CATERPILLAR FINANCIAL SERVICES CORP
10-Q, 1995-05-11
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: FIDELITY LEASING INCOME FUND II, 10-Q, 1995-05-11
Next: NORTH PITTSBURGH SYSTEMS INC, 10-Q, 1995-05-11



                                                                  
                                     FORM 10-Q
     
                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
     
     
                                            
     (Mark One)
      
     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended           March 31, 1995               
                                   
                                OR
     
     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
     For the transition period from                  to                 
     
     Commission File No.                 0-13295                         
     
                                                                              
                  CATERPILLAR FINANCIAL SERVICES CORPORATION                  
            (Exact name of Registrant as specified in its charter)
     
                                            
                DELAWARE                                 37-1105865     
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)                Identification No.)
     
      
           3322 WEST END AVENUE, NASHVILLE, TENNESSEE 37203-0983
                (Address of principal executive offices)                     
     
     
          
            Registrant's telephone number, including area code:
                              (615) 386-5800                   
     
                                            
         Indicate by a check mark whether the Registrant (1) has filed all
     reports required to be filed by Section 13 or 15(d) of the Securities
     Exchange Act of 1934 during the preceding 12 months (or for such shorter
     period that the Registrant was required to file such reports), and (2)
     has been subject to such filing requirements for the past 90 days.  
     Yes    X    No       
     
         The Registrant complies with the conditions set forth in General
     Instruction (H)(1)(a) and (b) of Form 10-Q and is therefore filing this
     form with the reduced disclosure format.
     
         At March 31, 1995, one share of common stock of the Registrant was
     outstanding.
          <PAGE>
     
     
              Caterpillar Financial Services Corporation
     
            Form 10-Q for the Quarter Ended March 31, 1995
     
     
                                Index
     
     
     
     PART I. FINANCIAL INFORMATION
     
                                                                 Page No.
     
     
     Item 1.  Financial Statements (Unaudited)
     
              Consolidated Statement of Financial Position           3
     
              Consolidated Statement of Income                       4
     
              Consolidated Statement of Cash Flows                   5
     
              Notes to Consolidated Financial Statements             6
     
     
     Item 2.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations                7-10
     
     
     
     PART II.  OTHER INFORMATION
     
     
     Item 6.  Exhibits and Reports on Form 8-K                      11
     
     Signatures                                                     12
     
     Exhibit Index                                                  13
     
     
     
      
                                         
     
     
     
     
     
     
     
           <PAGE>
     
     
     
                             PART I.  FINANCIAL INFORMATION
      
     Item 1.  Financial Statements
     
              Caterpillar Financial Services Corporation
      
             Consolidated Statement of Financial Position
                             (Unaudited)
                        (Millions of Dollars)
     
                                             March 31,   Dec. 31,   March 31,
                                                 1995      1994        1994 
     Assets:
       Cash and cash equivalents             $   27.6   $   16.3   $   11.1  
       Finance receivables:                                                   
         Wholesale notes receivable             377.2      516.0      176.9 
         Retail notes receivable              1,153.6    1,105.9    1,035.0 
         Investment in finance receivables    3,091.3    2,831.4    2,487.0   
                                              4,622.1    4,453.3    3,698.9   
     
         Less:  Unearned income                 454.9      415.5      359.9
                Allowance for credit losses      54.5       49.5       43.6
                                              4,112.7    3,988.3    3,295.4
       Equipment on operating leases, 
         less accumulated depreciation          430.8      425.0      371.2
       Other assets                             111.1       81.6       59.3  
     
     Total assets                            $4,682.2   $4,511.2   $3,737.0
     
     Liabilities and stockholder's equity:
       Payable to dealers and others         $   46.0   $   42.9   $    5.4
       Payable to Caterpillar Inc.                2.9        3.2        4.1 
       Accrued interest payable                  60.9       37.8       59.1
       Income tax payable                        29.8       21.6       42.6
       Other liabilities                         16.5       25.5       13.0
       Short-term borrowings                  1,455.3    1,383.1    1,176.2
       Current maturities of long-term debt     738.6      807.6      512.9
       Long-term debt                         1,764.7    1,675.7    1,489.3
       Deferred income taxes                     11.1       10.7        8.2
     Total liabilities                        4,125.8    4,008.1    3,310.8
                
       Common stock - $1 par value
         Authorized:  2,000 shares
         Issued & outstanding: one share        325.0      295.0      250.0
       Profit employed in the business          225.5      207.7      181.9
       Foreign currency translation                                       
         adjustment                               5.9         .4       (5.7)
     Total stockholder's equity                 556.4      503.1      426.2
     Total liabilities and stockholder's      
       equity                                $4,682.2   $4,511.2   $3,737.0
     
                                   
     
     
     
     
     
                                   
            (See Notes to Consolidated Financial Statements)
                                                   
     
     
     
     
     
     
     
     
     
              Caterpillar Financial Services Corporation
     
                               Consolidated Statement of Income
                             (Unaudited)
                        (Millions of Dollars)
     
                   
     
     
     
     
     
     
                                                     Three Months Ended  
                                                     March 31,  March 31,     
                                                        1995       1994   
     Revenues:
       Wholesale finance income                       $ 10.7     $  2.4   
       Retail finance income                            82.5       66.1
       Rental income                                    35.0       29.0  
       Other income                                     14.9        4.7  
         Total revenues                                143.1      102.2    
     
     Expenses:
       Interest                                         66.3       45.9  
       Depreciation                                     26.7       21.9  
       General, operating, and administrative           13.9       10.7 
       Provision for credit losses                       6.1        5.0 
       Other expense                                     1.2        9.0
         Total expenses                                114.2       92.5 
     
     Income before income taxes and minority interest   28.9        9.7     
     
     Provision for income taxes                         11.1        3.5     
     
     Minority interest in losses of subsidiary             -         .2
     
     Net Income                                       $ 17.8     $  6.4  
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                (See Notes to Consolidated Financial Statements)<PAGE>
     
     
                                   
     
              Caterpillar Financial Services Corporation
     
                 Consolidated Statement of Cash Flows
                             (Unaudited)
                         (Millions of Dollars)
             
                                                  Three Months Ended          
                                                 March 31,  March 31,
                                                     1995       1994    
     Cash flows from operating activities:
       Net income                                 $  17.8    $   6.4
       Adjustments for noncash items: 
         Depreciation                                26.7       21.9
         Provision for credit losses                  6.1        5.0
         Unrealized mark-to-market losses (gains)    (6.5)       8.8
         Other                                        (.9)      (2.5)
       Change in assets and liabilities:
         Receivables from customers and others      (21.4)     (12.6)
         Deferred income taxes                         .4       (4.9)
         Payable to dealers and others                 .4       (8.6) 
         Payable to Caterpillar Inc.                  (.3)        .2 
         Accrued interest payable                    22.8       25.2
         Income tax payable                           8.2        6.6
         Other, net                                  (2.3)      (1.4) 
           Net cash provided by operating 
             activities                              51.0       44.1
     
     Cash flows from investing activities:
       Additions to equipment                       (38.9)     (37.3)
       Disposals of equipment                        16.6       10.1
       Additions to finance receivables            (965.7)    (589.1)
       Collections of finance receivables           583.0      445.4
       Proceeds from sale of receivables, net       300.0          -
       Other, net                                    (5.6)        .1 
           Net cash used for investing
             activities                            (110.6)    (170.8)
     
     Cash flows from financing activities:
       Additional paid-in capital                    30.0          -
       Proceeds from long-term debt issues          294.5      251.9
       Payments on long-term debt                  (280.7)    (153.7)
       Short-term borrowings, net                    26.0       23.9 
           Net cash provided by financing 
             activities                              69.8      122.1
     
     Effect of exchange rate changes on cash          1.1         .1
     
     Net change in cash and cash equivalents         11.3       (4.5)
     
     Cash and cash equivalents at beginning
       of year                                       16.3       15.6
     
     Cash and cash equivalents at end of quarter   $ 27.6     $ 11.1
     
                                   
     
     
     
     
     
                (See Notes to Consolidated Financial Statements)<PAGE>
     
     
              Notes to Consolidated Financial Statements
                     (Dollar Amounts in Millions)
     
     1.  The accompanying unaudited consolidated financial statements have
     been prepared by Caterpillar Financial Services Corporation (the
     "Company") pursuant to the rules and regulations of the Securities and
     Exchange Commission.  Although the Company believes the disclosures are
     adequate, it is suggested that these financial statements be read in
     conjunction with the financial statements and the notes thereto
     presented in the Company's 1994 Annual Report and the Company's Annual
     Report on Form 10-K.  Unless the context otherwise requires, the term
     "Company" includes subsidiary companies.
     
         The information furnished reflects, in the opinion of management,
     all adjustments, which include normal and recurring accruals, necessary
     for a fair presentation of the consolidated statements of financial
     position, income, and cash flows for the periods presented.  The results
     for interim periods are not necessarily indicative of the results to be
     expected for the year.
     
         Certain amounts in the prior period financial statements have been
     reclassified to conform to the current presentation.
     
     2.  Income on financing leases, installment sale contracts, and customer
     and dealer loans (retail finance income) is recognized over the term of
     the contract at a constant rate of return on the scheduled uncollected
     principal balance.  Income on dealer floor planning and rental fleet
     financing (wholesale finance income) is recognized based on the daily
     balance of wholesale receivables outstanding and the applicable
     effective interest rate.  Income on operating leases (rental income) is
     reported over the life of the operating lease in the period earned. 
     Loan origination fees and commitment fees in excess of $500 are
     amortized to finance income using the interest method over the
     contractual lives of the finance receivables.    
     
     3.  The Company has a tax sharing agreement with Caterpillar Inc.
     ("Caterpillar") in which Caterpillar collects from or pays to the
     Company its allocated share of any consolidated U.S. income tax
     liability or credit applicable to any period for which the Company is
     included as a member of the consolidated group.  A similar agreement
     exists between Caterpillar Financial Australia Limited and Caterpillar
     of Australia Ltd. with respect to taxes payable in Australia.
     
     4.  During the first three months of 1995, the Company publicly issued
     $293.3 million of medium-term notes.  The notes are offered on a
     continuous basis through agents and have maturities ranging from nine
     months to 15 years.  Interest rates on fixed-rate medium-term notes are
     established by the Company as of the date of issuance.  Interest rates
     on floating-rate medium-term notes are primarily indexed to LIBOR or
     treasury bill rates swapped to LIBOR.  The weighted average interest
     rate on all outstanding medium-term notes was 6.7% at March 31, 1995. 
     Long-term debt outstanding at March 31, 1995, matures as follows:
     
                             1995         $  627.8
                             1996            602.7
                             1997            547.2
                             1998            388.9
                             1999            155.0
                             2000             81.7
                          Thereafter         100.0
     
                             Total        $2,503.3     
                               
     
     
     
     
     
     Item 2. Management's Discussion and Analysis of Financial Condition and
             Results of Operations
     
     A.  Consolidated Results of Operations
     
         Three Months Ended March 31, 1995 vs. Three Months Ended March 31,
         1994
     
         Total revenues for the first quarter of 1995 were $143.1 million, a 
     40% increase over 1994 first quarter revenues of $102.2 million.  The
     increase in revenues was primarily the result of earnings from the
     larger portfolio which increased to $4,569.5 million at March 31, 1995
     from $3,688.0 million at March 31, 1994 and from recording unrealized
     gains of $6.5 million on interest rate caps written by the Company.
     
         The Company financed new retail business transactions totaling
     $609.5 million during the first quarter of 1995 compared with $441.2
     million during the first quarter of 1994.  New retail financing in the
     first quarter of 1995 was higher than the first quarter of 1994 levels
     primarily due to financing increased dealer deliveries of Caterpillar
     construction machines in the United States.  The Company had wholesale
     financing during the first quarter of 1995 of $423.3 million, compared
     with $82.3 million for the first quarter of 1994.  The increase was
     primarily due to expansion of the Caterpillar dealer rental fleet
     financing program in North America.
       
         The annualized interest rate on finance receivables (computed by
     dividing annualized finance income by the average monthly finance
     receivable balances) was 9.0% for the first quarter of 1995 compared
     with 8.7% for the first quarter of 1994.  Tax benefits associated with
     governmental lease-purchase contracts and a portion of tax benefits
     associated with long-term tax-oriented leases are not reflected in such
     annualized interest rates. 
     
         Other income of $14.9 million for the first quarter of 1995 included
     unrealized gains on interest rate caps written by the Company, fees,
     gains on sales of equipment returned from lease, gain on sale of
     receivables (see Capital Resources and Liquidity section), and other
     miscellaneous income.  The increase of $10.2 million during the first
     quarter of 1995, as compared with the same period in 1994, was primarily
     due to recording unrealized gains on interest rate caps written by the
     Company and due to the gain on receivables sold.
     
         First quarter interest expense of $66.3 million was $20.4 million
     higher than 1994 first quarter interest expense due to increased
     borrowings to support the larger portfolio and higher borrowing  rates,
     as the average cost of borrowed funds was 6.7% for the first quarter of
     1995 compared with 6.0% for the first quarter of 1994.                   
                   
         Depreciation expense for the first quarter of 1995 was $26.7
     million, $4.8 million higher than the same period in 1994.  This
     increase resulted from additional equipment on operating leases which,
     computed as a monthly average balance, increased 21.8%.
     
         General, operating, and administrative expenses increased $3.2
     million during the first quarter of 1995 compared with the same period
     last year.  This increase resulted primarily from staff-related and
     other expenses required to service the larger portfolio and for
     expansion into Europe.  The Company's full-time employment increased
     from 369 at March 31, 1994 to 414 at March 31, 1995.
     
     
     
     
     
     
     
     
     
         Provision for credit losses during the first quarter of 1995 was
     $6.1 million, compared with $5.0 million during the first quarter last
     year, reflecting the increased levels of new retail business. 
     Receivables, net of recoveries, of $1.9 million were written off against
     the allowance for credit losses during the first quarter of 1995
     compared with $3.3 million during the first quarter of 1994. 
     Receivables past due over 30 days were 2.0% of total receivables at
     March 31, 1995, compared with 2.1% at March 31, 1994. The allowance for
     credit losses is monitored to provide for an amount which, in
     management's judgment, will be adequate to cover uncollectible
     receivables.  At March 31, 1995, the allowance for credit losses was
     $54.5 million which was 1.3% of finance receivables, net of unearned
     income (1.4% excluding wholesale receivables), compared with $43.6
     million and 1.3% (1.4% excluding wholesale receivables) at March 31,
     1994, respectively.  
     
         Other expense for the first quarter of 1995 was $1.2 million
     compared with $9.0 million for the first quarter of 1994.  The decrease
     resulted primarily from recording $8.8 million of unrealized losses in
     the first quarter of 1994 on interest rate caps and swaptions written by
     the Company.  Unrealized gains on these written caps were recorded in
     the first quarter of 1995 and are reflected in Other income.
     
         The effective income tax rate for the first quarter of 1995 was 38%
     compared with 36% for the first quarter of 1994.  The increase was
     primarily due to a decrease in the percentage of total income generated
     from tax-exempt municipal leases. 
     
         Net income for the first quarter of 1995 was $17.8 million, $11.4
     million above 1994 first quarter net income of $6.4 million.  The
     increase in net income resulted primarily from recording unrealized
     gains, net of tax, of $4.2 million on interest rate caps written by the
     Company, compared with a $5.4 million unrealized loss for the first
     quarter of 1994, and from a $1.6 million after-tax gain on receivables
     sold.
     
      B.  Capital Resources and Liquidity
     
         The Company's operations were primarily funded with a combination of
     medium-term notes, commercial paper, bank borrowings, proceeds from sale
     of receivables, retained earnings, and additional equity capital of
     $30.0 million invested by Caterpillar during the quarter.  The ratio of
     debt to equity at March 31, 1995 was 7.1 to 1 compared with 7.7 to 1 at
     December 31, 1994.
     
         Total debt outstanding as of March 31, 1995 was $3,958.6 million, an
     increase of $92.2 million over that at December 31, 1994, and was
     primarily comprised of $2,424.8 million of medium-term notes, $819.8
     million of commercial paper, and $618.0 million of notes payable to
     banks.  The increase in debt and the funds provided by operations and by
     Caterpillar were used to finance the increase in the portfolio.  
     
         On March 30, 1995, the Company entered into its first private-
     placement, revolving, asset-backed securitization whereby it agreed to
     sell on an ongoing basis up to $300.0 million of wholesale (rental fleet
     financing) receivables.  The $300.0 million of proceeds from the sale
     were used to reduce existing debt.  The Company recognized a $2.4
     million gain on this transaction and will receive fees on a monthly
     basis for servicing the participating interests sold.
     
     
         The net amount of sold receivables serviced by the Company was
     $442.0 million at March 31, 1995 which consisted of $300.0 million of
     wholesale receivables and $142.0 million of retail receivables.   
     
         During the first quarter of 1995, the Company had an early
     extinguishment of two of its medium-term notes with a principal amount
     of $50.0 million each and two related interest rate swaps with a
     notional amount of $50.0 million each.  There were no material gains or
     losses from these transactions.
     
         At March 31, 1995, the Company had available a total of $1,096.1
     million of short-term credit lines which expire at various dates through 
     first quarter 1996, and a $28.6 million long-term credit line which
     expires May 1997.  These credit lines are with a number of banks and are
     considered support for the Company's outstanding commercial paper,
     commercial paper guarantees, the discounting of bank and trade bills,
     and bank borrowings at various interest rates.  At March 31, 1995, there
     were $600.5 million of these lines utilized for bank borrowings in
     Australia and Europe.
     
         The Company also participates with Caterpillar in two syndicated
     revolving credit facilities aggregating $1.8 billion, consisting of a
     $1.2 billion five-year facility and a $600.0 million 364-day revolving
     facility.  Effective May 1, 1995, the Company's allocation is $1,290.0
     million, consisting of a $860.0 million five-year revolving credit and a
     $430.0 million 364-day revolving credit.  The Company has the ability to
     request a change in its allocation and will do so to maintain the
     required amount of support for the Company's outstanding commercial
     paper and commercial paper guarantees.  These facilities provide for
     borrowings at interest rates which vary according to LIBOR or money
     market rates.  At March 31, 1995, there were no borrowings under these
     facilities.
     
             In connection with its match funding objectives, the Company
     utilizes a variety of interest rate contracts including swap, cap, and
     forward rate agreements.  All of these interest rate agreements are held
     or issued for purposes other than trading.  The agreements are entered
     into with major financial institutions and are utilized for two
     principal reasons: 1) To modify the Company's debt structure in order to
     match fund its receivable portfolio which reduces the risk of
     deteriorating margins between its interest-earning assets and interest-
     bearing liabilities, and 2) To gain an economic/competitive advantage
     through lowering the cost of borrowed funds by either changing the
     characteristics of existing debt instruments or entering into agreements
     in combination with the issuance of debt.
     
         In addition to meeting the Company's funding objectives, it also has
     two currency swaps to reduce its currency risk exposure on two yen
     financing agreements.  These currency swaps exchange the yen cash flows
     on the financing agreements with a fixed U.S. dollar cash flow.
     
         As of March 31, 1995, the Company had outstanding interest rate swap
     contracts with notional amounts totaling $1,579.9 million that are
     either designated as hedges of specific debt issuances or of commercial
     paper.    These swap agreements have terms generally ranging up to five
     years, which effectively change $951.9 million of floating rate debt to
     fixed rate debt, $306.0 million of fixed rate debt to floating rate
     debt, and $322.0 million of floating rate debt to floating rate debt
     having different characteristics.  The interest rate swaps designated to
     commercial paper provide the ability to obtain fixed rate term debt
     utilizing short-term debt markets.  The Company also had swaps having
     future effective dates with a total notional amount of $33.0 million,
     which will effectively change fixed rate debt to floating rate debt. 
     The effective dates of the future dated swaps range from 1995 through
     1998 with terms of these swaps ranging up to two years.
     
         As of March 31, 1995, the Company had outstanding sold (written)
     interest rate cap agreements with notional amounts totaling $235.7
     million.  To the extent that rates decrease, the notional amount may
     decrease and/or the term of the written cap agreements may shorten based
     on the index amortizing feature of the caps.  These cap agreements have
     remaining maturities through October 1997.  The Company has marked to
     market the written cap agreements and is continuing to manage these
     agreements on an economic basis, which will lead to future mark-to-
     market gains or losses. 
     
         The Company's outstanding forward rate agreements totaled $21.9
     million at the end of the first quarter of 1995.  These agreements have
     terms generally ranging up to six months.
     
         The Company has forward exchange contracts to hedge its U.S. dollar 
     denominated obligations in Australia against currency fluctuations. 
     These contracts have terms generally ranging up to three months and do
     not subject the Company to risk due to exchange rate movements, because
     the gains and losses on the contracts offset the losses and gains on the
     liabilities being hedged.  At March 31, 1995, the Company had forward
     exchange contracts totaling $173.5 million, all with Caterpillar.
     
         To supplement external debt financing sources, the Company has
     variable amount lending agreements with Caterpillar (including one of
     its subsidiaries).  Under these agreements, which may be amended from
     time to time, the Company may borrow up to $86.4 million from
     Caterpillar, and Caterpillar may borrow up to $86.4 million from the
     Company.  All of the variable amount lending agreements are effective
     for indefinite terms and may be terminated by either party upon 30 days'
     notice.  At March 31, 1995, December 31, 1994, and March 31, 1994, the
     Company had no outstanding borrowings or loans receivable under these
     agreements.
          <PAGE>
                   
     
     
     
                     PART II.  OTHER INFORMATION
     
     
     Item 6.  Exhibits and Reports on Form 8-K
     
          (a)  Exhibits
     
     
               Exhibit No.                          Description
     
     
                   12                      Statement Setting Forth            
                                           Computation of Ratio of Profit to 
                                           Fixed Charges
     
                                           (The ratios of profit before
                                           taxes plus fixed charges to fixed
                                           charges for the quarters ending
                                           March 31, 1995, and March 31,
                                           1994, were 1.43 and 1.21,
                                           respectively.)
     
                                     
     
     
     
          (b)  Reports on Form 8-K
     
               
     
               None. 
               
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                              Signatures
      
     
     
         Pursuant to the requirements of the Securities Exchange Act of 1934,
     the Registrant has duly caused this report to be signed on its behalf by
     the undersigned, thereunto duly authorized.
      
     
     
              Caterpillar Financial Services Corporation
                             (Registrant)
      
      
      
     
     
     
     Date:  May 11, 1995      By:       /s/ K. C. Springer      
                                       K.C. Springer, Controller and
                                       Principal Accounting Officer
     
     
     
     
     
     Date:  May 11, 1995      By:        /s/ J. S. Beard        
                                       J.S. Beard, President
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                            EXHIBIT INDEX
     
     
     
                                                            Sequentially
     Exhibit                                                   Numbered
     Number                       Description                           Page   
                                                            
     
       12           Statement Setting Forth Computation of        14
                    Ratio of Profit to Fixed Charges
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     


     
                                                      EXHIBIT 12       
                                                       
     
     
     
     
     
     
              CATERPILLAR FINANCIAL SERVICES CORPORATION  
                                    
                                     STATEMENT SETTING FORTH COMPUTATION OF   
                    RATIO OF PROFIT TO FIXED CHARGES
                              (Unaudited)  
                         (Dollars in Millions)  
                                     
     
     
          
                                               Three Months Ended    
                                              March 31,  March 31,  
                                                  1995       1994     
           
     Net income                                  $ 17.8     $  6.4    
     
     Add:
       Provision for income taxes                  11.1        3.5    
        
     Deduct:
       Equity in profit of partnerships             (.2)       (.4)   
     
     Profit before taxes                         $ 28.7     $  9.5         
     
     Fixed charges:
       Interest on borrowed funds                $ 66.3     $ 45.9    
       Rentals--at computed interest*                .4         .3    
        
     Total fixed charges                         $ 66.7     $ 46.2    
        
     Profit before taxes plus fixed charges      $ 95.4     $ 55.7    
     
     Ratio of profit before taxes plus fixed 
       charges to fixed charges                     1.43       1.21    
     
     
     
     *Those portions of rent expense that are representative of interest
      cost.
     

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE
COMPANY'S FIRST QUARTER 1995 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          27,600
<SECURITIES>                                         0
<RECEIVABLES>                                4,167,200
<ALLOWANCES>                                    54,500
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                         628,700
<DEPRECIATION>                                 197,900
<TOTAL-ASSETS>                               4,682,200
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                      2,503,300<F2>
<COMMON>                                       325,000
                                0
                                          0
<OTHER-SE>                                     231,400
<TOTAL-LIABILITY-AND-EQUITY>                 4,682,200
<SALES>                                              0
<TOTAL-REVENUES>                               143,100
<CGS>                                                0
<TOTAL-COSTS>                                   40,600
<OTHER-EXPENSES>                                 1,200
<LOSS-PROVISION>                                 6,100
<INTEREST-EXPENSE>                              66,300
<INCOME-PRETAX>                                 28,900
<INCOME-TAX>                                    11,100
<INCOME-CONTINUING>                             17,800
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    17,800
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>THE COMPANY IS A CAPTIVE FINANCE SUBSIDIARY WHICH DOES NOT
HAVE A CLASSIFIED
BALANCE SHEET.
<F2>INCLUDES CURRENT AND NONCURRENT MATURITIES OF LONG-TERM DEBT.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission