SILVER SCREEN PARTNERS II L P
10-K, 1996-03-29
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: QUESTAR PIPELINE CO, 10-K, 1996-03-29
Next: GREENE COUNTY BANCSHARES INC, 10-K405, 1996-03-29



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

         [x]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995

                                       OR

         [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from..............to..................

Commission file number 0-14421


                         SILVER SCREEN PARTNERS II, L.P.
                        (a Delaware Limited Partnership)
                  (Exact name of registrant as specified in its
                Certificate and Agreement of Limited Partnership)

Delaware                                    13-3276962
- -------------------------------             -------------------
(State or other jurisdiction of             (I.R.S. Employer
 incorporation or organization)             Identification No.)

Chelsea Piers - Pier 62, Ste. 300
New York, New York                          10011
- ----------------------------------------    ----------
(Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code (212) 336-6700

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act:


                      UNITS OF LIMITED PARTNERSHIP INTEREST

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                    YES   X                   NO
                                        -----                    -----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[ ]

<PAGE>


                                     PART I

ITEM 1.   BUSINESS.

     Silver Screen Partners II, L.P.  ("Silver Screen II") was organized in June
1985. A public offering of units of limited partnership  interests was completed
in November 1985, which raised  approximately  $192.6 million.  After payment of
offering  costs and fees,  $173.1  million was available for investment in films
(the "Partnership Contribution").

     Silver Screen II entered into a Joint Venture agreement (the "Joint Venture
Agreement")  with  Walt  Disney  Productions   ("Disney")  for  the  purpose  of
financing,  producing  and  exploiting  all  feature  length  theatrical  motion
pictures selected for production by Disney until all of Silver Screen II's funds
had been  committed  (the "Joint  Venture  Films").  In  addition  to  providing
financing  for the Joint  Venture  Films,  Silver  Screen II entered into a Loan
Agreement with Disney (the "Loan Agreement")  whereby a portion of Silver Screen
II's funds were used to finance a portion of certain specified  completed Disney
films (the  "Completed  Films" and,  together with the Joint Venture Films,  the
"Films").  Buena  Vista  Pictures  Distribution,   Inc.  (formerly  Buena  Vista
Distribution,  Inc.)  ("BV"),  a  wholly-owned  subsidiary  of Disney,  has been
licensed to distribute all Films in all media and in all territories directly or
indirectly  throughout  the  world.  BV has paid and  will pay the  expenses  in
connection  with  the  worldwide  distribution  of each  Film.  The  Partnership
Contribution has been fully committed.

     The business of Silver  Screen II is managed by Silver  Screen  Management,
Inc., a Delaware corporation which is a general partner of Silver Screen II (the
"Managing General Partner"). Silver Screen II participates through Disney-Silver
Screen II Joint Venture (the "Joint  Venture") in the production,  ownership and
exploitation of the Joint Venture Films and in the distribution and marketing of
the Joint  Venture  Films in all primary and  ancillary  markets.  The  Managing
General   Partner  is  responsible  for  the  preparation  of  reports  and  tax
information to be provided to the Limited Partners.

     The Joint Venture  financed films designed to appeal to children and family
audiences under the Walt Disney label and motion pictures  produced and released
under the name of  Touchstone  Films to appeal to all segments of the  audience.
All Joint Venture Films were rated "G," "PG," "PG-13," or "R."

     Silver Screen II committed approximately  $22,000,000 towards the Completed
Films  pursuant to the Loan  Agreement.  In  addition,  Silver  Screen II became
committed to fund ten films and part of one  additional  film, all of which were
completed   and  released  with  total   budgets   amounting  to   approximately
$150,690,000,  of which  substantially all was expended as of December 31, 1992.
Accordingly,  the Partnership  Contribution  has been fully committed and Silver
Screen II will not finance or purchase any additional motion pictures.  The four
Completed  Films  are:  "Return  to Oz,"  released  June 21,  1985;  "The  Black

                                       2
<PAGE>

Cauldron," released July 19, 1985; "My Science Project," released August 9, 1985
and "The Journey of Natty Gann," released  September 27, 1985. The Joint Venture
Films are "One Magic  Christmas,"  released  November 22, 1985; "Down and Out in
Beverly Hills,"  released  January 31, 1986; "Off Beat" released April 11, 1986;
"Ruthless People," released June 27, 1986; "The Great Mouse Detective," released
July 2, 1986 and  re-released  February 14, 1992 under the title "The Adventures
of the Great Mouse  Detective;"  "Tough Guys,"  released  October 3, 1986;  "The
Color of Money,"  released  October 17,  1986;  "Outrageous  Fortune,"  released
January 30, 1987;  "Tin Men,"  released March 6, 1987 and "Ernest Goes to Camp,"
released  May 22, 1987.  "Stakeout,"  which was  financed  approximately  75% by
Silver Screen II and 25% by Silver Screen Partners III, L.P. (a separate limited
partnership with the same Managing General Partner formed to finance  subsequent
Disney films), was released August 5, 1987.

Buyout
- ------

     Silver Screen II entered into a Letter  Agreement (the "Buyout  Agreement")
with Disney dated  September 11, 1995 providing for the sale to Disney of all of
Silver Screen II's interest in the Joint Venture.  In accordance with the Buyout
Agreement  the closing of such sale occurred on January 2, 1996 and the purchase
price paid to Silver Screen II was  $44,678,304  in cash after an adjustment for
certain  film  revenues  totaling   $321,696   received  in  1995.   Appropriate
distributions  will be made to Silver  Screen II  limited  partners,  and Silver
Screen II will be  dissolved as quickly as possible.  The Buyout  Agreement  has
been filed as an exhibit to Silver  Screen  II's  quarterly  report on Form 10-Q
dated  September  30,  1995 and the terms  thereof  are  incorporated  herein by
reference.

Joint Venture Agreement
- -----------------------

     Each Joint Venture Film was produced in  accordance  with the Joint Venture
Agreement.  Under the Joint Venture  Agreement,  Silver Screen II contributed to
the Joint Venture all amounts available for investing in films (the "Partnership
Commitment")  less the amounts  furnished for  financing  the  Completed  Films.
Disney  contributed  all motion  picture  projects  developed  and  selected for
production by Disney until the  Partnership  Contribution  was fully  committed.
Disney also furnished  production  services for all the Joint Venture Films, and
furnished or obtained all financing not furnished by Silver Screen II.

     Contributions  by  Silver  Screen II to the  Joint  Venture  were made on a
film-by-film  basis and were based upon budgeted  production cost (the "Budgeted
Film  Cost")  of all Joint  Venture  Films.  The  Partnership  Contribution  was
committed  to the Joint  Venture,  film-by-film,  in the order  that each  Joint
Venture Film commenced principal  photography by the Joint Venture, in an amount
equal to 100% of the  Budgeted  Film Cost of each such Joint  Venture Film until
such time as the entire Partnership Contribution was so committed. Silver Screen
II was not  obligated to commit funds with respect to any one Joint Venture Film
in excess of $20,000,000  in the case of any Disney  animated film or Touchstone
Joint  Venture  Film,  or in excess of  $10,000,000,  in the case of any  Disney
non-animated Joint Venture Film.

     Disney  was  solely  responsible  for the  development  of  motion  picture
projects for  contribution  to the Joint  Venture,  the  production by the Joint
Venture of each Joint Venture Film and the delivery by the Joint Venture of each
such Joint Venture Film to BV in full  compliance  with the terms and conditions
of  the   Distribution   Agreement   between  the  Joint  Venture  and  BV  (the
"Distribution  Agreement").  Disney's production  responsibilities  included all
services customarily performed by a major studio. Disney was responsible for any
cost overruns and acted in effect as completion guarantor.

                                       3
<PAGE>

     The Budgeted  Film Cost of each Joint  Venture  Film  consists of all costs
customarily  included as direct production costs in the motion picture industry,
including  overhead of 17-1/2%.  The Budgeted  Film Cost also includes all fixed
deferments,  bonuses and  participations  in gross  receipts  payable before the
Joint  Venture has recouped its  investment  in that Joint  Venture Film and all
additional  fixed  deferments  and bonuses  payable  prior to the payment of net
profits or out of first net profits.  The budget of each Joint  Venture Film was
approved  in writing by both  parties  prior to the  commencement  of  principal
photography.  Disney was empowered to grant participations in the profits of any
Joint  Venture  Film to third  parties  on behalf of the Joint  Venture up to an
amount no greater in the  aggregate  than 50% of 100% of the net  profits of any
Joint Venture Film.

     The revenue formula under the Joint Venture Agreement is designed to assure
that Silver Screen II will receive Joint Venture distributions equal to not less
than 100% of the Partnership Contribution applied toward the Joint Venture Films
on a  film-by-film  basis before  Disney  recoups cost  overruns or receives any
share of profits. All revenues of the Joint Venture are derived exclusively from
the  revenues  allocated  to the  Joint  Venture  pursuant  to the  Distribution
Agreement  during the term  thereof.  Revenues  received by the Joint Venture in
respect of Joint  Venture  Films  have been and will be  allocated  between  the
parties as follows:

          ---100%  to  Silver  Screen  II and  Disney  in  proportion  to  their
     respective  actual  investments  in the  Budgeted  Film Cost of each  Joint
     Venture Film until they have recovered the amount of the Budgeted Film Cost
     actually expended of such Joint Venture Film;

          ---thereafter,  100% to Disney  until  Disney  has  recouped  any cost
     overruns; and

          ---thereafter,  after  payment of  applicable  participations,  75% to
     Silver Screen II and 25% to Disney.

     In addition, certain other payments in respect of "Revenue Shortfalls" were
payable to the Joint Venture.  The Revenue Shortfall for each Joint Venture Film
is the difference,  if any, between the Budgeted Film Cost actually expended and
the sum of all revenues  actually  received by the Joint Venture from BV as of a
settlement  date (the  "Settlement  Date")  occurring  not later than five years
after the U.S.  theatrical release of such Joint Venture Film. On the Settlement
Date of each Joint Venture Film, BV was obligated to pay to the Joint Venture an
amount equal the Revenue Shortfall (the "Revenue  Shortfall  Payment"),  if any,
provided,  that in no event would the Revenue  Shortfall Payment be greater than
the  revenues  retained by BV with  respect to such Joint  Venture Film from all
markets, subject to adjustment in certain cases.

     In the event that 15 years after  release of the first Joint  Venture Film,
Silver Screen II had not recouped the amount of the Partnership Contribution for


                                       4
<PAGE>


all Joint  Venture  Films  (including  amounts  received  as  Revenue  Shortfall
Payments,  if any),  such amounts  would be  contributed  by Disney to the Joint
Venture for  distribution to Silver Screen II (the "Ultimate  Revenue  Shortfall
Payment");  provided,  that Disney  shall be entitled to recoup such amount from
Silver Screen II's share of additional Joint Venture revenues.  The last Revenue
Shortfall Payment was due and received during 1992.

Loan Agreement
- --------------

     Pursuant  to  the  Loan  Agreement,  Silver  Screen  II  loaned  to  Disney
approximately  $22  million,  or an  amount  equal to  approximately  25% of the
production  costs of the Completed  Films plus interest and overhead  thereon as
expended or estimated at July 1, 1985 (the "Completed Film Cost").  Repayment of
the loan was completed during 1990.

     Silver Screen II's loan was an unsecured obligation of Disney.  Payments on
the loan were made by Disney only out of revenues received by Disney pursuant to
the distribution  agreement  regarding the Completed Films (the "Completed Films
Distribution Agreement"), provided, however, that the amount loaned with respect
to a particular  Completed  Film must in any event have been repaid by Disney on
the fifth anniversary of the theatrical release of such Completed Film.

     In the  case of each  Completed  Film,  the  revenues  received  by  Disney
pursuant to the Completed Films  Distribution  Agreement were allocated  between
Disney  and  Silver  Screen  II  as  follows,   after  deduction  of  applicable
third-party participations:

          ---100%  to  Silver  Screen  II and  Disney  payable  pro  rata in the
     proportion  that Silver Screen II's loan with respect to such film bears to
     the Completed  Film Cost  supplied by Disney until the Completed  Film Cost
     has been recouped and the full amount of Silver Screen II's loan in respect
     of such Completed Film is repaid;

          ---thereafter,  100% to Disney in an amount equal to cost overruns, if
     any; and

          ---thereafter, 81-1/4% to Disney and 18-3/4% to Silver Screen II.

     The provisions of the Loan  Agreement  with respect to the Completed  Films
were substantially  similar to those of the Joint Venture Agreement with respect
to the Joint Venture Films, other than those provisions dealing with commitments


                                       5
<PAGE>


to the Joint  Venture out of the  Partnership  Contributions  and with the Joint
Venture  ownership  rights with respect to Joint  Venture  Films.  The Completed
Films are owned and are being exploited by Disney.

Distribution Agreements
- -----------------------

     Pursuant to the Distribution Agreement and the Completed Films Distribution
Agreement,  BV  distributed  the Joint Venture Films for a term ending March 31,
1996, and the Completed Films for the full term of their copyrights  (typically,
75 years), in all media throughout the world.

     BV  (either  directly  or  through  third-party   licensees  or  affiliated
companies) was obligated to release and distribute  each of the Films  delivered
to it in  accordance  with and  subject to  customary  and  reasonable  business
practices  in the motion  picture  industry in all media  throughout  the world,
including theatrical, non-theatrical,  television, cable television, home video,
syndication, music, print publication, merchandising and new technologies.

     BV has  paid  and  will  pay all  costs  incurred  in  connection  with the
promotion,  marketing and distribution of each Film. In connection with the U.S.
theatrical release of each Joint Venture Film, BV was required to and did expend
certain minimum amounts. The Distribution Agreement provides that BV is entitled
to customary  distribution  fees, which vary in each medium,  and that the Joint
Venture is entitled to an escalating  percentage of the gross proceeds generated
by theatrical distribution of each Film.

Competition
- -----------

     Silver Screen II is in competition  with other  institutions  which provide
financing  for films,  some of which have  substantially  greater  financial and
personnel  resources  than the Managing  General  Partner and Silver  Screen II.
These institutions include the major film studios and television networks. There
is  substantial  competition  in the industry for a limited number of producers,
directors, actors and properties which are able to attract major distribution in
all media and all markets throughout the world.

     There is intense  competition  within the industry for  exhibition  time at
theaters  and for the  attention  of the  movie-going  public.  Competition  for
distribution  in other  media is as intense as the  competition  for  theatrical
distribution.

Employees
- ---------

     Silver  Screen  II  has  no  employees.  Silver  Screen  II's  business  is
administered by the staff of the Managing General Partner.


                                       6
<PAGE>


ITEM 2.   PROPERTIES.

     Silver  Screen II  neither  owns nor leases any  physical  properties.  The
Managing General Partner leases offices in New York, New York.

ITEM 3.   LEGAL PROCEEDINGS.

     Silver  Screen II knows of no legal  proceedings  of a  material  nature to
which it is a party or of which any of its properties is the subject.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matter was submitted to a vote of security holders during the year ended
December 31, 1995.



                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S UNITS OF LIMITED PARTNERSHIP
          INTEREST AND RELATED SECURITY HOLDER MATTERS.

     As of January  31,  1996,  there were  28,104  Limited  Partners  of record
holding an aggregate of 385,200  limited  partnership  units of Silver Screen II
(the "Units").  The Units are not traded  securities in any established  trading
market.

     The Agreement of Limited  Partnership of the Partnership (the  "Partnership
Agreement")  provides for  quarterly  distributions  to Limited  Partners out of
receipts from operations, net of certain expenses and reserves. See the material
set forth under "Item 11.  Executive  Compensation."  A distribution was made to
the Limited Partners in 1995 which totaled  $963,000.  The distribution was made
on April 28,  for $2.50 per unit.  Two  distributions  were made to the  Limited
Partners in 1994 which aggregated $2,927,520. The distributions per Unit were as
follows: January 28 - $2.60 and April 22 - $5.00.


                                       7
<PAGE>


ITEM 6.   SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

                                   Year ended       Year ended       Year ended       Year ended       Year ended  
                                   December 31,     December 31,     December 31,     December 31,     December 31,
                                       1995             1994             1993             1992             1991    
                                   ------------     ------------     ------------     ------------     -------------
<S>                                 <C>             <C>              <C>              <C>              <C>         
Revenues:
 Income
 from Joint Venture ..........      $ 5,332,543     $ 3,523,841      $ 8,883,054      $ 5,385,005      $ 4,823,357 
Interest income ..............          162,096         118,603          132,122          138,326          408,599 
                                    -----------     -----------      -----------      -----------      ----------- 
                                      5,494,639       3,642,444        9,015,176        5,523,331        5,231,956 

Expenses:
 General and
 administrative
 expenses ....................          666,949         473,094          494,674          491,621          586,305 
                                    -----------     -----------      -----------      -----------      ----------- 

Net income ...................      $ 4,827,690     $ 3,169,350      $ 8,520,502      $ 5,031,710      $ 4,645,651 
                                    ===========     ===========      ===========      ===========      =========== 

Net income per
$500 limited
partnership unit
(based on 385,200
Units outstanding)...........      $     10.65     $      7.40      $     21.90      $     12.93      $     11.94  
                                    ===========     ===========      ===========      ===========      =========== 

Cash distribution
per $500 limited
partnership unit .............      $      2.50     $      7.60      $     36.50      $     18.75      $     57.70 
                                    ===========     ===========      ===========      ===========      =========== 

Total assets .................      $ 4,904,301     $ 2,509,623      $ 3,549,120      $ 8,152,392      $ 9,037,689 
                                    ===========     ===========      ===========      ===========      =========== 

</TABLE>

                        See notes to financial statements




                                       8
<PAGE>



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.

Results of Operations
- ---------------------

     The  following is an analysis of the results of operations of Silver Screen
II for the years ended 1995, 1994 and 1993.

     Silver  Screen II is a partnership  and therefore  generally not subject to
U.S.  federal  income  taxes.  No provision has been made with respect to Silver
Screen II's income  since  income or loss of Silver  Screen II is required to be
reported by the respective partners on their income tax returns.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994
- ---------------------------------------------------------------------

     Net  income  for  the  year  ended  December  31,  1995  was  approximately
$4,828,000,  compared  to net income of  approximately  $3,169,000  for the year
ended  December 31, 1994.  Income for the year ended December 31, 1995 consisted
of income from the Joint  Venture of  approximately  $5,333,000,  an increase of
approximately  $1,809,000  from the prior annual  period.  This increase was the
result of U.S.  and foreign  home video  sales of "The Great  Mouse  Detective".
Additional  revenue was generated by "Stakeout",  "The Color of Money" and "Down
and Out in Beverly Hills".

     Interest  income  generated by the  investment of temporary  investments of
revenues  pending  distribution to partners for the year ended December 31, 1995
was approximately $162,000, a $43,000 increase from the prior annual period. The
increase in the weighted average daily interest rate from 4.25% in 1994 to 5.81%
in 1995 was responsible for the increase.  General and  administrative  expenses
for the year ended  December 31, 1995 were  approximately  $667,000  compared to
$473,000 for the prior annual period.  The increase is  attributable to expenses
related to the  reporting  to partners of $20,000 and to costs  associated  with
preparations  for negotiation of the sale of the  Partnership's  interest in the
Joint Venture, which amounted to approximately  $215,000,  which was offset by a
reduction of approximately $42,000 in payroll related expenses. Costs related to
the sale of the partnership's interest in the Joint Venture which are considered
to benefit each of the Partnership,  Silver Screen Partners III, L.P. and Silver
Screen Partners IV, L.P.  (collectively  and together with the Partnership,  the
"Silver  Screen  Partnerships"),  have been  allocated  among the Silver  Screen
Partnerships   pro  rata  to  the  total  original   limited   partner   capital
contributions to each of the Silver Screen Partnerships.

Year Ended December 31, 1994 Compared to Year Ended December 31, 1993
- ---------------------------------------------------------------------

     Net  income  for  the  year  ended  December  31,  1994  was  approximately
$3,169,000,  compared  to net income of  approximately  $8,521,000  for the year
ended  December 31, 1993.  Income for the year ended December 31, 1994 consisted


                                       9
<PAGE>


of income  from the Joint  Venture of  approximately  $3,524,000,  a decrease of
approximately  $5,359,000 from the prior annual period. At this time, nearly all
films in which  the  Partnership  has an  interest  have  been  released  in the
theatrical,  home video and pay cable  markets.  Therefore,  film  revenues will
continue to decline.  The  Partnership  will  continue to receive  revenues from
remaining  television  cycles  and  territories.  Film  revenues  for 1994  were
principally  derived from U.S. home video sales of "The Great Mouse  Detective".
In addition,  revenues were also  generated by "Down and Out in Beverly  Hills,"
"Ruthless  People" and to a much lesser  extent,  by all films except "One Magic
Christmas" and "Off Beat."

     Interest  income  generated by the  investment of temporary  investments of
revenues  pending  distribution  to the partners for the year ended December 31,
1994 was  approximately  $119,000,  a $13,000  decrease  from the  prior  annual
period. An increase in the weighted average daily interest from 3.16% in 1993 to
$4.248% in 1994 was offset by a decrease in funds  available  for  investment in
1994.  General and administrative  expenses were approximately  $473,000 for the
year ended  December 31, 1994  compared to $495,000 for year ended  December 31,
1993.  An  increase  in costs  associated  with the sale of Silver  Screen  II's
interest  in the Joint  Venture  were  offset by an  overall  decrease  in costs
associated with the Partnership.

Liquidity and Capital Resources
- -------------------------------

     As of December 31, 1995, the General  Partners'  capital accounts reflect a
deficit of  $958,843.  In view of Silver  Screen II's limited  requirements  for
liquidity,  management does not anticipate any effect of current capital account
balances on Silver Screen II's cash flow in the short or long term.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     See the financial statements referenced in Item 14 of this annual report.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

     None.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     Silver Screen II is a limited  partnership  managed by the Managing General
Partner and has no officers or  directors.  The  Managing  General  Partner also
serves as managing  general partner of Silver Screen  Partners,  L.P. and Silver


                                       10
<PAGE>


Screen  Partners III,  L.P.,  limited  partnerships  formed to finance,  own and
exploit  feature-length  motion pictures  pursuant to a license agreement with a
subsidiary of Home Box Office,  Inc. and pursuant to a joint  venture  agreement
with Disney,  respectively.  The officers and directors of the Managing  General
Partner are also officers and directors of Silver  Screen  Management  Services,
Inc.  ("SSMS"),  which  serves as  managing  general  partner  of Silver  Screen
Partners  IV,  L.P. a limited  partnership  formed to  finance,  own and exploit
feature-length motion pictures pursuant to a joint venture agreement with Disney
since the  organization  of SSMS in 1987.  Neither the Limited  Partners nor any
general partner of Silver Screen II other than the Managing  General Partner has
the  power to  participate  in the  management  of,  have any  control  over the
business of or act for, sign for or bind Silver Screen II.

     Roland W. Betts,  49, is the President,  Treasurer,  a Director,  principal
shareholder and founder of the Managing General  Partner.  Mr. Betts is also the
President,  Treasurer,  a Director and principal  shareholder of SSMS. He is the
Individual  General  Partner of Silver  Screen  Partners,  L.P.,  Silver  Screen
Partners II, L.P.,  Silver Screen  Partners III, L.P. and Silver Screen Partners
IV, L.P.  Mr.  Betts has been  President  and a Director of  International  Film
Investors,  Inc. ("IFI"), which is the Managing General Partner of International
Film Investors,  L.P.,  since 1982 and has been an officer since 1980. Mr. Betts
is also the Individual  General Partner of that  Partnership.  Mr. Betts is also
the largest shareholder of the Texas Rangers Baseball Club; and the Chairman and
largest  shareholder  of Chelsea  Piers  Management,  Inc.  which is the general
partner of Chelsea  Piers,  L.P.,  a limited  partnership  formed to develop and
operate a major public recreation and entertainment complex at the Chelsea Piers
in New York City.  Prior to joining  IFI in 1980,  Mr.  Betts was engaged in the
practice of law as an attorney in the  Entertainment  Department of the law firm
of Paul, Weiss, Rifkind, Wharton & Garrison in New York.

     In addition to Mr.  Betts,  the  executive  officers  and  directors of the
Managing General Partner are as follows:

         Name                                  Positions Held
         ----                                  --------------

Paul Bagley                            Chairman of the Board, Director
Tom A. Bernstein                       Executive Vice President,
                                       Secretary, Director
John A. Tommasini                      Director
William Turchyn, Jr.                   Director

     Paul Bagley,  53, is the President and CEO of Laidlaw Holdings,  Inc. He is
also a founding  principal of Stone Pine Capital,  an  investment  banking group
which owns a controlling  interest in Laidlaw.  For more than twenty years prior
to October 1988, Mr. Bagley was engaged in investment  banking  activities  with


                                       11
<PAGE>


Shearson Lehman Hutton Inc. and its predecessor E.F. Hutton, including Executive
Vice  President  and  Director,  Managing  Director,  Head of Direct  Investment
Origination  and Manager of Corporate  Finance.  Mr. Bagley  controls  Fiduciary
Capital, a U.S. registered  investment advisor which provides mezzanine debt and
equity capital to corporations. He is also Chairman and CEO of American National
Security,  which  provides  security  services  to  commercial  and  residential
customers.  Mr.  Bagley  serves as Chairman of the Board of  Directors of Silver
Screen  Management,  Inc. and International  Film Investors,  Inc., which manage
film  portfolios  with  aggregate  assets of $1.0 billion.  Mr. Bagley is also a
Director of Logan Machinery  Corporation a manufacturer of all-terrain vehicles,
and Eureka Bank, a Federal  Savings Bank. He is also a director of America First
Financial  Corporation,   listed  on  NASDAQ.  Mr.  Bagley  graduated  from  the
University  of  California  at  Berkeley  in 1965 with a B.S.  in  Business  and
Economics and from Harvard Business School in 1968 with an M.B.A. in Finance.

     Tom A.  Bernstein,  43, has been  Executive  Vice President of the Managing
General  Partner  since  June 1983 and  Secretary,  a Director  and a  principal
shareholder  since  March  1985.  He has also  been  Executive  Vice  President,
Secretary,   a  Director  and  a  principal   shareholder   of  SSMS  since  its
organization.  Mr.  Bernstein is also  President  and Treasurer of Chelsea Piers
Management, Inc., which is the general partner of the Chelsea Piers, L.P.; and a
limited  partner in the Texas Rangers  Baseball  Club.  Prior to June 1983,  Mr.
Bernstein was engaged in the practice of law as an attorney in the Entertainment
Department of the law firm of Paul,  Weiss,  Rifkind,  Wharton & Garrison in New
York.

     John A.  Tommasini,  51, the  President of Laidlaw  Equities,  Inc., a NASD
registered  broker dealer,  has been a Director of the Managing  General Partner
since 1985 and a Director  of SSMS since its  organization.  He was Senior  Vice
President of Shearson  Lehman  Hutton from January 1988 until March 30, 1990. He
was  associated  with E.F.  Hutton & Company  from 1972 until 1988 and served as
First Vice  President  from January 1985 to January  1988. He is also an Officer
and a Director of American National Security, Inc.

     William  Turchyn,  Jr.,  50, has been a Director  of the  Managing  General
Partner and SSMS since their  respective  organizations.  He was Executive  Vice
President of Shearson from January 1988 until April 1989. He was associated with
E.F. Hutton & Company, Inc. from 1970 until 1988, was named First Vice President
in 1982 and served as Senior Vice  President  from 1983 until January 1988.  Mr.
Turchyn is presently  Senior  Managing  Director of the Private  Client Group at
Furman Selz Capital Management.


                                       12
<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION.

     The  following  table sets forth the fees,  income,  distributions  and the
amounts payable to the General Partners of Silver Screen II and their affiliates
in connection  with the  management of Silver Screen II. The executive  officers
and directors of the Managing General Partner serve without direct  compensation
from Silver Screen II. Except as set forth below, the General Partners and their
affiliates  will  receive no  remuneration  of any type  whatsoever  from Silver
Screen II in connection with the administration of Silver Screen II's affairs.

                            CASH COMPENSATION TABLE1

- --------------------------------------------------------------------------------
     (A)                      (B)                             (C)
- --------------------------------------------------------------------------------

Name of Entity        Capacities in which        Cash compensation
                        served

Silver Screen          Managing General          Overhead fee calculated as 
  Management, Inc.      Partner                  four percent of the Budgeted
                                                 Film Cost (excluding overhead)
                                                 of each Joint Venture Film, and
                                                 one percent of direct costs,
                                                 including accrued interest, of
                                                 each Completed Film. Pursuant
                                                 to the Partnership Agreement,
                                                 the overhead fee was paid in
                                                 full on January 2, 1990. In
                                                 addition, until the holders of
                                                 Units received cash
                                                 distributions sufficient to
                                                 reduce their Adjusted Capital
                                                 Contributions to zero, the
                                                 Managing General Partner was


- ----------
1  See definitions below.


                                       13
<PAGE>


                                                 allocated 0.9% of the profits,
                                                 losses and Disbursable Cash;
                                                 from that time forward the
                                                 Managing General Partner has
                                                 received 14.9% of such items.
                                                 During 1995, $168,808 was
                                                 distributed from Disbursable
                                                 Cash to the Managing General
                                                 Partner.

Roland W. Betts       Individual General         Mr. Betts is allocated 0.1% of
                      Partner                    the profits, losses and
                                                 Disbursable Cash. Mr. Betts
                                                 received $1,133 therefrom in
                                                 1995.


                   Definitions Used in Cash Compensation Table
                   -------------------------------------------

Initial Capital
Contribution .......... $500 per Unit

Adjusted Capital
Contribution .......... With respect to each Unit, the Initial Capital
                        Contribution reduced by all cash distributions thereon,
                        and increased, at the beginning of each calendar year,
                        by an amount equal to 10% per annum of the balance of
                        the outstanding Initial Capital Contribution as so
                        adjusted from time to time during the preceding year.
                        The Adjusted Capital Contribution may not, however, be
                        less than zero. Adjusted Capital Contributions differ
                        from the Limited Partners' capital accounts for tax and
                        accounting purposes.

Disbursable Cash ...... Receipts from operations, after deducting cash used to
                        pay operating expenses (including expenses reimbursable
                        to the Managing General Partner), debt service, and
                        amounts used for the creation or restoration of
                        reserves, but without deduction for depreciation or
                        amortization of film investments. Receipts from
                        operations include all items of income, whether ordinary
                        or extraordinary.


                                       14
<PAGE>


Budgeted Film Cost .... The estimated cost of a Joint Venture Film, including
                        contingency reserves of 7-1/2% and overhead of 17-1/2%.
                        The Budgeted Film Cost also includes all fixed
                        deferments, bonuses and participations in gross receipts
                        payable before the Joint Venture has recouped its
                        investment in that Joint Venture Film, fixed deferments
                        and bonuses payable prior to the payment of net profits
                        or out of first net profits.

     The  Partnership  Agreement  provides  that all Silver  Screen II expenses,
including,  among other things, legal, auditing and accounting expenses, and the
expenses of preparing and distributing reports to the Limited Partners,  will be
billed to and paid by Silver Screen II. Subject to restrictions contained in the
Partnership  Agreement,  the Managing  General  Partner has been  reimbursed for
certain  administrative  services. In addition, the Managing General Partner has
been  reimbursed for expenses  incurred in connection  with the  organization of
Silver Screen II and the public offering of the Units.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

     No officer or Director of the Managing  General Partner  beneficially  owns
any equity securities of Silver Screen II. To the knowledge of Silver Screen II,
no unitholder beneficially owns more than 5% of the Units of Silver Screen II.

     Roland W. Betts and Tom A. Bernstein are  controlling  shareholders  of the
Managing  General  Partner.   2,000,000  shares  of  the  3,750,000  issued  and
outstanding  shares of Common Stock of the Managing General Partner are owned by
Roland  W.  Betts  and  1,250,000  shares  are  owned  by Tom A.  Bernstein.  An
additional 500,000 shares have been issued to International Film Investors, L.P.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     See Items 10, 11 and 12 hereof.


                                       15
<PAGE>



                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K.

     (a)1. Financial Statements
     --------------------------

     The following  financial  statements of Silver Screen  Partners II, L.P. (a
Limited Partnership) are included pursuant to Item 8 hereof:

                                                                Page
                                                                ----

         Independent auditors' reports ......................   F-4

         Balance sheets as of December 31, 1995 and
                  1994 ......................................   F-5

         Statement of operations for the years ended
                  December 31, 1995, 1994 and 1993 ..........   F-6

         Statement of partners' equity for the years
                  ended December 31, 1995, 1994 and 1993.....   F-6

         Statement of cash flows for the years ended
                  December 31, 1995, 1994 and 1993 ..........   F-7

         Notes to Financial Statements.......................   F-8-10

         (a)2.    Financial Statement Schedules
         --------------------------------------

     No schedules  are listed  because they are not  applicable  or the required
information is shown in the financial statements or notes thereto.

         (a)3.    Exhibits
         -----------------

          4    Certificate  and  Agreement  of  Limited
               Partnership2




- ------
2        Incorporated by reference to Silver Screen II's
         Registration Statement on Form S-1, Registration No.
         2-96230.


                          16
<PAGE>



            10(a) Joint Venture  Agreement  dated as of April 29, 1985
                  by and  between  Silver  Screen  II and Walt  Disney
                  Productions.3

            10(b) Loan  Agreement  dated as of April  29,  1985 by and
                  between   Silver   Screen   II   and   Walt   Disney
                  Productions.4

            10(c) Distribution Agreement dated as of April 29, 1985 by
                  and between Disney -- Silver Screen II Joint Venture
                  and BV Distribution Co., Inc.5

            10(d) Completed Pictures  Distribution  Agreement dated as
                  of  April  29,   1985  and   between   Walt   Disney
                  Productions and BV Distribution Co., Inc.6

            10(e) Letter  Agreement  dated  September  11, 1995 by and
                  between   Silver  Screen  II  and  the  Walt  Disney
                  Company.7

(b)   Reports on Form 8-K
      -------------------

     No reports on Form 8-K have been filed by Silver  Screen II during the last
quarter of the period covered by this annual report.


- ------
3        Incorporated by reference to exhibits filed with Silver
         Screen II's Registration Statement on Form S-1, Registration
         No. 2-98033.

4        See footnote three.

5        See footnote three.

6        See footnote three.

7        Incorporated by reference as exhibit 10 filed with Form 10-Q, quarterly
         report dated September 30, 1995.



                          17
<PAGE>


         (d)1.    Financial Statements
         -----------------------------

     The following  financial  statements of the  Disney-Silver  Screen II Joint
Venture are included as required by Regulation S-X:

                                                                Page
                                                                ----

         Report of independent accountants ...................  F-13

         Balance sheet as of September 30, 1995
         and 1994 ............................................  F-14

         Statement of Income for the three years ended
         September 30, 1995 ..................................  F-15

         Statement of Venturers' Capital for the
         three years ended September 30, 1995 ................  F-164

         Statement of Cash Flows for the three
         years ended September 30, 1995 .....................   F-17

         Notes to Financial Statements.......................   F-18-21

         Quarterly Financial Summary
         (Unaudited) for 1995 and 1994.......................   F-22

         (d)2.    Financial Statement Schedules
         --------------------------------------

     Schedules have been omitted because they are not applicable or the required
information is shown in the financial statements or the notes thereto.



                                       18
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                            SILVER SCREEN PARTNERS II, L.P. 
                                            (a Delaware Limited Partnership)


                                            By    SILVER SCREEN MANAGEMENT, INC.
                                                  Managing General Partner

Dated:  March 29, 1996                       By   /s/ Roland W. Betts
                                                  ------------------------------
                                                  Roland W. Betts, 
                                                  President/Treasurer


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this Report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Dated:  March 29, 1996                       By   /s/ Roland W. Betts
                                                  ------------------------------
                                                  Roland W. Betts, 
                                                  General Partner

                                              SILVER SCREEN MANAGEMENT, INC.
                                              Managing General Partner

Dated:  March 29, 1996                       By   /s/ Roland W. Betts
                                                  ------------------------------
                                                  Roland W. Betts, 
                                                  President/Treasurer


Dated:  March 29, 1996                       By  /s/ Paul Bagley               *
                                                 -------------------------------
                                                 Paul Bagley
                                                 Director,
                                                 Silver Screen Management, Inc.


Dated:  March 29, 1996                       By  /s/ Tom A. Bernstein          *
                                                 -------------------------------
                                                 Tom A. Bernstein
                                                 Director,
                                                 Silver Screen Management, Inc.


Dated: March 29, 1996                       By   /s/ John A. Tommasini         *
                                                 -------------------------------
                                                 John A. Tommasini
                                                 Director,
                                                 Silver Screen Management, Inc.




                                       19
<PAGE>



Dated: March 29, 1996                       By   /s/ William Turchyn, Jr.      *
                                                 ------------------------------
                                                 William Turchyn, Jr.
                                                 Director,
                                                 Silver Screen Management, Inc.

- ----------
* By Roland W. Betts, Attorney-in-Fact




                                       20
<PAGE>



                                  SILVER SCREEN
                                  PARTNERS II
                ...............................................


                                 ANNUAL REPORT

                                     1995


                                [GRAPHIC OMITTED]



                                      F-1
<PAGE>

Silver Screen Management

(c)1996 Silver Screen Management, Inc. Design: Pentagram


OFFICERS:

Roland W. Betts
President and Chief Executive Officer

Tom A. Bernstein
Executive Vice President

Barbara Stubenrauch
Senior Vice President

Richard S. Kasof
First Vice President

Dana Thayer
First Vice President

Liz A. Brevetti
Vice President

Keith C. Champagne
Vice President

Evelyn Halley
Vice President

Stuart A. Sheinbaum
Director of Investor Relations

Conchetta S. Mayfield
Director of Operations

Paul Rindone
Director of Operations

DIRECTORS:

Paul Bagley
New York, New York

Tom A. Bernstein
New York, New York

Roland W. Betts
New York, New York

John Tommasini
New York, New York

William Turchyn, Jr.
New York, New York


                                      F-2
<PAGE>


Letter To Investors


To Our Limited Partners

     Silver Screen Partners II distributed approximately $1 million for the four
quarters of 1995, bringing total distributions since the Partnership's inception
in 1985 to $244  million.  Of the $244 million,  approximately  69% is return of
capital and 31% is income.

     During  1995,  the  Partnership  negotiated  with The Walt  Disney  Company
regarding the sale of the Partnership's  interest in the Disney-Silver Screen II
Joint Venture.  Disney agreed to purchase the Silver Screen Partners II interest
for $45 million, and we are pleased to report that we have received the proceeds
and that appropriate distributions will be made to investors.

     In the past year,  the  Partnership  earned  revenue  principally  from the
foreign  home video  market for "The Great  Mouse  Detective."  Revenue was also
produced from films  released in the foreign free  television  market ("Down and
Out in Beverly Hills," "Ruthless People," "The Color of Money").

     Tax  information  for preparing your 1995 income tax returns will be mailed
to you by March  15. In the  meantime,  our  Investor  Relations  Department  is
available to assist you with any questions you may have.


Sincerely,

/s/ Roland W. Betts


Roland W. Betts
President


January 24, 1996



                                      F-3
<PAGE>


REPORT OF INDEPENDENT AUDITORS FINANCIAL STATEMENTS

To the Partners
Silver Screen Partners II, L.P.

     We have audited the  accompanying  balance sheets of Silver Screen Partners
II,  L.P. (a limited  partnership)  as of  December  31, 1995 and 1994,  and the
related  statements of operations,  partners' equity, and cash flows for each of
the  three  years  in the  period  ended  December  31,  1995.  These  financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of Silver Screen Partners II,
L.P. (a limited  partnership)  at December 31, 1995 and 1994, and the results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December  31,  1995 in  conformity  with  generally  accepted  accounting
principles.


                                              /s/ Ernst & Young LLP



New York, New York
January 24, 1996




                                      F-4
<PAGE>


BALANCE SHEETS

<TABLE>
<CAPTION>



December 31, 1995 and 1994                                           1995           1994
                                                                -----------    -----------
<S>                                                             <C>            <C>        
ASSETS

Current assets:

Cash ........................................................   $   818,642    $    63,669

Temporary investments (at cost plus accrued interest,
 which approximates market) (Note 3) ........................     3,493,817      2,445,954
                                                                -----------    -----------
Total current assets ........................................     4,312,459      2,509,623

Investment in Joint Venture (Note 4) ........................       591,842           --
                                                                -----------    -----------
                                                                $ 4,904,301    $ 2,509,623
                                                                ===========    ===========
LIABILITIES AND PARTNERS' EQUITY

Current liabilities:

Due to managing general partner .............................   $    30,896    $    76,930
                                                                -----------    -----------
Total current liabilities ...................................        30,896         76,930

Other liabilities ...........................................       100,000        100,000

Distributions in excess of investment in
  Joint Venture (Note 4) ....................................          --        1,254,037
                                                                -----------    -----------
Total liabilities ...........................................       130,896      1,430,967
                                                                -----------    -----------
Partners' equity:

General partners ............................................      (958,843)    (1,513,056)

Limited partners ............................................     5,732,248      2,591,712
                                                                -----------    -----------
Total partners' equity ......................................     4,773,405      1,078,656
                                                                -----------    -----------
                                                                $ 4,904,301    $ 2,509,623
                                                                ===========    ===========

</TABLE>

See notes to financial statements.



                                      F-5
<PAGE>

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
Years ended December 31, 1995, 1994 and 1993         1995         1994         1993
                                               ----------   ----------   ----------
<S>                                            <C>          <C>          <C>
Revenues:

Income from Joint Venture (Note 4) .........   $5,332,543   $3,523,841   $8,883,054

Interest income ............................      162,096      118,603      132,122
                                               ----------   ----------   ----------
                                                5,494,639    3,642,444    9,015,176
Costs and expenses:

General and administrative expenses ........      666,949      473,094      494,674
                                               ----------   ----------   ----------
Net income .................................   $4,827,690   $3,169,350   $8,520,502
                                               ==========   ==========   ==========
Net income allocated to:

General partners ...........................   $  724,154   $  317,903   $   85,205

Limited partners ...........................    4,103,536    2,851,447    8,435,297
                                               ----------   ----------   ----------
                                               $4,827,690   $3,169,350   $8,520,502
                                               ==========   ==========   ==========
Net income per $500 limited partnership unit
 (based on 385,200 units outstanding) ......   $    10.65   $     7.40   $    21.90
                                               ==========   ==========   ==========
Cash distribution per $500
 limited partnership unit ..................   $     2.50   $     7.60   $    36.50
                                               ==========   ==========   ==========

</TABLE>

See notes to financial statements.



STATEMENTS OF PARTNERS' EQUITY
<TABLE>
<CAPTION>
                                                General      Limited
Years ended December 31, 1995, 1994 and 1993    Partners     Partners       Total
                                               ----------   ----------   ----------
<S>                                            <C>          <C>          <C>       
Partners' equity (deficiency),
 January 1, 1993 ...........................   $(1,664,467) $8,292,288   $6,627,821

Net income, 1993 ...........................       85,205    8,435,297    8,520,502

Distributions, 1993 ........................     (142,019) (14,059,800) (14,201,819)
                                               ----------   ----------   ----------
Partners' equity (deficiency),
 December 31, 1993 .........................   (1,721,281)   2,667,785      946,504

Net income, 1994 ...........................      317,903    2,851,447    3,169,350

Distributions, 1994 ........................     (109,678)  (2,927,520)  (3,037,198)
                                               ----------   ----------   ----------
Partners' equity (deficiency),
 December 31, 1994 .........................   (1,513,056)   2,591,712    1,078,656

Net income, 1995 ...........................      724,154    4,103,536    4,827,690

Distributions, 1995 ........................     (169,941)    (963,000)  (1,132,941)
                                               ----------   ----------   ----------
Partners' equity (deficiency),
 December 31, 1995 .........................   $ (958,843)  $5,732,248   $4,773,405
                                               ==========   ==========   ==========

</TABLE>

See notes to financial statements.

                                      F-6
<PAGE>


STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


Years ended December 31, 1995, 1994 and 1993                  1995            1994            1993
                                                         ------------    ------------    ------------
<S>                                                        <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income .............................................   $  4,827,690    $  3,169,350    $  8,520,502

Adjustments to reconcile net income to net cash
 provided by operating activities:

Net change in operating assets and liabilities:

  Decrease (increase) in accrued interest receivable ...          1,692          (9,215)          2,337

  (Decrease) increase in due to managing general partner        (46,034)         38,533           1,890
                                                           ------------    ------------    ------------
Net cash provided by operating activities ..............      4,783,348       3,198,668       8,524,729
                                                           ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:

Distributions received from Joint Venture
 (less than) in excess of equity in income .............     (1,845,879)     (1,210,182)      1,111,602

Increase in investment in Joint Venture ................           --              --           (35,447)

Net (purchases) sales of temporary investments .........     (1,049,555)      1,060,551         308,796
                                                           ------------    ------------    ------------
Net cash (used in) provided by investing activities ....     (2,895,434)       (149,631)      1,384,951
                                                           ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:

Distributions to partners ..............................     (1,132,941)     (3,037,198)    (14,201,819)
                                                           ------------    ------------    ------------
Net increase (decrease) in cash ........................        754,973          11,839      (4,292,139)

Cash, beginning of year ................................         63,669          51,830       4,343,969
                                                           ------------    ------------    ------------
Cash, end of year ......................................   $    818,642    $     63,669    $     51,830
                                                           ============    ============    ============

</TABLE>

See notes to financial statements.




                                      F-7
<PAGE>


NOTES TO FINANCIAL STATEMENTS 

1.   ORGANIZATION

Silver Screen Partners II, L.P. ("the Partnership") was formed on April 16, 1985
as a Delaware limited partnership.  The Partnership entered into a Joint Venture
Agreement with The Walt Disney  Company  ("Disney") for the purpose of financing
(in whole or in part),  producing and exploiting all  feature-length  theatrical
motion pictures selected for production by Disney until the Partnership's  funds
were fully committed.  The Partnership provided  substantially all the financing
for the Joint Venture's films,  while Disney was responsible for the development
and  production  or  acquisition  decisions  on behalf of the Joint  Venture  in
connection with the films.

     At the end of 1995, the  Partnership  entered into a buyout  agreement with
Disney (see Note 5). The purchase price will be reflected in the 1996 results of
operations and will result in a substantial gain to the Partnership.

     Silver Screen  Management,  Inc., a Delaware  corporation,  is the managing
general partner ("MGP") of the Partnership and has exclusive  responsibility for
the  management  of the business and the affairs of the  Partnership.  Roland W.
Betts,  the President and principal  shareholder  of the MGP, is the  individual
general partner of the Partnership.

     The Partnership  Agreement provides that all Partnership income, losses and
distributable  cash ("Proceeds") are distributed 99% to the limited partners and
1% to the general partners until the Partnership has satisfied certain tests, as
defined.  Thereafter, all Proceeds will be allocated 85% to the limited partners
and 15% to the general  partners.  At the end of the first quarter of 1994,  the
allocation  percentages with regard to Proceeds changed from 99% for the limited
partners  and 1% for the  general  partners  to 85% and 15%,  respectively.  The
Proceeds to the limited partners are allocated pro rata according to the capital
accounts of the respective limited partners.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Income taxes:

     No provision has been made for income taxes since the income or loss of the
Partnership  is  required to be  reported  by the  respective  partners on their
income tax returns.

3.   TEMPORARY INVESTMENTS

Temporary investments consisted of the following:

                                                              1995          1994
                                                        ----------    ----------
Commercial paper                                        $3,493,817    $2,445,954
                                                        ==========    ==========


All  commercial  paper is rated by Standard & Poor's A1 or A1+.

1995 commercial paper matured on January 11, 1996 and had interest rates ranging
from 5.75% to 5.79%.

1994  commercial  paper matured  between  January 5 and January 12, 1995 and had
interest rates ranging from 5.75% to 6.00%.

4.   INVESTMENT IN JOINT VENTURE

The  investment  in the  Disney-Silver  Screen  II  Joint  Venture  (the  "Joint
Venture")  is accounted  for using the equity  method of  accounting.  Under the
equity method,  the investment is initially  recorded at cost, and is thereafter
increased by additional investments,  adjusted by the Partnership's share of the
Joint Venture's operating results and reduced by distributions received from the
Joint  Venture.  The Joint  Venture's  fiscal year ends  September 30, while the
Partnership's  fiscal year ends December 31. The 1995,  1994 and 1993 statements
of operations  reflect the Joint Venture's  results of operations for its fiscal
years ended  September 30, 1995,  1994 and 1993,  respectively.  At December 31,
1994,  distributions  received from the Joint Venture exceeded the Partnership's
investment  in and equity in net  income of the Joint  Venture,  resulting  in a
negative balance and classified as a liability in the balance sheet.


                                      F-8
<PAGE>

     The  investment  in Joint  Venture  at  December  31,  1995 and 1994 was as
follows:

<TABLE>
<CAPTION>


                                                                        1995            1994
                                                                    -----------    ----------- 
<S>                                                                 <C>            <C>         
Balance, January 1 ..............................................   $(1,254,037)   $(2,464,219)

Income from Joint Venture for the fiscal years ended September 30     5,332,543      3,523,841

Distributions received, January 1 to December 31 ................    (3,486,664)    (2,313,659)
                                                                    -----------    -----------
Balance, December 31 ............................................   $   591,842    $(1,254,037)
                                                                    ===========    ===========

</TABLE>


     For each Joint Venture film, all revenues received by the Joint Venture are
allocated and  distributed  first to the Partnership and Disney in proportion to
their  respective  investments  in the budgeted cost of each film until each has
recovered its  investment;  second,  net of  participations,  to Disney until it
recovers  any  amounts  paid  for  cost  overruns;   and   thereafter,   net  of
participations,  75% to the  Partnership  and 25% to  Disney  (adjusted  for any
Disney investment in the film other than cost overruns).

     The  condensed  balance  sheets for the Joint Venture at September 30, 1995
and 1994 were as follows:


<TABLE>
<CAPTION>

                                                                        1995          1994
                                                                    -----------    -----------
<S>                                                                 <C>            <C>        
ASSETS

Receivable from Buena Vista Pictures Distribution, Inc. .........   $ 3,044,632    $   629,844

Prepaid Distributions:

  Silver Screen Partners II, L.P. ...............................          --        1,740,029

  The Walt Disney Company .......................................          --          580,007

Film production costs, net of accumulated amortization
 of $145,677,986 and $145,469,980 ...............................        11,824        219,830
                                                                    -----------    -----------
                                                                    $ 3,056,456    $ 3,169,710
                                                                    ===========    ===========
LIABILITIES AND VENTURERS' CAPITAL

Accounts payable to:

  Silver Screen Partners II, L.P. ...............................   $ 1,892,293           --
                                                                 
  The Walt Disney Company .......................................     1,152,258      1,366,763

Deferred revenue ................................................          --        1,582,257

Venturers' capital:

  Silver Screen Partners II, L.P. ...............................         8,876        165,466

  The Walt Disney Company .......................................         3,029         55,224
                                                                    -----------    -----------
                                                                    $ 3,056,456    $ 3,169,710
                                                                    ===========    ===========

</TABLE>


The  condensed  income  statements  for the Joint  Venture  for the years  ended
September 30, 1995, 1994 and 1993 were as follows:

<TABLE>
<CAPTION>


                                            1995          1994             1993
                                       ------------    ------------    ------------
<S>                                    <C>             <C>             <C>         
Revenues ...........................   $  7,339,413    $  7,064,964    $ 15,941,171

Amortization of film
 production costs ..................       (208,006)       (621,990)     (3,747,124)

Participation expense ..............        (21,351)     (1,744,516)       (327,648)
                                       ------------    ------------    ------------
Net income .........................   $  7,110,056    $  4,698,458    $ 11,866,399
                                       ============    ============    ============

</TABLE>


     The Partnership's share of the September 30, 1995, 1994 and 1993 net income
was $5,332,543, $3,523,841 and $8,883,054, respectively.

     Film  costs  include  production  costs,  a 17.5%  overhead  charge  on the
budgeted film cost (payable  13.5% to Disney and 4% to the MGP), and interest on
development costs, as contractually defined,  payable to Disney. Film production
costs are charged to earnings on an individual  film basis in the ratio that the
current  year's  revenues  bear to Joint  Venture  management's  estimate of the
ultimate revenues to be received from all sources.

     Film  costs are  stated at the lower of cost or  estimated  net  realizable
value on an individual film basis. Revenue forecasts for all motion pictures are
continually  reviewed by Joint Venture  management and revised when warranted by
changing conditions. When estimates of ultimate revenues to be received indicate
that a motion picture will result in an ultimate loss,  additional  amortization
is provided to reduce the film to its net realizable value.


                                      F-9
<PAGE>


     All of the Joint Venture's motion pictures are completed,  released and are
currently  in  secondary  markets  (theatrical   re-release,   home  video,  pay
television,   free  television,   and  syndication).   Based  on  Joint  Venture
management's  ultimate revenue  estimates at September 30, 1995, all unamortized
film production costs will be amortized within one year.

     Participations  represent  a  participant's  share  of a  motion  picture's
profits  as  contractually   defined.  An  ultimate   participation  expense  is
determined for each motion picture using ultimate  revenues.  Revenue  forecasts
for all motion pictures are continually reviewed by Joint Venture management and
ultimate participation expense is revised when warranted. Ultimate participation
expense is charged to  earnings  on an  individual  film basis in the ratio that
current  year's  revenues  bear to Joint  Venture  management's  estimate of the
ultimate revenues to be received from all sources.  During fiscal years 1995 and
1994,  certain charges were made to residual  estimates to better reflect actual
payment  history.  The impact of these changes was to increase fiscal years 1995
and 1994 net income by approximately $300,000 and $1,000,000, respectively.

5.   DISNEY BUYOUT OF THE PARTNERSHIP

The  Partnership  entered  into  an  agreement  (the  "Agreement")  with  Disney
providing  for the sale to Disney of all of the  Partnership's  interest  in the
Joint Venture. In accordance with the Agreement, on January 2, 1996, the closing
date, the purchase price was $44,678,304 in cash after an adjustment for certain
film  revenues  totalling  $321,696  received  in  1995.  Buena  Vista  Pictures
Distribution,  Inc.  ("Buena Vista"),  a wholly owned subsidiary of Disney,  has
made payments to the Joint Venture,  as required by the  distribution  agreement
(defined in Note 6) for all revenues  received by Buena Vista  through  November
30, 1995, and the Partnership received its share of such revenues.

6.   AGREEMENT WITH RELATED PARTIES

The Joint Venture entered into a distribution agreement with Buena Vista whereby
the Joint  Venture  granted  Buena Vista a license to  distribute  all the Joint
Venture's  films, in all media  throughout the world through March 31, 1996. The
distribution  agreement  provides  that if the  revenues  received  by the Joint
Venture for a Joint Venture film are less than 100% of the film's  budgeted film
cost, as defined,  actually expended,  then five years after the release of that
film (or, if earlier,  seven years after the release of the first Joint  Venture
film),  Buena Vista, to the extent it has retained revenues from that film, will
pay the Joint Venture an additional  amount (the  "Revenue  Shortfall  Payment")
sufficient to return the budgeted film cost actually expended.  Buena Vista will
be entitled to recoup any Revenue  Shortfall  Payments from the Joint  Venture's
share of film  revenue  from such film  after the date of such  payment.  During
1992, the Partnership received $400,000  representing the last Revenue Shortfall
Payment.  Revenue  Shortfall  Payments were due on the fifth anniversary of each
affected film's U.S. theatrical release.


- --------------------------------------------------------------------------------
                                                                   (unaudited)


VALUE PER UNIT BASED ON ANNUAL APPRAISAL

The  appraised  value per unit based on  projected  cash flow as of December 31,
1995 is $102. The amount does not consider the time value of money.

CASH DISTRIBUTIONS

The Partnership  made one  distribution  during 1995 totalling $2.50 or 0.5% per
$500 unit.  Cumulative  distributions through December 31, 1995 totalled $635 or
127% per unit.

AVAILABILITY OF FORM 10-K

A copy  of the  Partnership's  Annual  Report  to the SEC on  Form  10-K  may be
obtained  without  charge by  writing  to the  Partnership,  c/o  Silver  Screen
Management, Inc., 936 Broadway, New York, N.Y. 10010.



                                      F-10
<PAGE>


Silver Screen Management, Inc.
936 Broadway
New York, NY 10010


                                  Bulk Rate
                                U. S. Postage
                                     PAID
                                  Permit #9
                                  Boston, MA

                                      F-11
<PAGE>


                      DISNEY-SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                              Financial Statements

                           September 30, 1995 and 1994


                                      F-12
<PAGE>


                                1880 Century Park East    Telephone 310-553-6030



Price Waterhouse LLP                                           [GRAPHIC OMITTED]


                        Report of Independent Accountants
                        ---------------------------------


December 20, 1995


To the Joint Venturers of
Disney-Silver Screen II Joint Venture


In our opinion,  the  accompanying  balance sheet and the related  statements of
income, of Venturers'  capital and of cash flows present fairly, in all material
respects,  the financial  position of  Disney-Silver  Screen II Joint Venture (a
California Joint Venture) at September 30, 1995 and 1994, and the results of its
operations  and its cash flows for each of the three  years in the period  ended
September 30, 1995, in conformity with generally accepted accounting principles.
These  financial  statements  are  the  responsibility  of the  Joint  Venture's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.


                                                    /s/Price Waterhouse LLP




                                      F-13
<PAGE>

                     DISNEY - SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)


                                  Balance Sheet


                                                   September 30,   September 30,
                                                        1995           1994
                                                   -----------     -----------
                                 Assets
                                 ------

Receivable from Buena Vista
  Pictures Distribution, Inc. ...............      $3,044,632      $  629,844

Prepaid distributions

  Silver Screen Partners II, L.P. ...........            --         1,740,029

  The Walt Disney Company ...................            --           580,007

Film production costs, less accumulated
  amortization of $145,677,986 and
  $145,469,980 at September 30, 1995 and
  September 30, 1994, respectively ..........          11,824         219,830
                                                   ----------      ----------
                                                   $3,056,456      $3,169,710
                                                   ==========      ==========


                       Liabilities and Venturers' Capital
                       ----------------------------------


Accounts and distributions payable

  The Walt Disney Company ..................        $1,892,293     $     --

  Silver Screen Partners II, L.P. ..........         1,152,258      1,366,763

Deferred revenue ...........................              --        1,582,257

Venturers' capital

  Silver Screen Partners II, L.P. ..........             8,876        165,466

  The Walt Disney Company ..................             3,029         55,224
                                                    ----------     ----------
                                                        11,905        220,690
                                                    ----------     ----------

                                                    $3,056,456     $3,169,710
                                                    ==========     ==========


See accompanying notes to financial statements.



                                      F-14
<PAGE>


                     DISNEY - SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)


                                Statement of Income


                                                    Year Ended
                                                  September 30,
                                                  -------------

                                       1995            1994            1993
                                   ------------    ------------    ------------

Revenues ....................    $  7,339,413     $  7,064,964     $ 15,941,171

Costs and expenses

   Amortization of film
    production costs ........        (208,006)        (621,990)      (3,747,124)

   Participation expense ....         (21,351)      (1,744,516)        (327,648)
                                 ------------     ------------     ------------

Net income ..................    $  7,110,056     $  4,698,458     $ 11,866,399
                                 ============     ============     ============



See accompanying notes to financial statements.






                                      F-15
<PAGE>


                     DISNEY - SILVER SCREEN II JOINT VENTURE

                          (A California Joint Venture)


                         Statement of Venturers' Capital


                  Years Ended September 30, 1995, 1994 and 1993



                                  Silver Screen    The Walt
                                   Partners        Disney
                                    II, L.P.       Company           Total
                                 ------------    ------------    ------------

Balance at September 30, 1992    $  3,470,992    $  1,393,614    $  4,864,606

   Capital distributions .....         (9,448)       (166,903)       (176,351)

   Net income ................      8,883,054       2,983,345      11,866,399

   Distributions .............    (11,711,453)     (3,998,937)    (15,710,390)
                                 ------------    ------------    ------------

Balance at September 30, 1993         633,145         211,119         844,264

   Net income ................      3,523,841       1,174,617       4,698,458

   Distributions .............     (3,991,520)     (1,330,512)     (5,322,032)
                                 ------------    ------------    ------------

Balance at September  30, 1994        165,466          55,224         220,690

   Net income ................      5,332,133       1,777,513       7,110,056

   Distributions .............     (5,489,133)     (1,829,708)     (7,318,841)
                                 ------------    ------------    ------------

Balance at September 30, 1995    $      8,876    $      3,029    $     11,905
                                 ============    ============    ============


See accompanying notes to financial statements.



                                      F-16
<PAGE>


                     DISNEY - SILVER SCREEN II JOINT VENTURE

                          (A California Joint Venture)

                             Statement of Cash Flows
<TABLE>
<CAPTION>

                                                                     Year Ended
                                                                    September 30,
                                                                   -------------
                                                        1995             1994           1993
                                                    ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income ....................................   $  7,110,056    $  4,698,458    $ 11,866,399

     Adjustments  to  reconcile  net income
     to net cash  provided  by  operating
     activities:

  Charges to income not requiring cash outlays
    Amortization of film production costs .......        208,006         621,990       5,536,156

  Change in assets and liabilities
    (Increase) decrease in receivable from
      Buena Vista Pictures Distribution, Inc. ...     (2,414,788)        224,776       5,536,156

    (Decrease) increase in participations payable
      to The Walt Disney Company ................       (845,272)      1,270,239        (343,709)

    Decrease in deferred revenue ................     (1,582,257)     (1,446,740)     (2,059,179)
                                                    ------------    ------------    ------------
  Total adjustments .............................     (4,634,311)        670,265       6,880,392
                                                    ------------    ------------    ------------

NET CASH PROVIDED BY OPERATING ACTIVITIES .......      2,556,150       9,586,759      44,408,955
                                                    ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Capital contributions (distributions)
    Silver Screen Partners II, L.P. .............           --              --            20,328
    The Walt Disney Company .....................           --              --          (166,903)

  Distributions
    Silver Screen Partners II, L.P. .............     (1,856,811)     (4,035,308)    (13.978,664)
    The Walt Disney Company .....................       (618,934)     (1,333,415)     (4,768,127)
                                                    ------------    ------------    ------------

NET CASH USED BY FINANCING ACTIVITIES ...........     (2,475,745)     (5,368,723)    (18,893,366)
                                                    ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Film production costs additions ...............           --              --           146,575
                                                    ------------    ------------    ------------

NET CHANGE IN CASH, AND CASH AT END OF PERIOD ...   $       --      $       --      $       --
                                                    ============    ============    ============

</TABLE>

See accompanying notes to financial statements



                                      F-17
<PAGE>


                      DISNEY-SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                          Notes to Financial Statements
                               September 30, 1995

(1) ORGANIZATION AND SIGNIFICANT AGREEMENTS

     Organization 
     ------------

     The Disney-Silver  Screen II Joint Venture (Joint Venture) was formed under
     the laws of the State of  California  on April 29, 1985 pursuant to a Joint
     Venture  agreement (JV Agreement)  between the Walt Disney Company (Disney)
     and Silver Screen II, L.P. (Silver Screen), collectively referred to as the
     Venturers.  The Joint  Venture was formed to  finance,  produce and exploit
     feature length live action and animated theatrical motion pictures selected
     for production by Disney.  Silver Screen was  capitalized  through a public
     offering of limited  partnership units and has provided  approximately $150
     million of funding to the Joint Venture.

     Joint Venture Agreement
     -----------------------

     The JV Agreement  sets forth the rights and  obligations  of the Venturers,
     including  their  capital  contribution  requirements  and  sharing  of net
     proceeds and tax  attributes.  The JV Agreement  requires  Silver Screen to
     provide  substantially  all the  financing for the Joint  Venture's  films,
     while Disney is required to finance all necessary costs in excess of Silver
     Screen's limits and is solely  responsible for all decisions  incidental to
     the  development  and production or acquisition of motion  pictures for the
     Joint Venture. Silver Screen's financing contribution is limited to 100% of
     the budgeted film production  costs (BFC), as  contractually  defined.  The
     Joint Venture is managed by Disney.

     Revenues received by the Joint Venture from each film are distributed first
     to Silver Screen until it has received an amount equal to its investment in
     the film's BFC. Thereafter, revenues are distributed to Disney until it has
     received an amount  equal to its  investment  in film  production  costs in
     excess of the  film's  BFC.  Thereafter,  all  remaining  revenues,  net of
     participations, are distributed 75% to Silver Screen and 25% to Disney.

     On  September  29,  1995,  Disney  entered  into  an  agreement   (Purchase
     Agreement) with Silver Screen to purchase all of Silver Screen's rights and
     interest in, to and under the JV Agreement and the  distribution  agreement
     (as defined below).  The Purchase Agreement provides for the payment of the
     purchase  price  (subject to certain  adjustments  with respect to animated
     films) on January 2, 1996 (or such later date as mutually  agreed to by the
     parties)  and  requires  Buena Vista  Pictures  Distribution,  Inc.  (Buena
     Vista), a wholly owned subsidiary of Disney, to continue accounting for and
     making  payments  to the Joint  Venture  as  required  by the  distribution
     agreement for all revenues  received  through  November 30, 1995. After the
     payment of the purchase price,  the Joint Venture will be dissolved.  Until
     such time,  the Joint  Venture  financial  statements  will be  prepared in
     accordance with the accounting policies described below.





                                      F-18
<PAGE>


                      DISNEY-SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                          Notes to Financial Statements
                               September 30, 1995



     Distribution Agreement
     ----------------------

     Concurrent   with  its  formation,   the  Joint  Venture   entered  into  a
     distribution  agreement with Buena Vista, for the distribution of all films
     produced by the Joint Venture in all media  throughout the world.  From the
     revenues  received from the  distribution of the Joint Venture films net of
     certain  contractually  defined  costs,  Buena Vista retains a distribution
     fee, as  contractually  defined,  and an amount to recoup  residuals it has
     paid,  and remits the  balance of the  revenues to the Joint  Venture.  The
     receivable  from Buena Vista relates to receivables due to Buena Vista from
     exhibitors and distributors of motion picture products.

     If the total  revenues  received by the Joint  Venture five years after the
     release of each film are less than 100% of the Joint  Venture's  investment
     in the BFC of that film,  Buena Vista is required to pay the Joint  Venture
     an additional amount (the "Revenue Shortfall Payment") to the extent it has
     retained revenues from the film. Buena Vista will be entitled to recoup any
     Revenue  Shortfall  Payment from the Joint Venture's share of revenues from
     the film  after  the date of such  payment.  Disney  has  guaranteed  Buena
     Vista's obligation to make Revenue Shortfall Payments, if any.


(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Revenue Recognition
     -------------------

     All  of  the  Joint  Venture's  motion  pictures  have  been  produced  for
     theatrical  release  as  its  primary  market.   Revenues  from  theatrical
     distribution  of motion  pictures are recognized when revenues are reported
     by  distributors.  Television  licensing  revenues are recognized  when the
     motion  picture is  available  for  telecasting  by the  licensee  and when
     certain  other  conditions  are met.  Revenues  from the sale of home video
     cassettes are recognized, net of an allowance for estimated returns, on the
     date that they are made widely available for sale by retailers.

     Generally,  motion  pictures are first made  available for six months after
     theatrical  release for home video, one year after  theatrical  release for
     pay  television,  two to three years after  theatrical  release for initial
     free  television,  and  approximately  three to five years after theatrical
     release for syndication.

     Revenues are presented net of the amount Buena Vista retains,  as described
     above.  Certain  changes were made to residual  estimates  during the three
     months ended December 31, 1994 to better  reflect  actual payment  history.
     The impact of these  changes was to increase  net income for the year ended
     September 30, 1995 by $127,471.





                                      F-19
<PAGE>



                      DISNEY-SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                          Notes to Financial Statements
                               September 30, 1995


     Accounting for Film Production Costs
     ------------------------------------

     Film  production  costs include  production  costs, a 17.5% overhead charge
     payable  13.5%  to  Disney  and  4%  to  Silver  Screen,  and  interest  on
     development costs, as contractually defined, payable to Disney. These costs
     are expected to benefit future periods.  Film production  costs are charged
     to  earnings  on an  individual  film basis in the ratio  that the  current
     year's revenues bear to management's estimate of ultimate revenues from all
     sources.

     Film  production  costs are  stated at the lower of cost or  estimated  net
     realizable  value on an individual  film basis.  Revenue  forecasts for all
     motion  pictures are  continually  reviewed by management  and revised when
     warranted  by changing  conditions.  When  estimates  of ultimate  revenues
     indicate that a motion picture will result in an ultimate loss,  additional
     amortization is provided to reduce the film to its net realizable value.

     All of the Joint Venture's motion pictures are completed, released, and are
     currently  in  secondary   markets  (home  video,   pay  television,   free
     television,  and  syndication).  Based  on  management's  ultimate  revenue
     estimates at September 30, 1995,  approximately  100% of  unamortized  film
     production costs will be amortized within one year.

     Participation Expense
     ---------------------

     Participations  represent a participant's share of motion picture's profits
     as contractually  defined. An ultimate  participation expense is determined
     for each motion picture using ultimate revenues.  Revenue forecasts for all
     motion  pictures  are  continually  reviewed  by  management  and  ultimate
     participation expense is revised when warranted.  Certain changes were made
     to participation  estimates during the three months ended December 31, 1994
     to better reflect actual payment  history.  The impact of these changes was
     to increase net income for the year ended  September  30, 1995 by $305,933.
     Ultimate participation expense is charged to earnings on an individual film
     basis in the ratio that the current  year's  revenues bear to  management's
     estimate of ultimate revenues from all sources.

     Revenue Shortfall Payment
     -------------------------

     The Revenue Shortfall Payment (as defined above) is recognized when earned.
     The revenue is earned five years after the release date of the film.  Since
     1992 was the fifth year from the release date of the last film in the Joint
     Venture,  the Revenue  Shortfall  Payment in the year ended  September  30,
     1992, represented the final payment.





                                      F-20
<PAGE>


                      DISNEY-SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                          Notes to Financial Statements
                               September 30, 1995


     Income Taxes
     ------------

     The Joint Venture is treated as a partnership  for Federal and State income
     tax purposes.  Accordingly,  no provision for income taxes has been made in
     the accompanying  financial statements since the Joint Venture's results of
     operations are reported in the income tax returns of the Venturers.


(3)  PREPAID DISTRIBUTIONS

     Prepaid  distributions  to the Venturers are fully realizable as future and
     deferred revenues are recognized,  and accrued  participations  are paid by
     the Joint Venture. Prepaid distributions are presented net of distributions
     payable to the Venturers.

(4)  ACCOUNTS AND DISTRIBUTION PAYABLE


                                                 September 30,   September 30,
                                                     1995            1994
                                                 -------------   -------------

Due to Silver Screen Partners II, L.P.:

   Distributions payable, net .................   $1,892,293      $     --
                                                  ----------      ----------

Due to The Walt Disney Company:

   Participations payable .....................   $  521,491      $1,366,763

   Distributions payable, net .................      630,767            --
                                                  ----------      ----------

                                                  $1,152,258      $1,366,763
                                                  ==========      ==========



                                      F-21
<PAGE>

                     DISNEY - SILVER SCREEN II JOINT VENTURE
                          (A California Joint Venture)

                           Quarterly Financial Summary

                                   (Unaudited)
<TABLE>
<CAPTION>

                                                        Three Months Ended Ended
                                          ---------------------------------------------------------
                                          December 31      March 31        June 30     September 30
                                          -----------    -----------    -----------    ------------
<S>                                       <C>            <C>            <C>            <C>        
Fiscal 1995
- -----------

Revenues ..............................   $   737,117    $ 2,972,245    $ 1,035,151    $ 2,594,900

Costs and expenses:

  Amortization of film production costs        (1,833)      (210,785)         7,913         (3,301)

  Participation expense ...............       320,531        (93,350)      (166,873)       (81,659)
                                          -----------    -----------    -----------    -----------

Net income ............................   $ 1,055,815    $ 2,668,110    $   876,191    $ 2,509,940
                                          ===========    ===========    ===========    ===========

Fiscal 1994
- -----------
                                                                                       -----------

Revenues ..............................   $ 2,822,201    $   924,798    $ 2,653,937    $   664,028

Costs and expenses:

  Amortization of film production costs      (352,607)       (98,097)      (141,869)       (29,417)

  Participation expense ...............      (816,574)      (101,580)      (678,902)      (147,460)
                                          -----------    -----------    -----------    -----------

Net income ............................   $ 1,653,020    $   725,121    $ 1,833,166    $   487,151
                                          ===========    ===========    ===========    ===========

</TABLE>




                                      F-22
<PAGE>


<TABLE> <S> <C>


<ARTICLE>                            5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     AUDITED  BALANCE  SHEET AS OF  DECEMBER  31,  1995,  AND THE  STATEMENT  OF
     OPERATIONS  FOR THE YEAR ENDED  DECEMBER 31, 1995,  AND IS QUALIFIED IN ITS
     ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                        1,000
       
<S>                                  <C>
<PERIOD-TYPE>                        YEAR
<FISCAL-YEAR-END>                                             Dec-31-1995
<PERIOD-END>                                                  Dec-31-1995
<CASH>                                                                819
<SECURITIES>                                                        3,494
<RECEIVABLES>                                                           0
<ALLOWANCES>                                                            0
<INVENTORY>                                                             0
<CURRENT-ASSETS>                                                    4,312
<PP&E>                                                                  0
<DEPRECIATION>                                                          0
<TOTAL-ASSETS>                                                      4,904
<CURRENT-LIABILITIES>                                                  31
<BONDS>                                                                 0
<COMMON>                                                                0
                                                   0
                                                             0
<OTHER-SE>                                                          4,773
<TOTAL-LIABILITY-AND-EQUITY>                                        4,904
<SALES>                                                             5,333
<TOTAL-REVENUES>                                                    5,495
<CGS>                                                                   0
<TOTAL-COSTS>                                                           0
<OTHER-EXPENSES>                                                      667
<LOSS-PROVISION>                                                        0
<INTEREST-EXPENSE>                                                      0
<INCOME-PRETAX>                                                     4,828
<INCOME-TAX>                                                            0
<INCOME-CONTINUING>                                                 4,828
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                        4,828
<EPS-PRIMARY>                                                       10.65
<EPS-DILUTED>                                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission