TECHNOLOGY FUNDING SECURED INVESTORS II
10-Q, 1996-08-09
FINANCE SERVICES
Previous: RIVERCHASE INVESTORS I LTD, 10-Q, 1996-08-09
Next: TECHNOLOGY FUNDING SECURED INVESTORS I, 10-Q, 1996-08-09



<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

             For the quarterly period ended June 30, 1996

                                OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 0-16683

                TECHNOLOGY FUNDING SECURED INVESTORS II
          ----------------------------------------------------
         (Exact name of Registrant as specified in its charter)

          CALIFORNIA                            94-3034262
- -------------------------------     -----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- --------------------------------------                        --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.   Yes X No   
                                                               ---  ---

No active market for the units of limited partnership interests ("Units") 
exists, and therefore the market value of such Units cannot be 
determined.

<PAGE>

I.       FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                       (unaudited)
                                          June 30,      December 31,
                                            1996            1995
                                         --------       ------------
<S>                                    <C>                <C>
ASSETS

Investments:
 Secured notes receivable, net 
  (cost basis of $4,409,306 and 
  $4,535,031 at 1996 and 1995, 
  respectively)                        $ 2,129,306         2,352,031
 Equity investments (cost basis
  of $2,399,524 and $2,533,378 at
  1996 and 1995, respectively)           2,559,328         2,805,177
                                        ----------        ----------
 
     Total investments                   4,688,634         5,157,208

Cash and cash equivalents                3,643,790         5,058,537

Restricted cash                            139,586            50,000

Due from affiliated partnerships             2,666                --

Other assets                                18,604               259
                                        ----------        ----------

     Total                             $ 8,493,280        10,266,004
                                        ==========        ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses  $   334,334           340,131

Due to related parties                      17,239           872,822

Due to affiliated partnerships                  --             2,047

Distributions payable                           --           466,804

Other liabilities                           47,727            47,116
                                        ----------        ----------

     Total liabilities                     399,300         1,728,920

Commitments and contingencies
 (Notes 2 and 7)

Partners' capital:
 Limited Partners
  (Units outstanding of 
  157,829 for both 1996 and 1995)       10,360,521        10,592,289
 General Partners                         (146,345)         (144,004)
 Net unrealized fair value (decrease)
  increase from cost:
   Secured notes receivable             (2,280,000)       (2,183,000)
   Equity investments                      159,804           271,799
                                        ----------        ----------

     Total partners' capital             8,093,980         8,537,084
                                        ----------        ----------

     Total                             $ 8,493,280        10,266,004
                                        ==========        ==========
</TABLE>

See accompanying notes to financial statements.


<PAGE>

STATEMENTS OF OPERATIONS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                             For the Three                For the Six
                                              Months Ended                Months Ended
                                                June 30,                    June 30, 
                                        ------------------------     ------------------------
                                           1996        1995               1996         1995
                                           ----        ----               ----         ----
<S>                                    <C>           <C>              <C>           <C>
Income:
 Secured notes receivable interest     $    19,831      138,352           52,873       390,261
 Short-term investment interest             44,614        9,344           98,973        18,024
                                         ---------    ---------        ---------     ---------
   Total income                             64,445      147,696          151,846       408,285
                                         ---------    ---------        ---------     ---------

Costs and expenses:
 Management fees                            42,638       36,485           85,323        73,880
 Other investment expenses                   9,581      120,654           39,581       151,260
 Operating expenses:
  Lending operations and investment
   management                               50,132       52,272           69,554        93,504
  Administrative and investor
   services                                105,452       57,893          159,017       108,304
  Computer services                         26,972       16,815           39,517        34,997
  Professional fees                         19,026       18,822           27,990        27,916
                                         ---------    ---------       ----------     ---------

     Total operating expenses              201,582      145,802          296,078       264,721
                                         ---------    ---------       ----------     ---------

  Total costs and expenses                 253,801      302,941          420,982       489,861
                                         ---------    ---------       ----------     ---------

Net operating loss                        (189,356)    (155,245)        (269,136)      (81,576)

 Net realized gain from sales of
  equity investments                        16,049      155,025           48,824       170,840
 Realized losses from
  investment write-downs                   (10,000)  (1,810,522)        (125,104)   (1,810,522)
 Recoveries from investments
  previously written off                    30,071      117,103          111,307       133,750
                                         ---------    ---------        ---------     ---------

Net realized loss                         (153,236)  (1,693,639)        (234,109)   (1,587,508)

 Change in net unrealized 
  fair value:
   Secured notes receivable               (201,000)     109,000          (97,000)     (182,000)
   Equity investments                      (79,369)   1,665,802         (111,995)    1,668,804
                                         ---------    ---------        ---------     ---------

Net (loss) income                      $  (433,605)      81,163         (443,104)     (100,704)
                                         =========    =========        =========     =========

Net realized loss per Unit             $        (1)         (10)              (1)          (10)
                                         =========    =========        =========     =========
</TABLE>

See accompanying notes to financial statements.


<PAGE>

STATEMENTS OF CASH FLOWS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                     For the Six Months Ended June 30,
                                     ---------------------------------
                                            1996             1995
                                            ----             ----

<S>                                        <C>                <C>
Cash flows from operating activities:
 Interest and other income received        $   150,474           275,133
 Cash paid to vendors                         (118,847)         (307,378)
 Cash paid to related parties               (1,211,294)         (256,081)
 Cash (paid to) received from
  affiliated partnerships                       (4,713)              489
 Reimbursement of collection expenses
  from a portfolio company                      30,045                --
                                             ---------         ---------

     Net cash used by operating 
      activities                            (1,154,335)         (287,837)
                                             ---------         ---------

Cash flows from investing activities:
 Secured notes receivable issued              (168,002)         (645,866)
 Repayments of secured notes receivable        295,099           266,256
 Proceeds from sales of equity investments      57,574           151,840
 Recoveries from investments previously
  written off                                  111,307           133,750
 Purchase of equity investments                     --            (3,278)
                                             ---------         ---------

     Net cash provided (used) by
      investing activities                     295,978           (97,298)
                                             ---------         ---------

Cash flows from financing activities:
 Distributions to Limited and General
  Partners                                    (466,804)               --
                                             ---------         ---------

     Net cash used by financing 
      activities                              (466,804)               --
                                             ---------         ---------

Net decrease in cash and
 restricted cash                            (1,325,161)         (385,135)

Cash and restricted cash at
 beginning of year                           5,108,537         1,006,954
                                             ---------         ---------

Cash and restricted cash at June 30        $ 3,783,376           621,819
                                             =========         =========

</TABLE>
See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited) (continued)
- ------------------------------------------------

<TABLE>
<CAPTION>
                                     For the Six Months Ended June 30,
                                     ---------------------------------
                                              1996           1995
                                              ----           ----
<S>                                         <C>             <C>
Reconciliation of net loss to net   
 cash used by operating activities:

Net loss                                    $  (443,104)      (100,704)

Adjustments to reconcile net loss to net
 cash used by operating activities:
  Net realized gain from sales of 
   equity investments                           (48,824)      (170,840)
  Realized losses from investment
   write-downs                                  125,104      1,810,522
  Recoveries from investments previously
   written off                                 (111,307)      (133,750)
  Change in net unrealized fair value:
   Secured notes receivable                      97,000        182,000
   Equity investments                           111,995     (1,668,804)
  Other, net                                     (5,678)           857

Changes in:
  Accounts payable and accrued expenses          (5,797)       (75,364)
  Due to/from related parties                  (855,583)        11,230
  Accrued interest on secured and  
   convertible notes receivable                   4,306        (44,009)
  Other assets                                  (18,345)      (108,784)
  Other changes, net                             (4,102)         9,809
                                              ---------      ---------

Net cash used by operating activities       $(1,154,335)      (287,837)
                                              =========      =========

Non-cash investing activities:

Conversion of secured notes 
 receivable and interest to equity
 investments                                $        --      1,741,550
                                              =========      =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.     General
       -------

In the opinion of the Managing General Partner, the Balance Sheets as of 
June 30, 1996, and December 31, 1995, and the related Statements of 
Operations for the three and six months ended June 30, 1996 and 1995, and 
Statements of Cash Flows for the six months ended June 30, 1996 and 1995, 
reflect all adjustments which are necessary for a fair presentation of 
the financial position, results of operations and cash flows for such 
periods.  These statements should be read in conjunction with the Annual 
Report on Form 10-K for the year ended December 31, 1995.  The following 
notes to financial statements for activity through June 30, 1996, 
supplement those included in the Annual Report on Form 10-K.  Allocation 
of income and loss to Limited and General Partners is based on cumulative 
income and loss.  Adjustments, if any, are reflected in the current 
quarter balances.  Certain 1995 balances have been reclassified to 
conform with the 1996 financial statement presentation.

As set forth in the Partnership Agreement, the Partnership is scheduled 
to be dissolved on December 31, 1996, (or such later date to which the 
General Partners extend the Partnership up to a limit of two two-year 
extensions).  The General Partners intend to exercise their right to 
extend the term of the Partnership to December 31, 1998.

2.     Related Party Transactions
       --------------------------

Related party costs are included in costs and expenses shown on the 
Statements of Operations.  Related party costs for the six months ended 
June 30, 1996 and 1995, were as follows:

<TABLE>
<CAPTION>

                                                 1996           1995
                                                 ----           ----
<S>                                              <C>            <C>


Management fees                                  $ 85,323        73,880

Reimbursable operating expenses                   270,388       193,431

</TABLE>

Certain reimbursable expenses have been allocated and accrued based upon 
interim estimates prepared by the Managing General Partner and are 
adjusted to actual cost periodically.  As of June 30, 1996, and December 
31, 1995, due to related parties for such expenses were $17,239 and 
$872,822, respectively.

Within the normal course of business, the Partnership participates with 
affiliated partnerships in secured notes receivable issued to 
nonaffiliated borrowing companies.  The Partnership may also 
reparticipate such secured notes receivable amongst affiliated 
partnerships to meet business needs.  At June 30, 1996, due from 
affiliated partnerships on such participations was $2,666 compared to 
$2,047 due to affiliated partnerships at December 31, 1995.  These 
amounts were received from or paid to such affiliated partnerships in the 
respective following quarters.

3.     Net Realized Income (Loss) Per Unit
       -----------------------------------

Net realized income (loss) per Unit is calculated by dividing total net 
realized income (loss) allocated to the Limited Partners by the average 
number of Units outstanding for the six months ended June 30, 1996 and 
1995 of 157,829 and 159,006, respectively.

4.     Equity Investments
       ------------------

A complete listing of the Partnership's equity investments at December 
31, 1995, is included in the 1995 Annual Report.  Activity from January 1 
through June 30, 1996, consisted of



<TABLE>
<CAPTION>
                                                                    January 1 -
                                                                   June 30, 1996
                                                                -------------------
                              Investment                         Cost          Fair
Industry/Company                  Date      Position             Basis         Value
- ----------------              ----------    --------             -----         -----

<S>                          <C>            <C>                <C>             <C>
Balance at January 1, 1996                                     $2,533,378     2,805,177
                                                                ---------     ---------

Significant changes:

WARRANTS:
- --------

Biotechnology
- -------------
Hybridon, Inc.                03/91         3,572 Common
                                            shares at $3.50;
                                            exercised 01/96        (1,250)      (16,074)

Computer Software and Systems
- -----------------------------
Wasatch Educations Systems    06/95         959,546 Common
 Corporation                                shares at $0.50;
                                            expiring 06/00              0      (179,915)

Medical
- -------
Hemocleasne, Inc.             01/92         12,474 Common 
                                            shares at $0.50;
                                            expiring 01/97              0        31,185

STOCKS:
- ------


Computers and Computer Equipment
- --------------------------------
MTI Technology Corporation    04/94         20,928 Common
                                            shares               (115,104)         5,755

Industrial/Business Automation
- ------------------------------
Cyclean, Inc.                 09/94-        225,088 Series D
                              04/96         Preferred shares            0       (242,988)
Cyclean of Los Angeles,       03/95         Class A LLC Unit-
 LLC                                        45% ownership               0        (11,091)

Medical
- -------
Allegiant Physicians          08/94&        21,000 Common
 Services, Inc.               11/95         shares                 (7,500)       (35,000)
Hemocleanse, Inc.             03/95         5,512 Common
                                            shares                      0         11,465

Microelectronics
- ----------------
Celeritek, Inc.               05/94         47,219 Common
                                            shares                      0        174,833
Elantec, Inc.                 05/94&        11,591 Common
                              07/95         shares                      0         17,850

Retail/Consumer Products
- ------------------------
S-TRON                        05/93         Subordinated
                                            debenture, $220,000
                                            principal amount           (0)            (0)
S-TRON                        05/93         220,000 Common
                                            shares                     (0)            (0)
S-TRON                        05/93         1,826,000 Series 1
                                            & 2 Preferred
                                            shares                     (0)            (0)

                                                                ---------      ---------

   Total significant changes                                     (123,854)      (243,980)

   Other changes, net                                             (10,000)        (1,869)
                                                                ---------      ---------

Total equity investments at June 30, 1996                      $2,399,524      2,559,328
                                                                =========      =========

</TABLE


Marketable Equity Securities
- ----------------------------

At June 30, 1996, and December 31, 1995, marketable equity securities 
had aggregate costs of $387,958 and $510,580, respectively, and 
aggregate fair values of $764,191 and $603,264, respectively.  The net 
unrealized gains at June 30, 1996, and December 31, 1995, included gross 
gains of $399,777 and $237,087, respectively.

Allegiant Physicians Services, Inc.
- -----------------------------------

During the first six months of 1996, the Partnership exercised its 
option to sell all of its 21,000 common shares to the company for 
$35,025 resulting in a realized gain of $27,525.

Cyclean, Inc./Cyclean of Los Angeles, LLC
- -----------------------------------------

During the second quarter of 1996, the Partnership received 25,495 
Series D Preferred shares as a stock dividend while another 112,500 
shares were received pursuant to a prior debt restructure.  
Subsequently, the Managing General Partner determined that the fair 
value of the Partnership's investment has declined and accordingly, the 
Partnership recorded a $254,079 decrease in fair value at June 30, 1996.

Hemocleanse, Inc.
- -----------------
The Partnership recorded a total increase in fair value of $42,650 for 
its warrant and stock investment, based on the valuation set at a prior 
round of financing in which third parties participated.

Hybridon, Inc.
- --------------

In January of 1996, Hybridon, Inc., completed its initial public 
offering.  The Partnership exercised its warrant holdings without cash 
and received 2,532 shares of common stock, which were subsequently sold 
for total proceeds of $22,549.  The total realized gain from these 
transactions was $21,299.

MTI Technology Corporation
- --------------------------

During the first quarter of 1996, the Managing General Partner 
determined that there had been an other than temporary decline in value 
of the Partnership's investment.  As a result, the Partnership realized 
a loss of $115,104.  The Partnership also recorded an increase in fair 
value of $5,755 to reflect the unrestricted market value at June 30, 
1996.

S-TRON
- ------

The company was unsuccessful in its efforts to obtain a major government 
contract; as a result, company operations ceased during March of 1996.  
This investment, which had previously been written off, is no longer 
held by the Partnership.

Other Equity Investments
- ------------------------

Other significant changes reflected above relate to market value 
fluctuations or the elimination of a discount relating to selling 
restrictions for publicly-traded portfolio companies.

5.     Secured Notes Receivable, Net
       -----------------------------

Activity from January 1 through June 30, 1996, consisted of:


</TABLE>
<TABLE>
<S>                                                      <C>

Balance at January 1, 1996                               $2,352,031

1996 activity:

  Secured notes receivable issued                           168,002
  Repayments of secured notes receivable                   (295,099)
  Increase in allowance for loan losses                     (97,000)
  Other, net                                                  1,372
                                                          ---------

  Total secured notes receivable, net,
    at June 30, 1996                                     $2,129,306
                                                          =========
</TABLE>

The Partnership had accrued interest of $4,306 December 31, 1995.  There 
was no accrued interest at June 30, 1996.

Changes in the allowance for loan losses were as follows:

<TABLE>
<S>                                                      <C>

Balance at January 1, 1996                               $2,183,000

Decrease in provision for loan losses                       (14,307)

Recoveries of previous write-offs:
  Semiconductor equipment                                    59,404
  Medical                                                    51,903
                                                          ---------

    Total recoveries                                        111,307
                                                          ---------

Change in net unrealized fair value of
 secured notes receivable                                    97,000
                                                          ---------

Balance at June 30, 1996                                 $2,280,000
                                                          =========

</TABLE>

The provision for loan losses is generally comprised of realized loan 
losses, net of recognized recoveries, and a change in net unrealized 
fair value based upon the level of loan loss reserves deemed adequate by 
the Managing General Partner.

The allowance for loan losses is adjusted quarterly based upon changes 
to the portfolio size and risk profile.  Although the allowance is 
established by evaluating individual debtor repayment ability, the 
allowance represents the Managing General Partner's assessment of the 
portfolio as a whole.

Secured notes receivable of $3,909,306 and $4,031,001 were on nonaccrual 
status due to the uncertainty of certain borrowers' financial conditions 
at June 30, 1996, and December 31, 1995, respectively.  The Managing 
General Partner continues to monitor the progress of these companies.  
The fair value at June 30, 1996, reflected the Managing General 
Partner's estimate of collectibility of these notes.

During the first quarter of 1996, the Partnership received approximately 
$43,000 from a portfolio company in the medical industry to pay off its 
principal balance.  In addition, the Partnership was reimbursed $30,045 
for legal, consulting, and other costs incurred in prior periods in the 
defense of the Partnership's secured note rights through bankruptcy 
court.  The reimbursement was recorded as a reduction to lending 
operations and investment management expense.

All notes are secured by specific assets of the borrowing company.  The 
interest rate on notes issued during the six months ended June 30, 1996, 
ranged from 12% to 14%.

6.     Cash and Cash Equivalents
       -------------------------

At June 30, 1996, and December 31, 1995, cash and cash equivalents 
consisted of:






<TABLE>
<CAPTION> 
                                        1996             1995
                                        ----             ----
<S>                                <C>              <C>       
Demand and brokerage accounts      $   13,743               --
Money market accounts               3,630,047        5,058,537
                                    ---------        ---------
Total                              $3,643,790        5,058,537
                                    =========        =========
</TABLE>

7.     Commitments and contingencies
       -----------------------------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are equipment financing commitments or accounts receivable 
lines of credit that are outstanding but not currently fully utilized by 
a borrowing company.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At June 30, 1996, the Partnership had unfunded 
commitments of $16,200 related to term note financings to an existing 
borrowing company.

In June 1996, a lawsuit was filed by a third party in the Los Angeles 
County Superior Court against the Partnership, the Managing General 
Partner and certain of its officers, and Cyclean, Inc., a portfolio 
company in the industrial/business automation industry.  The third party 
has asserted claims for interference with contractual relations against 
the defendants.  The plaintiff further alleges that the Partnership 
agreed to purchase its interest in an entity partially owned by the 
plaintiff and seeks unspecified damages against the Partnership and its 
affiliates.  The Managing General Partner believes that the Partnership 
has adequate defenses and intends to pursue this matter vigorously.  The 
Managing General Partner believes the outcome will not have a material 
adverse effect on the Partnership's financial position at June 30, 1996.

<PAGE>

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations

Liquidity and Capital Resources
- -------------------------------

During the six months ended June 30, 1996, net cash used by operating 
activities totaled $1,154,335.  The Partnership paid management fees of 
$85,323 to the Managing General Partner, reimbursed related parties for 
operating expenses of $1,125,971, and paid affiliated partnerships 
$4,713 for net loan participations.  Other operating expenses of 
$118,847 were paid and interest and other income of $150,474 was 
received.  In addition, the Partnership received a collection expense 
reimbursement of $30,045 from a portfolio company.  Distributions 
totaling $466,804 were paid to the Limited and General Partners.

During the six months ended June 30, 1996, the Partnership issued 
$168,002 in secured notes receivable primarily to a portfolio company in 
the computers and computer equipment industry.  Repayments of notes 
receivable provided cash of $295,099 and proceeds from investment sales 
totaled $57,574.  The Partnership also received $111,307 from investment 
recoveries.  As of June 30, 1996, the Partnership was committed to fund 
$16,200 related to term notes to an existing borrowing company.

Each June, Limited Partners may tender their Units for repurchase by the 
Partnership.  The price paid for any Units tendered is subject to the 
restrictions stated in the Partnership Agreement.  As of June 30, 1996, 
requests to repurchase approximately 1,700 Units had been received.  The 
amount to be offered for the Unit repurchases will be determined in the 
following quarter.

Cash and restricted cash at June 30, 1996 were $3,783,376. Future 
distributions will be dependent upon loan repayments from borrowing 
companies and available cash, and are expected to fluctuate.  Operating 
cash reserves combined with proceeds from the sale of investments, 
interest income received on short-term investments and repayments of 
secured notes receivable are expected to be sufficient to fund 
Partnership operations and the loan requirements of existing borrowing 
companies through the next twelve months.

Results of Operations
- ---------------------

Current quarter compared to corresponding quarter in the preceding year
- -----------------------------------------------------------------------

Net loss was $433,605 compared to a net income of $81,163 for the three 
months ended June 30, 1996 and 1995, respectively.  The change was 
substantially due to decreases of $1,745,171 and $310,000 in the change 
in net unrealized fair values of equity investments and secured notes 
receivable, respectively, a $138,976 decrease in net realized gain from 
sales of equity investments, and a $118,521 decrease in secured notes 
receivable interest income.  These changes were mostly offset by a 
$1,800,522 decrease in realized losses from investment write-downs.  

During the quarter ended June 30, 1996, the $79,369 decrease in equity 
investment fair value was mostly due to decreases in the 
industrial/business automation industry, partially offset by increases 
in the medical and microelectronics industries.  In 1995, the increase 
of $1,665,802 was primarily due to the $1,810,522 write-downs which were 
mostly related to portfolio companies in the medical and retail/consumer 
products industries as these investments had been reflected with fair 
values less than cost.  In 1996, the Integrated Network Corporation 
warrant expired resulting in realized losses of $10,000.

The Partnership recorded a $201,000 decrease in secured notes receivable 
fair value for the quarter ended June 30, 1996, compared to an increase 
of $109,000 for the same period in 1995 based upon the levels of loan 
loss reserves deemed adequate by the Managing General Partner at the 
respective quarter ends.

Net realized gain from sales of equity investments totaled $16,049 
during the three months ended June 30, 1996, related to the sales of 
Allegiant Physicians Services, Inc., and Hybridon, Inc.  In 1995, the 
realized gain of $155,025 primarily related to the sale of Datalogix 
International, Inc., and the non-cash exercise of the Primary Access 
Corporation warrant.

Secured notes receivable interest income totaled $19,831 and $138,352 
for the quarters ended June 30, 1996 and 1995, respectively.  The 1995 
amount included nonrecurring warrant income of $90,000 from the 
Integrated Network Corporation warrant redemption.  Secured notes 
receivable interest income would have been $48,352 without such income.  
The decrease was primarily due to lower interest-bearing notes 
receivable balances.

Total operating expenses were $201,582 and $145,802 for the three months 
ended June 30, 1996 and 1995, respectively.  The increase was mostly 
attributable to allocated overhead costs in 1996 as permitted by the 
Partnership Agreement.

Other investment expenses of $9,581 and $120,654 for the quarters ended 
June 30, 1996 and 1995, respectively, primarily reflected litigation 
costs with a third party related to a portfolio company in the 
retail/consumer products industry.

During the second quarter of 1996, a $30,071 recovery was recorded, 
related to a portfolio company in the semiconductor equipment industry.  
In 1995, the $117,013 recovery related to portfolio companies in the 
computers and computer equipment, and semiconductor equipment 
industries.  

Given the inherent risk associated with the business of the Partnership, 
the future performance of the portfolio company investments may 
significantly impact future operations.

Current six months compared to corresponding six months in the preceding 
- ------------------------------------------------------------------------
year
- ----

Net losses were $443,104 and $100,704 for the six months ended June 30, 
1996 and 1995, respectively.  The increase in net loss was substantially 
due to a $1,780,799 decrease in the change in net unrealized fair value 
of equity investments, a $337,388 decrease in secured notes receivable 
interest income, and a $122,016 decrease in net realized gain from sales 
of equity investments.  These changes were partially offset by a 
$1,685,418 decrease in realized losses from investment write-downs.

During the six months ended June 30, 1996, the decrease in equity 
investment fair value of $111,995 mostly related to decreases in 
portfolio companies in the industrial/business automation and computer 
software and systems industries, partially offset by increases resulting 
from write-downs totaling $125,104, substantially related to a company 
in the computers and computer equipment industry as these investments 
have been reflected with fair values less than cost.  In 1995, the 
$1,668,804 increase was primarily related to the write-downs totaling 
$1,810,522 mentioned in above section, as well as an increase for a 
portfolio company in the telecommunications industry.  

Secured notes receivable interest income were $52,873 and $390,261 
during the six months ended June 30, 1996 and 1995, respectively.  The 
1995 income was higher partially due to a cash collection of 
approximately $166,000 in interest income from a portfolio company in 
the computer software and systems industry that was previously on 
nonaccrual status.  In addition, the 1995 income included a nonrecurring 
warrant income of $90,000 as mentioned in the above section.  Had the 
above cash collection and warrant redemption not occurred, secured notes 
receivable interest income in 1995 would have been approximately 
$134,000.  The decrease was primarily due to lower interest-bearing 
notes receivable balances.

During the six months ended June 30, 1996, the Partnership realized a 
gain of $48,824 from sales of Hybridon, Inc., and Allegiant Physicians 
Services, Inc.  In 1995, the realized gain of $170,840 primarily related 
to the sales of Datalogix International, Inc., and Pinnacle Systems, 
Inc.

Total operating expenses were $296,078 and $264,721 for the six months 
ended June 30, 1996 and 1995, respectively.  The increase was mostly 
attributable to allocated overhead costs in 1996 as mentioned in the 
above section.


II.       OTHER INFORMATION

Item 1.   Legal Proceedings

As disclosed in Note 7 to the financial statements, there is pending 
litigation to which the Partnership is a party.

Item 6.   Exhibits and Reports on Form 8-K

(a)  No reports on Form 8-K were filed by the Partnership during the 
     quarter ended June 30, 1996.

(b)  Financial Data Schedule for the six months ended and as of June 30,
     1996 (Exhibit 27).

<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING SECURED INVESTORS II

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  August 9, 1996   By:         /s/Debbie A. Wong
                             ------------------------------------
                                     Debbie A. Wong
                                     Controller



<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-Q AS OF JUNE 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  JUN-30-1996
<PERIOD-TYPE>                       6-MOS
<INVESTMENTS-AT-COST>           6,808,830
<INVESTMENTS-AT-VALUE>          4,688,634
<RECEIVABLES>                           0
<ASSETS-OTHER>                     21,270
<OTHER-ITEMS-ASSETS>            3,783,376
<TOTAL-ASSETS>                  8,493,280
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         399,300
<TOTAL-LIABILITIES>               399,300
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>       10,214,176
<SHARES-COMMON-STOCK>             157,829
<SHARES-COMMON-PRIOR>             157,829
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>       (2,120,196)
<NET-ASSETS>                    8,093,980
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                 151,846
<OTHER-INCOME>                          0
<EXPENSES-NET>                    420,982
<NET-INVESTMENT-INCOME>          (269,136)
<REALIZED-GAINS-CURRENT>           35,207
<APPREC-INCREASE-CURRENT>        (208,995)
<NET-CHANGE-FROM-OPS>            (443,104)
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>             0
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>           (443,104)
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>              85,323
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                   468,825
<AVERAGE-NET-ASSETS>            8,315,532
<PER-SHARE-NAV-BEGIN>                  67
<PER-SHARE-NII>                        (1)
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    66
<EXPENSE-RATIO>                         5
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission