BEST BUY CO INC
10-Q, 1996-10-11
RADIO, TV & CONSUMER ELECTRONICS STORES
Previous: ONE GROUP, DEFS14A, 1996-10-11
Next: UNICO INC /NM/, 10-Q, 1996-10-11



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 1996

                                       OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934
For the transition period from                    to
                               ------------------    ------------------

Commission File Number:  1-9595


                               BEST BUY CO., INC.
               (Exact Name of Registrant as Specified in Charter)


           Minnesota                                      41-0907483
   (State of Incorporation)                 (IRS Employer Identification Number)

            7075 Flying Cloud Drive                           55344
            Eden Prairie, Minnesota                         (Zip Code)
   (Address of principal executive offices)


Registrant's telephone number, including area code:  612/947-2000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.


                               YES  X      NO
                                   ---        ---


At August 31, 1996, there were 43,222,061 shares of common stock, $.10 par
value, outstanding.

<PAGE>

                               BEST BUY CO., INC.

                 FORM 10-Q FOR THE QUARTER ENDED AUGUST 31, 1996


                                      INDEX

                                                                            Page
                                                                            ----
Part I. Financial Information

        Item 1.  Consolidated Financial Statements:

                 a.  Consolidated balance sheets as of August 31, 1996,     3-4
                       March 2, 1996 and August 26, 1995

                 b.  Consolidated statements of earnings for the            5
                       three and six months ended August 31, 1996
                       and August 26, 1995

                 c.  Consolidated statement of changes in shareholders'     6
                       equity for the six months ended August 31, 1996

                 d.  Consolidated statements of cash flows for the          7
                       six months ended August 31, 1996, and
                       August 26, 1995

                 e.  Notes to consolidated financial statements             8

        Item 2.  Management's Discussion and Analysis of Financial          9-12
                   Condition and Results of Operations


Part II.  Other Information

        Item 4.  Submission of matters to a vote of Security Holders        13

        Item 6.  Exhibits and Reports on Form 8-K                           14


Signatures                                                                  15

                                        2

<PAGE>

                       Part I - Financial Information

Item 1. Consolidated Financial Statements

                             BEST BUY CO., INC.

                         CONSOLIDATED BALANCE SHEETS

                                   ASSETS

                    ($ in 000, except per share amounts)

<TABLE>
<CAPTION>
                                             August 31,       March 2,     August 26,
                                                1996           1996           1995
                                             (Unaudited)                   (Unaudited)
                                             ----------     ----------     ----------
<S>                                         <C>            <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents                  $   30,670     $   86,445     $   43,693
  Receivables                                   125,870        121,438        116,474
  Recoverable costs from developed
    properties                                   96,935        126,237        147,182
  Merchandise inventories                     1,447,382      1,201,142      1,269,060
  Deferred income taxes                          21,143         20,165         18,009
  Prepaid expenses                               11,975          5,116          7,035
                                             ----------     ----------     ----------
        Total current assets                  1,733,975      1,560,543      1,601,453

PROPERTY AND EQUIPMENT, at cost:
  Land and buildings                             16,734         16,423         15,414
  Property under capital leases                  29,177         29,421         28,435
  Leasehold improvements                        137,335        131,289        107,177
  Furniture, fixtures, and equipment            295,716        266,582        229,006
                                             ----------     ----------     ----------
                                                478,962        443,715        380,032

  Less accumulated depreciation and
    amortization                                161,445        132,676        111,212
                                             ----------     ----------     ----------
        Net property and equipment              317,517        311,039        268,820

OTHER ASSETS:
  Deferred income taxes                               -          7,204         11,058
  Other assets                                   12,912         12,046         20,151
                                             ----------     ----------     ----------
        Total other assets                       12,912         19,250         31,209
                                             ----------     ----------     ----------
TOTAL ASSETS                                 $2,064,404     $1,890,832     $1,901,482
                                             ----------     ----------     ----------
                                             ----------     ----------     ----------
</TABLE>


                 See notes to consolidated financial statements.

                                        3

<PAGE>

                             BEST BUY CO., INC.

                   CONSOLIDATED BALANCE SHEETS (continued)

                    LIABILITIES AND SHAREHOLDERS' EQUITY

                    ($ in 000, except per share amounts)

<TABLE>
<CAPTION>
                                                            August 31,       March 2,     August 26,
                                                               1996           1996           1995
                                                            (Unaudited)                   (Unaudited)
                                                            ----------     ----------     ----------
<S>                                                        <C>            <C>            <C>
CURRENT LIABILITIES:
   Note payable, bank                                       $  208,000     $        -     $  150,000
   Obligations under financing arrangements                    105,716         93,951         22,851
   Accounts payable                                            619,515        673,852        643,926
   Accrued salaries and related expenses                        29,043         26,890         28,801
   Other accrued liabilities                                   143,300        125,582        117,471
   Deferred service plan revenue
     and warranty reserve                                       27,504         30,845         28,645
   Accrued income taxes                                              -              -          2,641
   Current portion of long-term debt                            16,035         23,568         23,124
                                                            ----------     ----------     ----------
        Total current liabilities                            1,149,113        974,688      1,017,459

Deferred Service Plan Revenue and Warranty
  Reserve, Long-Term                                            35,433         48,243         49,558

Long-Term Debt                                                 209,927        206,287        212,143

Convertible Preferred Securities of Subsidiary                 230,000        230,000        230,000

SHAREHOLDERS' EQUITY:
   Preferred stock, $1.00 par value;
     authorized 400,000 shares; none issued
   Common stock, $.10 par value; authorized
     120,000,000 shares; issued and
     outstanding 43,222,000, 42,842,000,
     and 42,670,000 shares, respectively                         4,322          4,284          4,267
   Additional paid-in capital                                  240,474        236,392        234,750
   Retained earnings                                           195,135        190,938        153,305
                                                            ----------     ----------     ----------
        Total shareholders' equity                             439,931        431,614        392,322
                                                            ----------     ----------     ----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                  $2,064,404     $1,890,832     $1,901,482
                                                            ----------     ----------     ----------
                                                            ----------     ----------     ----------
</TABLE>


               See notes to consolidated financial statements.

                                        4

<PAGE>

                               BEST BUY CO., INC.

                       CONSOLIDATED STATEMENTS OF EARNINGS

                      ($ in 000, except per share amounts)

                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 Three Months Ended              Six Months Ended
                                             -------------------------     -------------------------
                                             August 31,     August 26,     August 31,     August 26,
                                                1996           1995           1996           1995
                                             ----------     ----------     ----------     ----------
<S>                                         <C>            <C>            <C>            <C>
Revenues                                     $1,778,640     $1,437,911     $3,415,824     $2,712,607

Cost of goods sold                            1,526,974      1,241,290      2,931,508      2,333,698
                                             ----------     ----------     ----------     ----------
Gross profit                                    251,666        196,621        484,316        378,909

Selling, general and administrative
expenses                                        231,982        177,418        451,680        343,343
                                             ----------     ----------     ----------     ----------

Operating income                                 19,684         19,203         32,636         35,566

Interest expense, net                            13,475          9,726         25,756         18,342
                                             ----------     ----------     ----------     ----------

Earnings before income taxes                      6,209          9,477          6,880         17,224

Income taxes                                      2,421          3,763          2,683          6,838
                                             ----------     ----------     ----------     ----------

Net earnings                                 $    3,788     $    5,714     $    4,197     $   10,386
                                             ----------     ----------     ----------     ----------
                                             ----------     ----------     ----------     ----------

Net earnings per share                       $     0.09     $     0.13     $     0.10     $     0.24
                                             ----------     ----------     ----------     ----------
                                             ----------     ----------     ----------     ----------

Weighted average common shares
outstanding (000)                                43,814         43,623         43,708         43,622
                                             ----------     ----------     ----------     ----------
                                             ----------     ----------     ----------     ----------
</TABLE>


               See notes to consolidated financial statements.

                                        5

<PAGE>

                             BEST BUY CO., INC.

          CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                  FOR THE SIX MONTHS ENDED AUGUST 31, 1996

                                 ($ in 000)

                                 (unaudited)

<TABLE>
<CAPTION>
                                                            Additional
                                                              paid-in        Retained
                                           Common stock       capital        earnings
                                           ------------     ----------       --------

<S>                                           <C>            <C>            <C>
Balance, March 2, 1996                         $  4,284       $236,392       $190,938

Stock options exercised                              38          4,082

Net earnings, six months ended
  August 31, 1996                                                               4,197
                                               --------       --------       --------

Balance, August 31, 1996                       $  4,322       $240,474       $195,135
                                               --------       --------       --------
                                               --------       --------       --------
</TABLE>


               See notes to consolidated financial statements.

                                        6

<PAGE>

                               BEST BUY CO., INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   ($ in 000)

                                   (unaudited)

<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                            -------------------------
                                                            August 31,     August 26,
                                                               1996           1995
                                                            ----------     ----------
<S>                                                        <C>            <C>
OPERATING ACTIVITIES:
    Net earnings                                              $  4,197       $ 10,386
    Charges to earnings not affecting cash:
       Depreciation and amortization                            33,872         25,971
                                                              --------       --------
                                                                38,069         36,357
    Changes in operating assets and liabilities:
       Receivables                                              (4,432)       (32,034)
       Merchandise inventories                                (246,240)      (361,383)
       Prepaid income taxes and expenses                         1,318         (9,251)
       Accounts payable                                        (54,337)       255,575
       Other current liabilities                                19,871         29,562
       Deferred service plan revenue and warranty
          reserve                                              (16,151)        11,123
                                                              --------       --------
          Total cash used in operating activities             (261,902)       (70,051)

INVESTING ACTIVITIES:
    Additions to property and equipment                        (40,350)       (55,682)
    Recoverable costs from developed properties                 29,302        (60,960)
    Increase in other assets                                      (866)          (393)
                                                              --------       --------
          Total cash used in investing activities              (11,914)      (117,035)

FINANCING ACTIVITIES:
    Borrowings on revolving credit line, net                   208,000        150,000
    Increase(decrease) in obligations under
       financing arrangements                                   11,765        (58,904)
    Long-term borrowings                                        13,000              -
    Payments on long-term debt                                 (16,893)        (7,331)
    Common stock issued                                          2,169          2,314
                                                              --------       --------
          Total cash provided by
            financing activities                               218,041         86,079
                                                              --------       --------

DECREASE IN CASH AND CASH EQUIVALENTS                          (55,775)      (101,007)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                86,445        144,700
                                                              --------       --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                    $ 30,670       $ 43,693
                                                              --------       --------
                                                              --------       --------

Amounts in this statement are presented on a cash basis and therefore may differ from
those shown in other sections of this quarterly report.

Supplemental cash flow information:

    Cash paid (received) during the period for:
       Interest                                               $ 25,424       $ 18,805
       Income taxes                                           $ (4,110)      $ 20,165
</TABLE>


                 See notes to consolidated financial statements.

                                        7

<PAGE>

                          BEST BUY CO., INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION:

     The consolidated balance sheets as of August 31, 1996, and August 26,
     1995, the related consolidated statements of earnings for the three and
     six months ended August 31, 1996 and August 26, 1995, the consolidated
     statements of cash flow for the six months ended August 31, 1996 and
     August 25, 1995 and the consolidated statement of changes in shareholders'
     equity for the six months ended August 31, 1996, are unaudited; in the
     opinion of management, all adjustments necessary for a fair presentation
     of such financial statements have been included and were normal and
     recurring in nature.  Interim results are not necessarily indicative of
     results for a full year.  These interim financial statements and notes
     thereto should be read in conjunction with the financial statements and
     notes included in the Company's Annual Report to Shareholders for the
     fiscal year ended March 2, 1996.


2.   RECLASSIFICATION:
     Certain prior year amounts have been reclassified to conform to current
     year presentation.


3.   INCOME TAXES:

     Income taxes are provided on an interim basis based upon management's
     estimate of the annual effective tax rate.


4.   EARNINGS PER SHARE:

     Earnings per share relate to fully diluted earnings per share.


                                        8

<PAGE>

                          BEST BUY CO., INC.

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net earnings for the second quarter of fiscal 1997 were $3,788,000, or $.09 per
share, compared to net earnings of $5,714,000, or $.13 per share, in the
comparable period last year.  For the first six months of the current fiscal
year net earnings were $4,197,000, or $.10 per share compared to $10,386,000, or
$.24 per share for the same period last year.  An improvement in gross margins
was offset by higher selling, general and administrative expenses resulting in
reduced operating income as a percentage of sales in the current year periods.
Higher interest expense during the current periods also applied pressure on
earnings.

Revenues in the second quarter increased 24% to $1.779 billion compared to
$1.438 billion in the second quarter last year.  Revenues for the year to date
period increased 26% to $3.416 billion.  The increases were due mainly to the
contribution from the 38 new stores opened in the past twelve months and a
comparable store sales increase of 4% during both the quarter and year to date
periods.  The Company has opened eleven new stores during the current fiscal
year, including five stores in the new market of Philadelphia, Pennsylvania, on
May 3.  The Company operated 262 stores at August 31, 1996 compared to 224
stores at August 26, 1995.  Comparable store sales results in the quarter and
year to date periods benefited from the increased assortment of major appliances
which the Company introduced in May.  The appliance category was significantly
expanded in the current fiscal year with the addition of the Amana, General
Electric, GE Profile, Hotpoint, and Tappan brand names.  However, industry-wide
softness in the consumer electronics category and a relatively mild summer,
resulting in sluggish sales of air conditioners as compared to last year, put
pressure on comparable store sales results.  Total Company comparable store
sales results in the second half of this fiscal year are expected to be lower
than the first half reported results with some months likely to be negative.
Last year the Company reported comparable store sales increases of 11% and 1% in
the third and fourth quarters, respectively.

Retail store sales mix by major product category for the second quarter and six
month period was as follows:

                        Second Quarter Ended     Six Months Ended
                        --------------------    ------------------
                        8/31/96     8/26/95     8/31/96    8/26/95
                        -------     -------     -------    -------

Home Office                39%         40%         40%      40%
Consumer Electronics
     Audio                 12%         13%         12%      13%
     Video                 17%         17%         17%      18%
Entertainment Software     14%         15%         14%      15%
Appliances                 11%         10%         10%       9%
Other                       7%          5%          7%       5%
                          ----        ----        ----     ----
     Total                100%        100%        100%     100%
                          ----        ----        ----     ----
                          ----        ----        ----     ----

                                        9

<PAGE>

The Company plans to open ten additional new stores during the remainder of the
current fiscal year, including entry into the new markets of Tucson, Arizona,
Fresno, California, Tampa, Florida, and Memphis, Tennessee, in the third
quarter.

Gross profit margin was 14.1% of sales in the second quarter of this year, and
14.2% for the first half compared to 13.7% and 14.0% in the comparable periods
of last year.  Gross profit margin improved in both periods compared to the
prior year, as increased contributions from the sale of higher margin appliances
and extended service plans helped offset margin lost from lower air conditioner
sales.  Sales of extended service plans increased to 1.8% and 1.6% of store
sales in the second quarter and first half, respectively, compared to .9% in the
comparable periods last year.  Extended service plans sold in the current year
periods are administered by a third party, resulting in recognition of revenue
and profit on the sale of the plans at the time of sale.  Prior to the fourth
quarter of fiscal 1996, revenue and profit from extended service plans was
recognized over the term of the contract.  Competition and promotional activity
are expected to continue to apply pressure on margins; however, management
believes that increased contributions from appliances and extended service plans
provide an opportunity to increase overall margins in fiscal 1997 as compared to
the prior year.

Selling, general and administrative (SG&A) expenses increased to 13% of sales
compared to 12.3% in the second quarter of the prior year.  For the six month
period the ratios were 13.2% and 12.7%, in the current and prior years,
respectively.  The increase is mainly due to higher occupancy and fixed costs
associated with the new stores located in generally more expensive markets, 15
remodeled/relocated stores and distribution capacity added in the past twelve
months.  Costs associated with improving sales execution and supporting the
expanded appliance assortment also have impacted the Company's SG&A expense
ratio in the first half of fiscal 1997. The Company's slower rate of sales
growth in the current fiscal year, both in terms of the number of new stores
opened and comparable store sales increases, will cause the SG&A ratio for the
year to be higher than fiscal 1996's ratio of 11.3%.

Net interest expense increased $3.7 million in the second quarter and $7.4
million in the first six months compared to fiscal 1996.  The increase was due
principally to a higher level of completed properties held for sale and
borrowings to support higher inventory levels.  Additionally, in the first half
of fiscal 1996 the Company financed a portion of its working capital with the
proceeds from the $230 million November 1994 preferred securities offering.

                                       10

<PAGE>

FINANCIAL CONDITION

Working capital of $585 million at August 31, 1996 was unchanged from the prior
fiscal year end as cash, bank borrowings and inventory financing arrangements
were used to support higher inventories and reduce accounts payable.
Inventories increased 14% compared to August 26, 1995 due to the addition of the
new stores and the increased appliance assortment.  In addition, cost of goods
sold increased 26% compared to the first six months of the prior year.  Deferred
service plan revenues and the related deferred income taxes are decreasing as
revenues from plans sold prior to the fourth quarter of fiscal 1996 are
recognized.  Revenues from extended service plans sold in subsequent periods are
recognized at the time of sale.

At August 31, 1996, the Company owned ten operating retail locations that were
available for sale and leaseback and included in recoverable costs from
developed properties.  The Company also owns four retail locations under
development for openings later in the current fiscal year, as well as two sites
to be developed for fiscal 1998 store openings.  Proceeds from the sale of
developed properties were approximately $42 million in the first six months of
the fiscal year and another $15 million subsequent to the end of the second
quarter.  For the first six months of fiscal 1997 the Company's net cash flow
from developed properties was a positive $29 million compared to a net outflow
of $61 million in the first half of the prior year.  The Company expects to sell
and lease back most of the remaining operating properties, as well as the retail
locations under development for fiscal 1997 openings, prior to the current
fiscal year end. Conditions in the marketplace for retail real estate and the
economy in general may affect the timing of sale/leaseback transactions.

During the first six months of fiscal 1997 the Company obtained $13 million from
intermediate term equipment financings.  Subsequent to August 31, 1996, the
Company completed an additional $8.5 million in 5-year equipment financing. In
June, the Company repaid the $8.7 million contract for deed on its corporate
headquarters facility.  The Company plans to obtain a long-term mortgage on this
facility.  The Company currently expects that capital spending for the fiscal
year, exclusive of property development costs anticipated to be recovered
through long-term financing, will approximate $85 million.

Management expects that funds available through cash flow from operations, the
Company's credit facility, inventory financing facilities and customary vendor
terms, will be sufficient to meet the Company's working capital needs for the
fiscal year.

                                       11

<PAGE>

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

The Company filed a Current Report on Form 8-K on May 8, 1996, with the
Securities and Exchange Commission.  The Report contains cautionary statements
identifying important factors that could cause the Company's actual results to
differ materially from those projected in forward looking statements made by the
Company herein.



                                       12

<PAGE>

                               BEST BUY CO., INC.

                           Part II - Other Information


Item 4.  Submission of matters to a vote of Security Holders.

a)   The Regular Meeting of the Shareholders of the Company was held June 19,
     1996.  The following individuals were elected at the meeting as Directors
     of the Company to serve until the 1998 Regular Meeting of Shareholders.
     Shares voted in favor of these directors and shares withheld were as
     follows:

     Bradbury H. Anderson

             Shares For                            39,962,878
             Shares Withheld                          178,782

     Frank D. Trestman

             Shares For                            39,961,588
             Shares Withheld                          180,072

     David Stanley

             Shares For                            39,963,227
             Shares Withheld                          178,433

     James C. Wetherbe

             Shares For                            39,963,653
             Shares Withheld                          178,007

     The other matter voted on and the results of voting were as follows:

     Shareholders ratified the appointment by the Board of Directors of Ernst &
     Young, LLP as the corporation's independent auditor for the fiscal year
     beginning March 3, 1996, with shares voted as follows:

             Shares For                            39,998,427
             Shares Against                            76,268
             Shares Abstaining                         66,965

                                       13

<PAGE>



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K:

     a.  Exhibits:                                    Method of Filing
                                                      ----------------

         11.1  Computation of net earnings
               per common share                        Filed herewith

         27.1  Financial Data Schedule                 Filed herewith


     b.  Reports on Form 8-K:

             None


                                       14
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                      BEST BUY CO., INC.
                                      (Registrant)




Date: October 11, 1996                By:  /s/  ALLEN U. LENZMEIER
                                           -------------------------------------
                                           Allen U. Lenzmeier, Executive Vice
                                           President & Chief Financial Officer
                                           (principal financial officer)





                                      By:  /s/  ROBERT C. FOX
                                           -------------------------------------
                                           Robert C. Fox, Senior Vice President-
                                           Finance & Treasurer (principal
                                           accounting officer)



                                       15

<PAGE>

EXHIBIT 11.1

                               BEST BUY CO., INC.

                  COMPUTATION OF NET EARNINGS PER COMMON SHARE

                   (Amounts in 000, except per share amounts)

                                   (unaudited)

<TABLE>
<CAPTION>
                                           Three Months Ended              Six Months Ended
                                        -------------------------     -------------------------
                                        August 31,     August 26,     August 31,     August 26,
                                           1996           1995           1996           1995
                                        ----------     ----------     ----------     ----------
<S>                                       <C>            <C>            <C>            <C>
Earnings:

  Net earnings available to
    Common shares                          $ 3,788        $ 5,714        $ 4,197        $10,386
                                           -------        -------        -------        -------
                                           -------        -------        -------        -------


Shares:

  Weighted average common
    shares outstanding                      43,179         42,639         43,074         42,509

  Adjustments:

  Assumed issuance of shares
    purchased under stock
    option plans                               635            984            634          1,113
                                           -------        -------        -------        -------

  Total common equivalent shares            43,814         43,623         43,708         43,622
                                           -------        -------        -------        -------
                                           -------        -------        -------        -------


  Net earnings per common share            $   .09        $   .13        $   .10        $   .24
                                           -------        -------        -------        -------
                                           -------        -------        -------        -------
</TABLE>

Note:     The computation of earnings per common share assuming full dilution
          results in anti-dilution.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIODS INDICATED AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-01-1997
<PERIOD-START>                             MAR-03-1996
<PERIOD-END>                               AUG-31-1996
<CASH>                                          30,670
<SECURITIES>                                         0
<RECEIVABLES>                                  125,870
<ALLOWANCES>                                         0
<INVENTORY>                                  1,447,382
<CURRENT-ASSETS>                             1,733,975
<PP&E>                                         478,962
<DEPRECIATION>                                 161,445
<TOTAL-ASSETS>                               2,064,404
<CURRENT-LIABILITIES>                        1,149,113
<BONDS>                                        209,927
                                0
                                          0
<COMMON>                                         4,322
<OTHER-SE>                                     435,609
<TOTAL-LIABILITY-AND-EQUITY>                 2,064,404
<SALES>                                      3,415,824
<TOTAL-REVENUES>                             3,415,824
<CGS>                                        2,931,508
<TOTAL-COSTS>                                2,931,508
<OTHER-EXPENSES>                               451,680
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              25,756
<INCOME-PRETAX>                                  6,880
<INCOME-TAX>                                     2,683
<INCOME-CONTINUING>                              4,197
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,197
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission