CAS MEDICAL SYSTEMS INC
S-2, 1998-03-30
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: GREENE COUNTY BANCSHARES INC, 10-K, 1998-03-30
Next: CAS MEDICAL SYSTEMS INC, 10KSB, 1998-03-30




                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC  20549

                                 FORM S-2
         Registration Statement Under The Securities Act of 1933

                         CAS MEDICAL SYSTEMS, INC.
          (Exact name of registrant as specified in its charter)

       Delaware                                      06-1123096
       (State or other jurisdiction                      (I.R.S. Employer
       of incorporation or organization)                 Identification Number)

                          21 Business Park Drive
                       Branford, Connecticut  06405
                              (203) 488-6056

(Address, including zip code, and telephone number, including area code, of
registrant's principal executive offices)

                             LOUIS P. SCHEPS
                  President and Chief Executive Officer
                        CAS MEDICAL SYSTEMS, INC.
                          21 Business Park Drive
                       Branford, Connecticut  06405
                              (203) 488-6056

(Name, address, including zip code, and telephone number, including area
code, of agent for service)

Copies of all communications, including all communications sent to the
agent for service, should be sent to:

                           TERENCE JONES, ESQ.
                              WIGGIN & DANA
                            One Century Tower
                      New Haven, Connecticut  06508

Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, check the following box: [ X ] 

If the registrant elects to deliver its latest annual report to
security-holders, or a complete and legible facsimile thereof, pursuant to
Item 11 (a)(1) of this form, check the following box. [ X ]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [   ]


<PAGE>

If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering.  [   ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [   ]


                     CALCULATION OF REGISTRATION FEE

                                Proposed    Proposed      
  Title of                      Maximum      Maximum
 Securities        Amount       Offering    Aggregate    Amount of
    to be           to be        Price      Offering    Registration
 Registered      Registered    Per Share     Price          Fee

____________________________________________________________________
Common Stock
$.004 par value  500,000
per share         shares       $0.80 (1)    $400,000 (1)   $121.22


(1)  The price is estimated solely for the purpose of calculating the
     registration fee pursuant to Rule 457(c).  The offering price and fee
     are computed based on the average of the bid and asked prices of the
     Common Stock as reported on the "pink sheets" on January 26, 1998.

(2)  A registration fee of $318.55 relating to all other securities
     included in this Registration Statement has previously been paid.

The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this
registration statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the registration
statement shall become effective on such date as the Commission, acting
pursuant to said Section 8(a), may determine.


<PAGE>
              SUBJECT TO COMPLETION - DATED JANUARY 30, 1998
PROSPECTUS
                      1,960,000 Shares Common Stock

                        CAS MEDICAL SYSTEMS, INC.

     This Prospectus relates to 1,960,000 shares (the "Shares") of Common
Stock, par value $0.004 per share (the "Common Stock") of CAS Medical
Systems, Inc. ("CAS" or the "Company") which are being offered for sale by
certain selling stockholders (the "Selling Stockholders").  See "Selling
Stockholders."  The Company will not receive any of the proceeds from sales
of the Shares by the Selling Stockholders although the Company will receive
proceeds from the exercise of certain options and warrants which are
exercisable by the Selling Stockholders into the Shares.  If all of such
options and warrants are exercised by the Selling Stockholders, the Company
will receive proceeds of $708,545.  The Company intends to use such proceeds
for general corporate purposes.  The Shares may be offered from time to time
by the Selling Stockholders through ordinary brokerage transactions, in
negotiated transactions or otherwise, at market prices prevailing at the
time of sale or at negotiated prices.  See "Plan of Distribution."  The
Company's Common Stock is traded on the over-the-counter market commonly
referred to as the "pink sheets".  On January 26, 1998 the closing bid price
of the Common Stock was $0.75 per share.

     The Selling Stockholders may be deemed to be "Underwriters" as defined
in the Securities Act of 1933, as amended (the "Securities Act").  If any
broker-dealers are used to effect sales, any commissions paid to
broker-dealers and, if broker-dealers purchase any of the Shares as
principals, any profits received by such broker-dealers on the resale of the
Shares may be deemed to be underwriting discounts or commissions under the
Securities Act.  In addition, any profits realized by the Selling
Stockholders may be deemed to be underwriting commissions.  All costs,
expenses and fees in connection with the registration of the Shares will be
borne by the Company.  Brokerage commissions, if any, attributable to the
sale of the Shares will be borne by the Selling Stockholders.

     For information concerning certain factors that should be considered
by prospective investors, see "Risk Factors" beginning on page 3 of this
Prospectus.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     The date of this Prospectus is             , 1998


<PAGE>

   AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in
accordance therewith, files periodic reports, proxy statements and other
information with the Securities and Exchange Commission (the "Commission"). 
Such reports, proxy statements and other information filed with the
Commission may be inspected and copied at the Public Reference Section of
the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the
regional offices of the Commission located at 500 West Madison Street,
Chicago, Illinois 60661, and Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at prescribed rates by writing to the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549.  In addition, reports,
proxy materials and other information concerning the Company may be
inspected at the offices of NASDAQ, 1735 K Street N.W., Washington, D.C.
20006.  The Commission maintains a World Wide Web site on the Internet at
http://www.sec.gov that contains reports, proxy and information statements
and other information regarding registrants such as the Company that file
electronically with the Commission.

   This Prospectus constitutes a part of a Registration Statement on Form
S-2 (herein, together with all amendments and exhibits, referred to as the
"Registration Statement") filed by the Company with the Commission under the
Securities Act.  This Prospectus does not contain all of the information set
forth in the Registration Statement, certain parts of which are omitted in
accordance with the rules and regulations of the Commission.  For further
information with respect to the Company and the Shares, reference is hereby
made to the Registration Statement.  Statements contained herein concerning
the provisions of any document are not necessarily complete, and in each
instance reference is made to the copy of such document filed as an exhibit
to the Registration Statement or otherwise filed with the Commission.  Each
such statement is qualified in its entirety by such reference.

             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The following documents, which are on file with the Commission (File No.
2-96271-B), are incorporated in this Prospectus by reference and made a part
hereof:

   (a)  The Company's Annual Report on Form 10-KSB for the fiscal year
ended December 31, 1996.
   (b)  The Company's Quarterly Report on Form 10-QSB for the fiscal
quarter ended March 31, 1997.
   (c)  The Company's Quarterly Report on Form 10-QSB for the fiscal
quarter ended June 30, 1997.
   (d)  The Company's Quarterly Report on Form 10-QSB for the fiscal
quarter ended September 30, 1997.

   This Prospectus is accompanied by a copy of all of the foregoing
documents incorporated herein by reference and such documents are an
integral part hereof.


<PAGE>

                               RISK FACTORS

   In addition to the other information in this Prospectus, the following
factors should be considered carefully in evaluating the Company and its
business before purchasing the Shares offered hereby.

   Dependence on Key Distributor.  Effective October 1, 1997, the Company
entered into a non-exclusive Marketing and Distribution Agreement (the "GC
Agreement") with Graphic Controls Corporation ("Graphic Controls"), pursuant
to which Graphic Controls will sell certain of the Company's neo-natal
specialty products solely to specific large hospital purchasing groups. 
Although it is premature to estimate what percentage of the Company's sales
will be to Graphic Controls, the Company anticipates that sales to Graphic
Controls will constitute a material portion of the Company's revenues during
the term of the GC Agreement.  Due in part to the increasing purchaser
consolidation in the medical instrument marketplace, the termination of the
GC Agreement may have a material adverse effect on the Company's business. 
See "- Competition."  There can be no assurance that the GC Agreement will
not be terminated in accordance with its terms or that it will be renewed
upon expiration.

   Competition.  The Company is engaged in a rapidly evolving field. 
Competition from other medical device companies, diversified healthcare
companies and research and academic institutions is intense and expected to
increase.  Many companies engaged in the medical device sector have
substantially greater financial and other resources and development
capabilities than the Company and have substantially greater experience in
testing of products, obtaining regulatory approvals and manufacturing and
marketing medical devices.  Accordingly, certain of the Company's
competitors may succeed in obtaining approval for products more rapidly than
the Company.  Other companies may succeed in developing and commercializing
products earlier than the Company.  In addition to competing with
universities and other research institutions in the development of products,
technologies and processes, the Company may compete with other companies in
acquiring rights to products or technologies from universities. 
Furthermore, the medical device market is experiencing increasing customer
concentration, due to the emergence of large purchasing groups.  There can
be no assurance that the Company will develop products that are more
effective or achieve greater market acceptance than competitive products, or
that the Company's competitors will not succeed in developing products and
technologies that are more effective than those being developed by the
Company or that would render the Company's products and technologies less
competitive or obsolete.  In addition, there can be no assurance that the
Company will be able to successfully sell to large purchasing groups, which
are increasingly looking to suppliers which can provide a broader range of
products than that offered by the Company.

   Product Liability Exposure.  As a manufacturer of medical diagnostic
equipment, the Company could face product liability claims.  The Company has
no pending product liability claims to date and maintains product liability
insurance in an aggregate amount of $5 million.  There can be no assurance
that such coverage will be adequate to cover any product liability claims
which arise in the future or that product liability insurance will continue
to be available at reasonable prices.  Any product liability judgments or
settlements in excess of insurance coverage could have a material adverse
effect on the Company.


<PAGE>
   Government Regulation.  The Company's business is subject to varying
degrees of governmental regulation in the countries in which it operates. 
In the United States, the Company's products are subject to regulation as
medical devices by the United States Food and Drug Administration (the
"FDA"), as well as by other federal and state agencies.  These regulations
pertain to the manufacturing, labeling, development and testing of the
Company's devices as well as to the maintenance of required records.  An FDA
regulation also requires prompt reporting by all medical device
manufacturers of an event or malfunction involving a medical device where
such device caused or contributed to death or serious injury or is likely to
do so.

   Federal law provides for several routes by which the FDA reviews medical
devices prior to their entry into the marketplace.  Medical products of the
type currently being marketed and under development by the Company are
subject to regulation under the Food, Drug and Cosmetic Act (the "FDA Act")
as amended in the Medical Device Amendments of 1976 (the "1976 Amendments")
and the 1990 "Safe Medical Devices Act", as well as additional regulations
promulgated thereunder.  Under the 1976 Amendments, the Company must be a
registered device manufacturer and must comply with Good Manufacturing
Practice Regulations for Medical Devices.  In addition, depending upon
product type, the Company must also comply with those regulations governing
the Conduct of Human Investigations, Pre-Market Approval Regulations and
other requirements, as promulgated by the FDA.  The FDA is authorized to
inspect a device, its labeling and advertising, and the facilities in which
it is manufactured in order to ensure that the device is not manufactured or
labeled in a manner which could cause it to be injurious to health.  Under
the 1976 Amendment and the Safe Medical Device Act, the FDA has adopted
regulations which classify medical devices based upon the degree of
regulation it believes is necessary to assure safety and efficacy.  A device
is classified as a Class I, II, or III device.  Class I devices are subject
only to general controls.  Class II devices, in addition to general
controls, are or will be subject to "performance standards."  Most Class II
devices are subject to the 501(k) pre-market notification provision.  In
addition, some Class III devices require FDA pre-market approval before they
may be marketed commercially because their safety and effectiveness cannot
be assured by the general controls and performance standards of Class I or
II devices.  The Company's products are primarily Class II devices.  Several
of them have required FDA notification under Section 510(k) of the FDA Act.

   Satisfaction of clearance or approval requirements may take up to
several years or more and varies substantially based upon the type,
complexity and novelty of the product.  The effect of government regulation
may be to delay marketing of new products for a considerable or indefinite
period of time, to impose costly procedures upon the Company's activities
and to furnish a competitive advantage to larger companies that compete with
the Company.  There can be no assurance that FDA or other regulatory
clearance or approval for any products developed by the Company will be
granted on a timely basis, if at all, or, once granted, that clearances or
approvals will not be withdrawn or other regulatory action taken which might
limit the Company's ability to market its proposed products.  Any such delay
in obtaining or failure to obtain such clearances or approvals would
adversely affect the manufacturing and marketing of the Company's products
and the ability to generate additional product revenue.


<PAGE>
   In foreign countries, the degree of government regulation affecting the
Company varies considerably among countries, ranging from stringent testing
and approval procedures in certain locations to simple registration
procedures in others, while in some countries there is virtually no
regulation of the sale of the Company's products.  In general, the Company
has not encountered material delays or unusual regulatory impediments in
marketing its products internationally.  Establishment of uniform
regulations for European Community nations took place on January 1, 1995. 
The Company believes it will be subject to a single regulatory scheme for
all the participating countries and has taken the necessary steps to assure
ongoing compliance with these new, more rigorous regulations, including
obtaining International Standards Organization certification for its
manufacturing operations which will allow the Company to market products in
Europe with a single registration applicable to all participating countries.

   Challenges to Patents and Proprietary Rights.  The Company relies on a
combination of patents, trade secrets, trademarks and non-disclosure
agreements to protect its proprietary rights.  There can be no assurance
that patent applications filed by the Company will result in the issuance of
patents or that any patents now or hereafter owned by the Company will
afford protection against competitors which develop similar technology. 
There can also be no assurance that the Company's non-disclosure agreements
will provide meaningful protection for the Company's trade secrets or other
proprietary information.  Moreover, in the absence of patent protection, the
Company's business may be adversely affected by competitors who
independently develop substantially equivalent or superior technology.

   It is possible that the Company may need to acquire licenses to, or to
contest the validity of, issued or pending patents of third parties relating
to the Company's technology or to products presently marketed or under
development by the Company.  In addition, there can be no assurance that any
license required under any such patent would be made available to the
Company on acceptable terms, if at all, or that the Company would prevail in
any such contest.

   Risks of Technological Obsolescence.  The areas in which the Company is
developing, distributing, and/or licensing products involve rapidly
developing technology.  Others may develop products which may render
products being developed, distributed or licensed by the Company obsolete or
uneconomical or result in products superior to the Company's products.

   Risks Associated with International Sales.  Since fiscal 1994, the
Company's international sales have grown faster than its sales to any other
market, and accounted for 30.1% of the Company's total net sales for the
1996 fiscal year.  The Company expects that international sales will
continue to constitute a significant portion of its business.  Although the
Company sells its products in United States dollars and is not subject to
significant currency risks, an increase in the value of the United States
dollar relative to foreign currencies in the Company's international markets
could make the Company's products less price competitive in such markets.


<PAGE>
   Significant Influence of Insiders; Potential Anti-takeover Provisions. 
The Company's directors, executive officers and other affiliates
beneficially own approximately 55% of the outstanding Common Stock of the
Company.  As a result, such directors, officers and affiliates will be able
to significantly influence the election of all of the Company's directors
and otherwise influence control of the Company's operations.  The Company's
Board of Directors is also authorized to issue from time to time, without
stockholder authorization, shares of preferred stock, in one or more
designated series or classes.  The Company is also subject to a Delaware
statute regulating business combinations.  Any of these provisions could
discourage, hinder or preclude an unsolicited acquisition of the Company and
could make it less likely that stockholders receive a premium for their
shares as a result of any such attempt.

   Risks of Low-Priced Stock.  Due to the low trading price of the
Company's Common Stock, it could in the future become subject to Rule 15g-9
under the Exchange Act, which imposes additional sales practice requirements
on broker-dealers that sell "penny stocks".  Commission regulations define a
penny stock to be any non-exchange or NASDAQ entity security that has a
market price (as therein defined) of less than $5.00 per share or with an
exercise price of less than $5.00 per share, subject to certain exceptions. 
The Company's Common Stock is currently exempted from penny stock regulation
by virtue of the fact that the Company has net tangible assets in excess of
$2 million.  For transactions covered by penny stock regulations, a
broker-dealer must make a special suitability determination for the
purchaser and have received the purchaser's written consent to the
transaction prior to sale.  For any transaction by a broker-dealer involving
a penny stock, unless exempt, the rules require delivery, prior to any
transaction in a penny stock, of a disclosure schedule prepared by the
Commission relating to the penny stock market.  Disclosure is also required
to be made about commissions payable to both the broker-dealer and the
registered representative and current quotations for the Common Stock. 
Finally, monthly statements are required to be sent disclosing recent price
information for the penny stock held in the account and information on the
limited market in penny stocks.  There can be no assurance that the
Company's Common Stock will continue to qualify for exemption from these
restrictions.  If the Company's Common Stock were subject to the rules on
penny stocks, it may adversely affect the ability of broker-dealers to sell
the Company's Common Stock and may adversely affect the ability of
purchasers in this offering to resell any of the Common Stock acquired
hereby in the secondary market.

   Effect of Current Offering on Stock Price.  Sales of a substantial
number of shares of the Company's Common Stock in the public market
originally issued pursuant to options or warrants could adversely affect the
market price of the Common Stock and may also adversely affect the Company's
ability to raise additional capital.  1,960,000 shares of Common Stock will
have been registered hereby under the Securities Act for resale to the
public.  The Common Stock registered hereby constitutes approximately 18.2%
of the Company's Common Stock.  Historically, the Common Stock has been
thinly traded.  This low trading volume may have had a significant effect on
the market price of the Common Stock, which may not be indicative of the
market price in a more liquid market.


<PAGE>
   Dependence on Key Personnel.  The Company believes that its future
success will depend to a significant extent on the efforts and abilities of
its senior management, in particular Louis P. Scheps, its President and
Chief Executive Officer and Myron L. Cohen, its Executive Vice President. 
The loss of the services of Mr. Scheps or Dr. Cohen could have a material
adverse effect on the Company.

   Limitation of Liability of Officers and Directors.  The Company's
Certificate of Incorporation provides that officers and directors of the
Company will not be personally liable to the Company or its stockholders for
monetary damages resulting from breaches of duty owed to the Company or its
stockholders, including breaches which constitute negligence in the
performance of their duties.  As a result, the rights of the Company and its
stockholders to obtain monetary damages for acts or omissions of officers
and directors will be more limited than they would be in the absence of such
provisions.

   No Anticipated Dividends.  The Company has not paid cash dividends on
its Common Stock since inception, and at this time does not anticipate that
it will pay cash dividends in the foreseeable future.  

                               THE COMPANY

   The Company was organized in 1984 and is engaged in the business of
developing, manufacturing and distributing diagnostic equipment and medical
products for use by adults and children in many areas of the health care
industry.  The Company has developed and is manufacturing a full line of
non-invasive blood pressure monitors, blood pressure cuffs for both adult
and neonatal patients, silver/silver chloride electrodes for neonatal
hospital intensive care units, and a line of disposable products for
neonatal use.  These products are being sold by the Company directly through
its own sales force via distributors and pursuant to original equipment
manufacturer (OEM) agreements in Europe and the United States.  The Company
has agreements to supply its blood pressure monitors, cuffs and electrodes
to companies for distribution in major segments of the international market.
 The Company also has OEM agreements to supply custom versions of its blood
pressure measuring technology in the form of plug-in modules for patient
monitoring systems.  The Company has several other products in various
stages of development which it believes are applicable to both adult and
neonatal/pediatric medicine.  The Company's executive offices are located at
21 Business Park Drive, Branford, Connecticut, 06405 and its telephone
number is (203) 488-6056.


                           RECENT DEVELOPMENTS

Agreement with Graphic Controls

   Effective October 1, 1997, the Company entered into a non-exclusive
Marketing and Distribution Agreement (the "Agreement") with Graphic Controls
Corporation ("Graphic Controls"), pursuant to which Graphic Controls will
sell certain of the Company's neo-natal specialty products solely to
specific large hospital purchasing groups. The Company anticipates that
sales to Graphic Controls will constitute a material portion of the
Company's revenues during the term of the Agreement.


<PAGE>
                            SELLING STOCKHOLDERS

   The following table sets forth certain information as of November 15,
1997 (except as otherwise indicated) and as adjusted to reflect the sale of
the Common Stock in the offering, as to the security ownership of the Selling
Stockholders.  Except as set forth below, the addresses of each of the
Selling Stockholders is c/o CAS Medical Systems, Inc., 21 Business Park
Drive, Branford, CT  06405.
<TABLE>
<CAPTION>                                           Shares of
                       Shares of                      Common   Percentage of
                      Common Stock     Shares of       Stock    Common Stock
                      Beneficially      Common         Owned    Beneficially
                       Owned Prior       Stock         After    Owned After
    Name               to Offering     Being Sold     Offering  the Offering
____________________________________________________________________________
                       <C>             <C>           <C>           <C>
Louis P. Scheps (1)    1,333,325 (2)   900,000 (3)     433,325       4.2%

Myron L. Cohen,
  Ph.D. (4)              955,453 (5)    15,000 (6)     940,453     10.1%

Myra Josephson (7)       167,484 (8)    75,000 (9)      92,484      1.0%

Lawrence S.
  Burstein (10)          251,875 (11)  150,000 (12)    101,875      1.1%

Jerome Baron (13)      1,675,200 (14)  200,000 (15)  1,475,200     15.5%

Jay M. Haft (16)       1,071,575 (17)   60,000 (18)  1,011,575     10.8%

Saul S. Milles,           60,000 (20)   60,000 (20)          0        -
  M.D. (19)

J. Sanford Davis         500,000       500,000               0        -

(1)Mr. Scheps is President and Chief Executive Officer and a Director of the
   Company.
(2)Includes warrants to purchase 819,000 shares and options to purchase
   81,000 shares, each exercisable within 60 days.
(3)Consists of Common Stock underlying warrants to purchase 819,000 shares
   and Common Stock underlying options to purchase 81,000 shares.
(4)     Dr. Cohen is Executive Vice President and a Director of the Company.
(5)Includes options to purchase 15,000 shares exercisable within 60 days.
(6)Consists of Common Stock underlying options to purchase 15,000 shares.
(7)Mrs. Josephson's husband was a Director of the Company prior to his death
   in July 1996.
(8)Includes warrants to purchase 75,000 shares exercisable within 60 days.
(9)Consists of Common Stock underling warrants to purchase 75,000 shares.
(10)    Mr. Burstein is a Director of the Company.


<PAGE>
(11)Includes warrants to purchase 150,000 shares exercisable within 60
   days.  Also includes 9,375 shares owned directly and indirectly by a
   family member and 92,500 shares held in Mr. Burstein's IRA rollover
   account.
(12)Consists of Common Stock underlying warrants to purchase 150,000
   shares.
(13)    Mr. Baron is a Director of the Company.
(14)Includes warrants to purchase 200,000 shares exercisable within 60
   days. Also includes 1,082,000 shares owned by Murdock & Co. and 369,000
shares
   owned by Haulbowline Ltd., as to which shares Mr. Baron has voting and
   dispositive power.
(15)Consists of Common Stock underlying warrants to purchase 200,000
   shares.
(16)    Mr. Haft was a Director of the Company until October 1996.
(17)Includes warrants to purchase 60,000 shares exercisable within 60 days.
    Also includes 980,575 shares owned by Venture Capital Associates, Ltd.,
   a limited partnership of which the general partner is a corporation in
   which Mr. Haft is a controlling shareholder.
(18)Consists of Common Stock underlying warrants to purchase 60,000 shares.
(19)    Dr. Milles is a Director of the Company.
(20)Consists of Common Stock underlying warrants to purchase 60,000 shares.


                       DESCRIPTION OF CAPITAL STOCK

   The Company is authorized to issue up to 19,000,000 shares of Common
Stock, $.004 par value, 9,329,277 shares of which were issued and
outstanding at November 5, 1997, and 1,000,000 shares of Preferred Stock,
$.001 par value, none of which are issued and outstanding at November 5,
1997.

Common Stock

   Holders of Common Stock of the Company are entitled to one vote per
share on all matters submitted to a vote of the stockholders, including the
election of directors, and except as otherwise required by law or as
provided in any resolution adopted by the Board of Directors with respect to
any series of Preferred Stock, the holders of such shares will exclusively
possess all voting power.  The Company's certificate of incorporation does
not provide for cumulative voting for the election of directors.  Subject to
the preferential rights of any outstanding series of Preferred Stock, the
holders of Common Stock will be entitled to such dividends as may be
declared from time to time by the Board of Directors from funds legally
available therefor, and will be entitled to receive pro rata all assets of
the Company available for distribution to such holders upon liquidation.  No
shares of the Common Stock have any preemptive, redemption or conversion
rights or the benefits of any sinking fund.  All outstanding shares of
Common Stock are validly issued, fully paid and nonassessable.



<PAGE>
                           PLAN OF DISTRIBUTION

   The Company is registering the Shares on behalf of the Selling
Stockholders.  All costs, expenses and fees in connection with the
registration of the Shares offered hereby will be borne by the Company. 
Brokerage commissions, if any, attributable to the sale of Shares will be
borne by the Selling Stockholders.

   Sales of Shares may be effected from time to time in transactions (which
may include block transactions) on the over-the-counter market, in
negotiated transactions, or a combination of such methods of sale, at fixed
prices, at market prices prevailing at the time of sale, or at negotiated
prices.  The Selling Stockholders have advised the Company that they have
not entered into any agreements, understandings or arrangements with any
underwriters or broker-dealers regarding the sale of their securities.  The
Selling Stockholders may effect such transactions by selling Shares directly
to purchasers or to or through broker-dealers which may act as agents or
principals.  Such broker-dealers may receive compensation in the form of
discounts, concessions, or commissions from the Selling Stockholder and/or
the purchasers of Shares for whom such broker-dealers may act as agents or
to whom they sell as principal, or both (which compensation as to a
particular broker-dealer might be in excess of customary commissions).  The
Selling Stockholders and any broker-dealers that act in connection with the
sale of the Shares might be deemed to be "underwriters" within the meaning
of Section 2(11) of the Securities Act and any commission received by them
and any profit on the resale of the Shares as principal might be deemed to
be underwriting discounts and commissions under the Securities Act.  The
Selling Stockholders may agree to indemnify any agent, dealer or
broker-dealer that participates in transactions involving sales of the
shares against certain liabilities, including liabilities arising under the
Securities Act.  Liabilities under the federal securities laws cannot be
waived.

   Because the Selling Stockholders may be deemed to be "underwriters"
within the meaning of Section 2(11) of the Securities Act, the Selling
Stockholders will be subject to prospectus delivery requirements under the
Securities Act.  Furthermore, in the event of a "distribution" of the
shares, such Selling Stockholder, any selling broker or dealer and any
"affiliated purchasers" may be subject to Regulation M under the Exchange
Act, which Regulation would prohibit, with certain exceptions, any such
person from bidding for or purchasing any security which is the subject of
such distribution until his participation in that distribution is completed.
 In addition, Regulation M also prohibits any bid or purchase for the
purpose of pegging, fixing or stabilizing the price of Common Stock in
connection with this offering.

                              LEGAL MATTERS

   Certain legal matters with respect to the validity of the Shares offered
hereby have been passed upon for the Company by Wiggin & Dana, New Haven,
Connecticut.


<PAGE>
                                 EXPERTS

   The financial statements and schedules incorporated by reference in this
prospectus and elsewhere in the registration statement have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
reports with respect thereto, and are incorporated by reference herein in
reliance upon the authority of said firm as experts in accounting and
auditing in giving said reports.

 No person is authorized in connection with any offering made hereby to
give any information or to make any representation not contained in this
Prospectus, and, if given or made, such information or representation must
not be relied upon as having been authorized by the Company.  This
Prospectus does not constitute an offer to sell or a solicitation of an
offer to buy any security other than the Shares offered hereby, nor does it
constitute an offer to sell or a solicitation of an offer to buy any of the
securities offered hereby to any person in any jurisdiction in which it is
unlawful to make such an offer or solicitation.  Neither the delivery of
this Prospectus nor any sale made hereunder shall under any circumstances
create any implication that the information contained herein is correct as
of any date subsequent to the date hereof.

                                                     1,960,000 Shares
                                                       Common Stock
     TABLE OF CONTENTS
                                 Page            CAS MEDICAL SYSTEMS, INC.

Available Information . . . . . . . 2
Incorporation of Certain
 Documents by Reference . . . . . . 2
Risk Factors  . . . . . . . . . . . 3                    PROSPECTUS
The Company . . . . . . . . . . . . 8
Recent Developments . . . . . . . . 8
Selling Stockholders  . . . . . . . 9
Description of Capital Stock  . . .10
Plan of Distribution  . . . . . . .11                   January  , 1998
Legal Maggers . . . . . . . . . . .12
Experts . . . . . . . . . . . . . .12


<PAGE>
                                 PART II

                  INFORMATION NOT REQUIRED IN PROSPECTUS
  
  
ITEM 14.   Other Expenses of Issuance and Distribution.

   The following is an itemized statement of the estimated amounts of all
expenses payable by the Registrant in connection with the registration of
the Shares:

Registration Fee - Securities and Exchange Commission     $121.22
Legal fees and expenses                                   $10,000*
Accounting fees and expenses                              $ 5,000*
Printing and engraving expenses                           $ 5,000*
Miscellaneous                                             $ 78.78*
                                                           ______
 Total                                                    $20,200*
                                                           ______
*estimate

ITEM 15.   Indemnification of Directors and Officers.

   Section 145 of the General Corporation Law of the State of Delaware
permits indemnification of directors, officers and employees of a
corporation under certain conditions and subject to certain limitations. 
The Company's Certificate of Incorporation states that the Company shall
indemnify officers and directors to the full extent permitted by the laws of
the State of Delaware.

ITEM 16.   Exhibits.

5.1     -    Opinion of Wiggin & Dana*
10.1    Marketing and Distribution Agreement dated as of October 1, 1997
   between the Registrant and Graphic Controls Corporation (confidential
   treatment requested)
13.1    -    Form 10-KSB for Year ended December 31, 1996
13.2    -    Form 10-QSB for Quarter ended March 31, 1997
13.3    -    Form 10-QSB for Quarter ended June 30, 1997
13.4    -    Form 10-QSB for Quarter ended September 30, 1997
23.1    -    Consent of Arthur Andersen LLP
23.2    -    Consent of Wiggin & Dana (included in Exhibit 5)*
24 -    -Power of Attorney (included on signature page)

* To be filed by amendment.



<PAGE>
ITEM 17.   Undertakings.

   (a)  The undersigned registrant hereby undertakes:

   (1)  To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

        (i)  To include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

        (ii)  To reflect in the prospectus any facts or events arising
after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the
registration statement;

        (iii)  To include any material information with respect to the plan
of distribution not previously disclosed in the registration statement or
any material change to such information in the registration statement;

   Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply
if the information required to be included in a post-effective amendment by
those paragraphs is contained in periodic reports filed by the registrant
pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of
1934 that are incorporated by reference in the registration statement.

   (2)  That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to
be the initial bona fide offering thereof.

   (3)  To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the
termination of the offering.

   (b)  The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of
the registrant's annual report pursuant to Section 13(a) or Section 15(d) of
the Securities Exchange Act of 1934 that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

   (h)  Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the provisions described
under Item 15 above, or otherwise, the registrant has been advised that in
the opinion of the Securities and Exchange Commission such indemnification
is against public policy expressed in the Act and is, therefore,
unenforceable.  In the event that a claim for indemnification against such
liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in
the successful


<PAGE>
defense of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

   (i)  The undersigned registrant hereby undertakes that:

   (1)  For purposes of determining any liability under the Securities Act
of 1933, the information omitted from the form of prospectus filed as part
of this registration statement in reliance upon Rule 430A and contained in a
form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
or 497(h) under the Securities Act shall be deemed to be part of this
registration statement as of the time it was declared effective.

   (2)  For the purpose of determining any liability under the Securities
Act of 1933, each post-effective amendment that contains a form of
prospectus shall be deemed to be a new registration statement relating to
the securities offered therein, and the offering of such securities at that
time shall be deemed to be the initial bona fide offering thereof.



<PAGE>
                                SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it
meets all of the requirements for filing on Form S-2 and has duly caused
this registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the Town of Branford, State of Connecticut on
January 29, 1998.


                        CAS MEDICAL SYSTEMS, INC.
                           (Registrant)



                           By:/s/ Louis P. Scheps
                           Name:  Louis P. Scheps
                           Title: President and Chief Executive
                                   Officer


                            POWER OF ATTORNEY

        KNOWN ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Louis P. Scheps and Myron L. Cohen
his true and lawful attorneys-in-fact and agents, each acting alone, with
full power of substitution and resubstitution, for him and in his name,
place and stead, in any and all capacities, to sign any or all amendments to
this Registration Statement, including post-effective amendments, and to
file the same, with all exhibits thereto, and all documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing requisite and necessary to be
done in and about the premises, as fully to all intents and purposes as he
might or could do in person, and hereby ratifies and confirms all that said
attorneys-in-fact and agents, each acting alone, or their substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.


<PAGE>
   Pursuant to the requirements of the Securities Act of 1933, as amended,
this registration statement has been signed by the following persons in the
capacities and on the dates indicated.


Signature                         Title                     Date




/s/ Myron L. Cohen, Ph.D.         Chairman of the Board    January 29, 1998
Myron L. Cohen, Ph.D.             and Executive Vice
                                  President




/s/ Louis P. Scheps               President, Chief         January 29, 1998
Louis P. Scheps                   Executive Officer
                                  and Director
                                  (Principal Executive,
                                  Financial and Accounting Officer)




/s/ Lawrence S. Burstein          Director                 January 29, 1998
Lawrence S. Burstein




/s/ Jerome Baron                  Director                 January 29, 1998
Jerome Baron




/s/ Saul S. Milles, M.D.          Director                 January 29, 1998
Saul S. Milles, M.D.




</TABLE>


                               EXHIBIT 10.1

                CONFIDENTIAL TREATMENT HAS BEEN REQUESTED
                    FOR THE PORTIONS OF THIS EXHIBIT.
             CONFIDENTIAL PORTIONS ARE INDICATED BY BRACKETS.


                   MARKETING AND DISTRIBUTION AGREEMENT


        This Agreement, effective as of this 1st day of October, 1997, by
and between CAS MEDICAL SYSTEMS, INC., a Delaware corporation with its
principal place of business at 21 Business Park Drive, Branford, Connecticut
06405 ("CAS") and GRAPHIC CONTROLS CORPORATION, a New York corporation with
its principal place of business at 189 Rensselaer Street, Buffalo, New York
14240 ("Graphic Controls").

                                 RECITALS

WHEREAS,     CAS manufactures and sells medical devices and equipment,
including without limitation certain devices and equipment used in
connection with the provision of neonatal medical care;

WHEREAS,     Graphic Controls markets and distributes medical devices to
national purchasers, including devices and equipment used in connection with
neonatal medical care;

WHEREAS,     CAS has agreed to manufacture and supply and Graphic Controls
has agreed to market and distribute CAS' neonatal products listed on
Schedule A, attached hereto (the "Products"), to certain national accounts
of Graphic Controls listed on Schedule B, attached hereto and the hospital
and other members thereof (the "Specified Accounts").

NOW THEREFORE, in consideration of the mutual covenants contained herein,
the parties agree as follows:

1. Appointment and Scope.  

   CAS appoints Graphic Controls as the non-exclusive marketer and
   distributor for the Products solely to the Specified Accounts. The
   territory in which Graphic Controls shall market and distribute the
   Products to the Specified Accounts shall be the United States (the
   "Territory"). 

2. Term.  

   [ ]


<PAGE>
3.    Manufacture and Sale By CAS.  

      3.1    Manufacture and Sale By CAS.  CAS shall manufacture and sell
             to Graphic Controls and Graphic Controls shall order and
             purchase from CAS the Products at the prices set forth on
             Schedule A, attached hereto.   CAS shall notify Graphic
             Controls before making any material changes to the labeling,
             artwork or packaging used in connection with the Products. 

      3.2    Quality.  

             (a)  CAS agrees to manufacture and distribute the Products in
                  accordance with all applicable Good Manufacturing
                  Practices, the requirements of the Food and Drug
                  Administration (the "FDA"), and all federal, state and
                  local laws, rules and regulations.  CAS shall maintain an
                  effective quality control system for the design,
                  manufacture and distribution of the Products.  CAS shall
                  notify Graphic Controls of any changes to any Product
                  that may affect the safety or efficacy of such Product. 
                  For "Medical Devices"  (as defined under the U.S. Food
                  and Drug and Cosmetic Act), CAS shall provide Graphic
                  Controls with the information listed on Schedule C,
                  attached hereto.  All such information shall be
                  considered Confidential to the extent provided for in
                  Section 7.1.  

             (b)  The Products shall be qualified in accordance with the
                  Graphic Controls' "Purchase Product Qualification
                  Procedure Documents," attached hereto as Exhibit A.

      3.3    Prices.  [ ]

      3.4    [ ]


4.    Marketing and Sale By Graphic Controls.  

      Graphic Controls shall market, distribute and sell the Products 
      solely to the Specified Accounts.  In marketing, distributing and
      selling the Products and in its contracts with the Specified
      Accounts, Graphic Controls shall, at all times, promote CAS'
      reputation and goodwill, reference each Product's trademark(s) and
      indicate that such Product is manufactured and the trademarks are
      owned by CAS.  Graphic Controls shall use its best efforts to sell
      the Products to the Specified Accounts and each of the members
      thereunder and to increase the compliance of the members of the
      Specified Accounts.  No Specified Account shall be added to this
      Agreement except by written agreement signed by both parties. 
      Graphic Controls shall be responsible for working with the materials
      management departments of each member of a Specified Account for
      conversion and contract compliance as well as the distribution
      relationship with each member of a Specified Account, including
      without limitation, stocking and shipment of the Products and the
      issuance and collection of invoices.  CAS shall provide Graphic
      Controls with reasonable service and sales support during CAS' normal
      business hours.


<PAGE>
5.    Orders, Warehousing, and Terms and Conditions of Sale.

      5.1   Orders.  Beginning as of the effective date of this Agreement
            and continuing for six (6) months thereafter, each order for
            Products ("Order") placed by Graphic Controls shall be
            submitted to CAS not less than eight (8) weeks prior to the
            requested shipment date in such a format and containing such
            information as may be mutually agreed upon by the parties. 
            After such six (6) month period, each Order shall be submitted
            to CAS not less than four (4) weeks prior to the requested
            shipment date. 

      5.2   

      5.3   Warehousing.  CAS shall, when necessary, warehouse all of the
            Products it manufactures prior to shipment to Graphic Controls
            at no cost to Graphic Controls. Graphic Controls shall be
            responsible for the warehousing of all Products shipped by CAS
            to Graphic Controls at no cost to CAS.  Warehousing conditions
            shall be such that the quality and appearance of the Products
            is not adversely affected and the safety and efficacy of the
            Products is not impaired.

      5.4   Shipping.  Products shall be shipped to Graphic Controls F.O.B.
            CAS.  After the first six (6) months of the Initial Term, CAS
            shall ship the Products no later than four (4) weeks after the
            date CAS receives an Order.  In the event that the Products
            require special shipping, handling, storage, security and
            safety, CAS shall notify Graphic Controls of such requirements.
             Shipments will be made in exact order quantities unless
            otherwise agreed to in writing by the parties. Graphic
            Controls' acceptance of a shipment does not imply acceptance of
            the entire lot. Graphic Controls shall notify CAS of
            discrepancies in shipment or pricing within thirty (30) days
            following receipt of invoice.  Subject to applicable lead times
            set forth herein, if CAS anticipates, at the time it receives
            an Order, that it will be unable to deliver a Product by the
            requested shipment date, CAS will promptly request consent from
            Graphic Controls to an extension of time for shipment, which
            consent shall not be unreasonably withheld.   If CAS does not
            make such request, Graphic Controls may cancel the Order
            without any liability to Graphic Controls.  Any premium freight
            charges, required by any late shipment, are CAS'
            responsibility.

      5.5   Product Marking and Packaging.

            (a)   Marking.  If applicable, CAS will mark either a lot code
                  or a serial number on any Product or packaging and
                  document the procedure to allow for ease in traceability.
                   If applicable, CAS shall also mark the expiration date
                  on each Product.  CAS shall notify Graphic Controls of
                  the procedure detailing the assignment and control of
                  this process.


<PAGE>
            (b)   Packaging.  CAS shall use its standard packaging and
                  labels with all of the Products.  Such packaging and
                  labels shall comply with applicable requirements of
                  common carriers.  Graphic Controls may request CAS'
                  consent to modifications or additions to such standard
                  packaging and labels (e.g. bar codes), which consent
                  shall not be unreasonably withheld.  Any such
                  modifications or additions to the packaging and labels
                  shall be made by CAS at the sole expense of Graphic
                  Controls. Any material damage to any Products not
                  packaged as such, will be charged to CAS, provided such
                  packaging is not altered or modified by Graphic Controls
                  or a third party prior to shipment to a member hospital
                  of a Specified Account.

      5.6   Payment Terms.  Contemporaneously with the delivery of the
            Products pursuant to an Order, CAS will invoice Graphic
            Controls for the total price of such Products and corresponding
            freight charges with CAS' standard discount option (1.0% 10
            day/net 30).  Graphic Controls will pay the amount invoiced
            within thirty (30) days of receipt of invoice. Interest shall
            accrue on all past due invoices at the lesser of: (a) 1.5% per
            month (or any part thereof), or (b) at the highest rate allowed
            by U.S. law.  Invoices shall be mailed to Accounts Payable,
            Attention: Diane Wetzel, Graphic Controls Corporation, P.O. Box
            1271, Buffalo, NY 14240.  All invoices shall contain reference
            to applicable purchase order number, CAS part numbers, Graphic
            Controls' part numbers, quantity, price and date shipped.

      5.7   Other Terms and Conditions.  Except as provided in this
            Agreement, all purchases hereunder shall be subject to CAS'
            then current standard written terms and conditions as set forth
            in Exhibit B, attached hereto.  Where such terms and conditions
            conflict in any way with any terms and conditions contained in
            this Agreement, the terms and conditions of this Agreement
            shall prevail.

6.    Trademarks

      Graphic Controls acknowledges that any goodwill or other benefit
      arising from the prior use or continued use in the future of any CAS
      trademarks has inured and will continue to solely inure to the
      benefit of CAS.  Neither Graphic Controls, any affiliates or any of
      their directors, officers, employees or agents shall at any time,
      either during the term of this Agreement or at any time hereafter,
      directly or indirectly contest, or aid others in contesting, or do
      anything which might impair the validity of, any or all of the CAS
      trademarks or the exclusive use thereof by CAS.  Graphic Controls
      shall not remove or otherwise impair any CAS trademarks displayed on
      the packages and labels of the Products.  Graphic Controls shall not
      acquire any right to or under any trademark, patent, copyright,
      design, goodwill or other intellectual property rights of CAS.  If
      any such rights should become vested in Graphic Controls by operation
      of law or otherwise, Graphic Controls agrees that it will, on CAS'
      request, forthwith assign any or all such rights to CAS.  Graphic
      Controls shall immediately notify CAS of any unauthorized use of CAS'
      trademarks and any adverse uses of marks which are confusingly
      similar to any CAS trademarks.


<PAGE>
7.    Confidential Information.

      7.1   Nondisclosure.  Each party agrees not to disclose to any third
            party or to use any information obtained from the other party
            concerning the Products (including their design, manufacture
            and operation) and the business, operations, intellectual
            property or financial status of the other party (including
            without limitation, sales forecasts, customer information,
            manufacturing processes, orders and financial statements),
            without the prior written consent of the other party, except
            (i) information generally available to the public without
            breach of this Agreement, (ii) information developed
            independently by the receiving party, (iii) information
            obtained from a third party not under any obligation of
            nondisclosure, and (iv) information required to be disclosed by
            law or governmental regulation; provided, however, that before
            making any use or disclosure in reliance on (iv), the party
            that intends to use or disclose such information shall give at
            least fifteen (15) days prior written notice to the other party
            specifying the circumstances giving rise thereto.  Each party
            shall protect all information received from the other party and
            marked as "Confidential" in a manner similar to the protection
            it provides to its own confidential information.  Each party
            shall make commercially reasonable efforts to insure that all
            affiliates as well as directors, officers, employees, agents
            and representatives of the party and its affiliates comply with
            this section 7.1.  To the extent possible, each party shall
            disclose the information obtained from the other party to only
            those directors, officers, employees and agents that have a
            need to know and that have agreed to be bound by the terms of
            this section 7.1.  In the event of the termination or
            expiration of this Agreement, each party agrees to return or
            destroy all information received from the other party that is
            marked as "Confidential,"  and each party shall certify  in
            writing that it has complied with this obligation.

      7.2   Equitable Relief.  Either party may obtain permanent and
            preliminary injunctive or other equitable relief to remedy an
            actual or threatened unauthorized disclosure of confidential
            information, or any unauthorized use of such party's
            proprietary rights.  Both parties agree that such unauthorized
            disclosure or use of such information or proprietary rights
            will cause injury that cannot adequately be compensated through
            money damages.  Both parties agree to the entry of an order for
            equitable remedies in the event of the unauthorized disclosure
            or use of such confidential information or proprietary rights
            or the design and specifications of the Products by the other
            party.  The remedies afforded the parties in this section 7.2
            are cumulative and in addition to those provided by law or
            equity.

8.    Noncompetition.  

      Except for those goods and products which Graphic Controls is
      marketing, selling and distributing on the effective date of this
      Agreement as set forth in Schedule D, attached hereto, Graphic
      Controls represents and warrants that it does not currently market 


<PAGE>
      neonatal medical care products and that it shall not, or permit any
      person or entity affiliated with it to, directly or indirectly,
      market, distribute or sell any goods orproducts that are the same or 
      similar to or competitive with the Products, without CAS' prior
      written consent.  Except as permitted by the preceding sentence of
      this Section 8 and to the extent permitted by law, during the term of
      this Agreement, Graphic Controls shall not manufacture or sell in the
      Territory any goods or products that are the same or similar to or
      competitive with the Products, acquire the right to market,
      distribute, or license any such goods or products within the
      Territory, or take any action that is adverse to CAS' interests,
      Products, market, goodwill or reputation; provided, however, that if
      Graphic Controls acquires the business or product line of any third
      party which sells products which are similar to or competitive with
      the Products, which are not already listed on Schedule D
      ("Acquisition"), Graphic Controls shall not be in violation of this
      Agreement by virtue of such Acquisition or continuing the sale of
      such products.  In the event of any such Acquisition, CAS shall have
      the right to terminate this Agreement upon six (6) months prior
      notice to Graphic Controls.  Graphic Controls represents and warrants
      to CAS that it has no other actual or potential conflicts of
      interests with CAS nor with its obligations under this Agreement and
      it shall avoid any such other conflicts during the term of this
      Agreement. 

9.    Publicity.  

      Without limiting the confidentiality or nondisclosure provisions of
      this Agreement or any purchase order, sales contract, or other
      document, either party may, with the prior consent of the other
      party, advertise or publish the fact that Graphic Controls has sold
      or has contracted to sell the Products pursuant to this Agreement.

10.   Right of Inspection.    

      10.1  By Graphic Controls.  Graphic Controls, or an authorized
            representative or agent of Graphic Controls, may, upon five (5)
            business days advance notice to CAS and during CAS' normal
            business hours, conduct inspections of CAS' nonproprietary
            facilities and/or Product audits, to insure that the Product
            specifications are being met and that CAS continues to maintain
            an effective quality control system, provided that such
            inspections may not be conducted more than twice in any twelve
            (12) month period commencing on the effective date of this
            Agreement.  When requested by Graphic Controls, CAS will
            provide a "Certificate of Compliance," for each shipment.  CAS
            shall inform Graphic Controls of any Product recall, market
            withdrawal, stock recovery, or any field corrective action of
            Products supplied to Graphic Controls.  If Graphic Controls
            requests corrective action as a result of an inspection or
            incident, CAS shall respond (acknowledgement is sufficient)
            within three (3) business days.

      10.2  By CAS.  CAS, or an authorized representative or agent of CAS,
            may, upon five (5) business days advance notice to Graphic
            Controls and during Graphic Controls' normal business hours,
            conduct inspections of Graphic Controls' facilities, to insure
 


<PAGE>
            that storage and distribution requirements are being met
            regarding the safety and efficacy of the Products, provided
            that such inspections may not be conducted more than twice in
            any twelve (12)  month period commencing on the effective date
            ofthis Agreement.  Graphic Controls shall inform CAS of any
            Product recall, market withdrawal, stock recovery, or any field
            corrective action of CAS products.  If CAS requests corrective
            action as a result of an inspection or incident, Graphic
            Controls shall respond (acknowledgement is sufficient) within
            three (3) business days. 

      10.3  By the FDA.  In the event that an agency or branch of the
            federal government, which is seeking to purchase the Products
            from Graphic Controls, requests an inspection by the FDA of the
            manufacturing facilities and records relative to the Products,
            CAS will permit such an inspection, provided that it receives
            reasonable prior notice and that the inspection is conducted
            during CAS' normal business hours.  Graphic Controls also
            agrees to any FDA inspections of its facilities and records.

      10.4  Product Action and Costs.  Graphic Controls may initiate or
            direct a Product recall, market withdrawal, stock recovery or
            other field corrective action of the Products ("Product
            Action"), provided it has given CAS written notice of its
            intent to initiate or direct such Product Action no later than
            48 hours prior to the initiation or directing of such Product
            Action.  In the event that CAS agrees to indemnify Graphic
            Controls in full for all direct costs associated with any
            Product Action, Graphic Controls shall not initiate or direct
            any such Product Action.  In the event that CAS does not agree
            to provide Graphic Controls with full indemnification and
            Graphic Controls initiates or directs such Product Action, CAS
            shall pay or reimburse Graphic Controls no more than fifty
            (50%) percent of all direct out-of-pocket costs and expenses,
            (excluding lost profits, lost sales or other consequential
            damages as set forth in Section 12.3), incurred by Graphic
            Controls in connection with any Product Action, except if, and
            to the extent that, the negligence or action of Graphic
            Controls with respect  to the storage, marketing, distribution,
            sale and shipment of Products shall give rise to the Product
            Action.

      10.5  FDA Product Action and Costs.  In the event the United States
            Food and Drug Administration ("FDA") initiates or directs a
            Product recall, market withdrawal, stock recovery or other
            field corrective action of the Products ("FDA Product Action"),
            CAS agrees to indemnify Graphic Controls in full for all direct
            costs associated with any such FDA Product Action unless, and
            to the extent that, the negligence or action of Graphic
            Controls with respect  to the storage, marketing, distribution,
            sale and shipment of Products gave rise to the FDA Product
            Action.



<PAGE>
11.   Books and Records.  

      11.1  Maintenance of Books and Records.  While this Agreement is in
            effect, both parties will maintain accurate records and
            accounts from which their respective obligations to the other
            hereunder may be determined.  

      11.2  Graphic Controls' Reports.  Within thirty (30) days after the
            end of each month during the term of this Agreement, Graphic
            Controls shall provide CAS with such reports as CAS may
            reasonably request including a sales and inventory report with
            respect to the period showing:

            (i)   the quantities of each Product sold by Graphic Controls
                  during the period.

            (ii)  the quantities of each Product remaining in Graphic
                  Controls' inventory at the end of the period.

           (iii)the hospital purchases during the period, indicating the
      name and address of the hospital, type of Products purchased,
      quantity of Products purchased and revenues received by Graphic
      Controls as a result of such purchases.
     
12.   Warranty.

      12.1  Warranty.  CAS warrants that the Products will be free from
            defects in materials and workmanship upon initial application
            only.  Any Products which fail to conform with CAS' Product
            specifications are considered defective.  Graphic Controls has
            no obligation to pay for any defective Products.   Any Product
            defective in material or workmanship will be repaired or
            replaced at no charge to Graphic Controls.  The obligation of
            CAS hereunder shall be limited solely to repair or replacement
            of defective Products and shall be conditioned upon receipt by
            CAS of written notice of any alleged defects or deficiency
            promptly after discovery by Graphic Controls.  CAS shall have
            no obligation to repair or replace Products damaged by misuse
            by Graphic Controls or a third party or failure of Graphic
            Controls or a third party to provide appropriate customary
            storage and maintenance. 


      12.2  Limitation of Warranty.  THE LIMITED WARRANTY EXPRESSED IN
            SECTION 12.1 ABOVE IS IN LIEU OF ALL OTHER WARRANTIES EITHER
            EXPRESS OR IMPLIED, WHETHER ARISING BY STATUTE, CUSTOM, TRADE,
            OR OTHERWISE, INCLUDING BUT NOT LIMITED TO IMPLIED WARRANTIES
            OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.  

      12.3  Limitation of Damages and Remedies.  IN NO EVENT SHALL CAS BE
            LIABLE FOR ANY INCIDENTAL, CONSEQUENTIAL, SPECIAL, DIRECT OR
            INDIRECT DAMAGES INCLUDING BUT NOT LIMITED TO LOST REVENUES,
            PROFITS, BUSINESS OR ANTICIPATED SAVINGS, HOWEVER CAUSED AND
 


<PAGE>
            WHETHER ARISING UNDER CONTRACT, TORT OR OTHER THEORY OF
            LIABILITY.  CAS SHALL NOT BE LIABLE FOR ANY DAMAGES IN EXCESS
            OF THE PAYMENTS CAS RECEIVED IN CONNECTION WITH THE SALE OF THE
            PRODUCTS.  THE LIMITATIONS SET FORTH IN THIS SECTION 12.3 SHALL
            IN NO WAY LIMIT THE REPAIR OR REPLACE REMEDIES EXPRESSLY
            SPECIFIED IN SECTION 12.1 OF THIS AGREEMENT, SUBJECT TO SECTION
            15.1 HEREOF.

      12.4  Return of Products.  Products may be returned to CAS for only
            the following reasons: (a) CAS Order entry error and (b)
            defective Product. Any returns due to Order entry error by CAS
            shall be handled in accordance with CAS' returned goods policy
            set forth in Exhibit B.  Graphic Controls shall immediately
            notify CAS upon discovery of a defective Product.  Graphic
            Controls will accumulate defective Products discovered by
            Graphic Controls or any member of a Specified Account.  
            Disposition of the defective Product will be arranged between
            CAS and Graphic Controls. CAS shall pay directly or reimburse
            Graphic Controls for all costs associated with defective
            Products, including premium freight charges incurred to ship
            the returned defective Products or the replacement Products, if
            mutually agreed to be necessary.  If a member of a Specified
            Account discovers a Product defect, CAS shall be responsible
            for the costs of such defective Product and correcting such
            defect.   

13.  Termination.

      13.1  Termination in the Event of Default. In addition to each
            party's ability to terminate this Agreement in accordance with
            Section 2 of this Agreement and with CAS' ability to terminate
            in accordance with Section 3.4(a) of this Agreement, either
            party may terminate this Agreement upon the occurrence of any
            Event of Default, in accordance with the terms of Section 13.2.

      13.2  Events of Default.

            The following are "Events of Default" hereunder:

            (a)   Except as provided in subsection (b) below, a party
                  commits any material breach of any of the obligations or
                  agreements on its part contained in this Agreement,
                  provided (i) the defaulting party shall have ninety (90)
                  days to cure such breach after receipt of written notice
                  thereof, or, if such default is not of the type
                  susceptible to being cured with diligent effort within
                  ninety (90) days, then within a reasonable time period
                  and provided the defaulting party commences promptly and
                  proceeds diligently to cure such default within such
                  ninety (90) day period.

            (b)   Notwithstanding the foregoing subsection (a), there shall
                  be no opportunity to cure for any breach of either
                  party's obligations under Sections 6, 7 and 8, and in the
       


<PAGE>
                  event of any such breach, termination shall be effective
                  immediately upon receipt of the nonbreaching party's
                  notice to the other.

            (c)   This Agreement shall terminate immediately upon either
                  party ceasing to conduct its business, or making an
                  involuntary assignment of all or a material portion of
                  its assets or its business for the benefit of its
                  creditors, or if a trustee, receiver or administrator is
                  appointed to administer or conduct its assets or business
                  affairs, or if it is adjudged in any legal proceedings to
                  be bankrupt, or if any insolvency proceedings are
                  commenced against it.

      13.3  Effect of Termination.  In the event of termination of this
            Agreement for any reason, in addition to any other obligations
            contained herein:

            (a)   Graphic Controls shall immediately stop selling,
                  advertising and distributing the Products, except as
                  provided in subsection (c) below, and it shall notify all
                  Specified Accounts of such termination;

            (b)   Graphic Controls shall furnish CAS with a list of any
                  orders placed by member hospitals of the Specified
                  Accounts for the Products and accepted by Graphic
                  Controls prior to such termination date.  Such list will
                  be furnished within ten (10) days after the termination
                  date.

            (c)   Graphic Controls shall have the right to fill all such
                  orders from its existing inventory of the Products:

                  (i)   for sixty (60) days following such termination
                        date;   and

                  (ii)  as to the balance or any of Graphic Controls'
                        inventory of the Products after such orders have
                        been filled, CAS shall have the option to buy the
                        whole or any part thereof from Graphic Controls at
                        Graphic Controls' cost or market value, whichever
                        is lower; and

                  (iii) if CAS fails to exercise such option within ten
                        (10) days after receiving written notice of Graphic
                        Controls having filled all such orders, Graphic
                        Controls shall be free to sell any of its existing
                        inventory of the Products.  After such inventory is
                        sold, Graphic Controls shall have no further right
                        to sell any of the Products.




<PAGE>
14.   Meetings.  

      The parties agree to meet at least four times per year, at dates and
      times and in places mutually agreed upon, to discuss any issues that
      have arisen, including without limitation, progress in the sales of
      the Products to Specified Accounts, the addition of new accounts and
      the potential for international sales and distribution of the
      Products.  Each party shall bear its respective costs incurred to
      attend such meetings.

15.   Indemnification. 

      15.1  Indemnification.  CAS agrees, at its sole expense, to defend,
            indemnify and hold Graphic Controls (its affiliates, and their
            directors, officers and employees) harmless from and against
            all costs (including reasonable attorneys' fees) and
            liabilities in connection with any claim, suit or action for
            (a) infringement of any U.S. trademarks, patents, copyrights,
            or other proprietary rights associated with the marketing or
            sale of the Products by Graphic Controls; (b) CAS' failure to
            comply with all federal, state or local laws and regulations
            relating the manufacture and distribution of the Products; (c)
            a Product's failure to comply with any applicable federal,
            state or local laws or regulations; and (d) personal injury or
            property damage resulting from the use of a Product, provided
            Graphic Controls promptly notifies CAS in writing of any such
            claim, suit or action and cooperates in the defense thereof,
            provided further CAS shall have no obligation to Graphic
            Controls for such costs and liabilities relating to
            representations and warranties made by Graphic Controls (its
            affiliates and their directors, officers and employees) in
            connection with the marketing, distribution and sale of the
            Products, which exceed or differ from the representations and
            warranties made by CAS with respect to the Products or any
            tortious act(s) committed by Graphic Controls (its affiliates
            and their directors, officers, employees and authorized
            agents).  Graphic Controls shall have the right to be
            represented in any suit or action by advisory counsel of
            Graphic Controls' selection at Graphic Controls' expense.  CAS
            shall control the defense of any such suit or action and has
            the exclusive authority to settle, terminate or defend same,
            provided that any such settlement or termination does not
            directly and adversely impact Graphic Controls' trademarks,
            patents, or copyrights.  CAS may, in its sole discretion,
            modify any infringing Product so as to make it non-infringing
            or substitute another product for such infringing Product, so
            long as there is no degradation to the safety or efficacy of
            the Products. 

      15.2  Insurance.  Each party shall obtain and maintain during the
            Initial Term and any extensions, as well as for a period of
            three (3) years after termination of this Agreement, sufficient
            insurance, and in particular product liability insurance and
            contractual liability insurance (including the indemnification
            referred to in Section 15.1 above), with appropriate policy


<PAGE>
            limits to cover all reasonable risks associated with the
            performance of its obligations under this Agreement.  Each
            party agrees to name the other as a loss payee, as its
            interests may appear, on all insurance policies contemplated by
            this Agreement and that all policies shall require thirty (30)
            days prior notice to the other party of cancellation.  Each
            party shall provide a Certificate of Insurance as written
            evidence to the other of such coverage.

16.   General Provisions

      16.1  Notices.  All notices and communications required by this
            Agreement shall be in writing and shall be either delivered by
            hand or by facsimile, or mailed, postage prepaid, by overnight
            service, or certified or registered mail, return receipt
            requested, to the addresses listed below:

            If to CAS:

            CAS Medical Systems, Inc.
            21 Business Park Drive
            Branford, CT 06405
            Attn: Susan Carron
            Facsimile (203) 488-9438

            If to Graphic Controls:

            Graphic Controls Corporation
            189 Rensselaer Street
            Buffalo, NY 14240
            Attn: Deborah Monaco Wojciechowski
            Facsimile: (716) 849-6404

            Any such notice or communication shall be effective upon
            receipt.  Either party may change its address by giving thirty
            (30) days written notice of such change to the other party as
            provided above.

      16.2  Titles and Headings.  The titles and headings included in this
            Agreement are inserted for convenience only and shall not be
            deemed to be a part of this Agreement, or considered in
            construing this Agreement.

      16.3  Force Majeure.  If the performance or observance by either
            party of any of its obligations under this Agreement is
            prevented or hindered, or any failure on the part of either
            party to perform or observe its obligations is caused, by
            government restrictions, fire, strike, or any other event or
            cause outside the reasonable control of such party, then such
            failure shall not constitute a breach of this Agreement,
            provided that the party seeking to be excused shall notify the
            other party of the beginning and end of any event of force
            majeure, and shall make every reasonable effort to minimize the
            consequences of such event.



<PAGE>
      16.4   Severability.  If any provision of this Agreement is found by
             any competent authority to be invalid, illegal, or
             unenforceable in any respect for any reason, the validity,
             legality, and enforceability of any such provision in every
             other respect and the remainder of this Agreement shall
             continue in effect so long as it still expresses the intent of
             the parties.  If the intent of the parties cannot thereby be
             preserved, the parties agree to substitute a legally valid
             agreement to meet the same economic and technical objectives
             of this Agreement.

      16.5   Remedies.  All rights and remedies of the parties hereunder
             shall be in addition to all other legal and equitable rights
             and remedies belonging to them and the same shall be deemed to
             be cumulative and not in lieu of such other legal and
             equitable rights and remedies.

      16.6   Waiver.  The failure of any party to enforce any provision of
             this Agreement or exercise any right granted hereby shall not
             be construed to be a waiver of such provision or right nor
             shall it affect the validity of this Agreement or any part
             thereof, nor limit, prevent, or impair in any way the right of
             any party subsequently to enforce such provisions or to
             exercise such right in accordance with its terms.

      16.7   Compliance with Laws.  The parties shall, during the term of
             this Agreement, conduct their business in a highly ethical
             manner and in accordance with all federal, state, and local
             statutes, laws, regulations and customs of the United States,
             including without limitation the requirements of the United
             States anti-trust  laws, the United States Export
             Administration Regulations, the United States Foreign Corrupt
             Practices Act, the North American Free Trade Agreement and the
             United States Anti-Boycott Regulations, as amended during the
             term of this Agreement and as they apply to the parties'
             activities under this Agreement. 

      16.8   Assignment.  Neither party may assign or sub-contract any of
             its rights, obligations and interests under this Agreement
             without the prior written consent of the other party, provided
             that either party may assign this Agreement to any entity
             acquiring all or substantially all of such party's assets.

      16.9   Entire Understanding; Amendment.  This Agreement forms the
             entire understanding of the parties hereto with respect to the
             subject matters described herein, and supersedes all previous
             agreements, written or oral, and all previous and
             contemporaneous discussions.  The terms of this Agreement may
             only be amended in writing signed by both parties.

      16.10  No Third Party Beneficiaries.  This Agreement shall be
             construed to be for the benefit of and be binding upon the
             parties only, and shall confer no right or benefit to any
             other person or entity.




<PAGE>
      16.11  Independent Contractor.  Graphic Controls is an independent
             contractor.  Nothing in this Agreement shall constitute the
             parties as joint venturers, partners, employees, agents or
             legal representatives of each other.  Each party expressly
             acknowledges that it has no power or authority to create any
             obligation for the other.  

      16.12  Effect of Termination; Survival of Certain Provisions.  The
             termination of this Agreement shall not affect any right or
             claim that shall or may have accrued or arisen prior thereto. 
             The provisions of Sections 6, 7, 13, 15 and 16 shall survive
             termination of this Agreement.

      16.13  Choice of Law.  This Agreement shall be construed in
             accordance with the laws of the State of Connecticut without
             regard to its conflicts of laws principles.  

      16.14  Arbitration of Disputes.  Any controversy or claim arising out
             of or relating to this Agreement shall be settled by
             arbitration, in accordance with the Commercial Rules of the
             American Arbitration Association, by a sole arbitrator. The
             place of any arbitration shall be New Haven, Connecticut.  Any
             judgment upon the reward rendered by the arbitrator may be
             entered by any court having competent jurisdiction thereof.



IN WITNESS WHEREOF, the parties have caused this Agreement to be executed
by their duly authorized representative as of the day and year first written
above.


CAS MEDICAL SYSTEMS, INC.


By:/s/ Louis P. Scheps
       Name: Louis P. Scheps
       Title: President & CEO


GRAPHIC CONTROLS CORPORATION


By:/s/ Jeffrey A. Blair
       Name: Jeffrey A. Blair
       Title: Vice President & COO



<PAGE>
                                 SCHEDULE A

                                CAS Products



[  ]


<PAGE>
                                 SCHEDULE B

                            Specified Accounts*


[  ]


<PAGE>
                                SCHEDULE C

                        Medical Device Information

CAS shall provide Graphic Controls with the following information for
Products which are classified as Medical Devices, by the Food and Drug
Administration ("FDA") under the U.S. Food and Drug and Cosmetic Act:

1)    Proof of facility registration with the FDA;

2)    Medical Device Classification;

3)    Copies of existing 510k Approval to Market Notifications;

4)    Copies of clinical trials or evaluations which support the safety and
      efficacy of the Products;

5)    All information regarding the Products for which there is a
      reportable incident during the term of this Agreement under the
      Medical Device Reporting Regulation of December 13, 1984, including
      all reports sent to the FDA;

6)    For sterilized Products, if any, certificate of sterilization with
      each shipment of an Order; and

7)    Statement of latex in Products.


<PAGE>
                                 SCHEDULE D



        Competing Products Currently Distributed by Graphic Controls


ECL 4103 - Meditrace
ECL 4105 - Meditrace
ECL BRS-50-K - Medicotest
ECL NF-50-K - Medicotest
ECL BR-50-K - Medicotest


<PAGE
                                 EXHIBIT A



   Graphic Controls' Purchase Product Qualification Procedure Documents*


      1)     Supplier Quality Survey

      2)     North American Free Trade Agreement Certificate of Origin

      3)     Supplier Profile

      4)     Requirements and Expectations For Purchased Products


*     The terms and conditions contained in these documents are subject to
mutual agreement by the parties.


<PAGE>
                                EXHIBIT B


                    CAS Standard Terms and Conditions



ORDER ENTRY
All orders are subject to acceptance by shipment or otherwise by CAS and
should be addressed as follows:
                         CAS Medical Systems, Inc.
                         21 Business Park Drive
                         Branford, CT  06405

ORDERING INFORMATION
All items are to be ordered by catalog numbers.  Ordering information may
be obtained from CAS Customer Service at (800) 227-4414 or (203) 488-6056. 
Orders may also be sent by FAX: (203) 488-9438.

PAYMENT TERMS
1%-10 Days, Net 30 Days.  A carrying charge will be assessed on late
payments at the rate of 1-1/2% per month (18% per annum).

SHIPPING TERMS
FOB Branford, CT.  Buyer is expected to file all claims for damage or lost
shipments.  CAS will select an appropriate method of shipment.

RETURNED GOODS POLICY
Approval (and a Return Goods Authorization number) must be obtained from
CAS Medical Systems, Inc. prior to return of unopened merchandise. 
Unauthorized returns will not be accepted and will be returned to sender at
his expense.  Returns other than for warranty reasons must be prepaid and
are made at the senders risk.  Only items on the current price list will be
considered for credit.  All credit will be issued based on original net
purchase price.  All returned goods are subject to a 25% restocking charge.

The expiration date for gel products, including Klear-Trace (Registered)
Electrodes, NeoGuard (Registered) Reflectors and NeoGuard Limboard
(Registered) Arm Boards, is the lot number stamped on the package.  Only
product with at least 6 months remaining before the expiration date (at the
time it is received at CAS) will be accepted for return.  All requests for
an RGA number must include the lot number.  No RGA will be issued without an
approved lot number.





                                EXHIBIT 13.1
              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                FORM 10-KSB
      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934
                For the Fiscal Year Ended December 31, 1996
                      Commission File Number 2-96271-B

                            CAS MEDICAL SYSTEMS, INC.      
              (Name of Small Business Issuer as specified in its charter)
                 Delaware                              06-1123096
    (State or other jurisdiction of     (I.R.S. Employer Identification No.)
       incorporation or organization)

          21 Business Park Drive
          Branford, Connecticut                           06405
 (Address of principal executive offices)               (Zip code)

       Issuer's telephone number, including area code: (203) 488-6056
       Securities registered under Section 12(b) of the Exchange Act:
                                    None
       Securities registered under Section 12(g) of the Exchange Act:
                             Title_of_Each_Class
                                   Units
                       Common Stock, $.004 par value
                      Preferred Stock $.001 par value

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.  Yes [X]   No [ ]

Check if there is no disclosure of delinquent filers in response to Item 405
of Regulation S-B contained in this form and no disclosure will be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this form 10-KSB or any
amendment to this form 10-KSB [X]

The aggregate market value of voting stock held by non-affiliates of the
Registrant as of December 31, 1996 was based upon the last sale price of such
stock on that date as reported by the NASDAQ SmallCapSM Market was 7,162,996. 
The number of shares of the Registrant's common Stock outstanding as of
December 31, 1996 was 9,329,277.

                    DOCUMENTS INCORPORATED BY REFERENCE:
Portions of registrant's Proxy Statement for its Annual Meeting of
Stockholders to be held on June 11, 1997 are incorporated by reference in Part
III of this Report.  Except as expressly incorporated by reference,
registrant's Proxy Statement shall not be deemed to be part of this Form
10-KSB.


<PAGE>
                                   PART I
ITEM 1.  BUSINESS

The Company

CAS Medical Systems, Inc. (CAS) was organized in 1984 primarily to serve
neonatal and pediatric units in hospitals.  Today, CAS is engaged in the
business of developing, manufacturing and distributing diagnostic equipment
and medical products for use by adults and children in many areas of the
health care industry.

The Company has developed and is manufacturing a full line of non-invasive
blood pressure monitors, blood pressure cuffs for both adult and neonatal
patients, silver/silver chloride electrodes for neonatal hospital intensive
care units, and a line of disposable products for neonatal use.  These
products are being sold by the Company directly through its own sales force
via distributors and pursuant to original equipment manufacturer (OEM)
agreements in Europe and the United States.  The Company has agreements to
supply its blood pressure monitors, cuffs and electrodes to companies for
distribution in major segments of the international market.  The Company also
has OEM agreements to supply custom versions of its blood pressure measuring
technology in the form of plug-in modules for patient monitoring systems.  The
Company has several other products in various stages of development which it
believes are applicable to both adult and neonatal/pediatric medicine.

Narrative Description of Business 

Principal Products and Services

OscilloMate Blood Pressure Monitors

The Company manufactures a complete line of state-of-the-art blood pressure
monitors which it has developed.  Distribution is to the hospital and
professional markets through its sales force and distributors, and through
international distributors and OEM agreements.

Pedisphyg, Safe-Cuff, Tuff-Cuff and PAPERCUFF Blood Pressure Cuffs 

The Company manufactures and sells complete lines of disposable and multi-use
blood pressure cuffs for hospital use.  These cuffs are based on design
criteria developed from scientific studies to ensure the highest degree of
accuracy.  They can be used with all of the blood pressure monitors currently
available in hospitals, thus permitting hospitals to standardize with one
company for blood pressure cuffs.

Klear-Trace Electrodes

The Company manufactures and sells prewired, X-ray translucent
electrocardiographic electrodes.  They utilize a conductive solid-gel adhesive
that allows them to remain on the patient for extended periods of time without
causing skin irritation.


<PAGE>

NeoGuard Reflectors, Klear-Temp Disposable Temperature Probes

The Company manufactures and sells thermal reflectors to shield temperature
probes while in use within radiant warmers.  They perform an important role in
maintaining the proper thermal environment for neonates while assuring that no
skin irritation takes place.  Klear-Temp disposable skin temperature probes
are designed to be a standard replacement part in all incubators and radiant
warmers.

NeoGuard Limboard Arm Boards

The Company manufactures and sells a line of neonatal arm boards used to
immobilize and support intravenous sites with minimal patient skin trauma.

The electrodes, arm boards, and reflectors utilize a polymeric solid gel
adhesive to minimize damage to neonatal skin.

Sales and Marketing

The Company conducts its sales in the domestic hospital market by means of
exclusive distributors managed by full time sales managers.  Sales to
emergency medical services are managed nationwide by a full time sales
manager.  OEM sales and international sales are conducted by personnel located
within the Company.

Domestic sales are conducted by 25 distributors across the country each of
whom has exclusive sales rights in a limited geographic area.

The Company has sales agreements with several distributors internationally. 
These agreements provide for distribution of products within an assigned
territory.  Other agreements are being negotiated to allow for expanded
international distribution. 

The Company sells its non-invasive blood pressure technology, in the form of
sub-assemblies to be joined to multi-parameter hospital monitors, to several
firms operating on both a domestic and international basis.  The Company is in
the process of negotiating other agreements for the use of its technology as
components in other medical monitoring systems.

                  Financial Information Relating to Sales
                          Year Ended December 31,

                               1996        1995         1994         

    Domestic Sales         $4,816,108   $4,273,483   $3,431,374   
    Export (Including                                
      Licensing Revenues)   2,371,007    2,155,748    1,463,974
                            _________    _________    _________               

                           $7,187,115   $6,429,231   $4,895,348 
                            _________    _________    _________   


<PAGE>
Competition

The Company competes in the hospital market where there are many suppliers
with greater financial and personnel resources which sells a broad line of
commodity products and have a dedicated selling capability.  The Company's
products are targeted to the neonatal and pediatric intensive care units
segment of the hospital market.  The Company has been supplying competitively
priced, uniquely designed products responsive to this segment in which no
major company currently focuses its total effort.

In both the hospital and emergency medical service markets, the Company's
line of non-invasive blood pressure monitoring equipment has significant
advantages over competitive products.  It is compact, portable, lightweight
and user-friendly.  The monitors maintain a high professional standard of
accuracy and quality in demanding environments such as those encountered in
hospital and transport situations.

With respect to all of its products, the Company competes on the basis of
price, features, product quality, promptness of delivery and customer service.

Customers

During 1996, 1995 and 1994, the Company had sales to one customer which in
the aggregate accounted for approximately 13%, 12% and 13% of sales,
respectively.

Research and Development

In 1996, 1995 and 1994, the Company spent approximately $396,000, $405,000
and $335,000, respectively, on activities relating to the development of new
products and the improvement of existing products.

The Company is building on its base of non-invasive blood pressure technology
by developing a family of next-generation patient-monitoring equipment.

Employees

As of December 31, 1996, the Company had 46 employees of whom 44 were
full-time.  The Company has no collective bargaining agreements and believes
that relations with its employees are good.  The Company maintains employee
benefit plans providing for disability income, life insurance, dental and
medical and hospitalization coverage.  The Company sponsors a 401(K) benefit
plan for its employees which generally allows participants to make
contributions by salary deductions up to allowable internal revenue service
limits on tax-deferred basis and discretionary contributions by the Company. 
The Company did make discretionary contributions in 1996.

Government Regulation

Medical products of the type currently being marketed and under development
by the Company are subject to regulation under the Food, Drug and Cosmetic Act
(the "FDA Act") as amended in the Medical Device Amendments of 1976 (the "1976
Amendments") and the 1990 "Safe Medical Devices Act", as well as additional
regulations promulgated thereto.  Under the 1976 Amendments, the Company must
be a registered device manufacturer and must comply with Good Manufacturing
Practice Regulations for Medical Devices.


<PAGE>

In addition, depending upon product type, the Company must also comply with
those regulations governing the Conduct of Human Investigations, Pre-Market
Approval Regulations and other requirements, as promulgated by the Food and
Drug Administration (FDA).  The FDA is authorized to inspect a device, its
labeling and advertising, and the facilities in which it is manufactured in
order to ensure that the device is not manufactured or labeled in a manner
which could cause it to be injurious to health.

Under the 1976 Amendment and the Safe Medical Device Act, the FDA has adopted
regulations which classify medical devices based upon the degree of regulation
it believes is necessary to assure safety and efficacy.  A device is
classified as a Class I, II, or III device.  Class I devices are subject only
to general controls.  Class II devices, in addition to general controls, are
or will be subject to "performance standards."  Most devices are subject to
the 501(K) pre-market notification provision.  In addition, some Class III
devices require FDA pre-market approval before they may be marketed
commercially because their safety and effectiveness cannot be assured by the
general controls and performance standards of Class I or II devices.  The
Company's products are mostly Class II devices.  Several of them have required
FDA notification under Section 510(k) of the FDA Act.

The FDA has the authority to, among other things: deny marketing approval
until all regulatory protocols are deemed acceptable; halt the shipment of
defective products; and seize defective products sold to customers.  Adverse
publicity from the FDA, if any, could have a negative impact upon sales.  To
date, the Company has had no FDA oversight problems, and none are pending to
its knowledge.

Manufacturing and Quality Assurance

The Company assembles its products at its facility in Branford, Connecticut. 
The various components for the products, which include plastic sheeting,
plastic moldings, wire, semi-conductor circuits, electronic and pneumatic
components and power supplies are obtained from outside vendors.  The Company
does not anticipate any difficulties in obtaining the components necessary to
manufacture its products.  

Quality control procedures are performed by the Company at its facility and
occasionally at its suppliers' facilities to standards set forth in the "Good
Manufacturing Practices".  These procedures include the inspection of
components and full testing of finished goods.  The Company has a controlled
clean environment where the final assembly of single-patient-use products is
conducted.

ISO 9001

In September 1996, the quality system at CAS was certified to ISO 9001/EN
46001 by the accredited notified body, BSI Inc.  This certification recognizes
CAS for its achievement in implementing and maintaining a world class quality
system and prepares CAS for the use of the "CE" mark.  The CE mark will be
required in 1998 for medical devices to gain access to the European Union
common market.


<PAGE>
The FDA, recognizing the value of a universally accepted quality system, has
patterened its new version of the Good Manufacturing Practices after ISO 9001.
 CAS is poised to easily adopt the new regulations which are set to become
mandatory in June 1997.

Backlog

The Company's practice is to ship its products upon receipt of a customer's
order or pursuant to customer-requested ship dates.  On December 31, 1996, the
Company had a backlog of orders from customers for products with requested
ship dates in 1997 totaling approximately $434,000, deliverable throughout
1997, as compared to $880,000 as of December 31, 1995.  During the first
quarter of 1997, the Company will fulfill approximately $228,000 of this
backlog.

Trademarks, Patents and Copyrights

Certificates of Registration have been issued to the Company by the United
States Department of Commerce Patent and Trademark Office for the following
marks:  CAS (Registered trademark), Pedisphyg (Registered trademark),
OscilloMate (Registered trademark), NeoGuard (Registered trademark), Tuff-Cuff
(Registered trademark), Limboard (Registered trademark), Klear-Trace
(Registered trademark), and the heart shaped mark for use as a thermal
reflector and the Company's corporate logo.  The Company continues to use the
PAPERCUFF (Trademark) and Safe-Cuff (Trademark) trademark.

The Company filed a patent application on behalf of an employee covering the
method of operation of its blood pressure measurement monitor.  This patent
was issued under Patent Number 4,796,184 and assigned to the Company.  The
Company also holds Patent Number 4,966,992 which covers the design of a blood
pressure monitor for use with hyperbaric chambers. The Company holds Patent
Number 5,101,830 which covers the design of a blood pressure cuff.

The Company has copyright protection for the software used in its blood
pressure monitors.

ITEM 2.  PROPERTIES

The Company has leased new facilities, which expires on December 31, 1998, 
comprising approximately 17,500 square feet of office, laboratory and assembly
space, including a controlled clean environment, located at 21 Business Park
Drive, Branford, Connecticut  06405.  Minimum annual rentals under the
Company's lease agreement are:

                1997        $104,000
                1998        $110,000

These amounts are in addition to the Company's share of increases in real
estate taxes and certain utility costs.

ITEM 3.  LEGAL PROCEEDINGS

No material legal proceedings involving the Company are pending at this time.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


<PAGE>
                                  PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         SECURITY HOLDER MATTERS

(a)  The Common Stock of the Company is traded in the over-the-counter
market, commonly referred to as the "pink sheets".  The following table shows
the high and low bid quotations for the Company's Common Stock for each
quarterly period for the last three years.  These prices reflect inter-dealer
prices and may not represent actual transactions and do not include retail
mark-ups, mark-downs or commissions.

         Period Ended                     High                  Low

         March 31, 1995                    9/32                 1/8   
         June 30, 1995                    19/32                 9/32  
         September 30, 1995               15/32                19/32  
         December 31, 1995               1 5/8                 15/16   
         March 31, 1996                  1 1/4                1 1/16 
         June 30, 1996                   1 1/2                1 1/4  
         September 30, 1996               15/16                 7/8   
         December 31, 1996                 7/8                  3/4   

         (b)  The following table sets forth the approximate number of
         holders of record of Common Stock of the Company on December 31,
         1996.

         Title of Class                               Number of Shareholders 
         

         Common Stock, $.004 par value                          400

         Preferred Stock, $.001 par value                        0

         (c)  No cash dividends have been declared on the Company's common
         stock for 1996, 1995 and 1994.

         (d)  On January 1, 1996 and July 1, 1995 3,000 shares and 2,000
         shares, respectively of the Company's Series C preferred stock were
         redeemed at $100 per share plus all dividends.  Dividends in the
         amount of $40,000 and $50,000 were paid on these shares in 1995 and
         1994, respectively.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS 

Financial Condition, Liquidity and Capital Resources

    As of December 31, 1996, the Company's cash and cash equivalents totaled
$1,606,979, compared to $1,082,003 at December 31, 1995 (an increase of 49%),
and the Company's working capital totaled $2,663,685 on December 31, 1996,
compared to $2,087,287 on December 31, 1995.  The Company's increased cash
position is due to cash provided by operating activities in 1996.  As a result
of improved liquidity in 1996, the Company was able to internally finance
approximately $84,000 of property and equipment additions and paid its
outstanding debt in full.


<PAGE>
    The Company's working capital ratio decreased from 4.23 at December 31,
1995 to 3.98 at December 31, 1996.

    At December 31, 1996, the Company had a line of credit with a Connecticut
bank totaling $500,000 which expires August 1, 1997.  Borrowings under the
line bear interest at prime plus 1.0%.  At December 31, 1996, there were no
borrowings outstanding under this line.

    On July 27, 1994, the Company entered into a new four year licensing
agreement with a major European manufacturer of patient monitors, granting a
nonexclusive license to use the Company's blood pressure technology for a
specific application, and allowing the exchange of technical know-how. During
February 1997, the Company amended the original licensing agreement through
the year 2000.  As part of this agreement, the Company will receive license
fees of $1,500,000 plus royalties, of which $650,000 has been received through
December 31, 1996.  The manufacturer has the option to extend the license to
the year 2006 and only be liable for royalties.  License fees are being
recognized on a straight line basis over the contract period.

    The Company believes that existing funds together with internally
generated funds from 1997 operations and its existing line of credit
arrangement will provide the Company with adequate liquidity and capital
resources to meet its 1997 financial requirements.

Results of Operations

    1996 Compared to 1995

    The Company earned $905,714 ($.09 per common share) in 1996, compared to
$848,891 ($.08 per common share) in 1995.  The 1996 earnings performance was
favorably impacted by incremental gross margin generated by higher sales
volume and an increase in licensing fee revenues.

    The Company's revenues for the year ended December 31, 1996 were
approximately $7,187,000 and exceeded the comparable period in 1995 by
approximately $758,000.  Sales of non-invasive blood pressure modules to
Original Equipment Manufacturers ("OEM") who utilize the Company's technology
in their systems and Klear-Trace disposable products, were primarily
responsible for the growth in overall sales revenues. 

    Total cost of product sales decreased as a percentage of net product
sales from 45.9 percent to 43.7 percent when comparing 1996 to 1995.  The
decrease in cost reflects an on-going quality and cost reduction efforts and a
more profitable product mix.

    Selling, general and administrative expenses were approximately
$2,273,000 for the year ended December 31, 1995 and 1996.  However, as a
percentage of net revenues, 1996 decreased to 31.6 percent from 35.3 percent
in 1995.

    The Company's strong cash position enabled all outstanding debt to be
paid in full and resulted in excess cash.  The Company earned approximately
$37,000 in 1996 from various investment accounts.


<PAGE>
    1995 Compared to 1994

    The Company earned $849,000 ($.08 per common share) in 1995, compared to
$301,000 ($.03 per common share) in 1994.  The 1995 earnings performance was
favorably impacted by incremental gross margin generated by higher sales
volume and an increase in licensing fee revenues partially offset by
additional sales support costs. 

    The Company's revenues increased by 31 percent to approximately
$6,429,000 for 1995 compared to revenues of approximately $4,895,000 for the
previous year.  Sales of NIBP modules to Original Equipment Manufacturers
("OEM") who utilize the Company's technology in their systems, were
responsible for approximately $862,000 of the growth in overall sales
revenues.  Sales of our blood pressure monitors were 33 percent higher than
the same period in 1994.

    Total cost of product sales decreased as a percentage of net product
sales from 49.5 percent to 45.9 percent when comparing the current year to
1994.  The decrease in cost reflects an on-going quality and cost reduction
efforts and a more profitable product mix.

    Research and development expenses increased by 21 percent during 1995 to
approximately $405,000 compared to $335,000 for the same period of 1994,
primarily due to development cost of new products.

    Selling, general and administrative expenses increased to approximately
$2,272,000 for the year ended December 31, 1995 compared to the prior year of
approximately $1,898,000, an increase of 20 percent.  However, as a percentage
of net revenues, 1995 decreased to 35 percent from 39 percent in 1994.  The
increase in expenses was primarily due to salaries and related expenses, legal
fees for patent applications for new product and telemarketing expenses for
various products.

    The Company's strong cash position enabled all outstanding debt to be
paid in full and resulted in excess cash.  The Company earned approximately
$19,000 from various investment accounts.

    During 1995, the Company utilized approximately $874,000 of net operating
loss carryforwards to reduce its provision for taxes for financial reporting
purposes.  The tax benefit associated with this utilization of net operating
loss carryforwards was approximately $297,000 or $.03 per common share.  As of
December 31, 1995, the company has utilized substantially all of its net
operating loss carryforwards.


<PAGE>
ITEM 7.  INDEX TO FINANCIAL STATEMENTS

Report of Independent Public Accountants                     F-1

Balance Sheets - December 31, 1996 and 1995                  F-2 to F-3

Statements of Income for the Years Ended
  December 31, 1996, 1995 and 1994                           F-4

Statements of Shareholders' Equity for the
  Years Ended December 31, 1996, 1995 and 1994               F-5

Statements of Cash Flows for the Years Ended 
  December 31, 1996, 1995 and 1994                           F-6 to F-7

Notes to Financial Statements                                F-8 to F-13

    Schedules called for under Regulation S-X are not submitted because they
are not applicable or not required, or because the required information is
included in the financial statements or notes thereto.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

None.

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

    Reference is made to the sections entitled "Election of Directors" and
"Compliance with Section 16(a) of the Securities Exchange Act of 1934" in the
Registrant's definitive proxy statement to be mailed to shareholders on or
about April 28, 1997 and filed with the Securities and Exchange Commission.

ITEM 10.  EXECUTIVE COMPENSATION

    Reference is made to the sections entitled "Compensation of Executive
Officers" and "Election of Directors" in the Registrant's definitive proxy
statements to be mailed to shareholders on or about April 28, 1997, and filed
with the Securities and Exchange Commission.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Reference is made to the sections entitled "Principal Stockholders" and
"Election of Directors" in the Registrant's definitive proxy statements to be
mailed to shareholders on or about April 28, 1997, and filed with the
Securities and Exchange Commission.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    On September 17, 1990, by agreement, the Company and Dr. Myron L. Cohen
amended Dr. Cohen's employment contract and provided that he shall be employed
as Executive Vice President of the Company until December 31, 1995 in
accordance with the terms of the agreement.  On January 1, 1996, the Company
extended Dr. Myron L. Cohen's employment contract to December 31, 1997. 
Compensation for 1996 is approximately $85,000.


<PAGE>

    In September of 1996, the Company entered into a two year employment
agreement with Louis P. Scheps as President and Chief Executive Officer.  On
September 1, 1996, the Company extended Mr. Scheps' employment contract to
August 31, 1998.  Compensation is approximately $178,000 for 1996.

Deferred Revenue from Related Party

    In June 1989, the Company and a majority preferred shareholder, (the
"Shareholder"), entered into an agreement, whereby the Shareholder agreed to
fund $100,000 for the Company's purchase of certain components needed to
establish an electrode manufacturing facility ("the System").  In exchange,
the Company agreed to pay the Shareholder an amount equal to five percent of
the net invoice price of all electrodes manufactured and sold by the Company
using the System, during a period of five years.

    The System became fully operational and the five year period commenced on
January 8, 1990.  The agreement expired as of December 31, 1994, there fore
there were no earning expenses relating to royalties during 1996 or 1995. 
During 1994 royalties earned by the shareholder to the agreement totaled
$78,181.  The Company recognized revenue on a straight-line basis over the
agreement period ($20,000 per year).  Net royalty expenses were $58,181 during
1994.


                                  PART IV

ITEM 13.  EXHIBITS, LIST AND REPORTS ON FORM 8-K

    (A)  1.  (a)  Certificate of Incorporation of Registrant*

             (b)  By-Laws of Registrant*

         2.  Financial Data Schedule

*  Incorporated by reference from the Exhibits filed in the Registrant's
Registration Statement dated April 15, 1985, filed with the Securities and
Exchange Commission.

    (B)  Reports on  Form 8-K
         None filed. 








<PAGE>

                    CAS MEDICAL SYSTEMS, INC.


                  INDEX TO FINANCIAL STATEMENTS





                                                             Page
                                                           
                                                            
Report of Independent Public Accountants                      F-1
                                                           
Balance Sheets -- December 31, 1996 and 1995               F-2 to F-3
                                                           
Statements of Income for the Years Ended December 31,         F-4
  1996, 1995 and 1994                                             

Statements of Shareholders' Equity for the Years Ended        F-5
  December 31, 1996, 1995 and 1994                           
                                                            
Statements of Cash Flows for the Years Ended December      
  31, 1996, 1995 and 1994                                  F-6 to F-7
                                                           
Notes to Financial Statements                              F-8 to F-13




Schedules called for under Regulation S-X are not submitted because they are
not applicable or not required, or because the required information is
included in the financial statements or notes thereto.






<PAGE>

                                    F-1


                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Shareholders and Board of Directors of
CAS Medical Systems, Inc.:


We have audited the accompanying balance sheets of CAS Medical
Systems, Inc. (a Delaware corporation) as of December 31, 1996
and 1995, and the related statements of income, shareholders'
equity and cash flows for each of the three years in the period
ended December 31, 1996.  These financial statements are the
responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of CAS Medical Systems, Inc. as of December 31, 1996 and 1995,
and the results of its operations and its cash flows for each of
the three years in the period ended December 31, 1996, in
conformity with generally accepted accounting principles.





                                        ARTHUR ANDERSEN LLP

Stamford, Connecticut,
  January 21, 1997


<PAGE>
<TABLE>
                                    F-2
                         CAS MEDICAL SYSTEMS, INC.
                              
                BALANCE SHEETS -- DECEMBER 31, 1996 AND 1995


<CAPTION>

                  ASSETS                          1996         1995
<S>                                            <C>          <C>
CURRENT ASSETS:                                      
  Cash and cash equivalents                    $1,606,979   $1,082,003
  Accounts receivable, net of allowance for             
    doubtful accounts of $26,125 and $28,819                          
    in 1996 and 1995, respectively              1,112,517      733,875
  Inventories (Note 3)                            759,762      843,304
  Deferred tax asset                              112,000       25,000
  Other current assets                             78,229       74,440

  Total current assets                          3,669,487    2,758,222
                                                     
PROPERTY AND EQUIPMENT (Note 2):                     
Furniture and equipment                           921,509      837,175
Leasehold improvements                             47,181       47,181

                                                  968,690      884,356

Less-accumulated depreciation                     782,680      705,712

                                                  186,010      178,644

Other assets                                        8,199        8,199

  Total Assets                                 $3,863,696   $2,945,465



<FN>
The accompanying notes to financial statements are an integral part of these
statements

</TABLE>


<PAGE>
<TABLE>
                                    F-3
                         CAS MEDICAL SYSTEMS, INC.
                              
                BALANCE SHEETS -- DECEMBER 31, 1996 AND 1995

                                 (continued)

<CAPTION>

LIABILITIES AND SHAREHOLDERS' EQUITY                 1996         1995
<S>                                              <C>           <C>
CURRENT LIABILITIES:                                 
  Accounts payable                               $  206,644    $  164,341
  Income taxes payable                              317,623        21,452
  Accrued payroll                                   255,880       179,570
  Accrued professional fees                          67,729        54,500
  Accrued warranty                                   45,000        45,000
  Other accrued expenses                            112,926       206,072

  Total current liabilities                       1,005,802       670,935
                                                     
DEFERRED REVENUE (Note 5)                                 -        44,444
                                                     
SHAREHOLDERS' EQUITY (Notes 2, 6 and 7):             
  Preferred stock, $.001 par value, 1,000,000           
    shares authorized, stated at redemption              
    value, Series C cumulative preferred stock,          
    0 and 3,000 shares issued and outstanding    
    in 1996 and 1995, respectively                        -       300,000
  Common stock, $.004 par value per share,              
    19,000,000 shares authorized, 9,329,277 and          
    9,279,477 shares issued and outstanding in
    1996 and 1995, respectively                      37,317        37,118
  Additional paid-in capital                      2,697,364     2,675,469
  Retained earnings (deficit)                       123,213      (782,501)

  Total shareholders' equity                      2,857,894     2,230,086

  Total liabilities and shareholders' equity     $3,863,696    $2,945,465


<FN>
The accompanying notes to financial statements are an integral part of these
statements.
</TABLE>


<PAGE>
<TABLE>
                                    F-4
                         CAS MEDICAL SYSTEMS, INC.
                            STATEMENTS OF INCOME

            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<CAPTION>
                                           1996        1995        1994
<S>                                    <C>         <C>         <C>
REVENUES:                                        
  Net product sales                    $6,910,827  $6,163,848  $4,674,515
  Licensing fees (Note 5)                 276,288     265,383     220,833

                                        7,187,115   6,429,231   4,895,348

OPERATING EXPENSES:                              
  Cost of product sales                 3,019,282   2,831,369   2,311,304
  Selling, general and administrative   2,272,602   2,272,329   1,898,039
  Research and development                396,234     405,022     334,729

  Operating income                      1,498,997     920,511     351,276

INTEREST INCOME (EXPENSE), net             36,717      13,380     (29,869)

  Income before income taxes            1,535,714     933,891     321,407

PROVISION FOR INCOME TAXES (Note 8)       630,000      85,000      20,000

  Net income                           $  905,714  $  848,891  $  301,407
                                        ---------    --------    --------
PER SHARE DATA:

  Net income per common share (Note 2) $      .09  $      .08  $      .03
                                        ---------   ---------   ---------

  Weighted average number of
    common shares outstanding           10,254,265  9,858,916   9,239,785
                                        __________  _________   _________


<FN>
The accompanying nots to financial statements are an integral part of these
statements
</TABLE>


<PAGE>
<TABLE>
                                                  F-5
                                       CAS MEDICAL SYSTEMS, INC.
                                   STATEMENTS OF SHAREHOLDERS' EQUITY

                          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<CAPTION>
                                 Preferred Stock          Common Stock       
Additional      Retained
                                ----------------        ------------------    
Paid-In        Earnings/
                                Shares     Amount       Shares      Amount    
Capital        (Deficit)
                                ______    ________      ______      ______   
__________      _________
<S>                             <C>       <C>         <C>          <C>       
<C>           <C>      
BALANCE, December 31, 1993      5,000     $500,000    9,239,477    $36,958   
$2,664,728    $(1,842,799)

  Net income                        -            -            -          -     
       -        301,407
  Preferred dividends               -            -            -          -     
       -        (50,000)
                               ------      -------    ---------     ------    
- ---------     ----------

BALANCE, December 31, 1994      5,000      500,000    9,239,477     36,958    
2,664,728     (1,591,392)

  Common stock issued               -            -       40,000        160     
  10,741              -
  Redemption of Preferred
   Stock                       (2,000)    (200,000)           -          -     
       -              -
  Net income                        -            -            -          -     
       -        848,891
  Preferred dividends               -            -            -          -     
       -        (40,000)
                               ------      -------    ---------     ------   
- ----------     ----------

BALANCE, December 31, 1995      3,000      300,000    9,279,477     37,118   
2,675,469        (782,501)

  Common stock issued              -             -       49,800        199     
 21,895               -
  Redemption of Preferred
   Stock                      (3,000)     (300,000)           -          -     
      -               -
  Net income                       -             -            -          -     
      -         905,714
                               ------      -------    ---------     ------   
- ---------      ----------

BALANCE, December 31, 1996            -          -    9,329,277    $37,317  
$2,697,364      $  123,213

<FN>
The accompanying notes to financial statements are an integral part of these
statements
</TABLE>


<PAGE>
<TABLE>
                                    F-6
                         CAS MEDICAL SYSTEMS, INC.

                          STATEMENTS OF CASH FLOWS
            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<CAPTION>
                                               1996        1995       1994
<S>                                          <C>          <C>        <C>   
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                   $905,714     848,891    301,407
Adjustments to reconcile net income                   
to net cash provided by operating
activities:
Depreciation and amortization                  76,968      79,089    104,683
Loss on sale of equipment                           -           -      4,824
(Increase) decrease in accounts receivable   (378,642)     60,684    106,601
(Increase) decrease in inventory               83,542     (32,316)   (19,204)
Increase in deferred tax asset                (87,000)    (25,000)         -
(Increase) decrease in other current assets    (3,789)        641     22,249
Increase (decrease) in accounts                       
  payable and accrued expenses                334,867     339,578    (85,186)
Increase in other assets                            -           -     (8,199)
Decrease in deferred revenue                  (44,444)    (47,778)   (67,778)
                                              -------   ---------    -------
  Net cash provided by operating activities   887,216   1,223,789    359,397
                                              -------   ---------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment expenditures         (84,334)    (69,748)   (35,109)
  Proceeds from sale of equipment                   -           -        550
    Net cash used in investing activities     (84,334)    (69,748)   (34,559)
                                                     
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net repayment under line of credit                -           -     (5,000)
  Preferred dividends                               -     (40,000)   (50,000)
  Repayment of debt to related parties              -    (144,411)  (183,293)
  Repayment of debt to unrelated                    -           -    (46,526)
  Proceeds from issuance of common stock       22,094      10,901          -
  Redemption of shares of preferred stock    (300,000)   (200,000)         -
                                              -------     -------    -------
    Net cash used in financing activities    (277,906)   (373,510)  (284,819)
                                              -------     -------    -------
    Net increase in cash and cash
      equivalents                             524,976     780,531     40,019
                                                      
CASH AND CASH EQUIVALENTS, beginning of
  year                                      1,082,003     301,472    261,453

CASH AND CASH EQUIVALENTS, end of year     $1,606,979  $1,082,003  $ 301,472
                                            ---------   ---------    -------
</TABLE>


<PAGE>
<TABLE>
                                    F-7
                         CAS MEDICAL SYSTEMS, INC.

                          STATEMENTS OF CASH FLOWS

            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                (Continued)

<CAPTION>
                                              1996        1995        1994
<S>                                           <C>         <C>        <C>
SUPPLEMENTAL DISCLOSURES OF CASH                     
FLOW INFORMATION:
                                                      
  Cash paid during the year for interest        1,555       5,458     31,510

  Cash paid during the year for taxes      $  424,175  $   52,650  $  25,500











<FN>
The accompanying notes to financial statements are an integral part of these
statements
</TABLE>


<PAGE>
                                    F-8
                         CAS MEDICAL SYSTEMS, INC.

                       NOTES TO FINANCIAL STATEMENTS

                             DECEMBER 31, 1996




(1)   The Company:

      CAS Medical Systems, Inc. (the "Company") is engaged in the business of
      developing, manufacturing and distributing diagnostic equipment and
      medical products for use in the healthcare and medical industry.  These
      products are sold by the Company through its own sales force, via
      distributors and pursuant to original equipment manufacturer agreements
      internationally and in the United States.  The Company's operations and
      manufacturing facilities are located in the United States.  During
      1996, 1995 and 1994, the Company had sales to one customer which in the
      aggregate accounted for approximately 13%, 12% and 13% of sales,
      respectively, and had export sales principally to Europe, including
      licensing fee revenues, of $2,371,007, $2,155,748 and $1,463,974,   
      respectively.

(2)Summary of Significant Accounting Policies:

      Property and Equipment-
    
      Property and equipment are stated at cost.  Furniture and     
      equipment are depreciated using the straight-line method based on the
      estimated useful lives of the assets, which range from two to five
      years.  Leasehold improvements are amortized over the life of the
      lease.
    
      Revenue Recognition-
    
      Revenues from product sales are recognized upon passage of title,
      generally upon shipment.  Revenues from licensing fees are recognized
      over the term of the agreement (see Note 5).
    
      Net Income per Common Share-
    
      Net income per common share has been computed by dividing net income
      available for common stock, after cumulative preferred dividends
      earned, by the weighted average number of common shares outstanding. 
      Weighted average shares outstanding includes the common equivalent
      shares calculated for outstanding stock options and warrants under the
      treasury stock method.


<PAGE>
                                    F-9
      Use of Estimates-
    
      The preparation of financial statements in conformity with    
      generally accepted accounting principles requires management to make
      estimates and assumptions that affect the reported amounts of assets
      and liabilities and disclosure of contingent assets and liabilities at
      the date of the financial statements and the reported amounts of
      revenues and expenses during the reporting period.  Actual results    
      could differ from those estimates.
    
      Reclassifications-
    
      Certain reclassifications were made to prior year amounts to    
      conform to current year presentation.
    
(3)   Inventories:

      Inventories include costs of materials, labor and manufacturing
      overhead.
  
      Inventories are stated at the lower of first-in, first-out (FIFO) cost
      or market and consist of the following:

                                             1996     1996

           Raw materials                 $472,761   $505,159
           Work in process                135,955    160,215
           Finished goods                 151,046    177,930
                                          _______    _______
                                         $759,762   $843,304
(4)   Debt:

      At December 31, 1996, the Company's line of credit arrangement allowed
      for maximum borrowings of $500,000, all of which was available.  The
      line of credit arrangement expires on August 1, 1997 and bears interest
      at the prime rate (8.25% at December 31, 1996) plus 1%.  During 1996,
      1995 and 1994, the maximum month end borrowings outstanding under  
      this line were $100,000, $50,000 and $200,000, the weighted average
      borrowings were $8,333, $4,167 and $92,100, and the weighted average
      interest rates on amounts outstanding were 9.52%, 10.3% and 8.3%,
      respectively.  The bank has a first security interest in all assets of
      the Company and requires a compensating balance equal to 20% of the
      line of credit ($100,000 at December 31, 1996).

(5)   License Agreements:

      On July 27, 1994, the Company entered into a four year licensing
      agreement (subsequently amended through the year 2000) with a major
      European manufacturer of medical equipment, canceling and superseding a
      prior licensing agreement with this company.  The agreement granted a  
      nonexclusive license to use the Company's blood pressure technology for
      a specific application.  As part of this agreement, the Company will 


<PAGE>
                                    F-10

   receive $1,500,000 plus royalties through the year 2000, of which $650,000
   has been received through December 31, 1996.  The manufacturer has the
   option to extend the license to 2006.  License fees from thisagreement and
   deferred revenue of $140,000 from the prior license agreement are being
   recognized over the new contract period.

   In June 1989, the Company and a majority preferred shareholder (the
   "Shareholder") entered into an agreement, whereby the Shareholder agreed
   to fund $100,000 for the Company to purchase certain components needed to
   establish an electrode manufacturing facility ("the System").  In
   exchange, the Company agreed to pay the Shareholder an amount equal to
   five percent of the net invoice price of all electrodes manufactured and
   sold by the Company using the System for a period of five years.  The
   System became fully operational and the five year period commenced on
   January 8, 1990.  The agreement expired as of December 31, 1994, and,
   accordingly, there were no related royalty revenues or expenses during
   1996 or 1995.  During 1994 , royalties earned by the Shareholder pursuant
   to this agreement totaled $78,181.  The Company recognized revenue on a
   straight-line basis over the agreement period ($20,000 per year), and,
   accordingly, net royalty expense was $58,181 during 1994.
  
(6)Capital Stock:

   Holders of the Series C cumulative preferred stock were entitled to a
   cumulative dividend, payable quarterly, at the annual rate of $10 per
   share.  On July 1, 1995, 2,000 shares of the Company's Series C preferred
   stock were redeemed at $100 per share plus dividends accrued.  On January
   17, 1996, the remaining 3,000 shares of the Company's Series C preferred
   stock were redeemed at $100 per share plus accrued dividends.  Preferred
   dividends of $40,000 and $50,000 were paid on these shares in 1995 and
   1994, respectively.  No dividends may be paid on common stock unless all
   accumulated dividends have been paid on the Series C cumulative preferred
   stock.
  
(7)Employee Benefit Programs:

   Stock Options-
    
   In December 1984, the Board of Directors and stockholders adopted an
   Employee Incentive Stock Option 1984 Plan (the "1984 Plan").  The exercise
   price for common stock issued under the 1984 Plan is to be no less than
   the fair market value of the stock at the grant date of the options. 
   Pursuant to the 1984 Plan, 750,000 shares of common stock     have been
   reserved for employee (including officers and directors) purchase.  An
   option granted under the 1984 Plan becomes exercisable in two equal annual
   installments, commencing one year from the date of the grant of the
   option.  Options begin to expire between five and ten years from the date
   of grant, depending on the optionholder's    percentage of ownership of
   the Company.  In the event employment is terminated, the employee no
   longer has the right to exercise his or her options unless expressly
   permitted by the Board of Directors.


<PAGE>
                                    F-11

   In June 1994, the Board of Directors and stockholders adopted the 1994
   Employees' Incentive Stock Option Plan (the "1994 Plan").  Pursuant to the
   1994 Plan, 250,000 shares of common stock have been reserved for employee
   (including officers and directors) purchase.  The 1994 Plan is the
   successor to the 1984 Plan and contains provisions which are similar to
   those of the 1984 Plan.

   Statement of Financial Accounting Standard No. 123, "Accounting for
   Stock-Based Compensation," encourages, but does not require, companies to
   record compensation cost for stock-based employee compensation plans at
   fair value.  The Company has chosen to continue to account for stock-based
   compensation using the intrinsic value method prescribed in Accounting
   Principles Board Opinion No. 25, "Accounting for Stock issued to
   Employees," and related interpretations.  Accordingly, had compensation
   cost for these plans been determined consistent with FASB Statement No.
   123, the Company's net income and earnings per share would have been
   reduced to the following pro forma amounts:
    
                                                1996      1995
                                                 
     Net income:              As reported     $905,714  $848,891
                              Pro Forma        782,890   833,891
     Primary and Fully       
        Diluted EPS           As reported          .09      .08
                              Pro Forma            .08      .08

   Because the Statement 123 method of accounting has not been applied to
   options granted prior to January 1, 1995, the resulting pro forma
   compensation cost may not be representative of that to be expected in
   future years.

   In 1993, the Company granted a warrant to purchase 750,000 shares of
   common stock to an officer of the Company.  The exercise price ($.31 per
   share) was equal to the fair market value of the stock at the grant date
   of the warrant.  The warrant has no expiration date.


<PAGE>
<TABLE>
                                     F-11 continued


   A summary of the Company's stock option plans at December 31, 1996, 1995 and
1994 and
   changes during the years then ended is presented in the table and narrative
below:
<CAPTION>
                                                                           
                                 Weighted              Weighted              
Weighted
                                 Average               Average               
Average
                                 Exercise              Exercise              
Exercise 
                        Shares    Price       Shares    Price       Shares     
Price   
   <S>                  <C>        <C>        <C>        <C>        <C>        
<C>    
   Outstanding at
   Beginning of year    980,900    $.49       990,900    $.48       920,900    
$.49
   Granted              256,500     .96        75,000     .52       120,000    
 .31
   Exercised           ( 39,800)    .29      ( 40.000)    .27             -    
   -
   Cancelled           ( 17,500)    .31      ( 45,000)    .44      ( 50,000)   
 .25
                      _________               _______               _______
   Outstanding at
   end of year        1,180,100    $.58       980,900    $.49       990,900    
$.48

   Exercisable at
   end of year        1,105,100               895,900               870,900


</TABLE>


<PAGE>
                                    F-12

   495,600 of the 1,180,100 options outstanding at December 31, 1996 have
   exercise prices between $.25 and $.375, with a weighted average exercise
   price of $.34 and a weighted average remaining contractual life of 5.3
   years.  All of these options are exercisable.  659,500 of the 1,180,100
   options outstanding have exercise prices between $.625 and $.93, with a
   weighted average exercise price of $.78 and a weighted average remaining
   contractual life of 6.4 years.  609,500 of these options are exercisable;
   their weighted average exercise price is $.77.  The remaining 25,000
   shares have an exercise and weighted average exercise price of $1.25 and a
   weighted average remaining contractual life of 9.5 years.   None of these
   options are exercisable.  The weighted average fair value of options
   granted during the year was $.80 and $.43 for 1996 and 1995, respectively.

   The fair value of each option grant is estimated on the date of grant
   using the Black-Scholes option pricing model with the following
   weighted-average assumptions used for grants in 1996 and 1995:  risk-free
   interest rates of 6.06 and 6.94 percent; expected lives of 10 years;
   expected volatility of 74 percent.
    
   Life Insurance-
    
   During 1996, 1995 and 1994, the Company paid life insurance premiums of
   approximately $10,000 for life insurance policies on the lives of two
   officers of the Company.  The policies are in the face amounts of
   $1,000,000 and $650,000.  The beneficiaries of $250,000 and $150,000,
   respectively, of the policies are designated by the insured.  The Company
   is the beneficiary of the balance.
    
   401(k) Plan-
    
   The Company maintains a 401(k) benefit plan for its employees which
   generally allows participants to make contributions by salary deductions
   up to allowable Internal Revenue Service limits on a tax-deferred basis
   and discretionary contributions by the Company.  The 1996 and 1995
   contributions were $31,512 and $28,166, respectively.  The Company did not
   make discretionary contributions in 1994.
    
   The Company does not provide other post-retirement or other    
   post-employment benefits.

 (8)  Income Taxes:

   The Company follows Statement of Financial Accounting Standards No. 109,
   "Accounting for Income Taxes" (SFAS 109), which requires the recognition
   of deferred tax assets and liabilities for future tax consequences
   resulting from differences between the book and tax basis of existing   
   assets and liabilities.  In addition, SFAS 109 requires the recognition of
   future tax benefits of net operating loss carryforwards to the extent that
   realization of such benefit is more likely than not.


<PAGE>
                                    F-13

   The 1996 provision for income taxes of $630,000 consists of federal and
   state taxes of $535,000 and $95,000, respectively.  The provision relates
   primarily to current income taxes.  The 1995 and 1994 provisions for
   income taxes of $85,000 and $20,000, respectively, represent state income
   taxes, and in 1994, federal alternative minimum taxes, and are net of tax
   benefits of net operating loss carryforwards utilized in 1995 and 1994 of
   $874,000 and $104,000, respectively.  As of December 31, 1995, the Company
   had utilized substantially all of its net operating loss carryforwards. 
   The effective tax rate differs from the federal statutory rate of 34%
   principally because of state income taxes and, in 1995 and 1994, the
   utilization of net operating loss carryforwards.  The deferred tax assets 
   relate primarily to certain inventories and accruals which are not
   currently deductible for income tax purposes.

(10)  Commitments and Contingencies:

   Employment Agreements-
    
   The Company is committed under employment agreements with certain officers
   aggregating $260,000 which expire beginning in 1997.
    
   Other Commitments-
    
   Minimum annual rentals under the Company's non-cancelable lease agreement
   covering its principal office space, which expires on December 31, 1998
   and includes escalations for real estate taxes, are as follows:

    1997               $104,000
    1998                110,000
                        _______
                       $214,000

   Rent expense was approximately $108,000, $102,000 and $105,000 for the
   years ended December 31, 1996, 1995 and 1994, respectively.




<PAGE>
                                 SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                                  CAS MEDICAL SYSTEMS, INC.
                                  (Registrant)


March 25, 1997                    Louis P. Scheps
Date                              Louis P. Scheps
                                  President and Chief Executive Officer
                                  and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.

March 25, 1997                    Myron L. Cohen
Date                              Myron L. Cohen
                                  Executive Vice President


March 25, 1997                    Lawrence Burstein
Date                              Lawrence Burstein
                                  Director


March 25, 1997                    Jerome Baron
Date                              Jerome Baron
                                  Director


March 25, 1997                    Saul Milles
Date                              Saul Milles
                                  Director




                               EXHIBIT 13.2
                               FORM 10-QSB

                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

               Quarterly Report Under Section 13 or 15 (d)
                  of the Securities Exchange Act of 1934


                     For Quarter Ended March 31, 1997

                     Commission File Number 2-96271-B


                        CAS MEDICAL SYSTEMS, INC.

          (Exact name of registrant as specified in its charter)


       Delaware                                     06-1123096

(State or other jurisdiction of                     (I.R.S. employer
incorporation of organization)                      identification no.)



           21 Business Park Drive, Branford, Connecticut  06405

                 (Address of principal executive offices)
                                (Zip Code)


                              (203) 488-6056

           (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                 YES   [X]       NO  [ ]

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


Common Stock, $.004 par value:    9,329,277 shares as of March 31, 1997.  


<PAGE>


                                  PART I




ITEM 1.  FINANCIAL INFORMATION



     The condensed financial statements included herein have been prepared
by CAS Medical Systems, Inc. (the "Company"), without audit, pursuant to the
rules and regulations of the Securities and Exchange Commission.  While
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, the Company believes that the disclosures made herein are
adequate to make the information presented not misleading.  It is
recommended that these condensed financial statements be read in conjunction
with the financial statements and notes thereto included in the Company's
Annual Report filed on Form 10-KSB for the year ended December 31, 1996.  


     In the opinion of the Company, all adjustments necessary to present
fairly the financial position of CAS Medical Systems, Inc. as of March 31,
1997 and the results of its operations and its cash flows for the three
months ended March 31, 1997 and 1996 have been included.


<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

         BALANCE SHEETS AS OF MARCH 31, 1997 AND DECEMBER 31, 1996

<CAPTION>

                                        March 31, 1997     December 31, 1996
                                         (unaudited)           (audited)
<S>                                        <C>                 <C>
ASSETS
Current Assets:
  Cash and cash equivalents                $1,660,119          $1,606,979
  Accounts receivable, net of allowance
    for doubtful accounts                   1,035,653           1,112,517
  Inventory                                   769,718             759,762
  Deferred tax asset                          112,000             112,000
  Other current assets                         65,041              78,229
                                           ----------           ---------
    Total current assets                    3,642,531           3,669,487
                                           ----------           ---------
Property and Equipment
  Furniture and equipment                     956,626             921,509
  Leasehold improvements                       58,985              47,181
                                           ----------           ---------
                                            1,015,611             968,690
  Less-Accumulated depreciation
    and amortization                          805,892             782,680
                                           ----------           ---------
                                              209,719             186,010
Other Assets, net of accumulated
  amortization                                  8,199               8,199
                                           ----------           ---------
Total assets                               $3,860,449          $3,863,696
                                           __________           _________

</TABLE>


<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

         BALANCE SHEETS AS OF MARCH 31, 1997 AND DECEMBER 31, 1996

<CAPTION>

                                                                          
                                        March 31, 1997     December 31, 1996
                                         (unaudited)           (audited)
<S>                                        <C>                   <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                         $  163,231            $206,644
  Income taxes payable                        364,656             317,623
  Accrued payroll                              48,429             255,880
  Accrued professional fees                    61,166              67,729
  Accrued warranty                             37,000              45,000
  Other accrued expenses                       67,197             112,926
                                           ----------            --------
    Total current liabilities                 741,679           1,005,802
                                           ----------            --------
                
Shareholders' Equity:          
  Preferred stock, $.001 par value,                                     
   1,000,000 shares authorized, stated at
   redemption value, Series C cumulative 
   preferred stock, zero shares issued
   and outstanding in 1997 and 1996.                -                   -
  Common stock, $.004 par value per
   share, 19,000,000 shares authorized,
   9,329,277 shares issued and outstand-
   ing in 1997 and 1996.                       37,317              37,317
  Additional paid-in capital                2,697,364           2,697,364
  Retained earnings                           384,089             123,213
                                           ----------           --------- 
  Total shareholders' equity                3,118,770           2,857,894
                                           ----------           ---------
Total liabilities and   
    shareholders' equity                  $ 3,860,449          $3,863,696
                                           __________           _________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>

                        CAS MEDICAL SYSTEMS, INC.

                           STATEMENTS OF INCOME

                        FOR THE THREE MONTHS ENDED

                         MARCH 31, 1997 AND 1996

<CAPTION>
                                          (Unaudited)   
                                       Three Months Ended
                                          March 31,  
                                       1997        1996      

<S>                                 <C>          <C>
REVENUES:                                           
  Net product sales                 $1,738,996   $1,674,106 
  Licensing fees                        91,555       82,309 
                                     ---------    --------- 
                                     1,830,551    1,756,415  

OPERATING EXPENSES:
  Cost of product sales                734,958      788,959
  Selling, general and
    administrative                     564,849      510,777 
  Research and development             119,221       93,126 
                                     ---------    ---------
  Operating Income                     411,523      363,553  
                                     ---------    --------- 
INTEREST INCOME, Net                    23,353        9,844 
                                     ---------    ---------  
  Income Before Income Taxes           434,876      373,397  

PROVISION FOR INCOME TAXES             174,000       85,000
                                     ---------    ---------  
  Net Income                           260,876      288,397
                                     _________    _________  
PER SHARE DATA:

Net Income per Common Share:
  (Note 2)                          $      .03   $      .03   
                                     _________    _________   

Weighted Average Number
  of Shares Outstanding              9,960,817    9,288,279  
                                     _________    _________  

<FN>
See Notes To Financial Statements
</TABLE>


<PAGE>
<TABLE>
                             CAS MEDICAL SYSTEMS, INC.

                         STATEMENTS OF SHAREHOLDERS' EQUITY

                 FOR THE THREE MONTHS ENDED MARCH 31, 1997 and 1996
<CAPTION>

                                                          Additional
                      Common Stock     Preferred Stock     Paid-In     
Accumulated
                     Shares  Amount    Shares  Amount      Capital      
(Deficit)
<S>                 <C>       <C>       <C>    <C>        <C>          <C>     
 
Balance,                                                                       
  
  December 31,
   1995 (Audited)   9,279,477 $37,121   3,000  $300,000   $2,675,466   $( 
782,501)

Net income for
  three months              -       -       -         -            -      
288,397

Common stock issued     8,800      32       -         -        2,167           
 - 

Redemption of
  Preferred Stock           -       -  (3,000) (300,000)           -           
 -
                    --------- -------   -----  --------   ----------  
- ------------
Balance                                                                        
     

 March 31, 1996                                                                
   
 (Unaudited)        9,288,277 $37,153       -  $      -   $2,677,633   $( 
494,104)
                    _________ _______   _____  ________   __________  
____________

<CAPTION>
                                                          Additional    
                       Common Stock     Preferred Stock    Paid-In     
Accumulated
                      Shares  Amount    Shares  Amount     Capital      
(Deficit)
<S>                 <C>       <C>       <C>    <C>        <C>          <C>     
Balance,                                                                       
  
  December 31,
   1996 (Audited)   9,329,277 $37,317       -  $      -   $2,697,364   $  
123,213 

Net income for                                                                 
  
  three months              -       -       -         -            -      
260,876

                    --------- -------   -----  --------   ----------  
- -----------
Balance,          
 March 31, 1997   
 (Unaudited)        9,329,277 $37,317       -  $      -   $2,697,364   $  
384,089
                    _________ _______   _____  ________   __________  
____________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.
                          STATEMENTS OF CASH FLOWS
             FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996
                                (Unaudited)
<CAPTION>
                                            Three Months Ended March 31,    
                                                  1997           1996    
<S>                                            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                   $260,876      $ 288,397
  Adjustments to reconcile net income
  to net cash provided by operating
  activities:    
    Depreciation and amortization                23,212         18,637
    (Increase) Decrease in accounts
    receivable                                   76,864       (102,146)
    Decrease (Increase) in inventory           (  9,956)        85,181
    Decrease in other current assets             13,188         34,469
    (Decrease) in accounts payable   
      and accrued expenses                     (264,123)      (249,452)
    (Decrease) in deferred revenue                    -       ( 49,445)
                                              _________      _________
    Net cash provided by operating
     activities                                 100,061         25,641 
                                              _________      _________
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment expenditures          ( 46,921)      ( 17,587)
                                              _________      _________
    Net cash used in investing activities      ( 46,921)      ( 17,587)
                                              _________      _________
CASH FLOWS FROM FINANCING ACTIVITIES:    
 
  Proceeds from issuance of common stock              -          2,199 
  Redemption of shares of preferred stock             -       (300,000)
                                              _________      _________
  Net cash used in financing    
    activities                                        -       (297,801)
  Net increase (decrease) in cash and    
    cash equivalents                             53,140       (289,747)
                                              _________      _________
CASH AND CASH EQUIVALENTS, at beginning  
  of period                                   1,606,979      1,082,003
                                              _________      _________
CASH AND CASH EQUIVALENTS, at end of period  $1,660,119     $  792,256
                                              _________      _________

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for interest   $        -       $      -
  Cash paid during the period for income                              
    taxes                                    $  125,000       $134,175
<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>

                         CAS MEDICAL SYSTEMS, INC.
                       NOTES TO FINANCIAL STATEMENTS

(1)  The Company:

     CAS Medical Systems, Inc., the ("Company"), was organized in 1984
primarily to serve neonatal and pediatric units in hospitals.  Today, the
Company is engaged in the business of developing, manufacturing and
distributing diagnostic equipment and medical products for use in the health
care and medical industry.  These products are sold by the Company through its
own sales force via distributors and pursuant to Original Equipment
Manufacturer agreements internationally and in the United States.

(2)  Summary of Significant Accounting Policies:

     Inventory

     Inventory is stated at the lower of first-in, first-out (FIFO) cost or
market.  At March 31, 1997 and December 31, 1996, inventory  consisted of the
following:
                                    March 31,            December 31,
                                      1997                   1996   

     Raw Material                    525,670                472,761
     Work-In-Process                 125,541                135,955
     Finished Inventory              118,507                151,046
                                    --------                -------

                                    $769,718               $759,762
                                    ________                _______
     Property and Equipment

     Property and equipment are stated at cost.  Furniture and equipment are
depreciated using the straight-line method based on the estimated useful lives
of the assets, which range from two to five years.  Leasehold improvements are
amortized over the life of the lease.

     Net Income Per Common Share

     Net income per common share has been computed by dividing net income
available for common stock, after cumulative preferred dividends earned, by
the weighted average number of common shares outstanding.  Weighted average
shares outstanding include the common equivalent shares calculated for the
stock options and warrants under the treasury stock method.

     Reclassifications

     Certain reclassifications were made to prior year amounts to conform to
current year presentation.


<PAGE>

             Notes to Financial Statements - (Continued)


(3)  Debt

At March 31, 1996, the Company had a line of credit with a Connecticut
bank totalling $500,000.  Borrowing under the line of credit bears
interest at the prime rate plus 1.0%.  At March 31, 1996, there were no
borrowings outstanding under this line.  The bank has a first security
interest in all assets of the Company and requires a compensating
balance equal to 20% of the line of credit.

(4) License Agreement:

On July 27, 1994, the Company entered into a four year licensing
agreement with a major European manufacturer of patient monitors,
granting a non-exclusive license to use the Company's blood pressure
technology for a special application, and allowing the exchange of
technical know-how.  During February 1997, the Company amended the
original licensing agreement through the year 2000.  As part of the
agreement, the Company will receive license fees of $1,500,000 plus
royalties, of which $650,000 has been received through March 31, 1997. 
The manufacturer has the option to extend the license to the year 2006
and only be liable for royalties.  License fees are being recognized on
a straight line basis over the contract period. 


ITEM 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS                                  

    Liquidity and Capital Resources

    As of March 31, 1997, the Company's cash and cash equivalents
totaled $1,660,000 compared to $1,607,000 at December 31, 1996, and the
Company's working capital totaled $2,878,000 on March 31, 1997,
compared to $2,664,000 on December 31, 1996.  The Company's increased
cash position is due to cash provided by operating activities.



<PAGE>
                Notes to Financial Statements - (Continued)

     At March 31, 1997, The Company had a line of credit with a Connecticut
bank totalling $500,000 which expires August 1, 1997.  Borrowing under the
line bears interest at the prime rate plus 1.0%.  At March 31, 1997, there
were no borrowings outstanding under this line.

    The Company believes that cash generated from operations and its bank
line of credit will be sufficient to meet the Company's short-term liquidity
needs.

    Results of Operations

    The Company's revenues for the three month period ended March 31, 1997
were approximately $1,831,000 as compared to revenues of approximately
$1,756,000 for the comparable period in the prior year, a net increase of 4
percent.  Increased revenue in 1997 reflects a 10 percent increase in domestic
sales and a 23 percent increase in international sales, respectively, for the
Company's blood pressure monitor and OEM non-invasive blood pressure modules. 
However, demand for disposable products was significantly below the prior
period of 1996.

    Total cost of product sales decreased as a percent of net product sales
from 47 percent to 42 percent, when comparing 1997 and 1996.  The decrease in
cost reflects on-going quality and cost reduction efforts and a more
profitable product mix.

     Selling, general administrative, research and development expenses were
approximately $684,000 for the first quarter of 1997 as compared to
approximately $604,000 for the same period of 1996, an increase of $80,000 or
13 percent.  This increase was due primarily to additional personnel, both in
the selling and reserch development departments.

     The Company's strong cash position enabled all outstanding debt to be
paid in full and resulted in investable cash.  The Company currently invests
its excess cash in low-risk, short term interest bearing instruments.  The
Company earned approximately $23,000 in 1997 from various investment accounts.

     The provision for income taxes of $174,000 and $85,000 for the three
month periods ended March 31, 1997 and 1996, respectively, represents state
and federal income taxes.

     These factors and licensing revenues resulted in net income of
approximately $261,000 for the first quarter of 1997, as compared to net
income of approximately $288,000 for the comparable period in the prior year.


<PAGE>


                                  PART II

ITEM 3  EXHIBITS AND REPORTS

     (A)  Exhibits

          11.  See Notes to Financial Statements Note 2, regarding
               computation of earnings per Share.

     (B)  Reports on Form 8-K
            None








                                 SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                             CAS MEDICAL SYSTEMS, INC.             
                             (Registrant)             



April 24, 1997               Louis P. Scheps
Date                         Louis P. Scheps
                             President and Chief Executive Officer
                             and Chief Financial Officer



                                EXHIBIT 13.3
                                FORM 10-QSB

                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


                Quarterly Report Under Section 13 or 15 (d)
                   of the Securities Exchange Act of 1934



                      For Quarter Ended June 30, 1997 

                      Commission File Number 2-96271-B



                         CAS MEDICAL SYSTEMS, INC.
                                                                         
           (Exact name of registrant as specified in its charter)


       Delaware                                     06-1123096

(State or other jurisdiction of                     (I.R.S. employer
incorporation of organization)                      identification no.)



            21 Business Park Drive, Branford, Connecticut  06405

                  (Address of principal executive offices)
                                 (Zip Code)


                               (203) 488-6056

            (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                 YES [X]     NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


Common Stock, $.004 par value:    9,329,277 shares as of June 30, 1997.   


<PAGE>



                    PART I.  -  FINANCIAL INFORMATION






     The condensed financial statements included herein have been prepared
by CAS Medical Systems, Inc. (the "Company"), without audit, pursuant to
the rules and regulations of the Securities and Exchange Commission.  While
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, the Company believes that the disclosures made herein are
adequate to make the information presented not misleading.  It is
recommended that these condensed financial statements be read in
conjunction with the financial statements and notes thereto included in the
Company's Annual Report filed on Form 10-KSB for the year ended December
31, 1996.  


     In the opinion of the Company, all adjustments necessary to present
fairly the financial position of CAS Medical Systems, Inc. as of June 30,
1997, and the results of its operations and its cash flows for the three
months and six months ended June 30, 1997 and 1996 have been included.




<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

                               BALANCE SHEETS

<CAPTION>
                                          (Unaudited)          (Audited)
                                         June 30, 1997     December 31, 1996

<S>                                        <C>                 <C>
ASSETS
Current Assets:
  Cash and cash equivalents                $1,827,524          $1,606,979
  Accounts receivable, net of allowance
    for doubtful accounts                     738,124           1,112,517
  Inventory                                   819,932             759,762
  Other current assets                        135,532             190,229
                                           ----------           ---------
    Total current assets                    3,521,112           3,669,487
                                           ----------           ---------
Property and Equipment
  Furniture and equipment                     956,020             921,509
  Leasehold improvements                       58,985              47,181
                                          -----------           ---------
                                            1,015,005             968,690
  Less-Accumulated depreciation
    and amortization                          829,024             782,680
                                          -----------           ---------
                                              185,981             186,010
Other Assets, net of accumulated
  amortization                                119,422               8,199
                                           ----------           ---------
Total assets                               $3,826,515          $3,863,696
                                           __________           _________
</TABLE>


<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

                               BALANCE SHEETS

<CAPTION>
                                          (Unaudited)         (Audited)
                                         June 30, 1997     December 31, 1996

<S>                                        <C>                   <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                         $   123,891           $206,644
  Income taxes payable                         238,458            317,623
  Accrued expenses                             242,696            481,535
                                            ----------           --------
    Total current liabilities                  605,045          1,005,802
                                            ----------           --------
                
Shareholders' Equity:          
  Preferred stock, $.001 par value,    
   1,000,000 shares authorized, stated at
   redemption value, Series C cumulative 
   preferred stock, zero shares issued
   and outstanding in 1997 and 1996.                 -               ,  
  Common stock, $.004 par value per share,
   19,000,000 shares authorized, 9,329,277
   shares issued and outstanding in 1997
   and 1996.                                    37,317             37,317 

  Additional paid-in capital                 2,697,364          2,697,364
  Retained earnings                            486,789            123,213
                                            ----------          --------- 
  Total shareholders' equity                 3,221,470          2,857,894
                                            ----------          ---------
Total liabilities and   
    shareholders' equity                  $  3,826,515         $3,863,696
                                            __________          _________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>

                             CAS MEDICAL SYSTEMS, INC.

                                STATEMENTS OF INCOME

                     FOR THE SIX MONTHS AND THREE MONTHS ENDED

                               JUNE 30, 1997 AND 1996
                                    (Unaudited)


<CAPTION>
                                       Six Months Ended         Three Months
Ended 
                                           June 30,                  June 30,  
  
                                       1997        1996          1997       
1996  
                                       ________________         
________________
<S>                                 <C>         <C>           <C>        <C>
REVENUES:
  Net product sales                 $3,292,271  $3,319,420    $1,553,275
$1,645,314
  Licensing fees                       149,004     153,199        57,449    
70,890
                                     ---------    ---------    --------- 
- ---------
                                     3,441,275   3,472,619    $1,610,724 
1,716,204
               
OPERATING EXPENSES:
  Cost of product sales              1,388,658   1,481,633       653,700   
692,674
  Selling, general & administrative  1,231,359   1,019,531       666,510   
508,754
  Research & development               243,709     205,070       124,488   
111,944
                                     ---------   ---------     --------- 
- ---------
  Operating income                     577,549     766,385       166,026   
402,832
                                     ---------   ---------     --------- 
- ---------
  Interest income, net                  32,027      18,874         8,674     
9,030
                                     ---------   ---------     --------- 
- ---------
  Income Before Provision                                                      
   
    for Income Taxes                   609,576     785,259       174,700   
411,862 

PROVISION FOR INCOME TAXES             246,000     305,000        72,000   
220,000
                                     ---------   ---------     --------- 
- ---------
  Net Income                        $  363,576  $  480,259    $  102,700 $ 
191,862
                                     _________   _________     _________ 
_________
PER SHARE DATA:

Net Income per Share:
  (Note 2)                          $      .04  $      .05    $      .01       
 .02
                                     _________   _________     _________ 
_________ 

Weighted Average Number
  of Shares Outstanding              9,925,941  10,467,043     9,845,238
10,477,042
                                    __________  __________    __________
__________
<FN>
See Notes To Financial Statements
</TABLE>


<PAGE>
<TABLE>
                              CAS MEDICAL SYSTEMS, INC.

                          STATEMENTS OF SHAREHOLDERS' EQUITY

                   FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<CAPTION>
                                                          Additional
                      Common Stock     Preferred Stock     Paid-In     
Accumulated
                     Shares  Amount    Shares  Amount      Capital      
(Deficit)
                     ______________    _______________    __________   
___________
<S>                 <C>       <C>       <C>    <C>        <C>          <C>
Balance,           
  December 31,
   1995 (Audited)   9,279,479 $37,121   3,000  $300,000   $2,675,466   $( 
782,501)

Net income for 
  six months                -       -       -         -            -      
480,259 

Common Stock Issued    32,300     126       -         -        9,013           
 -

Redemption of
Preferred Shares            -       -  (3,000) (300,000)           -           
 - 

                    --------- -------   -----  --------   ----------  
- ------------
Balance
 June 30, 1996      9,311,779 $37,247        - $      -   $2,684,479   $( 
302,242) 
 (Unaudited)        _________ _______   ______ ________   __________   
___________ 


<CAPTION>
                                                          Additional    
                       Common Stock     Preferred Stock    Paid-In     
Accumulated
                      Shares  Amount    Shares  Amount     Capital      
(Deficit)
                      ______________    _______________   __________   
___________
<S>                 <C>       <C>       <C>    <C>        <C>          <C>
Balance,           
  December 31,
   1996 (Audited)   9,329,277 $37,317       -  $      -   $2,697,364   $  
123,213 

Net income for 
  six months                -       -       -         -            -      
363,576

                    --------- -------   -----  --------   ----------   
- ----------
Balance
 June 30, 1997      9,329,277 $37,317       -  $      -   $2,697,364   $  
486,789
 (Unaudited)        _________ _______   _____  ________   __________   
__________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>
                          CAS MEDICAL SYSTEMS, INC.
                           STATEMENTS OF CASH FLOWS
               FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                                 (Unaudited)

<CAPTION>
                                               Six Months Ended June 30,
                                                   1997         1996   
                                                __________   __________
<S>                                            <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                   $  363,576   $  480,259
  Adjustments to reconcile net income
  to net cash provided by operating
  activities:         
    Depreciation and amortization                  46,344       36,585
    Decrease (increase) in accounts
    receivable                                    374,393     ( 87,641)
    (Increase) decrease in inventory             ( 60,170)      22,871
    Decrease in other current assets               54,697       56,606
    Increase (decrease) in accounts payable                           
      and accrued expenses                       (400,757)    (126,581)
    Decrease in deferred revenue                        -     ( 44,444)
    Other                                        (111,223)    ( 54,445)
                                                 ________      _______
    Net cash provided by operating
     activities                                   266,860      283,210 
                                                 ________      _______
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment expenditures            ( 46,315)    ( 28,018)
                                                 ________      _______
    Net cash used in investing activities        ( 46,315)    ( 28,018)
                                                 ________      _______
CASH FLOWS FROM FINANCING ACTIVITIES:    
  Proceeds from issuance of common stock                -        9,139 

  Redemption of shares of preferred stock               -     (300,000)
                                                 ________      _______
  Net cash used in financing activities                 -     (290,861)
                                                 ________      _______
  Net increase (decrease) in cash and    
    cash equivalents                              220,545     ( 35,669)

CASH AND CASH EQUIVALENTS, at beginning  
  of period                                     1,606,979    1,082,003
                                                _________    _________
CASH AND CASH EQUIVALENTS, at end of period    $1,827,524   $1,046,334
                                               __________    _________
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for interest     $        -   $      163
  Cash paid during the period for income taxes $  323,000   $  202,400
<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>

                      CAS MEDICAL SYSTEMS, INC.

                    NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 1997
Note 1.  The Company:

     CAS Medical Systems, Inc., (the Company), was organized in 1984
primarily to serve neonatal and pediatric units in hospitals.  Today,
the Company is engaged in the business of developing, manufacturing and
distributing diagnostic equipment and medical products for use in the
health care and medical industry.  These products are sold by the
Company through its own sales force, via distributors and pursuant to
original equipment manufacturer agreements internationally and in the
United States.

Note 2.  Summary of Significant Accounting Policies:

     Inventory

     Inventory is stated at the lower of first-in, first-out (FIFO)
cost or market.  At June 30, 1997 and December 31, 1996, inventory 
consisted of the following:
                                    June 30,             December 31,
                                      1997                   1996   

     Raw Material                  $562,805                $472,761
     Work-In-Process                114,942                 135,955
     Finished Inventory             142,185                 151,046
                                    -------                 -------

                                   $819,932                $759,762
                                    _______                 _______
     Property and Equipment

     Property and equipment are stated at cost.  Furniture and
equipment are depreciated, using the straight-line method over the
estimated useful lives of the assets which range from two to five
years.  Leasehold improvements are amortized over the life of the
lease.

     Net Income Per Share

     Net income per share has been computed by dividing net income
available for common stock, after cumulative preferred dividends
earned, by the weighted average number of common shares outstanding
each period.  Weighted average shares outstanding include the common
equivalent shares calculated for the stock options and warrants under
the treasury stock method.

     Reclassifications

     Certain reclassifications were made to prior year amounts to
conform the current year presentation.


<PAGE>
              Notes to Financial Statements  (Continued)

Note 3.  Debt:

At June 30, 1997, the Company had a line of credit with a Connecticut
bank totalling $500,000.  Borrowing under the line of credit bears
interest at the prime rate plus 1.0%.  At June 30, 1997 there were no
borrowings outstanding under this line.  The bank has a first security
interest in all assets of the Company and requires a compensating
balance equal to 20% of the line of credit.


Note 4.  License Agreement:

On July 1994, the Company entered into a four year licensing agreement
with a major European manufacturer of patient monitors, granting a
non-exclusive license to use the Company's blood pressure technology
for a specific application, and allowing the exchange of technical
know-how.  During February 1997, the Company amended the original
licensing agreement through the year 2000.  As part of the agreement,
the Company will receive license fees of $1,500,000 plus royalties, of
which $650,000 has been received through June 30, 1997.  The
manufacturer has the option to extend the license to the year 2006 and
only be liable for royalties.  License fees are being recognized on a
straight-line basis over the contract period.

ITEM 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS 

    Liquidity and Capital Resources

    At June 30, 1997, the Company's cash and cash equivalents totalled
$1,828,000 compared to $1,607,000 at December 31, 1996.  The Company's
working capital totaled $2,916,000 on June 30, 1997, compared to
$2,664,000 on December 31, 1996.  The Company's increased cash position
is due to cash provided by operating activities.


<PAGE>

              Notes to Financial Statements  (Continued)


    As of June 30, 1997, the Company had a line of credit with a
Connecticut bank totaling $500,000 which expires August 1, 1997. 
Borrowing under the line bears interest at the prime rate plus 1.0%. 
At June 30, 1997, there were no borrowings under the line.

     The Company believes that the cash generated from operations and
its bank line of credit will be sufficient to meet the Company's
short-term liquidity needs.

    Results of Operations

    Net income for the six month period ended June 30, 1997 was
$364,000 or $0.04 per share, compared to $480,000 or $0.05 per share
for the same period of 1996.  Net income for the second quarter of the
current year was $103,000 or $0.01 per share, compared to $192,000 or
$0.02 per share reported for the second quarter of 1996.  The 1997
earnings performance was impacted by softness in sales of certain of
the Company's product lines and increased expenses by additional
personnel, both in the selling and research development departments.

     The Company's revenues for the three month period ended June 30,
1997 were approximately $1,611,000 as compared to approximately
$1,716,000 for the comparable period in the prior year.  Revenues for
the six month period ended June 30, 1997 reached approximately
$3,441,000, a tiny decrease from approximately $3,473,000 of the
comparable period of 1996.  The small decrease in 1997 is due primarily
by softness in sales of Klear-Trace disposable products.

     Gross profit increased to 57.8 percent from 55.4 percent when
comparing 1997 to 1996.  The increase in gross profit reflects on going
quality and cost reduction efforts and a more profitable product mix.

     Selling, general and administrative, research and development
expenses were approximately $1,475,000 for the six month period ended
June 30, 1997 as compared to $1,225,000 for the same period of 1996, an
increase of $250,000 or 20 percent.  This increase in expenses for 1997
is due primarily to additional personnel both in the selling and
research development departments.

     The Company currently invests its excess cash in low-risk, short
term interest bearing instruments.  During the six month period ended
June 30, 1997, the Company earned approximately $32,000 of interest
income compared to approximately $19,000 for the same period of 1996.


<PAGE>

                Notes to Financial Statements  (Continued)



                                 PART II

ITEM 6  EXHIBITS AND REPORTS

     (A)  Exhibits

          11.  See Notes to Financial Statements Note 2, regarding
               computation of earnings per Share.

     (B)  Reports on Form 8-K
            None






                                SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                CAS MEDICAL SYSTEMS, INC.
                                Registrant  



August 1, 1997                  Louis P. Scheps
Date                            Louis P. Scheps    
                                President and Chief Executive Officer
                                and Chief Financial Officer


                               EXHIBIT 13.4
                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
                               FORM 10-QSB


            Quarterly Report Pursuant to Section 13 or 15 (d)
                  of the Securities Exchange Act of 1934

                  For Quarter Ended September 30, 1997 

Commission File Number 2-96271-B



                        CAS MEDICAL SYSTEMS, INC.
                                                                         
          (Exact name of registrant as specified in its charter)



       Delaware                                     06-1123096

(State or other jurisdiction of                     (I.R.S. employer
incorporation of organization)                      identification no.)



           21 Business Park Drive, Branford, Connecticut  06405

                 (Address of principal executive offices)
                                (Zip Code)


                              (203) 488-6056

           (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                 YES [X]     NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practical date.

Common Stock, $.004 par value:  9,329,277 shares as of September 30, 1997.


<PAGE>



                    PART I.  -  FINANCIAL INFORMATION






     The condensed financial statements included herein have been prepared
by CAS Medical Systems, Inc. (the "Company"), without audit, pursuant to
the rules and regulations of the Securities and Exchange Commission.  While
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, the Company believes that the disclosures made herein are
adequate to make the information presented not misleading.  It is
recommended that these condensed financial statements be read in
conjunction with the financial statements and notes thereto included in the
Company's Annual Report filed on Form 10-KSB for the year ended December
31, 1996.  


     In the opinion of the Company, all adjustments necessary to present
fairly the financial position of CAS Medical Systems, Inc. as of September
30, 1997 and December 31, 1996 and the results of its operations and its
cash flows for the three months and nine months ended September 30, 1997
and 1996 have been included.




<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

                               BALANCE SHEETS
                                (Unaudited)
(Amounts in thousands, except per share data)
<CAPTION>
                                    September 30, 1997     December 31, 1996

<S>                                        <C>                 <C>
ASSETS
Current Assets:
  Cash and cash equivalents                $2,229,819          $1,606,979
  Accounts receivable, net of allowance
    for doubtful accounts                     672,894           1,112,517
  Inventory                                   797,252             759,762
  Other current assets                        144,982             190,229
                                           ----------           ---------
    Total current assets                    3,844,947           3,669,487
                                           ----------           ---------
Property and Equipment
  Furniture and equipment                     957,271             921,509
  Leasehold improvements                       58,958              47,181
                                          -----------           ---------
                                            1,016,256             968,690
  Less-Accumulated depreciation
    and amortization                          852,435             782,680
                                          -----------           ---------
                                              163,821             186,010
Other Assets, net of accumulated
  amortization                                 15,699               8,199
                                           ----------           ---------
Total assets                               $4,024,467          $3,863,696
                                           __________           _________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>
                         CAS MEDICAL SYSTEMS, INC.

                               BALANCE SHEETS
                                (Unaudited)
(Amounts in thousands, except per share data)
<CAPTION>
                                    September 30, 1997     December 31, 1996

<S>                                        <C>                   <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                         $   137,758         $  206,644
  Income taxes payable                         159,981            317,623
  Accrued expenses                             460,553            481,535
                                            ----------           --------
    Total current liabilities                  758,292          1,005,802
                                            ----------           --------
                
Shareholders' Equity:          
  Preferred stock, $.001 par value,  
   1,000,000 shares authorized, stated
   at redemption value, Series C
   cumulative preferred stock, zero
   shares issued and outstanding in
   1997 and 1996.                                    -                  -
  Common stock, $.004 par value per share
   19,000,000 shares authorized, 9,329,277
   shares issued and outstanding in 1997
   and 1996.                                    37,317             37,317
                                                                          
  Additional paid-in capital                 2,697,364          2,697,364
  Retained earnings                            531,494            123,213
                                            ----------          --------- 
  Total shareholders' equity                 3,266,175          2,857,894
                                            ----------          ---------
Total liabilities and   
    shareholders' equity                  $  4,024,467         $3,863,696
                                            __________          _________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>

                             CAS MEDICAL SYSTEMS, INC.

                                STATEMENTS OF INCOME

                     FOR THE NINE MONTHS AND THREE MONTHS ENDED

                            SEPTEMBER 30, 1997 AND 1996
                                    (Unaudited)

(Amounts in thousands, except per share data)
<CAPTION>
                                         (Unaudited)                (Unaudited)
   
                                      Nine Months Ended         Three Months
Ended 
                                        September 30,              September
30,  
                                       1997        1996          1997       
1996  
                                       ________________         
________________
<S>                                 <C>         <C>           <C>        <C>
REVENUES:
  Net product sales                 $4,646,181  $4,945,177    $1,353,910
$1,625,757
  Licensing fees                       201,943     211,844        52,939    
58,645
                                     ---------    ---------    --------- 
- ---------
                                     4,848,124   5,157,021    $1,406,849 
1,684,402
               
OPERATING EXPENSES:
  Cost of product sales              2,008,707   2,166,722       620,049   
685,089
  Selling, general & administrative  1,843,427   1,542,416       612,068   
522,885
  Research & development               375,528     314,534       131,819   
109,464
                                     ---------   ---------     --------- 
- --------- 

  Operating Income                     620,462   1,133,349        42,913   
366,964
                                     ---------   ----------    --------- 
- ---------
Interest Income, net                    59,819      28,729        27,792     
9,855
                                     ---------   ---------     --------- 
- ---------
  Income Before Provision for
   Income Taxes                        680,281   1,162,078        70,705   
376,819 

PROVISION FOR INCOME TAXES             272,000     450,000        26,000   
145,000
                                     ---------   ---------     --------- 
- ---------
  Net Income                        $  408,281  $  712,078    $   44,705 $ 
231,819
                                     _________   _________     _________ 
_________
PER SHARE DATA:

Net Income per Share:
  (Note 2)                          $     0.04  $     0.07    $       -       
0.02
                                     _________   _________     _________ 
_________ 

Weighted Average Number
  of Shares Outstanding              9,961,443  10,322,468    10,019,412
10,216,441
                                     _________  __________    __________
__________
<FN>
See Notes To Financial Statements
</TABLE>


<PAGE>
<TABLE>
                              CAS MEDICAL SYSTEMS, INC.

                          STATEMENTS OF SHAREHOLDERS' EQUITY
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
<CAPTION>
                                                          Additional
                      Common Stock     Preferred Stock     Paid-In     
Accumulated
                     Shares  Amount    Shares  Amount      Capital      
(Deficit)
                     ______________    _______________    __________   
___________
<S>                 <C>       <C>       <C>    <C>        <C>          <C>
Balance,           
  December 31,
   1995 (Audited)   9,279,477 $37,121   3,000  $300,000   $2,675,466   $( 
782,501)

Net income for
  nine months               -       -       -         -            -      
712,078 

Common stock    
  issued               49,800     196       -         -       21,898           
 -

Redeem preferred
  shares                    -      -   (3,000) (300,000)           -           
 -
                    --------- -------   -----  --------   ----------  
- ------------
Balance
 September 30, 1996
  (Unaudited)       9,329,277 $37,317       -  $      -   $2,697,364   $(  
70,423) 
                    _________ _______   _____  ________   __________   
___________
<CAPTION>
                                                          Additional    
                       Common Stock     Preferred Stock    Paid-In     
Accumulated
                      Shares  Amount    Shares  Amount     Capital      
(Deficit)
                      ______________    _______________   __________   
___________
<S>                 <C>       <C>       <C>    <C>        <C>          <C>
Balance,           
  December 31,
   1996 (Audited)   9,329,277 $37,317       -  $      -   $2,697,364   $  
123,213 

Net income for 
  nine months               -       -       -         -            -      
408,281

                    --------- -------   -----  --------   ----------  
- ------------
Balance
 September 30,
  1997              9,329,277 $37,317       -  $      -   $2,697,364   $  
531,494
 (Unaudited)        _________ _______   _____  ________   __________  
____________

<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>
<TABLE>
                          CAS MEDICAL SYSTEMS, INC.

                           STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                 (Unaudited)
(Amounts in thousands)
<CAPTION>
                                            Nine Months Ended September 30,
                                                  1997           1996   
                                               ___________    __________
<S>                                            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                   $ 408,281     $ 712,078
  Adjustments to reconcile net income      
  to net cash provided by operating
  activities:         
    Depreciation and amortization                 69,755        56,116
    Decrease in accounts receivable              439,623        45,135
    (Increase) decrease in inventory            ( 37,490)       48,986
    Decrease (Increase) in other current
     assets                                       45,247     (  68,389)
    (Decrease) Increase in accounts payable                           
     and accrued expenses                       (247,510)       10,365 
    Increase (Decrease) in deferred revenue            -     (  44,444 
    Other                                       (  7,500)            -
                                                 _______       _______
    Net cash provided by operating activities    670,406       759,847 
                                                 _______       _______
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment expenditures           ( 47,566)     ( 53,663)
                                                 _______       _______
    Net cash used in investing activities       ( 47,566)     ( 53,663) 

CASH FLOWS FROM FINANCING ACTIVITIES:    
  Proceeds from issuance of common stock               -        22,094
  Redemption of shares of preferred stock              -      (300,000)
                                                 _______       _______
  Net cash used in financing activities                -      (277,906)
                                                 _______       _______
  Net increase in cash and cash equivalents      622,840       428,278 

CASH AND CASH EQUIVALENTS, at beginning  
  of period                                    1,606,979     1,082,003
                                               _________     _________

CASH AND CASH EQUIVALENTS, at end of period   $2,229,819    $1,510,281
                                               _________     _________
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for interest      $      -      $  1,093
  Cash paid during the period for income taxes  $427,500      $281,025
<FN>
See Notes to Financial Statements
</TABLE>


<PAGE>

                      CAS MEDICAL SYSTEMS, INC.

                    NOTES TO FINANCIAL STATEMENTS

                          SEPTEMBER 30, 1997
Note 1.  The Company:

     CAS Medical Systems, Inc., the ("Company"), was organized in 1984
primarily to serve neonatal and pediatric units in hospitals.  Today,
the Company is engaged in the business of developing, manufacturing and
distributing diagnostic equipment and medical products for use in the
health care and medical industry.  These products are sold by the
Company through its own sales force, via distributors and pursuant to
original equipment manufacturer agreements internationally and in the
United States.

Note 2.  Summary of Significant Accounting Policies:

     Inventory

     Inventory is stated at the lower of first-in, first-out (FIFO)
cost or market.  At September 30, 1997 and December 31, 1996, inventory
 consisted of the following:
                                  September 30,          December 31,
                                      1997                   1996   

     Raw Material                  $522,785                $472,761
     Work-In-Process                142,515                 135,955
     Finished Inventory             131,952                 151,046
                                    -------                 -------

                                   $797,252                $759,762
                                    _______                 _______
     Property and Equipment

     Property and equipment are stated at cost.  Furniture and
equipment are depreciated using the straight-line method over the
estimated useful lives of the assets which range from two to five
years.  Leasehold improvements are amortized over the life of the
lease.

     Net Income Per Share

     Net income per share has been computed by dividing net income
available for common stock, after cumulative preferred dividends
earned, by the weighted average number of common shares outstanding
each period.  Weighted average shares outstanding include the common
equivalent shares calculated for the stock options under the treasury
stock method.




<PAGE>
              Notes to Financial Statements  (Continued)

Note 3.  Debt:

At September 30, 1997, the Company had a line of credit with a
Connecticut bank totalling $750,000.  Borrowings under the line of
credit bear interest at the prime rate plus 1.0%.  At September 30,
1997, the amount outstanding under this line was $100,000.  The bank
has a first security interest in all assets of the Company and requires
a compensating balance equal to 20% of the line of credit.

Note 4.  License Agreement

     On July 27, 1994, the Company entered into a four year licensing
agreement with a major European manufacturer of patient monitors,
granting a nonexclusive license to use the Company's blood pressure
technology for a specific application, and allowing the exchange of
technical know-how.  During February 1997, the Company amended the
original license agreement through the year 2000.  As part of the
agreement, the Company will receive license fees of $1,500,000 plus
royalties, of which $865,000 has been received through September 30,
1997.  The manufacturer has the option to extend the license to the
year 2006 and only be liable for royalties.  License fees are being
recognized on a straight line basis over the contract period.

Note 5.  Distribution Agreement

     On October 21, 1997, the Company announced that it has entered
into a definitive agreement with Graphic Controls Corporation of
Buffalo, New York, to partner its distribution efforts with regard to
certain major national purchasing groups.  The Company has agreed to
supply Graphic Controls with Klear-Trace (R) Electrodes and other
neonatal specialty products solely for resale by Graphic Controls to
certain major national purchasing groups.

ITEM 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS 

    Liquidity and Capital Resources

    At September 30, 1997, the Company's cash and cash equivalents
totalled $2,230,000 compared to $1,607,000 at December 31, 1996.  The
Company's working capital totalled $3,087,000 on September 30, 1997,  
compared to $2,664,000 on December 31, 1996.  The Company's increased
cash position is due to cash provided by operating activities.




<PAGE>

                Notes to Financial Statements  (Continued)

    At September 30, 1997, the Company had a line of credit with a
Connecticut bank totaling $750,000.  Borrowing under the line bears
interest at the prime rate plus 1.0%.

     The Company believes that cash generated from operations and its bank
line of credit will be sufficient to meet the Company's short-term
liquidity needs.


    Results of Operations

     Net income for the nine month period ended September 30, 1997 was
$408,000 or $0.04 per share, compared to $712,000 or $0.07 per share for
the same period of 1996.  Net income for the third quarter of the current
year was $45,000 compared to $232,000 reported for the third quarter of
1996.  The 1997 earnings performance was impacted by softness in sales of
certain of the Company's product lines and the increased expenses by
additional personnel, both in the selling and research development
departments.

     The Company's revenues for the three month period ended September 30,
1997 were approximately $1,407,000 as compared to approximately $1,684,000
for the comparable period in the prior year.  Revenues for the nine month
period ended September 30, 1997 reached approximately $4,848,000, a
decrease of approximately $309,000 from the comparable period of 1996.  The
decrease in 1997 is due primarily by softness in sales of Klear-Trace
disposable products and non-invasive blood pressure modules.

     Selling, general and administrative, research and development
expenses were approximately $2,219,000 for the nine month period ended
September 30, 1997 as compared to approximately $1,857,000 for the same
period of 1996, an increase of $362,000 or 19 percent.  This increase in
expenses for 1997 is due primarily to additional personnel both in the
selling and research development departments.

     The Company currently invests its excess cash in low-risk short term
interest bearing instruments.  During the nine month period ended September
30, 1997, the Company earned approximately $60,000 in interest income
compared to approximately $28,000 for the same period of 1996.




<PAGE>

                Notes to Financial Statements  (Continued)



                                 PART II

ITEM 6  EXHIBITS AND REPORTS

     (A)  Exhibits

          11.  See Notes to Financial Statements Note 2, regarding
               computation of earnings per Share.

     (B)  Reports on Form 8-K
            None






                                SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                CAS MEDICAL SYSTEMS, INC.
                                Registrant  



November 5, 1997                Louis P. Scheps
Date                            Louis P. Scheps    
                                President and Chief Executive Officer
                                and Chief Financial Officer




                               EXHIBIT 23.1


                CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




To CAS Medical Systems, Inc.:

As independent public accountants, we hereby consent to the incorporation
by reference in this registration statement on Form S-2 of our report dated
January 21, 1997, included in the Company's Form 10-KSB for the year ended
December 31, 1996 and to all references to our Firm included in this
registration statement.





/s/ Arthur Andersen LLP
Arthur Andersen LLP




Stamford, Connecticut
January 23, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission