ENCORE COMPUTER CORP /DE/
10-Q, 1994-08-17
ELECTRONIC COMPUTERS
Previous: OLD KENT FINANCIAL CORP /MI/, 10-Q/A, 1994-08-17
Next: HALLMARK HEALTHCARE CORP, 10-C, 1994-08-17




                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549
                          FORM 10-Q
(Mark One)
[  X  ]          QUARTERLY REPORT PURSUANT TO
                 SECTION 13 OR 15(d) OF THE  SECURITIES EXCHANGE ACT 
                 OF 1934 For the quarterly period ended July 3, 1994
                              
                             OR
 
[      ]        TRANSITION REPORT PURSUANT TO
                SECTION 13 OR 15(d) OF THE  SECURITIES EXCHANGE ACT
                OF 1934 For the transition period from _____ to _____.
 
                  Commission File No. 0-13576
 
 
 
                   ENCORE COMPUTER CORPORATION
      (Exact name of registrant as specified in its charter)
 
 
      Delaware                                     04-2789167
 (State of Incorporation)           (I.R.S. Employer Identification No.)
 
6901 West Sunrise Blvd.
Fort Lauderdale, Florida                            33313
(Address of Principal Executive Offices)         (Zip Code)
 
Telephone:  305-587-2900
 
 
 
   Securities registered pursuant to Section 12(g) of the Act:
 
                     Title of each class
                              
           Common Stock, par value $.01 per share
 
 
 Indicate by check mark whether the registrant (1) has
 filed  all  reports required to be filed by Section 13 or
 15(d) of the Securities Exchange Act of 1934 during the
 preceding 12 months (or for such shorter period that the
 registrant was required to file such reports), and (2) has
 been subject to such filing requirements for the past 90
 days.      X   Yes          No
 
 The  number of shares outstanding of the registrant's
 only class of Common Stock as of  August 10, 1994 was
 33,777,618.
 
 A list of all exhibits contained in this Form 10-Q is
 included on page 18.


<PAGE>
                 Encore Computer Corporation
                              
                              
                              
                            Index
                                                            Page
Part I    FINANCIAL INFORMATION

Item 1    Condensed Consolidated Financial Statements         3
          Notes to Condensed Consolidated
          Financial Statements                                8

Item 2    Management's Discussion and Analysis of 
          Financial Condition and Results of Operations      14

Part II   OTHER INFORMATION                                  18

Signature Page                                               19

Exhibit 11  Computation of Loss Per Share                    20

Exhibit 27  Financial Data Schedule                          21


<PAGE>
<TABLE>
<S>                                                   <C>
ENCORE COMPUTER CORPORATION              
Condensed Consolidated Statements of Operations              
(Unaudited)              
(in thousands except per share data)              
              

              
                                    Three Months Ended       Six Months Ended   
                                    July 3,     July 4,      July 3,    July 4,
                                     1994         1993         1994      1993
                                  --------      -------     -------    -------
Net sales:                
 Equipment                        $ 12,901      $ 9,014    $ 21,763   $ 23,827 
 Service                             9,435       13,327      20,062     26,933 
                                  --------      -------    --------   --------
  Total                             22,336       22,341      41,825     50,760 
                                   -------      -------    --------    -------
              
Costs and expenses:              
 Cost of equipment sales             9,716        7,198      15,136     14,223 
 Cost of service sales               6,384        9,707      13,233     20,720 
 Research and development            7,848        5,289      14,292     11,145 
 Sales, general and administrative   9,161       11,076      18,047     21,684 
 Amortization of goodwill              -            276         -          691 
 Restructuring costs                   -         12,843         -       12,843 
                                  --------      -------     --------   --------
  Total                             33,109       46,389      60,708     81,306 
                                   -------      -------     --------   --------

Operating loss                     (10,773)     (24,048)    (18,883)   (30,546)
              
 Interest expense                     (345)      (1,505)     (1,218)    (2,718)
 Interest income                        22           27          34         38 
 Other (expense)/income, net           147         (336)        214       (681)
                                   --------      -------   --------    --------
Loss before income taxes            (10,949)     (25,862)   (19,853)   (33,907)
              
Provision for income taxes              -            120         -         420 
                                    --------      -------   --------   --------
Net loss                          $ (10,949)   $ (25,982) $ (19,853) $ (34,327)
                                  ==========   ==========  ========== =========
              
Net loss attributable
 to common shareholders            $ (14,548)  $ (28,261) $ (25,835)  $(38,851)
                                   ==========   ========== ========== =========
             
Net loss per common share          $   (0.36)   $   (0.73)  $ (0.64)   $(1.00)
                                   ==========   ==========  ==========  =======
              
Weighted average shares of              
 of common stock                       40,466     38,878     40,307     38,744 
                                   ==========  ==========   =======    ========
</TABLE>     
The accompanying notes are an integral part of the condensed consolidated 
financial statements.


<PAGE>

ENCORE COMPUTER CORPORATION              
Condensed Consolidated Balance Sheets              
(Unaudited)              
(in thousands except share data)              
              
                                                       July 3,   December 31,
                                                         1994           1993
                                                     --------      --------
ASSETS              
Current assets:              
 Cash and cash equivalents                            $ 1,898      $  3,751 
 Accounts receivable, less allowances                  20,719        16,555 
 Inventories (Note B)                                  13,615        17,764 
 Prepaid expenses and other current assets              2,372         3,047 
                                                     --------      --------
  Total current assets                                 38,604        41,117 
              
Property and equipment, net                            39,695        37,603 
Capitalized software, net                               5,041         4,403 
Other assets                                            1,147           947 
                                                     --------      --------
  Total assets                                       $ 84,487      $ 84,070 
                                                   ==========     =========
              
LIABILITIES AND SHAREHOLDERS' EQUITY/ 
(CAPITAL DEFICIENCY)              

Current liabilities:              
 Current portion of long term debt (Note D)             $ 206         $ 197 
 Accounts payable and accrued
  liabilities (Note C)                                 34,468        37,421 
                                                       ------        ------
  Total current liabilities                            34,674        37,618 

Long term debt, related parties (Note D)               37,544       111,924 
Long term debt (Note D)                                   912           995 
Other liabilities                                          -             93 
                                                      --------      --------
  Total liabilities                                    73,130       150,630 
                                                      --------      -------     
Shareholders' equity/
 (capital deficiency)(Note E):              
 Preferred stock, $.01 par value;
  authorized 10,000,000 shares:             
   Series A Convertible Participating
    Preferred, issued 73,641
    shares in 1994 and 1993                                 1             1 
   6% Cumulative Series B Convertible
    Preferred, issued 646,902 and 591,625 
    in 1994 and 1993, respectively,
    with an aggregate liquidation preference
    of $64,690,200 and $59,162,500 
    in 1994 and 1993, respectively                           6             6 
  6% Cumulative Series D Convertible
   Preferred, issued 989,870 and 905,283
   in 1994 and 1993, respectively,
   with an aggregate liquidation preference
   of $98,987,000 and $90,528,300
   in 1994 and 1993, respectively                            10             9 
  6% Cumulative Series E Convertible
   Preferred, issued 1,011,800
   in 1994 with with an aggregate liquidation
   preference of $101,180,000                                10             -
 Common stock, $.01 par value;
  authorized 150,000,000 shares;
  issued 33,776,873 and 32,726,391 in
  1994 and 1993, respectively                               338           327 
 Additional paid-in capital                             305,699       207,951 
 Accumulated deficit                                   (294,707)     (274,854)
                                                        --------      --------
  Total shareholders' equity (capital deficiency)        11,357       (66,560)
                                                        --------      --------
  Total liabilities and shareholders' 
   equity (capital deficiency)                         $ 84,487      $ 84,070 
                                                      ==========     =========

The accompanying notes are an integral part of the condensed consolidated 
financial statements.              

<PAGE>
ENCORE COMPUTER CORPORATION              
Condensed Consolidated Statements of Cash Flows              
(unaudited)              
(in thousands)              
              
                                                   Six Months    Six Months
                                                        Ended         Ended
                                                       July 3,       July 4,
                                                         1994          1993
                                                    ----------    ----------
Cash flows from operating activities:              
Net loss                                            $ (19,853)    $ (34,327)
Adjustments to arrive at net cash
 used in operating activities:              
  Depreciation and amortization                         5,114         6,817 
  Writedown of equipment                                  -           6,119 
  Writedown of intangible assets                          -           2,628 
Net changes in operating assets and liabilities:              
 Accounts receivable                                   (4,164)        4,752 
 Inventories                                            4,147        (1,158)
 Other current assets                                     675           (97)
 Other assets                                            (200)           61 
 Accounts payable and accrued liabilities              (5,026)       (1,631)
 Other liabilities                                        (93)         (285)
                                                    ----------    ----------
  Cash used in operating activities                   (19,400)      (17,121)
                                                    ----------    ----------
              
Cash flows from investing activities:              
 Additions to property and equipment                   (6,155)       (5,042)
 Capitalization of software costs                      (1,687)       (1,070)
                                                    ----------    ----------
  Cash used in investing activities                    (7,842)       (6,112)
                                                    ----------    ----------
              
Cash flows from financing activities:              
 Net borrowings under revolving loan agreements        23,976         19,133 
 Principal payments of long term debt                     (74)          (107)
 Preferred stock dividends paid                            (3)             -
 Issuance of common stock                               1,490            705 
                                                   ----------    ----------
  Cash provided by financing activities                25,389         19,731 
                                                   ----------     ----------
              
Net decrease in cash and cash equivalents              (1,853)        (3,502)
              
Cash and cash equivalents, beginning                    3,751          4,806 
                                                   ----------     ----------
Cash and cash equivalents, ending                     $ 1,898        $ 1,304 
                                                   ==========      =========

The accompanying notes are an integral part of the condensed consolidated 
financial statements. 

<PAGE>
ENCORE COMPUTER CORPORATION              
Condensed Consolidated Statements of Cash Flows              
(unaudited)






Supplemental disclosure of cash flow information (in thousands):              

                                                    Six Months    Six Months
                                                         Ended         Ended
                                                       July 3,       July 4,
                                                          1994         1993
                                                    ----------    ----------
 Cash paid during the period for interest             $ 2,953       $ 5,597 
 Cash paid during the period for taxes                      9           429 


Supplemental schedule of non-cash investing and financing activities:  

  On February 4, 1994, the Company exchanged $100,000,000 of indebtedness,
  for preferred stock.  Refer to Note E of Notes to Condensed Consolidated
  Financial Statements.
 
The accompanying notes are an integral part of the condensed consolidated
financial statements.

<PAGE>
<TABLE>
<S>                                <C>                            <S>                    <C>
ENCORE COMPUTER CORPORATION                    
Condensed Statement of Shareholders' Equity (Capital Deficiency)                    
Six Months Ended July 3, 1994                    
(in thousands except share data)                    
(Unaudited)                    
                                                                                         (continued below)   
                                                                  Preferred Stock        
                                         Series A          Series B          Series D          Series E   
                                                 Par               Par               Par               Par
                                      Shares    Value   Shares    Value   Shares    Value   Shares    Value
                                      ------     ---    -------    ---    -------    ---   ---------  ----
Balance 12/31/93                      73,641     $ 1    591,625    $ 6    905,283    $ 9      -        $ -
                    
Common stock options exercised,
 $.625 to $2.00 per share                     
                    
Issuance of Series E Convertible
 Preferred Stock                                                                           1,000,000    10

Dividends issued to Preferred 
 Stockholders in shares of Series B                      55,277      -          

Dividends issued to Preferred
 Stockholders in shares of Series E                                                           11,800    -
                    
Dividends issued to Preferred
 Stockholders in shares of Series D                                        84,587      1     

Shares issued through employee 
 stock purchase plan, at an average
 price of $2.3375 per share                   
                    
Net loss                    
                                      ------     ---    -------    ---    -------    ---   ---------  ----
Balance July 3, 1994                  73,641       1    646,902      6    989,870     10   1,011,800   10
                                      ======     ===    =======    ===    =======    ===   =========  ====
</TABLE>
                                                           (continued below)
   
                    
<TABLE>
                    
<S>                                <C>      <C>                       <S>                                   <C>
ENCORE COMPUTER CORPORATION              
Condensed Statement of Shareholders' Equity (Capital Deficiency)              
Six Months Ended July 3, 1994              
(in thousands except share data)              
(Unaudited)              
              
(Continued from above)              
              
              
              
              
              
                                                    Common Stock                                Shareholders'
                                                                      Additional                   Equity
                                                    Par                Paid-in     Accumulated    (Capital
                                                   Shares    Value     Capital       Deficit     Deficiency)
                                                 ----------  -----    ---------    -----------  -----------
Balance 12/31/93                                 32,726,391  $ 327    $ 207,951    $ (274,854)  $ (66,560)
              
Common stock options exercised,
 $.625 to $2.00 per share                           847,509      9        1,006                     1,015 

Issuance of Series E Convertible 
 Preferred Stock                                                         96,273                    96,283 

Dividends issued to Preferred
 Stockholders in shares of Series B                                           -          -

Dividends issued to Preferred
 Stockholders  in shares of Series E                                          -          -
              
Dividends issued to Preferred
 Stockholders in shares of Series D                                          (3)                       (2)

Shares issued through employee
 stock purchase plan,  at an average
 price of $2.3375 per share                         202,973      2          472                       474 

Net loss                                                                              (19,853)    (19,853)
                                                 ----------  -----    ---------    -----------  -----------
Balance July 3, 1994                             33,776,873    338      305,699      (294,707)     11,357 
                                                 ==========  =====    =========    ===========  ===========
</TABLE>
                    
The accompanying notes are an integral part of the condensed consolidated
financial statements. 

<PAGE>
Encore Computer Corporation
Notes to Condensed Consolidated Financial Statements


A. Summary of Significant Accounting Policies
Basis of Presentation and Other Matters
The accompanying condensed consolidated  financial statements are
unaudited  and have been prepared by Encore Computer  Corporation
("Encore" or the "Company") in accordance with generally accepted
accounting   principles.    Certain  information   and   footnote
disclosures   normally   included   in   the   Company's   annual
consolidated financial statements have been condensed or omitted.
It  is  suggested  that  these condensed  consolidated  financial
statements  be read in conjunction with the audited  consolidated
financial statements for the year ended December 31, 1993.

The  condensed consolidated financial statements, in the  opinion
of   the  Company,  reflect  all  adjustments  (including  normal
recurring accruals) necessary for a fair statement of the results
for the interim periods.  All adjustments made during the interim
period  are  normal recurring adjustments except for a  one  time
charge  recorded  in the three month period ended  July  4,  1993
associated with the restructuring of operations.  The  nature  of
the restructuring charge recorded is discussed in more detail  in
Note  C  below.   The year-end condensed balance  sheet  data  is
derived  from audited financial statements but does  not  include
all   disclosures  required  by  generally  accepted   accounting
principles.

The  results  of  operations  for the  interim  periods  are  not
necessarily  indicative  of the results  of  operations  for  the
fiscal years.

Per Share Data
Per  share  data  is calculated based upon the  weighted  average
number  of  shares  of common stock and common stock  equivalents
outstanding.  In  fiscal  periods which report  net  losses,  the
calculation   does  not  include  the  effect  of  common   stock
equivalents such as stock options since the effect on the amounts
reported    would   be   antidilutive.   Series   A   Convertible
Participating  Preferred Stock has been considered  common  stock
(on an assumed converted basis) for purposes of income (loss) per
share  calculations.   The Series B Convertible  Preferred  Stock
("Series  B"), Series D Convertible Preferred Stock ("Series  D")
and  Series E Convertible Preferred Stock ("Series E") have  been
determined to be common stock equivalents but are not included in
the  weighted  average  number of  shares  of  common  stock  and
equivalents or in the calculation of net loss per share  for  the
periods presented because the effect would be antidilutive.

For  the  three  and six month periods ended July  3,  1994,  the
Company paid dividends in additional shares of preferred stock on
the Series B, Series D and Series E of $3,598,700 and $5,981,700,
respectively.  For the three and six month periods ended July  4,
1993,  because  it  reported a capital  deficiency,  the  Company
accumulated dividends on the Series B and Series D of  $2,278,800
and  $4,524,000, respectively.  In computing the loss per  common
share,  these  dividends increased the loss for  the  periods  as
reported  for the per common share calculation shown  in  Exhibit
11.

On July 15, 1994, dividends of $3,972,700 payable on the Series
B, Series D and Series E for the period of April 16, 1994 to July
15, 1994 were paid by the Company in additional shares of
preferred stock.


B. Inventories
Inventories consist of the following (in thousands):
                                       July 3,    December 31,
                                         1994           1993
                                     --------      ---------
Purchased parts                      $  6,452       $  4,660
Work in process                         6,049          9,618
Finished goods                            469          1,065
Loaned computer equipment
  and consignment inventory               645          2,421
                                     --------      ---------
                                     $ 13,615       $ 17,764
                                     ========      =========


C. Accounts Payable and Accrued Liabilities;
Accounts payable and accrued liabilities consist of the following
(in thousands):
                                       July 3,    December 31,
                                         1994           1993
                                     --------      ---------
Accounts payable                   $   10,193     $  10,805
Accrued salaries and benefits           5,620         5,357
Accrued restructuring costs             6,767        10,974
Accrued interest                        1,400           682
Accrued taxes                           3,802         3,545
Deferred income,
  principally maintenance contracts     2,130         1,563
Other accrued expenses                  4,556         4,495
                                     --------      ---------
                                   $   34,468     $  37,421
                                     ========      =========

During  the three months ended July 4, 1993, the Company incurred
restructuring  costs of $12,843,000.  In  this connection,  based
on  sales volumes that were significantly less than expected, the
Company  initiated plans to restructure operations  and  provided
for  costs  relating to:  (i) the recognition  of  the  permanent
impairment  in  value  of certain fixed assets  employed  in  the
support  of  real-time product sales; (ii) the write off  of  the
remaining  carrying  value  of goodwill  originally  recorded  in
connection  with  the 1989 acquisition of the  Gould  Electronics
Inc.,  Computer  Systems  Business (Gould  Electronics  Inc.  was
formerly  known as Gould Inc.); and (iii) severance, outplacement
and other costs to be incurred in connection with a 10% reduction
in workforce.


D.  Debt
Debt consists of the following (in thousands):;
                                                   July 3,  December 31,
                                                     1994         1993
                                                 --------   -----------
Debt to unrelated parties:
Mortgages payable and capital
  lease obligations                              $  1,118    $  1,192
Less:
  Current portion                                     206         197
                                                 --------   -----------
      Total long term debt to unrelated parties  $    912    $    995
                                                 ========   ===========

Long-term debt to related parties:
  Revolving loan agreement with
     Gould Electronics Inc.                      $ 36,464    $ 61,924
  Accrued interest on revolving loan
     agreement with Gould Electronics Inc.          1,080        -
  Term Loan with Gould Electronics Inc.               -        50,000
                                                 --------   -----------
      Total long-term debt to related parties   $  37,544    $111,924
                                                 ========   ===========

Related Party Transactions
The  Company, Japan Energy Corporation ("Japan Energy")  and  its
subsidiaries   Gould   Electronics   Inc.   ("Gould")   and   EFI
International  Limited ("EFI") are related  parties  due  to  the
significant financial interests of Gould and EFI in the  Company.
As  discussed in more detail in Note E of the Notes to  Condensed
Consolidated  Financial  Statements, on  February  4,  1994,  the
Company  and  Gould  completed an exchange  of  indebtedness  for
preferred  stock.   Upon completion of the  transaction  assuming
full  conversion of their holdings into common stock,  Gould  and
EFI   beneficially   owned   50.2%   and   20.9%,   respectively.
Additionally  as  described  below, during  1994  and  1993,  the
Company has had various debt agreements with Gould.

Total interest expense on indebtedness to Gould for the three and
six  month  periods ended July 3, 1994 amounted to  $298,000  and
$1,095,000,  respectively.  Interest expense on  indebtedness  to
Gould  for  the three and six month periods ended  July  4,  1993
amounted to $1,389,000 and $2,614,000, respectively.

In  addition to the loans described above, amounts currently  due
to  Gould  at  July  3,  1994 and December  31,  1993,  consisted
principally  of  accrued  interest and amounted  to  $25,000  and
$677,000 respectively.  In connection with the February  4,  1994
exchange of indebtedness for preferred stock discussed below  and
in  Note  E, the Company accrued interest on the then outstanding
balance  of  the  revolving loan agreement.   At  July  3,  1994,
$1,373,000 remained accrued and classified as an accrued  expense
at July 3, 1994.

Revolving Loan Agreement
Since  1989,  Gould has provided the Company with  its  revolving
credit  facility.   Borrowings under the revolving loan agreement
are  collateralized by substantially all of Encore's tangible and
intangible  assets  and the agreement contains various  covenants
including  maintenance of cash flow, leverage  and  tangible  net
worth  ratios  and limitations on capital expenditures,  dividend
payments and additional indebtedness.  Interest is equal  to  the
prime rate plus 1% (8.25% at July 3, 1994) and is payable monthly
in arrears.

Due  to  the  operating losses incurred during 1993  the  Company
exceeded  the  $35,000,000 then maximum borrowing amount  of  its
revolving  line of credit.   Gould, however, allowed the  Company
to  borrow  funds in excess of the agreement's maximum  limit  to
fund  its  daily  operations.  At December 31,  1993,  borrowings
under the agreement were $61,924,000.

On  February  4, 1994, the Company and Gould agreed  to  exchange
$100,000,000  of  indebtedness owed to Gould by the  Company  for
Series   E   convertible  preferred  stock  with  a   liquidation
preference  of  $100,000,000.  $50,000,000 of the debt  exchanged
was  indebtedness  under  the  revolving  loan  agreement.   Upon
completion  of the exchange, borrowings under the revolving  loan
agreement on February 4, 1994 were $19,134,000.  Then,  on  April
11,  1994,  the Company and Gould agreed to increase the  maximum
borrowing limit of the revolving credit facility from $35,000,000
to $50,000,000 and to extend its maturity date to April 16, 1996.
All  other  terms and conditions of the revolving loan  agreement
were  essentially  unchanged except certain  financial  covenants
contained in the agreement were modified to more closely  reflect
the  Company's current financial position.  Because of  the  1994
refinancing, the revolving loan agreement is classified as a long-
term obligation at both July 3, 1994 and December 31, 1993.

As  of August 16,  1994,  borrowings  under  the  revolving  loan
agreement  were  $47,200,000  or  $2,800,000  below  the  maximum
allowed  under  the terms of the credit facility.   Given  recent
demand  for  the  Company's  Infinity SP(TRADEMARK)  and  product  delivery
schedules  requested  by Amdahl under its distribution  agreement
with  the  Company,  Encore will have  to  increase  its  current
investment  in  working capital, particularly  in  the  areas  of
inventory  and accounts receivable.  While some of this  increase
may  be  offset by increased accounts payable, on  a  short  term
basis,  it is likely that a significant portion of the investment
will  need to be provided through financing activities.   Amounts
remaining  under the revolving loan agreement are not  sufficient
to   meet   this  need.   Accordingly,  the  Company  has   begun
discussions  with the Japan Energy Group regarding its  need  for
additional financing.

Over the short term, and until the time the Company returns to  a
state  of  continued  profitability, Encore  will  be  unable  to
generate the levels of cash through operations necessary to  meet
the  on-going needs of the business.  It is unlikely the  Company
will  be  able to secure sufficient financing from sources  other
than  the  Japan Energy Group. Should the Japan Energy  Group  be
unwilling to provide the Company with additional financing as  it
is  required,  the  Company could experience a  severe  liquidity
crisis   and   its   ability  to  meet  its  customers   ordering
requirements on a timely basis may be jeopardized.

Term Loan
In  1992, the Company and Gould agreed to convert $50,000,000  of
indebtedness incurred under the revolving loan agreement  into  a
two  year Term Loan with a maturity date of March 31, 1994.   The
Term  Loan due to Gould provided for interest at a rate equal  to
the  prime lending rate plus 1% (7.0% at December 31, 1993).  The
terms  and  conditions of the loan were similar to those  of  the
revolving   loan  agreement  described  above.   The   loan   was
collateralized  by  substantially all of  Encore's  tangible  and
intangible  assets  and  contains  various  covenants,  including
maintenance of cash flow, leverage, and tangible net worth ratios
and  limitations on capital expenditures, dividend  payments  and
additional indebtedness.

On  April  12, 1993, the Company and Gould agreed to  extend  the
maturity date of the loan to April 2, 1995.  Additionally,  Gould
agreed to provide the Company with waivers of compliance with the
covenants contained in the agreement through the end of the first
fiscal quarter of 1994.

On  February 4, 1994, the Company and Gould agreed to cancel  the
indebtedness  owed by the Company to Gould under  the  Term  Loan
agreement  in exchange for Series E convertible preferred  stock.
In  light of this transaction, the term loan was classified as  a
long term obligation at December 31, 1993.


E.  Shareholders Equity
On  February 4, 1994, Gould exchanged its $50,000,000  term  loan
and  $50,000,000  of  its revolving credit   loan  for  1,000,000
shares  of  the  Company's Series E Convertible  Preferred  Stock
with a liquidation preference of $100,000,000 (See Note D).

The principal terms of the Series E are:
(i)  The Series E is senior in liquidation priority to all  other
classes of the Company's preferred and common stock.

(ii)   6% cumulative annual dividend which the Company can  elect
to  (a)  pay  in  additional shares of Series  E  valued  at  its
liquidation   preference  until  shareholders'   equity   exceeds
$50,000,000; or (b) accumulate and pay in cash when shareholders'
equity exceeds $50,000,000.

(iii)  a liquidation preference of $100 per share.

(iv)  convertible, at the holder's option, into the Company's
common stock at the liquidation preference divided by $3.25 per
share (subject to potential adjustments for splits, etc.) only
(a) if the shareholder is a United States citizen or corporation
or other entity owned in the majority by United States citizens
or (b) in connection with an underwritten public offering.

(v)   convertible, at the Company's option in accordance with the
conversion  methodology described in (iv) above if the  price  of
the  common  stock exceeds $3.90 per share for twenty consecutive
days  and (a) a buyer is contractually committed to purchase  for
at  least  $3.90 per share at least 50% of the shares into  which
all  outstanding Series E would be converted; or (b) a  buyer  is
contractually committed to purchase for at least $3.50 per  share
at  least  75% of the shares into which all outstanding Series  E
would be converted.

(vi)   non-voting,  except  for  the  right  to  approve  actions
adversely affecting the Series E.

Because  of  the  related party nature of  the  transaction,  the
difference  between  the  carrying  amount  of  the  indebtedness
exchanged  and the fair value of the securities issued and  other
consideration  granted  has been credited to  additional  paid-in
capital.   A  summary of the financial effects of the transaction
are as follows (in thousands):

Reduction of debt                                    $100,000
  Less:
     Par  value  of shares issued
     (1,000,000 shares at  $.01  par value)               (10)
    Accrued transaction costs                            (700)
    Accrued interest on the remaining indebtedness
     under the revolving loan agreement for the 
     remaining term of the agreement                   (3,017)
                                                     ---------
    Increase in additional paid-in capital           $ 96,273
                                                     ========

Upon  completion  of  the  refinancing, the  Company  reported  a
capital  surplus  and  was able to pay all dividends  accumulated
since  January  15, 1993 which it did immediately  in  additional
shares of the appropriate classes of preferred stock.

Prior  to  the  transaction, Japan Energy and  its  wholly  owned
subsidiaries   beneficially  owned   62.0%   of   the   Company's
outstanding  common  stock assuming the full  conversion  of  all
outstanding  shares of its preferred stock.  Upon  completion  of
the transaction, their beneficial ownership increased to 71.1%.
<PAGE>


Item 2.
           Management's Discussion and Analysis of
        Financial Condition and Results of Operations
                              
                              
                   Results of Operations:
                              
           Three and Six months ended July 3, 1994
                         Compared to
           Three and Six Months ended July 4, 1993


Total net sales for the three and six month periods of 1994  were
$22,336,000 and $41,825,000, respectively compared to  those  for
the  three  and  six  month periods of 1993  of  $22,341,000  and
$50,760,000, respectively.  For the six month period  ended  July
3,  1994, domestic and international sales have declined 12%  and
26%,  respectively  from the prior year. For  this  same  period,
domestic sales represent 62% of total sales compared to  58%  for
the comparable period of 1993.

During  the  six month period ended July 3, 1994 equipment  sales
have declined by $2,064,000 or 9% and service sales have declined
$6,871,000 or 26% from the same period of 1993.  However, for the
three  months ended July 3, 1994, equipment sales increased  from
the  comparable  1993 period by $3,887,000 or 43% to  $12,901,000
due  primarily to increased levels of new product sales.  Service
sales, however, decreased by $3,892,000 or 29% to $9,435,000.

With  regard  to the increase in equipment sales  for  the  three
month  period  of  1994, the improvement is  due  principally  to
increased deliveries of the Company's new products, the  Infinity
SP(TRADEMARK) and the Infinity 90(TRADEMARK).  During the quarter
the Company shipped
its   first  Infinity  SP(TRADEMARK)  storage  product  systems  to  Amdahl
Corporation  ("Amdahl") under a multi-year agreement with  Amdahl
in  which  they  will  distribute the Infinity  SP(TRADEMARK)  under  their
private   brand.   Additionally,  the  Company  made   additional
deliveries  of the Infinity 90(TRADEMARK) to the Department of  Defense  as
part  of a program to consolidate and upgrade certain large  data
processing  centers.   As Amdahl sales efforts  ramp  up  in  the
second  half  of  the year, the Company should begin  to  realize
significantly increased levels of equipment sales.

Although the sale of new product offerings have increased in  the
six  month period of 1994, such improvements have been offset  by
declines in traditional real-time product sales.  Declining real-
time  product line sales reflect the  fact that certain  products
have reached the end of their life cycles.  The computer industry
is  very  competitive  and  strongly  influenced  by  changes  in
technology.   Customers tend to purchase those products  offering
leading  edge  implementations of the  most  currently  available
technology.  In recent years, product demand has begun to migrate
from  proprietary to open system architectures.  Prior  to  1992,
the   Company's  principal  product  offerings  were  proprietary
architectures whose core technology was developed  in  the  early
1980's.  While product enhancements have been made, the Company's
older  products  have  lost  some of  their  technological  edge.
Accordingly,  the  Company  was  increasingly  less   competitive
selling into new, long term programs in its traditional real-time
markets.  Today, new real-time products based on a state  of  the
art open systems architecture are available for volume shipments.
However,  during the first six months of 1994, increases  in  the
sale  of such new real-time products were insufficient to  offset
the  declines  experienced  in  other,  older  real-time  product
offerings.   Current  availability of these  new  products  could
enable  the  Company  to  benefit from the  industry's  continued
migration from proprietary to open system architectures.   Encore
has  years  of  experience with advanced parallel processing  and
UNIX-based  multiprocessing  which  should  give  the  Company  a
strengthened  position  in  its target  markets.   The  real-time
marketplace is extremely competitive, however, as overall  market
conditions  improve  and  demand for  these  products  grow,  the
Company could realize improved revenues.

The   decline   in  service  revenues  reflects   the   continued
competitiveness in the service marketplace as well as the  effect
of  declining  system  sales since 1990.  Since  1990,  equipment
sales  have declined at a compounded annual rate of 28%  limiting
the  new  service business potential.  This decrease in equipment
sales  combined  with the cancellation of certain  other  service
contracts  as older installed systems are decommissioned  by  the
user  has resulted in the overall service sales decline.   It  is
expected  that service sales will continue to decline until  such
time  as  equipment  sales begin to trend upward  generating  new
business opportunities for the Company's service business.

Cost  of  equipment sales for the three and six month periods  of
1994  increased from the comparable periods of 1993 by $2,518,000
or  35.0%  and $913,000 or 6%, respectively.  As a percentage  of
net  sales,  1994 cost of equipment sales in the  three  and  six
month periods was 75.3% and 69.5% compared to 79.9% and 59.7%  in
the  three and six month periods of 1993, respectively.  For  the
three  month  period of 1994 the increase in  cost  of  equipment
sales  is  due  to  the increase in the period's equipment  sales
($2,200,000)  and a shift in sales mix to lower  margin  products
($1,000,000) which were partially offset by lower current  period
charges for obsolescence and other manufacturing costs.  For  the
six  months ended July 3, 1994, the increase in cost of equipment
sales  is  due to a shift in  sales mix to lower margin  products
($2,513,000)  which was partially offset by lower costs  incurred
due  to  lower  equipment  sales  volumes  ($500,000)  and  lower
obsolescence costs ($1,100,000).

Cost  of service sales for the three and six month periods  ended
July  3,  1994 decreased from the comparable periods of  1993  by
$3,323,000 or 34% and $7,487,000 or 36%, respectively.  The  1994
decrease  in  both  the  three  and  six  month  periods  is  due
principally  to  actions taken during 1993  to  reduce  costs  to
levels  more consistent with the projected business.   Among  the
most  significant  reductions realized for the six  month  period
ended  July  3,  1994 are: (i) lower labor and  employee  related
costs  of  $4,700,000 due to significantly lower  1994  headcount
levels,  (ii)  lower materials and supplies of  $1,000,000  as  a
result  of the lower 1994 revenue levels and, (iii) lower  office
rent   and  depreciation as under utilized field  locations  were
closed  or  consolidated and excess capital equipment eliminated.
In  connection  with  the 1994 labor and  employee  related  cost
reductions,  the  worldwide service workforce  was  significantly
reduced throughout 1993.  Additionally, during the fourth quarter
of  1993,  the  Company  entered into an agreement  with  Halifax
Corporation   ("Halifax")  in  which  the   Company   agreed   to
subcontract  its domestic equipment service business to  Halifax.
The  agreement,  which took full effect during  the  three  month
period  ended April 3, 1994, provides that Halifax will supply  a
large  portion  of  the manpower necessary to  service  equipment
under  maintenance  contracts  with  the  Company.   Accordingly,
domestic service operations were able to significantly reduce its
workforce during the fourth quarter of 1993 and the first quarter
of 1994.

Research  and  development costs for  the  three  and  six  month
periods  ended July 3, 1994 increased $2,559,000 and  $3,147,000,
respectively  over the comparable periods of 1993.  The  increase
during both the three and six month periods of 1994 is due to the
acceleration  of efforts to finalize the development  of  certain
new  product  offerings including the Infinity SP  product  line.
During these periods,  development material and supplies expenses
increased  by  $1,600,000  and $2,500,000,  respectively.   As  a
result   of  the  combination  of  decreasing  sales  and  higher
expenses,  1994 research and development expenses as a percentage
of  net sales increased during the three and six month periods of
1994  to  35%  and 34%, respectively  from 24% and  22%  for  the
corresponding  period  of  1993.  To remain  competitive  in  the
marketplace, the Company must continue relatively high levels  of
research  and  development expenditures.  However, third  quarter
1994  research  and development spending as a percentage  of  net
sales  should  be significantly below that of the quarter  ending
July  3, 1994.  It is also expected that as sales increase,  this
percentage should return to lower levels.

Selling,   general  and  administrative  expense   decreased   by
$1,915,000  and $3,637,000, respectively for the  three  and  six
month  periods  of  1994 when compared to 1993.   However,  as  a
percentage  of  net  sales, selling, general  and  administrative
costs  were to 41.0% and 43.1%, respectively, for the  three  and
six  months  ended  July 3, 1994 compared  to  49.6%  and  42.7%,
respectively  for  the comparable periods of 1993.   Since  1993,
actions  have been taken to reduce the workforce to  levels  more
consistent with planned business conditions.  As a result,  labor
and   employee   related  expenses  decreased  by   approximately
$1,800,000  and $3,100,000 during the three and six month periods
of  1994 when compared to those of the prior year.  Additionally,
other reductions have been realized throughout 1994 primarily  in
the area of advertising expenses.

During  the  period ended July 4, 1993, management evaluated  its
then  latest  financial forecasts of the business.  In  light  of
lower  than expected sales volumes, management initiated  actions
to  restructure its operations including:  (i)  reductions in the
workforce to levels consistent with planned future sales and (ii)
the  reassessment of carrying values of certain long lived assets
including property and equipment and goodwill.

In  this  connection,  in  June 1993,  the  Company  reduced  its
workforce  by approximately 10% with significant reductions  made
in  manufacturing,  customer  services  and  international  sales
operations.   Additionally, because of the decline in traditional
real-time  product  line  profits,  the  Company  evaluated   its
investment  in  the  property and equipment employed  to  support
future  real-time product sales.  As a result of  this  analysis,
management  recognized  the  permanent  impairment  in  value  of
certain  of  these  assets by writing off their carrying  values.
Finally,  in  light  of the continuing revenue  decline  and  the
erosion  of the earnings premium of real-time business which  the
Company  acquired from Gould Inc. in 1989,  management determined
any  excess value associated with the acquired business was fully
amortized.   In this regard, the Company wrote off the  remaining
carrying  value of goodwill which it had originally  recorded  in
connection with the 1989 acquisition.  Accordingly, for the three
months   ended   July   4,  1993,  operating   expenses   include
restructuring costs of $12,843,000 relating to these actions.

Interest  expense  for the three and six month  periods  of  1994
decreased   from   1993  levels  by  $1,106,000  and   $1,500,000
respectively,  due  principally to lower 1994  debt  levels.   As
discussed  in  Notes  D and E of Notes to Condensed  Consolidated
Financial  Statements on February 4, 1994 the  Company  exchanged
$100,000,000 of indebtedness for preferred stock with Gould.

Other  expense  for  the  three and six  month  periods  of  1994
improved  from  1993 by $483,000 and $895,000,  respectively  due
primarily to decreased foreign exchange losses incurred.

Because of the 1994 losses incurred, the Company has not recorded
a  provision for income taxes.  Income taxes for 1993  relate  to
taxes payable by foreign subsidiaries of the Company.


LIQUIDITY AND CAPITAL RESOURCES:

Since  1989, the primary source of financing for the Company  has
been  provided by Japan Energy and its wholly owned subsidiaries,
Gould and EFI (the "Japan Energy Group").  The Japan Energy Group
has  provided the Company with its revolving credit facility  and
certain  loan guarantees, refinanced subordinated debentures  and
entered  into various exchanges of indebtedness for the Company's
preferred stock.  As discussed in more detail in Note D of  Notes
to Condensed Consolidated Financial Statements, as of February 4,
1994, assuming full conversion of their holdings in the Company's
preferred stock, Gould and EFI beneficially own 50.2% and  20.9%,
respectively of the Company's common stock.

Because  of  operating  losses  incurred  in  1993,  the  Company
reported  a  capital deficiency throughout the year and  exceeded
the  maximum  borrowing  limit of the  revolving  loan  agreement
during  the year.  At December 31, 1993 the Company had  borrowed
$61,924,000  or $26,924,000 in excess of the agreement's  maximum
borrowing amount.

In  this  regard, during the fourth quarter of 1993  the  Company
initiated  discussions  with Gould to significantly  recapitalize
the  Company.  On February 4, 1994, the Company and Gould  agreed
to exchange the existing $50,000,000 term loan and $50,000,000 of
borrowings  under  the  revolving loan  agreement  for  Series  E
Convertible Preferred Stock.  Terms of the Series E are discussed
in  detail  in  Note  E  of  the Notes to Condensed  Consolidated
Financial Statements.  Additionally, on April 11, 1994, the terms
of  the  revolving loan agreement were amended  and  restated  to
increase  the amount available under the agreement to $50,000,000
and  to  extend the agreement's maturity date to April 16,  1996.
All  other terms and conditions of the agreement were essentially
unchanged  except  certain financial covenants contained  in  the
agreement  were  modified to more closely reflect  the  Company's
current financial position.

During the six month period ended July 3, 1994, the Company  used
cash   in   operating  activities  of  $19,400,000  compared   to
$17,121,000  used in the comparable period of  1993.   Among  the
significant  uses of cash in 1994 are: (i) the net loss  for  the
six  month  period  (net  of amortization  and  depreciation)  of
$14,739,000,  (ii) the settlement of $4,207,000 of  restructuring
costs  accrued at December 31, 1993 as well as a general decrease
in  accounts  payable  of  $819,000 and,  (iii)  an  increase  in
accounts  receivable  of $4,164,000.  These  uses  of  cash  were
partially  offset by lower inventory levels at July  3,  1994  of
$4,147,000 and other improvements in working capital.

During the six month periods ended July 3, 1994 and July 4, 1993,
expenditures  for  property  and equipment  were  $6,155,000  and
$5,042,000,  respectively  while  expenditures   for  capitalized
software were $1,687,000 and $1,070,000, respectively.

Cash  provided  through financing activities for  the  six  month
periods ended July 3, 1994 and July 4, 1993 were $25,389,000  and
$19,731,000, respectively.  The principal source of financing has
been  through various loan agreements provided by Gould or  Japan
Energy  and as discussed above, Gould has recently increased  the
amount available under the revolving loan agreement.

As  of August 16,  1994,  borrowings  under  the  revolving  loan
agreement  were  $47,200,000  or  $2,800,000  below  the  maximum
allowed  under  the terms of the credit facility.   Given  recent
demand  for  the  Company's  Infinity SP(TRADEMARK)  and  product  delivery
schedules  requested  by Amdahl under its distribution  agreement
with  the  Company,  Encore will have  to  increase  its  current
investment  in  working capital, particularly  in  the  areas  of
inventory  and accounts receivable.  While some of this  increase
may  be  offset by increased accounts payable, on  a  short  term
basis,  it is likely that a significant portion of the investment
will  need to be provided through financing activities.   Amounts
remaining  under the revolving loan agreement are not  sufficient
to   meet   this  need.   Accordingly,  the  Company  has   begun
discussions  with the Japan Energy Group regarding its  need  for
additional financing.

Over the short term, and until the time the Company returns to  a
state  of  continued  profitability, Encore  will  be  unable  to
generate the levels of cash through operations necessary to  meet
the  on-going needs of the business.  It is unlikely the  Company
will  be  able to secure sufficient financing from sources  other
than  the  Japan Energy Group. Should the Japan Energy  Group  be
unwilling to provide the Company with additional financing as  it
is  required,  the  Company could experience a  severe  liquidity
crisis   and   its   ability  to  meet  its  customers   ordering
requirements on a timely basis may be jeopardized.

The  majority  of  the cash on hand was at various  international
subsidiaries.   With  minor  exceptions,  all  cash   is   freely
remittable to the United States.

<PAGE>
                 Part II - Other Information
                              
                              
                              
                              
Item 6.  Exhibits and Reports on Form 8K
     (a)  Exhibits required by Item 601 of Regulation S-K
      Exhibit No. 11 - Statement re:  computation of per
      share earnings.                             See page 20.

      Exhibit  No. 27 - Financial Data Schedule.  See page 21.

     (b)  Reports on Form 8-K
      No reports on Form 8-K were filed by the Company
      during the quarter ended July 3, 1994.
      
      



                 Encore Computer Corporation
      
      
                         Signatures
      
Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report  to  be
signed  on  its  behalf  by  the undersigned  as  the  chief
accounting   officer  and  an  officer  of  the   registrant
thereunto duly authorized.



                                    Encore Computer Corporation

                                           T. MARK MORLEY
Date:  August 16, 1994                     T. Mark Morley

                                      Vice President Finance and
                                        Chief Financial Officer






<TABLE>        
<S>       <C>                  <S> <C>                     <C>
Exhibit No. 11
ENCORE COMPUTER CORPORATION              
Computation of Loss per Share              
(unaudited)              
(in thousands except per share data)              
             

                                Three Months Ended           Six Months Ended   
                                July 3,     July 4,       July 3,       July 4,
                                  1994         1993          1994          1993
                              --------      -------       --------      --------
Net loss                     $ (10,949)   $ (25,982)     $ (19,853)   $ (34,327)
              
Accumulated Series B
 and D Preferred Stock
 Dividends                         -         (2,279)          -          (4,524)
             
              
Series B, D and E
 Preferred Stock
 Dividends                      (3,599)         -           (5,982)          -
                             ----------   ----------     ----------   ----------
Net loss attributable to               
 common shareholders         $ (14,548)   $ (28,261)     $ (25,835)   $ (38,851)
                             ==========   ==========     ==========   ==========
Weighted average common              
 shares outstanding             33,102       31,514         32,943       31,380 
Series A assumed converted       7,364        7,364          7,364        7,364 
                               -------       ------         ------       ------
Weighted average shares
 outstanding                     40,466       38,878         40,307      38,744 
                             ----------   ----------     ----------   ----------
Net loss per share               $ (0.36)     $ (0.73)       $ (0.64)   $ (1.00)
                                ========     ========        =======    ========
</TABLE>
          



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000764037
<NAME> ENCORE COMPUTER CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               JUL-03-1994
<CASH>                                            1638
<SECURITIES>                                       260
<RECEIVABLES>                                    22615
<ALLOWANCES>                                    (1896)
<INVENTORY>                                      13615
<CURRENT-ASSETS>                                 38604
<PP&E>                                           88090
<DEPRECIATION>                                   48395
<TOTAL-ASSETS>                                   84487
<CURRENT-LIABILITIES>                            34674
<BONDS>                                            912
<COMMON>                                           338
                                0
                                         27
<OTHER-SE>                                       10992
<TOTAL-LIABILITY-AND-EQUITY>                     84487
<SALES>                                          41825
<TOTAL-REVENUES>                                 41825
<CGS>                                            28369
<TOTAL-COSTS>                                    60708
<OTHER-EXPENSES>                                 (214)
<LOSS-PROVISION>                                 (311)
<INTEREST-EXPENSE>                                1184
<INCOME-PRETAX>                                (19853)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (19853)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (19853)
<EPS-PRIMARY>                                   (0.64)
<EPS-DILUTED>                                        0
       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission