TECHDYNE INC
10-K405, 1998-03-31
ELECTRONIC COMPONENTS, NEC
Previous: FIRST NATIONAL CORP /SC/, 10-K405, 1998-03-31
Next: TECHDYNE INC, DEF 14C, 1998-03-31




              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-K

(Mark One)
[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1997
                          -----------------
                                    OR

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [NO FEE REQUIRED]
For the transition period from          to
                               --------    --------
Commission file number 0-14659
                       -------
                              TECHDYNE, INC.
               ----------------------------------------------
               (Name of small business issuer in its charter)

                 FLORIDA                                59-1709103
     -------------------------------                -------------------
     (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)                Identification No.)

      2230 W. 77TH STREET, HIALEAH, FLORIDA                33016
     ----------------------------------------            ----------
     (Address of principal executive offices)            (Zip Code)

                   Issuer's telephone number (305) 556-9210
                                             --------------

         Securities registered under Section 12(b) of the Exchange Act:
                                     None

            Securities registered under Section 12(g) of the Act:

                            Title of each class
                            -------------------
                       Common Stock, $.01 par value
                      Common Stock Purchase Warrants

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes  X   No
                                                     ----    ----

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  [ X ]

     The aggregate market value of the voting stock held by non-affiliates 
of the registrant computed by reference to the closing price at which the 
stock was sold on March 4, 1998 was approximately $8,615,000.

     As of March 4, 1998 the Company had 5,135,167 outstanding shares of 
its common stock.

                  DOCUMENTS INCORPORATED BY REFERENCE

     Part III incorporates information by reference from the Information 
Statement in connection with the Registrant's Annual Meeting of Share-
holders to be held on Wednesday, June 10, 1998.

     Registrant's Registration Statement on Form SB-2 dated July 26, 1995, 
as amended August 21, 1995 and September 1, 1995, Registration No. 
33-94998-A Part II, Item 27, Exhibits.

     Registrant's Registration Statement on Form S-3 dated December 11, 
1996, Registration No. 333-15371, Part II, Item 16, Exhibits.

     Annual Report, Forms 10-K, for the year ended December 31, 1995, 
Part IV, Exhibits. 

     Annual Reports for Registrant's Parent, Medicore, Inc., Forms 10-K 
for the year ended December 31, 1994, Part IV, Exhibits.

<PAGE>

                                TECHDYNE, INC.

                    Index to Annual Report on Form 10-K
                        Year Ended December 31, 1997

                                                                     Page
                                                                     ----

                                   PART I

Item 1.  Business...................................................    1

Item 2.  Properties.................................................   12

Item 3.  Legal Proceedings..........................................   13

Item 4.  Submission of Matters to a Vote of Security Holders........   13

                                  PART II

Item 5.  Market for Registrant's Common Equity and Related 
         Stockholder Matters........................................   13

Item 6.  Selected Financial Data....................................   14

Item 7.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations........................   14

Item 8.  Financial Statements and Supplementary Data................   22

Item 9.  Changes in and Disagreements with Accountants on 
         Accounting and Financial Disclosure........................   22

                                 PART III

Item 10. Directors and Executive Officers of the Registrant.........   23

Item 11. Executive Compensation.....................................   24

Item 12. Security Ownership of Certain Beneficial 
         Owners and Management......................................   24

Item 13. Certain Relationships and Related Transactions.............   24

                                 PART IV

Item 14. Exhibits, Financial Statement Schedules and 
         Reports on Form 8-K........................................   24

<PAGE>

                                 Part I

Item 1. Business

     Techdyne, Inc. is an international contract manufacturer of electronic
and electro-mechanical products, primarily manufactured to customer 
specifications and designed for original equipment manufacturers ("OEMs") 
and distributors in the data processing, telecommunications, instrumentation
and food preparation equipment industries.  Custom-designed products pri-
marily include conventional and molded cables and wire harnesses, and 
complex printed circuit boards ("PCBs") and electro-mechanical assemblies.
The Company also provides OEMs with value-added, turnkey contract manu-
facturing services and total systems assembly and integration.  The 
Company also delivers manufacturing and test engineering services and 
materials management, with flexible and service-oriented manufacturing 
and assembly services for its customers' high-tech and rapidly changing 
products.

     Approximately 79% of sales are domestic and 21% are effected by the 
Company's wholly owned subsidiary, Techdyne (Scotland) Limited ("Techdyne 
(Scotland)") in the European markets and to a limited extent in the Middle 
East.  The Company has one other Scottish subsidiary, Techdyne Livingston 
Limited.

     Included among its customers are several Fortune 500 companies.  
Services and products are marketed through an in-house sales/marketing 
staff of 17 persons, in conjunction with approximately six independent 
manufacturer's sales representative firms with approximately 27 sales 
representatives.

     The Company was incorporated in Florida in 1976 originally under 
the name DAK Industries, Incorporated.  It was acquired by Medicore, Inc. 
("Medicore" or the "Parent") in 1982 and became a public company in 1985.  
Medicore, a Nasdaq National Market company, owns approximately 63% of the 
Company's Common Stock (approximately 70% with its convertible promissory 
note).   See "Security Ownership of Certain Beneficial Owners and Manage-
ment" and "Certain Relations and Related Transactions" of the Company's 
Information Statement relating to the Annual Meeting of Shareholders to 
be held on Wednesday, June 10, 1998 ("Information Statement"), which is 
incorporated herein by reference.  The Company established its European 
operations in 1987 through its subsidiary Techdyne (Scotland), which is 
engaged in similar operations as the Company for the European and Middle 
Eastern markets. Unless otherwise noted, Techdyne and its subsidiaries 
shall be referred to collectively as "Techdyne" or the "Company."

     The Company's executive offices are located at 2230 West 77th Street, 
Hialeah, Florida 33016. The Company's telephone number is (305) 556-9210.

Electronic Manufacturing Industry

     In recent years, the electronic contract manufacturing industry has 
exhibited substantial growth. The Company believes this growth has resulted
from a vastly increased number of OEMs adopting an external manufacturing 
philosophy coupled with the growth of the electronics industry.  This 
philosophy is motivated by the increased capital necessary to acquire 
modern, highly automated manufacturing equipment for the OEMs to access 
leading manufacturing technologies and capabilities, to reduce inventory, 
and to realize the cost benefits of the improved purchasing power, labor 
efficiency and overall cost benefits of contract manufacturers.  The 
Company believes that many OEMs view contract manufacturers as an integral
part of their manufacturing strategy.  Using outsourcing for their manu-
facturing of electronic assemblies also enables OEMs to focus on product 
development, reduce working capital requirements, improve inventory 
management and marketability.  OEMs are looking more to contract manu-
facturers, like Techdyne, to provide a broader scope of value-added 
services, 

<PAGE>  1

including manufacturing engineering and test services.  OEMs rely on 
contract manufacturers not only for partial component assemblies but 
complete turnkey manufacturing of entire finished products.  Techdyne 
assists its customers from initial design and engineering through 
materials procurement, to manufacturing of the complete product and 
testing.  Greater efficiencies are obtained by OEMs through "concurrent 
engineering" which gives contract manufacturers greater impact in product 
design, component selection, production methods and the preparation of 
assembly drawings and test schematics.  This also gives the customer the 
ability to draw upon Techdyne's manufacturing expertise at the outset and 
minimize manufacturing bottlenecks.

     Another factor which leads OEMs to utilize contract manufacturers is 
reduced time-to-market. Due to intense competition in the electronics 
industry, OEMs are faced with increasingly shorter product life-cycles 
which pressures OEMs to reduce time constraints in bringing a product to 
market.  This can be accomplished by using a contract manufacturer's 
established manufacturing expertise with its sophisticated, technically 
advanced and automated manufacturing processes.  This, coupled with the 
elements discussed above, such as reduced production costs through 
economies of scale in materials procurement, improved inventory manage-
ment, access to the Company's manufacturing technology, engineering, 
testing and related expertise, motivates OEMs to work with electronic 
contract manufacturers.

Business Strategy

     In response to industry trends for OEMs to rely more on contract 
manufacturers in order to reduce capital investment, and focus on product 
development and marketing, the Company's objective is to become a stronger 
competitive force and provider of electronic contract manufacturing 
services for OEM customers, particularly in view of constantly changing 
and improving technology and therefore, shorter product life cycles.  The 
Company will continue to seek to develop strong, long-term alliances with 
major-growth OEMs of complex, market leading products.  The Company 
believes that creating and maintaining long-term relationships with 
customers requires providing high quality, cost-effective manufacturing 
services marked by a high degree of customer responsiveness and flexibility.

     Management is seeking to concentrate on high value-added products and 
services for leading OEMs.  The Company focuses on leading manufacturers 
of advanced electronic products that generally require custom-designed, 
more complex interconnect products and short lead-time manufacturing 
services.

     The Company plans to build on its integrated manufacturing capabili-
ties, final system assemblies and testing.  In addition to PCBs, the 
Company's custom cable assembly capabilities provide it with further 
opportunities to leverage its vertical integration and to provide 
greater value added and be more competitive.  In addition, vertical 
integration provides it with greater control over quality, delivery and 
cost.

     The Company has significantly expanded its manufacturing facilities.  
In March, 1997, it executed a five year lease for 5,500 square feet of 
manufacturing and office space in Milford, Massachusetts. Cables, 
harnesses and to a lesser extent PCBs are manufactured at this new 
facility.  In April, 1997, the Company entered into two leases for its 
manufacturing facilities in Texas.  One lease is for 18,225 square feet 
in Austin, Texas which tripled its existing manufacturing space in that 
area, and the second lease is for 15,000 square feet of space in Houston, 
Texas, also expanding on its manufacturing and warehousing facility at 
that location.  These facilities have greatly expanded the Company's 
manufacturing capabilities and provide the Company with operations in 
key geographic markets for its electronic industry customers.  Management 
intends to continue to opportunistically 

<PAGE>  2

pursue further expansion in other markets to better serve existing 
customers and obtain additional new customers.

     Management has also successfully pursued business acquisition 
opportunities.  In July, 1997, Techdyne acquired Lytton Incorporated 
("Lytton"), a private company engaged in the manufacture, assembly and 
sale of complex PCBs and other electronic products for over 40 major 
commercial customers.  Lytton is located in Dayton, Ohio, providing the 
Company with a new geographic and end user market.  The Lytton acquisition
complemented the Company's operations and continued the business strategy 
of the Company by expanding its customer base, broadening its product line,
entering a new geographic area, enhancing its manufacturing capabilities, 
and enabling the Company to better serve the combined existing customer 
base with enhanced product choices with opportunities to further attract 
new customers.

     To satisfy customer needs, the Company seeks to develop long-term 
customer relationships by using its state-of-the-art technology to provide
timely and quick-turnaround manufacturing and comprehensive support for 
materials purchases and inventory control.  Through its EDI (electronic 
data interchange), the customer is able to convey its inventory and 
product needs on a weekly basis based on a rolling quantity forecast.

     More emphasis is placed on value-added turnkey business for the manu-
facture of complete finished assemblies.  This is accomplished with 
extended technology, continuous improvement of its processes, and the 
Company's early involvement in the design process using its computer-
aided design ("CAD") system.

     The Company is improving its material acquisition process in an attempt
to better its purchasing power by identifying materials used across customer
lines.  In 1998, the Company will begin to update its material requirements
planning ("MRP") system utilizing Visual Manufacturing software.  The Visual
Manufacturing software should also solve the "year 2000" issue for the 
Company.  See Item 7, "Management's Discussion and Analysis of Financial 
Condition and Results of Operations."  Management is also attempting to 
consolidate vendors to achieve better purchasing power.  The Company 
believes these efforts will provide it with better leverage in material 
pricing and permit the Company to be more competitive when bidding for 
manufacturing work and turnkey business.  The Company is also attempting 
to better track actual costs against customer quotes which will better 
allow it to control costs and more accurately manage its operating margins.

Products and Services

     Approximately 800 products, including complete turnkey finished 
products, sub-assemblies, molded and non-molded cable assemblies, wire 
harnesses, PCBs, injection molded and electronic assembly products, are 
manufactured by the Company for over 100 OEM customers.

     Cable and Harness Assemblies

     A cable is an assembly of electrical conductors insulated from each 
other and twisted around a central core and jacketed.  Cables may be 
molded or non-molded.

     Techdyne offers a wide range of custom manufactured cable and harness 
assemblies for molded and mechanical applications.  These assemblies 
include multiconductor, ribbon, co-axial cable assemblies, and discrete 
wire harness assemblies.  The Company uses advanced manufacturing 
processes, in-line inspection and computer testing.  The cable and 
harness assemblies use automated and semi-automated 

<PAGE>  3

processes.  Techdyne tests all of its cable and harness assemblies with 
computerized automated test equipment.

     The Company maintains a large assortment of standard tooling for D-Sub-
miniature ("D-Subs"), DIN connectors and phono connectors.  D-Subs are 
connectors which are over-molded with the imprint of the customer's name 
and part number.  DIN connectors are circular connectors with from two to 
four pairs of wires used for computer keyboards.  Today's computers are 
multi-media, providing audio as well as video, such as the CD-ROM.  The 
phono connector provides for the audio in the computer.  In 1997, the 
Company also tooled the now popular SCSI III and .8mm SCSI over-molds.

     Flat ribbon cable or ribbon cable assemblies are cables with wires 
(conductors) on the same plane with connectors at each end.  Flat ribbon 
cables are used in computer assemblies and instrumentation.

     Discrete cable assemblies are wires with contacts and connectors.  
Harnesses are prefabricated wiring with insulation and terminals ready to 
be attached to connectors.  The cable sales of the Company comprised 
approximately 62% of the total sales revenue for 1997.

     Printed Circuit Boards

     PCB assemblies are electronic assemblies consisting of a basic printed 
circuit laminate with electronic components including diodes, resistors, 
capacitors and transistors, inserted and wave soldered.  PCBs may be used 
either internally within the customer's products or in peripheral devices.  
The variety of PCBs produced by the Company include pin-through-hole 
("PTH") assemblies, low and medium volume surface mount technology ("SMT")
assemblies, and mixed technology PCBs, which include multilayer PCBs.

     PTH assembly involves inserting electronic components with pins or 
leads through pre-drilled holes in a PCB and soldering the pins to the 
electrical circuit.

     In SMT production, electronic components are attached and soldered 
directly onto the surface of a circuit board rather than inserted through 
holes.  SMT components are smaller, can be spaced more closely together 
and, unlike PTH components, can be placed on both sides of a PCB.  This 
allows for product miniaturization, while enhancing the electronic 
properties of the circuit.  SMT manufacturing requires substantial 
capital investment in expensive, automated production equipment which 
requires high usage.  Techdyne has computerized testing for substantially 
all of its PCBs to verify that components have been installed properly 
and meet certain functional standards, that the electrical circuits have 
been properly completed, and that the PCB assembly will perform its 
intended functions.

     Techdyne also produces multilayer PCBs.  These PCBs consist of three 
or more layers of a PCB laminated together and interconnected by plated-
through holes.  Multilayer PCBs consist of metallic interconnecting paths 
on a non-conductive material, typically laminated epoxy glass.  Holes 
drilled in the laminate and plated through with conductive material from 
one surface to another, called plated-through holes, are used to receive 
component leads and to interconnect the circuit layers.  Multilayer boards 
increase packaging density, improve power and ground distribution, and 
permit the use of higher speed circuitry.  The development of electronic 
components with increased speed, higher performance and smaller size has 
stimulated a demand for multilayer PCBs, as they provide increased 
reliability, density and complexity.  Since even the most sophisticated 
two-sided PCB cannot meet the requirements of today's circuit designers 
for packaging density, an increasing number of designs use multilayer 
technology.

<PAGE>  4

     Fiscal 1996 reflected sales revenues of approximately 8% derived from 
PCBs.  In July, 1997, the Company acquired Lytton, whose operations, with 
six automated lines, are more focused on PCB manufacturing, primarily for 
the food preparation equipment industry.  Techdyne also established a new 
5,500 square foot manufacturing facility in Massachusetts, in addition 
to Lytton's Ohio operations.  These 1997 expansions have resulted in PCB 
manufacturing to have yielded approximately 32% of the Company's sales 
revenues in 1997.

     Contract Manufacturing

     Contract manufacturing involves the manufacture of complete finished 
assemblies with all sheet metal, power supplies, fans, PCBs as well as 
complete sub-assemblies for integration into an OEM's finished products, 
such as speaker and lock-key assemblies and diode assemblies that consist 
of wire, connectors and diodes that are over-molded, packaged and bar 
coded for distribution.  These products can be totally designed and 
manufactured by the Company through its CAD system, engineering and 
supply procurement.  Techdyne develops manufacturing processes and tooling
and test sequences for new products of its customers.  It also provides 
design and engineering services in the early stages of product development
thereby assuring mechanical and electrical considerations are integrated 
with a total system.  Alternatively, the customer may provide specifica-
tions and the Company will assist in the design and engineering or 
manufacture to the customer's specifications.  Contract manufacturing 
products include rack assemblies for data processing and video editing 
and custom disk drive enclosures for OEMs.

     Reworking and Refurbishing

     Customers provide the Company with materials and sub-assemblies 
acquired from other sources which the customer has determined requires 
modified design or engineering changes.  The Company redesigns, reworks, 
refurbishes and repairs these materials and sub-assemblies.  

     Contract manufacturing, medical product sales, reworking and re-
furbishing together amounted to approximately 6% of sales for 1997.  
Management believes that PCB sales and contract manufacturing will 
provide the Company with substantial increases in revenues in the next 
few years.

Manufacturing 

     Components and products are custom designed and developed to fit 
specific customer requirements and specifications.  Techdyne attempts 
to develop a "partnership" relationship with many of its customers by 
providing a responsive, flexible, total manufacturing service.  Such 
service includes computer integrated manufacturing and engineering 
services, quick-turnaround manufacturing and prototype development, 
materials procurement, inventory management, developing manufacturing 
processes for that particular customer and its needs, tooling and test 
sequences for new products from product designs received from its 
customers or developed by Techdyne from customer requirements.  The 
Company's industrial, electrical and mechanical engineers work in close 
liaison with its customers' engineering departments from inception 
through design, prototypes, production and packaging.  Techdyne evaluates
customer designs and if appropriate, recommends design changes to improve 
quality of the finished product, reduce manufacturing costs or other 
necessary design modifications.  Upon completion of engineering, Techdyne 
produces prototype or preproduction samples.  Materials procurement 
includes planning, purchasing and warehousing electronic components and 
materials used in the assemblies and finished products.

     The Company's engineering staff reviews and structures the bill of 
materials for purchasing, coordinates manufacturing instructions and 
operations, and reviews inspection criteria with the quality 

<PAGE>  5

control department.  The engineering staff also determines any special 
capital equipment requirements, tooling and dies, which must be acquired. 

     The Company maintains a large assortment of standard tooling. New manu-
facturing jobs may require new tooling and dies, but most presses and 
related equipment are standard.  

     The Company maintains modern state-of-the-art equipment at all of its 
facilities for crimping, stripping, terminating, soldering, sonic welding 
and sonic cleaning which permits the Company to produce conventional and 
complex molded cables.  In assembly of PCBs, the Company owns state-of-
the-art equipment.

     In addition to assembly operations, the Company in 1994, became more 
involved in contract manufacturing of moderate to high volume turnkey 
assemblies and sub-assemblies, including injection molded and electronic 
assembly products.  See "Business - Products" above.  Finished turnkey 
assemblies include the entire finished product and the entire manufacturing
process from design and engineering to purchasing raw materials, manu-
facturing and assembly of the component parts, testing, packaging and 
delivery of the product to the customer.  By contracting assembly 
production, OEMs are able to keep pace with continuous and complex 
technological changes and improvements by making rapid modifications 
to their products without costly retooling and without any extensive 
capital investments for new or altered equipment.

     The Company's PCB assembly operations are geared toward advanced SMT.  
Lytton, acquired in July, 1997, provides Techdyne with increased PCB 
production through state-of-the-art manufacturing equipment and processes 
and a highly trained and experienced engineering and manufacturing work-
force that compliments the Company's operations.  The manufacturing of 
PCBs involves several steps including the attachment of various electronic 
components, such as integrated circuits, capacitors, microprocessors and 
resistors.

     The Company offers a wide range of custom manufactured cables and 
harnesses for molded and mechanical applications.  The Company uses 
advanced manufacturing processes, in-line inspection and testing to 
focus on process efficiencies and quality.  The cable and harness 
assembly process is accomplished with automated and semi-automated 
preparation and insertion equipment and manual assembly techniques.

     The Scottish manufacturing facility, located in Livingston, Scotland, 
focuses mainly on the electronics industry producing primarily wire 
harnesses, electro-mechanical assemblies, and molded cables, incor-
porating multifaceted design and production capabilities.

     The Company also has "supplier partnerships" to meet customers' needs.
This involves the Company accomplishing the in-house manufacturing 
requirements of the customer.  Through EDI, the customer conveys its 
needs on a weekly basis based on a rolling quarterly forecast.

Supplies and Materials Management

     Materials used in the Company's operations consist of metals, elec-
tronic components such as cable, wire, resistors, capacitors, diodes, 
PCBs and plastic resins.  These materials are readily available from a 
large number of suppliers and manufacturers.  The Company has not 
experienced any significant disruptions from shortages of materials or 
delivery delays of its suppliers and believes that its present sources 
and the availability of its required materials are adequate.  The Company 
has a computerized system of material requirements planning, purchasing, 
sales and marketing functions.  The Company will 

<PAGE>  6

update and make more efficient its materials acquisition processes by 
installing new Visual Manufacturing software in 1998/1999.

     The Company procures components from a select group of vendors which 
meet its standards for timely delivery, high quality and cost effective-
ness.  In order to control inventory investment and avoid material 
obsolescence, components are generally ordered when the Company has a 
purchase order or commitment from its customer for the completed assembly.  
Techdyne uses just-in-time inventory management technologies and manages 
its material pipelines and vendor base to allow its customers to increase 
or decrease volume requirements within established frameworks.

     Operational improvements implemented several years ago have improved 
the overall efficiency of manufacturing, particularly in the area of 
inventory management, including purchasing which is geared more closely 
to current needs resulting in reduced obsolescence problems.  See Item 7, 
"Management's Discussion and Analysis of Financial Condition and Results 
of Operations."

Quality and Process Control

     In March, 1995 for its Hialeah, Florida facility, and in December, 
1996 for its Houston, Texas facility, the Company received from Under-
writer's Laboratories, an independent quality assurance organization, the 
ISO 9002 quality assurance designation, which is the international standard
of quality with respect to all systems of operations, including, among 
others, purchasing, engineering, manufacturing, sales, inventory control 
and quality.  Techdyne (Scotland) received its BS 5750 quality assurance 
designation in 1991 from British Standards Institute.  Lytton received 
its ISO 9002 quality designation in 1995 from Eagle Registrations, Inc.  
These quality assurance designations are only provided to those manu-
facturers which exhibit stringent quality and process control assurances 
after extensive evaluation and auditing by these independent quality 
assurance organizations.

     Quality control is essential to the Company's operations since low-
cost and high quality production are primary competitive standards and are 
vital to the services of the Company.  See "Competition" below.  Product 
components, assemblies and sub-assemblies manufactured by the Company are 
thoroughly inspected visually and electronically to assure all components 
are made to strict specifications and are functional and safe.  Management 
believes it is one of the manufacturers of choice for the major Fortune 500 
companies, certain of which are its customers, based upon its excellent 
record of quality production.

     Strict process controls are also standard operating procedure.  Process
controls deal with the controls relating to the entire manufacturing 
process.  The Company strives for a CPK of two, i.e., twice as critical as 
customer tolerances.

     During the course of initial qualification and production cycles, new 
and existing customers inspect the Company and its operations.  Over the 
years the Company's product and manufacturing quality has received 
excellent ratings.

     Total quality, timely delivery and customer satisfaction is manage-
ment's philosophy.  High levels of quality in every area of Techdyne's 
operations are essential.  Quality standards are established for each 
operation, performance tracked against those standards, and identifying 
work flow and implementing necessary changes to deliver higher quality 
levels.  The Company maintains regular contact with its customers to 
assure adequate information exchange and other activities necessary to 
assure customer satisfaction and to support its high level of quality 
and on-time delivery.

<PAGE>  7

Customers

     Techdyne serves a wide range of businesses from emerging growth 
companies to multinational OEMs involved in a variety of markets including
computer networking systems, computer workstations, telecommunications, 
mass data storage systems, instrumentation and food preparation equipment 
industries.  The Company seeks to serve a sufficiently large number of 
customers to avoid dependence on any one customer or industry.  Neverthe-
less, historically a substantial percentage of the Company's net sales 
have been to multiple locations of a small number of customers, the loss 
of any of which would adversely affect the Company.  To that extent, the 
Company is dependent upon the continued growth, viability and financial 
stability of its customers, which are in turn substantially dependent on 
the growth of the personal computer, computer peripherals, the communica-
tions, instrumentation, data processing and food preparation equipment 
industries.  These industries have been characterized by rapid techno-
logical change, short product life cycles, pricing and margin pressures.  
In addition, many of the Company's customers in these industries are 
affected by general economic conditions.  The factors affecting these 
industries in general, and/or the Company's customers in particular, 
could have a material adverse effect on the Company's results of opera-
tions.  In addition, the Company generates significant accounts receivable
in connection with providing manufacturing services to its customers.  If 
one or more of the Company's customers were to become insolvent or other-
wise were unable to pay for the manufacturing services provided by the 
Company, the Company's operating results and financial condition would be 
adversely affected.  In 1997, 63% of the Company's sales were made to 
numerous locations of six major customers.  See Item 7, "Management's 
Discussion and Analysis of Financial Condition and Results of Operations."

     The table below sets forth the respective portion of net sales for 
the applicable period attributable to customers who accounted for more 
than 10% of net sales in any respective period.

                          Percentage of Net Revenue

                                            1997      1996     1995
                                            ----      ----     ----
Compaq Computer Corporation ("Compaq")        *        35%      36%
International Business Machines ("IBM")      19%       18%       *
EMC and related suppliers                    10%       12%       *
Avid Technology                               *         *       19%

* less than 10% for that year

     The Company sells to approximately an additional 100 other companies, 
which comprise the remaining 37% of sales.  Sales to Avid Technology, Inc.
in 1995 were 19% of the Company's revenues which were reduced to 1% for 
1996.  Lytton, which was acquired in July, 1997 and focuses primarily in 
PCBs, had approximately 53% of its sales for the last three fiscal years 
to PMI Food Equipment Group.  Techdyne (Scotland) had a substantial 
portion of its 1997 sales, approximately 42%, to Compaq.  During 1997 and 
1996, bidding for Compaq orders became more competitive due to Far Eastern 
competitors which resulted in substantially reduced sales to that customer 
with lower profit margins on remaining sales.  See Item 7, "Management's 
Discussion and Analysis of Financial Condition and Results of Operations."

Marketing and Sales

     Techdyne continues to pursue expansion and diversification of its 
customer base and it is targeting emerging OEMs in high growth industry 
segments.  The Company's principal sources of new business are the 
expansion in the volume and scope of services provided to existing 
customers, referrals from customers and suppliers, direct sales through 
its sales managers and executive staff, and through its independent sales 

<PAGE>  8

representatives.  Sales managers, directed and supported by the executive 
staff, identify and attempt to develop relationships with potential 
customers who meet a certain profile.  This profile includes financial 
stability, need for electronic and electro-mechanical component assembly 
and manufacturing, anticipated unit volume, and long term relationship 
stability.

     Domestic sales are generated by six regional sales managers covering 
the Northeast, Southeast, West and Southwest regions of the United States. 
There are also 11 in-house sales/marketing personnel, including Barry 
Pardon, the President of the Company. The regional sales managers have six
independent manufacturer representative agencies who employ approximately 
27 sales representatives.  Sales are also generated through catalogues, 
brochures and trade shows.

     The manufacturer sales representatives, primarily marketing elec-
tronic and similar high technology-products, are retained under exclusive 
sales representative agreements for specific territories and are paid on 
a commission basis.  The sales representatives cannot represent any other 
person engaged in the business of manufacturing services similar to those 
of the Company, nor represent any person who may be in competition with 
the Company.  The agreements further prohibit the sales representative 
from disclosing trade secrets or calling on customers of the Company for 
a period of six months to one year from termination of their agreement.

     Techdyne (Scotland) has four in-house sales personnel who market its 
products, primarily ribbon and discreet cable assemblies, electro-
mechanical products, and molded cable assemblies, as well as its reworked 
and refurbished products (see "Business - Products - Reworking and 
Refurbishing above") to customers in Scotland, England, Ireland, Germany 
and the Middle East.

     Substantially all of the Company's sales and reorders are effected 
through competitive bidding.  Most sales are accomplished through purchase 
orders with specific quantity, price and delivery terms.  Some production, 
such as its supplier partnerships, are accomplished under open purchase 
orders with components released against customer requests.

Backlog

     On December 31, 1997, the Company's backlog of orders amounted to 
approximately $14,029,000, of which approximately $2,054,000 (approxi-
mately 15%) was represented by the orders for Techdyne (Scotland) 
operations and approximately $7,408,000 (approximately 53%) was 
represented by orders from its Lytton operations.  Last year the 
backlog was approximately $7,300,000 of which approximately $1,320,000 
was represented by orders of Techdyne (Scotland) operations.  Management 
believes, based on past experience and relationships with its customers 
and knowledge of its manufacturing capabilities, that substantially all 
of its backlog orders are firm and should be filled within six months.  
The purchase orders within which the Company performs do not provide for 
cancellation. Over the last several years cancellations have been minimal 
and management does not believe that any significant amount of the backlog
orders will be canceled.  However, variations in the size and delivery 
schedules of purchase orders received by the Company may result in sub-
stantial fluctuations in backlog from period to period.  Since orders and 
commitments may be rescheduled or cancelled, and customers' lead times 
may vary, backlog does not necessarily reflect the timing or amount of 
future sales.

Patents and Trademarks

     The Company does not have nor does it rely on patents or trademarks 
to establish or protect its market position.  Dependency is placed more 
on design, engineering, manufacturing cost containment, quality and 
marketing skills to establish or maintain market position.

<PAGE>  9

Capital Expenditures

     During each of the three years in the period ended December 31, 1997, 
the Company's capital expenditures were approximately:

                                     Capital Expenditures
                       ---------------------------------------------
                       Land, Buildings    Machinery
Year Ended              and Leasehold        and
December 31,            Improvements      Equipment        Total
- ------------            ------------      ---------        -----

1997..........            $ 36,204        $1,360,056     $1,396,260
1996..........            $131,175        $  573,129     $  704,304
1995..........            $207,903        $  322,766     $  530,669

Foreign Operations

     The following is summarized financial information for the Company's 
foreign operations.  All significant intercompany accounts and transactions
have been eliminated.

                                         Year Ended December 31,
                               -----------------------------------------
                                   1997           1996           1995
                                   ----           ----           ----
Net Sales and Other Income
 United States.............    $26,328,712    $14,274,064    $18,113,978
 Europe(1).................      6,840,068     10,160,116     12,310,380
                               -----------    -----------    -----------
                               $33,168,780    $24,434,180    $30,424,358
                               ===========    ===========    ===========
Net Income (Loss)
 United States.............    $ 1,619,155    $   222,812    $   318,896
 Europe(1).................       (193,636)       519,876        996,422
                               -----------    -----------    -----------
                               $ 1,425,519    $   742,708    $ 1,315,318
                               ===========    ===========    ===========
Identifiable Assets(2)
 United States.............    $19,632,679    $ 7,438,983    $ 6,277,221
 Europe(1).................      4,992,468      5,785,213      6,601,880
                               -----------    -----------    -----------
                               $24,625,147    $13,224,196    $12,879,101
                               ===========    ===========    ===========

- ----------

(1) Techdyne (Scotland) sales are primarily to customers in the United 
    Kingdom.  The balance of the sales were made to Germany, Ireland and 
    minimally to the Middle East.

(2) Includes assets directly identifiable with the applicable operations.

     The Company will be continuing its efforts to expand its foreign sales 
throughout Europe. Expansion of its Scottish production facility by 3,500 
square feet was completed in the first quarter of 1997.

<PAGE>  10

Competition

     Techdyne experiences substantial competition from many areas including 
divisions of large electronic and high-technology firms, as well as from 
numerous smaller, specialized companies. Competitive price advantages may 
also be available to competitors with less expensive off-shore operations, 
particularly from the Far East.  The Company also competes with in-house 
manufacturing operations of current and potential customers.  Although the 
Company has been expanding in the Northeast, Southeast and Southwest areas 
of the United States, certain of the Company's competitors have broader 
geographic coverage to serve their customers and attract additional 
business.  Many of such competitors are more established in the industry 
and have substantially greater financial, manufacturing and marketability 
resources than the Company.  The Company may be operating at a cost dis-
advantage compared to manufacturers who have greater direct buying power 
with component suppliers or who have lower cost structures.  During down-
times in the electronics industry, OEMs become more price sensitive.  In 
the PCB area major competitors include SCI Systems, Inc., Jabil Circuit, 
Sanmina Corporation, Benchmark Electronics, Inc., ACT Manufacturing, Inc. 
and others.  Major competitors in the cable and harness assembly market 
include Volex Interconnect Systems, Inc., Foxconn, ACT Manufacturing, Inc.,
Escod Industries and others.

     Management believes the primary competitive factors to be price, 
quality of production, manufacturing capability, prompt customer service, 
timely delivery, engineering expertise, and technical assistance to 
customers.  The Company believes it competes favorably in these areas.  
Management also believes its competitive position is internationally 
enhanced through its European manufacturing and marketing operations 
through Techdyne (Scotland).  See "Manufacturing" and "Foreign Operations"
under "Business" above.

     Due to the number and variety of competitors, reliable data relative 
to the Company's competitive position in the electronic components and 
assembly industry is difficult to develop and is not known.

Governmental Regulation

     The Company's operations are subject to certain federal, state and 
local regulatory requirements relating to environmental waste management 
and health and safety matters.  Management believes that the Company 
complies with applicable regulations pertaining to health and safety in 
the workplace and the use, storage, discharge and disposal of chemicals 
used in its manufacturing processes.  The Company periodically generates 
and temporarily handles limited amounts of materials that are considered 
hazardous waste under applicable law.  The current costs of compliance 
are not material to the Company.  Nevertheless, no assurances can be given 
that additional or modified requirements will not be imposed in the future,
and if so imposed, will not involve substantial additional expenditures by 
the Company.  These regulations provide for civil and criminal fines, 
injunctions and other sanctions and, in certain instances, allow third 
parties to sue to enforce compliance.

Employees

     The Company currently employs approximately 470 full-time people 
domestically.  Of these approximately 288 are engaged in manufacturing, 
quality assurance and related operations, 16 in material handling and 
procurement, 12 are employed in marketing, including its President, 22 
in engineering, and 30 are engaged in administrative, accounting, ware-
housing and support activities.  Its Scottish subsidiary employs approxi-
mately 102 people of which 92 are in production and engineering and the 
balance in administrative, sales, accounting and support activities.  

<PAGE>  11

     In addition, to its full-time employees, the Company domestically 
regularly utilizes the services of temporary workers retained through 
local agencies.  Presently there are approximately 131 such workers. 
Many of these temporary workers, upon fulfilling in excess of 320 hours 
of service, may be employed on a full time basis as needed.

     The Company has no unions and believes its relationships with its 
employees is good.

Item 2. Properties

     The following chart summarizes the properties leased by the Company.

Space                  Property                 Term
- -----                  --------                 ----
16,000 sq. ft.         2230 W 77th St.          5 yrs. to March 31, 2000
(exec. offs., mfg.)    Hialeah, FL(1)

12,000 sq. ft.         2200 W 77th St.          5 yrs. to March 31, 2000
(warehouse)            Hialeah, FL(1)

15,000 sq. ft.         7110 Brittmore           5 yrs. to August 31, 2002,
(mfg., offs. &         Houston, TX              one five year renewal
warehouse)

5,500 sq. ft.          Rte. 495 Commerce Park   5 yrs. to March 31, 2002,
(mfg. & offs.)         Milford, MA              one five year renewal

18,225 sq. ft.         800 Paloma Dr.           5 yrs. to May 31, 2002,
(mfg., offs. &         Round Rock (Austin),     one five year renewal
warehouse)             TX(2)

77,800 sq. ft.         1784 Stanley Ave.        5 yrs. to July 31, 2002,
(mfg., offs. &         Dayton, Ohio(3)          two five year renewals
warehouse)

- ----------

(1) The landlord is the Company's Parent.  The lease is as favorable as 
    may be obtained from unaffiliated third parties, with whom all other 
    leases are made, except for the Lytton lease.  See Note (3) herein.
(2) The Company has sublet 860 square feet of space on a month to month 
    basis to an unaffiliated party.
(3) The landlord is owned by the President of Lytton, acquired by the 
    Company in July, 1997.  See Item 13, "Certain Relationships and 
    Related Transactions."  The Company has a right of first refusal and 
    an option to purchase these premises.  This lease is guaranteed by the 
    Company.

     Techdyne (Scotland) owns an approximately 31,000 square foot facility 
in Livingston, Scotland.  The property is subject to a 15-year mortgage 
due July, 2009 which had a U.S. dollar equivalency of 

<PAGE>  12

approximately $569,000 at December 31, 1997.  See Item 1, "Business - 
Foreign Operations" and Item 7, "Management's Discussion and Analysis of 
Financial Condition and Results of Operations."

     The Company maintains state-of-the-art manufacturing, quality 
control, testing and packaging equipment at all of its facilities in 
Florida, Ohio, Massachusetts, Texas and Scotland.

     The Company believes that its equipment and facilities are adequate 
for its current operations.

Item 3. Legal Proceedings

     The Company is plaintiff in one litigation in the ordinary course of 
business which is not deemed material or that any adverse outcome would 
not have a material adverse effect on the Company's financial statement.

     In the first quarter of 1996 a temporary worker was injured at the 
Company.  The extent of his injuries or related costs are not known.  The 
injured party is insured through the temporary agency.  The Company 
believes its insurance is adequate to cover any potential claims.  See 
Note 6 to "Notes to Consolidated Financial Statements."

Item 4. Submission of Matters to a Vote of Security Holders

     No matter was submitted during the fourth quarter of the Company's 
fiscal year to a vote of security holders through the solicitation of 
proxies or otherwise.

                                    PART II

Item 5. Market For the Registrant's Common Equity and Related Stockholder 
        Matters

     In October, 1995 the Company's Common Stock and Warrants commenced 
trading on the Boston Stock Exchange under the symbols "TDN" and "TDNW," 
respectively, and on Nasdaq SmallCap under the symbols "TCDN" and "TCDNW," 
respectively.  On November 6, 1996, the Common Stock and Warrants were 
listed and traded on the Nasdaq National Market under the same symbols 
and ceased trading on the Boston Stock Exchange.  The table below reflects 
for the periods indicated, the high and low closing sales prices for the 
Common Stock as reported by the Nasdaq National Market.

     1996
     ----
                                            High      Low
                                            ----      ---
     1st Quarter......................      8        5 15/16
     2nd Quarter......................      9 7/8    6 1/2
     3rd Quarter......................      9 1/2    6 3/8
     4th Quarter......................      9 1/8    5

     1997
     ----
                                            High      Low
                                            ----      ---
     1st Quarter......................      8 1/8    5 1/2
     2nd Quarter......................      7 7/8    3 1/4
     3rd Quarter......................      4 1/8    2 1/2
     4th Quarter......................      4 3/4    3

<PAGE>  13

     At March 4, 1998, the Company had 71 shareholders of record and 
based upon its annual meeting estimates it has approximately 900 beneficial
owners of its Common Stock.

     The Company has not paid, nor does it have any present plans to pay 
cash dividends on its Common Stock in the immediate future.

Item 6. Selected Financial Data

     The following selected financial data should be read in conjunction 
with the consolidated financial statements, related notes and other 
financial information included herein.

               Consolidated Statements of Operations Data
                 (in thousands except per share amounts)

                                     Years Ended December 31,
                       ----------------------------------------------------
                        1997(1)     1996       1995       1994       1993
                        ----        ----       ----       ----       ----
Revenues............   $ 33,169   $ 24,434   $ 30,424   $ 20,536   $ 15,288
Net income..........      1,426        743      1,315        719          1
Earnings per share:
   Basic                 $.32       $.18       $.40       $.24       $---
   Diluted               $.24       $.14       $.27       $.24       $---
Consolidated Balance Sheet Data
(in thousands)
December 31,
                        1997(1)     1996       1995       1994       1993
                        ----        ----       ----       ----       ----
Working capital        $  9,547   $  6,597   $  4,921   $  2,988   $  1,909
Total assets........     24,625     13,224     12,879      8,741      5,543
Long-term debt(2)...      6,926      3,842      3,415      5,823      4,806
Total liabilities...     15,116      8,056      9,216      9,685      7,284
Shareholders' 
 equity (deficit) ..      9,509      5,168      3,663        944     (1,741)

- ----------

(1) Reflects the five month operations of Lytton, as well as assets, 
    liabilities and shareholders' equity at December 31, 1997.  Lytton 
    was acquired on July 31, 1997.  See Item 1, "Business - Business 
    Strategy" and Item 7, "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations."

(2) Includes advances from Parent.

Item 7. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations

Forward-Looking Information

     The statements contained in this Annual Report on Form 10-K that are 
not historical are forward-looking statements within the meaning of Section 
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of the 1934.  The Private Securities Litigation Reform Act of 1995 (the 
"Reform Act") contains certain safe harbors regarding forward-looking 

<PAGE>  14

statements.  Certain of the forward-looking statements include management's
expectations, intentions and beliefs with respect to the growth of the 
Company, the nature of the electronics industry in which it is engaged as 
a manufacturer, the Company's business strategies and plans for future 
operations, its needs for capital expenditures, capital resources, 
liquidity and operating results, and similar expressions concerning 
matters that are not historical facts.  Such forward-looking statements 
are subject to risks and uncertainties that could cause actual results 
to materially differ from those expressed in the statements.

     Techdyne is an international contract manufacturer of electronic and 
electro-mechanical products, primarily manufactured to customers' 
specifications and designed for major and emerging OEMs and distributors 
in the data processing, telecommunications, instrumentation and food 
preparation equipment industries.  Revenues are generally recognized 
upon shipment to its customers.  Purchase orders from customers primarily 
require delivery no later than 12 months from the order date.

    The Company has continued to depend upon a relatively small number 
of customers for a significant percentage of its net revenue.  Significant 
reductions in sales to any of the Company's large customers would have a 
material adverse effect on the Company's results of operations.  In the 
past, certain of the Company's customers have either terminated their 
manufacturing arrangement with the Company or significantly reduced or 
delayed the volume of manufacturing services ordered.  The level and 
timing of orders placed by a customer vary due to the customer's attempts 
to balance its inventory, design changes, changes in a customer's manufac-
turing strategy, acquisitions of or consolidations among customers, and 
variation in demand for a customer's products due to, among other things, 
product life cycles, competitive conditions and general economic conditions.
Any further terminations of manufacturing relationships or changes, 
reductions or delays in orders could have an adverse effect on the 
Company's results of operations or financial condition.  The Company's 
results also depend to a substantial extent on the success of its OEM 
customers in marketing their products.  The Company is always seeking to 
diversify its customer base to reduce its reliance on its few major 
customers.  See Item 1, "Business - Customers."

     The industry segments served by the Company and the electronics 
industry as a whole, are subject to rapid technological change and product
obsolescence.  Discontinuance or modification of products containing 
components manufactured by the Company could adversely affect the Company's
results of operations.  The electronics industry is also subject to economic
cycles and has in the past experienced, and is likely in the future to 
experience, recessionary periods.  A general recession in the electronics 
industry could have a material adverse effect on Techdyne's business, 
financial condition and results of operations.  The Company typically does 
not obtain long-term volume purchase contracts from its customers but 
rather attempts to work with its customers to anticipate future volumes 
of orders.  Based upon such anticipated future orders, the Company will 
make commitments regarding the level of business it wants and can 
accomplish, the timing of production schedules and the levels of and 
utilization of facilities and personnel. Occasionally, the Company will 
purchase raw materials without a customer order or commitment. Customers 
may cancel, delay or reduce orders, usually without penalty, for a variety 
of reasons, whether relating to the customer or the industry in general, 
which orders were already made or anticipated by the Company.  Any sig-
nificant cancellations, reductions or order delays could adversely affect 
the results of operations.

     Due to the Company's utilization of just-in-time inventory techniques, 
the timely availability of many components to the Company is dependent on 
the Company's ability to continuously develop accurate forecasts of 
customer volume requirements.  Component shortages could result in manu-
facturing and shipping delays or increased component prices which could 
have a material adverse effect on the Company's results of operations.  It 
is important for the Company, and there are significant risks involved, 

<PAGE>  15

to efficiently manage inventory, proper timing of expenditures and alloca-
tions of physical and personnel resources in anticipation of future sales, 
the evaluation of economic conditions in the electronics industry and the 
mix of products, whether PCBs, wire harnesses, cables, or turnkey products,
for manufacture.

     In 1997 the Company commenced upgrading its operations software program
by acquiring a new Visual Manufacturing software package.  It has been and 
will be integrating this new software system into all of its facilities 
except Lytton and Techdyne (Scotland).  Lytton has a good software package 
presently satisfactory for its operations.  The Company anticipates 
installing the Visual Manufacturing software system into Lytton's and 
Techdyne (Scotland)'s operations sometime in early 1999, most likely with 
more sophisticated modifications based upon the Company's experience with 
and internal technological advances to the system.  This new system will 
greatly enhance the Company's MRP system, essential to bids for new busi-
ness, production scheduling, IS and overall operations.  Management 
believes this new system will provide it with leverage in material pricing,
production, timely-delivery and thereby enable the Company to be more com-
petitive in bidding for manufacturing jobs and turnkey business.  This 
Visual Manufacturing system will also enable the Company to better track 
actual costs against its quotes, thereby allowing the Company to more 
effectively control costs and manage operating margins.  The cost of this 
new software program for the Florida, Texas and Massachusetts operations 
is estimated to be approximately $260,000.  It is anticipated that the 
Visual Manufacturing software will be fully integrated by 1999.  This 
system is anticipated to also resolve the "year 2000" issue which relates 
to computer information processing challenges associated with the up-
coming millennium change facing public and private corporations, busi-
nesses, and all levels of government to ensure continued proper opera-
tions, management and reporting.

     With respect to the year 2000 issue, the Company is communicating with 
its key vendors, customers and other third parties with whom its operations
are essential to inquire of them their assessment of their year 2000 issue 
and actions being taken to resolve those issues.  To the extent such third 
parties are potentially adversely affected by the "year 2000" issue, and 
such is not timely and properly resolved by such persons, this could 
disrupt the Company's operations to the extent that the Company will 
have to find alternative vendors or customers that have resolved their 
year 2000 issue.  No assurance can be given that the Company's new Visual 
Manufacturing software program will be successful in its anticipated 
operational benefits as assessed above or that the Company's key vendors 
and customers will have successful conversion programs, and that any such 
failures, whether relating to the manufacturing operational efficiencies 
or the year 2000 issue, will not have a material adverse effect on the 
Company's business, results of operations or financial condition.

     Operating results may also be influenced by development and introduc-
tion of new products by the Company's customers.  The market for the 
Company's manufacturing services is characterized by rapidly changing 
technology.  As a participant in the electronics industry, Techdyne must 
continuously develop improved manufacturing procedures to accommodate its 
customers' needs for increasingly complex products.  To continue to grow 
and be a successful competitor, the Company must be able to maintain and 
enhance its technological capabilities, develop and market manufacturing 
services which meet changing customer needs and successfully anticipate 
or respond to technological changes in manufacturing processes on a cost-
effective and timely basis.  Although management believes that the 
Company's operations utilize the assembly and testing technologies and 
equipment currently required by the Company's customers, there can be no 
assurance that the Company's process development efforts will be successful
or that the emergence of new technologies, industry standards or customer 
requirements will not render the Company's technology, equipment or 
processes obsolete or uncompetitive.  In addition, to the extent that 
the Company determines that new assembly and testing technologies and 
equipment are required to remain competitive, the acquisition and imple-
mentation of such technologies and equipment are likely to require 
significant capital investment.

<PAGE>  16

     Techdyne has been expanding its geographic and customer base by estab-
lishing more extensive facilities in the Northeast and Southwest, and 
through its July, 1997 acquisition of Lytton, an electronics manufacturer,
primarily PCBs, in Ohio, in the Midwest.  Management intends to continue 
to expand within the United States by continuing to establish new manu-
facturing facilities and operations in areas to better serve existing 
customers and to attract new OEMs, as well as direct acquisition of 
contract manufacturing businesses complimentary to the Company's opera-
tions.  The Company will be competing with much larger electronic manu-
facturing entities for such expansion opportunities.  Further, any such 
transactions may result in potentially dilutive issuance of equity 
securities, the incurrence of debt and amortization expenses related 
to goodwill and other intangible assets, and other costs and expenses, 
all of which could materially adversely affect the Company's financial 
results.  Such transactions also involve numerous business risks, 
including difficulties in successfully integrating acquired operations, 
technologies and products or formalizing anticipated synergies, and the 
diversion of management's attention from other business concerns.  In the 
event that any such transaction does occur, there can be no assurance as 
to the beneficial effect on the Company's business and financial results.

     During periods of recession in the electronics industry, the Company's
competitive advantages in the areas of quick-turnaround manufacturing and 
responsive customer service may be of reduced importance to electronic 
OEMs, who may become more price sensitive.

     The Company's results of operations are also affected by other factors,
including price competition, the level and timing of customer orders, 
fluctuations in material costs, the overhead efficiencies achieved by the 
Company in managing the costs of its operations, the Company's experience 
in manufacturing a particular product, the timing of expenditures in 
anticipation of increased orders, and selling, general and administrative 
expenses.  Accordingly, gross margins and operating income margins have 
generally improved during periods of high volume and high capacity 
utilization.  Techdyne generally has idle capacity and reduced operating 
margins during periods of lower-volume production.

     Quality control is also essential to the Company's operations, since 
customers demand strict compliance with design and product specifications.  
Any adverse change in the Company's excellent quality and process controls 
could adversely affect its relationship with customers and ultimately its 
revenues and profitability.  See Item 1, "Business-Quality and Process 
Control."

     All forward-looking statements included in this document are based on 
information available to the Company on the date hereof, and the Company 
assumes no obligation to update any such forward-looking statement.  The 
following cautionary statements are being made pursuant to the provisions 
of the Reform Act with the intention of the Company obtaining the benefits 
of the safe harbor provisions of the Reform Act.  Among the factors that 
could cause actual results to differ materially are the factors detailed 
in the risks discussed in the "Risk Factors" section included in the 
Company's Registration Statements, as filed with the Securities and 
Exchange Commission ("Commission") Form SB-2 (effective September 13, 
1995), and Forms S-3, effective November 11, 1996 and November 4, 1997, 
respectively.

Results of Operations

1997 Compared to 1996

     Consolidated revenues increased approximately $8,734,000 (36%) for the
year ended December 31, 1997 compared to the preceding year. The increase 
was attributable principally to the inclusion of sales of Lytton totaling 
$7,170,000 since August 1, 1997. There was an increase in domestic sales 
of $12,184,000 (87%) that was offset by a decrease in European sales of 
$3,281,000 (33%) compared to the same period of the preceding year.  
Interest and other income decreased by approximately $169,000 in 

<PAGE>  17

1997 compared to the preceding year, which included a $140,000 litigation 
settlement and 1997 having lower interest income than 1996 as a result of 
a decrease in funds invested.

     The decline in European-based sales was mainly attributable to a 
decrease of approximately $5,580,000 (66%) in sales to Compaq (Europe) 
by Techdyne (Scotland) which was partially offset by sales to new customers
and increased sales to existing customers. Revenues of Techdyne (Scotland) 
continue to be highly dependent on sales to Compaq, which accounted for 
approximately 42% of sales for the current year compared to 84% in the 
preceding year. The bidding for Compaq orders has become more competitive 
which has resulted in substantially reduced Compaq sales and lower profit 
margins on remaining Compaq sales. Techdyne (Scotland) is pursuing new 
business development, has offset some of the lost Compaq business with 
sales to other customers and is continuing cost reduction efforts to 
remain competitive for Compaq business.  There can be no assurance as to 
the success of such efforts.

     Approximately 63% of the Company's consolidated sales for the year 
December 31, 1997 were made to six customers. Customers generating at 
least 10% of sales included IBM (19%) and EMC and its related suppliers 
(10%). Approximately $2,727,000 (38%) of Lytton's sales since its acqui-
sition by the Company on July 31, 1997 were to its major customer, PMI 
Food Equipment Group. The loss of, or substantially reduced sales to any 
major customer, as occurred with Avid domestically in 1996 and Compaq in 
Europe commencing in 1996, would have an adverse effect on the Company's 
operations if such sales are not replaced.

     Cost of goods sold as a percentage of sales remained relatively stable
increasing to 87% for the year ended December 31, 1997 compared to 86% for 
the preceding year.

     Selling, general and administrative expenses increased $730,000 for 
the year ended December 31, 1997 compared to the preceding year. The 
increase reflects the selling, general and administrative expenses of 
Lytton commencing August 1, 1997, as well as the increased costs involved 
in substantially increased operations of the Company's Round Rock, Texas 
facility and the Company's new Massachusetts facility.

     Interest expense increased $185,000 for the year ended December 31, 
1997 compared to the preceding year. The increase reflects interest of 
approximately $100,000 associated with financing the Lytton acquisition 
and interest on Lytton's debt and financing agreements of approximately 
$71,000. The prime rate was 8.5% at December 31, 1997 and 8.25% at 
December 31, 1996.

     The Company recorded a deferred tax credit of approximately $500,000 
related to domestic operations in the fourth quarter of 1997 resulting in 
a 1997 tax credit of approximately $560,000 including approximately 
$100,000 of tax credits on foreign operations with the prior year tax 
expense of approximately $270,000 consisting mostly of taxes on foreign 
operations.

     For fiscal 1998, the Company will adopt the provisions of Financial 
Accounting Standards Board Statements No. 130, "Reporting Comprehensive 
Income" and No. 131, "Disclosure About Segments of an Enterprise and 
Related Information," which it is anticipated will not have a material 
effect on its consolidated financial statements or significantly change 
its segment reporting disclosures.  See Note 1 to "Notes to Consolidated 
Financial Statements."

<PAGE>  18

1996 Compared to 1995

     Consolidated revenues decreased approximately $5,990,000 (20%) for 
the year ended December 31, 1996 compared to the preceding year which 
included a $6,237,000 (21%) decrease in sales revenues.  Domestic sales 
revenues decreased $4,019,000 (22%) and European-based sales revenues 
decreased $2,218,000 (18%) for the year ended December 31, 1996 compared 
to the same period of the preceding year.  Interest and other income 
increased approximately $247,000, which included $140,000 from a litiga-
tion settlement and approximately $107,000 increase in interest income 
resulting from interest on Scotland funds invested which were previously 
tied up in receivables and inventory prior to the cutback in Compaq 
business in the third quarter of 1996 and interest on funds invested 
resulting from the Company's security offering completed in October 1995.

     The decrease in domestic sales compared to the preceding year was 
largely attributable to a decrease in sales of $5,337,000 to Avid 
Technology which was offset to some degree by a net increase in sales 
to other customers.  The decrease in European-based sales was largely 
attributable to a decrease of $2,160,000 in sales to Compaq by Techdyne 
(Scotland).

     Revenues of Techdyne (Scotland) continue to be highly dependent on 
sales to Compaq which accounted for approximately 84% of the sales of 
Techdyne (Scotland) for the year ended December 31, 1996 and 86% for the 
preceding year.  The bidding for Compaq orders has become more competitive 
which has resulted in substantially reduced Compaq sales and lower profit 
margins on remaining Compaq sales. Techdyne (Scotland) is pursuing cost 
reduction efforts to remain competitive on Compaq business.  However, 
there can be no assurance as to the success of such efforts.

     Approximately 73% of the Company's consolidated sales for the year 
ended December 31, 1996 were made to four customers.  Customers generating
in excess of 10% of sales included Compaq (35%), IBM (18%) and EMC and its 
related suppliers (12%).  The loss of, or substantially reduced sales to 
any of these customers, as occurred with Avid domestically and Compaq in 
Europe in 1996, would have an adverse effect on the Company's operations 
if such sales are not replaced.  The Company is pursuing new business 
development efforts to replace lost sales, although there can be no 
assurance as to the success of such efforts.

     Cost of goods sold as a percentage of sales remained relatively stable,
increasing to 86% for the year ended December 31, 1996 compared to 85% for 
the preceding year.

     Selling general and administrative expenses remained relatively 
stable, decreasing approximately $16,000 for the year ended December 31, 
1996 compared to the preceding year.

     Interest expense decreased by approximately $100,000 for the year 
ended December 31, 1996 compared to the preceding year due largely to a 
decrease of approximately $88,000 in interest on the intercompany advances 
from Medicore.  The prime rate was 8.25% at December 31, 1996 and 8.5% at 
December 31, 1995.

Liquidity and Capital Resources

     The Company had working capital of $9,547,000 at December 31, 1997, 
an increase of $2,950,000 (45%) during 1997. This increase includes 
working capital of Lytton that totaled $1,874,000 at December 31, 1997, 
a deferred tax asset of $1,011,000 primarily from adjustment of the
valuation allowance on deferred tax assets, a reduction in current debt 
as a result of the Company extending a $145,000 bank note payable due 
April 1997 for an additional three years, changes in other components 
of working 

<PAGE>  19

capital resulting from overall increased sales levels, and the increase 
in current debt related to the financing of the Lytton acquisition.  See 
Notes 2 and 10 to "Notes to Consolidated Financial Statements."

     Included in the changes in components of working capital was a 
decrease of $2,502,000 in cash and cash equivalents, which included net 
cash used in operating activities of $2,505,000, net cash used in 
investing activities of $3,571,000 (including $1,449,000 from additions 
to property and equipment and net cash expended in the Lytton acquisition 
of $2,166,000) and net cash provided by financing activities of $3,692,000 
(including net proceeds from common stock purchase warrants and options 
exercised of approximately $194,000, borrowings of $2,500,000 to fund the 
Lytton acquisition, Lytton line of credit borrowings of $549,000, payments
on long-term debt of $273,000 and a net increase in advances from the 
Parent of $725,000).

     In February 1996, the Company refinanced its loan agreement with a 
Florida bank.  The refinancing provided for a $2,000,000 line of credit, 
due on demand, secured by the Company's accounts receivable, inventory, 
furniture, fixtures and intangible assets and bore interest at the bank's 
prime rate plus 1.25%. In conjunction with the Company's acquisition of 
Lytton on July 31, 1997, this line of credit was modified and increased to 
$2,500,000 with the interest rate reduced to prime plus .75% and various 
other modifications. The line was fully drawn down in connection with 
that acquisition and $2,500,000 remained outstanding at the same interest 
rate of 9.25% until the line was refinanced in December 1997.  

     The $2,500,000 line of credit was replaced effective December 29, 1997
with a five-year $1,500,000 ("notional amount under interest rate swap 
agreement") commercial term loan with monthly principal payments of 
$25,000 plus interest at 8.60%, and a $1,600,000 commercial revolving 
line of credit with interest at prime of which $1,000,000 was outstanding 
at December 31, 1997. The commercial term loan matures December 15, 2002 
and the commercial line of credit, no longer a demand line, matures May 1, 
2000. The Company entered into the swap agreement to obtain an acceptable 
fixed interest rate and has no intent of prepaying the related debt. 
Accordingly, the Company does not consider that it has any risk of signifi-
cant loss under the agreement although early termination of the swap agree-
ment could either result in a gain or loss based on the movement in interest
rates in relation to the Company's fixed rate. See Note 2 to "Notes to 
Consolidated Financial Statements."

     The Company had obtained in 1996 two other term loans from its Florida
bank.  One is a $712,500 term loan, which had a remaining principal 
balance of $663,000 at December 31, 1997, and is secured by two buildings 
and land owned by the Parent.  The second term loan for $200,000, which 
had a remaining principal balance of $127,000 at December 31, 1997, is 
secured by the Company's tangible personal property, goods and equipment.
The financing under the 1996 term loans provided cash proceeds to the
Company of approximately $181,000 and included payment of the balance 
due under the Company's previous term loan of $517,000 and payment of a
mortgage of the Parent on a building leased to the Company of $215,000
which was reflected as a reduction in the intercompany advances due to the
Parent which represent noncash financing activities which is a supple-
mental disclosure required by FAS 95.  The Parent has guaranteed the re-
volving line and the three term loans and subordinated the intercompany 
indebtedness due it from the Company, provided that the Company may 
make payments to the Parent on this subordinated debt from additional 
equity that is injected into the Company and from earnings, so long as 
the Company is otherwise in compliance with the loan agreements.  The 
Company was in default of certain financial reporting requirements 
regarding these loans as of December 31, 1996 for which the bank 
granted waivers as of December 31, 1996 and extended through December 
31, 1997.  See Note 2 to "Notes to Consolidated Financial Statements."

     The Company has outstanding borrowings of $145,000 from a local bank 
with interest payable monthly with the note, which was renewed during 1997,
maturing April 2000.  Techdyne (Scotland) has a line of credit with a 
Scottish bank, with an U.S. dollar equivalency of approximately $330,000 at

December 31, 1997 and $342,000 at December 31, 1996 that is secured by 
assets of Techdyne (Scotland) and guaranteed by the Company.  This line of 
credit operates as an overdraft facility.  No amounts were outstanding 
under this line of credit as of December 31, 1997 or December 31, 1996. 
See Note 2 to "Notes to Consolidated Financial Statements."

<PAGE>  20

     In July, 1994 Techdyne (Scotland) purchased the facility housing its 
operations for approximately $730,000, obtaining a 15-year mortgage which 
had a U.S. dollar equivalency of approximately $569,000 and $622,000 at 
December 31, 1997 and December 31, 1996, respectively, based on exchange 
rates in effect at each of these dates.

     The Company has established a new manufacturing facility in Milford, 
Massachusetts with the facility having an initial five-year lease term 
with the Company's occupancy commencing in April 1997. This facility is 
intended to assist in meeting increased customer demand in the Northeastern
United States, as well as to increase service levels to customers in the 
Northeast and to penetrate new markets. The Company has increased its 
manufacturing capacity at its Houston and Austin, Texas facilities to meet
increased customer demand in the Southwestern United States. Most of the 
expenditures related to its new facilities, including leasehold improve-
ments, equipment and furniture and fixtures, and the costs of expansion 
of existing facilities were provided from the proceeds from the Company's
1995 security offering.

     On July 31, 1997, the Company acquired Lytton Incorporated, which is 
engaged in the manufacture and assembly of PCBs and other electronic 
products for commercial customers. This acquisition required $2,500,000 
cash at closing, funded by the modified bank line of credit, as well as 
300,000 shares of the Company's common stock which had a fair value of 
approximately $1,031,000 based on the closing price of the Company's 
common stock on the date of acquisition.  The Company has guaranteed 
$2,000,000 minimum proceeds ($2,400,000 if certain earnings objectives 
are met over a specified twelve month period) to the seller with respect 
to these shares. The Stock Purchase Agreement also provides for incentive 
consideration to be paid in cash based on specific sales levels of Lytton 
for each of three successive specified years. Based upon the closing price 
of the Company's common stock on December 31, 1997, the shares issued in 
the Lytton acquisition had a fair value of $1,313,000 which could result 
in additional consideration of approximately $687,000 payable in either 
cash or in approximately 157,000 shares of the Company's stock based on 
the closing stock price of $4.375. If the earnings objective is met, an 
additional $400,000 would be payable in cash or approximately 91,000 
shares of common stock based upon the December 31, 1997 closing stock 
price. The Lytton acquisition has expanded the Company's customer base, 
broadened its product line, enhanced its manufacturing capabilities and 
provided a new geographic area to better serve the  Company's existing 
customer base with opportunities to attract new customers. See Notes 2 
and 10 to "Notes to Consolidated Condensed Financial Statements."

     The Company is seeking to further expand its operations possibly 
through acquisitions of companies in similar businesses, as with the 
Lytton acquisition. There can be no assurance that the Company would be 
able to finance such acquisitions from its own capital or be able to 
obtain sufficient external financing.

     The Company anticipates that current levels of working capital and 
working capital from operations, including those of Lytton, will be 
adequate to successfully meet liquidity demands for at least the next 
twelve months, including the financing obligations incurred in the 
acquisition of Lytton.

<PAGE>  21

Inflation

     Inflationary factors have not had a significant effect on the Company's
operations.  The Company attempts to pass on increased costs and expenses 
by increasing selling prices when and where possible and by developing 
different and improved products for its customers that can be sold at 
targeted profit margins.

Item 8. Financial Statements and Supplementary Data

     The response to this item is submitted as a separate section to this 
report.

Item 9. Changes in and Disagreements with Accountants on Accounting and 
        Financial Disclosure

     None

<PAGE>  22

                               Part III

Item 10. Directors, Executive Officers, Promoters and Control Persons 
         of the Registrant

     Information on directors of the Company is included under the caption 
"Election of Directors" of the Company's Information Statement relating to 
the Annual Meeting of Shareholders to be held on Wednesday, June 10, 1998, 
which is incorporated herein by reference.

     The executive officers of the Company are elected by the board of 
directors at its first meeting following the Annual Meeting of Share-
holders to serve during the ensuing year and until their respective 
successors are elected and qualified.  The present directors have 
comprised the board since 1990, although each of them has been affiliated 
with the Company many years prior.  There are no family relationships 
between any of the executive officers of the Company.  The following 
information indicates the position and age of each executive officer at 
February 28, 1998, and their business experience during the prior five 
years.

Name                 Age  Position with the Company     Position Held Since
- ----                 ---  -------------------------     -------------------

Thomas K. Langbein   52   Chairman of the Board and             1982
                          Chief Executive Officer               1990

Barry Pardon         46   President                             1991
                          and Director                          1990

Joseph Verga         46   Senior Vice President                 1988
                          Director and                          1983
                          Treasurer                             1985

Daniel R. Ouzts      51   Vice President - Finance Controller   1986

     Thomas K. Langbein was financial consultant to Medicore until 1980, 
when he became Chairman of the Board of Directors, Chief Executive Officer 
and President.  Mr. Langbein is also an officer and director of most of 
Medicore's subsidiaries.  He is Chairman of the Board and Chief Executive 
Officer of Dialysis Corporation of America ("DCA"), another public 
subsidiary of Medicore.  In 1990, Mr. Langbein was appointed as President 
and Chief Executive Officer and Mr. Langbein relinquished the Presidency to
Barry Pardon in November, 1991.  Mr. Langbein is also a director of 
Lytton and Techdyne (Scotland).  In 1971, Mr. Langbein organized and 
currently is the President, sole director and owner of Todd & Company, 
Inc. ("Todd"), a broker-dealer registered with the Commission and the 
NASD.  Mr. Langbein devotes most of his time to the affairs of the 
Company, Medicore and DCA.  See "Certain Relationships and Related 
Transactions" of the Company's Information Statement relating to the 
Annual Meeting of Shareholders to be held on Wednesday, June 10, 1998,
incorporated herein by reference.

     Barry Pardon joined the Company in November, 1980 as national sales 
manager and initiated the independent manufacturer representatives sales 
force.  Mr. Pardon became Vice President of Marketing in 1981, and was 
appointed Executive Vice President (Marketing) in 1988, and was appointed 
President in November, 1991.  Mr. Pardon is Chairman of the Board of 
Lytton and a director of Techdyne (Scotland).

<PAGE>  23

     Joseph Verga joined the Company in 1979 as purchasing agent.  In 1980, 
he became production control manager and Vice President, in 1981 the opera-
tions manager, and in 1983 was elected a director and appointed Secretary 
of the Company.  In 1985 he was appointed Treasurer and in 1988 was made 
Senior Vice President of Operations.  

     Daniel R. Ouzts joined Medicore in 1980 as Controller of its plasma 
division, and in 1983 became Controller of Medicore and DCA.  He became 
Vice President of Finance of the Company and Medicore in 1986.  He was 
appointed as Vice-President and Treasurer of DCA in June, 1996.  Mr. Ouzts 
is a certified public accountant.  See "Certain Relationships and Related 
Transactions" of the Company's Information Statement relating to the 
Annual Meeting of Shareholders to be held on Wednesday, June 10, 1998, 
incorporated herein by reference.

Item 11. Executive Compensation

     Information on executive compensation is included under the caption 
"Executive Compensation" of the Company's Information Statement relating 
to the Annual Meeting of Shareholders to be held on Wednesday, June 10, 
1998, which is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     Information on beneficial ownership of the Company's voting securities 
by each director and all officers and directors as a group, and for each 
of the named executive officers disclosed in the Summary Compensation 
Table (see "Executive Compensation" of the Company's Information Statement 
relating to the Annual Meeting of Shareholders to be held on Wednesday, 
June 10, 1998, which is incorporated herein by reference), and by any 
person known to the Company to beneficially own more than 5% of any class 
of voting security of the Company, is included under the caption "Security
Ownership of Certain Beneficial Owners and Management" of the Company's 
Information Statement relating to the Annual Meting of Shareholders to be 
held on Wednesday, June 10, 1998, which is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

     Information on certain relationships and related transactions is 
included under the caption "Certain Relationships and Related Transactions"
of the Company's Information Statement relating to the Annual Meeting of 
Shareholders to be held on Wednesday, June 10, 1998, which is incorporated 
herein by reference.

                              PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  The following is a list of documents filed as part of this report.

     1.   All financial statements - See Index to Consolidated Financial 
          Statements.

     2.   Financial statement schedules - See Index to Consolidated 
          Financial Statements.

(b)  Current Reports on Form 8-K filed during the fourth quarter.

     1.   The Company filed an amended Current Report on Form 8-K/A#1 
          on October 3, 1997 with respect to filing financial statements 
          and pro forma financial information concerning the Lytton 
          Incorporated acquisition reported on the Company's Current 
          Report on Form 8-K dated August 12, 1997.

<PAGE>  24

(c)  Exhibits

     (3)(i)  Articles of Incorporation (incorporated by reference to the 
             Company's Registration Statement on Form SB-2 dated July 26, 
             1995, as amended August 21, 1995 and September 1, 1995, 
             Registration No. 33-94998-A ("Form SB-2"), Part II, Item 27, 
             3(a)). *

       (ii)  By-Laws (incorporated by reference to the Company's Form SB-2,
             Part II, Item 27, 3(b)). *

       4(i)  Form of Common Stock Certificate (incorporated by reference 
             to the Company's Form SB-2, Part II, Item 27, 4(a)). *

       (ii)  Form of Redeemable Common Stock Purchase Warrant (incorporated
             by reference to the Company's Form SB-2, Part II, Item 27, 
             4(b)). *

      (iii)  Form of Underwriter's Warrant (incorporated by reference to 
             the Company's Form SB-2, Part II, Item 27, 4(c)). *

       (iv)  Form of Warrant Agreement between the Company, Continental 
             Stock Transfer & Trust Co., and Joseph Dillon & Co., Inc. 
             (incorporated by reference to the Company's Form SB-2, Part 
             II, Item 27, 4(d)). *

        (v)  1994 Stock Option Plan of the Company (incorporated by 
             reference to Medicore, Inc.'s(1) Annual Report on Form 10-K 
             for the year ended December 31, 1994 ("Medicore's 1994 Form 
             10-K"), Part IV, Item 14 (a) 3 (10)(lxv)). *

       (vi)  Form of Stock Option Certificate under 1994 Stock Option 
             Plan (incorporated by reference to Medicore's(1)1994 Form 
             10-K, Part IV, Item 14 (a) 3 (10)(lxvi)). *

      (vii)  Form of 1995 Non-Qualified Stock Option (incorporated by 
             reference to Medicore's(1) 1994 Form 10-K, Part IV, Item 14 
             (a) 3 (10)(lxvii)). *

     (viii)  Form of 1997 Stock Option Plan (incorporated by reference to 
             the Company's Current Report on Form 8-K dated June 24, 1997 
             ("June 24, 1997 Form 8-K"), Item 7(c)(4)(i)). *

       (ix)  Form of 1997 Incentive Stock Option (incorporated by reference
             to the Company's June 24, 1997 Form 8-K, Item 7(c)(4)(ii)). *

        (x)  Form of 1997 Non-Qualified Stock Option (incorporated by 
             reference to the Company's June 24, 1997 Form 8-K, Item 
             7(c)(4)(iii)). *

    (10)(i)  Lease Agreement between the Company and Medicore, Inc.(1) 
             dated July 17, 1990. 

<PAGE>  25

       (ii)  Lease Renewal Letter from the Company to Medicore, Inc.(1) 
             dated December 19, 1994 (incorporated by reference to the 
             Company's Form SB-2, Part II, Item 27, 10(b)). *

      (iii)  Form of Exclusive Sales Representative Agreement (incorporated
             by reference to Medicore, Inc.'s(1) 1994 Form 10-K, Part IV, 
             Item 14 (a) 3 (10)(lxiv)). *

       (iv)  Employment Agreement between the Company and Barry Pardon 
             dated March 13, 1996 (incorporated by reference to the 
             Company's Annual Report on Form 10-K for the year ended 
             December 31, 1995; Part IV, Item 14(a)(10)(viii).*

        (v)  Employment Agreement between Techdyne (Scotland) Ltd.(3) and 
             John Clark Grieve dated March 11, 1988.

       (vi)  Guarantee of Techdyne (Scotland) Ltd.(3) Line of Credit 
             with Royal Bank of Scotland Plc dated March 3, 1989.

      (vii)  Mortgage by Techdyne (Scotland) Ltd.(3) to the Royal Bank of 
             Scotland dated August 8, 1994 (incorporated by reference to 
             Medicore, Inc.'s(1) Quarterly Report on Form 10-Q for the 
             quarter ended June 30, 1994 ("Medicore June, 1994 Form 10-Q"),
             Part II, Item 6(a)(28)(vi)). *

     (viii)  Agreement ("Missives") between Techdyne (Scotland) Ltd.(3) 
             and Livingston Development Corporation regarding Purchase by 
             Techdyne (Scotland) Ltd.(3) of its Facility dated June 15, 
             1994 (incorporated by reference to Medicore June, 1994 Form 
             10-Q, Part II, Item 6(a)(28)(vii)). *

       (ix)  Promissory Note to Medicore, Inc.(1) dated April 10, 1995 
             (incorporated by reference to the Company's Form SB-2, Part 
             II, Item 27, 10 (a)(a)). *

        (x)  Loan and Security Agreement between the Company and Barnett 
             Bank of South Florida, N.A. ("Barnett Bank") for $2,000,000 
             dated February 8, 1996 (incorporated by reference to the 
             Company's Current Report on Form 8-K, dated February 23, 
             1996 ("February 1996 Form 8-K"), Item 7(c)(99)(i)). *

       (xi)  Loan Agreement for $712,500 between the Company and Barnett 
             Bank dated February 8, 1996 (incorporated by reference to 
             February 1996 Form 8-K, Item 7(c)(99)(v)). *

      (xii)  Promissory Note for $712,500 from the Company to Barnett 
             Bank, dated February 8, 1996 (incorporated by reference to 
             February 1996 Form 8-K, Item 7(c)(99)(vi)).*

     (xiii)  Mortgage and Security Agreement between Medicore, Inc.(1) 
             and Barnett Bank dated February 8, 1996 (incorporated by 
             reference to February 1996 Form 8-K, Item 7(c)(99)(vii)). *

      (xiv)  Assignment of Leases, Rents and Profits by Medicore, Inc.(1) 
             in favor of Barnett Bank dated February 8, 1996 (incorporated 
             by reference to February 1996 Form 8-K, Item 7(c)(99)(viii)). *

<PAGE>  26

       (xv)  Promissory Note for $200,000 from the Company to Barnett Bank 
             dated February 8, 1996 (incorporated by reference to February 
             1996 Form 8-K, Item 7(c)(99)(ix)).*

      (xvi)  Security Agreement between the Company and Barnett Bank dated 
             February 8, 1996 (incorporated by reference to February 1996 
             Form 8-K, Item 7(c)(99)(x)).*

     (xvii)  Service Agreement between the Company and Medicore, Inc.(1) 
             dated October 25, 1996 (incorporated by reference to the 
             Company's Registration Statement on Form S-3, Registration 
             No. 333-15371, Part II, Item 16, Exhibit 10(a)).*

    (xviii)  First Amendment to Loan and Security Agreement, Loan Agreement
             and Security Agreement between the Company and Barnett Bank, 
             N.A. dated July 31, 1997 (incorporated by reference to the 
             Company's Current Report on Form 8-K dated August 12, 1997 
             ("August 12, 1997 Form 8-K"), Item 7(c)(99)(i)).*

      (xix)  Revolving Demand Promissory Note from the Company to Barnett 
             Bank, N.A. dated July 31, 1997 (incorporated by reference to 
             the Company's August 12, 1997 Form 8-K, Item 7(c)(99)(ii)).*

       (xx)  Unconditional and Continuing Guaranty of Payments and Per-
             formance by Medicore, Inc.(1) in favor of Barnett Bank, N.A. 
             dated July 31, 1997 (incorporated by reference to the 
             Company's August 12, 1997 Form 8-K, Item 7(c)(99)(iii)).*

      (xxi)  Subordination Agreement among the Company, Barnett Bank, N.A. 
             and Medicore, Inc.(1) dated July 31, 1997 (incorporated by 
             reference to the Company's August 12, 1997 Form 8-K, Item 
             7(c)(99)(iv)).*

     (xxii)  Second Amendment to Loan and Security Agreement between the 
             Company and Barnett Bank, N.A. dated as of December 29, 
             1997 (incorporated by reference to the Company's Form 8-K 
             dated January 20, 1998 ("January, 1998 Form 8-K"), Item 
             7(c)(99)(i)).*

    (xxiii)  Revolving Promissory Note form the Company to Barnett Bank, 
             N.A. for $1,600,000 dated as of December 29, 1997 (incor-
             porated by reference to the Company's January, 1998 Form 8-K,
             Item 7(c)(99)(ii)).*

     (xxiv)  Unconditional and Continuing Guaranty of Payment and Per-
             formance(3) by Medicore, Inc.(1) in favor of Barnett Bank, 
             N.A. dated as of December 29, 1997 (incorporated by reference 
             to the Company's January, 1998 Form 8-K, Item 7(c)(99)(iii)).*

      (xxv)  Subordination Agreements(4) among the Company, Barnett Bank, 
             N.A. and Medicore, Inc.(1) (incorporated by reference to the 
             Company's January, 1998 Form 8-K, Item 7(c)(99)(iv)).*

<PAGE>  27

     (xxvi)  Loan Agreement for $1,500,000 between the Company and Barnett 
             Bank, N.A. dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(v)).*

    (xxvii)  Promissory Note from the Company to Barnett Bank, N.A. for 
             $1,500,000 dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(vi)).*

   (xxviii)  Commercial Security Agreement between the Company and Barnett 
             Bank, N.A. dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(vii)).*

     (xxix)  International Swap Dealers Association, Inc. Master Agreement
             between the Company and Barnett Bank, N.A. dated as of December
             22, 1997 (incorporated by reference to the Company's January, 
             1998 Form 8-K, Item 7(c)(99)(viii)).*

      (xxx)  Lease Agreement between the Company and Route 495 Commerce 
             Park Limited Partnership dated March 25, 1997 (incorporated 
             by reference to the Company's Quarterly Report on Form 10-Q 
             for the first quarter of 1997, Item 6(a), Part II(10)).*

     (xxxi)  Lease Agreement between the Company and PruCrow Industrial 
             Properties, L.P. dated April 30, 1997 (incorporated by ref-
             erence to the Company's Current Report on Form 8-K dated 
             June 4, 1997 ("June, 1997 Form 8-K"), Item 7(c)(10)(i)).*

    (xxxii)  Lease Agreement between the Company and EGP Houston Partners 
             Ltd. dated April 29, 1997  (incorporated by reference to the 
             Company's June,  1997 Form 8-K, Item 7(c)(10)(ii)).*

   (xxxiii)  Stock Purchase Agreement between Patricia A. Crossley, Lytton 
             Incorporated(2) and the Company dated July 31, 1997 (incor-
             porated by reference to the Company's August 12, 1997 Form 8-K,
             Item 7(c)(2)(i)).*

       (21)  Subsidiaries of the registrant.

       (23)  Consents of experts and counsel.

             (i)  Consent of Independent Certified Public Accountant.

       (27)  Financial Data Schedule (for SEC use only).

- ----------

* Documents incorporated by reference not included in Exhibit Volume.

(1) Parent of the Company owning 63% of the Company's outstanding shares 
    (70% if include convertible promissory note).

(2) Wholly-owned subsidiary.

<PAGE>  28

(3) Each of the $1,600,000 Revolving Loan and the $1,500,000 Term Loan 
    has been unconditionally guaranteed by Medicore, Inc.(1), and each 
    such unconditional guaranty agreement is substantially similar to the 
    exhibit filed for the Revolving Loan.

(4) Medicore, Inc.(1) has subordinated indebtedness due to it from the 
    Company to the Revolving and Term Loans, each such Subordination 
    Agreement is substantially similar to the exhibit filed for the 
    Revolving Loan.

<PAGE>  27

                              SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                TECHDYNE, INC.

                                By /s/ THOMAS K. LANGBEIN
                                   ------------------------------------
                                   THOMAS K. LANGBEIN, Chairman of the
                                   Board of Directors and Chief 
                                   Executive Officer

March 27, 1998

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
the registrant and in the capacities and on the dates indicated.
 
Name                              Title                        Date
- ----                              -----                        ----

                           Chairman of the Board
                           of Directors, Chief
/s/ THOMAS K. LANGBEIN     Executive Officer                March 27, 1998
- ------------------------
    Thomas K. Langbein

/s/ BARRY PARDON           President and Director           March 27, 1998
- ------------------------
    Barry Pardon

/s/ JOSEPH VERGA           Senior Vice President,
- ------------------------   Treasurer and Director           March 27, 1998
    Joseph Verga

/s/ DANIEL R. OUZTS        Vice President and Controller    March 27, 1998
- ------------------------
    Daniel R. Ouzts

/s/ PETER D. FISCHBEIN     Director                         March 27, 1998
- ------------------------
    Peter D. Fischbein

/s/ ANTHONY C. D'AMORE     Director                         March 27, 1998
- ------------------------
    Anthony C. D'Amore

<PAGE>  29









                          ANNUAL REPORT ON FORM 10-K

                 ITEM 8, ITEM 14 (a) (1) and (2), (c) and (c)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

                             CERTAIN EXHIBITS

                     FINANCIAL STATEMENTS SCHEDULES

                      YEAR ENDED DECEMBER 31, 1997

                              TECHDYNE, INC.

                            HIALEAH, FLORIDA

<PAGE>
                        FORM 10-K--ITEM 14(a)(1) AND (2)

                         TECHDYNE, INC. AND SUBSIDIARIES

                          LIST OF FINANCIAL STATEMENTS



     The following consolidated financial statements of Techdyne, Inc. and
subsidiaries are included in Item 8:

                                                                       Page
                                                                       ----

     Consolidated Balance Sheets--December 31, 1997 and 1996.           F-3

     Consolidated Statements of Income--Years ended
       December 31, 1997, 1996, and 1995.                               F-4

     Consolidated Statements of Stockholders' Equity 
       (Deficit)--Years ended December 31, 1997, 1996 and 1995.         F-5

     Consolidated Statements of Cash Flows--Years ended
       December 31, 1997, 1996, and 1995.                               F-6

     Notes to Consolidated Financial Statements--December 31, 1997.     F-7


     The following financial statement schedule of Techdyne, Inc. and
Subsidiaries is included in Item 14(d):

     Schedule II -- Valuation and qualifying accounts.

     All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not 
required under the related instructions or are inapplicable, and therefore 
have been omitted.

                                       F-1

<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Shareholders and Board of Directors
Techdyne, Inc.

We have audited the accompanying consolidated balance sheets of Techdyne, 
Inc. and subsidiaries as of December 31, 1997 and 1996, and the related 
consolidated statements of income, stockholders' equity (deficit), and cash 
flows for each of the three years in the period ended December 31, 1997. Our
audits also included the financial statement schedule listed in the Index 
at Item 14(a). These financial statements and schedule are the responsibil-
ity of the Company's management. Our responsibility is to express an opinion
on these financial statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and signif-
icant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial 
position of Techdyne, Inc. and subsidiaries at December 31, 1997 and 1996, 
and the consolidated results of their operations and their cash flows for 
each of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles. Also, in our opinion, the 
related financial statement schedule, when considered in relation to the 
basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.


                                /s/ Ernst & Young LLP


March 25, 1998
Miami, Florida


                                      F-2

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                                   DECEMBER 31,  DECEMBER 31,
                                                       1997         1996
                                                      ------       ------

                               ASSETS
Current Assets:
  Cash and cash equivalents                        $ 1,451,564   $ 3,954,047
  Accounts receivable, less allowances 
    of $54,000 at December 31, 1997 and 
    $83,000 at December 31, 1996                     5,707,471     3,106,923
  Inventories, less allowances for 
    obsolescence of $223,000 at December 31, 
    1997 and $134,000 at December 31, 1996           8,325,309     3,049,334
  Prepaid expenses and other current assets            574,250       436,358
  Deferred tax asset                                 1,010,558           ---
                                                   -----------   -----------
             Total current assets                   17,069,152    10,546,662

Property and Equipment:
  Land and improvements                                198,000       205,200
  Buildings and building improvements                  764,571       864,595
  Machinery and equipment                            6,176,733     3,273,875
  Tools and dies                                       844,132       817,593
  Leasehold improvements                               241,934        94,119
                                                   -----------   -----------
                                                     8,225,370     5,255,382
  Less accumulated depreciation                      2,984,825     2,749,339
                                                   -----------   -----------
                                                     5,240,545     2,506,043
Deferred expenses and other assets                      79,707       124,313
Costs in excess of net tangible assets 
 acquired, less accumulated amortization 
 of $85,000 at December 31, 1997 and $44,000
 at December 31, 1996                                2,235,743        47,178
                                                   -----------   -----------
                                                   $24,625,147   $13,224,196
                                                   ===========   ===========

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Short-term bank borrowings                       $   548,698   $       ---
  Accounts payable                                   4,214,639     2,457,563
  Accrued expenses                                   1,745,926       935,227
  Current portion of long-term debt                    909,080       259,731
  Income taxes payable                                 103,559       297,575
                                                   -----------   -----------
          Total current liabilities                  7,521,902     3,950,096
Deferred gain on sale of real estate                   161,047       161,047
Deferred income taxes                                  507,003       102,603
Long-term debt, less current portion                 4,619,066     1,384,569
Advances from parent                                 2,307,221     2,457,570

Commitments and Contingencies

Stockholders' Equity:
  Common stock, $.01 par value, authorized 
    10,000,000 shares; issued and 
    outstanding 5,135,167 shares in 1997 
    and 4,294,019 shares in 1996                        51,351        42,940
  Capital in excess of par value                    10,612,691     7,551,774
  Deficit                                           (1,105,648)   (2,531,167)
  Foreign currency translation adjustments             (49,486)      104,764
                                                   -----------   -----------
             Total stockholders' equity              9,508,908     5,168,311
                                                   -----------   -----------
                                                   $24,625,147   $13,224,196
                                                   ===========   ===========

                    See notes to consolidated financial statements.

                                      F-3

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                              YEAR ENDED DECEMBER 31,
                                      ---------------------------------------
                                         1997          1996           1995
                                         ----          ----           ----

Revenues:
  Sales                               $33,019,331   $24,116,018   $30,353,470
  Interest and other income               149,449       318,162        70,888
                                      -----------   -----------   -----------
                                       33,168,780    24,434,180    30,424,358
Cost and expenses:
  Cost of goods sold                   28,716,910    20,747,534    25,785,745
  Selling, general and 
   administrative expenses              3,134,001     2,404,456     2,420,344
  Interest expense                        456,621       271,736       371,385
                                      -----------   -----------   -----------
                                       32,307,532    23,423,726    28,577,474
                                      -----------   -----------   -----------

Income before income taxes                861,248     1,010,454     1,846,884

Income tax (benefit) provision           (564,271)      267,746       531,566
                                      -----------   -----------   -----------

            Net income                $ 1,425,519   $   742,708   $ 1,315,318
                                      ===========   ===========   ===========

Earnings per share:
  Basic                                  $.32           $.18         $.40
                                         ====           ====         ====
  Diluted                                $.24           $.14         $.27
                                         ====           ====         ====

                 See notes to consolidated financial statements.

                                      F-4

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)


<TABLE>
<CAPTION>
                                                                                      FOREIGN
                                                        CAPITAL IN                   CURRENCY
                                            COMMON      EXCESS OF                   TRANSLATION
                                             STOCK      PAR VALUE       DEFICIT     ADJUSTMENTS      TOTAL
                                           ------      ---------       -------     -----------       -----
<S>                                       <C>          <C>            <C>           <C>            <C>

Balance at January 1, 1995                $ 30,429     $ 3,842,401    $(4,589,193)  $ (227,745)    $ (944,108)

   Net income                                  ---             ---      1,315,318          ---      1,315,318

   Net proceeds from security offering
     with issuance of 1,000,000 common      
     shares                                 10,000       3,310,784            ---          ---      3,320,784

   Exercise of stock options                     4             396            ---          ---            400

   Foreign currency translation                                                 
     adjustments                               ---             ---            ---      (29,517)       (29,517)
                                          --------     -----------    -----------   ----------     ----------
Balance at December 31, 1995                40,433       7,153,581     (3,273,875)    (257,262)     3,662,877

   Net income                                  ---             ---        742,708          ---        742,708

   Note conversion by Medicore   
     (200,000 shares)                        2,000         348,000            ---          ---        350,000

   Exercise of stock options                   507          50,193            ---          ---         50,700

   Foreign currency translation                                                        
     adjustments                               ---             ---            ---      362,026        362,026
                                          --------     -----------    -----------    ---------     ----------
Balance at December 31, 1996                42,940       7,551,774     (2,531,167)     104,764      5,168,311

   Net income                                  ---             ---      1,425,519          ---      1,425,519

   Note conversion by Medicore 
      (500,000 shares)                       5,000         870,000            ---          ---        875,000

   Shares issued in subsidiary
      acquisition (300,000 shares)           3,000       1,997,000            ---          ---      2,000,000

   Exercise of stock options and     
      warrants                                 411         193,917            ---          ---        194,328

Foreign currency translation adjustments       ---             ---            ---     (154,250)      (154,250)
                                          --------     -----------    -----------    ---------     ----------
Balance at December 31, 1997              $ 51,351     $10,612,691    $(1,105,648)   $ (49,486)    $9,508,908
                                          =========    ===========    ===========    =========     ==========
</TABLE>

                 See notes to consolidated financial statements.

                                       F-5

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                          -----------------------------------------------
                                                               1997              1996             1995
                                                          -------------     -------------     -----------
<S>                                                       <C>               <C>               <C>
Operating activities:
  Net income                                                 $1,425,519        $  742,708        $1,315,318
  Adjustments to reconcile net income to net cash
    (used in) provided by operating activities:
      Depreciation                                              616,663           368,618           332,602
      Amortization                                               52,576            15,430            16,750
      Bad debt expense                                            1,282             9,380            73,000
      Provision for inventory obsolescence                      153,011            56,913           294,860
      Deferred income taxes (benefit)                          (503,555)            3,266            16,680
      Increase (decrease) relating
       to operating activities from:
        Accounts receivable                                  (1,420,709)          110,804           (83,104)
        Inventories                                          (2,797,742)          584,248        (1,161,907)
        Prepaid expenses and other
         current assets                                        (137,786)          228,554          (360,689)
        Accounts payable                                        474,334          (698,395)          948,390
        Accrued expenses                                        (91,805)         (480,917)          474,630
        Income taxes payable                                   (276,463)         (215,143)          218,856
                                                            -----------        ----------        ----------
        Net cash (used in) provided by operating             
          activities                                         (2,504,675)          725,466         2,085,386

Investing activities:
  Acquisition of subsidiary                                  (2,166,010)              ---               ---
  Additions to property and equipment,
    net of minor disposals                                   (1,449,077)         (479,815)         (559,168)
  Proceeds from sale of marketable securities                       ---               ---            35,046
  Deferred expenses and other assets                             44,386            (6,808)          (61,082)
                                                            -----------        ----------        ----------
        Net cash used in investing activities                (3,570,701)         (486,623)         (585,204)

Financing activities:
  Borrowings to finance subsidiary acquisition                2,500,000               ---               ---
  Short-term line of credit borrowings                          548,698               ---               ---
  Net proceeds from securities offering                             ---               ---         3,320,784
  Exercise of stock options and warrants                        194,328            50,700               400
  Proceeds from long-term borrowings                                ---           181,476               ---
  Payments on long-term borrowings                             (273,437)         (140,443)         (316,827)
  Payments on promissory note for advances from parent              ---               ---        (1,500,000)
  Increase (decrease)in advances from parent                    724,651           336,483          (278,389)
  Deferred financing costs                                       (2,657)          (14,438)          (11,944)
                                                            -----------        ----------        ----------
        Net cash provided by financing activities             3,691,583           413,778         1,214,024

Effect of exchange rate fluctuations on cash                   (118,690)          142,085           (20,684)
                                                            -----------        ----------        ----------
(Decrease) increase in cash and cash equivalents             (2,502,483)          794,706         2,693,522
Cash and cash equivalents at beginning of year                3,954,047         3,159,341           465,819
                                                            -----------        ----------        ----------
Cash and cash equivalents at end of year                    $ 1,451,564        $3,954,047        $3,159,341
                                                            ===========        ==========        ==========
</TABLE>

                    See notes to consolidated financial statements.

                                      F-6

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1997


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

     The Company is a manufacturer of electronic and electro-mechanical
products primarily manufactured to customer specifications in the data
processing, telecommunication, instrumentation and food preparation equipment
industries.

Consolidation

     The consolidated financial statements include the accounts of 
Techdyne, Inc. ("Techdyne") and its subsidiaries, including Lytton Incor-
porated ("Lytton"), Techdyne (Scotland) Limited ("Techdyne (Scotland)"), 
and Techdyne (Livingston) Limited which is a subsidiary of Techdyne 
(Scotland), collectively referred to as the "Company." All material 
intercompany accounts and transactions have been eliminated in consoli-
dation. The Company is a 62.9% owned subsidiary of Medicore, Inc. (the 
"Parent").

Major Customers

     A majority of the Company's sales are to certain major customers. The
loss of or substantially reduced sales to any of these customers would have an
adverse effect on the Company's operations if such sales were not replaced.

        Sales to major customers are as follows:


                                           YEAR ENDED DECEMBER 31,
                                 -----------------------------------------
       CUSTOMERS                     1997              1996         1995
       ---------                 -----------      -------------   --------

Compaq Computer Corp. (1)                ---       $8,497,000    $10,849,000
Avid Technology (1)(2)                   ---              ---      5,653,000
IBM(3)                            $6,438,000        4,275,000            ---
EMC and its related suppliers(3)   3,201,000        2,807,000            ---

- ------------------
(1) Less than 10% of sales for 1997.
(2) Less than 10% of sales for 1996.
(3) Less than 10% of sales for 1995.

     Sales to PMI Food Equipment Group by Lytton for the period August 1
(date of Lytton's acquisition) to December 31, 1997, amounted to approxi-
mately $2,727,000 representing 15% of consolidated sales during this period
and 8% of consolidated sales for the year ended December 31, 1997.

     The Company experienced a loss of a majority of its sales to Avid in
1996 as a result of a change in one of the products it produced for Avid.

                                      F-7

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                DECEMBER 31, 1997


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(Continued)

Inventories

     Inventories, which consist primarily of raw materials used in the
production of electronic components, are valued at the lower of cost 
(first-in, first-out method) or market value. The cost of finished goods 
and work in process consists of direct materials, direct labor and an 
appropriate portion of fixed and variable manufacturing overhead. Inven-
tories are comprised of following:

                              DECEMBER 31,       DECEMBER 31,
                                  1997               1996
                              -------------      ------------

Finished goods                  $  554,903        $  486,863
Work in process                  1,772,724           478,481
Raw materials and supplies       5,997,682         2,083,990
                                ----------        ----------
                                $8,325,309        $3,049,334
                                ==========        ==========

Property and Equipment

     Property and equipment is stated on the basis of cost. Depreciation is
computed by the straight-line method over the estimated useful lives of the
assets for financial reporting purposes and by accelerated methods for income
tax purposes. Effective January 1, 1996, the Company adopted the provisions
of Financial Accounting Standards Board Statement No. 121, "Accounting for 
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of."  The adoption of the provisions of FAS 121 had no material effect on 
the results of operations, financial condition or cash flows of the Company.
The Company, based on current circumstances, does not believe any indicators
of impairment are present.

Deferred Expenses

     Deferred expenses, except for deferred loan costs, are amortized on the
straight-line method, over their estimated benefit period ranging to 60 
months.  Deferred loan costs are amortized over the lives of the respective
loans.

Cost in Excess of Net Tangible Assets Acquired

     The cost in excess of net tangible assets acquired are being amortized
over 25 years. If, in the opinion of management, an impairment of value 
occurs, based on the undiscounted cash flow method, any writedowns will be 
charged to expense.

Foreign Operations

     Information relating to geographical data and foreign operations for 
the years ended December 31, 1997, 1996 and 1995, included on page 10 of 
Form 10-K are an integral part of these financial statements.

     The financial statements of the foreign subsidiary have been translated
into U.S. dollars in accordance with FASB Statement No. 52. All balance sheet
accounts have been translated using the current exchange rates at the balance
sheet date. Income statement accounts have been translated using the average
exchange rate for the period. The translation adjustments resulting from the
change in exchange rates from period to period have been reported separately
as a component of stockholders' equity. Foreign currency transaction gains 
and losses, which are not material, are included in the results of opera-
tions. These gains and losses result from exchange rate changes between the
time transactions are recorded and settled, and for unsettled transactions,
exchange rate changes between the time the transactions are recorded and 
the balance sheet date.

                                      F-8

<PAGE>

                         TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(Continued)

Customer Payment Terms

     The majority of the Company's sales are made at payment terms of net
amount due in 30-45 days, and do not require collateral.

Income Taxes

     Deferred income taxes at the end of each period are determined by
applying enacted tax rates applicable to future periods in which the taxes
are expected to be paid or recovered to differences between the financial 
accounting and tax basis of assets and liabilities.

Stock-Based Compensation

     The Company follows Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB25) and related Interpre-
tations in accounting for its employee stock options. Financial Accounting 
Standards Board Statement No. 123, "Accounting for Stock-Based Compensation"
(FAS 123), permits a company to elect to follow the accounting provisions 
of APB 25 rather than the alternative fair value accounting provided under 
FAS 123 but requires pro forma net income and earnings per share disclosures
as well as various other disclosures not required under APB 25 for companies
following APB 25.

Earnings per Share

     In February 1997, the Financial Accounting Standards Board issued FAS
128, "Earnings Per Share," which was adopted on December 31, 1997. The 
Company has adopted FAS 128 which requires it to change the method previ-
ously used to compute earnings per share and to restate all prior periods.
The new requirements for calculating basic earnings per share exclude the 
dilutive effect of stock options and warrants.

     Earnings per share under the diluted computation required under FAS 128
includes the dilutive effect of stock options and warrants using the treasury
stock method and average market price, shares assumed to be converted on 
the conversion of the convertible promissory note to the Company's Parent 
with earnings adjusted for interest expense related to the convertible 
promissory note which is assumed to be converted, and contingent shares
for the stock price guarantee for the acquisition of Lytton.

                                     F-9

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(Continued)

Following is a reconciliation of amounts used in the basic and diluted
computations:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                        ---------------------------------------
                                                            1997          1996         1995
                                                        -----------    ----------    ----------
<S>                                                     <C>            <C>           <C>
Net income (loss) - numerator basic computation         $1,425,519      $742,708    $1,315,318
Effect of dilutive securities:
Interest adjustment on convertible note                     169,525       175,766        96,872 
                                                        -----------      --------    ---------- 
                                                                                         
Net income, as adjusted for assumed conversion-
   numerator diluted computation                         $1,595,044    $  918,474    $1,412,190
                                                         ==========    ==========    ==========

Weighted average shares - denominator basic computation   4,510,375     4,165,042     3,292,292
Effect of dilutive securities:
Warrants                                                     85,987       337,698        47,297
Stock options                                               247,886       296,019       200,147
Contingent stock - acquisition                               65,652           ---           ---
Convertible note                                          1,699,494     1,762,066     1,753,581
                                                          ---------     ---------     ---------
Weighted average shares, as adjusted - denominator        6,609,394     6,560,825     5,293,317
                                                          =========     =========     =========
Earnings per share:
   Basic                                                    $.32            $.18         $.40
                                                            ====            ====         ====
   Diluted                                                  $.24            $.14         $.27
                                                            ====            ====         ====
</TABLE>

     In addition to the dilutive stock options and warrants included in the
reconciliation above, neither the 1995 publicly offered warrants exercis-
able at $5.00 per share nor underwriter warrants to purchase 100,000 shares 
of common stock and/or 100,000 warrants exercisable at $6.60 per share and 
$.25 per warrant with each warrant exercisable into common stock at $8.25 
per share have been included since they were anti-dilutive.

Cash and Cash Equivalents

     The Company considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents. The carrying 
amounts reported in the balance sheet for cash and cash equivalents approxi-
mate their fair values. The credit risk associated with cash and cash 
equivalents is considered low due to the high quality of the financial 
institutions in which the assets are invested.

Reclassifications

     Certain reclassifications have been made to the 1996 and 1995 financial
statements to conform to the 1997 presentation.

                                     F-10

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(Continued)

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets is comprised as follows:

                                                DECEMBER 31,    DECEMBER 31,
                                                    1997            1996
                                                ------------    ------------
      United Kingdom VAT tax receivable          $ 283,106        $ 182,508
      Other                                        291,144          253,850
                                                 ---------        ---------
                                                 $ 574,250        $ 436,358
                                                 =========        =========

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities is comprised as follows:

                                             DECEMBER 31,      DECEMBER 31,
                                                 1997             1996
                                             ------------      ------------
      United Kingdom VAT tax payable          $  342,112       $  299,431
      Accrued compensation                       563,728          275,941
      Other                                      840,086          359,855
                                              ----------       ----------
                                              $1,745,926       $  935,227
                                              ==========       ==========

Estimated Fair Value of Financial Instruments

     The carrying value of cash, accounts receivable and debt in the
accompanying financial statements approximate their fair value because of the
short-term maturity of these instruments, or in the case of debt because such
instruments bear variable interest rates which approximate market.

New Pronouncements

     The Company will adopt the provisions of Financial Accounting Standards
Board Statement No. 130, "Reporting Comprehensive Income" (FAS 130) in 1998
which is required by FAS 130 for fiscal years beginning after December 15, 
1997.  FAS 130 requires the presentation of comprehensive income and its 
components in the financial statements and the accumulated balance of other
comprehensive income separately from retained earnings and additional paid 
in capital in the equity section of the balance sheet. The Company does not
believe that adoption of FAS 130 will have a material effect on its 
financial statements. The Company will also adopt the provisions of 
Financial Accounting Standards Board Statement No. 131, " Disclosures About
Segments of an Enterprise and Related Information" (FAS 131) in 1998 which 
is required by FAS 131 for fiscal years beginning after December 15, 1997. 
FAS 131 establishes standards for reporting information about operating 
segments in annual financial statements with operating segments representing
components of an enterprise evaluated by the enterprise's chief operating 
decision maker for purposes of making decisions regarding resource alloca-
tion and performance evaluation. The Company does not believe that adoption
of FAS 131 will significantly change its segment reporting disclosures.

Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from these estimates.

                                     F-11

<PAGE>

                           TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 2--LONG-TERM DEBT

     On February 8, 1996, the Company refinanced its term loan by entering
into three loan agreements with a Florida bank. One credit facility was a
$2,000,000 line of credit due on demand secured by the Company's accounts
receivable, inventory, furniture, fixtures and intangible assets and bore
interest at the bank's prime rate plus 1.25%. In conjunction with the 
Company's acquisition of Lytton on July 31, 1997, this line of credit was 
modified and increased to $2,500,000 with the interest rate reduced to 
prime plus .75% and various other modifications. The line was fully drawn 
down in connection with this acquisition with $2,500,000 remaining out-
standing, with interest due at 9.25%, until the line was refinanced in 
December 1997.

     The $2,500,000 line of credit agreement was refinanced and replaced
effective December 29, 1997 with a five-year $1,500,000 commercial term loan
and a $1,600,000 commercial revolving line of credit. The $1,600,000 line of
credit had an outstanding balance of $1,000,000 at December 31, 1997. This 
line matures May 1, 2000 and has monthly payments of interest at prime. 
Both credit facilities are collateralized by the corporate assets of 
Techdyne. The new commercial term loan with an outstanding balance of 
$1,500,000 at December 31, 1997, matures December 15, 2002 with monthly 
principal payments of $25,000 plus interest. In connection with the term 
loan, the Company entered into an interest rate swap agreement with the 
bank to manage the Company's exposure to interest rates by effectively 
converting a variable rate obligation with an interest rate of LIBOR plus 
2.25% to a fixed rate of 8.60%. Early termination of the swap agreement, 
either through prepayment or default on the term loan, may result in a 
cost or a benefit to the Company. The December 29, 1997 refinancing repre-
sents a noncash financing activity which is a supplemental disclosure
required by Financial Accounting Standards Board Statement No. 95, 
"Statement of Cash Flows" (FAS 95).

     The bank also extended two commercial term loans to the Company in
February 1996, one for $712,500 for five years expiring on February 7, 2001
at an annual rate of interest equal to 8.28% with a monthly payment of 
principal and interest of $6,925 based on a 15-year amortization schedule 
with the unpaid principal and accrued interest due on the expiration date. 
This term loan had an outstanding balance of approximately $663,000 at 
December 31, 1997 and is secured by a mortgage on properties in Hialeah,
Florida owned by the Company's Parent, two of which properties are leased 
to the Company and one parcel being vacant land used as a parking lot. 
Under this term loan the Company was obligated to adhere to a variety of 
affirmative and negative covenants.

     The second commercial term loan was for the principal amount of 
$200,000 for a period of five years bearing interest at a per annum rate of
1.25% over the bank's prime rate and requiring monthly principal payments 
with accrued interest of $3,333 through expiration on February 7, 2001. 
This $200,000 term loan which had a balance of approximately $127,000 at 
December 31, 1997 is secured by all of Techdyne's tangible personal 
property, goods and equipment, and all cash or noncash proceeds of such
collateral.

     The Parent has unconditionally guaranteed the payment and performance 
by the Company of the revolving loan and the three commercial term loans 
and has subordinated the Company's intercompany indebtedness to the Parent 
to the bank's position.

     There are cross defaults between the revolving line and term loans
exclusive of the $200,000 term loan.

     Lytton has a $1,500,000 revolving bank line of credit requiring monthly
interest payments at prime plus 1/2% which matures August 1, 1998.  The 
interest rate on this loan was 9% as of December 31, 1997.  Lytton has a 
$1,000,000 installment loan with the same bank maturing August 1, 2002, at 
an annual rate of 9% until July 1999, with monthly payments of $16,667 plus 
interest, at which time Lytton will have an option to convert the note to 
a variable rate. The balance outstanding on this loan was approximately 
$933,000 as of December 31, 1997. Lytton also has a $500,000 equipment 
loan agreement with the same bank payable over four years through August 1, 
2002 with the same interest rate as the installment loan. There was
no outstanding balance on this loan as of December 31, 1997. All of these 
bank loans are secured by the business assets of Lytton.

                                     F-12

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 2--LONG-TERM DEBT--(Continued)

Long-term debt is as follows:

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                             ----------------------------
                                                                 1997            1996
                                                             -----------      -----------
<S>                                                          <C>              <C>
Term loan secured by real property of Parent with a
   carrying value of $1,005,000 at December 31, 1997.  
   Monthly payments of principal principal and               $  662,533       $  690,894
   interest as described above.

Term loan secured by tangible personal property, goods
   and equipment with a carrying value of $4,223,000 
   at December 31, 1997. Monthly payments of principal
   and interest as described above.                             126,764          166,764

Commercial term loan secured by corporate assets of the
   Company with a carrying value of approximately 
   $14,449,000 at December 31, 1997. Monthly payments
   of principal and interest as described above.              1,500,000

Three year revolving line of credit agreement maturing
   May 1, 2000.  Secured by corporate assets of the 
   Company with a carrying value of approximately             
   $14,449,000 at December 31, 1997. Monthly payments         
   of interest as described above.                            1,000,000

Mortgage note secured by land and building with a net
   book value of $865,000 at December 31, 1997. Quarterly 
   payments of approximately $20,000 based on exchange
   rates at December 31, 1997 for 15 years commencing 
   October 1994 including interest at 2% above bank
   base rate.                                                   569,431          622,214

Installment loan requiring monthly payments of $16,667
   plus interest at 9%.  The loan is secured by all 
   business assets of Lytton with a carrying value of 
   approximately $7,041,000 at December 31, 1997.               
   Monthly payments of principal and interest as 
   described above.                                             933,333

Equipment loan requiring monthly payments of $4,298
   including interest at 5.5% and maturing in April 
   2002.  The loan is secured by equipment of Lytton 
   with a carrying value of approximately $614,000
   at December 31, 1997.                                        198,455

Equipment financing obligations requiring combined
   monthly payments of $19,467 as of December 31, 1997 
   as described below, including interest at rates 
   ranging from 8.55% to 10.09% and secured by the 
   related assets of Lytton with a carrying value of
   approximately $532,000 at December 31, 1997.                 390,033

Other                                                           147,607          164,428
                                                             ----------       ----------
                                                             $5,528,146       $1,644,300
Less current portion                                            909,080          259,731
                                                             ----------       ----------
                                                             $4,619,066       $1,384,569
                                                             ==========       ==========
</TABLE>

     The prime rate was 8.5% as of December  31,  1997 and 8.25% as of
December 31, 1996.

     Lytton conducts a portion of its operations with equipment acquired
under equipment financing obligations which extend through July 1999. The
present value of annual future minimum payments required under these financing
obligations is included in the schedule of long-term debt above. Financing under
these agreements is a noncash financing activity which is a supplemental
disclosure required by FAS 95.

                                     F-13

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 2--LONG-TERM DEBT--(Continued)

     Techdyne (Scotland) has established a line of credit with a Scottish
bank with a U.S. dollar equivalency of approximately $330,000 at December 31,
1997. This line of credit operates as an overdraft facility and is secured 
by assets of Techdyne (Scotland) with a carrying value of approximately 
$4,992,000 at December 31, 1997, and is guaranteed by Techdyne. No amounts 
were outstanding under this line of credit as of December 31, 1997.

     Scheduled maturities of long-term debt outstanding at December 31, 1997
are: 1998--$909,000; 1999--$760,000; 2000--$1,791,000; 2001--$1,176,000;
2002--$490,000; thereafter--$402,000. Interest payments on all of the 
above debt amounted to approximately $270,000, $136,000 and $155,000 in 
1997, 1996 and 1995, respectively.

     The Company's line of credit and term loan contain certain restrictive
covenants that, among other things, restrict the payment of dividends, re-
strict additional indebtedness, and require maintenance of certain financial
ratios.

NOTE 3--INCOME TAXES

     Subsequent to the completion of the Company's public offering on 
October 2, 1995, the Company files separate federal and state income tax 
returns from its Parent, with its income tax liability reflected on a 
separate return basis.

     The Company has a net operating loss carryforward of approximately 
$3,805,000 at December 31, 1997 and $4,906,000 at December 31, 1996, 
expiring between 2003 and 2010. Subsequent to completion of the Company's 
public offering, the Company's net operating losses can only be used to 
offset its taxable consolidated domestic income and cannot be utilized in 
the consolidated federal and state income tax returns of the Parent as was 
done previously. The Company's new subsidiary Lytton, will be included in 
the Company's consolidated federal tax return effective August 1, 1997 with 
the Company's net operating loss carryforwards able to be utilized to offset
any income taxable for federal tax return purposes generated by this sub-
sidiary.

     Deferred income taxes reflect the net tax effect of temporary
differences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for income tax purposes.
For financial reporting purposes a valuation allowance of $850,465 at 
December 31, 1997 and $1,798,000 at December 31, 1996, has been recognized 
to offset the deferred tax assets. Significant components of the Company's 
deferred tax liabilities and assets are as follows:

                                                           December 31,
                                                    ------------------------
                                                       1997           1996
                                                    ---------       --------

   Deferred tax liabilities:
      Depreciation                                   $399,000      $146,000
      Accelerated capital allowances 
         (Scotland)                                    99,003       102,603
      Other                                             9,000        27,000
                                                   ----------     ---------
          Total deferred tax liability                507,003       275,603
   Deferred tax assets:
      Inventory Obsolescence                          212,023        47,000
      Cost capitalized in ending inventory             63,000        32,000
      Accrued expenses                                 85,000        13,000
      Other                                            69,000        33,000
                                                   ----------     ---------
         Sub-total                                    429,023       125,000
   Net operating loss carryforward                  1,432,000     1,846,000
                                                   ----------     ---------
             Total deferred tax asset               1,861,023     1,971,000
   Valuation allowance for deferred tax assset       (850,465)   (1,798,000)
                                                   ----------     ---------
      Net deferred tax asset                        1,010,558       173,000
                                                   ----------     ---------
      Net deferred tax liability                   $  503,555    $ (102,603)
                                                    =========     =========

                                     F-14

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 3--INCOME TAXES--(Continued)

Deferred taxes in the accompanying balance sheets consist of the following
components:

                                                         DECEMBER 31,
                                                     1997             1996
                                                    -------         --------

      Current deferred tax asset                  $1,010,558       $ 125,000

      Long-term deferred tax asset                        --          48,000
      Long-term deferred tax liability              (507,003)       (275,603)
                                                  ----------       ---------
      Net long-term deferred tax liability          (507,003)       (227,603)

      Net deferred tax asset (liability)          $  503,555       $(102,603)
                                                  ==========       =========

For financial reporting purposes, income before income taxes includes the
following components:

                                               Year Ended December 31,
                                        ------------------------------------
                                          1997          1996         1995
                                        ----------   -----------  ----------
   United States                        $1,150,804   $  227,813   $  340,495
   Foreign                                (289,556)     782,641    1,506,389
                                        ----------   ----------   ----------
                                        $  861,248   $1,010,454   $1,846,884
                                        ==========   ==========   ==========

Significant components of the provision (benefit) for income taxes are as 
follows:

                                               Year Ended December 31,
                                        ------------------------------------
                                           1997         1996         1995
                                        ----------   -----------  ----------

Current:
   Federal                              $  34,148    $   5,000     $  21,600
   Foreign                                (95,864)     259,270       493,286
   State                                    1,000           --            --
                                        ---------    ---------     ---------
                                          (60,716)     264,270       514,886
Deferred:
   Federal                               (503,555)          --            --
   Foreign                                     --        3,476        16,680
                                        ---------    ---------     ---------
                                        $(564,271)   $ 267,746     $ 531,566
                                        =========    =========     =========

Techdyne (Scotland) files separate income tax returns in the United Kingdom.

     The reconciliation of income tax attributable to income before income
taxes computed at the U.S. federal statutory rates to income tax expense
(benefit) is:

                                                 Year Ended December 31,
                                         -----------------------------------
                                            1997         1996         1995
                                         ----------   -----------  ---------
Statutory tax rate (34%) 
  applied to income before 
  income taxes                           $ 292,824    $ 343,554    $ 627,941
Increases (reduction) in taxes 
  resulting from:
   State income taxes-net of 
    federal income tax effect               31,263          ---          ---
   Benefit from net operating
    losses                                (893,000)     (73,000)     (94,000)
   Non deductible items                     20,593          ---          ---
Other                                      (15,951)      (2,808)      (2,375)
                                         ---------     --------     --------
                                         $(564,271)    $267,746     $531,566
                                         =========     ========     ========

                                     F-15

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 3--INCOME TAXES--(Continued)

     Undistributed earnings of the Company's foreign subsidiary amounted to
approximately $2,736,000 December 31, 1997 and $2,930,000 at December 31, 
1996.  Those earnings are considered to be indefinitely reinvested and, 
accordingly, no provision for U.S. federal and state income taxes has been 
provided thereon. Upon distribution of those earnings in the form of 
dividends or otherwise, the Company would be subject to both U.S. income 
taxes (subject to an adjustment for foreign tax credits) and withholding 
taxes payable to the various foreign countries. Determination of the amount
of unrecognized deferred U.S. income tax liability is not practicable 
because of the complexities associated with its hypothetical calculation; 
however, foreign tax credits may be available to reduce some portion of 
the U.S. liability. Withholding taxes of approximately $137,000 and $147,000
would be payable upon remittance of all previously unremitted earnings at 
December 31, 1997 and December 31, 1996, respectively. 

     Income tax payments were approximately $269,000, $487,000, and $272,000,
in 1997, 1996 and 1995, respectfully.

NOTE 4--TRANSACTIONS WITH PARENT

     The Parent provides certain administrative services to the Company
including office space and general accounting assistance. These expenses 
and all other central operating costs have been charged on the basis of 
direct usage, when identifiable, or on the basis of time spent. In the 
opinion of management, this method of allocation is reasonable. Effective 
October 1, 1996, the services provided to the Company by the Parent were 
formalized under a 2 year service agreement for $408,000 per year. The 
amount of expenses allocated by the Parent and those covered under the 
service agreement effective October 1, 1996 totaled $408,000 in 1997, 1996 
and 1995.

     The advances from Parent were made under a demand convertible 
promissory note and bear interest at 5.7%. The balance of the note 
including accrued interest, which amounted to $2,292,000 at December 31, 
1997, may be converted into common stock of the Company at the option
of the Parent at a conversion price of $1.75 per share. The Parent converted
$350,000 of this note into 200,000 shares of the Company's common stock in 
June 1996, increasing its ownership interest in the Company at that time 
from 62.5% to 64.3%. As a result of the Lytton Acquisition, the Parent's 
ownership was diluted to 58.9%. In November 1997, the Parent converted 
$875,000 of this note into 500,000 shares of the Company's common stock 
increasing its ownership interest to 62.9%. Advances from the Parent on 
the balance sheet includes the convertible note balance and an advance 
payable to the Parent of approximately $15,000 at December 31, 1997 and an 
advance receivable from the Parent of approximately $540,000 at December
31, 1996 with interest at 5.7%. Interest on the net advances amounted to
$152,000, $140,000 and $228,000, in 1997, 1996 and 1995, respectively, and 
is included in the net balance due the Parent.

     The Company has deferred the gain on the sale of real property to its
Parent of approximately $161,000. The premises are leased from the Parent 
under a 5-year net lease expiring March 31, 2000 at an annual rental of 
$94,000 plus applicable taxes.

     The Parent has agreed not to require repayment of the intercompany
advances prior to January 1, 1999 and, therefore, the advances have been
classified as long-term at December 31, 1997.

     The Company manufactures certain products for the Parent. Sales of the
products were $214,000, $278,000 and $219,000 in 1997, 1996 and 1995,
respectively.

                                     F-16

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 5--RELATED PARTY TRANSACTIONS

     For the years ended December 31, 1997, 1996 and 1995, respectively, the
Company paid premiums of approximately $325,000, $312,000 and $317,000, for
insurance through a director and stockholder, and the relative of a director 
and stockholder.

     For the years ended December 31, 1997, 1996 and 1995, respectively,
legal fees of $53,000, $32,000 and $90,000, were paid to an officer of the
Parent who acts as general counsel for the Company and the Parent.

     Lytton has a deferred compensation agreement with its President. The
agreement calls for monthly payments of $8,339 provided that Lytton's cash 
flow is adequate to cover these payments with interest to be calculated on 
any unpaid balance as of August 1, 1999. During the period ending December 
31, 1997, a total of $33,357 was paid under this agreement.

NOTE 6--COMMITMENTS AND CONTINGENCIES

Commitments

     Lytton leases its operating facilities from an entity, which is owned 
by the former owner and the president of Lytton. The operating lease, which 
expires July 31, 2002, requires monthly lease payments of approximately 
$17,900 for the first year, adjusted in subsequent years for the Consumer
Price Index, and contains renewal options for a period of five to ten years
at the then fair market rental value. The Company leases several facilities
including that of Lytton and those under lease from its Parent which expire
at various dates through 2002 with renewal options for a period of five 
years and the then fair market rental value. The Company's aggregate lease 
commitments at December 31, 1997, are approximately: 1998--$632,000, 
1999--$625,000, 2000--$534,000, 2001--$481,000 and 2002--$237,000. Total 
rent expense was approximately $656,000, $491,000 and $483,000 for the 
years ended December 31, 1997, 1996 and 1995, respectively.

     Lytton sponsors a 401(k) Profit Sharing Plan covering substantially all
of its employees. The discretionary profit sharing and matching expense 
since the Company acquired Lytton on July 31, 1997 through December 31, 
1997 amounted to approximately $16,000.

Contingencies

     In the first quarter of 1996, a temporary worker provided by a tempo-
rary personnel agency was injured while working at the Company. The worker 
was insured through the temporary personnel agency. While the full extent 
of the temporary worker's injuries and the ultimate costs associated with 
those injuries are not presently known, the Company anticipates that its 
insurance is adequate to cover any potential claims which might arise.

NOTE 7--STOCK OPTIONS

     The Company has elected to follow Accounting Principles Board Opinion 
No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related 
Interpretations in accounting for its employee stock options because, as 
is discussed below, Financial Accounting Standards Board Statement No. 123,
"Accounting for Stock Based Compensation" (FAS 123), requires use of option
valuation models that were not developed for use in valuing employee stock 
options. Under APB 25, because the exercise price of the Company's stock 
options equals the market price of the underlying stock on the date of 
grant, no compensation expense was recognized.

                                     F-17

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 7--STOCK OPTIONS--(Continued)

     In May 1994, the Company adopted a stock option plan for up to 250,000
options. Pursuant to this plan, in May 1994, the board of directors granted
227,500 options of which there are 171,600 outstanding as of December 31, 
1997, to certain of its officers, directors and employees. These options 
are exercisable for a period of five years at $1 per share.

     On February 27, 1995 the Company granted non-qualified stock options,
not part of the 1994 Plan, to directors of Techdyne and its subsidiary for
142,500 shares exercisable at $1.75 per share for five years. These options
vested immediately and may be exercised for cash or subject to board ap-
proval, in part by cash, (minimum par value for the shares purchased) and 
the balance by a three-year recourse promissory note. Such notes would be 
secured by the shares purchased (to be held in escrow with no transfer 
rights pending full payment) with interest based on the coupon rate yield 
of a 52-week U.S. Treasury bill immediately preceding the execution and 
issuance of the promissory note, with voting rights for the underlying 
shares remaining with the shareholder until default, if any, on the note. 
In April 1995, the Company granted a non-qualified stock option for 10,000 
shares which vested immediately, not part of the 1994 Plan, to its general 
counsel at the same price and terms as the directors' options.

     In June 1997, the Company adopted a Stock Option Plan for up to 500,000
options, and pursuant to the plan the board granted 375,000 options exercis-
able for five years through June 22, 2002 at $3.25 per share, the closing 
price of the common stock on the grant date.

     Pro forma information regarding net income and earnings per share is
required by Statement 123, and has been determined as if the Company had
accounted for its employee stock options under the fair value method of that
Statement. The fair value for these options was estimated at the date of 
grant using a Black-Scholes option pricing model with the following 
weighted-average assumptions for the options issued during 1997 and 1995, 
respectively: risk-free interest rate of 5.59% and 6.75%; no dividend yield;
volatility factor of the expected market price of the Company's common 
stock of .60% and .56%; and an expected life of the options of 2.5 years 
for the options issued during 1997 and 2.5 years for the options issued 
during 1995.

     The Black-Scholes options valuation model was developed for use in
estimating the fair value of traded options which have no vesting restric-
tions and are fully transferable. In addition, option valuation models 
require the input of highly subjective input assumptions including the 
expected stock price volatility. Because the Company's employee stock 
options have characteristics significantly different than those of traded 
options and because changes in the subjective input assumptions can materi-
ally affect the fair value estimate, in management's opinion, the existing 
models do not necessarily provide a reliable single measure of the fair 
value of its employees stock options.

     For purposes of pro forma disclosures, the estimated fair value of
options is amortized to expense over the options' vesting period. Since 
the options vested immediately, the Company's pro forma disclosure recog-
nizes expense upon issuance of the options which would have no effect on 
1996 net income. The Company's pro forma information for the options issued
in 1997 and 1995 is as follows:

                                                 1997               1995
                                                 ----               ----
     Pro forma net income                      $927,000          $1,250,000
                                               ========          ==========
     Pro forma earnings per share:
        Basic                                    $.21               $.38
                                                 ====               ====
        Diluted                                  $.17               $.25
                                                 ====               ====

                                     F-18

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 7--STOCK OPTIONS--(Continued)

        A summary of the Company's stock option activity, for the years ended
December 31, follows:

<TABLE>
<CAPTION>
                                   1997                          1996                   1995
                                   ----                          ----                   ----
                                         WEIGHTED-AVERAGE             WEIGHTED-AVERAGE             WEIGHTED-AVERAGE
                               OPTIONS    EXERCISE PRICE    OPTIONS   EXERCISE PRICE    OPTIONS    EXERCISE PRICE
                               -------   ----------------   -------   ----------------  -------    ----------------
<S>                            <C>       <C>                <C>       <C>               <C>        <C>

Outstanding-beginning 
  of year                      326,500                      378,400                     227,500
Granted                        375,000         3.25                                     152,500          1.75
Exercised                         (300)        1.00         (50,700)        1.00           (400)         1.00
Expired                         (2,100)        1.00          (1,200)        1.00         (1,200)         1.00
                              --------                     --------                    --------
Outstanding-end of year:       699,100                      326,500                     378,400
                               =======                     ========                    ========
Outstanding and exercisable
  at end of year:
May 1994 options               171,600         1.00         174,000         1.00        150,900          1.00
February and April 1995        152,500         1.75         152,500         1.75        227,500          1.75
options
June 1997 options              375,000         3.25
                               -------                     --------                    --------
                               699,100                      326,500                     378,400
                               =======                     ========                    ========
Weighted-average fair value
   of options granted during
   the year                      $1.33                                                    $.69
                                 =====                                                    ====
</TABLE>

     The remaining contractual life for the 1994 options is 1.39 years, the
1995 options is 2.2 years and the 1997 options is 4.47 years at December 31,
1997.

NOTE 8--COMMON STOCK

     The Company completed a public offering of common stock and warrants on
October 2, 1995 providing it with net proceeds of approximately $3,321,000.
Pursuant to the offering, 1,000,000 shares of common stock and 1,000,000
redeemable common stock purchase warrants were issued. The warrants provide 
for the purchase of one common share, each with an exercise price of $5.00
exercisable from September 13, 1995 through September 12, 1998. During 1997,
approximately 41,000 warrants were exercised resulting in proceeds of 
approximately $194,000, net of commissions. The underwriter received 
warrants to purchase 100,000 shares of common stock and/or 100,000 warrants
exercisable from September 13, 1996 through September 12, 2000 at $6.60 per
share of common stock and $.25 per warrant with each warrant exercisable 
into common stock at $8.25 per share.

     The Parent may convert the balance of the convertible promissory note
from the Company at December 31, 1997 of approximately $2,292,000, including
accrued interest, at $1.75 per common share, which would increase the 
Parent's ownership to 70.4%.

     The Company has 3,168,182 shares reserved for future issuance at
December 31, 1997.

NOTE 9--QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     The following summarizes certain quarterly operating data:

<TABLE>
<CAPTION>
                           YEAR ENDED DECEMBER 31, 1997             YEAR ENDED DECEMBER 31, 1996
                       -------------------------------------   --------------------------------------
                       MARCH 31  JUNE 30   SEPT. 30  DEC. 31   MARCH 31  JUNE 30   SEPT. 30   DEC. 31
                       --------  -------   --------  -------   --------  -------   --------   -------
<S>                    <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
                                               (In thousands except per share data)
Net Sales               $6,343    $6,642   $8,978    $11,056    $6,768    $6,147   $5,263     $5,938
Gross profit               988       990    1,080     1,244      1,035       877      769        687
Net income                 335       270      175       646        390       129      181         43
Earning per share:
   Basic                 $.08      $.06      $.04      $.13      $.10      $.03      $.04       $.01
   Diluted               $.06      $.05      $.03      $.10      $.07      $.03      $.03       $.01
</TABLE>

                                     F-19

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997


NOTE 9--QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     Since the computation of earnings per share is made independently for
each quarter using the treasury stock method, the total of four quarters 
earnings do not necessarily equal earnings per share for the year. 
The Company's 1995 securities offering resulted in 1,000,000 additional 
shares outstanding commencing in the fourth quarter of 1995, which shares 
were included on a pro rata basis in the weighted average shares for 1995.

     The Company recorded a deferred tax credit of approximately $500,000
in the fourth quarter of 1997 and a loss relating to inventory valuation 
and obsolescence of $187,000 in the fourth quarter of 1995.

NOTE 10--ACQUISITION

     On July 31, 1997, the Company acquired Lytton, which manufactures and
assembles printed circuit boards and other electronic products, for 
$2,500,000 cash, paid at closing, and issuance of 300,000 shares of the 
Company's common stock which have been registered for the seller. The 
Company has guaranteed that the seller will realize a minimum of 
$2,000,000 from the sale of these shares of common stock. The difference of
$968,750 between the fair value of the common stock at the date of acquisi-
tion and the guaranteed value has been considered as part of the cost of the
acquisition and is reflected as paid-in capital. 

     The acquisition was accounted for under the purchase method of
accounting and, accordingly, the results of operation of Lytton have been
included in the accompanying consolidated condensed statement of income since
August 1, 1997. The total purchase price in excess of the fair value of net
assets acquired will be amortized over 25 years. 

     The net purchase price was allocated as follows:

               Working capital, other than cash    $  1,398,588
               Property, plant and equipment          1,959,751
               Other assets                               3,000
               Goodwill                               2,230,103
               Other liabilities                     (1,335,432)
                                                   ------------
                                                   $  4,256,010
                                                   ============

               Net cash portion ofpurchase price   $  2,166,010
               Estimated costs of acquisition            90,000
               Common stock issued                    2,000,000
                                                   ------------
                                                   $  4,256,010
                                                   ============

     In addition, additional contingent consideration may be due if Lytton
reaches pre-defined earning and sales levels over the next three years.  When
the contingency is resolved and if additional consideration is due, the then
current fair value of the consideration will be recorded as goodwill, which
will be amortized over the remainder of the initial 25 year life.

     The following pro forma consolidated condensed financial information
reflects the Lytton acquisition as if it had occurred on January 1, 1996. The
pro forma financial information does not purport to represent what the 
Company's actual results of operations would have been had the sale 
occurred as of January 1, 1996 and may not be indicative of operating 
results for any future periods.

                                     F-20

<PAGE>

                            TECHDYNE, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   DECEMBER 31, 1997

NOTE 10--ACQUISITION--(Continued)

                        SUMMARY PRO FORMA INFORMATION
                                                        Year Ended
                                                        December 31,
                                              -----------------------------
                                                  1997              1996
                                                  ----              ----
     Total revenues                           $43,867,000       $40,533,000
                                              ===========       ===========

     Net income                              $  1,840,000      $  1,110,000
                                             ============      ============
     Earnings per share:
        Basic                                     $.39              $.25
                                                  ====              ====
        Diluted                                   $.30              $.19
                                                  ====              ====

                                     F-20

<PAGE>

                               EXHIBIT INDEX

     (3)(i)  Articles of Incorporation (incorporated by reference to the 
             Company's Registration Statement on Form SB-2 dated July 26, 
             1995, as amended August 21, 1995 and September 1, 1995, 
             Registration No. 33-94998-A ("Form SB-2"), Part II, Item 27, 
             3(a)). *

       (ii)  By-Laws (incorporated by reference to the Company's Form SB-2,
             Part II, Item 27, 3(b)). *

       4(i)  Form of Common Stock Certificate (incorporated by reference 
             to the Company's Form SB-2, Part II, Item 27, 4(a)). *

       (ii)  Form of Redeemable Common Stock Purchase Warrant (incorporated
             by reference to the Company's Form SB-2, Part II, Item 27, 
             4(b)). *

      (iii)  Form of Underwriter's Warrant (incorporated by reference to 
             the Company's Form SB-2, Part II, Item 27, 4(c)). *

       (iv)  Form of Warrant Agreement between the Company, Continental 
             Stock Transfer & Trust Co., and Joseph Dillon & Co., Inc. 
             (incorporated by reference to the Company's Form SB-2, Part 
             II, Item 27, 4(d)). *

        (v)  1994 Stock Option Plan of the Company (incorporated by 
             reference to Medicore, Inc.'s(1) Annual Report on Form 10-K 
             for the year ended December 31, 1994 ("Medicore's 1994 Form 
             10-K"), Part IV, Item 14 (a) 3 (10)(lxv)). *

       (vi)  Form of Stock Option Certificate under 1994 Stock Option 
             Plan (incorporated by reference to Medicore's(1)1994 Form 
             10-K, Part IV, Item 14 (a) 3 (10)(lxvi)). *

      (vii)  Form of 1995 Non-Qualified Stock Option (incorporated by 
             reference to Medicore's(1) 1994 Form 10-K, Part IV, Item 14 
             (a) 3 (10)(lxvii)). *

     (viii)  Form of 1997 Stock Option Plan (incorporated by reference to 
             the Company's Current Report on Form 8-K dated June 24, 1997 
             ("June 24, 1997 Form 8-K"), Item 7(c)(4)(i)). *

       (ix)  Form of 1997 Incentive Stock Option (incorporated by reference
             to the Company's June 24, 1997 Form 8-K, Item 7(c)(4)(ii)). *

        (x)  Form of 1997 Non-Qualified Stock Option (incorporated by 
             reference to the Company's June 24, 1997 Form 8-K, Item 
             7(c)(4)(iii)). *

<PAGE>

    (10)(i)  Lease Agreement between the Company and Medicore, Inc.(1) 
             dated July 17, 1990. 

       (ii)  Lease Renewal Letter from the Company to Medicore, Inc.(1) 
             dated December 19, 1994 (incorporated by reference to the 
             Company's Form SB-2, Part II, Item 27, 10(b)). *

      (iii)  Form of Exclusive Sales Representative Agreement (incorporated
             by reference to Medicore, Inc.'s(1) 1994 Form 10-K, Part IV, 
             Item 14 (a) 3 (10)(lxiv)). *

       (iv)  Employment Agreement between the Company and Barry Pardon 
             dated March 13, 1996 (incorporated by reference to the 
             Company's Annual Report on Form 10-K for the year ended 
             December 31, 1995; Part IV, Item 14(a)(10)(viii).*

        (v)  Employment Agreement between Techdyne (Scotland) Ltd.(3) and 
             John Clark Grieve dated March 11, 1988.

       (vi)  Guarantee of Techdyne (Scotland) Ltd.(3) Line of Credit 
             with Royal Bank of Scotland Plc dated March 3, 1989.

      (vii)  Mortgage by Techdyne (Scotland) Ltd.(3) to the Royal Bank of 
             Scotland dated August 8, 1994 (incorporated by reference to 
             Medicore, Inc.'s(1) Quarterly Report on Form 10-Q for the 
             quarter ended June 30, 1994 ("Medicore June, 1994 Form 10-Q"),
             Part II, Item 6(a)(28)(vi)). *

     (viii)  Agreement ("Missives") between Techdyne (Scotland) Ltd.(3) 
             and Livingston Development Corporation regarding Purchase by 
             Techdyne (Scotland) Ltd.(3) of its Facility dated June 15, 
             1994 (incorporated by reference to Medicore June, 1994 Form 
             10-Q, Part II, Item 6(a)(28)(vii)). *

       (ix)  Promissory Note to Medicore, Inc.(1) dated April 10, 1995 
             (incorporated by reference to the Company's Form SB-2, Part 
             II, Item 27, 10 (a)(a)). *

        (x)  Loan and Security Agreement between the Company and Barnett 
             Bank of South Florida, N.A. ("Barnett Bank") for $2,000,000 
             dated February 8, 1996 (incorporated by reference to the 
             Company's Current Report on Form 8-K, dated February 23, 
             1996 ("February 1996 Form 8-K"), Item 7(c)(99)(i)). *

       (xi)  Loan Agreement for $712,500 between the Company and Barnett 
             Bank dated February 8, 1996 (incorporated by reference to 
             February 1996 Form 8-K, Item 7(c)(99)(v)). *

      (xii)  Promissory Note for $712,500 from the Company to Barnett 
             Bank, dated February 8, 1996 (incorporated by reference to 
             February 1996 Form 8-K, Item 7(c)(99)(vi)).*

<PAGE>

     (xiii)  Mortgage and Security Agreement between Medicore, Inc.(1) 
             and Barnett Bank dated February 8, 1996 (incorporated by 
             reference to February 1996 Form 8-K, Item 7(c)(99)(vii)). *

      (xiv)  Assignment of Leases, Rents and Profits by Medicore, Inc.(1) 
             in favor of Barnett Bank dated February 8, 1996 (incorporated 
             by reference to February 1996 Form 8-K, Item 7(c)(99)(viii)). *

       (xv)  Promissory Note for $200,000 from the Company to Barnett Bank 
             dated February 8, 1996 (incorporated by reference to February 
             1996 Form 8-K, Item 7(c)(99)(ix)).*

      (xvi)  Security Agreement between the Company and Barnett Bank dated 
             February 8, 1996 (incorporated by reference to February 1996 
             Form 8-K, Item 7(c)(99)(x)).*

     (xvii)  Service Agreement between the Company and Medicore, Inc.(1) 
             dated October 25, 1996 (incorporated by reference to the 
             Company's Registration Statement on Form S-3, Registration 
             No. 333-15371, Part II, Item 16, Exhibit 10(a)).*

    (xviii)  First Amendment to Loan and Security Agreement, Loan Agreement
             and Security Agreement between the Company and Barnett Bank, 
             N.A. dated July 31, 1997 (incorporated by reference to the 
             Company's Current Report on Form 8-K dated August 12, 1997 
             ("August 12, 1997 Form 8-K"), Item 7(c)(99)(i)).*

      (xix)  Revolving Demand Promissory Note from the Company to Barnett 
             Bank, N.A. dated July 31, 1997 (incorporated by reference to 
             the Company's August 12, 1997 Form 8-K, Item 7(c)(99)(ii)).*

       (xx)  Unconditional and Continuing Guaranty of Payments and Per-
             formance by Medicore, Inc.(1) in favor of Barnett Bank, N.A. 
             dated July 31, 1997 (incorporated by reference to the 
             Company's August 12, 1997 Form 8-K, Item 7(c)(99)(iii)).*

      (xxi)  Subordination Agreement among the Company, Barnett Bank, N.A. 
             and Medicore, Inc.(1) dated July 31, 1997 (incorporated by 
             reference to the Company's August 12, 1997 Form 8-K, Item 
             7(c)(99)(iv)).*

     (xxii)  Second Amendment to Loan and Security Agreement between the 
             Company and Barnett Bank, N.A. dated as of December 29, 
             1997 (incorporated by reference to the Company's Form 8-K 
             dated January 20, 1998 ("January, 1998 Form 8-K"), Item 
             7(c)(99)(i)).*

    (xxiii)  Revolving Promissory Note form the Company to Barnett Bank, 
             N.A. for $1,600,000 dated as of December 29, 1997 (incor-
             porated by reference to the Company's January, 1998 Form 8-K,
             Item 7(c)(99)(ii)).*

     (xxiv)  Unconditional and Continuing Guaranty of Payment and Per-
             formance(3) by Medicore, Inc.(1) in favor of Barnett Bank, 
             N.A. dated as of December 29, 1997 (incorporated by reference 
             to the Company's January, 1998 Form 8-K, Item 7(c)(99)(iii)).*

<PAGE>

      (xxv)  Subordination Agreements(4) among the Company, Barnett Bank, 
             N.A. and Medicore, Inc.(1) (incorporated by reference to the 
             Company's January, 1998 Form 8-K, Item 7(c)(99)(iv)).*

     (xxvi)  Loan Agreement for $1,500,000 between the Company and Barnett 
             Bank, N.A. dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(v)).*

    (xxvii)  Promissory Note from the Company to Barnett Bank, N.A. for 
             $1,500,000 dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(vi)).*

   (xxviii)  Commercial Security Agreement between the Company and Barnett 
             Bank, N.A. dated as of December 29, 1997 (incorporated by 
             reference to the Company's January, 1998 Form 8-K, Item 
             7(c)(99)(vii)).*

     (xxix)  International Swap Dealers Association, Inc. Master Agreement
             between the Company and Barnett Bank, N.A. dated as of December
             22, 1997 (incorporated by reference to the Company's January, 
             1998 Form 8-K, Item 7(c)(99)(viii)).*

      (xxx)  Lease Agreement between the Company and Route 495 Commerce 
             Park Limited Partnership dated March 25, 1997 (incorporated 
             by reference to the Company's Quarterly Report on Form 10-Q 
             for the first quarter of 1997, Item 6(a), Part II(10)).*

     (xxxi)  Lease Agreement between the Company and PruCrow Industrial 
             Properties, L.P. dated April 30, 1997 (incorporated by ref-
             erence to the Company's Current Report on Form 8-K dated 
             June 4, 1997 ("June, 1997 Form 8-K"), Item 7(c)(10)(i)).*

    (xxxii)  Lease Agreement between the Company and EGP Houston Partners 
             Ltd. dated April 29, 1997  (incorporated by reference to the 
             Company's June,  1997 Form 8-K, Item 7(c)(10)(ii)).*

   (xxxiii)  Stock Purchase Agreement between Patricia A. Crossley, Lytton 
             Incorporated(2) and the Company dated July 31, 1997 (incor-
             porated by reference to the Company's August 12, 1997 Form 8-K,
             Item 7(c)(2)(i)).*

       (21)  Subsidiaries of the registrant.

       (23)  Consents of experts and counsel.

             (i)  Consent of Independent Certified Public Accountant.

       (27)  Financial Data Schedule (for SEC use only).

- ----------

* Documents incorporated by reference not included in Exhibit Volume.




                                 LEASE

     This Lease Agreement made and entered into this 17th day of July, 1990, 
effective as of March 31, 1990, between MEDICORE, INC., a Florida corpora-
tion with offices at 2201 West 76th Street, Hialeah, Florida 33016, here-
inafter called "Lessor" and TECHDYNE, INC., a Florida corporation, with 
offices at 2230 West 77th Street, Hialeah, Florida 33016, hereinafter 
called "Lessee."

     1.   Leased Premises.  Lessor hereby leases to Lessee, and Lessee 
          ---------------
hereby leases from Lessor the following properties situated and being in 
the City of Hialeah, County of Dade, State of Florida: (a) described as 
that approximately 13,000 square feet comprising all of the space in the 
building located at 2230 West 77th Street, Hialeah, Florida 33016 used for 
offices and manufacturing and (b) described as that approximately 10,000 
square feet comprising all of the space in the building located at 2200 
West 77th Street, Hialeah, Florida 33016 used for a warehouse.  The two 
properties described in (a) and (b) are hereinafter collectively referred 
to as "Leased Premises."

     2.   Term.  The term of this lease shall be for five (5) years, 
          ----
commencing April 1, 1990 and ending March 31, 1995 ("Lease Term").

     3.   Rent.
          ----

          A.   The Lessee shall pay to the Lessor as rent for the Leased 
Premises during the term of this Lease the sum of One Hundred Thirty 
Thousand ($130,000) Dollars per annum or Ten Thousand Eight Hundred Thirty-
three and 34/100 ($10,833.34) Dollars per month, plus Florida sales tax, 
said rental to be paid in 

<PAGE>  1

advance on the first day of each month during the Lease Term.  Late payments
shall be subject to a ten (10%) percent late charge per month subject to 
paragraph 17B.  Payments, when received by Lessor, shall be applied first 
to late charges, if any, and then delinquent rents.

          B.   Lessee further agrees to pay as additional rent all real 
estate taxes, assessments for local, district and special district 
improvements that may be assessed against or become a lien upon the Leased 
Premises or any part thereof by virtue of any present or future law or 
regulation of any governmental authority, the utility charges for water, 
gas, fuel, oil and electricity consumed on the Leased Premises, and 
insurance premiums respecting the Leased Premises.  It is the intention 
of the Lessor and the Lessee that the rent herein specified shall be net, 
net to the Lessor in each year during the Lease Term; provided, however, 
that the Lessee shall be under no obligation to make any payments on any 
mortgage encumbering the Leased Premises, any franchise, inheritance or 
income taxes which are or may become payable by or which may be imposed 
against the Lessor, except to the extent Lessor and Lessee based on their 
relationship file consolidated returns, then Lessee shall be responsible 
for such income taxes attributable to it, or against any rents payable 
hereunder or any gift, inheritance, transfer, estate or succession tax by 
reason of any present or future law which may be enacted during the Lease 
Term or any renewal thereof.  Payment of the real estate taxes, as part 
of the 

<PAGE>  2

additional rent under this Lease, shall be made within fifteen (15) days 
after the receipt of the invoice for the same by Lessee.

          C.   All payments to be made to the Lessor as set forth herein 
shall be made at the address of Lessor as set forth in paragraph 25 
hereunder or at such other place and to such other person as the Lessor 
may from time to time designate in writing.

     4.   Use of Premises.  The Leased Premises shall be used and occupied 
          ---------------
by the Lessee for the operation of a light manufacturing facility, offices 
and warehousing or for any other lawful use, which as to the latter is 
subject to the consent of the Lessor.  The Lessee hereby covenants and 
agrees to comply with all the rules and regulations of the Board of Fire 
Underwriters, Officers or Boards of the City, County or State having 
jurisdiction over the Leased Premises, and with all ordinances and regu-
lations of governmental authorities wherein the Leased Premises are 
located, at Lessee's sole cost and expense.  Lessee, at its sole expense, 
shall obtain all licenses or permits which may be required for the conduct 
of its business within the terms of this Lease.

     5.   Option to Extend.  Provided that the Lessee is not in default 
          ----------------
of the Lease, the Lessee shall have the option to extend the Lease for an 
additional period of five (5) years on the same terms and conditions 
provided in the Lease at an additional rental to that required during the 
Lease Term to be negotiated between the parties.

<PAGE>  3

     The option to extend granted herein shall be exercisable by the Lessee 
notifying Lessor in writing no less than three (3) nor more than five (5) 
months prior to the expiration of the original Lease Term that the Lessee 
wishes to exercise the option to extend the Lease Term.

     6.   Alterations.  During the Lease Term, Lessee may, at its own 
          -----------
expense make such alterations, improvements, additions, and changes to 
the Leased Premises as it may deem necessary or expedient for its opera-
tions; provided, Lessee first obtains the prior written consent of the 
Lessor, and provided further that Lessee, subject to paragraph 8 of this 
Lease, shall not tear down or materially demolish any of the improvements 
on the Leased Premises, or make any material change or alteration in such 
improvements which, when completed, would substantially diminish the value 
of the Leased Premises.  Lessee shall not make any change in or alteration 
to the Leased Premises which would violate the terms of any policy of 
insurance in force with respect to the Leased Premises.

     7.   Covenant Against Liens.  It is expressly covenanted and agreed 
          ----------------------
by and between the parties that nothing in this Lease shall authorize 
Lessee to. do any act which shall in any way encumber the title of the 
Lessor in and to said Leased Premises, nor shall the interest or estate 
of the Lessor therein be in any way subject to any claim by way of lien 
or encumbrance, whether claimed by operation of law or by virtue of any 
express or implied contract, by said Lessee.  Lessee covenants and 
agrees to keep the Leased 

<PAGE>  4


Premises free and clear of any and all claims for mechanics' and material-
men's liens and other liens caused to be imposed on the Leased Premises by 
acts of the Lessee, and to save and hold harmless the Lessor against losses
or damages resulting from any and all such claims.  Lessee shall have the 
right at all times and at its own expense to contest and defend on behalf 
of Lessor and Lessee, any action invoking such claims or liens.

     8.   Reversion of Improvements to Lessors.  During the Lease Term and 
          ------------------------------------
any renewals thereof and upon the expiration thereof, improvements made 
upon the Leased Premises by Lessee shall be the property of Lessor, except 
any improvements constructed by Lessee that may be removed without any 
damage to the Leased Premises.  Further, Lessee shall have the right and 
privilege of erecting, installing or placing equipment or other fixtures 
in the Leased Premises and shall further have the right and privilege of 
removing all personal property, including but not limited to removable 
furniture, trade fixtures, machines and other equipment installed at the 
Leased Premises at the expiration or termination of the Lease.

     9.   Insurance.  Lessee shall, at Lessee's cost and expense, for the 
          ---------
mutual benefit of the Lessor and Lessee, carry comprehensive general 
liability insurance including personal injury occurring upon, in or about 
the Leased Premises, such insurance to afford protection in the amount of 
One Million ($1,000,000) Dollars combined single limit, said policy to 
name the Lessor as an addi-

<PAGE>  5

tional insured and shall provide for thirty (30) days notice to Lessor 
prior to any cancellation of such policies.

     Lessee shall, at its own cost and expense, keep the Leased Premises 
insured against loss or damage by fire or other casualty, including 
vandalism, malicious mischief and sprinkler leakage, insured against 
under the usual extended coverage endorsement available in the State of 
Florida by insurance policies equal to at least the replacement cost of 
the Leased Premises; and, in addition to and not limited to the foregoing, 
carry such fire and other usual and available insurance and in such 
amounts up to the amount of any mortgage then existing on the Leased 
Premises as may from time to time be required by the holders of any 
mortgage or mortgages on the fee, or leasehold, including but not by 
way of limitation, extended coverage if required by such holders.

     All insurance carried by Lessee as required by this paragraph 9 shall 
be carried in favor of Lessor and Lessee, as their respective interests 
may appear, and shall, whenever appropriate, and if requested by Lessor, 
include the interest of the holders of any mortgages on the fee or 
leasehold.  Such insurance shall be in such form and issued by such 
companies as shall be satisfactory to any institutional mortgagee of the 
Leased Premises.

     Lessee shall procure policies for all insurance required by this 
paragraph 9 for periods of not less than one year and shall deliver to 
Lessor such policies with evidence of the payment of premiums thereon 
and shall procure renewals thereof from time to time at least ten days 
before the expiration thereof.

<PAGE>  6

     If Lessee shall fail to pay the premiums or obtain renewals for such 
policies as they come due, Lessor may pay such premiums or obtain such 
renewals and charge the cost thereof to Lessee as additional rent, which 
shall be paid to Lessor on the next rent day.  Lessee shall furnish to 
Lessor certificates evidencing such policies prior to taking possession 
of the Leased Premises.

     10.  Liability.  Lessor is to be free from all liability and claim for 
          ---------
damages by reason of any injury to any person or persons, Including Lessee, 
or property of any kind whatsoever, and to whomsoever belonging arising 
from injury wholly or in party by any act or omission of the Lessee, its 
employees, customers or invitees occurring on the Leased Premises, during 
the Lease Term or any extension thereof.  Lessee covenants and agrees to 
defend, indemnify and save harmless Lessor from all such liability, loss, 
costs and obligations on account of or arising out of any injuries or 
losses, however occurring, arising from any act or omission of the Lessee 
and as contemplated by this paragraph 10.  In the event of the failure of 
the Lessee to so defend, Lessor may, at the cost and expense of Lessee, 
and upon prior twenty (20) days written notice to Lessee, defend any and 
all suits or actions for which Lessor is named and Lessee has liability 
as contemplated in this paragraph 10, and Lessee will satisfy and pay any 
and all judgments that may be recovered against Lessor in such actions as 
contemplated herein.

<PAGE>  7

     11.  Maintenance and Repair.
          ----------------------
          A.   Lessor, at its own expense, shall be responsible for the good
condition and for all maintenance and repair of the exterior structure and 
foundation of the Leased Premises, including but not limited to landscaping, 
paving and structural components so that the same shall be kept in good and
substantial repair and condition, but exclusive of the roof, which shall 
be the responsibility of the Lessee.  Lessor further warrants that the 
building will be properly maintained; provided Lessee shall be responsible 
for, at its cost and expense, the maintenance and repair of all heating, 
ventilating, air conditioning, plumbing, security and electrical systems 
of and servicing the Leased Premises.  Lessor agrees to cause to have 
furnished to the Leased Premises, gas, water, electricity and other 
utilities suitable for the intended use for light manufacturing, general 
offices, and warehousing, provided that Lessor shall not be responsible 
for any interruption of such services caused by any utility company or 
governmental regulatory agency supplying the same or any events beyond 
its control.

     B.   Lessee shall be responsible for removal of trash and garbage, 
janitorial services and cleaning the parking lot.  All utility charges 
for the Leased Premises shall be the responsibility of the Lessee.

     Lessee shall be responsible, at its own expense, to keep, repair and 
maintain all other portions of the Leased Premises, other than the exterior
structure and foundation, in good and 

<PAGE>  8

sanitary order, condition and repair, reasonable wear and tear and 
damage by accidental fire or other casualty excepted.

          C.   No waste, damage or injury to the Leased Premises shall be
committed, and at the end of the Lease Term, the Leased Premises shall be 
restored to the same condition in which it was at the commencement of the 
Lease Term, and the cost of said restoration shall be paid by Lessee, 
which cost shall be treated as additional rent due and owing under the 
terms of this Lease.  This paragraph is subject to the exceptions of 
ordinary wear and tear and unavoidable damage by fire, elements, casualty,
or other cause or happening not due to Lessee's negligence.

     12.  Signs.  Lessee shall have the right to place such business signs,
          -----
whether electric or other artistic signs, upon or within the Leased 
Premises, provided, however, that the Lessee shall comply in all respects 
with any governmental agency orders, regulations or ordinances with respect
to the placement of all of said signs.

     13.  Subleasing and Assignment.  The Lessee shall not assign this 
          -------------------------
Lease, nor sublet the Leased Premises or any part thereof, nor permit 
anyone other that Lessee to occupy the Leased Premises or any part thereof,
except with the prior written approval of the Lessor.  Lessee may sublet 
all or a portion of the Leased Premises to a wholly-owned subsidiary or 
division of the Lessee.  In the event of any assignment or subletting or 
other occupancy through and by the Lessee, then Lessee shall remain 
liable to the Lessor for the performance of all obligations imposed on 
Lessee hereunder.

<PAGE>  9

     14.  Casualty.  If the Leased Premises are damaged by fire, earth-
          --------
quake or other casualty other than caused by the acts or omissions of 
the Lessee or Lessee's employees, agents, invitees, or customers, to the 
extent that the ordinary business of the Lessee cannot reasonably be 
conducted therein and if such damage cannot be or is not within reasonable
diligence, repaired by the Lessor within ninety (90) days from the 
happening of the injury, then either Lessor or Lessee shall have the 
option of terminating this Lease by written notice delivered to the other 
party within thirty (30) days following the happening of said injury.  
If either Lessor or Lessee elects to terminate this Lease as aforesaid, 
Lessee shall immediately vacate and surrender possession of the Leased 
Premises to Lessor; provided, however, that if the Lessor elects to 
terminate the Lease and damage to the Leased Premises is not in excess 
of twenty-five (25%) percent, Lessee has the option to make repairs and 
deduct costs of such repairs from rental payments or otherwise be 
reimbursed by the Lessor for such repairs and Lessee shall not have to 
vacate the Leased Premises.  If neither Lessee nor Lessor elects to 
terminate this Lease, or if the Leased Premises are not damaged to the 
extent that the damage unreasonably interferes with the conduct of the 
Lessee's ordinary business, Lessor shall proceed with said repairs with 
all reasonable diligence.  If the damage and repairs to the Leased 
Premises do not unreasonably interfere with the business being conducted 
by the Lessee, there shall be no reduction in rent.  In all other events, 
the rent shall be proportionately abated to the degree that 

<PAGE>  10

Lessee's use of the Leased Premises is impaired by the damages to the 
Leased Premises.  Should the damage to the Leased Premises be so extensive 
as to render the Leased Premises untenable and both parties elect not to 
terminate the lease then, rent payments hereunder shall cease until the 
Leased Premises shall be repaired by the Lessor.  Nothing in this Lease 
shall make Lessor liable for any compensation or damage, by reason of such 
interruption of Lessee's business through any such casualty, destruction 
or damage or arising from the necessity of repairing any portion of the 
Leased Premises affected by such damage.

     Proceeds from insurance on the building in which the Leased Premises 
are situated and for improvements and betterments in the Leased Premises 
shall be paid to the Lessor upon the occurrence of any loss for repair of 
the Leased Premises or if this Lease is terminated in accordance with the 
terms of this paragraph 14, shall be used for whatever purpose the Lessor 
shall determine except that, if the damage to the Leased Premises is not 
in excess of twenty-five (25%) percent, and the Lessee elects to make the 
repairs, the insurance proceeds attributable to those repairs shall be paid
to the Lessee for payment of all such repairs.  In addition, that portion 
of the insurance proceeds specifically attributable to the personal 
property and fixtures belonging to the Lessee shall be paid to the Lessee.

     No losses shall be adjusted without the approval of Lessor.

<PAGE>  11

     15.  Condemnation.  If any part of the Leased Premises should be taken
          ------------
or condemned for a public or quasi-public use, and a part thereof remains 
which is susceptible for the use intended hereunder, this Lease shall, as 
to the part so taken, terminate as of the date title shall vest in the 
condemnor, and the rent payable hereunder shall be adjusted so that the 
Lessee shall be required to pay for the remainder of the Lease Term only 
such portion of such rent as the value of the part remaining after the 
condemnation bears to the value of the entire Leased Premises at the date 
of condemnation.  If all the Leased Premises, or such part thereof be 
taken or condemned so that there does not remain a portion susceptible 
for occupation hereunder, this Lease shall thereupon terminate.  Whether 
or not a portion of the Leased Premises is susceptible for the use intended
shall be determined by arbitration if the parties cannot otherwise agree 
on said portion.  If a part or all of the Leased Premises be taken or 
condemned, all compensation awarded upon such condemnation or taking, 
shall go to the Lessor and the Lessee shall have no claim thereto.

     16.  Ingress and Egress.  The Lessee, its agents, employees, invitees 
          ------------------
and customers shall have the rights of ingress and egress to and from the 
Leased Premises including but not limited to ingress and egress over the 
streets, alleys, sidewalks, driveways or public ways adjoining or common 
areas within the building in which the Leased Premises are located.

<PAGE>  12

     17.  Default of Lessee.
          -----------------

          A.   If default is made by Lessee in the observance, or per-
formance of any of the provisions, terms or conditions hereof other than 
provisions providing for the payment of rents, and such default shall 
continue for thirty (30) days after written demand for performance 
specifying the nature of the default claimed, given by Lessor to Lessee, 
or should Lessee abandon the Leased Premises or any part thereof, then, 
at its option, Lessor, its successors or assigns, may, without notice or 
process of law, re-enter and take possession of the Leased Premises and 
remove all persons and all Lessee's property therefrom, and, if necessary,
place Lessee's personal property in storage at the expense and risk of 
Lessee; and to seek enforcement by suit of the provisions hereof on the 
part of the Lessee required to be kept or performed.  Lessee shall not be 
deemed in default if said default cannot with due diligence be cured within
the aforementioned thirty (30) day period and prior to the expiration of 
such thirty (30) days, Lessee commences to eliminate the cause of such 
default and proceeds diligently and with reasonable dispatch to take all 
steps and do all things required to cure such default and does so cure 
such default within a reasonable time thereafter.

          B.   In case the Lessee shall fail to pay when due any rent or 
other money coming due to Lessor hereunder, the Lessor shall have the 
right after five (5) days written notice of such default, to terminate 
this Lease to the same extent and with all legal incidents as though the 
Lease Term had expired by efflux of 

<PAGE>  13

time, except that the Lessee shall have the right to reinstate said Lease 
by payment in full of all rents and monies due and owing within said five 
(5) day period; and if Lessee fails to cure said default, it shall be 
lawful for the Lessor or its agents, to re-enter the Leased Premises and 
repossess itself of said Leased Premises as of its original estate, and 
the Lessor may have any other remedies available to it either in equity 
or at law.

          C.   No re-entry upon the Leased Premises by the Lessor shall be 
construed as an election on its part to terminate this Lease unless written
notice of such intention is given to the Lessee.

          D.   No receipt of monies by Lessor f from Lessee, after the 
termination for any cause of this Lease shall reinstate, continue or 
extend the terms of this Lease, it being agreed that, after the commence-
ment of a suit or after final judgment for possession of the Leased 
Premises, the payment of any monies shall not waive or affect said suit 
or judgment, except by mutual written agreement between Lessor and Lessee.

     18.  Default of Lessor.  In the event of a default under the terms of 
          -----------------
this Lease on the part of the Lessor, the Lessee shall notify the Lessor 
in writing of said default and the Lessor shall have thirty (30) days to 
cure or commence to cure said default; provided that if the nature of the 
default is such that it cannot be reasonably cured within thirty (30) 
days, Lessor shall not be deemed to be in default if it shall commence 
performance within said thirty (30) day period and by diligently proceeding
to so cure 

<PAGE>  14

the default thereafter.  If the Lessor shall not cure or commence to cure 
the said default within the thirty (30) day period, the Lessee has the 
option to either terminate this Lease and vacate the Leased Premises 
immediately without any further liability under the Lease and take whatever
other remedies, either at law or equity, that may be available to it upon 
such default, or cure the default and deduct costs and expenses from rental
payments and/or otherwise be reimbursed by the Lessor for such cure.

     19.  Termination if Legal Proceedings Filed.  If Lessee shall at any 
          --------------------------------------
time during the term of this Lease be or become insolvent or if Lessee 
shall be adjudged bankrupt, or if any sheriff, marshal, constable or other 
officer takes possession of substantially all of Lessee's property by 
virtue of any execution or attachment, or if a receiver or trustee shall 
be appointed for substantially all of Lessee's property, and in the event 
any of the happenings herein set forth occur and shall not be released, 
stayed, bonded, insured, satisfied or vacated within sixty (60) days 
after the occurrence of any of the events herein set forth, then and in 
each of said cases, Lessee shall be deemed in default hereunder and it 
shall and may be lawful for the Lessor, at Lessor's election, to enter 
into and upon the Leased Premises, or any part thereof, and to have, hold,
possess and enjoy the Leased Premises, and this Lease may thereupon be 
terminated, at Lessor's option.  Lessor may, however, take possession 
without electing to terminate this Lease, and in any of the above events, 
Lessor shall have accorded to Lessor all rights under this Lease or 
pursuant to law for Lessee's default.

<PAGE>  15

     20.  Remedies Cumulative-Waiver Not To Be Inferred.
          ---------------------------------------------

          A.   No remedy herein or otherwise conferred upon or reserved to 
the Lessor or Lessee shall be considered exclusive of any other remedy, 
but the same shall be cumulative and shall be in addition to every other 
remedy given hereunder, or now or hereafter existing at law or in equity 
or by statute; and every power and remedy given by this Lease to the Lessor
or the Lessee may be exercised from time to time and as often as occasion 
may arise or as may be deemed expedient.

          B.   No waiver of any breach of any of the covenants of this Lease
shall be construed, taken or held to be a waiver of any other breach, or 
waiver of, acquiescence in, or consent to any further or succeeding breach 
of the same covenant.

     21.  Quiet Enioyment.  Lessor warrants that the Lessee, upon payment of
          ---------------
the rents herein reserved and upon the performance of all the terms of this
Lease shall at all times during the Lease Term and during any extension or 
renewal term, quietly and peaceably have, hold, occupy, enjoy and use the 
Leased Premises without interruption by or disturbance from Lessor.

     22.  Right of Re-Entry.  The Lessor, or any of its agents, employees 
          -----------------
or representatives, shall have the right upon reasonable notice to the 
Lessee, to enter the Leased Premises during reasonable hours and without 
interfering with the Lessee's operations, to exhibit the Leased Premises 
or to put or keep upon the doors or windows of the Leased Premises a 
notice "For Rent" at any time within ninety (90) days before the 
expiration of the Lease Term or 

<PAGE>  16

any renewal thereof, or to determine whether Lessee is complying with 
the terms of this Lease.

     23.  Surrender of Premises Upon Expiration of Term.  Upon the expira-
          ---------------------------------------------
tion of the Lease Term, or its earlier termination in accordance with the 
terms and conditions hereof, and subject to paragraphs 8 and 11C, the 
Lessee will forthwith surrender and deliver the said Leased Premises to 
the Lessor in good order, reasonable use, ordinary decay, wear and tear 
and damage by fire or other unavoidable casualty excepted.

     24.  Subordination.  The rights and interests of Lessee under this 
          -------------
Lease shall be subject and subordinate to any mortgage that may be placed 
upon the Leased Premises and to any and all advances to be made thereunder,
and to the interest thereon, and all renewals, replacements, and extensions
thereof.  Whether this Lease is dated prior to or subsequent to the date 
of said mortgage, Lessee shall execute and deliver whatever instruments 
may be required for such purposes and in the event Lessee fails to do so 
within ten (10) days after demand in writing, Lessee does hereby make, 
constitute and irrevocably appoint Lessor as its attorney-in fact and in 
its name, place and stead so to do.  Lessor may assign its interest in 
this Lease or any part thereof, and such assignee shall thereupon be 
deemed Lessor hereunder.

     25.  Notice.  In every case where, under any of the provisions of 
          ------
this Lease, or in the opinion of either the Lessor or Lessee, or other-
wise, it shall or may become necessary or desirable to make, give, serve 
or deliver any declaration, demand or notice of any 

<PAGE>  17

kind or character, or for any purpose whatsoever, it shall be sufficient 
to send or cause to be sent a copy of any such declaration, demand or 
notice by United States registered or certified mail, return receipt 
requested, postage prepaid, properly addressed to the Lessor at 2201 
West 76th Street, Hialeah, Florida 33016 and to the Lessee at 2230 West 
77th Street, Hialeah, Florida 33016, or at such other address as either 
party may hereafter furnish to the other party, in writing, for the 
declared and express purpose of receiving notices.

     26.  Amendment.  No provision of this Lease may be amended or added to 
          ---------
except by an agreement in writing signed by the parties or their respective
successors in interest.

     27.  Binding on Successors.  This Lease shall be binding upon the 
          ---------------------
Lessor and Lessee and their respective assigns, successors, heirs, 
administrators, legal or personal representatives or executors, as the 
case may be.

     28.  Space Preparation.  It is clearly understood that the Leased 
          -----------------
Premises shall be leased by the Lessee on an "as is" basis and that Lessee 
presently occupies the Leased Premises.

     29.  Governing Law.  The Lease shall be governed by and construed 
          -------------
pursuant to the laws of the State of Florida.

     30.  Hold Over.  If the Lessee shall occupy the Leased Premises with 
          ---------
or without the consent of the Lessor, after the expiration of the Lease 
Term and any renewal thereof, and the rent is accepted from the Lessee, 
such occupancy and payment shall be construed as an extension of this 
Lease for the term of one year 

<PAGE>  18

only from the date of such expiration, and occupation, thereafter shall 
operate to extend the Lease from year to year under the terms hereof, 
unless other terms of such occupancy are endorsed herein or hereon in 
writing and signed by the parties.

     IN WITNESS WHEREOF, the parties have hereunto set their hands and 
seals as of the day and year first above written.

                                MEDICORE, INC., Lessor

                                By /s/ Thomas K. Langbein
                                  -------------------------------
                                 	THOMAS K. IANGBEIN, President

                                TECHDYNE, INC., Lessee

                                By /s/ Barry Pardon
                                  -------------------------------
                                  	BARRY PARDON, Executive Vice
                                  	President






                              SERVICE AGREEMENT
                              -----------------
                                   between
                         TECHDYNE (SCOTLAND) LIMITED
                         ---------------------------
                                    and
                             JOHN CLARK GRIEVE
                             -----------------

<PAGE>


                            SERVICE AGREEMENT
                            -----------------


                                 between

                      TECHDYNE (SCOTLAND) LIMITED
                      ---------------------------
                                  and

                           JOHN CLARK GRIEVE
                           -----------------


                                                                      1988
                                                                      ----
                                                                       cl



                         Dorman Jeffrey & Co.,
                            Solicitors,
                              Glasgow.

<PAGE>  

                             I N D E X
                             ---------


FIRST          Interpretation                              1-2
- -----
SECOND         Employment                                  2
- -----
THIRD          Standard of Performance                     2-3
- -----
FOURTH         Term of Employment                          3
- ------
FIFTH          Remuneration                                3-4
- -----
SIXTH          Expenses and Perquisites of Office          4-5
- -----
SEVENTH        Outside Interests                           5-6
- -------
EIGHTH         Confidentiality                             6-7
- ------
NINTH          Discoveries and Inventions                  7-8
- -----
TENTH          Default                                     8-10
- -----
ELEVENTH       Holidays                                    10
- --------
TWELFTH        Incapacity                                  10-11
- -------
THIRTEENTH     Restrictive Covenant                        11-14
- ----------
FOURTEENTH     Resignation on Termination                  14
- ----------
FIFTEENTH      Restriction on Effect of Termination        14
- ---------
SIXTEENTH      Further Particulars re Employment           14
- ---------
SEVENTEENTH    Notices                                     15
- -----------
EIGHTEENTH     Lex Loci                                    15
- ----------
NINETEENTH     Prorogation of Jurisdiction                 16
- ----------

SCHEDULE       Further Particulars of Employment           17
- --------


               DORMAN, JEFFREY & CO., SOLICITORS, GLASGOW
               ------------------------------------------

<PAGE>

                                            MINUTE OF AGREEMENT
                                            -------------------

                                           entered into between

                                     TECHDYNE (SCOTLAND) LIMITED,
                                     ---------------------------
                                     Incorporated under the Companies Act
                                     and having its registered office
                                     situate at 140 West George Street,
                                     Glasgow, G2 2HH (hereinafter called
                                     "the Company")

                                              OF THE ONE PART
                                              ---------------
                                                    and

                                     JOHN CLARK GRIEVE residing at 23
                                     -----------------
                                     Muir Street, Stenhousemuir,
                                     Stirlingshire, FK5 3HZ (hereinafter
                                     called "Mr.  Grieve")

                                            OF THE OTHER PART
                                            -----------------



                              WHEREAS it has been agreed that Mr. Grieve is
                              -------
                              to be employed by the Company AND WHEREAS
                                                            -----------
                              it has been agreed that said employment of Mr.
                              Grieve shall be on the terms and subject to
                              the conditions hereinafter written: NOW
                                                                  ---
                              THEREFORE THE PARTIES DECLARE THAT THEY HAVE
                              --------------------------------------------
                              AGREED AND HEREBY AGREE AS FOLLOWS:-
                              ----------------------------------

                 INTERPRETATION
                 --------------


FIRST            For the purposes of this Agreement, the following words
- -----            and phrases shall have the following meanings:-

                 "the Board" shall mean the Board of Directors of the
                      Company.

                 "the commencement date" shall mean 12th October 1987.

                 "holding company", "subsidiary" and "equity share
                      capital" shall have the meanings respectively

<PAGE>  1

                      ascribed thereto pursuant to the provisions of
                      the Companies Act 1985, Section 736 and
                      Section 744.

                 "Group Companies" shall mean all companies which are
                      from time to time a holding company of the
                      Company, a subsidiary company of such holding
                      company or a subsidiary company of the Company.

                 EMPLOYMENT
                 ----------

SECOND           The Company shall employ Mr. Grieve in the position of
- ------           Managing Director and Mr. Grieve shall perform in a
                 competent and expeditious manner such duties and
                 exercise such powers in the conduct and management of
                 the Company or of any one or more Group Companies as
                 shall from time to time be delegated to him subject
                 always to such directions and restrictions as the Board
                 may from time to time determine.  Mr. Grieve
                 shall perform such services for the Company and the Group
                 Companies without any additional remuneration as
                 Otherwise provided for in Clause FIFTH or as otherwise
                                                  -----
                 from time to time agreed in writing between the Company
                 and Mr. Grieve and Mr. Grieve shall accept such offices,
                 positions and/or directorships in any such companies as
                 the Chairman of the Board may require.

                 The Company shall be at liberty at any time and from
                 time to time to employ another person or persons to act
                 jointly with Mr. Grieve in said employment.

                 STANDARD OF PERFORMANCE
                 -----------------------

THIRD            For so long as he shall be employed by the Company Mr.
- -----            Grieve shall devote his whole time and attention to the
                 performance of the duties pertaining to his said 
                 employment and do his utmost at all times to promote and

<PAGE>  2

                 develop the business and interests of the Company and of 
                 any Group Companies for which he may have 
                 responsibilities from time to time and to make their 
                 respective businesses a financial success and he shall 
                 not knowingly do and shall exercise his best endeavours 
                 to prevent being done, any act or thing which may in any 
                 way be prejudicial to the Company or any Group 
                 Companies.  Mr. Grieve shall conform to such hours of 
                 work as may from time to time reasonably be required of 
                 him and shall not be entitled to receive any additional 
                 remuneration for work outside his normal hours.

                 TERM OF EMPLOYMENT
                 ------------------

FOURTH           Mr. Grieve's employment hereunder shall be deemed to 
- ------           commence (notwithstanding the date hereof) on the 
                 commencement date as from which date this Agreement 
                 shall supersede all or any existing Agreements which 
                 subsist or may subsist between the Company and Mr. 
                 Grieve and subject to the provisions herein contained, 
                 Mr. Grieve's employment hereunder shall continue until 
                 the expiry on the 31st day of December, Nineteen hundred 
                 and eighty eight or on any date thereafter of not less 
                 than three months' written notice of termination given 
                 by either party to the other.

                 REMUNERATION
                 ------------

FIFTH            (A)  There shall be paid to Mr. Grieve in respect of his 
- -----                 employment under this Agreement a salary (which 
                      shall accrue on a day to day basis) at the rate of 
                      not less than Twenty Five Thousand Five Hundred 
                      Pounds (25,500) Sterling per annum from the 
                      commencement date payable monthly as on the last

<PAGE>  3
                      day of each month for the month ending that date or 
                      otherwise as may from time to time be arranged.

                 (B)  Said salary shall be deemed to include any fee or 
                      remuneration to which Mr. Grieve may otherwise be 
                      entitled in respect of his holding any office, 
                      directorships or other position with the Company or 
                      any of the Group Companies.

                 EXPENSES AND PERQUISITES OF OFFICE
                 ----------------------------------

SIXTH            (A)  Mr. Grieve shall have reimbursed to him all 
- -----                 reasonable travelling, hotel and other expenses 
                      properly incurred by him in or about the 
                      performance of his duties hereunder and for which 
                      vouchers (if so required) are provided to the 
                      reasonable satisfaction of the Chairman of the Board.

                 (B)  Mr. Grieve shall be entitled at all times to the 
                      exclusive use of a motor car suitable to Mr. 
                      Grieve's office to be provided by the Company and 
                      the expenses of providing running and maintaining 
                      such motor car (including costs of taxing and 
                      insuring same) shall be borne wholly by the Company.

                      Mr. Grieve shall be at liberty to use such car for
                      his private purposes at such cost as the Chairman 
                      of the Board may from time to time determine, but 
                      shall

                      (i)   take good care thereof and procure that the 
                            provisions and conditions of any policy of 
                            insurance relating thereto are observed; and

<PAGE>  4

                      (ii)  not permit any such car to be taken out of the
                            United Kingdom without the prior written
                            consent of the Chairman of the Board; and

                      (iii) comply with all directions from time to time 
                            given by the Company with regard to motor 
                            vehicles provided by it for the use of its staff.

                 (C)  Subject to the rules and conditions thereof, the 
                      Company shall procure and maintain the membership 
                      of Mr. Grieve of the pension scheme (if any) from 
                      time to time operated by the Company for the 
                      Company's staff.

                 (D)  Mr. Grieve shall, subject to any restrictions
                      imposed as a result of any previous medical
                      history, be entitled to benefit from such medical
                      services (if any) as the Company makes available to
                      senior executives from time to time.

                 (E)  Mr. Grieve shall, subject to any restrictions 
                      imposed as a result of any previous medical 
                      history, be entitled to benefit from such permanent 
                      health insurance scheme (if any) as the Company 
                      makes available to senior executives from time to 
                      time.

                 OUTSIDE INTERESTS
                 -----------------

SEVENTH          Mr. Grieve shall not, unless with the prior consent in 
- -------          writing of the Company during the period of his 
                 employment under this Agreement

<PAGE>  5
                 (a)  be directly or indirectly engaged or concerned or 
                      interested in the conduct or management of any 
                      other business of any kind whatsoever, whether or 
                      not in competition with the Company or any of the 
                      Group Companies nor shall he own or in any other 
                      manner of way whatsoever, be interested in more 
                      than five per cent of any class of issued share or 
                      loan capital of any company listed on The Stock 
                      Exchange, or

                 (b)  accept any public, political, local government, 
                      charitable, or academic office or appointment, or 
                      undertake any work or duties related thereto or 
                      connected therewith, or generally be or become 
                      engaged in or involved with any interests which may 
                      impinge on the time necessary or desirable to 
                      enable Mr. Grieve fully to perform his duties 
                      hereunder or otherwise adversely affect his ability 
                      to perform his duties as aforesaid.

                 CONFIDENTIALITY
                 ---------------

EIGHTH           (A)  Mr. Grieve shall not during the period of his 
- ------                employment hereunder except in the proper course of 
                      his duties and shall not at any time and in any 
                      circumstances after the termination thereof divulge 
                      to any person whomsoever and shall use his best 
                      endeavours to prevent the publication or disclosure 
                      of any secrets, trade secrets, confidential 
                      knowledge or information or any information 
                      concerning the business, finance or affairs of the 
                      Company or of any of the Group Companies or of any 
                      of their respective customers or clients or any of 
                      their dealings or transactions which may have come 
                      or may come to his knowledge during or in the 
                      course of his employment.


<PAGE>  6

                 (B)  Mr. Grieve shall immediately upon termination of 
                      his employment hereunder for whatsoever reason 
                      deliver up to the Company all price lists, lists of
                      customers, correspondence and other documents, 
                      papers and property belonging to the Company or any 
                      Group Company which may have been prepared by him 
                      or may have come into his possession in the course 
                      of his employment hereunder and shall not retain 
                      any copies thereof.

                 DISCOVERIES AND INVENTIONS
                 --------------------------

NINTH            Any discovery or invention or secret process or 
- -----            improvement in procedure or any trade mark or design or 
                 copyright made, discovered or produced by Mr. Grieve in 
                 the course of his employment hereunder in connection 
                 with or in any way affecting or relating to the business 
                 of the Company or of any Group Company or capable of 
                 being used or adapted for use therein or in connection 
                 therewith shall forthwith be disclosed to the Company 
                 and shall belong to and be the absolute property of the 
                 Company or such Group Company as the Company may 
                 nominate for the purpose.  Mr. Grieve if and whenever 
                 required so to do (whether during or after the 
                 termination of his appointment) shall at the expense of 
                 the Company (or its nominee) apply or join in applying 
                 for letters patent or trade mark or other equivalent 
                 protection in the United Kingdom or any other part of
                 the world for any such discovery, invention, process, 
                 improvement, trade mark, design or copyright as 
                 aforesaid and execute and do all instruments and things 
                 necessary or desirable for vesting the said letters 
                 patent or trade mark or other equivalent protection when 
                 obtained and all right, title and interest in and to the 
                 same in the Company (or its nominee) absolutely and as

<PAGE>  7

                 sole beneficial owner or in such other person as may be 
                 required.  Mr. Grieve hereby irrevocably appoints the 
                 Company to be his attorney in his name, and on his 
                 behalf to sign, execute do and deliver any such 
                 instrument or thing and generally to use his name for 
                 the purpose of giving to the Company (or its nominee) 
                 the full benefit of the provisions of this Clause.

                 DEFAULT
                 -------

TENTH            Notwithstanding the provisions of Clause FOURTH, the 
- -----                                                     ------
                 Company shall without prejudice to any other right or 
                 remedy competent to the Company be entitled to terminate 
                 Mr. Grieve's employment hereunder at any time during its 
                 continuance without notice and without payment in lieu 
                 of notice if Mr. Grieve

                 (1)  shall be guilty of

                      (a)  dishonesty, or

                      (b)  gross misconduct, or

                      (c)  gross neglect, whether by commission or 
                           omission of or failure or delay in the 
                           performance of any of his duties hereunder, or

                      (d)  gross incompetence, mismanagement or
                           inefficiency in the performance of any of his
                           duties hereunder

                      to the prejudice of the Company or any Group 
                      Companies from time to time or their respective 
                      businesses, or

<PAGE>  8

                      (e)  conduct tending to bring himself or the
                           Company or any of the Group Companies into
                           Contempt or disrepute, or

                 (2)  shall have acted in any other way to the material 
                      prejudice of the Company or any Group Companies or 
                      their respective businesses, or

                 (3)  shall commit any other breach of any of the 
                      material provisions of this Agreement other than a
                      breach which (being capable of being remedied) is 
                      remedied by him within fourteen days of being 
                      called upon to do so in writing by the Chairman of 
                      the Board, or

                 (4)  shall have been absent from employment hereunder 
                      due to disability for more than three consecutive 
                      months or more than three months in aggregate in 
                      any continuous period of six months, save where 
                      such absence arises pursuant to an accident 
                      occurring in the proper course of Mr. Grieve's 
                      employment hereunder while engaged in the lawful 
                      business of the Company or any of the Group 
                      Companies, in which event the relevant period of 
                      absence shall be six months or more than six months 
                      in aggregate in any continuous period of one year, or

                 (5)  shall become apparently insolvent, or shall execute 
                      a trust deed for behoof of his creditors, or shall 
                      compound with his creditors.

<PAGE>  9

                 HOLIDAYS
                 --------

ELEVENTH         Mr. Grieve shall in addition to such statutory or public 
- --------         holidays as may be determined by the Chairman of the 
                 Board from time to time, be entitled without loss of 
                 remuneration to four weeks' holiday in each calendar 
                 year during his employment hereunder and such holiday 
                 shall be taken at such time or times as shall be 
                 approved by the Chairman of the Board, but shall not be
                 capable of being accumulated from year to year.

                 INCAPACITY
                 ----------

TWELFTH          In the event of Mr. Grieve prior to termination of his 
- -------          employment hereunder becoming incapacitated through 
                 illness from performing to the satisfaction of the 
                 Company his duties hereunder, the Company shall procure 
                 that he will, whilst so incapacitated, for a period (i) 
                 of three months after that event or (ii) until 
                 termination of his employment hereunder, whichever be 
                 the sooner (such period being hereinafter referred to as 
                 "the period"), continue to receive an income equal to 
                 the full salary of which he is then in receipt as 
                 hereinbefore provided and, on the expiry of the period 
                 (other than by reason of the termination of his 
                 employment hereunder) the Company shall (subject to 
                 obtaining such medical certificates as the Company may 
                 from time to time require) procure that Mr. Grieve shall 
                 receive until whichever is the earlier of the expiry of 
                 a further three months and the termination of his 
                 employment hereunder, an income equal to one-half of the 
                 said salary provided

                 (a)  that in the event of his incapacity disappearing or 
                      diminishing before the period or before termination

<PAGE>  10
                      of his employment hereunder Mr. Grieve shall resume 
                      either his full duties hereunder on the same terms 
                      and conditions as those pertaining at the date of 
                      his incapacity or alternatively such restricted 
                      duties as the Company may reasonably decide with 
                      payment of not less than two thirds of said salary, 
                      and

                 (b)  that until termination of Mr. Grieve's employment 
                      hereunder the Company shall notwithstanding Mr. 
                      Grieve's incapacity continue to maintain the life 
                      insurance, pension and other benefits in force at 
                      the date of said incapacity and paid for by the 
                      Company.

                 RESTRICTIVE COVENANT
                 --------------------

THIRTEENTH       (A)  Mr. Grieve shall not at any time within a period of
- ----------            one year from the date of termination of his 
                      employment hereunder for whatsoever reason unless 
                      with the prior written consent of the Company
 
                      (a)  directly or indirectly whether as principal, 
                           servant or agent, canvass, solicit or entice 
                           or endeavour to entice away from the Company 
                           or any of the Group Companies, any director or 
                           employee of the Company or of any of the Group 
                           Companies, or

                      (b)  directly or indirectly, whether as principal,
                           servant or agent or in any other capacity 
                           whatsoever carry on or be engaged or 
                           interested in any business within Scotland 
                           carrying on trade ("the trade") as 
                           manufacturers, assemblers, designers,

<PAGE>  11

                           installers, developers, producers, dealers in, 
                           agents for or distributors of electronic 
                           cables and harness assemblies, electro-
                           mechanical and other products of the Company 
                           or any Group Company in competition with the 
                           Company or any Group Company,

                      (c)  directly or indirectly, whether as principal 
                           servant or agent, solicit or seek to obtain
                           for himself or for any person, firm or
                           corporation by whom he is employed or with 
                           whom he is associated the custom of, or act as 
                           principal, servant or agent for, or directly
                           or indirectly accept any benefit whether in
                           money or moneysworth from any business in
                           connection with the trade conducted for any
                           person, firm or corporation who either at the
                           date of termination of his employment or at
                           any time during the twelve months immediately 
                           preceding such termination is or was a 
                           customer of the Company or of any of the Group
                           companies, for whose business Mr. Grieve was
                           at any time in the course of his employment
                           hereunder responsible or with whom in the 
                           course of his said employment he had any
                           dealings whatsoever; provided that

                           (i)   for the purpose of this Clause the 
                                 expression "customer" shall be deemed to 
                                 include a prospective customer whose 
                                 business was the subject of negotiation 
                                 with the Company or any of the Group 
                                 companies at any time within a period of 
                                 twelve months prior to the termination of 
                                 Mr. Grieve's engagement hereunder, and

<PAGE>  12

                           (ii)  in the event of Mr. Grieve directly or 
                                 indirectly receiving any benefit whether
                                 in money or moneysworth as aforesaid at 
                                 or in respect of any time during said 
                                 period of one year he shall, without 
                                 prejudice to any other rights or remedies 
                                 competent to the Company or the relevant
                                 Group company to be bound forthwith to
                                 Account for and make payment to the
                                 Company, in respect of such benefit, and

                           (iii) for the purpose of this Clause Mr. Grieve 
                                 acknowledges and agrees that where 
                                 multinational companies are customers of 
                                 the Company and/or any of the Group
                                 Companies the restrictions herein 
                                 contained shall have effect in relation 
                                 to such multinational companies in 
                                 whatever country they are located.

                 (B)  Each of the foregoing obligations shall be deemed 
                      to be separate and severable obligations and each 
                      of said obligations shall be construed accordingly.

                 (C)  While the foregoing restrictions are considered by 
                      the parties to be reasonable in all the 
                      circumstances, it is agreed that if any of such 
                      restrictions shall be held to be void or 
                      ineffective for whatever reason but would be held 
                      to be valid and effective if part of the wording
                      thereof were deleted or the periods thereof reduced
                      or the area thereof reduced in scope, the said 
                      restrictions shall apply with such modifications as 
                      may be necessary to make them valid and effective.

<PAGE>  13

                 RESIGNATION ON TERMINATION
                 --------------------------

FOURTEENTH       Upon the termination of his employment hereunder for
- ----------       whatever reason, Mr. Grieve shall at any time or from 
                 time to time thereafter upon the request of the Company 
                 resign without claim for compensation for loss of 
                 office, as a director of the Company and as a director 
                 of such of the Group Companies as may be so requested 
                 and should he fail to do so the Company is hereby 
                 irrevocably authorised to appoint some person in his 
                 name and on his behalf to sign and do any documents or 
                 things necessary or requisite to give effect thereto.

                 RESTRICTION ON EFFECT OF TERMINATION
                 ------------------------------------

FIFTEENTH        The termination of this Agreement howsoever arising
- --------         shall not operate to affect such of the provisions
                 hereof as in accordance with their terms are expressed
                 to operate or have effect thereafter.

                 FURTHER PARTICULARS RE EMPLOYMENT
                 ---------------------------------

SIXTEENTH        Further particulars of the terms and conditions of Mr. 
- ---------        Grieve's employment are set out in the Schedule hereto 
                 and shall be deemed to be incorporated in this 
                 Agreement.

<PAGE>  14

                 NOTICES
                 -------

SEVENTEENTH      Any notice or document required or permitted to be given
- -----------      or served under this Agreement-may be given or served 
                 personally or by leaving the same or sending the same by 
                 first class post at or to the registered office of the 
                 party (where it is the Company) for the time being or 
                 (in the case of Mr. Grieve) to his address as shown in 
                 the preamble to this Agreement or at or to such other 
                 address as shall have been last notified to the other 
                 party for that purpose.  Any notice or document given or 
                 served by post shall be deemed to be given or served on 
                 the second business day after the letter containing the 
                 same was posted and in proving that any notice or 
                 document was so given or served it shall be necessary 
                 only to prove that the same was properly addressed and 
                 posted as aforesaid.

                 LEX LOCI
                 --------

EIGHTEENTH       This Agreement shall be interpreted according to the law 
- ----------       of Scotland which shall apply to the whole terms 
                 thereof.

<PAGE>  15

                 PROROGATION OF JURISDICTION
                 ---------------------------

NINETEENTH       Each of the parties hereby prorogates the non-exclusive
- ----------       jurisdiction of the Scottish Courts so far as not 
                 already subject thereto: IN WITNESS WHEREOF these 
                                          ------------------
                 presents typewritten on this and the preceding Fifteen 
                 pages for Messrs. Dorman, Jeffrey & Co., Solicitors, 
                 Glasgow are together with the Schedule hereto executed 
                 in duplicate as follows:-


SEALED with the Common Seal of the said
- ------
TECHDYNE (SCOTLAND) LIMITED at
- ---------------------------
on the 11th day of MARCH Nineteen
hundred and eighty eight in the presence of:-

/s/ Gerard W. Clasley	    Director                     [SEAL]
- -------------------------

/s/ Joseph Verga         	Director/Secretary
- -------------------------

SIGNED by the said JOHN CLARK GRIEVE at
- ------             -----------------
at GLASGOW on the ELEVENTH day of MARCH
Nineteen hundred and eighty eight before
these witnesses:-

Witness      /s/ David Lindsay Gibson
             ------------------------
Full Name    DAVID LINDSAY GIBSON
             ------------------------
Address      140 WEST GEORGE ST
             ------------------------
             GLASGOW
             ------------------------
0ccupation   SOLICITOR
             ------------------------
                                                       /s/ John Grieve
                                                       ----------------
Witness      /s/ Eric Roger Galbraith
             ------------------------
Full Name    ERIC ROGER GALBRAITH
             ------------------------
Address      140 WEST GEORGE
             ------------------------
             STREET GLASGOW
             ------------------------
Occupation   SOLICITOR
             ------------------------

<PAGE>  16

                                   SCHEDULE

(1)          Hours of Work: Mr. Grieve's normal hours of work at the date 
             -------------
             hereof are from 9 a.m. to 5 p.m. (Monday to Friday) inclusive 
             of one hour for lunch daily but Mr. Grieve shall conform to 
             such hours of work as may reasonably be required of him for 
             the proper performance of his duties hereunder and shall not 
             be entitled to receive any additional remuneration for work 
             outside his normal hours.

(2)          Sick pay: Until this Agreement is duly terminated pursuant 
             --------
             to the provisions thereof Mr. Grieve shall notwithstanding 
             illness or other incapacity remain entitled for the period 
             contemplated in Clause TWELFTH of this Agreement, to receive 
                                    -------
             his salary hereunder in full subject only to (a) a reduction 
             therein by an amount or amounts equal to the maximum benefit 
             which Mr. Grieve fully stamped would be entitled to claim 
             under the Social Security Act 1975 or any subsequent 
             legislation replacing or amending the same (whether or not 
             such benefit is paid) and (b) a reduction therein by an 
             amount or amounts equal to any payments made to Mr. Grieve 
             pursuant to any insurance then in effect with respect to any 
             incapacity.

(3)          Holiday pay: On the expiration or termination of this 
             -----------
             Agreement no entitlement to accrued holiday pay will arise.

(4)          Pension Provisions: The Company does not at the date of 
             ------------------
             commencement have a Pension Scheme.

(5)          The Grievance Procedure: In the event of Mr. Grieve wishing 
             -----------------------
             to seek redress of any grievance relating to his employment 
             he should lay his grievance before the Chairman of the Board 
             in writing and the Chairman of the Board shall afford the 
             Appointee the opportunity of a full and fair hearing in 
             respect thereof and his decision on such grievance shall be

<PAGE>  17

             final but without prejudice to any right or remedy competent
             to Mr. Grieve in consequence of such decision.

(6)          Previous Employment: Mr. Grieve does not have any relevant 
             -------------------
             previous employment for the purposes of calculating his 
             continuous employment with the Company for the purposes of 
             the Employment Protection (Consolidation) Act 1978



             /s/ Gerard W. Clasley Director
                                                         [SEAL]
             /s/ Joseph Verga	Director/Secretary

                                                 /s/ John Grieve


                             GUARANTY OF PAYMENT


KNOW ALL MEN BY THESE PRESENTS:

     WHEREAS, TECHDYNE, INC., a corporation duly organized and existing 
under the laws of the State of Florida (United States of America), having 
its principal place of business at 2230 W. 77th Street, Hialeah, Florida, 
U.S.A. ("TECHDYNE" or the "Guarantor"), is the owner of all of the issued 
and outstanding capital stock of Techdyne (Scotland) Limited ("Techdyne 
Scotland") (except that Mr. Daniel J. Chiodo, Chairman of TECHDYNE and 
Techdyne Scotland is presently the record owner of one (1) share of 
Techdyne Scotland being held in trust for the benefit of Techdyne 
(Scotland), a Scottish registered company, with its registered office 
at Provincial House, 140 West George Street, Glasgow, Scotland and

     WHEREAS, Techdyne Scotland has requested The Royal Bank of Scotland, 
Plc, a banking corporation organized and existing under the laws of 
Scotland, having its registered office at 36 St. Andrews Square, Edinburgh,
Scotland ("Bank"), to create and extend to Techdyne Scotland a fluctuating 
credit facility in the amount of Two Hundred Thousand Pounds Sterling 
(f200,000) (hereinafter the "Facility"); and

     WHEREAS, Techdyne Scotland has requested and may request the Bank in 
the future to extend it additional overdraft, guarantee, and other 
financial facilities and credits (collectively referred to herein as the 
"Future Facilities"); and

     WHEREAS, to induce the Bank to create and extend the Facility and 
Future Facilities to Techdyne Scotland, TECHDYNE has agreed to execute 
this Guaranty of Payment in favor of the Bank.

     NOW, THEREFORE, in consideration of the Bank's agreement to make the 
revolving credit facility available to Techdyne Scotland, TECHDYNE hereby 
unconditionally guarantees to the Bank, its successors and assigns, the 
prompt and full payment of all sums due or to become due pursuant to the 
Facility, together with all interest accrued and to accrue thereon and any 
other sums, liabilities or obligations of Techdyne Scotland to the Bank, 
whether under the terms of the Facility, Future Facilities or otherwise or 
under any other instrument or document evidencing or securing or related 
to such sums, liabilities or obligations, whether absolute or contingent, 
due or to become due, whether existing or hereafter arising and however 
acquired and evidenced, (herein collectively referred to as "the Obliga-
tions") up to the total cumulative amount of Two Hundred Thousand Pounds 
Sterling (f200,000).

     1.  The Guarantor shall pay any such Obligations which are not paid 
when due (or, if the Obligations provide a grace period for payment, the 
Guarantor shall pay any such sums upon expiration of such grace period). 
Any and all payments to be made by Guarantor shall be free of any with-
holding or deduction of or on account of any taxes, except insofar as such 
withholding or deduction would have been required or permitted under the 
applicable Obligations, had Techdyne Scotland made the payment at issue.
Each such Obligation may be recovered in a separate action as it comes 
due, or, in the event that the Bank shall accelerate the maturity of the 
Obligations pursuant to the Bank's options, the Guarantor shall promptly 
pay all Obligations up to the maximum amount herein before provided which 
become due and payable on such acceleration of maturity.  The Bank shall 
have the absolute right to seek one or more money judgments for each cause 
of action based solely upon this Guaranty.

     2.  The obligations of the Guarantor under this Guaranty are direct, 
unconditional and completely independent of the obligations of Techdyne 
Scotland.  The Bank may exercise any of its rights under this Guaranty, 
including without limitation bringing and prosecuting any action against 
the Guarantor, without any

<PAGE>  1

requirement that the Bank join Techdyne Scotland as a party to the action, 
or proceed against any security then held by the Bank for the obligations, 
or notify or make demand upon or proceed against or exhaust any other 
remedy against Techdyne Scotland, any other guarantor of the Obligations, 
or any other person who might have become liable for the Obligations.

     3.  The liability assumed under this Guaranty shall not be affected 
by the Bank's acceptance of any settlement or composition offered by 
Techdyne Scotland or decreed with respect to Techdyne Scotland by any 
court, either in liquidation, readjustment, receivership, bankruptcy or 
otherwise, except only to the extent that such settlement has resulted in 
actual payment of a part of the Obligations, and then only to that extent.
This Guaranty shall continue and remain in full force and effect in the 
event that all or part of any payment made by Techdyne Scotland in connec-
tion with the Obligations is recovered from the Bank as a preference, 
fraudulent transfer or similar voidable payment under any bankruptcy or 
insolvency law.

     4.  This instrument is a continuing, binding absolute and unconditional
guaranty of payment which shall remain in full force and effect until 
actual payment in full of the Obligations or until terminated by written 
agreement between the Bank and the Guarantor.

     5.  The Guarantor hereby waives any and all defenses to any action or 
proceeding brought to enforce this Guaranty or-any part of this Guaranty, 
except the single defense that the sum claimed has actually been paid to 
the Bank.  Without limiting the foregoing in any way, but merely by way of 
illustration, the Guarantor hereby specifically waives all technical, 
dilatory or nonmeritorious defenses, and any defense predicated upon:

          (a)  incapacity, disability or lack of authority on the part of 
     or any other person; or

          (b)  liquidation, insolvency or bankruptcy of or any other party;

          (c)  any change or modificationf or extension or waiver of any 
     term of the Obligations, or any document executed by Techdyne Scotland
     or any Guarantor with respect to the Obligations, or any indulgence or
     forbearance or delay on the part of the Bank in the enforcement of any
     term of the Obligations, or any such document, or any other or further
     dealings or agreements between the Bank and Techdyne Scotland or 
     between the Bank and any other Guarantor or guarantors or sureties 
     for all or any part of the Obligations; or

          (d)  any failure to perfect, release of substitution for, 
     addition to, increase in or impairment of all or any part of the 
     security for the Obligations, or this Guaranty, whether for valuable 
     consideration or otherwise; or

          (e)  the fact that there may now or hereafter be other guarantors
     or sureties liable for all or any part of the Obligations, or that 
     solvent persons other than Techdyne Scotland or the Guarantor may have
     undertaken the payment of all or any part of the Obligations, 
     whether in connection with any transfer of any collateral for the 
     Obligations or otherwise; or

          (f)  subject to paragraph 3 hereof, the full or partial release 
     or discharge of Techdyne Scotland or any other present or future 
     guarantor or guarantors or sureties for all or any part of the Obli-
     gations; or

          (g)  Any other act or omission by the Bank or failure by the 
     Bank to proceed promptly, or any other matter which might, but for 
     this waiver by the Guarantor, be deemed a legal or equitable release
     or discharge of a surety or

<PAGE>  2

     guarantor, regardless of whether such act or omission or failure or 
     other matter varies or increases the risk of any Guarantor or affects 
     the rights or remedies of any Guarantor.

     6.  The Bank shall not be required to notify the Guarantor of (a) the 
Bank's acceptance of this Guaranty, (b) any disbursements of funds by or on 
behalf of the Bank, (c) any modification of any document executed by 
Techdyne Scotland or any other guarantor in connection with all or any 
part of the Obligations, nor (d) any default by Techdyne Scotland under 
the Obligations.  The Guarantor hereby waives presentment for payment, 
demand, protest, notice of protest or dishonor, notice of default, and any 
other notice or demand whatsoever before the Bank commences to enforce its 
rights under this Guaranty, whether by judicial proceedings or in any other
manner.  The Bank shall have no obligation whatsoever to disclose to 
Guarantor any information the Bank may now possess or hereafter obtain 
about Techdyne Scotland, regardless of whether (i) the Bank has reason to 
believe that such information materially increases the risk of Guarantor 
beyond that which Guarantor intends to assume hereunder, or (ii) the Bank 
has reason to believe that such information is unknown to any Guarantor, or 
(iii) the Bank has a reasonable opportunity to communicate such information
to any Guarantor; the Guarantor understands and agrees that the Guarantor 
is fully responsible for being and keeping informed of the financial condi-
tion of Techdyne Scotland and of all circumstances bearing on the risk of 
failure to repay the Obligations.

     7.  Until the Obligations shall have actually been paid in full, the 
Guarantor hereby (a) agrees not to seek reimbursement or repayment from 
Techdyne Scotland or the liquidation of any security for the Obligations 
by reason of having paid monies pursuant to this Guaranty, and (b) waive 
any right to enforce any remedy as subrogees of or its successors and 
assigns or to participate in the Obligations or in any security for the 
Obligations.

     8.  In the event of any default by the Guarantor hereunder, the Bank 
shall have the right to appropriate, at any time and without notice or 
demand to the Guarantor, any property, balances, credit accounts or monies 
of Guarantor or Techdyne Scotland which the Bank may have in its possession
or control for any purpose, and the Bank may apply the same against the 
obligations of Guarantor hereunder in any order of application which the 
Bank may elect from time to time in its sole discretion.

     9.  The Guarantor agrees to pay any expenses incurred by the Bank in 
the collection or enforcement of this Guaranty, including costs and reason-
able attorney's fees (including those incurred for appellate or administra-
tive or bankruptcy proceedings) in the event that the Bank shall be obliged
to resort to the courts or require the services of an attorney to collect 
under this Guaranty.  Any such Obligation under, or payment made pursuant 
to this section 9 shall not be included in determining whether Guarantor's 
payments hereunder have met or exceeded its maximum Pounds Sterling Obliga-
tion.

     10.  The rights and authority granted to the Bank in this Guaranty 
shall inure to the benefit of its Successors and assigns, and the agree-
ments by the Guarantor contained in this Guaranty shall bind the Guarantor
and its respective successors and assigns, jointly and severally.

     11.  The Bank may assign this Guaranty, in whole or as to such part 
which has not been realized upon, to any assignee(s) or transferee(s) of 
the Obligations, without prior notice to or the consent of the Guarantor.

     12.  Time shall be of the essence with respect to all of the pro-
visions of this Guaranty.

<PAGE>  3

     13.  Guarantor has the right, by written notice to the Bank, to 
terminate this Guaranty of Payment, which termination shall be effective 
on the date of receipt by the Bank of such notice.  Said written notice 
shall not in any way invalidate, or constitute a defense to, the enforce-
ment of this Guaranty of Payment with respect to those Obligations 
incurred as of the date of receipt of such notice.  From and after receipt 
of said written notice, only as to Obligations incurred or otherwise 
created after receipt of the notice, this Guaranty will be of no further 
force or effect.

     14.  Any provision of this Guaranty which is prohibited or unenforce-
able in any jurisdiction shall, as to such jurisdiction only, be ineffec-
tive only to the extent of such prohibition or unenforceability without 
invalidating the remaining provisions hereof or affecting the validity or 
enforceability of such provision in any other jurisdiction.

     15.  Whenever used in this Guaranty and unless the context otherwise 
requires, words in the singular include the plural, words in the plural 
include the singular, and pronouns of any gender include the other genders.
All references in this Guaranty to numbered paragraphs refer to the para-
graphs of this Guaranty, unless such reference specifically identifies 
another document.  All references to this Guaranty to sums expressed in 
Pounds Sterling refer to the lawful currency of the United Kingdom, unless 
such reference specifically identifies another currency.  All references 
in this Guaranty to sums expressed in dollars refer to the lawful currency 
of the United States of America, unless such reference specifically identi-
fies another currency.

     16.  This Guaranty shall be governed by, and construed and enforced in
accordance with, the laws of the State of Florida, United States of America
except that U.S. Federal law shall govern to the extent that it may permit 
the Bank to charge interest from time to time at a rate greater than may be 
permissible under Florida law.  Nothing contained in this Guaranty shall be 
construed as obligating the Guarantor in any way to be responsible for 
interest in excess of that which would be lawful for the Guarantor to pay 
under the circumstances.

     17.  The Guarantor and the Bank hereby submit to the jurisdiction of 
the state courts in the State of Florida, U.S.A. for purposes of any action
arising from or growing out of this Guaranty, and each further agrees that
the venue of any such action may be laid in Dade County, State of Florida 
and that, in addition to any other method provided by law for service of 
process, service of process in any such action may be made on the Guarantor
by the delivery of the process to Guarantor's offices at 2230 W. 77th 
Street, Hialeah, Florida 33016 and to the Bank by delivery to Holland & 
Knight, 1200 Brickell Ave., Miami, Florida 33131, Attn: Carlos E. Mendez-
Penate.  THE GUARANTOR AND THE BANK HEREBY WAIVE THEIR RIGHTS TO A JURY 
TRIAL IN ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATED TO THIS 
GUARANTY.  Nothing contained in this Guaranty, however, shall be deemed 
to constitute, or to imply the existence of, any agreement by the Bank 
or the Guarantor to bring any such action only in said courts or to 
restrict in any way any the Bank's or the Guarantor's remedies or rights 
to enforce the terms of this Guaranty as, when and where the Bank and the 
Guarantor shall deem appropriate, in their sole discretion.

     18.  In order to induce the Bank to make available the Obligations to 
Techdyne Scotland, and knowing the Bank shall rely on the following warran-
ties and representations, the Guarantor represents and warrants that: (a) 
TECHDYNE is duly organized, validly existing and in good standing under 
the laws of the State of Florida, the jurisdiction of its creation, has 
full power and authority to make this Guaranty in favor of the Bank, and 
has duly authorized the execution, delivery and performance of this 
Guaranty by all necessary actions; (b) the execution, delivery

<PAGE>  4

and performance of this Guaranty do not and shall not violate any provision
of TECHDYNE's governing or constituent documents; (c) TECHDYNE shall be 
benefitted if the Bank makes the Obligations available to Techdyne 
Scotland; (d) the execution, delivery and performance of this Guaranty do 
not and shall not contravene any applicable law, nor result in a breach of
or default under any other agreement to which TECHDYNE is a party or by 
which TECHDYNE may be bound or affected; (e) except as otherwise previously
or concurrently disclosed to the Bank in writing, there are no material 
suits, actions or proceedings pending or threatened against or affecting 
TECHDYNE before any court of law or equity or any administrative board or 
tribunal or governmental authority; and (f) TECHDYNE is not in material 
default under the terms of any other indebtedness or obligation of any 
Guarantor or with respect to any order, writ, injunction, judgment, 
decree or demand of any court or tribunal or governmental authority.

     19.  TECHDYNE acknowledges: (i) that it has executed this Guaranty of 
Payment on the basis of its own assessment of and any security provided, 
and (ii) that it has not been induced to enter into this Guaranty of 
Payment by any representation made by the Bank.  The Bank is not obliged 
to report to TECHDYNE on the financial position of Techdyne Scotland or of 
any other guarantor or on any security provided.  The Bank shall have no 
liability to TECHDYNE for granting or disbursing to any loan or guarantee 
facility, for cancelling or not cancelling a credit, or for demanding or 
not demanding prepayment under any of the Obligations.

     20.  For so long as any Obligations guaranteed pursuant to this 
Guaranty of Payment are outstanding, TECHDYNE shall deliver to the Bank 
each year, within 10 days of delivery to its shareholders, a copy of its 
annual report (including financial statements audited by an independent 
public accounting firm) and its quarterly reports (including unaudited 
interim period financial statements prepared by TECHDYNE).  All financial 
statements accompanying or included in such reports shall have been 
prepared in accordance with U.S.A. generally accepted accounting princi-
ples.

     21.  This Guaranty may be executed in any number of counterparts, 
each of which shall be deemed an original, but all of which together 
shall constitute but one instrument.

     IN WITNESS WHEREOF, TECHDYNE has executed this Guaranty on the date 
set forth below the signature line, to be effective as of February 1, 1989.

Signed, sealed and delivered
in the presence of:             TECHDYNE, INC.

/s/ Robin A. Brandi               /s/ Daniel J. Chiodo
- -----------------------------   By----------------------------
                                  Daniel J. Chiodo
                                  Chairman of the Board
                                  and President

                                  Date:  March 13, 1989




                                                              Exhibit 21

                               SUBSIDIARIES



                                                      Percentage
                                  Jurisdiction of     Owned by
Subsidiaries                       Incorporation      Registrant
- ------------                       -------------      ----------

Lytton Incorporated                   Ohio               100%

Techdyne (Scotland) Ltd.              Scotland           100%

Techdyne Livingston Limited           Scotland           100%



                                                           Exhibit 23(i)


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We consent to the incorporation by reference in the Registration 
Statements, Forms S-3, Nos. 333-15371 and 333-38949, of Techdyne, Inc. 
and in the related Prospectuses of our report dated March 25, 1998, with 
respect to the consolidated financial statements and schedule of Techdyne, 
Inc. included in this Annual Report (Form 10-K) for the year ended December
31, 1997.


                                By /s/ Ernst & Young, LLP
                                ERNST & YOUNG, LLP

March 27, 1998
Miami, Florida

<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       1,451,564
<SECURITIES>                                         0
<RECEIVABLES>                                5,707,471
<ALLOWANCES>                                         0
<INVENTORY>                                  8,325,309
<CURRENT-ASSETS>                            17,069,152
<PP&E>                                       8,225,370
<DEPRECIATION>                               2,984,825
<TOTAL-ASSETS>                              24,625,147
<CURRENT-LIABILITIES>                        7,521,902
<BONDS>                                      4,619,066
                                0
                                          0
<COMMON>                                        51,351
<OTHER-SE>                                   9,457,557
<TOTAL-LIABILITY-AND-EQUITY>                24,625,147
<SALES>                                     33,019,331
<TOTAL-REVENUES>                            33,168,780
<CGS>                                       28,716,910
<TOTAL-COSTS>                               28,716,910
<OTHER-EXPENSES>                             3,134,001
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             459,621
<INCOME-PRETAX>                                861,248
<INCOME-TAX>                                 (564,271)
<INCOME-CONTINUING>                          1,425,519
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,425,519
<EPS-PRIMARY>                                      .32
<EPS-DILUTED>                                      .24
<FN>
<F1>Accounts receivable are net of allowance of $54,000 at December 31, 1997.
<F2>Inventories are net of reserve of $223,000 at December 31, 1997.
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       3,924,873
<SECURITIES>                                         0
<RECEIVABLES>                                3,106,923
<ALLOWANCES>                                         0
<INVENTORY>                                  3,049,334
<CURRENT-ASSETS>                            10,546,662
<PP&E>                                       5,255,382
<DEPRECIATION>                               2,749,339
<TOTAL-ASSETS>                              13,224,196
<CURRENT-LIABILITIES>                        3,950,096
<BONDS>                                      1,384,569
                                0
                                          0
<COMMON>                                        42,940
<OTHER-SE>                                   5,125,371
<TOTAL-LIABILITY-AND-EQUITY>                13,224,196
<SALES>                                     24,116,018
<TOTAL-REVENUES>                            24,434,180
<CGS>                                       20,747,534
<TOTAL-COSTS>                               20,747,534
<OTHER-EXPENSES>                             2,404,456
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             271,736
<INCOME-PRETAX>                              1,010,454
<INCOME-TAX>                                   267,746
<INCOME-CONTINUING>                            742,708
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   742,708
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                      .14
<FN>
<F1>Accounts receivable are net of allowance of $83,000 at December 31, 1996.
<F2>Inventories are net of reserve of $134,000 at December 31, 1996.
</FN>
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS<F1><F2>           6-MOS<F3><F4>           3-MOS<F5><F6>
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               SEP-30-1997             JUN-30-1997             MAR-31-1997
<CASH>                                       2,251,416               3,256,957               3,054,923
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                5,183,333               3,871,700               4,033,729
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                  7,822,843               3,753,068               3,654,646
<CURRENT-ASSETS>                            16,496,521              11,449,001              11,122,306
<PP&E>                                       8,157,009               5,487,574               5,308,664
<DEPRECIATION>                               3,098,912               2,916,728               2,811,707
<TOTAL-ASSETS>                              23,059,380              14,275,745              13,744,472
<CURRENT-LIABILITIES>                       10,305,438               3,985,630               3,865,951
<BONDS>                                      2,609,407               1,457,143               1,478,608
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                        46,351                  43,351                  43,218
<OTHER-SE>                                   6,925,247               5,806,290               5,438,147
<TOTAL-LIABILITY-AND-EQUITY>                23,059,380              14,275,745              13,744,472
<SALES>                                     21,962,802              12,984,487               6,342,775
<TOTAL-REVENUES>                            22,083,148              13,061,111               6,383,107
<CGS>                                       18,904,430              11,006,499               5,354,842
<TOTAL-COSTS>                               18,904,430              11,006,499               5,354,842
<OTHER-EXPENSES>                             2,180,240               1,356,302                 670,477
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                             281,772                 142,255                  69,980
<INCOME-PRETAX>                                716,706                 556,055                 287,808
<INCOME-TAX>                                  (63,027)                (49,029)                (47,514)
<INCOME-CONTINUING>                            779,733                 605,084                 335,322
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   779,733                 605,084                 335,322
<EPS-PRIMARY>                                      .18                     .14                     .08
<EPS-DILUTED>                                      .14                     .11                     .06
        
<FN>
<F1> Accounts receivable are net of allowance of $93,000 at September 30, 1997.
<F2> Inventories are net of reserve of $589,000 at September 30, 1997.
<F3> Accounts receivable are net of allowance of $75,000 at June 30, 1997.
<F4> Inventories are net of reserve of $152,000 at June 30, 1997.
<F5> Accounts receivable are net of allowance of $75,000 at March 31, 1997.
<F6> Inventories are net of reserve of $143,000 at March 31, 1997.
</FN>

</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS<F1><F2>           6-MOS<F3><F4>           3-MOS<F5><F6>
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996
<PERIOD-END>                               SEP-30-1996             JUN-30-1996             MAR-31-1996
<CASH>                                       3,436,832               3,917,332               3,562,045
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                2,992,589               3,086,781               3,194,820
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                  3,033,058               2,579,140               3,071,465
<CURRENT-ASSETS>                             9,893,506              10,083,657              10,316,739
<PP&E>                                       4,984,880               4,940,386               4,567,424
<DEPRECIATION>                               2,590,701               2,527,272               2,368,925
<TOTAL-ASSETS>                              12,408,023              12,621,456              12,714,618
<CURRENT-LIABILITIES>                        3,702,041               4,278,412               4,471,944
<BONDS>                                      1,356,794               1,385,959               1,520,279
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                        42,888                  42,446                  40,433
<OTHER-SE>                                   4,746,835               4,499,763               3,975,103
<TOTAL-LIABILITY-AND-EQUITY>                12,408,023              12,621,456              12,714,618
<SALES>                                     18,177,739              12,914,827               6,768,156
<TOTAL-REVENUES>                            18,455,098              13,136,923               6,943,164
<CGS>                                       15,497,007              11,002,851               5,733,206
<TOTAL-COSTS>                               15,497,007              11,002,851               5,733,206
<OTHER-EXPENSES>                             1,742,070               1,157,063                 571,922
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                             209,468                 141,880                  67,846
<INCOME-PRETAX>                              1,006,553                 835,129                 570,190
<INCOME-TAX>                                   306,289                 315,710                 179,927
<INCOME-CONTINUING>                            700,264                 519,419                 390,263
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                   700,264                 519,419                 390,263
<EPS-PRIMARY>                                      .17                     .12                     .10
<EPS-DILUTED>                                      .13                     .09                     .07
        
<FN>
<F1> Accounts receivable are net of allowance of $98,000 at September 30, 1996.
<F2> Inventories are net of reserve of $124,000 at September 30, 1996.
<F3> Accounts receivable are net of allowance of $103,000 at June 30, 1996.
<F4> Inventories are net of reserve of $193,000 at June 30, 1996.
<F5> Accounts receivable are net of allowance of $103,000 at March 31, 1996.
<F6> Inventories are net of reserve of $318,000 at March 31, 1996.

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission