TECHNOLOGY FUNDING SECURED INVESTORS II
10-K, 1995-03-20
FINANCE SERVICES
Previous: SPRINGHILL LAKE INVESTORS LTD PARTNERSHIP, SC 14D9/A, 1995-03-20
Next: TECHNOLOGY FUNDING SECURED INVESTORS I, 10-K, 1995-03-20



<PAGE>
                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                 For The Year Ended December 31, 1994

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 0-16683

                TECHNOLOGY FUNDING SECURED INVESTORS II
          ----------------------------------------------------
         (Exact name of Registrant as specified in its charter)

          CALIFORNIA                            94-3034262
- -------------------------------     ---------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Limited 
Partnership Units

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 of 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the Registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. Yes X  No   
                                                             ---   ---

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.                      [  ]

No active market for the units of limited partnership interests ("Units") 
exists, and therefore the market value of such Units cannot be 
determined.

Documents incorporated by reference:  Portions of the Prospectus dated 
June 4, 1987 forming a part of Registration Statement No. 33-12566 and of 
Supplement No. 2 dated February 12, 1988 and filed pursuant to Rule 
424(c) of the General Rules and Regulations under the Securities Act of 
1933 and of the Amended Prospectus dated March 8, 1988 that forms a part 
of Post-Effective Amendment No. 1 to the Registration Statement are 
incorporated by reference in Parts I and III, hereof.  Portions of the 
Prospectus of Technology Funding Medical Partners I, L.P., as modified by 
Cumulative Supplement No. 4 dated January 4, 1995, forming a part of the 
May 3, 1993, Pre-Effective Amendment No. 3 to the Form N-2 Registration 
Statement No. 33-54002 dated October 30, 1992 is incorporated by 
reference in Part III hereof.

<PAGE>
                                   PART I

Item 1.  BUSINESS
- ------   --------
 
Technology Funding Secured Investors II (hereinafter referred to 
as the "Partnership" or the "Registrant") was formed as a 
California limited partnership on August 31, 1984 and commenced 
operations on June 4, 1987 with the sale of Units.  The business 
of the Partnership is to provide loans secured by equipment and 
other assets to new and developing companies and to acquire 
equity interests in these companies as described in the "Summary 
of the Offering" and "Business of the Partnership" sections of 
the Prospectus originally dated June 4, 1987 and in Supplement 
No. 2 thereto dated February 12, 1988 (the "Supplement"), that 
forms a part of the Registrant's Form S-1 Registration Statement 
No. 33-12566 and in the Amended Prospectus dated March 8, 1988 
that forms a part of Post-Effective Amendment No. 1 to the 
Registration Statement as filed with the Securities and Exchange 
Commission on March 8, 1988, (such Prospectus, as supplemented 
and amended on March 8, 1988, is hereinafter referred to as the 
"Prospectus"), which sections are incorporated herein by 
reference.  Additional characteristics of the Partnership's 
business are discussed in the "Risk Factors" and "Conflicts of 
Interest" sections of the Prospectus, which sections are also 
incorporated herein by reference.  The Partnership had been 
inactive until it commenced selling units of limited partnership 
interest ("Units") on June 4, 1987.  The Partnership's Amended 
and Restated Limited Partnership Agreement ("Partnership 
Agreement") provides that the Partnership will continue until 
December 31, 1996, unless further extended for up to two 
additional two-year periods from such date if the General 
Partners so determine, or the Partnership may be dissolved 
earlier.

Item 2.  PROPERTIES
- ------   ----------

The Registrant has no material physical properties.

Item 3.  LEGAL PROCEEDINGS
- ------   -----------------

There are no material pending legal proceedings to which the 
Registrant is party or of which any of its property is the 
subject, other than ordinary routine litigation incidental to 
the business of the Partnership.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------   ---------------------------------------------------

No matter was submitted to a vote of the holders of units of 
limited partnership interests ("Units") during 1994.

                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
- ------   -------------------------------------------------------------
MATTERS
- -------

(a)  There is no established public trading market for the 
Units.

(b)  At December 31, 1994, there were 5,279 record holders of 
Units.

(c)  The Registrant, being a partnership, does not pay 
dividends.  Cash distributions, however, may be made to the 
partners in the Partnership pursuant to the Registrant's 
Partnership Agreement.

Item 6.  SELECTED FINANCIAL DATA
- ------   -----------------------





<TABLE>
<CAPTION>
                                        For the Years Ended and As of December 31,
                             --------------------------------------------------------------
                             1994            1993         1992          1991          1990
                             ----            ----         ----          ----          ----
<S>                       <C>             <C>          <C>           <C>          <C>
Total income              $ 1,159,042        967,972     2,560,375   3,250,112     3,530,108
Net realized (loss)
 income                    (2,240,459)    (4,326,926)      (27,468)  1,213,257       322,502
Change in net unrealized
 fair value:
  Equity investments       (1,220,545)     2,033,650    (3,404,583)    990,743        67,863
  Secured notes receivable   (286,000)       511,000    (1,413,767)   (223,550)     (551,822)
Net (loss) income          (3,747,004)    (1,782,276)   (4,845,818)  1,980,450      (161,457)
Net realized (loss) 
 income per Unit                  (14)           (27)           --           7             2
Total assets                7,661,352     11,843,982    15,516,042  24,581,830    26,102,466
Distributions declared       (300,003)      (900,008)   (3,037,768) (3,636,385)   (3,636,872)
</TABLE>



Refer to Notes 1 and 5 of the financial statements entitled 
"Summary of Significant Accounting Policies" and "Allocation of 
Profits and Losses" for a description of the method of 
calculation of net realized (loss) income per Unit.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
- ------   -----------------------------------------------------------
AND RESULTS OF OPERATIONS
- -------------------------

Liquidity and Capital Resources
- -------------------------------

In 1994, net cash used by operations totaled $321,246.  The 
Partnership paid management fees of $205,152 to the Managing 
General Partner and reimbursed related parties for operating 
expenses of $522,486, and paid $35,121 to affiliated 
partnerships for net loan participations.  Other operating 
expenses of $529,883 were paid, and interest and other income 
of $761,636 and $22,319, respectively, were received.  In 
addition, the Partnership received a reimbursement of $187,441 
from a portfolio company for operating expenses relating to 
collection efforts.

During 1994, the Partnership issued $2,760,238 in secured notes 
receivable primarily to portfolio companies in the computers 
and computer equipment, medical and computer software and 
systems industries and purchased $251,013 in equity investments 
primarily in the microelectronics industry.  Repayments of 
secured notes receivable provided cash of $2,261,515.  As of 
December 31, 1994, the Partnership was committed to fund up to 
an additional $337,000 on account receivable lines of credit to 
borrowing companies.

The Partnership distributed $297,003 to the Limited Partners 
and $3,000 to the General Partners in 1994.  As defined in the 
Partnership Agreement, the Partnership ended its mandatory 
reinvestment period in early 1993 and entered its liquidation 
stage.  Future distributions will be dependent upon loan 
repayments from borrowing companies and available cash, and are 
expected to fluctuate.

All management fees which are due have been paid through 
December 31, 1994.  Management fees are paid to the extent that 
the aggregate amount of all proceeds (including those from 
warrants exercised without cash) from the sale or other 
disposition of borrowing company equities, plus the aggregate 
fair market value of any equity securities distributed to the 
partners, exceeds the total management fee payable as defined 
in the Partnership Agreement.

Cash and cash equivalents at December 31, 1994 were $1,006,954.  
Operating cash reserves combined with proceeds from the sale of 
investments, interest income received from short-term 
investments and repayments of secured notes receivable are 
expected to be sufficient to fund Partnership operations and 
the loan requirements of existing borrowing companies through 
the next twelve months.

Results of Operations
- ---------------------

1994 compared to 1993
- ---------------------

Net loss was $3,747,004 and $1,782,276 in 1994 and 1993, 
respectively.  The change in net loss was primarily due to 
decreases of $3,254,195 and $797,000 in the change in net 
unrealized fair value of equity investments and secured notes 
receivable, respectively, a $317,520 decrease in the net 
realized gain from sale of equity investments and a $169,856 
increase in other investment expenses.  These changes were 
partially offset by a $1,865,433 decrease in realized losses 
from investment write-downs, a $480,228 decrease in total 
operating expenses, and a $191,070 increase in total income.

The change in fair value of equity investments reflected a net 
decrease in the fair value of the Partnership's holdings.  
During 1994, the $1,220,545 decrease was primarily related to a 
portfolio company in the medical industry.  In 1993, the 
$2,033,650 increase in fair value was primarily attributable to 
the write-downs of portfolio companies in the computers and 
computer equipment and retail/consumer products industries as 
these investments had been reflected with changes in fair 
values less than cost of $2,486,076 in 1992, which was reversed 
as a result of the realized losses taken.

The Partnership recorded a decrease in the fair value of 
secured notes receivable of $286,000 and an increase of 
$511,000 in 1994 and 1993, respectively, based upon the level 
of loan loss reserves deemed adequate by the Managing General 
Partner at the respective year ends.  

During 1994, the partnership recorded a net realized gain from 
sale of equity investments of $25,813 mostly related to the 
non-cash exercise of Elantec, Inc. warrants.  In 1993, the gain 
of $343,333 was mainly related to Cornerstone Imaging, Inc. and 
Software Transformation, Inc., partially offset by a net 
realized loss from the sale of GP Publications, Inc.  

During 1994, the Partnership recorded other investment expenses 
of $169,856 primarily related to legal proceedings with a third 
party portfolio company in the retail/consumer products 
industry. See Note 8 to the financial statements for further 
details. No such expenses were recorded for the same period in 
1993.

In 1994, the Partnership's realized losses from investment 
write-downs of $2,460,743 primarily related to secured notes 
receivable to a portfolio in the computers and computer 
equipment industry.  Realized losses of $4,326,176 in 1993, 
primarily related to equity investments in portfolio companies 
in the computers and computer equipment, and retail/consumer 
products industries.  

Total operating expenses were $589,563 in 1994 compared to 
$1,069,791 in 1993.  In June 1994, the Partnership was 
reimbursed $187,441 for legal, consulting, and other external 
costs relating to a portfolio company in the computers and 
computer equipment industry, of which $130,000 related to 
expenses incurred prior to December 31, 1993.  This recovery 
was recorded as a reduction to lending operations and 
investment management expense.  Had the recovery not occurred, 
total operating expenses would have been $717,930.  The 
decrease was mostly due to lower lending operations and 
investment management expenses, and administrative and investor 
services expenses from reduced overall portfolio activity.

Total income was $1,159,042 and $967,972 in 1994 and 1993, 
respectively.  The increase was mostly due to a secured note 
receivable cash interest payment from a portfolio company in 
the computer software and systems industry which had been on 
nonaccrual status.

The Partnership's portfolio of secured notes receivable is with 
new and developing companies; therefore, there is no 
established source of market value information.  The value of 
the portfolio has been estimated by the Managing General 
Partner in the absence of readily ascertainable market values.  
Although secured notes receivable are secured by specific 
assets of the borrowing company, due to the inherent 
uncertainty of valuation, estimated values may differ 
significantly from the values that would have been used had a 
ready market of the investment existed.  The difference could 
be material.

Given the inherent risk associated with the business of the 
Partnership, the future performance of the portfolio company 
investments may significantly impact future operations.

1993 compared to 1992
- ---------------------

Net loss was $1,782,276 and $4,845,818 in 1993 and 1992, 
respectively.  The decrease in net loss was primarily due to 
increases of $5,438,233 and $1,924,767 in the change in net 
unrealized fair value of equity investments and secured notes 
receivable, respectively, and a $626,896 decrease in total 
operating expenses.  These changes were partially offset by a 
$3,036,967 increase in realized losses from investment write-
downs, a $1,589,558 decrease in notes receivable interest 
income and a $456,135 decrease in realized gains from sale of 
equity investments.

In 1993, the $2,033,650 increase in fair value of equity 
investments was primarily attributable to the write-downs of 
portfolio companies in the computers and computer equipment and 
retail/consumer products industries, as these investments had 
been reflected with changes in fair values less than cost of 
$2,486,076 which was reversed as a result of the realized 
losses taken.  In 1992, the decrease of $3,404,583 was 
primarily due to portfolio companies in the retail/consumer 
products, computers and computer equipment, telecommunications 
and computer systems and software industries.

The Partnership recorded an increase in the change in fair 
value of secured notes receivable of $511,000 and a decrease of 
$1,413,767 in 1993 and 1992, respectively, based upon the level 
of loan loss reserves deemed adequate by the Managing General 
Partner at the respective year ends.  

Total operating expenses were $1,069,791 in 1993 compared to 
$1,696,687 in 1992.  The decrease was primarily attributable to 
lower overall portfolio activity.  The Partnership also 
incurred management fees of $269,647 and $401,415 in 1993 and 
1992, respectively.  As management fees are computed based on 
assets under management, the decrease is consistent with the 
decrease in such assets.

In 1993 and 1992, the Partnership realized losses from 
investment write-downs of $4,326,176 and $1,289,209, 
respectively.  Realized losses in 1993 primarily related to 
equity investments in portfolio companies in the computers and 
computer equipment, and retail/consumer products industries.  
Realized losses in 1992 primarily related to the write-down of 
secured notes receivable for portfolio companies in the 
microelectronics, medical, retail/consumer products, and 
computers and computer equipment industries.

Secured notes receivable interest income was $916,590 and 
$2,506,148 in 1993 and 1992, respectively.  The decrease was 
primarily attributable to lower interest-bearing notes 
receivable balances in 1993 compared to 1992.

Net realized gain from sale of equity investments was $343,333 
and $799,468 in 1993 and 1992, respectively.  The gains in 1993 
mainly related to Cornerstone Imaging, Inc. and Software 
Transformation, Inc., partially offset by a net realized loss 
from the sale of GP Publications, Inc.  In 1992, the gain was 
primarily attributable to investment sales in Catalina 
Marketing, Ventritex, Inc., COR Therapeutics, Inc. and 
Videoconferencing Systems, Inc.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ------   -------------------------------------------

The financial statements of the Registrant are set forth in 
Item 14.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- ------   -----------------------------------------------------------
AND FINANCIAL DISCLOSURE
- ------------------------

Registrant has reported no disagreements with its accountants 
on matters of accounting principles or practices or financial 
statement disclosure.

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -------  --------------------------------------------------

As a partnership, the Registrant has no directors or executive 
officers.  Technology Funding Ltd., a California limited 
partnership ("TFL") and Technology Funding Inc., a California 
corporation ("TFI"), and wholly owned subsidiary of TFL, are 
the General Partners of the Partnership.  TFI is the Managing 
General Partner.  Information concerning the ownership of TFL 
and the business experience of the key officers of TFI and the 
partners of TFL is incorporated by reference from the sections 
entitled "Management of the Partnership - The General Partners" 
and "Management of the Partnership - Key Personnel" in the 
Prospectus, which are incorporated herein by reference.  
Changes in this information that have occurred since the date 
of the Prospectus are included in the parallel sections of the 
Technology Funding Medical Partners I, L.P. Prospectus, as 
modified by Cumulative Supplement No. 4 dated January 4, 1995, 
forming a part of the May 3, 1993 Pre-Effective Amendment No. 3 
to the Form N-2 Registration Statement No. 33-54002, dated 
October 30, 1992 which is incorporated herein by reference.

Item 11. EXECUTIVE COMPENSATION
- -------  ----------------------

As a partnership, the Registrant has no officers or directors.  
In 1994, the Partnership incurred $205,152 in management fees.  
The management fees are designed to compensate the General 
Partners for its General Partner Overhead incurred in 
performing management duties for the Partnership through 
December 31, 1994.  General Partner Overhead includes rent, 
utilities, and certain salaries and benefits paid by the 
General Partners.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -------  --------------------------------------------------------------

Not applicable.  No Limited Partner beneficially holds more 
than 5% of the aggregate number of Units held by all Limited 
Partners, and neither the General Partners nor any of their 
officers, directors or partners own any Units.  The General 
Partners control the affairs of the Partnership pursuant to the 
Partnership Agreement.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------  ----------------------------------------------

The Registrant has engaged in no transactions with the General 
Partners or their officers and partners other than as described 
above, in the notes to the financial statements, or in the 
Prospectus.

                                    PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON 
- -------  -------------------------------------------------------
FORM 8-K
- --------

(a) List of Documents filed as part of this Annual Report on 
Form 10-K

(1) Financial Statements - the following financial 
statements are filed as a part of this Report:

Independent Auditors' Report
Balance Sheets as of December 31, 1994 and 1993
Statements of Operations for the years ended 
December 31, 1994, 1993 and 1992
Statements of Partners' Capital for the years ended
December 31, 1994, 1993 and 1992
Statements of Cash Flows for the years ended
December 31, 1994, 1993 and 1992
Notes to Financial Statements

(2) Financial Statement Schedules

All schedules have been omitted because they are not 
applicable or the required information is included in 
the financial statements or the notes thereto.

(3) Exhibits

Registrant's Amended and Restated Limited Partnership 
Agreement (incorporated by reference to Exhibit A to 
Registrant's Prospectus dated March 8, 1988 included in 
Registration Statement No. 33-12566 filed pursuant to 
Rule 424(b) of the General Rules and Regulations under 
the Securities Act of 1933).

(b) Reports on Form 8-K

No reports on Form 8-K were filed by the Registrant during 
the year ended December 31, 1994.

(c) Financial Data Schedule for the year ended and as of 
December 31, 1994 (Exhibit 27).

<PAGE>
                     INDEPENDENT AUDITORS' REPORT
                     ----------------------------


The Partners
Technology Funding Secured Investors II:


We have audited the accompanying balance sheets of Technology Funding 
Secured Investors II (a California limited partnership) as of December 
31, 1994 and 1993, and the related statements of operations, partners' 
capital, and cash flows for each of the years in the three-year period 
ended December 31, 1994.  These financial statements are the 
responsibility of the Partnership's management.  Our responsibility is 
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  Our procedures included confirmation of loans by 
correspondence with the individual borrowing companies and a physical 
examination of securities held as of December 31, 1994 and 1993.  An 
audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Technology 
Funding Secured Investors II as of December 31, 1994 and 1993, and the 
results of its operations and its cash flows for each of the years in 
the three-year period ended December 31, 1994 in conformity with 
generally accepted accounting principles.

As explained in Notes 1, 6, and 7, the financial statements include 
investments of $6,603,200 and $9,420,362 (88% and 82% of partners' 
capital) as of December 31, 1994 and 1993, respectively, whose values, 
in certain circumstances, have been estimated by the Managing General 
Partner in the absence of readily ascertainable market values.  We have 
reviewed the procedures used by the Managing General Partner in arriving 
at its estimate of value of such investments and have inspected 
underlying documentation, and, in the circumstances, we believe the 
procedures are reasonable and the documentation appropriate.  However, 
because of the inherent uncertainty of valuation, those estimated values 
may differ significantly from the values that would have been used had a 
ready market for the investments existed, and the difference could be 
material.







San Francisco, California                          KPMG Peat Marwick LLP
March 17, 1995


<PAGE>

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                                  December 31,
                                       -------------------------------
                                            1994               1993
                                            ----               ----
<S>                                    <C>                <C>
ASSETS

Investments:
 Secured notes receivable, net 
  (cost basis of $7,528,512 and 
  $10,207,189 in 1994 and 1993, 
  respectively)                       $ 4,999,512          7,964,189
 Equity investments (cost basis
  of $2,936,564 and $1,568,504 in
  1994 and 1993, respectively)          1,603,688          1,456,173
                                       ----------         ----------

     Total investments                  6,603,200          9,420,362

Cash and cash equivalents               1,006,954          2,400,854

Other assets                               51,198             22,766
                                       ----------         ----------

     Total                            $ 7,661,352         11,843,982
                                       ==========         ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses $   131,356            202,738

Due to related parties                         --             11,490

Due to affiliated partnerships                246             35,367

Other liabilities                          50,778             44,983
                                       ----------         ----------

     Total liabilities                    182,380            294,578

Commitments (Notes 3 and 11)

Partners' capital:
  Limited Partners
  (Units outstanding of 159,006
  and 159,390 in 1994 and 1993,
  respectively)                        11,449,172         13,987,654
  General Partners                       (108,324)           (82,919)
 Net unrealized fair value decrease
  from cost:
  Secured notes receivable             (2,529,000)        (2,243,000)
  Equity investments                   (1,332,876)          (112,331)
                                       ----------         ----------

     Total partners' capital            7,478,972         11,549,404
                                       ----------         ----------

     Total                            $ 7,661,352         11,843,982
                                       ==========         ==========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF OPERATIONS
- ------------------------


<TABLE>
<CAPTION>
                                      For the Years Ended December 31,
                                   -------------------------------------
                                        1994        1993         1992
                                        ----        ----         ----
<S>                               <C>           <C>           <C>
          
Income:
 Secured notes receivable
  interest                        $ 1,085,580      916,590     2,506,148
 Short-term investment interest        51,143       19,189        16,164
 Other income                          22,319       32,193        38,063
                                    ---------    ---------     ---------
  Total income                      1,159,042      967,972     2,560,375
                                    ---------    ---------     ---------

Costs and expenses:
 Management fees                      205,152      269,647       401,415
 Other investment expenses            169,856           --            --
 Operating expenses:
  Lending operations and
   investment management              167,539      517,118       833,919
  Administrative and investor 
   services                           279,120      355,671       570,858
  Computer services                    83,269      104,384       169,539
  Professional fees                    59,635       92,618        95,734
  Interest                                 --           --        26,637
                                    ---------    ---------     ---------
   
    Total operating expenses          589,563    1,069,791     1,696,687
                                    ---------    ---------     ---------

  Total costs and expenses            964,571    1,339,438     2,098,102
                                    ---------    ---------     ---------

Net operating income (loss)           194,471     (371,466)      462,273

 Net realized gain from sale of
  equity investments                   25,813      343,333       799,468
 Realized losses from
  investment write-downs           (2,460,743)  (4,326,176)   (1,289,209)
 Recovery from investments
  previously written off                   --       27,383            --
                                    ---------    ---------     ---------
Net realized loss                  (2,240,459)  (4,326,926)      (27,468)

 Change in net unrealized 
  fair value:
   Equity investments              (1,220,545)   2,033,650    (3,404,583)
   Secured notes receivable          (286,000)     511,000    (1,413,767)
                                    ---------    ---------     ---------

Net loss                          $(3,747,004)  (1,782,276)   (4,845,818)
                                    =========    =========     =========

Net realized loss per Unit        $       (14)         (27)           --
                                    =========    =========     =========
</TABLE>
See accompanying notes to financial statements.



<PAGE>

STATEMENTS OF PARTNERS' CAPITAL
- ------------------------------

<TABLE>
<CAPTION>
For the years ended December 31, 1994, 1993 and 1992:

                                                      Net Unrealized Fair Value
                                                    Increase (Decrease) From Cost
                                                    -----------------------------
                                 Limited   General      Equity    Secured Notes
                                 Partners  Partners   Investments   Receivable    Total
                                 --------  --------   -----------   ----------    -----
<S>                            <C>        <C>         <C>          <C>         <C>
Partners' capital,
 December 31, 1991             $22,242,005       --    1,258,602   (1,340,233) 22,160,374

Distributions                   (3,007,394) (30,374)          --           --  (3,037,768)

Net realized loss                  (27,193)    (275)          --           --     (27,468)

Change in net unrealized fair
 value:
  Equity investments                    --       --   (3,404,583)          --  (3,404,583)
  Secured notes receivable              --       --           --   (1,413,767) (1,413,767)
                                ----------  -------    ---------    ---------  ----------

Partners' capital, 
 December 31, 1992              19,207,418  (30,649)  (2,145,981)  (2,754,000) 14,276,788

Distributions                     (891,008)  (9,000)          --           --    (900,008)

Repurchase of limited 
 partnership interests             (45,100)      --           --           --     (45,100)

Net realized loss               (4,283,656) (43,270)          --           --  (4,326,926)

Change in net unrealized fair 
 value:
  Equity investments                    --       --    2,033,650           --   2,033,650
  Secured notes receivable              --       --           --      511,000     511,000
                                ----------  -------    ---------    ---------  ----------

Partners' capital,
 December 31, 1993              13,987,654  (82,919)    (112,331)  (2,243,000) 11,549,404

Distributions                     (297,003)  (3,000)          --           --    (300,003)

Repurchase of limited 
 partnership interests             (23,425)      --           --           --     (23,425)

Net realized loss               (2,218,054) (22,405)          --           --  (2,240,459)

Change in net unrealized fair 
 value:
  Equity investments                    --       --   (1,220,545)          --  (1,220,545)
  Secured notes receivable              --       --           --     (286,000)   (286,000)
                                 ---------  -------    ---------   ----------  ----------

Partners' capital,
 December 31, 1994             $11,449,172 (108,324)  (1,332,876)  (2,529,000)  7,478,972
                                ==========  =======    =========    =========  ==========


</TABLE>
See accompanying notes to financial statements.



<PAGE>

STATEMENTS OF CASH FLOWS
- ------------------------

<TABLE>
<CAPTION>
                                   For the Years Ended December 31, 
                                  -------------------------------------
                                       1994       1993         1992
                                       ----       ----         ----
<S>                               <C>           <C>          <C>
Cash flows from operations:
 Interest received                $   761,636      825,257     2,320,463
 Other income received                 22,319       32,193        38,063
 Cash paid to vendors                (529,883)    (449,280)     (521,370)
 Cash paid to related parties        (727,638)  (1,582,259)   (1,742,594)
 Cash (paid to)/received from
  affiliated partnerships             (35,121)     184,729      (591,082)
 Reimbursement for collection
  expenses received from
  a portfolio company                 187,441           --            --
                                    ---------    ---------    ----------
  Net cash used by operations        (321,246)    (989,360)     (496,520)
                                    ---------    ---------    ----------

Cash flows from investing activities:
 Secured notes receivable issued   (2,760,238)  (3,944,367)  (13,338,747)
 Repayments of secured notes 
  receivable                        2,261,515    6,362,019    13,942,754
 Repayment of other investments            --      314,976            --
 Purchase of equity investments      (251,013)     (91,298)     (200,000)
 Proceeds from sale of 
  equity investments                      510    1,709,023     1,137,056
 Recovery from investments 
  previously written off                   --       27,383            --
                                    ---------    ---------    ----------
  Net cash (used) provided by 
   investing activities              (749,226)   4,377,736     1,541,063
                                    ---------    ---------    ----------

Cash flows from financing 
  activities:
 Distributions to Limited and 
  General Partners                   (300,003)  (1,184,330)   (3,602,180)
 Repurchase of Limited Partnership
  interests                           (23,425)     (45,100)           --
                                    ---------    ---------    ----------
  Net cash used by financing
   activities                        (323,428)  (1,229,430)   (3,602,180)
                                    ---------    ---------    ----------

Net (decrease) increase in cash
 and cash equivalents              (1,393,900)   2,158,946    (2,557,637)

Cash and cash equivalents at 
 beginning of year                  2,400,854      241,908     2,799,545
                                    ---------    ---------    ----------

Cash and cash equivalents at 
 end of year                      $ 1,006,954    2,400,854       241,908
                                    =========    =========    ==========

</TABLE>
See accompanying notes to financial statements.



<PAGE>

STATEMENTS OF CASH FLOWS (continued)
- -----------------------------------
<TABLE>
<CAPTION>
                                      For the Years Ended December 31,
                                   ------------------------------------
                                     1994            1993        1992
                                     ----            ----        ----
<S>                                <C>           <C>         <C>
Reconciliation of net loss 
 to net cash used
 by operations:

Net loss                           $(3,747,004)  (1,782,276)  (4,845,818)

Adjustments to reconcile net 
 loss to net cash used
 by operations:
  Net realized gain from sale of 
   equity investments                 (25,813)    (343,333)    (799,468)
  Realized losses from investment
   write-downs                      2,460,743    4,326,176    1,289,209
  Recovery from investments
   previously written off                  --      (27,383)          --
  Amortization of organizational
   costs                                   --           --        4,668
  Amortization of discount
   related to warrants                   (608)     (43,014)    (174,455)
  Change in net unrealized 
   fair value:
    Equity investments              1,220,545   (2,033,650)   3,404,583
    Secured notes receivable          286,000     (511,000)   1,413,767

Changes in:
  Accrued interest on secured and  
   convertible notes receivable      (374,479)     (67,508)     (27,394)
  Accounts payable and accrued 
   expenses                           (71,382)      16,774       80,733
  Due to related parties              (12,155)    (724,452)    (273,845)
  Due from/to affiliated
   partnerships                       (35,121)     184,729     (591,082)
  Other, net                          (21,972)      15,577       22,582
                                   ----------    ---------    ---------

Net cash used by operations       $  (321,246)    (989,360)    (496,520)
                                    =========    =========    =========

Non-cash investing activities:

Additions to equity investments   $   100,556        3,333       56,406
                                    =========    =========    =========

Conversion of secured notes
 receivable and interest
 to equity and other
  investments                     $ 1,229,406    1,787,447    3,333,050
                                    =========    =========    =========

Non-cash exercise of 
 warrants                         $    25,813           --      141,943
                                    =========    =========    =========

</TABLE>
See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS
- -----------------------------


1.     Summary of Significant Accounting Policies
       ------------------------------------------

Organization
- ------------

Technology Funding Secured Investors II (the "Partnership") is a limited 
partnership organized under the laws of the State of California on 
August 31, 1984.  The purpose of the Partnership is to provide secured 
equipment financing to new and developing companies and to acquire, hold, 
sell, trade, exchange or otherwise dispose of warrants and/or capital 
stock acquired by the Partnership in conjunction with these loans.  The 
General Partners are Technology Funding Ltd. ("TFL") and Technology 
Funding Inc. ("TFI"), a wholly-owned subsidiary of TFL.  TFI is the 
Managing General Partner.  

On September 17, 1987, the minimum number of units of limited partnership 
interest ("Units") required to form the Partnership (4,800) had been sold.  
On March 31, 1989, the offering terminated after 160,000 Units had been 
sold, generating $40,000,000 in cash from Limited Partners and $40,041 
from the General Partners.  The Partnership Agreement provides that the 
Partnership will continue until December 31, 1996, unless further extended 
for up to two additional two-year periods from such date if the General 
Partners so determine, or the Partnership may be dissolved earlier.

Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents are principally comprised of cash invested in 
demand accounts, money market instruments and commercial paper and are 
stated at cost plus accrued interest.  The Partnership considers all money 
market and short-term investments with an original maturity of three 
months or less to be cash equivalents.

Organizational Costs
- --------------------
Organizational costs of $35,000 are amortized over 60 months, using the 
straight-line method.

Provision for Income Taxes
- --------------------------

No provision for income taxes has been made by the Partnership, as the 
Partnership is not directly subject to taxation.  The partners are to 
report their respective shares of Partnership income or loss on their 
individual tax returns.

The accompanying financial statements are prepared using generally 
accepted accounting principles which may not equate to tax accounting, 
however, the Partnership's total tax basis in investments was higher than 
the reported total cost basis of $10,465,076 by $536,356 as of December 
31, 1994.

Net Realized Loss Per Unit
- --------------------------

Net realized loss per Unit is calculated by dividing the weighted average 
number of Units outstanding for 1994, 1993, and 1992 of 159,312, 159,757 
and 159,940, respectively, into total net realized loss allocated to the 
Limited Partners.  The General Partners contributed an amount equal to 
0.1% of total Limited Partner Capital Contribution and did not receive 
Partnership Units.

Investments:
- -----------

The Partnership's method of accounting for investments, in accordance with 
generally accepted accounting principles, is the fair value basis used for 
investment companies.  The fair value of Partnership investments is their 
initial cost basis with changes as noted below:

     Secured Notes Receivable, Net
     -----------------------------

The secured notes receivable portfolio includes accrued interest less the 
discount related to warrants and the allowance for loan losses.  The 
portfolio approximates fair value through inclusion of an allowance for 
loan losses.  Allowance for loan losses is reviewed quarterly by the 
Managing General Partner and is adjusted to a level deemed adequate to 
cover possible losses inherent in notes and unfunded commitments.  Notes 
receivable are placed on nonaccrual status when, in the opinion of the 
Managing General Partner, the future collectibility of interest or 
principal is in doubt.

In conjunction with the secured notes granted, the Partnership has 
received warrants to purchase certain shares of capital stock of the 
borrowing company.  The cost basis of the warrants and the resulting 
discount has been estimated by the Managing General Partner to be 1% of 
the principal balance of the original notes made to the borrowing company.  
The discount is amortized to interest income on a straight-line basis over 
the term of the loan.  These warrants are included in the equity 
investment portfolio.

Nonrefundable fees received in connection with loan fundings are deferred 
and amortized to interest income over the contractual life of the loan 
using the effective interest method or the straight-line method if it is 
not materially different.  Direct loan origination costs mainly consist of 
third-party costs and generally are reimbursed by portfolio companies.

     Equity Investments
     ------------------

The fair value for publicly-traded equity investments (marketable equity 
securities) is based upon the five-day-average closing sales price or 
bid/ask price that is available on a national securities exchange or over-
the-counter market. Certain publicly-traded equity investments may not be 
marketable due to selling restrictions.  For publicly-traded equity 
investments with selling restrictions, an illiquidity discount of 25% is 
applied when determining the fair value.  Sales of equity investments are 
recorded on the trade date.  The basis on which cost is determined in 
computing realized gains or losses is generally specific identification.

Other equity investments, which are not publicly-traded, are generally 
valued utilizing pricing obtained from the most recent round of third 
party financings.  Valuation is estimated quarterly by the Managing 
General Partner.  Included in equity investments are convertible or 
subordinated notes receivable as repayment of these notes may occur 
through conversion into equity investments.

Equity investments with temporary changes in fair value result in 
increases or decreases to the unrealized fair value of equity investments.  
The cost basis does not change.  In the case of an other than temporary 
decline in value below cost basis, an appropriate reduction in the cost 
basis is recognized as a realized loss.  Adjustments to fair value basis 
are reflected as "Change in net unrealized fair value of equity 
investments."  Cost basis adjustments are reflected as "Realized losses 
from investment write-downs" on the Statements of Operations.

     Other Investments
     -----------------

At times, the Partnership will receive other assets in satisfaction of 
secured notes receivable or equity investments in portfolio companies.  
When the asset is received, existing investment balances in excess of the 
fair value of the asset received are written off.

Non-cash Exercise of Warrants
- -----------------------------

Periodically, the Partnership may acquire stock through the non-cash 
exercise of warrants.  During 1994 and 1992, realized gains resulting from 
the non-cash exercise of warrants totaled $25,813 and $141,943, 
respectively. During 1993, there were no such realized gains.  These 
amounts are included in net realized gains from sale of equity 
investments.

Distributions
- -------------

Distributions made to the Limited Partners are made among such partners in 
the proportion their respective capital accounts bear to the total of all 
capital accounts of the group.  Unnegotiated distribution checks, if any, 
after a reasonable amount of time are recorded as other liabilities on the 
Balance Sheets.

2.     Change in Net Unrealized Fair Value of Equity Investments
       ---------------------------------------------------------

In accordance with the Partnership's accounting policy as stated in Note 
1, the Statements of Operations include a line item entitled "Change in 
net unrealized fair value of equity investments."  The table below 
discloses details of the changes:

<TABLE>
<CAPTION>
                                     For the Years Ended December 31,
                                     ---------------------------------
                                     1994            1993         1992
                                     ----            ----         ----
<S>                               <C>            <C>           <C>
(Decrease)/increase in fair 
 value from cost of marketable
 equity securities                $   (62,285)       18,500       253,033

Decrease in fair value from
 cost of non-marketable 
 equity securities                 (1,270,591)     (130,831)   (2,399,014)
                                    ---------     ---------     ---------

  Net unrealized fair value
  decrease from cost
  at end of year                   (1,332,876)     (112,331)   (2,145,981)

  Net unrealized fair value
 (decrease) increase from cost
  at beginning of year               (112,331)   (2,145,981)    1,258,602
                                    ---------     ---------     ---------

Change in net unrealized
 fair value of equity
 investments                      $(1,220,545)    2,033,650    (3,404,583)
                                    =========     =========     =========
</TABLE>

3.     Related Party Transactions
       --------------------------

Included in costs and expenses are related party costs as follows:
<TABLE>
<CAPTION>
                                     For the Years Ended December 31,
                                    ----------------------------------
                                     1994          1993           1992
                                     ----          ----           ----

<S>                               <C>            <C>            <C>
Management fees                   $205,152       269,647        401,415
Amortization of 
 organizational costs                   --            --          4,668
Reimbursable operating expenses:
 Lending operations and
  investment management            204,574       241,285        514,402
 Administrative and investor
  services                         222,488       242,491        383,460
 Computer services                  83,269       104,384        169,472
</TABLE>

Management fees, payable quarterly, are equal to one half of one percent 
of the Partnership's assets under management.  Management fees compensate 
the General Partners solely for General Partner Overhead (as defined in 
the Partnership Agreement) incurred in supervising the operation, 
management, and progress of Partnership loans to borrowing companies and 
its portfolio of warrants and capital stock of borrowing companies, as 
well as for general administration of the Partnership.  Currently, 
management fees are only paid to the extent that the aggregate amount of 
all proceeds received by the Partnership (including warrants exercised 
without cash) from the sale or other disposition of borrowing company 
equities plus the aggregate fair market value of any equity securities 
distributed to the partners exceeds the total management fee payable.

The Partnership reimburses the General Partners and affiliates for 
operating expenses incurred in connection with the business of the 
Partnership.  Reimbursable operating expenses include all expenses other 
than Organizational and Offering Expenses and General Partner Overhead (as 
defined in the Partnership Agreement).  At December 31, 1994, there was 
$665 of such expenses due from related parties included in other assets, 
compared to $11,490 due to related parties at December 31, 1993.

Under the terms of a computer support agreement, the Partnership 
recognized charges from Technology Administrative Management, a division 
of TFL, for its share of computer support costs.  These amounts are 
included in computer services expense.

Within the normal course of business, the Partnership participates in 
secured notes receivable granted to non-affiliated borrowing companies by 
affiliated partnerships which are also managed by the Managing General 
Partner.  At December 31, 1994 and 1993, due to affiliated partnerships on 
such participations totaled $246 and $35,367, respectively.  These amounts 
were paid to such affiliated partnerships by the Partnership immediately 
following the respective year ends.  The Partnership may also 
reparticipate such secured notes receivable amongst affiliated 
partnerships to meet business needs.

TFL currently has a sublease rental agreement with a Partnership portfolio 
company in the computers and computer equipment industry.

4.     Distributions 
       -------------

In early 1993, the Partnership ended its mandatory reinvestment period, as 
defined in the Partnership Agreement, and entered its liquidation stage. 
In January 1994, distributions totaling $300,003 were declared and paid.  
Future distributions will be dependent upon loan repayments from borrowing 
companies and available cash, and are expected to fluctuate.

5.     Allocation of Profits and Losses
       --------------------------------

Net realized profit of the Partnership is allocated based on the beginning 
of year partners' capital balances as follows:

(a)  first, to those partners with deficit capital account balances 
in proportion to such deficits until such deficits have been 
eliminated.

(b)  second, to the partners as necessary to offset net realized 
loss previously allocated to such partners and sales 
commissions charged to their capital accounts until each 
partner has been allocated cumulative net realized profit 
equal to cumulative net realized loss previously allocated to 
such partner and its share of sales commissions not already 
offset.

(c)  third, 99% to the Limited Partners and 1% to the General 
Partners until the Limited Partners have been allocated an 
amount of cumulative net realized profit that would, if 
distributed at the end of the taxable period, result in a 
cumulative, compounded annual return to the Limited Partners 
of 8% of their adjusted capital contributions.

(d)  fourth,

(i)  80% to the Limited Partners
(ii) 20% to the General Partners.

In no event are the General Partners to be allocated less than 
1% of the net realized profit of the Partnership.

Net realized loss of the Partnership is allocated as follows:

(a)  to the partners as necessary to offset net realized profit 
previously allocated to such partners pursuant to (d) above 
until each partner has been allocated cumulative net realized 
loss equal to the cumulative net realized profit previously 
allocated to such partners.

(b)  99% to the Limited Partners and 1% to the General Partners.

Losses in excess of Limited Partner capital accounts are allocated to the 
General Partners.

6.     Equity Investments
       ------------------

At December 31, 1994 and December 31, 1993, equity investments consisted 
of:




<TABLE>
<CAPTION>
                                                     December 31, 1994      December 31, 1993
                                                     -----------------      -----------------
                    Investment                      Cost        Fair        Cost        Fair
Industry/Company       Date      Position           Basis       Value       Basis      Value
- ----------------    ----------   --------           -----       -----       -----      -----
<S>                  <C>         <C>               <C>         <C>        <C>        <C>
WARRANTS
- --------

Biotechnology
- -------------
Biocircuits          01/91       10,000 Common
 Corporation                     shares at $2.00;
                                 expiring 01/96    $      0           0       2,000      20,500
Hybridon, Inc.       03/91       3,572 Common
                                 shares at $3.50;
                                 expiring 03/97       1,250      16,074       1,250      33,799

Computers and Computer Equipment
- --------------------------------
Censtor Corporation  02/91       16,808 Common
                                 shares at $.29;
                                 expiring 5/95        7,500      37,112       7,500      37,112
Komag, Inc.          12/91       955 Common shares
                                 at $21.61; exercised
                                 08/94                   --          --       5,000       5,000
MARCorp              05/92       2,562,043 Series B
                                 Preferred shares
                                 at $1.00; expiring
                                 05/97                    0           0           0           0
MARCorp              08/93       333,333 Series B
                                 Preferred shares 
                                 at $.75; expiring
                                 08/98                    0           0           0           0
MARCorp              03/94       125,000 Series B
                                 Preferred shares 
                                 at $.75; expiring
                                 03/99                    0           0          --          --
Pinnacle Systems,    05/90       2,083 Common
 Inc.                            shares at $8.00; 
                                 expiring 05/95       2,500      14,164       2,500       2,500

Computer Software and Systems
- -----------------------------
Datalogix Inter-    01/92        17,787 Common
 national, Inc.                  shares at $1.87;
                                 expiring 01/97      10,000      10,000      10,000      10,000
Logisticon          08/89        86,957 Common
                                 shares at $.23;
                                 expired 08/94          --          --           0           0
Logisticon          02/90        65,217 Common
                                 shares at $.23;
                                 expired 08/94          --          --           0           0
Molecular           10/90        6,111 Common
 Simulations                     shares at $18.00;
 (Polygen Corporation)           expiring 10/95           0           0      10,000      10,000
Wasatch Education   04/93        111,111 Common
 Systems                         shares at $.50;
 Corporation                     expiring 04/98           0           0           0      41,667
Wasatch Education   04/93        483,750 Common
 Systems                         shares at $.50;
 Corporation                     expiring 04/98           0           0           0     181,406
Wasatch Education   07/93        16,667 Common
 Systems                         shares at $.50;
 Corporation                     expiring 07/98       3,333           0       3,333       6,250
Wasatch Education   02/94        183,333 Common
 Systems                         shares at $.50;
 Corporation                     expiring 02/99       1,667           0          --          --
Wright Express      08/90        114,521 Common
 Corporation                     shares at $.87;
                                 expiring 08/95          --          --      20,000      20,000

Industrial/Business Automation
- ------------------------------
Cyclean, Inc.       08/88        43,194 Common
                                 shares at $2.74;
                                 expiring 04/01       4,000           0       4,000      15,550
Cyclean, Inc.       03/91        44,589 Common
                                 shares at $3.10;
                                 expiring 04/01       7,500           0       7,500       7,500
Cyclean, Inc.       07/92        20,968 Common
                                 shares at $3.10;
                                 expiring 07/97       2,500           0       2,500       2,500
Cyclean, Inc.       07/92        53,130 Common
                                 shares at $3.10; 
                                 expiring 07/02       1,176           0       1,176       1,176
Cyclean, Inc.       09/94        8,064 Common
                                 shares at $3.10;
                                 expiring 03/99           0           0          --          --
Cyclean, Inc.       09/94        9,464 Common
                                 shares at $4.00; 
                                 expiring 03/99           0           0          --          --
ElectroScan,        12/91        22,177 Common
 Corporation                     shares at $3.10;
                                 expiring 12/96           0           0           0           0

Medical
- -------
Ash Medical         03/90        2,400 Common
 Systems, Inc.                   shares at $12.50; 
                                 expiring 03/95           0           0           0           0
Hemocleanse, Inc.   03/90        10,205 Common
                                 shares at $.92;
                                 expiring 03/95           0           0           0           0
Hemocleanse, Inc.   01/92        12,474 Common
                                 shares at $.50;
                                 expiring 01/97           0           0           0           0
Loredan             04/91        150,000 Common
 BioMedical,                     shares at $.60;
 Inc.                            expiring 04/96          --          --           0           0
Loredan             05/92        62,500 Common
 BioMedical,                     shares at $.60;  
 Inc.                            expiring 05/97           0           0           0           0
Loredan             12/92        166,667 Common
 BioMedical,                     shares at $.30;
 Inc.                            expiring 12/97           0           0           0           0
Microgon, Inc.      10/90        62,500 Common
                                 shares at $.60;
                                 expiring 10/95           0           0           0           0
Microgon, Inc.      09/91        14,583 Common
                                 shares at $.60;
                                 expiring 09/96           0           0           0           0
Microgon, Inc.       06/92       62,500 Common
                                 shares at $.60;
                                 expiring 06/97           0           0           0           0
National Pain        03/92       19,680 Common
 Institute, Inc.                 shares at $8.33;
                                 expiring 03/97          --          --      20,000      20,000
Resonex, Inc.        08/90       187,500 Common
                                 shares at $1.00;
                                 expiring 08/95          --          --           0           0
Resonex, Inc.        09/90       46,875 Common
                                 shares at $1.00;
                                 expiring 09/95          --          --           0           0
Resonex, Inc.        10/91       300,000 Common
                                 shares at $1.00;
                                 expiring 10/96          --          --           0           0
Resonex, Inc.        10/92       114,000 Common
                                 shares at $1.00;
                                 expiring 10/97          --          --           0           0
Resonex, Inc.        01/93       340,000 Common
                                 shares at $1.00;
                                 expiring 01/98          --          --           0           0

Microelectronics
- ----------------
Applied Micro        03/90       14,286 Common
 Circuits, Inc.                  shares at $1.75; 
                                 expiring 03/95       5,000       5,000       5,000       5,000
Applied Micro        08/90       14,286 Common
 Circuits, Inc.                  shares at $1.75;
                                 expiring 08/95       5,000       5,000       5,000       5,000
Celeritek            05/89       31,479 Common
                                 shares at $7.50;
                                 exercised 05/94         --          --      17,336      17,336
Celeritek            09/89       1,500 Common 
                                 shares at $7.50;
                                 exercised 08/94         --          --       7,500       7,500
Elantec, Inc.        05/89       300,000 Common
                                 shares at $.40;
                                 exercised 05/94         --          --       3,333       3,333
Elantec, Inc.        08/90       109,091 Common
                                 shares at $.55;
                                 expiring 08/95       1,667       1,667       1,667       1,667

Retail/Consumer Products
- ------------------------
Superbin USA, Inc.   02/89       18 Common
                                 shares at $1,794; 
                                 expired 02/94           --          --       2,171       2,171
Superbin USA, Inc.   03/89       8 Common shares
                                 at $1,794; expired
                                 03/94                   --          --         940         940
Superbin USA, Inc.   12/89       8 Common shares at
                                 $1,794; expired
                                 12/94                   --          --         911         911

Semiconductor Equipment
- -----------------------
Quantrad Sensor,     10/94       56,875 Common
 Inc.                            shares at $1.60;
                                 expiring 01/96           0           0           0           0
Quantrad Sensor,     10/94       30,062 Common
 Inc.                            shares at $1.60;
                                 expiring 12/96           0           0           0           0

Telecommunications
- ------------------
All Post, Inc.       08/93       4,394 Common
                                 shares at $.79;
                                 expiring 08/95          --          --           0           0
Integrated Network   06/91       11,765 Common
 Corporation                     shares at $17.00;
                                 expiring 06/96      20,000     100,002      20,000      20,000
Primary Access       10/90       14,511 Common
 Corporation                     shares at $2.25;
                                 expiring 10/95       2,900       2,900       2,900       2,900
Primary Access       04/91       2,267 Common
 Corporation                     shares at $2.25;
                                 expiring 10/95         600         600         600         600
                                                    -------     -------     -------     -------

     Total warrants                                  76,593     192,519     164,117     482,318
                                                    -------     -------     -------     -------

STOCKS:

Computers and Computer Equipment
- --------------------------------

MARCorp              12/89       309,827 Series A
                                 Preferred shares         0           0           0           0
MARCorp              05/92       Convertible 
                                 subordinated
                                 debenture,
                                 $1,936,104   
                                 principal amount         0           0           0           0
MARCorp              02/93       96,866 Series A
                                 Preferred shares         0           0           0           0
MTI Technology       04/94       20,928 Common
 Corporation                     shares             188,352      74,566          --          --

Industrial/Business Automation
- ------------------------------
ARIX Computer        04/92       34,286 Common
 Corporation                     shares                   0           0           0           0
Cyclean, Inc.        09/94       36,042 Series D
                                 Preferred shares   100,556     100,556          --          --
Medical
- -------
Allegiant Physicians 08/94       27,000 Common
 Services, Inc.                  shares              15,000      54,837          --          --
Resonex Holding      02/94       11,402 Common
 Corporation                     shares             841,254           0          --          --

Microelectronics
- ----------------
Celeritek, Inc.      05/94       31,479 Common
                                 shares             253,429     253,429          --          --
Celeritek, Inc.      08/94       1,500 Common
                                 shares              18,750      18,750          --          --
Elantec, Inc.        05/94       81,818 Common
                                 shares              33,636      33,636          --          --

Retail/Consumer Products
- ------------------------
GP Publications,     03/92       200,000 Common
 Inc.                            shares             200,000     200,000     200,000     200,000
GP Publications,     06/93       435,310 Common
 Inc.                            shares             435,310     435,310     435,310     435,310
S-TRON               05/93       Subordinated 
                                 debenture (1),
                                 $220,000 principal
                                 amount             221,136      73,511     220,000     114,596
S-TRON               05/93       220,000 Common 
                                 shares                   0           0           0           0
S-TRON               05/93       506,000 Series 1
                                 Preferred shares   166,827           0     166,827           0
S-TRON               05/93       1,320,000 
                                 Series 2 
                                 Preferred shares   330,000     110,853     330,000     171,699

Telecommunications
- ------------------
All Post, Inc.       10/94       4,394 Common
                                 shares               3,471       3,471          --          --
Primary Access       11/93       22,000 Common
 Corporation                     shares              52,250      52,250      52,250      52,250
                                                  ---------   ---------   ---------   ---------

Total stocks                                      2,859,971   1,411,169   1,404,387     973,855
                                                  ---------   ---------   ---------   ---------

Total equity investments                         $2,936,564   1,603,688   1,568,504   1,456,173
                                                  =========   =========   =========   =========


- --  No investment held at end of period.
0   Investment active with a carrying value or fair value of zero.
(1) Subordinated note includes accrued interest.  The interest rate
    on the subordinated note was 6%.
</TABLE>


<PAGE>
Marketable Equity Securities
- ----------------------------

At December 31, 1994 and 1993, marketable equity securities had 
aggregate costs of $205,852 and $7,000, respectively, and aggregate fair 
values of $143,567 and $25,500, respectively.  The unrealized (losses) 
gains at December 31, 1994 and 1993 included gross gains of $51,501 and 
$18,500, respectively.

Biocircuits Corporation
- -----------------------

Based on the Managing General Partner's opinion, there has been an other 
than temporary decline in the value of the Partnership's investment.  
Accordingly, the Partnership had written off its warrant investment of 
$2,000 and recorded a decrease in fair value of $48,000 at December 31, 
1994.

Celeritek, Inc.
- ---------------

In 1994, the Partnership exercised its warrants to purchase 32,979 
common shares.  The total recorded cost basis and fair value of $272,179 
for the common shares included the warrant cash exercise price of 
$247,343 at $7.50 per share (adjusted during 1994) and the warrant cost 
basis of $24,836.

Cyclean, Inc.
- -------------

In September 1994, the Partnership restructured its secured notes 
previously issued to Cyclean, Inc.  In exchange for an extension of the 
maturity date and certain interest rate changes, the Partnership 
received a warrant for 8,064 shares of common stock exercisable at $3.10 
per share expiring March 1999, a second warrant for 9,464 shares of 
common stock exercisable at $4.00 per share expiring March 1999, and 
36,042 shares of Series D Preferred stock.  The Partnership recorded the 
cost basis and fair value at $100,556 for the preferred stock received, 
and recorded a decrease in fair value of $26,726 for the Partnership's 
existing warrants based on the Managing General Partner's judgment.  In 
addition, the expiration dates for the Partnership's existing Cyclean, 
Inc. common stock warrants were extended as part of the restructuring.

Elantec, Inc.
- -------------

In May 1994, the Partnership exercised its warrant without cash and 
received 81,818 common shares.  The recorded cost basis and fair value 
of $33,636 includes a realized gain of $30,303 for shares applied 
towards the exercise price of $.40 per share and the warrant cost basis 
of $3,333.

Hybridon
- --------

In late 1994, the company completed a Series G Preferred round of 
financing in which the Partnership did not participate.  The pricing of 
this round occurred at a lower price per share than the previous round 
and resulted in a decrease of $17,725 in the fair value of the 
Partnership's warrant investment.

Integrated Network Corporation
- ------------------------------

In addition to the Partnership's right to exercise its warrant for 
common stock, the Partnership has an option to sell its common share 
warrant back to the company for $100,002.  Accordingly, this amount is 
recorded as the fair value at December 31, 1994.

Komag, Inc.
- -----------

In August 1994, the Partnership exercised its warrants without cash and 
received 20 common shares.  Immediately after the warrant exercise, 
these shares were sold for total proceeds of $510 resulting in a 
realized loss of $4,490.

MTI Technology Corporation
- --------------------------

System Industries, Inc. (System), a notes receivable portfolio company 
of the Partnership, filed for protection under chapter 11 of the United 
States Bankruptcy Code in late 1993.  In April 1994, substantially all 
the assets of System were acquired by MTI Technology Corporation (MTI).  
As consideration for the amount due, the Partnership received a new 
secured note in MTI, cash from certain MTI common shares sold, and 
received an additional 20,928 shares of MTI common stock.  A cost basis 
of $188,352 was assigned to the common shares received (based on market 
value at time of issuance), and an unrealized fair value decrease of 
$113,786 was recorded to reflect the market price for these 
unrestricted, publicly-traded shares at December 31, 1994.

Pinnacle Systems, Inc.
- ----------------------

In November 1994, Pinnacle Systems, Inc. completed its initial public 
offering at $8 per share.  The Partnership recorded an increase in fair 
value of $11,664 for its existing warrant investment at December 31, 
1994 to reflect the publicly-traded market value for common stock.

Allegiant Physicians Services, Inc./National Pain Institute, Inc.
- -----------------------------------------------------------------

In August 1994, the Partnership received 27,000 common shares of 
Allegiant Physicians Services, Inc. (Allegiant) in exchange for its 
19,680 common share warrants in National Pain Institute, Inc. (NPI) as a 
result of Allegiant's acquisition of NPI.  The Partnership recorded an 
unrealized fair value increase of $39,837 to reflect the market price 
for these unrestricted shares at December 31, 1994.

Resonex, Inc./Resonex Holding Corporation
- -----------------------------------------

In February 1994 the Partnership, together with two affiliated 
partnerships, assigned their Resonex, Inc. note holdings to Resonex 
Holding Corporation ("RHC"), a new company wholly-owned by the 
Partnership and the affiliated partnerships.  RHC foreclosed on the 
assets of Resonex, Inc.  The partnerships' ownership of RHC is in 
proportion to their respective Resonex, Inc. loan balances.  The 
Partnership received 11,402 common shares in RHC in exchange for $200 
cash and its share of Resonex, Inc. secured notes totaling $1,041,054.  
During 1994, a realized loss of $200,000 was recorded based on the 
Managing General Partner's opinion, reducing the investment book value 
to $841,254 with an estimated fair value of zero at December 31, 1994 
pending the results of management actions being taken.  The Managing 
General Partner's intention is to maximize the net realizable value on 
this investment.

S-TRON
- ------

In late 1994, based on the Managing General Partner's estimate, the fair 
value of the Partnership's investment had declined.  Accordingly, the 
Partnership recorded a change in fair value decrease of $103,067 on its 
existing investments at December 31, 1994.

Wasatch Education Systems Corporation
- -------------------------------------

In February 1994, the Partnership increased the borrowing capacity on an 
accounts receivable line of credit to the company and received 183,333 
common share warrants.  The Partnership recorded a change in fair value 
decrease of $230,990 for the company's restricted warrants based on the 
publicly-traded market price of this investment at December 31, 1994.

In 1993, based on a June 1993 financing round and the relatively low 
level of common stock trading to set a market price, the fair value for 
the company's common stock was estimated to be $1.00 per share.  Since 
there has not been a recent round of financing, the publicly-traded 
market price is used to value warrants at December 31, 1994.

Wright Express Corporation
- --------------------------

In August 1994, Wright Express Corporation was acquired and the 
Partnership's warrant was canceled as the price per share paid to equity 
investment holders was lower than the warrant exercise price.  
Accordingly, the warrant cost basis was written off.

Other Equity Investments
- ------------------------

Biocircuits Corporation, MTI Technology Corporation, Pinnacle Systems, 
Inc. and Premier Anesthesia, Inc. are publicly-traded companies.  All 
such securities are unrestricted.  All other equity investments not 
specifically discussed above are privately held and no public market for 
the sale of these securities exists.

7.     Secured Notes Receivable, Net
       -----------------------------

At December 31, 1994 and 1993, secured notes receivable consisted of:

<TABLE>
<CAPTION>
                                                   1994       1993
                                                   ----       ----
<S>                                           <C>          <C>
Secured notes receivable                      $ 7,385,322  10,220,234
Accrued interest                                  279,214     248,031
Unamortized discount related to warrants         (136,024)   (261,076)
                                                ---------  ----------
  Total secured notes receivable, 
    net (cost basis)                            7,528,512  10,207,189

Allowance for loan losses                      (2,529,000) (2,243,000)
                                                ---------  ----------

  Total secured notes receivable, 
    net (fair value)                          $ 4,999,512   7,964,189
                                                =========  ==========
</TABLE>

The 1994 notes were primarily from three portfolio companies in the 
computers and computer equipment, computer software and systems, and 
industrial/business automation industries.  The remaining loans were 
from approximately ten other companies in a variety of industries.  All 
notes are secured by specific assets of the borrowing companies.  
Interest rates on secured notes receivable at December 31, 1994 ranged 
from 10% to 21%.  During 1994, approximately $190,000 of accrued 
interest was converted to equity investments and approximately $154,000 
was written off as a result of notes being placed on nonaccrual status.

During the month of June 1994, the Partnership received full repayment 
of principal balance of approximately $1.4 million for a secured note to 
a portfolio company in the computers and computer equipment industry.  
In addition, the Partnership was reimbursed $187,441 for legal, 
consulting, and other external costs incurred in the defense of the 
Partnership's secured note rights through bankruptcy court.  Of the 
amount reimbursed, approximately $130,000 was incurred in prior periods.  
The recovery was recorded as a reduction to lending operations and 
investment management expense.

Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                   1994         1993
                                                   ----         ----
<S>                                            <C>           <C>
Balance, beginning of year                     $ 2,243,000   2,754,000
                                                 ---------   ---------

Provision for loan losses                        2,356,908       3,481

Secured notes receivable write-downs:
 Computers and computer equipment               (2,035,000)   (300,000)
 Medical                                           (35,908)         --
 Retail/consumer products                               --    (151,864)
 Semiconductor                                          --     (90,000)
                                                 ---------   ---------
  Total write-downs                             (2,070,908)   (541,864)
                                                 ---------   ---------

Recoveries of previous write-offs:
 Semiconductor equipment                                --      12,189
 Microelectronics                                       --      14,520
 Industrial/business automation                         --         674
                                                 ---------   ---------
  Total recoveries                                      --      27,383
                                                 ---------   ---------

  Change in net unrealized fair value
   of secured notes receivable                     286,000    (511,000)
                                                 ---------   ---------

  Balance, end of year                         $ 2,529,000   2,243,000
                                                 =========   =========
</TABLE>

The provision for loan losses is generally comprised of realized loan 
losses, net of recognized recoveries, and a change in net unrealized 
fair value based upon the level of loan loss reserves deemed adequate by 
the Managing General Partner at the respective year ends.

The allowance for loan losses is adjusted based upon changes to the 
portfolio size and risk profile.  Although the allowance is established 
by evaluating individual debtor repayment ability, the allowance 
represents the Managing General Partner's assessment of the portfolio as 
a whole.

Notes with a total cost basis of $4,321,823 and $5,884,025 were on 
nonaccrual status due to uncertainties of the borrowers' financial 
condition at December 31, 1994 and 1993, respectively.  The decrease was 
primarily due to note write-downs.  The Managing General Partner 
continues to monitor the progress of these companies.  The fair value at 
December 31, 1994 is based on the Managing General Partner's estimate of 
collectibility of these notes.

The scheduled principal repayments remaining are:

<TABLE>
<CAPTION>

      Year Ending                         Principal
      December 31,                        Repayments
      -----------                         ----------
          <S>                            <C>
          1995                           $3,937,203
          1996                            3,054,967
          1997                              375,000
          1998                                   --
          1999                               18,152
                                          ---------
                                         $7,385,322
                                          =========
</TABLE>

Secured notes receivable which are due on demand are included as 
principal repayments for the year ending December 31, 1995.  In 
addition, the Managing General Partner may at times need to restructure 
notes by either extending maturity dates or converting notes to equity 
investments to increase the ultimate collectibility of investments to 
the Partnership.

8.     Litigation and Other Investment Expenses
       ----------------------------------------

Other investment expenses reflect the cost of legal action with a third 
party related to a portfolio company in the retail/consumer products 
industry.  At December 31, 1994, the Partnership has accrued expenses of 
$47,000 for future costs to defend the case.  In late 1992, the 
Partnership and the portfolio company filed a lawsuit against the third 
party claiming that the Partnership had the right to take possession of 
collateral, the price paid was fair and did not interfere with the third 
party's legal rights.  The third party filed a countersuit claiming 
otherwise and is seeking relief for $2.6 million.  An estimate of 
possible loss cannot be determined at this time; however, the Managing 
General Partner believes the outcome will not have a material adverse 
effect on partners' capital.  Accordingly, no amounts have been provided 
in the accompanying financial statements for any possible negative 
outcome in this matter.

9.     Cash and Cash Equivalents
       -------------------------

At December 31, 1994 and 1993, cash and cash equivalents consisted of:
<TABLE>
<CAPTION>

                                                   1994         1993
                                                   ----         ----
<S>                                             <C>           <C>
Demand accounts                                 $    2,334       44,970
Money-market accounts                            1,004,620    2,355,884
                                                 ---------    ---------
     Total                                      $1,006,954    2,400,854
                                                 =========    =========
</TABLE>

10.     Repurchase of Limited Partnership Interests
        -------------------------------------------

Each June, Limited Partners may tender their Units for repurchase by the 
Partnership.  The amount available in any year to repurchase tendered 
Units is limited to 10% of the aggregate principal repayments received 
by the Partnership during the preceding calendar year on notes to 
borrowing companies.  The price paid for any Units tendered is subject 
to the restrictions stated in the Partnership Agreement.  In 1994 and 
1993, 384 and 550 Units were tendered for repurchase totaling $23,425 
and $45,100, respectively.  No Units were tendered in 1992.

11.     Commitments
        -----------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are equipment financing commitments or accounts receivable 
lines of credit that are outstanding but not currently fully utilized by 
a borrowing company.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At December 31, 1994, the Partnership had 
unfunded commitments of $337,000 related to accounts receivable lines of 
credit.

The Partnership uses the same credit policies in making these 
commitments and conditional obligations as it does for on-balance-sheet 
instruments.  Commitments to extend financing are agreements to lend to 
a company as long as there are no violations of any conditions 
established in the contract.  The credit lines generally have fixed 
termination dates or other termination clauses.  Since many of the 
commitments are expected to expire without being fully drawn upon, the 
total commitment amounts do not necessarily represent future cash 
requirements.  All commitments funded require collateral specified in 
the agreements.


<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING SECURED INVESTORS II

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  March 17, 1995    By:       /s/Frank R. Pope
                              --------------------------------------
                                   Frank R. Pope
                                   Executive Vice President and Chief
                                   Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of 
the Registrant and in the capacities and on the dates indicated:

       Signature              Capacity                   Date
       ---------              --------                   ----

   /s/Charles R. Kokesh       President, Chief       March 17, 1995
- ------------------------      Executive Officer
Charles R. Kokesh             and Chairman of
                              Technology Funding Inc.
                              and Managing General
                              Partner of Technology
                              Funding Ltd.

   /s/Frank R. Pope           Executive Vice         March 17, 1995
- ------------------------      President, Chief
Frank R. Pope                 Financial Officer,
                              Secretary and a 
                              Director of Technology
                              Funding Inc. and a 
                              General Partner of
                              Technology Funding Ltd.

   /s/Gregory T. George       Group Vice President   March 17, 1995
- --------------------------    of Technology Funding
Gregory T. George             Inc. and a General
                              Partner of Technology
                              Funding Ltd.


The above represents a majority of the Board of Directors of Technology 
Funding Inc. and a majority of the General Partners of Technology 
Funding Ltd.









<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-K AS OF DECEMBER 31, 1994 AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1994
<PERIOD-START>                JAN-01-1994
<PERIOD-END>                  DEC-31-1994
<PERIOD-TYPE>                        YEAR
<INVESTMENTS-AT-COST>          10,465,076
<INVESTMENTS-AT-VALUE>          6,603,200
<RECEIVABLES>                           0
<ASSETS-OTHER>                     51,198
<OTHER-ITEMS-ASSETS>            1,006,954
<TOTAL-ASSETS>                  7,661,352
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         182,380
<TOTAL-LIABILITIES>               182,380
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>       11,340,848
<SHARES-COMMON-STOCK>             159,006
<SHARES-COMMON-PRIOR>             159,390
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>       (3,861,876)
<NET-ASSETS>                    7,478,972
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>               1,136,723
<OTHER-INCOME>                     22,319
<EXPENSES-NET>                    964,571
<NET-INVESTMENT-INCOME>           194,471
<REALIZED-GAINS-CURRENT>       (2,434,930)
<APPREC-INCREASE-CURRENT>      (1,506,545)
<NET-CHANGE-FROM-OPS>          (3,747,004)
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>             300,003
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>           384
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>         (4,070,432)
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>             205,152
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                 1,026,404
<AVERAGE-NET-ASSETS>            9,514,188
<PER-SHARE-NAV-BEGIN>                  88
<PER-SHARE-NII>                       (14)
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>              (2)
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    72
<EXPENSE-RATIO>                        .1
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission