TECHNOLOGY FUNDING SECURED INVESTORS II
10-K, 1997-03-31
FINANCE SERVICES
Previous: TECHDYNE INC, DEF 14C, 1997-03-31
Next: TECHNOLOGY FUNDING SECURED INVESTORS I, 10-K, 1997-03-31



<PAGE>
                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                 For The Year Ended December 31, 1996

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 0-16683

                TECHNOLOGY FUNDING SECURED INVESTORS II
          ----------------------------------------------------
         (Exact name of Registrant as specified in its charter)

          CALIFORNIA                            94-3034262
- -------------------------------     ---------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Limited 
Partnership Units

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the Registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. Yes X  No   
                                                             ---   ---

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.                      [  ]

No active market for the units of limited partnership interests ("Units") 
exists, and therefore the market value of such Units cannot be 
determined.

Documents incorporated by reference:  Portions of the Prospectus dated 
June 4, 1987, forming a part of Registration Statement No. 33-12566 and 
of Supplement No. 2 dated February 12, 1988, and filed pursuant to Rule 
424(c) of the General Rules and Regulations under the Securities Act of 
1933 and of the Amended Prospectus dated March 8, 1988, that forms a part 
of Post-Effective Amendment No. 1 to the Registration Statement are 
incorporated by reference in Parts I and III, hereof.  Portions of the 
Prospectus of Technology Funding Medical Partners I, L.P., as modified by 
Cumulative Supplement No. 4 dated January 4, 1995, forming a part of the 
May 3, 1993, Pre-Effective Amendment No. 3 to the Form N-2 Registration 
Statement No. 33-54002 dated October 30, 1992, are incorporated by 
reference in Part III hereof.

<PAGE>
                                   PART I

Item 1.  BUSINESS
- ------   --------
 
Technology Funding Secured Investors II (hereinafter referred to 
as the "Partnership" or the "Registrant") was formed as a 
California limited partnership on August 31, 1984, and commenced 
operations on June 4, 1987, with the sale of Units.  The 
business of the Partnership is to provide loans secured by 
equipment and other assets to new and developing companies and 
to acquire equity interests in these companies as described in 
the "Summary of the Offering" and "Business of the Partnership" 
sections of the Prospectus originally dated June 4, 1987, and in 
Supplement No. 2 thereto dated February 12, 1988, (the 
"Supplement"), that forms a part of the Registrant's Form S-1 
Registration Statement No. 33-12566 and in the Amended 
Prospectus dated March 8, 1988, that forms a part of Post-
Effective Amendment No. 1 to the Registration Statement as filed 
with the Securities and Exchange Commission on March 8, 1988, 
(such Prospectus, as supplemented and amended on March 8, 1988, 
is hereinafter referred to as the "Prospectus"), which sections 
are incorporated herein by reference.  Additional 
characteristics of the Partnership's business are discussed in 
the "Risk Factors" and "Conflicts of Interest" sections of the 
Prospectus, which sections are also incorporated herein by 
reference.  The Partnership had been inactive until it commenced 
selling units of limited partnership interest ("Units") on June 
4, 1987.  The Partnership's Amended and Restated Limited 
Partnership Agreement ("Partnership Agreement") provides that 
the Partnership will continue until December 31, 1996, unless 
further extended.  In September of 1996, the General Partners 
exercised their right and extended the term of the Partnership 
to December 31, 1998.  If the General Partners so determine, the 
Partnership term can be further extended for an additional two-
year period, or the Partnership may be dissolved earlier.

Item 2.  PROPERTIES
- ------   ----------

The Registrant has no material physical properties.

Item 3.  LEGAL PROCEEDINGS
- ------   -----------------

Except as disclosed in Note 8 to the financial statements, there 
are no other material pending legal proceedings to which the 
Registrant is party or of which any of its property is the 
subject, other than ordinary routine litigation incidental to 
the business of the Partnership.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------   ---------------------------------------------------

No matter was submitted to a vote of the holders of units of 
limited partnership interests ("Units") during 1996.

                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
- ------   -------------------------------------------------------------
MATTERS
- -------

(a)  There is no established public trading market for the 
Units.

(b)  At December 31, 1996, there were 5,214 record holders of 
Units.

(c)  The Registrant, being a partnership, does not pay 
dividends.  Cash distributions, however, may be made to the 
partners in the Partnership pursuant to the Registrant's 
Partnership Agreement.

Item 6.  SELECTED FINANCIAL DATA
- ------   -----------------------




<TABLE>
<CAPTION>
                                         For the Years Ended and As of December 31,
                              --------------------------------------------------------------
                              1996            1995         1994          1993          1992
                              ----            ----         ----          ----          ----
<S>                        <C>             <C>           <C>         <C>           <C>
Total income               $   328,865      1,305,344     1,159,042     967,972     2,560,375
Net operating (loss)
 income                       (560,566)      (470,089)      194,471    (371,466)      462,273
Net realized gain from 
 sales of equity 
 investments                    48,824      2,438,619        25,813     343,333       799,468
Realized losses from 
 investment write-downs       (125,104)    (2,367,660)   (2,460,743) (4,326,176)   (1,289,209)
Recoveries from investments
 previously written off        113,214         28,690            --      27,383            --
Net realized loss             (523,632)      (370,440)   (2,240,459) (4,326,926)      (27,468)
Change in net unrealized
 fair value:
  Equity investments        (1,033,488)     1,604,675    (1,220,545)  2,033,650    (3,404,583)
  Secured notes receivable     (67,000)       346,000      (286,000)    511,000    (1,413,767)
Net (loss) income           (1,624,120)     1,580,235    (3,747,004) (1,782,276)   (4,845,818)
Net realized loss per unit          (3)            (2)          (14)        (27)           --
Total assets                 7,168,026     10,266,004     7,661,352  11,843,982    15,516,042
Distributions declared              --        466,804       300,003     900,008     3,037,768 
Distributions declared
 per Unit (1)                       --              3             2           6            19

(1) Calculation is based on weighted average number of Limited Partner Units
 outstanding during the year.

</TABLE>


Refer to financial statement notes entitled "Summary of 
Significant Accounting Policies" and "Allocation of Profits and 
Losses" for a description of the method of calculation for net 
realized (loss) income per Unit.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
- ------   -----------------------------------------------------------
AND RESULTS OF OPERATIONS
- -------------------------

Liquidity and Capital Resources
- -------------------------------

In 1996, net cash used by operating activities totaled 
$1,469,223.  The Partnership paid management fees of $165,379 
to the Managing General Partner, reimbursed related parties for 
operating expenses of $1,292,834, and paid affiliated 
partnerships $2,047 for net loan participations.  Other 
operating expenses of $377,998 were paid, and interest and 
other income of $323,252 and $4,241, respectively, were 
received. In addition, the Partnership received collection 
expense reimbursements of $41,542 from portfolio companies. 
Distributions declared in 1995 of $466,804 were paid to the 
Limited and General Partners.

During 1996, the Partnership issued $168,002 in secured notes 
receivable primarily to a portfolio company in the computers 
and computer equipment industry.  Repayments of secured notes 
receivable provided cash of $823,522.  Proceeds from sales of 
equity investments and recoveries from investments previously 
written off totaled $57,574 and $113,214, respectively.  The 
Partnership is a party to litigation, see Note 8 for additional 
information regarding the future use of Partnership funds and 
restricted cash as of December 31, 1996.

Cash and cash equivalents at December 31, 1996, were 
$3,243,908.  Operating cash reserves combined with future 
proceeds from the sales of investments, interest income 
received from short-term investments, repayments of secured 
notes receivable, and equity investment sales are expected to 
be sufficient to fund Partnership operations through the next 
twelve months.

Results of Operations
- ---------------------

1996 compared to 1995
- ---------------------

Net loss in 1996 was $1,624,120 compared to a net income of 
$1,580,235 in 1995.  The change was primarily due to a 
$2,638,163 decrease in the change in net unrealized fair value 
of equity investments, a $2,389,795 decrease in net realized 
gain from sales of equity investments, and a $1,091,165 
decrease in secured notes receivable interest income.  These 
changes were mostly offset by a $2,242,556 decrease in realized 
losses from investment write-downs and a $809,563 decrease in 
total operating expenses.

During 1996, the decrease in equity investment fair value of 
$1,033,488 mostly related to portfolio companies in the 
computer software and systems and industrial/business 
automation industries.  In 1995, the increase in equity 
investment fair value of $1,604,675 was primarily due to the 
reversal of unrealized losses, which were realized from 
investments write-downs for portfolio companies in the medical 
and retail/consumer products industries.

During 1996, the Partnership realized a gain of $48,824 from 
sales of Hybridon, Inc., and Allegiant Physicians Services, 
Inc., stock.  In 1995, realized gain totaled $2,438,619, 
primarily related to sales of Imagine Publishing, Inc., 3Com 
Corporation, and Datalogix International, Inc.

Secured notes receivable interest income was $138,770 and 
$1,229,935 for 1996 and 1995, respectively. The higher 1995 
balance was primarily due to cash interest payments received 
from portfolio companies in the computer software and systems, 
telecommunications, and medical industries which had been on 
nonaccrual status.  At December 31, 1996, the remaining 
portfolio was on non-accrual status due to uncertainty of the 
borrowers' financial conditions. 

In 1996 and 1995, the Partnership realized losses from 
investments write-downs of $125,104 and $2,367,660, 
respectively. The 1996 write-downs related to equity 
investments in portfolio companies in the computer and computer 
equipment and telecommunication industries. Write-downs in 1995 
primarily related to equity investments in portfolio companies 
in the medical and retail/consumer products industries. 

Total operating expenses were $522,232 and $1,331,795 in 1996 
and 1995, respectively.  As disclosed in Note 7 to the 
financial statements, the 1996 operating expenses were reduced 
by reimbursements of $41,542 for prior period collection 
expenses.  Additionally, as disclosed in Note 3 to the 
financial statements, the 1995 operating expenses included 
additional administrative and investor services expenses of 
$877,965.  Had the 1996 reimbursements not been received and 
the additional expenses in 1995 been recorded in prior years, 
total operating expenses for 1996 and 1995 would have been 
$563,774 and $510,515, respectively.  The increase was 
primarily due to higher collection costs as the remaining 
portfolio requires additional workout efforts to realize 
maximum value by the Partnership.

The Partnership recorded a secured notes receivable fair value 
decrease of $67,000 in 1996, compared to an increase of 
$346,000 in 1995, based upon the level of loan loss reserves 
deemed adequate by the Managing General Partner at the 
respective year ends.  The 1995 increase was primarily due to 
the reversal of unrealized losses, which were realized from 
investment write-downs for a portfolio company in the medical 
industry.

Given the inherent risk associated with the business of the 
Partnership, the future performance of portfolio company 
investments may significantly impact future operations.

1995 compared to 1994
- ---------------------

Net income was $1,580,235 compared to a net loss of $3,747,004 
in 1995 and 1994, respectively.  The change was primarily due 
to a $2,825,220 increase in the change in net unrealized fair 
value of equity investments, and a $2,412,806 increase in net 
realized gain from sales of equity investments, partially 
offset by a $742,232 increase in total operating expenses.  

In 1995, the increase in equity investment fair value of 
$1,604,675 was primarily due to the reversal of unrealized 
losses, which were realized from investments write-downs for 
portfolio companies in the medical and retail/consumer products 
industries.  In 1994, the decrease of $1,220,545 was mostly due 
to a net decrease in the fair value of the Partnership's 
holdings in a portfolio company in the medical industry.

Net realized gain from sales of equity investments totaled 
$2,438,619 primarily from the sales of Imagine Publishing, 
Inc., 3Com Corporation, and Datalogix International, Inc.  In 
1994, the realized gain of $25,813 mostly related to the non-
cash exercise of Elantec, Inc., warrants.

Total operating expenses were $1,331,795 and $589,563 in 1995 
and 1994, respectively.  As discussed in Note 3 to the 
financial statements, had the additional expenses in 1995 been 
recorded in prior years and had there been no recovery of prior 
period costs of approximately $130,000 in 1994, total operating 
expenses would have been $510,515 and $775,097 for 1995 and 
1994, respectively.  The decrease was primarily due to lower 
administrative and investor services, and lending operations 
and investment management expenses from lower overall portfolio 
activities.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ------   -------------------------------------------

The financial statements of the Registrant are set forth in 
Item 14.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- ------   -----------------------------------------------------------
AND FINANCIAL DISCLOSURE
- ------------------------

Registrant has reported no disagreements with its accountants 
on matters of accounting principles or practices or financial 
statement disclosure.

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -------  --------------------------------------------------

As a partnership, the Registrant has no directors or executive 
officers.  Technology Funding Ltd., a California limited 
partnership ("TFL"), and Technology Funding Inc., a California 
corporation ("TFI"), and wholly owned subsidiary of TFL, are 
the General Partners of the Partnership.  TFI is the Managing 
General Partner.  Information concerning the ownership of TFL 
and the business experience of the key officers of TFI and the 
partners of TFL is incorporated by reference from the sections 
entitled "Management of the Partnership - The General Partners" 
and "Management of the Partnership - Key Personnel" in the 
Prospectus, which are incorporated herein by reference.  
Changes in this information that have occurred since the date 
of the Prospectus are included in the parallel sections of the 
Technology Funding Medical Partners I, L.P. Prospectus, as 
modified by Cumulative Supplement No. 4 dated January 4, 1995, 
forming a part of the May 3, 1993, Pre-Effective Amendment No. 
3 to the Form N-2 Registration Statement No. 33-54002, dated 
October 30, 1992, which is incorporated herein by reference.

Item 11. EXECUTIVE COMPENSATION
- -------  ----------------------

As a partnership, the Registrant has no officers or directors.  
In 1996, the Partnership incurred $165,379 in management fees.  
The management fees are designed to compensate the General 
Partners for its General Partner Overhead incurred in 
performing management duties for the Partnership through 
December 31, 1996.  General Partner Overhead includes the 
General Partners' share of rent and utilities, and certain 
salaries and benefits paid by the General Partners in 
performing their obligations to the Partnership.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -------  --------------------------------------------------------------

Not applicable.  No Limited Partner beneficially holds more 
than 5% of the aggregate number of Units held by all Limited 
Partners, and neither the General Partners nor any of their 
officers, directors or partners own any Units.  The General 
Partners control the affairs of the Partnership pursuant to the 
Partnership Agreement.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------  ----------------------------------------------

The Registrant, or its investee companies, have engaged in no 
transactions with the General Partners or their officers and 
partners other than as described above, in the notes to the 
financial statements, or in the Partnership Agreement.

                                    PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON 
- -------  -------------------------------------------------------
FORM 8-K
- --------

(a) List of Documents filed as part of this Annual Report on 
Form 10-K

(1) Financial Statements - the following financial 
statements are filed as a part of this Report:

Independent Auditors' Report
Balance Sheets as of December 31, 1996 and 1995
Statements of Operations for the years ended 
December 31, 1996, 1995 and 1994
Statements of Partners' Capital for the years ended
December 31, 1996, 1995 and 1994
Statements of Cash Flows for the years ended
December 31, 1996, 1995 and 1994
Notes to Financial Statements

(2) Financial Statement Schedules

All schedules have been omitted because they are not 
applicable or the required information is included in 
the financial statements or the notes thereto.

(3) Exhibits

Registrant's Amended and Restated Limited Partnership 
Agreement (incorporated by reference to Exhibit A to 
Registrant's Prospectus dated March 8, 1988, included in 
Registration Statement No. 33-12566 filed pursuant to 
Rule 424(b) of the General Rules and Regulations under 
the Securities Act of 1933).

(b) Reports on Form 8-K

No reports on Form 8-K were filed by the Registrant during 
the year ended December 31, 1996.

(c) Financial Data Schedule for the year ended and as of 
December 31, 1996 (Exhibit 27).

<PAGE>
                     INDEPENDENT AUDITORS' REPORT
                     ----------------------------


The Partners
Technology Funding Secured Investors II:


We have audited the accompanying balance sheets of Technology Funding 
Secured Investors II (a California limited partnership) as of December 
31, 1996 and 1995, and the related statements of operations, partners' 
capital, and cash flows for each of the years in the three-year period 
ended December 31, 1996.  These financial statements are the 
responsibility of the Partnership's management.  Our responsibility is 
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  Our procedures included confirmation of certain 
loans and securities owned, by correspondence with the individual 
borrowing and investee companies, and a physical examination of 
securities held by a safeguarding agent as of December 31, 1996 and 
1995.  An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Technology 
Funding Secured Investors II as of December 31, 1996 and 1995, and the 
results of its operations and its cash flows for each of the years in 
the three-year period ended December 31, 1996, in conformity with 
generally accepted accounting principles.



San Francisco, California                       /S/KPMG Peat Marwick LLP
March 27, 1997


<PAGE>

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                                  December 31,
                                       -------------------------------
                                            1996               1995
                                            ----               ----
<S>                                   <C>                 <C>
ASSETS

Investments:
 Secured notes receivable, net 
  (cost basis of $3,880,883 and 
   $4,535,031 in 1996 and 1995, 
  respectively)                       $ 1,630,883          2,352,031
 Equity investments (cost basis
  of $2,399,524 and $2,533,378 in
  1996 and 1995, respectively)          1,637,835          2,805,177
                                        ---------         ----------

     Total investments                  3,268,718          5,157,208

Cash and cash equivalents               3,243,908          5,058,537

Restricted cash                           642,694             50,000

Other assets                               12,706                259
                                        ---------         ----------

     Total                            $ 7,168,026         10,266,004
                                        =========         ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses $   309,815            340,131

Due to related parties                     42,869            872,822

Due to affiliated partnerships                 --              2,047

Distributions payable                          --            466,804

Other liabilities                          14,594             47,116
                                        ---------         ----------

     Total liabilities                    367,278          1,728,920

Commitments, contingencies, 
 and subsequent events
 (Notes 3, 6, 8 and 10)

Partners' capital:
  Limited Partners
  (Units outstanding of 155,671
   and 157,829 in 1996 and 1995,
   respectively)                        9,961,677         10,592,289
  General Partners                       (149,240)          (144,004)
 Net unrealized fair value (decrease)
  increase from cost:
   Secured notes receivable            (2,250,000)        (2,183,000)
   Equity investments                    (761,689)           271,799 
                                        ---------         ----------

     Total partners' capital            6,800,748          8,537,084
                                        ---------         ----------

     Total                            $ 7,168,026         10,266,004
                                        =========         ==========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF OPERATIONS
- ------------------------


<TABLE>
<CAPTION>
                                      For the Years Ended December 31,
                                   -------------------------------------
                                        1996        1995         1994
                                        ----        ----         ----
<S>                               <C>           <C>           <C>
          
Income:
 Secured notes receivable
  interest                        $   138,770    1,229,935     1,085,580
 Short-term investment interest       185,854       65,280        51,143
 Other income                           4,241       10,129        22,319
                                    ---------    ---------     ---------
  Total income                        328,865    1,305,344     1,159,042
                                    ---------    ---------     ---------

Costs and expenses:
 Management fees                      165,379      148,338       205,152
 Other investment expenses            201,820      295,300       169,856
 Operating expenses:
  Lending operations and
   investment management              138,446      145,015       167,539
  Administrative and investor 
   services                           252,509    1,068,625       279,120
  Computer services                    83,418       70,057        83,269
  Professional fees                    47,859       48,098        59,635
                                    ---------    ---------     ---------
   
    Total operating expenses          522,232    1,331,795       589,563
                                    ---------    ---------     ---------

  Total costs and expenses            889,431    1,775,433       964,571
                                    ---------    ---------     ---------

Net operating (loss) income          (560,566)    (470,089)      194,471 

 Net realized gain from sales of
  equity investments                   48,824    2,438,619        25,813
 Realized losses from
  investment write-downs             (125,104)  (2,367,660)   (2,460,743)
 Recoveries from investments
  previously written off              113,214       28,690            --
                                    ---------    ---------     ---------
Net realized loss                    (523,632)    (370,440)   (2,240,459)

Change in net unrealized 
 fair value:
  Equity investments               (1,033,488)   1,604,675    (1,220,545)
  Secured notes receivable            (67,000)     346,000      (286,000)
                                    ---------    ---------     ---------

Net (loss) income                 $(1,624,120)   1,580,235    (3,747,004)
                                    =========    =========     =========

Net realized loss
 per Unit                         $        (3)          (2)          (14)
                                    =========    =========     =========
</TABLE>
See accompanying notes to financial statements.


<PAGE>

STATEMENTS OF PARTNERS' CAPITAL
- -------------------------------

<TABLE>
<CAPTION>
For the years ended December 31, 1996, 1995 and 1994:

                                                      Net Unrealized Fair Value
                                                    Increase (Decrease) From Cost
                                                    -----------------------------
                                 Limited   General      Equity    Secured Notes
                                 Partners  Partners   Investments   Receivable    Total
                                 --------  --------   -----------   ----------    -----
<S>                           <C>          <C>        <C>          <C>         <C>

Partners' capital,
 December 31, 1993            $ 13,987,654  (82,919)    (112,331)  (2,243,000) 11,549,404

Distributions                     (297,003)  (3,000)          --           --    (300,003)

Repurchase of limited 
 partnership interests             (23,425)      --           --           --     (23,425)

Net realized loss               (2,218,054) (22,405)          --           --  (2,240,459)

Change in net unrealized fair 
 value:
  Equity investments                    --       --   (1,220,545)          --  (1,220,545)
  Secured notes receivable              --       --           --     (286,000)   (286,000)
                                ----------  -------    ---------    ---------  ----------

Partners' capital,
 December 31, 1994              11,449,172 (108,324)  (1,332,876)  (2,529,000)  7,478,972

Distributions                     (434,828) (31,976)          --           --    (466,804)

Repurchase of limited 
 partnership interests             (55,319)      --           --           --     (55,319)

Net realized loss                 (366,736)  (3,704)          --           --    (370,440)

Change in net unrealized fair 
 value:
  Equity investments                    --       --    1,604,675           --   1,604,675
  Secured notes receivable              --       --           --      346,000     346,000
                                ----------  -------    ---------    ---------  ----------

Partners' capital,
 December 31, 1995              10,592,289 (144,004)     271,799   (2,183,000)  8,537,084

Repurchase of limited 
 partnership interests            (112,216)      --           --           --    (112,216)

Net realized loss                 (518,396)  (5,236)          --           --    (523,632)

Change in net unrealized fair 
 value:
  Equity investments                    --       --   (1,033,488)          --  (1,033,488)
  Secured notes receivable              --       --           --      (67,000)    (67,000)
                                ----------  -------    ---------    ---------  ----------

Partners' capital,
 December 31, 1996            $ 9,961,677 (149,240)    (761,689)  (2,250,000)  6,800,748
                                ==========  =======    =========    =========  ==========


</TABLE>
See accompanying notes to financial statements.


<PAGE>

STATEMENTS OF CASH FLOWS
- ------------------------

<TABLE>
<CAPTION>
                                   For the Years Ended December 31, 
                                  -------------------------------------
                                       1996       1995         1994
                                       ----       ----         ----
<S>                               <C>            <C>        <C> 
Cash flows from operating
  activities:
 Interest received                $   323,252    1,266,488       761,636
 Other income received                  4,241       10,129        22,319
 Cash paid to vendors                (377,998)    (385,420)     (529,883)
 Cash paid to related parties      (1,458,213)    (498,323)     (727,638)
 Cash (paid to) received from 
  affiliated partnerships              (2,047)       1,801       (35,121)
 Reimbursement for collection
  expenses received from
  portfolio companies                  41,542           --       187,441
                                    ---------    ---------     ---------
  Net cash (used) provided
   by operating activities         (1,469,223)     394,675      (321,246)
                                    ---------    ---------     ---------

Cash flows from investing
  activities:
 Secured notes receivable issued     (168,002)    (770,665)   (2,760,238)
 Repayments of secured notes 
  receivable                          823,522    1,128,063     2,261,515
 Purchase of equity investments            --       (3,278)     (251,013)
 Proceeds from sales of 
  equity investments                   57,574    3,379,417           510
 Recoveries from investments 
  previously written off              113,214       28,690            --
 Deposits to restricted cash         (592,694)     (50,000)           --
                                    ---------    ---------     ---------
  Net cash provided (used) by 
   investing activities               233,614    3,712,227      (749,226)
                                    ---------    ---------     ---------

Cash flows from financing 
  activities:
 Distributions to Limited and 
  General Partners                   (466,804)          --      (300,003)
 Repurchase of Limited Partnership
  interests                          (112,216)     (55,319)      (23,425)
                                    ---------    ---------     ---------
  Net cash used by financing
   activities                        (579,020)     (55,319)     (323,428)
                                    ---------    ---------     ---------

Net (decrease) increase in cash
 and cash equivalents              (1,814,629)   4,051,583    (1,393,900)

Cash and cash equivalents at 
 beginning of year                  5,058,537    1,006,954     2,400,854
                                    ---------    ---------     ---------

Cash and cash equivalents at 
 end of year                      $ 3,243,908    5,058,537     1,006,954
                                    =========    =========     =========

</TABLE>
See accompanying notes to financial statements.


<PAGE>

STATEMENTS OF CASH FLOWS (continued)
- -----------------------------------
<TABLE>
<CAPTION>
                                      For the Years Ended December 31,
                                   ------------------------------------
                                     1996            1995        1994
                                     ----            ----        ----
<S>                               <C>           <C>          <C>
Reconciliation of net (loss) 
 income to net cash (used) 
 provided by operating activities:

Net (loss) income                 $(1,624,120)   1,580,235   (3,747,004)

Adjustments to reconcile net 
 (loss) income to net cash (used)
 provided by operating activities:
  Net realized gain from sales of 
   equity investments                 (48,824)  (2,438,619)     (25,813)
  Realized losses from investment
   write-downs                        125,104    2,367,660    2,460,743
  Recoveries from investments
   previously written off            (113,214)     (28,690)          -- 
  Amortization of discount
   related to warrants                 (5,678)      (7,962)        (608)
  Change in net unrealized 
   fair value:
    Equity investments              1,033,488   (1,604,675)   1,220,545 
    Secured notes receivable           67,000     (346,000)     286,000 

Changes in:
  Accrued interest on secured and  
   convertible notes receivable         4,306      (30,765)    (374,479)
  Accounts payable and accrued 
   expenses                           (30,316)     (28,409)     (71,382)
  Due to/from related parties        (829,953)     873,487      (12,155)
  Due from/to affiliated
   partnerships                        (2,047)       1,801      (35,121)
  Other liabilities                   (32,522)      (3,662)       5,795
  Other assets                        (12,447)      60,274      (27,767)
                                    ---------    ---------    ---------

Net cash (used) provided
 by operating activities:         $(1,469,223)     394,675     (321,246)
                                    =========    =========    =========

Non-cash investing activities:

Additions to equity investments   $        --      142,432      100,556
                                    =========    =========    =========

Conversion of secured notes
 receivable and interest
 to equity investments            $        --    1,752,641    1,229,406
                                    =========    =========    =========

Non-cash exercise of 
 warrants                         $     8,497       83,619       25,813
                                    =========    =========    =========

</TABLE>
See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS
- -----------------------------


1.     Summary of Significant Accounting Policies
       ------------------------------------------

Organization
- ------------

Technology Funding Secured Investors II (the "Partnership") is a limited 
partnership organized under the laws of the State of California on 
August 31, 1984.  The purpose of the Partnership is to provide secured 
equipment financing to new and developing companies and to acquire, hold, 
sell, trade, exchange or otherwise dispose of warrants and/or capital 
stock acquired by the Partnership in conjunction with these loans.  The 
General Partners are Technology Funding Ltd. ("TFL") and Technology 
Funding Inc. ("TFI"), a wholly-owned subsidiary of TFL.  TFI is the 
Managing General Partner.  

On September 17, 1987, the minimum number of units of limited partnership 
interest ("Units") required to form the Partnership (4,800) were sold.  On 
March 31, 1989, the offering terminated after 160,000 Units had been sold, 
generating $40,000,000 in cash from Limited Partners and $40,041 from the 
General Partners.  The Partnership Agreement provides that the Partnership 
will continue until December 31, 1996, unless further extended.  In 
September of 1996, the General Partners exercised their right and extended 
the term of the partnership to December 31, 1998.  If the General Partners 
so determine, the Partnership term can be further extended for an 
additional two-year period, or the Partnership may be dissolved earlier.

Preparation of Financial Statements and Use of Estimates
- --------------------------------------------------------

These financial statements have been prepared on the accrual basis of 
accounting in accordance with generally accepted accounting principles.  
This required management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosure of contingent 
assets and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.  

The financial statements include marketable and non-marketable investments 
of $3,268,718 and $5,157,208 (48% and 60% of partners' capital) as of 
December 31, 1996 and 1995, respectively.  For the non-marketable 
investments, the Managing General Partner has estimated the fair value of 
such investments in the absence of readily ascertainable market values.  
Because of the inherent uncertainty of valuation, those estimated values 
may differ significantly from the values that would have been used had a 
ready market for investments existed, and the differences could be 
material.  In addition, for certain publicly traded investments that may 
not be marketable due to selling restrictions, the Managing General 
Partner has applied an illiquidity discount of up to 33% in determining 
fair value as discussed below.

Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents are principally comprised of cash invested in 
demand accounts, money market instruments, and commercial paper and are 
stated at cost plus accrued interest.  The Partnership considers all money 
market and short-term investments with an original maturity of three 
months or less to be cash equivalents.

Provision for Income Taxes
- --------------------------

No provision for income taxes has been made by the Partnership, as the 
Partnership is not directly subject to taxation.  The partners are to 
report their respective shares of Partnership income or loss on their 
individual tax returns.

The accompanying financial statements are prepared using generally 
accepted accounting principles which may not equate to tax accounting.  
The Partnership's total tax basis in investments was higher than the 
reported total cost basis of $6,280,407 by $1,490,360 as of December 31, 
1996.

Net Realized Income (Loss) Per Unit
- -----------------------------------

Net realized income (loss) per Unit is calculated by dividing the weighted 
average number of Units outstanding for 1996, 1995, and 1994 of 157,128, 
158,614 and 159,312, respectively, into total net realized income (loss) 
allocated to the Limited Partners.  The General Partners contributed an 
amount equal to 0.1% of total Limited Partner Capital Contribution and did 
not receive Partnership Units.

Investments:
- -----------

In accordance with generally accepted accounting principles, the 
Partnership's method of accounting for investments is the fair value basis 
used for investment companies.  The fair value of Partnership investments 
is their initial cost basis with changes as noted below:

     Secured Notes Receivable, Net
     -----------------------------

The secured notes receivable portfolio includes accrued interest less the 
discount related to warrants and the allowance for loan losses.  The 
portfolio approximates fair value through inclusion of an allowance for 
loan losses.  Allowance for loan losses is reviewed quarterly by the 
Managing General Partner and is adjusted to a level deemed adequate to 
cover possible losses inherent in notes receivable and unfunded 
commitments.  Notes receivable are placed on nonaccrual status when, in 
the opinion of the Managing General Partner, the future collectibility of 
interest or principal is in doubt.

In conjunction with certain secured notes, upon note issuance or 
restructure, the Partnership receives warrants (to purchase certain types 
of capital stock) or capital stock of the borrowing company.  The cost 
basis of the warrants and the resulting discount has been estimated by the 
Managing General Partner to be 1% of the principal balance of the original 
notes made to the borrowing company.  The cost basis of capital stock and 
the discount are generally based on the valuation set at the latest round 
of financing.  The discount is amortized to interest income on a straight-
line basis over the term of the loan.  These warrants and capital stock 
are included in the equity investment portfolio.

     Equity Investments
     ------------------

The fair value for publicly-traded equity investments (marketable equity 
securities) is based upon the five-day-average closing sales price or 
bid/ask price that is available on a national securities exchange or over-
the-counter market. Certain publicly-traded equity investments may not be 
marketable due to selling restrictions.  For publicly-traded equity 
investments with selling restrictions, an illiquidity discount of up to 
33% is applied when determining fair value; the actual discount percentage 
is based on the type and length of restrictions.  Sales of equity 
investments are recorded on the trade date.  The basis on which cost is 
determined in computing realized gains or losses is generally specific 
identification.

Other equity investments, which are not publicly-traded, are generally 
valued utilizing pricing obtained from the most recent round of third 
party financings.  Valuation is estimated quarterly by the Managing 
General Partner.  Included in equity investments are convertible and 
subordinated notes receivable as repayment of these notes generally occur 
through conversion into equity investments.

Equity investments with temporary changes in fair value result in 
increases or decreases to the unrealized fair value of equity investments.  
The cost basis does not change.  In the case of an other than temporary 
decline in value below cost basis, an appropriate reduction in the cost 
basis is recognized as a realized loss.  Adjustments to fair value basis 
are reflected as "Change in net unrealized fair value of equity 
investments."  Cost basis adjustments are reflected as "Realized losses 
from investment write-downs" on the Statements of Operations.


Non-cash Exercise of Warrants
- -----------------------------

Periodically, the Partnership may acquire stock through the non-cash 
exercise of warrants.  Upon the non-cash exercise of warrants, the 
Partnership recorded net realized gains of $8,497, $83,619, and $25,813, 
during 1996, 1995, and 1994, respectively, as a result of the underlying 
stock prices at the date of exercise.  These amounts are included in net 
realized gain from sales of equity investments in the Statements of 
Operations.

Distributions
- -------------

Distributions made to the Limited Partners are made among such partners in 
the proportion their respective capital accounts bear to the total of all 
capital accounts of the group.  After a reasonable amount of time, 
unnegotiated distribution checks, if any, are recorded as other 
liabilities on the Balance Sheets.

Reclassification
- ----------------

Certain prior year balances have been reclassified to conform with the 
1996 financial statement presentation.

2.     Change in Net Unrealized Fair Value of Equity Investments
       ---------------------------------------------------------

In accordance with the Partnership's accounting policy as stated in Note 
1, the Statements of Operations include a line item entitled "Change in 
net unrealized fair value of equity investments."  The table below 
discloses details of the changes:

<TABLE>
<CAPTION>
                                     For the Years Ended December 31,
                                     ---------------------------------
                                     1996            1995         1994
                                     ----            ----         ----
<S>                               <C>            <C>           <C>
Increase (decrease) in fair 
 value from cost of marketable
 equity securities                $   327,887        92,684       (62,285)

(Decrease) increase in fair value
 from cost of non-marketable 
 equity securities                 (1,089,576)      179,115    (1,270,591)
                                    ---------     ---------     ---------

  Net unrealized fair value
  (decrease) increase from cost
   at end of year                    (761,689)      271,799    (1,332,876)

  Net unrealized fair value
   increase (decrease) from cost
   at beginning of year               271,799    (1,332,876)     (112,331)
                                    ---------     ---------     ---------

Change in net unrealized
 fair value of equity
 investments                      $(1,033,488)    1,604,675    (1,220,545)
                                    =========     =========     =========
</TABLE>

3.     Related Party Transactions
       --------------------------

Included in costs and expenses are related party costs as follows:
<TABLE>
<CAPTION>
                                     For the Years Ended December 31,
                                    ----------------------------------
                                     1996          1995           1994
                                     ----          ----           ----

<S>                             <C>            <C>               <C>
Management fees                 $  165,379       148,338        205,152
Reimbursable operating expenses:
 Lending operations and
  investment management            159,570       117,938        204,574
 Administrative and investor
  services                         219,893     1,035,477        222,488
 Computer services                  83,418        70,057         83,269
</TABLE>

Management fees, payable quarterly, are equal to one half of one percent 
of the Partnership's assets under management.  Management fees compensate 
the General Partners solely for General Partner Overhead (as defined in 
the Partnership Agreement) incurred in supervising the operation, 
management, and progress of Partnership loans to borrowing companies and 
its portfolio of warrants and capital stock of borrowing companies, as 
well as for general administration of the Partnership.  Management fees 
are only paid to the extent that the aggregate amount of all proceeds 
received by the Partnership (including warrants exercised without cash) 
from the sale or other disposition of borrowing company equities, plus the 
aggregate fair market value of any equity securities distributed to the 
partners, exceeds the total management fee payable.

The Partnership reimburses the Managing General Partner and affiliates for 
operating expenses incurred in connection with the business of the 
Partnership.  Reimbursable operating expenses include expenses (other than 
Organizational and Offering and General Partner Overhead) such as 
investment operations, administrative and investor services and computer 
services.  During late 1995, operating cost allocations to the Partnership 
were reevaluated.  The Managing General Partner determined that it had not 
fully recovered allocable overhead as permitted by the Partnership 
Agreement.  As a result, the Partnership was charged additional 
administrative and investor services costs of $877,965, which were not 
previously recognized by the Partnership.  This charge consisted of 
$56,685, $57,167, and $764,113 related to 1995, 1994, and prior years, 
respectively.  If this charge had been recorded in prior years, total 
operating expenses would have been $510,515 and $646,730 for 1995 and 
1994, respectively.  At December 31, 1996 and 1995, expenses due to 
related parties totaled $42,869 and $872,822, respectively.

Under the terms of a computer support agreement, the Partnership 
recognized charges from Technology Administrative Management, a division 
of TFL, for its share of computer support costs.  These amounts are 
included in computer services expense.

Within the normal course of business, the Partnership participates in 
secured notes receivable issued to non-affiliated borrowing companies by 
affiliated partnerships which are also managed by the Managing General 
Partner.  The Partnership may also reparticipate such secured notes 
receivable amongst affiliated partnerships to meet business needs.  At 
December 31, 1996, no amounts were due to or from affiliated partnerships.  
At December 31, 1995, $2,047 was due to affiliated partnerships.  This 
amount was paid to such affiliated partnerships by the Partnership 
immediately following the year end.

In order to increase the future investment returns to the Partnership, a 
portfolio company of the Partnership and affiliated partnerships have 
entered into a joint venture with the General Partners to perform 
investment recovery efforts.  The General Partners have agreed to waive 
any "post conversion" profit interest in the Partnership attributable to 
any such recoveries for a share of the joint venture net profits.  The 
post conversion profit is pursuant to, and as defined in, the profit and 
loss provisions of the Partnership's Partnership Agreement.  The joint 
venture documents are subject to review by legal counsel for the 
Partnership to ensure conformity with the terms of the Partnership 
Agreement.

In 1995 and 1994, TFL had a sublease rental agreement with a Partnership 
portfolio company in the computers and computer equipment industry.  The 
terms of this agreement were similar to those which would apply to an 
unrelated party.  This agreement was terminated in the fourth quarter of 
1995.

4.     Distributions
       -------------

During 1996, distributions of $466,804 ($3 per Unit) declared in 1995 were 
paid to the Limited and General Partners. As the Partnership has been in 
its liquidation stage since 1993, future distributions are expected to 
fluctuate as distributions will be dependent upon loan repayments from 
borrowing companies and available cash.

5.     Allocation of Profits and Losses
       --------------------------------

Net realized profit of the Partnership is allocated based on the beginning 
of year partners' capital balances as follows:

(a)  first, to those partners with deficit capital account balances 
in proportion to such deficits until such deficits have been 
eliminated.

(b)  second, to the partners as necessary to offset net realized 
loss previously allocated to such partners and sales 
commissions charged to their capital accounts until each 
partner has been allocated cumulative net realized profit 
equal to cumulative net realized loss previously allocated to 
such partner and its share of sales commissions not already 
offset.

(c)  third, 99% to the Limited Partners and 1% to the General 
Partners until the Limited Partners have been allocated an 
amount of cumulative net realized profit that would, if 
distributed at the end of the taxable period, result in a 
cumulative, compounded annual return to the Limited Partners 
of 8% of their adjusted capital contributions.

(d)  fourth,

(i)  80% to the Limited Partners
(ii) 20% to the General Partners.

In no event are the General Partners to be allocated less than 
1% of the net realized profit of the Partnership.

Net realized loss of the Partnership is allocated as follows:

(a)  to the partners as necessary to offset net realized profit 
previously allocated to such partners pursuant to (d) above 
until each partner has been allocated cumulative net realized 
loss equal to the cumulative net realized profit previously 
allocated to such partners.

(b)  99% to the Limited Partners and 1% to the General Partners.

Losses in excess of Limited Partner capital accounts are allocated to the 
General Partners.

Given the inherent risk associated with the business of the Partnership, 
the future performance of portfolio company investments may significantly 
impact future operations.

6.     Equity Investments
       ------------------

At December 31, 1996 and 1995, equity investments consisted of:


<TABLE>
<CAPTION>

                                                     December 31, 1996      December 31, 1995
                                                    ------------------      -----------------
                    Investment                      Cost        Fair        Cost       Fair
Industry/Company       Date      Position           Basis       Value       Basis      Value
- ----------------    ----------   --------           -----       -----       -----      -----
<S>                  <C>         <C>             <C>          <C>         <C>         <C>
WARRANTS
- --------

Biotechnology
- -------------
Biocircuits          01/91       2,500 Common
 Corporation                     shares at $8.00;
                                 expired 01/96   $       --          --           0         300
Hybridon, Inc.       03/91       3,572 Common
                                 shares at $3.50;
                                 exercised 01/96         --          --       1,250      16,074

Computer Software and Systems
- -----------------------------
Wasatch Education    06/95       959,546 Common
 Systems                         shares at $0.50;
 Corporation                     expiring 06/00       5,000           0       5,000     179,915

Industrial/Business Automation
- ------------------------------
Cyclean, Inc.        08/88       43,194 Common
                                 shares at $2.74;
                                 expiring 04/01           0           0           0           0
Cyclean, Inc.        03/91       44,589 Common
                                 shares at $3.10;
                                 expiring 04/01           0           0           0           0
Cyclean, Inc.        07/92       20,968 Common
                                 shares at $3.10;
                                 expiring 07/97           0           0           0           0
Cyclean, Inc.        07/92       53,130 Common
                                 shares at $3.10; 
                                 expiring 07/02           0           0           0           0
Cyclean, Inc.        09/94       8,064 Common
                                 shares at $3.10;
                                 expiring 03/99           0           0           0           0
Cyclean, Inc.        09/94       9,464 Common
                                 shares at $4.00; 
                                 expiring 03/99           0           0           0           0
Cyclean, Inc.        01/95       9,750 Common 
                                 shares at $4.00;
                                 expiring 01/00           0           0           0           0
ElectroScan,         12/91       22,177 Common
 Corporation                     shares at $3.10;
                                 expired 12/96           --          --           0           0
Medical
- -------
Hemocleanse, Inc.    01/92       12,474 Common
                                 shares at $.50;
                                 expiring 01/97           0      31,185           0           0
Loredan              05/92       62,500 Common
 BioMedical,                     shares at $.60;  
 Inc.                            expiring 05/97          --          --           0           0
Loredan              12/92       166,667 Common
 BioMedical,                     shares at $.30;
 Inc.                            expiring 12/97          --          --           0           0

Semiconductor Equipment
- -----------------------
Quantrad Sensor,     10/94       56,875 Common
 Inc.                            shares at $1.60;
                                 expiring 01/98           0           0           0           0
Quantrad Sensor,     10/94       30,062 Common
 Inc.                            shares at $1.60;
                                 expiring 12/98           0           0           0           0

Telecommunications
- ------------------
Integrated Network   06/91       5,882 Common
 Corporation                     shares at $17.00;
                                 expired 06/96           --          --      10,000           0
                                                    -------     -------     -------     -------

     Total warrants                                   5,000      31,185      16,250     196,289
                                                    -------     -------     -------     -------
STOCKS:
Computers and Computer Equipment
- --------------------------------

Censtor Corporation  05/95       4,538 Common
                                 shares               2,395       2,395       2,395       2,395
MARCorp              12/89       309,827 Series A
                                 Preferred shares         0           0           0           0
MARCorp              05/92       Convertible 
                                 subordinated
                                 debenture,
                                 $1,936,104   
                                 principal amount         0           0           0           0
MARCorp              02/93       96,866 Series A
                                 Preferred shares         0           0           0           0
MTI Technology       04/94       20,928 Common
 Corporation                     shares              73,248      65,149     188,352      43,949

Computer Software and Systems
- -----------------------------
Wasatch Education    06/95       1,741,550
 Systems                         Series C
 Corporation                     Preferred
                                 shares           1,741,550     870,775   1,741,550   1,741,550

Industrial/Business Automation
- ------------------------------
ARIX Computer        04/92       34,286 Common
 Corporation                     shares                   0           0           0           0
Cyclean, Inc.        09/94       36,042 Series D
                                 Preferred shares    38,908           0     100,556     100,556
Cyclean, Inc.        01/95       51,051 Series D
                                 Preferred shares    55,111           0     142,432     142,432
Cyclean, Inc.        04/96       137,995 Series D
                                 Preferred shares   148,969           0          --          --
Cyclean of           03/95       Class A LLC Unit 
 Los Angeles, LLC                - 45% ownership     11,091           0      11,091      11,091

Medical
- -------
Allegiant Physicians 08/94       13,500 Common
 Services, Inc.                  shares                  --          --       4,821      22,500
Allegiant Physicians 11/95       7,500 Common
 Services, Inc.                  shares                  --          --       2,679      12,500
Hemocleanse, Inc.    03/95       5,512 Common
                                 shares               5,071      16,536       5,071       5,071
Resonex Holding      02/94       11,402 Common
 Corporation                     shares                   0           0           0           0

Microelectronics
- ----------------
Celeritek, Inc.      05/94       47,219 Common
                                 shares             253,429     482,814     253,429     365,825
Elantec, Inc.        05/94       8,181 Common
                                 shares              33,636      38,475      33,636      61,241
Elantec, Inc.        07/95       3,409 Common
                                 shares              19,270      16,033      19,270      25,517

Retail/Consumer Products
- ------------------------
S-TRON               05/93       Subordinated 
                                 debenture,
                                 $220,000 principal
                                 amount                  --          --           0           0
S-TRON               05/93       220,000 Common 
                                 shares                  --          --           0           0
S-TRON               05/93       506,000 Series 1
                                 Preferred shares        --          --           0           0
S-TRON               05/93       1,320,000 
                                 Series 2 
                                 Preferred shares        --          --           0           0

Telecommunications
- ------------------
All Post, Inc.       10/94       4,394 Common
                                 shares               3,471       1,099       3,471       3,471
3Com Corporation     06/95       1,490 Common
                                 shares               8,375     113,374       8,375      70,790
                                                  ---------   ---------   ---------   ---------

Total stocks                                      2,394,524   1,606,650   2,517,128   2,608,888
                                                  ---------   ---------   ---------   ---------

Total equity investments                         $2,399,524   1,637,835   2,533,378   2,805,177
                                                  =========   =========   =========   =========

- --  No investment held at end of period.
0   Investment active with a carrying value or fair value of zero.


</TABLE>



Marketable Equity Securities
- ----------------------------

At December 31, 1996 and 1995, marketable equity securities had 
aggregate costs of $387,958 and $510,580, respectively, and aggregate 
fair values of $715,845 and $603,264, respectively.  The net unrealized 
gains at December 31, 1996 and 1995, included gross gains of $339,223 
and $237,087, respectively.

Allegiant Physicians Services, Inc.
- -----------------------------------

During 1996, the Partnership exercised its option to sell all of its 
21,000 common shares to the company for $35,025 resulting in a realized 
gain of $27,525.

Cyclean, Inc./Cyclean of Los Angeles, LLC
- -----------------------------------------

During the second quarter of 1996, the Partnership received 25,495 
Series D Preferred shares as a stock dividend while another 112,500 
shares were received pursuant to a prior debt restructure.  
Subsequently, the Managing General Partner determined that the fair 
value of the Partnership's investment had declined and accordingly, the 
Partnership recorded a $254,079 decrease in fair value at December 31, 
1996.

Hemocleanse, Inc.
- -----------------

During 1996, the Partnership recorded a total increase in fair value of 
$42,650 for its warrant and stock investment, based on the valuation set 
at the latest round of financing in which third parties participated.

Hybridon, Inc.
- --------------

In January of 1996, Hybridon, Inc., completed its initial public 
offering.  The Partnership exercised its warrant holdings without cash 
and received 2,532 shares of common stock, which were subsequently sold 
for total proceeds of $22,549.  The total realized gain from these 
transactions was $21,299.

MTI Technology Corporation
- --------------------------

During the first quarter of 1996, the Managing General Partner 
determined that there had been an other than temporary decline in value 
of the Partnership's investment.  As a result, the Partnership realized 
a loss of $115,104.  The Partnership recorded an increase in fair value 
of $21,200 to reflect the market price of the unrestricted shares at 
December 31, 1996.

S-TRON
- ------

The company was unsuccessful in its efforts to obtain a major government 
contract; as a result, the company ceased operations during March of 
1996.  This investment, which had previously been written off, is no 
longer held by the Partnership.

Wasatch Education Systems Corporation
- -------------------------------------

In early 1997, the company entered into a buyout agreement to sell 
certain assets and liabilities and to grant an exclusive license for a 
segment of the company's market to management.  The company retains the 
use of the technology for other markets along with certain liabilities 
and will receive approximately $1.5 million in cash and a royalty stream 
based on future revenues generated by the new company formed by the 
former management team.  Minimum royalty payments of $500,000 per year 
for four years must be received in order for the new company to retain 
exclusivity.  Based on terms of the agreement and the near term need to 
develop a new management team, the Managing General Partner determined 
that there has been a fair value decline in the Partnership's investment 
and accordingly, the Partnership recorded a decrease of $1,050,690 at 
December 31, 1996.

Other Equity Investments
- ------------------------

Other changes reflected above generally relate to market value 
fluctuations or the elimination of a discount relating to selling 
restrictions for publicly-traded portfolio companies.  Celeritek, Inc., 
Elantec, Inc., and 3Com Corporation are publicly traded companies.


7.     Secured Notes Receivable, Net
       -----------------------------

At December 31, 1996 and 1995, secured notes receivable consisted of:

<TABLE>
<CAPTION>
                                                   1996       1995
                                                   ----       ----
<S>                                           <C>          <C>
Secured notes receivable                      $ 4,142,170   4,797,690
Accrued interest                                       --       4,306
Unamortized discount                             (261,287)   (266,965)
                                                ---------   ---------
  Total secured notes receivable, 
    net (cost basis)                            3,880,883   4,535,031

Allowance for loan losses                      (2,250,000) (2,183,000)
                                                ---------   ---------

  Total secured notes receivable, 
    net (fair value)                          $ 1,630,883   2,352,031
                                                =========   =========
</TABLE>

The 1996 notes are substantially from two portfolio companies 
(representing 75% and 25% of the notes receivable fair value at December 
31, 1996) in the computers and computer equipment and 
industrial/business automation industries.  The notes are secured by 
specific assets of the borrowing companies.  Interest rates at December 
31, 1996, ranged from 8% to 15%.

Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                   1996         1995
                                                   ----         ----
<S>                                            <C>           <C>
Balance, beginning of year                     $ 2,183,000   2,529,000
                                                 ---------   ---------

(Decrease) increase in provision for loan          (46,214)    162,272
 losses
Secured notes receivable write-downs:
 Medical                                                --    (536,962)
                                                 ---------   ---------
  Total write-downs                                     --    (536,962)
                                                 ---------   ---------
Recoveries of previous write-offs:
 Semiconductor equipment                            61,310      28,690
 Medical                                            51,904          --
                                                 ---------   ---------
  Total recoveries                                 113,214      28,690
                                                 ---------   ---------

Change in net unrealized fair value
 of secured notes receivable                        67,000    (346,000)
                                                 ---------   ---------

Balance, end of year                           $ 2,250,000   2,183,000
                                                 =========   =========
</TABLE>

The provision for loan losses is generally comprised of realized loan 
losses, net of recognized recoveries, and a change in net unrealized 
fair value based upon the level of loan loss reserves deemed adequate by 
the Managing General Partner at the respective year ends.

The allowance for loan losses is adjusted based upon changes to the 
portfolio size and risk profile.  Although the allowance is established 
by evaluating individual debtor repayment ability, the allowance 
represents the Managing General Partner's assessment of the portfolio as 
a whole and is considered adequate at the respective year ends.

Secured notes receivable of $3,880,883 and $4,031,001 at December 31, 
1996 and 1995, respectively were on nonaccrual status due to the 
uncertainty of certain borrowers' financial conditions.  The Managing 
General Partner continues to monitor the progress of these companies and 
intends to manage these investments to maximize the Partnership's net 
realizable value.  The fair value at December 31, 1996, is based on the 
Managing General Partner's estimate of collectibility of these notes.

During 1996, in addition to the above note recoveries, the Partnership 
received reimbursements of $41,542 from portfolio companies primarily 
for legal, consulting, and other costs incurred in prior periods in the 
defense of the Partnership's secured note rights through bankruptcy 
court.  The reimbursements were recorded as a reduction to lending 
operations and investment management expense.

The scheduled principal repayments remaining are:

<TABLE>
<CAPTION>

      Year Ending                        Principal
      December 31,                       Repayments
      -----------                        ----------
          <S>                            <C>
          1997                           $  803,426
          1998                                   --
          1999                              348,292
          2000                            2,990,452
                                          ---------
                                         $4,142,170
                                          =========
</TABLE>

Secured notes receivable which are due on demand are included as 
principal repayments in 1997.  In addition, the Managing General Partner 
may at times need to restructure notes by either extending maturity 
dates or converting notes to equity investments to increase the ultimate 
collectibility of the Partnership's investments.

8.     Litigation and Other Investment Expenses
       ----------------------------------------

Other investment expenses in 1996 of $201,820 reflect the cost of the 
following legal actions.  

In 1992, the Partnership and a portfolio company in the retail/consumer 
products industry filed a lawsuit against Quebecor in the Superior Court 
of Guilford County, North Carolina, claiming that the Partnership had 
the right to take possession of collateral upon foreclosure on the 
portfolio company, the price paid was fair and did not interfere with 
Quebecor's legal rights.  Quebecor filed a counter suit claiming 
otherwise and is seeking relief for $2.6 million, including accrued 
interest, legal costs and punitive damages.  In March of 1997, the 
Partnership and the portfolio company obtained a favorable judgment in 
its appeal of a prior trial court ruling that declared the assets of the 
portfolio company, for a sum not certain, are available to satisfy 
certain claims of Quebecor.  Unless Quebecor is granted the right to 
appeal this decision to the North Carolina Supreme Court within 30 days, 
there are no damages to the Partnership.  The Managing General Partner 
believes the Partnership has adequate defenses and no amounts have been 
provided in the accompanying financial statements for any possible 
negative outcome for this matter.

In March of 1996, the Partnership filed a lawsuit in the United States 
District Court, Northern District of California, against Cyclean, Inc. 
("Cyclean"), Ecopave, L.P. ("Ecopave"), Ecopave Corp. and Stephen M. 
Vance ("Vance").  

Ecopave was formed by Cyclean, Ecopave Corp. and Vance.  Cyclean, 
without the consent of the Partnership, transferred certain equipment 
worth approximately $488,000 to Ecopave that is subject to the 
Partnership's security interest. Cyclean further gave Ecopave a license 
to use its patented technology.  The equipment and intellectual property 
were security interest on a secured loan extended by the Partnership to 
Cyclean.  The Partnership thus commenced this legal action for patent 
infringement, seeking to collect approximately $3.5 million of 
indebtedness owed to the Partnership and affiliated partnerships by 
Cyclean and the recovery of the equipment from Ecopave.  In January of 
1997, a counter claim was filed by Ecopave Corp. and Vance against the 
Partnership which seeks declaration that certain patent rights held by 
the Partnership as security for the Cyclean debt are invalid as well as 
asserts a fraud claim.  In addition, the counter suit seeks compensatory 
damages of approximately $5 million and unspecified punitive damages.  

As a result of a settlement conference, the above lawsuits have 
tentatively been resolved for an effective date of April 1, 1997.  The 
Partnership has agreed to indirectly purchase Ecopave Corp. and Vance's 
ownership interest in Ecopave for $5.5 million; the affiliated 
partnerships will participate in this purchase.  It is anticipated that 
the settlement of this claim will not result in any material negative 
impact to the Partnership at December 31, 1996, or the date of 
settlement as the Managing General Partner believes that the fair value 
of this additional investment is equal to or greater than the purchase 
price and improves the Partnership's position to recover its secured 
notes receivable.  The Managing General Partner believes a settlement is 
the most cost effective resolution of this dispute for the Partnership.

In the event that the aforementioned settlement is not consummated, the 
above lawsuits will continue to trial.  Estimates of possible loss, if 
any, for the ongoing lawsuits cannot be determined at this time.  No 
amounts have been provided in the accompanying financial statements for 
any possible negative outcome of this matter.  The Managing General 
Partner believes the Partnership has adequate defenses and intends to 
pursue this matter vigorously.

At December 31, 1996 and 1995, restricted cash of $642,694 and $50,000, 
respectively, represented amounts held in escrow accounts pending the 
outcome of these cases.

9.     Cash and Cash Equivalents
       -------------------------

At December 31, 1996 and 1995, cash and cash equivalents consisted of:
<TABLE>
<CAPTION>

                                                   1996         1995
                                                   ----         ----
<S>                                             <C>           <C>
Demand accounts                                 $    7,987           --
Money-market accounts                            3,235,921    5,058,537
                                                 ---------    ---------
     Total                                      $3,243,908    5,058,537
                                                 =========    =========
</TABLE>

10.     Repurchase of Limited Partnership Interests
        -------------------------------------------

Each June, Limited Partners may tender their Units for repurchase by the 
Partnership.  The price paid for any units tendered is based on the June 
30 estimates of fair value for the Partnership.  Units repurchased and 
the amounts paid were: 2,158 Units for $112,216; 1,177 Units for 
$55,319; and 384 Units for $23,425 in 1996, 1995, and 1994, 
respectively.

<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING SECURED INVESTORS II

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  March 27, 1997    By:       /s/Debbie A. Wong
                              --------------------------------------
                                   Debbie A. Wong
                                   Vice President
                                   and Controller

Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of 
the Registrant and in the capacities and on the dates indicated:

       Signature              Capacity                   Date
       ---------              --------                   ----

   /s/Charles R. Kokesh       President, Chief       March 27, 1997
- ------------------------      Executive Officer,
Charles R. Kokesh             Chief Financial
                              Officer and Chairman of
                              Technology Funding Inc.
                              and Managing General
                              Partner of Technology
                              Funding Ltd.

   /s/Gregory T. George       Group Vice President   March 27, 1997
- --------------------------    of Technology Funding
Gregory T. George             Inc. and a General
                              Partner of Technology
                              Funding Ltd.


The above represents the Board of Directors of Technology Funding Inc. 
and the General Partners of Technology Funding Ltd.









<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-K AS OF DECEMBER 31, 1996, AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  DEC-31-1996
<PERIOD-TYPE>                        YEAR
<INVESTMENTS-AT-COST>           6,280,407
<INVESTMENTS-AT-VALUE>          3,268,718
<RECEIVABLES>                           0
<ASSETS-OTHER>                     12,706
<OTHER-ITEMS-ASSETS>            3,886,602
<TOTAL-ASSETS>                  7,168,026
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         367,278
<TOTAL-LIABILITIES>               367,278
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>        9,812,437
<SHARES-COMMON-STOCK>             155,671
<SHARES-COMMON-PRIOR>             157,829
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>       (3,011,689)
<NET-ASSETS>                    6,800,748
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                 324,624
<OTHER-INCOME>                      4,241
<EXPENSES-NET>                    889,431
<NET-INVESTMENT-INCOME>          (560,566)
<REALIZED-GAINS-CURRENT>           36,934
<APPREC-INCREASE-CURRENT>      (1,100,488)
<NET-CHANGE-FROM-OPS>          (1,624,120)
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>         2,158
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>         (1,736,336)
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>             165,379
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                   945,346
<AVERAGE-NET-ASSETS>            7,668,916
<PER-SHARE-NAV-BEGIN>                  67
<PER-SHARE-NII>                        (3)
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    64
<EXPENSE-RATIO>                        12
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission