MONY AMERICA VARIABLE ACCOUNT L
S-6, 1998-09-28
Previous: MONY AMERICA VARIABLE ACCOUNT L, S-6/A, 1998-09-28
Next: FOUNTAIN POWERBOAT INDUSTRIES INC, 10-K, 1998-09-28



<PAGE>   1
 
                                                     REGISTRATION NO. 333-
 
                                                       REGISTRATION NO. 811-4235
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                    FORM S-6
                             REGISTRATION STATEMENT
                                     UNDER
                         THE SECURITIES ACT OF 1933 [X]
                             OF SECURITIES OF UNIT
                  INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2
 
                         PRE-EFFECTIVE AMENDMENT NO.[ ]
                        POST-EFFECTIVE AMENDMENT NO. [ ]
 
                        MONY AMERICA VARIABLE ACCOUNT L
                             (Exact Name of Trust)
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
                              (Name of Depositor)
 
                                 1740 BROADWAY
 
                            NEW YORK, NEW YORK 10019
                    (Address of Principal Executive Office)
 
                              EDWARD P. BANK, ESQ.
 
                   VICE PRESIDENT AND DEPUTY GENERAL COUNSEL
                 THE MUTUAL LIFE INSURANCE COMPANY OF NEW YORK
                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                    (Name and Address of Agent for Service)
 
     APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: As soon as possible after the
effective date of this Registration Statement.
 
     Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the
Registrant hereby declares that an indefinite amount of its securities is being
registered under the Securities Act of 1933.
 
     Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until Registrant shall file a
further amendment which specifically states that this Registration Statement
shall become effective in accordance with Section 8(a) of the Securities Act of
1933 or until this Registration Statement shall become effective on such date as
the Commission, acting pursuant to said Section 8(a), may determine.
- ---------------
STATEMENT PURSUANT TO RULE 24f-2
 
     The Registrant registers an indefinite number or amount of its variable
life insurance contracts under the Securities Act of 1933 pursuant to Rule 24f-2
under the Investment Company Act of 1940. The Rule 24f-2 notice for Registrant's
fiscal year ending December 31, 1997 was filed on March 31, 1998.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2
 
<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                                                    CAPTION IN PROSPECTUS
- -----------                                                    ---------------------
<S>                                           <C>
 1..........................................  Cover Page
 2..........................................  Cover Page
 3..........................................  Not Applicable
 4..........................................  DISTRIBUTION OF THE POLICY
 5..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
 6..........................................  MONY America Variable Account L
 7..........................................  Not required
 8..........................................  Not required
 9..........................................  Legal Proceedings
10..........................................  THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
                                                VARIABLE ACCOUNT; CHARGES AND DEDUCTIONS; OTHER
                                                INFORMATION; VOTING OF FUND SHARES; MORE ABOUT THE
                                                POLICY
11..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE
                                                VARIABLE ACCOUNT
12..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE
                                                VARIABLE ACCOUNT
13..........................................  THE POLICY; CHARGES AND DEDUCTIONS; THE FUNDS
14..........................................  THE POLICY
15..........................................  THE POLICY
16..........................................  THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND
                                                THE VARIABLE ACCOUNT
17..........................................  THE POLICY
18..........................................  THE FUNDS; THE POLICY; INFORMATION ABOUT COMPANY AND THE
                                                VARIABLE ACCOUNT
19..........................................  VOTING OF FUND SHARES; MORE ABOUT THE POLICY
20..........................................  Not applicable
21..........................................  THE POLICY
22..........................................  Not applicable
23..........................................  Not applicable
24..........................................  IMPORTANT TERMS; MORE ABOUT THE POLICY
25..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
26..........................................  Not applicable
</TABLE>
<PAGE>   3
 
<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                                                    CAPTION IN PROSPECTUS
- -----------                                                    ---------------------
<S>                                           <C>
27..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
28..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
29..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
30..........................................  Not applicable
31..........................................  Not applicable
32..........................................  Not applicable
33..........................................  Not applicable
34..........................................  Not applicable
35..........................................  MORE ABOUT THE POLICY
36..........................................  Not applicable
37..........................................  Not applicable
38..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                MORE ABOUT THE POLICY
39..........................................  MORE ABOUT THE POLICY
40..........................................  Not applicable
41..........................................  MORE ABOUT THE POLICY
42..........................................  Not applicable
43..........................................  Not applicable
44..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
45..........................................  Not applicable
46..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
47..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
48..........................................  Not applicable
49..........................................  Not applicable
50..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
51..........................................  Cover Page; INFORMATION ABOUT THE COMPANY AND THE
                                                VARIABLE ACCOUNT; THE POLICY; MORE ABOUT THE POLICY
52..........................................  OTHER INFORMATION
53..........................................  OTHER INFORMATION
54..........................................  Not applicable
55..........................................  Not applicable
56..........................................  Not required
57..........................................  Not required
58..........................................  Not required
59..........................................  FINANCIAL STATEMENTS
</TABLE>
 
                                        2
<PAGE>   4
 
                                   PROSPECTUS
                             DATED OCTOBER 15, 1998
 
                         LAST SURVIVOR FLEXIBLE PREMIUM
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY
 
                                   ISSUED BY
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
                        MONY AMERICA VARIABLE ACCOUNT L
 
    This prospectus describes a flexible premium joint survivorship variable
universal life insurance policy (individually, the "Policy," and collectively,
the "Policies") offered by MONY Life Insurance Company of America (the
"Company"), a wholly-owned subsidiary of The Mutual Life Insurance Company of
New York. The Policy, for so long as it remains in force, provides insurance
protection on the two Insureds named in the Policy through the Maturity Date.
The Policy is designed to provide maximum flexibility in connection with premium
payments and death benefits by permitting, subject to certain restrictions, the
frequency and amount of premium payments to vary and the death benefit payable
under the Policy to increase or decrease. A Policy may also be surrendered for
its Cash Value.
 
    The Company will pay the death proceeds to the Beneficiary when the last
surviving Insured dies if the Policy is still in force. The death proceeds will
equal the Death Benefit, plus any amount provided under the Four Year Term
Insurance Rider, less any Outstanding Debt, and by any charges due during the
Grace Period. The Policy will remain in force as long as the Cash Value remains
greater than zero. If at all times during the first three Policy years, the sum
of premiums paid less Partial Surrenders taken (excluding their fees) and any
Outstanding Debt is greater than or equal to the Minimum Monthly Premium times
the number of completed months this Policy has been in force or the Cash Value
is greater than zero, the Policy and all Rider coverages will not lapse. If the
Guaranteed Death Benefit Rider is purchased, the Specified Amount of the Policy
and certain Rider coverages will remain in force for the Guarantee Period if the
required premiums less Partial Surrenders taken (and their fees) less any
Outstanding Debt have been paid. The Guaranteed Death Benefit Rider is not
available in all states.
 
    The Policy permits the choice of two death benefit Options: under Option 1,
the Death Benefit remains fixed at the Specified Amount chosen; under Option 2,
the Death Benefit equals the Specified Amount plus Fund Value (under certain
circumstances, the Death Benefit may be greater). Under Option 2, the Death
Benefit will vary daily with the investment performance of the Subaccounts for
any Policy Owner who has allocated net premiums to the Variable Account. Under
either Option, for so long as the Policy remains in force, the Death Benefit
will never be less than the current Specified Amount.
 
    The Policy also permits an owner of the Policy to obtain loans from the
Company in amounts up to 90% of the Cash Value of the Policy, and it permits an
Owner to surrender a part of the Policy and receive a part of the Cash Value of
the Policy.
 
    Net premiums may be allocated at the Policy Owner's discretion to one or
more of the Subaccounts that comprise a separate account of the Company called
the MONY America Variable Account L (the "Variable Account"), or to the
Guaranteed Interest Account of the Company. Any portion of a net premium
allocated to one or more of the Subaccounts is used to purchase shares of the
corresponding Portfolios of the MONY Series Fund, Inc. (the "MONY Series Fund")
or the Enterprise Accumulation Trust (the "Accumulation Trust"). The available
Portfolios of the MONY Series Fund currently are: the Money Market Portfolio,
the Government Securities Portfolio, the Intermediate Term Bond Portfolio, and
the Long Term Bond Portfolio. The available Portfolios of the Accumulation Trust
are: the Equity Portfolio, the Small Company Value Portfolio, the Managed
Portfolio, the International Growth Portfolio, the High Yield Bond Portfolio,
the Small Company Growth Portfolio, The Equity Income Portfolio, the Capital
Appreciation Portfolio, the Growth and Income Portfolio, and the Growth
Portfolio. The Loan Account represents amounts set aside as collateral for any
Policy Debt.
 
    To the extent that all or a portion of net premiums are allocated to the
Variable Account, the Fund Value under the Policy will vary based upon the
investment performance of the Subaccounts to which the Fund Value is allocated.
Net premiums allocated to the Guaranteed Interest Account are assets of the
General Account of the Company. The Fund Value in the Guaranteed Interest
Account will accrue interest at an interest rate that is guaranteed by the
Company. No minimum amount of Fund Value is guaranteed, except to the extent
premiums are allocated to the Guaranteed Interest Account.
 
    A Policy may be returned during the Right to Return Policy Period (see
"Right to Examine a Policy -- Right to Return Policy Period," page     ), during
which time net premium payments earn an interest rate guaranteed by the Company.
 
    It may not be advantageous to replace existing insurance with the Policy.
 
    This prospectus generally describes only the portion of the Policy involving
the Variable Account. For a brief summary of the Guaranteed Interest Account,
see "The Guaranteed Interest Account," page     .
 
    In pursuing its investment objective, the High Yield Bond Subaccount
purchases shares of the High Yield Bond Portfolio which may invest significantly
in lower rated bonds, commonly referred to as "Junk Bonds". Bonds of this type
are considered to be speculative with regard to the payment of interest and
return of principal. Investment in these types of securities have special risks
and, therefore, may not be suitable for all investors. Investors should
carefully assess the risks associated with allocating premium payments to this
subaccount.
                             ---------------------
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
  ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
   PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THIS
PROSPECTUS IS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE MONY SERIES FUND,
 INC. AND THE ENTERPRISE ACCUMULATION TRUST. THESE PROSPECTUSES SHOULD BE READ
                  CAREFULLY AND RETAINED FOR FUTURE REFERENCE.
                             ---------------------
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                                 1-800-487-6669
<PAGE>   5
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
TABLE OF CONTENTS.....................    i
IMPORTANT TERMS.......................    1
SUMMARY OF THE POLICY.................    3
  Purpose of the Policy...............    3
  Policy Values.......................    3
  The Death Benefit...................    4
  Premium Features....................    4
  Allocation Options..................    5
  Transfer of Fund Value..............    5
  Policy Loans........................    5
  Full Surrender......................    5
  Partial Surrender...................    5
  Right to Return Policy Period.......    6
  Grace Period and Lapse..............    6
  Charges and Deductions..............    6
     Deductions from Premiums.........    6
     Daily Deduction from the Variable
       Account........................    7
     Deductions from Fund Value.......    7
     Surrender Charge.................    7
     Transaction and Other Charges....    7
  Tax Treatment of Increases in Fund
     Value............................    7
  Tax Treatment of Death Benefit......    8
  The Guaranteed Interest Account.....    8
  Contacting the Company..............    8
INFORMATION ABOUT THE COMPANY AND THE
  VARIABLE ACCOUNT....................    8
  MONY Life Insurance Company of
     America..........................    8
  Year 2000 Issue.....................    9
  MONY America Variable Account L.....    9
  The Funds...........................   10
  Purchase of Portfolio Shares by the
     Variable Account.................   11
     The Money Market Portfolio.......   12
     The Government Securities
       Portfolio......................   12
     The Intermediate Term Bond
       Portfolio......................   12
     The Long Term Bond Portfolio.....   12
     The Equity Income Portfolio......   12
     The Growth and Income
       Portfolio......................   12
     The Growth Portfolio.............   13
     The Equity Portfolio.............   13
     The Capital Appreciation
       Portfolio......................   13
     The Managed Portfolio............   13
     The Small Company Growth
       Portfolio......................   13
     The Small Company Value
       Portfolio......................   13
     The International Growth
       Portfolio......................   13
     The High Yield Bond Portfolio....   13
</TABLE>
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
THE POLICY............................   13
  Application for a Policy............   14
     Temporary Insurance Coverage.....   14
     Initial Premium Payment..........   15
     Policy Date......................   15
     Risk Classifications.............   15
  Right to Examine a Policy -- Right
     to Return Policy Period..........   16
  Premiums............................   16
     Premium Flexibility..............   16
     Scheduled Premium Payments
       (Planned Premium Payments).....   16
     Choice of Tests for Compliance
       with IRS Definition of Life
       Insurance......................   17
     Guaranteed Death Benefit Rider...   17
     Modified Endowment Contracts.....   17
     Unscheduled Premium Payments.....   17
     Premium Payments Affect the
       Continuation of the Policy.....   18
  Allocation of Net Premiums..........   18
  Death Benefits Under the Policy.....   19
  Death Benefit Options...............   19
     Option 1.........................   19
     Option 2.........................   19
     Examples of Options 1 and 2......   19
     Changes in Death Benefit
       Option.........................   20
  Changes in Specified Amount.........   20
     Increases........................   21
     Decreases........................   21
  Guaranteed Death Benefit............   21
  Other Optional Insurance Benefits...   22
     Waiver of Monthly Deductions
       Rider..........................   21
     Waiver of Specified Premium
       Rider..........................   21
     Four Year Term Insurance Rider...   23
     Option to Split Policy Benefit...   23
     Benefits at Maturity.............   23
  Policy Values.......................   23
     Fund Value.......................   23
     Cash Value.......................   23
  Determination of Fund Value.........   24
  Calculating Unit Values for Each
     Subaccount.......................   24
  Transfer of Fund Value..............   25
  Right to Exchange Policy............   25
  Policy Loans........................   25
  Full Surrender......................   26
  Partial Surrender...................   27
  Grace Period and Lapse..............   27
     Special Rule for First Three
       Policy Years...................   28
</TABLE>
 
                                        i
<PAGE>   6
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
     If Guaranteed Death Benefit Rider
       Is Not in Effect...............   28
     If Guaranteed Death Benefit Rider
       Is in Effect...................   28
     Reinstatement....................   29
CHARGES AND DEDUCTIONS................   29
  Deductions from Premiums............   29
     Sales Charge.....................   29
     Tax Charges......................   30
  Daily Deductions from the Variable
     Account..........................   30
     Mortality and Expense Risk
       Charge.........................   30
  Monthly Deductions from Fund
     Value............................   30
     Cost of Insurance................   30
     Administrative Charge............   31
     Per $1,000 Specified Amount
       Charge.........................   31
     Guaranteed Death Benefit
       Charge.........................   31
     Other Optional Insurance Benefits
       Charges........................   31
     Surrender Charge.................   31
  Effect of Changes in Specified
     Amount on Charges................
  Corporate Purchasers................   32
  Transaction and Other Charges.......   32
  Fees and Expenses of The Fund.......   32
  Guarantee of Certain Charges........   33
OTHER INFORMATION.....................   34
  Federal Income Tax Considerations...   34
     Definition of Life Insurance.....   34
     Diversification Requirements.....   34
     Tax Treatment of Policies........   35
     Conventional Life Insurance
       Policies.......................   35
     Modified Endowment Contracts.....   36
     Reasonableness Requirement for
       Charges........................   36
     Riders, Policy Changes, and
       Transfers......................   37
     Pension and Profit-Sharing
       Plans..........................   37
     Other Employee Benefit
       Programs.......................   37
     Other............................   37
  Charge for Company Income Taxes.....   37
  Voting of Fund Shares...............   38
</TABLE>
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
  Disregard of Voting Instructions....   38
  Report to Policy Owners.............   38
  Substitution of Investments and
     Right to Change Operations.......   39
  Changes to Comply with Law..........   39
PERFORMANCE INFORMATION...............   39
THE GUARANTEED INTEREST ACCOUNT.......   40
  General Description.................   40
  Death Benefit.......................   41
  Policy Charges......................   41
  Transfers...........................   41
  Surrenders and Policy Loans.........   42
MORE ABOUT THE POLICY.................   42
  Ownership...........................   42
     Joint Owners.....................   42
  Beneficiary.........................   42
  The Policy..........................   42
  Notification and Claims
     Procedures.......................   42
  Payments............................   43
  Payment Plan/Settlement
     Provisions.......................   43
  Payment in Case of Suicide..........   43
  Assignment..........................   43
  Errors on The Application...........   43
  Incontestability....................   44
  Policy Illustrations................   44
  Distribution of The Policy..........   44
MORE ABOUT THE COMPANY................   45
  Management..........................   45
  State Regulation....................   45
  Telephone Transfer Privileges.......   45
  Legal Proceedings...................   46
  Legal Matters.......................   46
  Registration Statement..............   46
  Independent Accountants.............   46
  Financial Statements................   46
Index to Financial Statements.........  F-1
Appendix A............................  A-1
Appendix B............................  B-1
Appendix C............................  C-1
Appendix D............................  D-1
</TABLE>
 
                                       ii
<PAGE>   7
 
                                IMPORTANT TERMS
 
     Administrative Office -- The Company's administrative office at 1740
Broadway, New York, New York, 10019. "Administrative Office" also includes the
Company's Syracuse Operations Center at 1 MONY Plaza, Syracuse, N.Y. 13202.
 
     Age -- Each Insured's age as of his or her last birthday on the Policy
Date, increased by the number of complete Policy Years elapsed.
 
     Beneficiary -- The person or persons named by the Policy Owner in the
application or by proper later designation to receive the death proceeds upon
the death of the last surviving Insured.
 
     Business Day -- Each date on which the Variable Account is valued, which
currently includes each day that the New York Stock Exchange (or International
Exchange) is open for trading or any other day on which there is sufficient
trading in the securities of a Portfolio of the Funds to affect materially the
unit value of the corresponding Subaccount of the Variable Account.
 
     Cash Value -- The Fund Value for the Policy less Surrender Charge and less
any Outstanding Debt.
 
     Company, the -- MONY Life Insurance Company of America.
 
     Death Benefit -- Initially, this is the Specified Amount for Policies under
death benefit Option 1, or the Specified Amount plus the Fund Value for Policies
under death benefit Option 2. The Death Benefit may subsequently change
depending on the death benefit Option chosen and the Federal income tax law
definition of life insurance.
 
     Funds -- The MONY Series Fund, Inc. and the Enterprise Accumulation Trust.
 
     Fund Value -- The sum of the amounts under the Policy held in each
Subaccount of the Variable Account and the Guaranteed Interest Account, as well
as any amount set aside in the Company's Loan Account, and any interest thereon,
to secure Outstanding Debt.
 
     General Account -- All assets of the Company other than those allocated to
the Variable Account or to any other segregated separate account of the Company.
 
     Guaranteed Interest Account -- An account that is part of Company's General
Account to which all or a portion of net premium payments may be allocated for
accumulation at a fixed rate of interest (which may not be less than 4.5%)
declared by Company.
 
     Guarantee Period -- The period during which the Specified Amount is
guaranteed under the Guaranteed Death Benefit Rider. The Guaranteed Death
Benefit Rider is not available in all states. See "Guaranteed Death Benefits",
page      .
 
     Insured(s) -- The persons upon whose lives the Policy is issued, and upon
whose deaths is the contingency upon which the Death Benefit proceeds are
payable.
 
     Loan Account -- An account to which amounts are transferred from the
Subaccounts and the Guaranteed Interest Account as collateral for any
Outstanding Debt. The Loan Account is part of the Company's General Account, and
it accumulates interest at a rate not less than 4.5%.
 
     Maturity Date -- The Policy Anniversary on which the younger Insured is (or
would have been) Age 100.
 
     Minimum Monthly Premium -- The amount determined by the Company which is
necessary to keep the Policy in force for the first three Policy Years.
 
     Monthly Anniversary Day -- The day each month on which the monthly
deduction is due against the Fund Value. The first Monthly Anniversary Day is
the Policy Date.
 
     Monthly Guarantee Premium -- The premium amount stated in the Policy as the
amount required to maintain the Guaranteed Death Benefit Rider. The Monthly
Guarantee Premium changes whenever the Specified Amount changes.
 
     Outstanding Debt -- The unpaid loan balance including accrued loan interest
due and unpaid.
 
     Partial Surrender -- The surrender of a portion of the Policy. At least
$500 of Cash Value must remain after a Partial Surrender, or a full surrender of
the Policy will be required.
 
                                        1
<PAGE>   8
 
     Planned Premium Payments -- The premium amount specified on the application
as the amount the Policy Owner intends to pay at selected intervals over a
specified period of time. Within specified limits, premiums in excess of Planned
Premium Payments may be paid. Planned Premium Payments may be changed at any
time. For policies offered or issued for delivery outside the Commonwealth of
Massachusetts, see the term "Scheduled Premium Payments".
 
     Policy Date -- The date set forth on page 1 of the Policy that is used to
determine the Monthly Anniversary Day, Policy months, and Policy years. Policy
monthly, quarterly, semiannual and annual anniversaries are measured from the
Policy Date. Each Policy month starts on the same date in each calendar month as
that specified as the Policy Date. Where the Policy Date is the 29th, 30th, or
31st of a month, and there is no such date in a calendar month, the Policy month
for such month will start on the last day of that calendar month.
 
     Policy Owner or Owner -- The person or persons who own(s) the Policy. If
the Policy has been absolutely assigned, the assignee becomes the Policy Owner.
A collateral assignee is not the Owner.
 
     Portfolio(s) -- The separate investment portfolios of the Funds.
 
     Rider -- The addendum to a Policy which adds an optional insurance benefit
to the Policy.
 
     Right to Return Policy Period -- The Period which follows the application
for the Policy and its issuance to the Policy Owner. During the Right to Return
Policy Period which follows the issuance of the Policy, the Policy Owner may
cancel the Policy and receive a refund.
 
     Scheduled Premium Payments -- The premium amount specified on the
application as the amount the Policy Owner intends to pay at fixed intervals
over a specified period of time. Within specified limits, premiums in excess of
the Scheduled Premium Payments may be paid. Scheduled Premium Payments may be
changed at any time. For policies offered or issued for delivery in the
Commonwealth of Massachusetts, see the term "Planned Premium Payments".
 
     Specified Amount -- The minimum Death Benefit for so long as the Policy
remains in force. The Specified Amount may be increased or decreased under
certain circumstances.
 
     Subaccounts -- The subdivisions of the Variable Account. Each Subaccount
invests exclusively in the shares of a corresponding Portfolio of one of the
Funds.
 
     Surrender Charge -- The contingent deferred charge determined for the
initial Specified Amount of the Policy and for each increase in Specified
Amount.
 
     Target Premium -- The maximum amount of premiums paid against which the
sales charge may be applied.
 
     Transaction Date -- The date the Company receives a premium or acceptable
written or telephone request at the Administrative Office. If the premium or
request reaches the Administrative Office on a day which is not a Business Day
or after the close of business on a Business Day (i.e., after 4:00 p.m. Eastern
Time), the Transaction Date will be the next Business Day.
 
     Unit -- The bookkeeping measure used to value the amounts allocated to the
Subaccounts of the Variable Account.
 
     Unit Value -- The value of the Units of each Subaccount of the Variable
Account. Unit Values are calculated for each Subaccount on each Business Day.
 
     Valuation Period -- The period that starts at the close of a Business Day
and ends at the close of the next succeeding Business Day.
 
     Variable Account -- The Company's Variable Account L, a separate investment
account established by the Company to receive and invest the net premiums paid
under the Policy.
 
                                        2
<PAGE>   9
 
                             SUMMARY OF THE POLICY
 
     This summary is intended to provide a brief overview of the more
significant aspects of the Policy. Further detail is provided in this prospectus
and in the Policy. Unless the context indicates otherwise, the discussion in
this summary and the remainder of the prospectus relates to the portion of the
Policy involving the Variable Account. The Guaranteed Interest Account is
briefly described under "The Guaranteed Interest Account," on page   and in the
Policy.
 
PURPOSE OF THE POLICY
 
     The Policy offers a Policy Owner insurance protection on the lives of the
Insureds through the Maturity Date for so long as the Policy is in force. The
Death Benefit is payable upon the death of the last surviving Insured while the
Policy is in force. A maturity benefit will be paid in lieu of a death benefit
when the Policy reaches the Maturity Date during the lifetime of either or both
the Insureds. Like traditional fixed life insurance, the Policy provides for a
death benefit equal to its Death Benefit plus any amount payable by Rider,
accumulation of Cash Value, and surrender and loan privileges. Unlike
traditional fixed life insurance, the Policy offers a choice of investment
alternatives and an opportunity for the Policy's Fund Value and its death
benefit, to grow based on investment results. The Policy is a flexible premium
policy, so that, unlike many other insurance policies, a Policy Owner may choose
the amount and frequency of premium payments, within certain limits.
 
POLICY VALUES
 
     A Policy Owner may allocate net premium payments among the various
Subaccounts that comprise the Variable Account and that invest in corresponding
Portfolios of the MONY Series Fund and the Accumulation Trust. A Policy Owner
may also allocate net premium payments to the Guaranteed Interest Account. The
Loan Account represents amounts set aside in the General Account of the Company
as collateral for Outstanding Debt.
 
     The Fund Value of the Policy is the sum of amounts allocated to the
Subaccounts of the Variable Account, the Guaranteed Interest Account and the
Loan Account. The Cash Value of the Policy is the Fund Value less the Surrender
Charge and less any Outstanding Debt.
 
     Depending on the investment experience of the selected Subaccounts, the
Fund Value may increase or decrease on any day. The Death Benefit may increase
or decrease depending upon several factors, including the death benefit Option
selected by the Policy Owner, although the death benefit will never decrease
below the Specified Amount provided the Policy is in force. There is no
guarantee that the Policy's Fund Value and death benefit will increase. The
Policy Owner bears the investment risk on that portion of the net premiums and
Fund Value allocated to the Variable Account.
 
     The Policy will remain in force until the earliest of the Maturity Date,
the death of the last surviving Insured, or a full surrender of the Policy,
unless, before any of these events, the Policy lapses and a Grace Period expires
without sufficient additional premium payment or repayment of Outstanding Debt
by the Policy Owner.
 
     Generally, the Policy will remain in force only as long as the Cash Value
is sufficient to pay all the monthly deductions. However, if the premiums paid
meet the Minimum Monthly Premium requirement during the first three Policy
years, the Policy and all Rider coverages will remain in force even if the Cash
Value of the Policy is less than zero. If an increase in Specified Amount occurs
during the first three Policy years, the Minimum Monthly Premium requirement is
increased following the effective date of the increase. If the Guaranteed Death
Benefit Rider is purchased, the Specified Amount of the Policy and certain Rider
coverages will remain in force for the Guarantee Period if the required premiums
have been paid. The amount by which the Death Benefit may exceed the Specified
Amount is not guaranteed by the Guaranteed Death Benefit Rider. The Guaranteed
Death Benefit Rider is not available in all states.
 
                                        3
<PAGE>   10
 
THE DEATH BENEFIT
 
     The minimum Specified Amount at issue for a Policy is $100,000. The Policy
Owner may elect one of two death benefit Options and may choose which of the two
tests for compliance with the Federal income tax law definition of life
insurance will be used to calculate the amount of Death Benefit payable under
the Policy. The Death Benefit under Option 1 will be equal to the Specified
Amount of the Policy on the date of death of the last surviving Insured or, if
greater, the Fund Value on the date of death of the last surviving Insured
multiplied by a death benefit percentage required by the Federal income tax law
definition of life insurance. Under Option 2, the Death Benefit will be equal to
the Specified Amount of the Policy on the date of death of the last surviving
Insured plus the Fund Value on the date of death of the last surviving Insured
or, if greater, the Fund Value on the date of death of the last surviving
Insured multiplied by a death benefit percentage required by the Federal income
tax law definition of life insurance. Policy Owners seeking to have favorable
investment performance reflected in increasing Fund Value should choose Option
1; Policy Owners seeking to have favorable investment performance reflected in
increasing insurance coverage should choose Option 2. A Policy Owner may change
the death benefit Option, and increase or decrease the Specified Amount, subject
to certain conditions. See "Death Benefits Under the Policy," page   .
 
     The Policy Owner may, at time of application, choose to purchase the
Guaranteed Death Benefit Rider. This Rider provides a guarantee that the
Specified Amount and certain Rider coverages will remain in force for the
Guarantee Period regardless of the amount of the Policy's Cash Value, if the
required premiums (less Partial Surrenders taken and their related fees) have
been paid. The Rider provides a Guarantee period to the younger Insured's Age 70
or ten years from the Policy Date, whichever is later. The Minimum Monthly
Premium will be higher if the Rider is chosen. An extra charge will also be
deducted from the Fund Value each month the Rider is in effect. See "Guaranteed
Death Benefits," page   . The Guaranteed Death Benefit Rider is not available in
all states.
 
PREMIUM FEATURES
 
     The Company requires a Policy Owner to pay an initial premium equal to at
least the Minimum Monthly Premium that is defined by the Company. Thereafter,
subject to certain limitations, a Policy Owner may choose the amount and
frequency of premium payments. The Policy, therefore, provides the Policy Owner
with the flexibility to vary premium payments to reflect varying financial
conditions.
 
     When applying for a Policy, a Policy Owner will determine a Scheduled
Premium Payment that provides for the payment of level premiums in regular
intervals over a specified period of time. Each Policy Owner will receive a
premium reminder notice for the Scheduled Premium Payment on either an annual,
semiannual, or quarterly basis, at the option of the Policy Owner; however, the
Policy Owner may not be required to pay Scheduled Premium Payments. Premiums may
be paid monthly under the Electronic Funds Transfer plan where the Owner
authorizes the Company to withdraw Scheduled Premium Payments from the Owner's
checking account each month. (For Policies offered or issued for delivery in the
Commonwealth of Massachusetts, the Policy Owner will be asked to indicate on the
application the amount the Policy Owner intends to pay at selected intervals.
For those Policy Owners, the term "Scheduled Premium Payment" used in this
Prospectus, refers to Planned Premium Payments.)
 
     The amount, frequency, and period of time over which a Policy Owner pays
premiums may affect whether or not the Policy will be classified as a modified
endowment contract, which is a type of life insurance contract subject to
different tax treatment for certain pre-death distributions. For more
information on the tax treatment of life insurance contracts, including those
classified as modified endowment contracts, see "Federal Income Tax
Considerations," page   .
 
     Payment of the Scheduled Premiums will not guarantee that a Policy will
remain in force. See "Grace Period and Lapse," page   . The Company also may
reject or otherwise limit any unscheduled premium payment that would result in
an immediate increase in the net amount at risk under the Policy.
 
                                        4
<PAGE>   11
 
ALLOCATION OPTIONS
 
     Premium payments and Cash Values may be allocated by the Policy Owner among
the various Subaccounts. Each of the Subaccounts uses premium payments and Fund
Value to purchase shares of a designated portfolio (a "Portfolio") of the MONY
Series Fund, Inc. (the "MONY Series Fund") or the Enterprise Accumulation Trust
(the "Accumulation Trust") (collectively the "Funds"). The available Portfolios
of the Funds, each of which has a different investment objective, are the Money
Market Portfolio, the Government Securities Portfolio, the Intermediate Term
Bond Portfolio, the Long Term Bond Portfolio, the Equity Portfolio, the Small
Company Value Portfolio, the Managed Portfolio, the International Growth
Portfolio, the High Yield Bond Portfolio, the Small Company Growth Portfolio,
the Equity Income Portfolio, the Capital Appreciation Portfolio, the Growth and
Income Portfolio, and the Growth Portfolio. See "The Funds," page   .
 
     The Company is the investment manager of the MONY Series Fund. Enterprise
Capital Management, Inc., a subsidiary of The Mutual Life Insurance Company of
New York ("MONY"), is the investment manager of the Accumulation Trust. OpCap
Advisors, a subsidiary of Oppenheimer Capital, is the sub-investment adviser of
the Equity and Managed Portfolios; Brinson Partners, Inc. is the sub-investment
adviser of the International Growth Portfolio; Caywood-Scholl Capital
Corporation is the sub-investment adviser of the High Yield Bond Portfolio;
William D. Witter, Inc. is the sub-investment adviser of the Small Company
Growth Portfolio; 1740 Advisors, Inc., an affiliate of MONY, is the
sub-investment adviser of the Equity Income Portfolio; Provident Investment
Counsel, Inc. is the sub-investment adviser of the Capital Appreciation
Portfolio; Retirement System Investors, Inc. is the sub-investment adviser of
the Growth and Income Portfolio; Montag & Caldwell, Inc. is the sub-investment
adviser of the Growth Portfolio; and Gabelli Asset Management, Inc. is the
sub-investment advisor of the Small Company Value Portfolio.
 
     The Policy Owner may choose to allocate net premium payments to any or all
of the available Subaccounts constituting the Variable Account, and to the
Guaranteed Interest Account.
 
TRANSFER OF FUND VALUE
 
     The Policy Owner may transfer Fund Value among the Subaccounts, and,
subject to certain other limitations, between the Subaccounts and the Guaranteed
Interest Account. Transfers may be made by telephone if an authorization for
telephone transfer form has been properly completed and signed and filed at the
Company's Syracuse Operations Center. See "Transfer of Fund Value," page   .
 
POLICY LOANS
 
     The Policy Owner may borrow from the Company an amount up to 90% of the
Policy's Cash Value. The Policy will be the only security required for a loan.
See "Policy Loans," page   .
 
     The amount of any Outstanding Debt is subtracted from the Death Benefit
upon the death of the last surviving Insured or from the Fund Value upon
surrender. See "Full Surrender," page   . Outstanding Debt may also impact the
continuation of the Policy. See "Grace Period and Lapse," page   .
 
FULL SURRENDER
 
     The Owner can surrender the Policy during the life of either or both of the
Insureds and receive its Cash Value, which is equal to the Fund Value less the
Surrender Charge and less any Outstanding Debt. See "Full Surrender", page   .
 
PARTIAL SURRENDER
 
     Partial Surrenders are available under the Policy so long as the Cash Value
remaining after giving effect to the requested surrender and any fees which may
be assessed as a result of the Partial Surrender exceeds any minimum
requirements. If a Partial Surrender is for an amount which exceeds the amount
available, it will be rejected and the request will be returned to the Policy
Owner. A Partial Surrender will decrease the Specified Amount of a Policy if the
Owner has elected death benefit Option 1, and it will decrease the Death Benefit
if
 
                                        5
<PAGE>   12
 
the Death Benefit is greater than the Specified Amount under either Option 1 or
2. See "Partial Surrender," at page   .
 
     Among other restrictions, Partial Surrenders must be for at least $500, the
Policy's Cash Value after the surrender must be at least $500, and the Specified
Amount after the surrender must be no less than $100,000. A Partial Surrender
Fee of $10 will be assessed against the remaining Fund Value. No Surrender
Charge is assessed upon a Partial Surrender.
 
RIGHT TO RETURN POLICY PERIOD
 
     A Policy Owner may obtain a full refund of the premium paid if the Policy
is returned within 10 days (or longer in certain states) after the Owner
receives it. During the Right to Return Policy Period, net premiums will be
retained in the Company's General Account and will earn interest at an annual
rate of 4.5%. See "Right to Examine a Policy -- Right to Return Policy Period",
page   .
 
GRACE PERIOD AND LAPSE
 
     Payment of Scheduled Premium Payments will not guarantee that a Policy will
remain in force. Instead, unless the Guaranteed Death Benefit Rider has been
elected and all requirements have been met, the duration of the Policy depends
upon the Policy's Cash Value. However, during the first three Policy years, if
on each Monthly Anniversary Day the sum of premiums paid, less the sum of
Partial Surrenders (excluding any fees relating thereto) and any Outstanding
Debt is greater than or equal to the Minimum Monthly Premium times the number of
completed Policy months or the Policy's Cash Value is greater than zero, the
Policy is guaranteed not to lapse. If an increase in Specified Amount occurs
during the first three Policy years, the Minimum Monthly Premium requirement
will be increased following the date the increase took effect and will apply
until the end of the first three Policy Years. Even if Scheduled Premium
Payments are made, if either of these two provisions do not apply, the Policy
will lapse any time the Cash Value is insufficient to pay the current monthly
deduction and a Grace Period expires without sufficient payment.
 
     While the Guaranteed Death Benefit Rider is in force, if on any Monthly
Anniversary the total premiums received less any Partial Surrenders and their
fees, less Outstanding Debt do not exceed the premiums required under the
Guaranteed Death Benefit Rider (See "Guaranteed Death Benefits", page   ), a
notice will be sent which will give the Policy Owner 61 days from the date
thereof to make additional payments needed to maintain the Rider. See "Grace
Period and Lapse", page   .
 
     The Guaranteed Death Benefit Rider is not available on Policies offered or
issued for delivery to residents of certain states, and, therefore, in any such
states, Grace Period and Lapse will be treated as if the Guaranteed Death
Benefit Rider is not in effect. See "Grace Period and Lapse", page   .
 
CHARGES AND DEDUCTIONS
 
  Deductions from Premiums
 
     Certain charges are deducted from each premium payment under a Policy prior
to applying the net premium to the Fund Value. These charges consist of the
following items:
 
     Sales Charge -- A charge in each of the first ten Policy years equal to 6%
of the premiums paid up to the Target Premium in each year and 3% of premium
paid in excess of the Target Premium in each year. The Sales Charge is equal to
3% of all premiums after the tenth Policy year.
 
     Tax Charge -- A state and local premium tax charge, currently equal to
2.25% of each premium, and a charge related to the federal tax treatment of
deferred acquisition costs currently equal to 1.50% of each premium will be
deducted to compensate the Company for these taxes. Actual state and local
premium taxes vary, ranging from 0% to 4%. The Company does not expect to make a
profit from this charge. (See "Tax Charges", page   .)
 
                                        6
<PAGE>   13
 
  Daily Deduction from the Variable Account
 
     A charge is deducted from the Variable Account each day for the Mortality
and Expense Risk Charge as described below.
 
     Mortality and Expense Risk Charge -- A charge is deducted daily from each
Subaccount of the Variable Account for mortality and expense risks assumed by
the Company. This daily charge is equal to .000959% of the amount in the
Subaccount, which is equivalent to an annual rate of .35% of Subaccount value.
 
  Deductions from Fund Value
 
     A charge called the Monthly Deduction is deducted from the Fund Value on
each Monthly Anniversary Day. The Monthly Deduction consists of the following
items:
 
     Cost of Insurance -- This monthly charge compensates the Company for
providing life insurance coverage for the Insureds. The amount of the charge is
equal to a current cost of insurance rate for each Insured multiplied by the net
amount at risk under the Policy at the beginning of each Policy Month.
 
     Administrative Charge -- An administrative charge is deducted each month
based on the Specified Amount of the Policy. This charge is $7.50 per month for
all years.
 
     Per $1,000 Specified Amount Charge -- The Company will deduct a per $1,000
Specified Amount charge from the Fund Value each month for the first 10 Policy
years following issue or an increase in Specified Amount. The charge varies
based on the issue age, underwriting class and smoking status of the younger
Insured. See Appendix A.
 
     Guaranteed Death Benefit Charge -- If the Guaranteed Death Benefit Rider
has been elected, a charge of $0.01 per thousand of Policy Specified Amount and
certain Rider amounts per month will be charged during the Guarantee Period. The
Guaranteed Death Benefit Rider is not available on Policies offered or issued
for delivery to residents of the Commonwealth of Massachusetts or the States of
New Jersey and Texas.
 
     Optional Insurance Benefits Charges -- The Monthly Deduction will include
charges for any other optional insurance benefits added to the Policy by Rider.
 
  Surrender Charge
 
     The Company will assess a Surrender Charge against Fund Value upon full
surrender of a Policy. The Surrender Charge is based on a factor per $1,000 of
initial Specified Amount. Starting on the first anniversary, the charge
decreases from its maximum by 10% per year until it reaches zero at the end of
the 10th policy year. The Surrender Charge targets at issue vary by Specified
Amount, issue age, gender and underwriting class. The grading percentages vary
based on issue age and number of full years since the Policy was issued. See
"Surrender Charge", page   .
 
  Transaction and Other Charges
 
     A Partial Surrender Fee of $10 will be assessed against the remaining Fund
Value for any Partial Surrender. In addition, the Company reserves the right to
charge a fee of $25 for each transfer of Fund Value.
 
     The operating expenses of the Variable Account are paid by the Company and
certain charges, deductions, and fees are made or imposed to compensate the
Company for these expenses and for the risk that the charges, deductions, and
fees may not be sufficient to compensate the Company. Investment advisory fees
and operating expenses of the Fund are paid by the Fund. For a description of
these charges, see "Charges and Deductions," page   .
 
TAX TREATMENT OF INCREASES IN FUND VALUE
 
     The Fund Value under the Policy is currently subject to the same federal
income tax treatment as the cash value under fixed life insurance. Therefore,
generally the Policy Owner will not be deemed to be in constructive receipt of
the Fund Value unless and until the Policy Owner is deemed to be in receipt of a
 
                                        7
<PAGE>   14
 
distribution from the Policy. For information on the tax treatment of the Policy
and on the tax treatment of a Full Surrender, a Partial Surrender, or a Policy
loan, see "Federal Income Tax Considerations," page   .
 
TAX TREATMENT OF DEATH BENEFIT
 
     The Death Benefit under the Policy is currently subject to federal income
tax treatment consistent with that of fixed life insurance. Therefore, generally
the Death Benefit will be fully excludable from the gross income of the
Beneficiary under the Internal Revenue Code. See "Federal Income Tax
Considerations," page   .
 
THE GUARANTEED INTEREST ACCOUNT
 
     The Policy Owner may allocate all or a portion of net premium payments and
transfer Fund Value to the Guaranteed Interest Account, within specified limits.
Amounts allocated to the Guaranteed Interest Account are held in the Company's
General Account. The Company guarantees that the Fund Value allocated to the
Guaranteed Interest Account will be credited interest daily at a rate equivalent
to an effective annual rate of 4.5%. In addition, the Company may in its sole
discretion pay interest in excess of the guaranteed amount. See "The Guaranteed
Interest Account," page   .
 
CONTACTING THE COMPANY
 
     All written requests, notices, and forms required by the Policies, and any
questions or inquiries should be directed to the Company's Operations Center at
1 MONY Plaza, Syracuse, New York 13202.
 
             INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
 
MONY LIFE INSURANCE COMPANY OF AMERICA
 
     MONY Life Insurance Company of America (the "Company") is a stock life
insurance company organized in the State of Arizona. The Company is currently
licensed to sell life insurance and annuities in 49 states (not including New
York), the District of Columbia, the U.S. Virgin Islands, and Puerto Rico. The
Company is the corporate successor of Vico Credit Life Insurance Company,
incorporated in Arizona on March 6, 1969.
 
     The Company is a wholly owned subsidiary of The Mutual Life Insurance
Company of New York, a mutual life insurance company organized under the laws of
the state of New York in 1842. The principal office of MONY is located at 1740
Broadway, New York, New York 10019.
 
     In September 1997, MONY announced that it had begun the process of
converting to a stock life insurance company in a process called
demutualization. If completed, it is not expected that demutualization will have
any material effect on the Company, the MONY America Variable Account L, or the
Policies.
 
     At September 1, 1998, the rating assigned to the Company by A. M. Best
Company, Inc., an independent insurance company rating organization, was A-
(Excellent) based upon an analysis of financial condition and operating
performance through the end of 1997. At the same date, MONY was rated A-
(Excellent) on the same basis. The A. M. Best rating of the Company should be
considered only as bearing on the ability of the Company to meet its obligations
under the Policies.
 
     The Company has a service agreement with MONY whereby MONY provides the
Company with such personnel, facilities, etc., as are reasonably necessary for
the conduct of the Company's business. These services are provided on a cost
reimbursement basis. The Company intends to administer the Policies itself,
utilizing the services provided by MONY to meet its obligations under the
Policies.
 
     MONY Securities Corp., a wholly owned subsidiary of MONY, is the principal
underwriter for the Policies.
 
                                        8
<PAGE>   15
 
YEAR 2000 ISSUE
 
     The Year 2000 issue is the result of widespread use of computer programs
which use two digits (rather than four) to define the applicable year. Such
programming was a common industry practice designed to avoid the significant
costs associated with additional mainframe computer capacity which would have
been necessary to accommodate a four digit year field. As a result, any of the
Company's computer systems that have time-sensitive software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result in
a major system failure or in miscalculations.
 
     The Company has conducted a comprehensive review of its computer systems to
identify the systems that could be affected by the "Year 2000" issue and has
developed and implemented a plan to resolve the issue. The Company currently
believes that, with modifications to existing software and converting to new
software, the Year 2000 problem will not pose significant operational problems
for the Company's computer systems. However, if such modifications and
conversions are not completed on a timely basis, the Year 2000 problem may have
a material impact on the operations of the Company. Further, even if the Company
completes such modifications and conversions, there can be no assurance that the
failure by vendors or other third parties to solve the Year 2000 problem will
not have a material impact on the operations of the Company.
 
     MONY Series Fund and the Accumulation Trust have reviewed with their
respective investment advisers and other suppliers of services the status of
their Year 2000 issue. MONY Series Fund and the Accumulation Trust prospectuses,
which are included in the Prospectus Portfolio, contain the results of those
status reviews. See MONY Series Fund prospectus at page 20; Accumulation Trust
prospectus at page   .
 
MONY AMERICA VARIABLE ACCOUNT L
 
     The MONY America Variable Account L (the "Variable Account") is a separate
investment account of the Company and at present is used only to support
flexible premium variable life insurance policies. The assets in the Variable
Account are kept separate from the General Account assets and other separate
accounts of the Company.
 
     The Company owns the assets in the Variable Account and is required to
maintain sufficient assets in the Variable Account with a total market value
equal to the Policy liabilities funded by the Variable Account. The Variable
Account is divided into subdivisions called Subaccounts. The income, gains, or
losses, realized or unrealized, of the Variable Account are credited to or
charged against the assets held in the Variable Account without regard to the
other income, gains, or losses of the Company. Assets in the Variable Account
attributable to the reserves and other liabilities under the Policies are not
chargeable with liabilities arising from any other business that the Company
conducts. Assets held in the Company's General Account, including Fund Values of
the Policy during the Right to Return Period and Fund Values allocated by the
Policy Owner to the Guaranteed Interest Account, are subject to liabilities
arising from the business the Company conducts. However, the Company may
transfer to its General Account any assets which exceed anticipated obligations
of the Variable Account. All obligations arising under the Policy are general
corporate obligations of the Company. The Company may accumulate in the Variable
Account proceeds from various Policy charges and investment results applicable
to those assets.
 
     The Variable Account was established on March 27, 1987 under Arizona law
under the authority of the Board of Directors of Company. The Variable Account
is registered as a unit investment trust with the SEC. Such registration does
not involve any supervision by the SEC of the administration or investment
practices or policies of the Account.
 
     There are currently fourteen Subaccounts within the Variable Account
available to the Policyholder. Each Subaccount invests exclusively in shares of
a designated Portfolio of the Funds. For example, the Long Term Bond Subaccount
invests solely in shares of the MONY Series Fund, Inc. Long Term Bond Portfolio.
These Portfolios are available to serve only as the underlying investment for
variable annuity and variable life insurance contracts issued through separate
accounts of the Company as well as other life insurance companies, and may be
available to certain pension accounts. They are not available directly to
individual investors. The Company may in the future establish additional
Subaccounts within the Variable Account,
 
                                        9
<PAGE>   16
 
which may invest in other Portfolios of the Funds or in other securities. Not
all Subaccounts are available to the Policy Owner.
 
THE FUNDS
 
     Each Subaccount of the Variable Account currently invests only in shares of
a corresponding Portfolio of the MONY Series Fund, Inc. (the "MONY Series Fund")
or the Enterprise Accumulation Trust (the "Accumulation Trust") (the MONY Series
Fund and the Accumulation Trust are collectively called the "Funds"). The Funds
are diversified, open end management investment companies of the series type.
The Funds are registered with the SEC under the Investment Company Act of 1940.
Such registration does not involve supervision by the SEC of the investments or
investment policy of the Funds.
 
     Of the seven separate Portfolios of the MONY Series Fund, currently only
four portfolios ("Portfolios"), each of which pursues different investment
objectives and policies, are available for purchase by corresponding Subaccounts
of the Variable Account available to the Policy Owner. The Company acts as the
investment manager of the MONY Series Fund. The Company is a registered
investment adviser under the Investment Advisers Act of 1940. As investment
adviser to the MONY Series Fund, the Company receives a daily investment
advisory fee equivalent to an annual rate of 0.50 percent of the first $400
million, 0.35 percent of the next $400 million, and 0.30 percent in excess of
$800 million of the aggregate average daily net assets of the Government
Securities, Long Term Bond, and Intermediate Term Bond Portfolios of the MONY
Series Fund, and 0.40 percent of the first $400 million, 0.35 percent of the
next $400 million, and 0.30 percent of assets in excess of $800 million of the
aggregate average daily net assets of the Money Market Portfolio of the MONY
Series Fund, as described in the accompanying current prospectus for the MONY
Series Fund. The Company, as investment adviser, has agreed to bear all expenses
associated with organizing the Fund, the initial registration of its securities,
and the compensation of the Fund's directors, officers and employees who are
interested persons of the Company. All other expenses will be borne by the Fund
itself, including, without limitation, the calculation of the net asset value of
the Portfolios. The Company has entered into a Services Agreement with MONY for
the provision of personnel, equipment, facilities and other services, in order
to carry out its duties as investment adviser to the Fund.
 
     Of the ten separate Portfolios of the Accumulation Trust, currently all
separate Portfolios, each of which pursues different investment objectives and
policies, are available for purchase by corresponding Subaccounts of the
Variable Account. Enterprise Capital Management, Inc., a wholly-owned subsidiary
of MONY, ("Enterprise Capital") acts as the investment manager of the
Accumulation Trust. Enterprise Capital, as investment adviser to the
Accumulation Trust, will receive from the Accumulation Trust monthly
compensation with respect to the Equity and Managed Portfolios that it advises
at an annual rate of 0.80 percent of the first $400 million of the aggregate
average daily net assets of those portfolios, 0.75 percent of the next $400
million of the aggregate average daily net assets of those portfolios, and 0.70
percent of the aggregate average daily net assets of those portfolios which
exceed $800 million. OpCap Advisors, a subsidiary of Oppenheimer Capital, as the
sub-investment adviser to the Equity and Managed Portfolios of the Accumulation
Trust, will receive, from Enterprise Capital and not the Accumulation Trust,
0.40 percent (0.30 percent of assets in excess of $1 billion) of the aggregate
average daily net assets of the Equity Portfolio and 0.40 percent (0.30 percent
of the next $1 billion of assets, and 0.25% of assets in excess of $2 billion)
of the average daily net assets of the Managed Portfolio. Enterprise Capital, as
investment adviser to the Accumulation Trust, will receive from the Accumulation
Trust, .75 percent of the aggregate average daily net assets of the Equity
Income Portfolio, and 1740 Advisers, Inc. will receive from Enterprise Capital
and not the Accumulation Trust 0.30 percent (0.25 percent of the next $100
million of assets, and 0.20 percent of assets in excess of $200 million) of the
aggregate average daily net assets of the Equity Income Portfolio. Enterprise
Capital, as investment adviser to the Accumulation Trust, will receive from the
Accumulation Trust, .75 percent of the aggregate average daily net assets of the
Growth and Income Portfolio, and Retirement System Investors, Inc. will receive
from Enterprise Capital and not the Accumulation Trust 0.30 percent (0.25
percent of the next $100 million of assets, and 0.20 percent of assets in excess
of $200 million) of the aggregate average daily net assets of the Growth and
Income Portfolio. Enterprise Capital, as investment adviser to the Accumulation
Trust, will receive from the Accumulation Trust, .75 percent of the aggregate
average daily net assets of the
 
                                       10
<PAGE>   17
 
Growth Portfolio, and Montag & Caldwell, Inc. will received from Enterprise
Capital and not the Accumulation Trust 0.30 percent (0.20 percent of assets in
excess of $1 billion) of the aggregate average daily net assets of the Growth
Portfolio. Enterprise Capital, as investment adviser to the Accumulation Trust,
will receive from the Accumulation Trust, .75 percent of the aggregate average
daily net assets of the Capital Appreciation Portfolio, and Provident Investment
Counsel, Inc. will receive from Enterprise Capital and not the Accumulation
Trust 0.50 percent of the first $100 million (0.45 percent of the next $100
million of assets, 0.35 percent of next $100 million of assets, and 0.30 percent
of assets in excess of $300 million) of the aggregate average daily net assets
of the Capital Appreciation Portfolio. Enterprise Capital, as investment adviser
to the Accumulation Trust, will receive from the Accumulation Trust, 1.00
percent of the aggregate average daily net assets of the Small Company Growth
Portfolio, and William D. Witter, Inc will receive from Enterprise Capital and
not the Accumulation Trust 0.65 percent (0.55 percent of the next $50 million of
assets, and 0.45 percent of assets in excess of $100 million) of the aggregate
average daily net assets of the Small Company Growth Portfolio. Enterprise
Capital, as investment adviser to the Accumulation Trust, will receive from the
Accumulation Trust monthly compensation with respect to the Small Company Value
Portfolio that it advises at an annual rate of 0.75 percent of the aggregate
average daily net assets of the Small Company Value Portfolio. Gabelli Asset
Management, as sub-investment adviser to the Small Company Value Portfolio of
the Accumulation Trust, will receive from Enterprise Capital and not the
Accumulation Trust, 0.40 percent (0.30 percent of assets in excess of $1
billion) of the aggregate average daily net assets of the Small Company Value
Portfolio. Enterprise Capital, as investment adviser to the Accumulation Trust,
will receive from the Accumulation Trust monthly compensation with respect to
the International Growth Portfolio that it advises at an annual rate of 0.85
percent of the aggregate average daily net assets of the International Growth
Portfolio, and Brinson Partners, Inc., as the sub-investment adviser to the
International Growth Portfolio, will receive from Enterprise Capital and not the
Accumulation Trust, 0.45 percent (53% of the fee received by Enterprise Capital,
the fee paid to Brinson Partners declines as assets exceed $100 million) of the
aggregate average daily net assets of the International Growth Portfolio.
Enterprise Capital, as investment adviser to the Accumulation Trust, will
receive from the Accumulation Trust monthly compensation with respect to the
High Yield Bond Portfolio that it advises at an annual rate of 0.60 percent of
the aggregate average daily net assets of the High Yield Bond Portfolio, and
Caywood-Scholl Capital Corporation, as sub-investment adviser to the High Yield
Bond Portfolio, will receive from Enterprise Capital and not the Accumulation
Trust, 0.30 percent (0.25 percent for assets in excess of $100 million) of the
aggregate average daily net assets of the High Yield Bond Portfolio.
 
     The investment objectives of each Portfolio are fundamental and may not be
changed without the approval of the holders of a majority of the outstanding
shares of the Portfolio affected (which, for each of the Funds, means the lesser
of (1) 67 percent of the Portfolio shares represented at a meeting at which more
than 50 percent of the outstanding Portfolio shares are represented or (2) more
than 50 percent of the outstanding Portfolio shares).
 
PURCHASE OF PORTFOLIO SHARES BY THE VARIABLE ACCOUNT
 
     The shares of each Portfolio are purchased by the Company for the
corresponding Subaccount at net asset value, i.e., without sales load. All
dividends and capital gains distributions received from a Portfolio are
automatically reinvested in such Portfolio at net asset value, unless the
Company, on behalf of the Variable Account, elects otherwise. Fund shares will
be redeemed by the Company at their net asset value to the extent necessary to
make payments under the Policies.
 
     Shares of the Funds are offered only for purchase by separate accounts of
insurance companies, which may or may not be affiliated with the Company, or
with each other. This is called "shared funding." They may also sell shares to
separate accounts to serve as an investment medium for variable life insurance
policies and for variable annuity contracts. Thus, the Funds serve as an
investment medium for both variable life insurance policies and variable annuity
contracts. This is called "mixed funding." The Company currently does not
foresee any disadvantages to Policy Owners arising from either mixed or shared
funding; however, due to differences in tax treatment or other considerations,
it is theoretically possible that the interests of owners of various contracts
for which the Funds serve as an investment medium might at some time be in
conflict.
 
                                       11
<PAGE>   18
 
However, the Company's and the MONY Series Fund's Boards of Directors, the
Accumulation Trust's Board of Trustees, and any other insurance companies that
participate in the Funds are required to monitor events in order to identify any
material conflicts that arise from the use of the Funds for mixed and/or shared
funding. The Funds' Boards are required to determine what action, if any, should
be taken in the event of such a conflict. If such a conflict were to occur, the
Company might be required to withdraw the investment of one or more of its
separate accounts from the Funds. This might force the Funds to sell securities
at disadvantageous prices.
 
     A summary of the investment objective of each of the Portfolios of the
Funds is described below. There can be no assurance that any Portfolio will
achieve its objective. More detailed information is contained in the
accompanying prospectus of each Fund, including information on the risks
associated with the investment and investment techniques of each of the
Portfolios.
 
        THE FUNDS' PROSPECTUSES ACCOMPANY THIS PROSPECTUS AND SHOULD BE
                        READ CAREFULLY BEFORE INVESTING.
 
  The Money Market Portfolio
 
     The investment objective of the Money Market Portfolio is to seek maximum
current income consistent with preservation of capital and maintenance of
liquidity. The Money Market Portfolio attempts to achieve this objective by
investing in money market instruments. MONY Series Fund offers this Portfolio.
 
  The Government Securities Portfolio
 
     The investment objective of the Government Securities Portfolio is the
maximum current income over the intermediate term consistent with the
preservation of capital, through investment in highly-rated debt securities,
U.S. Government obligations, and money market instruments, with a dollar
weighted average life of up to ten years at the time of purchase. MONY Series
Fund offers this Portfolio.
 
  The Intermediate Term Bond Portfolio
 
     The investment objective of the Intermediate Term Bond Portfolio is to
maximize income over the intermediate term consistent with the preservation of
capital. The Portfolio seeks to achieve this objective by investing in highly
rated debt securities, U.S. Government obligations, and money market
instruments, together having a dollar-weighted average life of between 4 and 8
years. MONY Series Fund offers this Portfolio.
 
  The Long Term Bond Portfolio
 
     The investment objective of the Long Term Bond Portfolio is to maximize
income over the longer term consistent with preservation of capital. The
Portfolio seeks to achieve its objective by investing in highly-rated debt
securities, U.S. Government obligations, and money market instruments, together
having a dollar-weighted average life of more than 8 years. MONY Series Fund
offers this Portfolio.
 
  The Equity Income Portfolio
 
     The Equity Income Portfolio invests in a combination of growth and income
to achieve an above average and consistent total return, primarily from
investments in dividend-paying common stocks. The Accumulation Trust offers this
Portfolio.
 
  The Growth and Income Portfolio
 
     The Growth and Income Portfolio seeks total return in excess of the total
return of the Lipper Growth and Income Mutual Funds Average measured over a new
period of three to five years, by investing in a broadly diversified group of
large capitalization stocks. The Accumulation Trust offers this Portfolio.
 
                                       12
<PAGE>   19
 
  The Growth Portfolio
 
     The investment objective of the Growth Portfolio is capital appreciation,
primarily from investments in common stocks. The Accumulation Trust offers this
Portfolio.
 
  The Equity Portfolio
 
     The investment objective of the Equity Portfolio is long-term capital
appreciation. The Portfolio seeks to achieve this investment objective by
investing in a diversified portfolio of primarily equity securities selected on
the basis of a value-oriented approach to investing. The Accumulation Trust
offers this Portfolio.
 
  The Capital Appreciation Portfolio
 
     The investment objective of the Capital Appreciation Portfolio is maximum
capital appreciation, primarily through investment in common stock of companies
that demonstrate accelerating earnings momentum and consistently strong
financial characteristics. The Accumulation Trust offers this Portfolio.
 
  The Managed Portfolio
 
     The investment objective of the Managed Portfolio is to provide growth of
capital over time. The Portfolio seeks to achieve this investment objective by
investing in a portfolio consisting of common stocks, bonds and cash
equivalents, the percentage of which will vary over time based on the investment
manager's assessment of the relative investment values. The Accumulation Trust
offers this Portfolio.
 
  The Small Company Growth Portfolio
 
     The investment objective of the Small Company Growth Portfolio is capital
appreciation by investing primarily in common stocks of small capitalization
companies believed by the Portfolio Manager to have an outlook for strong
earnings growth and potential for significant capital appreciation. The
Accumulation Trust offers this Portfolio.
 
  The Small Company Value Portfolio
 
     The Small Company Value Portfolio seeks capital appreciation. The Portfolio
pursues its investment objective by investing in a diversified portfolio of
primarily equity securities of companies with market capitalization of under $1
billion. The Accumulation Trust offers this Portfolio.
 
  The International Growth Portfolio
 
     The investment objective of the International Growth Portfolio is to
provide capital appreciation, primarily through a diversified portfolio of
non-United States equity securities. The Accumulation Trust offers this
portfolio.
 
  The High Yield Bond Portfolio
 
     The investment objective of the High Yield Bond Portfolio is to provide
maximum current income, primarily from debt securities that are rated Ba or
lower by Moody's Investors Service, Inc. or BB or lower by Standard & Poor's
Corporation. The Accumulation Trust offers this portfolio.
 
                                   THE POLICY
 
     The variable life insurance benefits of the Policies are funded through the
Policy Owner's Fund Value in the Variable Account and the Guaranteed Interest
Account. The information included below describes the benefits, features,
charges, and other major provisions of the Policies.
 
                                       13
<PAGE>   20
 
APPLICATION FOR A POLICY
 
     The Policy is designed to meet the insurance needs of individuals by
providing life insurance coverage on two Insureds, with a death benefit payable
when the last surviving Insured dies while the Policy is in effect. Applicants
wishing to purchase the Policy must complete an application and personally
deliver it to a licensed agent of the Company, who is also a registered
representative of MONY Securities Corp. ("MSC"). The licensed agent will then
submit the completed application to the Company. The Policy may also be sold
through other broker-dealers authorized by MSC and applicable law to do so. A
Policy can be issued on the lives of two Insureds, each of which is no older
than Age 85 with evidence of insurability satisfactory to the Company. Each
Insured's Age is calculated as of the Insured's last birthday prior to the
Policy Date. Acceptance is subject to the Company's underwriting rules, and the
Company reserves the right to request additional information and to reject an
application.
 
     The minimum Specified Amount which may be applied for is $100,000.
Subsequent to issue, the minimum Specified Amount is also $100,000. However, the
Company also reserves the right to revise its rules from time to time to specify
a different minimum Specified Amount at issue or thereafter for subsequent
issued Policies.
 
     Each Policy is issued with a Policy Date, which is the date used to
determine the Monthly Anniversary Day, Policy Months, Policy years, and Policy
monthly, quarterly, semiannual and annual anniversaries. The Policy Date will be
stated on Page 1 of the Policy. The Policy Date will normally be the later of
the date that delivery of the Policy is authorized by the Company (the "Policy
Release Date") or the Policy Date requested in the application. Except as
provided under the temporary insurance procedures defined below, no premiums may
be paid with the application.
 
  Temporary Insurance Coverage
 
     If an applicant desires interim last survivor insurance coverage on the
lives of the proposed Insureds prior to the Policy Release Date, a Temporary
Insurance Agreement is available. At the time an application is accepted by a
licensed agent of the Company, the applicant must satisfactorily complete and
sign the Temporary Insurance Agreement Form and submit payment for at least one
Minimum Monthly Premium for the Policy as applied for. Coverage commences under
the Temporary Insurance Agreement on the date the Temporary Insurance Agreement
Form is signed and the required premium amount has been paid, or if later, the
requested Policy Date. See "Premium Flexibility," page      .
 
     Once the coverage under the Temporary Insurance Agreement commences, it
generally will run until the Policy Release Date, but in no event for more than
90 days from the date the Temporary Insurance Agreement Form is signed. In
addition, this temporary insurance coverage will also cease on the earliest of
(a) the 45th day after the Temporary Insurance Agreement Form is signed if the
last of the medical exams and tests initially required under the Company's
published underwriting rules have not been completed by the Insureds, (b) 5 days
after the Company sends notice to the applicant that it declines to issue any
Policy, (c) the date the applicant informs the Company that the Policy will be
refused, (d) the Policy Release Date, if the Policy is issued as applied for, or
(e) where the Policy is issued other than as applied for, the earlier of the
15th day after the Policy Release Date or the date the Policy takes effect. If
the deaths of both Insureds occur during the period of temporary coverage, the
Death Benefit will be (i) the lesser of $500,000 or the insurance coverage
applied for on the lives of the Insureds (including any optional Riders), less
(ii) the Deductions from Premium and the Monthly Deduction due prior to the date
of death of the last surviving Insured.
 
     During the period before the Policy Release Date, premiums paid with the
application pursuant to the Temporary Insurance Agreement will be held in the
Company's General Account. Except as provided below, interest will be credited
on the premium (less any deductions from premiums) held in the Company's General
Account. The interest rate will be set by the Company, but will not be less than
4.5 percent per year. If the
 
                                       14
<PAGE>   21
 
Policy is issued and accepted, these amounts will be applied to the Policy.
These premiums will be returned (without interest) to the applicant within 5
days after:
 
          (1) the date the applicant informs the Company at or before the Policy
     Release Date (or where the Policy is authorized for delivery other than as
     applied for, on or before the 15th day after the Policy Release Date) that
     the Policy will be refused; or
 
          (2) the date which is 30 days after the application is signed, if any
     medical exams or tests required by the Company have not yet been completed;
     or
 
          (3) the Company sends notice to the applicant declining to issue any
     Policy on the Insureds.
 
  Initial Premium Payment
 
     If the application is approved and the Policy is subsequently issued, the
balance due (if any) of the first Scheduled Premium Payment, as specified in the
Policy, is payable upon delivery of the Policy. The Policy will take effect on
the date the Policy is accepted by the applicant and the initial Scheduled
Premium Payment has been paid, or the Policy Date requested in the application,
if later. If a specific Policy Date has not been requested or if the Policy Date
requested is prior to the Policy Release Date, upon receipt of the balance due
(if any), the amount attributable to the Policy (including any premiums held in
the General Account under the Temporary Insurance Agreement plus any interest
credited in the General Account, less the applicable deductions from premiums)
will earn interest at a rate set by the Company, but not less than 4.5% per year
from the Policy Release Date pending expiration of the applicable Right to
Return Policy Period. These amounts will be held in the Company's General
Account. The Monthly Deduction due prior to or on the Policy Release Date will
be made. Upon expiration of the Right to Return Policy Period, amounts to be
allocated to the Subaccounts of the Variable Account will be allocated to those
Subaccounts and amounts to be allocated to the Guaranteed Interest Account will
be allocated to that Account. (See "Right to Examine A Policy -- Right to Return
Policy Period," page      .)
 
  Policy Date
 
     If a specific Policy Date has been requested which is later than the Policy
Release Date, the amount attributable to the Policy will be initially held in
the General Account until the Policy Date. On the Policy Date, the amount
attributable to the Policy less any deductions from premiums for the period
commencing with the Policy Date will be held in the Company's General Account
and will earn interest at a rate set by the Company, but not less than 4.5% per
year pending expiration of the applicable Right to Return Policy Period. Upon
the expiration of the applicable Right to Return Policy Period, amounts
allocated to the Subaccounts of the Variable Account will be allocated to those
Subaccounts and amounts allocated to the Guaranteed Interest Account will be
allocated to that Account. See "Right to Examine A Policy -- Right to Return
Policy Period," page      .
 
     Subject to the Company's approval, a Policy may be backdated, but the
Policy Date may not be more than six months (a shorter period is required in
certain states) prior to the date of the application. Backdating can be
advantageous if either of the Insured's lower issue Age results in lower cost of
insurance rates. If the Policy is backdated, the initial Scheduled Premium
Payment will include sufficient premium to cover additional charges incurred for
the backdating period, since monthly deductions are made for the period the
Policy Date is backdated.
 
  Risk Classifications
 
     Each Insured is assigned to an underwriting (risk) class that is used in
calculating the cost of insurance and certain Rider charges. In assigning
Insureds to underwriting classes, the Company will normally use the medical or
paramedical underwriting method, which may require a medical examination of each
proposed Insured, although other forms of underwriting may be used when deemed
appropriate by the Company.
 
                                       15
<PAGE>   22
 
RIGHT TO EXAMINE A POLICY -- RIGHT TO RETURN POLICY PERIOD
 
     The Right to Return Policy Period follows the application for the Policy
and its issuance to the Policy Owner. The period runs to 10 days (or longer in
certain states) after the Policy Owner receives the Policy. During the Right to
Return Policy Period which follows the issuance of the Policy, the Policy Owner
may cancel the Policy and receive a refund of the full amount of the premium
paid. During the Right to Return Policy Period, net premiums will be held in the
Company's General Account and will earn interest at a rate set by the Company,
but not less than 4.5% per year. See "Allocation of Net Premiums," page      .
 
PREMIUMS
 
     The Policy is a flexible premium policy, and it provides considerable
flexibility, subject to the limitations described below, to pay premiums at the
Policy Owner's discretion.
 
  Premium Flexibility
 
     The Company requires a Policy Owner to pay an amount equal to at least the
Minimum Monthly Premium to place the Policy in force. If the premiums are to be
paid less often than monthly, the premium required to place the Policy in force
is equal to the Minimum Monthly Premium multiplied by 12 divided by the
frequency of Scheduled Premium Payments. This Minimum Monthly Premium will be
based upon the Policy's Specified Amount and the Age, smoking status, gender
(unless unisex cost of insurance rates apply, see "Cost of Insurance," page
     ), and underwriting class of each of the Insureds, and any Riders added to
the Policy. The Minimum Monthly Premium will be shown in the Policy. Thereafter,
subject to the limitations described below, a Policy Owner may choose the amount
and frequency of premium payments. The Policy, therefore, provides the Policy
Owner with the flexibility to vary premium payments to reflect varying financial
conditions.
 
     If on each Monthly Anniversary Day during the first three Policy years, the
sum of all premiums paid, less any Outstanding Debt and less any Partial
Surrenders (and their fees), is greater than or equal to the Minimum Monthly
Premium times the number of completed Policy months or the Policy's Cash Value
is greater than zero, the Policy is guaranteed not to lapse. If an increase in
Specified Amount occurs during the first three Policy years, the minimum Monthly
Premium requirement is increased following the effective date of the increase
and applies until the end of the first three Policy years. See "Grace Period and
Lapse", page      .
 
  Scheduled Premium Payments (Planned Premium Payments)
 
     When applying for a Policy, a Policy Owner will determine a Scheduled
Premium Payment that provides for the payment of level premiums at fixed
intervals over a specified period of time. Each Policy Owner will receive a
premium reminder notice for the Scheduled Premium Payment amount on an annual,
semiannual, or quarterly basis, at the option of the Policy Owner. The minimum
Scheduled Premium Payment is equal to the Minimum Monthly Premium multiplied by
12 divided by the Scheduled Premium Payment frequency. Although reminder notices
will be sent, the Policy Owner may not be required to pay Scheduled Premium
Payments. (For Policies offered or issued for delivery in the Commonwealth of
Massachusetts, the Policy Owner will determine a Planned Premium Payment that
provides for the payment of level premiums at selected intervals over a
specified period of time. For those Policy Owners, the term "Scheduled Premium
Payments" used in this Prospectus, refers to Planned Premium Payments.)
 
     Premiums, other than the first, may also be paid monthly under the
Electronic Funds Transfer plan where the Policy Owner authorizes the Company to
withdraw premiums from the Owner's checking account each month. Based on the
Policy Date, up to two Minimum Monthly Premiums may be required to be paid in
cash before the Electronic Funds Transfer plan will be accepted by the Company.
Payment of the Scheduled Premium Payments will not guarantee that a Policy will
remain in force. Instead, unless the Guaranteed Death Benefit Rider has been
elected and all requirements have been met, the duration of the Policy depends
upon the Policy's Cash Value. However, in addition during the first three Policy
years, if on each Monthly Anniversary Day the sum of premiums paid, less the sum
of Partial Surrenders (and any fees relating thereto)
 
                                       16
<PAGE>   23
 
and any Outstanding Debt is greater than or equal to the Minimum Monthly Premium
times the number of completed Policy Months or the Policy's Cash Value is
greater than zero, the Policy is guaranteed not to lapse. If an increase in
Specified Amount occurs during the first three Policy years, the Minimum Monthly
Premium requirement is increased following the date the increase took effect and
applies until the end of the first three Policy years. Even if the Scheduled
Premium Payments are made, if either of these two provisions do not apply, the
Policy will lapse any time the Cash Value is insufficient to pay the current
monthly deduction and a Grace Period expires without sufficient payment.
 
  Choice of Tests for Compliance with IRS Definition of Life Insurance
 
     When applying for a Policy, the applicant will irrevocably choose which of
the two tests for compliance with the Federal income tax law definition of life
insurance will apply to the Policy. These tests are the Cash Value Accumulation
Test and the Guideline Premium/Cash Value Corridor Test. See "Federal Income Tax
Considerations -- Definition of Life Insurance," page      . If the Guideline
Premium/Cash Value Corridor Test is chosen, the premium payments that may be
made relative to the Policy may be limited.
 
  Guaranteed Death Benefit Rider
 
     When application for the Policy is made, the applicant will also have the
opportunity to choose the Guaranteed Death Benefit Rider, which may extend the
period that the Specified Amount of the Policy and certain Rider coverages will
remain in effect. The Guarantee Period continues to the younger Insured's Age 70
or ten years from the Policy Date, whichever is later (the "Guarantee Period").
An extra charge will be deducted from the Fund Value each month during the
Guarantee Period. See "Guaranteed Death Benefits," page      .
 
     In the event that on any Monthly Anniversary Day the Cash Value is less
than zero, the Guaranteed Death Benefit Rider will keep the Policy in force
provided that the cumulative Monthly Guarantee Premium due to date has been
paid. This amount depends on the Specified Amount of the Policy, the Insureds'
age, gender, smoking status and underwriting class, and any additional insurance
benefits added by Rider. Adding other optional insurance benefits by Rider to
the Policy will increase the Monthly Guarantee Premium indicated above.
 
     It is important to consider the Guaranteed Death Benefit Rider premium
requirements when setting the amount of the Scheduled Premium Payments for the
Policy. (See Appendix      .)
 
     The Guaranteed Death Benefit Rider is not available in all states.
 
  Modified Endowment Contracts
 
     The amount, frequency and period of time over which a Policy Owner pays
premiums may affect whether the Policy will be classified as a modified
endowment contract, which is a type of life insurance contract subject to
different tax treatment for certain pre-death distributions than conventional
life insurance contracts. See "Federal Income Tax Considerations -- Modified
Endowment Contracts," page      .
 
  Unscheduled Premium Payments
 
     Generally, the Policy Owner can make unscheduled premium payments at any
time and in any amount. The Company may reject or limit any unscheduled premium
payment that would result in an immediate increase in the Death Benefit. A
premium payment would result in an immediate increase if the Death Benefit under
a Policy is equal to a Policy Owner's Fund Value multiplied by a death benefit
percentage as a result of the Federal income tax law definition of life
insurance. See "Death Benefits under the Policy," page      and "Federal Income
Tax Considerations -- Definition of Life Insurance," page      . In addition,
all or a portion of a premium payment will be rejected and returned to the
Policy Owner if it would exceed the maximum premium limitations prescribed by
the Federal income tax law definition of life insurance.
 
     Unscheduled premium payments will be treated as premium payments, and not
as a repayment of Outstanding Debt, unless a Policy Owner requests otherwise. If
the Policy Owner does request that the
 
                                       17
<PAGE>   24
 
payment be treated as a repayment of Outstanding Debt, any portion of a payment
that exceeds the amount of Outstanding Debt will be applied to the Fund Value.
Applicable taxes and sales charges are not deducted from payments used as a
repayment of Outstanding Debt, but are deducted from any payment which
constitutes a premium payment.
 
  Premium Payments Affect the Continuation of the Policy
 
     If premium payments are stopped, temporarily or permanently, the Policy
will continue in effect until the Cash Value can no longer cover the Monthly
Deductions from the Fund Value for the Policy and any optional insurance
benefits added by Rider. At that point, the Policy will lapse. See "Grace Period
and Lapse," page      . If the Minimum Monthly Premium requirements are
satisfied during the first three Policy years or if the Cash Value is greater
than zero, the Policy is guaranteed not to lapse during this three year period.
If an increase in Specified Amounts occurs during the first three Policy years,
if the Minimum Monthly Premium requirements are satisfied during the first three
Policy years or if the Cash Value is greater than zero, the Policy is guaranteed
not to lapse during that period. See "Premiums -- Premium Flexibility," page
     . If the Guaranteed Death Benefit Rider is in effect, the Specified Amount
of the Policy and certain Rider coverages will remain in force until the end of
the Guarantee Period if premium payments required by the Rider have been made.
The Guaranteed Death Benefit is not available in all states. See "Guaranteed
Death Benefits," page      .
 
     Certain charges will be deducted from each premium payment. See "Charges
and Deductions," page      . The remainder of the premium, referred to as the
"net premium", will be allocated as described below under "Allocation of Net
Premiums."
 
ALLOCATION OF NET PREMIUMS
 
     In the application for the Policy, the Policy Owner selects the Subaccounts
of the Variable Account or the Guaranteed Interest Account to which net premium
payments will be allocated. During the Right to Return Policy Period, net
premiums will be held in the Company's General Account and will earn interest at
a rate set by the Company, but not less than 4.5% per year. The Fund Value will
be automatically allocated according to the Policy Owner's instructions
contained in the application at the end of the Right to Return Policy Period.
Net premiums received after the Right to Return Policy Period will be allocated
upon receipt among the Subaccounts of the Variable Account and the Guaranteed
Interest Account according to the Policy Owner's most recent instructions.
 
     Net premiums may be allocated in whole percentages to any number of
Subaccounts and to the Guaranteed Interest Account, provided that no allocation
may be for less than 10% of a net premium. Allocation percentages must sum to
100%. Available allocation alternatives include the fourteen Subaccounts and the
Guaranteed Interest Account.
 
     A Policy Owner may change the allocation of net premiums at any time by
submitting a proper written request to the Company's Administrative Office. In
addition, changes in net premium allocation instructions may be made by
telephone if an authorization for telephone transfer form has been properly
completed, signed and filed at the Company's Syracuse Operations Center. The
Company reserves the right to discontinue telephone net premium allocation
instructions. See "Telephone Transfer Privileges", page      . The revised
allocation percentages will be applied within seven days from receipt of
notification.
 
     Unscheduled premium payments may be allocated either by percentage or by
dollar amount. If the allocation is expressed in dollar amounts, the 10% limit
on allocation percentages does not apply.
 
DEATH BENEFITS UNDER THE POLICY
 
     When the Policy is issued, the Company will determine the initial amount of
insurance based on the instructions provided in the application. That amount
will be shown on the specification page of the Policy and is called the
"Specified Amount". The minimum Specified Amount at issue is $100,000. The
Specified Amount is level until the Maturity Date unless increased or decreased
by the Policy Owner.
 
                                       18
<PAGE>   25
 
     For so long as the Policy remains in force, the Company will, upon proof of
the death of both Insureds, pay death benefit proceeds to a named Beneficiary.
Death benefit proceeds will consist of the Death Benefit under the Policy, plus
any insurance proceeds provided by Rider, less any Outstanding Debt (and, if in
the Grace Period, further reduced by any overdue charges).
 
DEATH BENEFIT OPTIONS
 
     Each Policy Owner may select one of two death benefit Options: Option 1 or
Option 2. Generally the applicant designates the death benefit Option in the
application. If no Option is designated, Option 2 will be assumed by the Company
to have been selected. Subject to certain restrictions, the Policy Owner can
change the death benefit Option selected. So long as the Policy remains in
force, the Death Benefit under either Option will never be less than the
Specified Amount of the Policy.
 
  Option 1
 
     Under Option 1, the Death Benefit will be equal to the Specified Amount of
the Policy on the date of death of the last surviving Insured or, if greater,
the Fund Value on the date of death of the last surviving Insured multiplied by
the death benefit percentage. The death benefit percentages vary according to
the Ages of the Insureds and will be equal to the percentage defined in the
Internal Revenue Code, which addresses the definition of a life insurance policy
for tax purposes. See "Federal Income Tax Considerations -- Definition of Life
Insurance," page   . Policy Owners who are seeking to have favorable investment
performance reflected in increasing Fund Value, and not in increasing insurance
coverage, should choose Option 1.
 
  Option 2
 
     Under Option 2, the Death Benefit will be equal to the Specified Amount of
the Policy on the date of death of the last surviving Insured plus the Fund
Value on the date of death of the last surviving Insured or, if greater, the
Fund Value on the date of death of the last surviving Insured multiplied by the
death benefit percentage. The death benefit percentage is the same as that used
in connection with Option 1. The Death Benefit under Option 2 will always vary
as Fund Value varies. Therefore, Policy Owners who seek to have favorable
investment performance reflected in increased insurance coverage should choose
Option 2.
 
     Under either Option 1 or Option 2, the death benefit percentages will
depend on the test for compliance with the Federal income tax law definition of
life insurance chosen at issue. The death benefit percentages under the Cash
Value Accumulation Test vary according to each Insured's Age, gender, premium
class. The death benefit percentages under the Guideline Premium/Cash Value
Corridor Test vary according to the Age of the younger Insured at the beginning
of the Policy Year of the last surviving Insured's death (whether or not the
younger Insured is the last surviving Insured). These percentages are specified
in the Policy.
 
  Examples of Options 1 and 2
 
     The following examples demonstrate the determination of Death Benefits
under Options 1 and 2. The examples show six Policies with the same Specified
Amount, but Fund Values that vary as shown, and which assume both Insureds are
age 35, standard class, non-smokers at issue, the last surviving Insured (also
the youngest Insured) is Age 70 at the time of death and that there is no
Outstanding Debt. The date of death is also assumed to be on a Monthly
Anniversary Day.
 
<TABLE>
<CAPTION>
                CASH VALUE ACCUMULATION TEST                  POLICY 1   POLICY 2   POLICY 3
                ----------------------------                  --------   --------   --------
<S>                                                           <C>        <C>        <C>
Specified Amount............................................  $100,000   $100,000   $100,000
Fund Value on Date of Last Surviving Insured's Death........  $ 35,000   $ 60,000   $ 90,000
Death Benefit Percentage....................................     183.6%     183.6%     183.6%
Death Benefit under Option 1................................  $100,000   $110,160   $165,240
Death Benefit under Option 2................................  $135,000   $160,000   $190,000
</TABLE>
 
                                       19
<PAGE>   26
 
<TABLE>
<CAPTION>
         GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST           POLICY 4   POLICY 5   POLICY 6
         ------------------------------------------           --------   --------   --------
<S>                                                           <C>        <C>        <C>
Specified Amount............................................  $100,000   $100,000   $100,000
Fund Value on Date of Last Surviving Insured's Death........  $ 35,000   $ 60,000   $ 90,000
Death Benefit Percentage....................................       115%       115%       115%
Death Benefit under Option 1................................  $100,000   $100,000   $103,500
Death Benefit under Option 2................................  $135,000   $160,000   $190,000
</TABLE>
 
     Death Benefit proceeds may be paid to a Beneficiary in a lump sum or under
a payment plan offered under the Policy. The Policy should be consulted for
details.
 
  Changes in Death Benefit Option
 
     A Policy Owner may request that the death benefit Option under the Policy
be changed from Option 1 to Option 2, or from Option 2 to Option 1. Changes in
the death benefit Option may be made on any Monthly Anniversary Day and should
be made in writing to the Company's Administrative Office. A change from Option
2 to Option 1 may be made without evidence of insurability; a change from Option
1 to Option 2 will require evidence of insurability satisfactory to the Company.
The effective date of any such change requested between Monthly anniversaries
will be the next Monthly Anniversary Day after the change is accepted.
 
     A change in the death benefit Option from Option 1 to Option 2 is
accomplished by reducing the Specified Amount of the Policy by the amount of the
Policy's Fund Value at the date of the change. This maintains the Death Benefit
payable under Option 2 at the amount that would have been payable under Option 1
immediately prior to the change. Although there is no immediate change in the
total Death Benefit, the change to Option 2 will affect the determination of the
Death Benefit from that point on since the Fund Value will then be added to the
new Specified Amount, and the Death Benefit will then vary with Fund Value. This
change will not be permitted if it would result in a new Specified Amount of
less than $100,000.
 
     A change in the death benefit Option from Option 2 to Option 1 is
accomplished by increasing the Specified Amount of the Policy by the amount of
the Policy's Fund Value at the date of the change. This maintains the Death
Benefit payable under Option 1 at the amount that would have been payable under
Option 2 immediately prior to the change. Although there is no immediate change
in total Death Benefit, the change to Option 1 will affect the determination of
Death Benefit from that point on, the Death Benefit will equal the Specified
Amount (or, if higher, the Fund Value times the applicable death benefit
percentage, as required by the federal income tax law definition of life
insurance). The change to Option 1 will generally reduce the Death Benefit
payable in the future.
 
     A change in death benefit Option may affect the monthly cost of insurance
charge since this charge varies with the net amount at risk, which generally is
the amount by which the Death Benefit exceeds Fund Value. See "Cost of
Insurance," page   . Assuming that the Policy's Death Benefit is not based on
the death benefit percentage under either Option 1 or 2, changing from Option 2
to Option 1 will generally decrease the net amount at risk, and therefore
possibly decrease the cost of insurance charges. Changing from Option 1 to
Option 2 will generally result in a net amount at risk that remains level. Such
a change, however, will result in an increase in the cost of insurance charges
over time, since the cost of insurance rates increase with each Insured's Age.
 
CHANGES IN SPECIFIED AMOUNT
 
     A Policy Owner may request an increase or decrease in the Specified Amount
under a Policy subject to approval from the Company. A change in Specified
Amount may be made at any time after issue. Increases in Specified Amount are
not permitted on or after the older Insured's Age 85 or the death of either
Insured and will not be permitted if monthly deductions are being waived under
the Waiver of Monthly Deductions Rider. Increasing the Specified Amount will
generally increase the death benefit payable under the Policy, and decreasing
the Specified Amount will generally decrease the death benefit payable. The
amount of change in the death benefit will depend, among other things, upon the
death benefit Option chosen by the Policy Owner and whether the death benefit
under the Policy is being calculated using the Death Benefit Percentage at the
 
                                       20
<PAGE>   27
 
time of the change. Changing the Specified Amount could affect the subsequent
level of the death benefit while the Policy is in force and the subsequent level
of Policy values. For example, an increase in Specified Amount may increase the
net amount at risk under a Policy, which will increase a Policy Owner's cost of
insurance charges over time. Conversely, a decrease in Specified Amount may
decrease the net amount at risk, which may decrease a Policy Owner's cost of
insurance charges over time. Changes must be made by written application to the
Company's Administrative Office. In addition, the Specified Amount remaining
after a decrease must not be less than $100,000. The change will become
effective on the Monthly Anniversary Day on or next following the Company's
acceptance of the request. If the Policy Owner is not one of the Insureds, the
Company may also require the consent of the Insureds before accepting a request.
 
  Increases
 
     Additional evidence of insurability satisfactory to the Company will be
required for an increase in Specified Amount.
 
     A requested increase in the Specified Amount will create a new "coverage
segment" for which cost of insurance and other charges will be computed
separately. See "Charges and Deductions," page   . In addition, the Surrender
Charge associated with the Policy will increase. The Surrender Charge for the
increase is calculated in a similar manner as for the original Specified Amount.
The Minimum Monthly Premium and the required premiums under the Guaranteed Death
Benefit Rider, if applicable, will also be adjusted prospectively to reflect the
increase in Specified Amount. If the Specified Amount is increased at the same
time that a premium payment is received, the increase will be processed before
the premium payment is processed.
 
     If an increase creates a new coverage segment of Specified Amount, Fund
Value after the increase will be allocated to the original coverage segment
first, then to each coverage segment in the order of the increases.
 
  Decreases
 
     Any decrease in Specified Amount (whether specifically requested by the
Policy Owner or as a result of a Partial Surrender or a death benefit Option
change) will first be applied to reduce the coverage segments of Specified
Amount associated with the most recent increases, then the next most recent
increases successively, and finally to the original Specified Amount. A decrease
will not be permitted if the Specified Amount would fall $100,000.
 
     The Minimum Monthly Premium will not be adjusted for the decrease in
Specified Amount. The required premiums under the Guaranteed Death Benefit
Rider, if applicable, will be adjusted for the decrease in Specified Amount. If
the Specified Amount is decreased at the same time that a premium payment is
received, the decrease will be processed before the premium payment is
processed. Rider coverages may also be affected by a decrease in Specified
Amount.
 
     The Company reserves the right to disallow a requested decrease, and will
not permit a requested decrease, among other reasons, (i) if compliance with the
guideline premium limitations under federal income tax law resulting from the
requested decrease would result in immediate termination of the Policy, or (ii)
if, to effect the requested decrease, payments to the Policy Owner would have to
be made from Fund Value for compliance with the guideline premium limitations,
and the amount of such payments would exceed the Cash Value under the Policy. If
we do not approve a change you have requested, we will send you a written notice
of our decision about making the change. See "Federal Income Tax
Considerations -- Definition of Life Insurance," page   .
 
GUARANTEED DEATH BENEFIT
 
     Generally, the length of time the Policy remains in force depends on the
Cash Value of the Policy. Because the charges that maintain the Policy are
deducted monthly from the Fund Value, coverage will last as long as the Cash
Value of the Policy is sufficient to pay these charges. See "Grace Period and
Lapse," page   . The investment experience of any amounts in the Subaccounts of
the Variable Account and the interest
 
                                       21
<PAGE>   28
 
earned in the Guaranteed Interest Account will affect the amount of the Fund
Value and, as a result, the length of time the Policy remains in force without
the payment of additional premiums.
 
     When application for a Policy is made, the Policy Owner will have the
opportunity to choose the Guaranteed Death Benefit Rider, which may extend the
period that the Specified Amount of the Policy and certain other Rider coverages
will remain in effect if the Subaccounts suffer adverse investment experience.
See "Guaranteed Death Benefit Rider Premiums," page   .
 
     On each Monthly Anniversary Day, the following test will be performed to
determine whether the Guaranteed Death Benefit Rider will remain in effect: (i)
the actual premiums paid, less the amount of any Partial Surrenders (and
including any fees imposed as a result of any Partial Surrenders) less any
Outstanding Debt must equal or exceed (ii) the Monthly Guarantee Premium for the
Rider times the number of complete months since the Policy Date. If the Policy
fails to meet this test on any Monthly Anniversary Day, the Guarantee Period,
and therefore the Guaranteed Death Benefit Rider, will terminate. Once
terminated, the Guaranteed Death Benefit Rider can not be reinstated.
 
     There is a Grace Period for this Rider. See "Grace Period and Lapse -- If
Guaranteed Death Benefit Rider Is in Effect", page   .
 
     There is a charge for the Guaranteed Death Benefit Rider. See "Guaranteed
Death Benefit Charge," page   . This charge will end at the conclusion of the
Guarantee Period, if the Rider is chosen, and it will end if at any time the
Policy fails the monthly tests.
 
     Please refer to the Policy for additional information on the Guaranteed
Death Benefit Rider.
 
     The Guaranteed Death Benefit Rider is not available in all states.
 
OTHER OPTIONAL INSURANCE BENEFITS
 
     Subject to certain requirements, a Policy Owner may elect to add one or
more of the optional insurance benefits described below to the Policy at the
time of application for a Policy. These other optional insurance benefits are
added to the Policy by Rider. A charge will be deducted monthly from the Fund
Value for each other optional insurance benefit added to the Policy. See
"Charges and Deductions," page   . The amounts of these benefits are fully
guaranteed at issue, and they can be canceled by the Policy Owner at any time.
Certain restrictions may apply and are described in the applicable Rider. In
addition, adding or canceling these benefits may have an effect on the Policy's
status as a modified endowment contract. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page   . An insurance agent
authorized to sell the Policy can describe these extra benefits further. Samples
of the provisions are available from the Company upon written request.
 
     From time to time we may make available Riders other than those listed
below. Contact an insurance agent authorized to sell the Policy for a complete
list of the Riders available.
 
  Waiver of Monthly Deductions Rider
 
     This Rider provides that during a covered disability of the selected
Insured prior to Age 65, while the Policy remains in force, the monthly
administrative charges, per $1,000 Specified Amount charges, cost of insurance
charges and Rider charges will be waived and therefore not deducted from the
Fund Value. This Rider does not waive the payment of premiums required by the
Guaranteed Death Benefit Rider, however, the cumulative Monthly Guarantee
Premium requirement does not change during the covered disability. It remains
fixed at the level at the beginning of the disability. The Guaranteed Death
Benefit Rider is not available in all states.
 
  Waiver of Specified Premium Rider
 
     This Rider provides that during a covered disability of the selected
Insured, while the Policy remains in force, the monthly Specified Premium will
be waived and therefore added to the Fund Value on each Monthly Anniversary. Net
premiums will be allocated among the Subaccounts and the Guaranteed Interest
Account
 
                                       22
<PAGE>   29
 
according to the Policy Owner's most recent instructions. This Rider does not
waive the monthly deductions of the Policy nor does this Rider waive the payment
of premiums required by the Guaranteed Death Benefit Rider. The Guaranteed Death
Benefit Rider is not available in all states.
 
  Four Year Term Insurance
 
     The Four Year Term Insurance Rider provides non-renewable, non-convertible
term insurance payable if the second death occurs within the first four policy
years. If the Policy Owner makes any changes to the Specified Amount, the amount
of this rider will be adjusted.
 
  Option to Split Policy Benefit
 
     This benefit provides that the Policy may be split into two other
individual life insurance policies upon certain major changes in Federal income
tax laws, divorce (if the Insureds are married at the time of Policy issue) or
upon business dissolution (if the Insureds are employees of one organization at
the time of Policy issue) in the six month period which follows such tax law
change, divorce or business dissolution. Evidence of insurability at the time of
the exercise of this option will not be required if as a result of tax law
change, but will be required in all other instances. Certain conditions, as
described in the Policy, must be met before this benefit can be exercised. This
benefit is guaranteed by the Guaranteed Death Benefit Rider. There is no charge
for this benefit. This Rider is not available in all states.
 
BENEFITS AT MATURITY
 
     If one or both of the Insureds is living on the Maturity Date, the Company
will pay to the Policy Owner, as an endowment benefit, the Cash Value of the
Policy. Payment ordinarily will be made within seven days of the Policy
Anniversary, although payments may be postponed in certain circumstances. See
"Payments," page   . At the option of the Policy Owner, payment of the endowment
benefit may be deferred until the date of the last surviving Insured's death.
Death proceeds payable immediately after the Maturity Date equal the Cash Value
of the Policy multiplied by the death benefit percentage at the Insured's age
100. Premiums will not be accepted, nor will monthly deductions be made, after
the Maturity Date.
 
     Please refer to the Policy for additional information on the Maturity
Extension Rider.
 
POLICY VALUES
 
  Fund Value
 
     The Fund Value is the sum of the amounts under the Policy held in each
Subaccount of the Variable Account and any Guaranteed Interest Account, as well
as the amount set aside in the Company's Loan Account, and any interest thereon,
to secure Outstanding Debt.
 
     On each Business Day, the portion of the Fund Value allocated to any
particular Subaccount will be adjusted to reflect the investment experience of
that Subaccount. On each Monthly Anniversary Day, the portion of the Fund Value
allocated to a particular Subaccount also will be adjusted to reflect the
assessment of the monthly deduction. See "Determination of Fund Value," page   .
No minimum amount of Fund Value allocated to a particular Subaccount is
guaranteed. A Policy Owner bears the risk for the investment experience of Fund
Value allocated to the Subaccounts.
 
  Cash Value
 
     The Cash Value of the Policy equals the Fund Value less the Surrender
Charge less any Outstanding Debt. Thus, the Fund Value will exceed the Policy's
Cash Value by the amount of the Surrender Charge and any Outstanding Debts. Once
the Surrender Charge has expired, the Fund Value will equal the Cash Value less
any Outstanding Debt.
 
                                       23
<PAGE>   30
 
DETERMINATION OF FUND VALUE
 
     Although the death benefit under a Policy can never be less than the
Policy's Specified Amount, the Fund Value will vary depending upon several
factors, including the investment performance of the Subaccounts to which Fund
Value has been allocated, payment of premiums, the amount of any Outstanding
Debt, Partial Surrenders, and the charges assessed in connection with the
Policy. There is no guaranteed minimum Fund Value and the Policy Owner bears the
entire investment risk relating to the investment performance of Fund Value
allocated to the Subaccounts.
 
     The amounts allocated to the Subaccounts will be invested in shares of the
corresponding Portfolios of the Funds. The value of the Subaccounts will reflect
the investment experience of the corresponding Portfolio. The investment
experience reflects the investment income, realized and unrealized capital gains
and losses and expenses of the Portfolio and any dividends or distributions
declared by a Portfolio. Any dividends or distributions from any Portfolio of
the Funds will be automatically reinvested in shares of the same Portfolio,
unless the Company, on behalf of the Variable Account, elects otherwise. The
Subaccount value will also reflect the mortality and expense risk charges the
Company makes each day to the Variable Account.
 
     Amounts allocated to the Subaccounts are measured in terms of Units, which
are a measure of value used for bookkeeping purposes. The value of amounts
invested in each Subaccount is represented by the value of the Units credited to
the Policy for that Subaccount. On any given day, the amount in a Subaccount of
the Variable Account is equal to the Unit value times the number of Units
credited to the Policy in that Subaccount. The Units of each Subaccount will
have different Unit values.
 
     Units of a Subaccount are purchased (credited) whenever premiums or
transfer amounts (including transfers from the Loan Account) are allocated to
that Subaccount. Units are redeemed (debited) to make Partial or Full
Surrenders, to transfer amounts from a Subaccount (including transfers to the
Loan Account), and to pay the death benefit when the last surviving Insured
dies. Units are also redeemed to pay the monthly deductions from the Policy's
Fund Value, for Policy transaction charges, and to pay Surrender Charges, if
any. The number of Units purchased or redeemed in connection with any such
transaction is determined by dividing the dollar amount of such transaction by
the Unit Value of the affected Subaccount, calculated after the close of
business that day. The number of Units changes only as a result of Policy
transactions or charges; the number of Units credited will not change because of
subsequent changes in Unit Value.
 
     Transactions are processed as of the Transaction Date. The Transaction Date
is the date a premium or an acceptable written or telephone request is received
at the Administrative Office. If the premium or request reaches the
Administrative Office on a day which is not a Business Day, or after the close
of business on a Business Day (that is, after 4:00 p.m. Eastern Time), the
Transaction Date will be the next succeeding Business Day. All Policy
transactions are performed as of a Business Day. If a Transaction Date or
Monthly Anniversary Day occurs on a day other than a Business Day (e.g., on a
Saturday), the calculation will take place on the next Business Day (e.g., on
the following Monday).
 
CALCULATING UNIT VALUES FOR EACH SUBACCOUNT
 
     The Unit Value of a Subaccount on any Business Day is calculated by the
Company on every Business Day as follows:
 
          1. Calculate the value of the shares of the Portfolio belonging to the
     Subaccount as of the close of business that Business Day (before giving
     effect to any Policy transactions for that day, such as premium payments or
     surrenders). For this purpose, the Net Asset Value per share reported to
     the Company by the managers of the Portfolio is used.
 
          2. Add the value of any dividends or capital gains distributions
     declared and reinvested in shares of the Portfolio during the Valuation
     Period. Subtract from this amount a charge for taxes, if any.
 
          3. Subtract a charge for the mortality and expense risk assumed by the
     Company under the Policy. See "Daily Deductions From the Variable
     Account -- Mortality and Expense Risk Charge", page   . If
 
                                       24
<PAGE>   31
 
     the previous day was not a Business Day, then the charge is adjusted for
     the additional days between valuations.
 
          4. Divide the resulting amount by the number of Units held in the
     Subaccount on the Business Day before the purchase or redemption of any
     Units on that Date.
 
The Unit Value of each Subaccount on its first Business Day was set at $10.00.
 
TRANSFER OF FUND VALUE
 
     Fund Value may be transferred after the Right to Return Policy Period among
the Subaccounts by the Policy Owner upon proper written request to the Company's
Administrative Office. Transfers may be made by telephone if an authorization
for telephone transfer form has been properly completed and signed and filed at
the Company's Syracuse Operations Center. See "Telephone Transfer Privileges,"
page   . Currently, there are no limitations on the number of transfers between
Subaccounts, no minimum amount required for a transfer, nor any minimum amount
required to remain in a given Subaccount after a transfer. Further, no transfer
may be made if a Policy is in the Grace Period and a payment required to avoid
lapse is not paid. See "Grace Period and Lapse," page   . No charges are
currently imposed upon such transfers. The Company reserves the right, however,
at a future date to assess a maximum $25 transfer charge on Policy transfers and
to discontinue telephone transfers.
 
     Fund Value may also be transferred after the Right to Return Policy Period
from the Subaccounts to the Guaranteed Interest Account. Transfers from the
Guaranteed Interest Account to the Subaccounts will only be permitted in the
Policy month following a Policy Anniversary as described in "The Guaranteed
Interest Account," page   .
 
RIGHT TO EXCHANGE POLICY
 
     During the first 24 months following the Policy Date, the Policy Owner may
exercise the right to exchange the Policy from one in which the investment
experience is not guaranteed into a guaranteed Policy. This is accomplished by
the transfer of the entire amount in the Subaccounts of the Variable Account to
the Guaranteed Interest Account, and the allocation of all future premium
payments to the Guaranteed Interest Account. This will, in effect, serve as an
exchange of the Policy for the equivalent of a last survivor flexible premium
joint survivorship universal life insurance policy. See "The Guaranteed Interest
Account," page   . No charge will be imposed on the transfer in exercising the
exchange privilege.
 
POLICY LOANS
 
     The Policy Owner may borrow money from the Company at any time using the
Policy as the only security for the loan by submitting a proper written request
to the Company's Administrative Office. A loan may be taken any time a Policy
has a positive Cash Value. The maximum amount that can be borrowed at any time
is 90% of the Cash Value of the Policy. (If the loan is requested on a Monthly
Anniversary Day, the maximum loan amount is further reduced by the monthly
deduction due on that day.) The Outstanding Debt is the cumulative amount of
outstanding policy loans and loan interest payable to the Company at any time.
 
     Loan interest is payable in arrears on each Policy Anniversary at an annual
rate which varies by the number of years since the Policy was issued. For the
first ten Policy years a loan rate of 5.25% applies. After the tenth Policy
Anniversary, a loan rate of 4.75% applies. Interest on the full amount of any
Outstanding Debt is due on the Policy Anniversary, until the Outstanding Debt is
repaid. If interest is not paid when due, it will be added to the amount of the
Outstanding Debt.
 
     The Owner may repay all or part of the Outstanding Debt at any time while
the Policy is in force. Only payments indicated as loan or interest payments
will be treated as such. If a loan repayment is made which exceeds the
Outstanding Debt, the excess will be applied as a Scheduled Premium Payment,
subject to the rules on acceptance of premium payments.
 
                                       25
<PAGE>   32
 
     When a Policy Owner takes a loan, an amount equal to the loan is
transferred out of the Policy Owner's Fund Value in the Subaccounts and the
Guaranteed Interest Account into the Loan Account to secure the loan. The Policy
Owner may, within certain limits, specify the amount or the percentage of the
loan amount to be deducted from the Subaccounts and the Guaranteed Interest. If
the Policy Owner does not specify the source of the transfer, or if the transfer
instructions are incorrect, the request for loan will not be accepted. On each
Policy Anniversary, an amount equal to the loan interest due and unpaid for the
Policy Year will be transferred to the Loan Account from the Subaccounts and
Guaranteed Interest Account on a proportional basis.
 
     The Loan Account is a part of the Company's General Account. Amounts held
in the Loan Account are credited monthly with a rate of interest not less than
an annualized rate of 4.5%.
 
     Loan repayments release amounts from the Loan Account. Unless otherwise
requested by a Policy Owner, amounts released from the Loan Account as a result
of a loan repayment will be transferred into the Subaccounts and Guaranteed
Interest Account in accordance with the most recent allocation instructions for
Scheduled Premium Payments. In addition, Fund Value in the Loan Account in
excess of the outstanding loan is treated differently depending on whether at
the time the loan was made Fund Values were transferred from the Subaccounts or
the Guaranteed Interest Account and whether or not loan interest due is paid
when due or the amount of the interest is added to the loan ("capitalized"). If
the loan is from the Subaccounts and loan interest is capitalized, this excess
offsets the amount that must be transferred from the Subaccounts to the Loan
Account on the policy anniversary. If the loan is from the Subaccounts and loan
interest is paid in cash, this excess is allocated to the Subaccounts and/or the
Guaranteed Interest Account on the policy anniversary using the most recent
Scheduled Premium Payment allocation on record. If the loan is from the
Guaranteed Interest Account, this excess is allocated back to the Guaranteed
Interest Account on a monthly basis proportionately to all interest crediting
generations from which the loan was taken.
 
     While the amount to secure the Outstanding Debt is held in the Loan
Account, the Policy Owner forgoes the investment experience of the Subaccounts
and the current interest rate of the Guaranteed Interest Account on that amount.
Thus Outstanding Debt, whether or not repaid, will have a permanent effect on
the Policy's values and may have an effect on the amount and duration of the
Death Benefit. If not repaid, the Outstanding Debt will be deducted from the
amount of Death Benefit paid upon the death of the last surviving Insured, or
the value paid upon surrender or maturity.
 
     Outstanding Debt may affect the length of time the Policy remains in force.
After the third Policy Anniversary, the Policy will lapse when Cash Value is
insufficient to cover the monthly deduction against the Policy's Fund Value on
any Monthly Anniversary Day and the minimum payment required is not made during
the Grace Period. Moreover, the Policy may enter the Grace Period more quickly
when Outstanding Debt exists, because the Outstanding Debt is not available to
cover the monthly deduction. In addition, the Guarantee Period under the
Guaranteed Minimum Death Benefit Rider may end if total premiums received less
any Partial Surrenders and their fees, less Outstanding Debt do not exceed the
premiums required under that Rider. The Guaranteed Death Benefit Rider is not
available in all states. Additional payments or repayment of a portion of
Outstanding Debt may be required to keep the Policy or Rider in force. See
"Grace Period and Lapse," page   .
 
     A loan will not be treated as a distribution from the Policy and will not
result in taxable income to the Policy Owner unless the Policy is a modified
endowment contract, in which case a loan will be treated as a distribution that
may give rise to taxable income. For more information on the tax treatment of
loans, see "Federal Income Tax Considerations," page   .
 
FULL SURRENDER
 
     A Policy Owner may fully surrender a Policy at any time while either or
both of the Insureds is living. The amount received in the event of a full
surrender is the Policy's Cash Value, which is equal to its Fund Value less
Surrender Charge less any Outstanding Debt.
 
                                       26
<PAGE>   33
 
     A Policy Owner may surrender a Policy by sending a written request together
with the Policy to the Company's Administrative Office. The proceeds will be
determined as of the end of the Valuation Period during which the request for a
surrender is received. A Policy Owner may elect to have the proceeds paid in
cash or applied under a payment plan offered under the Policy. See "Payment
Plan/Settlement Provisions," page   . For information on the tax effects of a
surrender of a Policy, see "Federal Income Tax Considerations," page   .
 
PARTIAL SURRENDER
 
     A Partial Surrender allows the Policy Owner to obtain a portion of the Cash
Value of the Policy without having to surrender the Policy in full. A Partial
Surrender may be made at any time and the Partial Surrender will take effect on
the Business Day that we receive your request at our Administrative Office, or
on the next Business Day if that day is not a Business Day. There is currently
no limit on the number of Partial Surrenders allowed in a Policy year.
 
     A Partial Surrender must be for at least $500 (plus the applicable fee),
and the Policy's Cash Value after the Partial Surrender must be at least $500.
If a Loan on the Policy has been taken, the amount of the Partial Surrender is
limited so that the Loan amount, after giving effect to the Partial Surrender,
is not greater than 90 percent of Cash Value.
 
     The Policy Owner may make a Partial Surrender by submitting a proper
written request to the Company's Administrative Office. As of the effective date
of any Partial Surrender, the Policy Owner's Fund Value and Cash Value will be
reduced by the amount surrendered (plus the applicable fee). The amount of the
Partial Surrender (plus the applicable fee) will be allocated by amount or
percent to the Policy Owner's Fund Value in the Subaccounts and the Guaranteed
Interest Account as specified by the Policy Owner. Allocations by percentage
must be in whole percentages and the minimum percentage is 10% against any
Subaccount or the Guaranteed Interest Account. Percentages must total 100%. We
will not accept an allocation which does not comply with the rules or if there
is not enough Fund Value in a Subaccount or the Guaranteed Interest Account to
provide its share of the allocation. If the last surviving Insured dies after
the request for a Partial Surrender is sent to the Company and prior to the
Partial Surrender being effected, the amount of the Partial Surrender will be
deducted from the death benefit proceeds, which will be determined without
taking into account the amount surrendered.
 
     When a Partial Surrender is made on a Policy on which the Owner has
selected death benefit Option 1, the Specified Amount under the Policy is
decreased by the amount of the Partial Surrender (excluding its fee). A Partial
Surrender will not change the Specified Amount of a Policy on which the Owner
has selected death benefit Option 2. However, assuming that the death benefit is
not equal to Fund Value times a death benefit percentage, the Partial Surrender
will reduce the death benefit by the amount of the Partial Surrender. Under
either death benefit Option, to the extent the death benefit is based upon the
Fund Value times the death benefit percentage applicable to the Insured, a
Partial Surrender may cause the death benefit to decrease by an amount greater
than the amount of the Partial Surrender. See "Death Benefits under the Policy,"
page   .
 
     A fee for each Partial Surrender will be assessed. See "Charges and
Deductions -- Transaction and Other Charges", page   .
 
     For information on the tax treatment of Partial Surrenders, see "Federal
Income Tax Considerations," page   .
 
GRACE PERIOD AND LAPSE
 
     In general, the Policy and all Riders attached to it will continue in force
as long as the Cash Value of the Policy is sufficient to pay all the deductions
that are taken from Fund Value each month. The Policy will lapse only when the
Cash Value is insufficient to cover the current monthly deduction against the
Policy's Fund Value on any Monthly Anniversary Day, and a 61-day Grace Period
expires without the Policy Owner making a sufficient payment.
 
                                       27
<PAGE>   34
 
  Special Rule for First Three Policy Years
 
     During the first three Policy years, (or first three policy years following
an increase in Specified Amount during that period), if on each Monthly
Anniversary Day the sum of premiums paid, less the sum of Partial Surrenders
(excluding its fees) and any Outstanding Debt is greater than or equal to the
Minimum Monthly Premiums times the number of completed Policy months (or number
of months from the most recent increase in Specified Amount) or the Cash Value
is greater than zero, the Policy and all attached Riders are guaranteed not to
lapse.
 
     If the insufficiency occurs at any other time, or if the Minimum Monthly
Premium test has not been met during the first three Policy years, the Policy
may be at risk of lapse depending on whether or not the Guaranteed Death Benefit
Rider is in effect, as explained below.
 
  If Guaranteed Death Benefit Rider Is Not in Effect
 
     If an insufficiency occurs and the Guaranteed Death Benefit Rider is not in
effect, the Owner must pay during the Grace Period the amount required under the
Policy to avoid Lapse. In addition, payment of any loan interest accrued for the
Policy year but unpaid as of the Monthly Anniversary Day when insufficiency
occurs may be required prior to the end of the Grace Period.
 
     The Company will not accept any payment if it would cause the total premium
payments to exceed the maximum permissible premium for the Policy's Specified
Amount under the Internal Revenue Code. This may occur when the Policy Owner has
Outstanding Debt, in which case the Policy Owner could repay a sufficient
portion of the Outstanding Debt to avoid termination. In this instance, the
Policy Owner may wish to repay an additional portion of the Outstanding Debt to
avoid recurrence of the potential lapse. If premium payments have not exceeded
the maximum permissible premiums for the Policy's Specified Amount, the Policy
Owner may also wish to make larger or more frequent premium payments to avoid
recurrence of the potential lapse. However, the Company will not reject any
premium payments necessary to prevent lapse of the Policy.
 
     If the Cash Value of the Policy is insufficient to cover the entire monthly
deduction on a Monthly Anniversary Day, the Company will deduct the amount that
is available. The Company will notify the Policy Owner (and any assignee of
record) of the payment required to keep the Policy in force. The Policy Owner
will then have a Grace Period of 61 days, measured from the date the notice is
sent, to make the required payment. During the first three Policy years, if the
Cash Value of the Policy is less than zero, the payment required is the amount
of Minimum Monthly Premium not paid plus one succeeding Minimum Monthly Premium.
After the third Policy anniversary, the payment required is the amount of the
Monthly Deduction not paid plus two succeeding Monthly Deductions. The Policy
will remain in force through the Grace Period. Failure to make the required
payment within the Grace Period will result in termination of coverage under the
Policy and all Riders, and the Policy will lapse. If the required payment is
made during the Grace Period, any premium paid will be allocated among the
Subaccounts of the Variable Account and the Guaranteed Interest Account in
accordance with the Policy Owner's current Scheduled Premium Payment allocation
instructions. Any monthly deduction due will be charged to the Subaccounts and
the Guaranteed Interest Account on a proportionate basis. If the last surviving
Insured dies during the Grace Period, the death proceeds will equal the amount
of the death benefit immediately prior to the commencement of the Grace Period,
reduced by any unpaid monthly deductions (which for Policies offered to
residents of, or issued for delivery in, the State of New Jersey cannot exceed
the minimum premium for the following month) and any Outstanding Debt.
 
  If Guaranteed Death Benefit Rider Is in Effect
 
     If the Guaranteed Death Benefit Rider is in effect and the test for
continuation of the Guarantee Period has been met, the Specified Amount of the
Policy and certain Rider coverages will not lapse during the Guarantee Period
even if the Cash Value is not sufficient to cover all the deductions from the
Fund Value on any Monthly Anniversary Day. See "Guaranteed Death Benefits", page
  .
 
                                       28
<PAGE>   35
 
     While the Guaranteed Death Benefit Rider is in effect, the Fund Value of
the Policy may be reduced by Monthly Deductions, but not below zero. Any Monthly
Deductions during the Guarantee Period which would reduce the Cash Value below
zero will be waived.
 
     The Guaranteed Death Benefit Rider will be terminated if the Policy does
not meet the monthly tests, as explained in "Guaranteed Death Benefits", page
  , and the payment required under the Rider is not made within the Grace
Period. If the Guaranteed Death Benefit Rider is terminated, the normal test for
lapse will resume.
 
     The Guaranteed Death Benefit Rider is not available in all states, and,
therefore, Grace Period and Lapse will be treated as described in the
immediately preceding section entitled "If the Guaranteed Death Benefit Is Not
In Effect".
 
REINSTATEMENT
 
     The Company will reinstate a lapsed Policy (but not a Policy which has been
surrendered for its Cash Value) at any time within five years after the Monthly
Anniversary Day immediately before the start of the Grace Period but before the
Maturity Date, provided the Company receives the following: (i) a written
application from the Policy Owner; (ii) evidence of insurability satisfactory to
the Company; (iii) payment of all monthly deductions that were due and unpaid
during the Grace Period; (iv) payment of an amount at least sufficient to keep
the Policy in force for one month after the date of reinstatement; (v) payment
or reinstatement of any Debt on the Policy Anniversary at the start of the grace
period and (vi) payment of interest on debt reinstated from the beginning of the
grace period to the end of the grace period at the rate which applies to policy
loans on the date of reinstatement.
 
     When the Policy is reinstated, the Fund Value will be equal to the Fund
Value on the date of the lapse, subject to the following: (i) the Surrender
Charge will be equal to the Surrender Charge that would have existed had the
Policy been in force since the original Policy Date; (ii) the Fund Value will be
reduced by the decrease, if any, in the Surrender Charge during the period which
the Policy was not in force; (iii) any Outstanding Debt on the date of lapse
will also be reinstated; and, (iv) no interest on amounts held in the Company's
Loan Account to secure Outstanding Debt will be paid or credited between lapse
and reinstatement.. Reinstatement will be effective as of the Monthly
Anniversary Day on or preceding the date of approval by the Company, and Fund
Value minus, if applicable, Outstanding Debt will be allocated among the
Subaccounts and the Guaranteed Interest Account in accordance with the Policy
Owner's most recent Scheduled Premium Payment allocation instructions.
 
                             CHARGES AND DEDUCTIONS
 
DEDUCTIONS FROM PREMIUMS
 
     Certain charges are deducted from each premium payment under a Policy prior
to allocation of the net premium to the Policy Owner's Fund Value. These charges
consists of the following items:
 
  Sales Charge
 
     The sales charge in the first ten Policy years is equal to 6% of the
premiums paid up to each year's Target Premium and 3% of premium paid in excess
of the Target Premium in that year. The Target Premium is actuarially determined
based upon the Specified Amount of the Policy and the Age, gender, underwriting
class and smoker status of each of the Insureds. The Target Premium is
established at issue, and will be adjusted if the Specified Amount is increased
or decreased.
 
     The sales charge is equal to 3% of all premiums after the tenth Policy
year.
 
     The sales charge is deducted to compensate the Company for the cost of
distributing the Policies. The amount derived by the Company from the sales
charge is not expected to be sufficient to cover the sales and distribution
expenses in connection with the Policies. If surrendered within 10 years after
issuance, or within
 
                                       29
<PAGE>   36
 
10 years following an increase in the Specified Amount, the Policy will also be
subject to a Surrender Charge, which is described on page   . To the extent that
sales and distribution expenses exceed sales charges, such expenses may be
recovered from other charges, including amounts derived indirectly from the
charge for mortality and expense risks and from mortality gains.
 
  Tax Charges
 
     All states levy taxes on life insurance premium payments. The amount of
these taxes vary from state to state, and may vary from jurisdiction to
jurisdiction within a state. The Company currently deducts an amount equal to
2.25% of each premium to pay applicable premium taxes. Currently, these taxes
range from 0% to 4%, and, therefore, the 2.25% deduction may be higher or lower
than the actual premium tax imposed by the applicable jurisdiction. The 2.25%
rate approximates the average tax rate the Company expects to pay on premiums.
The Company does not expect to make a profit from this charge.
 
     A charge currently equal to 1.5% of each premium payment is deducted from
each premium to cover the estimated cost for the Federal income tax treatment of
deferred acquisition costs determined solely by the amount of life insurance
premiums received. The Company believes this charge for deferred acquisitions
costs is reasonable in relation to the Company's increased federal tax burden
under IRC Section 848 resulting from the receipt of premium payments. No charge
will be deducted where premiums received from a Policy Owner are not subject to
this tax.
 
     The Company reserves the right to increase or decrease the charge for taxes
due to any change in tax law or due to any change in the cost to the Company.
 
DAILY DEDUCTIONS FROM THE VARIABLE ACCOUNT
 
  Mortality and Expense Risk Charge
 
     Each day a charge is deducted for mortality and expense risks assumed by
the Company. This charge is guaranteed not to exceed .000959% per day of the
amount in the Subaccounts of the Variable Account, which is equivalent to an
annual rate of .35% of the portion of the Policy Fund Value allocated to the
Variable Account.
 
     The mortality and expense risk charge is assessed to compensate the Company
for assuming mortality and expense risks under the Policies. The mortality risk
assumed is that Insureds, as a group, may live for a shorter period of time than
estimated and, therefore, the cost of insurance charges specified in the Policy
will be insufficient to meet the Company's actual claims. The expense risk the
Company assumes is that other expenses incurred in issuing and administering the
Policies and operating the Variable Account will be greater than the amount
estimated when setting the charges for these expenses. The Company will realize
a profit from this fee to the extent it is not needed to provide benefits and
pay expenses under the Policies. The Company may use this profit for other
purposes, including any distribution expenses not covered by the sales charge or
Surrender Charge.
 
     This charge is not assessed against the amount of the Policy Fund Value
which is allocated to the Guaranteed Interest Account, nor to amounts in the
Loan Account.
 
MONTHLY DEDUCTIONS FROM FUND VALUE
 
     A charge called the monthly deduction is deducted from a Policy's Fund
Value in the Subaccounts and Guaranteed Interest Account beginning on the Policy
Date and on each Monthly Anniversary Day thereafter. The monthly deduction
consists of the following items:
 
  Cost of Insurance
 
     This monthly charge compensates the Company for the anticipated cost of
paying death benefits in excess of Fund Value to Beneficiaries of Insureds who
die. The amount of the charge is equal to a current cost of insurance rate
applicable to each of the Insureds multiplied by the net amount at risk under a
Policy at the
 
                                       30
<PAGE>   37
 
beginning of the Policy Month. The net amount at risk for these purposes is
equal to the amount of Death Benefit of the Policy plus any death benefit
payable under the Four Year Term Insurance Rider at the beginning of the Policy
Month less the Fund Value at the beginning of the Policy Month.
 
     The Policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are based on the 1980 Commissioners Standard
Ordinary Smoker and Nonsmoker Mortality Tables where unisex cost of insurance
rates apply, the 1980 Commissioners Ordinary Smoker and Nonsmoker Mortality
Table B). These rates are based on the Age and underwriting class of each of the
Insureds. They are also based on the gender of the Insureds, except that unisex
rates are used where appropriate under applicable law, including in the state of
Montana. As of the date of this prospectus, the Company charges "current rates"
that are lower (i.e., less expensive) than the guaranteed rates, and the Company
may also change current rates in the future. Like the guaranteed rates, the
current rates also vary with the Age, gender, smoking status, and underwriting
class of each of the Insureds. In addition, they also vary with the size of the
Policy and the Policy duration. The cost of insurance rate generally increases
with the Ages of the Insureds.
 
     For purposes of this charge, the cost of insurance rates applicable to the
original coverage segment of Specified Amount will be based on the underwriting
class at issue and the number of Policy years since the Policy Date. Cost of
insurance rates for new coverage segments of Specified Amount related to
increases will be based on the underwriting classes at the time of the increase
and the number of Policy years since such increase. If an increase in Specified
Amount causes a Policy to change size bands, the cost of insurance charges for
the previously existing coverage segments of Specified Amount will not be
adjusted to reflect the change.
 
  Administrative Charge
 
     An administrative charge of $7.50 is deducted monthly from the Fund Value.
 
     The administrative charge is assessed to reimburse the Company for the
expenses associated with administration and maintenance of the Policies. The
administrative charge is guaranteed never to exceed $7.50. The Company does not
expect to profit from this charge.
 
  Per $1,000 Specified Amount Charge
 
     For the first ten Policy Years following issue or increase in Specified
Amount, a per $1,000 Specified Amount charge will apply. These per $1,000 of
Specified Amount charges differ based on issue age of the coverage segment,
underwriting class and smoking status of the younger Insured. The monthly per
$1,000 factors are shown in Appendix A.
 
  Guaranteed Death Benefit Charge
 
     If the Guaranteed Death Benefit Rider has been elected, a charge of $0.01
per thousand dollars of Policy Specified Amount and certain Rider amounts is
deducted each month during the Guarantee Period. This charge is guaranteed never
to exceed this amount.
 
     The Guaranteed Death Benefit Rider is not available in all states.
 
  Other Optional Insurance Benefits Charges
 
     The monthly deduction will include charges for any other optional insurance
benefits added to the Policy by Rider. See "Other Optional Insurance Benefits,"
page   .
 
SURRENDER CHARGE
 
     The Company will assess a Surrender Charge against Fund Value upon full
surrender of a Policy or lapse within ten years of the Policy Date or a
subsequent increase in Specified Amount. The Surrender Charge is designed to
recover the Company's expenses in issuing and distributing Policies.
 
                                       31
<PAGE>   38
 
     The surrender charge is based on a factor per $1,000 of Initial Specified
Amount. Starting on the first anniversary, the charge decreases from its maximum
by 10% per year until it reaches zero at the end of the 10th policy year. The
Surrender Charge factors at issue vary by Specified Amount, issue age, gender
and underwriting class. The Surrender Charge does not increase as the Insureds
get older or with increases in the Specified Amount due to a death benefit
Option change. A Surrender Charge will be calculated for new segments of
Specified Amount added as a result of requested increases.
 
     A Surrender Charge will not be deducted on a decrease in Specified Amount.
 
<TABLE>
<CAPTION>
POLICY YEAR   GRADING %   POLICY YEAR    GRADING %
- -----------   ---------   ------------   ---------
<S>           <C>         <C>            <C>
     1           100%          7            40
     2            90           8            30
     3            80           9            20
     4            70           10           10
     5            60      11 and later       0
     6            50
</TABLE>
 
CORPORATE PURCHASERS
 
     The Policy is available for purchase by individuals, trusts, corporations
and other organizations. For corporate or other group or sponsored arrangements
purchasing one or more Policies, the Company may reduce the amount of the Sales
Charge, Surrender Charge, or other charges where the expenses associated with
the sale of the Policy or Policies or the underwriting or other administrative
costs associated with the Policy or Policies are reduced. Sales, underwriting or
other administrative expenses may be reduced for reasons such as expected
economies resulting from a corporate purchase or a group or sponsored
arrangement, from the amount of the initial premium payment or payments, or the
amount of projected premium payments.
 
TRANSACTION AND OTHER CHARGES
 
     A Partial Surrender fee of $10 will be deducted from the Fund Value for
each Partial Surrender transaction. This charge is guaranteed not to exceed $10.
 
     The Company currently does not charge for transfers of Fund Value between
the Subaccounts. The Company does, however, reserve the right to assess a $25
charge on transfers (including telephone transfers, if permitted by the
Company). For Policies issued for delivery to residents of the Commonwealth of
Pennsylvania, the Company guarantees that no transfer charge will be imposed on
transfers made within one year from the date the Policy is issued.
 
     The Company charges a fee of $200 for exercise of the Option to Split
Policy Benefit.
 
     The Company may charge the Subaccounts for federal income taxes incurred by
the Company that are attributable to the Variable Account and its Subaccounts.
No such charge is currently assessed. See "Charge for Company Income Taxes,"
page   .
 
     The Company will bear the direct operating expenses of the Variable
Account. The Subaccounts purchase shares of the corresponding Portfolio of the
underlying Fund. The Fund and each of its Portfolios incur certain charges
including the investment advisory fee and certain operating expenses. The Funds
are governed by their Boards. The Fund's expenses are not fixed or specified
under the terms of the Policy. The advisory fees and other expenses are more
fully described in the prospectuses of the Funds.
 
FEES AND EXPENSES OF THE FUNDS
 
     The Subaccounts purchase shares of the corresponding Portfolio of the
underlying Fund. The Fund and each of its Portfolios incur certain charges
including the investment advisory fee and certain operating expenses. These fees
and expenses vary by Portfolio are set forth below. The Funds are governed by
their Boards. The Fund's expenses are not fixed or specified under the terms of
the Policy. The advisory fees and
 
                                       32
<PAGE>   39
 
other expenses are summarized at pages   of this Prospectus and are more fully
described in the prospectuses of the Funds.
 
     Information contained in the following table was provided by the respective
Funds and has not been independently verified by the Company.
 
                  PRO FORMA ANNUAL EXPENSES FOR THE YEAR ENDED
                               DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
                                                                      OTHER
                                                                     EXPENSES
                                                     MANAGEMENT       (AFTER        TOTAL
                  FUND/PORTFOLIO                        FEES      REIMBURSEMENT)   EXPENSES
                  --------------                     ----------   --------------   --------
<S>                                                  <C>          <C>              <C>
MONY Series Fund, Inc.
  Intermediate Term Bond Portfolio.................      .50%(1)       .09%(2)        .59%
  Long Term Bond Portfolio.........................      .50(1)        .07(2)         .57
  Government Securities Portfolio..................      .50(1)        .14(2)         .64
  Money Market Portfolio...........................      .40           .06(2)         .46
Enterprise Accumulation Trust Equity Portfolio.....      .80%          .04%           .84%
  Small Company Value Portfolio....................      .80           .06            .86
  Managed Portfolio................................      .73           .03            .76
  International Growth Portfolio...................      .85           .34           1.19
  High Yield Bond Portfolio........................      .60           .17            .77
  Small Company Growth Portfolio...................     1.00             *              *
  Equity Income Portfolio..........................      .75             *              *
  Capital Appreciation Portfolio...................      .75             *              *
  Growth and Income Portfolio......................      .75             *              *
  Growth Portfolio.................................      .75             *              *
</TABLE>
 
- ---------------
  *  No data is provided as these subaccounts first became available with the
     offering of the Policy.
 
 1.  Management Fees reflect investment advisory fees of .50% which became
     effective on and after October 14, 1997. Prior thereto, the investment
     advisory fees were .40%.
 
 2.  Includes custodial credit percentages as follows: Intermediate Term
     Bond -- .0080%; Long Term Bond -- .0043%; Government Securities -- .0169%;
     and Money Market -- .0084% which expenses are borne by the Investment
     Adviser pursuant to the Investment Advisory Agreement.
 
GUARANTEE OF CERTAIN CHARGES
 
     The Company guarantees that certain charges will not increase. This
includes the charge for mortality and expense risks, the administrative charge,
the per $1,000 Specified Amount charge, the Sales Charge, and the guaranteed
cost of insurance rates.
 
     Any changes in the current cost of insurance charges or charges for
optional insurance benefits will be made by class of Insureds and will be based
on changes in future expectations with respect to investment earnings,
mortality, length of time policies will remain in effect, expenses, and taxes.
In no event will they exceed the guaranteed rates defined in the Policy.
 
                                       33
<PAGE>   40
 
                               OTHER INFORMATION
 
FEDERAL INCOME TAX CONSIDERATIONS
 
     The following discussion provides a general description of the federal
income tax considerations relating to the Policy. This discussion is based upon
the Company's understanding of the present federal income tax laws as they are
currently interpreted by the Internal Revenue Service ("IRS"). This discussion
is not intended as tax advice. Because of the inherent complexity of such laws
and the fact that tax results will vary according to the particular
circumstances of the individual involved, tax advice may be needed by a person
contemplating the purchase of the Policy. It should, therefore, be understood
that these comments concerning federal income tax consequences are not an
exhaustive discussion of all tax questions that might arise under the Policy and
that special rules which are not discussed herein may apply in certain
situations. Moreover, no representation is made as to the likelihood of
continuation of federal income tax or estate or gift tax laws or of the current
interpretations by the IRS or the courts. Future legislation may adversely
affect the tax treatment of life insurance policies or other tax rules described
in this discussion or that relate directly or indirectly to life insurance
policies. Finally, these comments do not take into account any state or local
income tax considerations which may be involved in the purchase of the Policy.
 
  Definition of Life Insurance
 
     Section 7702 of the Internal Revenue Code (the "Code") provides that if one
of two alternate tests are met, a policy will be treated as a life insurance
policy for federal tax purposes. These tests are referred to as the "Cash Value
Accumulation Test" and the "Guideline Premium/Cash Value Corridor Test".
 
     Under the Cash Value Accumulation Test, there is no limit to the amount
that may be paid in premiums so long as there is enough death benefit in
relation to Fund Value at all times. The death benefit at all times must be at
least equal to an actuarially determined factor (the "death benefit
percentage"), depending on the Insureds' Ages, genders, and underwriting classes
at any point in time, times the Fund Value.
 
     The Guideline Premium/Cash Value Corridor Test provides for, among other
things, (i) a maximum allowable premium per thousand dollars of death benefit,
known as the "guideline annual premium", and (ii) a minimum ongoing "corridor"
of death benefit in relation to the Fund Value of the Policy, known as the
"death benefit percentage." See Appendix B, Page   , for a table of the
Guideline Premium/Cash Value Corridor Test death benefit percentages.
 
     In most situations, the death benefit that results from the Guideline
Premium/Cash Value Corridor Test will ultimately be less that the amount of
death benefit required under the Cash Value Accumulation Test.
 
     The Policy described in this Prospectus allows the Policy Owner to choose,
at the time of application, which of these tests will apply to the Policy. A
choice of tests is irrevocable. Regardless of the test chosen, the Company
believes that the Policy meets this statutory definition of life insurance and
hence will receive federal income tax treatment consistent with that of fixed
life insurance. Thus, the Death Benefit should be excludable from the gross
income of the Beneficiary (whether the Beneficiary is a corporation, individual
or other entity) under Section 101(a)(1) of the Code for purposes of the regular
Federal income tax and the Policy Owner generally should not be deemed to be in
constructive receipt of the cash values under the Policy until a full surrender
thereof, maturity of the Policy, or Partial Surrender. In addition, certain
Policy loans may be taxable in the case of Policies that are modified endowment
contracts. Prospective Policy Owners that intend to use Policies to fund
deferred compensation arrangements for their employees are urged to consult
their tax advisors with respect to the tax consequences of such arrangements.
Prospective corporate Owners should consult their tax advisors about the
treatment of life insurance in their particular circumstances for purposes of
the alternative minimum tax applicable to corporations.
 
  Diversification Requirements
 
     To comply with regulations under Section 817(h) of the Code, each Portfolio
is required to diversify its investments. Generally, a portfolio is required to
diversify its investments so that on the last day of each
 
                                       34
<PAGE>   41
 
quarter of a calendar year, no more than 55% of the value of its assets is
represented by any one investment, no more than 70% is represented by any two
investments, no more than 80% is represented by any three investments, and no
more than 90% is represented by any four investments. Securities of a single
issuer generally are treated for purposes of Section 817(h) as a single
investment. However, for this purpose, each U.S. Government agency or
instrumentality is treated as a separate issuer, and any security issued,
guaranteed, or insured (to the extent so guaranteed or insured) by the U.S. or
by an agency or instrumentality of the U.S. is treated as a security issued by
the U.S. Government or its agency or instrumentality, whichever is applicable.
 
     While there should be no question that, for federal income tax purposes,
the Portfolio shares underlying the Policies are owned by the Company and not by
a Policy Owner or any Beneficiary, no representation is or can be made regarding
the likelihood of the continuation of current interpretations by the IRS.
 
  Tax Treatment of Policies
 
     The Technical and Miscellaneous Revenue Act of 1988 established a new class
of life insurance contracts referred to as modified endowment contracts. With
the enactment of this legislation, the Policies will be treated for tax purposes
in one of two ways. Policies that are not classified as modified endowment
contracts will be taxed as conventional life insurance contracts, as described
below. Taxation of pre-death distributions from Policies that are classified as
modified endowment contracts is somewhat different, as described below.
 
     A life insurance contract becomes a "modified endowment contract" if, at
any time during the first seven contract years, the sum of actual premiums paid
exceeds the sum of the "seven-pay premium." Generally, the "seven-pay premium"
is the level annual premium, such that if paid for each of the first seven
years, will fully pay for all future death and endowment benefits under a
contract. For example, if the "seven-pay premiums" were $1,000, the maximum
premiums that could be paid during the first seven years to avoid "modified
endowment" treatment would be $1,000 in the first year; $2,000 through the first
two years and $3,000 through the first three years, etc. Under this test, a
Policy may or may not be a modified endowment contract, depending on the amount
of premiums paid during each of the Policy's first seven contract years. Changes
in benefits may require retesting to determine if the Policy is to be classified
as a modified endowment contract.
 
  Conventional Life Insurance Policies
 
     If a Policy is not a modified endowment contract, upon full surrender or
maturity of a Policy for its Cash Value, the excess, if any, of the Cash Value
plus any Outstanding Debt over the cost basis under a Policy will be treated as
ordinary income for federal income tax purposes. A Policy's cost basis will
usually equal the premiums paid less any premiums previously recovered through
Partial Surrenders. Under Section 7702 of the Code, special rules apply to
determine whether part or all of the cash received through Partial Surrenders in
the first 15 Policy years is paid out of the income of the Policy and therefore
subject to income tax. Cash distributed to a Policy Owner on Partial Surrenders
occurring more than 15 years after the Policy Date will be taxable as ordinary
income to the Policy Owner to the extent that it exceeds the cost basis under a
Policy.
 
     The Company also believes that loans received under Policies that are not
modified endowment contracts will be treated as indebtedness of the Owner, and
that no part of any loan under the Policy will constitute income to the Owner
unless the Policy is surrendered or upon maturity of the Policy. Interest paid
(or accrued by an accrual basis taxpayer) on a loan under a Policy that is not a
modified endowment contract may be deductible, subject to several limitations,
depending on the use to which the proceeds are put and the tax rules applicable
to the Policy Owner. If, for example, the loan proceeds are used by an
individual for business or investment purposes, all or part of the interest
expense may be deductible. Generally, if the policy loan is used for personal
purposes by an individual, the interest expense is not deductible. The
deductibility of loan interest (whether incurred under a policy loan or on other
indebtedness) also may be subject to other limitations. For example, where the
interest is paid (or accrued by an accrual basis taxpayer) on a loan under a
Policy covering the life of an officer, employee, or person financially
interested in the trade or business of the Policy Owners, the interest may be
deductible to the extent that the interest is attributable to the first $50,000
of the
 
                                       35
<PAGE>   42
 
Outstanding Debt, but only for a limited number of Insureds. Other tax law
provisions may limit the deduction of interest payable on loan proceeds that are
used to purchase or carry certain life insurance policies.
 
  Modified Endowment Contracts
 
     Pre-death distributions from modified endowment contracts may give rise to
taxable income. Upon full surrender or maturity of the Policy, the Policy Owner
would recognize ordinary income for federal income tax purposes equal to the
amount by which the Cash Value plus Outstanding Debt exceeds the investment in
the Policy (usually the premiums paid plus certain pre-death distributions that
were taxable less any premiums previously recovered that were excludable from
gross income). Upon Partial Surrenders and policy loans, the Policy Owner would
recognize ordinary income to the extent allocable to income (which includes all
previously non-taxed gains) on the Policy. The amount allocated to income is the
amount by which the Fund Value of the Policy exceeds investment in the Policy
immediately before the distribution. Under a tax law provision, if two or more
policies which are classified as modified endowment contracts are purchased from
any one insurance company, including the Company, during any calendar year, all
such policies will be aggregated for purposes of determining the portion of the
pre-death distributions allocable to income on the policies and the portion
allocable to investment in the policies.
 
     Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax equal to 10% of the amount
included in gross income, unless an exception applies. The 10% additional tax
does not apply to any amount received: (i) when the taxpayer is at least 59 1/2
years old; (ii) which is attributable to the taxpayer becoming disabled; or
(iii) which is part of a series of substantially equal periodic payments (not
less frequently than annually) made for the life (or life expectancy) of the
taxpayer or the joint lives (or joint life expectancies) of the taxpayer and his
or her beneficiary.
 
     If a Policy was not originally a modified endowment contract but becomes
one, under Treasury Department regulations which are yet to be prescribed,
pre-death distributions received in anticipation of a failure of a Policy to
meet the seven-pay premium test are to be treated as pre-death distributions
from a modified endowment contract (and, therefore, are to be taxable as
described above) even though, at the time of the distribution(s), the Policy was
not yet a modified endowment contract. For this purpose, pursuant to the Code,
any distribution made within two years before the Policy is classified as a
modified endowment contract shall be treated as being made in anticipation of
the Policy's failing to meet the seven-pay premium test.
 
     It is unclear whether interest paid (or accrued by an accrual basis
taxpayer) on Outstanding Debt with respect to a modified endowment contract
constitutes interest for federal income tax purposes. If it does constitute
interest, it may be deductible, subject to several limitations, depending on the
use to which the proceeds are put and the tax rules applicable to the Policy
Owner. If, for example, the loan proceeds are used by an individual for business
or investment purposes, all or part of the interest expense may be deductible.
Generally, if the Policy loan is used for personal purposes by an individual,
the interest expense is not deductible. The deductibility of loan interest
(whether incurred under a Policy loan or on other indebtedness) also may be
subject to other limitations. For example, where the interest is paid (or
accrued by an accrual basis taxpayer) on a loan under a Policy covering the life
of an officer, employee, or person financially interested in the trade or
business of the Policy Owners, the interest may be deductible to the extent that
the interest is attributable to the first $50,000 of the Outstanding Debt. Other
tax law provisions may limit the deduction of interest payable on loan proceeds
that are used to purchase or carry certain life insurance policies.
 
  Reasonableness Requirement for Charges
 
     Another provision of the tax law deals with allowable charges for mortality
costs and other expenses that are used in making calculations to determine
whether a contract qualifies as life insurance for federal income tax purposes.
For life insurance policies entered into on or after October 21, 1988, these
calculations must be based upon reasonable mortality charges and other charges
reasonably expected to be actually paid. The Treasury Department is expected to
promulgate regulations governing reasonableness standards for mortality charges.
The Company believes that the mortality costs and other expenses used in making
calculations to determine whether the Policy qualifies as life insurance meet
the current requirements. It is possible that
 
                                       36
<PAGE>   43
 
future regulations will contain standards that would require the Company to
modify its mortality charges used for the purposes of the calculations in order
to retain qualification of the Policy as life insurance for federal income tax
purposes, and the Company reserves the right to make any such modifications.
 
  Riders, Policy Changes, and Transfers
 
     Certain Riders permit the splitting of the policy into two other individual
policies upon divorce, business dissolution, or certain changes in the Federal
estate tax law. The splitting of a Policy could have adverse tax consequences
including but not limited to, the recognition of taxable income in an amount up
to any gain in the policy at the time of the split.
 
     In order for the Beneficiary to receive the tax treatment discussed above,
the policy must initially qualify and continue to qualify as life insurance
under Sections 7702 and 817(h) of the Code. The Company may make changes in the
Policy or Riders or make distributions from the Policy to the extent deemed
necessary to qualify the Policy as life insurance for tax purposes. Any such
change will uniformly apply to all policies that are affected. The Policy Owner
will be given advance notice of such changes.
 
     Special tax rules may apply to the transfer of ownership of a Policy.
Consult a qualified tax adviser before any transfer of the Policy.
 
  Other Employee Benefit Programs
 
     Complex rules may apply when a Policy is held by an employer or a trust, or
acquired by an employee, in connection with the provision of employee benefits.
These Policy Owners also must consider whether the Policy was applied for by or
issued to a person having an insurable interest under applicable state law, as
the lack of insurable interest may, among other things, affect the qualification
of the Policy as life insurance for federal income tax purposes and the right of
the beneficiary to death benefits. Employers and employer-created trusts may be
subject to reporting, disclosure, and fiduciary obligations under the Employee
Retirement Income Security Act of 1974 (ERISA). The Policy Owners legal advisor
should be consulted to address these issues.
 
  Other
 
     Federal estate and gift and state and local estate, inheritance, and other
tax consequences of ownership or receipt of Policy proceeds depend on the
jurisdiction and the particular circumstances of each Owner or Beneficiary.
 
     For complete information on federal, state, local and other tax
considerations, a qualified tax advisor should be consulted.
 
               THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING
                         THE TAX STATUS OF ANY POLICY.
 
CHARGE FOR COMPANY INCOME TAXES
 
     For federal income tax purposes, variable life insurance generally is
treated in a manner consistent with fixed life insurance. The Company will
review the question of a charge to the Variable Account for the Company's
federal income taxes periodically. A charge may be made for any federal income
taxes incurred by the Company that are attributable to the Variable Account.
This might become necessary if the tax treatment of the Company is ultimately
determined to be other than what the Company currently believes it to be, if
there are changes made in the federal income tax treatment of variable life
insurance at the insurance company level, or if there is a change in the
Company's tax status.
 
     Under current laws, the Company may incur state and local taxes (in
addition to premium taxes imposed by the states) in several states. At present,
these taxes are not significant. If there is a material change in
 
                                       37
<PAGE>   44
 
applicable state or local tax laws or in the cost to the Company, the Company
reserves the right to charge the Account for such taxes, if any, attributable to
the Account.
 
VOTING OF FUND SHARES
 
     In accordance with its view of present applicable law, the Company will
exercise voting rights attributable to the shares of each portfolio of the Funds
held in the Subaccounts at any regular and special meetings of the shareholders
of the Funds on matters requiring shareholder voting under the Investment
Company Act of 1940. The Company will exercise these voting rights based on
instructions received from persons having the voting interest in corresponding
Subaccounts of the Variable Account. However, if the Investment Company Act of
1940 or any regulations thereunder should be amended, or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote the shares of the Funds in its own right, it may
elect to do so.
 
     The person having the voting interest under a Policy is the Policy Owner.
Unless otherwise required by applicable law, the number of votes as to which a
Policy Owner will have the right to instruct for any Portfolio will be
determined by dividing a Policy Owner's Fund Value in the Subaccount which
corresponds to the Portfolio by $100. Fractional votes will be counted. The
number of votes as to which a Policy Owner will have the right to instruct will
be determined as of the date determined by the Company, but in no event shall
such date be more than 90 days prior to the date established by the respective
Fund for determining shareholders eligible to vote at the meeting of the
respective Fund. If required by the Securities and Exchange Commission, the
Company reserves the right to determine in a different fashion the voting rights
attributable to the shares of the respective Fund based upon the instructions
received from Policy Owners. Voting instructions may be cast in person or by
proxy.
 
     Voting rights attributable to the Policy Owner's Fund Value held in each
Subaccount for which no timely voting instructions are received will be voted by
the Company in the same proportion as the voting instructions which are received
in a timely manner for all Policies participating in that Subaccount. The
Company will also exercise the voting rights from assets in each Subaccount
which are not otherwise attributable to Policy Owners, if any, in the same
proportion as the voting instructions which are received in a timely manner for
all Policies participating in that Subaccount and generally will exercise voting
rights attributable to shares of Portfolios of the Funds held in its General
Account, if any, in the same proportion as votes cast with respect to shares of
Portfolios of the Funds held by the Variable Account and other separate accounts
of the Company, in the aggregate.
 
DISREGARD OF VOTING INSTRUCTIONS
 
     The Company may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that voting rights be
exercised so as to cause a change in the subclassification or investment
objective of a Portfolio or to approve or disapprove an investment advisory
contract. In addition, the Company itself may disregard voting instructions of
changes initiated by Policy Owners in the investment policy or the investment
adviser (or portfolio manager) of a Portfolio, provided that the Company's
disapproval of the change is reasonable and is based on a good faith
determination that the change would be contrary to state law or otherwise
inappropriate, considering the Portfolio's objectives and purpose, and
considering the effect the change would have on the Company. In the event the
Company does disregard voting instructions, a summary of that action and the
reasons for such action will be included in the next report to Policy Owners.
 
REPORT TO POLICY OWNERS
 
     A statement will be sent at least annually to each Policy Owner setting
forth a summary of the transactions which occurred since the last statement and
indicating the death benefit, Specified Amount, Fund Value, Cash Value, and any
Outstanding Debt. In addition, the statement will indicate the allocation of
Fund Value among the Guaranteed Interest Account, the Loan Account and the
Subaccounts and any other
 
                                       38
<PAGE>   45
 
information required by law. Confirmations will be sent out upon premium
payments, transfers, loans, loan repayments, withdrawals, and surrenders.
 
     Each Policy Owner will also receive an annual and a semiannual report
containing financial statements for the Variable Account and the Funds, the
latter of which will include a list of the portfolio securities of the Funds, as
required by the Investment Company Act of 1940, and/or such other reports as may
be required by federal securities laws.
 
SUBSTITUTION OF INVESTMENTS AND RIGHT TO CHANGE OPERATIONS
 
     The Company reserves the right, subject to compliance with the law as then
in effect, to make additions to, deletions from, or substitutions for the
securities that are held by the Variable Account or any of its other separate
accounts or that the Variable Account or any of its other separate accounts may
purchase. If shares of any or all of the Portfolios of the Funds should no
longer be available for investment, or if, in the judgment of the Company's
management, further investment in shares of any or all Portfolios of the Funds
should become inappropriate in view of the purposes of the Policies, the Company
may substitute shares of another Portfolio of the Funds or of a different fund
for shares already purchased, or to be purchased in the future under the
Policies.
 
     Where required, the Company will not substitute any shares attributable to
a Policy Owner's interest in a Variable Account without notice, Policy Owner
approval, or prior approval of the Securities and Exchange Commission and
without following the filing or other procedures established by applicable state
insurance regulators. Applicable state insurance regulators include the
Commissioner of Insurance of the State of Arizona.
 
     The Company also reserves the right to establish additional Subaccounts of
the Variable Account, each of which would invest in a new portfolio of the
Funds, or in shares of another investment company, a portfolio thereof, or
another suitable investment vehicle, with a specified investment objective. New
Subaccounts may be established when, in the sole discretion of the Company,
marketing needs or investment conditions warrant, and any new Subaccounts will
be made available to existing Policy Owners on a basis to be determined by the
Company. The Company may also eliminate one or more Subaccounts if, in its sole
discretion, marketing, tax, or investment conditions so warrant.
 
     In the event of any such substitution or change, the Company may, by
appropriate endorsement, make such changes in this and other policies as may be
necessary or appropriate to reflect such substitution or change. If deemed by
the Company to be in the best interests of persons having voting rights under
the Policies, the Variable Account may be operated as a management investment
company under the Investment Company Act of 1940 or any other form permitted by
law, it may be deregistered under that Act in the event such registration is no
longer required, or it may be combined with other separate accounts of the
Company or an affiliate thereof. Subject to compliance with applicable law, the
Company also may combine one or more Subaccounts and may establish a committee,
board, or other group to manage one or more aspects of the operation of the
Variable Account.
 
CHANGES TO COMPLY WITH LAW
 
     The Company reserves the right to make any change without consent of Policy
Owners to the provisions of the Policy to comply with, or give Policy Owners the
benefit of, any Federal or State statute, rule, or regulation, including but not
limited to requirements for life insurance contracts under the Internal Revenue
Code, under regulations of the United States Treasury Department or any state.
 
                            PERFORMANCE INFORMATION
 
     Performance information for the Subaccounts of the Variable Account may
appear in advertisements, sales literature, or reports to Policy Owners or
prospective purchasers. Performance information in advertisements or sales
literature may be expressed in any fashion permitted under applicable law, which
may include presentation of a change in a Policy Owner's Fund Value attributable
to the performance of one or more
 
                                       39
<PAGE>   46
 
Subaccounts, or as a change in Policy Owner's death benefit. Performance
quotations may be expressed as a change in a Policy Owner's Fund Value over time
or in terms of the average annual compounded rate of return on the Policy
Owner's Fund Value, based upon a hypothetical Policy in which premiums have been
allocated to a particular Variable Account over certain periods of time that
will include one, five and ten years, or from the commencement of operation of
the Variable Account if less than one, five, or ten years. Any such quotation
may reflect the deduction of all applicable charges to the Policy including
premium load, the cost of insurance, the administrative charge, and the
mortality and expense risk charge. The quotation may also reflect the deduction
of the Surrender Charge, if applicable, by assuming a surrender at the end of
the particular period, although other quotations may simultaneously be given
that do not assume a surrender and do not take into account deduction of the
Surrender Charge.
 
     Performance information for the Variable Account may be compared, in
advertisements, sales literature, and reports to Policy Owners to: (i) other
variable life separate accounts or investment products tracked by research
firms, ratings services, companies, publications, or persons who rank separate
accounts or investment products on overall performance or other criteria; and
(ii) the Consumer Price Index (measure for inflation) to assess the real rate of
return from the purchase of a Policy. Reports and promotional literature may
also contain the Company's rating or a rating of the Company's claim paying
ability as determined by firms that analyze and rate insurance companies and by
nationally recognized statistical rating organizations.
 
     Performance information for any Subaccount of the Variable Account reflects
only the performance of a hypothetical Policy whose Fund Value is allocated to
the Variable Account during a particular time period on which the calculations
are based. Performance information should be considered in light of the
investment objectives and policies, characteristics and quality of the
Portfolios of the Funds in which the Variable Account invests, and the market
conditions during the given period of time, and should not be considered as a
representation of what may be achieved in the future.
 
                        THE GUARANTEED INTEREST ACCOUNT
 
     Policy Owners may allocate all or a portion of their net premiums and
transfer Fund Value to the Guaranteed Interest Account of the Company. Amounts
allocated to the Guaranteed Interest Account become part of the "General
Account" of the Company, which supports insurance and annuity obligations. The
amounts allocated to the General Account of the Company are subject to the
liabilities arising from the business the Company conducts. Descriptions of the
Guaranteed Interest Account are included in this Prospectus for the convenience
of the Purchaser. The Guaranteed Interest Account and the General Account of the
Company have not been registered under the Securities Act of 1933 and the
Investment Company Act of 1940. Accordingly, neither the Guaranteed Interest
Account nor any interest therein is generally subject to the provisions of these
Acts and, as a result, the staff of the Securities and Exchange Commission has
not reviewed the disclosure in this prospectus relating to the Guaranteed
Interest Account. Disclosures regarding the Guaranteed Interest Account may,
however, be subject to certain generally applicable provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
the prospectus. For more details regarding the Guaranteed Interest Account, see
the Policy.
 
GENERAL DESCRIPTION
 
     Amounts allocated to the Guaranteed Interest Account become part of the
General Account of Company which consists of all assets owned by the Company
other than those in the Variable Account and other separate accounts of the
Company. Subject to applicable law, the Company has sole discretion over the
investment of the assets of its General Account.
 
     The Policy Owner may elect to allocate net premiums to the Guaranteed
Interest Account, the Variable Account, or both. The Policy Owner may also
transfer Fund Value from the Subaccounts of the Variable Account to the
Guaranteed Interest Account, or from the Guaranteed Interest Account to the
Subaccounts. Company guarantees that the Fund Value in the Guaranteed Interest
Account will be credited with a minimum interest rate of 0.0121% daily,
compounded daily, for a minimum effective annual rate of 4.5%. Such interest
will be paid regardless of the actual investment experience of the Guaranteed
Interest Account.
 
                                       40
<PAGE>   47
 
In addition, Company may in its sole discretion declare current interest in
excess of the 4.5% annual rate, which will be guaranteed for approximately one
year. (The portion of a Policy Owner's Fund Value that has been used to secure
Outstanding Debt will be credited with a guaranteed interest rate of 0.0121%
daily, compounded daily, for a minimum effective annual rate of 4.5%.)
 
     The Company bears the full investment risk for the Fund Value allocated to
the Guaranteed Interest Account.
 
DEATH BENEFIT
 
     The Death Benefit under the Policy will be determined in the same fashion
for a Policy Owner who has Fund Value in the Guaranteed Interest Account as for
a Policy Owner who has Fund Value in the Subaccounts. The Death Benefit under
Option 1 will be equal to the Specified Amount of the Policy on the date of
death of the last surviving Insured or, if greater, the Fund Value on the date
of death of the last surviving Insured multiplied by a death benefit percentage.
Under Option 2, the Death Benefit will be equal to the Specified Amount of the
Policy on the date of death of the last surviving Insured plus the Fund Value on
the date of death of the last surviving Insured or, if greater, the Fund Value
on the date of death of the last surviving Insured multiplied by a death benefit
percentage. See "Death Benefits under the Policy," page      .
 
POLICY CHARGES
 
     Deductions from premium and monthly deductions from the Fund Value will be
the same for Policy Owners who allocate net premiums or transfer Fund Value to
the Guaranteed Interest Account as for Policy Owners who allocate net premiums
to the Subaccounts. These charges include the sales and tax charges; the charges
for the cost of insurance, administrative charge, per $1,000 Specified Amount
charge, the Surrender Charge, and the charge for any other optional insurance
benefits added by Rider. Fees for Partial Surrenders and, if applicable,
transfer charges, will also be deducted from the Guaranteed Interest Account.
 
     Charges applicable to the Portfolios, including the operating expenses of
the Portfolios, as well as the investment advisory fee charged by the Portfolio
managers, will not be paid directly or indirectly by Policy Owners to the extent
the Fund Value is allocated to the Guaranteed Interest Account. Likewise, the
mortality and expense risk charge applicable to the Fund Value allocated to the
Subaccounts is not deducted from Fund Value allocated to the Guaranteed Interest
Account. Any amounts that the Company pays for income taxes allocable to the
Subaccounts will not be charged against the Guaranteed Interest Account.
However, it is important to remember that Policy Owners will not participate in
the investment experience of the Subaccounts to the extent that Fund Values are
allocated to the Guaranteed Interest Account.
 
TRANSFERS
 
     Amounts may be transferred after the Right to Return Policy Period from the
Subaccounts to the Guaranteed Interest Account and from the Guaranteed Interest
Account to the Subaccounts, subject to the following limitations.
 
     Transfers to the Guaranteed Interest Account may be made at any time and in
any amount.
 
     Transfers from the Guaranteed Interest Account to the Subaccounts are
limited to one in any Policy year. Transfers from the Guaranteed Interest
Account may only be made during the time period which begins on the Policy
Anniversary and which ends 30 days after the Policy Anniversary. If the transfer
request is received on the Policy Anniversary, it will be processed as of the
Policy Anniversary; if it is received within 30 days after the Policy
Anniversary, the transfer will be effective as of the close of business on the
date received if it is a Business Day, or if not a Business Day, then at the
close of business on the next day which is a Business Day. Any request received
within 10 days before the Policy Anniversary will be deemed received on the
Policy Anniversary. Any transfer requests received at other times will not be
honored, and will be returned to the Policy Owner.
 
     Currently there is no charge imposed upon transfers; however, the Company
reserves the right to assess such a charge in the future.
 
                                       41
<PAGE>   48
 
SURRENDERS AND POLICY LOANS
 
     The Policy Owner may also make full surrenders and Partial Surrenders from
the Guaranteed Interest Account to the same extent as a Policy Owner who has
invested in the Subaccounts. See "Full Surrender," page      and "Partial
Surrenders," page      . Transfers and surrenders payable from the Guaranteed
Interest Account, and the payment of Policy loans allocated to the Guaranteed
Interest Account, may be delayed for up to six months. However, with respect to
Policies issued for delivery to residents of the Commonwealth of Pennsylvania,
the Company will not delay payment of surrenders or loans, the proceeds of which
will be used to pay premiums on the Policy.
 
                             MORE ABOUT THE POLICY
 
OWNERSHIP
 
     The Policy Owner is the person named as such in the application or in any
later change shown in the Company's records. While either or both of the
Insureds is living, the Policy Owner alone has the right to receive all benefits
and exercise all rights that the Policy grants or the Company allows.
 
  Joint Owners
 
     If more than one person is named as Policy Owner, they are joint owners.
Any Policy transaction requires the signature of all persons named jointly.
Unless otherwise provided, if a joint owner dies, ownership passes to the
surviving joint owner(s). When the last joint owner dies, ownership passes
through that person's estate, unless otherwise provided.
 
BENEFICIARY
 
     The Beneficiary is the individual named as such in the application or any
later change shown in the Company's records. The Policy Owner may change the
Beneficiary at any time while either or both of Insureds is living by written
request on forms provided by the Company, which must be received by the Company
at its Administrative Office. The change will be effective as of the date this
form is signed. Contingent and/or concurrent Beneficiaries may be designated.
The Policy Owner may designate a permanent Beneficiary, whose rights under the
Policy cannot be changed without his or her consent. Unless otherwise provided,
if no designated Beneficiary is living upon the death of the last surviving
Insured, the Policy Owner or the Policy Owner's estate is the Beneficiary.
 
     The Company will pay the death benefit proceeds to the Beneficiary. Unless
otherwise provided, in order to receive proceeds at the last surviving Insured's
death, the Beneficiary must be living at the time of the last surviving
Insured's death.
 
THE POLICY
 
     This Policy is a contract between the Policy Owner and the Company. The
entire contract consists of the Policy, a copy of the initial application, all
subsequent applications to change the Policy, any endorsements, all Riders, and
all additional Policy information sections (specification pages) added to the
Policy.
 
NOTIFICATION AND CLAIMS PROCEDURES
 
     Any election, designation, change, assignment, or request made by the
Policy Owner must be in writing on a form acceptable to the Company. The Company
is not liable for any action taken before such written notice is received and
recorded. The Company may require that the Policy be returned for any Policy
change or upon its surrender.
 
     In the event of the last surviving Insured's death while the Policy is in
force notice should be given to the Company as soon as possible. Claim procedure
instructions will be sent immediately. As due proof of death, the Company may
require proof of Age and a certified copy of a death certificate for each
Insured. The
 
                                       42
<PAGE>   49
 
Company may also require the Beneficiary and the last surviving Insured's next
of kin to sign authorizations as part of this process. These authorization forms
allow the Company to obtain information about the Insured, including but not
limited to medical records of physicians and hospitals used by the Insureds.
 
PAYMENTS
 
     The Company will pay death benefit proceeds, the Cash Value on surrender,
Partial Surrenders, and loan proceeds based on allocations made to the
Subaccounts, and will effect a transfer between Subaccounts or from the Variable
Account to the Guaranteed Interest Account within seven days after the Company
receives all the information needed to process a payment.
 
     However, the Company can postpone the calculation or payment of such a
payment or transfer of amounts based on investment performance of the
Subaccounts if:
 
          The New York Stock Exchange is closed on other than customary weekend
     and holiday closing or trading on the New York Stock Exchange is restricted
     as determined by the SEC; or
 
          An emergency exists, as determined by the SEC, as a result of which
     disposal of securities is not reasonably practicable or it is not
     reasonably practicable to determine the value of the Account's net assets;
     or
 
PAYMENT PLAN/SETTLEMENT PROVISIONS
 
     Maturity or surrender benefits may be used to purchase a payment plan
providing monthly income for the lifetime of the Beneficiary. The monthly
payments consisting of proceeds plus interest will be paid in equal installments
for at least ten years. The purchase rates for the payment plan are guaranteed
not to exceed those shown in the Policy, but current rates that are lower (i.e.,
providing greater income) may be established by the Company from time to time.
This benefit is not available if the income would be less than $25 per payment a
month or if the proceeds are less than $1,000. Maturity or surrender benefits or
death benefit proceeds may be used to purchase any other payment plan that the
Company makes available at that time.
 
PAYMENT IN CASE OF SUICIDE
 
     If either Insured dies by suicide, within two years from the Policy Date or
Reinstatement Date, the Company will limit the Death Benefit proceeds to the
premium payments less any Partial Surrender amounts (and their fees) and less
any Outstanding Debt. If an Insured dies by suicide, within two years of the
effective date of any increase in Specified Amount, the Company will refund the
cost of insurance charges made with respect to such increase. Subject to terms
and conditions set forth in the Policy, the Company will make coverage available
to any surviving Insured, if the surviving Insured elects such coverage within
60 days after the suicide.
 
ASSIGNMENT
 
     The Policy Owner may assign a Policy as collateral security for a loan or
other obligation. No assignment will bind the Company unless the original, or a
copy, is received at the Company's Administrative Office, and it will be
effective only when recorded by the Company. An assignment does not change the
ownership of the Policy. However, after an assignment, the rights of any Policy
Owner or Beneficiary will be subject to the assignment. The entire Policy,
including any attached payment option or Rider, will be subject to the
assignment. The Company will rely solely on the assignee's statement as to the
amount of the assignee's interest. The Company will not be responsible for the
validity of any assignment. Unless otherwise provided, the assignee may exercise
all rights this Policy grants except (a) the right to change the Policy Owner or
Beneficiary; and (b) the right to elect a payment option. Assignment of a Policy
that is a modified endowment contract may generate taxable income. (See "Federal
Income Tax Considerations", page   .)
 
ERRORS ON THE APPLICATION
 
     If the Age or gender of an Insured has been misstated, the death benefit
under this Policy will be the greater of that which would be purchased by the
most recent cost of insurance charge at the correct age and
 
                                       43
<PAGE>   50
 
gender, or the death benefit derived by multiplying the Fund Value by the death
benefit percentage for the correct Age and gender. If unisex cost of insurance
rates apply, no adjustment will be made for a misstatement of gender. See "Cost
of Insurance", page   .
 
INCONTESTABILITY
 
     The Company may contest the validity of this Policy if any material
misstatements are made in the application. However, the Policy will be
incontestable as follows: the initial Specified Amount cannot be contested after
the Policy has been in force during an Insured's lifetime for two years from the
Policy Date; and an increase in the Specified Amount or any reinstatement cannot
be contested after the increase or the reinstated policy has been in force
during an Insured's lifetime for two years from its effective date.
 
POLICY ILLUSTRATIONS
 
     Upon request, the Company will send the Policy Owner an illustration of
future benefits under the Policy based on both guaranteed and current cost
assumptions.
 
DISTRIBUTION OF THE POLICY
 
     MONY Securities Corp. ("MSC"), a wholly owned subsidiary of MONY, is
principal underwriter (distributor) of the Policies. MSC is registered as a
broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers. The Policies are sold by individuals
who are registered representatives of MSC and who are also licensed as life
insurance agents for the Company. The Policies may also be sold through other
broker/dealers authorized by MSC and applicable law to do so.
 
     Except where MSC has authorized other broker/dealers to sell the Policies
(as described in the preceding paragraph), compensation payable for the sale of
the Policies will be based upon the following schedule. After issue of the
Contract first Policy year, commissions will equal at most 50 percent of
premiums paid up to the Target Premium and 3% of any amount in excess of the
Target Premium. Thereafter, commissions will equal at most 3.0 percent of any
additional premiums plus, on the sixth and each succeeding Policy Anniversary
for so long as the Policy shall remain in force, .15 percent of the Fund Value
less Loan Account Value. Upon any subsequent increase in Specified Amount,
commissions in the first year following the increase will equal at most 50
percent of premiums paid on or after the increase up to the amount by which the
Target Premium has been increased. Thereafter, commissions will return to no
more than the 3.0 percent level. Further, registered representatives may be
eligible to receive certain bonuses and other benefits based on the amount of
earned commissions.
 
     In addition, registered representatives who meet specified production
levels may qualify, under sales incentive programs adopted by Company, to
receive noncash compensation such as expense-paid trips, expense-paid
educational seminars and merchandise. Company makes no separate deductions,
other than previously described, from premiums to pay sales commissions or sales
expenses.
 
                                       44
<PAGE>   51
 
                             MORE ABOUT THE COMPANY
 
MANAGEMENT
 
     The directors and officers of the Company are listed below. The business
address for all directors and officers of MONY Life Insurance Company of America
is 1740 Broadway, New York, New York 10019.
 
     Current Officers and Directors of MONY America are:
 
<TABLE>
<CAPTION>
NAME                                              POSITION AND OFFICES WITH DEPOSITOR
- ----                                              -----------------------------------
<S>                                         <C>
Michael I. Roth...........................  Director, Chairman and Chief Executive Officer
Samuel J. Foti............................  Director, President and Chief Operating Officer
Richard E. Connors........................  Director
Richard Daddario..........................  Director, Vice President, and Controller
Phillip A. Eisenberg......................  Director, Vice President and Actuary
Margaret G. Gale..........................  Director, Vice President
Michael Slipowitz.........................  Vice President
Stephen J. Hall...........................  Director
Edward E. Hill............................  Vice President -- Chief Compliance Officer
Evelyn L. Peos............................  Vice President
Kenneth M. Levine.........................  Director and Executive Vice President
David S. Waldman..........................  Secretary
David V. Weigel...........................  Treasurer
Sam Chiodo................................  Vice President
Charles P. Leone..........................  Director, Vice President and Chief Corporate
                                            Compliance Officer
</TABLE>
 
     No officer or director listed above receives any compensation from the
Variable Account. No separately allocable compensation has been paid by the
Company or any of its affiliates to any person listed for services rendered to
the Account.
 
STATE REGULATION
 
     The Company is subject to the laws of the state of Arizona governing
insurance companies and to regulation by the Commissioner of Insurance of
Arizona. In addition, it is subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Commissioner of Insurance of Arizona and with regulatory authorities of other
states on or before March 1st in each year. This statement covers the operations
of the Company for the preceding year and its financial condition as of December
31st of that year. The Company's affairs are subject to review and examination
at any time by the Commissioner of Insurance or his agents, and subject to full
examination of Company's operations at periodic intervals.
 
TELEPHONE TRANSFER PRIVILEGES
 
     A Policy Owner may request a transfer of Fund Value or change allocation
instructions for future premiums by telephone if an authorization for telephone
transfer form has been completed, signed, and received at the Company's Syracuse
Operations Center. All or part of any telephone conversation with respect to
transfer and allocation instructions may be recorded by the Company. Telephone
instructions received by the Company by 4:00 p.m. Eastern time on any Valuation
Date will be effected as of the end of that Valuation Date in accordance with
the Policy Owner's instructions, subject to the limitations stated in this
prospectus (presuming that the Right to Return Policy Period has expired). The
Company reserves the right to deny any telephone transfer or allocation request.
If all telephone lines are busy (which might occur, for example, during periods
of substantial market fluctuations), Policy Owners might not be able to request
transfers by telephone and would have to submit written requests. Telephone
transfer and allocation instructions will only be accepted if complete and
correct.
 
                                       45
<PAGE>   52
 
     The Company has adopted guidelines relating to telephone transfers and
allocation instructions that, among other things, outlines procedures to be
followed which are designed, and which the Company believes are reasonable, to
prevent unauthorized instructions. If these procedures are followed, the Company
shall not be liable for, and the Policy Owner will therefore bear the entire
risk of, any loss as a result of the Company's following telephone instructions
in the event that such instructions prove to be fraudulent. A copy of the
guidelines and the Company's form for electing telephone transfer privileges is
available from licensed agents of the Company who are also registered
representatives of MSC or by calling 1-800-487-6669. The Company's form must be
signed and received at the Company's Syracuse Operations Center before telephone
transfers will be accepted.
 
LEGAL PROCEEDINGS
 
     There are no legal proceedings pending to which the Variable Account is a
party, or which would materially affect the Variable Account.
 
LEGAL MATTERS
 
     Legal matters in connection with the issue and sale of the Policies
described in this Prospectus and the organization of the Company, its authority
to issue the Policies under Arizona law, and the validity of the forms of the
Policies under Arizona law have been passed on by the Vice President and Deputy
General Counsel of MONY.
 
     Legal matters relating to the federal securities and federal income tax
laws have been passed upon by Edward P. Bank, Vice President and Deputy General
Counsel of MONY.
 
REGISTRATION STATEMENT
 
     A Registration Statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this Prospectus. This
Prospectus does not include all of the information set forth in the Registration
Statement, as portions have been omitted pursuant to the rules and regulations
of the SEC. The omitted information may be obtained at the SEC's principal
office in Washington, D.C., upon payment of the SEC's prescribed fees.
 
INDEPENDENT ACCOUNTANTS
 
     The audited financial statements for the Variable Account and for Company
included in this Prospectus and in the Registration Statement have been audited
by PricewaterhouseCoopers LLP, independent accountants, as indicated in their
report hereon, and are included in reliance upon the authority of said firm as
experts in accounting and auditing. PricewaterhouseCoopers LLP's office is
located at 1301 Avenue of the Americas, New York, New York, 10019.
 
FINANCIAL STATEMENTS
 
     The audited financial statements for the Variable Account are set forth
herein, starting on page F-1. The audited financial statements of the Company
are set forth herein starting on page F-  .
 
     The financial statements of the Variable Account and Company have been
audited by PricewaterhouseCoopers LLP. The financial statements of the Company
should be distinguished from the financial statements of the Variable Account
and should be considered only as bearing upon the ability of the Company to meet
its obligations under the Policies.
 
                                       46
<PAGE>   53
 
             FINANCIAL STATEMENTS AND NOTES TO FINANCIAL STATEMENTS
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
With respect to MONY America Variable Account L:
  Report of Independent Accountants.........................  F-2
  Statements of assets and liabilities as of December 31,
     1997...................................................  F-3
  Statements of operations for the year ended December 31,
     1997...................................................  F-5
  Statements of changes in net assets for the years ended
     December 31, 1997 and 1996.............................  F-7
  Notes to financial statements.............................  F-10
  Report of Independent Accountants.........................  F-13
  Statements of assets and liabilities as of December 31,
     1996...................................................  F-14
  Statements of operations for the year ended December 31,
     1996...................................................  F-16
  Statements of changes in net assets for the years ended
     December 31, 1996 and 1995.............................  F-18
  Notes to financial statements.............................  F-21
  Report of Independent Accountants.........................  F-24
  Statements of assets and liabilities as of December 31,
     1995...................................................  F-25
  Statements of operations for the year ended December 31,
     1995...................................................  F-27
  Statements of changes in net assets for the years ended
     December 31, 1995 and 1994.............................  F-29
  Notes to financial statements.............................  F-31
  Statement of assets and liabilities as of June 30, 1998
     (unaudited)............................................  F-34
  Statements of operations for the six months ended June 30,
     1998 (unaudited).......................................  F-36
  Statements of changes in net assets for the six months
     ended June 30, 1998 (unaudited) and for the year ended
     December 31, 1997......................................  F-38
  Notes to financial statements.............................  F-41
With respect to MONY Life Insurance Company of America:
  Report of Independent Accountants.........................  F-44
  Statements of admitted assets, liabilities, capital and
     surplus as of December 31, 1997 and 1996...............  F-45
  Statements of operations for the years ended December 31,
     1997 and 1996..........................................  F-46
  Statements of capital and surplus for the years ended
     December 31, 1997 and 1996.............................  F-47
  Statements of cash flows for the years ended December 31,
     1997 and 1996..........................................  F-48
  Notes to financial statements.............................  F-49
  Unaudited interim statement of admitted assets,
     liabilities, capital and surplus as of June 30, 1998...  F-64
  Unaudited interim statements of operations for the six
     months ended June 30, 1998 and 1997....................  F-65
  Unaudited interim statements of capital and surplus for
     the six months ended June 30, 1998 and 1997............  F-66
  Unaudited interim statements of cash flows for the six
     months ended June 30, 1998 and 1997....................  F-67
  Notes to unaudited interim financial statements...........  F-68
</TABLE>
 
                                       F-1
<PAGE>   54
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of
MONY Life Insurance Company of America and the
Contractholders of MONY America Variable Account L -- Variable Life/Variable
Universal Life:
 
     We have audited the accompanying statements of assets and liabilities of
MONY America Variable Account L -- Variable Life/Variable Universal Life
(comprising, respectively, the Variable Life's Equity Growth, Equity Income,
Intermediate Term Bond, Long Term Bond, Diversified and Money Market Subaccounts
and the Variable Universal Life's Intermediate Term Bond, Long Term Bond,
Government Securities, Money Market, Equity, Small Cap, Managed, International
Growth and High Yield Bond Subaccounts) as of December 31, 1997, the related
statements of operations for the year then ended and the statements of changes
in net assets for each of the two years in the period then ended. These
financial statements are the responsibility of MONY America's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997, by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting MONY America Variable Account L -- Variable
Life/Variable Universal Life as of December 31, 1997, the results of their
operations and the changes in their net assets for each of the periods referred
to above, in conformity with generally accepted accounting principles.
 
                                                  COOPERS & LYBRAND L.L.P.
 
New York, New York
February 11, 1998
 
                                       F-2
<PAGE>   55
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF ASSETS AND LIABILITIES
 
                               DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
                                                                   VARIABLE LIFE
                                   ------------------------------------------------------------------------------
                                     EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                     GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                   ----------   ----------   ------------   ----------   -----------   ----------
<S>                                <C>          <C>          <C>            <C>          <C>           <C>
             ASSETS
Investments at cost (Note 4).....  $ 546,247    $ 487,414     $ 148,164     $  63,055    $  806,595    $  75,563
                                   =========    =========     =========     =========    ==========    =========
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2).............................  $ 798,134    $ 705,660     $ 156,537     $  71,555    $1,111,163    $  75,563
Amount due from MONY Series Fund,
  Inc. ..........................          9            9             0             0            26            0
                                   ---------    ---------     ---------     ---------    ----------    ---------
          Total assets...........    798,143      705,669       156,537        71,555     1,111,189       75,563
                                   ---------    ---------     ---------     ---------    ----------    ---------
           LIABILITIES
Amount due to MONY America.......          9            9             0             0            26            0
                                   ---------    ---------     ---------     ---------    ----------    ---------
Net assets.......................  $ 798,134    $ 705,660     $ 156,537     $  71,555    $1,111,163    $  75,563
                                   =========    =========     =========     =========    ==========    =========
Net assets consist of:
  Contractholders' net
     payments....................  $ 537,453    $ 445,418     $ 192,229     $ 108,555    $  933,695    $ 198,422
  Cost of insurance withdrawals
     (Note 3)....................   (383,528)    (486,949)     (201,904)     (156,404)     (916,797)    (200,035)
  Undistributed net investment
     income......................    168,021      327,758       163,834       100,095       533,506       77,176
  Accumulated net realized gain
     (loss) on investments.......    224,301      201,187        (5,995)       10,809       256,191            0
  Unrealized appreciation of
     investments.................    251,887      218,246         8,373         8,500       304,568            0
                                   ---------    ---------     ---------     ---------    ----------    ---------
Net assets.......................  $ 798,134    $ 705,660     $ 156,537     $  71,555    $1,111,163    $  75,563
                                   =========    =========     =========     =========    ==========    =========
Number of units outstanding* ....     14,506       12,292         6,639         2,334        28,291        4,207
                                   ---------    ---------     ---------     ---------    ----------    ---------
Net asset value per unit
  outstanding* ..................  $   55.02    $   57.41     $   23.58     $   30.65    $    39.28    $   17.96
                                   =========    =========     =========     =========    ==========    =========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
                                       F-3
<PAGE>   56
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
                               DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                       VARIABLE UNIVERSAL LIFE
                                    ----------------------------------------------------------------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY
                                     TERM BOND        BOND      SECURITIES     MARKET       EQUITY       SMALL CAP      MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                    ------------   ----------   ----------   ----------   -----------   -----------   ------------
<S>                                 <C>            <C>          <C>          <C>          <C>           <C>           <C>
              ASSETS
Investments at cost (Note 4)......    $229,105     $ 870,461     $482,067    $3,698,674   $15,117,468   $ 7,542,179   $ 54,701,619
                                      ========     =========     ========    ==========   ===========   ===========   ============
Investments in Enterprise
  Accumulation Trust at net asset
  value (Note 2)..................    $      0     $       0     $      0    $       0    $16,482,798   $ 8,184,725   $ 60,069,001
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2)..............................     234,365       948,462      498,405    3,698,674              0             0              0
Amount due from Enterprise
  Accumulation Trust..............           0             0            0            0          3,531           859          9,107
Amount due from MONY America......          48           418          202       80,882         25,829         2,025         37,486
Amount due from MONY Series Fund,
  Inc.............................          11           130           41       11,681              0             0              0
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
        Total assets..............     234,424       949,010      498,648    3,791,237     16,512,158     8,187,609     60,115,594
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
           LIABILITIES
Amount due to Enterprise
  Accumulation Trust..............           0             0            0            0         25,829         2,025         37,486
Amount due to MONY America........          11           130           41       11,681          3,531           859          9,107
Amount due to MONY Series Fund,
  Inc.............................          48           418          202       80,882              0             0              0
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
        Total liabilities.........          59           548          243       92,563         29,360         2,884         46,593
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
Net assets........................    $234,365     $ 948,462     $498,405    $3,698,674   $16,482,798   $ 8,184,725   $ 60,069,001
                                      ========     =========     ========    ==========   ===========   ===========   ============
Net assets consist of:
  Contractholders' net
    payments......................    $265,298     $ 982,905     $552,598    $4,020,118   $16,582,774   $ 7,692,676   $ 58,710,094
  Cost of insurance withdrawals
    (Note 3)......................     (43,218)     (167,996)     (91,027)    (544,035)    (2,948,581)   (1,239,409)   (10,471,466)
  Undistributed net investment
    income........................       6,097        47,307       14,524      222,591        538,907       705,833      2,719,621
  Accumulated net realized gain on
    investments...................         928         8,245        5,972            0        944,368       383,079      3,743,370
  Unrealized appreciation
    (depreciation) of
    investments...................       5,260        78,001       16,338            0      1,365,330       642,546      5,367,382
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
Net assets........................    $234,365     $ 948,462     $498,405    $3,698,674   $16,482,798   $ 8,184,725   $ 60,069,001
                                      ========     =========     ========    ==========   ===========   ===========   ============
Number of units outstanding* .....      19,650        69,779       42,420      325,979        821,090       449,403      2,954,670
                                      --------     ---------     --------    ----------   -----------   -----------   ------------
Net asset value per unit
  outstanding* ...................    $  11.93     $   13.59     $  11.75    $   11.35    $     20.07   $     18.21   $      20.33
                                      ========     =========     ========    ==========   ===========   ===========   ============
 
<CAPTION>
                                     VARIABLE UNIVERSAL LIFE
                                    --------------------------
                                    INTERNATIONAL   HIGH YIELD
                                       GROWTH          BOND
                                     SUBACCOUNT     SUBACCOUNT
                                    -------------   ----------
<S>                                 <C>             <C>
              ASSETS
Investments at cost (Note 4)......   $4,186,777     $1,900,963
                                     ==========     ==========
Investments in Enterprise
  Accumulation Trust at net asset
  value (Note 2)..................   $4,079,254     $1,939,719
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2)..............................            0              0
Amount due from Enterprise
  Accumulation Trust..............          308            240
Amount due from MONY America......          214             71
Amount due from MONY Series Fund,
  Inc.............................            0              0
                                     ----------     ----------
        Total assets..............    4,079,776      1,940,030
                                     ----------     ----------
           LIABILITIES
Amount due to Enterprise
  Accumulation Trust..............          214             71
Amount due to MONY America........          308            240
Amount due to MONY Series Fund,
  Inc.............................            0              0
                                     ----------     ----------
        Total liabilities.........          522            311
                                     ----------     ----------
Net assets........................   $4,079,254     $1,939,719
                                     ==========     ==========
Net assets consist of:
  Contractholders' net
    payments......................   $4,679,851     $2,041,929
  Cost of insurance withdrawals
    (Note 3)......................     (773,836)      (338,204)
  Undistributed net investment
    income........................      115,713        160,937
  Accumulated net realized gain on
    investments...................      165,049         36,301
  Unrealized appreciation
    (depreciation) of
    investments...................     (107,523)        38,756
                                     ----------     ----------
Net assets........................   $4,079,254     $1,939,719
                                     ==========     ==========
Number of units outstanding* .....      290,466        138,275
                                     ----------     ----------
Net asset value per unit
  outstanding* ...................   $    14.04     $    14.03
                                     ==========     ==========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
                       See notes to financial statements.
 
                                       F-4
<PAGE>   57
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                            STATEMENTS OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
                                                                     VARIABLE LIFE
                                     ------------------------------------------------------------------------------
                                       EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                       GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                     ----------   ----------   ------------   ----------   -----------   ----------
<S>                                  <C>          <C>          <C>            <C>          <C>           <C>
Dividend income....................   $ 57,504    $  80,960      $ 10,378      $  5,654     $  84,416     $  4,176
Mortality and expense risk charges
  (Note 3).........................     (4,464)      (4,333)       (1,004)         (507)       (6,671)        (487)
                                      --------    ---------      --------      --------     ---------     --------
Net investment income..............     53,040       76,627         9,374         5,147        77,745        3,689
                                      --------    ---------      --------      --------     ---------     --------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales..............     87,998      205,963        55,717        38,794       311,417       32,317
  Cost of shares sold..............    (54,391)    (121,259)      (54,045)      (35,014)     (211,325)     (32,317)
                                      --------    ---------      --------      --------     ---------     --------
Net realized gain on investments...     33,607       84,704         1,672         3,780       100,092            0
Net increase in unrealized
  appreciation of investments......    101,936       32,332           288           649        59,772            0
                                      --------    ---------      --------      --------     ---------     --------
Net realized and unrealized gain on
  investments......................    135,543      117,036         1,960         4,429       159,864            0
                                      --------    ---------      --------      --------     ---------     --------
Net increase in net assets
  resulting from operations........   $188,583    $ 193,663      $ 11,334      $  9,576     $ 237,609     $  3,689
                                      ========    =========      ========      ========     =========     ========
</TABLE>
 
                       See notes to financial statements.
                                       F-5
<PAGE>   58
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
                      FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                        VARIABLE UNIVERSAL LIFE
                                    -----------------------------------------------------------------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT      MONEY
                                     TERM BOND        BOND      SECURITIES      MARKET        EQUITY       SMALL CAP      MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                    ------------   ----------   ----------   ------------   -----------   -----------   -----------
<S>                                 <C>            <C>          <C>          <C>            <C>           <C>           <C>
Dividend income..................     $  6,095     $  42,293    $  14,009    $    135,531   $   544,698   $   694,933   $ 2,719,101
Mortality and expense risk
  charges (Note 3)...............       (1,008)       (5,751)      (2,949)        (19,730)      (77,153)      (34,486)     (318,312)
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net investment income............        5,087        36,542       11,060         115,801       467,545       660,447     2,400,789
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales............       52,711       292,029      143,307      24,713,256     3,327,872     1,503,358    11,923,853
  Cost of shares sold............      (51,442)     (285,745)    (138,374)    (24,713,256)   (2,581,752)   (1,160,613)   (9,087,421)
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net realized gain on
  investments....................        1,269         6,284        4,933               0       746,120       342,745     2,836,432
Net increase (decrease) in
  unrealized appreciation of
  investments....................        3,027        56,115        9,241               0       984,236       568,217     3,108,829
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net realized and unrealized gain
  (loss) on investments..........        4,296        62,399       14,174               0     1,730,356       910,962     5,945,261
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net increase in net assets
  resulting from operations......     $  9,383     $  98,941    $  25,234    $    115,801   $ 2,197,901   $ 1,571,409   $ 8,346,050
                                      ========     =========    =========    ============   ===========   ===========   ===========
 
<CAPTION>
                                    VARIABLE UNIVERSAL LIFE
                                   --------------------------
                                   INTERNATIONAL   HIGH YIELD
                                      GROWTH          BOND
                                    SUBACCOUNT     SUBACCOUNT
                                   -------------   ----------
<S>                                <C>             <C>
Dividend income..................  1$20,361....    $ 121,077
Mortality and expense risk
  charges (Note 3)...............      (21,528)       (9,887)
                                    ----------     ---------
Net investment income............       98,833       111,190
                                    ----------     ---------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales............    1,007,459       636,523
  Cost of shares sold............     (871,948)     (600,592)
                                    ----------     ---------
Net realized gain on
  investments....................      135,511        35,931
Net increase (decrease) in
  unrealized appreciation of
  investments....................     (204,105)       12,532
                                    ----------     ---------
Net realized and unrealized gain
  (loss) on investments..........      (68,594)       48,463
                                    ----------     ---------
Net increase in net assets
  resulting from operations......  3$0,239.....    $ 159,653
                                    ==========     =========
</TABLE>
 
                       See notes to financial statements.
 
                                       F-6
<PAGE>   59
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
                        FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                               VARIABLE LIFE
                                           --------------------------------------------------------------------------------------
                                              EQUITY GROWTH         EQUITY INCOME        INTERMEDIATE TERM         LONG TERM
                                               SUBACCOUNT             SUBACCOUNT          BOND SUBACCOUNT       BOND SUBACCOUNT
                                           -------------------   --------------------   -------------------   -------------------
                                             1997       1996       1997        1996       1997       1996       1997       1996
                                           --------   --------   ---------   --------   --------   --------   --------   --------
<S>                                        <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>
From operations:
  Net investment income (loss)...........  $ 53,040   $ (3,666)  $  76,627   $ (2,649)  $  9,374   $ (1,063)  $  5,147   $   (582)
  Net realized gain on investments.......    33,607     22,971      84,704     35,481      1,672        665      3,780      1,989
  Net increase (decrease) in unrealized
    appreciation of investments..........   101,936     92,373      32,332     80,163        288      5,698        649     (2,681)
                                           --------   --------   ---------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets
  resulting from operations..............   188,583    111,678     193,663    112,995     11,334      5,300      9,576     (1,274)
                                           --------   --------   ---------   --------   --------   --------   --------   --------
From unit transactions:
  Net proceeds from the issuance of
    units................................    35,646     46,370      39,172     38,780      8,194     12,039      4,547      5,926
  Net asset value of units redeemed or
    used to meet contract obligations....   (59,621)   (75,563)   (193,625)   (90,508)   (40,032)   (23,076)   (37,821)   (15,517)
                                           --------   --------   ---------   --------   --------   --------   --------   --------
Net decrease from unit transactions......   (23,975)   (29,193)   (154,453)   (51,728)   (31,838)   (11,037)   (33,274)    (9,591)
                                           --------   --------   ---------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets....   164,608     82,485      39,210     61,267    (20,504)    (5,737)   (23,698)   (10,865)
Net assets beginning of year.............   633,526    551,041     666,450    605,183    177,041    182,778     95,253    106,118
                                           --------   --------   ---------   --------   --------   --------   --------   --------
Net assets end of year*..................  $798,134   $633,526   $ 705,660   $666,450   $156,537   $177,041   $ 71,555   $ 95,253
                                           ========   ========   =========   ========   ========   ========   ========   ========
Units outstanding beginning of year......    14,958     15,643      15,149     16,377      8,041      8,556      3,504      3,869
Units issued during the year.............       747      1,232         783      1,004        362        562        165        226
Units redeemed during the year...........    (1,199)    (1,917)     (3,640)    (2,232)    (1,764)    (1,077)    (1,335)      (591)
                                           --------   --------   ---------   --------   --------   --------   --------   --------
Units outstanding end of year............    14,506     14,958      12,292     15,149      6,639      8,041      2,334      3,504
                                           ========   ========   =========   ========   ========   ========   ========   ========
 
- ---------------
* Includes undistributed net investment
  income of:                               $168,021   $114,981   $ 327,758   $251,131   $163,834   $154,460   $100,095   $ 94,948
 
<CAPTION>
                                                           VARIABLE LIFE
                                           ---------------------------------------------
                                                 DIVERSIFIED            MONEY MARKET
                                                 SUBACCOUNT              SUBACCOUNT
                                           -----------------------   -------------------
                                              1997         1996        1997       1996
                                           ----------   ----------   --------   --------
<S>                                        <C>          <C>          <C>        <C>
From operations:
  Net investment income (loss)...........  $   77,745   $   (6,210)  $  3,689   $  3,835
  Net realized gain on investments.......     100,092       29,580          0          0
  Net increase (decrease) in unrealized
    appreciation of investments..........      59,772      110,202          0          0
                                           ----------   ----------   --------   --------
Net increase (decrease) in net assets
  resulting from operations..............     237,609      133,572      3,689      3,835
                                           ----------   ----------   --------   --------
From unit transactions:
  Net proceeds from the issuance of
    units................................      77,730       85,626      6,471      9,558
  Net asset value of units redeemed or
    used to meet contract obligations....    (287,917)    (124,946)   (19,886)   (18,398)
                                           ----------   ----------   --------   --------
Net decrease from unit transactions......    (210,187)     (39,320)   (13,415)    (8,840)
                                           ----------   ----------   --------   --------
Net increase (decrease) in net assets....      27,422       94,252     (9,726)    (5,005)
Net assets beginning of year.............   1,083,741      989,489     85,289     90,294
                                           ----------   ----------   --------   --------
Net assets end of year*..................  $1,111,163   $1,083,741   $ 75,563   $ 85,289
                                           ==========   ==========   ========   ========
Units outstanding beginning of year......      34,279       35,607      4,970      5,499
Units issued during the year.............       2,219        2,942        368        570
Units redeemed during the year...........      (8,207)      (4,270)    (1,131)    (1,099)
                                           ----------   ----------   --------   --------
Units outstanding end of year............      28,291       34,279      4,207      4,970
                                           ==========   ==========   ========   ========
- ---------------
* Includes undistributed net investment
  income of:                               $  533,506   $  455,761   $ 77,176   $ 73,487
</TABLE>
 
                       See notes to financial statements.
 
                                       F-7
<PAGE>   60
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
                        FOR THE YEARS ENDED DECEMBER 31,
 
<TABLE>
<CAPTION>
                                                                      VARIABLE UNIVERSAL LIFE
                                  -----------------------------------------------------------------------------------------------
                                   INTERMEDIATE TERM         LONG TERM              GOVERNMENT                   MONEY
                                         BOND                   BOND                SECURITIES                  MARKET
                                      SUBACCOUNT             SUBACCOUNT             SUBACCOUNT                SUBACCOUNT
                                  -------------------   --------------------   --------------------   ---------------------------
                                    1997       1996       1997        1996       1997        1996         1997           1996
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
<S>                               <C>        <C>        <C>         <C>        <C>         <C>        <C>            <C>
From operations:
  Net investment income
    (loss)......................  $  5,087   $   (404)  $  36,542   $ (3,193)  $  11,060   $ (1,630)  $    115,801   $     86,414
  Net realized gain (loss) on
    investments.................     1,269       (715)      6,284        795       4,933        906              0              0
  Net increase in unrealized
    appreciation of
    investments.................     3,027      3,148      56,115     13,609       9,241      7,805              0              0
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
Net increase in net assets
  resulting from operations.....     9,383      2,029      98,941     11,211      25,234      7,081        115,801         86,414
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
From unit transactions:
  Net proceeds from the issuance
    of units....................   172,340     82,991     471,749    425,430     288,293    149,977     20,219,389     15,675,163
  Net asset value of units
    redeemed or used to meet
    contract obligations........   (38,182)   (20,916)   (236,759)   (91,922)   (107,779)   (35,779)   (20,985,756)   (13,113,154)
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
Net increase (decrease) from
  unit transactions.............   134,158     62,075     234,990    333,508     180,514    114,198       (766,367)     2,562,009
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
Net increase (decrease) in net
  assets........................   143,541     64,104     333,931    344,719     205,748    121,279       (650,566)     2,648,423
Net assets beginning of year....    90,824     26,720     614,531    269,812     292,657    171,378      4,349,240      1,700,817
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
Net assets end of year*.........  $234,365   $ 90,824   $ 948,462   $614,531   $ 498,405   $292,657   $  3,698,674   $  4,349,240
                                  ========   ========   =========   ========   =========   ========   ============   ============
Units outstanding beginning of
  year..........................     8,138      2,464      50,910     22,127      26,498     15,959        400,565        163,465
Units issued during the year....    14,831      7,592      37,613     36,743      25,322     13,851      1,818,649      1,469,700
Units redeemed during the
  year..........................    (3,319)    (1,918)    (18,744)    (7,960)     (9,400)    (3,312)    (1,893,235)    (1,232,600)
                                  --------   --------   ---------   --------   ---------   --------   ------------   ------------
Units outstanding end of year...    19,650      8,138      69,779     50,910      42,420     26,498        325,979        400,565
                                  ========   ========   =========   ========   =========   ========   ============   ============
- ---------------
* Includes undistributed net
  investment income of:           $  6,097   $  1,010   $  47,307   $ 10,765   $  14,524   $  3,464   $    222,591   $    106,790
</TABLE>
 
                       See notes to financial statements.
 
                                       F-8
<PAGE>   61
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
                        FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                             VARIABLE UNIVERSAL LIFE (CONTINUED)
                                       -------------------------------------------------------------------------------
 
                                                EQUITY                   SMALL CAP                    MANAGED
                                              SUBACCOUNT                 SUBACCOUNT                 SUBACCOUNT
                                       ------------------------   ------------------------   -------------------------
                                          1997          1996         1997          1996         1997          1996
                                       -----------   ----------   -----------   ----------   -----------   -----------
<S>                                    <C>           <C>          <C>           <C>          <C>           <C>
From operations:
  Net investment income (loss).......  $   467,545   $   46,194   $   660,447   $   28,953   $ 2,400,789   $   134,759
  Net realized gain on investments...      746,120      174,857       342,745       30,574     2,836,432       783,666
  Net increase (decrease) in
    unrealized appreciation of
    investments......................      984,236      357,881       568,217       78,392     3,108,829     2,166,435
                                       -----------   ----------   -----------   ----------   -----------   -----------
Net increase in net assets resulting
  from operations....................    2,197,901      578,932     1,571,409      137,919     8,346,050     3,084,860
                                       -----------   ----------   -----------   ----------   -----------   -----------
From unit transactions:
  Net proceeds from the issuance
    of units.........................   11,812,002    4,459,200     5,248,401    2,152,749    36,238,986    20,620,582
  Net asset value of units redeemed
    or used to meet contract
    obligations......................   (2,656,849)    (952,864)   (1,072,152)    (454,428)   (9,726,108)   (4,735,332)
                                       -----------   ----------   -----------   ----------   -----------   -----------
Net increase from unit
  transactions.......................    9,155,153    3,506,336     4,176,249    1,698,321    26,512,878    15,885,250
                                       -----------   ----------   -----------   ----------   -----------   -----------
Net increase in net assets...........   11,353,054    4,085,268     5,747,658    1,836,240    34,858,928    18,970,110
Net assets beginning of year.........    5,129,744    1,044,476     2,437,067      600,827    25,210,073     6,239,963
                                       -----------   ----------   -----------   ----------   -----------   -----------
Net assets end of year*..............  $16,482,798   $5,129,744   $ 8,184,725   $2,437,067   $60,069,001   $25,210,073
                                       ===========   ==========   ===========   ==========   ===========   ===========
Units outstanding beginning of
  year...............................      319,002       80,766       191,743       52,194     1,532,486       465,095
Units issued during the year.........      647,931      303,412       326,703      176,984     1,945,611     1,382,408
Units redeemed during the year.......     (145,843)     (65,176)      (69,043)     (37,435)     (523,427)     (315,017)
                                       -----------   ----------   -----------   ----------   -----------   -----------
Units outstanding end of year........      821,090      319,002       449,403      191,743     2,954,670     1,532,486
                                       ===========   ==========   ===========   ==========   ===========   ===========
- ---------------
* Includes undistributed net
  investment income of:                $   538,907   $   71,362   $   705,833   $   45,386   $ 2,719,621   $   318,832
 
<CAPTION>
                                             VARIABLE UNIVERSAL LIFE (CONTINUED)
                                       ------------------------------------------------
                                            INTERNATIONAL              HIGH YIELD
                                               GROWTH                     BOND
                                             SUBACCOUNT                SUBACCOUNT
                                       -----------------------   ----------------------
                                          1997         1996         1997        1996
                                       ----------   ----------   ----------   ---------
<S>                                    <C>          <C>          <C>          <C>
From operations:
  Net investment income (loss).......  $   98,833   $   (1,058)  $  111,190   $  42,346
  Net realized gain on investments...     135,511       23,372       35,931         180
  Net increase (decrease) in
    unrealized appreciation of
    investments......................    (204,105)      96,691       12,532      25,863
                                       ----------   ----------   ----------   ---------
Net increase in net assets resulting
  from operations....................      30,239      119,005      159,653      68,389
                                       ----------   ----------   ----------   ---------
From unit transactions:
  Net proceeds from the issuance
    of units.........................   3,034,936    1,524,746    1,268,282     535,643
  Net asset value of units redeemed
    or used to meet contract
    obligations......................    (717,365)    (291,724)    (319,664)   (125,293)
                                       ----------   ----------   ----------   ---------
Net increase from unit
  transactions.......................   2,317,571    1,233,022      948,618     410,350
                                       ----------   ----------   ----------   ---------
Net increase in net assets...........   2,347,810    1,352,027    1,108,271     478,739
Net assets beginning of year.........   1,731,444      379,417      831,448     352,709
                                       ----------   ----------   ----------   ---------
Net assets end of year*..............  $4,079,254   $1,731,444   $1,939,719   $ 831,448
                                       ==========   ==========   ==========   =========
Units outstanding beginning of
  year...............................     128,820       31,566       66,709      31,730
Units issued during the year.........     211,751      120,205       95,695      45,756
Units redeemed during the year.......     (50,105)     (22,951)     (24,129)    (10,777)
                                       ----------   ----------   ----------   ---------
Units outstanding end of year........     290,466      128,820      138,275      66,709
                                       ==========   ==========   ==========   =========
- ---------------
* Includes undistributed net
  investment income of:                $  115,713   $   16,880   $  160,937   $  49,747
</TABLE>
 
                       See notes to financial statements.
 
                                       F-9
<PAGE>   62
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.
 
     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance policies,
which include Variable Life Insurance (Strategist), Variable Universal Life
(MONYEquity Master) and Corporate Sponsored Variable Life Insurance policies.
These policies are issued by MONY America, which is a wholly-owned subsidiary of
The Mutual Life Insurance Company of New York ("MONY"). For presentation
purposes, the information related to the Variable Life and Variable Universal
Life Insurance policies are presented here.
 
     There are currently six Variable Life Subaccounts and nine Variable
Universal Life Subaccounts within the Variable Account, each invests only in a
corresponding portfolio of the MONY Series Fund, Inc. (the "Fund") or the
Enterprise Accumulation Trust ("Enterprise") (collectively, the "Funds"). The
subaccounts of the Variable Universal Life commenced operations during 1995. The
Funds are registered under the 1940 Act as open end, diversified, management
investment companies.
 
     A full presentation of the related financial statements and footnotes of
the Fund and Enterprise are contained on pages 68 to 102 and 105 to 142,
respectively, and should be read in conjunction with these financial statements.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  Investment:
 
     The investment in shares of each of the respective portfolios is stated at
value which is the net asset values of the Funds. Except for the Money Market
Portfolios, net asset values are based upon market quotations of the securities
held in each of the corresponding portfolios of the Funds. For the Money Market
Portfolios, the net asset values are based on amortized cost of the securities
held which approximates value.
 
  Taxes:
 
     MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.
 
3. RELATED PARTY TRANSACTIONS
 
     MONY America is the legal owner of the assets held by the Variable Account.
 
     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.
 
     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for the Variable Life and Variable Universal Subaccounts for 1997
aggregated $10,793,622.
 
     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .60 percent (for the Variable
Life Subaccounts) and .75 percent (for the Variable
                                      F-10
<PAGE>   63
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS (CONTINUED)
Universal Life Subaccounts) of aggregate average daily net assets. As investment
adviser to the Fund, it receives amounts paid by the Fund for those services.
 
     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to Enterprise, and it receives amounts paid by
Enterprise for those services.
 
4. INVESTMENTS
 
     Investments in Variable Life at cost, at December 31, 1997 consist of the
following:
 
<TABLE>
<CAPTION>
                                                           MONY SERIES FUND, INC.
                                 --------------------------------------------------------------------------
                                  EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                  GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                 PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                 ---------   ---------   ------------   ---------   -----------   ---------
<S>                              <C>         <C>         <C>            <C>         <C>           <C>
Shares beginning of year:
  Shares.......................    20,860       28,432       16,153        7,418        60,241      85,289
  Amount.......................  $483,575    $ 480,537     $168,956     $ 87,403     $ 838,945    $ 85,289
                                 --------    ---------     --------     --------     ---------    --------
Shares acquired:
  Shares.......................     1,812        1,865        2,121          395         4,933      18,415
  Amount.......................  $ 59,559    $  47,176     $ 22,875     $  5,012     $  94,559    $ 18,415
Shares received for
  reinvestment of dividends:
  Shares.......................     2,038        3,766        1,007          483         5,055       4,176
  Amount.......................  $ 57,504    $  80,960     $ 10,378     $  5,654     $  84,416    $  4,176
Shares redeemed:
  Shares.......................    (2,589)      (8,024)      (5,204)      (3,051)      (16,315)    (32,317)
  Amount.......................  $(54,391)   $(121,259)    $(54,045)    $(35,014)    $(211,325)   $(32,317)
                                 --------    ---------     --------     --------     ---------    --------
Net change:
  Shares.......................     1,261       (2,393)      (2,076)      (2,173)       (6,327)     (9,726)
  Amount.......................  $ 62,672    $   6,877     $(20,792)    $(24,348)    $ (32,350)   $ (9,726)
                                 --------    ---------     --------     --------     ---------    --------
Shares end of year:
  Shares.......................    22,121       26,039       14,077        5,245        53,914      75,563
  Amount.......................  $546,247    $ 487,414     $148,164     $ 63,055     $ 806,595    $ 75,563
                                 ========    =========     ========     ========     =========    ========
</TABLE>
 
                                      F-11
<PAGE>   64
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS (CONTINUED)
     Investments in Variable Universal Life at cost, at December 31, 1997
consist of the following:
<TABLE>
<CAPTION>
 
                                      MONY SERIES FUND, INC.
                       ----------------------------------------------------
                       INTERMEDIATE   LONG TERM   GOVERNMENT      MONEY
                        TERM BOND       BOND      SECURITIES      MARKET
                        PORTFOLIO     PORTFOLIO   PORTFOLIO     PORTFOLIO
                       ------------   ---------   ----------   ------------
<S>                    <C>            <C>         <C>          <C>
Shares beginning of
  year:
  Shares.............       8,287        47,861      27,661       4,349,240
  Amount.............    $ 88,592     $ 592,645   $ 285,560    $  4,349,240
                         --------     ---------   ---------    ------------
Shares acquired:
  Shares.............      17,072        40,961      30,184      23,927,159
  Amount.............    $185,860     $ 521,268   $ 320,872    $ 23,927,159
Shares received for
  reinvestment of
  dividends:
  Shares.............         591         3,615       1,373         135,531
  Amount.............    $  6,095     $  42,293   $  14,009    $    135,531
Shares redeemed:
  Shares.............      (4,874)      (22,902)    (13,451)    (24,713,256)
  Amount.............    $(51,442)    $(285,745)  $(138,374)   $(24,713,256)
                         --------     ---------   ---------    ------------
Net change:
  Shares.............      12,789        21,674      18,106        (650,566)
  Amount.............    $140,513     $ 277,816   $ 196,507    $   (650,566)
                         --------     ---------   ---------    ------------
Shares end of year:
  Shares.............      21,076        69,535      45,767       3,698,674
  Amount.............    $229,105     $ 870,461   $ 482,067    $  3,698,674
                         ========     =========   =========    ============
 
<CAPTION>
                                          ENTERPRISE ACCUMULATION TRUST
                       --------------------------------------------------------------------
                                                                                    HIGH
                                                                 INTERNATIONAL     YIELD
                         EQUITY       SMALL CAP      MANAGED        GROWTH          BOND
                        PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                       -----------   -----------   -----------   -------------   ----------
<S>                    <C>           <C>           <C>           <C>             <C>
Shares beginning of
  year:
  Shares.............      177,746       120,528       734,773       286,189        150,898
  Amount.............  $ 4,748,651   $ 2,362,738   $22,951,520    $1,634,862     $  805,224
                       -----------   -----------   -----------    ----------     ----------
Shares acquired:
  Shares.............      377,731       219,786       977,516       509,835        284,392
  Amount.............  $12,405,871   $ 5,645,121   $38,118,419    $3,303,502     $1,575,254
Shares received for
  reinvestment of
  dividends:
  Shares.............       15,523        26,027        66,677        19,476         17,799
  Amount.............  $   544,698   $   694,933   $ 2,719,101    $  120,361     $  121,077
Shares redeemed:
  Shares.............     (101,270)      (59,797)     (305,965)     (155,426)      (113,383)
  Amount.............  $(2,581,752)  $(1,160,613)  $(9,087,421)   $ (871,948)    $ (600,592)
                       -----------   -----------   -----------    ----------     ----------
Net change:
  Shares.............      291,984       186,016       738,228       373,885        188,808
  Amount.............  $10,368,817   $ 5,179,441   $31,750,099    $2,551,915     $1,095,739
                       -----------   -----------   -----------    ----------     ----------
Shares end of year:
  Shares.............      469,730       306,544     1,473,001       660,074        339,706
  Amount.............  $15,117,468   $ 7,542,179   $54,701,619    $4,186,777     $1,900,963
                       ===========   ===========   ===========    ==========     ==========
</TABLE>
 
                                      F-12
<PAGE>   65
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of
MONY Life Insurance Company of America and the
Contractholders of MONY America Variable Account L:
 
     We have audited the accompanying statements of assets and liabilities of
MONY America Variable Account L (comprising, respectively, the Variable Life's
Equity Growth, Equity Income, Intermediate Term Bond, Long Term Bond,
Diversified and Money Market Subaccounts and the Variable Universal Life's
Intermediate Term Bond, Long Term Bond, Government Securities, Money Market,
Equity, Small Cap, Managed, International Growth and High Yield Bond
Subaccounts) as of December 31, 1996, for the Variable Life's Subaccounts, the
related statements of operations for the year then ended and the statements of
changes in net assets for each of the two years in the period then ended, and
for the Variable Universal Life's Subaccounts, the related statements of
operations for the year then ended and the statements of changes in net assets
for the year ended December 31, 1996 and for the Intermediate Term Bond
Subaccount for which the period is from April 20, 1995 (commencement of
operations) to December 31, 1995, the Long Term Bond Subaccount for which the
period is from March 31, 1995 (commencement of operations) to December 31, 1995,
the Government Securities and High Yield Bond Subaccounts for which the period
is from March 20, 1995 (commencement of operations) to December 31, 1995, the
Money Market Subaccount for which the period is from February 17, 1995
(commencement of operations) to December 31, 1995, the Equity, Managed and
International Growth Subaccounts for which the period is from March 8, 1995
(commencement of operations) to December 31, 1995, and the Small Cap Subaccount
for which the period is from March 9, 1995 (commencement of operations) to
December 31, 1995. These financial statements are the responsibility of MONY
America's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996, by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting MONY America Variable Account L as of December 31,
1996, the results of their operations for the year then ended, and the changes
in their net assets for each of the periods referred to above, in conformity
with generally accepted accounting principles.
 
                                   COOPERS & LYBRAND L.L.P.
 
New York, New York
February 14, 1997
 
                                      F-13
<PAGE>   66
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF ASSETS AND LIABILITIES
 
                               DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
                                                                   VARIABLE LIFE
                                   ------------------------------------------------------------------------------
                                     EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                     GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                   ----------   ----------   ------------   ----------   -----------   ----------
<S>                                <C>          <C>          <C>            <C>          <C>           <C>
             ASSETS
Investments at cost (Note 4).....  $ 483,575    $ 480,536      $ 168,956    $  87,402    $  838,945    $  85,289
                                   =========    =========      =========    =========    ==========    =========
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2).............................  $ 633,526    $ 666,450      $ 177,041    $  95,253    $1,083,741    $  85,289
Amount due from MONY America.....          5            5              0            0             0            0
Amount due from MONY Series Fund,
  Inc. ..........................          9            9              0            0            26            0
                                   ---------    ---------      ---------    ---------    ----------    ---------
          Total assets...........    633,540      666,464        177,041       95,253     1,083,767       85,289
                                   ---------    ---------      ---------    ---------    ----------    ---------
           LIABILITIES
Amount due to MONY America.......          9            9              0            0            26            0
Amount due to MONY Series Fund,
  Inc. ..........................          5            5              0            0             0            0
                                   ---------    ---------      ---------    ---------    ----------    ---------
          Total liabilities......         14           14              0            0            26            0
                                   ---------    ---------      ---------    ---------    ----------    ---------
Net assets.......................  $ 633,526    $ 666,450      $ 177,041    $  95,253    $1,083,741    $  85,289
                                   =========    =========      =========    =========    ==========    =========
Net assets consist of:
     Contractholders' net
       payments..................  $ 530,611    $ 564,123      $ 211,304    $ 127,727    $1,079,623    $ 198,280
     Cost of insurance
       withdrawals (Note 3)......   (352,711)    (451,201)      (189,141)    (142,302)     (852,538)    (186,478)
     Undistributed net investment
       income....................    114,981      251,131        154,460       94,948       455,761       73,487
     Accumulated net realized
       gain (loss) on
       investments...............    190,694      116,483         (7,667)       7,029       156,099            0
     Unrealized appreciation of
       investments...............    149,951      185,914          8,085        7,851       244,796            0
                                   ---------    ---------      ---------    ---------    ----------    ---------
Net assets.......................  $ 633,526    $ 666,450      $ 177,041    $  95,253    $1,083,741    $  85,289
                                   =========    =========      =========    =========    ==========    =========
Number of units outstanding*.....     14,958       15,149          8,041        3,504        34,279        4,970
                                   ---------    ---------      ---------    ---------    ----------    ---------
Net asset value per unit
  outstanding*...................  $   42.35    $   43.99      $   22.02    $   27.18    $    31.62    $   17.16
                                   =========    =========      =========    =========    ==========    =========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
                                      F-14
<PAGE>   67
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
                               DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                       VARIABLE UNIVERSAL LIFE
                                     -------------------------------------------------------------------------------------------
                                     INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY
                                      TERM BOND        BOND      SECURITIES     MARKET       EQUITY     SMALL CAP      MANAGED
                                      SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                     ------------   ----------   ----------   ----------   ----------   ----------   -----------
<S>                                  <C>            <C>          <C>          <C>          <C>          <C>          <C>
              ASSETS
Investments at cost (Note 4).......    $ 88,591      $592,645     $285,560    $4,349,240   $4,748,650   $2,362,738   $22,951,520
                                       ========      ========     ========    ==========   ==========   ==========   ===========
Investments in Enterprise
  Accumulation Trust at net asset
  value (Note 2)...................    $      0      $      0     $      0    $       0    $5,129,744   $2,437,067   $25,210,073
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2)...............................      90,824       614,531      292,657    4,349,240            0            0              0
Amount due from Enterprise
  Accumulation Trust...............           0             0            0            0        1,772        1,113          5,270
Amount due from MONY America.......          33           123           85        8,194        2,031          583         30,697
Amount due from MONY Series Fund,
  Inc..............................          10             0           26      113,916            0            0              0
                                       --------      --------     --------    ----------   ----------   ----------   -----------
        Total assets...............      90,867       614,654      292,768    4,471,350    5,133,547    2,438,763     25,246,040
                                       --------      --------     --------    ----------   ----------   ----------   -----------
            LIABILITIES
Amount due to Enterprise
  Accumulation Trust...............           0             0            0            0        2,031          583         30,697
Amount due to MONY America.........          10             0           26      113,916        1,772        1,113          5,270
Amount due to MONY Series Fund,
  Inc..............................          33           123           85        8,194            0            0              0
                                       --------      --------     --------    ----------   ----------   ----------   -----------
        Total liabilities..........          43           123          111      122,110        3,803        1,696         35,967
                                       --------      --------     --------    ----------   ----------   ----------   -----------
Net assets.........................    $ 90,824      $614,531     $292,657    $4,349,240   $5,129,744   $2,437,067   $25,210,073
                                       ========      ========     ========    ==========   ==========   ==========   ===========
Net assets consist of:
    Contractholders' net
      payments.....................    $106,061      $656,214     $317,161    $4,461,789   $5,366,348   $2,733,551   $25,623,125
    Cost of insurance withdrawals
      (Note 3).....................     (18,139)      (76,295)     (36,104)    (219,339)    (887,308)    (456,533)    (3,897,375)
    Undistributed net investment
      income.......................       1,010        10,765        3,464      106,790       71,362       45,386        318,832
    Accumulated net realized gain
      (loss) on investments........        (341)        1,961        1,039            0      198,248       40,334        906,938
    Unrealized appreciation of
      investments..................       2,233        21,886        7,097            0      381,094       74,329      2,258,553
                                       --------      --------     --------    ----------   ----------   ----------   -----------
Net assets.........................    $ 90,824      $614,531     $292,657    $4,349,240   $5,129,744   $2,437,067   $25,210,073
                                       ========      ========     ========    ==========   ==========   ==========   ===========
Number of units outstanding*.......       8,138        50,910       26,498      400,565      319,002      191,743      1,532,486
                                       --------      --------     --------    ----------   ----------   ----------   -----------
Net asset value per unit
  outstanding*.....................    $  11.16      $  12.07     $  11.04    $   10.86    $   16.08    $   12.71    $     16.45
                                       ========      ========     ========    ==========   ==========   ==========   ===========
 
<CAPTION>
                                      VARIABLE UNIVERSAL LIFE
                                     --------------------------
                                     INTERNATIONAL   HIGH YIELD
                                        GROWTH          BOND
                                      SUBACCOUNT     SUBACCOUNT
                                     -------------   ----------
<S>                                  <C>             <C>
              ASSETS
Investments at cost (Note 4).......   $1,634,862     $ 805,224
                                      ==========     =========
Investments in Enterprise
  Accumulation Trust at net asset
  value (Note 2)...................   $1,731,444     $ 831,448
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2)...............................            0             0
Amount due from Enterprise
  Accumulation Trust...............          338           154
Amount due from MONY America.......          323           113
Amount due from MONY Series Fund,
  Inc..............................            0             0
                                      ----------     ---------
        Total assets...............    1,732,105       831,715
                                      ----------     ---------
            LIABILITIES
Amount due to Enterprise
  Accumulation Trust...............          323           113
Amount due to MONY America.........          338           154
Amount due to MONY Series Fund,
  Inc..............................            0             0
                                      ----------     ---------
        Total liabilities..........          661           267
                                      ----------     ---------
Net assets.........................   $1,731,444     $ 831,448
                                      ==========     =========
Net assets consist of:
    Contractholders' net
      payments.....................   $1,864,972     $ 885,885
    Cost of insurance withdrawals
      (Note 3).....................     (276,528)     (130,778)
    Undistributed net investment
      income.......................       16,880        49,747
    Accumulated net realized gain
      (loss) on investments........       29,538           370
    Unrealized appreciation of
      investments..................       96,582        26,224
                                      ----------     ---------
Net assets.........................   $1,731,444     $ 831,448
                                      ==========     =========
Number of units outstanding*.......      128,820        66,709
                                      ----------     ---------
Net asset value per unit
  outstanding*.....................   $    13.44     $   12.46
                                      ==========     =========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
                       See notes to financial statements.
 
                                      F-15
<PAGE>   68
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                            STATEMENTS OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
                                                                      VARIABLE LIFE
                                      ------------------------------------------------------------------------------
                                        EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                        GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                      SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                      ----------   ----------   ------------   ----------   -----------   ----------
<S>                                   <C>          <C>          <C>            <C>          <C>           <C>
Dividend income.....................   $      0     $  1,204      $     0       $     0      $      0      $ 4,359
Mortality and expense risk charges
  (Note 3)..........................      3,666        3,853        1,063           582         6,210          524
                                       --------     --------      -------       -------      --------      -------
Net investment income (loss)........     (3,666)      (2,649)      (1,063)         (582)       (6,210)       3,835
                                       --------     --------      -------       -------      --------      -------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales...............     93,619      102,327       28,266        17,665       140,885       22,914
  Cost of shares sold...............     70,648       66,846       27,601        15,676       111,305       22,914
                                       --------     --------      -------       -------      --------      -------
Net realized gain on investments....     22,971       35,481          665         1,989        29,580            0
Net increase (decrease) in
  unrealized appreciation of
  investments.......................     92,373       80,163        5,698        (2,681)      110,202            0
                                       --------     --------      -------       -------      --------      -------
Net realized and unrealized gain
  (loss) on investments.............    115,344      115,644        6,363          (692)      139,782            0
                                       --------     --------      -------       -------      --------      -------
Net increase (decrease) in net
  assets resulting from
  operations........................   $111,678     $112,995      $ 5,300       $(1,274)     $133,572      $ 3,835
                                       ========     ========      =======       =======      ========      =======
</TABLE>
 
                       See notes to financial statements.
                                      F-16
<PAGE>   69
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                   VARIABLE UNIVERSAL LIFE
                                 -------------------------------------------------------------------------------------------
                                 INTERMEDIATE   LONG TERM    GOVERNMENT      MONEY
                                  TERM BOND        BOND      SECURITIES     MARKET        EQUITY     SMALL CAP     MANAGED
                                  SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                 ------------   ----------   ----------   -----------   ----------   ----------   ----------
<S>                              <C>            <C>          <C>          <C>           <C>          <C>          <C>
Dividend income...............     $     0       $      0     $     0     $   101,677   $   66,222    $ 39,244    $  243,882
Mortality and expense risk
  charges (Note 3)............         404          3,193       1,630          15,263       20,028      10,291       109,123
                                   -------       --------     -------     -----------   ----------    --------    ----------
Net investment income
  (loss)......................        (404)        (3,193)     (1,630)         86,414       46,194      28,953       134,759
                                   -------       --------     -------     -----------   ----------    --------    ----------
Realized and unrealized gain
  (loss) on investments (Note
  2):
  Proceeds from sales.........      38,393        159,811      53,965      15,827,331    1,265,465     634,803     6,072,015
  Cost of shares sold.........      39,108        159,016      53,059      15,827,331    1,090,608     604,229     5,288,349
                                   -------       --------     -------     -----------   ----------    --------    ----------
Net realized gain (loss) on
  investments.................        (715)           795         906               0      174,857      30,574       783,666
Net increase in unrealized
  appreciation of
  investments.................       3,148         13,609       7,805               0      357,881      78,392     2,166,435
                                   -------       --------     -------     -----------   ----------    --------    ----------
Net realized and unrealized
  gain on investments.........       2,433         14,404       8,711               0      532,738     108,966     2,950,101
                                   -------       --------     -------     -----------   ----------    --------    ----------
Net increase in net assets
  resulting from operations...     $ 2,029       $ 11,211     $ 7,081     $    86,414   $  578,932    $137,919    $3,084,860
                                   =======       ========     =======     ===========   ==========    ========    ==========
 
<CAPTION>
                                 VARIABLE UNIVERSAL LIFE
                                --------------------------
                                INTERNATIONAL   HIGH YIELD
                                   GROWTH          BOND
                                 SUBACCOUNT     SUBACCOUNT
                                -------------   ----------
<S>                             <C>             <C>
Dividend income...............    $  6,221       $ 46,366
Mortality and expense risk
  charges (Note 3)............       7,279          4,020
                                  --------       --------
Net investment income
  (loss)......................      (1,058)        42,346
                                  --------       --------
Realized and unrealized gain
  (loss) on investments (Note
  2):
  Proceeds from sales.........     432,562        387,912
  Cost of shares sold.........     409,190        387,732
                                  --------       --------
Net realized gain (loss) on
  investments.................      23,372            180
Net increase in unrealized
  appreciation of
  investments.................      96,691         25,863
                                  --------       --------
Net realized and unrealized
  gain on investments.........     120,063         26,043
                                  --------       --------
Net increase in net assets
  resulting from operations...    $119,005       $ 68,389
                                  ========       ========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-17
<PAGE>   70
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
                        FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                         VARIABLE LIFE
                                     -------------------------------------------------------------------------------------
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                        EQUITY GROWTH         EQUITY INCOME       INTERMEDIATE TERM         LONG TERM
                                         SUBACCOUNT            SUBACCOUNT          BOND SUBACCOUNT       BOND SUBACCOUNT
                                     -------------------   -------------------   -------------------   -------------------
                                       1996       1995       1996       1995       1996       1995       1996       1995
                                     --------   --------   --------   --------   --------   --------   --------   --------
 
<CAPTION>
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
From operations:
 Net investment income (loss)......  $ (3,666)  $ 33,459   $ (2,649)  $ 27,822   $ (1,063)  $  9,165   $   (582)  $  5,101
 Net realized gain on
   investments.....................    22,971     30,308     35,481     39,090        665      2,059      1,989      5,208
 Net increase (decrease) in
   unrealized appreciation of
   investments.....................    92,373     57,362     80,163     88,922      5,698     11,732     (2,681)    16,634
                                     --------   --------   --------   --------   --------   --------   --------   --------
Net increase (decrease) in net
 assets resulting from operations..   111,678    121,129    112,995    155,834      5,300     22,956     (1,274)    26,943
                                     --------   --------   --------   --------   --------   --------   --------   --------
From unit transactions:
 Net proceeds from the issuance of
   units...........................    46,370    246,538     38,780     56,024     12,039     13,113      5,926      7,195
 Net asset value of units redeemed
   or used to meet contract
   obligations.....................   (75,563)  (164,237)   (90,508)  (132,231)   (23,076)   (23,804)   (15,517)   (29,360)
                                     --------   --------   --------   --------   --------   --------   --------   --------
Net increase (decrease) from unit
 transactions......................   (29,193)    82,301    (51,728)   (76,207)   (11,037)   (10,691)    (9,591)   (22,165)
                                     --------   --------   --------   --------   --------   --------   --------   --------
Net increase (decrease) in net
 assets............................    82,485    203,430     61,267     79,627     (5,737)    12,265    (10,865)     4,778
Net assets beginning of year.......   551,041    347,611    605,183    525,556    182,778    170,513    106,118    101,340
                                     --------   --------   --------   --------   --------   --------   --------   --------
Net assets end of year*............  $633,526   $551,041   $666,450   $605,183   $177,041   $182,778   $ 95,253   $106,118
                                     ========   ========   ========   ========   ========   ========   ========   ========
Units outstanding beginning of
 year..............................    15,643     12,809     16,377     18,826      8,556      9,112      3,869      4,777
Units issued during the year.......     1,232      8,221      1,004      1,763        562        652        226        296
Units redeemed during the year.....    (1,917)    (5,387)    (2,232)    (4,212)    (1,077)    (1,208)      (591)    (1,204)
                                     --------   --------   --------   --------   --------   --------   --------   --------
Units outstanding end of year......    14,958     15,643     15,149     16,377      8,041      8,556      3,504      3,869
                                     ========   ========   ========   ========   ========   ========   ========   ========
 
- ---------------
*Includes undistributed net
 investment income of:               $114,981   $118,647   $251,131   $253,780   $154,460   $155,523   $ 94,948   $ 95,530
 
<CAPTION>
                                          DIVERSIFIED           MONEY MARKET
                                          SUBACCOUNT             SUBACCOUNT
                                     ---------------------   -------------------
                                        1996        1995       1996       1995
                                     ----------   --------   --------   --------
<S>                                  <C>          <C>        <C>        <C>
From operations:
 Net investment income (loss)......  $   (6,210)  $ 46,804   $ 3,835    $  5,662
 Net realized gain on
   investments.....................      29,580     35,442         0           0
 Net increase (decrease) in
   unrealized appreciation of
   investments.....................     110,202    125,651         0           0
                                     ----------   --------   -------    --------
Net increase (decrease) in net
 assets resulting from operations..     133,572    207,897     3,835       5,662
                                     ----------   --------   -------    --------
From unit transactions:
 Net proceeds from the issuance of
   units...........................      85,626     90,610     9,558     137,395
 Net asset value of units redeemed
   or used to meet contract
   obligations.....................    (124,946)  (145,580)  (18,398)   (235,050)
                                     ----------   --------   -------    --------
Net increase (decrease) from unit
 transactions......................     (39,320)   (54,970)   (8,840)    (97,655)
                                     ----------   --------   -------    --------
Net increase (decrease) in net
 assets............................      94,252    152,927    (5,005)    (91,993)
Net assets beginning of year.......     989,489    836,562    90,294     182,287
                                     ----------   --------   -------    --------
Net assets end of year*............  $1,083,741   $989,489   $85,289    $ 90,294
                                     ==========   ========   =======    ========
Units outstanding beginning of
 year..............................      35,607     37,807     5,499      11,659
Units issued during the year.......       2,942      3,647       570       8,586
Units redeemed during the year.....      (4,270)    (5,847)   (1,099)    (14,746)
                                     ----------   --------   -------    --------
Units outstanding end of year......      34,279     35,607     4,970       5,499
                                     ==========   ========   =======    ========
- ---------------
*Includes undistributed net
 investment income of:               $  455,761   $461,971   $73,487    $ 69,652
</TABLE>
 
                       See notes to financial statements.
 
                                      F-18
<PAGE>   71
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                 VARIABLE UNIVERSAL LIFE
                                     --------------------------------------------------------------------------------
                                            INTERMEDIATE TERM                     LONG TERM               GOVERNMENT
                                                  BOND                              BOND                  SECURITIES
                                               SUBACCOUNT                        SUBACCOUNT               SUBACCOUNT
                                     -------------------------------   -------------------------------   ------------
                                                     FOR THE PERIOD                    FOR THE PERIOD
                                     FOR THE YEAR   APRIL 20, 1995**   FOR THE YEAR   MARCH 31, 1995**   FOR THE YEAR
                                        ENDED           THROUGH           ENDED           THROUGH           ENDED
                                     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                         1996             1995             1996             1995             1996
                                     ------------   ----------------   ------------   ----------------   ------------
<S>                                  <C>            <C>                <C>            <C>                <C>
From operations:
  Net investment income (loss).....    $  (404)         $ 1,414          $ (3,193)        $ 13,958         $ (1,630)
  Net realized gain (loss) on
    investments....................       (715)             374               795            1,166              906
  Net increase (decrease) in
    unrealized appreciation of
    investments....................      3,148             (915)           13,609            8,277            7,805
                                       -------          -------          --------         --------         --------
Net increase in net assets
  resulting from operations........      2,029              873            11,211           23,401            7,081
                                       -------          -------          --------         --------         --------
From unit transactions:
  Net proceeds from the issuance of
    units..........................     82,991           29,827           425,430          254,605          149,977
  Net asset value of units redeemed
    or used to meet contract
    obligations....................    (20,916)          (3,980)          (91,922)          (8,194)         (35,779)
                                       -------          -------          --------         --------         --------
Net increase from unit
  transactions.....................     62,075           25,847           333,508          246,411          114,198
                                       -------          -------          --------         --------         --------
Net increase in net assets.........     64,104           26,720           344,719          269,812          121,279
Net assets beginning of period.....     26,720                0           269,812                0          171,378
                                       -------          -------          --------         --------         --------
Net assets end of period*..........    $90,824          $26,720          $614,531         $269,812         $292,657
                                       =======          =======          ========         ========         ========
Units outstanding beginning of
  period...........................      2,464                0            22,127                0           15,959
Units issued during the period.....      7,592            2,838            36,743           22,925           13,851
Units redeemed during the period...     (1,918)            (374)           (7,960)            (798)          (3,312)
                                       -------          -------          --------         --------         --------
Units outstanding end of period....      8,138            2,464            50,910           22,127           26,498
                                       =======          =======          ========         ========         ========
- ---------------
 *Includes undistributed net
  investment income of:                $ 1,010          $ 1,414          $ 10,765         $ 13,958         $  3,464
**Commencement of operations.
 
<CAPTION>
                                                    VARIABLE UNIVERSAL LIFE
                                     -----------------------------------------------------
                                        GOVERNMENT                    MONEY
                                        SECURITIES                    MARKET
                                        SUBACCOUNT                  SUBACCOUNT
                                     ----------------   ----------------------------------
                                      FOR THE PERIOD                     FOR THE PERIOD
                                     MARCH 20, 1995**   FOR THE YEAR   FEBRUARY 17, 1995**
                                         THROUGH           ENDED             THROUGH
                                       DECEMBER 31,     DECEMBER 31,      DECEMBER 31,
                                           1995             1996              1995
                                     ----------------   ------------   -------------------
<S>                                  <C>                <C>            <C>
From operations:
  Net investment income (loss).....      $  5,094       $     86,414       $    20,376
  Net realized gain (loss) on
    investments....................           133                  0                 0
  Net increase (decrease) in
    unrealized appreciation of
    investments....................          (708)                 0                 0
                                         --------       ------------       -----------
Net increase in net assets
  resulting from operations........         4,519             86,414            20,376
                                         --------       ------------       -----------
From unit transactions:
  Net proceeds from the issuance of
    units..........................       171,901         15,675,163         8,289,772
  Net asset value of units redeemed
    or used to meet contract
    obligations....................        (5,042)       (13,113,154)       (6,609,331)
                                         --------       ------------       -----------
Net increase from unit
  transactions.....................       166,859          2,562,009         1,680,441
                                         --------       ------------       -----------
Net increase in net assets.........       171,378          2,648,423         1,700,817
Net assets beginning of period.....             0          1,700,817                 0
                                         --------       ------------       -----------
Net assets end of period*..........      $171,378       $  4,349,240       $ 1,700,817
                                         ========       ============       ===========
Units outstanding beginning of
  period...........................             0            163,465                 0
Units issued during the period.....        16,439          1,469,700           807,565
Units redeemed during the period...          (480)        (1,232,600)         (644,100)
                                         --------       ------------       -----------
Units outstanding end of period....        15,959            400,565           163,465
                                         ========       ============       ===========
- ---------------
 *Includes undistributed net
  investment income of:                  $  5,094       $    106,790       $    20,376
**Commencement of operations.
</TABLE>
 
                       See notes to financial statements.
 
                                      F-19
<PAGE>   72
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    VARIABLE UNIVERSAL LIFE (CONTINUED)
                                               ------------------------------------------------------------------------------
 
                                                                                                                   MANAGED
                                                     EQUITY SUBACCOUNT               SMALL CAP SUBACCOUNT         SUBACCOUNT
                                               ------------------------------   ------------------------------   ------------
                                                              FOR THE PERIOD                   FOR THE PERIOD
                                               FOR THE YEAR   MARCH 8, 1995**   FOR THE YEAR   MARCH 9, 1995**   FOR THE YEAR
                                                  ENDED           THROUGH          ENDED           THROUGH          ENDED
                                               DECEMBER 31,    DECEMBER 31,     DECEMBER 31,    DECEMBER 31,     DECEMBER 31,
                                                   1996            1995             1996            1995             1996
                                               ------------   ---------------   ------------   ---------------   ------------
<S>                                            <C>            <C>               <C>            <C>               <C>
From operations:
 Net investment income (loss)................   $   46,194      $   25,168       $   28,953       $ 16,433       $   134,759
 Net realized gain on investments............      174,857          23,391           30,574          9,760           783,666
 Net increase (decrease) in unrealized
   appreciation of investments...............      357,881          23,213           78,392         (4,063)        2,166,435
                                                ----------      ----------       ----------       --------       -----------
Net increase in net assets resulting from
 operations..................................      578,932          71,772          137,919         22,130         3,084,860
                                                ----------      ----------       ----------       --------       -----------
From unit transactions:
 Net proceeds from the issuance of units.....    4,459,200       1,073,215        2,152,749        662,265        20,620,582
 Net asset value of units redeemed or used to
   meet contract obligations.................     (952,864)       (100,511)        (454,428)       (83,568)       (4,735,332)
                                                ----------      ----------       ----------       --------       -----------
Net increase from unit transactions..........    3,506,336         972,704        1,698,321        578,697        15,885,250
                                                ----------      ----------       ----------       --------       -----------
Net increase in net assets...................    4,085,268       1,044,476        1,836,240        600,827        18,970,110
Net assets beginning of period...............    1,044,476               0          600,827              0         6,239,963
                                                ----------      ----------       ----------       --------       -----------
Net assets end of period*....................   $5,129,744      $1,044,476       $2,437,067       $600,827       $25,210,073
                                                ==========      ==========       ==========       ========       ===========
Units outstanding beginning of period........       80,766               0           52,194              0           465,095
Units issued during the period...............      303,412          88,980          176,984         59,708         1,382,408
Units redeemed during the period.............      (65,176)         (8,214)         (37,435)        (7,514)         (315,017)
                                                ----------      ----------       ----------       --------       -----------
Units outstanding end of period..............      319,002          80,766          191,743         52,194         1,532,486
                                                ==========      ==========       ==========       ========       ===========
- ---------------
 *Includes undistributed net investment
 income of:..................................   $   71,362      $   25,168       $   45,386       $ 16,433       $   318,832
**Commencement of operations.
 
<CAPTION>
                                                                      VARIABLE UNIVERSAL LIFE (CONTINUED)
                                               ----------------------------------------------------------------------------------
                                                                         INTERNATIONAL                      HIGH YIELD
                                                   MANAGED                   GROWTH                            BOND
                                                 SUBACCOUNT                SUBACCOUNT                       SUBACCOUNT
                                               ---------------   ------------------------------   -------------------------------
                                               FOR THE PERIOD                   FOR THE PERIOD                    FOR THE PERIOD
                                               MARCH 8, 1995**   FOR THE YEAR   MARCH 8, 1995**   FOR THE YEAR   MARCH 20, 1995**
                                                   THROUGH          ENDED           THROUGH          ENDED           THROUGH
                                                DECEMBER 31,     DECEMBER 31,    DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                    1995             1996            1995             1996             1995
                                               ---------------   ------------   ---------------   ------------   ----------------
<S>                                            <C>               <C>            <C>               <C>            <C>
From operations:
 Net investment income (loss)................    $  184,073       $   (1,058)      $ 17,938         $ 42,346         $  7,401
 Net realized gain on investments............       123,272           23,372          6,166              180              190
 Net increase (decrease) in unrealized
   appreciation of investments...............        92,118           96,691           (109)          25,863              361
                                                 ----------       ----------       --------         --------         --------
Net increase in net assets resulting from
 operations..................................       399,463          119,005         23,995           68,389            7,952
                                                 ----------       ----------       --------         --------         --------
From unit transactions:
 Net proceeds from the issuance of units.....     6,530,478        1,524,746        394,240          535,643          367,392
 Net asset value of units redeemed or used to
   meet contract obligations.................      (689,978)        (291,724)       (38,818)        (125,293)         (22,635)
                                                 ----------       ----------       --------         --------         --------
Net increase from unit transactions..........     5,840,500        1,233,022        355,422          410,350          344,757
                                                 ----------       ----------       --------         --------         --------
Net increase in net assets...................     6,239,963        1,352,027        379,417          478,739          352,709
Net assets beginning of period...............             0          379,417              0          352,709                0
                                                 ----------       ----------       --------         --------         --------
Net assets end of period*....................    $6,239,963       $1,731,444       $379,417         $831,448         $352,709
                                                 ==========       ==========       ========         ========         ========
Units outstanding beginning of period........             0           31,566              0           31,730                0
Units issued during the period...............       519,384          120,205         34,979           45,756           33,810
Units redeemed during the period.............       (54,289)         (22,951)        (3,413)         (10,777)          (2,080)
                                                 ----------       ----------       --------         --------         --------
Units outstanding end of period..............       465,095          128,820         31,566           66,709           31,730
                                                 ==========       ==========       ========         ========         ========
- ---------------
 *Includes undistributed net investment
 income of:..................................    $  184,073       $   16,880       $ 17,938         $ 49,747         $  7,401
**Commencement of operations.
</TABLE>
 
                       See notes to financial statements.
 
                                      F-20
<PAGE>   73
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.
 
     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Variable Life Insurance and Variable Universal Life
Insurance Policies. These policies are issued by MONY America, which is a
wholly-owned subsidiary of The Mutual Life Insurance Company of New York
("MONY"). MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.
 
     There are currently fifteen subaccounts within the Variable Account, each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund") or the Enterprise Accumulation Trust ("Enterprise") (collectively, the
"Funds"). The subaccounts of the Variable Universal Life commenced operations
during 1995. The Funds are registered under the 1940 Act as open end,
diversified, management investment companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
     Investment:
 
     The investment in shares of each of the respective portfolios is stated at
value which is the net asset values of the Funds. Except for the Money Market
Portfolios, net asset values are based upon market quotations of the securities
held in each of the corresponding portfolios of the Funds. For the Money Market
Portfolios, the net asset values are based on amortized cost of the securities
held which approximates value.
 
3. RELATED PARTY TRANSACTIONS
 
     MONY America is the legal owner of the assets held by the Variable Account.
 
     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.
 
     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for all subaccounts for 1996 aggregated $5,429,287.
 
     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .60 percent (for the Variable
Life Subaccounts) and .75 percent (for the Variable Universal Life Subaccounts)
of aggregate average daily net assets. As investment adviser to the Fund, it
receives amounts paid by the Fund for those services.
 
     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to Enterprise, and it receives amounts paid by
Enterprise for those services.
 
                                      F-21
<PAGE>   74
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS
 
     Investments in Variable Life at cost, at December 31, 1996 consist of the
following:
 
<TABLE>
<CAPTION>
                                                            MONY SERIES FUND, INC.
                                  --------------------------------------------------------------------------
                                   EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                   GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                  PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                  ---------   ---------   ------------   ---------   -----------   ---------
<S>                               <C>         <C>         <C>            <C>         <C>           <C>
Shares beginning of year:
  Shares........................    21,945      30,861        17,293        8,239        62,944      90,294
  Amount........................  $493,463    $499,432      $180,391     $ 95,586     $ 854,895    $ 90,294
                                  --------    --------      --------     --------     ---------    --------
Shares acquired:
  Shares........................     2,219       2,202         1,526          607         5,732      13,550
  Amount........................  $ 60,760    $ 46,746      $ 16,166     $  7,492     $  95,355    $ 13,550
Shares received for reinvestment
  of dividends:
  Shares........................         0          58             0            0             0       4,359
  Amount........................  $      0    $  1,204      $      0     $      0     $       0    $  4,359
Shares redeemed:
  Shares........................    (3,304)     (4,689)       (2,666)      (1,428)       (8,436)    (22,914)
  Amount........................  $(70,648)   $(66,846)     $(27,601)    $(15,676)    $(111,305)   $(22,914)
                                  --------    --------      --------     --------     ---------    --------
Net change:
  Shares........................    (1,085)     (2,429)       (1,140)        (821)       (2,704)     (5,005)
  Amount........................  $ (9,888)   $(18,896)     $(11,435)    $ (8,184)    $ (15,950)   $ (5,005)
                                  --------    --------      --------     --------     ---------    --------
Shares end of year:
  Shares........................    20,860      28,432        16,153        7,418        60,240      85,289
  Amount........................  $483,575    $480,536      $168,956     $ 87,402     $ 838,945    $ 85,289
                                  ========    ========      ========     ========     =========    ========
</TABLE>
 
                                      F-22
<PAGE>   75
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS (CONTINUED)
     Investments in Variable Universal Life at cost, at December 31, 1996
consist of the following:
<TABLE>
<CAPTION>
 
                                      MONY SERIES FUND, INC.
                       ----------------------------------------------------
                       INTERMEDIATE   LONG TERM   GOVERNMENT      MONEY
                        TERM BOND       BOND      SECURITIES      MARKET
                        PORTFOLIO     PORTFOLIO   PORTFOLIO     PORTFOLIO
                       ------------   ---------   ----------   ------------
<S>                    <C>            <C>         <C>          <C>
Shares beginning of
  year:
  Shares.............       2,528        20,948      16,786       1,700,817
  Amount.............    $ 27,635     $ 261,535    $172,086    $  1,700,817
                         --------     ---------    --------    ------------
Shares acquired:
  Shares.............       9,370        39,960      16,103      18,374,077
  Amount.............    $100,064     $ 490,126    $166,533    $ 18,374,077
Shares received for
  reinvestment of
  dividends:
  Shares.............           0             0           0         101,677
  Amount.............    $      0     $       0    $      0    $    101,677
Shares redeemed:
  Shares.............      (3,611)      (13,047)     (5,228)    (15,827,331)
  Amount.............    $(39,108)    $(159,016)   $(53,059)   $(15,827,331)
                         --------     ---------    --------    ------------
Net change:
  Shares.............       5,759        26,913      10,875       2,648,423
  Amount.............    $ 60,956     $ 331,110    $113,474    $  2,648,423
                         --------     ---------    --------    ------------
Shares end of year:
  Shares.............       8,287        47,861      27,661       4,349,240
  Amount.............    $ 88,591     $ 592,645    $285,560    $  4,349,240
                         ========     =========    ========    ============
 
<CAPTION>
                                         ENTERPRISE ACCUMULATION TRUST
                       ------------------------------------------------------------------
                                                                                  HIGH
                                                                INTERNATIONAL     YIELD
                         EQUITY      SMALL CAP      MANAGED        GROWTH         BOND
                        PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                       -----------   ----------   -----------   -------------   ---------
<S>                    <C>           <C>          <C>           <C>             <C>
Shares beginning of
  year:
  Shares.............       44,731       32,512       222,380        70,393        66,424
  Amount.............  $ 1,021,263   $  604,890   $ 6,147,845    $  379,526     $ 352,348
                       -----------   ----------   -----------    ----------     ---------
Shares acquired:
  Shares.............      178,410      118,551       697,438       290,568        95,894
  Amount.............  $ 4,751,773   $2,322,833   $21,848,142    $1,658,305     $ 794,242
Shares received for
  reinvestment of
  dividends:
  Shares.............        2,295        1,941         7,108         1,028        61,650
  Amount.............  $    66,222   $   39,244   $   243,882    $    6,221     $  46,366
Shares redeemed:
  Shares.............      (47,690)     (32,477)     (192,152)      (75,800)      (73,070)
  Amount.............  $(1,090,608)  $ (604,229)  $(5,288,349)   $ (409,190)    $(387,732)
                       -----------   ----------   -----------    ----------     ---------
Net change:
  Shares.............      133,015       88,015       512,394       215,796        84,474
  Amount.............  $ 3,727,387   $1,757,848   $16,803,675    $1,255,336     $ 452,876
                       -----------   ----------   -----------    ----------     ---------
Shares end of year:
  Shares.............      177,746      120,527       734,774       286,189       150,898
  Amount.............  $ 4,748,650   $2,362,738   $22,951,520    $1,634,862     $ 805,224
                       ===========   ==========   ===========    ==========     =========
</TABLE>
 
                                      F-23
<PAGE>   76
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of
MONY Life Insurance Company of America and the
Contractholders of MONY America Variable Account L:
 
     We have audited the accompanying statements of assets and liabilities of
MONY America Variable Account L (comprising, respectively, the Variable Life's
Equity Growth, Equity Income, Intermediate Term Bond, Long Term Bond,
Diversified and Money Market Subaccounts and the Variable Universal Life's
Intermediate Term Bond, Long Term Bond, Government Securities, Money Market,
Equity, Small Cap, Managed, International Growth and High Yield Bond Subaccounts
as of December 31, 1995, for the Variable Life's Subaccount the related
statements of operations for the year then ended and the statements of changes
in net assets for each of the two years in the period then ended, and for the
Variable Universal Life's Subaccounts the statements of operations and
statements of changes in net assets for the Intermediate Term Bond Subaccount
for which the period is from April 20, 1995 (commencement of operations) to
December 31, 1995, the Long Term Bond Subaccount for which the period is from
March 31, 1995 (commencement of operations) to December 31, 1995, the Government
Securities and High Yield Subaccounts for which the period is March 20, 1995
(commencement of operations) to December 31, 1995, the Money Market Subaccount
for which the period is from February 17, 1995 (commencement of operations) to
December 31, 1995, the Equity, Managed and International Subaccounts for which
the period is from March 8, 1995 (commencement of operations) to December 31,
1995, and the Small Cap Subaccounts for which the period is from March 9, 1995
(commencement of operations) to December 31, 1995. These financial statements
are the responsibility of MONY America's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting MONY America Variable Account L as of December 31,
1995, the results of their operations, and the changes in their net assets for
each of the periods referred to above, in conformity with generally accepted
accounting principles.
 
                                          COOPERS & LYBRAND L.L.P.
 
New York, New York
February 19, 1996
 
                                      F-24
<PAGE>   77
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF ASSETS AND LIABILITIES
 
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                  VARIABLE LIFE
                                  ------------------------------------------------------------------------------
                                    EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                    GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                  SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                  ----------   ----------   ------------   ----------   -----------   ----------
<S>                               <C>          <C>          <C>            <C>          <C>           <C>
             ASSETS
Investments at cost (Note 4)....  $ 493,463    $ 499,432      $ 180,391    $  95,586    $  854,895    $   90,294
                                  =========    =========      =========    =========    ==========    ==========
Investments in MONY Series Fund,
  Inc. at net asset value (Note
  2)............................  $ 551,041    $ 605,183      $ 182,778    $ 106,118    $  989,489    $   90,294
Amount due from MONY America....          0            9              0            0            65             6
Amount due from MONY Series
  Fund, Inc. ...................        239          338             91            1           357             4
                                  ---------    ---------      ---------    ---------    ----------    ----------
          Total assets..........    551,280      605,530        182,869      106,119       989,911        90,304
                                  ---------    ---------      ---------    ---------    ----------    ----------
 
          LIABILITIES
Amount due to MONY America......        239          338             91            1           357             4
Amount due to MONY Series
  Fund, Inc. ...................          0            9              0            0            65             6
                                  ---------    ---------      ---------    ---------    ----------    ----------
          Total liabilities.....        239          347             91            1           422            10
                                  ---------    ---------      ---------    ---------    ----------    ----------
Net assets......................  $ 551,041    $ 605,183      $ 182,778    $ 106,118    $  989,489    $   90,294
                                  =========    =========      =========    =========    ==========    ==========
Net assets consist of:
     Contractholders' net
       payments.................  $ 531,034    $ 578,333      $ 207,122    $ 124,860    $1,050,514    $  192,695
     Cost of insurance
       withdrawals (Note 3).....   (323,941)    (413,683)      (173,922)    (129,844)     (784,109)     (172,053)
     Undistributed net
       investment income........    118,647      253,780        155,523       95,530       461,971        69,652
     Accumulated net realized
       gains (loss) on
       investments..............    167,723       81,002         (8,332)       5,040       126,519             0
     Unrealized appreciation of
       investments..............     57,578      105,751          2,387       10,532       134,594             0
                                  ---------    ---------      ---------    ---------    ----------    ----------
Net assets......................  $ 551,041    $ 605,183      $ 182,778    $ 106,118    $  989,489    $   90,294
                                  =========    =========      =========    =========    ==========    ==========
Number of units outstanding*....     15,643       16,377          8,556        3,869        35,607         5,499
                                  ---------    ---------      ---------    ---------    ----------    ----------
Net asset value per unit
  outstanding...................  $   35.23    $   36.95      $   21.36    $   27.43    $    27.79    $    16.42
                                  =========    =========      =========    =========    ==========    ==========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
                                      F-25
<PAGE>   78
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                               VARIABLE UNIVERSAL LIFE
                                                    -----------------------------------------------------------------------------
                                                    INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY
                                                     TERM BOND        BOND      SECURITIES     MARKET       EQUITY     SMALL CAP
                                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                                    ------------   ----------   ----------   ----------   ----------   ----------
<S>                                                 <C>            <C>          <C>          <C>          <C>          <C>
                      ASSETS
Investments at cost (Note 4)......................    $27,635       $261,535     $172,086    $1,700,817   $1,021,263    $604,890
                                                      =======       ========     ========    ==========   ==========    ========
Investments in Enterprise Accumulation Trust at
  net asset value (Note 2)........................    $     0       $      0     $      0    $       0    $1,044,476    $600,827
Investments in MONY Series Fund, Inc. at net asset
  value (Note 2)..................................     26,720        269,812      171,378    1,700,817            0            0
Amount due from Enterprise Accumulation Trust.....          0              0            0            0          364          306
Amount due from MONY America......................          0             22            0       29,305          375          483
Amount due from MONY Series Fund, Inc.............         13              6           23            7            0            0
                                                      -------       --------     --------    ----------   ----------    --------
        Total assets..............................     26,733        269,840      171,401    1,730,129    1,045,215      601,616
                                                      -------       --------     --------    ----------   ----------    --------
 
                   LIABILITIES
Amount due to Enterprise Accumulation Trust.......          0              0            0            0          375          483
Amount due to MONY America........................         13              6           23            7          364          306
Amount due to MONY Series Fund, Inc...............          0             22            0       29,305            0            0
                                                      -------       --------     --------    ----------   ----------    --------
        Total liabilities.........................         13             28           23       29,312          739          789
                                                      -------       --------     --------    ----------   ----------    --------
Net assets........................................    $26,720       $269,812     $171,378    $1,700,817   $1,044,476    $600,827
                                                      =======       ========     ========    ==========   ==========    ========
Net assets consist of:
    Contractholders' net payments.................    $27,817       $254,451     $171,675    $1,710,823   $1,065,456    $644,769
    Cost of insurance withdrawals (Note 3)........     (1,970)        (8,040)      (4,816)     (30,382)     (92,752)     (66,072)
    Undistributed net investment income...........      1,414         13,958        5,094       20,376       25,168       16,433
    Accumulated net realized gains on
      investments.................................        374          1,166          133            0       23,391        9,760
    Unrealized appreciation (depreciation) of
      investments.................................       (915)         8,277         (708)           0       23,213       (4,063)
                                                      -------       --------     --------    ----------   ----------    --------
Net assets........................................    $26,720       $269,812     $171,378    $1,700,817   $1,044,476    $600,827
                                                      =======       ========     ========    ==========   ==========    ========
Number of units outstanding*......................      2,464         22,127       15,959      163,465       80,766       52,194
                                                      -------       --------     --------    ----------   ----------    --------
Net asset value per unit outstanding..............    $ 10.84       $  12.19     $  10.74    $   10.40    $   12.93     $  11.51
                                                      =======       ========     ========    ==========   ==========    ========
 
<CAPTION>
                                                            VARIABLE UNIVERSAL LIFE
                                                    ---------------------------------------
                                                                 INTERNATIONAL   HIGH YIELD
                                                     MANAGED        GROWTH          BOND
                                                    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                                    ----------   -------------   ----------
<S>                                                 <C>          <C>             <C>
                      ASSETS
Investments at cost (Note 4)......................  $6,147,845     $379,526       $352,348
                                                    ==========     ========       ========
Investments in Enterprise Accumulation Trust at
  net asset value (Note 2)........................  $6,239,963     $379,417       $352,709
Investments in MONY Series Fund, Inc. at net asset
  value (Note 2)..................................          0             0              0
Amount due from Enterprise Accumulation Trust.....     15,893           202             61
Amount due from MONY America......................      1,689           376            173
Amount due from MONY Series Fund, Inc.............          0             0              0
                                                    ----------     --------       --------
        Total assets..............................  6,257,545       379,995        352,943
                                                    ----------     --------       --------
                   LIABILITIES
Amount due to Enterprise Accumulation Trust.......      1,689           376            173
Amount due to MONY America........................     15,893           202             61
Amount due to MONY Series Fund, Inc...............          0             0              0
                                                    ----------     --------       --------
        Total liabilities.........................     17,582           578            234
                                                    ----------     --------       --------
Net assets........................................  $6,239,963     $379,417       $352,709
                                                    ==========     ========       ========
Net assets consist of:
    Contractholders' net payments.................  $6,329,873     $389,734       $362,971
    Cost of insurance withdrawals (Note 3)........   (489,373)      (34,312)       (18,214)
    Undistributed net investment income...........    184,073        17,938          7,401
    Accumulated net realized gains on
      investments.................................    123,272         6,166            190
    Unrealized appreciation (depreciation) of
      investments.................................     92,118          (109)           361
                                                    ----------     --------       --------
Net assets........................................  $6,239,963     $379,417       $352,709
                                                    ==========     ========       ========
Number of units outstanding*......................    465,095        31,566         31,730
                                                    ----------     --------       --------
Net asset value per unit outstanding..............  $   13.42      $  12.02       $  11.12
                                                    ==========     ========       ========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
                       See notes to financial statements.
 
                                      F-26
<PAGE>   79
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                            STATEMENTS OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                      VARIABLE LIFE
                                      ------------------------------------------------------------------------------
                                        EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                        GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                      SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                      ----------   ----------   ------------   ----------   -----------   ----------
<S>                                   <C>          <C>          <C>            <C>          <C>           <C>
Dividend income.....................   $ 36,269     $ 31,156      $10,214       $ 5,730      $ 52,334      $  6,355
Mortality and expense risk charges
  (Note 3)..........................      2,810        3,334        1,049           629         5,530           693
                                       --------     --------      -------       -------      --------      --------
Net investment income...............     33,459       27,822        9,165         5,101        46,804         5,662
                                       --------     --------      -------       -------      --------      --------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales...............    201,342      154,706       30,377        41,657       185,053       264,962
  Cost of shares sold...............    171,034      115,616       28,318        36,449       149,611       264,962
                                       --------     --------      -------       -------      --------      --------
Net realized gains on investments...     30,308       39,090        2,059         5,208        35,442             0
Net increase in unrealized
  appreciation of investments.......     57,362       88,922       11,732        16,634       125,651             0
                                       --------     --------      -------       -------      --------      --------
Net realized and unrealized gains on
  investments.......................     87,670      128,012       13,791        21,842       161,093             0
                                       --------     --------      -------       -------      --------      --------
Net increase in net assets resulting
  from operations...................   $121,129     $155,834      $22,956       $26,943      $207,897      $  5,662
                                       ========     ========      =======       =======      ========      ========
</TABLE>
 
                       See notes to financial statements.
                                      F-27
<PAGE>   80
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    VARIABLE UNIVERSAL LIFE
                                   ------------------------------------------------------------------------------------------
                                    INTERMEDIATE        LONG TERM        GOVERNMENT            MONEY
                                      TERM BOND           BOND           SECURITIES            MARKET             EQUITY
                                     SUBACCOUNT        SUBACCOUNT        SUBACCOUNT          SUBACCOUNT         SUBACCOUNT
                                   ---------------   ---------------   ---------------   ------------------   ---------------
                                   FOR THE PERIOD    FOR THE PERIOD    FOR THE PERIOD      FOR THE PERIOD     FOR THE PERIOD
                                      APRIL 20,         MARCH 31,         MARCH 20,         FEBRUARY 17,         MARCH 8,
                                        1995*             1995*             1995*              1995*               1995*
                                       THROUGH           THROUGH           THROUGH            THROUGH             THROUGH
                                    DECEMBER 31,      DECEMBER 31,      DECEMBER 31,        DECEMBER 31,       DECEMBER 31,
                                        1995              1995              1995                1995               1995
                                   ---------------   ---------------   ---------------   ------------------   ---------------
<S>                                <C>               <C>               <C>               <C>                  <C>
Dividend income..................      $ 1,489           $14,565           $ 5,452           $   23,644          $ 27,509
Mortality and expense risk
  charges (Note 3)...............           75               607               358                3,268             2,341
                                       -------           -------           -------           ----------          --------
Net investment income............        1,414            13,958             5,094               20,376            25,168
                                       -------           -------           -------           ----------          --------
Realized and unrealized gains on
  investments (Note 2):
  Proceeds from sales............       14,675            23,454            20,277            8,312,134           187,733
  Cost of shares sold............       14,301            22,288            20,144            8,312,134           164,342
                                       -------           -------           -------           ----------          --------
Net realized gains on
  investments....................          374             1,166               133                    0            23,391
Net increase (decrease) in
  unrealized appreciation of
  investments....................         (915)            8,277              (708)                   0            23,213
                                       -------           -------           -------           ----------          --------
Net realized and unrealized gains
  (losses) on investments........         (541)            9,443              (575)                   0            46,604
                                       -------           -------           -------           ----------          --------
Net increase in net assets
  resulting from operations......      $   873           $23,401           $ 4,519           $   20,376          $ 71,772
                                       =======           =======           =======           ==========          ========
 
<CAPTION>
                                                          VARIABLE UNIVERSAL LIFE
                                   ---------------------------------------------------------------------
                                                                        INTERNATIONAL      HIGH YIELD
                                      SMALL CAP          MANAGED           GROWTH             BOND
                                     SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
                                   ---------------   ---------------   ---------------   ---------------
                                   FOR THE PERIOD    FOR THE PERIOD    FOR THE PERIOD    FOR THE PERIOD
                                      MARCH 9,          MARCH 8,          MARCH 8,          MARCH 20,
                                        1995*             1995*             1995*             1995*
                                       THROUGH           THROUGH           THROUGH           THROUGH
                                    DECEMBER 31,      DECEMBER 31,      DECEMBER 31,      DECEMBER 31,
                                        1995              1995              1995              1995
                                   ---------------   ---------------   ---------------   ---------------
<S>                                <C>               <C>               <C>               <C>
Dividend income..................      $17,779         $  197,666          $18,775          $  8,030
Mortality and expense risk
  charges (Note 3)...............        1,346             13,593              837               629
                                       -------         ----------          -------          --------
Net investment income............       16,433            184,073           17,938             7,401
                                       -------         ----------          -------          --------
Realized and unrealized gains on
  investments (Note 2):
  Proceeds from sales............      156,201          1,299,150           85,432           112,342
  Cost of shares sold............      146,441          1,175,878           79,266           112,152
                                       -------         ----------          -------          --------
Net realized gains on
  investments....................        9,760            123,272            6,166               190
Net increase (decrease) in
  unrealized appreciation of
  investments....................       (4,063)            92,118             (109)              361
                                       -------         ----------          -------          --------
Net realized and unrealized gains
  (losses) on investments........        5,697            215,390            6,057               551
                                       -------         ----------          -------          --------
Net increase in net assets
  resulting from operations......      $22,130         $  399,463          $23,995          $  7,952
                                       =======         ==========          =======          ========
</TABLE>
 
- ---------------
 
* Commencement of operations.
 
                       See notes to financial statements.
 
                                      F-28
<PAGE>   81
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 
                        FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                        VARIABLE LIFE
                                               ---------------------------------------------------------------
                                                  EQUITY GROWTH         EQUITY INCOME       INTERMEDIATE TERM
                                                   SUBACCOUNT            SUBACCOUNT          BOND SUBACCOUNT
                                               -------------------   -------------------   -------------------
                                                 1995       1994       1995       1994       1995       1994
                                               --------   --------   --------   --------   --------   --------
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>
From operations:
  Net investment income......................  $ 33,459   $  6,953   $ 27,822   $ 29,418   $  9,165   $  8,849
  Net realized gains on investments..........    30,308      9,428     39,090     11,825      2,059        765
  Net increase (decrease) in unrealized
    appreciation of investments..............    57,362    (10,655)    88,922    (40,147)    11,732    (13,415)
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets
  resulting from operations..................   121,129      5,726    155,834      1,096     22,956     (3,801)
                                               --------   --------   --------   --------   --------   --------
From unit transactions:
  Net proceeds from the issuance of units....   246,538     40,449     56,024     49,919     13,113     12,962
  Net asset value of units redeemed or used
    to meet contract obligations.............   164,237    118,555    132,231     79,426     23,804     21,236
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) from unit
  transactions...............................    82,301    (78,106)   (76,207)   (29,507)   (10,691)    (8,274)
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets........   203,430    (72,380)    79,627    (28,411)    12,265    (12,075)
Net assets beginning of year.................   347,611    419,991    525,556    553,967    170,513    182,588
                                               --------   --------   --------   --------   --------   --------
Net assets end of year*......................  $551,041   $347,611   $605,183   $525,556   $182,778   $170,513
                                               ========   ========   ========   ========   ========   ========
Units outstanding beginning of year..........    12,809     15,712     18,826     19,878      9,112      9,552
Units issued during the year.................     8,221      1,506      1,763      1,767        652        692
Units redeemed during the year...............     5,387      4,409      4,212      2,819      1,208      1,132
                                               --------   --------   --------   --------   --------   --------
Units outstanding end of year................    15,643     12,809     16,377     18,826      8,556      9,112
                                               ========   ========   ========   ========   ========   ========
 
- ---------------
*Includes undistributed net investment income
  of:                                          $118,647   $ 85,188   $253,780   $225,958   $155,523   $146,358
 
<CAPTION>
                                                                        VARIABLE LIFE
                                               ---------------------------------------------------------------
                                                    LONG TERM            DIVERSIFIED          MONEY MARKET
                                                 BOND SUBACCOUNT         SUBACCOUNT            SUBACCOUNT
                                               -------------------   -------------------   -------------------
                                                 1995       1994       1995       1994       1995       1994
                                               --------   --------   --------   --------   --------   --------
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>
From operations:
  Net investment income......................  $  5,101   $  6,859   $ 46,804   $ 23,875   $  5,662   $  5,483
  Net realized gains on investments..........     5,208      1,489     35,442     17,533          0          0
  Net increase (decrease) in unrealized
    appreciation of investments..............    16,634    (16,392)   125,651    (38,475)         0          0
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets
  resulting from operations..................    26,943     (8,044)   207,897      2,933      5,662      5,483
                                               --------   --------   --------   --------   --------   --------
From unit transactions:
  Net proceeds from the issuance of units....     7,195      6,144     90,610     95,640    137,395     93,348
  Net asset value of units redeemed or used
    to meet contract obligations.............    29,360     18,657    145,580    148,999    235,050     18,485
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) from unit
  transactions...............................   (22,165)   (12,513)   (54,970)   (53,359)   (97,655)    74,863
                                               --------   --------   --------   --------   --------   --------
Net increase (decrease) in net assets........     4,778    (20,557)   152,927    (50,426)   (91,993)    80,346
Net assets beginning of year.................   101,340    121,897    836,562    886,988    182,287    101,941
                                               --------   --------   --------   --------   --------   --------
Net assets end of year*......................  $106,118   $101,340   $989,489   $836,562   $ 90,294   $182,287
                                               ========   ========   ========   ========   ========   ========
Units outstanding beginning of year..........     4,777      5,361     37,807     40,254     11,659      6,734
Units issued during the year.................       296        290      3,647      4,346      8,586      6,128
Units redeemed during the year...............     1,204        874      5,847      6,793     14,746      1,203
                                               --------   --------   --------   --------   --------   --------
Units outstanding end of year................     3,869      4,777     35,607     37,807      5,499     11,659
                                               ========   ========   ========   ========   ========   ========
- ---------------
*Includes undistributed net investment income
  of:                                          $ 95,530   $ 90,429   $461,971   $415,167   $ 69,652   $ 63,990
</TABLE>
 
                       See notes to financial statements.
 
                                      F-29
<PAGE>   82
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                       VARIABLE UNIVERSAL LIFE
                                    ----------------------------------------------------------------------------------------------
                                      INTERMEDIATE        LONG TERM          GOVERNMENT             MONEY
                                       TERM BOND             BOND            SECURITIES            MARKET              EQUITY
                                       SUBACCOUNT         SUBACCOUNT         SUBACCOUNT          SUBACCOUNT          SUBACCOUNT
                                    ----------------   ----------------   ----------------   -------------------   ---------------
                                     FOR THE PERIOD     FOR THE PERIOD     FOR THE PERIOD      FOR THE PERIOD      FOR THE PERIOD
                                    APRIL 20, 1995**   MARCH 31, 1995**   MARCH 20, 1995**   FEBRUARY 17, 1995**   MARCH 8, 1995**
                                        THROUGH            THROUGH            THROUGH              THROUGH             THROUGH
                                      DECEMBER 31,       DECEMBER 31,       DECEMBER 31,        DECEMBER 31,        DECEMBER 31,
                                          1995               1995               1995                1995                1995
                                    ----------------   ----------------   ----------------   -------------------   ---------------
<S>                                 <C>                <C>                <C>                <C>                   <C>
From operations:
  Net investment income...........      $ 1,414            $ 13,958           $  5,094           $   20,376          $   25,168
  Net realized gains on
    investments...................          374               1,166                133                    0              23,391
  Net increase (decrease) in
    unrealized appreciation of
    investments...................         (915)              8,277               (708)                   0              23,213
                                        -------            --------           --------           ----------          ----------
Net increase in net assets
  resulting from operations.......          873              23,401              4,519               20,376              71,772
                                        -------            --------           --------           ----------          ----------
From unit transactions:
  Net proceeds from the issuance
    of units......................       29,827             254,605            171,901            8,289,772           1,073,215
  Net asset value of units
    redeemed or used to meet
    contract obligations..........        3,980               8,194              5,042            6,609,331             100,511
                                        -------            --------           --------           ----------          ----------
Net increase from unit
  transactions....................       25,847             246,411            166,859            1,680,441             972,704
                                        -------            --------           --------           ----------          ----------
Net increase in net assets........       26,720             269,812            171,378            1,700,817           1,044,476
Net assets beginning of year......            0                   0                  0                    0                   0
                                        -------            --------           --------           ----------          ----------
Net assets end of year*...........      $26,720            $269,812           $171,378           $1,700,817          $1,044,476
                                        =======            ========           ========           ==========          ==========
Units outstanding beginning of
  year............................            0                   0                  0                    0                   0
Units issued during the year......        2,838              22,925             16,439              807,565              88,980
Units redeemed during the year....          374                 798                480              644,100               8,214
                                        -------            --------           --------           ----------          ----------
Units outstanding end of year.....        2,464              22,127             15,959              163,465              80,766
                                        =======            ========           ========           ==========          ==========
 
- ---------------
 * Includes undistributed net
   investment income of:                $ 1,414            $ 13,958           $  5,094           $   20,376          $   25,168
** Commencement of operations.
 
<CAPTION>
                                                           VARIABLE UNIVERSAL LIFE
                                    ----------------------------------------------------------------------
                                                                         INTERNATIONAL       HIGH YIELD
                                       SMALL CAP          MANAGED           GROWTH              BOND
                                      SUBACCOUNT        SUBACCOUNT        SUBACCOUNT         SUBACCOUNT
                                    ---------------   ---------------   ---------------   ----------------
                                    FOR THE PERIOD    FOR THE PERIOD    FOR THE PERIOD     FOR THE PERIOD
                                    MARCH 9, 1995**   MARCH 8, 1995**   MARCH 8, 1995**   MARCH 20, 1995**
                                        THROUGH           THROUGH           THROUGH           THROUGH
                                     DECEMBER 31,      DECEMBER 31,      DECEMBER 31,       DECEMBER 31,
                                         1995              1995              1995               1995
                                    ---------------   ---------------   ---------------   ----------------
<S>                                 <C>               <C>               <C>               <C>
From operations:
  Net investment income...........     $ 16,433         $  184,073         $ 17,938           $  7,401
  Net realized gains on
    investments...................        9,760            123,272            6,166                190
  Net increase (decrease) in
    unrealized appreciation of
    investments...................       (4,063)            92,118             (109)               361
                                       --------         ----------         --------           --------
Net increase in net assets
  resulting from operations.......       22,130            399,463           23,995              7,952
                                       --------         ----------         --------           --------
From unit transactions:
  Net proceeds from the issuance
    of units......................      662,265          6,530,478          394,240            367,392
  Net asset value of units
    redeemed or used to meet
    contract obligations..........       83,568            689,978           38,818             22,635
                                       --------         ----------         --------           --------
Net increase from unit
  transactions....................      578,697          5,840,500          355,422            344,757
                                       --------         ----------         --------           --------
Net increase in net assets........      600,827          6,239,963          379,417            352,709
Net assets beginning of year......            0                  0                0                  0
                                       --------         ----------         --------           --------
Net assets end of year*...........     $600,827         $6,239,963         $379,417           $352,709
                                       ========         ==========         ========           ========
Units outstanding beginning of
  year............................            0                  0                0                  0
Units issued during the year......       59,708            519,384           34,979             33,810
Units redeemed during the year....        7,514             54,289            3,413              2,080
                                       --------         ----------         --------           --------
Units outstanding end of year.....       52,194            465,095           31,566             31,730
                                       ========         ==========         ========           ========
- ---------------
 * Includes undistributed net
   investment income of:               $ 16,433         $  184,073         $ 17,938           $  7,401
** Commencement of operations.
</TABLE>
 
                       See notes to financial statements.
 
                                      F-30
<PAGE>   83
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.
 
     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Variable Life Insurance and Variable Universal Life
Insurance Policies. These policies are issued by MONY America, which is a
wholly-owned subsidiary of The Mutual Life Insurance Company of New York
("MONY"). MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.
 
     There are currently fifteen subaccounts within the Variable Account, each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund") or the Enterprise Accumulation Trust ("Enterprise") (collectively, the
"Funds"). The subaccounts of the Variable Universal Life commenced operations
during 1995. The Funds are registered under the 1940 Act as an open end,
diversified, management investment companies.
 
     A full presentation of the related financial statements and footnotes of
the Fund and Enterprise are contained on pages 66 to 128 and 129 to 174,
respectively, and should be read in conjunction with these financial statements.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
Investment:
 
     The investment in shares of each of the respective portfolios is stated at
value which is the net asset values of the Fund. Except for the Money Market
Portfolio, net asset values are based upon market quotations of the securities
held in each of the corresponding portfolios of the Funds. For the Money Market
Portfolio, the net asset values are based on amortized cost of the securities
held which approximates value.
 
3. RELATED PARTY TRANSACTIONS
 
     MONY America is the legal holder of the assets held by the Variable
Account.
 
     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.
 
     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for all subaccounts for 1995 aggregated $917,026.
 
     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .60 percent (for the Variable
Life Subaccounts) and .75 percent (for the Variable Universal Life Subaccounts)
of aggregate average daily net assets. As investment adviser to the Fund, it
receives amounts paid by the Fund for those services.
 
                                      F-31
<PAGE>   84
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS (CONTINUED)
     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to Enterprise, and it receives amounts paid by
Enterprise for those services.
 
4. INVESTMENTS
 
     Investments in Variable Life at cost, at December 31, 1995 consist of the
following:
 
<TABLE>
<CAPTION>
                                                                             LONG
                                     EQUITY      EQUITY     INTERMEDIATE     TERM                      MONEY
                                     GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                    PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                    ---------   ---------   ------------   ---------   -----------   ---------
<S>                                 <C>         <C>         <C>            <C>         <C>           <C>
Shares beginning of year:
  Shares..........................    16,883      33,841        17,489        9,679       63,665      182,287
  Amount..........................  $347,395    $508,727      $179,858     $107,442     $827,619     $182,287
                                    --------    --------      --------     --------     --------     --------
Shares acquired:
  Shares..........................    12,139       4,146         1,752        1,501        8,255      166,614
  Amount..........................  $280,833    $ 75,165      $ 18,637     $ 18,863     $124,553     $166,614
Shares received for reinvestment
  of dividends:
  Shares..........................     1,444       1,589           966          445        3,329        6,355
  Amount..........................  $ 36,269    $ 31,156      $ 10,214     $  5,730     $ 52,334     $  6,355
Shares redeemed:
  Shares..........................     8,521       8,715         2,914        3,386       12,305      264,962
  Amount..........................  $171,034    $115,616      $ 28,318     $ 36,449     $149,611     $264,962
                                    --------    --------      --------     --------     --------     --------
Net change:
  Shares..........................     5,062      (2,980)         (196)      (1,440)        (721)     (91,993)
  Amount..........................  $146,068    ($ 9,295)     $    533     ($11,856)    $ 27,276     ($91,993)
                                    --------    --------      --------     --------     --------     --------
Shares end of year:
  Shares..........................    21,945      30,861        17,293        8,239       62,944       90,294
  Amount..........................  $493,463    $499,432      $180,391     $ 95,586     $854,895     $ 90,294
                                    ========    ========      ========     ========     ========     ========
</TABLE>
 
                                      F-32
<PAGE>   85
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS (CONTINUED)
     Investments in Variable Universal Life at cost, at December 31, 1995
consist of the following:
<TABLE>
<CAPTION>
                                        LONG
                       INTERMEDIATE     TERM      GOVERNMENT     MONEY                     SMALL                  INTERNATIONAL
                        TERM BOND       BOND      SECURITIES     MARKET       EQUITY        CAP       MANAGED        GROWTH
                        PORTFOLIO     PORTFOLIO   PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO   PORTFOLIO      PORTFOLIO
                       ------------   ---------   ----------   ----------   ----------   ---------   ----------   -------------
<S>                    <C>            <C>         <C>          <C>          <C>          <C>         <C>          <C>
Shares beginning of
  year:
  Shares.............          0             0            0             0            0          0             0            0
  Amount.............    $     0      $      0     $      0    $        0   $        0   $      0    $        0     $      0
                         -------      --------     --------    ----------   ----------   --------    ----------     --------
Shares acquired:
  Shares.............      3,719        21,651       18,234     9,989,307       51,815     40,031       262,958       82,905
  Amount.............    $40,447      $269,258     $186,778    $9,989,307   $1,158,096   $733,552    $7,126,057     $440,017
Shares received for
  reinvestment of
  dividends:
  Shares.............        141         1,131          534        23,644        1,178        962         7,044        3,464
  Amount.............    $ 1,489      $ 14,565     $  5,452    $   23,644   $   27,509   $ 17,779    $  197,666     $ 18,775
Shares redeemed:
  Shares.............      1,332         1,834        1,982     8,312,134        8,262      8,481        47,622       15,976
  Amount.............    $14,301      $ 22,288     $ 20,144    $8,312,134   $  164,342   $146,441    $1,175,878     $ 79,266
                         -------      --------     --------    ----------   ----------   --------    ----------     --------
Net change:
  Shares.............      2,528        20,948       16,786     1,700,817       44,731     32,512       222,380       70,393
  Amount.............    $27,635      $261,535     $172,086    $1,700,817   $1,021,263   $604,890    $6,147,845     $379,526
                         -------      --------     --------    ----------   ----------   --------    ----------     --------
Shares end of year:
  Shares.............      2,528        20,948       16,786     1,700,817       44,731     32,512       222,380       70,393
  Amount.............    $27,635      $261,535     $172,086    $1,700,817   $1,021,263   $604,890    $6,147,845     $379,526
                         =======      ========     ========    ==========   ==========   ========    ==========     ========
 
<CAPTION>
 
                       HIGH YIELD
                          BOND
                       PORTFOLIO
                       ----------
<S>                    <C>
Shares beginning of
  year:
  Shares.............          0
  Amount.............   $      0
                        --------
Shares acquired:
  Shares.............     86,158
  Amount.............   $456,470
Shares received for
  reinvestment of
  dividends:
  Shares.............      1,515
  Amount.............   $  8,030
Shares redeemed:
  Shares.............     21,249
  Amount.............   $112,152
                        --------
Net change:
  Shares.............     66,424
  Amount.............   $352,348
                        --------
Shares end of year:
  Shares.............     66,424
  Amount.............   $352,348
                        ========
</TABLE>
 
                                      F-33
<PAGE>   86
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF ASSETS AND LIABILITIES
 
                           JUNE 30, 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                 VARIABLE LIFE
                                 ------------------------------------------------------------------------------
                                   EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                   GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                                 SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                 ----------   ----------   ------------   ----------   -----------   ----------
<S>                              <C>          <C>          <C>            <C>          <C>           <C>
            ASSETS
Investments at cost (Note 4)...  $ 690,738    $ 605,462     $ 151,450     $  61,641    $1,038,787    $  73,159
                                 =========    =========     =========     =========    ==========    =========
Investments in MONY Series
  Fund, Inc. at net asset value
  (Note 2).....................  $ 902,727    $ 758,612     $ 156,568     $  69,179    $1,198,581    $  73,159
Amount due from MONY Series
  Fund, Inc. ..................        251          532           228             0           286          136
Amount due from MONY America...        189           70             0             0           327           56
                                 ---------    ---------     ---------     ---------    ----------    ---------
          Total assets.........    903,167      759,214       156,796        69,179     1,199,194       73,351
                                 ---------    ---------     ---------     ---------    ----------    ---------
          LIABILITIES
Amount due to MONY Series Fund,
  Inc. ........................        189           70             0             0           327           56
Amount due to MONY America.....        251          532           228             0           286          136
                                 ---------    ---------     ---------     ---------    ----------    ---------
          Total liabilities....        440          602           228             0           613          192
                                 ---------    ---------     ---------     ---------    ----------    ---------
Net assets.....................  $ 902,727    $ 758,612     $ 156,568     $  69,179    $1,198,581    $  73,159
                                 =========    =========     =========     =========    ==========    =========
Net assets consist of:
  Contractholders' net
     payments..................  $ 531,146    $ 435,233     $ 187,265     $ 102,649    $  874,416    $ 194,332
  Cost of insurance withdrawals
     (Note 3)..................   (383,528)    (486,949)     (201,904)     (156,404)     (916,797)    (200,035)
  Undistributed net investment
     income....................    303,927      443,853       171,505       103,801       791,252       78,862
  Accumulated net realized gain
     (loss) on investments.....    239,193      213,325        (5,416)       11,595       289,916            0
  Unrealized appreciation of
     investments...............    211,989      153,150         5,118         7,538       159,794            0
                                 ---------    ---------     ---------     ---------    ----------    ---------
Net assets.....................  $ 902,727    $ 758,612     $ 156,568     $  69,179    $1,198,581    $  73,159
                                 =========    =========     =========     =========    ==========    =========
Number of units outstanding*...     14,392       12,131         6,432         2,145        26,889        3,982
                                 ---------    ---------     ---------     ---------    ----------    ---------
Net asset value per unit
  outstanding*.................  $   62.73    $   62.54     $   24.34     $   32.24    $    44.58    $   18.37
                                 =========    =========     =========     =========    ==========    =========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
                                      F-34
<PAGE>   87
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
                           JUNE 30, 1998 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                             VARIABLE UNIVERSAL LIFE
                                                 -------------------------------------------------------------------------------
                                                 INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY
                                                  TERM BOND        BOND      SECURITIES     MARKET       EQUITY       SMALL CAP
                                                  SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                                 ------------   ----------   ----------   ----------   -----------   -----------
<S>                                              <C>            <C>          <C>          <C>          <C>           <C>
                    ASSETS
Investments at cost (Note 4)...................    $327,692     $1,117,720    $485,666    $3,314,283   $21,357,437   $12,042,034
                                                   ========     ==========    ========    ==========   ===========   ===========
Investments in Enterprise Accumulation Trust at
  net asset value (Note 2).....................    $      0     $        0    $      0    $        0   $24,287,314   $13,632,944
Investments in MONY Series Fund, Inc. at net
  asset value (Note 2).........................     327,335      1,167,798     489,467     3,314,283             0             0
Amount due from Enterprise Accumulation
  Trust........................................           0              0           0             0         4,430         2,697
Amount due from MONY America...................           0         13,886           0        30,006        26,033        20,070
Amount due from MONY Series Fund, Inc..........         712            314          54           308             0             0
                                                   --------     ----------    --------    ----------   -----------   -----------
        Total assets...........................     328,047      1,181,998     489,521     3,344,597    24,317,777    13,655,711
                                                   --------     ----------    --------    ----------   -----------   -----------
                  LIABILITIES
Amount due to Enterprise Accumulation Trust....           0              0           0             0        26,033        20,070
Amount due to MONY America.....................         712            314          54           308         4,430         2,697
Amount due to MONY Series Fund, Inc............           0         13,886           0        30,006             0             0
                                                   --------     ----------    --------    ----------   -----------   -----------
        Total liabilities......................         712         14,200          54        30,314        30,463        22,767
                                                   --------     ----------    --------    ----------   -----------   -----------
Net assets.....................................    $327,335     $1,167,798    $489,467    $3,314,283   $24,287,314   $13,632,944
                                                   ========     ==========    ========    ==========   ===========   ===========
Net assets consist of:
  Contractholders' net payments................    $349,618     $1,149,831    $532,002    $3,574,764   $22,241,943   $11,737,561
  Cost of insurance withdrawals (Note 3).......     (43,218)      (167,996)    (91,027)     (544,035)   (2,948,581)   (1,239,409)
  Undistributed net investment income..........      19,742         96,924      31,146       283,554       462,899       664,950
  Accumulated net realized gain on
    investments................................       1,550         38,961      13,545             0     1,601,176       878,932
  Unrealized appreciation (depreciation) of
    investments................................        (357)        50,078       3,801             0     2,929,877     1,590,910
                                                   --------     ----------    --------    ----------   -----------   -----------
Net assets.....................................    $327,335     $1,167,798    $489,467    $3,314,283   $24,287,314   $13,632,944
                                                   ========     ==========    ========    ==========   ===========   ===========
Number of units outstanding*...................      26,601         81,736      40,623       285,756     1,084,383       656,312
                                                   --------     ----------    --------    ----------   -----------   -----------
Net asset value per unit outstanding*..........    $  12.31     $    14.29    $  12.05    $    11.60   $     22.40   $     20.77
                                                   ========     ==========    ========    ==========   ===========   ===========
 
<CAPTION>
                                                          VARIABLE UNIVERSAL LIFE
                                                 -----------------------------------------
                                                                INTERNATIONAL   HIGH YIELD
                                                   MANAGED         GROWTH          BOND
                                                  SUBACCOUNT     SUBACCOUNT     SUBACCOUNT
                                                 ------------   -------------   ----------
<S>                                              <C>            <C>             <C>
                    ASSETS
Investments at cost (Note 4)...................  $ 71,066,712    $5,597,050     $2,681,287
                                                 ============    ==========     ==========
Investments in Enterprise Accumulation Trust at
  net asset value (Note 2).....................  $ 81,829,457    $5,989,695     $2,711,629
Investments in MONY Series Fund, Inc. at net
  asset value (Note 2).........................             0             0              0
Amount due from Enterprise Accumulation
  Trust........................................        15,220           913          1,852
Amount due from MONY America...................        60,248         3,107            707
Amount due from MONY Series Fund, Inc..........             0             0              0
                                                 ------------    ----------     ----------
        Total assets...........................    81,904,925     5,993,715      2,714,188
                                                 ------------    ----------     ----------
                  LIABILITIES
Amount due to Enterprise Accumulation Trust....        60,248         3,107            707
Amount due to MONY America.....................        15,220           913          1,852
Amount due to MONY Series Fund, Inc............             0             0              0
                                                 ------------    ----------     ----------
        Total liabilities......................        75,468         4,020          2,559
                                                 ------------    ----------     ----------
Net assets.....................................  $ 81,829,457    $5,989,695     $2,711,629
                                                 ============    ==========     ==========
Net assets consist of:
  Contractholders' net payments................  $ 72,909,930    $6,015,809     $2,719,688
  Cost of insurance withdrawals (Note 3).......   (10,471,466)     (773,836)      (338,204)
  Undistributed net investment income..........     2,454,353        96,926        242,896
  Accumulated net realized gain on
    investments................................     6,173,895       258,151         56,907
  Unrealized appreciation (depreciation) of
    investments................................    10,762,745       392,645         30,342
                                                 ------------    ----------     ----------
Net assets.....................................  $ 81,829,457    $5,989,695     $2,711,629
                                                 ============    ==========     ==========
Number of units outstanding*...................     3,607,673       377,353        185,146
                                                 ------------    ----------     ----------
Net asset value per unit outstanding*..........  $      22.68    $    15.87     $    14.65
                                                 ============    ==========     ==========
</TABLE>
 
- ---------------
* Units outstanding have been rounded for presentation purposes.
                       See notes to financial statements.
 
                                      F-35
<PAGE>   88
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                            STATEMENTS OF OPERATIONS
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              VARIABLE LIFE
                              ------------------------------------------------------------------------------
                                EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET
                              SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                              ----------   ----------   ------------   ----------   -----------   ----------
<S>                           <C>          <C>          <C>            <C>          <C>           <C>
Dividend income.............   $138,442     $118,315       $8,132        $3,912      $ 261,166      $1,905
Mortality and expense risk
  charges (Note 3)..........     (2,536)      (2,220)        (461)         (206)        (3,420)       (219)
                               --------     --------       ------        ------      ---------      ------
Net investment income.......    135,906      116,095        7,671         3,706        257,746       1,686
                               --------     --------       ------        ------      ---------      ------
Realized and unrealized gain
  on investments (Note 2):
  Proceeds from sales.......     36,894       30,004       10,111         7,446        100,513       7,713
  Cost of shares sold.......    (22,002)     (17,866)      (9,532)       (6,660)       (66,788)     (7,713)
                               --------     --------       ------        ------      ---------      ------
Net realized gain on
  investments...............     14,892       12,138          579           786         33,725           0
Net decrease in unrealized
  appreciation of
  investments...............    (39,898)     (65,096)      (3,255)         (962)      (144,774)          0
                               --------     --------       ------        ------      ---------      ------
Net realized and unrealized
  loss on investments.......    (25,006)     (52,958)      (2,676)         (176)      (111,049)          0
                               --------     --------       ------        ------      ---------      ------
Net increase in net assets
  resulting from
  operations................   $110,900     $ 63,137       $4,995        $3,530      $ 146,697      $1,686
                               ========     ========       ======        ======      =========      ======
</TABLE>
 
                       See notes to financial statements.
                                      F-36
<PAGE>   89
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1998 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                        VARIABLE UNIVERSAL LIFE
                                    -----------------------------------------------------------------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT      MONEY
                                     TERM BOND        BOND      SECURITIES      MARKET        EQUITY       SMALL CAP      MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                    ------------   ----------   ----------   ------------   -----------   -----------   -----------
<S>                                 <C>            <C>          <C>          <C>            <C>           <C>           <C>
Dividend income..................     $ 14,696     $  53,185    $  18,282    $     71,134   $         0   $         0   $         0
Mortality and expense risk
  charges
  (Note 3).......................       (1,051)       (3,568)      (1,660)        (10,171)      (76,008)      (40,883)     (265,268)
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net investment income (loss).....       13,645        49,617       16,622          60,963       (76,008)      (40,883)     (265,268)
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales............       40,740       276,713      171,180      11,544,812     2,634,266     1,549,975     7,943,371
  Cost of shares sold............      (40,118)     (245,997)    (163,607)    (11,544,812)   (1,977,458)   (1,054,122)   (5,512,846)
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net realized gain on
  investments....................          622        30,716        7,573               0       656,808       495,853     2,430,525
Net increase (decrease) in
  unrealized appreciation of
  investments....................       (5,617)      (27,923)     (12,537)              0     1,564,547       948,364     5,395,363
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net realized and unrealized gain
  (loss) on investments..........       (4,995)        2,793       (4,964)              0     2,221,355     1,444,217     7,825,888
                                      --------     ---------    ---------    ------------   -----------   -----------   -----------
Net increase in net assets
  resulting from operations......     $  8,650     $  52,410    $  11,658    $     60,963   $ 2,145,347   $ 1,403,334   $ 7,560,620
                                      ========     =========    =========    ============   ===========   ===========   ===========
 
<CAPTION>
                                    VARIABLE UNIVERSAL LIFE
                                   --------------------------
                                   INTERNATIONAL   HIGH YIELD
                                      GROWTH          BOND
                                    SUBACCOUNT     SUBACCOUNT
                                   -------------   ----------
<S>                                <C>             <C>
Dividend income..................    $       0     $  90,721
Mortality and expense risk
  charges
  (Note 3).......................      (18,787)       (8,762)
                                     ---------     ---------
Net investment income (loss).....      (18,787)       81,959
                                     ---------     ---------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales............      725,269       369,346
  Cost of shares sold............     (632,167)     (348,740)
                                     ---------     ---------
Net realized gain on
  investments....................       93,102        20,606
Net increase (decrease) in
  unrealized appreciation of
  investments....................      500,168        (8,414)
                                     ---------     ---------
Net realized and unrealized gain
  (loss) on investments..........      593,270        12,192
                                     ---------     ---------
Net increase in net assets
  resulting from operations......    $ 574,483     $  94,151
                                     =========     =========
</TABLE>
 
                       See notes to financial statements.
 
                                      F-37
<PAGE>   90
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                      STATEMENTS OF CHANGES IN NET ASSETS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                        VARIABLE LIFE
                                   ---------------------------------------------------------------------------------------
                                          EQUITY GROWTH                 EQUITY INCOME               INTERMEDIATE TERM
                                           SUBACCOUNT                    SUBACCOUNT                  BOND SUBACCOUNT
                                   ---------------------------   ---------------------------   ---------------------------
                                   FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                   MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                       1998           1997           1998           1997           1998           1997
                                   ------------   ------------   ------------   ------------   ------------   ------------
<S>                                <C>            <C>            <C>            <C>            <C>            <C>
From operations:
  Net investment income..........    $135,906       $ 53,040       $116,095      $  76,627       $  7,671       $  9,374
  Net realized gain on
    investments..................      14,892         33,607         12,138         84,704            579          1,672
  Net increase (decrease) in
    unrealized appreciation of
    investments..................     (39,898)       101,936        (65,096)        32,332         (3,255)           288
                                     --------       --------       --------      ---------       --------       --------
Net increase in net assets
  resulting from operations......     110,900        188,583         63,137        193,663          4,995         11,334
                                     --------       --------       --------      ---------       --------       --------
From unit transactions:
  Net proceeds from the issuance
    of units.....................      27,757         35,646         15,141         39,172          4,591          8,194
  Net asset value of units
    redeemed or used to meet
    contract obligations.........     (34,064)       (59,621)       (25,326)      (193,625)        (9,555)       (40,032)
                                     --------       --------       --------      ---------       --------       --------
Net decrease from unit
  transactions...................      (6,307)       (23,975)       (10,185)      (154,453)        (4,964)       (31,838)
                                     --------       --------       --------      ---------       --------       --------
Net increase (decrease) in net
  assets.........................     104,593        164,608         52,952         39,210             31        (20,504)
Net assets beginning of period...     798,134        633,526        705,660        666,450        156,537        177,041
                                     --------       --------       --------      ---------       --------       --------
Net assets end of period*........    $902,727       $798,134       $758,612      $ 705,660       $156,568       $156,537
                                     ========       ========       ========      =========       ========       ========
Units outstanding beginning of
  period.........................      14,506         14,958         12,292         15,149          6,639          8,041
Units issued during the period...         457            747            254            783            193            362
Units redeemed during the
  period.........................        (571)        (1,199)          (415)        (3,640)          (400)        (1,764)
                                     --------       --------       --------      ---------       --------       --------
Units outstanding end of
  period.........................      14,392         14,506         12,131         12,292          6,432          6,639
                                     ========       ========       ========      =========       ========       ========
- ---------------
* Includes undistributed net
  investment income of:              $303,927       $168,021       $443,853      $ 327,758       $171,505       $163,834
 
<CAPTION>
                                                                        VARIABLE LIFE
                                   ---------------------------------------------------------------------------------------
                                            LONG TERM                    DIVERSIFIED                  MONEY MARKET
                                         BOND SUBACCOUNT                 SUBACCOUNT                    SUBACCOUNT
                                   ---------------------------   ---------------------------   ---------------------------
                                   FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                   MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                       1998           1997           1998           1997           1998           1997
                                   ------------   ------------   ------------   ------------   ------------   ------------
<S>                                <C>            <C>            <C>            <C>            <C>            <C>
From operations:
  Net investment income..........    $  3,706       $  5,147      $  257,746     $   77,745      $ 1,686        $  3,689
  Net realized gain on
    investments..................         786          3,780          33,725        100,092            0               0
  Net increase (decrease) in
    unrealized appreciation of
    investments..................        (962)           649        (144,774)        59,772            0               0
                                     --------       --------      ----------     ----------      -------        --------
Net increase in net assets
  resulting from operations......       3,530          9,576         146,697        237,609        1,686           3,689
                                     --------       --------      ----------     ----------      -------        --------
From unit transactions:
  Net proceeds from the issuance
    of units.....................       1,218          4,547          32,883         77,730        3,352           6,471
  Net asset value of units
    redeemed or used to meet
    contract obligations.........      (7,124)       (37,821)        (92,162)      (287,917)      (7,442)        (19,886)
                                     --------       --------      ----------     ----------      -------        --------
Net decrease from unit
  transactions...................      (5,906)       (33,274)        (59,279)      (210,187)      (4,090)        (13,415)
                                     --------       --------      ----------     ----------      -------        --------
Net increase (decrease) in net
  assets.........................      (2,376)       (23,698)         87,418         27,422       (2,404)         (9,726)
Net assets beginning of period...      71,555         95,253       1,111,163      1,083,741       75,563          85,289
                                     --------       --------      ----------     ----------      -------        --------
Net assets end of period*........    $ 69,179       $ 71,555      $1,198,581     $1,111,163      $73,159        $ 75,563
                                     ========       ========      ==========     ==========      =======        ========
Units outstanding beginning of
  period.........................       2,334          3,504          28,291         34,279        4,207           4,970
Units issued during the period...          39            165             788          2,219          185             368
Units redeemed during the
  period.........................        (228)        (1,335)         (2,190)        (8,207)        (410)         (1,131)
                                     --------       --------      ----------     ----------      -------        --------
Units outstanding end of
  period.........................       2,145          2,334          26,889         28,291        3,982           4,207
                                     ========       ========      ==========     ==========      =======        ========
- ---------------
* Includes undistributed net
  investment income of:              $103,801       $100,095      $  791,252     $  533,506      $78,862        $ 77,176
</TABLE>
 
                       See notes to financial statements.
 
                                      F-38
<PAGE>   91
 
                                   MONY AMERICA
 
                                VARIABLE ACCOUNT L
 
                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                     VARIABLE UNIVERSAL LIFE
                                     ---------------------------------------------------------------------------------------
                                          INTERMEDIATE TERM                 LONG TERM                    GOVERNMENT
                                                BOND                          BOND                       SECURITIES
                                             SUBACCOUNT                    SUBACCOUNT                    SUBACCOUNT
                                     ---------------------------   ---------------------------   ---------------------------
                                     FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                     MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                       JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                         1998           1997           1998           1997           1998           1997
                                     ------------   ------------   ------------   ------------   ------------   ------------
<S>                                  <C>            <C>            <C>            <C>            <C>            <C>
From operations:
  Net investment income............    $ 13,645       $  5,087      $   49,617     $  36,542      $  16,622      $  11,060
  Net realized gain on
    investments....................         622          1,269          30,716         6,284          7,573          4,933
  Net increase (decrease) in
    unrealized appreciation
    of investments.................      (5,617)         3,027         (27,923)       56,115        (12,537)         9,241
                                       --------       --------      ----------     ---------      ---------      ---------
Net increase in net assets
  resulting from operations........       8,650          9,383          52,410        98,941         11,658         25,234
                                       --------       --------      ----------     ---------      ---------      ---------
From unit transactions:
  Net proceeds from the issuance of
    units..........................     118,343        172,340         400,847       471,749        122,700        288,293
  Net asset value of units redeemed
    or used to meet contract
    obligations....................     (34,023)       (38,182)       (233,921)     (236,759)      (143,296)      (107,779)
                                       --------       --------      ----------     ---------      ---------      ---------
Net increase (decrease) from unit
  transactions.....................      84,320        134,158         166,926       234,990        (20,596)       180,514
                                       --------       --------      ----------     ---------      ---------      ---------
Net increase (decrease) in net
  assets...........................      92,970        143,541         219,336       333,931         (8,938)       205,748
Net assets beginning of period.....     234,365         90,824         948,462       614,531        498,405        292,657
                                       --------       --------      ----------     ---------      ---------      ---------
Net assets end of period*..........    $327,335       $234,365      $1,167,798     $ 948,462      $ 489,467      $ 498,405
                                       ========       ========      ==========     =========      =========      =========
Units outstanding beginning of
  period...........................      19,650          8,138          69,779        50,910         42,420         26,498
Units issued during the period.....       9,749         14,831          28,804        37,613         10,316         25,322
Units redeemed during the period...      (2,798)        (3,319)        (16,847)      (18,744)       (12,113)        (9,400)
                                       --------       --------      ----------     ---------      ---------      ---------
Units outstanding end of period....      26,601         19,650          81,736        69,779         40,623         42,420
                                       ========       ========      ==========     =========      =========      =========
- ---------------
* Includes undistributed net
  investment income of:                $ 19,742       $  6,097      $   96,924     $  47,307      $  31,146      $  14,524
 
<CAPTION>
                                       VARIABLE UNIVERSAL LIFE
                                     ---------------------------
                                                MONEY
                                               MARKET
                                             SUBACCOUNT
                                     ---------------------------
                                     FOR THE SIX      FOR THE
                                     MONTHS ENDED    YEAR ENDED
                                       JUNE 30,     DECEMBER 31,
                                         1998           1997
                                     ------------   ------------
<S>                                  <C>            <C>
From operations:
  Net investment income............  $    60,963    $    115,801
  Net realized gain on
    investments....................            0               0
  Net increase (decrease) in
    unrealized appreciation
    of investments.................            0               0
                                     -----------    ------------
Net increase in net assets
  resulting from operations........       60,963         115,801
                                     -----------    ------------
From unit transactions:
  Net proceeds from the issuance of
    units..........................    9,315,113      20,219,389
  Net asset value of units redeemed
    or used to meet contract
    obligations....................   (9,760,467)    (20,985,756)
                                     -----------    ------------
Net increase (decrease) from unit
  transactions.....................     (445,354)       (766,367)
                                     -----------    ------------
Net increase (decrease) in net
  assets...........................     (384,391)       (650,566)
Net assets beginning of period.....    3,698,674       4,349,240
                                     -----------    ------------
Net assets end of period*..........  $ 3,314,283    $  3,698,674
                                     ===========    ============
Units outstanding beginning of
  period...........................      325,979         400,565
Units issued during the period.....      810,944       1,818,649
Units redeemed during the period...     (851,167)     (1,893,235)
                                     -----------    ------------
Units outstanding end of period....      285,756         325,979
                                     ===========    ============
- ---------------
* Includes undistributed net
  investment income of:              $   283,554    $    222,591
</TABLE>
 
                       See notes to financial statements.
 
                                      F-39
<PAGE>   92
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                            VARIABLE UNIVERSAL LIFE (CONTINUED)
                                  ---------------------------------------------------------------------------------------
 
                                            EQUITY                                                      MANAGED
                                          SUBACCOUNT               SMALL CAP SUBACCOUNT               SUBACCOUNT
                                  ---------------------------   ---------------------------   ---------------------------
                                  FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                  MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                    JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                      1998           1997           1998           1997           1998           1997
                                  ------------   ------------   ------------   ------------   ------------   ------------
<S>                               <C>            <C>            <C>            <C>            <C>            <C>
From operations:
  Net investment income
    (loss)......................  $   (76,008)   $   467,545    $   (40,883)   $   660,447    $  (265,268)   $ 2,400,789
  Net realized gain on
    investments.................      656,808        746,120        495,853        342,745      2,430,525      2,836,432
  Net increase (decrease) in
    unrealized appreciation of
    investments.................    1,564,547        984,236        948,364        568,217      5,395,363      3,108,829
                                  -----------    -----------    -----------    -----------    -----------    -----------
Net increase in net assets
  resulting from operations.....    2,145,347      2,197,901      1,403,334      1,571,409      7,560,620      8,346,050
                                  -----------    -----------    -----------    -----------    -----------    -----------
From unit transactions:
  Net proceeds from the issuance
    of units....................    7,970,494     11,812,002      5,176,331      5,248,401     21,000,033     36,238,986
  Net asset value of units
    redeemed or used to meet
    contract obligations........   (2,311,325)    (2,656,849)    (1,131,446)    (1,072,152)    (6,800,197)    (9,726,108)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Net increase from unit
  transactions..................    5,659,169      9,155,153      4,044,885      4,176,249     14,199,836     26,512,878
                                  -----------    -----------    -----------    -----------    -----------    -----------
Net increase in net assets......    7,804,516     11,353,054      5,448,219      5,747,658     21,760,456     34,858,928
Net assets beginning of
  period........................   16,482,798      5,129,744      8,184,725      2,437,067     60,069,001     25,210,073
                                  -----------    -----------    -----------    -----------    -----------    -----------
Net assets end of period*.......  $24,287,314    $16,482,798    $13,632,944    $ 8,184,725    $81,829,457    $60,069,001
                                  ===========    ===========    ===========    ===========    ===========    ===========
Units outstanding beginning of
  period........................      821,090        319,002        449,403        191,743      2,954,670      1,532,486
Units issued during the
  period........................      371,149        647,931        264,383        326,703        966,250      1,945,611
Units redeemed during the
  period........................     (107,856)      (145,843)       (57,474)       (69,043)      (313,247)      (523,427)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Units outstanding end of
  period........................    1,084,383        821,090        656,312        449,403      3,607,673      2,954,670
                                  ===========    ===========    ===========    ===========    ===========    ===========
 
- ---------------
* Includes undistributed net
  investment income of:           $   462,899    $   538,907    $   664,950    $   705,833    $ 2,454,353    $ 2,719,621
 
<CAPTION>
                                             VARIABLE UNIVERSAL LIFE (CONTINUED)
                                  ---------------------------------------------------------
                                         INTERNATIONAL                  HIGH YIELD
                                            GROWTH                         BOND
                                          SUBACCOUNT                    SUBACCOUNT
                                  ---------------------------   ---------------------------
                                  FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                  MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                    JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                      1998           1997           1998           1997
                                  ------------   ------------   ------------   ------------
<S>                               <C>            <C>            <C>            <C>
From operations:
  Net investment income
    (loss)......................   $  (18,787)    $   98,833     $   81,959     $  111,190
  Net realized gain on
    investments.................       93,102        135,511         20,606         35,931
  Net increase (decrease) in
    unrealized appreciation of
    investments.................      500,168       (204,105)        (8,414)        12,532
                                   ----------     ----------     ----------     ----------
Net increase in net assets
  resulting from operations.....      574,483         30,239         94,151        159,653
                                   ----------     ----------     ----------     ----------
From unit transactions:
  Net proceeds from the issuance
    of units....................    1,952,718      3,034,936        928,475      1,268,282
  Net asset value of units
    redeemed or used to meet
    contract obligations........     (616,760)      (717,365)      (250,716)      (319,664)
                                   ----------     ----------     ----------     ----------
Net increase from unit
  transactions..................    1,335,958      2,317,571        677,759        948,618
                                   ----------     ----------     ----------     ----------
Net increase in net assets......    1,910,441      2,347,810        771,910      1,108,271
Net assets beginning of
  period........................    4,079,254      1,731,444      1,939,719        831,448
                                   ----------     ----------     ----------     ----------
Net assets end of period*.......   $5,989,695     $4,079,254     $2,711,629     $1,939,719
                                   ==========     ==========     ==========     ==========
Units outstanding beginning of
  period........................      290,466        128,820        138,275         66,709
Units issued during the
  period........................      127,685        211,751         64,149         95,695
Units redeemed during the
  period........................      (40,798)       (50,105)       (17,278)       (24,129)
                                   ----------     ----------     ----------     ----------
Units outstanding end of
  period........................      377,353        290,466        185,146        138,275
                                   ==========     ==========     ==========     ==========
- ---------------
* Includes undistributed net
  investment income of:            $   96,926     $  115,713     $  242,896     $  160,937
</TABLE>
 
                       See notes to financial statements.
 
                                      F-40
<PAGE>   93
 
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
1. ORGANIZATION AND BUSINESS
 
     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.
 
     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance policies,
which include Variable Life Insurance (Strategist), Variable Universal Life
(MONYEquity Master) and Corporate Sponsored Variable Life Insurance policies.
These policies are issued by MONY America, which is a wholly-owned subsidiary of
The Mutual Life Insurance Company of New York ("MONY"). For presentation
purposes, the information related to the Variable Life and Variable Universal
Life Insurance policies are presented here.
 
     There are currently six Variable Life Subaccounts and nine Variable
Universal Life Subaccounts within the Variable Account, each invests only in a
corresponding portfolio of the MONY Series Fund, Inc. (the "Fund") or the
Enterprise Accumulation Trust ("Enterprise") (collectively, the "Funds"). The
subaccounts of the Variable Universal Life commenced operations during 1995. The
Funds are registered under the 1940 Act as open end, diversified, management
investment companies.
 
     A full presentation of the related financial statements and footnotes of
the Fund and Enterprise are contained on pages 60 to 93 and 95 to 126,
respectively, and should be read in conjunction with these financial statements.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  Investment:
 
     The investment in shares of each of the respective portfolios is stated at
value which is the net asset values of the Funds. Except for the Money Market
Portfolios, net asset values are based upon market quotations of the securities
held in each of the corresponding portfolios of the Funds. For the Money Market
Portfolios, the net asset values are based on amortized cost of the securities
held which approximates value.
 
  Taxes:
 
     MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.
 
3. RELATED PARTY TRANSACTIONS
 
     MONY America is the legal owner of the assets held by the Variable Account.
 
     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.
 
     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for the Variable Life and Variable Universal Subaccounts for 1998
aggregated $7,530,394.
 
                                      F-41
<PAGE>   94
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS (CONTINUED)
     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .60 percent (for the Variable
Life Subaccounts) and .75 percent (for the Variable Universal Life Subaccounts)
of aggregate average daily net assets. As investment adviser to the Fund, it
receives amounts paid by the Fund for those services.
 
     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to Enterprise, and it receives amounts paid by
Enterprise for those services.
 
4. INVESTMENTS
 
     Investments in Variable Life at cost, at June 30, 1998 consist of the
following:
 
<TABLE>
<CAPTION>
                                                            MONY SERIES FUND, INC.
                                  --------------------------------------------------------------------------
                                   EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                   GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                  PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                  ---------   ---------   ------------   ---------   -----------   ---------
<S>                               <C>         <C>         <C>            <C>         <C>           <C>
Shares beginning of period:
  Shares........................    22,121      26,039        14,077        5,245        53,914      75,563
  Amount........................  $546,247    $487,414      $148,164     $ 63,055    $  806,595    $ 75,563
                                  --------    --------      --------     --------    ----------    --------
Shares acquired:
  Shares........................       796         654           423          100         1,963       3,404
  Amount........................  $ 28,051    $ 17,599      $  4,686     $  1,334    $   37,814    $  3,404
Shares received for reinvestment
  of dividends:
  Shares........................     4,089       4,582           759          300        14,780       1,905
  Amount........................  $138,442    $118,315      $  8,132     $  3,912    $  261,166    $  1,905
Shares redeemed:
  Shares........................    (1,073)     (1,135)         (922)        (551)       (5,233)     (7,713)
  Amount........................  $(22,002)   $(17,866)     $ (9,532)    $ (6,660)   $  (66,788)   $ (7,713)
                                  --------    --------      --------     --------    ----------    --------
Net change:
  Shares........................     3,812       4,101           260         (151)       11,510      (2,404)
  Amount........................  $144,491    $118,048      $  3,286     $ (1,414)   $  232,192    $ (2,404)
                                  --------    --------      --------     --------    ----------    --------
Shares end of period:
  Shares........................    25,933      30,140        14,337        5,094        65,424      73,159
  Amount........................  $690,738    $605,462      $151,450     $ 61,641    $1,038,787    $ 73,159
                                  ========    ========      ========     ========    ==========    ========
</TABLE>
 
                                      F-42
<PAGE>   95
                                  MONY AMERICA
 
                               VARIABLE ACCOUNT L
 
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
 
4. INVESTMENTS (CONTINUED)
     Investments in Variable Universal Life at cost, at June 30, 1998 consist of
the following:
<TABLE>
<CAPTION>
                                      MONY SERIES FUND, INC.
                       -----------------------------------------------------
                       INTERMEDIATE      LONG
                           TERM          TERM      GOVERNMENT      MONEY
                           BOND          BOND      SECURITIES      MARKET
                        PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO
                       ------------   ----------   ----------   ------------
<S>                    <C>            <C>          <C>          <C>
Shares beginning of
  period:
  Shares.............      21,076     $   69,535      45,767       3,698,674
  Amount.............    $229,105     $  870,461   $ 482,067    $  3,698,674
                         --------     ----------   ---------    ------------
Shares acquired:
  Shares.............      11,212         32,608      13,757      11,089,287
  Amount.............    $124,009     $  440,071   $ 148,924    $ 11,089,287
Shares received for
  reinvestment of
  dividends:
  Shares.............       1,372          4,085       1,728          71,134
  Amount.............    $ 14,696     $   53,185   $  18,282    $     71,134
Shares redeemed:
  Shares.............      (3,684)       (20,234)    (15,763)    (11,544,812)
  Amount.............    $(40,118)    $ (245,997)  $(163,607)   $(11,544,812)
                         --------     ----------   ---------    ------------
Net change:
  Shares.............       8,900         16,459        (278)       (384,391)
  Amount.............    $ 98,587     $  247,259   $   3,599    $   (384,391)
                         --------     ----------   ---------    ------------
Shares end of period:
  Shares.............      29,976         85,994      45,489       3,314,283
  Amount.............    $327,692     $1,117,720   $ 485,666    $  3,314,283
                         ========     ==========   =========    ============
 
<CAPTION>
                                          ENTERPRISE ACCUMULATION TRUST
                       --------------------------------------------------------------------
                                                                                    HIGH
                                                                 INTERNATIONAL     YIELD
                         EQUITY       SMALL CAP      MANAGED        GROWTH          BOND
                        PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                       -----------   -----------   -----------   -------------   ----------
<S>                    <C>           <C>           <C>           <C>             <C>
Shares beginning of
  period:
  Shares.............      469,730       306,544     1,473,001       660,074        339,706
  Amount.............  $15,117,468   $ 7,542,179   $54,701,619    $4,186,777     $1,900,963
                       -----------   -----------   -----------    ----------     ----------
Shares acquired:
  Shares.............      218,389       192,950       499,841       303,244        179,136
  Amount.............  $ 8,217,427   $ 5,553,977   $21,877,939    $2,042,440     $1,038,343
Shares received for
  reinvestment of
  dividends:
  Shares.............            0             0             0             0         15,654
  Amount.............  $         0   $         0   $         0    $        0     $   90,721
Shares redeemed:
  Shares.............      (69,964)      (53,390)     (180,695)     (108,867)       (63,727)
  Amount.............  $(1,977,458)  $(1,054,122)  $(5,512,846)   $ (632,167)    $ (348,740)
                       -----------   -----------   -----------    ----------     ----------
Net change:
  Shares.............      148,425       139,560       319,146       194,377        131,063
  Amount.............  $ 6,239,969   $ 4,499,855   $16,365,093    $1,410,273     $  780,324
                       -----------   -----------   -----------    ----------     ----------
Shares end of period:
  Shares.............      618,155       446,104     1,792,147       854,451        470,769
  Amount.............  $21,357,437   $12,042,034   $71,066,712    $5,597,050     $2,681,287
                       ===========   ===========   ===========    ==========     ==========
</TABLE>
 
                                      F-43
<PAGE>   96
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
TO THE BOARD OF DIRECTORS OF
MONY LIFE INSURANCE COMPANY OF AMERICA:
 
     We have audited the accompanying statutory statements of admitted assets,
liabilities, capital and surplus of MONY Life Insurance Company of America ("the
Company") as of December 31, 1997 and 1996, and the related statutory statements
of operations, capital and surplus, and cash flows for the years then ended.
These statutory financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     The Company presents its financial statements in conformity with the
accounting practices prescribed or permitted by the Insurance Department of the
State of Arizona ("statutory"), which is a comprehensive basis of accounting
other than generally accepted accounting principles ("GAAP"). As explained in
Note 2 to the financial statements, the accounting practices used by the Company
vary from generally accepted accounting principles, and the effects of these
variances are material.
 
     In our opinion, because of the effects of the matter discussed in the
preceding paragraph, the statutory financial statements referred to above do not
present fairly, in conformity with GAAP, the financial position of the Company
as of December 31, 1997 and 1996, or the results of its operations and its cash
flows, for the years then ended.
 
     In our opinion, however, the statutory financial statements referred to
above present fairly, in all material respects, the admitted assets,
liabilities, capital and surplus of the Company as of December 31, 1997 and
1996, and the results of its operations and its cash flows for the years then
ended on the basis of accounting described in Note 2.
 
     Our audits were conducted for the purpose of expressing an opinion on the
financial statements taken as a whole. The Supplemental Schedule of Selected
Financial Data is presented to comply with the National Association of Insurance
Commissioners' Annual Statement Instructions and is not a required part of the
basic financial statements. The Supplemental Schedule of Selected Financial Data
has been subjected to the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, is fairly stated, in all material
respects, in relation to the basic financial statements taken as a whole.
 
                                          COOPERS & LYBRAND L.L.P.
 
New York, New York
February 27, 1998
 
                                      F-44
<PAGE>   97
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
              STATEMENTS OF ADMITTED ASSETS, LIABILITIES, CAPITAL
                         AND SURPLUS -- STATUTORY BASIS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              -----------------------
                                                                 1997         1996
                                                                 ----         ----
<S>                                                           <C>          <C>
                                       ASSETS
Cash and invested assets:
     Cash and short-term investments........................  $   45,956   $   90,207
     Bonds..................................................   1,074,724    1,047,957
     Common stocks..........................................         981        1,235
     Mortgage loans.........................................     134,828      158,847
     Real estate............................................      22,627       40,725
     Policy loans...........................................      45,892       41,464
     Other invested assets..................................       7,001        8,518
                                                              ----------   ----------
          Total cash and invested assets....................   1,332,009    1,388,953
Investment income due and accrued...........................      22,402       20,401
Other assets................................................         247        2,511
Separate account assets.....................................   3,606,711    2,529,992
                                                              ----------   ----------
          Total assets......................................  $4,961,369   $3,941,857
                                                              ==========   ==========
 
                          LIABILITIES, CAPITAL AND SURPLUS
Liabilities:
     Life insurance and annuity reserves....................  $1,241,979   $1,284,529
     Deposits left with the Company.........................      23,197       23,525
     Policy claims in process of settlement.................       8,331        6,085
     Federal income taxes due or accrued....................      17,837       29,077
     Transfers from separate accounts.......................    (128,943)     (97,477)
     Other liabilities......................................      32,869       18,842
     Separate account liabilities...........................   3,606,711    2,529,992
     Interest maintenance reserve...........................       3,965        3,583
     Investment reserves....................................       6,000        4,000
     Asset valuation reserve................................      16,272       17,887
                                                              ----------   ----------
          Total liabilities.................................   4,828,218    3,820,043
Capital and surplus:
     Capital stock, $1.00 par value; authorized, 5,000,000
      shares issued and outstanding, 2,500,000 shares.......       2,500        2,500
     Additional paid-in capital.............................     133,500      133,500
     Unassigned funds.......................................      (2,849)     (14,186)
                                                              ----------   ----------
          Total capital and surplus.........................     133,151      121,814
                                                              ----------   ----------
          Total liabilities, capital and surplus............  $4,961,369   $3,941,857
                                                              ==========   ==========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-45
<PAGE>   98
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  STATEMENTS OF OPERATIONS -- STATUTORY BASIS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                                  DECEMBER 31,
                                                              --------------------
                                                                1997        1996
                                                                ----        ----
<S>                                                           <C>         <C>
Premiums, annuity considerations and fund deposits..........  $799,035    $741,870
Net investment income.......................................    99,006     102,092
Other income (net)..........................................       332          22
                                                              --------    --------
                                                               898,373     843,984
Policyholder and contractholder benefits....................   407,381     336,731
Change in policy and contract reserves......................   (42,879)    (35,010)
Commissions.................................................    40,860      36,793
Operating expenses..........................................    64,866      53,212
Transfer to separate accounts...............................   397,492     428,101
                                                              --------    --------
                                                               867,720     819,827
Net gain from operations before federal income taxes........    30,653      24,157
Federal income taxes........................................    17,390      14,407
                                                              --------    --------
Net gain from operations....................................    13,263       9,750
  Net realized capital losses (See Note 7)..................    (3,544)     (1,720)
                                                              --------    --------
Net Income..................................................  $  9,719    $  8,030
                                                              ========    ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-46
<PAGE>   99
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
              STATEMENTS OF CAPITAL AND SURPLUS -- STATUTORY BASIS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                                  DECEMBER 31,
                                                              --------------------
                                                                1997        1996
                                                                ----        ----
<S>                                                           <C>         <C>
Capital and surplus, beginning of year......................  $121,814    $115,630
                                                              --------    --------
Net income..................................................     9,719       8,030
Change in net unrealized capital gains......................     2,774       1,618
Change in non-admitted assets...............................      (771)        384
Change in asset valuation reserve...........................     1,615      (3,848)
Increase in investment reserve..............................    (2,000)          0
                                                              --------    --------
Net change in capital and surplus for the year..............    11,337       6,184
                                                              --------    --------
Capital and surplus, end of year............................  $133,151    $121,814
                                                              ========    ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-47
<PAGE>   100
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  STATEMENTS OF CASH FLOWS -- STATUTORY BASIS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                               FOR THE YEARS ENDED
                                                                   DECEMBER 31,
                                                              ----------------------
                                                                1997         1996
                                                                ----         ----
<S>                                                           <C>          <C>
CASH FROM OPERATIONS:
     Premiums, annuity considerations and fund deposits.....  $ 799,751    $ 741,905
     Investment income, net of investment expenses..........     97,589      104,606
     Other income...........................................        833          985
     Policy benefits paid...................................   (405,289)    (336,206)
     Transfers to separate accounts.........................   (428,958)    (460,502)
     Commissions, other expenses and taxes paid.............   (105,188)     (91,150)
     Federal income taxes (excluding tax on capital
      gains)................................................    (27,516)           0
                                                              ---------    ---------
 
               Net cash from operations.....................    (68,778)     (40,362)
                                                              ---------    ---------
CASH FROM INVESTMENTS:
     Proceeds from investments sold, matured or repaid:
          Bonds.............................................    130,649      134,846
          Stocks............................................      1,050            0
          Mortgage loans....................................     37,670       53,226
          Real estate.......................................     18,453       19,790
          Other invested assets.............................      1,512           18
          Other.............................................        361           88
          Taxes paid on net capital gains...................     (1,564)           0
                                                              ---------    ---------
               Total investment proceeds....................    188,131      207,968
                                                              ---------    ---------
 
     Cost of investments acquired:
          Bonds.............................................    157,583      163,792
          Stocks............................................         68           40
          Mortgage loans....................................     13,641       38,651
          Real estate.......................................      1,180        3,392
          Other invested assets.............................        574        1,388
          Change in policy loans............................      4,428        3,339
                                                              ---------    ---------
               Total investments acquired...................    177,474      210,602
                                                              ---------    ---------
 
               Net cash from investments....................     10,657       (2,634)
                                                              ---------    ---------
 
CASH FROM FINANCING AND MISCELLANEOUS SOURCES:
     Cash provided:
          Other sources.....................................     13,870        8,041
                                                              ---------    ---------
               Net cash from financing and miscellaneous
                 sources....................................     13,870        8,041
                                                              ---------    ---------
 
     Net change in cash and short-term investments..........    (44,251)     (34,955)
Cash and short-term investments, beginning of year..........     90,207      125,162
                                                              ---------    ---------
Cash and short-term investments, end of year................  $  45,956    $  90,207
                                                              =========    =========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-48
<PAGE>   101
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                         NOTES TO FINANCIAL STATEMENTS
 
1.  ORGANIZATION:
 
     MONY Life Insurance Company of America (the "Company"), an Arizona
corporation, is a wholly owned subsidiary of The Mutual Life Insurance Company
of New York ("MONY"), a mutual life insurance company. The Company's primary
business is to provide interest-sensitive life insurance and asset accumulation
products to business owners, growing families, and pre-retirees. The Company's
insurance and financial products are marketed and distributed directly to
individuals primarily through MONY's career agency sales force. These products
are sold throughout the United States (except New York) and Puerto Rico.
 
     On September 8, 1997, MONY announced that it is pursuing converting to a
stock life insurance company through demutualization. In connection with the
demutualization, MONY has prepared a Plan of Reorganization ("the Plan") which
is subject to approval by the Insurance Department of the State of New York as
well as adoption by MONY's Board of Trustees and approval by MONY's
policyholders.
 
     In accordance with the Plan, subject to the approvals indicated above,
among other things, MONY will convert from a New York mutual life insurance
company to a New York stock life insurance company (the "Plan of
Demutualization") and become a wholly owned subsidiary of MONY Financial
Services Corporation (the "Holding Company"), a holding company organized in
Delaware for the purpose of becoming the parent holding company of MONY.
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
     The accompanying statutory financial statements have been prepared in
conformity with accounting practices prescribed or permitted by the Insurance
Department of the State of Arizona ("statutory"), which is a comprehensive basis
of accounting other than generally accepted accounting principles ("GAAP").
 
     The preparation of statutory financial statements requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of results of operations and
changes in surplus during the reporting period. Actual results could differ
significantly from those estimates. The most significant estimates made in
conjunction with the preparation of the Company's financial statements include
those used in determining (i) valuation reserves for mortgage loans and real
estate investments, and (ii) the liability for future policy benefits.
 
     In financial statements prepared in conformity with statutory accounting,
the accounting treatment of certain items is different than for financial
statements prepared in conformity with GAAP. Some of the general differences
include:
 
     -  Policy acquisition costs, such as commissions and other costs incurred
        in connection with acquiring new and renewal business, are expensed when
        incurred; under GAAP, such costs are deferred and amortized over the
        present value of expected gross margins.
 
     -  Premiums for universal life and investment-type products are recognized
        as revenue when due; under GAAP, they are reported as deposits to
        policyholders' account balances. Revenues from these contracts under
        GAAP consist of amounts assessed during the period against
        policyholders' account balances for mortality, policy administration and
        surrender charges.
 
     -  Policy reserves are based on statutory mortality and interest
        requirements, without consideration of withdrawals, and are reported net
        of reinsurance reserve credits; under GAAP, the reserves for interest
        sensitive life and annuity products are equal to the fund value and are
        reported gross of reinsurance reserve credits.
 
                                      F-49
<PAGE>   102
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
     -  No provision is made for deferred income taxes; under GAAP, deferred
        income taxes result from temporary differences between the tax bases of
        assets and liabilities and their reported amounts in the financial
        statements.
 
     -  An interest maintenance reserve ("IMR") is established as a liability to
        capture realized investment gains and losses, net of tax, on the sale of
        fixed maturities and mortgage loans resulting from changes in the
        general level of interest rates, and is amortized into income over the
        remaining years to expected maturity of the assets sold; under GAAP,
        assets are carried on the balance sheet, net of appropriate valuation
        allowances.
 
     -  An asset valuation reserve ("AVR"), based upon a formula prescribed by
        the NAIC, is established as a liability to offset potential non-interest
        related investment losses, and changes in the AVR are charged or
        credited to surplus; under GAAP, no such reserve is required.
 
     -  Bonds in good standing are generally carried at amortized cost; under
        GAAP, bonds which are classified as available for sale are carried at
        fair value and the related change in unrealized gains and losses, net of
        related deferred taxes and an adjustment for deferred policy acquisition
        costs, is reported as a component of other comprehensive income in
        equity.
 
     -  Certain assets designated as "non-admitted," are excluded from assets by
        a direct charge to surplus; under GAAP, such assets are carried on the
        balance sheet, net of appropriate valuation allowances.
 
     -  Methods used for calculating real estate and mortgage loan values and
        real estate depreciation under statutory reporting are different from
        those used for GAAP.
 
     -  Cash equivalents are defined as all highly liquid debt securities with
        original maturities of twelve months or less; under GAAP, cash
        equivalents are defined as short-term, highly liquid investments, which
        generally have original maturities of three months or less.
 
     The following is a description of the Company's principal statutory
accounting policies:
 
  a. Premiums and Insurance Expenses
 
     Premiums are included in revenue over the premium payment periods of the
related policies. Annuity considerations and fund deposits are included in
revenue as received.
 
     The costs of acquiring new business, primarily commissions, underwriting,
agency and other costs related to issuance, maintenance and settlement of
policies are charged to operations in the year incurred.
 
  b. Investments
 
     Bonds are stated at amortized cost, except those bonds not in good
standing, which are carried at NAIC-designated values, which approximate fair
value. Loan-backed bonds and structured securities are valued at amortized cost
using the effective interest method considering anticipated prepayments at the
date of purchase; significant changes in the estimated cash flows from the
original purchase assumptions are accounted for using the retrospective method.
Common stocks are carried at fair value. Policy loans are carried at their
unpaid principal balances. Short-term investments are carried at amortized cost
and consist of securities with original maturities of twelve months or less.
 
     Mortgage loans other than those in process of foreclosure are carried at
their unpaid principal balances adjusted for unamortized premium or discount.
Real estate owned for investment is carried at depreciated cost, less
encumbrances, if any. There were no encumbrances in 1997 or 1996. Joint ventures
in real estate are
 
                                      F-50
<PAGE>   103
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
included in Other Invested Assets and are carried principally at their equity
value. Other investments are generally carried at cost.
 
     Real estate acquired through foreclosure is carried at the lower of cost,
less accumulated depreciation and encumbrances, if any, or estimated fair value
at the time of foreclosure. There were no encumbrances in 1997 or 1996. Mortgage
loans in process of foreclosure are carried at the lower of the current carrying
value or estimated fair value. Fair value is determined by using the estimated
discounted cash flows expected from the underlying real estate properties. These
projected cash flows are based on estimates regarding future operating expenses,
lease rates, occupancy levels and investors' targeted yields.
 
     The Company provides, through a direct charge to surplus, an investment
valuation reserve for permanent impairment of real estate investments, joint
ventures in real estate, mortgage loans delinquent for more than 60 days and
restructured mortgage loans. This reserve reflects, in part, the excess of the
carrying value of such assets over the estimated undiscounted cash flows
expected from the underlying real estate properties. These projected cash flows
are based on estimates similar to those described in the preceding paragraph. As
of December 31, 1997 and 1996, the Company's investment valuation reserve was $6
million and $4 million, respectively.
 
     Derivative instruments are valued consistently with the items being hedged.
Hedges of fixed income assets and/or liabilities are valued at amortized cost.
Derivatives that cease to be effective hedges are valued at market value.
 
     Realized capital gains and losses on sales of investments are determined on
the basis of specific identification. Unrealized capital gains and losses are
recorded directly to surplus. Investment income is recognized as earned.
Investment income earned includes the amortization of premium and accretion of
discount relative to bonds acquired at other than their par value and excludes
certain overdue due and accrued interest income.
 
  c. Interest Maintenance Reserve and Asset Valuation Reserve
 
     Realized investment gains and losses (net of tax) for bonds and mortgage
loans resulting from changes in interest rates are deferred, and credited or
charged to the IMR. These amounts are amortized into net income over the
remaining years to expected maturity of the assets sold.
 
     The AVR is based upon a formula prescribed by the NAIC and functions as a
reserve for potential non-interest related investment losses. In addition,
realized investment gains and losses (not subject to the IMR) and unrealized
gains and losses result in changes in the AVR which are recorded directly to
surplus.
 
  d. Policy Reserves
 
     Policy reserves for deferred annuity contracts are computed by using the
Commissioners' Annuity Reserve Valuation Method by using the 1971 IAM Table for
contracts issued before 1984 and the 1983 Table A for contracts issued since
1983 and prescribed statutory interest rates. Policy reserves for universal life
and single premium whole life contracts are computed by using the Commissioners'
Reserve Valuation Method and by using the 1958 and 1980 CSO Tables, and
prescribed statutory interest rates.
 
  e. Non-admitted Assets
 
     Certain assets designated as "non-admitted" assets (principally
miscellaneous receivables) are excluded from the statements of admitted assets,
liabilities, capital and surplus.
 
                                      F-51
<PAGE>   104
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
  f. Separate Account Assets and Liabilities
 
     Separate account assets and liabilities represent primarily segregated
funds administered and invested by the Company for the benefit of certain
contractholders. Assets consist of securities reported at market value.
Premiums, benefits and expenses of the separate accounts are included in the
Company's statements of operations.
 
  g. Depreciation
 
     The Company uses the constant-yield method of depreciation for
substantially all investments in real estate and real estate joint ventures and
limited partnerships acquired prior to January 1, 1991. Acquisitions subsequent
to January 1, 1991 and foreclosed real estate are depreciated on the
straight-line method. Real estate assets and improvements are generally
depreciated over ten to forty-year periods and leasehold improvements are
depreciated over the lives of the leases. Depreciation expense related to
investments in real estate was $1.1 million and $1.4 million in 1997 and 1996,
respectively; accumulated depreciation was $4.4 million at December 31, 1997 and
1996.
 
  h. Cash Flows
 
     Short-term investments are characterized as cash equivalents for purposes
of the statements of cash flows.
 
     Certain amounts for 1996 have been reclassified to conform to the 1997
presentation.
 
3.  CAPITAL AND SURPLUS:
 
     MONY guaranteed to the states who requested it, pursuant to conditions
imposed by such states as a prerequisite for the licensing of new subsidiaries,
that the Company's capital and surplus would be maintained at a level at least
equivalent to the minimum capital and surplus required for admission to conduct
business in those states. As of December 31, 1997 and 1996, this guarantee was
outstanding in the state of New Jersey.
 
4.  RELATED PARTY TRANSACTIONS:
 
     At both December 31, 1997 and 1996, approximately 26 percent of the
Company's investments in mortgages were held through joint participation with
MONY. In addition, approximately 100 percent and 87 percent of the Company's
real estate and joint venture investments were held through joint participation
with MONY at December 31, 1997 and 1996, respectively.
 
     In 1997 the New York City Industrial Development Agency issued bonds in the
total amount of $16.0 million for the benefit of MONY related to MONY's
consolidation of site locations to New York City. Debt service under the bonds
is funded by lease payments by MONY to the bond trustee for the benefit of the
Company, which is the sole bondholder. The bonds are listed as affiliated bonds
on Schedule D.
 
     The Company and MONY are parties to an agreement whereby MONY agrees to
reimburse the Company to the extent that the Company's recognized loss as a
result of mortgage loan default or foreclosure or subsequent sale of the
underlying collateral exceeds 75 percent of the appraised value of the loan at
origination for each such mortgage loan. Pursuant to the agreement, the Company
received payments from MONY totaling $0.1 million in both 1997 and 1996.
 
     The Company has a service agreements with MONY whereby MONY provides
personnel services, facilities, supplies and equipment to the Company to conduct
its business as well as for the Company to
 
                                      F-52
<PAGE>   105
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
4.  RELATED PARTY TRANSACTIONS (CONTINUED):
provide services to MONY Series Fund, Inc. ("the Fund"), an affiliate of the
Company, as an investment advisor. Services rendered by MONY under these
agreements are provided on a cost reimbursable basis.
 
     The Company has an investment advisory agreement with the Fund with respect
to the investment and management of the Fund's invested assets. The Company is
compensated for such services with an investment management fee computed in
accordance with the terms of the agreement.
 
     The Company has three underwriting agreements with the Fund and MONY
Securities Corporation ("MSC"). The agreements provide for MSC to act as the
principal underwriter for the sale of the Company's flexible premium variable
annuity contracts and as the broker for the sale of the Fund's shares. These
agreements may be terminated at any time by either MSC or the Company upon sixty
days prior notice.
 
     In addition, the Company has an investment advisory agreement with MONY
whereby MONY provides investment advisory services with respect to the
investment and management of the Company's investment portfolio. The agreement
provides for scheduled fees for actual cost reimbursement and may be terminated
by either party upon 60 days written notice.
 
5.  FIXED MATURITY SECURITIES AND COMMON STOCKS:
 
  Fixed Maturity Securities by Investment Type and Common Stocks:
 
     The cost and estimated fair value (see Note 8) of investments in fixed
maturity securities (including short-term investments and bonds) and common
stocks as of December 31, 1997 and December 31, 1996 are presented in the table
below. Cost is amortized cost for fixed maturity securities and original cost
for common stocks.
 
<TABLE>
<CAPTION>
                                                                      GROSS          GROSS           ESTIMATED
                                                                   UNREALIZED     UNREALIZED           FAIR
                                                   COST               GAINS         LOSSES             VALUE
                                            -------------------   -------------   -----------   -------------------
                                              1997       1996     1997    1996    1997   1996     1997       1996
                                              ----       ----     ----    ----    ----   ----     ----       ----
                                                                     (DOLLARS IN MILLIONS)
<S>                                         <C>        <C>        <C>     <C>     <C>    <C>    <C>        <C>
U.S. Treasury securities & obligations of
  U.S. government agencies................  $    5.9   $    5.9   $ 0.0   $ 0.0   $0.0   $0.0   $    5.9   $    5.9
Collateralized mortgage obligations:
  Government agency backed................     123.7      126.4     2.2     1.3   0.1    1.0       125.8      126.7
  Non-agency backed.......................      34.5       35.0     2.0     1.5   0.0    0.2        36.5       36.3
Other asset backed securities:
  Government agency backed................       0.2        0.2     0.0     0.0   0.0    0.0         0.2        0.2
  Non-agency backed.......................      93.8       98.5     2.1     1.3   0.2    0.7        95.7       99.1
Public utilities..........................     123.8      129.0     3.1     2.3   0.2    1.0       126.7      130.3
Corporate bonds...........................     676.8      653.0    18.0    13.2   2.2    4.8       692.6      661.4
Affiliates................................      16.0        0.0     0.0     0.0   0.0    0.0        16.0        0.0
                                            --------   --------   -----   -----   ----   ----   --------   --------
  Total bonds.............................   1,074.7    1,048.0    27.4    19.6   2.7    7.7     1,099.4    1,059.9
Commercial paper..........................      25.7       86.5     0.0     0.0   0.0    0.0        25.7       86.5
                                            --------   --------   -----   -----   ----   ----   --------   --------
  Total bonds and short-term
    investments...........................  $1,100.4   $1,134.5   $27.4   $19.6   $2.7   $7.7   $1,125.1   $1,146.4
                                            ========   ========   =====   =====   ====   ====   ========   ========
Common stocks.............................  $    0.8   $    1.1   $ 0.2   $ 0.1   $0.0   $0.0   $    1.0   $    1.2
                                            ========   ========   =====   =====   ====   ====   ========   ========
</TABLE>
 
     Amortized cost represents the principal amount of the fixed maturity
securities adjusted by unamortized premium or discount and reduced by writedowns
of $0.4 million and $3.4 million at December 31, 1997 and 1996, respectively, as
required by the NAIC for securities which are in or near default.
 
                                      F-53
<PAGE>   106
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
5.  FIXED MATURITY SECURITIES AND COMMON STOCKS (CONTINUED):
     At December 31, 1997, 78.2% of the Company's Collateralized Mortgage
Obligation (CMO) portfolio was held in U.S. government and government
agency-backed securities. The remainder of the CMO portfolio consisted of NAIC
category 1 investment grade securities.
 
  Maturities of Fixed Maturity Securities:
 
     The amortized cost and estimated fair value of fixed maturity securities by
maturity date as of December 31, 1997 are as follows:
 
<TABLE>
<CAPTION>
                                                                       ESTIMATED
                                                          AMORTIZED      FAIR
                                                            COST         VALUE
                                                          ---------    ---------
                                                             ($ IN MILLIONS)
<S>                                                       <C>          <C>
Due in one year or less.................................  $   48.9     $   49.0
Due after one year through five years...................     411.4        418.1
Due after five years through ten years..................     380.4        391.3
Due after ten years.....................................     259.7        266.7
                                                          --------     --------
                                                          $1,100.4     $1,125.1
                                                          ========     ========
</TABLE>
 
     Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.
 
     Proceeds from sales of investments in fixed maturity securities during 1997
and 1996 were $31.3 million and $13.3 million, respectively. Gross gains of $0.5
million in 1997 and $0.2 million in 1996, and gross losses of $4.3 million in
1997 and $0.3 million in 1996 were realized on these sales.
 
     Proceeds from sales of investments in common stocks during 1997 and 1996
were $1.0 million and $0, respectively. Gross gains of $0.7 million in 1997 and
$0 in 1996, and gross losses of $0 in 1997 and $0 in 1996 were realized on these
sales.
 
     There were no non-income producing bonds and redeemable preferred stocks
for the twelve months preceding December 31, 1997. The carrying values of fixed
maturity securities which were non-income producing for the twelve months
preceding December 31, 1996 were $1.0 million.
 
6.  MORTGAGE LOANS AND REAL ESTATE:
 
     The Company invests in mortgage loans collateralized by commercial and
agricultural real estate. Such mortgage loans consist primarily of first
mortgage liens on completed income-producing properties, including agricultural
properties. As of December 31, 1997, $55.3 million of mortgage loans have terms
that require amortization, and $79.5 million of mortgage loans require partial
amortization or are non-amortizing. Mortgage loans delinquent over 90 days or in
process of foreclosure were $0.6 million at December 31, 1997 and there were no
mortgage loans delinquent over 90 days or in process of foreclosure at December
31, 1996. There were no properties acquired through foreclosure during 1997 or
1996.
 
     The Company has performing restructured mortgage loans of $14.1 million as
of December 31, 1997 and $15.0 million as of December 31, 1996. The new terms
typically reduce the contract rate of interest. Interest is recognized in income
based on the modified rate of the loan. Gross interest income on restructured
loans that would have been recorded in accordance with the loans' original terms
was approximately $1.4 million in 1997 and $1.5 million in 1996. Gross interest
income recognized in net income for the period from these loans was $1.0 million
in 1997 and $1.1 million in 1996. There are no commitments to lend additional
funds to any debtor involved in a restructuring.
 
                                      F-54
<PAGE>   107
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
6.  MORTGAGE LOANS AND REAL ESTATE (CONTINUED):
     At both December 31, 1997 and 1996, there were no mortgage loans that were
non-income producing for the preceding twelve months.
 
     At both December 31, 1997 and 1996, there were no real estate properties
that were non-income producing for the preceding twelve months.
 
7.  INVESTMENT INCOME, REALIZED AND UNREALIZED CAPITAL GAINS (LOSSES):
 
     Net investment income for the years ended December 31, 1997 and 1996 was
derived from the following sources:
 
<TABLE>
<CAPTION>
                                                                 1997      1996
                                                                 ----      ----
                                                                ($ IN MILLIONS)
<S>                                                             <C>       <C>
NET INVESTMENT INCOME
- ------------------------------------------------------------
Bonds and common stock......................................    $ 79.0    $ 77.5
Mortgage loans..............................................      12.0      14.4
Real estate (net of property expenses)......................       1.2       3.0
Policy loans................................................       3.5       2.7
Other investments (including cash & short-term
  investments)..............................................       6.6       7.5
                                                                ------    ------
     Total investment income................................     102.3     105.1
Investment expenses.........................................       3.3       3.0
                                                                ------    ------
     Net investment income..................................    $ 99.0    $102.1
                                                                ======    ======
</TABLE>
 
     Net realized capital gains (losses) on investments for the years ended
December 31, 1997 and 1996 are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                 1997      1996
                                                                 ----      ----
                                                                ($ IN MILLIONS)
<S>                                                             <C>       <C>
REALIZED CAPITAL GAINS (LOSSES)
- ------------------------------------------------------------
Bonds and common stock......................................    $(2.4)    $ 0.9
Real estate and mortgage loans..............................      0.4      (0.1)
Derivative instruments......................................      0.0      (0.8)
Other.......................................................     (0.2)      0.0
                                                                -----     -----
                                                                 (2.2)      0.0
Taxes.......................................................     (0.5)     (0.8)
Transferred to IMR, net of taxes............................     (0.8)     (0.9)
                                                                -----     -----
     Net realized capital losses............................    $(3.5)    $(1.7)
                                                                =====     =====
</TABLE>
 
     During 1997 and 1996, realized capital losses resulting from changes in
interest rates on bonds of $0.8 million (net of $0.5 million tax) and $0.9
million (net of $0.5 million tax), respectively, were transferred to the
Company's IMR for future amortization into net income.
 
     Net unrealized capital gains were $2.8 million in 1997 and $1.6 million in
1996. The 1997 and 1996 net unrealized gains include writedowns of approximately
$0.2 million in 1997 and $0 in 1996 on real estate acquired through foreclosure
and mortgage loans in process of foreclosure. These gains and losses are
detailed by asset type in the table below.
 
                                      F-55
<PAGE>   108
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
7.  INVESTMENT INCOME, REALIZED AND UNREALIZED CAPITAL GAINS (LOSSES)
(CONTINUED):
 
<TABLE>
<CAPTION>
                                                                 1997     1996
                                                                 ----     ----
                                                                ($ IN MILLIONS)
<S>                                                             <C>       <C>
UNREALIZED CAPITAL GAINS (LOSSES)
- ------------------------------------------------------------
Bonds and stocks............................................    $ 3.0     $1.6
Real estate and mortgage loans..............................     (0.2)     0.0
                                                                -----     ----
     Total net unrealized capital gains.....................    $ 2.8     $1.6
                                                                =====     ====
</TABLE>
 
8.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:
 
     The estimated fair values of mortgage loans, common stocks, cash,
short-term investments, separate account assets and liabilities, and
investment-type contracts approximate their carrying amounts. The carrying
values of bonds were $1,074.7 million and $1,048.0 million at December 31, 1997
and 1996, respectively. The estimated fair values of bonds were $1,099.4 million
and $1,059.9 million at December 31, 1997 and 1996, respectively.
 
     The methods and assumptions utilized in estimating these fair values of
financial instruments are summarized as follows:
 
  Fixed maturity securities (See Note 5)
 
     The estimated fair values of fixed maturity securities are based upon
quoted market prices, where available. The fair values of fixed maturity
securities not actively traded and other non-publicly traded securities are
estimated using values obtained from independent pricing services or, in the
case of private placements, by discounting expected future cash flows using a
current market interest rate commensurate with the credit quality and term of
the investments.
 
  Mortgage loans
 
     The fair value of mortgage loans is estimated by discounting expected
future cash flows, using current interest rates for similar loans to borrowers
with similar credit risk. Loans with similar characteristics are aggregated for
purposes of the calculations. The fair value of mortgage loans in process of
foreclosure is the estimated fair value of the underlying collateral.
 
  Policy loans
 
     Policy loans are an integral component of insurance contracts and have no
maturity dates. Management has determined that it is not practicable to estimate
the fair value of policy loans.
 
  Separate account assets and liabilities
 
     The estimated fair value of assets held in separate accounts is based
principally on quoted market prices. The fair value of liabilities related to
separate accounts is the amount payable on demand, net of surrender charges.
 
  Investment-type Contract Liabilities
 
     The fair values of annuities are based on estimates of the value of
payments available upon full surrender. The fair values of the Company's
liabilities under guaranteed investment contracts are estimated by discounting
expected cash outflows using interest rates currently offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued, where appropriate.
 
                                      F-56
<PAGE>   109
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
9.  OFF BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK:
 
  Financial Instruments with Off-Balance Sheet Risk:
 
     In 1992, the Company entered into an agreement with a bank to lend
securities to approved borrowers. There were $65,000 of loaned securities as of
December 31, 1997. The minimum collateral on securities loaned is 102% of the
market value of loaned securities. Such securities are marked to market on a
daily basis, adjusting required collateral values accordingly.
 
  Concentrations of Credit Risk:
 
     As of December 31, 1997 and 1996, the Company had no single investment or
series of investments with a single issuer (excluding U.S. Government Agency
securities) exceeding 1.4 percent and 1.3 percent, respectively, of total cash
and invested assets.
 
     The bond portfolio is diversified by industry type. The industries
comprising 10 percent or more of the carrying value of the bond portfolio at
December 31, 1997 are Financial Services of $133.5 million (12.4 percent),
Government and Agencies of $129.8 million (12.1 percent), Energy of $128.3
million (11.9 percent), Non-Government Asset/Mortgage-Backed of $128.3 million
(11.9 percent), Public Utilities of $123.8 million (11.5 percent), and Consumer
Goods and Services of $112.5 million (10.5 percent). At December 31, 1996, the
industries comprising 10 percent or more of the carrying value of the bond
portfolio were Government and Agencies of $132.5 million (12.7 percent),
Non-Government Asset/Mortgage-Backed of $133.5 million (12.7 percent), Public
Utilities of $129.0 million (12.3 percent), Energy of $119.7 million (11.4
percent), and Other Manufacturing of $116.9 million (11.2 percent).
 
     The Company holds below investment grade bonds of $79.7 million at December
31, 1997. Below, investment grade bonds are defined as those securities rated in
categories 3 through 6 by the NAIC, which are approximately equivalent to bonds
rated below BBB by rating agencies. These bonds consist mostly of privately
issued bonds, which are monitored by the Company through extensive internal
analysis of the financial condition of the borrowers, and which include
protective debt covenants. Of these bonds, $66.6 million are in category 3,
which is considered to be medium quality by the NAIC. At December 31, 1996, the
Company's investments in below investment grade bonds were $59.4 million.
 
     The Company has investments in commercial and agricultural mortgage loans
and real estate (including joint ventures). The locations of property
collateralizing mortgage loans and real estate investment carrying values at
December 31, 1997 and 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                   1997              1996
                                              --------------    --------------
                                                $        %        $        %
                                                -        -        -        -
                                                      ($ IN MILLIONS)
<S>                                           <C>      <C>      <C>      <C>
GEOGRAPHIC REGION
- ------------------------------------------
West......................................     54.0     32.9     71.3     34.3
Mountain..................................     41.2     25.1     48.3     23.3
Northeast.................................     25.3     15.4     25.6     12.3
Southwest.................................     16.8     10.2     20.9     10.1
Midwest...................................     14.7      8.9     25.5     12.3
Southeast.................................     12.4      7.5     16.1      7.7
                                              -----    -----    -----    -----
          Total...........................    164.4    100.0    207.7    100.0
                                              =====    =====    =====    =====
</TABLE>
 
     The states with the largest concentrations of mortgage loans and real
estate investments at December 31, 1997 are: California, $33.8 million (20.6%);
New York, $19.1 million (11.6%); Texas, $16.2 million (9.9%); Arizona, $13.6
million (8.3%); Washington, $11.6 million (7.1%) and Idaho, $10.7 million
(6.5%).
 
                                      F-57
<PAGE>   110
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
9.  OFF BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK (CONTINUED):
     As of December 31, 1997 and 1996, the real estate and mortgage loan
portfolio was also diversified as follows:
 
<TABLE>
<CAPTION>
                                                   1997              1996
                                              --------------    --------------
                                                $        %        $        %
                                                -        -        -        -
                                                      ($ IN MILLIONS)
<S>                                           <C>      <C>      <C>      <C>
PROPERTY TYPE
- --------------------------------------------
Agriculture.................................   99.5     60.5    117.8     56.7
Office Building.............................   24.5     14.9     34.9     16.8
Hotel.......................................   15.0      9.1     21.5     10.4
Retail......................................   10.3      6.3     12.3      5.9
Industrial..................................    7.3      4.5      9.4      4.5
Other.......................................    4.4      2.6      4.4      2.1
Apartments..................................    3.4      2.1      7.4      3.6
                                              -----    -----    -----    -----
          Total.............................  164.4    100.0    207.7    100.0
                                              =====    =====    =====    =====
</TABLE>
 
10.  RESERVES:
 
     The withdrawal characteristics of the Company's annuity actuarial reserves
and deposit liabilities as of December 31, 1997 were as follows:
 
<TABLE>
<CAPTION>
                                                              ($ IN MILLIONS)
<S>                                                           <C>
Not subject to discretionary withdrawal provision...........     $   77.1
Subject to discretionary withdrawal -- with adjustment:
     -  at book value less surrender charges of 5% or
       more.................................................        180.9
     -  at market value.....................................      3,403.3
                                                                 --------
               Subtotal.....................................      3,584.2
Subject to discretionary withdrawal -- without adjustment:
     -  at book value (minimal or no charge or
       adjustment)..........................................        475.1
                                                                 --------
               Total annuity actuarial reserves and deposit
                 liabilities -- gross and net of
                 reinsurance................................     $4,136.4
                                                                 ========
</TABLE>
 
     The amounts above are included in the Company's statements of admitted
assets, liabilities, capital and surplus as life insurance and annuity reserves
($0.7) billion and separate account liabilities ($3.4) billion.
 
11.  REINSURANCE:
 
     Life insurance business is ceded on a yearly renewable term basis to MONY
and other insurance companies under various reinsurance contracts. The Company's
general practice is to retain no more than $0.5 million of risk on any one
person. The total amount of reinsured life insurance in force on this basis was
$2.7 billion and $2.6 billion at December 31, 1997 and 1996, respectively.
Premiums ceded under these contracts were $16.1 million and $14.6 million;
benefit payments recovered were $11.6 million and $17.3 million; policy reserve
credits recorded were $11.1 million and $10.6 million; and recoverable amounts
on paid and unpaid losses were $2.4 million and $3.5 million in 1997 and 1996,
respectively.
 
     The Company is contingently liable with respect to ceded insurance should
any reinsurer be unable to meet its obligations under these agreements. To limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.
 
                                      F-58
<PAGE>   111
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
12.  FEDERAL INCOME TAXES:
 
     The Company is included in the consolidated federal income tax return with
its parent, MONY, and the parent's non-life subsidiaries. The allocation of
federal income taxes is based upon separate return calculations with current
credit for net losses and other federal income tax credits provided to the life
insurance members of the affiliated group. Intercompany tax balances are settled
annually in the fourth quarter.
 
     The Company's federal income tax returns for years through 1991 have been
examined with no proposed material adjustments. In the opinion of management,
adequate provision has been made for any additional taxes that may become due
with respect to open years.
 
     Pre-tax operating gains and pre-tax realized gains, as reported in the
accompanying statements of operations, differ from taxable income reported for
tax purposes. Significant differences include the deferral and amortization of
policy acquisition costs for tax purposes, the difference between statutory and
tax reserves, depreciation expense and related recapture, capital gains deferred
to the IMR, and equity in joint ventures.
 
13.  COMMITMENTS AND CONTINGENCIES:
 
     In late 1995 and during 1996, a number of purported class actions were
commenced in various state and federal courts against the Company and MONY ("the
Companies") alleging that the Companies engaged in deceptive sales practices in
connection with the sale of whole and universal life insurance policies during
the period 1980 to the present. Although the claims asserted in each case are
not identical, they seek substantially the same relief under essentially the
same theories of recovery (i.e. breach of contract, fraud, negligent
misrepresentation, negligent supervision and training, breach of fiduciary duty,
unjust enrichment and violation of state insurance and/or deceptive business
practice laws). The Companies have answered the complaints in each action
(except for one being voluntarily held in abeyance), have denied any wrongdoing,
and have asserted numerous affirmative defenses.
 
     On June 7, 1996, the New York State Supreme Court certified the Goshen
case, being the first of the aforementioned class actions filed, as a nationwide
class consisting of all persons or entities who have, or at the time of the
policy's termination, had an ownership interest in a whole or universal life
insurance policy issued by the Companies and sold on an alleged "vanishing
premium" basis during the period January 1, 1982 to December 31, 1995. On March
27, 1997, the Companies filed a motion to dismiss or, alternatively, motion for
summary judgment on all counts of the complaint.
 
     The Massachusetts District Court in the Multidistrict Litigation has
entered an order recognizing the Goshen case as the lead case and essentially
holding all of the federal cases in abeyance pending the action of the Goshen
case. Consequently, all other putative class actions have been either
consolidated and transferred by the Judicial Panel on Multidistrict Litigation
to the United States District Court for the District of Massachusetts, or are
being voluntarily held in abeyance pending the outcome of the Goshen case.
 
     On October 21, 1997, the New York State Supreme Court granted the
Companies' motion for summary judgment and dismissed all claims filed in the
Goshen case against the Companies. The order by the New York State Supreme Court
has been appealed to the Appellate Division by plaintiffs and all actions before
the United States District Court for the District of Massachusetts are still
pending.
 
     In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its businesses.
The claimants in certain of these actions and proceedings seek damages of
unspecified amounts. In addition, insurance companies are subject to
assessments, up to statutory limits, by state guaranty funds for losses of
policyholders of insolvent insurance companies.
 
                                      F-59
<PAGE>   112
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
13.  COMMITMENTS AND CONTINGENCIES (CONTINUED):
     In the opinion of management of the Company, resolution of contingent
liabilities arising from litigation, income taxes and other matters will not
have a material adverse effect on the Company's statutory surplus or results of
operations.
 
     At December 31, 1997, the Company had a commitment to issue a $1.9 million
fixed rate farm loan with an interest rate of 7.8% and a duration of 10 years.
There were no outstanding bond commitments as of December 31, 1997.
 
14.  YEAR 2000:
 
     The Year 2000 issue is the result of the widespread use of computer
programs written using two digits (rather than four) to define the applicable
year. Such programming was a common industry practice designed to avoid the
significant costs associated with additional mainframe capacity necessary to
accommodate a four-digit year field. As a result, any of the Company's computer
systems that have time-sensitive software may recognize a date using "00" as the
year 1900 rather than the year 2000. This could result in a major systems
failure or miscalculations. The Company has conducted a comprehensive review of
its computer systems to identify the systems that could be affected by the Year
2000 issue and has developed and implemented a plan to resolve the issue. The
Company currently believes that, with modifications to existing software and
converting to new software, the Year 2000 issue will not pose significant
operational problems for the Company's computer systems. However, if such
modifications and conversions are not completed on a timely basis, the Year 2000
issue may have a material impact on the operations of the Company. Furthermore,
even if the Company completes such modifications and conversions on a timely
basis, there can be no assurance that the failure by vendors or other third
parties to solve the Year 2000 problem will not have a material impact on the
operations of the Company.
 
                                      F-60
<PAGE>   113
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
                            (AMOUNTS IN $ THOUSANDS)
 
     The following is a summary of certain financial data from the Company's
Annual Statement included in other exhibits and schedules subjected to audit
procedures by independent accountants and utilized by the Company's actuaries in
the determination of reserves:
 
<TABLE>
<S>                                                             <C>
INVESTMENT INCOME EARNED:
- ------------------------------------------------------------
    U.S. Government bonds...................................           387
    Other bonds (unaffiliated)..............................        77,378
    Bonds of affiliates.....................................           602
    Preferred stocks (unaffiliated).........................             0
    Preferred stocks of affiliates..........................             0
    Common stocks (unaffiliated)............................             1
    Common stocks of affiliates.............................             0
    Mortgage loans..........................................        12,097
    Real estate.............................................         8,565
    Premium notes, policy loans and liens...................         3,465
    Collateral loans........................................             0
    Cash on hand and on deposit.............................           117
    Short-term investments..................................         4,652
    Other invested assets...................................           571
    Derivative instruments..................................             0
    Aggregate write-ins for investment income...............         1,355
                                                                ----------
        Gross investment income.............................       109,190
                                                                ==========
REAL ESTATE OWNED -- BOOK VALUE LESS ENCUMBRANCES...........        22,627
MORTGAGE LOANS -- BOOK VALUE:
- ------------------------------------------------------------
    Farm mortgages..........................................        99,492
    Residential mortgages...................................             0
    Commercial mortgages....................................        35,336
                                                                ----------
        Total mortgage loans................................       134,828
                                                                ==========
MORTGAGE LOANS BY STANDING -- BOOK VALUE:
- ------------------------------------------------------------
    Good standing...........................................       120,120
    Good standing with restructured terms...................        14,126
    Interest overdue more than three months, not in
     foreclosure............................................             0
    Foreclosure in process..................................           582
                                                                ----------
        Total mortgage loans................................       134,828
                                                                ==========
OTHER LONG TERM ASSETS -- STATEMENT VALUE...................        52,824
COLLATERAL LOANS............................................             0
BONDS AND STOCKS OF PARENTS, SUBSIDIARIES AND
AFFILIATES -- BOOK VALUE:
- ------------------------------------------------------------
    Bonds...................................................        16,000
    Preferred Stocks........................................             0
    Common Stocks...........................................             0
</TABLE>
 
                                      F-61
<PAGE>   114
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
        SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA -- (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
                            (AMOUNTS IN $ THOUSANDS)
 
<TABLE>
<S>                                                             <C>
BONDS AND SHORT-TERM INVESTMENTS BY CLASS AND MATURITY:
- ------------------------------------------------------------
BONDS AND SHORT-TERM INVESTMENTS BY MATURITY -- STATEMENT
VALUE:
- ------------------------------------------------------------
    Due within one year or less.............................        84,300
    Over 1 year through 5 years.............................       573,903
    Over 5 years through 10 years...........................       344,927
    Over 10 years through 20 years..........................        68,716
    Over 20 years...........................................        28,578
                                                                ----------
        Total by Maturity...................................     1,100,424
                                                                ==========
BONDS AND SHORT-TERM INVESTMENTS BY MATURITY -- STATEMENT
VALUE:
- ------------------------------------------------------------
    Class 1.................................................       579,042
    Class 2.................................................       441,677
    Class 3.................................................        66,571
    Class 4.................................................        12,524
    Class 5.................................................             0
    Class 6.................................................           610
                                                                ----------
        Total by Class......................................     1,100,424
                                                                ==========
TOTAL BONDS AND SHORT-TERM INVESTMENTS -- PUBLICLY TRADED...       645,558
TOTAL BONDS AND SHORT-TERM INVESTMENTS -- PRIVATELY
  PLACED....................................................       454,866
PREFERRED STOCKS -- STATEMENT VALUE.........................             0
COMMON STOCKS -- MARKET VALUE...............................           981
SHORT-TERM INVESTMENTS -- BOOK VALUE........................        25,700
FINANCIAL OPTIONS OWNED -- STATEMENT VALUE..................             0
FINANCIAL OPTIONS WRITTEN AND IN FORCE -- STATEMENT VALUE...             0
FINANCIAL FUTURES CONTRACTS OPEN -- CURRENT PRICE...........             0
CASH ON HAND AND ON DEPOSIT.................................        20,256
LIFE INSURANCE IN FORCE:
- ------------------------------------------------------------
    Industrial..............................................             0
    Ordinary................................................    11,744,853
    Credit Life.............................................             0
    Group Life..............................................     1,875,204
AMOUNT OF ACCIDENTAL DEATH INSURANCE IN FORCE UNDER ORDINARY
  POLICIES..................................................       158,466
LIFE INSURANCE POLICIES WITH DISABILITY PROVISIONS IN FORCE:
- ------------------------------------------------------------
    Industrial..............................................             0
    Ordinary................................................     3,671,469
    Credit Life.............................................             0
    Group Life..............................................       199,912
SUPPLEMENTARY CONTRACTS IN FORCE:
- ------------------------------------------------------------
    Ordinary -- Not Involving Life Contingencies
        Amount on Deposit...................................        19,131
        Income Payable......................................           969
    Ordinary -- Involving Life Contingencies
        Income Payable......................................         2,996
    Group -- Not Involving Life Contingencies
        Amount on Deposit...................................            28
        Income Payable......................................             0
    Group -- Involving Life Contingencies
        Income Payable......................................            15
</TABLE>
 
                                      F-62
<PAGE>   115
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
        SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA -- (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
 
                            (AMOUNTS IN $ THOUSANDS)
 
<TABLE>
<S>                                                             <C>
ANNUITIES:
- ------------------------------------------------------------
    Ordinary
- ------------------------------------------------------------
        Immediate -- Amount of Income Payable...............             0
        Deferred -- Fully Paid -- Account Balance...........             0
        Deferred -- Not Fully Paid -- Account Balance.......             0
    Group
- ------------------------------------------------------------
        Amount of Income Payable............................             0
        Fully Paid -- Account Balance.......................        61,031
        Not Fully Paid -- Account Balance...................             0
ACCIDENT AND HEALTH INSURANCE -- PREMIUMS IN FORCE:
- ------------------------------------------------------------
    Ordinary................................................             0
    Group...................................................             0
    Credit..................................................             0
DEPOSIT FUNDS AND DIVIDEND ACCUMULATIONS:
- ------------------------------------------------------------
    Deposit Funds -- Account Balance........................       632,579
    Dividend Accumulations -- Account Balance...............             0
CLAIM PAYMENTS 1997:
- ------------------------------------------------------------
    Group Accident and Health -- Year Ended December 31,
     1997...................................................             0
        1997................................................             0
        1996................................................             0
        1995................................................             0
        1994................................................             0
        1993................................................             0
        Prior...............................................             0
CLAIM PAYMENTS 1997:
- ------------------------------------------------------------
    Other Accident and Health -- Year Ended December 31,
     1997
        1997................................................             0
        1996................................................             0
        1995................................................             0
        1994................................................             0
        1993................................................             0
        Prior...............................................             0
    Other coverages that use developmental methods to
     calculate claims reserves -- Year Ended December 31,
     1997
        1997................................................             0
        1996................................................             0
        1995................................................             0
        1994................................................             0
        1993................................................             0
        Prior...............................................             0
</TABLE>
 
                                      F-63
<PAGE>   116
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
          UNAUDITED INTERIM STATEMENT OF ADMITTED ASSETS, LIABILITIES,
                     CAPITAL AND SURPLUS -- STATUTORY BASIS
                                 JUNE 30, 1998
                                 (IN THOUSANDS)
 
<TABLE>
<S>                                                           <C>
                           ASSETS
Cash and invested assets:
     Cash and short-term investments........................  $   25,974
     Bonds..................................................   1,095,489
     Common stocks..........................................          76
     Mortgage loans.........................................     138,017
     Real estate............................................       9,536
     Policy loans...........................................      48,674
     Other invested assets..................................       7,443
                                                              ----------
          Total cash and invested assets....................   1,325,209
Investment income due and accrued...........................      23,042
Other assets................................................           6
Separate account assets.....................................   4,211,882
                                                              ----------
          Total assets......................................  $5,560,139
                                                              ==========
 
              LIABILITIES, CAPITAL AND SURPLUS
Liabilities:
     Life insurance and annuity reserves....................  $1,216,022
     Deposits left with the Company.........................      23,292
     Policy claims in process of settlement.................       7,268
     Federal income taxes due or accrued....................      26,802
     Transfers from separate accounts.......................    (140,762)
     Other liabilities......................................      48,211
     Separate account liabilities...........................   4,211,882
     Interest maintenance reserve...........................       4,579
     Investment reserves....................................       6,000
     Asset valuation reserve................................      15,041
                                                              ----------
          Total liabilities.................................   5,418,335
Capital and surplus:
     Capital stock, $1.00 par value; authorized, 5,000,000
      shares
       Issued and outstanding, 2,500,000 shares.............       2,500
     Additional paid-in capital.............................     133,500
     Unassigned funds.......................................       5,804
                                                              ----------
          Total capital and surplus.........................     141,804
                                                              ----------
          Total liabilities, capital and surplus............  $5,560,139
                                                              ==========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-64
<PAGE>   117
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
         UNAUDITED INTERIM STATEMENTS OF OPERATIONS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS ENDED
                                                                        JUNE 30,
                                                                ------------------------
                                                                  1998            1997
                                                                  ----            ----
                                                                     (IN THOUSANDS)
<S>                                                             <C>             <C>
Premiums, annuity considerations and fund deposits..........    $442,820        $395,251
Net investment income.......................................      48,222          49,739
Other income (net)..........................................         (14)            118
                                                                --------        --------
                                                                 491,028         445,108
                                                                --------        --------
Policyholder and contractholder benefits....................     263,826         191,859
Change in policy and contract reserves......................     (25,861)        (21,816)
Commissions.................................................      19,101          17,868
Operating expenses..........................................      44,066          30,022
Transfer to separate accounts...............................     175,055         206,407
                                                                --------        --------
                                                                 476,187         424,340
                                                                --------        --------
Net gain from operations before federal income tax..........      14,841          20,768
Federal income taxes........................................       7,587          10,390
                                                                --------        --------
Net gain from operations....................................       7,254          10,378
     Net realized capital losses............................         (78)         (1,897)
                                                                --------        --------
Net income..................................................    $  7,176        $  8,481
                                                                ========        ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-65
<PAGE>   118
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
     UNAUDITED INTERIM STATEMENTS OF CAPITAL AND SURPLUS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS ENDED
                                                                        JUNE 30,
                                                                ------------------------
                                                                  1998            1997
                                                                  ----            ----
                                                                     (IN THOUSANDS)
<S>                                                             <C>             <C>
Capital and surplus, beginning of period....................    $133,151        $121,814
                                                                --------        --------
Net income..................................................       7,176           8,482
Change in net unrealized capital gains......................        (124)            (37)
Change in non-admitted assets...............................         371             142
Change in asset valuation reserve...........................       1,230             149
                                                                --------        --------
Net change in capital and surplus for the period............       8,653           8,736
                                                                --------        --------
Capital and surplus, end of period..........................    $141,804        $130,550
                                                                ========        ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-66
<PAGE>   119
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
         UNAUDITED INTERIM STATEMENTS OF CASH FLOWS -- STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                               FOR THE SIX MONTHS ENDED
                                                                       JUNE 30,
                                                               ------------------------
                                                                 1998            1997
                                                                 ----            ----
                                                                    (IN THOUSANDS)
<S>                                                            <C>             <C>
CASH FROM OPERATIONS:
     Premiums, annuity considerations and fund deposits.....   $442,792        $395,250
     Investment income, net of investment expenses..........     47,250          45,364
     Other income...........................................        (14)            141
     Policy benefits paid...................................   (264,718)       (191,539)
     Transfers to separate accounts.........................   (186,874)       (220,565)
     Commissions, other expenses and taxes paid.............    (61,795)        (46,757)
     Federal income taxes (excluding tax on capital
      gains)................................................          0              (3)
                                                               --------        --------
               Net cash from operations.....................    (23,359)        (18,109)
                                                               --------        --------
CASH FROM INVESTMENTS:
     Proceeds from investments sold, matured or repaid:
          Bonds.............................................     89,715          66,670
          Stocks............................................        955               0
          Mortgage loans....................................     10,704          14,640
          Real estate.......................................     14,017          11,451
          Other invested assets.............................        357           1,356
          Other.............................................         (2)          3,318
                                                               --------        --------
               Total investment proceeds....................    115,746          97,435
                                                               --------        --------
     Cost of investments acquired:
          Bonds.............................................    109,190          88,935
          Stocks............................................          0              68
          Mortgage loans....................................     13,517           6,378
          Real estate.......................................        355             777
          Other invested assets.............................        800           6,517
          Change in policy loans............................      2,781           2,865
                                                               --------        --------
               Total investments acquired...................    126,643         105,540
                                                               --------        --------
               Net cash from investments....................    (10,897)         (8,105)
                                                               --------        --------
CASH FROM FINANCING AND MISCELLANEOUS SOURCES:
     Cash provided:
          Other sources.....................................     14,274          (2,452)
                                                               --------        --------
               Net cash from financing and miscellaneous
                  sources...................................     14,274          (2,452)
                                                               --------        --------
     Net change in cash and short-term investments..........    (19,982)        (28,666)
Cash and short-term investments, beginning of period........     45,956          90,207
                                                               --------        --------
Cash and short-term investments, end of period..............   $ 25,974        $ 61,541
                                                               ========        ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
                                      F-67
<PAGE>   120
 
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
                NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
 
1. ORGANIZATION:
 
     MONY Life Insurance Company of America (the "Company"), an Arizona
corporation, is a wholly owned subsidiary of The Mutual Life Insurance Company
of New York ("MONY"), a mutual life insurance company. The Company's primary
business is to provide interest-sensitive life insurance and asset accumulation
products to business owners, growing families, and pre-retirees. The Company's
insurance and financial products are marketed and distributed directly to
individuals primarily through MONY's career agency sales force. These products
are sold throughout the United States (except New York) and Puerto Rico.
 
     On September 8, 1997, MONY announced that it is pursuing converting to a
stock life insurance company through demutualization. In connection with the
demutualization, MONY has prepared a Plan of Reorganization ("the Plan") which
is subject to approval by the Insurance Department of the State of New York as
well as adoption by MONY's Board of Trustees and approval by MONY's
policyholders.
 
     In accordance with the Plan, subject to the approvals indicated above,
among other things, MONY will convert from a New York mutual life insurance
company to a New York stock life insurance company (the "Plan of
Demutualization") and become a wholly owned subsidiary of MONY Group, Inc. (the
"Holding Company"), a holding company organized in Delaware for the purpose of
becoming the parent holding company of MONY.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
     The unaudited interim financial statements of MONY Life Insurance Company
of America have been prepared on the basis of accounting practices and
procedures prescribed or permitted by the Insurance Department of the State of
Arizona, which are currently considered generally accepted accounting principles
for stock life insurance subsidiaries (domiciled in Arizona) of mutual life
insurance companies.
 
     The accompanying unaudited interim financial statements, in the opinion of
the Company's management, reflect all normal recurring adjustments necessary for
a fair presentation of the interim financial position and results of operations.
Results of operations for the six months ended June 30, 1998 are not necessarily
indicative of results to be expected for the full year. These interim financial
statements should be read in conjunction with the Company's annual audited
financial statements.
 
3. ESTIMATED FAIR VALUE OF FIXED INCOME AND MORTGAGE INVESTMENTS:
 
     The Company's fixed income securities are carried at amortized cost which
represents the principal amount adjusted by unamortized premium or discount. The
carrying value of securities which are not in good standing was reduced by
write-downs required by the National Association of Insurance Commissioners
(NAIC) of $0.4 million at June 30, 1998.
 
     Fair values of fixed income securities are based upon quoted market prices,
where available. The fair values of fixed income securities not actively traded
and other non-publicly traded securities are estimated using values obtained
from independent pricing services or, in the case private placements, by
discounting expected future cash flows using a current market interest rate
commensurate with the credit, quality and term of the investments. Fixed income
securities, which include short-term investments and bonds, had an estimated
fair value of $1,136.1 million and an amortized cost of $1,109.0 million at June
30, 1998.
 
     Mortgage loans are collateralized by commercial and agricultural real
estate and consist primarily of first mortgage liens on completed income
producing properties or agricultural properties. The fair value of mortgage
loans is estimated by discounting expected future cash flows, using current
interest rates for similar loans to borrowers with similar credit risk. Loans
with similar characteristics are aggregated for purposes of the calculations.
The resulting estimated fair values are not necessarily indicative of the values
that could be negotiated in an actual sale. The estimated fair value of the
Company's investment in mortgage loans at June 30, 1998 approximates its
carrying value of $138.0 million.
                                      F-68
<PAGE>   121
 
                                   APPENDIX A
 
                          DEATH BENEFIT PERCENTAGE FOR
                   GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST
 
<TABLE>
<CAPTION>
                                                              APPLICABLE
ATTAINED AGE                                                  PERCENTAGE
- ------------                                                  ----------
<S>                                                           <C>
40 and Under................................................     250%
41..........................................................     243
42..........................................................     236
43..........................................................     229
44..........................................................     222
45..........................................................     215
46..........................................................     209
47..........................................................     203
48..........................................................     197
49..........................................................     191
50..........................................................     185
51..........................................................     178
52..........................................................     171
53..........................................................     164
54..........................................................     157
55..........................................................     150
56..........................................................     146
57..........................................................     142
58..........................................................     138
59..........................................................     134
60..........................................................     130
61..........................................................     128
62..........................................................     126
63..........................................................     124
64..........................................................     122
65..........................................................     120
66..........................................................     119
67..........................................................     118
68..........................................................     117
69..........................................................     116
70..........................................................     115
71..........................................................     113
72..........................................................     111
73..........................................................     109
74..........................................................     107
75-90.......................................................     105
91..........................................................     104
92..........................................................     103
93..........................................................     102
94-100......................................................     101
</TABLE>
 
                                       A-1
<PAGE>   122
 
                                   APPENDIX B
 
                  MONTHLY PER $1,000 SPECIFIED AMOUNT FACTORS
 
<TABLE>
<CAPTION>
ISSUE                                                             FACTOR
AGE                                                             PER $1,000
- -----                                                           ----------
<S>                                                             <C>
0-17........................................................      $0.07
18-36.......................................................       0.08
37..........................................................       0.09
38..........................................................       0.09
39..........................................................       0.10
40..........................................................       0.10
41..........................................................       0.10
42..........................................................       0.11
43..........................................................       0.11
44..........................................................       0.12
45..........................................................       0.12
46..........................................................       0.12
47..........................................................       0.13
48..........................................................       0.13
49..........................................................       0.14
50..........................................................       0.14
51..........................................................       0.14
52..........................................................       0.15
53..........................................................       0.15
54..........................................................       0.16
55..........................................................       0.16
56..........................................................       0.16
57..........................................................       0.17
58..........................................................       0.17
59..........................................................       0.18
60..........................................................       0.18
61..........................................................       0.18
62..........................................................       0.19
63..........................................................       0.19
64..........................................................       0.20
65..........................................................       0.20
66..........................................................       0.20
67..........................................................       0.21
68..........................................................       0.21
69..........................................................       0.22
70..........................................................       0.22
71..........................................................       0.22
72..........................................................       0.23
73..........................................................       0.23
74..........................................................       0.24
75..........................................................       0.24
76..........................................................       0.24
77..........................................................       0.25
78..........................................................       0.25
79..........................................................       0.26
80..........................................................       0.26
81..........................................................       0.26
82..........................................................       0.27
83..........................................................       0.27
84..........................................................       0.28
85..........................................................       0.28
</TABLE>
 
                                       B-1
<PAGE>   123
 
                                   APPENDIX C
 
                         GUARANTEED DEATH BENEFIT RIDER
                 MONTHLY GUARANTEE PREMIUM FOR GUARANTEED DEATH
              BENEFIT RIDER WITH TEN YEAR/AGE 70 GUARANTEE PERIOD
 
<TABLE>
<CAPTION>
                                                                MONTHLY GUARANTEE
                                                                     PREMIUM
                                                                -----------------
<S>                                                             <C>
Specified Amount = $200,000
Male age 45 Preferred Nonsmoker Death Benefit Option 1......         $229.17
Female age 45 Preferred Nonsmoker Death Benefit Option 1....         $174.00
Male age 45 Standard Smoker Death Benefit Option 1..........         $379.83
Male age 45 Preferred Nonsmoker Death Benefit Option 2......         $229.17
Male age 35 Preferred Nonsmoker Death Benefit Option 1......         $155.83
Male age 55 Preferred Nonsmoker Death Benefit Option 1......         $370.83
</TABLE>
 
                                       C-1
<PAGE>   124
 
                                   APPENDIX D
 
                ILLUSTRATIONS OF DEATH PROCEEDS, FUND VALUES AND
                        CASH VALUES, AND PREMIUM OUTLAYS
 
     The following tables illustrate how the key financial elements of the
Policy work, specifically, how the death benefits, Fund Values and Cash Values
could vary over an extended period of time. In addition, each table compares
these values with premiums paid accumulated with interest.
 
The Policies illustrated include the following:
 
<TABLE>
<CAPTION>
                                                BENEFIT   SPECIFIED   SEE
SEX   AGE                 SMOKER                OPTION     AMOUNT     PAGE
- ---   ---                 ------                -------   ---------   ----
<S>   <C>   <C>                                 <C>       <C>         <C>
Male  45    Preferred Non-smoker                   1      $200,000      D-
Male  45    Standard Smoker                        1      $200,000      D-
Male  45    Preferred Non-smoker                   2      $200,000      D-
Male  35    Preferred Non-smoker                   1      $200,000      D-
Male  55    Preferred Non-smoker                   1      $200,000      D-
</TABLE>
 
     The tables show how Death Proceeds, Fund Values and Cash Values of a
hypothetical Policy could vary over an extended period of time if the
Subaccounts of the Variable Account had constant hypothetical gross annual
investment returns of 0%, 6% or 12% over the periods indicated in each table.
The values will differ from those shown in the tables if the annual investment
returns are not absolutely constant. That is, the death benefits, Fund Values
and Cash Values will be different if the returns averaged 0%, 6% or 12% over a
period of years but went above or below those figures in individual Policy
years. These illustrations assume that no Policy Loan has been taken. The
amounts shown would differ if unisex rates were used.
 
     The amounts shown for Death Proceeds, Fund Values and Cash Values reflect
the fact the net investment return on the Policy is lower than the gross
investment return on the Subaccounts of the Variable Account. This results from
the charges levied against the Subaccounts of the Variable Account (i.e., the
mortality and expense risk charge) as well as the premium loads, administrative
charges and Surrender Charges. The difference between the Fund Value and the
Cash Value in the first 14 years is the Surrender Charge.
 
     The tables illustrate cost of insurance and expense charges at both current
rates (which are described under Cost of Insurance, page   ) and at the maximum
rates guaranteed in the Policies. The amounts shown at the end of each Policy
year reflect a daily charge against the Funds as well as those assessed against
the Subaccounts. These charges include the charge against the Subaccounts for
mortality and expense risks and the effect on each Subaccount's investment
experience of the charge to Portfolio assets for investment management and
direct expenses. The mortality and expense risk fee is .35% annually on a
guaranteed basis.
 
     The tables also reflect a deduction for a daily investment advisory fee and
for other expenses of the Portfolio at a rate equivalent to an annual rate of
0.75% of the aggregate average daily net assets of the Portfolio. This
hypothetical rate is representative of the average maximum investment advisory
fee and other expenses of the Portfolios applicable to the Subaccounts of the
Variable Account. Actual fees and other expenses vary by Portfolio and may be
subject to agreements by the sponsor to waive or otherwise reimburse each
Portfolio for operating expenses which exceed certain limits. There can be no
assurance that the expense reimbursement arrangements will continue in the
future, and any unreimbursed expenses would be reflected in the values included
on the tables.
 
     The effect of these investment management, direct expenses and mortality
and expense risk charges on a 0% gross rate of return would result in a net rate
of return of -.75%, on 6% it would be 5.25%, and on 12% it would be 11.25%.
 
     The tables assume the deduction of charges including administrative and
sales charges. There are tables for the Policies listed in the chart above for
death benefit Options 1 or 2 and each option is illustrated using current and
guaranteed policy cost factors. The tables reflect the fact that the Company
does not currently
 
                                       D-1
<PAGE>   125
 
make any charge against the Variable Account for state or federal taxes. If such
a charge is made in the future, it will take a higher rate of return to produce
after-tax returns of 0%, 6% or 12%.
 
     The following are descriptions of Table columns and key terms:
 
     Age:  Younger Insured's attained age at the end of the policy year
 
     Premium Outlay:  The annualized out-of-pocket premium payments for each
policy year including scheduled and any anticipated unscheduled premium
payments. Premium payments are assumed to be paid at the beginning of each
premium paying period. Amounts of surrenders and loans plus loan interest if
any, are shown on the pages captioned "Premiums, Full Surrender and Policy
Loans".
 
     Premium Accumulated at 5%:  is equal to the premiums compounded at an
annual effective rate of 5% and is shown at the end of the year.
 
GUARANTEED CHARGES AT 0.00%, 6.00% OR 12.00%
 
     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The cash value
also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.
 
     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The Fund Value
DOES NOT take into account the applicable surrender charges that would apply if
the policy were surrendered prior to the end of the first fourteen years.
 
     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year, assuming a 0.00%, 6.00% or 12,00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at their guaranteed
maximums.
 
CURRENT CHARGES AT 0.00%, 6.00% OR 12.00%
 
     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The cash
value also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.
 
     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The Fund
Value DOES NOT take into account the applicable surrender charges that would
apply if the policy were surrendered prior to the end of the first fourteen
years.
 
     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year assuming a 0.00%, 6.00% or 12.00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at the current,
non-guaranteed rates.
 
     The Company will furnish, upon request, a comparable illustration based on
the age and sex of the proposed Insured, standard Premium Class assumptions and
an initial Specified Amount and Scheduled Premium Payments of the applicant's
choice. If a Policy is purchased, an individualized illustration will be
delivered reflecting the Scheduled Premium Payment chosen and the Insured's
actual risk class. After issuance, the Company will provide upon request an
illustration of future Policy benefits based on both guaranteed and current cost
factor assumptions and actual Account Value.
 
     The following is the page of supplemental footnotes to each of the flexible
premium variable life to age 100 numeric summary and standard ledger statements
which follow and which begin on pages B-4.
 
                                       D-2
<PAGE>   126
 
            STANDARD LEDGER STATEMENT -- SUPPLEMENTAL FOOTNOTE PAGE
                            MONY CUSTOM EQUITYMASTER
               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
                     MONY LIFE INSURANCE COMPANY OF AMERICA
 
ADDITIONAL INFORMATION
 
     This policy has been tested for the possibility of classification as a
modified endowment. This test is not a guarantee that a policy will not be
classified as a modified endowment.
 
     This illustration has been checked against federal tax laws relating to
their definition of life insurance and is in compliance based on proposed
premium payments and coverages. Any decrease in specified amount and/or a change
in death benefit option 2 to death benefit option 1 and/or surrenders occurring
in the first 15 years may cause a taxable event. In addition, if the policy is
defined as a modified endowment policy, a loan, surrender, or assignment or
pledge (unless such assignment or pledge is for burial expenses and the maximum
death benefit is not in excess of $25,000) may be considered a taxable
distribution and a ten percent penalty may be added to any tax on the
distribution. Please consult your tax advisor for advice.
 
                               GUIDELINE PREMIUMS
 
<TABLE>
<CAPTION>
  AGE, GENDER, UNDERWRITING CLASSIFICATION     INITIAL GUIDELINE   INITIAL GUIDELINE
          AND DEATH BENEFIT OPTION              SINGLE PREMIUM      ANNUAL PREMIUM
  ----------------------------------------     -----------------   -----------------
<S>                                            <C>                 <C>
Age 45, Male, Non-Smoker Preferred, Option 1      $28,330.66           $2,420.01
Age 45, Male, Smoker Standard, Option 1           $33,905.16           $2,881.48
Age 45, Male, Non-Smoker, Preferred, Option 2     $28,330.66           $9,458.29
Age 35, Male, Non-Smoker, Preferred, Option 1     $17,379.05           $1,518.57
Age 55, Male, Non-Smoker, Preferred, Option 1     $46,771.69           $4,057.53
</TABLE>
 
     Values shown on this illustration are based on a policyowner tax bracket of
0%.
 
     Premiums are assumed to be paid at the beginning of the payment period.
Policy values and ages are shown as of the end of the policy year and reflect
the effect of all loans and surrenders. The death proceeds, fund value and value
upon surrender will differ if premiums are paid in different amounts,
frequencies, or not on the due date.
 
     The policy's cash value is net of any applicable surrender charge.
 
     Premiums less the following deductions are added to the fund value:
 
     1.  A premium tax charge of 2.25% of gross premiums in all policy years.
 
     2.  A sales charge on the gross premiums. The sales charges equal 6% of
         each premium dollar paid up to the Target Premium, and 3% of all
         premiums after the tenth Policy year.
 
     3.  A DAC tax charge of 1.50% of gross premiums in all policy years.
 
     Those columns assuming guaranteed charges use the current monthly mortality
charges, current monthly administrative charges, current charges for mortality
and expense risks, current charges for rider benefits, if any, and current
premium sales charge ("current charges" for the first year) as well as the
assumed hypothetical gross annual investment return indicated. Thereafter these
columns use guaranteed monthly mortality charges, guaranteed monthly
administrative charges, guaranteed charges for mortality and expense risks,
guaranteed charges for rider benefits if any, guaranteed maximum premium sales
charge, and the assumed hypothetical gross annual investment return indicated.
Those columns assuming current charges are based upon "current charges" and the
assumed hypothetical gross annual investment return indicated.
 
     The current charges declared by MONY Life Insurance Company of America are
guaranteed for the first policy year and apply to policies issued as of the
illustration preparation date and could change between the preparation date and
the date the policy is issued. After the first policy year, current charges are
not guaranteed, and may be changed at the discretion of MONY Life Insurance
Company of America.
 
                                       D-3
<PAGE>   127
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,323         0      876   200,000         0      876   200,000         0      876   200,000
   5       1,323     3,428    4,221   200,000     3,428    4,221   200,000     3,479    4,272   200,000
   10      1,323     7,817    7,949   200,000     7,817    7,949   200,000     8,101    8,233   200,000
   20      1,323    14,448   14,448   200,000    14,448   14,448   200,000    16,065   16,065   200,000
@ Age 70   1,323    12,911   12,911   200,000    12,911   12,911   200,000    17,458   17,458   200,000
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 37 based on current charges and a gross
investment return of 0.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-4
<PAGE>   128
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1    1,323      1,389         0     876    200,000        0     876    200,000        0     876    200,000
  2    1,323      2,847       546   1,736    200,000      546   1,736    200,000      552   1,742    200,000
  3    1,323      4,379     1,523   2,581    200,000    1,523   2,581    200,000    1,539   2,597    200,000
  4    1,323      5,986     2,484   3,410    200,000    2,484   3,410    200,000    2,514   3,440    200,000
  5    1,323      7,675     3,428   4,221    200,000    3,428   4,221    200,000    3,479   4,272    200,000
  6    1,323      9,447     4,352   5,014    200,000    4,352   5,014    200,000    4,431   5,092    200,000
  7    1,323     11,309     5,256   5,785    200,000    5,256   5,785    200,000    5,370   5,899    200,000
  8    1,323     13,263     6,137   6,534    200,000    6,137   6,534    200,000    6,296   6,693    200,000
  9    1,323     15,315     6,992   7,256    200,000    6,992   7,256    200,000    7,206   7,471    200,000
 10    1,323     17,470     7,817   7,949    200,000    7,817   7,949    200,000    8,101   8,233    200,000
 11    1,323     19,732     8,863   8,863    200,000    8,863   8,863    200,000    9,229   9,229    200,000
 12    1,323     22,108     9,737   9,737    200,000    9,737   9,737    200,000   10,200  10,200    200,000
 13    1,323     24,602    10,566  10,566    200,000   10,566  10,566    200,000   11,141  11,141    200,000
 14    1,323     27,221    11,347  11,347    200,000   11,347  11,347    200,000   12,035  12,035    200,000
 15    1,323     29,971    12,072  12,072    200,000   12,072  12,072    200,000   12,867  12,867    200,000
 16    1,323     32,858    12,732  12,732    200,000   12,732  12,732    200,000   13,642  13,642    200,000
 17    1,323     35,890    13,317  13,317    200,000   13,317  13,317    200,000   14,353  14,353    200,000
 18    1,323     39,074    13,811  13,811    200,000   13,811  13,811    200,000   14,991  14,991    200,000
 19    1,323     42,416    14,195  14,195    200,000   14,195  14,195    200,000   15,555  15,555    200,000
 20    1,323     45,926    14,448  14,448    200,000   14,448  14,448    200,000   16,065  16,065    200,000
 21    1,323     49,611    14,549  14,549    200,000   14,549  14,549    200,000   16,527  16,527    200,000
 22    1,323     53,481    14,473  14,473    200,000   14,473  14,473    200,000   16,906  16,906    200,000
 23    1,323     57,544    14,196  14,196    200,000   14,196  14,196    200,000   17,186  17,186    200,000
 24    1,323     61,810    13,689  13,689    200,000   13,689  13,689    200,000   17,371  17,371    200,000
 25    1,323     66,289    12,911  12,911    200,000   12,911  12,911    200,000   17,458  17,458    200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-5
<PAGE>   129
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26    1,323     70,992    11,807  11,807    200,000   11,807  11,807    200,000   17,425  17,425    200,000
 27    1,323     75,931    10,303  10,303    200,000   10,303  10,303    200,000   17,257  17,257    200,000
 28    1,323     81,116     8,300   8,300    200,000    8,300   8,300    200,000   16,930  16,930    200,000
 29    1,323     86,561     5,674   5,674    200,000    5,674   5,674    200,000   16,381  16,381    200,000
 30    1,323     92,278     2,288   2,288    200,000    2,288   2,288    200,000   15,569  15,569    200,000
 31    1,323     98,281    LAPSED  LAPSED     LAPSED   LAPSED  LAPSED     LAPSED   14,436  14,436    200,000
 32    1,323     104,584                                                           12,919  12,919    200,000
 33    1,323     111,202                                                           10,938  10,938    200,000
 34    1,323     118,151                                                            8,397   8,397    200,000
 35    1,323     125,448                                                            5,182   5,182    200,000
 36    1,323     133,109                                                            1,154   1,154    200,000
 37    1,323     141,153                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-6
<PAGE>   130
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                        GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    ---------------------------   ---------------------------   --------------------------
                         0.00% (-.75% NET)             6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND      DEATH      CASH     FUND      DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE    VALUE    PROCEEDS    VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>         <C>      <C>      <C>         <C>      <C>      <C>
   1       1,323         0      876     200,000        0      938     200,000        0      938   200,000
   5       1,323     3,428    4,221     200,000    4,305    5,099     200,000    4,361    5,155   200,000
   10      1,323     7,817    7,949     200,000   11,137   11,270     200,000   11,472   11,604   200,000
   20      1,323    14,448   14,448     200,000   29,129   29,129     200,000   31,345   31,345   200,000
@ Age 70   1,323    12,911   12,911     200,000   37,182   37,182     200,000   43,076   43,076   200,000
@ Age 85   1,323    LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED   59,917   59,917   200,000
@ Age 90   1,323    LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED    7,383    7,383   200,000
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 37 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 46 based on current charges and a gross
investment return of 6.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-7
<PAGE>   131
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                           GUARANTEED CHARGES                        CURRENT CHARGES
                           ---------------------------------------------------   ------------------------
END              PREMIUM      0.00% (-.75% NET)          6.00% (5.25% NET)          6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH    FUND    DEATH      CASH    FUND    DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS   VALUE   VALUE   PROCEEDS   VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>        <C>     <C>     <C>        <C>     <C>     <C>
  1     1,323     1,389         0     876  200,000         0     938  200,000         0     938  200,000
  2     1,323     2,847       546   1,736  200,000       724   1,915  200,000       730   1,920  200,000
  3     1,323     4,379     1,523   2,581  200,000     1,875   2,933  200,000     1,891   2,950  200,000
  4     1,323     5,986     2,484   3,410  200,000     3,068   3,994  200,000     3,101   4,027  200,000
  5     1,323     7,675     3,428   4,221  200,000     4,305   5,099  200,000     4,361   5,155  200,000
  6     1,323     9,447     4,352   5,014  200,000     5,585   6,247  200,000     5,673   6,334  200,000
  7     1,323    11,309     5,256   5,785  200,000     6,910   7,439  200,000     7,039   7,568  200,000
  8     1,323    13,263     6,137   6,534  200,000     8,277   8,674  200,000     8,459   8,856  200,000
  9     1,323    15,315     6,992   7,256  200,000     9,687   9,951  200,000     9,937  10,201  200,000
 10     1,323    17,470     7,817   7,949  200,000    11,137  11,270  200,000    11,472  11,604  200,000
 11     1,323    19,732     8,863   8,863  200,000    12,890  12,890  200,000    13,328  13,328  200,000
 12     1,323    22,108     9,737   9.737  200,000    14,560  14,560  200,000    15,121  15,121  200,000
 13     1,323    24,602    10,566  10,566  200,000    16,277  16,277  200,000    16,983  16,983  200,000
 14     1,323    27,221    11,347  11,347  200,000    18,040  18,040  200,000    18,899  18,899  200,000
 15     1,323    29,971    12,072  12,072  200,000    19,843  19,843  200,000    20,859  20,859  200,000
 16     1,323    32,858    12,732  12,732  200,000    21,680  21,680  200,000    22,867  22,867  200,000
 17     1,323    35,890    13,317  13,317  200,000    23,542  23,542  200,000    24,921  24,921  200,000
 18     1,323    39,074    13,811  13,811  200,000    25,416  25,416  200,000    27,014  27,014  200,000
 19     1,323    42,416    14,195  14,195  200,000    27,285  27,285  200,000    29,148  29,148  200,000
 20     1,323    45,926    14,448  14,448  200,000    29,129  29,129  200,000    31,345  31,345  200,000
 21     1,323    49,611    14,549  14,549  200,000    30,929  30,929  200,000    33,613  33,613  200,000
 22     1,323    53,481    14,473  14,473  200,000    32,660  32,660  200,000    35,925  35,925  200,000
 23     1,323    57,544    14,196  14,196  200,000    34,301  34,301  200,000    38,269  38,269  200,000
 24     1,323    61,810    13,689  13,689  200,000    35,821  35,821  200,000    40,652  40,652  200,000
 25     1,323    66,289    12,911  12,911  200,000    37,182  37,182  200,000    43,076  43,076  200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-8
<PAGE>   132
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                           GUARANTEED CHARGES                        CURRENT CHARGES
                           ---------------------------------------------------   ------------------------
END              PREMIUM      0.00% (-.75% NET)          6.00% (5.25% NET)          6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH    FUND    DEATH      CASH    FUND    DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS   VALUE   VALUE   PROCEEDS   VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>        <C>     <C>     <C>        <C>     <C>     <C>
 26     1,323    70,992    11,807  11,807  200,000    38,332  38,332  200,000    45,526  45,526  200,000
 27     1,323    75,931    10,303  10,303  200,000    39,200  39,200  200,000    47,991  47,991  200,000
 28     1,323    81,116     8,300   8,300  200,000    39,691  39,691  200,000    50,457  50,457  200,000
 29     1,323    86,561     5,674   5,674  200,000    39,691  39,691  200,000    52,876  52,876  200,000
 30     1,323    92,278     2,288   2,288  200,000    39,066  39,066  200,000    55,216  55,216  200,000
 31     1,323    98,281    LAPSED  LAPSED   LAPSED    37,661  37,661  200,000    57,438  57,438  200,000
 32     1,323    104,584                              35,301  35,301  200,000    59,494  59,494  200,000
 33     1,323    111,202                              31,773  31,773  200,000    61,328  61,328  200,000
 34     1,323    118,151                              26,810  26,810  200,000    62,872  62,872  200,000
 35     1,323    125,448                              20,053  20,053  200,000    64,046  64,046  200,000
 36     1,323    133,109                              11,003  11,003  200,000    64,753  64,753  200,000
 37     1,323    141,155                              LAPSED  LAPSED   LAPSED    64,888  64,888  200,000
 38     1,323    149,600                                                         64,320  64,320  200,000
 39     1,323    158,469                                                         62,769  62,769  200,000
 40     1,323    167,781                                                         59,917  59,917  200,000
 41     1,323    177,559                                                         55,447  55,447  200,000
 42     1,323    187,826                                                         48,831  48,831  200,000
 43     1,323    198,606                                                         39,388  39,388  200,000
 44     1,323    209,925                                                         26,043  26,043  200,000
 45     1,323    221,811                                                          7,383   7,383  200,000
 46     1,323    234,290                                                         LAPSED  LAPSED   LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                       D-9
<PAGE>   133
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                        GUARANTEED CHARGES*           GUARANTEED CHARGES**            CURRENT CHARGES***
                    ---------------------------   ----------------------------   ----------------------------
                         0.00% (-.75% NET)            12.00% (11.25% NET)            12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND      DEATH      CASH      FUND      DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE     VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>         <C>       <C>       <C>        <C>       <C>       <C>
   1       1,323         0      876     200,000         0       999   200,000          0       999   200,000
   5       1,323     3,428    4,221     200,000     5,336     6,130   200,000      5,398     6,191   200,000
   10      1,323     7,817    7,949     200,000    15,927    16,059   200,000     16,324    16,456   200,000
   20      1,323    14,448   14,448     200,000    61,553    61,553   200,000     64,679    64,679   200,000
@ Age 70   1,323    12,911   12,911     200,000   105,845   105,845   200,000    113,582   113,582   200,000
@ Age 85   1,323    LAPSED   LAPSED      LAPSED   508,652   508,652   534,085    563,513   563,513   591,688
@ Age 90   1,323    LAPSED   LAPSED      LAPSED   828,345   828,345   869,763    933,169   933,169   979,828
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-10
<PAGE>   134
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                                GUARANTEED CHARGES                                 CURRENT CHARGES
                           ------------------------------------------------------------   ---------------------------------
END              PREMIUM      0.00% (-.75% NET)              12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>        <C>         <C>         <C>         <C>         <C>         <C>
  1     1,323     1,389         0     876  200,000            0         999     200,000           0         999     200,000
  2     1,323     2,847       546   1,736  200,000          910       2,100     200,000         916       2,107     200,000
  3     1,323     4,379     1,523   2,581  200,000        2,257       3,315     200,000       2,274       3,332     200,000
  4     1,323     5,986     2,484   3,410  200,000        3,728       4,654     200,000       3,763       4,689     200,000
  5     1,323     7,675     3,428   4,221  200,000        5,336       6,130     200,000       5,398       6,191     200,000
  6     1,323     9,447     4,352   5,014  200,000        7,094       7,756     200,000       7,192       7,853     200,000
  7     1,323    11,309     5,256   5,785  200,000        9,017       9,546     200,000       9,162       9,691     200,000
  8     1,323    13,263     6,137   6,534  200,000       11,118      11,515     200,000      11,328      11,725     200,000
  9     1,323    15,315     6,992   7,256  200,000       13,416      13,680     200,000      13,708      13,972     200,000
 10     1,323    17,470     7,817   7,949  200,000       15,927      16,059     200,000      16,324      16,456     200,000
 11     1,323    19,732     8,863   8,863  200,000       18,945      18,945     200,000      19,471      19,471     200,000
 12     1,323    22,108     9,737   9.737  200,000       22,115      22,115     200,000      22,800      22,800     200,000
 13     1,323    24,602    10,566  10,566  200,000       25,597      25,597     200,000      26,472      26,472     200,000
 14     1,323    27,221    11,347  11,347  200,000       29,422      29,422     200,000      30,508      30,508     200,000
 15     1,323    29,971    12,072  12,072  200,000       33,623      33,623     200,000      34,937      34,937     200,000
 16     1,323    32,858    12,732  12,732  200,000       38,232      38,232     200,000      39,805      39,805     200,000
 17     1,323    35,890    13,317  13,317  200,000       43,289      43,289     200,000      45,157      45,157     200,000
 18     1,323    39,074    13,811  13,811  200,000       48,832      48,832     200,000      51,041      51,041     200,000
 19     1,323    42,416    14,195  14,195  200,000       54,903      54,903     200,000      57,520      57,520     200,000
 20     1,323    45,926    14,448  14,448  200,000       61,553      61,553     200,000      64,679      64,679     200,000
 21     1,323    49,611    14,549  14,549  200,000       68,836      68,836     200,000      72,601      72,601     200,000
 22     1,323    53,481    14,473  14,473  200,000       76,822      76,822     200,000      81,352      81,352     200,000
 23     1,323    57,544    14,196  14,196  200,000       85,587      85,587     200,000      91,019      91,019     200,000
 24     1,323    61,810    13,689  13,689  200,000       95,227      95,227     200,000     101,720     101,720     200,000
 25     1,323    66,289    12,911  12,911  200,000      105,845     105,845     200,000     113,582     113,582     200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-11
<PAGE>   135
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                                GUARANTEED CHARGES                                 CURRENT CHARGES
                           ------------------------------------------------------------   ---------------------------------
END              PREMIUM      0.00% (-.75% NET)              12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>        <C>         <C>         <C>         <C>         <C>         <C>
 26     1,323    70,992    11,807  11,807  200,000      117,566     117,566     200,000     126,739     126,739     200,000
 27     1,323    75,931    10,303  10,303  200,000      130,537     130,537     200,000     141,352     141,352     200,000
 28     1,323    81,116     8,300   8,300  200,000      144,939     144,939     200,000     157,604     157,604     200,000
 29     1,323    86,561     5,674   5,674  200,000      161,005     161,005     200,000     175,706     175,706     200,000
 30     1,323    92,278     2,288   2,288  200,000      179,042     179,042     200,000     195,901     195,901     209,614
 31     1,323    98,281    LAPSED  LAPSED   LAPSED      199,406     199,406     209,376     218,335     218,335     229,252
 32     1,323    104,584                                222,003     222,003     233,103     243,170     243,170     255,328
 33     1,323    111,202                                246,953     246,953     259,300     270,654     270,654     284,186
 34     1,323    118,151                                274,483     274,483     288,208     301,060     301,060     316,113
 35     1,323    125,448                                304,840     304,840     320,083     334,686     334,686     351,421
 36     1,323    133,109                                338,285     338,285     355,200     371,859     371,859     390,452
 37     1,323    141,153                                375,094     375,094     393,848     412,933     412,933     433,579
 38     1,323    149,600                                415,553     415,553     436,331     458,295     458,295     481,209
 39     1,323    158,469                                459,967     459,967     482,966     508,345     508,345     533,762
 40     1,323    167,781                                508,652     508,652     534,085     563,513     563,513     591,688
 41     1,323    177,559                                561,942     561,942     590,039     624,272     624,272     655,485
 42     1,323    187,826                                620,186     620,186     651,195     691,105     691,105     725,661
 43     1,323    198,606                                683,749     683,749     717,937     764,525     764,525     802,752
 44     1,323    209,925                                753,009     753,009     790,660     845,035     845,035     887,287
 45     1,323    221,811                                828,345     828,345     869,763     933,169     933,169     979,828
 46     1,323    234,290                                910,133     910,133     955,639   1,029,472   1,029,472   1,080,946
 47     1,323    247,393                              1,001,198   1,001,198   1,041,246   1,136,221   1,136,221   1,181,670
 48     1,323    261,152                              1,103,166   1,103,166   1,136,261   1,255,059   1,255,059   1,292,711
 49     1,323    275,599                              1,218,081   1,218,081   1,242,443   1,388,172   1,388,172   1,415,935
 50     1,323    290,767                              1,348,624   1,348,624   1,362,110   1,538,085   1,538,085   1,553,466
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-12
<PAGE>   136
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                                GUARANTEED CHARGES                                 CURRENT CHARGES
                           ------------------------------------------------------------   ---------------------------------
END              PREMIUM      0.00% (-.75% NET)              12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>        <C>         <C>         <C>         <C>         <C>         <C>
 51     1,323    306,695                              1,492,374   1,492,374   1,507,298   1,703,795   1,703,795   1,720,833
 52     1,323    323,418                              1,650,054   1,650,054   1,666,555   1,886,851   1,886,851   1,905,720
 53     1,323    340,978                              1,821,428   1,821,428   1,839,642   2,089,117   2,089,117   2,110,009
 54     1,323    359,416                              2,007,836   2,007,836   2,027,914   2,312,558   2,312,558   2,335,684
 55     1,323    378,776                              2,213,192   2,213,192   2,235,324   2,559,344   2,559,344   2,584,937
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-13
<PAGE>   137
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                        GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    ---------------------------   ---------------------------   ---------------------------
                         0.00% (-.75% NET)             0.00% (-.75% NET)             0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND      DEATH      CASH     FUND      DEATH      CASH     FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE    VALUE    PROCEEDS    VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>         <C>      <C>      <C>         <C>      <C>      <C>
   1       1,932         0    1,419     200,000        0    1,419     200,000        0    1,419     200,000
   5       1,932     5,593    6,752     200,000    5,593    6,752     200,000    5,673    6,833     200,000
   10      1,932    12,196   12,389     200,000   12,196   12,389     200,000   12,536   12,730     200,000
   20      1,932    18,908   18,908     200,000   18,908   18,908     200,000   20,182   20,182     200,000
@ Age 70   1,932    13,304   13,304     200,000   13,304   13,304     200,000   17,644   17,644     200,000
@ Age 85  LAPSED    LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED
</TABLE>
 
*   Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 32 based on current charges and a gross
investment return of 0.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-14
<PAGE>   138
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1     1,932     2,029         0   1,419    200,000        0   1,419    200,000        0   1,419    200,000
  2     1,932     4,159     1,064   2,803    200,000    1,064   2,803    200,000    1,077   2,815    200,000
  3     1,932     6,395     2,610   4,156    200,000    2,610   4,156    200,000    2,640   4,186    200,000
  4     1,932     8,744     4,121   5,473    200,000    4,121   5,473    200,000    4,174   5,526    200,000
  5     1,932    11,210     5,593   6,752    200,000    5,593   6,752    200,000    5,673   6,833    200,000
  6     1,932    13,799     7,023   7,989    200,000    7,023   7,989    200,000    7,136   8,102    200,000
  7     1,932    16,518     8,404   9,177    200,000    8,404   9,177    200,000    8,558   9,331    200,000
  8     1,932    19,372     9,732  10,312    200,000    9,732  10,312    200,000    9,936  10,515    200,000
  9     1,932    22,369    10,999  11,385    200,000   10,999  11,385    200,000   11,264  11,650    200,000
 10     1,932    25,517    12,196  12,389    200,000   12,196  12,389    200,000   12,536  12,730    200,000
 11     1,932    28,821    13,587  13,587    200,000   13,587  13,587    200,000   14,009  14,009    200,000
 12     1,932    32,291    14,698  14,698    200,000   14,698  14,698    200,000   15,207  15,207    200,000
 13     1,932    35,934    15,712  15,712    200,000   15,712  15,712    200,000   16,309  16,309    200,000
 14     1,932    39,759    16,623  16,623    200,000   16,623  16,623    200,000   17,286  17,286    200,000
 15     1,932    43,776    17,418  17,418    200,000   17,418  17,418    200,000   18,148  18,148    200,000
 16     1,932    47,994    18,083  18,083    200,000   18,083  18,083    200,000   18,881  18,881    200,000
 17     1,932    52,422    18,596  18,596    200,000   18,596  18,596    200,000   19,464  19,464    200,000
 18     1,932    57,072    18,927  18,927    200,000   18,927  18,927    200,000   19,878  19,878    200,000
 19     1,932    61,954    19,042  19,042    200,000   19,042  19,042    200,000   20,122  20,122    200,000
 20     1,932    67,080    18,908  18,908    200,000   18,908  18,908    200,000   20,182  20,182    200,000
 21     1,932    72,463    18,489  18,489    200,000   18,489  18,489    200,000   20,134  20,134    200,000
 22     1,932    78,115    17,753  17,753    200,000   17,753  17,753    200,000   19,851  19,851    200,000
 23     1,932    84,049    16,670  16,670    200,000   16,670  16,670    200,000   19,349  19,349    200,000
 24     1,932    90,280    15,205  15,205    200,000   15,205  15,205    200,000   18,622  18,622    200,000
 25     1,932    96,823    13,304  13,304    200,000   13,304  13,304    200,000   17,644  17,644    200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-15
<PAGE>   139
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26     1,932    103,693   10,888  10,888    200,000   10,888  10,888    200,000   16,361  16,361    200,000
 27     1,932    110,906    7,843   7,843    200,000    7,843   7,843    200,000   14,769  14,769    200,000
 28     1,932    118,480    4,022   4,022    200,000    4,022   4,022    200,000   12,813  12,813    200,000
 29     1,932    126,433   LAPSED  LAPSED     LAPSED   LAPSED  LAPSED     LAPSED   10,336  10,336    200,000
 30     1,932    134,783                                                            7,237   7,237    200,000
 31     1,932    143,551                                                            3,407   3,407    200,000
 32     1,932    152,757                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-16
<PAGE>   140
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,932         0    1,419   200,000         0    1,513   200,000         0    1,513   200,000
   5       1,932     5,593    6,752   200,000     6,978    8,137   200,000     7,066    8,226   200,000
   10      1,932    12,196   12,389   200,000    17,429   17,623   200,000    17,837   18,031   200,000
   20      1,932    18,908   18,908   200,000    41,265   41,265   200,000    43,114   43,114   200,000
@ Age 70   1,932    13,304   13,304   200,000    49,957   49,957   200,000    55,342   55,342   200,000
@ Age 85   1,932    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    30,895   30,895   200,000
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 37 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 42 based on current charges and a gross
investment return of 6.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-17
<PAGE>   141
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           6.00% (5.25% NET)           6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1    1,932      2,029         0   1,419    200,000        0   1,513    200,000        0   1,513    200,000
  2    1,932      4,159     1,064   2,803    200,000    1,342   3,081    200,000    1,354   3,093    200,000
  3    1,932      6,395     2,610   4,156    200,000    3,162   4,708    200,000    3,194   4,740    200,000
  4    1,932      8,744     4,121   5,473    200,000    5,041   6,394    200,000    5,098   6,451    200,000
  5    1,932     11,210     5,593   6,752    200,000    6,978   8,137    200,000    7,066   8,226    200,000
  6    1,932     13,799     7,023   7,989    200,000    8,970   9,936    200,000    9,098  10,064    200,000
  7    1,932     16,518     8,404   9,177    200,000   11,016  11,789    200,000   11,193  11,966    200,000
  8    1,932     19,372     9,732  10,312    200,000   13,112  13,692    200,000   13,349  13,929    200,000
  9    1,932     22,369    10,999  11,385    200,000   15,251  15,638    200,000   15,565  15,952    200,000
 10    1,932     25,517    12,196  12,389    200,000   17,429  17,623    200,000   17,837  18,031    200,000
 11    1,932     28,821    13,587  13,587    200,000   19,922  19,922    200,000   20,435  20,435    200,000
 12    1,932     32,291    14,698  14,698    200,000   22,262  22,262    200,000   22,891  22,891    200,000
 13    1,932     35,934    15,712  15,712    200,000   24,636  24,636    200,000   25,389  25,389    200,000
 14    1,932     39,759    16,623  16,623    200,000   27,040  27,040    200,000   27,901  27,901    200,000
 15    1,932     43,776    17,418  17,418    200,000   29,465  29,465    200,000   30,441  30,441    200,000
 16    1,932     47,994    18,083  18,083    200,000   31,899  31,899    200,000   32,996  32,996    200,000
 17    1,932     52,422    18,596  18,596    200,000   34,323  34,323    200,000   35,551  35,551    200,000
 18    1,932     57,072    18,927  18,927    200,000   36,712  36,712    200,000   38,090  38,090    200,000
 19    1,932     61,954    19,042  19,042    200,000   39,036  39,036    200,000   40,614  40,614    200,000
 20    1,932     67,080    18,908  18,908    200,000   41,265  41,265    200,000   43,114  43,114    200,000
 21    1,932     72,463    18,489  18,489    200,000   43,369  43,369    200,000   45,660  45,660    200,000
 22    1,932     78,115    17,753  17,753    200,000   45,318  45,318    200,000   48,147  48,147    200,000
 23    1,932     84,049    16,670  16,670    200,000   47,090  47,090    200,000   50,593  50,593    200,000
 24    1,932     90,280    15,205  15,205    200,000   48,651  48,651    200,000   52,996  52,996    200,000
 25    1,932     96,823    13,304  13,304    200,000   49,957  49,957    200,000   55,342  55,342    200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-18
<PAGE>   142
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           6.00% (5.25% NET)           6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26    1,932     103,693   10,888  10,888    200,000   50,943  50,943    200,000   57,593  57,593    200,000
 27    1,932     110,906    7,843   7,843    200,000   51,513  51,513    200,000   59,750  59,750    200,000
 28    1,932     118,480    4,022   4,022    200,000   51,547  51,547    200,000   61,779  61,779    200,000
 29    1,932     126,433   LAPSED  LAPSED     LAPSED   50,899  50,899    200,000   63,567  63,567    200,000
 30    1,932     134,783                               49,397  49,397    200,000   65,050  65,050    200,000
 31    1,932     143,551                               46,848  46,848    200,000   66,154  66,154    200,000
 32    1,932     152,757                               43,035  43,035    200,000   66,773  66,773    200,000
 33    1,932     162,424                               37,705  37,705    200,000   66,783  66,783    200,000
 34    1,932     172,574                               30,529  30,529    200,000   66,034  66,034    200,000
 35    1,932     183,281                               21,055  21,055    200,000   64,347  64,347    200,000
 36    1,932     194,421                                8,651   8,651    200,000   61,529  61,529    200,000
 37    1,932     206,171                               LAPSED  LAPSED     LAPSED   57,284  57,284    200,000
 38    1,932     218,508                                                           51,265  51,265    200,000
 39    1,932     231,463                                                           42,765  42,765    200,000
 40    1,932     245,064                                                           30,895  30,895    200,000
 41    1,932     259,346                                                           14,791  14,791    200,000
 42    1,932     274,342                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-19
<PAGE>   143
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
                        0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       1,932         0    1,419   200,000            0       1,608     200,000           0       1,608     200,000
   5       1,932     5,593    6,752   200,000        8,603       9,762     200,000       8,701       9,860     200,000
   10      1,932    12,196   12,389   200,000       24,984      25,178     200,000      25,476      25,669     200,000
   20      1,932    18,908   18,908   200,000       91,845      91,845     200,000      94,631      94,631     200,000
@ Age 70   1,932    13,304   13,304   200,000      158,601     158,601     200,000     165,137     165,137     200,000
@ Age 85   1,932    LAPSED   LAPSED    LAPSED      768,788     768,788     807,228     811,134     811,134     851,691
@ Age 90   1,932    LAPSED   LAPSED    LAPSED    1,246,739   1,246,739   1,309,076   1,326,609   1,326,609   1,392,939
</TABLE>
 
*   Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-20
<PAGE>   144
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                              GUARANTEED CHARGES                              CURRENT CHARGES
                           ---------------------------------------------------------   -----------------------------
END              PREMIUM       0.00% (-.75% NET)            12.00% (11.25% NET)             12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH      FUND      DEATH      CASH      FUND       DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>       <C>       <C>
  1     1,932     2,029         0    1,419   200,000          0     1,608   200,000          0     1,608     200,000
  2     1,932     4,159     1,064    2,803   200,000      1,631     3,370   200,000      1,644     3,383     200,000
  3     1,932     6,395     2,610    4,156   200,000      3,760     5,306   200,000      3,794     5,340     200,000
  4     1,932     8,744     4,121    5,473   200,000      6,079     7,431   200,000      6,140     7,493     200,000
  5     1,932    11,210     5,593    6,752   200,000      8,603     9,762   200,000      8,701     9,860     200,000
  6     1,932    13,799     7,023    7,989   200,000     11,351    12,317   200,000     11,495    12,461     200,000
  7     1,932    16,518     8,404    9,177   200,000     14,342    15,115   200,000     14,544    15,317     200,000
  8     1,932    19,372     9,732   10,312   200,000     17,596    18,176   200,000     17,874    18,453     200,000
  9     1,932    22,369    10,999   11,385   200,000     21,136    21,522   200,000     21,508    21,895     200,000
 10     1,932    25,517    12,196   12,289   200,000     24,984    25,178   200,000     25,476    25,669     200,000
 11     1,932    28,821    13,587   13,587   200,000     29,462    29,462   200,000     30,091    30,091     200,000
 12     1,932    32,291    14,698   14,698   200,000     34,148    34,148   200,000     34,933    34,933     200,000
 13     1,932    35,934    15,712   15,712   200,000     39,273    39,273   200,000     40,232    40,232     200,000
 14     1,932    39,759    16,623   16,623   200,000     44,883    44,883   200,000     46,015    46,015     200,000
 15     1,932    43,776    17,418   17,418   200,000     51,028    51,028   200,000     52,350    52,350     200,000
 16     1,932    47,994    18,083   18,083   200,000     57,761    57,761   200,000     59,295    59,295     200,000
 17     1,932    52,422    18,596   18,596   200,000     65,140    65,140   200,000     66,911    66,911     200,000
 18     1,932    57,072    18,927   18,927   200,000     73,229    73,229   200,000     75,271    75,271     200,000
 19     1,932    61,954    19,042   19,042   200,000     82,100    82,100   200,000     84,475    84,475     200,000
 20     1,932    67,080    18,908   18,908   200,000     91,845    91,845   200,000     94,631    94,631     200,000
 21     1,932    72,463    18,489   18,489   200,000    102,576   102,576   200,000    105,916   105,916     200,000
 22     1,932    78,115    17,753   17,753   200,000    114,429   114,429   200,000    118,412   118,412     200,000
 23     1,932    84,049    16,670   16,670   200,000    127,577   127,577   200,000    132,308   132,308     200,000
 24     1,932    90,280    15,205   15,205   200,000    142,220   142,220   200,000    147,805   147,805     200,000
 25     1,932    96,823    13,304   13,304   200,000    158,601   158,601   200,000    165,137   165,137     200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-21
<PAGE>   145
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                               GUARANTEED CHARGES                                 CURRENT CHARGES
                           -----------------------------------------------------------   ---------------------------------
END              PREMIUM      0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 26     1,932    103,693   10,888  10,888  200,000     177,010     177,010     203,562     184,526     184,526     212,205
 27     1,932    110,906    7,843   7,843  200,000     197,525     197,525     223,203     206,026     206,026     232,809
 28     1,932    118,480    4,022   4,022  200,000     220,217     220,217     244,441     229,842     229,842     255,124
 29     1,932    126,433   LAPSED  LAPSED   LAPSED     245,343     245,343     267,424     256,229     256,229     279,289
 30     1,932    134,783                               273,204     273,204     292,329     285,492     285,492     305,476
 31     1,932    143,551                               304,163     304,163     319,372     317,985     317,985     333,884
 32     1,932    152,757                               338,316     338,316     355,232     353,892     353,892     371,587
 33     1,932    162,424                               375,973     375,973     394,771     393,552     393,552     413,230
 34     1,932    172,574                               417,469     417,469     438,342     437,332     437,332     459,199
 35     1,932    183,231                               463,165     463,165     486,323     485,631     485,631     509,913
 36     1,932    194,421                               513,444     513,444     539,117     538,887     538,887     565,831
 37     1,932    206,171                               568,712     568,712     597,148     597,563     597,563     627,442
 38     1,932    218,508                               629,394     629,394     660,863     662,165     662,165     695,273
 39     1,932    231,463                               695,927     695,927     730,724     733,182     733,182     769,841
 40     1,932    245,064                               768,788     768,788     807,228     811,134     811,134     851,691
 41     1,932    259,346                               848,483     848,483     890,907     896,638     896,638     941,470
 42     1,932    274,342                               935,549     935,549     982,327     990,242     990,242   1,039,754
 43     1,932    290,088                             1,030,553   1,030,553   1,082,081   1,092,691   1,092,691   1,147,326
 44     1,932    306,621                             1,134,078   1,134,078   1,190,782   1,204,585   1,204,585   1,264,814
 45     1,932    323,981                             1,246,739   1,246,739   1,309,076   1,326,609   1,326,609   1,392,939
 46     1,932    342,209                             1,369,104   1,369,104   1,437,559   1,459,602   1,459,602   1,532,582
 47     1,932    361,348                             1,505,603   1,505,603   1,565,827   1,607,612   1,607,612   1,671,917
 48     1,932    381,444                             1,658,671   1,658,671   1,708,432   1,773,174   1,773,174   1,826,370
 49     1,932    402,545                             1,831,347   1,831,347   1,867,974   1,959,662   1,959,662   1,998,855
 50     1,932    424,700                             2,027,591   2,027,591   2,047,866   2,170,759   2,170,759   2,192,467
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-22
<PAGE>   146
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                               GUARANTEED CHARGES                                 CURRENT CHARGES
                           -----------------------------------------------------------   ---------------------------------
END              PREMIUM      0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 51     1,932    447,964                             2,243,695   2,243,695   2,266,131   2,404,174   2,404,174   2,428,216
 52     1,932    472,391                             2,480,740   2,480,740   2,505,547   2,662,241   2,662,241   2,688,863
 53     1,932    498,039                             2,738,370   2,738,370   2,765,754   2,947,523   2,947,523   2,976,998
 54     1,932    524,970                             3,018,609   3,018,609   3,048,795   3,262,832   3,262,832   3,295,460
 55     1,932    553,247                             3,327,334   3,327,334   3,360,607   3,611,251   3,611,251   3,647,364
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-23
<PAGE>   147
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,323         0      876   200,876         0      876   200,876         0      876   200,876
   5       1,323     3,426    4,220   204,220     3,426    4,220   204,220     3,478    4,272   204,272
   10      1,323     7,803    7,936   207,936     7,803    7,936   207,936     8,096    8,229   208,229
   20      1,323    14,189   14,189   214,189    14,189   14,189   214,189    15,897   15,897   215,897
@ Age 70   1,323    12,166   12,166   212,166    12,166   12,166   212,166    16,981   16,981   216,981
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 36 based on current charges and a gross
investment return of 0.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-24
<PAGE>   148
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1    1,323      1,389         0     876    200,876        0     876    200,876        0     876    200,876
  2    1,323      2,847       546   1,736    201,736      546   1,736    201,736      552   1,742    201,742
  3    1,323      4,379     1,523   2,581    202,581    1,523   2,581    202,581    1,539   2,597    202,597
  4    1,323      5,986     2,483   3,409    203,409    2,483   3,409    203,409    2,514   3,440    203,440
  5    1,323      7,675     3,426   4,220    204,220    3,426   4,220    204,220    3,478   4,272    204,272
  6    1,323      9,447     4,350   5,011    205,011    4,350   5,011    205,011    4,430   5,092    205,092
  7    1,323     11,309     5,253   5,782    205,782    5,253   5,782    205,782    5,369   5,898    205,898
  8    1,323     13,263     6,131   6,528    206,528    6,131   6,528    206,528    6,294   6,691    206,691
  9    1,323     15,315     6,983   7,247    207,247    6,983   7,247    207,247    7,204   7,468    207,468
 10    1,323     17,470     7,803   7,936    207,936    7,803   7,936    207,936    8,096   8,229    208,229
 11    1,323     19,732     8,843   8,843    208,843    8,843   8,843    208,843    9,223   9,223    209,223
 12    1,323     22,108     9,709   9,709    209,709    9,709   9,709    209,709   10,191  10,191    210,191
 13    1,323     24,602    10,528  10,528    210,528   10,528  10,528    210,528   11,128  11,128    211,128
 14    1,323     27,221    11,295  11,295    211,295   11,295  11,295    211,295   12,014  12,014    212,014
 15    1,323     29,971    12,002  12,002    212,002   12,002  12,002    212,002   12,835  12,835    212,835
 16    1,323     32,858    12,639  12,639    212,639   12,639  12,639    212,639   13,594  13,594    213,594
 17    1,323     35,890    13,195  13,195    213,195   13,195  13,195    213,195   14,284  14,284    214,284
 18    1,323     39,074    13,653  13,653    213,653   13,653  13,653    213,653   14,895  14,895    214,895
 19    1,323     42,416    13,992  13,992    213,992   13,992  13,992    213,992   15,425  15,425    215,425
 20    1,323     45,926    14,189  14,189    214,189   14,189  14,189    214,189   15,897  15,897    215,897
 21    1,323     49,611    14,221  14,221    214,221   14,221  14,221    214,221   16,315  16,315    216,315
 22    1,323     53,481    14,063  14,063    214,063   14,063  14,063    214,063   16,642  16,642    216,642
 23    1,323     57,544    13,689  13,689    213,689   13,689  13,689    213,689   16,860  16,860    216,860
 24    1,323     61,810    13,070  13,070    213,070   13,070  13,070    213,070   16,974  16,974    216,974
 25    1,323     66,289    12,166  12,166    212,166   12,166  12,166    212,166   16,981  16,981    216,981
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-25
<PAGE>   149
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26    1,323     70,992    10,924  10,924    210,924   10,924  10,924    210,924   16,856  16,856    216,856
 27    1,323     75,931     9,273   9,273    209,273    9,273   9,273    209,273   16,585  16,585    216,585
 28    1,323     81,116     7,121   7,121    207,121    7,121   7,121    207,121   16,141  16,141    216,141
 29    1,323     86,561     4,361   4,361    204,361    4,361   4,361    204,361   15,459  15,459    215,459
 30    1,323     92,278       879     879    200,879      879     879    200,879   14,496  14,496    214,496
 31    1,323     98,281    LAPSED  LAPSED     LAPSED   LAPSED  LAPSED     LAPSED   13,197  13,197    213,197
 32    1,323     104,584                                                           11,500  11,500    211,500
 33    1,323     111,202                                                            9,334   9,334    209,334
 34    1,323     118,151                                                            6,614   6,614    206,614
 35    1,323     125,448                                                            3,251   3,251    203,251
 36    1,323     133,109                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Smoker Standard                              Prepared On: 09/11/1998
Age 45 Female Smoker Standard                                   Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $1,932.08-Premium Mode: Annual-Riders: None
 
                                      D-26
<PAGE>   150
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,323         0      876   200,876         0      938   200,938         0      938   200,938
   5       1,323     3,426    4,220   204,220     4,304    5,097   205,097     4,361    5,154   205,154
   10      1,323     7,803    7,936   207,936    11,118   11,250   211,250    11,466   11,598   211,598
   20      1,323    14,189   14,189   214,189    28,580   28,580   228,580    30,999   30,999   230,999
@ Age 70   1,323    12,166   12,166   212,166    35,153   35,153   235,153    41,853   41,853   241,853
@ Age 85   1,323    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    33,741   33,741   233,741
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 36 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 43 based on current charges and a gross
investment return of 6.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-27
<PAGE>   151
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           6.00% (5.25% NET)           6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1    1,323      1,389         0     876    200,876        0     938    200,938        0     938    200,938
  2    1,323      2,847       546   1,736    201,736      724   1,914    201,914      730   1,920    201,920
  3    1,323      4,379     1,523   2,581    202,581    1,875   2,933    202,933    1,891   2,950    202,950
  4    1,323      5,986     2,483   3,409    203,409    3,068   3,993    203,993    3,101   4,027    204,027
  5    1,323      7,675     3,426   4,220    204,220    4,304   5,097    205,097    4,361   5,154    205,154
  6    1,323      9,447     4,350   5,011    205,011    5,583   6,244    206,244    5,672   6,334    206,334
  7    1,323     11,309     5,253   5,782    205,782    6,905   7,434    207,434    7,037   7,566    207,566
  8    1,323     13,263     6,131   6,528    206,528    8,269   8,666    208,666    8,457   8,854    208,854
  9    1,323     15,315     6,983   7,247    207,247    9,674   9,939    209,939    9,933  10,198    210,198
 10    1,323     17,470     7,803   7,936    207,936   11,118  11,250    211,250   11,466  11,598    211,598
 11    1,323     19,732     8,843   8,843    208,843   12,860  12,860    212,860   13,319  13,319    213,319
 12    1,323     22,108     9,709   9,709    209,709   14,516  14,516    214,516   15,107  15,107    215,107
 13    1,323     24,602    10,528  10,528    210,528   16,215  16,215    216,215   16,961  16,961    216,961
 14    1,323     27,221    11,295  11,295    211,295   17,951  17,951    217,951   18,864  18,864    218,864
 15    1,323     29,971    12,002  12,002    212,002   19,720  19,720    219,720   20,803  20,803    220,803
 16    1,323     32,858    12,639  12,639    212,639   21,511  21,511    221,511   22,782  22,782    222,782
 17    1,323     35,890    13,195  13,195    213,195   23,313  23,313    223,313   24,795  24,795    224,795
 18    1,323     39,074    13,653  13,653    213,653   25,107  25,107    225,107   26,832  26,832    226,832
 19    1,323     42,416    13,992  13,992    213,992   26,871  26,871    226,871   28,893  28,893    228,893
 20    1,323     45,926    14,189  14,189    214,189   28,580  28,580    228,580   30,999  30,999    230,999
 21    1,323     49,611    14,221  14,221    214,221   30,203  30,203    230,203   33,159  33,159    233,159
 22    1,323     53,481    14,063  14,063    214,063   31,710  31,710    231,710   35,335  35,335    235,335
 23    1,323     57,544    13,689  13,689    213,689   33,067  33,067    233,067   37,508  37,508    237,508
 24    1,323     61,810    13,070  13,070    213,070   34,232  34,232    234,232   39,682  39,682    239,682
 25    1,323     66,289    12,166  12,166    212,166   35,153  35,153    235,153   41,853  41,853    241,853
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-28
<PAGE>   152
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           6.00% (5.25% NET)           6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26    1,323     70,992    10,924  10,924    210,924   35,760  35,760    235,760   43,995  43,995    243,995
 27    1,323     75,931     9,273   9,273    209,273   35,961  35,961    235,961   46,089  46,089    246,089
 28    1,323     81,116     7,121   7,121    207,121   35,636  35,636    235,636   48,103  48,103    248,103
 29    1,323     86,561     4,361   4,361    204,361   34,643  34,643    234,643   49,966  49,966    249,966
 30    1,323     92,278       879     879    200,879   32,826  32,826    232,826   51,622  51,622    251,622
 31    1,323     98,281    LAPSED  LAPSED     LAPSED   30,017  30,017    230,017   53,001  53,001    253,001
 32    1,323     104,584                               26,044  26,044    226,044   54,023  54,023    254,023
 33    1,323     111,202                               20,721  20,721    220,721   54,591  54,591    254,591
 34    1,323     118,151                               13,842  13,842    213,842   54,592  54,592    254,592
 35    1,323     125,448                                5,156   5,156    205,156   53,899  53,899    253,899
 36    1,323     133,109                               LAPSED  LAPSED     LAPSED   52,361  52,361    252,361
 37    1,323     141,153                                                           49,827  49,827    249,827
 38    1,323     149,600                                                           46,123  46,123    246,123
 39    1,323     158,469                                                           40,883  40,883    240,883
 40    1,323     167,781                                                           33,741  33,741    233,741
 41    1,323     177,559                                                           24,417  24,417    224,417
 42    1,323     187,826                                                           12,460  12,460    212,460
 43    1,323     198,606                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-29
<PAGE>   153
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*           GUARANTEED CHARGES**            CURRENT CHARGES***
                    --------------------------   ----------------------------   ----------------------------
                        0.00% (-.75% NET)            12.00% (11.25% NET)            12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH      FUND      DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>       <C>       <C>
   1       1,323         0      876   200,876          0       999   200,999          0       999   200,999
   5       1,323     3,426    4,220   204,220      5,335     6,128   206,128      5,397     6,191   206,191
   10      1,323     7,803    7,936   207,936     15,898    16,030   216,030     16,315    16,447   216,447
   20      1,323    14,189   14,189   214,189     60,350    60,350   260,350     63,941    63,941   263,941
@ Age 70   1,323    12,166   12,166   212,166    100,148   100,148   300,148    110,276   110,276   310,276
@ Age 85   1,323    LAPSED   LAPSED    LAPSED    268,483   268,483   468,483    453,642   453,642   653,642
@ Age 90   1,323    LAPSED   LAPSED    LAPSED    252,535   252,535   452,535    661,426   661,426   861,426
</TABLE>
 
*   Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 51 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-30
<PAGE>   154
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                               CURRENT CHARGES
                           -------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)           12.00% (11.25% NET)              12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>         <C>         <C>
  1     1,323     1,389         0      876   200,876         0      999   200,999            0         999     200,999
  2     1,323     2,847       546    1,736   201,736       910    2,100   202,100          916       2,107     202,107
  3     1,323     4,379     1,523    2,581   202,581     2,256    3,315   203,315        2,274       3,332     203,332
  4     1,323     5,986     2,483    3,409   203,409     3,727    4,653   204,653        3,763       4,689     204,689
  5     1,323     7,675     3,426    4,220   204,220     5,335    6,128   206,128        5,397       6,191     206,191
  6     1,323     9,447     4,350    5,011   205,011     7,091    7,752   207,752        7,191       7,852     207,852
  7     1,323    11,309     5,253    5,782   205,782     9,010    9,539   209,539        9,161       9,690     209,690
  8     1,323    13,263     6,131    6,528   206,528    11,107   11,504   211,504       11,325      11,722     211,722
  9     1,323    15,315     6,983    7,247   207,247    13,397   13,662   213,662       13,702      13,967     213,967
 10     1,323    17,470     7,803    7,936   207,936    15,898   16,030   216,030       16,315      16,447     216,447
 11     1,323    19,732     8,843    8,843   208,843    18,899   18,899   218,899       19,457      19,457     219,457
 12     1,323    22,108     9,709    9,709   209,709    22,045   22,045   222,045       22,777      22,777     222,777
 13     1,323    24,602    10,528   10,528   210,528    25,494   25,494   225,494       26,436      26,436     226,436
 14     1,323    27,221    11,295   11,295   211,295    29,271   29,271   229,271       30,450      30,450     230,450
 15     1,323    29,971    12,002   12,002   212,002    33,404   33,404   233,404       34,840      34,840     234,840
 16     1,323    32,858    12,639   12,639   212,639    37,920   37,920   237,920       39,652      39,652     239,652
 17     1,323    35,890    13,195   13,195   213,195    42,847   42,847   242,847       44,921      44,921     244,921
 18     1,323    39,074    13,653   13,653   213,653    48,212   48,212   248,212       50,686      50,686     250,686
 19     1,323    42,416    13,992   13,992   213,992    54,037   54,037   254,037       56,998      56,998     256,998
 20     1,323    45,926    14,189   14,189   214,189    60,350   60,350   260,350       63,941      63,941     263,941
 21     1,323    49,611    14,221   14,221   214,221    67,174   67,174   267,174       71,586      71,586     271,586
 22     1,323    53,481    14,063   14,063   214,063    74,538   74,538   274,538       79,970      79,970     279,970
 23     1,323    57,544    13,689   13,689   213,689    82,471   82,471   282,471       89,152      89,152     289,152
 24     1,323    61,810    13,070   13,070   213,070    91,001   91,001   291,001       99,223      99,223     299,223
 25     1,323    66,289    12,166   12,166   212,166    100,148  100,148  300,148      110,276     110,276     310,276
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-31
<PAGE>   155
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                              GUARANTEED CHARGES                                CURRENT CHARGES
                           ---------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)            12.00% (11.25% NET)               12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>         <C>         <C>
 26     1,323    70,992    10,924   10,924   210,924    109,919   109,919   309,919      122,391     122,391     322,391
 27     1,323    75,931     9,273    9,273   209,273    120,303   120,303   320,303      135,664     135,664     335,664
 28     1,323    81,116     7,121    7,121   207,121    131,264   131,264   331,264      150,192     150,192     350,192
 29     1,323    86,561     4,361    4,361   204,361    142,745   142,745   342,745      166,042     166,042     366,042
 30     1,323    92,278       879      879   200,879    154,677   154,677   354,677      183,307     183,307     383,307
 31     1,323    98,281    LAPSED   LAPSED    LAPSED    166,977   166,977   366,977      202,081     202,081     402,081
 32     1,323    104,584                                179,559   179,559   379,559      222,457     222,457     422,457
 33     1,323    111,202                                192,321   192,321   392,321      244,531     244,531     444,531
 34     1,323    118,151                                205,140   205,140   405,140      268,392     268,392     468,392
 35     1,323    125,448                                217,845   217,845   417,845      294,135     294,135     494,135
 36     1,323    133,109                                230,195   230,195   430,195      321,844     321,844     521,844
 37     1,323    141,153                                241,869   241,869   441,869      351,621     351,621     551,621
 38     1,323    149,600                                252,459   252,459   452,459      383,564     383,564     583,564
 39     1,323    158,469                                261,498   261,498   461,498      417,593     417,593     617,593
 40     1,323    167,781                                268,483   268,483   468,483      453,642     453,642     653,642
 41     1,323    177,559                                272,882   272,882   472,882      491,740     491,740     691,740
 42     1,323    187,826                                274,131   274,131   474,131      531,762     531,762     731,762
 43     1,323    198,606                                271,620   271,620   471,620      573,582     573,582     773,582
 44     1,323    209,925                                264,682   264,682   464,682      616,885     616,885     816,885
 45     1,323    221,811                                252,535   252,535   452,535      661,426     661,426     861,426
 46     1,323    234,290                                234,269   234,269   434,269      706,924     706,924     906,924
 47     1,323    247,393                                208,749   208,749   408,749      753,017     753,017     953,017
 48     1,323    261,152                                174,502   174,502   374,502      799,280     799,280     999,280
 48     1,323    275,599                                129,375   129,375   329,375      846,275     846,275   1,046,275
 50     1,323    290,767                                 69,777    69,777   269,777      893,821     893,821   1,093,821
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-32
<PAGE>   156
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                               CURRENT CHARGES
                           -------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)           12.00% (11.25% NET)              12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>         <C>         <C>
 51     1,323    306,695                                LAPSED   LAPSED    LAPSED      941,638     941,638   1,141,638
 51     1,323    323,418                                                               988,262     988,262   1,188,262
 53     1,323    340,978                                                             1,034,946   1,034,946   1,234,946
 54     1,323    359,416                                                             1,081,483   1,081,483   1,281,483
 55     1,323    378,776                                                             1,127,792   1,127,792   1,327,792
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-33
<PAGE>   157
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1         752         0      415   200,000         0      415   200,000         0      415   200,000
   5         752     1,561    2,013   200,000     1,561    2,013   200,000     1,573    2,024   200,000
   10        752     3,779    3,855   200,000     3,779    3,855   200,000     3,835    3,910   200,000
   20        752     8,456    8,456   200,000     8,456    8,456   200,000     8,793    8,793   200,000
@ Age 70     752     4,569    4,569   200,000     4,569    4,569   200,000     9,758    9,758   200,000
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 43 based on current charges and a gross
investment return of 0.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-34
<PAGE>   158
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
  1      752        790         0      415   200,000         0      415   200,000         0      415   200,000
  2      752      1,618       146      823   200,000       146      823   200,000       148      824   200,000
  3      752      2,489       624    1,226   200,000       624    1,226   200,000       628    1,229   200,000
  4      752      3,403     1,096    1,622   200,000     1,096    1,622   200,000     1,103    1,629   200,000
  5      752      4,363     1,561    2,013   200,000     1,561    2,013   200,000     1,573    2,024   200,000
  6      752      5,370     2,020    2,396   200,000     2,020    2,396   200,000     2,037    2,413   200,000
  7      752      6,428     2,472    2,772   200,000     2,472    2,772   200,000     2,496    2,797   200,000
  8      752      7,539     2,916    3,141   200,000     2,916    3,141   200,000     2,949    3,174   200,000
  9      752      8,706     3,352    3,502   200,000     3,352    3,502   200,000     3,395    3,545   200,000
 10      752      9,930     3,779    3,855   200,000     3,779    3,855   200,000     3,835    3,910   200,000
 11      752     11,216     4,387    4,387   200,000     4,387    4,387   200,000     4,458    4,458   200,000
 12      752     12,567     4,907    4,907   200,000     4,907    4,907   200,000     4,996    4,996   200,000
 13      752     13,985     5,414    5,414   200,000     5,414    5,414   200,000     5,525    5,525   200,000
 14      752     15,473     5,906    5,906   200,000     5,906    5,906   200,000     6,041    6,041   200,000
 15      752     17,036     6,383    6,383   200,000     6,383    6,383   200,000     6,543    6,543   200,000
 16      752     18,678     6,843    6,843   200,000     6,843    6,843   200,000     7,028    7,028   200,000
 17      752     20,401     7,283    7,283   200,000     7,283    7,283   200,000     7,495    7,495   200,000
 18      752     22,211     7,701    7,701   200,000     7,701    7,701   200,000     7,942    7,942   200,000
 19      752     24,111     8,093    8,093   200,000     8,093    8,093   200,000     8,374    8,374   200,000
 20      752     26,106     8,456    8,456   200,000     8,456    8,456   200,000     8,793    8,793   200,000
 21      752     28,201     8,786    8,786   200,000     8,786    8,786   200,000     9,199    9,199   200,000
 22      752     30,400     9,078    9,078   200,000     9,078    9,078   200,000     9,580    9,580   200,000
 23      752     32,710     9,329    9,329   200,000     9,329    9,329   200,000     9,934    9,934   200,000
 24      752     35,135     9,533    9,533   200,000     9,533    9,533   200,000    10,255   10,255   200,000
 25      752     37,681     9,683    9,683   200,000     9,683    9,683   200,000    10,540   10,540   200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-35
<PAGE>   159
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 26      752     40,355     9,768    9,768   200,000     9,768    9,768   200,000    10,782   10,782   200,000
 27      752     43,162     9,778    9,778   200,000     9,778    9,778   200,000    10,973   10,973   200,000
 28      752     46,109     9,695    9,695   200,000     9,695    9,695   200,000    11,105   11,105   200,000
 29      752     49,204     9,499    9,499   200,000     9,499    9,499   200,000    11,171   11,171   200,000
 30      752     52,454     9,167    9,167   200,000     9,167    9,167   200,000    11,168   11,168   200,000
 31      752     55,866     8,675    8,675   200,000     8,675    8,675   200,000    11,075   11,075   200,000
 32      752     59,449     8,000    8,000   200,000     8,000    8,000   200,000    10,898   10,898   200,000
 33      752     63,211     7,113    7,113   200,000     7,113    7,113   200,000    10,618   10,618   200,000
 34      752     67,161     5,984    5,984   200,000     5,984    5,984   200,000    10,238   10,238   200,000
 35      752     71,309     4,569    4,569   200,000     4,569    4,569   200,000     9,758    9,758   200,000
 36      752     75,664     2,809    2,809   200,000     2,809    2,809   200,000     9,152    9,152   200,000
 37      752     80,236       622      622   200,000       622      622   200,000     8,404    8,404   200,000
 38      752     85,038    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED     7,487    7,487   200,000
 39      752     90,079                                                               6,333    6,333   200,000
 40      752     95,373                                                               4,896    4,896   200,000
 41      752     100,931                                                              3,115    3,115   200,000
 42      752     106,767                                                                918      918   200,000
 43      752     112,895                                                             LAPSED   LAPSED    LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 45 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 45 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
2                                                                   Form # B1-98
Initial Modal Premium: $1,322.78-Premium Mode: Annual-Riders: None
 
                                      D-36
<PAGE>   160
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1         752         0      415   200,000         0      447   200,000         0      447   200,000
   5         752     1,561    2,013   200,000     1,995    2,446   200,000     2,008    2,459   200,000
   10        752     3,779    3,855   200,000     5,405    5,481   200,000     5,472    5,547   200,000
   20        752     8,456    8,456   200,000    15,963   15,963   200,000    16,429   16,429   200,000
@ Age 70     752     4,569    4,569   200,000    33,240   33,240   200,000    40,010   40,010   200,000
@ Age 85     752    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    33,873   33,873   200,000
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>
 
*   Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 46 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 53 based on current charges and a gross
investment return of 6.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-37
<PAGE>   161
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
  1       752       790         0      415   200,000         0      447   200,000         0      447   200,000
  2       752     1,618       146      823   200,000       237      914   200,000       239      915   200,000
  3       752     2,489       624    1,226   200,000       801    1,402   200,000       805    1,406   200,000
  4       752     3,403     1,096    1,622   200,000     1,387    1,913   200,000     1,394    1,920   200,000
  5       752     4,363     1,561    2,013   200,000     1,995    2,446   200,000     2,008    2,459   200,000
  6       752     5,370     2,020    2,396   200,000     2,628    3,004   200,000     2,647    3,023   200,000
  7       752     6,428     2,472    2,772   200,000     3,284    3,585   200,000     3,311    3,612   200,000
  8       752     7,539     2,916    3,141   200,000     3,965    4,191   200,000     4,003    4,229   200,000
  9       752     8,706     3,352    3,502   200,000     4,672    4,823   200,000     4,723    4,874   200,000
 10       752     9,930     3,779    3,855   200,000     5,405    5,481   200,000     5,472    5,547   200,000
 11       752    11,216     4,387    4,387   200,000     6,361    6,361   200,000     6,447    6,447   200,000
 12       752    12,567     4,907    4,907   200,000     7,278    7,278   200,000     7,387    7,387   200,000
 13       752    13,985     5,414    5,414   200,000     8,232    8,232   200,000     8,371    8,371   200,000
 14       752    15,473     5,906    5,906   200,000     9,224    9,224   200,000     9,395    9,395   200,000
 15       752    17,036     6,383    6,383   200,000    10,255   10,255   200,000    10,460   10,460   200,000
 16       752    18,678     6,843    6,843   200,000    11,323   11,323   200,000    11,566   11,566   200,000
 17       752    20,401     7,283    7,283   200,000    12,430   12,430   200,000    12,713   12,713   200,000
 18       752    22,211     7,701    7,701   200,000    13,573   13,573   200,000    13,902   13,902   200,000
 19       752    24,111     8,093    8,093   200,000    14,751   14,751   200,000    15,140   15,140   200,000
 20       752    26,106     8,456    8,456   200,000    15,963   15,963   200,000    16,429   16,429   200,000
 21       752    28,201     8,786    8,786   200,000    17,206   17,206   200,000    17,773   17,773   200,000
 22       752    30,400     9,078    9,078   200,000    18,477   18,477   200,000    19,164   19,164   200,000
 23       752    32,710     9,329    9,329   200,000    19,774   19,774   200,000    20,601   20,601   200,000
 24       752    35,135     9,533    9,533   200,000    21,093   21,093   200,000    22,082   22,082   200,000
 25       752    37,681     9,683    9,683   200,000    22,428   22,428   200,000    23,604   23,604   200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-38
<PAGE>   162
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 26       752    40,355     9,768    9,768   200,000    23,770   23,770   200,000    25,163   25,163   200,000
 27       752    43,162     9,778    9,778   200,000    25,110   25,110   200,000    26,754   26,754   200,000
 28       752    46,109     9,695    9,695   200,000    26,431   26,431   200,000    28,373   28,373   200,000
 29       752    49,204     9,499    9,499   200,000    27,714   27,714   200,000    30,012   30,012   200,000
 30       752    52,454     9,167    9,167   200,000    28,937   28,937   200,000    31,672   31,672   200,000
 31       752    55,866     8,675    8,675   200,000    30,076   30,076   200,000    33,336   33,336   200,000
 32       752    59,449     8,000    8,000   200,000    31,107   31,107   200,000    35,009   35,009   200,000
 33       752    63,211     7,113    7,113   200,000    32,002   32,002   200,000    36,677   36,677   200,000
 34       752    67,161     5,984    5,984   200,000    32,728   32,728   200,000    38,344   38,344   200,000
 35       752    71,309     4,569    4,569   200,000    33,240   33,240   200,000    40,010   40,010   200,000
 36       752    75,664     2,809    2,809   200,000    33,479   33,479   200,000    41,656   41,656   200,000
 37       752    80,236       622      622   200,000    33,364   33,364   200,000    43,269   43,269   200,000
 38       752    85,038    LAPSED   LAPSED    LAPSED    32,788   32,788   200,000    44,827   44,827   200,000
 39       752    90,079                                 31,621   31,621   200,000    46,276   46,276   200,000
 40       752    95,373                                 29,708   29,708   200,000    47,577   47,577   200,000
 41       752    100,931                                26,869   26,869   200,000    48,680   48,680   200,000
 42       752    106,767                                22,898   22,898   200,000    49,525   49,525   200,000
 43       752    112,895                                17,543   17,543   200,000    50,041   50,041   200,000
 44       752    119,329                                10,485   10,485   200,000    50,140   50,140   200,000
 45       752    126,085                                 1,295    1,295   200,000    49,720   49,720   200,000
 46       752    133,179                                LAPSED   LAPSED    LAPSED    48,652   48,652   200,000
 47       752    140,627                                                             46,793   46,793   200,000
 48       752    148,448                                                             43,964   43,964   200,000
 49       752    156,660                                                             39,798   39,798   200,000
 50       752    165,282                                                             33,873   33,873   200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-39
<PAGE>   163
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 51      752     174,336                                                             25,743   25,743   200,000
 52      752     183,842                                                             14,688   14,688   200,000
 53      752     193,824                                                             LAPSED   LAPSED    LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-40
<PAGE>   164
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
                        0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1        752          0      415   200,000            0         479     200,000           0         479     200,000
   5        752      1,561    2,013   200,000        2,507       2,958     200,000       2,521       2,972     200,000
   10       752      3,779    3,855   200,000        7,756       7,831     200,000       7,837       7,912     200,000
   20       752      8,456    8,456   200,000       32,195      32,195     200,000      32,866      32,866     200,000
@ Age 70    752      4,569    4,569   200,000      163,025     163,025     200,000     171,179     171,179     200,000
@ Age 85    752     LAPSED   LAPSED    LAPSED      760,174     760,174     798,182     813,493     813,493     854,168
@ Age 90    752     LAPSED   LAPSED    LAPSED    1,230,455   1,230,455   1,291,978   1,339,849   1,339,849   1,406,841
</TABLE>
 
*   Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-41
<PAGE>   165
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                                  CURRENT CHARGES
                           --------------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
  1      752        790         0      415   200,000            0         479     200,000           0         479     200,000
  2      752      1,618       146      823   200,000          332       1,009     200,000         334       1,010     200,000
  3      752      2,489       624    1,226   200,000          993       1,595     200,000         997       1,599     200,000
  4      752      3,403     1,096    1,622   200,000        1,716       2,242     200,000       1,724       2,250     200,000
  5      752      4,363     1,561    2,013   200,000        2,507       2,958     200,000       2,521       2,972     200,000
  6      752      5,370     2,020    2,396   200,000        3,373       3,749     200,000       3,394       3,770     200,000
  7      752      6,428     2,472    2,772   200,000        4,322       4,623     200,000       4,353       4,654     200,000
  8      752      7,539     2,916    3,141   200,000        5,363       5,588     200,000       5,407       5,632     200,000
  9      752      8,706     3,352    3,502   200,000        6,504       6,654     200,000       6,564       6,715     200,000
 10      752      9,930     3,779    3,855   200,000        7,756       7,831     200,000       7,837       7,912     200,000
 11      752     11,216     4,387    4,387   200,000        9,334       9,334     200,000       9,439       9,439     200,000
 12      752     12,567     4,907    4,907   200,000       10,992      10,992     200,000      11,129      11,129     200,000
 13      752     13,985     5,414    5,414   200,000       12,824      12,824     200,000      12,999      12,999     200,000
 14      752     15,473     5,906    5,906   200,000       14,846      14,846     200,000      15,065      15,065     200,000
 15      752     17,036     6,383    6,383   200,000       17,077      17,077     200,000      17,347      17,347     200,000
 16      752     18,678     6,843    6,843   200,000       19,540      19,540     200,000      19,866      19,866     200,000
 17      752     20,401     7,283    7,283   200,000       22,256      22,256     200,000      22,647      22,647     200,000
 18      752     22,211     7,701    7,701   200,000       25,252      25,252     200,000      25,716      25,716     200,000
 19      752     24,111     8,093    8,093   200,000       28,555      28,555     200,000      29,110      29,110     200,000
 20      752     26,106     8,456    8,456   200,000       32,195      32,195     200,000      32,866      32,866     200,000
 21      752     28,201     8,786    8,786   200,000       36,207      36,207     200,000      37,024      37,024     200,000
 22      752     30,400     9,078    9,078   200,000       40,628      40,628     200,000      41,618      41,618     200,000
 23      752     32,710     9,329    9,329   200,000       45,500      45,500     200,000      46,694      46,694     200,000
 24      752     35,135     9,533    9,533   200,000       50,872      50,872     200,000      52,302      52,302     200,000
 25      752     37,681     9,683    9,683   200,000       56,793      56,793     200,000      58,497      58,497     200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-42
<PAGE>   166
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                                  CURRENT CHARGES
                           --------------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
 26      752     40,355     9,768    9,768   200,000       63,321      63,321     200,000      65,341      65,341     200,000
 27      752     43,162     9,778    9,778   200,000       70,518      70,518     200,000      72,902      72,902     200,000
 28      752     46,109     9,695    9,695   200,000       78,452      78,452     200,000      81,259      81,259     200,000
 29      752     49,204     9,499    9,499   200,000       87,201      87,201     200,000      90,500      90,500     200,000
 30      752     52,454     9,167    9,167   200,000       96,852      96,852     200,000     100,726     100,726     200,000
 31      752     55,866     8,675    8,675   200,000      107,511     107,511     200,000     112,045     112,045     200,000
 32      752     59,449     8,000    8,000   200,000      119,300     119,300     200,000     124,593     124,593     200,000
 33      752     63,211     7,113    7,113   200,000      132,364     132,364     200,000     138,512     138,512     200,000
 34      752     67,161     5,984    5,984   200,000      146,872     146,872     200,000     153,977     153,977     200,000
 35      752     71,309     4,569    4,569   200,000      163,025     163,025     200,000     171,179     171,179     200,000
 36      752     75,664     2,809    2,809   200,000      181,046     181,046     208,203     190,289     190,289     218,832
 37      752     80,236       622      622   200,000      201,035     201,035     227,170     211,463     211,463     238,953
 38      752     85,038    LAPSED   LAPSED    LAPSED      223,156     223,156     247,703     234,925     234,925     260,767
 39      752     90,079                                   247,651     247,651     269,939     260,926     260,926     284,410
 40      752     95,373                                   274,799     274,799     294,035     289,752     289,752     310,035
 41      752     100,931                                  304,931     304,931     320,178     321,726     321,726     337,813
 42      752     106,767                                  338,214     338,214     355,125     357,119     357,119     374,975
 43      752     112,895                                  374,958     374,958     393,705     396,285     396,285     416,100
 44      752     119,329                                  415,497     415,497     436,272     439,612     439,612     461,593
 45      752     126,085                                  460,195     460,195     483,204     487,525     487,525     511,902
 46      752     133,179                                  509,433     509,433     534,904     540,487     540,487     567,511
 47      752     140,627                                  563,616     563,616     591,797     599,003     599,003     628,953
 48      752     148,448                                  623,168     623,168     654,327     663,624     663,624     696,805
 49      752     156,660                                  688,532     688,532     722,959     734,917     734,917     771,663
 50      752     165,282                                  760,174     760,174     798,182     813,493     813,493     854,168
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-43
<PAGE>   167
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                                  CURRENT CHARGES
                           --------------------------------------------------------------   ---------------------------------
END              PREMIUM       0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
 51      752     174,336                                  838,582     838,582     880,511     900,025     900,025     945,027
 52      752     183,842                                  924,272     924,272     970,485     995,200     995,200   1,044,960
 53      752     193,824                                1,017,777   1,017,777   1,068,666   1,099,744   1,099,744   1,154,731
 54      752     204,305                                1,119,652   1,119,652   1,175,635   1,214,374   1,214,374   1,275,092
 55      752     215,309                                1,230,455   1,230,455   1,291,978   1,339,849   1,339,849   1,406,841
 56      752     226,864                                1,350,734   1,350,734   1,418,270   1,476,940   1,476,940   1,550,787
 57      752     238,997                                1,484,677   1,484,677   1,544,065   1,628,917   1,628,917   1,694,074
 58      752     251,737                                1,634,684   1,634,684   1,683,724   1,798,125   1,798,125   1,852,069
 59      752     265,113                                1,803,765   1,803,765   1,839,840   1,987,683   1,987,683   2,027,437
 60      752     279,158                                1,995,876   1,995,876   2,015,834   2,201,195   2,201,195   2,223,207
 61      752     293,905                                2,207,418   2,207,418   2,229,492   2,437,203   2,437,203   2,461,575
 62      752     309,390                                2,439,451   2,439,451   2,463,846   2,697,915   2,697,915   2,724,894
 63      752     325,649                                2,691,617   2,691,617   2,718,533   2,985,983   2,985,983   3,015,843
 64      752     342,721                                2,965,892   2,965,892   2,995,551   3,304,205   3,304,205   3,337,247
 65      752     360,647                                3,268,046   3,268,046   3,300,726   3,655,673   3,655,673   3,692,230
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 35 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 35 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $751.91-Premium Mode: Annual-Riders: None
 
                                      D-44
<PAGE>   168
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    --------------------------   ---------------------------   ---------------------------
                        0.00% (-.75% NET)             0.00% (-.75% NET)             0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND      DEATH      CASH     FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>         <C>      <C>      <C>
   1       2,305         0    1,634   200,000         0    1,634     200,000        0    1,634     200,000
   5       2,305     6,286    7,669   200,000     6,286    7,669     200,000    6,585    7,969     200,000
   10      2,305    13,364   13,594   200,000    13,364   13,594     200,000   15,100   15,330     200,000
   20      2,305    13,343   13,343   200,000    13,343   13,343     200,000   28,269   28,269     200,000
@ Age 70   2,305    17,750   17,750   200,000    17,750   17,750     200,000   23,530   23,530     200,000
@ Age 85   2,305    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED      LAPSED    4,225    4,225     200,000
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED      LAPSED   LAPSED   LAPSED      LAPSED
</TABLE>
 
*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 31 based on current charges and a gross
investment return of 0.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-45
<PAGE>   169
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
  1    2,305      2,421         0   1,634    200,000        0   1,634    200,000        0   1,634    200,000
  2    2,305      4,962     1,142   3,216    200,000    1,142   3,216    200,000    1,174   3,248    200,000
  3    2,305      7,631     2,909   4,753    200,000    2,909   4,753    200,000    2,999   4,843    200,000
  4    2,305     10,433     4,626   6,239    200,000    4,626   6,239    200,000    4,803   6,417    200,000
  5    2,305     13,376     6,286   7,669    200,000    6,286   7,669    200,000    6,585   7,969    200,000
  6    2,305     16,465     7,881   9,034    200,000    7,881   9,034    200,000    8,344   9,497    200,000
  7    2,305     19,709     9,402  10,324    200,000    9,402  10,324    200,000   10,078  11,000    200,000
  8    2,305     23,115    10,834  11,526    200,000   10,834  11,526    200,000   11,784  12,475    200,000
  9    2,305     26,691    12,162  12,623    200,000   12,162  12,623    200,000   13,459  13,920    200,000
 10    2,305     30,447    13,364  13,594    200,000   13,364  13,594    200,000   15,100  15,330    200,000
 11    2,305     34,389    14,822  14,822    200,000   14,822  14,822    200,000   17,100  17,100    200,000
 12    2,305     38,530    15,878  15,878    200,000   15,878  15,878    200,000   18,818  18,818    200,000
 13    2,305     42,877    16,737  16,737    200,000   16,737  16,737    200,000   20,476  20,476    200,000
 14    2,305     47,441    17,373  17,373    200,000   17,373  17,373    200,000   22,052  22,052    200,000
 15    2,305     52,234    17,750  17,750    200,000   17,750  17,750    200,000   23,530  23,530    200,000
 16    2,305     57,266    17,817  17,817    200,000   17,817  17,817    200,000   24,860  24,860    200,000
 17    2,305     62,550    17,509  17,509    200,000   17,509  17,509    200,000   26,019  26,019    200,000
 18    2,305     68,098    16,736  16,736    200,000   16,736  16,736    200,000   26,973  26,973    200,000
 19    2,305     73,924    15,389  15,389    200,000   15,389  15,389    200,000   27,731  27,731    200,000
 20    2,305     80,041    13,343  13,343    200,000   13,343  13,343    200,000   28,269  28,269    200,000
 21    2,305     86,463    10,455  10,455    200,000   10,455  10,455    200,000   28,562  28,562    200,000
 22    2,305     93,207     6,567   6,567    200,000    6,567   6,567    200,000   28,523  28,523    200,000
 23    2,305     100,288    1,495   1,495    200,000    1,495   1,495    200,000   28,086  28,086    200,000
 24    2,305     107,723   LAPSED  LAPSED     LAPSED   LAPSED  LAPSED     LAPSED   27,168  27,168    200,000
 25    2,305     115,530                                                           25,674  25,674    200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-46
<PAGE>   170
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                            GUARANTEED CHARGES                          CURRENT CHARGES
                           -----------------------------------------------------   -------------------------
END              PREMIUM       0.00% (-.75% NET)           0.00% (-.75% NET)           0.00% (-.75% NET)
 OF    PREMIUM   ACCUM'D    CASH    FUND     DEATH      CASH    FUND     DEATH      CASH    FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS    VALUE   VALUE   PROCEEDS
<S>    <C>       <C>       <C>     <C>     <C>         <C>     <C>     <C>         <C>     <C>     <C>
 26    2,305     123,727                                                           23,490  23,490    200,000
 27    2,305     132,334                                                           20,485  20,485    200,000
 28    2,305     141,371                                                           16,504  16,504    200,000
 29    2,305     150,861                                                           11,212  11,212    200,000
 30    2,305     160,824                                                            4,225   4,225    200,000
 31    2,305     171,286                                                           LAPSED  LAPSED     LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-47
<PAGE>   171
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
                        0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,305         0    1,634   200,000         0    1,745   200,000         0    1,745   200,000
   5       2,305     6,286    7,669   200,000     7,882    9,265   200,000     8,208    9,592   200,000
   10      2,305    13,364   13,594   200,000    19,314   19,545   200,000    21,338   21,568   200,000
   20      2,305    13,343   13,343   200,000    37,968   37,968   200,000    56,620   56,620   200,000
@ Age 70   2,305    17,750   17,750   200,000    31,265   31,265   200,000    38,300   38,300   200,000
@ Age 85   2,305    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    83,867   83,867   200,000
@ Age 90   2,305    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    63,619   63,619   200,000
</TABLE>
 
*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 39 based on current charges and a gross
investment return of 6.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-48
<PAGE>   172
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
  1     2,305     2,421         0    1,634   200,000         0    1,745   200,000         0    1,745   200,000
  2     2,305     4,962     1,142    3,216   200,000     1,465    3,540   200,000     1,498    3,573   200,000
  3     2,305     7,631     2,909    4,753   200,000     3,549    5,394   200,000     3,644    5,488   200,000
  4     2,305    10,433     4,626    6,239   200,000     5,689    7,303   200,000     5,879    7,493   200,000
  5     2,305    13,376     6,286    7,669   200,000     7,882    9,265   200,000     8,208    9,592   200,000
  6     2,305    16,465     7,881    9,034   200,000    10,120   11,273   200,000    10,633   11,786   200,000
  7     2,305    19,709     9,402   10,324   200,000    12,397   13,319   200,000    13,157   14,079   200,000
  8     2,305    23,115    10,834   11,526   200,000    14,699   15,391   200,000    15,781   16,472   200,000
  9     2,305    26,691    12,162   12,623   200,000    17,011   17,472   200,000    18,507   18,968   200,000
 10     2,305    30,447    13,364   13,594   200,000    19,314   19,545   200,000    21,338   21,568   200,000
 11     2,305    34,389    14,822   14,822   200,000    22,004   22,004   200,000    24,686   24,686   200,000
 12     2,305    38,530    15,878   15,878   200,000    24,432   24,432   200,000    27,923   27,923   200,000
 13     2,305    42,877    16,737   16,737   200,000    26,804   26,804   200,000    31,281   31,281   200,000
 14     2,305    47,441    17,373   17,373   200,000    29,094   29,094   200,000    34,743   34,743   200,000
 15     2,305    52,234    17,750   17,750   200,000    31,265   31,265   200,000    38,300   38,300   200,000
 16     2,305    57,266    17,817   17,817   200,000    33,268   33,268   200,000    41,911   41,911   200,000
 17     2,305    62,550    17,509   17,509   200,000    35,037   35,037   200,000    45,561   45,561   200,000
 18     2,305    68,098    16,736   16,736   200,000    36,485   36,485   200,000    49,224   49,224   200,000
 19     2,305    73,924    15,389   15,389   200,000    37,503   37,503   200,000    52,915   52,915   200,000
 20     2,305    80,041    13,343   13,343   200,000    37,968   37,968   200,000    56,620   56,620   200,000
 21     2,305    86,463    10,455   10,455   200,000    37,736   37,736   200,000    60,328   60,328   200,000
 22     2,305    93,207     6,567    6,567   200,000    36,649   36,649   200,000    63,976   63,976   200,000
 23     2,305    100,288    1,495    1,495   200,000    34,515   34,515   200,000    67,520   67,520   200,000
 24     2,305    107,723   LAPSED   LAPSED    LAPSED    31,096   31,096   200,000    70,910   70,910   200,000
 25     2,305    115,530                                26,073   26,073   200,000    74,089   74,089   200,000
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-49
<PAGE>   173
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
 
<TABLE>
<CAPTION>
                                             GUARANTEED CHARGES                           CURRENT CHARGES
                           -------------------------------------------------------   --------------------------
END              PREMIUM       0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 OF    PREMIUM   ACCUM'D    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
YEAR   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>    <C>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
 26     2,305    123,727                                19,003   19,003   200,000    76,992   76,992   200,000
 27     2,305    132,334                                 9,270    9,270   200,000    79,547   79,547   200,000
 28     2,305    141,371                                LAPSED   LAPSED    LAPSED    81,647   81,647   200,000
 29     2,305    150,861                                                             83,183   83,183   200,000
 30     2,305    160,824                                                             83,867   83,867   200,000
 31     2,305    171,286                                                             83,537   83,537   200,000
 32     2,305    182,271                                                             81,870   81,870   200,000
 33     2,305    193,805                                                             78,458   78,458   200,000
 34     2,305    205,916                                                             72,651   72,651   200,000
 35     2,305    218,633                                                             63,619   63,619   200,000
 36     2,305    231,985                                                             50,164   50,164   200,000
 37     2,305    246,005                                                             30,482   30,482   200,000
 38     2,305    260,726                                                              1,804    1,804   200,000
 39     2,305    276,183                                                             LAPSED   LAPSED    LAPSED
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-50
<PAGE>   174
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>
 
<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*           GUARANTEED CHARGES**            CURRENT CHARGES***
                    --------------------------   ----------------------------   ----------------------------
                        0.00% (-.75% NET)            12.00% (11.25% NET)            12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH      FUND      DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>       <C>       <C>
   1       2,305         0    1,634   200,000          0     1,855   200,000          0     1,855   200,000
   5       2,305     6,286    7,669   200,000      9,757    11,140   200,000     10,113    11,496   200,000
   10      2,305    13,364   13,594   200,000     27,938    28,169   200,000     30,303    30,533   200,000
   20      2,305    13,343   13,343   200,000     95,873    95,873   200,000    118,811   118,811   200,000
@ Age 70   2,305    17,750   17,750   200,000     55,748    55,748   200,000     64,339    64,339   200,000
@ Age 85   2,305    LAPSED   LAPSED    LAPSED    269,847   269,847   283,339    363,140   363,140   381,297
@ Age 90   2,305    LAPSED   LAPSED    LAPSED    449,303   449,303   471,768    610,796   610,796   641,336
</TABLE>
 
*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
 
<TABLE>
<S>                             <C>
 
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
                                ------------------------------------------------------
                                -------------------------
                                Signature of Applicant or Policyowner
                                Date
 
REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.
                                ------------------------------------------------------
                                -------------------------
                                Signature of Representative
                                Date
</TABLE>
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-51
<PAGE>   175
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT
<TABLE>
<CAPTION>
                                                    GUARANTEED CHARGES
                           ---------------------------------------------------------------------
END              PREMIUM           0.00% (-.75% NET)                  12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D     CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%      VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
  1     2,305     2,421            0       1,634     200,000           0       1,855     200,000
  2     2,305     4,962        1,142       3,216     200,000       1,802       3,877     200,000
  3     2,305     7,631        2,909       4,753     200,000       4,244       6,088     200,000
  4     2,305    10,433        4,626       6,239     200,000       6,890       8,504     200,000
  5     2,305    13,376        6,286       7,669     200,000       9,757      11,140     200,000
  6     2,305    16,465        7,881       9,034     200,000      12,861      14,013     200,000
  7     2,305    19,709        9,402      10,324     200,000      16,217      17,139     200,000
  8     2,305    23,115       10,834      11,526     200,000      19,839      20,531     200,000
  9     2,305    26,691       12,162      12,623     200,000      23,742      24,203     200,000
 10     2,305    30,447       13,364      13,594     200,000      27,938      28,169     200,000
 11     2,305    34,389       14,822      14,822     200,000      32,876      32,876     200,000
 12     2,305    38,530       15,878      15,878     200,000      37,958      37,958     200,000
 13     2,305    42,877       16,737      16,737     200,000      43,443      43,443     200,000
 14     2,305    47,441       17,373      17,373     200,000      49,362      49,362     200,000
 15     2,305    52,234       17,750      17,750     200,000      55,748      55,748     200,000
 16     2,305    57,266       17,817      17,817     200,000      62,632      62,632     200,000
 17     2,305    62,550       17,509      17,509     200,000      70,047      70,047     200,000
 18     2,305    68,098       16,736      16,736     200,000      78,027      78,027     200,000
 19     2,305    73,924       15,389      15,389     200,000      86,614      86,614     200,000
 20     2,305    80,041       13,343      13,343     200,000      95,873      95,873     200,000
 21     2,305    86,463       10,455      10,455     200,000     105,903     105,903     200,000
 22     2,305    93,207        6,567       6,567     200,000     116,842     116,842     200,000
 23     2,305    100,288       1,495       1,495     200,000     128,887     128,887     200,000
 24     2,305    107,723      LAPSED      LAPSED      LAPSED     142,302     142,302     200,000
 25     2,305    115,530                                         157,441     157,441     200,000
 
<CAPTION>
               CURRENT CHARGES
      ---------------------------------
END          12.00% (11.25% NET)
 OF     CASH        FUND        DEATH
YEAR    VALUE       VALUE     PROCEEDS
<S>   <C>         <C>         <C>
  1           0       1,855     200,000
  2       1,836       3,911     200,000
  3       4,343       6,187     200,000
  4       7,093       8,707     200,000
  5      10,113      11,496     200,000
  6      13,429      14,582     200,000
  7      17,071      17,993     200,000
  8      21,073      21,764     200,000
  9      25,470      25,931     200,000
 10      30,303      30,533     200,000
 11      36,043      36,043     200,000
 12      42,121      42,121     200,000
 13      48,828      48,828     200,000
 14      56,212      56,212     200,000
 15      64,339      64,339     200,000
 16      73,259      73,259     200,000
 17      83,055      83,055     200,000
 18      93,818      93,818     200,000
 19     105,690     105,690     200,000
 20     118,811     118,811     200,000
 21     133,348     133,348     200,000
 22     149,483     149,483     200,000
 23     167,456     167,456     200,000
 24     187,572     187,572     200,000
 25     210,048     210,048     220,550
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-52
<PAGE>   176
 
                          LIFE INSURANCE ILLUSTRATION
 
                            MONY Custom EstateMaster
 
        LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
 
STANDARD LEDGER STATEMENT continued
<TABLE>
<CAPTION>
                                                    GUARANTEED CHARGES
                           ---------------------------------------------------------------------
END              PREMIUM           0.00% (-.75% NET)                  12.00% (11.25% NET)
 OF    PREMIUM   ACCUM'D     CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   OUTLAY     AT 5%      VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
 26     2,305    123,727                                         174,786     174,786     200,000
 27     2,305    132,334                                         194,991     194,991     204,740
 28     2,305    141,371                                         217,658     217,658     228,541
 29     2,305    150,861                                         242,550     242,550     254,678
 30     2,305    160,824                                         269,847     269,847     283,339
 31     2,305    171,286                                         299,736     299,736     314,723
 32     2,305    182,271                                         332,418     332,418     349,038
 33     2,305    193,805                                         368,096     368,096     386,501
 34     2,305    205,916                                         406,986     406,986     427,336
 35     2,305    218,633                                         449,303     449,303     471,768
 36     2,305    231,985                                         495,259     495,259     520,022
 37     2,305    246,005                                         546,403     546,403     568,259
 38     2,305    260,726                                         603,639     603,639     621,749
 39     2,305    276,183                                         668,106     668,106     681,468
 40     2,305    292,412                                         741,295     741,295     748,708
 41     2,305    309,454                                         821,896     821,896     830,114
 42     2,305    327,347                                         910,317     910,317     919,421
 43     2,305    346,135                                       1,006,441   1,006,441   1,016,506
 44     2,305    365,862                                       1,111,017   1,111,017   1,122,127
 45     2,305    386,576                                       1,226,223   1,226,223   1,238,485
 
<CAPTION>
               CURRENT CHARGES
      ---------------------------------
END          12.00% (11.25% NET)
 OF     CASH        FUND        DEATH
YEAR    VALUE       VALUE     PROCEEDS
<S>   <C>         <C>         <C>
 26     234,902     234,902     246,647
 27     262,373     262,373     275,491
 28     292,719     292,719     307,355
 29     326,211     326,211     342,522
 30     363,140     363,140     381,297
 31     403,822     403,822     424,013
 32     448,585     448,585     471,014
 33     497,771     497,771     522,660
 34     551,722     551,722     579,308
 35     610,796     610,796     641,336
 36     675,360     675,360     709,128
 37     746,901     746,901     776,777
 38     826,512     826,512     851,307
 39     915,645     915,645     933,958
 40   1,015,985   1,015,985   1,026,145
 41   1,126,899   1,126,899   1,138,168
 42   1,249,425   1,249,425   1,261,919
 43   1,384,810   1,384,810   1,398,658
 44   1,534,369   1,534,369   1,549,712
 45   1,699,554   1,699,554   1,716,549
</TABLE>
 
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc. or Enterprise Accumulation Trust that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.
 
Age 55 Male Non-Smoker Preferred                         Prepared On: 09/11/1998
Age 55 Female Non-Smoker Preferred                              Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Specified Amount for Option
1                                                                   Form # B1-98
Initial Modal Premium: $2,305.37-Premium Mode: Annual-Riders: None
 
                                      D-53
<PAGE>   177
 
                                    PART II
 
                   (INFORMATION NOT REQUIRED IN A PROSPECTUS)
<PAGE>   178
 
                                    PART II
 
                          UNDERTAKING TO FILE REPORTS
 
     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and Reports as may be prescribed by any rule or regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that Section.
 
RULE 484 UNDERTAKING
 
     The By-Laws of MONY Life Insurance Company of America ("MONY America")
provide, in Article VI as follows:
 
          SECTION 1.  The Corporation shall indemnify any existing or former
     director, officer, employee or agent of the Corporation against all
     expenses incurred by them and each of them which may arise or be incurred,
     rendered or levied in any legal action brought or threatened against any of
     them for or on account of any action or omission alleged to have been
     committed while acting within the scope of employment as director, officer,
     employee or agent of the Corporation, whether or not any action is or has
     been filed against them and whether or not any settlement or compromise is
     approved by a court, all subject and pursuant to the provisions of the
     Articles of Incorporation of this Corporation.
 
          SECTION 2.  The indemnification provided in this By-Law shall not be
     deemed exclusive of any other rights to which those seeking indemnification
     may be entitled under By-Law, agreement, vote of stockholders or
     disinterested directors or otherwise, both as to action in his official
     capacity and as to action in another capacity while holding office, and
     shall continue as to a person who has ceased to be a director, officer,
     employee or agent and shall inure to the benefit of the heirs, executors,
     and administrators of such a person.
 
     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification for such
liabilities (other than the payment by the Registrant of expense incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant, will (unless in the opinion of its counsel the
matter has been settled by controlling precedent) submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
 
REPRESENTATIONS RELATING TO SECTION 26 OF THE
  INVESTMENT COMPANY ACT OF 1940
 
     Registrant and MONY Life Insurance Company of America represent that the
fees and charges deducted under the contract, in the aggregate, are reasonable
in relation to the services rendered, the expenses expected to be incurred, and
the risks assumed by MONY Life Insurance Company of America.
 
                                      II-1
<PAGE>   179
 
CONTENTS OF REGISTRATION STATEMENT
 
     This Registration Statement comprises the following papers and documents:
 
     The Facing Sheet.
 
     Cross-Reference to items required by Form N-8B-2.
 
     Prospectus consisting of        pages.
 
     The Undertaking to file reports.
 
     The signatures.
 
     Written consents of the following persons:
 
          a. Edward P. Bank, Vice President and Deputy General Counsel, The
     Mutual Life Insurance Company of New York
 
          b. PricewaterhouseCoopers LLP, Independent Accountants
 
     The following exhibits:
 
          1. The following exhibits correspond to those required by paragraph A
     of the instructions as exhibits to Form N-8B2:
 
             (1) Resolution of the Board of Directors of MONY America
        authorizing establishment of MONY America Variable Account L, filed as
        Exhibit 1 to Registration Statement on Form S-6, dated February 21, 1985
        (Registration Nos. 2-95900 and 811-4235), is incorporated herein by
        reference.
 
             (2) Not applicable.
 
             (3) (a) Underwriting Agreement between MONY Life Insurance Company
        of America, MONY Series Fund, Inc., and MONY Securities Corp., filed as
        Exhibit 3(a) to Pre-Effective Amendment No. 1 to Registration Statement
        on Form S-6, dated January 6, 1995 (Registration Nos. 33-82570 and
        811-4235), is incorporated by referenced herein.
 
             (b) Proposed specimen agreement between MONY Securities Corp. and
        registered representatives, filed as Exhibit 3(b) of Pre-Effective
        Amendment No. 1, dated December 17, 1990, to Registration Statement on
        Form N-4 (Registration Nos. 33-37722 and 811-6126) is incorporated
        herein by reference.
 
             (c) Commission schedule (with Commission Contract), filed as
        Exhibit 3(c) to Pre-Effective Amendment No. 1 to Registration Statement
        on Form S-6, dated January 6, 1995 (Registration Nos. 33-82570 and
        811-4235), is incorporated by referenced herein.
 
             (4) Not applicable.
 
             (5) Form of policy, filed herewith as Exhibit 1(5).
 
             (6) Articles of Incorporation and By-Laws of MONY America filed as
        Exhibits 6(a) and 6(b), respectively, to Registration Statement
        Registration No. 33-13183) dated April 6, 1987, is incorporated herein
        by reference.
 
             (7) Not applicable.
 
             (8) (a) Form of agreement to purchase shares. Application Form for
        Flexible Premium Variable Universal Life Insurance Policy, filed as
        Exhibit 1.(10) to Pre-Effective Amendment No. 1, dated January 6, 1995,
        to Registration Statement on Form S-6 (Registration No. 33-82570), is
        incorporated herein by reference.
 
             (b) Investment Advisory Agreement between MONY Life Insurance
        Company of America and MONY Series Fund, Inc. filed as Exhibit 5(i) to
        Post-Effective amendment No. 14 to Registration Statement (Registration
        Nos. 2-95501 and 811-4209) dated February 27, 1998, is incorporated
        herein by reference.
 
                                      II-2
<PAGE>   180
 
             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and OpCap Advisors, as
        sub-advisor, filed as Exhibit 5 to Post-Effective Amendment No. 8, dated
        September 30, 1994, to Registration Statement on Form N-1A (Registration
        No. 33-21534), is incorporated herein by reference.
 
             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Gabelli Asset
        Management Co., as sub-adviser, filed as Exhibit 5 to Post-Effective
        Amendment No. 8, dated September 30, 1994, to Registration Statement on
        Form N-1A (Registration No. 33-21534), is incorporated herein by
        reference.
 
             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Brinson Partners,
        Inc., as sub-adviser, filed as Exhibit 5 to Post-Effective Amendment No.
        8, dated September 30, 1994, to Registration Statement on Form N-1A
        (Registration No. 33-21534), is incorporated herein by reference.
 
             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Caywood-Scholl Capital
        Management, Inc., as sub-adviser, filed as Exhibit 5 to Post-Effective
        Amendment No. 8, dated September 30, 1994, to Registration Statement on
        Form N-1A (Registration No. 33-21534), is incorporated herein by
        reference.
 
             (c) Services Agreement between The Mutual Life Insurance Company of
        New York and MONY Life Insurance Company of America filed as Exhibit
        5(ii) to Pre-Effective Amendment to Registration Statement (Registration
        Nos. 2-95501 and 811-4209) dated July 19, 1985, is incorporated herein
        by reference.
 
             (9) Not applicable.
 
             (10) Application Form for Flexible Premium Variable Universal Life
        Insurance Policy, filed as Exhibit 1.(10) to Pre-Effective Amendment No.
        1, dated January 6, 1995, to Registration Statement on Form S-6
        (Registration No. 33-82570), is incorporated herein by reference.
 
          2. Opinion and consent of Edward P. Bank, Vice President and Deputy
     General Counsel, The Mutual Life Insurance Company of New York, as to
     legality of the securities being registered, is filed herewith as Exhibit
     2.
 
          3. Not applicable.
 
          4. Not applicable.
 
          5. Not applicable.
 
          6. Not Applicable.
 
          7. Consent of PricewaterhouseCoopers LLP as to the inclusion of their
     reports on the audits of the financial statements of MONY America Variable
     Account L and the statutory financial statements of MONY Life Insurance
     Company of America, is filed herewith as Exhibit 7.
 
                                      II-3
<PAGE>   181
 
                                   SIGNATURES
 
     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
MONY America Variable Account L of MONY Life Insurance Company of America, has
duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of New York and the State of
New York, on this 28th day of September, 1998.
 
                                          MONY AMERICA VARIABLE ACCOUNT L OF
                                          MONY LIFE INSURANCE COMPANY OF AMERICA
 
                                          By:      /s/ MICHAEL I. ROTH
                                            ------------------------------------
                                              Michael I. Roth, Director,
                                              Chairman of the Board and Chief
                                              Executive Officer
 
     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been duly signed below by the following persons in
the capacities and on the date indicated.
 
<TABLE>
<CAPTION>
SIGNATURE                                                                                  DATE
- ---------                                                                                  ----
<C>                                               <S>                               <C>
 
              /s/ MICHAEL I. ROTH                 Director, Chairman of the Board   September 28, 1998
- ------------------------------------------------    and Chief Executive Officer
                Michael I. Roth
 
               /s/ SAMUEL J. FOTI                 Director, President and Chief     September 28, 1998
- ------------------------------------------------    Operating Officer
                 Samuel J. Foti
 
              /s/ RICHARD DADDARIO                Director, Vice President and      September 28, 1998
- ------------------------------------------------    Controller
                Richard Daddario                    (Principal Financial and
                                                    Accounting Officer)
 
             /s/ KENNETH M. LEVINE                Director and Executive Vice       September 28, 1998
- ------------------------------------------------    President
               Kenneth M. Levine
 
            /s/ PHILLIP A. EISENBERG              Director, Vice President and      September 28, 1998
- ------------------------------------------------    Chief Actuary
              Phillip A. Eisenberg
 
              /s/ MARGARET G. GALE                Director and Vice President       September 28, 1998
- ------------------------------------------------
                Margaret G. Gale
 
              /s/ CHARLES P. LEONE                Director and Vice President       September 28, 1998
- ------------------------------------------------
                Charles P. Leone
 
             /s/ RICHARD E. CONNORS               Director                          September 28, 1998
- ------------------------------------------------
               Richard E. Connors
 
              /s/ STEPHEN J. HALL                 Director                          September 28, 1998
- ------------------------------------------------
                Stephen J. Hall
</TABLE>
 
                                      II-4
<PAGE>   182
 
                                 EXHIBIT INDEX
 
<TABLE>
<S>      <C>
 1.(5).  Form of Policy
 
 2.      Opinion and Consent of Edward P. Bank
 7.      Consent of PricewaterhouseCoopers LLP
 
27.      Financial Data Schedule
</TABLE>

<PAGE>   1
                                                                   EXHIBIT 1.(5)

[New Logo Here]



MONY
LIFE INSURANCE
COMPANY OF
AMERICA



Signed for MONY Life Insurance
Company of America, a stock company,
on the Date of Issue.

Administrative Office
1740 Broadway New York, NY 10019

Operations Center
One MONY Plaza,
PO Box 4830, Syracuse, NY 13221
1(800) 487-6669

Home Office
40 North Central Avenue,
Phoenix, AZ 85004



MICHAEL I. ROTH, Chairman



SAMUEL J. FOTI, President



DAVID S. WALDMAN, Secretary
RIGHT TO RETURN POLICY - THIS POLICY MAY BE RETURNED TO US WITHIN TEN DAYS FROM
THE DATE YOU RECEIVE IT BY DELIVERING OR MAILING IT TO OUR ADMINISTRATIVE
OFFICE, A LOCAL OFFICE OF OURS, OR TO ANY AGENT OF OURS. WE WILL THEN REFUND ANY
PREMIUM PAID. THE POLICY WILL BE CONSIDERED NEVER TO HAVE BEEN ISSUED. IF YOU
RETURN BY MAIL THE CANCELLATION WILL BE EFFECTIVE ON THE DATE IT IS POSTMARKED
(IF PROPERLY ADDRESSED WITH POSTAGE PREPAID).


MONY Life Insurance Company of America will pay the benefits provided in this
Policy, subject to all the policy provisions.

INSUREDS:
NAME:           Jane Doe
ISSUE AGE:      35
CLASS:          Standard Class - Non Smoker
NAME:           John Doe
ISSUE AGE:      35
CLASS:          Standard Class - Non Smoker
POLICY NUMBER:                     B 0000-00-00
POLICY DATE:                       04-01-1998
INITIAL SPECIFIED AMOUNT:          $100,000
DATE OF ISSUE:                     04-01-1998
MATURITY DATE:                     04-0l-2063
- --------------------------------------------------------------------------------

BRIEF DESCRIPTION

THIS IS A LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY DATE POLICY.
SPECIFIED AMOUNT MAY BE INCREASED OR DECREASED. NET PREMIUMS MAY BE ALLOCATED TO
ONE OR MORE SUB-ACCOUNTS OF THE VARIABLE ACCOUNT OR TO THE GUARANTEED INTEREST
ACCOUNT. IF THE VALUES HAVE BEEN SUFFICIENT TO CONTINUE THE POLICY IN FORCE:
DEATH PROCEEDS ARE PAYABLE IN EVENT OF DEATH OF THE SURVIVING INSURED (NO
BENEFIT IS PAYABLE UPON THE DEATH OF THE FIRST INSURED TO DIE) BEFORE THE
MATURITY DATE; CASH VALUE, IF ANY, IS PAYABLE IF EITHER INSURED IS LIVING AT THE
MATURITY DATE. DEATH BENEFIT AND POLICY VALUES REFLECT INVESTMENT RESULTS.
FLEXIBLE PREMIUMS UNTIL THE MATURITY DATE. NONPARTICIPATING (NO DIVIDENDS
PAYABLE).
- --------------------------------------------------------------------------------

IMPORTANT NOTICE(s)

THIS POLICY IS A LEGAL CONTRACT BETWEEN THE POLICY OWNER AND THE COMPANY. READ
YOUR POLICY CAREFULLY.

THE AMOUNT OR THE DURATION OF THE DEATH BENEFIT (OR BOTH) MAY INCREASE OR
DECREASE DEPENDING ON INVESTMENT RESULTS. BUT THE DEATH BENEFIT WILL NEVER BE
LESS THAN THE SPECIFIED AMOUNT IN FORCE LESS ANY DEBT. SEE DEATH PROCEEDS DEATH
BENEFIT OPTIONS SECTION TO DETERMINE DEATH PROCEEDS.

THE FUND VALUE IN THE VARIABLE ACCOUNT INCREASES OR DECREASES DEPENDING ON
INVESTMENT RESULTS. THERE IS NO GUARANTEED MINIMUM FUND VALUE, CASH VALUE OR
SURRENDER VALUE. SEE FUND VALUE, CASH VALUE, SURRENDER AND SUB-ACCOUNT UNIT
VALUE SECTIONS.



B1-98 LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE                        PAGE 1
<PAGE>   2
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
TABLE OF CONTENTS

 Section                                                                                                    Page

<S>                                                                                                          <C>
   1.   BENEFITS AND PREMIUMS, CHARGES AND EXPENSES............................................................3
             Policy Description; Death Benefit; Riders; Premium; Specifications And Charges.

   2.   GUARANTEED MONTHLY INSURANCE RATES....................................................................3B
          Table Of Younger Insured's Attained Age And Corresponding Rate.

   3.   VARIABLE ACCOUNT, THE FUNDS AND SUB-ACCOUNTS...........................................................4
          Listing Of Sub-Accounts And Funds.

   4.   ABOUT THIS POLICY......................................................................................5
          An Overview Of Basic Policy Provisions.

   5.   WE WILL PAY............................................................................................6
          Payment Of Death Proceeds; How Death Proceeds Are Determined.

   6.   PREMIUMS...............................................................................................6
          Payment Of Premiums; Guideline Premium Limit; Net Premium; Premiums
          Before Or At Delivery; Allocation Of Net Premiums; Scheduled Premiums;
          Unscheduled Premiums

   7.   DEATH PROCEEDS-DEATH BENEFIT OPTIONS...................................................................8
          Death Benefit Options; Change In Death Benefit Options.

   8.   FUND VALUE.............................................................................................9
          How Fund Value Is Determined.

   9.   CASH VALUE.............................................................................................9
          Cash Value Of The Policy.

  10.   TRANSFERS..............................................................................................9
          Types Of Transfers; Allocation Rules.

  11.   SURRENDER.............................................................................................10
          Surrender For Cash Value.

  12.   PARTIAL SURRENDER.....................................................................................10
          Partial Surrenders; Surrender Fees; Allocation Rules; Effect On Death Benefit.

  13.   SURRENDER CHARGE......................................................................................11
          Surrender Charge; Surrender Charge After Increase In Specified Amount.

  14.   LOANS.................................................................................................11
          Loan Value; Loan Interest; Allocation Rules.

  15.   LOAN ACCOUNT..........................................................................................12
          Loan Account; Annual Loan Interest Rate; Interest Allocation.

  16.   OPTIONAL POLICY CHANGES...............................................................................13
          Increasing And Decreasing The Specified Amount; Changing The Death Benefit
          Option.

  17.   OPTION TO SPLIT POLICY................................................................................13
          Terms And Conditions For Splitting Policy Into Two Individual Life Policies.
</TABLE>

                           FOR INFORMATION OR TO MAKE
                A COMPLAINT, CALL 1-800-487-MONY (1-800-487-6669)
                    OR WRITE TO US AT OUR OPERATIONS CENTER:
                 ONE MONY PLAZA, PO BOX 4830, SYRACUSE, NY 13221




                                                                          PAGE 2
<PAGE>   3
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Section                                                                                                    Page

<S>                                                                                                          <C>
  18.   RIGHTS OF OWNER.......................................................................................16
          Owner Of The Policy; Owner's Rights.

  19.   BENEFICIARY...........................................................................................16
          Beneficiary Of The Policy; Changing The Beneficiary.

  20.   THE VARIABLE ACCOUNT..................................................................................16
          Variable Account; Sub-Accounts; Changes To The Variable Account.

  21.   SUB-ACCOUNT UNIT VALUE................................................................................17
          Unit Value Determination.

  22.   THE GUARANTEED INTEREST ACCOUNT.......................................................................18
          Guaranteed Interest Account; Interest Rate Applied To The Guaranteed Interest
          Account.

  23.   MONTHLY DEDUCTION.....................................................................................18
          Monthly Deduction Determination; Monthly Deduction Allocation.

  24.   GRACE PERIOD..........................................................................................18
          Minimum Monthly Premium; Notice of Insufficient Premium/Value; Length of
          Grace Period.

  25.   REINSTATEMENT.........................................................................................19
          Period And Requirements For Reinstatement.

  26.   COST OF INSURANCE.....................................................................................20
          Cost Of Insurance Determination; Amount At Risk.

  27.   INSURANCE RATE........................................................................................21
          Insurance Rate Determination; Review Of Insurance Rate.

  28.   CONTINUATION OF INSURANCE.............................................................................21
          Continuation Of Policy If Premium Payments Are Not Continued.

  29.   DEFINITION OF LIFE INSURANCE..........................................................................21
          Cash Value Accumulation Test; Guideline Premium/Cash Value Corridor Test.

  30.   BASIS OF CALCULATION..................................................................................22
          Method Of Calculations On File With State Supervisory Official.

  31.   DATES AND POLICY PERIODS..............................................................................22
          How Dates Are Determined; How Periods Are Measured.

  32.   GENERAL PROVISIONS....................................................................................22
          The Contract; Statements In Application;
          Incontestability; Misstatement Of Age Or Gender;
          Suicide Exclusion; Assignment; Policy Payment;
          Relationships; Postponement Of Certain Payments Or
          Transfers; Reports; Projection of Benefits And Values;
          Nonparticipation.

  33.   SETTLEMENT OPTIONS....................................................................................24
          Election Of Settlement Options; Settlement (Payout) Options Available; Minimum
          Monthly Income Tables.
          ENDORSEMENTS, IF ANY
          RIDERS, IF ANY
          APPLICATION
</TABLE>




PAGE 2A

<PAGE>   4
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
1. SCHEDULE OF BENEFITS AND PREMIUMS, CHARGES AND EXPENSES

<S>                                                                                                              <C>
BENEFITS AND PREMIUMS

Last Survivor Flexible Premium Variable Life Policy
- ---------------------------------------------------------------------------------------------------------------------------------
Death Benefit Option 1 in effect

              Specified Amount In Force                                                                               $100,000
              Guaranteed Monthly Insurance Rates for Initial Specified Amount                                    see Section 2
- ---------------------------------------------------------------------------------------------------------------------------------
Guaranteed Death Benefit Rider
              Guarantee period to later of 10th policy
              anniversary or the date the younger Insured attains
              (or would have attained) age 70
              Monthly Guarantee Premium                                                                                 $39.72
- ---------------------------------------------------------------------------------------------------------------------------------
Four Year Term Insurance Rider Initial Amount                                                                         $100,000
- ---------------------------------------------------------------------------------------------------------------------------------
First Premium                                                                                                           $50.00
Scheduled Premiums                                                                                                      $50.00
               at 1 Policy Month intervals measured from 5-1-98
Guideline Premium Limit as of Policy Date                                                                             $9760.43
Minimum Monthly Premium                                                                                                 $31.00
- ---------------------------------------------------------------------------------------------------------------------------------

Under the terms of the Policy, the scheduled premium shown above may not continue the Policy inverse to the Maturity Date even
if this amount is paid as scheduled. The period for which the Policy will continue will depend on: the amount of premiums
paid; changes in Specified Amount and death benefit options; changes in interest credited, expenses, fund performance and
mortality deductions; deductions for riders and benefits and any partial surrenders and policy loans. During the first three
policy years, premiums paid less partial surrenders (excluding their fees) must equal the Minimum Monthly Premium times the
number of months the Policy has been in force. Election of the Guaranteed Death Benefit Rider can provide for guaranteed
continuation of the Policy and some riders if certain requirements are met.
- ---------------------------------------------------------------------------------------------------------------------------------
CHARGES AND EXPENSES

<CAPTION>
         <S>                                                                    <C>
         Transfer Charge Current                                                                                            $0
                                                                                (subject to change; see Transfers, Section 10)
         Guaranteed Maximum                                                                                                $25
         Daily Mortality and Expense Risk Charge.                                                                      000959%
                                                                                                              (0.35% annually)
         Sales Charge
                    6% of each premium received until the total
                    of all premiums received in the year equals
                    $461.23; plus 3% of each premium received in
                    excess of that amount during years 1 through
                    10.
                    3% of each premium received during years 11
                    and later.
         Premium Tax Charge
                    2.25% of each premium received subject to
                    change based upon changes in applicable state
                    tax laws or cost to the Company.
         Federal Tax Charge
                    1.5% of each premium received subject to
                    change based upon changes in applicable
                    federal tax laws or cost to the Company.
         Administrative Charge
                    $7.50 per month is included in the monthly
                    deduction on a Monthly Anniversary Day.
         Per $1,000 Initial Specified Amount Charge
                    $7.00 per month during years 1 through 10.
</TABLE>



                                                                          PAGE 3

<PAGE>   5
- --------------------------------------------------------------------------------
SECTION 1 CONTINUED

     Table of Death Benefit Percentages;

     Cash Value Accumulation Test

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Attained Age Of              Applicable Death                Attained Age Of                Applicable Death
- -------------------------------------------------------------------------------------------------------------
Younger Insured             Benefit Percentage               Younger Insured               Benefit Percentage
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>                              <C>                           <C>
       35                         785.8                            68                            197.2
- -------------------------------------------------------------------------------------------------------------
       36                         752.0                            69                            190.2
- -------------------------------------------------------------------------------------------------------------
       37                         719.7                            70                            183.6
- -------------------------------------------------------------------------------------------------------------
       38                         688.7                            71                            177.4
- -------------------------------------------------------------------------------------------------------------
       39                         659.2                            72                            171.5
- -------------------------------------------------------------------------------------------------------------
       40                         630.9                            73                            166.1
- -------------------------------------------------------------------------------------------------------------
       41                         603.9                            74                            160.9
- -------------------------------------------------------------------------------------------------------------
       42                         578.0                            75                            156.1
- -------------------------------------------------------------------------------------------------------------
       43                         553.4                            76                            151.7
- -------------------------------------------------------------------------------------------------------------
       44                         529.8                            77                            147.5
- -------------------------------------------------------------------------------------------------------------
       45                         507.2                            78                            143.7
- -------------------------------------------------------------------------------------------------------------
       46                         485.7                            79                            140.1
- -------------------------------------------------------------------------------------------------------------
       47                         465.1                            80                            136.8
- -------------------------------------------------------------------------------------------------------------
       48                         445.4                            81                            133.7
- -------------------------------------------------------------------------------------------------------------
       49                         426.6                            82                            130.8
- -------------------------------------------------------------------------------------------------------------
       50                         408.7                            83                            128.2
- -------------------------------------------------------------------------------------------------------------
       51                         391.5                            84                            125.8
- -------------------------------------------------------------------------------------------------------------
       52                         375.1                            85                            123.7
- -------------------------------------------------------------------------------------------------------------
       53                         359.5                            86                            121.7
- -------------------------------------------------------------------------------------------------------------
       54                         344.6                            87                            119.9
- -------------------------------------------------------------------------------------------------------------
       55                         330.4                            88                            118.2
- -------------------------------------------------------------------------------------------------------------
       56                         316.9                            89                            116.6
- -------------------------------------------------------------------------------------------------------------
       57                         303.9                            90                            115.2
- -------------------------------------------------------------------------------------------------------------
       58                         291.6                            91                            113.8
- -------------------------------------------------------------------------------------------------------------
       59                         279.9                            92                            112.4
- -------------------------------------------------------------------------------------------------------------
       60                         268.7                            93                            111.0
- -------------------------------------------------------------------------------------------------------------
       61                         258.0                            94                            109.5
- -------------------------------------------------------------------------------------------------------------
       62                         247.9                            95                            108.1
- -------------------------------------------------------------------------------------------------------------
       63                         238.3                            96                            106.6
- -------------------------------------------------------------------------------------------------------------
       64                         229.1                            97                            105.1
- -------------------------------------------------------------------------------------------------------------
       65                         220.5                            98                            104.1
- -------------------------------------------------------------------------------------------------------------
       66                         212.3                            99                            103.0
- -------------------------------------------------------------------------------------------------------------
       67                         204.5                            100                           101.0
- -------------------------------------------------------------------------------------------------------------
</TABLE>


PAGE 3-CONT.


<PAGE>   6
- --------------------------------------------------------------------------------
1A. SURRENDER CHARGE

           The surrender charge as of the policy date for the Initial Specified
           Amount is $461.23

           The surrender charge for the Initial Specified Amount declines each
           year and is the applicable percentage (shown in the table below) of
           the surrender charge as of the policy date.


<TABLE>
<CAPTION>
           -------------------------------------------------------------------------------
           Policy Year           Applicable %          Policy Year            Applicable %
           -------------------------------------------------------------------------------
                <S>                  <C>              <C>                          <C>
                1                    100%                   7                      40
           -------------------------------------------------------------------------------
                2                     90                    8                      30
           -------------------------------------------------------------------------------
                3                     80                    9                      20
           -------------------------------------------------------------------------------
                4                     70                   10                      10
           -------------------------------------------------------------------------------
                5                     60              11 and later                 0
           -------------------------------------------------------------------------------
                6                     50
           -------------------------------------------------------------------------------
</TABLE>

           See surrender charge section for the effect of any change in
           Specified Amount.




                                                                          PAGE3A

<PAGE>   7
- -------------------------------------------------------------------------------
2. GUARANTEED MONTHLY INSURANCE RATES FOR INITIAL SPECIFIED AMOUNT

           Rates are per $1,000 of Amount at Risk - see Cost of Insurance
           section.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
Younger Insured's                                   Younger Insured's
- -------------------------------------------------------------------------------------------------
   Attain Age                   Rate                  Attained Age                      Rate
- -------------------------------------------------------------------------------------------------
       <S>                     <C>                         <C>                        <C>   
       35                      .00006                      67                          .61475
- -------------------------------------------------------------------------------------------------
       36                      .00070                      68                          .72150
- -------------------------------------------------------------------------------------------------
       37                      .00129                      69                          .84601
- -------------------------------------------------------------------------------------------------
       38                      .00199                      70                          .99430
- -------------------------------------------------------------------------------------------------
       39                      .00283                      71                         1.17414
- -------------------------------------------------------------------------------------------------
       40                      .00387                      72                         1.39468
- -------------------------------------------------------------------------------------------------
       41                      .00512                      73                         1.66251
- -------------------------------------------------------------------------------------------------
       42                      .00658                      74                         1.98046
- -------------------------------------------------------------------------------------------------
       43                      .00830                      75                         2.34948
- -------------------------------------------------------------------------------------------------
       44                      .01030                      76                         2.76899
- -------------------------------------------------------------------------------------------------
       45                      .01269                      77                         3.23953
- -------------------------------------------------------------------------------------------------
       46                      .01547                      78                         3.76645
- -------------------------------------------------------------------------------------------------
       47                      .01875                      79                         4.36390
- -------------------------------------------------------------------------------------------------
       48                      .02256                      80                         5.05200
- -------------------------------------------------------------------------------------------------
       49                      .02707                      81                         5.85173
- -------------------------------------------------------------------------------------------------
       50                      .03243                      82                         6.78444
- -------------------------------------------------------------------------------------------------
       51                      .03884                      83                         7.85568
- -------------------------------------------------------------------------------------------------
       52                      .04661                      84                         9.05986
- -------------------------------------------------------------------------------------------------
       53                      .05595                      85                         10.38554
- -------------------------------------------------------------------------------------------------
       54                      .06693                      86                         11.82373
- -------------------------------------------------------------------------------------------------
       55                      .07993                      87                         13.36648
- -------------------------------------------------------------------------------------------------
       56                      .09497                      88                         15.01179
- -------------------------------------------------------------------------------------------------
       57                      .11205                      89                         16.77412
- -------------------------------------------------------------------------------------------------
       58                      .13173                      90                         18.67204
- -------------------------------------------------------------------------------------------------
       59                      .15495                      91                         20.75205
- -------------------------------------------------------------------------------------------------
       60                      .18258                      92                         23.10056
- -------------------------------------------------------------------------------------------------
       61                      .21591                      93                         25.91960
- -------------------------------------------------------------------------------------------------
       62                      .25695                      94                         29.68300
- -------------------------------------------------------------------------------------------------
       63                      .30744                      95                         35.41389
- -------------------------------------------------------------------------------------------------
       64                      .36792                      96                         45.47716
- -------------------------------------------------------------------------------------------------
       65                      .43908                      97                         66.01833
- -------------------------------------------------------------------------------------------------
       66                      .52120                      98                         83.33333
- -------------------------------------------------------------------------------------------------
                                                           99                         83.33333
- -------------------------------------------------------------------------------------------------
</TABLE>




PAGE 3B
<PAGE>   8
- --------------------------------------------------------------------------------
3. VARIABLE ACCOUNT. THE FUNDS AND SUB-ACCOUNTS

<TABLE>
<S>                      <C>
See Variable             The Variable Account is MONY America Variable Account L and includes the
Account                  Sub-accounts listed below.
section for
further                  The Sub-accounts available for investment purposes, and the corresponding
information              portfolios of the applicable funds are:
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
SUB-ACCOUNT                                            APPLICABLE FUND
- -------------------------------------------------------------------------------------------------------------
<S>                                                    <C>
Money Market                                           MONY Series Fund, Inc.

Government Securities                                  MONY Series Fund, Inc.

Intermediate Term Bond                                 MONY Series Fund, Inc.

Long Term Bond                                         MONY Series Fund, Inc.

Equity Income                                          Enterprise Accumulation Trust

Growth and Income                                      Enterprise Accumulation Trust

Growth                                                 Enterprise Accumulation Trust

Equity                                                 Enterprise Accumulation Trust

Managed                                                Enterprise Accumulation Trust

Capital Appreciation                                   Enterprise Accumulation Trust

Small Company Value                                    Enterprise Accumulation Trust

Small Company Growth                                   Enterprise Accumulation Trust

International Growth                                   Enterprise Accumulation Trust

High Yield Bond                                        Enterprise Accumulation Trust
- -------------------------------------------------------------------------------------------------------------
</TABLE>

The MONY Series Fund, Inc. is organized under the laws of Maryland. The
Enterprise Accumulation Trust is organized under the laws of Massachusetts. Each
fund is registered with the Securities and Exchange Commission (SEC) as an open
end, diversified management investment company under the Investment Company Act
of 1940.




PAGE4

<PAGE>   9
- --------------------------------------------------------------------------------
4. ABOUT THIS POLICY

The following is an overview of some basic policy provisions to aid your
understanding. The specific provisions of the Policy are found in the pages
following this overview. In the event of a discrepancy between this overview and
any specific provisions of this Policy, the specific Policy provisions will
control.

This is a Last Survivor Flexible Premium Variable Life to Maturity Date
Insurance policy. This Policy goes into effect on the Policy Date. This Policy
is a "promise to pay" the Death Proceeds in the event the last surviving Insured
(the second Insured to die) dies before the Maturity Date while the Policy is in
force. Payment will be made when we receive due proof of the death of the last
surviving Insured. The Insureds are the persons on whose lives the policy is
based. "Specified Amount in Force" is the Initial Specified Amount, adjusted for
any increases or decreases in Specified Amount. The Death Proceeds are paid to
the Beneficiary. If either Insured is living on the Maturity Date, while the
Policy is in force, we will pay the Cash Value, if any, to the Owner(s).
Maturity Date means the policy anniversary following the younger Insured's 100th
Birthday and is shown on page 1.

The value of this Policy is based on Premiums which you allocate to either the
Variable Account and/or the Guaranteed Interest Account. The Fund Value is the
combined value of the Variable Account, the Guaranteed Interest Account and the
Loan Account BEFORE the surrender charge. The Cash Value, if any, is the value
AFTER the surrender charge and any Debt is deducted. The "Guaranteed Interest
Account" is a "fixed" account and is part of our General Account. The Variable
Account is an account which is separate from our General Account. The value of
the Variable Account can increase or decrease depending on investment
experience. The Variable Account is made up of several Sub-accounts
(subdivisions) with different investment objectives. Each Sub-account invests
only in the shares of its own portfolio of its fund. The measure of value in a
Sub-account is called a Unit.

The value of Units in a Sub-account can only change on a Business Day. A
Business Day is any day the New York Stock Exchange is open for trading or on
any other day there is enough trading to change the Unit value of a Sub-account.
Trading refers to the securities held by the portfolio.

A "Monthly Anniversary Day" is the first Business Day of each policy month. Each
month, a Monthly Deduction (the cost of insurance, cost of additional benefits,
an Administrative Charge and a Per $1,000 of Specified Amount Charge) is
deducted from the Fund Value.

If, on a Monthly Anniversary Day, additional payments by you are required to
keep this Policy in force, we will send a notice of INSUFFICIENT PREMIUM or
INSUFFICIENT VALUE to you. A grace period of 61 days will be allowed for payment
of the required amount.

When we refer to "I" or "my" in a question, or to "you" or "your" in an answer,
we mean the Owner. The Owner is the person who holds the Policy and who has the
rights of ownership. The Owner chooses any options the Policy offers. When we
refer to "we", "us" and "our", we mean MONY Life Insurance Company of America.
"Administrative Office" means our office at 1740 Broadway, New York, N.Y. 10019
and also includes our Operations Center at One MONY Plaza, P.O. Box 4830,
Syracuse, NY 13221.

You can read more about the terms used in the summary on the following pages.

<TABLE>
<S>                                                          <C>
"Beneficiary"                                                (see Section 19)

"Cash Value"                                                 (see Section 9)

"Death Proceeds"                                             (see Section 7)

"Fund Value"                                                 (see Section 8)

"Grace Period"                                               (see Section 24)

"Guaranteed Interest Account"                                (see Section 22)

"Monthly Deduction"                                          (see Section 23)

"Owner"                                                      (see Section 18)

"Specified Amount in Force"                                  (see Section 16)

"Units" and "Sub-account                                     (see Section 21)
 unit value"

"Variable Account" and                                       (see Section 20)
 "Sub-accounts
</TABLE>



PAGE5

<PAGE>   10


- --------------------------------------------------------------------------------
5. WE WILL PAY

WHAT WILL THE COMPANY PAY AND WHEN WILL THEY PAY IT?

If the surviving lnsured dies before the Maturity Date and while this Policy is
in force, I will pay the Death Proceeds of the Policy to the Beneficiary.
Payment will be made subject to all the provisions of this Policy, when we
receive due proof of death at our Administrative Office.

If the proceeds are not paid by the end of 30 days from the date we receive due
proof of death of the last surviving Insured, we will pay interest on the
proceeds if required by the state in which the Policy is delivered at the rate
specified by that state. If interest is payable, it will be paid from date of
the death to date of payment of proceeds.

We must be given due proof of the first death as soon as possible.

Payment in any case will only be made in accordance with all the provisions of
this Policy. We must receive due proof of the death of both Insureds.

If either Insured is living at the Maturity Date, we will pay the Cash Value, if
any, to the Owner(s).

- --------------------------------------------------------------------------------
6. PREMIUMS

WHERE DO I PAY PREMIUMS?

Premiums after the first may be paid at any time to us at our Administrative
Office or through any agent or other person authorized by us to accept them in
exchange for a receipt signed by our Treasurer and by the person receiving the
payment.

The next three questions and answers apply only to policies where the Guideline
Premium/Cash Value Corridor Test has been selected as the Definition of Life
Insurance.

IS THERE A LIMIT ON PREMIUMS?

Yes. Premiums after the first (shown in section 1), are limited as described
below. We will not accept any part of an unscheduled premium if that part would
result in the sum of all premiums paid, less any partial surrenders (including
their fees), being in excess of the Guideline Premium Limit that then applies to
the Policy.

We reserve the right to reject all or a portion of any unscheduled premium if
part (b) of either Death Benefit Option 1 or Death Benefit Option 2 is in
effect.

How is the Guideline Premium Limit determined?

The Guideline Premium Limit that applies to the Policy at any time will never be
more than as determined in accordance with Section 7702 of the Internal Revenue
Code of 1986 as now or later amended or any further amendment of such Code
superseding or modifying that section. The Guideline Premium Limit that applies
to the Policy on the Policy Date is shown in Section 1.

CAN THE GUIDELINE PREMIUM LIMIT CHANGE?

Yes. Changes in the Specified Amount in Force, the Death Benefit Option in
effect or an additional benefit provided by rider will change the Guideline
Premium Limit. In the event of any such change, we reserve the right to reduce
the Policy's Fund Value after deduction of any surrender charge, so that the
Guideline Premium Limit that applies to the Policy is not violated. The amount
by which we reduce the Fund Value after deduction of any surrender charge, will
be refunded to you in cash. We will issue an endorsement to reflect any such
change and it will include the revised Guideline Premium Limit that then applies
to the Policy.

WHAT IS A NET PREMIUM?

A net premium is a premium paid by you, less the Sales Charge, Premium Tax
Charge and Federal Tax Charge shown in Section 1.

WHEN MUST I PAY THE FIRST PREMIUM AND WILL THE PREMIUM EARN INTEREST?

You must pay the first premium before or at delivery of the Policy. The premium
will earn interest at a rate not less than 4.5%. Interest will be credited
annually from the later of the Policy Date and the Business Day that falls on,
or next follows, the date we receive it at our Administrative Office until the
date we transfer it to the




                                                                           PAGE6
<PAGE>   11
- --------------------------------------------------------------------------------

Sub-accounts and/or Guaranteed Interest Account as you have chosen. If you do
not accept the Policy at delivery, we will refund any premium paid without
interest.

WILL ANY SUBSEQUENT PREMIUMS EARN INTEREST DURING THE "RIGHT TO RETURN POLICY"
PERIOD?

Any premium we receive after delivery of the Policy but before the end of the
"Right to Return Policy" period (see page 1) will also earn interest at a rate
not less than a 4.5% annual interest rate.

WHEN IS THIS VALUE TRANSFERRED INTO THE ACCOUNTS I'VE CHOSEN?

If you have not returned the Policy, at the end of the "Right to Return Policy"
period, we transfer the net premiums with interest less any monthly deductions
that may apply to the Sub-accounts and/or the Guaranteed Interest Account as you
have chosen. When we do this, we use the most recent valid scheduled premium
allocation choice we have from you. If we have no valid scheduled premium
allocation choice from you, we will transfer the net premiums with interest,
less deductions to the Money Market Sub-account.

AFTER THE "RIGHT TO RETURN POLICY" PERIOD, WHERE ARE NET PREMIUMS ALLOCATED?

After the "Right to Return Policy" period, we allocate net premiums to the
Sub-Accounts and/or the Guaranteed Interest Account as chosen by you on the day
we receive them if it is a Business Day. If the day we receive the premium is
not a Business Day, we allocate it on the next Business Day. When we do this, we
use the most recent valid scheduled premium allocation choice we have from you.
If we have no valid scheduled premium allocation choice from you, we will
allocate the net premiums, less deductions to the Money Market Sub-account.

ARE THERE ANY ALLOCATION RULES FOR SCHEDULED PREMIUMS?

Yes, allocations must be made in whole percentages. If a Sub-account or the
Guaranteed Interest Account is to receive any allocation, the allocation must be
at least 10% and the total must equal 100% of the net premium. We use the most
recent valid allocation choice we have from you. You may change your allocation
choice by writing to us at our Administrative Office. A change will take effect
within 7 days after we receive that notice.

WILL I RECEIVE ANY NOTICE REGARDING SCHEDULED PREMIUMS?

Yes, we will send reminder notices to you for the payment of the scheduled
premiums shown in Section 1.

CAN I CHANGE THE AMOUNT AND INTERVAL OF SCHEDULED PREMIUMS?

Yes, you can change the amount and interval of payment of scheduled premiums by
writing to us. But the new payment interval must satisfy our rules in use at the
time of the change.

CAN I MAKE UNSCHEDULED PREMIUM PAYMENTS?

Yes, additional premium payments may be made at any time. However, we will not
accept any part of an unscheduled premium if that part will result in total
premiums paid less any partial surrenders (including their fees) in excess of
the Guideline Premium Limit, if applicable.

CAN I EARMARK AN UNSCHEDULED PREMIUM FOR AN ALLOCATION DIFFERENT FROM MY REGULAR
ALLOCATION CHOICE?

Yes, you can choose a specific allocation for an unscheduled premium and it will
not change your allocation choice for future scheduled premiums. Allocations
must be by amount or percentage in whole numbers only. If a Sub-account or the
Guaranteed Interest Account is to receive any allocation, the allocation must be
at least 10% and the total must equal 100% of the net premium.

If you do not give us a specific allocation for the unscheduled premium, or if
your allocation choice is not valid, we will use the most recent valid scheduled
premium allocation choice we have from you.



PAGE7

<PAGE>   12
- --------------------------------------------------------------------------------
7. DEATH PROCEEDS-DEATH BENEFIT OPTIONS


WHAT ARE THE DEATH PROCEEDS OF THE POLICY?

THE DEATH PROCEEDS WILL BE PAID TO THE BENEFICIARY WHEN WE RECEIVE DUE PROOF OF
THE DEATH OF THE SURVIVING INSURED WHILE THIS POLICY IS IN FORCE. THE DEATH
PROCEEDS WILL BE THE SUM OF:

- -- the Death Benefit; and
- -- any Death Benefit provided by any additional benefit rider in force on the
date of death.

LESS:
- -- any Debt due us on this Policy; and
- -- if the death of the surviving Insured occurs during any period for which a
monthly deduction has not been made, any monthly deduction that may apply to
that period, including the deduction for the month of death.

WHAT IS THE DEATH BENEFIT UNDER DEATH BENEFIT OPTION 1?

If Death Benefit Option 1 is in effect on the date of death of the surviving
Insured, the Death Benefit is the greater of:

(a) the Specified Amount in Force on the date of death; and
(b) the Fund Value on the date of death multiplied by the applicable percentage
(see below).

WHAT IS THE DEATH BENEFIT UNDER DEATH BENEFIT OPTION 2?

If Death Benefit Option 2 is in effect on the date of death of the surviving
Insured, the Death Benefit is the greater of:

(a) the Specified Amount in Force on the date of death, plus the Fund Value on
the date of death; and

(b) the Fund Value on the date of death multiplied by the applicable percentage
(see below).

WHAT IS THE APPLICABLE PERCENTAGE?

The applicable percentage varies based on the definition of life insurance test
you choose in the application for this Policy. Once the test is chosen, it may
not be changed. If the Cash Value Accumulation Test is chosen, the applicable
percent ages are as shown in Section 1 of this Policy. If the Guideline
Premium/Cash Value Corridor Test is chosen, the applicable percentage of the
Fund Value used to determine the Death Benefit payable is

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
Younger Insured's                       Applicable Percentage
 Attained Age on                            of Fund Value
 date of Second
      Death
- --------------------------------------------------------------------------

<S>                        <C> 
   40 or under                                  250%
- --------------------------------------------------------------------------
      41-45                250% less 7% for each year over attained age 40
- --------------------------------------------------------------------------
      46-50                215% less 6% for each year over attained age 45
- --------------------------------------------------------------------------
      51-55                185% less7% for each year over attained age 50
- --------------------------------------------------------------------------
      56-60                150% less 4% for each year over attained age 55
- --------------------------------------------------------------------------
      61-65                130% less 2% for each year over attained age 60
- --------------------------------------------------------------------------
      66-70                120% less 1% for each year over attained age 65
- --------------------------------------------------------------------------
      71-74                115%less 2% for each year over attained age 70
- --------------------------------------------------------------------------
      75-90                                     105%
- --------------------------------------------------------------------------
      91-94                105% less 1% for each year over attained age 90
- --------------------------------------------------------------------------
      95-99                                     101%
- --------------------------------------------------------------------------
       101                                      101%
- --------------------------------------------------------------------------
</TABLE>

UNDER WHAT CIRCUMSTANCES WILL THE DEATH BENEFIT OPTION CHANGE AUTOMATICALLY?

If a Waiver of Monthly Deduction Benefit rider or a Waiver of Specified Premium
rider is part of this Policy, and if Death Benefit Option 1 is in effect, it
will automatically change to Death Benefit Option 2 under the terms and
conditions explained in that rider.




                                                                           PAGE8

<PAGE>   13
- --------------------------------------------------------------------------------
8. FUND VALUE

WHAT IS THE FUND VALUE ON THE POLICY DATE?

The Fund Value on the Policy Date is the net Premiums received by us on or
before the Policy Date with interest, if applicable, less the monthly deduction
due on the Policy Date.

WHEN ARE FUND VALUE CALCULATIONS MADE?

After the Policy Date, Fund Value calculations are made on Business Days. If a
Fund Value calculation has to be made for a day that is not a Business Day, then
we will use the next Business Day.

HOW IS THE FUND VALUE DETERMINED ON A BUSINESS DAY?

The Fund Value on a Business Day is determined as follows:

(a) Determine the Fund Value in each Sub-account on that Day (see below for
    details).

(b) Total the Fund Value in each Sub-account on that Day.

(c) Add the Fund Value in the Guaranteed Interest Account on that Day (see below
    for details).

(d) Add any amounts in the Loan Account on that Day.

(e) Add interest credited on that Day on the amounts in (d) since the last
    Monthly Anniversary Day.

(f) Add any net Premiums received on that Day.

(g) Deduct any Transfer Charges on that Day.

(h) Deduct any partial surrender, and its fee, made on that Day.

(i) Deduct any monthly deduction to be made on that Day.

REGARDING (a) ABOVE, HOW IS THE FUND VALUE FOR EACH SUB-ACCOUNT DETERMINED ON
THAT BUSINESS DAY?

For each Sub-account we multiply the number of Units credited to that
Sub-account by its Unit value on that Day. The multiplication is done BEFORE the
purchase or redemption of any Units on that Day.

REGARDING (c) ABOVE, WHAT MAKES UP THE FUND VALUE IN THE GUARANTEED INTEREST
ACCOUNT ON THAT BUSINESS DAY?

The Fund Value in the Guaranteed Interest Account on that Day is the accumulated
value with interest of net Premiums allocated, and amounts transferred, to the
Guaranteed Interest Account BEFORE that Day, decreased by allocations against
the Guaranteed Interest Account BEFORE that Day for: (i) any partial surrender,
and its fee; (ii) any amounts transferred from the Guaranteed Interest Account,
and Transfer Charge; and (iii) any monthly deductions.

HOW IS THE FUND VALUE DETERMINED ON A MONTHLY ANNIVERSARY DAY FOR PURPOSES OF
CALCULATING THE COST OF INSURANCE AND THE COST OF ANY WAIVER OF MONTHLY
DEDUCTION RIDER?

The Fund Value on a Monthly Anniversary Day for purposes of calculating the cost
of insurance and the cost of any Waiver of Monthly Deduction Rider is determined
as described in items (a) through (h) above.

- --------------------------------------------------------------------------------
9. CASH VALUE

WHAT IS THE CASH VALUE OF THIS POLICY?

The Cash Value of this Policy at any time is the Fund Value, less the surrender
charge and less any Debt.

- --------------------------------------------------------------------------------
10. TRANSFERS

WHEN CAN I MAKE TRANSFERS?

Transfers may be made only after the "Right to Return Policy" period has ended.

WHAT TRANSFERS CAN I MAKE?

There are 2 types of transfers you can make. Each type is explained (along with
any rules and limitations) below:

TYPE 1. Transfers FROM a Sub-account. There are no restrictions on this type of
transfer.



PAGE9

<PAGE>   14
- --------------------------------------------------------------------------------

TYPE 2. Transfers FROM the Guaranteed Interest Account. This type of transfer
can only be made ONCE per policy year. Your request for this type of transfer
MUST be received at our Administrative Office WITHIN 10 DAYS BEFORE OR 30 DAYS
AFTER a policy anniversary.

There is no limit on transfers INTO a Sub-account or the Guaranteed Interest
Account.

WHEN WILL A TRANSFER REQUEST TAKE EFFECT?

Type 1 transfers will take effect on the Business Day that falls on, or next
follows, the date we receive the request at our Administrative Office. Type 2
transfers will take effect on the policy anniversary or, if later, (subject to
above rules), on the Business Day that falls on, or next follows, the date we
receive the request at our Administrative Office.

WHAT IS THE CHARGE FOR A TRANSFER AND HOW DOES IT WORK?

Each request for a transfer is considered one transaction and is subject to a
Transfer Charge. The current amount of that charge is shown on page 3. We may
increase the charge but it will never be more than the guaranteed maximum shown
on page 3.

If we change the amount of the charge we will send an endorsement to show the
change.

IF A TRANSFER CHARGE IS APPLICABLE, HOW IS IT ALLOCATED AMONG THE ACCOUNTS?

The Transfer Charge is allocated against the first of the Sub-accounts and/or
the Guaranteed Interest Account from which Fund Value is being transferred.

CAN I CHANGE THIS POLICY TO A POLICY THAT DOES NOT DEPEND ON THE INVESTMENT
RESULTS OF A SEPARATE ACCOUNT?

Yes. During the first 24 months after the Date of Issue of the Policy, the
entire amount of Fund Value in the Sub-accounts may be transferred to the
Guaranteed Interest Account. Election of this exchange transfer will change this
Policy to a policy that is not dependent upon the investment results of a
separate account. There will be no Transfer Charge for an exchange transfer. On 
the date an exchange transfer takes effect, the premium allocation will be 
changed so that all future net premiums will be allocated to the Guaranteed 
Interest Account only.

- --------------------------------------------------------------------------------
11. SURRENDER

WHEN MAY I SURRENDER THE POLICY AND WHAT IS ITS VALUE ON SURRENDER?

You may surrender the Policy at any time during either Insureds' lifetime for
its Cash Value, if any. If the Policy is surrendered within 30 days of a policy
anniversary, the following will apply. The portion of the Cash Value of the
policy in the Guaranteed Interest Account on the surrender date will not be less
than the Cash Value in the Guaranteed Interest Account on that anniversary. The
Cash Value on that anniversary will be adjusted for amounts attributable to: any
partial surrender and its fee; any transfer to or from the Guaranteed Interest
Account and applicable Transfer Charge, and any policy loan.

- --------------------------------------------------------------------------------
12 PARTIAL SURRENDER

CAN I WITHDRAW MONEY FROM THE POLICY?

Yes, money may be withdrawn by making a partial surrender.

WHAT ARE THE RULES AND LIMITATIONS FOR A PARTIAL SURRENDER?

A partial surrender of this Policy may be made for any amount of at least $500
which, with its fee (see below), is less than the Policy's Cash Value on the
date of the partial surrender. A partial surrender may not result in a Specified
Amount in Force less than $100,000. Nor may it result in a remaining Cash Value
of less than $500.

IS THERE A FEE FOR A PARTIAL SURRENDER?

Yes, a partial surrender fee equal to $10 will apply to each partial surrender.
The amount of a partial surrender, plus its fee, will be deducted from the Fund
Value of the Policy on the date of the partial surrender. The fee will be
retained by us.




                                                                         PAGE 10
<PAGE>   15
- --------------------------------------------------------------------------------

WHEN WILL PARTIAL SURRENDERS TAKE EFFECT?

Partial surrenders will take effect on the Business Day that falls on, or next
follows, the date we receive your request at our Administrative Office.

HOW CAN 1 SPECIFY PARTIAL SURRENDER ALLOCATIONS AND ARE THERE MINIMUMS?

You can specify partial surrender allocations by amount or percentage.
Allocations by percentage must be in whole percentages and the minimum
percentage is 10% against any Sub-account or the Guaranteed Interest Account.
Percentages must total 100%.

We will not accept an allocation which does not comply with the above rules or
if there is not enough Fund Value in a Sub-account or the Guaranteed Interest
Account to provide its share of the allocation.

WHAT IF I DON'T SPECIFY AN ALLOCATION?

If you do not specify an allocation, we will not accept the request for partial
surrender.

HOW WILL THE PARTIAL SURRENDER FEE BE ALLOCATED?

Each Sub-account and/or the Guaranteed Interest Account will be charged its
pro-rata share of the partial surrender fee, based on the allocation percentages
you specify for the partial surrender.

HOW WILL A PARTIAL SURRENDER AFFECT THE AMOUNT OF DEATH BENEFIT AND SPECIFIED
AMOUNT IN FORCE?

If Death Benefit Option 1 is in effect on the day on which a partial surrender
is made, we shall then reduce the Specified Amount in Force on that day by the
amount of the partial surrender, excluding its fee. But the amount of partial
surrender cannot result in a Specified Amount in Force less than $100,000.

If Death Benefit Option 2 is in effect on the day on which a partial surrender
is made, the Fund Value on that day will be reduced by the amount of the partial
surrender, plus its fee. The Specified Amount in Force on that day will be
unaffected.

HOW DO PARTIAL SURRENDERS AFFECT THE SURRENDER CHARGE DESCRIBED IN SURRENDER
CHARGE SECTION 13?

Partial surrenders have no effect on the amount of surrender charge that may be
applicable.

- --------------------------------------------------------------------------------
13. SURRENDER CHARGE

WHAT IS THE SURRENDER CHARGE FOR THE INITIAL SPECIFIED AMOUNT?

The surrender charge for the Initial Specified Amount is shown in Section lA.

WHAT EFFECT DOES AN INCREASE IN SPECIFIED AMOUNT HAVE ON THE SURRENDER CHARGE?

A new separate surrender charge will be determined for each increase in
Specified Amount and will be provided in the endorsement issued to reflect that
increase. The surrender charge for the Specified Amount in Force reflects any
charge attributable to the Initial Specified Amount and to each increase in
Specified Amount.

WHEN WILL A SURRENDER CHARGE BE ASSESSED?

A full surrender will result in all of the outstanding surrender charge (if any)
being assessed against the Fund Value.

- --------------------------------------------------------------------------------
14. LOANS

MAY I OBTAIN A LOAN FROM THE POLICY?

Yes, loans may be obtained at any time while this Policy has a loan value. The
loan value is up to 90% of the Cash Value on the date of the loan. A proper
assignment of this Policy to us will be needed.




PAGE 11

<PAGE>   16
- --------------------------------------------------------------------------------

IS THERE ANY INTEREST CHARGED ON LOANS AND HOW IS IT PAYABLE?

Loan interest at an annual rate of 5.25% will be charged in arrears on new or
outstanding loans (4.75% in policy years 11 and later). This includes a loan
continued after any reinstatement of the Policy. Loan interest will accrue from
day to day between policy anniversaries. Interest will be payable in arrears on
each policy anniversary.

WHAT ELSE SHOULD I KNOW ABOUT LOANS?

The Policy will be the sole security for any policy loan. But it need not be
given to us for endorsement unless we ask for it

Any reference to Debt under this Policy means total loan principal under this
Policy plus any accrued loan interest.

If ever the Debt exceeds the Fund Value less any outstanding surrender charge,
this Policy will end. But we must first give at least 61 days notice of
INSUFFICIENT VALUE. Any Debt may be repaid in whole or part before the surviving
Insureds' death.

Any written notice referred to in this "Loans" Section will be mailed to the
last known address of the Owner or any assignee of record.

WHEN WILL LOANS TAKE EFFECT?

Loans will take effect on the Business Day that falls on, or next follows, the
date we receive the request for the loan at our Administrative Office.

HOW CAN I SPECIFY LOAN ALLOCATIONS AND ARE THERE MINIMUMS?

You can specify loan allocations by amount or percentage. Allocations by
percentage must be in whole percentages and the minimum percentage is 10%
against any Sub-account and/or the Guaranteed Interest Account. Percentages must
total l00%

We will not accept an allocation which does not comply with the above rules or
if there is not enough Cash Value in a Sub-account and/or the Guaranteed
Interest Account to provide its share of the allocation.

WHAT IF I DON'T SPECIFY AN ALLOCATION?

If you do not specify an allocation, we will not accept the request for loan.

WHAT HAPPENS IF I DON'T PAY THE LOAN INTEREST WHEN IT'S DUE?

Any interest not paid when due will be added to the loan and bear interest at
the 5.25(degree)/o annual rate (4.75% in policy years 11 and later). It will be
deducted from the Fund Value of each Sub-account and/or the Guaranteed Interest
Account in the same proportion each bears to the total Fund Value on the policy
anniversary.

HOW WILL DEBT REPAYMENTS BE ALLOCATED?

Any Debt repayment must be earmarked as such and will be allocated to the
Sub-accounts and/or the Guaranteed Interest Account in accordance with the most
recent valid scheduled premium allocation choice we have from you.

- --------------------------------------------------------------------------------
15. LOAN ACCOUNT

WHAT IS THE LOAN ACCOUNT AND HOW IS INTEREST CREDITED TO IT?

The Loan Account is a portion of the Policy's Fund Value that was transferred
from the Sub-accounts and/or the Guaranteed Interest Account to secure any
outstanding loan. The Loan Account will earn interest at a rate not less than
4.5% per year. Any interest in excess of this rate will be credited in a manner
determined by us. The Fund Value of the Loan Account in excess of the Debt will
be allocated to the Sub-accounts and/or the Guaranteed Interest Account in a
manner determined by us.

WHAT IF I PAY THE ENTIRE DEBT BETWEEN POLICY ANNIVERSARIES?

If the entire Debt is repaid on a date that is not a policy anniversary, we
determine the interest earned on the Loan Account from the last date it was
calculated to the date that payment was received by us at our Administrative
Office. This interest will be allocated on the date of repayment among the
Sub-accounts and/or the Guaranteed Interest Account in accordance with the most
re-


                                                                         PAGE 12


<PAGE>   17
- --------------------------------------------------------------------------------

cent valid scheduled premium allocation we have from you (see Premiums section
6).

- --------------------------------------------------------------------------------
16. OPTIONAL POLICY CHANGES

WHAT CHANGES CAN I MAKE TO THE POLICY?

You may request an increase or a decrease to the Specified Amount. You may also
request a change in Death Benefit Option. Requests for these changes may be made
by writing to us at our Administrative Office. We will issue an endorsement to
the Policy to show any such change.

ARE THERE ANY RULES OR LIMITATIONS REGARDING A REQUEST FOR AN INCREASE IN
SPECIFIED AMOUNT?

Yes. The rules and limitations for a requested increase in Specified Amount are:

(1)   Both Insureds must be living;

(2)   The request can not be made after the policy anniversary on which the
      older Insured attains the maximum age we then allow for increases;

(3)   Monthly deductions are not being waived under the terms of a Waiver
      of Monthly Deduction Benefit Rider.

(4)   Specified Premiums are not being waived under the terms of a Waiver
      of Specified Premium Rider.

HOW DO I REQUEST AN INCREASE IN SPECIFIED AMOUNT?

You must submit a supplemental application to us and provide evidence
satisfactory to us of the insurability of both Insureds.

WHEN WILL AN INCREASE TAKE EFFECT?

The increase will take effect on the Monthly Anniversary Day that falls on, or
next follows, the date we approve it.

ARE THERE ANY RULES OR LIMITATIONS REGARDING A DECREASE IN SPECIFIED AMOUNT?

Yes. We will reject any requested decrease if that decrease would result in a
Specified Amount, which is less than $100,000.

WHEN WILL THE DECREASE TAKE EFFECT AND HOW WILL IT BE APPLIED?

The decrease will take effect on the Monthly Anniversary Day that falls on, or
next follows, the date we approve it.

The decrease will be applied as follows:

(a)   first, to reduce the amount provided by the most recent increase in
      Specified Amount;

(b)   next, to reduce the next most recent increases, successively;

(c)   finally, to reduce the Initial Specified Amount.

WHEN WILL A CHANGE IN DEATH BENEFIT OPTION TAKE EFFECT AND HOW WILL THE
SPECIFIED AMOUNT BE AFFECTED?

Any change in Death Benefit Option will take effect on the Monthly Anniversary
Day that falls on, or next follows, the date on which we approve the request to
change the Option.

If the change is from Option 2 to Option 1, the Specified Amount in Force will
be increased by the amount of the Fund Value on the effective date of the
change. If the change is from Option 1 to Option 2, the Specified Amount in
force will be decreased by the amount of the Fund Value on the effective date of
the change. But, the Specified Amount in Force after the decrease cannot be less
than $100.000.

ARE THERE ANY REQUIREMENTS FOR A CHANGE IN DEATH BENEFIT OPTION?

We reserve the right to request evidence satisfactory to us of the insurability
of both Insureds for a change from Option 1 to Option 2.

- --------------------------------------------------------------------------------
17. OPTION TO SPLIT POLICY

CAN I SPLIT THE POLICY?

Yes. At your request, this Policy may be split (exchanged) into two individual
single life policies, one on the life of each Insured.

WHAT ARE THE TERMS AND CONDITIONS FOR A SPLIT?

The terms and conditions for a split are as follows:



PAGE 13
<PAGE>   18
- --------------------------------------------------------------------------------

(1)   A written request for the split must be received by us at our
      Administrative Office.

(2)   Evidence of insurability of both Insureds, as required by us, must be
      given at the time the request for the split is made (see below for
      details).

(3)   Each Insured must be insurable for the new policy under our published
      rules in effect on the Effective Date. If either Insured does not
      meet those rules, that Insured will receive his or her share of the
      Cash Value of this Policy in cash.

(4)   Both Insureds must be living on the Effective Date.

(5)   Payment to us of any cost due (see Split Cost or Credit) plus, if
      required, payment of the first premium for each new policy.

(6)   Any assignee must agree in writing to the split.

(7)   At least one Insured must receive a new policy as a result of the
      split.

(8)   Payment to us of any monthly deduction(s) payable under this Policy
      as of the Effective Date.

WHAT ARE THE REQUIREMENTS FOR EVIDENCE OF INSURABILITY FOR A SPLIT?

For splits requested within 6 months of the event described in (a) below, no new
evidence of insurability will be required.

For splits requested within 6 months of the events described in (b) or (c)
below, we may waive certain requirements for evidence of insurability. We will
require proof of (b) or (c) at the time the request for a split is received.

Any split requested more than 6 months after an event described in (a), (b) or
(c) will be subject to our standard requirements for evidence of insurability.

(a)   Tax Law Change- If the Insureds are married to each other and there is a
      change to Federal Estate Tax Law, which results in either:
           (i)    a repeal of the Unlimited Marital Deduction; or
           (ii)   a reduction of at least 50% of the maximum rate of estate
                  tax which was in effect on the Date of Issue of this
                  Policy;

(b)   Divorce - If the Insureds were married to each other on the Date of
      Issue of this Policy and a final decree of divorce ending the
      Insureds marriage is issued;

(c)   Business Dissolution - If the business partnership or corporation
      under which both Insureds were employed on the Date of Issue of this
      Policy is dissolved.

WHEN WILL THE SPLIT BE EFFECTIVE?

If all of the above conditions are met, the split will take effect on the
Effective Date. The Effective Date is the first Monthly Anniversary Day next
following the latest of:

(a)   the date(s) we approve or decline the application(s) for the new
      policy(ies); and

(b)   the date we receive payment at our Administrative Office of all
      amounts due us for both new policies.

WHAT TYPE OF POLICY CAN EACH NEW POLICY BE AND WHAT WILL THE POLICY DATE OF THE
NEW POLICY(IES) BE?

The new policy or policies can be any flexible premium variable adjustable life
policy which was available on the Date of Issue of this Policy or any other
policy we agree to make available. Each Insured may elect a different new
policy.

The Policy Date of each new policy will be the same as this Policy's.

WHAT WILL THE GUARANTEED COST OF INSURANCE RATES OF THE NEW POLICY(IES) BE BASED
ON?

Guaranteed cost of insurance rates for each new policy will be based on each
Insured's:

(a)   gender;

(b)   age on the Date of Issue of this Policy; and

(c)   class of risk as follows: for splits requested within 6 months of a Tax
      Law change, each Insured's class of risk on the later of the Date of Issue
      of this Policy or the effective date of the most recent increase in
      Specified Amount; for all other splits, each Insured's class of risk on
      the Effective Date.




                                                                         PAGE 14

<PAGE>   19

- --------------------------------------------------------------------------------

WHAT WILL THE SPECIFIED AMOUNT OF THE NEW POLICY(IES) BE?

The Specified Amount of each new policy will equal one half of this Policy's
Specified Amount, exclusive of any coverage provided by rider under this Policy.

WHAT WILL BE DEDUCTED FROM THIS POLICY'S FUND VALUE PRIOR TO THE SPLIT?

Prior to implementing the split, we will deduct from this Policy's Fund Value:

- -     any Debt, unless that Debt is repaid to us in cash; and

- -     a $200 service charge. If that Fund Value is less than $200, the
      difference will be added to any cost (see Split Cost or Credit).

WHAT WILL BE EACH NEW POLICY'S FUND VALUE ON THE EFFECTIVE DATE?

The Fund Value of each new policy on the Effective Date will be:

- -     one half of the Fund Value of this Policy, less

- -     the difference between one half of the outstanding surrender charge for 
      this Policy and the new policy's surrender charge, if any.

WHAT WILL BE EACH NEW POLICY'S SURRENDER CHARGE ON THE EFFECTIVE DATE?

The surrender charge of each new policy will be the amount that would have
applied had that new policy been issued on the Date of Issue of this Policy.

IS THERE A COST OR CREDIT FOR THE SPLIT AND HOW IS IT DETERMINED?

If the Fund Value of any new policy would be greater than the guideline premium
limit that would have been applicable had that policy been issued on the Date of
Issue of this Policy, then that excess will be a credit (refunded to the Owner).

If the Cash Value of the new policy is not enough to cover the monthly
deductions until the next premium due date, then the difference will be a cost
(payable to us). For purposes of this calculation, zero interest under the new
policy will be assumed

All amounts are determined as of the Effective Date and after the values of this
Policy have been allocated to each new policy.

WHAT IF A DISABILITY WAIVER BENEFIT RIDER IS IN EFFECT UNDER THIS POLICY?

If a Disability Waiver Benefit Rider is in effect under this Policy on either
Insured, then the new policy for that Insured will include a Disability Waiver
Benefit Rider.

CAN OTHER ADDITIONAL BENEFITS OR ADJUSTMENTS BE INCLUDED IN EITHER NEW POLICY?

Any other additional benefit may be included in either new policy or other
adjustments may be allowed only: (a) with our approval; and (b) subject to any
requirements we then consider necessary.

WHAT IF THERE IS AN EXISTING ASSIGNMENT ON THIS POLICY?

Each new policy will be subject to any existing assignment of this Policy.

HOW WILL THE INCONTESTABILITY AND SUICIDE PROVISIONS OF THE NEW POLICIES BE
MEASURED IF A SPLIT IS MADE WITHOUT EVIDENCE OF INSURABILITY?

For splits made without evidence of insurability, the Incontestability and
Suicide provisions of the new policies will be measured from the Issue Date of
this Policy.

WHAT WILL THE COMPANY PAY IN CASE OF THE SUICIDE OF THE INSURED UNDER EITHER NEW
POLICY?

Despite anything else in the "Suicide Exclusion" provision of either new policy,
in case of the suicide of the Insured in the manner and within the period
specified in that provision, the amount payable by us will be limited to the sum
of (a) and (b), where: (a) is the Cash Value of the new policy


PAGE 15

<PAGE>   20
- --------------------------------------------------------------------------------

on the Effective Date, less any part of that Cash Value which has since been
paid to the Owner; and (b) is the premiums paid under the new policy to the date
of death.

- --------------------------------------------------------------------------------
18. RIGHTS OF OWNER

WHO IS THE OWNER OF THE POLICY AND WHAT RIGHTS DOES THE OWNER HAVE?

While either Insured is living, all rights, benefits, options and privileges
under this Policy or allowed by us belong to the Owner unless otherwise provided
by endorsement. These rights include the right to change the Beneficiary, to
assign the Poicy, to transfer policy values or make full or partial surrenders,
all in accordance with our rules and procedures. The Owner is the person so
named in the attached application for this Policy unless otherwise provided by
endorsement.

- --------------------------------------------------------------------------------
19. BENEFICIARY

WHO IS THE BENEFICIARY?

The Beneficiary is the person to whom the proceeds of the Policy are payable
upon the death of the last surviving Insured. The Beneficiary is the person so
named in the attached application for this Policy unless otherwise provided by
endorsement.

If the beneficiary designation requires the Beneficiary to be living or
surviving, then, unless otherwise provided, that Beneficiary must be living on
the 14th day after the surviving Insured's death or, if earlier, the date we
receive due proof of the surviving Insured's death. The share of the Death
Proceeds of any Beneficiary who is not living on that earlier day will be
payable to the remaining Beneficiaries. Payment will be made in the manner
provided for in that designation.

WHAT IF THERE IS NO BENEFICIARY NAMED OR THEN LIVING?

Unless otherwise provided in the Beneficiary designation, the Death Proceeds
will be payable to the surviving Insured's executors or administrators.


CAN I CHANGE THE BENEFICIARY?

Yes, you can change the Beneficiary, unless you have given up this right, as
long as either Insured is living by writing to us at our Administrative Office.
You do not need to return the Policy to make the change unless we ask for it.

WHEN WILL A CHANGE OF BENEFICIARY TAKE EFFECT?

A change will take effect when we record it retroactively as of the date the
request was signed. We shall not be charged with notice of a change of
Beneficiary until the change is received at our Administrative Office. The
change will be subject to any payment made or action taken by us before we
received your request.

- --------------------------------------------------------------------------------
20. THE VARIABLE ACCOUNT

WHAT IS THE VARIABLE ACCOUNT AND WHAT IS ITS PURPOSE?

The Variable Account is an investment account established and maintained by us,
separate from our general account or other separate accounts. The variable
benefits under this Policy are provided through investments we make in the
Variable Account. It is used for our flexible premium variable life policies
and, if permitted by law, may be used for other policies.

WHAT ELSE SHOULD I KNOW ABOUT THE VARIABLE ACCOUNT?

We own the assets in the Variable Account. Assets equal to the reserves and
other liabilities of the Variable Account will not be charged with liabilities
that arise from any other business we conduct. We may from time to time transfer
to our general account, assets which exceed the reserves and other liabilities
of the Variable Account.

The Variable Account is registered with the Securities and Exchange Commission
(SEC) as a unit investment trust under the Investment Company Act of 1940. It is
also governed by the laws of the state of Arizona.




                                                                         PAGE 16


<PAGE>   21
- --------------------------------------------------------------------------------

WHAT CHANGES CAN THE COMPANY MAKE TO THE VARIABLE ACCOUNT?

We may, to the extent permitted by applicable laws and regulations, make these
changes:

(a)   the Variable Account may be operated as a management company under
      the Investment Company Act of 1940; or

(b)   the Variable Account may be de-registered under that Act if
      registration is no longer required; or

(c)   the Variable Account may be combined with any of our other separate
      accounts.

WHAT SHOULD I KNOW ABOUT SUB-ACCOUNTS?

We use the assets of each separate Sub-account to buy shares in a corresponding
portfolio of the applicable fund. (See Section 3).

WHAT RIGHTS DOES THE COMPANY HAVE TO CHANGE SUB-ACCOUNTS?

We reserve the right to establish new Sub-accounts or eliminate one or more
Sub-accounts if marketing needs, tax considerations or investment conditions
warrant.

Any new Sub-accounts may be made available to existing policies on a basis to be
determined by us. If any of these changes are made, we may by appropriate
endorsement change the Policy to reflect the change.

Income and realized and unrealized gains or losses from assets of each
Sub-account are credited to or charged against that Sub-account without regard
to income, gains or losses in the other Sub-accounts, our general account or any
other separate accounts. We reserve the right to credit or charge a Sub-account
in a different manner if required, or appropriate, by reason of a change in the
law.

WHEN WILL THE COMPANY VALUE THE ASSETS IN THE SUB-ACCOUNTS?

We will value the assets of each Sub-account on each Business Day after the
assets in its corresponding fund portfolio have been valued on that Day.

WHAT CHANGES CAN THE COMPANY MAKE TO THE PORTFOLIO?

If, in our judgment, a portfolio no longer suits the purposes of the Policy due
to a change in its investment objectives or restrictions, we may substitute
shares of another portfolio of that fund or shares of another investment fund.
But, we will notify you before doing so and, to the extent required by law, we
will get prior approval from the SEC and the Arizona Insurance Department. Such
approval process is on file with the Arizona Insurance Department. We also will
get any other required approvals.

- --------------------------------------------------------------------------------
21. SUB-ACCOUNT UNIT VALUE

WHAT IS THE UNIT VALUE OF EACH SUB-ACCOUNT?

The unit value of each Sub-account on its first Business Day was set at $10. The
unit value of each Sub-account on any subsequent Business Day is obtained by
subtracting (b) from (a) and dividing the result by (c), where:

(a)   is the per share net asset value on the Business Day of the applicable
      fund portfolio in which the Sub-account invests times the number of such 
      shares held in the Sub-account before the purchase or redemption of any 
      shares on that Day.

(b)   is the Daily Mortality and Expense Risk Charge accrued as of that Business
      Day. The Daily Mortality and Expense Risk Charge is a percentage (shown in
      Section 1) of the Sub-account's net asset value on the previous Business
      Day. (If the previous day was not a Business Day, then the Daily Mortality
      and Expense Risk Charge is the percentage shown in Section 1 times the
      number of days since the last Business Day times the Sub-account's net
      asset value on that last Business Day.)

(c)   is the total number of Units held in the Sub-account on the Business Day 
      before the purchase or redemption of any Units on that Day.



PAGE 17

<PAGE>   22
- --------------------------------------------------------------------------------

For any Policy transaction which is applied to a Sub-account, the dollar amount
of transaction is divided by the Sub-account unit value to determine the number
of units credited or subtracted from a Sub-account.

- --------------------------------------------------------------------------------
22. GUARANTEED INTEREST ACCOUNT

WHAT IS THE GUARANTEED INTEREST ACCOUNT?

The Guaranteed Interest Account is an account, which is part of our general
account. The general account consists of all of our assets except those held by
the Variable Account and other separate accounts maintained by us.

WHAT INTEREST RATE APPLIES TO THE GUARANTEED INTEREST ACCOUNT?

The guaranteed annual interest rate that applies in the calculation of the Fund
Value in the Guaranteed Interest Account is 4.5%(0.0121%, compounded daily).
Interest in excess of the guaranteed rate may be applied in the calculation of
that Fund Value in a manner determined by us. We may use different rates of
interest for different portions of the Fund Value in the Guaranteed Interest
Account.

- --------------------------------------------------------------------------------
23. MONTHLY DEDUCTION

WHAT IS THE MONTHLY DEDUCTION?

The monthly deduction on a Monthly Anniversary Day for the following policy
month is the sum of (a) through (d), where:
(a)   is the cost of insurance (see
      Cost of Insurance section below).
(b)   is the cost of any additional benefits provided by rider.
(c)   is the Administrative Charge (shown in Section 1).
(d)   is the per $1,000 Specified Amount in Force charge.

HOW IS A MONTHLY DEDUCTION ALLOCATED BEFORE THE END OF THE "RIGHT TO RETURN
POLICY" PERIOD?

Any monthly deduction to be made before the end of the "Right to Return Policy"
period (see page 1) will be charged against the net premiums accumulated with
int.

HOW ARE MONTHLY DEDUCTIONS ALLOCATED AFTER THE END OF THE "RIGHT TO RETURN
POLICY" PERIOD?

Monthly deductions made after the end of the "Right to Return Policy" period
will be allocated against each Sub-account and/or the Guaranteed Interest
Account in the same proportion that the Policy's Fund Value held in each bears
to the total Fund Value of the Policy on that Business Day.

WHAT EFFECT DOES AN INCREASE IN SPECIFIED AMOUNT HAVE ON THE PER $1,000
SPECIFIED AMOUNT CHARGE?

An additional per $1,000 charge will be determined for each increase in
Specified Amount and will be provided in the endorsement issued to reflect that
increase. The charge for the Specified Amount in Force reflects any charge
attributable to the Initial Specified Amount and to each increase in Specified
Amount.

- --------------------------------------------------------------------------------
24. GRACE PERIOD

WHAT IS THE GRACE PERIOD?

The grace period is the time we allow you to pay any amount needed to keep this
Policy in force.

WILL I BE NOTIFIED IF I NEED TO PAY ADDITIONAL AMOUNTS TO KEEP THIS POLICY IN
FORCE?

Yes. During the first three policy years, we will send a notice of INSUFFICIENT
PREMIUM if you must pay an additional amount to keep this Policy in force.


                                                                         PAGE 18


<PAGE>   23
- --------------------------------------------------------------------------------

After the first three policy years, we will send a notice of INSUFFICIENT VALUE
if you must pay an additional amount to keep this Policy in force.

IS THERE A MINIMUM MONTHLY PREMIUM?

Yes. The Minimum Monthly Premium is shown in Section 1. The Minimum Monthly
Premium after any increase in Specified Amount will be provided in the
endorsement issued to reflect that increase. The Minimum Monthly Premium is not
reduced after any decrease in Specified Amount.

WHEN ARE THE PREMIUMS I'VE PAID INSUFFICIENT TO KEEP THE POLICY IN FORCE?

(1)   On each Monthly Anniversary Day during the first three policy years,
      we total all premiums paid and subtract any partial surrenders
      (excluding their fees) and any Debt.

(2)   Then we calculate the sum of:

      (i)    the Minimum Monthly Premium shown in Section 1 times the
             number of months the Policy has been in force; plus
      (ii)   any increase in the Minimum Monthly Premium due to an
             increase in Specified Amount times the number of months
             that increase has been in effect.

If the amount from (1) above is less than the amount from (2) above, we will
send a notice of INSUFFICIENT PREMIUM to the last known address of the Owner or
any assignee of record at least 61 days before the Policy ends. The Cash Value
of the Policy must also be less than zero for this notice to be sent.

WHAT AMOUNT MUST I PAY AFTER A NOTICE OF INSUFFICIENT PREMIUM IS SENT AND, IS
THERE A GRACE PERIOD FOR THAT PAYMENT?

A. After you receive a notice of INSUFFICIENT PREMIUM, you must pay:
   (i)    any balance needed on the Monthly Anniversary Day to cover
          the Minimum Monthly Premium for the following month plus;
   (ii)   an amount equal to 1 Minimum Monthly Premium.

A grace period of 61 days from the date of the notice will be allowed for
payment of the above amount. The Policy is in force during the grace period.

WHEN IS THE VALUE OF THE POLICY INSUFFICIENT TO KEEP THE POLICY IN FORCE?

After the first three policy years, on each Monthly Anniversary Day, if the Cash
Value is not enough to cover the monthly deduction (see Monthly Deduction
Section 23) for the following month, we will send a notice of INSUFFICIENT VALUE
to the last known address of the Owner or any assignee of record at least 61
days before the Policy ends.

WHAT AMOUNT MUST I PAY AFTER A NOTICE OF
INSUFFICIENT VALUE IS SENT AND, IS THERE A GRACE PERIOD FOR THAT PAYMENT?

B.   After you receive a notice of INSUFFICIENT VALUE, you must pay:
     (i)   any balance needed for the monthly deduction plus;
     (ii)  an amount equal to 2 monthly deductions.

A grace period of 61 days from the date of the notice will be allowed for
payment of the above amount. The Policy is in force during the grace period.

WHAT HAPPENS IF I DON'T PAY THE AMOUNT DESCRIBED?

If the payment described in A or B above, as applicable, is not received within
the grace period, the Policy will end at the end of the grace period and any
remaining Cash Value on that date will be refunded.

- --------------------------------------------------------------------------------
25. REINSTATEMENT

IF THE POLICY ENDS AT THE END OF THE GRACE PERIOD, MAY IT BE REINSTATED?

Yes. If the Policy ends at the end of the grace period, the Policy may be
reinstated.


PAGE l9

<PAGE>   24
- --------------------------------------------------------------------------------

WHAT IS THE PERIOD OF REINSTATEMENT AND WHAT IS REQUIRED TO REINSTATE THE
POLICY?

Reinstatement may only be done within 5 years after the Monthly Anniversary Day
at the beginning of the grace period. We shall need:

(a)   evidence satisfactory to us of the insurability if both Insureds;

(b)   payment of a premium large enough to cover:
      (i)   the balance needed as described in subsection A or B of Grace 
            Period, whichever is applicable, (see Section 24 above); and

      (ii)  an amount sufficient to keep the Policy in force for at least 
            1 month from the reinstatement date.

(c)   payment or reinstatement of any Debt due us on the Policy, plus payment of
      interest on any reinstated Debt from the beginning of the grace period to
      the end of the grace period at the rate which applies to policy loans on
      the date of reinstatement. This is an annual rate of 5.25% for policy
      years 1 through 10; 4.75% for policy years 11 and later.

We will reinstate any surrender charge that would have been outstanding on the
date of reinstatement had the Policy remained in force.

IF I FULFILL THE ABOVE REQUIREMENTS FOR REINSTATEMENT, WHEN WILL THE POLICY BE
REINSTATED?

The reinstatement date will be the Monthly Anniversary Day that falls on, or
immediately precedes, the date the application for reinstatement is approved by
us.

- --------------------------------------------------------------------------------
26. COST OF INSURANCE

HOW IS THE COST OF INSURANCE DETERMINED?

The cost of insurance is determined on a monthly basis on a Monthly Anniversary
Day. It is determined separately for each of the following, in the order shown:

(a)   the Initial Specified Amount; and

(b)   each increase in Specified Amount, successively, in the order in which it
      took effect; and

(c)   either (i) or (ii) below, depending upon the Death Benefit Option in
      effect on the Monthly Anniversary Day:

      (i)   if Death Benefit Option 1 is in effect, and excess between the 
            Death Benefit payable on that Day and the Specified Amount then in 
            force; or
      (ii)  if Death Benefit Option 2 is in effect, any excess between the 
            Death Benefit payable on that Day less the Fund Value on that Day, 
            less the Specified Amount then in force.

The cost of insurance on a Monthly Anniversary Day for each of (a), (b), (c)(i)
and (c)(ii) above is calculated by multiplying its insurance rate (see Insurance
Rate section below) by its Amount At Risk (defined below) divided by 1,000. The
insurance rate that applies to (c)(i) and (c)(ii) is the same as the rate that
applies to the most recent increase in Specified Amount. (If there has been no
increase, the rate for the Initial Specified Amount applies.)

WHAT IS THE "AMOUNT AT RISK"?

If Death Benefit Option 1 is in effect, the "Amount At Risk" on the Monthly
Anniversary Day is the difference between (1) and (2), where: (1) is the Death
Benefit that would have been payable in the event of the death of the surviving
Insured on that Day divided by 1.003675; and (2) is the Fund Value on that Day
determined as de-scribed in the last paragraph of the Fund Value section before
any monthly deduction made on that Day. The Policy's Fund Value on the Monthly
Anniversary Day is applied in the order shown to (a), (b) and, if applicable,
(c)(i) above, to determine the Amount At Risk for each. If the Fund Value when
so applied equals or exceeds the Initial Specified Amount divided by 1.003675,
there is no Amount At Risk for that Initial Specified Amount and no cost of
insurance for it. If the Fund Value when so applied equals or exceeds the
Initial Specified Amount plus any increase in Specified Amount divided by
1.003675, there is no Amount at Risk for that increase and no cost of insurance
for it.

If Death Benefit Option 2 is in effect, the "Amount At Risk" on the Monthly
Anniversary Day is the Specified Amount in Force plus the amount described in
(c)(ii) above, if applicable.





                                                                         PAGE 20

<PAGE>   25
- --------------------------------------------------------------------------------

27. INSURANCE RATE

WHAT IS THE INSURANCE RATE FOR THE LNITIAL SPECIFIED AMOUNT BASED ON?

The insurance rate for the Initial Specified Amount is based jointly on both
Insureds' gender, age on the Policy Date, "Class of Risk", the number of years
since the Policy Date, and the amount of Initial Specified Amount. "Class of
Risk" for the Initial Specified Amount is the class of risk to which each
Insured belonged on the Policy Date and is shown on Page 1.

WHAT IS THE INSURANCE RATE FOR ANY OPTIONAL INCREASES IN SPECIFIED AMOUNT BASED
ON?

The insurance rate for any optional increase in Specified Amount will be based
jointly on both Insureds' gender, age on the effective date of the increase,
"Class of Risk" on that date, number of years since that date, and the total
Specified Amount including the increase.

WHEN ARE MONTHLY INSURANCE RATES REVIEWED AND ON WHAT BASIS ARE ANY CHANGES IN
MONTHLY INSURANCE RATES MADE?

Each year we shall review the monthly insurance rates to determine if any change
should be made. Monthly insurance rates will be based on our expectations as to
future: (a) mortality; (b) investment earnings; (c) expenses, and (d)
persistency. But, we guarantee that the insurance rates for the Initial
Specified Amount will never be more than the rates shown in the Guaranteed
Monthly Insurance Rates for Initial Specified Amount table in Section 2. And,
insurance rates for any optional increase in Specified Amount will never be more
than the guaranteed rates provided by us at the time the increase takes effect.

WHAT ARE GUARANTEED RATES BASED ON?

All guaranteed rates are based on the 1980 Commissioners Standard Ordinary Age
Last Birthday Smoker or Nonsmoker Mortality Tables as applicable, with interest
at the rate of 4.5% a year (0.0121%, compounded daily) with appropriate increase
for rated risk. Any change in insurance rates will be on a uniform basis for
Insureds of the same age, gender and class of risk. Changes in rates and the way
in which they are determined will be filed with the insurance supervisory 
official of the state in which the Policy is delivered.

- --------------------------------------------------------------------------------
28. CONTINUATION OF INSURANCE

IF I DON'T CONTINUE PREMIUM PAYMENTS, HOW LONG WILL THE POLICY BE CONTINUED?

If premium payments are not continued? the Policy will be continued only as long
as stated in (a) or (b) below, as applicable:

(a)   during the first 3 policy years, if the Cash Value of the Policy is less
      than zero, as long as the sum of all premiums paid less any partial
      surrenders (excluding their fees) and less any Debt is equal to or greater
      than the sum of each Minimum Monthly Premium times the number of in force
      policy months during which that premium was applicable; or

(b)   in all other situations, as long as the Cash Value is sufficient to cover
      any monthly deductions. (See Grace Period section 24.)

This Continuation of Insurance provision will not continue the Policy beyond the
Maturity Date. Nor will it continue any additional benefit rider beyond its date
for termination.

- --------------------------------------------------------------------------------
29. DEFINITION OF LIFE INSURANCE TEST

WHAT CRITERIA DOES THE INTERNAL REVENUE CODE USE TO DEFINE THIS POLICY AS LIFE
INSURANCE?

In order for the Policy to be deemed "life insurance" according to the Internal
Revenue Code of 1986 as now or later amended, one of the following tests must be
met.

(1)   Cash Value Accumulation Test - The Death Benefit must be greater than or 
      equal to the Fund Value multiplied by the Cash Value Accumulation Test
      Death Benefit Percentage.

(2)   Guideline Premium/Cash Value Corridor Test -The Death Benefit must be
      greater than or equal to the Fund Value multiplied by the Guideline
      Premium/Cash Value Corridor Test Death Benefit Percentage. In addition,
      premium payments less any partial surrenders including their fees may not
      exceed the Guideline Premium Limit. (See Premiums section 6)



PAGE 21

<PAGE>   26
- --------------------------------------------------------------------------------

WHO DECIDES WHICH TEST WILL APPLY TO THIS POLICY?

You elect which of the above tests will apply in the application for the Policy.
Once elected it may not be changed for the duration of the Policy.

- --------------------------------------------------------------------------------
30. BASIS OF CALCULATION

WHAT SHOULD I KNOW ABOUT THE BASIS OF CALCULATION?

The method of determining Cash Values, surrender charge and other charges has
been filed with the insurance supervisory official of the state in which this
Policy is delivered. The values under this Policy are not less than the minimum
values required by the law of the state in which the Policy is delivered.

Minimum Cash Values are based on the 1980 Commissioners Standard Ordinary Age
Last Birthday Smoker or Nonsmoker Mortality Tables, as applicable and interest
at an annual rate of 4.5% a year.

- --------------------------------------------------------------------------------
31. DATES AND POLICY PERIODS

HOW ARE PERIODS MEASURED IN THE POLICY?

Months, years and anniversaries are measured from the Policy Date unless we
state otherwise. Policy months start on the same date in each calendar month as
the Policy Date. That means if the Policy Date is on the 1st of the month, then
each policy month will start on the 1st of the month

WHAT IF THE POLICY DATE IS A DATE THAT DOESN'T OCCUR IN ALL MONTHS, SUCH AS THE
31ST?

If the Policy Date is the 29th, 30th or 31st of a month, there will be some
calendar months when there is no such date. For those months the policy month
will start on the last day of the calendar month.

Where dates are shown, the numbers stand for month, day and year, in that order.
The Policy Date is shown on Page 1.


32. GENERAL PROVISIONS

WHAT MAKES UP THIS CONTRACT?

This Policy is a contract and has been issued in consideration of the
application and payment of the first premium (shown in Section 1). The
application, a copy of which is attached, and any supplemental applications are
a part of the Policy. Any such supplemental application will be attached to the
Policy. The Policy, any attached riders and/or endorsements, the application and
any supplemental applications make up the entire contract.

The questions in this Policy, including the questions in any rider or
endorsement attached hereto, are for purposes of convenience and reference only.
They do not form a part of and shall not in any way limit or affect the meaning
or interpretation of any of the terms and conditions of this Policy.

HOW DOES THE COMPANY USE THE STATEMENTS I MAKE IN THE APPLICATION?

All statements made in the application will be considered to be representations
and not warranties. No statement may be used to make this Policy invalid or to
deny a claim under it, unless the statement is contained in the written
application, a copy of which must have been attached to the Policy at issue or
delivery or on the effective date of any increase in Specified Amount.

WHEN WILL THIS POLICY BE INCONTESTABLE?

With respect to the life of each Insured, this Policy will be incontestable, as
to statements made in the application for it, after it has been in force during
the lifetime of that Insured for 2 years from its Date of Issue, except as to
any provision for benefits in case of disability. But, with respect to the life
of each Insured, any optional increase in Specified Amount or any reinstatement
will be incontestable, as to statements made in the application for it, only
after the increase or reinstatement has been in force during the lifetime of
that Insured for 2 years from the date it took effect.



                                                                          PAGE22


<PAGE>   27
- --------------------------------------------------------------------------------

WHAT IF EITHER LNSURED'S AGE OR GENDER HAS BEEN MISSTATED?

If the age, date of birth or gender of either Insured has been misstated, the
amount of any Death Benefit will be the sum of (a) and (b), where:

(a)   is the Fund Value on the date of death of the surviving Insured; and

(b)   is the Amount At Risk on the last Monthly Anniversary Day, multiplied by
      the ratio of the insurance rate on the last Monthly Anniversary Day based
      on the incorrect age or gender to the insurance rate that would have
      applied on that Day based on the correct age or gender.

A misstatement of age or gender does not affect the Fund Value.

WHAT DOES THE COMPANY PAY IN CASE OF THE SUICIDE OF EITHER INSURED?

If either Insured commits suicide, within 2 years of the Date of Issue, the
amount payable by us will be limited to the amount of the premiums paid less:
(a) any Debt; and (b) any partial surrenders and their fees. But, in case of the
suicide of either Insured, within 2 years of the date any optional increase in
Specified Amount took effect, the amount payable by us with respect to that
increase will be limited to its cost.

HOW DOES THE COMPANY HANDLE AN ASSIGNMENT OF THE POLICY?

We shall not be charged with notice of assignment of any interest in this Policy
until the assignment (or a copy) is received and recorded by us at our
Administrative Office. We are not responsible as to the validity or effect of
any assignment. We may rely solely on the statement of the assignee as to the
amount of his or her interest. All assignments will be subject to any Debt on
this Policy. The interest of any Beneficiary (except an irrevocable beneficiary)
or other person will be subordinate to any assignment, whenever made. The
assignee will receive any sum payable to the extent of his or her interest.

WHAT MAY THE COMPANY REQUIRE FOR POLICY PAYMENT?

In any settlement of this Policy, by reason of death, surrender, or otherwise,
we may require the return of the Policy. Any Debt on this Policy will be
deducted when we determine the proceeds.

Due proof of death or disability must be submitted to us at our Administrative
Office

WHAT DO RELATIONSHIPS IN ANY DESIGNATION REFER TO?

Relationships used in any Beneficiary or other designation will refer to the
Insureds unless the wording indicates otherwise.

WHO HAS THE AUTHORITY TO CHANGE THIS POLICY?

No change in the Policy will be valid until it is approved by one of our
executive officers. This approval must be endorsed on or attached to this
Policy. No agent or other person has authority to change the Policy, waive any
of its provisions or accept representations or information not in the written
application.

CAN THE COMPANY POSTPONE CERTAIN PAYMENTS OR TRANSFERS?

We will usually pay any amount payable on surrender, partial surrender or loan
within 7 days after we receive written request for the payment at our
Administrative Office. We will usually pay any Death Proceeds within 7 days
after we receive due proof of death of the last surviving Insured.

But, any payment involving Cash Value in the Guaranteed Interest Account (except
when used to pay premiums) may be postponed for up to 6 months from the date we
receive the request for a surrender or receive due proof of death. And, any
payment involving a determination of Cash Value in Sub-accounts (except when
used to pay premiums), may be postponed in any case whenever:

(a)   the New York Stock Exchange is closed (except for customary weekend
      and holiday closings), or trading on the New York Stock Exchange is
      restricted as determined by the Securities and Exchange Commission
      (SEC); or




PAGE 23

<PAGE>   28
- --------------------------------------------------------------------------------

(b)   the SEC determines that a state of emergency exists, so that
      valuation of the assets of the Variable Account or disposal of
      securities is not reasonably practicable.

Transfers among Sub-accounts, and allocations to and against Sub-accounts, also
may be postponed under the circumstances described in (a) or (b) above.

WHAT REPORTS WILL THE COMPANY SEND?

We will send a report at least annually to the Owner showing the then current
status of the Policy. It will show since the last report: premiums received;
expense charges (including any Transfer Charges); cost of insurance and any
riders; interest earned on Fund Value in the Loan Account; interest earned on
Fund Value in the Guaranteed Interest Account; and any partial surrenders (and
their fees).

It will show as of the current report date: Death Benefit; Specified Amount;
Cash Value; and any Debt. It will also show as of the current and prior report
dates: Fund Value; Sub-account Unit values; Fund Value in the Guaranteed
Interest Account; and any other information required by state law or regulation.

We will also send to the Owner any reports required by the Investment Company
Act of 1940.

WILL THE COMPANY PROVIDE AN ILLUSTRATION WHICH PROJECTS FUTURE BENEFITS AND
VALUES?

Yes. We will provide a projection of illustrative future benefits and values at
any time after the first policy anniversary upon: (a) written request; and (b)
payment of a service fee. The fee will be the one then in effect for this
service, but in no case more than $25. The illustration will be based on (a) the
current Policy status as to Specified Amount, Death Benefit Option and scheduled
premiums; and (b) any other assumptions that are needed and that we agree to.


IS THIS POLICY ELIGIBLE TO EARN DIVIDENDS?

No, this Policy is nonparticipating and does not earn any dividends.

- --------------------------------------------------------------------------------
33. SETTLEMENT OPTIONS

WHAT IS A SETTLEMENT OPTION?

Instead of being paid in a single sum, you may elect to receive any death or
surrender proceeds from this Policy in the form of a Settlement Option. If you
elect a Settlement Option in the form of income payments, the dollar amount of
the payments and how long will we pay them (for example, over the lifetime of a
single Payee or joint Payees), will depend on the terms of that settlement.

CAN ANY PROCEEDS BE PAID IN A SINGLE SUM?

Yes, if one of the Settlement Options described below is not elected, any death
or surrender proceeds will be paid in a single sum.

WHOM CAN I SELECT AS THE PAYEE UNDER A SETTLEMENT OPTION?

Any natural person (not a business entity or trust) in his or her own right. The
Payee must be the person to whom proceeds are payable under this Policy.

WHEN CAN I ELECT A SETTLEMENT OPTION?

At any time while either Insured is living, you may elect to have the proceeds
paid under one of the Settlement Options described below.

HOW CAN I ELECT OR CHANGE A SETTLEMENT OPTION FOR DEATH PROCEEDS?

You may choose an option or change a prior election while either Insured is
living by sending written request to us at our Administrative Office. However,
we must record this choice or change. You do not need to return the Policy to us
to make the choice or change unless we ask for it.



                                                                         PAGE 24


<PAGE>   29
- --------------------------------------------------------------------------------

WHAT IS THE MINIMUM AMOUNT OF PROCEEDS I CAN ELECT TO HAVE APPLIED TOWARD ONE OF
THESE SETTLEMENT OPTIONS?

The amount of proceeds applied toward any of these Settlement Options must be at
least $1,000.

CAN THE PAYEE CHOOSE A SETTLEMENT OPTION?

Yes, if the Payee was to receive the proceeds in a single sum, the Payee may
instead choose one of the Settlement Options for proceeds not yet paid. This
must be done by written request to us at our Administrative Office not more than
1 month after the proceeds become payable.

WHAT SETTLEMENT OPTIONS ARE AVAILABLE?

- -- Option 1. Interest Income - Under this option, we hold the proceeds and
credit the interest earned on those proceeds to the Payee. We set the rate of
interest for each year, but that rate will never be less than 2 3/4% a year.
This option will continue until the earlier of the date the Payee dies or the
date you elect another Settlement Option.

- -- Option 2. Income for Specified Period - Under this option, the Payee receives
an income for the number of years chosen. We then calculate an income that will
be based on the Minimum Monthly Income Table 2 for that period. Note that the
longer the period selected (i.e. number of years) the lower the dollar amount
per $1,000 of proceeds. Payments may be increased by additional interest as we
may determine for each year.

- -- Option 3. Single Life Income - Under this option, a number of years called
the period certain is chosen. We will then pay income to a single Payee for as
long as that Payee lives or for the number of years chosen (the period certain),
whichever is longer. If the Payee dies after the of end of the period certain,
the income payments will stop.

The period certain elected may be:
(a)   0, 10, or 20 years; or
(b)   until the total income payments equal the proceeds applied (this is called
      a refund period certain).

The amount of the income payments will be figured by us on the date the proceeds
become payable. This amount will be at least as much as the applicable amount
shown in the Minimum Monthly Income Table 3. The income amounts are based on the
1983 Table a (discrete functions, without projections for future mortality) with
3 1/2(degree)/o interest.

If the income payments for the period certain elected are the same as income
payments based on another available longer period certain, we will deem an
election to have been made for the longer period certain.

Option 3A. Joint Life Income - We pay income during the joint lifetime of two
people (the Payee and another person). That means if one person dies, we will
continue to pay the same income (or a lesser income) to the survivor for as long
as the survivor lives.

The survivor may receive the same dollar amount that we were paying before the
first Payee died or two-thirds of that amount depending on the election made at
the time of settlement. Note that if the lesser (two-thirds) amount paid to the
survivor is elected, the dollar amount payable while both persons are living
will be larger than it would have been if the same amount paid to the survivor
had been elected.

The amount of income payable while both persons are living (the joint lifetime)
will be figured by us on the date the proceeds become payable. This amount will
be at least as much as the applicable amount shown in the Minimum Monthly Income
Table 3A. The minimum income amounts are based on the 1983 Table a (discrete
functions, without projections for future mortality) with 3 1/2% interest.

If a person for whom Option 3A is chosen dies before the first income amount is
payable, the survivor will receive settlement instead under Option 3 with 10
years certain.

Option 4. Income of Specified Amount - Under this Option, the dollar amount of
the income payments is chosen. We will pay that amount for as long as the
proceeds and interest last; but, the dollar amount chosen must add up to a
yearly amount of at least 10% of the proceeds applied. Interest will be credited
annually on the balance of the proceeds. We set the rate of interest for each
year, but that rate will never be less than 2 3/4% a year.




PAGE 25

<PAGE>   30
- --------------------------------------------------------------------------------

ARE ANY OTHER SETTLEMENT OPTIONS AVAILABLE?

Yes, the proceeds may be settled under any other option we may agree to.

HOW OFTEN WILL THE PAYEE RECEIVE INCOME PAYMENTS?

Payment will be made monthly unless quarterly, semi-annual or annual payment is
requested by you (or the Payee) when the option is chosen. If payments of the
chosen frequency would be less than $25 each, we may use a less frequent payment
basis.

Multiply the monthly payment by the appropriate factor to obtain less frequent
payment amounts.

<TABLE>
<CAPTION>
                                                      Ann.        Semi-       Quar-
                                                                  Ann.        terly
- --------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>
OPTION 2                                              11.85       5.97        2.99
- --------------------------------------------------------------------------------------
OPTION 3            0 Years Certain                   11.68       5.90        2.97
- --------------------------------------------------------------------------------------
OPTION 3            20 Years Certain, or              11.80       5.95        2.99
                    Refund Period Certain
- --------------------------------------------------------------------------------------
OPTION 3            10 Years Certain or               11.74       5.92        2.97
                    OPTION 3A
</TABLE>

WILL I (OR THE PAYEE) RECEIVE AN EXPLANATION OF THE SETTLEMENT OPTION?

Yes, you (or the Payee) will receive a supplementary contract when the proceeds
are settled under one of these options. The contract will state the terms of the
settlement.

WHAT WILL BE PAID WHEN THE PAYEE DIES AFTER THE EFFECTIVE DATE OF THE
SUPPLEMENTARY CONTRACT?

The amount payable under each Option at the Payee's death will be paid as stated
below in a single sum to the Payee's executors or administrators unless
otherwise provided in the settlement approved by us at the time it was chosen.

Option 1 or 4 - Any unpaid proceeds and interest to the date of death.


Option 2 or 3 - The amount which, with compound annual interest, would have
provided any future income premiums for: (a) the specified period (Option 2); or
(b) the specified period certain (Option 3). Interest will be at the rate or
rates assumed in computing the amount of income.

WHAT ELSE SHOULD I KNOW ABOUT SETTLEMENT OPTIONS?

Before we pay Option 3 or 3A, we shall need proof of age of the Payee(s) which
satisfies us.

- --------------------------------------------------------------------------------
MINIMUM MONTHLY INCOME TABLES
These Tables show the minimum monthly income per $1,000 of proceeds applied
under the applicable option.

Table 2 - Income for a Specified Period Option

<TABLE>
<CAPTION>
Years                           Monthly                   Years                  Monthly
                                 Amount                                          Amount
- ------------------------------------------------------------------------------------------------
<S>                             <C>                       <C>                    <C>
1                               $84.37                     11                    $8.75
2                                42.76                     12                     8.13
3                                28.89                     13                     7.60
4                                21.96                     14                     7.15
5                                17.80                     15                     6.76
6                                15.03                     16                     6.41
7                                13.06                     17                     6.11
8                                11.58                     18                     5.85
9                                10.42                     19                     5.61
10                                9.50                     20                     5.39
</TABLE>




                                     Page 26

<PAGE>   31
- --------------------------------------------------------------------------------

MINIMUM MONTHLY INCOME TABLES (CONTINUED)

TABLE 3 - SINGLE LIFE INCOME OPTION.

The life income shown is based on the Payee's age last birthday on the due date
of the first income payment.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
10 Years Certain                 20 Years Certain               10 Years Certain                20 Years Certain
Male        Female       AGE     Male      Female               Male       Female       AGE     Male      Female

<S>         <C>          <C>     <C>       <C>                  <C>        <C>          <C>     <C>       <C>
$3.21       $3.14        10      $3.20     $3.13                $3.74      $3.56        35      $3.71     $3.55
 3.22        3.15        11       3.21      3.14                 3.78       3.59        36       3.75      3.58
 3.23        3.16        12       3.23      3.15                 3.82       3.62        37       3.78      3.61
 3.24        3.17        13       3.24      3.17                 3.86       3.65        38       3.82      3.64
 3.26        3.18        14       3.25      3.18                 3.90       3.69        39       3.85      3.67

 3.27        3.19        15       3.27      3.19                 3.94       3.72        40       3.89      3.70
 3.29        3.20        16       3.28      3.20                 3.99       3.76        41       3.93      3.73
 3.30        3.22        17       3.30      3.21                 4.04       3.80        42       3.98      3.77
 3.32        3.23        18       3.31      3.23                 4.09       3.84        43       4.02      3.81
 3.34        3.24        19       3.33      3.24                 4.14       3.88        44       4.06      3.84

 3.36        3.26        20       3.35      3.25                 4.20       3.92        45       4.11      3.88
 3.37        3.27        21       3.37      3.27                 4.25       3.97        46       4.16      3.93
 3.39        3.29        22       3.38      3.28                 4.31       4.02        47       4.21      3.97
 3.41        3.30        23       3.40      3.30                 4.38       4.07        48       4.26      4.01
 3.43        3.32        24       3.42      3.32                 4.44       4.12        49       4.31      4.06

 3.46        3.34        25       3.45      3.33                 4.51       4.18        50       4.37      4.11
 3.48        3.36        26       3.47      3.35                 4.58       4.24        51       4.42      4.16
 3.50        3.38        27       3.49      3.37                 4.66       4.30        52       4.48      4.21
 3.53        3.40        28       3.52      3.39                 4.74       4.36        53       4.54      4.27
 3.56        3.42        29       3.54      3.41                 4.82       4.43        54       4.60      4.32

 3.58        3.44        30       3.57      3.43                 4.91       4.51        55       4.66      4.38
 3.61        3.46        31       3.59      3.45                 5.00       4.58        56       4.72      4.44
 3.64        3.49        32       3.62      3.48                 5.10       4.66        57       4.78      4.51
 3.67        3.51        33       3.65      3.50                 5.20       4.75        58       4.85      4.57
 3.71        3.54        34       3.68      3.52                 5.31       4.84        59       4.91      4.64
</TABLE>

<TABLE>
<CAPTION>
10 Years Certain                20 Years Certain               0 Years Certain
Male       Female    AGE        Male      Female               Male       AGE    Female

<S>        <C>       <C>       <C>       <C>                   <C>        <C>    <C>
$5.42      $4.93     60        $4.97     $4.71                 $3.46      25     $3.34
 5.54       5.04     61         5.04      4.77                  3.59      30      3.44
 5.67       5.14     62         5.10      4.84                  3.75      35      3.57
 5.80       5.25     63         5.16      4.91                  3.96      40      3.73
 5.94       5.37     64         5.22      4.98                  4.22      45      3.93

 6.08       5.50     65         5.28      5.05                  4.56      50      4.20
 6.23       5.63     66         5.33      5.12                  4.99      55      4.54
 6.38       5.77     67         5.38      5.19                  5.57      60      5.00
 6.54       5.92     68         5.43      5.25                  6.39      65      5.64
 6.71       6.07     69         5.48      5.32                  7.53      70      6.53

 6.88       6.23     70         5.52      5.38
 7.05       6.40     71         5.55      5.43
 7.22       6.58     72         5.59      5.48                       Refund Period
 7.40       6.76     73         5.62      5.53                          Certain
 7.57       6.95     74         5.64      5.57                 Male       AGE    Female
                                                               --------------------------
 7.75       7.15     75         5.66      5.60                 $3.44      25     $3.33
 7.92       7.34     76         5.68      5.63                  3.56      30      3.42
 8.09       7.54     77         5.70      5.66                  3.70      35      3.54
 8.26       7.74     78         5.71      5.68                  3.88      40      3.69
 8.42       7.94     78         5.72      5.70                  4.11      45      3.87

 8.57       8.14     80+        5.73      5.71                  4.38      50      4.11
                                                                4.73      55      4.40
                                                                5.18      60      4.78
                                                                5.76      65      5.28
                                                                6.52      70      5.94
</TABLE>


* AND UNDER
+ AND OVER
The minimum income for any age not shown in the 0 Years Certain and Refund
Period Certain columns is calculated on the same mortality and interest
assumptions as the minimum income ages shown and will be quoted on request.

- --------------------------------------------------------------------------------

TABLE 3A - JOINT LIFE INCOME OPTION

The income shown is based on the ages (at last birthday on the due date of the
first income payment) of the 2 persons during whose joint lifetime payments are
to be made.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
SAME INCOME CONTINUED TO SURVIVOR                                 TWO-THIRDS OF INCOME CONTINUED TO SURVIVOR
- ------------------------------------------------------------      ---------------------------------------------------------
 AGE                                                               AGE
  OF                       AGE OF MALE                              OF                          AGE OF MALE
FEMALE                                                            FEMALE
          50         55        60         65        70                        50        55         60        65         70
- ------------------------------------------------------------      ---------------------------------------------------------
<S>     <C>        <C>        <C>        <C>       <C>            <C>        <C>       <C>        <C>       <C>       <C>
50      $3.89      $3.98      $4.04      $4.09     $4.13          50         $4.20     $4.35      $4.51     $4.69     $4.89
55       4.03       4.16       4.27       4.36      4.42          55          4.36      4.54       4.73      4.95      5.18
60       4.16       4.34       4.51       4.66      4.78          60          4.55      4.76       4.99      5.25      5.53
65       4.27       4.51       4.76       4.99      5.20          65          4.76      5.01       5.29      5.62      5.97
70       4.37       4.66       4.99       5.34      5.67          70          4.99      5.28       6.04      6.04      6.49
</TABLE>

The minimum income for any other combination of ages or for 2 persons of the
same gender are calculated on the same mortality and interest assumptions as 
the minimum income for the combination of ages shown and will be quoted on 
request.



<PAGE>   32

This is a LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY DATE POLICY.
Specified Amount may be increased or decreased. Net premiums may be allocated to
one or more Sub-accounts of the Variable Account or to the Guaranteed Interest
Account. If the values have been sufficient to continue the Policy in force:
death proceeds are payable in event of death of the surviving Insured (no
benefit is payable upon the death of the first insured to die) before the
Maturity Date; Cash Value, if any, is payable if either Insured is living at the
Maturity Date. Death Benefit and Policy Values reflect investment results.
Flexible premiums until the Maturity Date. Nonparticipating (no dividends
payable).

B1-98


<PAGE>   1
 
                                                                       EXHIBIT 2
 
                                                         September 23, 1998
 
MONY Life Insurance Company of America
1740 Broadway
New York, New York 10019
 
Gentlemen:
 
     In my capacity as Vice President and Deputy General Counsel of The Mutual
Life Insurance Company of New York, I have supervised the preparation and review
of the Registration Statement on Form S-6 (Registration No. 333-      ) filed by
MONY Life Insurance Company of America ("MONY America") with the Securities and
Exchange Commission under the Securities Act of 1933 for the registration of
last survivor flexible premium variable life insurance policies ("Policies") to
be issued by MONY America, the premium payments for which may be allocated by
purchasers of the Policies to MONY America Variable Account L ("Account"), I am
familiar with the establishment of the Account by the Board of Directors of MONY
America on February 19, 1985 as a separate account under the laws of the State
of Arizona.
 
     My opinion is as follows:
 
          1. MONY America has been duly organized under the laws of the State of
     Arizona, is a validly existing corporation, and has been duly authorized to
     issue the Policies.
 
          2. The Account has been duly created and is validly existing as a
     separate account pursuant to the aforesaid provisions of Arizona law.
 
          3. The portion of the assets to be held in the Account equal to the
     reserve and other liabilities for variable benefits under the Policies is
     not chargeable with liabilities arising out of any other business MONY
     America may conduct.
 
          4. The Policies, when issued as contemplated by the Registration
     Statement, will be legal, validly issued, and binding obligations of MONY
     America in accordance with their terms.
 
     In arriving at the foregoing opinion, I have made such examination of law
and examined such records and other documents as I judged to be necessary or
appropriate.
 
     I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to it under the caption "Legal
Matters" in the Prospectus contained in the Registration Statement.
 
                               Very truly yours,
 
                                          /s/ Edward P. Bank
                                          Edward P. Bank
                                          Vice President and Deputy General
                                          Counsel

<PAGE>   1
 
PRICEWATERHOUSECOOPERS                                                 EXHIBIT 7
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
     We consent to the inclusion in this Registration Statement of MONY America
Variable Account L on Form S-6 of our reports dated February 11, 1998, February
14, 1997 and February 19, 1996, on our audits of the financial statements of
MONY America Variable Account L and our report dated February 27, 1998, on our
audits of the statutory financial statements of MONY Life Insurance Company of
America.
 
     We also consent to the references to our Firm under the captions
"Independent Accountants" and "Financial Statements" in the Prospectus.
 
                                          PricewaterhouseCoopers LLP
New York, New York
September 28, 1998

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MONY
LIFE INSURANCE COMPANY OF AMERICA ANNUAL STATEMENT WHICH IS PREPARED IN
CONFORMITY WITH STATUTORY ACCOUNTING PRINCIPLES.  
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                    1,074,724,142
<DEBT-MARKET-VALUE>                      1,081,902,689
<EQUITIES>                                     981,115
<MORTGAGE>                                 134,828,204
<REAL-ESTATE>                               22,626,801
<TOTAL-INVEST>                           1,286,053,106
<CASH>                                      45,955,728
<RECOVER-REINSURE>                             248,881
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                           4,961,369,195
<POLICY-LOSSES>                            581,230,946
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                               8,331,025
<POLICY-HOLDER-FUNDS>                      683,944,239
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                     2,500,000
<OTHER-SE>                                 130,650,663
<TOTAL-LIABILITY-AND-EQUITY>             4,961,369,195
                                 799,035,036
<INVESTMENT-INCOME>                         99,006,242
<INVESTMENT-GAINS>                         (3,544,265)
<OTHER-INCOME>                                 332,438
<BENEFITS>                                 761,994,174
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                       105,726,347
<INCOME-PRETAX>                             27,108,931
<INCOME-TAX>                                17,389,702
<INCOME-CONTINUING>                          9,719,228
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 9,719,228
<EPS-PRIMARY>                                     3.89
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission