FNB CORP/NC
10KSB, 1995-03-31
STATE COMMERCIAL BANKS
Previous: PINNACLE WEST CAPITAL CORP, POS AM, 1995-03-31
Next: CALIFORNIA SEVEN ASSOCIATES LTD PARTNERSHIP, 10-K, 1995-03-31



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       Washington, D. C. 20549

                             FORM 10-KSB

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1994
            OR
[ ] TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 [NO FEE REQUIRED]
For the transition period from ______________________ to ______________________

Commission File Number 0-13823
                                FNB CORP.
        (Exact name of registrant as specified in its charter)

      North Carolina                                     56-1456589
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

101 Sunset Avenue, Asheboro, North Carolina                         27203
 (Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:  (910) 626-8300
Securities registered under Section 12(b) of the Act:  None
Securities registered under Section 12(g) of the Act:  Common Stock, par
  value $2.50 per share
                        (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    Yes    X
No

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-B is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-KSB or any amendment to the Form 10-KSB.   [ ]

The registrant's revenues for the year ended December 31, 1994 were
$19,762,934.

As of March 10, 1995, the aggregate market value of voting stock held by
nonaffiliates of the registrant, assuming, without admission, that all
directors and officers of the registrant may be deemed affiliates, was
$24,208,066.

The registrant had 1,200,000 shares of $2.50 par value common stock
outstanding at March 10, 1995.

Transitional Small Business Disclosure Format (Check One):   Yes
No   X

                   DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to Shareholders for the year ended
December 31, 1994 are incorporated by reference into Part II.

Portions of the definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 9, 1995 are incorporated by reference
into Part III.

<PAGE>


                               PART I

                Item 1.  Description of Business

   FNB Corp. (the "Corporation") is a bank holding company incorporated
under the laws of the State of North Carolina in 1984.  On July 2, 1985,
through an exchange of stock, the Corporation acquired its wholly- owned
bank subsidiary, First National Bank and Trust Company (the "Bank"), a
national banking association founded in 1907.

   The Bank, a full-service commercial bank, currently conducts all of
its operations in Randolph, Montgomery and Chatham counties in North
Carolina.  Four offices, including the main office, are located in
Asheboro.  Additional community offices are located in Archdale (two
offices), Biscoe, Ramseur, Randleman, Seagrove and Siler City.  Some of
the major services offered include checking accounts, NOW accounts
(including two package account versions that offer a variety of products
and services), money market accounts, savings accounts, certificates of
deposit, holiday club accounts, individual retirement accounts, credit
cards and loans, both secured and unsecured, for business, agricultural
and personal use.  The Bank also has automated teller machines and is a
member of "Honor", a regional teller machine network that operates in
Virginia, North Carolina, South Carolina, Georgia, Florida, Maryland and
Tennessee.  In total, the Honor network, through arrangements with other
networks, allows access to automated teller machines located in a total
of forty-one states and Puerto Rico.

   The Bank has a Trust and Investment Services Department that offers
traditional trust and estate settlement services, investment management
programs and tax-deferred annuities.  The annuity program commenced in
the 1993 third quarter.

   The Bank significantly augmented its normal growth pattern by the
acquisition on December 3, 1992 of a branch office located in Archdale,
N.C. from another commercial bank.  The principal amounts acquired
included deposits of $4,870,000, loans of $1,112,000 and net cash of
$3,300,000.

   The Bank increased its investment in premises and equipment through a
major renovation of its Ramseur office.  This project, completed in
August, 1993, improved customer accessibility and office appearance.

   During 1994, a new credit card operation was established in which the
Bank carries its own credit card receivables as opposed to the former
fee-based arrangement under which accounts were generated for and owned
by a correspondent bank.  As part of the new credit card strategy,
extensive customer solicitation efforts are scheduled for 1995.
Additionally, the merchant aspect of credit card operations has been
shifted to an in-house basis from the prior correspondent arrangement.

   In a significant 1994 development, the Bank elected to outsource all
of its data processing, item capture and statement rendering operations.
The conversion to a service bureau arrangement was completed in the 1994
fourth quarter.  The major items of data processing equipment that were
no longer needed by the Bank were acquired by the new processor.  While
the bank does not plan to resume any major data processing operations,
the level of computer equipment is expected to be significantly
increased in 1995 through expanded use of personal computer networks.
The new networks will allow for a more direct input of basic loan and
deposit account information to the data files maintained by the service
bureau.


                                     1

<PAGE>

   In addition to the outsourcing decision for data processing,
management has adopted a comprehensive project for the reengineering of
all Bank operations to become more competitive and cost-effective in
developing business and servicing customers.  This project, scheduled
for completion in 1995, may eliminate or realign some positions within
the Bank.  The more significant reengineering costs are expected to be
incurred in the first half of 1995.

   On December 30, 1993, the Corporation entered into definitive
agreements to acquire two mutual savings banks, Home Savings Bank of
Siler City, SSB ("Home") of Siler City, North Carolina and Randleman
Savings Bank, SSB ("Randleman") of Randleman, North Carolina, in
merger/conversion transactions, pursuant to which the savings banks
would convert from mutual to stock form and the Corporation would
simultaneously acquire the shares issued in the conversions.
Consummation of the proposed acquisitions is subject to regulatory
approval by the Federal Deposit Insurance Corporation, the Board of
Governors of the Federal Reserve System and the Administrator of the
North Carolina Savings Institutions Division.  At December 31, 1994,
Home operated one office and had approximately $43,614,000 in total
assets, $37,732,000 in deposits and $5,105,000 in retained earnings.  On
this same date, Randleman had approximately $15,610,000 in total assets,
$13,459,000 in deposits and $2,100,000 in retained earnings.

   Regulatory applications for approval to consummate the proposed
acquisitions were filed in April, 1994.  Substantial changes in
regulatory policy occurring shortly after the applications were filed
effectively resulted in a moratorium on federal approval of
merger/conversions, and the Corporation subsequently withdrew the
applications to the FDIC and the Federal Reserve.  The Corporation and
the savings banks are exploring other methods of effecting a combination
and continue to monitor developments in federal regulations and policy
with respect to merger/conversions.  Depending on the results of the
continuing evaluation of the progress toward finding a method of
effecting a combination, the Corporation may elect to charge to expense
in the first half of 1995 certain costs, amounting to $179,143 at
December 31, 1994, that have been deferred in connection with the
proposed acquisitions.

Competition

   The commercial banking industry within the Bank's marketing area is
extremely competitive.  The Bank faces direct competition in Randolph,
Montgomery and Chatham counties from approximately twenty- four
different financial institutions, including commercial banks, savings
institutions and credit unions. Although none of these entities is
dominant, the Bank considers itself one of the major financial
institutions in the area in terms of total assets and deposits.  Further
competition is provided by banks located in adjoining counties, as well
as other types of financial institutions such as insurance companies,
finance companies, pension funds and brokerage houses and other money
funds.

Supervision and Regulation

   The Corporation is a bank holding company within the meaning of the
Bank Holding Company Act of 1956, as amended (the "BHC Act"), and is
registered as such with the Board of Governors of the Federal Reserve
System (the "Federal Reserve Board").  A bank holding company is
required to file with the Federal Reserve Board annual reports and other
information regarding its business operations and those of its
subsidiaries.  It is also subject to examination by the Federal Reserve
Board and is required to obtain Federal Reserve Board approval prior to
acquiring, directly or indirectly, ownership or control of any voting
shares of any bank if, after such acquisition, it would own or control,
directly or indirectly, more than five percent of the voting stock of
such bank, unless it already owns a majority of the voting


                                     2

<PAGE>

stock of such bank.  Furthermore, a bank holding company, with limited
exceptions, is prohibited from acquiring direct or indirect ownership or
control of more than five percent of the voting stock of any company
which is not a bank or a bank holding company and must engage only in
the business of banking or managing or controlling banks or furnishing
services to or performing services for its subsidiary banks.  One of the
exceptions to this prohibition is the ownership of shares in a company
the activities of which the Federal Reserve Board has determined to be
so closely related to banking or managing or controlling banks as to be
a proper incident thereto.

   The Federal Reserve Board has determined that certain activities are
closely related to banking, and that bank holding companies may apply to
the Federal Reserve Board for permission to form, retain or acquire an
interest in a company engaging or proposing to engage in these
activities.  The permitted nonbanking activities include, without
limitation:  (1) making, acquiring or servicing loans or other
extensions of credit such as consumer finance, credit card, mortgage,
commercial finance and factoring companies would make; (2) acting as an
investment or financial advisor; (3) leasing real or personal property
or acting as agent, broker, or advisor in leasing such property if the
lease is to serve as the functional equivalent of an extension of credit
to the lessee of the property and certain other conditions are met; (4)
providing bookkeeping or data processing services under certain
circumstances; (5) acting as an insurance agent or broker with respect
to insurance that is directly related to the extension of credit with
other financial services; (6) acting as an underwriter for credit life
insurance and credit accident and health insurance directly related to
extensions of credit by the holding company system; and (7) providing
securities brokerage services and related securities credit activities.

   As a national banking association, the Bank is subject to regulatory
supervision, of which regular bank examinations by the Comptroller of
the Currency are a part.  The Bank is a member of the Federal Deposit
Insurance Corporation (the "FDIC") which currently insures the deposits
of each member bank to a maximum of $100,000 per depositor.  For this
protection, each bank pays a semi-annual statutory assessment and is
subject to the rules and regulations of the FDIC.  The Bank is also a
member of the Federal Reserve System and is therefore subject to the
applicable provisions of the Federal Reserve Act, which imposes
restrictions on loans by subsidiary banks to a holding company and its
other subsidiaries and on the use of stock or securities as collateral
security for loans by subsidiary banks to any borrower.

   The ability of the Corporation to pay dividends depends to a large
extent upon the amount of dividends the Bank pays to the Corporation.
Approval of the Comptroller of the Currency, or his designate, will be
required for any dividend to the Corporation by the Bank if the total of
all dividends, including any proposed dividend, declared by the Bank in
any calendar year exceeds the total of its net profits for that year
combined with its retained net profits for the preceding two years, less
any required transfers to surplus or a fund for the retirement of any
preferred stock.

Effect of Governmental Policies

   The operations and earnings of the Bank and, therefore, of the
Corporation are affected by legislative changes and by the policies of
various regulatory agencies.  In particular, the Bank is affected by the
monetary and fiscal policies of the Federal Reserve Board.  The
instruments of monetary policy used by the Federal Reserve Board include
its open market operations in U.S. Government securities, changes in the
discount rate on member bank borrowings, and changes in reserve
requirements on member bank deposits.  The actions of the Federal
Reserve Board influence the growth of bank loans, investments and
deposits and also affect interest rates charged on loans or paid on
deposits.



                                     3

<PAGE>

Employees

   As of December 31, 1994, the Corporation had three officers, all of
whom were also officers of the Bank.  On that same date, the Bank had
127 full-time employees and 21 part-time employees.  The Bank considers
its relationship with its employees to be excellent.  The Bank provides
employee benefit programs, including a noncontributory defined benefit
pension plan, matching retirement/savings plan, group life, health and
dental insurance, paid vacations, sick leave, and health care and life
insurance benefits for retired employees.

Item 2.  Description of Property

   The main offices of the Bank and the principal executive offices of
the Corporation are located in an office building at 101 Sunset Avenue,
Asheboro, North Carolina.  The premises contain approximately 36,500
square feet of office space.  The Bank also has other community offices
in Asheboro, Archdale, Biscoe, Ramseur, Randleman, Seagrove and Siler
City, North Carolina.  Except as noted below, all premises are owned by
the Bank in fee.  The Randolph Mall office in Asheboro, an automated
teller machine location at the Randolph Mall and another automated
teller machine location in Asheboro are under leases expiring December
31, 1999, December 31, 1996 and May 31, 1996, respectively.  The Bush
Hill office in Archdale is under a lease expiring January 31, 2002, with
lease renewal options for up to an additional 20-year term.  The land on
which the Seagrove Office is situated is under a lease expiring June 30,
2016.  At that time, the land is subject to a purchase option at a fixed
price or lease renewal options for up to an additional 30-year term.

Item 3.  Legal Proceedings

   Not applicable.

Item 4.  Submission of Matters To A Vote Of Security Holders

   Not applicable.

                                     4

<PAGE>

                                  PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

   Information with respect to FNB Corp. common stock, appearing under
the headings "Common Stock" and "Market Makers" of the section entitled
"General Information" and under the heading "Table 10 - Quarterly
Financial Data" of the section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in the 1994
Annual Report to Shareholders, is incorporated herein by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operation

   The sections entitled "Five Year Financial History" and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" 
in the 1994 Annual Report to Shareholders are incorporated herein by reference.

Item 7.  Financial Statements

   The consolidated financial statements of the Corporation and its
subsidiary and the opinion of KPMG Peat Marwick LLP, independent
certified public accountants, with respect thereto, are incorporated
herein by reference, as identified below, from the 1994 Annual Report to
Shareholders.


   Independent Auditors' Report

   Consolidated Balance Sheets, December 31, 1994 and 1993

   Consolidated Statements of Income, years ended
   December 31, 1994, 1993 and 1992

   Consolidated Statements of Shareholders' Equity, years ended
   December 31, 1994, 1993 and 1992

   Consolidated Statements of Cash Flows, years ended
   December 31, 1994, 1993 and 1992

   Notes to Consolidated Financial Statements

Item 8.  Changes In and Disagreements With Accountants on Accounting and
         Financial Disclosure

   Not Applicable.



                                     5

<PAGE>

PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act

   Information with respect to directors, appearing under the heading
"Election of Directors" in the Registrant's definitive proxy statement
for the Annual Meeting of Shareholders to be held on May 9, 1995, is
incorporated herein by reference.  Information with respect to executive
officers, appearing under the heading "Executive Officers" in the
Registrant's definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 9, 1995, is incorporated herein by
reference.  Information with respect to compliance with Section 16(a) of
the Exchange Act, appearing under the heading "Security Ownership of
Management" in the Registrant's definitive proxy statement for the
Annual Meeting of Shareholders to be held on May 9, 1995, is
incorporated herein by reference.

Item 10.  Executive Compensation

   Information with respect to executive compensation, appearing under
the heading "Executive Compensation" in the Registrant's definitive
proxy statement for the Annual Meeting of Shareholders to be held on May
9, 1995, is incorporated herein by reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

   Information with respect to security ownership of certain beneficial
owners and management, appearing under the headings "Voting Securities
Outstanding and Principal Shareholders" and "Security Ownership of
Management" in the Registrant's definitive proxy statement for the
Annual Meeting of Shareholders to be held on May 9, 1995, is
incorporated herein by reference.

Item 12.  Certain Relationships and Related Transactions

   Information with respect to certain relationships and related
transactions, appearing under the heading "Indebtedness of Officers and
Directors" in the Registrant's definitive proxy statement for the Annual
Meeting of Shareholders to be held on May 9, 1995, is incorporated
herein by reference.

                                     6

<PAGE>

                                  PART IV

Item 13.  Exhibits and Reports on Form 8-K

   (a)   Exhibits to this report are listed in the index to exhibits on
         pages 10 and 11 of this report.

   (b)   Reports on Form 8-K.

      No reports on Form 8-K were filed during the last quarter of the
      period covered by this report.

                                     7

<PAGE>


                                SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      FNB Corp.
                                      (Registrant)


Date:   March 27, 1995               By:   /s/ Michael C. Miller
                                           Michael C. Miller
                                           President and Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the Registrant and in the
capacities indicated on March 27, 1995.

Signature                        Title


/s/ Michael C. Miller                  President, Chief Executive
Michael C. Miller                      Officer and Director


/s/ Jerry A. Little                    Treasurer and Secretary
Jerry A. Little                        (Principal Financial and
                                       Accounting Officer)

/s/ James M. Culberson, Jr.            Chairman of the Board
James M. Culberson, Jr.


/s/ James M. Campbell, Jr.             Director
James M. Campbell, Jr.


/s/ Wilbert L. Hancock                 Director
Wilbert L. Hancock


/s/ Thomas A. Jordan                   Director
Thomas A. Jordan


/s/ R. Reynolds Neely, Jr.             Director
R. Reynolds Neely, Jr.




                                     8

<PAGE>


Signature                              Title


/s/ Richard K. Pugh                    Director
Richard K. Pugh


/s/ J. M. Ramsay III                   Director
J. M. Ramsay III


/s/ Charles M. Stout, M.D.             Director
Charles W. Stout, M.D.


/s/ Earlene V. Ward                    Director
Earlene V. Ward


/s/ E. C. Watkins, Jr.                 Director
E. C. Watkins, Jr.


                                     9

<PAGE>

                                FNB CORP.

                            INDEX TO EXHIBITS

Exhibit No.            Description of Exhibit                        Page No.

    3.10    Articles of Incorporation of the Registrant,
            incorporated herein by reference to Exhibit
            3.1 to the Registrant's Form S-14 Registration
            Statement (No. 2-96498) filed March 16, 1985.

    3.11    Articles of Amendment to Articles of
            Incorporation of the Registrant, adopted
            May 10, 1988, incorporated herein by reference
            to Exhibit 19.10 to the Registrant's Form 10-Q
            Quarterly Report for the quarter ended June 30,
            1988.

    3.20    Amended and Restated Bylaws of the Registrant,
            adopted October 11, 1990, incorporated herein by
            reference to Exhibit 19 to the Registrant's Form 10-Q
            Quarterly Report for the quarter ended September
            30, 1990.

    3.21    Amendment to Bylaws of the Registrant, adopted
            September 19, 1991, incorporated herein by reference
            to Exhibit 19 to the Registrant's Form 10-Q Quarterly
            Report for the quarter ended September 30, 1991.

    3.22    Amendment to Bylaws of the Registrant, adopted
            December 16, 1993, incorporated herein by reference
            to Exhibit 3.22 to the Registrant's Form 10-KSB
            Annual Report for the fiscal year ended December
            31, 1993.

    4       Specimen of Registrant's Common Stock Certificate,
            incorporated herein by reference to Exhibit 4 to
            Amendment No. 1 to the Registrant's Form S-14
            Registration Statement (No. 2-96498) filed April
            19, 1985.

   10.10    Form of Split Dollar Insurance Agreement dated
            as of November 1, 1987 between First National
            Bank and Trust Company and certain of its key
            employees and directors, incorporated herein by
            reference to Exhibit 19.20 to the Registrant's
            Form 10-Q Quarterly Report for the Quarter
            ended June 30, 1988.


                                     10

<PAGE>

Exhibit No.            Description of Exhibit                   Page No.

   10.11    Form of Amendment to Split Dollar Insurance
            Agreement dated as of November 1, 1994
            between First National Bank and Trust Company
            and certain of its key employees and directors.

   10.20    Copy of Split Dollar Insurance Agreement
            dated as of May 28, 1989 between First National
            Bank and Trust    Company and James M.
            Culberson, Jr., incorporated herein by reference
            to Exhibit 10.30 to the Registrant's Form 10-K
            Annual Report for the fiscal year ended
            December 31, 1989.

   10.30    Copy of Stock Compensation Plan adopted
            May 11, 1993, incorporated herein by
            reference to Exhibit 10.40 to the Registrant's
            Form 10-QSB Quarterly Report for the quarter
            ended June 30, 1993.

   10.31    Form of Incentive Stock Option Agreement
            between FNB Corp. and certain of its key employees,
            pursuant to the Registrant's Stock Compensation
            Plan.

   10.32    Form of Nonqualified Stock Option Agreement
            between FNB Corp. and certain of its directors,
            pursuant to the Registrant's Stock Compensation
            Plan.

   10.40    Copy of FNB Corp. Savings Institutions Management
            Stock Compensation Plan adopted May 10, 1994,
            incorporated herein by reference to Exhibit 10.40
            to the Registrant's Form 10-QSB Quarterly Report
            for the quarter ended June 30, 1994.

   13       Portions of the Registrant's 1994 Annual Report to
            Shareholders, which are incorporated within this
            report at the items so designated.

   21       Subsidiaries of the Registrant.

   23       Consent of Independent Auditors.

   27       Financial Data Schedule.




                                     11



                                                           EXHIBIT 10.11


                                 AMENDMENT

                                    TO

                      SPLIT DOLLAR INSURANCE AGREEMENT


   THIS AMENDMENT made effective the 1st day of November, 1994, between
the FIRST NATIONAL BANK AND TRUST COMPANY, ("Bank") and
_____________________, ("Participant").

   WHEREAS, the Participant and the Bank are parties to a Split Dollar
Insurance Agreement dated the _____ day of ___________________, 19__,
setting forth the terms of a Split Dollar Insurance Program ("Program");

   WHEREAS, Confederation Life Insurance Company ("Insurer"), which
issued the life insurance contract on which the Split Dollar Insurance
Agreement is based ("Policy"), has encountered financial difficulties
and is under an order of rehabilitation; and

   WHEREAS, the parties, under authority given in the Split Dollar
Insurance Agreement, wish to amend the Split Dollar Insurance Agreement
(i) to permit the Bank to determine in its sole discretion the extent,
if any, of any additional premiums that will be paid by the Bank to the
Insurer under the Split Dollar Insurance Agreement, (ii) to eliminate
the requirement for payments by the Participant under the Split Dollar
Insurance Agreement until the Program is either terminated (in which the
Split Dollar Insurance Agreement would be discontinued) or reinstated
(in which the Program would continue from the point of reinstatement in 
accordance with the terms of the Split Dollar Insurance Agreement) and 
(iii) to permit the Bank in its discretion the right to either terminate 
or reinstate the Program and the Split Dollar Insurance Agreement by 
giving notice to the Participant of its decision,

   NOW, THEREFORE, for and in consideration of the premises and of the
mutual promises and obligations hereinafter set forth, the parties do
hereby agree as follows:

   1.  Future Premium Payments.  The Bank shall pay $_________ to the
Insurer as a premium payment in 1994, and may make such future premium
payments, if any, as it shall determine in its sole discretion.  The
Employee shall make no further premium payments under the Program unless
and until the Program is reinstated as set forth below.

   2.  Reinstatement or Termination.  The Bank, by written notice to the 
Participant, shall have the right in its sole discretion to either (i) 
terminate the Program and the Split Dollar Insurance Agreement, retaining any 
and all rights to return of premium it may have under the collateral assignment
executed in connection with the Program or (ii) reinstate the Program in
accordance with its original terms so that from the date of the notice
the obligations of the parties under the Split Dollar Insurance
Agreement would continue in accordance with its terms but with no
obligation on either party to make up premium payments not made between
the date hereof and the date of reinstatement.  Neither a termination
nor a reinstatement shall require any documentation other than the
notice given by the Bank to the Participant; however, the Participant
agrees to execute any and all documents that may be necessary or
advisable to effect the decision (termination or reinstatement) made in
the discretion of the Bank.

<PAGE>


   3.  Continuation.  Except as modified hereby, the Split Dollar Insurance 
Agreement shall continue in accordance with its terms.

   IN WITNESS WHEREOF, the parties have signed this Amendment as of the day 
and year first-above written.

               FIRST NATIONAL BANK AND TRUST COMPANY


               BY:
                        President





                        Participant







                                                            EXHIBIT 10.31


                               FNB CORP.


                    INCENTIVE STOCK OPTION AGREEMENT


   THIS AGREEMENT, dated as of the     day of          , 19
between FNB CORP., a North Carolina corporation having its
principal office at Asheboro, North Carolina (hereinafter called
the "Company"), and             , a key employee of the
Company or a subsidiary of the Company (hereinafter called the
"Option Holder").

WITNESSETH:

   WHEREAS, the Company recognizes the value to it of the services
of the Option Holder as a key employee and is desirous of
furnishing him with added incentive and inducement to contribute to
the success of the Company; and

   WHEREAS, the Board of Directors of the Company has adopted, and
the shareholders have approved, the Stock Compensation Plan, a copy
of which is annexed hereto as Exhibit A (hereinafter called the
"Plan"); and

   WHEREAS, on             , 19  , pursuant to the
provisions of the Plan, the Board of Directors of the Company
(a) granted to the Option Holder, pursuant to Article II of the
Plan, an incentive stock option in respect of the number of shares
hereinbelow set forth, (b) fixed and determined the option price
hereinbelow set forth which it determined to be the then fair
market value of the Common Stock of the Company, and (c) approved
the form of this Agreement;

   NOW, THEREFORE, in consideration of the mutual promises and
representations herein contained and other good and valuable
consideration, it is agreed by and between the parties hereto as
follows:

   l.   Subject to the Plan, the terms and provisions of which are
incorporated herein by reference, the Company hereby grants to the
Option Holder an Incentive Stock Option to purchase, on the terms
and subject to the conditions hereinafter set forth, all or any
part of an aggregate of        shares of the Company's Common
Stock, par value $2.50 per share, ("Common Stock") at the purchase
price of $      per share (the "Option"), exercisable in the
amounts and at the times set forth in this paragraph l.  Unless
sooner terminated as provided in this Agreement, the Option shall
terminate, and all rights of the Option Holder hereunder shall
expire, on             .  In no event may the Option be
exercised after          .

<PAGE>

   The Option may be exercised as follows:

(a)   Up to 20% of the shares subject to the Option on and
      at any time after          , 19  ;

(b)   Up to 40% of the shares subject to the Option (less any
      shares previously purchased pursuant to the Option) on
      and at any time after          , 19  ;

(c)   Up to 60% of the shares subject to the Option (less any
      shares previously purchased pursuant to the Option) on
      and at any time after          , 19  ; and

(d)   Up to 80% of the shares subject to the Option (less any
      shares previously purchased pursuant to the Option) on
      and at any time after          , 19  ; and

(e)   Up to 100% of the shares subject to the Option (less
      any shares previously purchased pursuant to the Option) on
      and any time after          , 19  .

   The number of shares subject to exercise shall be calculated
to the next lower whole number of shares in the event of any
resulting fraction.

   2.   The Option or any part thereof may, to the extent that
it is exercisable, be exercised in the manner provided in
Article I, Section 7 of the Plan by purchasing at least 25 shares
then exercisable under the Option or, if less, all of the shares
then exercisable under the Option.  Payment of the aggregate
option price for the number of shares purchased shall be made in
the manner provided in Article I, Section 7(d) of the Plan.

   3.   The Option or any part thereof may be exercised during
the lifetime of the Option Holder only by the Option Holder and,
except as provided in Article I, Section 7 of the Plan, may be
exercised only while the Option Holder is in the employ of the
Company.

   4.   Except as provided in Article I, Section 7(h) of the
Plan with respect to transfers upon the death of the Option
Holder, the Option shall not be transferred, assigned, pledged or
hypothecated in any way, whether by operation of law or
otherwise. Upon any attempt to transfer, assign, pledge,
hypothecate or otherwise dispose of the Option or any right or
privilege confirmed hereby contrary to the provisions hereof, the
Option and the rights and privileges confirmed hereby shall
immediately become null and void.

   5.   The Option Holder acknowledges that, in the event of
certain dispositions by him of shares of Common Stock purchased
pursuant to exercise of the Option, he will recognize ordinary
income for income tax purposes (generally in an amount equal to
the difference between the fair market value of the shares on the
date of exercise and the option price paid therefor) and the
Company


                                     -2-

<PAGE>

will be entitled to a corresponding deduction.  Consequently, the
Option Holder agrees to notify the Company of any disposition of
shares purchased pursuant to exercise of the Option that is made
by him within two years from the date of grant of the Option or
within one year after the delivery of a stock certificate
evidencing such shares and to provide to the Company such
information with respect to the disposition as may be reasonably
requested.  The Option Holder further agrees that, in the event
of a disposition within either of the aforesaid periods, he will
pay, or make arrangements to pay, to the Company an amount equal
to any income and other taxes that the Company is required to
withhold as a result of his disposition.  If for any reason such
payment or arrangement to pay is not made, the Company shall be
entitled to withhold, from other sums payable to the Option
Holder, the amount of such income and other taxes.

   6.   If the shares of Common Stock of the Company are
increased, decreased, changed into, or exchanged for a different
number or kind of shares or securities through merger,
consolidation, combination, exchange of shares, other
reorganization, recapitalization, reclassification, stock
dividend, stock split or reverse stock split in which the Company
is the surviving entity, a corresponding adjustment shall be made
to the number of shares under the unexercised portion of the
Option and the purchase price of the shares in the manner
provided in Article I, Section 10(a) of the Plan.  In the event
of a consolidation or a merger in which the Company is not the
surviving corporation, or any other merger in which the
shareholders of the Company exchange their shares of stock in the
Company for stock of another corporation, or in the event of
complete liquidation of the Company, or in the case of a tender
offer approved by the Board of Directors, the Option shall become
exercisable in full immediately prior to the effective date of
any such transaction, regardless of the exercise schedule.

   7.   The Option Holder recognizes that any registration of the Option
and the shares of Common Stock issuable upon its exercise under the
Securities Act of 1933 or under the securities laws of any state shall
be at the option of the Company.  The Option Holder acknowledges that,
absent registration, under present federal securities regulations, he
will be required to hold any shares purchased pursuant to exercise of
the Option for a period of not less than two years following full
payment for said shares and that thereafter the shares may be sold only
in compliance with Rule l44 of the Securities and Exchange Commission.
The Option Holder further acknowledges that, notwithstanding
registration, if, at the time of exercise of the Option, he is deemed an
"affiliate" of the Company as defined in said Rule l44, any shares
purchased thereunder will nevertheless be subject to sale only in
compliance with Rule l44 (but without any holding period), and that the
Company shall take such action as it deems necessary or appropriate



                                     -3-

<PAGE>

to assure such compliance, including placing restrictive legends
on certificates evidencing such shares and delivering stop
transfer instructions to the Company's transfer agent.

   8.   The Option shall not be exercised in whole or in part
and no certificates representing shares subject to the Option
shall be delivered, if any requisite approval or consent of any
governmental authority having jurisdiction over the exercise of
options shall not have been secured or if the issuance of shares
subject to the Option would violate any Federal, state or local
law, regulation or order that may be applicable.  The Company
shall use its best efforts to obtain any such approval or consent
and to effect compliance with any such applicable law, regulation
or order (except that registration under the Act or state
securities laws shall be at the company's discretion), and the
Option Holder or any other person entitled to exercise the Option
shall take any action reasonably requested by the Company in such
connection.

   9.   Any notice to be given to the Company shall be addressed
to the Secretary of the Company at 101 Sunset Avenue, Asheboro,
North Carolina  27203.

   10.   Nothing herein contained shall affect the right of the
Option Holder to participate in and receive benefits under and in
accordance with the provisions of any pension, insurance or other
benefit plan or program of the Company as in effect from time to
time and for which he is eligible.

   11.   Nothing herein contained shall affect the right of the
Company, subject to the terms of any existing contractual
arrangement to the contrary, to terminate the Option Holder's
employment at any time for any reason whatsoever.

   12.   This Agreement shall be binding upon and inure to the
benefit of the Option Holder, his personal representatives, heirs
and legatees, but neither this Agreement nor any rights hereunder
shall be assignable or otherwise transferable by the Option
Holder except as expressly set forth in this Agreement or in the
Plan.


                                 FNB CORP.


                                 By:
                                    President



                                  Option Holder



                                     -4-





                                                          EXHIBIT 10.32


                                 FNB CORP.


                     NONQUALIFIED STOCK OPTION AGREEMENT


   THIS AGREEMENT, dated as of the     day of       , 19   between FNB
CORP., a North Carolina corporation having its principal office at
Asheboro, North Carolina (hereinafter called the "Company"), and ., a
director of the Company or a subsidiary of the Company (hereinafter
called the "Option Holder").

WITNESSETH:

   WHEREAS, the Company recognizes the value to it of the services of
the Option Holder as a director and is desirous of furnishing him with
added incentive and inducement to contribute to the success of the
Company; and

   WHEREAS, the Board of Directors of the Company has adopted, and the
shareholders have approved, the Stock Compensation Plan, a copy of which
is annexed hereto as Exhibit A (hereinafter called the "Plan"); and

   WHEREAS, on          , 19  , pursuant to the provisions of the Plan,
the Board of Directors of the Company (a) granted to the Option Holder,
pursuant to Article III of the Plan, an option in respect of the number
of shares hereinbelow set forth, (b) designated the option a
Nonqualified Stock Option, (c) fixed and determined the option price
hereinbelow set forth which it determined to be the then fair market
value of the Common Stock of the Company, and (d) approved the form of
this Agreement;

   NOW, THEREFORE, in consideration of the mutual promises and
representations herein contained and other good and valuable
consideration, it is agreed by and between the parties hereto as
follows:

   l.   Subject to the Plan, the terms and provisions of which are
incorporated herein by reference, the Company hereby grants to the
Option Holder a Nonqualified Stock Option to purchase, on the terms and
subject to the conditions hereinafter set forth, all or any part of an
aggregate of        shares of the Company's Common Stock, par value
$2.50 per share, ("Common Stock") at the purchase price of $      per
share (the "Option"), exercisable in the amounts and at the times set
forth in this paragraph l.  Unless sooner terminated as provided in this
Agreement, the Option shall terminate, and all rights of the Option
Holder hereunder shall expire, on             .  In no event may the
Option be exercised after .


<PAGE>



   The Option may be exercised as follows:

   (a)   Up to 20% of the shares subject to the Option on and at any
         time after          , 19 ;

   (b)   Up to 40% of the shares subject to the Option (less any
         shares previously purchased pursuant to the Option) on and
         at any time after          , 19  ;

   (c)   Up to 60% of the shares subject to the Option (less any
         shares previously purchased pursuant to the Option) on and
         at any time after          , 19  ; and

   (d)   Up to 80% of the shares subject to the Option (less any
         shares previously purchased pursuant to the Option) on and
         at any time after          , 19  ; and

   (e)   Up to 100% of the shares subject to the Option (less any
         shares previously purchased pursuant to the Option) on and
         at any time after          , 19  .

   The number of shares subject to exercise shall be calculated to the
next lower whole number of shares in the event of any resulting
fraction.

   2.   The Option or any part thereof may, to the extent that it is
exercisable, be exercised in the manner provided in Article I, Section 7
of the Plan by purchasing at least 25 shares then exercisable under the
Option or, if less, all of the shares then exercisable under the Option.
Payment of the aggregate option price for the number of shares purchased
shall be made in the manner provided in Article I, Section 7(d) of the
Plan.

   3.   This Option is not an incentive stock option.  The Option Holder
acknowledges that, upon any exercise of the Option, he will recognize
ordinary income for income tax purposes (generally in an amount equal to
the difference between the fair market value of the shares on the date
of exercise and the option price paid therefor) and the Company will be
entitled to a corresponding deduction.  Consequently, the Option Holder
agrees that he will pay, or make arrangements to pay, to the Company an
amount equal to any income and other taxes that the Company is required
to withhold as a result of his exercise of the Option.  If for any
reason such payment or arrangement to pay is not made, the Company shall
be entitled to withhold, from other sums payable to the Option Holder,
the amount of such income and other taxes.

   4.   The Option or any part thereof may be exercised during the
lifetime of the Option Holder only by the Option Holder and, except as
provided in Article I, Section 7 of the Plan, may be exercised only
while the Option Holder is a director or director emeritus of the
Company.


                                     -2-

<PAGE>

   5.   Except as provided in  Article I, Section 7(h)  of the Plan with
respect to transfers upon the death of the Option Holder, the Option
shall not be transferred, assigned, pledged or hypothecated in any way,
whether by operation of law or otherwise. Upon any attempt to transfer,
assign, pledge, hypothecate or otherwise dispose of the Option or any
right or privilege confirmed hereby contrary to the provisions hereof,
the Option and the rights and privileges confirmed hereby shall
immediately become null and void.

   6.   If the shares of Common Stock of the Company are increased,
decreased, changed into, or exchanged for a different number or kind of
shares or securities through merger, consolidation, combination,
exchange of shares, other reorganization, recapitalization,
reclassification, stock dividend, stock split or reverse stock split in
which the Company is the surviving entity, a corresponding adjustment
shall be made to the number of shares under the unexercised portion of
the Option and the purchase price of the shares in the manner provided
in Article I, Section 10(a) of the Plan.  In the event of a
consolidation or a merger in which the Company is not the surviving
corporation, or any other merger in which the shareholders of the
Company exchange their shares of stock in the Company for stock of
another corporation, or in the event of complete liquidation of the
Company, or in the case of a tender offer approved by the Board of
Directors, the Option shall become exercisable in full immediately prior
to the effective date of any such transaction, regardless of the
exercise schedule.

   7.   The Option Holder recognizes that any registration of the Option
and the shares of Common Stock issuable upon its exercise under the
Securities Act of 1933 or under the securities laws of any state shall
be at the Option of the Company.  The Option Holder acknowledges that,
absent registration, under present federal securities regulations, he
will be required to hold any shares purchased pursuant to exercise of
the Option for a period of not less than two years following full
payment for said shares and that thereafter the shares may be sold only
in compliance with Rule l44 of the Securities and Exchange Commission.
The Option Holder further acknowledges that, notwithstanding
registration, if, at the time of exercise of the Option, he is deemed an
"affiliate" of the Company as defined in said Rule l44, any shares
purchased thereunder will nevertheless be subject to sale only in
compliance with Rule l44 (but without any holding period), and that the
Company shall take such action as it deems necessary or appropriate to
assure such compliance, including placing restrictive legends on
certificates evidencing such shares and delivering stop transfer
instructions to the Company's transfer agent.

   8.   The Option shall not be exercised in whole or in part and no
certificates representing shares subject to the Option shall be
delivered, if any requisite approval or consent of any governmental
authority having jurisdiction over the exercise of options shall not



                                     -3-

<PAGE>

have been secured or if the issuance of shares subject to the Option
would violate any Federal, state or local law, regulation or order that
may be applicable.  The Company shall use its best efforts to obtain any
such approval or consent and to effect compliance with any such
applicable law, regulation or order (except that registration under the
Act or state securities laws shall be at the Company's discretion), and
the Option Holder or any other person entitled to exercise the Option
shall take any action reasonably requested by the Company in such
connection.

   9.   Any notice to be given to the Company shall be addressed to the
Secretary of the Company at 101 Sunset Avenue, Asheboro, North Carolina
27203.

   10.   This Agreement shall be binding upon and inure to the benefit
of the Option Holder, his personal representatives, heirs and legatees,
but neither this Agreement nor any rights hereunder shall be assignable
or otherwise transferable by the Option Holder except as expressly set
forth in this Agreement or in the Plan.


                                         FNB CORP.


                                         By:
                                            President



                                         Option Holder

                                     -4-


<PAGE>

Five Year Financial History

<TABLE>
<CAPTION>
                                                                1994        1993        1992        1991        1990
<S>                                                           <C>         <C>         <C>         <C>         <C>
                                                                    (Dollars in thousands except per share data)
SUMMARY OF OPERATIONS
Interest income............................................   $ 17,688    $ 17,507    $ 18,594    $ 18,542    $ 17,605
Interest expense...........................................      6,979       6,945       8,083       9,949      10,019
Net interest income........................................     10,709      10,562      10,511       8,593       7,586
Provision for loan losses..................................        220         370         575         330         425
Net interest income after provision for loan losses........     10,489      10,192       9,936       8,263       7,161
Other operating income.....................................      2,075       1,810       1,609       1,385       1,181
Other operating expense....................................      8,578       8,306       7,536       6,502       5,860
Income before income taxes.................................      3,986       3,696       4,009       3,146       2,482
Income taxes...............................................      1,159       1,006       1,100         743         473
Net income.................................................   $  2,827    $  2,690    $  2,909    $  2,403    $  2,009
PER SHARE DATA
Net income.................................................   $   2.36    $   2.24    $   2.42    $   2.00    $   1.67
Cash dividends declared....................................        .70         .68         .66         .60         .56
Book value.................................................      19.48       18.52       16.84       15.13       13.73
BALANCE SHEET INFORMATION
Total assets...............................................   $261,616    $249,698    $245,205    $228,410    $197,101
Investment securities......................................     76,983      78,488      81,020      82,986      54,716
Loans......................................................    168,328     157,302     147,032     126,756     121,603
Deposits...................................................    229,925     224,260     223,478     208,294     178,637
Shareholders' equity.......................................     23,379      22,223      20,204      18,157      16,474
RATIOS (AVERAGES)
Return on assets...........................................       1.11%       1.09%       1.24%       1.15%       1.09%
Return on shareholders' equity.............................      12.33       12.62       15.16       13.90       12.73
Shareholders' equity to assets.............................       8.98        8.65        8.19        8.27        8.55
Dividend payout ratio......................................      29.71       30.34       27.23       29.96       33.44
Loans to deposits..........................................      70.67       66.76       64.47       65.22       69.70
Net yield on earning assets, taxable equivalent basis......       4.62        4.74        5.00        4.68        4.77
</TABLE>
 
                                   [4]
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                      The purpose of this discussion and analysis is to assist
                      in the understanding and evaluation of
                      the financial condition, changes in financial condition
                      and results of operations of FNB Corp. (the Corporation)
                      and its wholly-owned subsidiary, First National Bank and
                      Trust Company (the Bank). This discussion should be read
                      in conjunction with the consolidated financial statements
                      and supplemental financial information appearing elsewhere
                      in this report.
                      The Corporation earned $2,826,866 in 1994, a 5.1% increase
                      over net income in 1993. Earnings
OVERVIEW
                      per share increased from $2.24 in 1993 to $2.36 in 1994.
                      Total assets were $261,615,709 at December 31, 1994, up
                      4.8% from year-end 1993. Loans amounted to $168,327,821 at
                      December 31, 1994, up 7.0% from the prior year. Total
                      deposits grew 2.5% to $229,925,312 in 1994.
                      In December 1993, the Corporation entered into definitive
                      agreements to acquire two mutual savings banks, Home
                      Savings Bank of Siler City, SSB and Randleman Savings
                      Bank, SSB, which had total assets at December 31, 1994 of
                      $43,614,000 and $15,610,000, respectively. In 1994, the
                      Corporation withdrew the applications it had filed with
                      the FDIC and Federal Reserve for approval of the
                      acquisitions as substantial changes in regulatory policy
                      in 1994 effectively resulted in a moratorium on federal
                      approval of such merger/conversion transactions. The
                      Corporation and savings banks are exploring other methods
                      of effecting a combination and continue to monitor
                      developments in federal regulations and policy with
                      respect to merger/conversions.
                      The Corporation's net income increased $136,978 in 1994,
                      up 5.1% over 1993. The increase in
EARNINGS REVIEW
                      net income in 1994 primarily resulted from an increase in
                      net interest income and a $150,000 decrease in the
                      provision for loan losses. The increase in total other
                      operating income of $264,544 in 1994 approximately offset
                      the effect of a $271,724 increase in total other operating
                      expense.
                      In 1993, earnings declined $218,546 or 7.5% from 1992.
                      There was only a minor increase in net interest income as
                      a decline in the net yield on earning assets significantly
                      offset the effect of a 5.6% increase in the level of
                      average earning assets. Earnings were positively impacted
                      in 1993 by a $205,000 decrease in the provision for loan
                      losses and by a $201,462 increase in total other operating
                      income that primarily resulted from increases in insurance
                      and annuity commissions and gains on loan sales. These
                      earnings improvement factors, however, were not sufficient
                      to offset the effect of the increase in total other
                      operating expense of $769,983 which largely resulted from
                      increased personnel expense and the start up of new
                      operations.
                      Return on average assets improved from 1.09% in 1993 to
                      1.11% in 1994, reflecting the effect of a faster rate of
                      growth in net income than in average total assets. Return
                      on average assets declined in 1993 from 1.24% in 1992,
                      affected by the reduction in net income while average
                      assets continued to increase. Return on average
                      shareholders' equity declined slightly from 12.62% in 1993
                      to 12.33% in 1994 compared to a steeper decline from the
                      return on average shareholders' equity of 15.16% in 1992.
                      NET INTEREST INCOME
                      Net interest income is the difference between interest
                      income, principally from loans and investments, and
                      interest expense, principally on customer deposits.
                      Changes in net interest income result from changes in
                      interest rates and in the volume, or average dollar level,
                      and mix of earning assets and interest-bearing
                      liabilities.
                      Net interest income was $10,709,322 in 1994 compared to
                      $10,561,630 in 1993. This was an increase of only $147,692
                      or 1.4% because a decline in the net yield on earning
                      assets, or net interest margin, from 4.74% in 1993 to
                      4.62% in 1994 significantly offset the effect of a 3.6%
                      increase in the level of average earning assets.
                      Similarly, in 1993 there was only a $51,070 or 0.5%
                      increase in net interest income, reflecting a decline of
                      26 basis points in the net interest
                                 [5] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      margin from 5.00% in 1992. Until the second quarter of
                      1993, the net interest margin had shown substantial
                      improvement with the rapidly declining rates paid on
                      deposits. As the impact of declining yields on earning
                      assets became more significant, however, the net interest
                      margin began to decline. The interest rate scenario
                      changed significantly in 1994, influenced by actions taken
                      by the Federal Reserve to combat a possible resurgence in
                      inflation. The interest rate increases in 1994 resulted in
                      some improvement in the net interest margin on a
                      quarter-to-quarter basis. Additionally, there has been a
                      continuing negative impact on the margin from certain
                      variable-rate time deposits with minimum rates in excess
                      of current market rates. Such variable-rate time deposits
                      are being phased out over a two-year period that commenced
                      in January 1994. On a taxable equivalent basis, the
                      increases in net interest income in 1994 and 1993 were
                      slightly lower at $116,000 and $5,000, reflecting declines
                      in the levels and yields of non-taxable investment
                      securities in each year.
                      Table 1 sets forth for the periods indicated information
                      with respect to the Corporation's average balances of
                      assets and liabilities, as well as the total dollar
                      amounts of interest income (taxable equivalent basis) from
                      earning assets and interest expense on interest-bearing
                      liabilities, resultant rates earned or paid, net interest
                      income, net interest spread and net yield on earning
                      assets. Net interest spread refers to the difference
                      between the average yield on earning assets and the
                      average rate paid on interest-bearing liabilities. Net
                      yield on earning assets, or net interest margin, refers to
                      net interest income divided by average earning assets and
                      is influenced by the level and relative mix of earning
                      assets and interest-bearing liabilities.
TABLE 1
AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS
(TAXABLE EQUIVALENT BASIS, DOLLARS IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                          <C>        <C>       <C>       <C>        <C>       <C>       <C>        <C>
                                                         1994                           1993                      1992
                                                                  Average                        Average
                                                        Interest   Rates               Interest   Rates               Interest
                                             Average    Income/   Earned/   Average    Income/   Earned/   Average    Income/
                                             Balance    Expense    Paid     Balance    Expense    Paid     Balance    Expense
EARNING ASSETS
Loans (1)(2)................................ $161,121   $13,286     8.25%   $149,045   $12,662     8.50%   $137,101   $12,778
Investment securities:
  Taxable income............................   66,679    3,723      5.58      69,701    4,096      5.88      69,034    4,969
  Non-taxable income (1)....................   10,042      968      9.64      10,360    1,083     10.45      11,685    1,247
Federal funds sold..........................    2,174       91      4.19       2,593       77      2.97       1,678       57
      Total earning assets..................  240,016   18,068      7.53     231,699   17,918      7.73     219,498   19,051
Cash and due from banks.....................    8,625                          8,002                          7,978
Other assets, net...........................    6,631                          6,872                          6,881
      TOTAL ASSETS.......................... $255,272                       $246,573                       $234,357
INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
  NOW accounts.............................. $ 32,521      658      2.02    $ 29,953      657      2.19    $ 25,768      750
  Savings deposits..........................   31,820      830      2.61      29,999      852      2.84      24,152      890
  Money market accounts.....................   21,261      543      2.55      23,102      597      2.59      26,240      919
  Certificates and other time deposits......  106,759    4,850      4.54     106,989    4,836      4.52     106,714    5,511
Retail repurchase agreements................    2,101       84      4.00          --       --        --          --       --
Federal funds purchased.....................      307       14      4.64          89        3      3.28         372       13
      Total interest-bearing liabilities....  194,769    6,979      3.58     190,132    6,945      3.65     183,246    8,083
Noninterest-bearing demand deposits.........   35,614                         33,212                         29,786
Other liabilities...........................    1,964                          1,909                          2,135
Shareholders' equity........................   22,925                         21,320                         19,190
      TOTAL LIABILITIES AND SHAREHOLDERS'
        EQUITY.............................. $255,272                       $246,573                       $234,357
NET INTEREST INCOME AND SPREAD..............            $11,089     3.95%              $10,973     4.08%              $10,968
NET YIELD ON EARNING ASSETS.................                        4.62%                          4.74%
<CAPTION>
                                              Average
                                               Rates
                                              Earned/
                                               Paid
EARNING ASSETS
Loans (1)(2)................................    9.31 %
Investment securities:
  Taxable income............................    7.20
  Non-taxable income (1)....................   10.67
Federal funds sold..........................    3.41
      Total earning assets..................    8.67
Cash and due from banks.....................
Other assets, net...........................
      TOTAL ASSETS..........................
INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
  NOW accounts..............................    2.90
  Savings deposits..........................    3.67
  Money market accounts.....................    3.49
  Certificates and other time deposits......    5.15
Retail repurchase agreements................      --
Federal funds purchased.....................    3.45
      Total interest-bearing liabilities....    4.40
Noninterest-bearing demand deposits.........
Other liabilities...........................
Shareholders' equity........................
      TOTAL LIABILITIES AND SHAREHOLDERS'
        EQUITY..............................
NET INTEREST INCOME AND SPREAD..............    4.27 %
NET YIELD ON EARNING ASSETS.................    5.00 %
</TABLE>
 
(1) Interest income related to tax-exempt securities and to certain loans exempt
    from federal income tax is stated on a taxable equivalent basis, assuming a
    34% tax rate.
(2) Nonaccrual loans are included in the average loan balance. Loan fees and the
    incremental direct costs associated with making loans are deferred and
    subsequently recognized over the life of the loan as an adjustment of
    interest income.
                                  [6]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      Not only has the net interest margin declined in both
                      1993 and 1994 as described above, but the
                      net interest spread also declined. Movements in the prime
                      rate of interest impacted net interest margin and spread
                      in the following manner.
                      The prime rate, which was 6.00% at December 31, 1992 and
                      1993, moved up significantly in 1994 to close the year at
                      8.50%. The average prime for those three years amounted to
                      6.25%, 6.00% and 7.09%, respectively. The prime rate had
                      declined significantly from 1991 to 1993, but began to
                      increase in 1994 following steps taken by the Federal
                      Reserve to combat a possible resurgence in inflation. The
                      prime rate increased towards the end of the first quarter
                      in 1994 and an additional four times during the remainder
                      of the year. In early 1995, it increased again to 9.00%
                      and there appears some likelihood of a further 1995
                      increase. The Corporation's average total yield on earning
                      assets lags the movement in the prime rate and can
                      continue to decline for a period after the stabilization
                      of or an increase in the prime. In 1994, the net interest
                      spread declined 13 basis points from 4.08% to 3.95% as the
                      yield on earning assets declined by 20 basis points, from
                      7.73% to 7.53%, while the average rate paid on
                      interest-bearing liabilities, or cost of funds, declined
                      by only 7 basis points. In 1993, the 19 basis points
                      decline in net interest spread resulted from a 94 basis
                      points decline in the yield on earning assets from 8.67%
                      to 7.73% versus only a 75 basis points decline in the cost
                      of funds.
                      As noted above, the average cost of deposits is receiving
                      a positive impact from the phasing out of certain
                      variable-rate time deposits with rate floors above the
                      current market rates. This phase out began in January 1994
                      and will take approximately two years.
                      The 1994 and 1993 changes in net interest income on a
                      taxable equivalent basis, as measured by volume and rate
                      variances, are analyzed in Table 2. Volume refers to the
                      average dollar level of earning assets and
                      interest-bearing liabilities.
TABLE 2
VOLUME AND RATE VARIANCE ANALYSIS
(TAXABLE EQUIVALENT BASIS, IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                                           <C>       <C>       <C>           <C>       <C>        <C>
                                                                     1994 Versus 1993                  1993 Versus 1992
                                                                  Variance                          Variance
                                                                 due to (1)                        due to (1)
                                                              Volume     Rate     Net Change    Volume     Rate      Net Change
INTEREST INCOME
  Loans (2)................................................   $1,005    $ (381)     $  624      $1,053    $(1,169)    $   (116)
  Investment securities:
    Taxable income.........................................    (172 )     (201)       (373)        47        (920)        (873)
    Non-taxable income (2).................................     (32)       (83)       (115)      (138)        (26)        (164)
  Federal funds sold.......................................     (13)        27          14         28          (8)          20
      Total interest income................................     788       (638)        150        990      (2,123)      (1,133)
INTEREST EXPENSE
  Interest-bearing deposits:
    NOW accounts...........................................      54        (53)          1        109        (202)         (93)
    Savings deposits.......................................      50        (72)        (22)       187        (225)         (38)
    Money market accounts..................................     (45)        (9)        (54)      (102)       (220)        (322)
    Certificates and other time deposits...................      (9)        23          14         14        (689)        (675)
  Retail repurchase agreements.............................      84         --          84         --          --           --
  Federal funds purchased..................................      10          1          11         (9)         (1)         (10)
      Total interest expense...............................     144       (110)         34        199      (1,337)      (1,138)
NET INTEREST INCOME........................................   $ 644     $ (528)     $  116      $ 791     $  (786)    $      5
</TABLE>
 
(1) The mix variance, not separately stated, has been proportionally allocated
    to the volume and rate variances based on their absolute dollar amount.
(2) Interest income related to tax-exempt securities and to certain loans exempt
    from federal income tax is stated on a taxable equivalent basis, assuming a
    34% tax rate.
                                       [7]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      Provision for Loan Losses

                      This provision is the charge against earnings to provide
                      an allowance or reserve for possible future losses on
                      loans. The amount of each year's charge is affected by
                      several considerations including management's evaluation
                      of various risk factors in determining the adequacy of the
                      allowance (see "Asset Quality"), actual loan loss
                      experience and loan portfolio growth. In 1994 and 1993,
                      earnings were positively impacted by decreases in the
                      provision of $150,000 and $205,000, respectively.
                      OTHER OPERATING INCOME
                      Total other operating income, or noninterest income,
                      increased $264,544 or 14.6% in 1994 and $201,462 or 12.5%
                      in 1993, reflecting in part the general increase in the
                      volume of business. The increase in 1994 was primarily due
                      to commissions from tax-deferred annuity products, a
                      program which began in July 1993 and also contributed
                      significantly to the 1993 increase in noninterest income.
                      Insurance and annuity commissions increased $207,802 in
                      1994 and $90,795 in 1993. The primary factor in the 1993
                      increase in noninterest income was the increase in gains
                      on loan sales of $129,685 which is included in "other
                      income". This was not a significant factor in 1994, when
                      there was a decline of $121,346 in gains on loan sales. In
                      January 1993, the program of originating residential
                      mortgage loans for sale to the Federal National Mortgage
                      Association (Fannie Mae) effectively commenced. As noted
                      in "Loans" below, mortgage loan activity declined in 1994,
                      reflecting increases in mortgage loan rates that in turn
                      reduced the level of profitability on sales to Fannie Mae.
                      The increase in service charges on deposit accounts in
                      1994 was due both to the selected increases in service
                      charge rates that became effective in the second quarter
                      of 1993 and to a change in the 1994 fourth quarter in the
                      method of collecting fees on returned checks and overdraft
                      items. The 1993 increase was primarily due to the rate
                      increases in the 1993 second quarter. The level of other
                      service charges and fees was higher in 1994 due to several
                      factors including increased fees related to credit card
                      operations (see "Business Development Matters"), an
                      increase in fees received for servicing loans sold to
                      Fannie Mae and increased check order fees. The 1993
                      decrease resulted from a reduction in fees related to
                      origination of residential mortgage loans for
                      correspondent banks, a revenue source that has not been
                      utilized to any extent since the Fannie Mae program was
                      initiated. While there was a reduction in gains on loan
                      sales in 1994, "other income" did benefit from a higher
                      level of trust income.
                      OTHER OPERATING EXPENSE
                      Total other operating, or noninterest, expense increased
                      $271,724 or 3.3% in 1994 and $769,983 or 10.2% in 1993 due
                      largely to costs associated with new or changed
                      operations, increased personnel expense and the continuing
                      effects of inflation. As discussed in "Business
                      Development Matters", the Bank in 1994 elected to
                      outsource its data processing operations and completed the
                      conversion to a service bureau arrangement in the 1994
                      fourth quarter. Both personnel expense and "other expense"
                      were increased due to costs associated with the
                      outsourcing decision. A change in credit card operations,
                      also discussed in "Business Development Matters", has
                      increased these same expense components starting in the
                      1994 third quarter. Noninterest expense was affected in
                      1993 by the expansion of the Trust and Investment Services
                      Department in the 1993 third quarter for the sale of
                      tax-deferred annuity products and by the first full year
                      of operation of a branch office that was acquired in
                      Archdale, N.C. in December 1992. Personnel expense has
                      been impacted in recent years by the staffing requirements
                      of new operations, increased staffing requirements of
                      other Bank operations, normal salary adjustments and
                      higher costs of fringe benefits. In 1994, the average
                      number of employees on a full-time equivalent basis was
                      essentially unchanged from 1993, and several fringe
                      benefit components were less costly. Compared to the prior
                      year-end, there was a decline in the number of full-time
                      equivalent employees at December 31, 1994, reflecting in
                      particular the outsourcing of data processing operations.
</TABLE>
                                              [8]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      Due to the outstanding outsourcing of data processing
                      operations in late 1994, certain expense components will 
                      be significantly affected in 1995 and future years. 
                      Although outside processing costs will increase, there 
                      will be a reduction in personnel and equipment costs as 
                      compared to the prior in-house system. Another significant
                      change planned for 1995 is a comprehensive project for the
                      reengineering of all Bank operations (see "Business
                      Development Matters"). While cost savings and improved
                      operating procedures are expected to result from this
                      project, there will be implementation costs, the more
                      significant of which are expected to be incurred in the
                      first half of 1995.
                      As discussed in the "Overview", the Corporation has
                      entered into definitive agreements to acquire two mutual
                      savings banks. Changes in regulatory policy, however, have
                      effectively resulted in a moratorium on federal approval
                      of such merger/conversion transactions. Depending on the
                      results of the continuing evaluation of the progress
                      toward finding a method of effecting a combination, the
                      Corporation may elect to charge to expense in the first
                      half of 1995 certain costs, amounting to $179,143
                      (approximately $118,000 on an aftertax basis) at December
                      31, 1994, that have been deferred in connection with the
                      proposed acquisitions.
                      Because of the Federal Deposit Insurance Corporation
                      Improvement Act (FDICIA) enacted in 1989, FDIC insurance
                      expense was increased substantially, with the Bank's
                      expense amounting to $503,379 in 1994. The FDIC has two
                      separate insurance funds, which are the Bank Insurance
                      Fund (BIF) and the Savings Association Insurance Fund
                      (SAIF). When each fund reaches the 1.25 percent reserve
                      ratio required by FDICIA, then the corresponding insurance
                      assessment rates can be lowered starting within that
                      semiannual period. While the BIF fund is expected to reach
                      the mandated reserve ratio between May and July of 1995,
                      the SAIF fund may not reach this level for several years.
                      Since most of the Bank's deposits are insured through BIF,
                      the Bank could experience a significant savings in FDIC
                      insurance expense, if as currently projected, the
                      effective BIF rate is lowered by as much as 83%.
                      INCOME TAXES
                      The effective income tax rate increased from 27.2% in 1993
                      to 29.1% in 1994 due to both the effect of state income
                      tax expense recognition in 1994 but not in 1993 and an
                      increase in the ratio of taxable to tax-exempt income. The
                      effective income tax rate of 27.2% in 1993 did not
                      significantly change from the 27.4% rate in 1992.
                      Liquidity refers to the continuing ability of the Bank to
                      meet deposit withdrawals, fund loan and
LIQUIDITY
                      capital expenditure commitments, maintain reserve
                      requirements, pay operating expenses and provide funds to
                      the Corporation for payment of dividends, debt service and
                      other operational requirements. Liquidity is immediately
                      available from three major sources: (a) cash on hand and
                      on deposit at other banks, (b) the outstanding balance of
                      federal funds sold and (c) the available-for-sale
                      securities portfolio. While additional liquidity is
                      readily obtainable by purchasing federal funds from other
                      banks, the Bank has not found it necessary to utilize this
                      resource to any substantial extent in recent years,
                      although it was a net purchaser of federal funds at
                      December 31, 1994. Further, while available-for-sale
                      securities are intended to be a source of immediate
                      liquidity, the entire investment securities portfolio is
                      managed to provide both income and a ready source of
                      liquidity. The average portfolio life of debt securities
                      is approximately three years, resulting in a substantial
                      level of maturities each year. All debt securities are of
                      investment grade quality and, if the need arises, can be
                      promptly liquidated on the open market or pledged as
                      collateral for short-term borrowing.
                      In line with its approach to liquidity, the Bank as a
                      matter of policy does not solicit or accept brokered
                      deposits for funding asset growth. Instead, loans and
                      other assets are based on a core of local deposits and the
                      Bank's capital position. To date, the steady increase in
                      deposits, retail repurchase agreements and capital has
                      been adequate to fund loan demand in the Bank's market
                      area, while maintaining the desired level of immediate
                      liquidity and a substantial investment portfolio available
                      for both immediate and secondary liquidity purposes.
</TABLE>
                                         [9]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      One of the primary objectives of asset/liability
                      management is to maximize net interest margin
ASSET/LIABILITY       while minimizing the earnings risk associated with 
MANAGEMENT AND        changes in interest rates. One method used 
INTEREST RATE         to manage interest rate sensitivity is to measure, 
SENSITIVITY           over various time periods, the interest rate 
                      sensitivity positions, or gaps; however, this method
                      addresses only the magnitude of timing differences and
                      does not address earnings or market value. Therefore,
                      management uses an earnings simulation model to prepare,
                      on a regular basis, earnings projections based on a range
                      of interest rate scenarios in order to more accurately
                      measure interest rate risk.
                      The Bank's balance sheet is liability-sensitive, meaning
                      that in a given period there will be more liabilities than
                      assets subject to immediate repricing as market rates
                      change. Because immediately rate sensitive
                      interest-bearing liabilities exceed rate sensitive assets,
                      the earnings position could improve in a declining rate
                      environment and could deteriorate in a rising rate
                      environment, depending on the correlation of rate changes
                      in these two categories. Included in interest-bearing
                      liabilities subject to rate changes within 30 days are
                      NOW, savings, and money market deposits totaling
                      $82,401,000 as of December 31, 1994. These types of
                      deposits historically have not repriced coincidentally
                      with or in the same proportion as general market
                      indicators.
                      Table 3 presents information about the periods in which
                      the interest-sensitive assets and liabilities at December
                      31, 1994 will either mature or be subject to repricing in
                      accordance with market rates, and the resulting
                      interest-sensitivity gaps. This table shows the
                      sensitivity of the balance sheet at one point in time and
                      is not necessarily indicative of what the sensitivity will
                      be on other dates.
TABLE 3
INTEREST RATE SENSITIVITY ANALYSIS
(DOLLARS IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                                                  <C>         <C>         <C>         <C>         <C>
                                                                                        December 31, 1994
                                                                          Rate Maturity In Days           Beyond
                                                                       1-90       91-180     181-365     One Year     Total
EARNING ASSETS
  Loans...........................................................   $ 78,565    $  6,983    $ 11,215    $71,565     $168,328
  Investment securities...........................................      9,131       3,241       2,456     62,155       76,983
  Federal funds sold..............................................         --          --          --         --           --
    Total earning assets..........................................     87,696      10,224      13,671    133,720      245,311
INTEREST-BEARING LIABILITIES
  NOW accounts....................................................     31,902          --          --         --       31,902
  Savings deposits................................................     30,920          --          --         --       30,920
  Money market accounts...........................................     19,579          --          --         --       19,579
  Time deposits of $100,000 or more...............................      8,741       5,891       3,702      1,857       20,191
  Other time deposits.............................................     37,694      16,870      19,671     15,816       90,051
  Retail repurchase agreements....................................      3,526          --          --         --        3,526
  Federal funds purchased.........................................      3,050          --          --         --        3,050
    Total interest-bearing liabilities............................    135,412      22,761      23,373     17,673      199,219
INTEREST SENSITIVITY GAP..........................................   $(47,716)   $(12,537)   $ (9,702)   $116,047    $ 46,092
Cumulative gap....................................................   $(47,716)   $(60,253)   $(69,955)   $46,092     $ 46,092
Ratio of interest-sensitive assets to interest-sensitive
  liabilities.....................................................         65%         45%         58%       757 %        123%
</TABLE>
 
                                       [10]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      Under guidelines established by the Federal Reserve
                      Board, capital adequacy is currently
CAPITAL ADEQUACY
                      measured for regulatory purposes by certain risk-based
                      capital ratios, supplemented by a leverage ratio. The
                      risk-based capital ratios are determined by expressing
                      allowable capital amounts, defined in terms of Tier 1 and
                      Tier 2, as a percentage of risk-adjusted assets, which are
                      computed by measuring the relative credit risk of both the
                      asset categories on the balance sheet and various
                      off-balance sheet exposures. Tier 1 capital consists
                      primarily of common shareholders' equity and qualifying
                      perpetual preferred stock, net of goodwill and other
                      disallowed intangible assets. Tier 2 capital, which is
                      limited to the total of Tier 1 capital, includes allowable
                      amounts of subordinated debt, mandatory convertible
                      securities, preferred stock and the allowance for loan
                      losses. Under current requirements, the minimum Tier 1
                      capital ratio is 4% and the minimum total capital ratio,
                      consisting of both Tier 1 and Tier 2 capital, is 8%. At
                      December 31, 1994, the Corporation had a Tier 1 capital
                      ratio of 13.41% and a total capital ratio of 14.38%.
                      The leverage ratio, which serves as a minimum capital
                      standard, considers Tier 1 capital only and is expressed
                      as a percentage of average total assets for the most
                      recent quarter, after reduction of those assets for
                      goodwill and other disallowed intangible assets at the
                      measurement date. The required ratio ranges from 3% to 5%,
                      subject to federal bank regulatory evaluation of the
                      organization's overall safety and soundness. At December
                      31, 1994, the Corporation had a leverage ratio of 9.14%.
                      Asset and deposit growth was higher in 1994 than in 1993.
                      Total assets increased $11,918,000 or
BALANCE SHEET REVIEW
                      4.8% in 1994 compared to $4,493,000 or 1.8% in 1993.
                      Deposits grew $5,665,000 or 2.5% and $782,000 or 0.4%,
                      respectively, in the same periods. A new retail repurchase
                      agreements program that commenced in the second quarter of
                      1994 generated $3,526,000 of the asset increase at
                      December 31, 1994. The Bank, in December 1992, acquired a
                      branch office in Archdale, N.C. with deposits of
                      $4,870,000, loans of $1,112,000 and net cash of
                      $3,300,000. As a result, the percentage increases in
                      average assets and deposits were greater in 1993 than
                      either the similar increases in 1994 or the increases that
                      result from comparing year-end 1993 balances to 1992. The
                      average asset growth rates were 3.5% in 1994 and 5.2% in
                      1993. The corresponding average deposit growth rates were
                      2.1% and 5.0%.
                      As discussed in Note 1 to Consolidated Financial
                      Statements, the Corporation adopted
INVESTMENT SECURITIES
                      Statement of Financial Accounting Standards No. 115 as of
                      December 31, 1993 and transferred certain debt and equity
                      securities at that time to the available-for-sale
                      category. Investments are carried on the consolidated
                      balance sheet at estimated fair value for
                      available-for-sale securities and at amortized cost for
                      held-to-maturity securities. Table 4 presents information,
                      on the basis of selected maturities, about the composition
                      of the investment securities portfolio for each of the
                      last three years.
</TABLE>
                                             [11]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
TABLE 4
INVESTMENT SECURITIES PORTFOLIO ANALYSIS
(DOLLARS IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                                            <C>          <C>          <C>           <C>         <C>
                                                                                       December 31
                                                                               1994
                                                                            Estimated     Taxable        1993        1992
                                                               Amortized      Fair       Equivalent    Carrying    Carrying
                                                                 Cost         Value        Yield        Value       Value
AVAILABLE FOR SALE
  U.S. Treasury:
    One to five years.......................................    $ 7,488      $ 7,256         6.28%     $ 5,334
    Five to ten years.......................................        522          509         7.34          254
      Total.................................................      8,010        7,765         6.34        5,588
  Mortgage-backed securities................................     12,558       12,108         6.67       18,920
  Total debt securities.....................................     20,568       19,873         6.54       24,508
  Equity securities.........................................      5,145        4,696                     4,810
      Total available-for-sale securities...................    $25,713      $24,569                   $29,318     $    --
HELD TO MATURITY
  U.S. Treasury:
    Within one year.........................................    $ 4,954      $ 4,922         5.49      $ 8,303     $ 9,851
    One to five years.......................................      2,748        2,692         5.94        3,957      13,536
      Total.................................................      7,702        7,614         5.68       12,260      23,387
  U.S. Government agencies and corporations:
    Within one year.........................................      3,151        3,139         6.46        5,503       2,502
    One to five years.......................................     26,294       25,162         6.03       17,543      30,121
    Five to ten years.......................................      4,916        4,607         6.16        3,328       8,815
      Total.................................................     34,361       32,908         6.09       26,374      41,438
  State, county and municipal (1):
    Within one year.........................................      2,081        2,092        11.32        1,831       1,560
    One to five years.......................................      3,017        3,079        10.39        4,483       5,175
    Five to ten years.......................................      4,909        4,792         8.10        3,535       3,771
    Over ten years..........................................        344          325         8.09          542         617
      Total.................................................     10,351       10,288         9.42       10,391      11,123
  Total debt securities.....................................     52,414       50,810         6.70       49,025      75,948
  Other securities..........................................         --           --                       145       5,072
      Total held-to-maturity securities.....................    $52,414      $50,810                   $49,170     $81,020
</TABLE>
 
(1) Yields related to state, county and municipal securities are stated on a
    taxable equivalent basis, assuming a 34% tax rate.
                      At December 31, 1994, an investment in the Franklin
                      Adjustable U.S. Government Securities
                      Fund exceeded 10% of shareholders' equity. This mutual
                      fund investment, which is carried in the
                      available-for-sale portfolio, has an original cost of
                      $5,000,000 and a current estimated fair value of
                      $4,550,000.
                      Additions to the investment securities portfolio depend to
                      a large extent on the availability of investable funds
                      that are not otherwise needed to satisfy loan demand.
                      During both 1994 and 1993, when loan growth was at a much
                      higher rate than that for either total assets or deposits,
                      there was a reduction in the level of investment
                      securities, amounting to $1,505,000 or 1.9% in 1994 and
                      $2,532,000 or 3.1% in 1993. Investable funds not otherwise
                      utilized are temporarily invested on an overnight basis as
                      federal funds sold, the level of which is affected by such
                      considerations as near-term loan demand and liquidity
                      needs. Based on funds requirements, the Bank was a net
                      purchaser of federal funds at December 31, 1994.

                                        [12]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      The Corporation's primary source of revenue and
                      largest component of earning assets is the
LOANS
                      loan portfolio. Loans experienced 7.0% growth in both 1994
                      and 1993, increasing by $11,026,000 in 1994 and
                      $10,270,000 in 1993. Average loans increased $12,076,000
                      or 8.1% and $11,944,000 or 8.7%, respectively. The ratio
                      of average loans to average deposits increased from 66.8%
                      in 1993 to 70.7% in 1994. Part of this increase is due to
                      the effect of the new retail repurchase agreements program
                      which began generating additional funds in 1994 that can
                      be used for loan growth and other purposes. The ratio of
                      loans to deposits at December 31, 1994 was 73.2%.
                      Table 5 sets forth the major categories of loans and
                      information regarding residential mortgage loans held for
                      sale for each of the last five years. The maturity
                      distribution and interest sensitivity of selected loan
                      categories at December 31, 1994 are presented in Table 6.
TABLE 5
LOAN PORTFOLIO COMPOSITION
(DOLLARS IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                       <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>
                                                                              December 31
                                                1994               1993               1992               1991           1990
                                           Amount      %      Amount      %      Amount      %      Amount      %      Amount
Term federal funds sold.................  $     --    --     $     --    --     $     --    --     $     --    --     $  2,000
Commercial and agricultural.............    41,777    24.8     40,858    26.0     34,630    23.5     27,600    21.8     26,312
Real estate -- construction.............     1,331      .8      2,163     1.4      1,313      .9      1,956     1.5      1,536
Real estate -- mortgage.................    79,169    47.0     69,782    44.3     61,269    41.7     53,836    42.5     49,535
Consumer................................    46,051    27.4     44,499    28.3     49,820    33.9     43,364    34.2     42,220
  Total loans...........................  $168,328   100.0   $157,302   100.0   $147,032   100.0   $126,756   100.0   $121,603
Residential mortgage loans held for
  sale..................................  $     --           $  1,090           $    101           $     --           $     --
<CAPTION>
                                            %
Term federal funds sold.................    1.6
Commercial and agricultural.............   21.6
Real estate -- construction.............    1.3
Real estate -- mortgage.................   40.8
Consumer................................   34.7
  Total loans...........................  100.0
Residential mortgage loans held for
  sale..................................
<CAPTION>
</TABLE>
 
TABLE 6
SELECTED LOAN MATURITIES
(IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                            December 31, 1994
                                                                             One Year      One to         Over
                                                                             or Less     Five Years    Five Years     Total
<S>                                                                          <C>         <C>           <C>           <C>
Commercial and agricultural...............................................   $37,015       $4,149         $613       $41,777
Real estate -- construction...............................................     1,331           --        --            1,331
  Total selected loans....................................................   $38,346       $4,149         $613       $43,108
Sensitivity to rate changes:
  Fixed interest rates....................................................   $ 1,802       $4,149         $613       $ 6,564
  Variable interest rates.................................................    36,544           --        --           36,544
  Total...................................................................   $38,346       $4,149         $613       $43,108
</TABLE>
 
                      The residential construction and mortgage loan portfolio
                      accounted for slightly more than half
                      of the 1994 loan increase. In late 1992, the Bank became
                      qualified as a seller and servicer of mortgage loans for
                      the Federal National Mortgage Association (Fannie Mae) and
                      began generating income from these activities in 1993. As
                      a result of favorable market conditions in 1993 caused by
                      a decline in interest rates, the Bank experienced brisk
                      mortgage loan activity and sold a substantial portion of
                      the loans originated to Fannie Mae. Increased mortgage
                      loan rates in 1994 led to a decline in originations.
                      Because of a reduction in the level of profitability on
                      sales to Fannie Mae, however, the Bank increased the
                      percentage of residential mortgage loans added to its own
                      portfolio.
                      Consumer loan growth also added significantly to the 1994
                      increase in loans. Automobile lending was especially
                      strong in the first part of the year, although the pace
                      did subside. There was steady growth in the balances
                      related to the home equity line of credit program.
                      Management considers the Bank's asset quality to be of
                      primary importance. A formal loan
ASSET QUALITY
                      review function, independent of loan origination, is used
                      to identify and monitor problem loans.
                                          [13]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      In determining the allowance for loan losses and any
                      resulting provision to be charged against earnings,
                      particular emphasis is placed on the results of the loan
                      review process. Consideration is also given to historical
                      loan loss experience, the value and adequacy of
                      collateral, and economic conditions in the Bank's market
                      area.
                      Management's policy in regard to past due loans is
                      conservative and normally requires a prompt charge-off to
                      the allowance for loan losses following timely collection
                      efforts and a thorough review. Further efforts are then
                      pursued through various means available. Loans carried in
                      a nonaccrual status are generally collateralized and the
                      possibility of future losses is considered minimal.
                      Table 7 presents an analysis of the changes in the
                      allowance for loan losses and of the level of
                      nonperforming assets for each of the last five years.
                      Information about management's allocation of the allowance
                      for loan losses by loan category is presented in Table 8.
TABLE 7
ALLOWANCE FOR LOAN LOSSES AND NONPERFORMING ASSETS
(DOLLARS IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                                                            <C>       <C>       <C>       <C>       <C>
                                                                                1994      1993      1992      1991      1990
ALLOWANCE FOR LOAN LOSSES
  Balance at beginning of year..............................................   $1,745    $1,766    $1,484    $1,323    $1,185
  Charge-offs:
    Commercial and agricultural.............................................       16        57       159        64       144
    Real estate -- construction.............................................       --        --        --        --        --
    Real estate -- mortgage.................................................        1        24        34        12        22
    Consumer                                                                      419       486       228       221       252
      Total charge-offs                                                           436       567       421       297       418
  Recoveries:
    Commercial and agricultural.............................................        6         8        24        48        45
    Real estate -- construction.............................................       --        --        --        --        --
    Real estate -- mortgage                                                         5         7         1         2         4
    Consumer................................................................      180       161       103        78        82
      Total recoveries......................................................      191       176       128       128       131
  Net loan charge-offs......................................................      245       391       293       169       287
  Provision for loan losses.................................................      220       370       575       330       425
  Balance at end of year....................................................   $1,720    $1,745    $1,766    $1,484    $1,323
NONPERFORMING ASSETS, AT END OF YEAR
  Nonaccrual loans..........................................................   $   --    $   --    $   68    $  791    $  427
  Accruing loans past due 90 days or more...................................      118       136       388        72       163
      Total nonperforming loans.............................................      118       136       456       863       590
  Foreclosed assets.........................................................       78       134       159        --        --
  Other real estate owned...................................................       --        --        52        52        55
      Total nonperforming assets............................................   $  196    $  270    $  667    $  915    $  645
RATIOS
  Net loan charge-offs to average loans.....................................      .15%      .26%      .21%      .14%      .25%
  Net loan charge-offs to allowance for loan losses.........................    14.25     22.43     16.59     11.40     21.65
  Allowance for loan losses to year-end loans...............................     1.02      1.11      1.20      1.17      1.09
  Total nonperforming loans to year-end loans...............................      .07       .09       .31       .68       .49
</TABLE>
 
                                      [14] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
TABLE 8
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
(IN THOUSANDS)

</TABLE>
<TABLE>
<S>                                                                            <C>       <C>       <C>       <C>       <C>
                                                                                                December 31
                                                                                1994      1993      1992      1991      1990
Commercial and agricultural.................................................   $  490    $  451    $  418    $  454    $  181
Real estate -- construction.................................................       14        25        23        20        15
Real estate -- mortgage.....................................................      346       281       261       250       219
Consumer....................................................................      651       569       343       286       270
Unallocated.................................................................      219       419       721       474       638
  Total allowance for loan losses...........................................   $1,720    $1,745    $1,766    $1,484    $1,323
</TABLE>
 
                      The level and mix of deposits is affected by various
                      factors, including general economic
DEPOSITS
                      conditions, the particular circumstances of local markets
                      and the specific deposit strategies employed. Broad
                      interest rate declines such as have occurred from 1991 to
                      early 1994 tend to encourage customers to consider
                      alternative investments such as mutual funds and tax-
                      deferred annuity products.
                      The Bank's level and mix of deposits has been specifically
                      affected by the following factors. In December 1992, the
                      Bank acquired a branch office in Archdale, N.C. with
                      deposits of $4,870,000. Certain variable-rate time
                      deposits with minimum rates in excess of current market
                      rates are being phased out over a two-year period that
                      commenced in January 1994. A retail repurchase agreements
                      program, established in the second quarter of 1994, has
                      tended to transfer funds away from deposits. At December
                      31, 1994, the balance of retail repurchase agreements was
                      $3,526,000. Further, the level of public funds on deposit
                      fluctuates, amounting to $10,940,000, $10,636,000 and
                      $14,990,000 at December 31, 1994, 1993 and 1992,
                      respectively.
                      Table 9 shows the year-end and average deposit balances
                      for the years 1994, 1993 and 1992 and the changes in 1994
                      and 1993.
TABLE 9
ANAYLSIS OF DEPOSITS
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     1994                            1993
                                                                       Change from                     Change from
                                                                        Prior Year                      Prior Year         1992
                                                         Balance     Amount       %      Balance     Amount       %      Balance
<S>                                                      <C>         <C>        <C>      <C>         <C>        <C>      <C>
YEAR-END BALANCES
  Interest-bearing deposits:
    NOW accounts......................................   $ 31,902    $  157        .5    $ 31,745    $2,661       9.1    $ 29,084
    Savings deposits..................................     30,920        34        .1      30,886     2,896      10.3      27,990
    Money market accounts.............................     19,579    (2,330)    (10.6)     21,909    (3,741)    (14.6)     25,650
      Total...........................................     82,401    (2,139)     (2.5)     84,540     1,816       2.2      82,724
    Certificates and other time deposits..............    110,242     5,160       4.9     105,082    (1,551)     (1.5)    106,633
      Total interest-bearing deposits.................    192,643     3,021       1.6     189,622       265        .1     189,357
  Noninterest-bearing demand deposits.................     37,282     2,644       7.6      34,638       517       1.5      34,121
      Total deposits..................................   $229,925    $5,665       2.5    $224,260    $  782        .4    $223,478
AVERAGE BALANCES
  Interest-bearing deposits:
    NOW accounts......................................   $ 32,521    $2,568       8.6    $ 29,953    $4,185      16.2    $ 25,768
    Savings deposits..................................     31,820     1,821       6.1      29,999     5,847      24.2      24,152
    Money market accounts.............................     21,261    (1,841)     (8.0)     23,102    (3,138)    (12.0)     26,240
      Total...........................................     85,602     2,548       3.1      83,054     6,894       9.1      76,160
    Certificates and other time deposits..............    106,759      (230)      (.2)    106,989       275        .3     106,714
      Total interest-bearing deposits.................    192,361     2,318       1.2     190,043     7,169       3.9     182,874
  Noninterest-bearing demand deposits.................     35,614     2,402       7.2      33,212     3,426      11.5      29,786
      Total deposits..................................   $227,975    $4,720       2.1    $223,255    $10,595      5.0    $212,660
</TABLE>
 
                                [15] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      As discussed in the "Overview" and "Other Operating
                      Expense" above and in Note 2 to
BUSINESS DEVELOPMENT  Consolidated Financial Statements, the Corporation has
MATTERS               entered into definitive agreements to 
                      acquire two mutual savings banks.
                      During 1994, a new credit card operation was established
                      in which the Bank carries its own credit card receivables
                      as opposed to the former fee-based arrangement under which
                      accounts were generated for and owned by a correspondent
                      bank. As part of the new credit card strategy, extensive
                      customer solicitation efforts are scheduled for 1995.
                      Additionally, the merchant aspect of credit card
                      operations has been shifted to an in-house basis from the
                      prior correspondent arrangement.
                      In a significant 1994 development, the Bank elected to
                      outsource all of its data processing, item capture and
                      statement rendering operations. The conversion to a
                      service bureau arrangement was completed in the 1994
                      fourth quarter. The major items of data processing
                      equipment that were no longer needed by the Bank were
                      acquired by the new processor. While the bank does not
                      plan to resume any major data processing operations, the
                      level of computer equipment is expected to be
                      significantly increased in 1995 through expanded use of
                      personal computer networks. The new networks will allow
                      for a more direct input of basic loan and deposit account
                      information to the data files maintained by the service
                      bureau. Capital expenditures for these and other projects
                      are expected to be approximately $900,000 in 1995.
                      In addition to the outsourcing decision for data
                      processing, management has adopted in 1995 a comprehensive
                      project for the reengineering of all Bank operations to
                      become more competitive and cost-effective in developing
                      business and servicing customers and to improve long-term
                      profitability. This project, scheduled for completion in
                      1995, may eliminate or realign some positions within the
                      bank and will result in one-time charges to earnings. The
                      Bank also decided in March 1995 to sell certain
                      investments to recognize a loss and gain favorable tax
                      treatment. While these actions will have a significant
                      adverse impact on 1995 earnings, management believes these
                      decisions will enhance the long-term value of FNB Corp.
                      and insure the competitive edge of its community banking
                      operations. Management expects these one-time charges and
                      losses to reduce 1995 aftertax earnings by approximately
                      $500,000 to $600,000. The most significant costs are
                      expected to be incurred in the first half of 1995.
                      The Bank increased its investment in premises and
                      equipment through a major renovation of its Ramseur
                      office. This project, completed in August 1993, improved
                      customer accessibility and office appearance.
                      The Corporation adopted the provisions of three new
                      Statements of Financial Accounting
ACCOUNTING PRONOUNCE  Standards (SFAS) in 1993 as discussed in the Notes to
MENT MATTERS          Consolidated Financial Statements. 
                      Included were SFAS No. 106, "Employers' Accounting for
                      Postretirement Benefits Other Than Pensions", SFAS No.
                      109, "Accounting for Income Taxes" and SFAS No. 115,
                      "Accounting for Certain Investments in Debt and Equity
                      Securities". None of the SFAS statements adopted had a
                      material effect on the consolidated financial statements.
                      As discussed in Note 1 to Consolidated Financial
                      Statements, SFAS No. 114, "Accounting by Creditors for
                      Impairment of a Loan", as amended by SFAS No. 118,
                      "Accounting by Creditors for Impairment of Loan -- Income
                      Recognition and Disclosures", is effective for fiscal
                      years beginning after December 15, 1994. At this time,
                      management estimates that adoption of SFAS No. 114, as
                      amended by SFAS No. 118, will not have a significant
                      effect on the consolidated financial statements.
                      The operations of the Bank and therefore of the
                      Corporation are subject to the effects of
EFFECTS OF INFLATION
                      inflation through interest rate fluctuations and changes
                      in the general price level of noninterest operating
                      expenses. Such costs as salaries, fringe benefits and
                      utilities have tended to increase at a rate comparable to
                      or even greater than the general rate of inflation.
                      Broadly speaking, all operating expenses have risen to
                      higher levels as inflationary pressures have increased.
                      Management has responded to this situation by evaluating
                      and adjusting fees charged for specific services and by
                      emphasizing operating efficiencies.
</TABLE>
                                     [16] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                      The level of interest rates is also considered to be
                      influenced by inflation, rising whenever inflationary
                      expectations and the actual level of inflation increase
                      and declining whenever the inflationary outlook appears to
                      be improving. Management constantly monitors this
                      situation, attempting to adjust both rates received on
                      earning assets and rates paid on interest-bearing
                      liabilities in order to maintain the desired net yield on
                      earning assets.
TABLE 10
QUARTERLY FINANCIAL DATA
(IN THOUSANDS EXCEPT PER SHARE DATA)

</TABLE>
<TABLE>
<S>                                                                                   <C>       <C>       <C>       <C>
                                                                                      First     Second    Third     Fourth
1994
Interest income....................................................................   $4,159   $4,311     $4,515    $4,703
Interest expense...................................................................    1,662    1,650      1,762     1,905
Net interest income................................................................    2,497    2,661      2,753     2,798
Provision for loan losses..........................................................       35       50         30       105
Net interest income after provision for loan losses................................    2,462    2,611      2,723     2,693
Other operating income.............................................................      546      546        462       521
Other operating expense............................................................    2,078    2,117      2,192     2,191
Income before income taxes.........................................................      930    1,040        993     1,023
Income taxes.......................................................................      267      310        283       299
Net income.........................................................................   $  663    $ 730     $  710    $  724
Per share data:
  Net income.......................................................................   $  .55    $ .61     $  .59    $  .60
  Cash dividends declared..........................................................      .17      .17        .18       .18
  Common stock price (1):
    High...........................................................................    20.00    24.00      25.00     25.00
    Low............................................................................    19.00    19.00      22.00     23.50
1993
Interest income....................................................................   $4,544    $4,424    $4,298    $4,241
Interest expense...................................................................    1,788    1,754      1,704     1,699
Net interest income................................................................    2,756    2,670      2,594     2,542
Provision for loan losses..........................................................       90      110         90        80
Net interest income after provision for loan losses................................    2,666    2,560      2,504     2,462
Other operating income.............................................................      424      413        502       471
Other operating expense............................................................    1,999    2,065      2,105     2,137
Income before income taxes.........................................................    1,091      908        901       796
Income taxes.......................................................................      313      245        241       207
Net income.........................................................................   $  778    $ 663     $  660    $  589
Per share data:
  Net income.......................................................................   $  .65    $ .55     $  .55    $  .49
  Cash dividends declared..........................................................      .17      .17        .17       .17
  Common stock price (1):
    High...........................................................................    17.25    18.00      19.00     20.00
    Low............................................................................    16.75    17.25      18.00     19.00
</TABLE>
 
(1) FNB Corp. common stock began trading on the NASDAQ National Market System on
    June 14, 1994, and stock price data from that date forward reflects actual
    sales prices. Prior to June 14, 1994, the stock was traded on an
    over-the-counter basis and bid quotations are reported. Such bid quotations
    reflect interdealer prices without retail mark-up, mark-down or commissions
    and may not represent actual transactions.
                                          [17] 
<PAGE>
INDEPENDENT AUDITORS' REPORT
The Board of Directors
FNB Corp.
We have audited the accompanying consolidated balance sheets of FNB Corp. and
subsidiaries as of December 31, 1994 and 1993, and the related consolidated
statements of income, shareholders' equity and cash flows for each of the years
in the three-year period ended December 31, 1994. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of FNB Corp. and
subsidiaries as of December 31, 1994 and 1993, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1994, in conformity with generally accepted accounting
principles.
As discussed in note 1 to the consolidated financial statements, the Company
changed its method of accounting for investments to adopt the provisions of the
Financial Accounting Standards Board's Statement of Financial Accounting
Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity
Securities", at December 31, 1993. As discussed in notes 1 and 8, the Company
also adopted the provisions of the Financial Accounting Standards Board's SFAS
No. 106, "Employers' Accounting for Postretirement Benefits Other than
Pensions", on January 1, 1993.
                                                KPMG Peat Marwick LLP
Greensboro, North Carolina
February 3, 1995
                                    [18] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

</TABLE>
<TABLE>
<CAPTION>
                                                                                               December 31
<S>                                                                                    <C>             <C>
ASSETS                                                                                     1994            1993
Cash and due from banks.............................................................   $  9,348,113    $  7,050,226
Investment securities:
  Available for sale, at estimated fair value (amortized cost of $25,713,359 in 1994
    and $29,203,055 in 1993)........................................................     24,569,036      29,318,080
  Held to maturity (estimated fair value of $50,809,510 in 1994 and $50,443,810 in
    1993)...........................................................................     52,414,194      49,169,718
Loans...............................................................................    168,327,821     157,301,915
  Less: Allowance for loan losses...................................................     (1,719,717)     (1,744,820)
    Net loans.......................................................................    166,608,104     155,557,095
Premises and equipment..............................................................      5,024,522       5,379,035
Other assets........................................................................      3,651,740       3,223,929
    TOTAL ASSETS....................................................................   $261,615,709    $249,698,083
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Noninterest-bearing demand deposits...............................................   $ 37,282,808    $ 34,638,291
  Interest-bearing deposits:
    NOW, savings and money market deposits..........................................     82,400,774      84,539,779
    Time deposits of $100,000 or more...............................................     20,191,213      19,993,280
    Other time deposits.............................................................     90,050,517      85,088,706
      Total deposits................................................................    229,925,312     224,260,056
Retail repurchase agreements........................................................      3,526,226              --
Federal funds purchased.............................................................      3,050,000       1,800,000
Other liabilities...................................................................      1,735,041       1,414,594
      Total Liabilities.............................................................    238,236,579     227,474,650
Shareholders' Equity:
  Preferred stock, $10.00 par value; authorized 200,000 shares, none issued.........             --              --
  Common stock, $2.50 par value; authorized 5,000,000 shares, issued 1,200,000
    shares..........................................................................      3,000,000       3,000,000
  Surplus...........................................................................        900,000         900,000
  Retained earnings.................................................................     20,234,383      18,247,517
  Net unrealized securities gains (losses)..........................................       (755,253)         75,916
      Total Shareholders' Equity....................................................     23,379,130      22,223,433
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY....................................   $261,615,709    $249,698,083
Commitments (Note 13)
</TABLE>
See notes to consolidated financial statements.
                                        [19]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME

</TABLE>
<TABLE>
<CAPTION>
                                                                                     Years Ended December 31
<S>                                                                         <C>            <C>            <C>
                                                                               1994           1993           1992
INTEREST INCOME
  Interest and fees on loans.............................................   $13,228,841    $12,610,672    $12,737,320
  Interest and dividends on investment securities:
    Taxable income.......................................................     3,722,957      4,095,951      4,968,195
    Non-taxable income...................................................       645,224        723,372        831,255
  Federal funds sold.....................................................        91,034         77,128         57,301
      Total interest income..............................................    17,688,056     17,507,123     18,594,071
INTEREST EXPENSE
  Deposits...............................................................     6,880,389      6,942,569      8,070,661
  Retail repurchase agreements...........................................        84,094             --             --
  Federal funds purchased................................................        14,251          2,924         12,850
      Total interest expense.............................................     6,978,734      6,945,493      8,083,511
NET INTEREST INCOME......................................................    10,709,322     10,561,630     10,510,560
  Provision for loan losses..............................................       220,000        370,000        575,000
Net Interest Income After Provision For Loan Losses......................    10,489,322     10,191,630      9,935,560
OTHER OPERATING INCOME
  Service charges on deposit accounts....................................     1,218,066      1,153,374      1,092,624
  Other service charges and fees.........................................       295,445        188,082        214,428
  Insurance and annuity commissions......................................       393,960        186,158         95,363
  Other income...........................................................       167,407        282,720        206,457
      Total other operating income.......................................     2,074,878      1,810,334      1,608,872
OTHER OPERATING EXPENSE
  Personnel expense......................................................     4,902,442      4,807,246      4,294,884
  Net occupancy expense..................................................       447,645        455,991        404,345
  Furniture and equipment expense........................................       503,296        529,228        492,261
  Other expense..........................................................     2,724,565      2,513,759      2,344,751
      Total other operating expense......................................     8,577,948      8,306,224      7,536,241
Income Before Income Taxes...............................................     3,986,252      3,695,740      4,008,191
Income taxes.............................................................     1,159,386      1,005,852      1,099,757
NET INCOME...............................................................   $ 2,826,866    $ 2,689,888    $ 2,908,434
Net income per share.....................................................   $      2.36    $      2.24    $      2.42
Average number of shares outstanding.....................................     1,200,000      1,200,000      1,200,000
</TABLE>
 
See notes to consolidated financial statements.
                                             [20]

<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Years Ended December 31, 1994, 1993 and 1992

</TABLE>
<TABLE>
<S>                                                   <C>          <C>           <C>         <C>            <C>
                                                                                                                 NET
                                                                                                              UNREALIZED
                                                           COMMON STOCK                       RETAINED        SECURITIES
                                                       SHARES        AMOUNT      SURPLUS      EARNINGS      GAINS (LOSSES)
BALANCE, DECEMBER 31, 1991..........................  1,200,000    $3,000,000    $900,000    $14,257,195      $       --
Net income, 1992....................................         --            --          --      2,908,434              --
Cash dividends, $.66 per share......................         --            --          --       (792,000)             --
Recognize unrealized loss on mutual fund
  investment........................................         --            --          --             --         (70,000)
BALANCE, DECEMBER 31, 1992..........................  1,200,000     3,000,000     900,000     16,373,629         (70,000)
Net income, 1993....................................         --            --          --      2,689,888              --
Cash dividends, $.68 per share......................         --            --          --       (816,000)             --
Reversal of unrealized loss on mutual fund
  investment........................................         --            --          --             --          70,000
Recognize net unrealized gain on available-for-sale
  securities........................................         --            --          --             --          75,916
BALANCE, DECEMBER 31, 1993..........................  1,200,000     3,000,000     900,000     18,247,517          75,916
Net income, 1994....................................         --            --          --      2,826,866              --
Cash dividends, $.70 per share......................         --            --          --       (840,000)             --
Change in net unrealized gains (losses) on
  available-for-sale securities.....................         --            --          --             --        (831,169)
BALANCE, DECEMBER 31, 1994..........................  1,200,000    $3,000,000    $900,000    $20,234,383      $ (755,253)
</TABLE>
 
See notes to consolidated financial statements.
                                       [21]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

</TABLE>
<TABLE>
<CAPTION>
                                                                                    Years Ended December 31,
<S>                                                                       <C>             <C>             <C>
                                                                              1994            1993            1992
OPERATING ACTIVITIES
  Net income...........................................................   $  2,826,866    $  2,689,888    $  2,908,434
  Adjustments to reconcile net income to net cash provided by operating
    activities:
    Depreciation and amortization of premises and equipment............        408,730         415,971         410,924
    Provision for loan losses..........................................        220,000         370,000         575,000
    Deferred income taxes..............................................        295,558         (57,690)       (114,334)
    Deferred loan fees and costs, net..................................       (504,202)         12,986          99,437
    Premium amortization and discount accretion of
      investment securities, net.......................................        417,395         571,730         195,142
    Amortization of intangibles........................................         78,107         100,171         116,216
    Net decrease (increase) in loans held for sale.....................      1,089,594        (989,094)       (100,500)
    Decrease (increase) in other assets................................       (273,155)         93,412         137,660
    Increase (decrease) in other liabilities...........................        320,447        (109,077)       (223,349)
      Net Cash Provided By Operating Activities........................      4,879,340       3,098,297       4,004,630
INVESTING ACTIVITIES
  Available-for-sale securities:
    Proceeds from maturities...........................................      6,690,357              --              --
    Purchases..........................................................     (3,400,725)             --              --
  Held-to-maturity securities:
    Proceeds from maturities...........................................     18,249,914      34,125,117      24,941,737
    Purchases..........................................................    (21,708,597)    (31,966,917)    (23,223,865)
  Net increase in loans................................................    (11,743,814)     (9,684,761)    (19,616,174)
  Proceeds from sales of premises and equipment........................        183,292           8,265          26,484
  Purchases of premises and equipment..................................       (239,939)       (503,150)       (331,602)
  Net cash acquired in branch acquisition..............................             --              --       3,299,646
  Other, net...........................................................       (213,423)        (66,493)         50,809
      Net Cash Used In Investing Activities............................    (12,182,935)     (8,087,939)    (14,852,965)
FINANCING ACTIVITIES
  Net increase in deposits.............................................      5,665,256         781,846      10,314,217
  Increase in retail repurchase agreements.............................      3,526,226              --              --
  Increase in federal funds purchased..................................      1,250,000       1,800,000              --
  Cash dividends paid..................................................       (840,000)       (816,000)       (792,000)
      Net Cash Provided By Financing Activities........................      9,601,482       1,765,846       9,522,217
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...................      2,297,887      (3,223,796)     (1,326,118)
Cash and cash equivalents at beginning of year.........................      7,050,226      10,274,022      11,600,140
CASH AND CASH EQUIVALENTS AT END OF YEAR...............................   $  9,348,113    $  7,050,226    $ 10,274,022
Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest...........................................................   $  6,911,446    $  7,050,559    $  8,449,382
    Income taxes.......................................................        749,993       1,318,848       1,070,963
Noncash investing and financing activity -- transfer of investment
  securities to available-for-sale category............................             --      29,318,080              --
</TABLE>
 
See notes to consolidated financial statements.

                                           [22]
<PAGE>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   CONSOLIDATION
   The consolidated financial statements include the accounts of FNB Corp. (the
   Corporation) and its wholly-owned subsidiary, First National Bank and Trust
   Company (the Bank). All significant intercompany balances and transactions
   have been eliminated in consolidation.
   CASH AND CASH EQUIVALENTS
   For purposes of reporting cash flows, cash and cash equivalents include cash
   on hand, amounts due from banks, and federal funds sold. Generally, federal
   funds are purchased and sold for one-day periods.
   INVESTMENT SECURITIES
   In May 1993, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain
   Investments in Debt and Equity Securities". SFAS No. 115 addresses the
   reporting for investments in equity securities that have readily determinable
   fair values and for all investments in debt securites. These investments are
   to be categorized and accounted for as follows:
   (Bullet) Held-to-maturity securities -- Debt securities that the enterprise
            has the positive intent and ability to hold to maturity. Reported at
            amortized cost.
   (Bullet) Trading securities -- Debt and equity securities bought and held
            principally for the purpose of being sold in the near future.
            Reported at fair value, with unrealized gains and losses included in
            earnings.
   (Bullet) Available-for-sale securities -- Debt and equity securities not
            classified as either held-to-maturity securities or trading
            securities. Reported at fair value, with unrealized gains and
            losses, net of related tax effect, excluded from earnings and
            reported as a separate component of shareholders' equity.
   Effective December 31, 1993, the Corporation adopted SFAS No. 115 and
   classified certain debt and equity securities as available-for-sale
   securities. As a result of this change in accounting principle, the carrying
   value of the securities so classifed was increased by a fair value adjustment
   of $115,025, representing the net unrealized gain at December 31, 1993. In
   related adjustments, shareholders' equity and deferred income tax liabilities
   were increased by $75,916 and $39,109, respectively. The Corporation intends
   to hold the available-for-sale securities for an indefinite period of time
   but may sell them prior to maturity. All other securities, which the
   Corporation has the positive intent and ability to hold to maturity, are
   classified as held-to-maturity securities.
   Interest income on debt securities is adjusted using the level yield method
   for the amortization of premiums and accretion of discounts. The adjusted
   cost of the specific security is used to compute gains or losses on the
   disposition of securities.
   Prior to December 31, 1993, a mutual fund investment was carried at the lower
   of cost or market. An adjustment to the valuation of this investment had been
   established by a charge to shareholders' equity. In conjunction with the
   adoption of SFAS No. 115, the valuation adjustment was reversed.
   LOANS
   Unearned income on certain installment loans is recognized as income over the
   life of the loans by the sum-of-the-months'-digits method which is not
   materially different from the interest method. Interest on all other loans is
   calculated by using the constant yield method based on the daily outstanding
   balance. The recognition of interest revenue is discontinued when, in
   management's opinion, the collection of all or a portion of interest becomes
   doubtful.
   Loan fees and the incremental direct costs associated with making loans are
   deferred and subsequently recognized over the life of the loan as an
   adjustment of interest income. Residential mortgage loans held for sale are
   valued at the lower of cost or market as determined by outstanding
   commitments from investors or current investor yield requirements, calculated
   on the aggregate loan basis.
   In May 1993, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards (SFAS) No. 114, "Accounting by Creditors for
   Impairment of a Loan". SFAS No. 114 prescribes the recognition criterion for
   loan impairment and the measurement methods for certain impaired loans and
   loans whose terms are modified in troubled debt restructurings. When a loan
   is impaired, a creditor must measure impairment based on (1) the present
   value of the impaired loan's expected future cash flows discounted at the
   loan's original effective interest rate, (2) the observable market price of
   the impaired loan, or (3) the fair value of the collateral for a
   collateral-dependent loan. Any measurement losses are to be recognized
   through additions to the allowance for loan losses. In October 1994, SFAS

                                  [23]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   No. 118, "Accounting by Creditors for Impairment of a Loan -- Income
   Recognition and Disclosures", was issued as an amendment to SFAS No. 114 to
   allow a creditor to use existing methods for recognizing interest income on
   impaired loans. Both SFAS No. 114 and SFAS No. 118 are effective for fiscal
   years beginning after December 15, 1994. At this time, management estimates
   that adoption of SFAS No. 114, as amended by SFAS No. 118, will not have a
   significant effect on the consolidated financial statements of the
   Corporation.
   ALLOWANCE FOR LOAN LOSSES
   The allowance for loan losses represents an amount considered adequate to
   absorb loan losses inherent in the portfolio. Management's evaluation of the
   adequacy of the allowance is based on a review of individual loans,
   historical loan loss experience, the value and adequacy of collateral, and
   economic conditions in the Bank's market area. Losses are charged and
   recoveries are credited to the allowance for loan losses. While management
   uses the best information available to make evaluations, future adjustments
   may be necessary if economic and other conditions differ substantially from
   the assumptions used.
   In addition, various regulatory agencies, as an integral part of their
   examination process, periodically review the Bank's allowance for loan
   losses. Such agencies may require the Bank to recognize changes to the
   allowance based on their judgments about information available to them at the
   time of their examination.
   PREMISES AND EQUIPMENT
   Premises and equipment are stated at cost less accumulated depreciation and
   amortization. Depreciation is computed using both straight-line and
   accelerated methods based on the estimated useful lives of the assets as
   follows: buildings and components, 10 to 50 years and furniture and
   equipment, 3 to 10 years. Leasehold improvements are amortized on a
   straight-line basis over the shorter of the estimated life of the improvement
   or the term of the lease.
   INTANGIBLE ASSETS
   Deposit base premiums, arising from deposit and branch purchase acquisitions,
   amounted to $202,694 and $280,801 at December 31, 1994 and 1993,
   respectively, and are included in other assets. The premium amounts are
   amortized on an accelerated basis over ten-year periods.
   INCOME TAXES
   Effective January 1, 1993, the Corporation adopted the provisions of
   Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for
   Incomes Taxes", resulting in an immaterial financial statement impact. Prior
   to the adoption of SFAS No. 109, the Corporation accounted for income taxes
   under Accounting Principles Board Opinion (APB) No. 11. SFAS No. 109 requires
   a change to the asset and liability method from the deferred method of APB
   No. 11. Under the asset and liability method, deferred tax assets and
   liabilities are established for the temporary differences between the
   financial reporting basis and the tax basis of the Corporation's assets and
   liabilities at enacted tax rates expected to be in effect when such amounts
   are realized or settled.
   Pursuant to the deferred method of APB No. 11, which was applied in 1992,
   annual income tax expense was matched with pretax accounting income by
   providing deferred taxes at current tax rates for timing differences between
   the determination of net income for financial reporting and tax purposes.
   EMPLOYEE BENEFIT PLANS
   The Corporation has a defined benefit pension plan covering substantially all
   full-time employees. Pension costs, which are actuarially determined using
   the projected unit credit method, are charged to current operations. Annual
   funding contributions are made up to the maximum amounts allowable for
   Federal income tax purposes.
   Statement of Financial Accounting Standards (SFAS) No. 106, "Employers'
   Accounting for Postretirement Benefits Other than Pensions", establishes new
   financial accounting and reporting standards for certain postretirement
   employee benefits. Effective January 1, 1993, the Corporation adopted the
   provisions of SFAS No. 106 with respect to medical and life insurance
   benefits provided on a postretirement basis under defined benefit plans
   covering substantially all full-time employees. Postretirement benefit costs,
   which are actuarially determined using the attribution method and recorded on
   an unfunded basis, are charged to current operations and credited to a
   liability account on the consolidated balance sheet. The unrecognized net
   transition liability is being amortized over a twenty-year period.
   RECLASSIFICATIONS
   Certain amounts for prior years have been reclassified to conform with the
   presentation for 1994. The reclassifications had no effect on shareholders'
   equity or net income as previously reported.
</TABLE>

                                       [24]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                                      FNB CORP. AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. ACQUISITIONS
   On December 3, 1992, the Bank acquired a branch office located in Archdale,
   North Carolina from another commercial bank. The acquisition was accounted
   for as a purchase. The principal amounts acquired included deposits of
   $4,870,195, loans of $1,112,097 and net cash of $3,299,646. The resulting
   deposit base premium intangible amounted to $61,802.
   On December 30, 1993, the Corporation entered into definitive agreements to
   acquire two mutual savings banks, Home Savings Bank of Siler City, SSB
   ("Home") of Siler City, North Carolina and Randleman Savings Bank, SSB
   ("Randleman") of Randleman, North Carolina, in merger/conversion
   transactions, pursuant to which the savings banks would convert from mutual
   to stock form and the Corporation would simultaneously acquire the shares
   issued in the conversions. Consummation of the proposed acquisitions is
   subject to regulatory approval by the Federal Deposit Insurance Corporation,
   the Board of Governors of the Federal Reserve System and the Administrator of
   the North Carolina Savings Institutions Division. At December 31, 1994, Home
   operated one office and had approximately $43,614,000 in total assets,
   $37,732,000 in deposits and $5,105,000 in retained earnings. On this same
   date, Randleman had approximately $15,610,000 in total assets, $13,459,000 in
   deposits and $2,100,000 in retained earnings.
   Regulatory applications for approval to consummate the proposed acquisitions
   were filed in April, 1994. Substantial changes in regulatory policy occurring
   shortly after the applications were filed effectively resulted in a
   moratorium on federal approval of merger/conversions, and the Corporation
   subsequently withdrew the applications to the FDIC and the Federal Reserve.
   The Corporation and the savings banks are exploring other methods of
   effecting a combination and continue to monitor developments in federal
   regulations and policy with respect to merger/conversions.
   The Corporation has incurred certain costs in connection with the proposed
   acquisitions. Those costs, which amounted to $179,143 at December 31, 1994,
   have been deferred and are included in other assets on the consolidated
   balance sheet.
</TABLE>
                                         [25]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. INVESTMENT SECURITIES
   Summaries of the amortized cost and estimated fair value of investment
   securities and the related gross unrealized gains and losses are presented
   below:

</TABLE>
<TABLE>
<S>                                                      <C>            <C>           <C>           <C>
                                                                          Gross         Gross        Estimated
                                                          Amortized     Unrealized    Unrealized       Fair
                                                            Cost          Gains         Losses         Value
AVAILABLE FOR SALE
  DECEMBER 31, 1994
    U.S. Treasury.....................................   $ 8,009,763    $    1,374    $  246,699    $ 7,764,438
    Mortgage-backed securities........................    12,557,862         2,074       451,834     12,108,102
    Equity securities.................................     5,145,734           762       450,000      4,696,496
      Total...........................................   $25,713,359    $    4,210    $1,148,533    $24,569,036
  DECEMBER 31, 1993
    U.S. Treasury.....................................   $ 5,359,043    $  234,262    $    4,769    $ 5,588,536
    Mortgage-backed securities........................    18,844,012       127,685        52,153     18,919,544
    Equity securities.................................     5,000,000        --           190,000      4,810,000
      Total...........................................   $29,203,055    $  361,947    $  246,922    $29,318,080
HELD TO MATURITY
  DECEMBER 31, 1994
    U.S. Treasury.....................................   $ 7,702,064    $    4,231    $   92,599    $ 7,613,696
    U.S. Government agencies and corporations.........    34,361,214        10,098     1,463,032     32,908,280
    State, county and municipal.......................    10,350,916       129,679       193,061     10,287,534
      Total...........................................   $52,414,194    $  144,008    $1,748,692    $50,809,510
  DECEMBER 31, 1993
    U.S. Treasury.....................................   $12,260,047    $  207,004    $      891    $12,466,160
    U.S. Government agencies and corporations.........    26,374,169       453,391        20,921     26,806,639
    State, county and municipal.......................    10,390,870       645,793        11,609     11,025,054
    Other securities..................................       144,632         1,325        --            145,957
      Total...........................................   $49,169,718    $1,307,513    $   33,421    $50,443,810
</TABLE>
 
   The amortized cost and estimated fair value of debt securities at December
   31, 1994, by contractual maturity, are shown below. Actual maturities may
   differ from contractual maturities because borrowers may have the right to
   prepay obligations with or without prepayment penalties.
<TABLE>
<CAPTION>
                                                          Available For Sale             Held To Maturity
                                                       Amortized      Estimated      Amortized      Estimated
                                                         Cost        Fair Value        Cost        Fair Value
<S>                                                   <C>            <C>            <C>            <C>
   Due in one year or less.........................   $   --         $   --         $10,185,478    $10,153,018
   Due after one year through five years...........     7,487,534      7,255,651     32,059,670     30,932,812
   Due after five years through ten years..........       522,229        508,787      9,825,284      9,398,846
   Due after ten years.............................       --             --             343,762        324,834
         Total.....................................     8,009,763      7,764,438     52,414,194     50,809,510
   Mortgage-backed securities......................    12,557,862     12,108,102        --             --
         Total debt securities.....................   $20,567,625    $19,872,540    $52,414,194    $50,809,510
</TABLE>
 
   Debt securities with an estimated fair value of $40,555,570 were pledged to
   secure public funds and trust funds on deposit and retail repurchase
   agreements at December 31, 1994.
   There have been no securities sales in the three-year period ended December
   31, 1994.
                                      [26]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                                      FNB CORP. AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. LOANS
   Major classifications of loans are as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                                         December 31
<S>                                                                              <C>             <C>
                                                                                     1994            1993
   Commercial and agricultural................................................   $ 41,776,681    $ 40,858,190
   Real estate -- construction................................................      1,331,342       2,162,570
   Real estate -- mortgage:
     Loans held in portfolio..................................................     79,168,845      68,692,871
     Loans held for sale......................................................        --            1,089,594
   Consumer...................................................................     46,050,953      44,498,690
       Total loans............................................................   $168,327,821    $157,301,915
</TABLE>
 
   Loans as presented are net of unearned income of $944,168 and $3,861,961 at
   December 31, 1994 and 1993, respectively. There were no loans on a nonaccrual
   basis at December 31, 1994 and 1993.
   Loans are primarily made in the region of North Carolina that includes
   Randolph, Montgomery and Chatham counties. The real estate loan portfolio can
   be affected by the condition of the local real estate markets. Included in
   loans at December 31, 1994 and 1993 are $35,412,788 and $33,297,446,
   respectively, of retail installment loan contracts purchased primarily from
   automobile dealers.
   Loans have been made by the Bank to directors and executive officers of the
   Corporation and its subsidiary and to the associates of such persons, as
   defined by the Securities and Exchange Commission. Such loans were made in
   the ordinary course of business on substantially the same terms, including
   rate and collateral, as those prevailing at the time in comparable
   transactions with other borrowers and do not involve more than normal risk of
   collectibility. A summary of the activity during 1994 with respect to related
   party loans is as follows:
<TABLE>
<S>                                                                            <C>
   Balance, December 31, 1993...............................................   $  7,731,405
   New loans during 1994....................................................     19,234,088
   Repayments during 1994...................................................    (19,138,407)
   Balance, December 31, 1994...............................................   $  7,827,086
</TABLE>
 
5. ALLOWANCE FOR LOAN LOSSES
   Changes in the allowance for loan losses were as follows:
<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
<S>                                                                      <C>           <C>           <C>
                                                                            1994          1993          1992
   Balance at beginning of year.......................................   $1,744,820    $1,766,193    $1,484,277
   Provision for losses charged to operations.........................      220,000       370,000       575,000
   Loans charged off..................................................     (436,157)     (566,791)     (421,170)
   Recoveries on loans previously charged off.........................      191,054       175,418       128,086
   Balance at end of year.............................................   $1,719,717    $1,744,820    $1,766,193
</TABLE>
 
                                     [27]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. PREMISES AND EQUIPMENT
   Premises and equipment are summarized as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                                            December 31
<S>                                                                                   <C>           <C>
                                                                                         1994          1993
   Land............................................................................   $1,003,619    $  984,171
   Buildings and improvements......................................................    3,986,315     3,929,867
   Furniture and equipment.........................................................    3,360,975     3,755,210
   Leasehold improvements..........................................................      394,390       391,241
         Total.....................................................................    8,745,299     9,060,489
   Less accumulated depreciation and amortization..................................    3,720,777     3,681,454
   Premises and equipment, net.....................................................   $5,024,522    $5,379,035
</TABLE>
 
7. INCOME TAXES
   As discussed in Note 1, the Corporation adopted Statement of Financial
   Accounting Standards No. 109 as of January 1, 1993. There was no cumulative
   effect adjustment necessary to adopt this new accounting pronouncement.
   Income taxes as reported in the consolidated income statement included the
   following expense (benefit) components:
<TABLE>
<CAPTION>
                                                                            1994          1993          1992
<S>                                                                      <C>           <C>           <C>
   Current:
     Federal..........................................................   $  818,773    $1,063,542    $1,214,091
     State............................................................       45,055            --            --
       Total..........................................................      863,828     1,063,542     1,214,091
   Deferred -- Federal................................................      295,558       (57,690)     (114,334)
       Total income taxes.............................................   $1,159,386    $1,005,852    $1,099,757
</TABLE>
 
   A reconciliation of income tax expense computed at the statutory Federal
   income tax rate to actual income tax expense is presented below:
<TABLE>
<CAPTION>
                                                                            1994          1993          1992
<S>                                                                      <C>           <C>           <C>
   Amount of tax computed using Federal statutory tax rate of 34%.....   $1,355,326    $1,256,552    $1,362,785
   Increases (decreases) resulting from:
     Effect of tax-exempt loan and investment securities income.......     (233,114)     (253,801)     (279,468)
     Other............................................................       37,174         3,101        16,440
       Total..........................................................   $1,159,386    $1,005,852    $1,099,757
</TABLE>
 
                                    [28] 
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                                      FNB CORP. AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   The sources of deferred tax assets and liabilities and the tax effect of each
   are as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                                            December 31
<S>                                                                                    <C>           <C>
                                                                                          1994         1993
   Deferred tax assets:
     Allowance for loan losses......................................................   $  411,177    $419,712
     Net unrealized loss on available-for-sale securities...........................      389,070          --
     Accrued expenses, not currently deductible.....................................      331,794     308,888
     Other..........................................................................       64,158      92,972
       Total........................................................................    1,196,199     821,572
   Deferred tax liabilities:
     Depreciable basis of premises and equipment....................................      224,994     252,115
     Taxable basis of investment securities.........................................      237,413     110,012
     Prepaid pension cost...........................................................      126,770     101,491
     Net deferred loan fees and costs...............................................      157,584          --
     Other..........................................................................        4,985      46,122
       Total........................................................................      751,746     509,740
   Net deferred tax assets included in other assets.................................   $  444,453    $311,832
</TABLE>
 
   There is no valuation allowance for deferred tax assets as it is management's
   contention that realization of the deferred tax assets is more likely than
   not based upon the Corporation's history of taxable income and estimates of
   future taxable income.
   As previously reported for the year ended December 31, 1992, deferred income
   tax expense (benefit) resulted from timing differences between the
   determination of net income for financial reporting and tax purposes. The
   sources and tax effects of those timing differences were as follows:
<TABLE>
<CAPTION>
                                                                                                      1992
<S>                                                                                                 <C>
   Provision for loan losses.....................................................................   $ (95,852)
   Depreciation and amortization of premises and equipment.......................................      28,408
   Other.........................................................................................     (46,890)
   Total.........................................................................................   $(114,334)
</TABLE>
 
8. EMPLOYEE BENEFIT PLANS
   PENSION PLAN
   The Corporation has a noncontributory defined benefit pension plan covering
   substantially all full-time employees who qualify as to age and length of
   service. Benefits are based on the employee's compensation, years of service
   and age at retirement. The Corporation's funding policy is to contribute
   annually to the plan an amount which is not less than the minimum amount
   required by the Employee Retirement Income Security Act of 1974 and not more
   than the maximum amount deductible for income tax purposes.

                                     [29]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   Information concerning the funded status of the plan is as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                                           December 31
<S>                                                                                 <C>            <C>
                                                                                       1994           1993
   Actuarial present value of benefit obligation:
     Vested benefit obligation...................................................   $ 3,079,017    $ 3,029,021
     Non-vested benefit obligation...............................................        19,385         17,268
       Total accumulated benefit obligation......................................   $ 3,098,402    $ 3,046,289
   Projected benefit obligation for service rendered.............................   $(3,793,730)   $(3,848,527)
   Plan assets at fair value, primarily marketable securities....................     3,360,752      3,309,283
   Projected benefit obligation in excess of plan assets.........................      (432,978)      (539,244)
   Unrecognized net transition liability.........................................       150,319        171,794
   Unrecognized prior service cost...............................................       800,747        898,421
   Unrecognized net gain.........................................................      (145,235)      (232,469)
       Prepaid pension cost included on the consolidated balance sheet...........   $   372,853    $   298,502
</TABLE>
 
   Net periodic pension cost included the following components:
<TABLE>
<CAPTION>
                                                                              1994         1993         1992
<S>                                                                         <C>          <C>          <C>
   Service cost -- benefits earned during the period.....................   $  82,674    $  96,954    $  86,833
   Interest cost on projected benefit obligation.........................     280,736      269,063      253,756
   Actual return on plan assets..........................................     101,768     (271,289)    (192,562)
   Net amortization and deferral.........................................    (279,824)     123,188       85,668
   Net periodic pension cost.............................................   $ 185,354    $ 217,916    $ 233,695
</TABLE>
 
   The rates used in determining the actuarial present value of the projected
   benefit obligation were as follows:
<TABLE>
<CAPTION>
                                                                                           1994    1993    1992
<S>                                                                                        <C>     <C>     <C>
   Discount rate........................................................................    8.0%    7.5%    8.0%
   Rate of increase in compensation levels..............................................    6.0     6.0     6.0
   Expected long-term rate of return on plan assets.....................................    8.0     8.0     8.0
</TABLE>
 
   OTHER POSTRETIREMENT DEFINED BENEFIT PLANS
   The Corporation has postretirement medical and life insurance plans covering
   substantially all full-time employees who qualify as to age and length of
   service. The medical plan is contributory, with retiree contributions
   adjusted whenever medical insurance rates change. The life insurance plan is
   noncontributory. As discussed in Note 1, the Corporation adopted Statement of
   Financial Accounting Standards No. 106 as of January 1, 1993.
   Information reconciling the plans, which are unfunded, with the amount
   included on the consolidated balance sheet is as follows:
<TABLE>
<CAPTION>
                                                                                             December 31
<S>                                                                                     <C>          <C>
                                                                                          1994         1993
   Accumulated postretirement benefit obligation:
     Retirees........................................................................   $(288,503)   $(282,522)
     Fully eligible active participants..............................................     (79,915)     (85,445)
     Other active plan participants..................................................     (86,610)     (98,071)
       Total accumulated postretirement benefit obligation...........................    (455,028)    (466,038)
   Unrecognized net transition liability.............................................     363,938      384,156
   Unrecognized net loss.............................................................      26,124       48,087
       Accrued postretirement benefit cost included on the consolidated balance
       sheet.........................................................................   $ (64,966)   $ (33,795)
</TABLE>
 
                                       [30]

<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                                      FNB CORP. AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   Net periodic postretirement benefit cost included the following components:

</TABLE>
<TABLE>
<S>                                                                                        <C>        <C>
                                                                                            1994       1993
   Service cost -- benefits earned during the period....................................   $ 6,880    $ 6,727
   Interest cost on accumulated postretirement benefit obligation.......................    34,468     35,095
   Net amortization and deferral........................................................    20,218     20,218
   Net periodic postretirement benefit cost.............................................   $61,566    $62,040
</TABLE>
 
   For measurement purposes, the annual rate of increase assumed for the cost of
   medical benefits was 16% in 1994, decreasing gradually to 6% in 2004 and
   assumed to remain at that level therafter. Increasing the assumed medical
   cost trend rate by one percentage point in each year would not have a
   significant effect on either the accumulated postretirement benefit
   obligation at January 1, 1994 or the aggregate of the service and interest
   cost components of net periodic postretirement benefit cost for the year
   ended December 31, 1994. The discount rate used in determining the
   accumulated postretirement benefit obligation was 8.0% in 1994 and 7.5% in
   1993.
   MATCHING RETIREMENT/SAVINGS PLAN
   The Corporation has a matching retirement/savings plan which permits eligible
   employees to make contributions to the plan up to a specified percentage of
   compensation as defined by the plan. A portion of the employee contributions
   are matched by the Corporation based on the plan formula. The matching
   contributions amounted to $71,484 in 1994, $75,599 in 1993 and $77,833 in
   1992.
9. LEASES
   Future obligations for minimum rentals under noncancellable operating lease
   commitments, all relating to premises, are as follows:
<TABLE>
<CAPTION>
   Year ending December 31
<S>                                                                                                  <C>
   1995...........................................................................................   $ 46,772
   1996...........................................................................................     45,522
   1997...........................................................................................     42,432
   1998...........................................................................................     42,432
   1999...........................................................................................     42,432
   2000 and later years...........................................................................     63,650
       Total minimum lease payments...............................................................   $283,240
</TABLE>
 
   Net rental expense for all operating leases amounted to $50,908 in 1994,
   $51,370 in 1993 and $44,164 in 1992. One operating lease for real property
   contains a purchase option considered to approximate fair market value.
10. SUPPLEMENTARY INCOME STATEMENT INFORMATION
   Significant components of other expense were as follows:
<TABLE>
<CAPTION>
                                                                                1994        1993        1992
<S>                                                                           <C>         <C>         <C>
   FDIC insurance..........................................................   $503,379    $494,312    $471,537
   Stationery, printing and supplies.......................................    304,997     290,810     242,842
</TABLE>
 
11. FNB CORP. (PARENT COMPANY) FINANCIAL DATA
   The Parent Company's principal asset is its investment in the Bank
   subsidiary, and its principal source of income is dividends from that
   subsidiary.
                                   [31]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   Certain regulatory requirements restrict the lending of funds by the Bank to
   the Parent Company and the amount of dividends which can be paid to the
   Parent Company. In 1995, the maximum amount of dividends the Bank can pay to
   the Parent Company, without the approval of the Comptroller of the Currency,
   is $3,571,905 plus an additional amount equal to the retained net income in
   1995 up to the date of any dividend declaration.
   The Parent Company's condensed balance sheets as of December 31, 1994 and
   1993, and the related condensed statements of income and cash flows for the
   three-year period ended December 31, 1994 are as follows:
    CONDENSED BALANCE SHEETS

</TABLE>
<TABLE>
<CAPTION>
                                                                                           December 31
<S>                                                                                 <C>            <C>
                                                                                       1994           1993
   Assets:
     Cash........................................................................   $   201,744    $    91,035
     Investment in wholly-owned bank subsidiary..................................    22,978,009     22,115,377
     Other assets................................................................       199,377         17,021
       Total assets..............................................................   $23,379,130    $22,223,433
   Liabilities and Shareholders' Equity:
     Accrued liabilities.........................................................   $   --         $   --
     Shareholders' equity........................................................    23,379,130     22,223,433
       Total liabilities and shareholders' equity................................   $23,379,130    $22,223,433
</TABLE>
 
    CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
<S>                                                                      <C>           <C>           <C>
                                                                            1994          1993          1992
   Income:
     Dividends from bank subsidiary...................................   $1,146,000    $  816,000    $  792,000
     Other income.....................................................        1,345           887         1,737
       Total income...................................................    1,147,345       816,887       793,737
   Operating expenses.................................................       21,017         7,277        38,188
   Income before income tax benefit and equity in undistributed net
     income of bank subsidiary........................................    1,126,328       809,610       755,549
   Income tax benefit.................................................        6,738         2,173        12,349
   Income before equity in undistributed net income of bank
     subsidiary.......................................................    1,133,066       811,783       767,898
   Equity in undistributed net income of bank subsidiary..............    1,693,800     1,878,105     2,140,536
       Net income.....................................................   $2,826,866    $2,689,888    $2,908,434
</TABLE>
 
                                      [32]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
                                      FNB CORP. AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    CONDENSED STATEMENTS OF CASH FLOWS

</TABLE>
<TABLE>
<CAPTION>
                                                                                Year Ended December 31
<S>                                                                    <C>            <C>            <C>
                                                                          1994           1993           1992
   Operating activities:
     Net income.....................................................   $ 2,826,866    $ 2,689,888    $ 2,908,434
     Adjustments to reconcile net income to net cash provided by
       operating activities:
       Equity in undistributed net income of bank subsidiary........    (1,693,800)    (1,878,105)    (2,140,536)
       Other, net...................................................        (2,245)         6,747         27,017
         Net cash provided by operating activities..................     1,130,821        818,530        794,915
   Investing activities:
     Decrease (increase) in other assets............................      (180,112)            62         16,305
   Financing activities:
     Cash dividends paid............................................      (840,000)      (816,000)      (792,000)
   Net increase in cash.............................................       110,709          2,592         19,220
   Cash at beginning of year........................................        91,035         88,443         69,223
   Cash at end of year..............................................   $   201,744    $    91,035    $    88,443
</TABLE>
 
12. STOCK OPTIONS
   The Corporation has a stock compensation plan that allows for the granting of
   incentive and nonqualified stock options to key employees and directors.
   Under terms of the plan, options are granted at prices equal to the fair
   market value of the common stock on the date of grant. Options become
   exercisable after one year in equal, cumulative installments over a five-year
   period. No option shall expire later than ten years from the date of grant. A
   maximum of 120,000 shares of common stock has been reserved for issuance
   under the stock compensation plan.
   In 1994, the Corporation granted options on one date covering a total of
   44,000 shares at a price of $24.41 per share. At December 31, 1994, options
   outstanding remained at 44,000 shares and no options were exercisable.
13. COMMITMENTS
   In the normal course of business, various commitments are outstanding that
   are not reflected in the consolidated financial statements. At December 31,
   1994, a summary of significant commitments is as follows:
<TABLE>
<S>                                                                             <C>
   Commitments to extend credit..............................................   $27,686,614
   Standby letters of credit.................................................     1,969,619
</TABLE>
 
   In management's opinion, these commitments will be funded from normal
   operations with not more than the normal risk of loss.
   The Bank is required to maintain average reserve balances with the Federal
   Reserve Bank based on a percentage of deposits. For the reserve maintenance
   period in effect at December 31, 1994, the average daily reserve requirement
   was $2,574,000.
14. FAIR VALUE OF FINANCIAL INSTRUMENTS
   The following methods and assumptions were used to estimate the fair value
   for each class of financial instruments.
   CASH AND CASH EQUIVALENTS. For cash on hand, amounts due from banks, and
   federal funds sold, the carrying value is considered to be a reasonable
   estimate of fair value.
   INVESTMENT SECURITIES. The fair value of investment securities is based on
   quoted market price, if available. If a quoted market price is not available,
   fair value is estimated using quoted market prices for similar securities.
                                      [33]
<PAGE>
<TABLE>
<S>                                                       <C>        <C>
FNB CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   LOANS. The fair value of loans is estimated by discounting the future cash
   flows using the current rates at which similar loans would be made to
   borrowers with similar credit ratings and for the same remaining maturities.
   DEPOSITS. The fair value of noninterest-bearing demand deposits and NOW,
   savings and money market deposits is the amount payable on demand at the
   reporting date. The fair value of time deposits is estimated using the rates
   currently offered for deposits of similar remaining maturities.
   OTHER INTEREST-BEARING LIABILITIES. The carrying value of retail repurchase
   agreements and federal funds purchased is considered to be a reasonable
   estimate of fair value.
   COMMITMENTS. The fair value of commitments to extend credit is considered to
   approximate carrying value, since the large majority of these commitments
   would result in loans that have variable rates and/or relatively short terms
   to maturity. For other commitments, generally of a short-term nature, the
   carrying value is considered to be a reasonable estimate of fair value. The
   various commitment items are disclosed in Note 13.
   The estimated fair values of financial instruments are as follows (in
   thousands):

</TABLE>
<TABLE>
<CAPTION>
                                                                    December 31, 1994        December 31, 1993
<S>                                                               <C>         <C>          <C>         <C>
                                                                              Estimated                Estimated
                                                                  Carrying      Fair       Carrying      Fair
                                                                   Value        Value       Value        Value
   FINANCIAL ASSETS
     Cash and cash equivalents.................................   $  9,348    $   9,348    $  7,050    $  7,050
     Investment securities:
       Available for sale......................................     24,569       24,569      29,318      29,318
       Held to maturity........................................     52,414       50,810      49,170      50,444
     Loans.....................................................    166,608      163,250     155,557     156,717
   FINANCIAL LIABILITIES
     Deposits..................................................    229,925      229,861     224,260     224,958
     Retail repurchase agreements..............................      3,526        3,526          --          --
     Federal funds purchased...................................      3,050        3,050       1,800       1,800
</TABLE>
 
   The fair value estimates are made at a specific point in time based on
   relevant market and other information about the financial instruments.
   Because no market exists for a significant portion of the Corporation's
   financial instruments, fair value estimates are based on judgments regarding
   future expected loss experience, current economic conditions, risk
   characteristics of various financial instruments, and such other factors.
   These estimates are subjective in nature and involve uncertainties and
   matters of significant judgment and therefore cannot be determined with
   precision. Changes in assumptions could significantly affect the estimates.
   In addition, the tax ramifications related to the realization of the
   unrealized gains and losses can have a significant effect on fair value
   estimates and have not been considered in the estimates.
                                       [34]
<PAGE>
                                                             GENERAL INFORMATION
CORPORATE HEADQUARTERS
FNB Corp.
101 Sunset Avenue
Post Office Box 1328
Asheboro, North Carolina 27204
COMMON STOCK
FNB Corp. Common stock is traded on the NASDAQ National Market System under the
symbol FNBN. At December 31, 1994, there were 1,051 shareholders of record.
MARKET MAKERS
Interstate/Johnson Lane Corporation
J. C. Bradford & Co., Incorporated
Scott & Stringfellow, Inc.
The Robinson-Humphrey Company, Inc.
Wheat First Securities, Inc.
ANNUAL MEETING
The annual Meeting of Shareholders of FNB Corp. will be held at the AVS Banquet
Centre, 2045 North Fayetteville Street, Asheboro, North Carolina, on Tuesday,
May 9, 1995 at 1:00 p.m., preceded by a buffet luncheon beginning at 12:15 p.m.
FORM 10-KSB
Copies of the FNB Corp. Annual Report to the Securities and Exchange Commission
on Form 10-KSB may be obtained by any shareholder upon written request to Jerry
A. Little, Treasurer.
EQUAL OPPORTUNITY EMPLOYER
FNB Corp. and First National Bank and Trust Company are equal opportunity
employers. All matters regarding recruiting, hiring, training, compensation,
benefits, promotions, transfers and all other personnel policies will continue
to be free from all discriminatory practices.
STOCK TRANSFER AGENT AND REGISTRAR
First National Bank and Trust Company
Post Office Box 1328
Asheboro, North Carolina 27204
Attention: Mrs. Susan G. Brown, Assistant Secretary
INDEPENDENT AUDITORS
KPMG Peat Marwick LLP
Greensboro, North Carolina
                              [35]






                                 EXHIBIT 21


Subsidiaries of the Registrant

   The Registrant has one direct, wholly-owned subsidiary as follows:

      First National Bank and Trust Company -
          National banking association headquartered in the State of
          North Carolina.








                                                                EXHIBIT 23


                      Consent of Independent Auditors

The Board of Directors
FNB Corp.


We consent to incorporation by reference in the registration statement
on Form S-8 of FNB Corp. of our report dated February 3, 1995, relating
to the consolidated balance sheets of FNB Corp. and subsidiary as of
December 31, 1994 and 1993 and the related consolidated statements of
income, shareholders' equity and cash flows for each of the years in the
three year period ended December 31, 1994, which report appears in the
December 31, 1994 annual report on Form 10-KSB of FNB Corp.  Our report
contains an explanatory paragraph for the changes in the methods of
accounting for certain investments in debt and equity securities and for
post retirement benefits other than pensions.



                                            /s/ KPMG Peat Marwick LLP
                                            KPMG Peat Marwick LLP

Greensboro, North Carolina
March 27, 1995



<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from Form
10-KSB for the fiscal year ended December 31, 1994 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                       9,348,113
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 24,569,036
<INVESTMENTS-CARRYING>                      52,414,194
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    168,327,821
<ALLOWANCE>                                  1,719,717
<TOTAL-ASSETS>                             261,615,709
<DEPOSITS>                                 229,925,312
<SHORT-TERM>                                 6,576,226
<LIABILITIES-OTHER>                          1,735,041
<LONG-TERM>                                          0
<COMMON>                                     3,000,000
                                0
                                          0
<OTHER-SE>                                  20,379,130
<TOTAL-LIABILITIES-AND-EQUITY>             261,615,709
<INTEREST-LOAN>                             13,228,841
<INTEREST-INVEST>                            4,368,181
<INTEREST-OTHER>                                91,034
<INTEREST-TOTAL>                            17,688,056
<INTEREST-DEPOSIT>                           6,880,389
<INTEREST-EXPENSE>                           6,978,734
<INTEREST-INCOME-NET>                       10,709,322
<LOAN-LOSSES>                                  220,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              8,577,948
<INCOME-PRETAX>                              3,986,252
<INCOME-PRE-EXTRAORDINARY>                   3,986,252
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,826,866
<EPS-PRIMARY>                                     2.36
<EPS-DILUTED>                                     2.36
<YIELD-ACTUAL>                                    4.46
<LOANS-NON>                                          0
<LOANS-PAST>                                   118,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,745,000
<CHARGE-OFFS>                                  436,000
<RECOVERIES>                                   191,000
<ALLOWANCE-CLOSE>                            1,720,000
<ALLOWANCE-DOMESTIC>                         1,501,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        219,000
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission