TECHNOLOGY FUNDING SECURED INVESTORS I
10-Q, 1995-05-12
FINANCE SERVICES
Previous: TECHNOLOGY FUNDING SECURED INVESTORS II, 10-Q, 1995-05-12
Next: BNH BANCSHARES INC, 10-Q, 1995-05-12



<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                 For the period ended March 31, 1995

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 0-15766

                TECHNOLOGY FUNDING SECURED INVESTORS I
             ----------------------------------------------------
            (Exact name of Registrant as specified in its charter)

          CALIFORNIA                            94-2944800
 ------------------------------     ----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 of 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.    Yes X No   
                                                                ---  ---

No active market for the units of limited partnership interests 
("Units") exists, and therefore the market value of such Units cannot be 
determined.

<PAGE>

I.       FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                        (unaudited)
                                          March 31,      December 31,
                                            1995            1994
                                         ----------      ------------
<S>                                    <C>                <C>
ASSETS

Investments:
 Secured notes receivable, net 
  (cost basis of $1,051,274 and 
  $995,227 in 1995 and 1994, 
  respectively)                        $   795,274           760,227
 Equity investments (cost basis
  of $3,224,494 and $3,196,958 in  
  1995 and 1994, respectively)             811,166           915,383
                                         ---------         ---------

   Total investments                     1,606,440         1,675,610

Cash and cash equivalents                  653,051           534,644

Other assets                                34,140            59,984
                                         ---------         ---------

   Total                               $ 2,293,631         2,270,238
                                         =========         =========

LIABILITIES AND PARTNERS' CAPITAL
 
Accounts payable and accrued expenses  $    39,989            47,221

Due to related parties                       9,714             1,136

Other liabilities                           58,953            60,320
                                         ---------         ---------

 Total liabilities                         108,656          108,677

Commitments and subsequent
 event (Notes 2, 4 and 7)

Partners' capital:
 Limited Partners
  (Units outstanding of
  115,501 in both 1995 and 1994)         5,041,356        4,866,951
 General Partners                         (187,053)        (188,815)
 Net unrealized fair value decrease
  from cost:
   Secured notes receivable               (256,000)        (235,000)
   Equity investments                   (2,413,328)      (2,281,575)
                                         ---------        ---------

   Total partners' capital               2,184,975        2,161,561
                                         ---------        ---------

   Total                               $ 2,293,631        2,270,238
                                         =========        =========
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF OPERATIONS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                   For the Three Months Ended March 31,
                                   -----------------------------------
                                              1995        1994 
                                              ----        ----
<S>                                        <C>          <C> 
Income:
 Secured notes receivable interest         $  17,268      58,254
 Short-term investment interest                8,731       3,378
 Other income                                     --         986
                                             -------     -------
  Total income                                25,999      62,618


Costs and expenses:
 Management fees                              10,808      21,589
 Operating expenses:
  Lending operations and investment 
   management                                 30,754     107,852
  Administrative and investor
   services                                   43,768      70,414
  Computer services                           16,094      25,977
  Professional fees                            9,154       7,766
                                             -------     -------

   Total operating expenses                   99,770     212,009
                                             -------     -------

 Total costs and expenses                    110,578     233,598
                                             -------     -------

Net operating loss                           (84,579)   (170,980)

 Net realized gain from sale
  of equity investments                      260,746          --
 Recovery from investments previously
  written off                                     --      45,290
 Realized losses from investment
  write-downs                                     --     (39,969)
                                             -------     -------

Net realized income (loss)                   176,167    (165,659)

 Change in net unrealized 
  fair value:
   Secured notes receivable                  (21,000)    606,000
   Equity investments                       (131,753)   (955,159)
                                             -------     -------

Net income (loss)                          $  23,414    (514,818)
                                             =======     =======

Net realized income (loss) per Unit        $       2          (1)
                                             =======     =======
</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENT OF CASH FLOWS (unaudited)
- ----------------------------------

<TABLE>
<CAPTION>

                                   For the Three Months Ended March 31,
                                   -----------------------------------
                                             1995           1994 
                                             ----           ----
<S>                                        <C>            <C> 
Cash flows from operating activities:
 Interest received                         $  34,815        49,817
 Cash paid to vendors                        (15,599)      (70,900)
 Cash paid to related parties                (70,852)     (124,164)
 Cash received from
  affiliated partnerships                      1,696        57,120
                                             -------       -------

  Net cash used by operating activities      (49,940)      (88,127)
                                             -------       -------

Cash flows from investing activities:
 Secured notes receivable issued            (125,000)      (36,000)
 Repayments of secured notes receivable       39,052       116,617
 Proceeds from sale of equity investments    254,295            --
 Recovery from investments previously
  written off                                     --        45,290
 Purchase of equity investments                   --          (400)
                                             -------       -------

  Net cash provided by investing activities  168,347       125,507
                                             -------       -------

Net increase in cash and
  cash equivalents                           118,407        37,380

Cash and cash equivalents at beginning
 of year                                     534,644       568,130
                                             -------       -------

Cash and cash equivalents at March 31      $ 653,051       605,510
                                             =======       =======

</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited) (continued)
- -----------------------------------------------

<TABLE>
<CAPTION>
                                   For the Three Months Ended March 31,
                                   -----------------------------------
                                           1995             1994
                                           ----             ----
<S>                                       <C>              <C>
Reconciliation of net income 
 (loss) to net cash used by 
 operating activities:

Net income (loss)                         $  23,414          (514,818)

Adjustments to reconcile net income
 (loss) to net cash used by 
 operating activities:
  Net realized gain from 
   sale of equity investments              (260,746)               --
  Recovery from investments 
   previously written off                        --           (45,290)
  Realized losses from investment
   write-downs                                   --            39,969
  Change in net unrealized fair value:
   Secured notes receivable                  21,000          (606,000)
   Equity investments                       131,753           955,159
  Other, net                                    (53)             (320)

Changes in:
  Accrued interest on secured and  
   convertible notes receivable               8,869           (12,481)
  Accounts payable and accrued 
   expenses                                  (7,232)           (2,246)
  Due to related parties                      8,182            37,442
  Other liabilities                          (1,367)            4,205
  Due to affiliated partnerships              1,696            57,120
  Other assets                               24,544              (867)
                                            -------         ---------

Net cash used by operating activities     $ (49,940)          (88,127)
                                            =======         =========

Non-cash investing activities:

Conversions of secured notes
 receivable to equity investments         $      --         2,082,107
                                            =======         =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.     General
       -------

In the opinion of the Managing General Partner, the Balance Sheets as of 
March 31, 1995 and December 31, 1994 and the related Statements of 
Operations and Statements of Cash Flows for the three months ended March 
31, 1995 and 1994, reflect all adjustments which are necessary for a 
fair presentation of the financial position, results of operations and 
cash flows for such periods.  These statements should be read in 
conjunction with the Annual Report on Form 10-K for the year ended 
December 31, 1994.  The following notes to financial statements for 
activity through March 31, 1995 supplement those included in the Annual 
Report on Form 10-K.

2.     Related Party Transactions
       --------------------------

Related party costs are included in costs and expenses shown on the 
Statements of Operations.  Related party costs for the three months 
ended March 31, 1995 and 1994 were as follows:

<TABLE>

<S>                                            <C>         <C>
                                                1995         1994
                                                ----         ----

Management fees                                $10,808      21,589

Reimbursable operating expenses                 68,226     140,017

</TABLE>

Certain reimbursable expenses have been allocated and accrued based upon 
interim estimates prepared by the Managing General Partner, and are 
adjusted to actual cost periodically.  At March 31, 1995 and December 
31, 1994, due to related parties totaled $9,318 and $1,136, 
respectively, related to reimbursable operating expenses previously 
charged to the Partnership.  Both amounts were paid in the respective 
subsequent quarters.

Within the normal course of business, the Partnership participates with 
affiliated partnerships in secured notes receivable granted to 
nonaffiliated borrowing companies.  The Partnership may also 
reparticipate such secured notes receivable amongst affiliated 
partnerships to meet business needs.  At March 31, 1995, the amount due 
to affiliated partnerships was $396 (included in due to related parties) 
compared to due from affiliated Partnerships of $1,300 (included in 
other assets) at December 31, 1994.  These amounts were paid to or 
received from such affiliated partnerships in the following respective 
quarters.

3.     Net Realized Income (Loss) Per Unit
       -----------------------------------

Net realized income (loss) per Unit is calculated by dividing total net 
realized income (loss) allocated to the Limited Partners by the weighted 
average number of Limited Partner Units outstanding for the three months 
ended March 31, 1995 and 1994 of 115,501 and 116,008, respectively.

4.     Equity Investments
       ------------------

A complete listing of the Partnership's equity investments at December 
31, 1994 are included in the 1994 Annual Report.  Activity from January 
1 through March 31, 1995 consisted of




<TABLE>
<CAPTION>
                                                             January 1 -
                                                           March 31, 1995
                                                           --------------
                       Investment                        Cost        Fair
Industry/Company           Date          Position        Basis       Value
- ----------------       ----------        --------        -----       -----

<S>                         <C>          <C>           <C>           <C>

Balance at January 1, 1995                             $3,196,958      915,383
                                                        ---------      -------

1995 activity:

WARRANTS:

Computers and Computer Equipment
- --------------------------------
Pinnacle Systems, Inc.     05/90       2,083 Common
                                       shares at $8.00;
                                       exercised 02/95     (2,500)     (14,164)

STOCKS:

Computers and Computer Equipment
- --------------------------------
Pinnacle Systems, Inc.     02/95       1,970 Common 
                                       shares              13,244       31,697

Electronic Design Automation
- ----------------------------
IKOS Systems, Inc.         07/90       84,765 Common
                                       shares             (23,613)    (162,155)

Industrial/Business Automation
- ------------------------------
Cyclean, Inc.              01/95       6,548 Series D
                                       Preferred 
                                       shares              18,269       18,269
Cyclean of 
 Los Angeles, LLC          03/95       Class A LLC Unit -
                                       11% ownership        2,816        2,816

Medical
- -------
Hemocleanse, Inc.          03/95       20,999 Common
                                       shares              19,320       19,320
                                                        ---------      -------

Total 1995 activity                                        27,536     (104,217)
                                                        ---------      -------

Total equity investments at March 31, 1995             $3,224,494      811,166
                                                        =========      =======

</TABLE


Marketable Equity Securities
- ----------------------------

At March 31, 1995 and December 31, 1994, marketable equity securities had 
aggregate costs of $13,244 and $26,113, respectively, and aggregate 
market values of $31,697 and $176,319, respectively.  The unrealized 
gains at March 31, 1995 and December 31, 1994 were $18,453 and $150,206, 
respectively.

Cyclean, Inc./Cyclean of Los Angeles, LLC
- -----------------------------------------

In January 1995, the Partnership obtained the right to receive 26,195 
Series D Preferred shares with a twelve month vesting schedule in 
exchange for a one year maturity date extension of secured notes 
receivable.  At March 31, 1995, 6,548 shares were fully vested with a 
recorded cost basis and fair value of $18,269.

In March 1995, Cyclean, Inc. ("Cyclean") formed Cyclean of Los Angeles, 
LLC ("Cyclean LLC") and contributed certain assets and contracts to the 
new entity.  Cyclean LLC is completing a new round of financing through 
the offering of Class A LLC Units.  As a result of the transaction, one 
of the Partnership's secured notes receivable was transferred from 
Cyclean to Cyclean LLC with modified terms; Cyclean has guaranteed note 
repayments.  The Partnership received a participated percentage of one 
Class A LLC Unit in exchange for certain interest payments and late 
charges totaling $2,816.  The Partnership is also entitled to royalty 
payments and additional Series D Preferred shares based on the total 
proceeds raised from the Cyclean LLC offering, which is expected to be 
completed by mid-1995.

Hemocleanse, Inc.
- -----------------

In March 1995, the Partnership exercised its warrant without cash and 
received 20,999 common shares, resulting in a cost basis and realized 
gain of $19,320.

IKOS Systems, Inc.
- ------------------

In January 1995, the Partnership sold all of its holdings in the company 
for total proceeds of $254,295 and a realized gain of $230,682.

Pinnacle Systems, Inc.
- ----------------------

In February 1995, the Partnership exercised its warrant without cash and 
received 1,970 common shares.  The recorded cost basis of $13,244 
included a realized gain of $10,744 and the warrant cost basis of $2,500.  
The Partnership recorded an increase in the change in fair value of 
$6,789 to reflect this transaction and the market value at March 31, 
1995.

Other Equity Investments
- ------------------------

In March 1995, 3Com Corporation ("3Com"), a public company, announced its 
intention to acquire Primary Access Corporation ("Primary Access"), a 
Partnership portfolio company.  The acquisition is subject to various 
conditions customary for transactions of this nature and is expected to 
be completed mid-1995.  Upon consummation of the acquisition, the 
Partnership will receive 3Com common shares in exchange for its Primary 
Access warrant holdings, which will indicate future liquidity in excess 
of the current fair value of $5,500 for this investment.

5.     Secured Notes Receivable, Net
       -----------------------------

Activity from January 1, 1995 through March 31, 1995 consisted of:


</TABLE>
<TABLE>

<S>                                                  <C>

Balance at January 1, 1995                           $760,227

1995 activity:

Secured notes receivable issued                       125,000
Repayment of secured notes receivable                 (39,052)
Change in interest receivable                         (11,685)
Increase in allowance for loan losses                 (21,000)
Increase in unamortized
 discount related to warrants                         (18,216)
                                                      -------

Total secured notes receivable, net,
 at March 31, 1995                                   $795,274
                                                      =======

</TABLE>

The Partnership had accrued interest of $2,404 and $14,089 at March 31, 
1995 and December 31, 1994, respectively.

Activity in the allowance for loan losses were as follows:

<TABLE>

<S>                                                  <C>
Balance at January 1, 1995                           $235,000

Change in net unrealized fair value 
 of secured notes receivable                           21,000 
                                                      -------

Balance at March 31, 1995                            $256,000
                                                      =======
</TABLE>

The allowance for loan losses is adjusted quarterly based upon changes to 
the portfolio size and risk profile.  Although the allowance is 
established by evaluating individual debtor repayment ability, the 
allowance represents the Managing General Partner's assessment of the 
portfolio as a whole.

Notes aggregating $907,274 and $782,274 were on nonaccrual status due to 
uncertainties in the financial condition of the borrowing companies at 
March 31, 1995 and December 31, 1994, respectively.  The Managing General 
Partner continues to monitor the progress of companies with nonaccrual 
notes.  The fair value at March 31, 1995 reflected the Managing General 
Partner's estimate of collectibility of these notes.

All notes are secured by specific assets of the borrowing company.  The 
interest rate on notes issued during the three months ended March 31, 
1995 was 12%.

6.     Cash and Cash Equivalents
       -------------------------

At March 31, 1995 and December 31, 1994, cash and cash equivalents 
consisted of:

<TABLE>
<CAPTION>

                                              1995              1994
                                              ----              ----
<S>                                         <C>               <C>

Demand and brokerage accounts               $  6,510            1,994
Money market accounts                        646,541          532,650
                                             -------          -------

     Total                                  $653,051          534,644
                                             =======          =======
</TABLE>

7.     Commitments
       -----------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are equipment financing commitments or accounts receivable 
lines of credit that are outstanding but not currently fully utilized by 
a borrowing company.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At March 31, 1995, the Partnership had unfunded 
commitments of $104,961 mostly related to accounts receivable lines of 
credit.

<PAGE>

Item 2.   Management's Discussion and Analysis of Financial Condition and
          ---------------------------------------------------------------
          Results of Operations
          ---------------------

Liquidity and Capital Resources
- -------------------------------
During the three months ended March 31, 1995, net cash used by operations 
totaled $49,940.  The Partnership paid management fees of $10,808 to the 
Managing General Partner, reimbursed related parties for operating 
expenses of $60,044, and received $1,696 from affiliated partnerships for 
net loan participations.  In addition, other operating expenses of 
$15,599 were paid.  Interest received from secured notes receivable and 
short-term investments was $34,815.

During the quarter ended March 31, 1995, the partnership issued $125,000 
in secured notes receivable to a portfolio company in the retail/consumer 
products industry.  Repayments of notes receivable provided cash of 
$39,052 and proceeds from investment sales provided cash of $254,295.  As 
of March 31, 1995, the Partnership was committed to fund $104,961 mostly 
related to accounts receivable lines of credit to borrowing companies.

All management fees which are due have been paid through March 31, 1995.  
Management fees are paid to the extent that the aggregate amount of all 
proceeds (including those from warrants exercised without cash) received 
by the Partnership from the sale or other disposition of borrowing 
company equities, plus the aggregate fair market value of any equity 
securities distributed to the partners, exceeded the total management fee 
paid.

Cash and cash equivalents at March 31, 1995 were $653,051.  Distributions 
will fluctuate in the future based upon loan payoffs received and 
expected cash needed by the Partnership.  Operating cash reserves 
combined with interest income received on short-term investments, 
proceeds from investment sales, and repayments of secured notes 
receivable are expected to be sufficient to fund Partnership operations 
through the next twelve months.

Results of Operations
- ---------------------

Current quarter compared to corresponding quarter in the preceding year
- -----------------------------------------------------------------------

Net income was $23,414 for the quarter ended March 31, 1995 compared to a 
net loss of $514,818 for the same period in 1994.  The change was 
primarily due to a $823,406 increase in the change in net unrealized fair 
value of equity investments, a $260,746 increase net realized gain from 
sale of equity investments, and a $112,239 decrease in total operating 
expenses.  These changes were partially offset by a $627,000 decrease in 
the change in net unrealized fair value of secured notes receivable.

The change in fair value of equity investments reflected a decrease in 
the fair value of the Partnership's holdings.  During the quarter ended 
March 31, 1995, the decrease of $131,753 was primarily attributed to a 
realized gain from the IKOS Systems, Inc. investment sale.  During the 
same period in 1994, the decrease of $955,159 was primarily due to the 
conversion of notes receivable at fair values lower than cost to equity 
investments for a portfolio company in the medical industry.

In 1995, net realized gain from sale of equity investments was $260,746 
substantially related to the sale of IKOS Systems, Inc. No such gain was 
realized for the same period in 1994.

Operating expenses were $99,770 and $212,009 for the three months ended 
March 31, 1995 and 1994, respectively.  The decrease was primarily due to 
lower lending operations and investment management, and administrative 
and investor services expenses as overall portfolio activities have 
decreased.  Also, the 1994 amount was high resulting from additional 
collection costs for portfolio companies in the medical and 
microelectronics industries.

In 1995, the Partnership recorded a decrease in fair value for secured 
notes receivable of $21,000 compared to an increase of $606,000 for the 
same period in 1994, based upon the level of loan loss reserves deemed 
adequate by the Managing General Partner at the respective quarter ends.  
The 1994 increase was primarily due to the conversion of notes receivable 
to equity investments as discussed above.

Secured notes receivable interest income was $17,268 and $58,254 during 
the three months ended March 31, 1995 and 1994, respectively.  The 
decrease was primarily attributable to lower interest-bearing notes 
receivable balances since the Partnership entered the liquidation stage.

Given the inherent risk associated with the business of the Partnership, 
the future performance of the portfolio company investments may 
significantly impact future operations.


II.       OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

(a)  No reports on Form 8-K were filed by the Partnership during the
     quarter ended March 31, 1995.

(b)  Financial Data Schedule for the quarter ended and as of March 31,
     1995 (Exhibit 27).

<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING SECURED INVESTORS I

                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  May 12, 1995      By:         /s/Frank R. Pope
                              -----------------------------------
                                     Frank R. Pope
                                     Executive Vice President and 
                                     Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-Q AS OF MARCH 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-START>                JAN-01-1995
<PERIOD-END>                  MAR-31-1995
<PERIOD-TYPE>                       3-MOS
<INVESTMENTS-AT-COST>           4,275,768
<INVESTMENTS-AT-VALUE>          1,606,440
<RECEIVABLES>                           0
<ASSETS-OTHER>                     34,140
<OTHER-ITEMS-ASSETS>              653,051
<TOTAL-ASSETS>                  2,293,631
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         108,656
<TOTAL-LIABILITIES>               108,656
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>        4,854,303
<SHARES-COMMON-STOCK>             115,501
<SHARES-COMMON-PRIOR>             115,501
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>       (2,669,328)
<NET-ASSETS>                    2,184,975
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                  25,999
<OTHER-INCOME>                          0
<EXPENSES-NET>                    110,578
<NET-INVESTMENT-INCOME>           (84,579)
<REALIZED-GAINS-CURRENT>          260,746
<APPREC-INCREASE-CURRENT>        (152,753)
<NET-CHANGE-FROM-OPS>              23,414
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>             0
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>             23,414
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>              10,808
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                   120,625
<AVERAGE-NET-ASSETS>            2,173,268
<PER-SHARE-NAV-BEGIN>                  42
<PER-SHARE-NII>                         2
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    44
<EXPENSE-RATIO>                       .06
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is not 
allocated to General Partners and Limited Partners as it is not taxable.  
Only taxable gains or losses are allocated in accordance with the 
Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission