INTERVOICE INC
10-Q, 1997-01-14
TELEPHONE & TELEGRAPH APPARATUS
Previous: BANPONCE CORP, 8-K, 1997-01-14
Next: BEST BUY CO INC, 10-Q, 1997-01-14



<PAGE>   1
================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ---------

                                   FORM 10-Q

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                         FOR THE QUARTERLY PERIOD ENDED
                               NOVEMBER 30, 1996

                                       OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                        Commission file number: 0-13616


                                INTERVOICE, INC.
             (Exact name of registrant as specified in its charter)


              TEXAS                            75-1927578
    (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)        Identification No.)


                   17811 WATERVIEW PARKWAY DALLAS, TX  75252
                    (Address of principal executive offices)

                                  214-454-8000
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes  x   No
                                      ---     ---

     The Registrant had 16,302,995 shares of common stock, no par value per
share, outstanding as of the close of the period covered by this report.

================================================================================

<PAGE>   2
                         PART I. FINANCIAL INFORMATION

                                InterVoice, Inc.
                          Consolidated Balance Sheets
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                       November 30,     February 29,
ASSETS                                                     1996             1996
- -----------------------------------                   -------------    -------------
<S>                                                   <C>              <C>          
CURRENT ASSETS
    Cash and cash equivalents                         $  18,935,287    $  23,573,976
    Accounts and notes receivable, net of allowance
      for doubtful accounts of $208,833 in 1997 and
      $746,027 in 1996                                   34,442,964       24,704,425
    Inventory                                            16,081,326       12,586,640
    Prepaid expenses                                      2,032,507          804,428
    Deferred taxes                                        1,377,506        1,714,246
                                                      -------------    -------------
                                                         72,869,590       63,383,715
PROPERTY AND EQUIPMENT
    Building                                             16,080,638       15,865,605
    Computer equipment                                   10,413,510        8,193,562
    Furniture, fixtures and other                         5,175,536        4,737,625
    Service equipment                                     2,229,295        2,025,558
                                                      -------------    -------------
                                                         33,898,979       30,822,350
    Less allowance for depreciation                      12,312,384        9,540,886
                                                      -------------    -------------
                                                         21,586,595       21,281,464
OTHER ASSETS
    Intangible assets, net of amortization
      of $2,555,639 in 1997 and
      $1,893,619 in 1996                                  7,496,327        4,712,495
    Other assets                                            199,868          349,132
                                                      -------------    -------------
                                                      $ 102,152,380    $  89,726,806
                                                      =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES
    Accounts payable and accrued expenses             $  12,995,841    $  11,796,125
    Customer deposits                                     3,022,620        2,527,514
    Deferred income                                       4,157,765        4,075,099
    Income taxes payable                                       --          1,053,519
                                                      -------------    -------------
                                                         20,176,226       19,452,257

DEFERRED TAXES                                              173,074          713,074

CONTINGENCIES

STOCKHOLDERS' EQUITY
    Preferred Stock, $100 par value--2,000,000
      shares authorized: none issued
    Common Stock, no par value, at nominal
      assigned value--62,000,000 shares
      authorized:19,302,995  issued,
      16,302,995 outstanding in 1997
      and 18,984,206 issued, 15,984,206
      outstanding in 1996                                     9,640            9,460
    Additional paid-in capital                           42,055,854       39,103,070
    Unearned compensation                                  (647,945)        (436,281)
    Treasury stock - at cost                            (24,003,245)     (24,003,245)
    Retained earnings                                    64,388,776       54,888,471
                                                      -------------    -------------
                                                         81,803,080       69,561,475
                                                      =============    =============
                                                      $ 102,152,380    $  89,726,806
                                                      =============    =============
</TABLE>
<PAGE>   3

                                InterVoice, Inc.
                     Consolidated Statements of Operations
                                  (Unaudited)





<TABLE>
<CAPTION>
                                           Three Months Ended            Nine Months Ended
                                      ---------------------------   ---------------------------
                                      November 30,   November 30,   November 30,   November 30,
                                          1996           1995           1996           1995
                                      ------------   ------------   ------------   ------------
<S>                                   <C>            <C>            <C>            <C>         
Sales                                 $ 24,335,974   $ 25,145,270   $ 77,195,497   $ 70,845,688

Cost of goods sold                       9,788,985      8,879,178     29,052,321     24,841,237
                                      ------------   ------------   ------------   ------------

Gross margin                            14,546,989     16,266,092     48,143,176     46,004,451
                                      ------------   ------------   ------------   ------------

Research and development expenses        2,996,496      2,502,983      8,610,129      7,052,283
Selling, general and administrative
   expenses                              8,094,980      7,151,063     24,121,521     20,029,879
Litigation settlement                    1,800,000           --        1,800,000           --
                                      ------------   ------------   ------------   ------------

Income from operations                   1,655,513      6,612,046     13,611,526     18,922,289

Other income                               157,444        122,378        515,322        374,248
                                      ------------   ------------   ------------   ------------

Income before income taxes               1,812,957      6,734,424     14,126,848     19,296,537

Income taxes                               562,967      2,323,377      4,626,543      6,657,306
                                      ------------   ------------   ------------   ------------

Net income                            $  1,249,990   $  4,411,047   $  9,500,305   $ 12,639,231
                                      ============   ============   ============   ============

Earnings per common and
 common equivalent share              $        .08   $        .27   $        .57   $        .77
                                      ============   ============   ============   ============

Weighted average number of common
 and common equivalent shares           16,524,457     16,542,379     16,675,136     16,368,755
                                      ============   ============   ============   ============
</TABLE>

<PAGE>   4
                                InterVoice, Inc.
           Consolidated Statements of Changes in Stockholders' Equity
                                  (Unaudited)


<TABLE>
<CAPTION>
                                        Common Stock          Additional
                                --------------------------     Paid-in      Unearned       Treasury       Retained
                                   Shares        Amount        Capital    Compensation      Stock         Earnings        Total
                                ------------  ------------  ------------  ------------   ------------   ------------  ------------
<S>                               <C>         <C>           <C>           <C>            <C>            <C>           <C>         
Balance at February 29, 1996      15,984,206  $      9,460  $ 39,103,070  $   (436,281)  $(24,003,245)  $ 54,888,471  $ 69,561,475
  Exercise of stock options          283,241           162     1,718,324          --             --             --       1,718,486
  Issuance of restricted stock        35,548            18     1,234,460      (211,664)          --             --       1,022,814
  Net Income                            --            --            --            --             --        9,500,305     9,500,305
                                ------------  ------------  ------------  ------------   ------------   ------------  ------------
Balance at November 30, 1996      16,302,995  $      9,640  $ 42,055,854  $   (647,945)  $(24,003,245)  $ 64,388,776  $ 81,803,080
                                ============  ============  ============  ============   ============   ============  ============
</TABLE>

<PAGE>   5
                                InterVoice, Inc.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)



<TABLE>
<CAPTION>
                                      Three Months Ended           Nine Months Ended
                                 ---------------------------   ---------------------------
                                 November 30,   November 30,   November 30,   November 30,
                                     1996           1995           1996           1995
                                 ------------   ------------   ------------   ------------
<S>                              <C>            <C>            <C>            <C>         
OPERATING ACTIVITIES
  Net income                     $  1,249,990   $  4,411,047   $  9,500,305   $ 12,639,231
  Adjustments to reconcile net
  income to net cash provided
  by operating activities:
    Depreciation and
      amortization                  1,203,460      1,083,449      3,433,518      3,242,687
    Changes in operating assets
      and liabilities:             (5,837,558)    (1,976,407)   (13,267,465)    (7,499,472)
                                 ------------   ------------   ------------   ------------

NET CASH FROM OPERATIONS           (3,384,108)     3,518,089       (333,642)     8,382,446

INVESTING ACTIVITIES
  Purchase of  property
    and equipment                  (1,170,571)    (1,065,696)    (3,349,036)    (3,496,718)
  Purchased software               (1,226,538)    (1,512,400)    (3,296,588)    (2,104,503)
  (Increase) decrease in notes
    receivable                           --         (639,261)        40,412       (558,507)
                                 ------------   ------------   ------------   ------------
                                   (2,397,109)    (3,217,357)    (6,605,212)    (6,159,728)
FINANCING ACTIVITIES
  Exercise of stock options           578,306      1,038,446      2,300,165      3,066,902
                                 ------------   ------------   ------------   ------------
                                      578,306      1,038,446      2,300,165      3,066,902
                                 ------------   ------------   ------------   ------------
INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS             (5,202,911)     1,339,178     (4,638,689)     5,289,620

Cash and cash equivalents,
  beginning of period              24,138,198     14,227,394     23,573,976     10,276,952

CASH AND CASH EQUIVALENTS,
  END OF PERIOD                  $ 18,935,287   $ 15,566,572   $ 18,935,287   $ 15,566,572
                                 ============   ============   ============   ============
</TABLE>

<PAGE>   6
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS
                      NINE MONTHS ENDED NOVEMBER 30, 1996



NOTE A -- BASIS OF PRESENTATION

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information.
The Balance Sheet at February 29, 1996 has been derived from audited financial
statements at that date.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation of the unaudited November 30, 1996 and 1995 financial statements
have been included.  Operating results for the nine month period ended November
30, 1996 are not necessarily indicative of the results that may be expected for
the year ending February 28, 1997 as they may be affected by a number of
factors, including the timing and ultimate receipt of orders from significant
customers which continue to constitute a large portion of the Company's sales,
the sales channel mix of products sold, and changes in general economic
conditions, any of which could have an adverse effect on operations.

NOTE B -- EARNINGS PER SHARE

Earnings per share are computed based on the sum of the average outstanding
common shares and common equivalent shares.  Common equivalent shares assume
the exercise of all dilutive stock options using the treasury stock method.
Primary and fully diluted earnings per share are not materially different for
the periods presented.

NOTE C -- CONTINGENCIES

The Company is subject to certain legal proceedings and claims that arise in
the ordinary course of its business.  In the opinion of management, based on
discussions with and advice of legal counsel, the amount of ultimate liability
with respect to these actions will not materially affect the consolidated
results of operations or financial condition of the Company.

<PAGE>   7


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

     SALES.  Sales in the first nine months of fiscal 1997 increased
approximately $6.3 million, or 9%, when compared to the same period of fiscal
1996.  The increase was due primarily to increased domestic customer premise
equipment sales and international customer premise equipment sales,
particularly to Latin America and Asia-Pacific markets.  Domestic customer
premise equipment sales for the first nine months of fiscal 1997 increased 10%
when compared to the same period of fiscal 1996.  International customer
premise equipment sales for the same period increased 35% when compared to the
same period of fiscal 1996.  The Company believes that some telecommunications
companies have temporarily delayed their implementation of call automation
solutions while they evaluate marketing and investment strategies in the light
of new opportunities resulting from deregulation under the Telecommunications
Act of 1996 and while they also evaluate the implications of the recent
judicial stay of certain provisions of the Act and its regulations.  Management
believes that these regulatory changes for the telecommunications industry, and
the industry's reaction to such changes are the primary reasons why sales to
domestic telecommunications companies declined to 17% of the Company's total
sales for the first nine months of fiscal 1997 as compared to 23% during the
same period in fiscal 1996.  Sales to a leading domestic telecommunications
company in the first nine months of fiscal 1997 were approximately $7.9
million, or 10% of the Company's total sales.

Sales in the third quarter of fiscal 1997 decreased $0.8 million, or 3%,
compared to the same period of fiscal 1996.  Domestic customer premise
equipment sales for the third quarter of fiscal 1997 decreased 17% when
compared to the same period of fiscal 1996 while international customer premise
equipment sales increased 91%.  The decrease in domestic customer premise
equipment sales was primarily attributable to a decline in reseller sales and a
tight local employment market which impacted the Company's ability to ship its
backlog of orders.  The increase in international sales was partially
attributable to $2.9 million in sales, or 12% of the Company's total sales
during the third quarter, to a Mexican public utility through one of the
Company's resellers.  For the reasons mentioned above, sales to
telecommunications companies declined to 13% of the Company's total sales in
the third quarter of fiscal 1997, as compared to 20% of the Company's total
sales for the same period of fiscal 1996.

     COST OF GOODS SOLD.  Cost of goods sold as a percentage of the Company's
total sales increased to 38% and 40% in the first nine months and the third
quarter of fiscal 1997, respectively, from 35% in the same periods of fiscal
1996.  This increase is primarily due to the Company's continued investment in
applications engineering and customer service resources to pursue opportunities
in all of its markets.

     RESEARCH AND DEVELOPMENT.  Research and development expenses in the first
nine months and third quarter of fiscal 1997 increased approximately $1.6
million and $0.5 million, or 22% and 20%, respectively, over the same periods
of fiscal


<PAGE>   8

1996.  Research and development expenses, as a percentage of the Company's
total sales, in the first nine months and third quarter of fiscal 1997
increased to 11% and 12%, respectively, from 10% in the same periods of fiscal
1996.  This increase is primarily due to the Company's research and development
efforts in the first nine months and third quarter of fiscal 1997 which
included porting the Company's InterSoft core software to the UNIX and Windows
NT operating systems, the development of VisualConnect (the ability to
communicate with OneVoice Systems via the Internet), development of InVision
(the Company's next generation customer application development tool), and the
enhancement of products acquired in the VoicePlex Corporation transaction.
Additionally, expenditures were made for the ongoing development of the
Company's multi-application platform including OneVoice (the Company's
Interactive Voice Response system), InterDial (the Company's outbound
predictive dialer system), OneLink (a digital interface for analog switches),
and continued development of digital VocalCard software and hardware
functionality.

     SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative
expenses increased approximately $4.1 million and $0.9 million in the first
nine months and third quarter of fiscal 1997, respectively, as compared to the
same periods of fiscal 1996.  Selling, general and administrative expenses, as
a percentage of the Company's total sales, in the first nine months and third
quarter of fiscal 1997 increased to 33% and 31%, respectively from 28% in the
same periods of fiscal 1996.  This increase is primarily due to the Company's
continued investment in selling, general and administrative resources as it
expands its worldwide sales, service and support infrastructure and invests in
marketing and advertising programs.

     LITIGATION SETTLEMENT.  The Company incurred litigation settlement
expenses of $1.8 million during the third quarter of fiscal 1997.  These
expenses are discussed in Part II, Item I of this quarterly report.

     OTHER INCOME.  Other income in the first nine months of fiscal 1997,
consisting primarily of interest income on cash and other non-operating
interest income, increased approximately $0.1 million from the same period of
fiscal 1996 as the result of reduced cash balances, during the same period of
fiscal 1996, resulting from the completion of the Company's stock repurchase
program, the purchase of VoicePlex Corporation, and the completion of the
Company's new facilities in Dallas.  Other income during the third quarter of
fiscal 1997 was flat as compared to the same period of fiscal 1996.

     INCOME FROM OPERATIONS.  Operating income and net income, adjusted for
litigation settlement expenses, during the first nine months of fiscal 1997
decreased 18% and 15%, respectively, from the same period in fiscal 1996.  The
Company increased its investment in sales, marketing, application engineering,
and research and development resources at a greater rate than the increase in
the Company's total sales, in order to continue to pursue opportunities in the
customer premise equipment and telecommunications markets.  For the reasons
discussed above, operating income and net

<PAGE>   9

income, adjusted for litigation settlement expenses, during the third quarter
of fiscal 1997 decreased 47% and 43%, respectively, from the same period in
fiscal 1996.  Net income during the first nine months and third quarter of
fiscal 1997 decreased at a slightly lower rate than operating income due to the
favorable tax impact of the Company's international sales through its Foreign
Sales Corporation.

     LIQUIDITY AND CAPITAL RESOURCES.  At November 30, 1996, the Company had
cash reserves of approximately $18.9 million.  The Company believes its cash
reserves and internally generated cash flow will be sufficient to meet its
operating cash requirements for the foreseeable future.  The Company reviews
share repurchase and acquisition opportunities from time to time and believes
it has access to the financial resources necessary to pursue attractive
opportunities as they arise.  The Company recently announced a decision by the
Board of Directors authorizing the Company to repurchase up to one million
shares of its common stock over the next year. The Company believes it has
access to the financial resources necessary to repurchase shares from time to
time pursuant to the Board's share repurchase authorization.

     DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS.  This report includes
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended.  All statements other than statements of historical
facts included in this Form 10-Q, including without limitation, statements
contained in this "Management Discussion and Analysis of Financial Condition
and Results of Operations" and under "Notes to Unaudited Financial Statements"
located elsewhere herein regarding the Company's financial position, business
strategy, plans and objectives of management of the Company for future
operations, and industry conditions, are forward-looking statements.  Although
the Company believes that the expectations reflected in such forward-looking
statements are reasonable, it can give no assurance that such expectations will
prove to be correct.  The following significant factors, among others,
sometimes have affected, and in the future could affect, the Company's actual
results and could cause such results during 1997, and beyond, to differ
materially from those expressed in any forward-looking statements made by or on
behalf of the Company:

o    The Company faces ever-increasing demands from its actual and prospective
     customers for its products to be compatible with a variety of rapidly
     proliferating computing, telephony and computer networking technologies
     and standards and to provide greater functionality. Since the Company does
     not have the resources to cause its products to be compatible with each
     new technology or standard and to provide all requested functionality, the
     ultimate success of the Company's products is dependent, to a large
     degree, on the Company allocating its resources to developing and
     improving products compatible with those technologies, standards and
     functionalities that ultimately become widely accepted by the Company's
     actual and prospective customers. The Company's success is also dependent,
     to a large degree, on the Company's ability to implement arrangements with
     other vendors with complementary product offerings to provide actual and
     prospective customers greater

<PAGE>   10

     functionality and to ensure that the Company's products are compatible
     with the increased variety of technologies and standards.


o    Intense competition in the voice automation industry.

o    Ability of the Company to continue to introduce new features and products
     as the Company's markets evolve, as new technologies and standards become
     available, and customers demand additional functionality, requiring a
     continued high level of expenditures by the Company for research and
     development.

o    Ability of the Company to properly estimate costs under fixed price
     contracts in developing application software and otherwise tailoring its
     systems to customer-specific requests.

o    Continued availability of suitable non-proprietary computing platforms and
     system operating software that are compatible with the Company's products.

o    The quantity and size of large sales (sales valued at approximately $1
     million or more) during any fiscal quarter, which can cause wide
     variations in the Company's sales on a quarter to quarter basis.

o    The ability of the Company to retain its customer base and, in particular,
     its more significant customers (such as MCI Telecommunications, which
     accounted for over ten percent of the Company's total sales in the last
     three fiscal years) since such customers generally are not contractually
     obligated to place further orders with the Company.

o    Certain of the components for the Company's products are available from
     limited suppliers.  The Company's operating results could be adversely
     affected if the Company were unable to obtain such components in the
     future.

o    Risks involved in the Company's international distribution and sales of
     its products, including unexpected changes in regulatory requirements,
     unexpected changes in exchange rates, the difficulty and expense of
     maintaining foreign offices and distribution channels, tariffs and other
     barriers to trade, difficulty in protecting intellectual property rights,
     and foreign governmental regulations that may limit or restrict the sales
     of call automation systems.  Additionally, changes in foreign credit
     markets and currency exchange rates may result in requests by many
     international customers for extended payment terms and may have an adverse
     impact on the Company's cash flow and its level of accounts receivable.

o    Legislative and administrative changes and, in particular, changes
     affecting the telecommunications industry, such as the recently enacted
     Telecommunications Act of 1996. While many industry analysts expect the
     Telecommunications Act of 1996

<PAGE>   11


     to result in at least a temporary surge in the procurement of
     telecommunications equipment and related software and other products,
     there is no assurance that the Company can estimate with sufficient
     accuracy those products which will ultimately be purchased, the timing of
     any such purchases or the quantities to be purchased.

o    The Company's ability to hire and retain, within the Company's
     compensation parameters, qualified technical talent and outside
     contractors in highly competitive markets for the services of such
     personnel.

o    Extreme price and volume trading volatility in the U.S. stock market,
     which has had a substantial effect on the market prices of securities of
     many high technology companies frequently for reasons other than the
     operating performance of such companies.  These broad market fluctuations
     could adversely affect the market price of the Company's common stock.

o    Increasing litigation with respect to the enforcement of patents,
     copyrights and other intellectual property.

All subsequent written and oral forward-looking statements attributable to the
Company or persons acting on its behalf are expressly qualified in their
entirety by the cautionary statements disclosed in this paragraph and otherwise
in this report.


<PAGE>   12


                           PART II, OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Company and its wholly-owned French subsidiary recently entered into a
settlement agreement with Realizzazione Investimenti per lo Sviluppo delle
Comunicazioni s.r.l. ("RISC"), an Italian registered limited company.   The
settlement will result in the dismissal, with prejudice, of the lawsuit pending
between the companies before the Commercial Court of Nanterre in France.  The
lawsuit was most recently discussed in the Company's Annual Report on Form 10-K
for the year ended February 29, 1996, and Quarterly Report on Form 10-Q for the
quarter ended August 31, 1996.  Pursuant to the settlement,  the Company paid
$1.8 million to RISC, and RISC returned all equipment and software previously
purchased from the Company.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        INTERVOICE, INC.




Date:  1/14/97                     By: /S/ ROB-ROY J. GRAHAM
                                      ----------------------------------
                                       Rob-Roy J. Graham
                                       Chief Financial Officer
                                       (Chief Accounting Officer)



<PAGE>   13

                                INTERVOICE, INC.

                               INDEX TO EXHIBITS




<TABLE>
<CAPTION>
EXHIBIT
NUMBER         EXHIBIT
- -------        -------
<S>            <C>
27.1           Financial Data Schedule
</TABLE>





                             Furnished upon request


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                      18,935,287
<SECURITIES>                                         0
<RECEIVABLES>                               34,442,964
<ALLOWANCES>                                   208,833
<INVENTORY>                                 16,081,326
<CURRENT-ASSETS>                            72,869,590
<PP&E>                                      33,898,979
<DEPRECIATION>                              12,312,384
<TOTAL-ASSETS>                             102,152,380
<CURRENT-LIABILITIES>                       20,176,226
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         9,640
<OTHER-SE>                                  81,793,440
<TOTAL-LIABILITY-AND-EQUITY>               102,152,380
<SALES>                                     77,195,497
<TOTAL-REVENUES>                            77,195,497
<CGS>                                       29,052,321
<TOTAL-COSTS>                               29,052,321
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                              (56,032)
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             14,126,848
<INCOME-TAX>                                 4,626,543
<INCOME-CONTINUING>                          9,500,305
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 9,500,305
<EPS-PRIMARY>                                     0.57
<EPS-DILUTED>                                     0.57
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission