SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q/A
AMENDMENT NO. 1 TO
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES AND EXCHANGE ACT OF 1934
For Quarter ended June 30, 1998.
Commission File Number 0-13627.
CTC COMMUNICATIONS CORP.
(Exact name of registrant as specified in its charter)
Massachusetts 04-2731202
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
360 Second Avenue, Waltham, Massachusetts 02154
(Address of principal executive offices) (Zip Code)
(781) 466-8080
(Registrant's telephone number including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes [X] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the Issuer's
classes of Common Stock, as of the latest practicable date:
As of August 5, 1998, 9,998,535 shares of Common Stock were outstanding.
<PAGE>
In addition to historical information, this Amendment No. 1 to the
Company's Quarterly Report on Form 10-Q for the quarter ended June 30,
1998 contains forward-looking statements made in good faith by the
Company pursuant to the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995 including, but not limited
to, those statements regarding the Company's business plan, future
profitability, expansion, deployment of facilities, future operations
and availability of capital and other future plans, events and
performance and other statements located elsewhere herein. The
forward-looking statements contained herein are subject to certain
risks and uncertainties that could cause actual results to differ
materially from those reflected in the forward-looking statements.
Factors that might cause such a difference include, but are not
limited to, those outlined in Exhibit 99.1 filed with the Company's
Quarterly Report on Form 10-Q for the quarter ended June 30, 1998.
Readers are cautioned not to place undue reliance on these forward-
looking statements, which reflect management's analysis as of the date
hereof. The Company undertakes no obligation to publicly revise these
forward-looking statements to reflect events or circumstances that
arise after the date hereof.
2
<PAGE>
CTC COMMUNICATIONS CORP.
FORM 10-Q/A
INDEX
PAGE NO.
Part I FINANCIAL STATEMENTS
Item 1. Financial Statements
Condensed Balance Sheets
as of June 30, 1998 (Restated) and
March 31, 1998 4
Condensed Statements of Operations
Three Months Ended June 30, 1998 (Restated)
and June 30, 1997 5
Condensed Statements of Cash Flows
Three Months Ended June 30, 1998 (Restated)
and June 30, 1997 6
Notes to Condensed Financial Statements
(Restated) 7-11
Item 2. Management's Discussion and Analysis of 12-19
Financial Condition and Results of Operations,
as amended
Signatures 20
3
<PAGE>
CTC COMMUNICATIONS CORP.
CONDENSED BALANCE SHEETS
June 30, March 31,
1998 1998
(Restated)
--------------- ---------------
ASSETS
Current assets:
Cash and cash equivalents $ 5,376,067 $ 2,167,930
Accounts receivable, net 22,636,509 17,288,183
Prepaid expenses and other current assets 3,270,806 3,029,069
------------- -------------
Total Current Assets 31,283,382 22,485,182
Furniture, Fixtures and Equipment 14,392,066 13,376,970
Less accumulated depreciation (7,392,683) (6,837,683)
------------- -------------
Total Equipment 6,999,383 6,539,287
Deferred income taxes 1,834,000 1,834,000
Other assets 211,085 108,885
------------- -------------
Total Assets $ 40,327,850 $ 30,967,354
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses $ 13,480,359 $ 8,958,476
Accrued salaries and related taxes 1,575,478 756,159
Current portion of obligations under
capital leases 246,376 231,796
Current portion of note payable to bank 1,196,400 1,196,400
------------- -------------
Total Current Liabilities 16,498,613 11,142,831
Obligations under capital leases,
net of current portion 1,071,874 1,114,277
Note payable to bank, net of current portion 6,831,571 7,130,671
Series A redeemable convertible
preferred stock 12,241,373 0
Stockholders' equity:
Common Stock 99,885 99,806
Additional paid in capital 5,254,964 5,245,704
Deferred compensation (291,910) (318,410)
Retained earnings (deficit) (1,242,695) 6,688,300
------------- -------------
3,820,244 11,715,400
Amounts due from stockholders (135,825) (135,825)
------------- -------------
Total Stockholders' Equity 3,684,419 11,579,575
------------- -------------
Total Liabilities and
Stockholders' Equity $ 40,327,850 $ 30,967,354
============= =============
The accompanying notes are an integral part of these financial statements.
4
<PAGE>
CTC COMMUNICATIONS CORP.
CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
Three Months Ended
June 30, June 30,
1998 1997
(Restated)
------------- -------------
<S> <C> <C>
Telecommunications revenues $ 12,835,685 $ 11,658,954
Costs and expenses
Cost of telecommunications revenues 11,613,468 2,442,836
Selling, general and administrative expenses 9,494,954 6,935,100
------------- -------------
21,108,422 9,377,936
------------- -------------
Income (loss) from operations (8,272,737) 2,281,018
Other
Interest income 132,395 57,586
Interest expense (417,510) (4,455)
Other 29,852 3,851
------------- -------------
(255,263) 56,982
------------- -------------
Income (loss) before income taxes (8,528,000) 2,338,000
Provision (benefit) for income taxes 597,000 964,000
------------- -------------
Net income (loss) $ (7,931,000) $ 1,374,000
============= =============
Net income (loss) per common share:
Basic $ (0.79) $ 0.14
============= =============
Diluted $ (0.79) $ 0.13
============= =============
Weighted average number of common shares:
Basic 9,984,192 9,756,682
============= =============
Diluted 9,984,192 10,698,913
============= =============
</TABLE>
The accompanying notes are an integral part of these financial statements.
5
<PAGE>
CTC COMMUNICATIONS CORP.
CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Three Months Ended
June 30, June 30,
1998 1997
(Restated)
------------- ---------------
<S> <C> <C>
Net cash used by operating activities (7,445,924) (2,349,020)
INVESTING ACTIVITIES
Additions to equipment (1,015,096) (656,591)
------------- -------------
Net cash used in investing activities (1,015,096) (656,591)
FINANCING ACTIVITIES
Proceeds from issuance of redeemable preferred stock 12,001,321 0
Proceeds from the issuance of common stock 9,339 9,426
Repayment of obligations under capital leases (42,403) 0
Repayment of note payable to bank (299,100) 0
------------- -------------
Net cash provided by financing activities 11,669,157 9,426
Increase (decrease) in cash 3,208,137 (2,996,185)
Cash at beginning of year 2,167,930 6,405,670
------------- -------------
Cash and cash equivalents at end of period $ 5,376,067 $ 3,409,485
============= =============
</TABLE>
The accompanying notes are an integral part of these financial statements.
6
<PAGE>
CTC COMMUNICATIONS CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 1: BASIS OF PRESENTATION
The accompanying condensed financial statements have been
prepared in accordance with the instructions to Form 10-Q and do
not include all the information and footnote disclosures required
by generally accepted accounting principles for complete
financial statements. In the opinion of management all
adjustments (consisting of normal recurring accruals) necessary
for a fair presentation have been included. Operating results
for the three months ended June 30, 1998 are not necessarily
indicative of the results that may be expected for the fiscal
year ending March 31, 1999. These statements should be read in
conjunction with the financial statements and related notes
included in the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1998.
RESTATEMENT OF FINANCIAL STATEMENTS
CTC Communications Corp. (the "Company") in its Quarterly Report
on Form 10-Q for the quarter ended June 30, 1998, reported a loss
before taxes of $8,528,000, and recorded a tax benefit of
$2,900,000, for a net loss of $5,628,000, or $0.56 per share. In
the June 30, 1998 Form 10-Q, the Company recognized the benefit
of the loss before income taxes at the Federal tax rate of 34%.
The Company has determined that the benefit should be applied
ratably as a percentage of the Company's estimated pre-tax loss
over each of the four quarters of the fiscal year. The effective
rate and amount of the benefit may vary with changes in
management's estimates over the remaining quarterly periods in
the fiscal year ending March 31, 1999. Accordingly, an
adjustment was made for the quarter ended June 30, 1998, reducing
the tax benefit to $597,000 compared to the previously recorded
tax benefit of $2,900,000. Based on the foregoing, the net loss
for the quarter ended June 30, 1998 has increased from the
previously reported $5,628,000, or $0.56 per share, to
$7,931,000, or $0.79 per share. This adjustment resulted in a
decrease to working capital and stockholders' equity of
$2,303,000 as of June 30, 1998.
This Amendment No. 1 to the Company's Form 10-Q for the quarter
ended June 30, 1998 contains the revised disclosure as a result
of this change.
NOTE 2: CASH DIVIDENDS
The Company has not paid cash dividends during the period
presented.
7
<PAGE>
NOTE 3: COMMITMENTS AND CONTINGENCIES
In December 1997, the Company filed a Complaint and Jury Trial
Demand ("Complaint")against Bell Atlantic Corporation ("Bell
Atlantic") in the United States District Court for the District
of Maine (Civil Action No. 97-CV-395-P-H) alleging breach by Bell
Atlantic (as successor to the NYNEX Company) of the Agreement for
Sale of Services and Account Management effective as of February
1, 1996 between NYNEX and the Company (the "Agency Agreement") by
reason of failure to pay approximately $14.0 million in
commission payments due and owing under the Agency Agreement
among other breaches. Subsequent to filing the suit, Bell
Atlantic paid the Company approximately $2.0 million in reduction
of the amount due to the Company. The Complaint also seeks
monetary damages, and certain injunctive relief, for alleged
unlawful competition, illegal tying arrangements in violation of
the Sherman Antitrust Act and violation of Section 251 of the
Telecommunications Act of 1996 by Bell Atlantic.
In January 1998, Bell Atlantic instituted an action against the
Company in the U.S. District Court for the Southern District of
New York (98 CIV 0048) denying that it had breached its
obligations under the Agency Agreement and requesting an order
compelling the Company to arbitrate its dispute with Bell
Atlantic and enjoining the Company from proceeding with the
above-described litigation in the Maine federal court. Bell
Atlantic's complaint also seeks an order of injunctive relief
requiring the Company to cease and desist from continuing to
engage in certain activities allegedly in violation of its post
termination non-competition, trademark usage and confidentiality
8
<PAGE>
obligations under the Agency Agreement. Subsequent to initiating
the action, Bell Atlantic filed a motion for a temporary
restraining order and preliminary injunction and an order
compelling arbitration of the entire dispute.
The Company has filed an answer denying the material allegations
of the Bell Atlantic complaint. It believes that it has
meritorious defenses to the Bell Atlantic action and will
vigorously defend the action.
On January 30, 1998, the Court issued an order denying Bell
Atlantic's motion seeking to compel arbitration and granting its
motion for a temporary restraining order. Specifically, the
order temporarily enjoined the Company from selling or promoting
the sale of any non-Bell Atlantic IntraLATA (local)
telecommunications products, including IntraLATA products
purchased wholesale from Bell Atlantic for resale to the
Company's customers, to any Bell Atlantic customer for whom the
Company was responsible for account management or to whom the
Company sold any such Bell Atlantic service during the 12 months
preceding December 30, 1997. The order also temporarily enjoined
the Company from any use of Bell Atlantic's trademarks and trade
name in promotional, advertising or marketing material without
Bell Atlantic's written permission and from any use of certain
Bell Atlantic confidential information disclosed to the Company
in its capacity as Bell Atlantic's sales agent.
On July 2, 1998, the United States Court of Appeals for the
Second Circuit denied Bell Atlantic's appeal to compel
arbitration of the Company's claims against Bell Atlantic. The
denial of Bell Atlantic's appeal eliminates any obstacle to
permitting the Company's lawsuit in the United States District
Court in Maine to proceed against Bell Atlantic. The trial is
scheduled for November 1998.
On July 31, 1998, Judge Gene Carter of the United States District
Court in Portland, Maine, ordered the dissolution of the
temporary restraining order against the Company and denied Bell
Atlantic's motion for a permanent injunction. The court ruled
that the Company has an absolute right to solicit the customers
they had serviced while a Bell Atlantic agent.
On February 6, 1998, the Company filed a Complaint and Request
for Emergency Relief ("Complaint") with the Commonwealth of
Massachusetts, Department of Telecommunications and Energy
("DTE") against New England Telephone and Telegraph Company d/b/a
Bell Atlantic - Massachusetts ("Bell Atlantic"). The Complaint
alleges that Bell Atlantic has recently rescinded its policy in
the New England states of permitting resellers, including the
Company, to assume the service contracts of retail customers
under contract to Bell Atlantic. The Complaint alleges that Bell
Atlantic's actions violate the resale agreement between the
Company and Bell Atlantic, Section 251 of the Telecommunications
Act of 1996 (which provides, in relevant part, that incumbent
local exchange carriers have a duty not to prohibit, and not to
9
<PAGE>
impose unreasonable or discriminatory conditions or limitations
on, the resale of telecommunications service that the carrier
provides at retail to subscribers who are not telecommunications
carriers) and the DTE's Order on Competition in Massachusetts.
The Complaint seeks an order directing Bell Atlantic to cease and
desist from refusing to permit the assignment of existing
contracts and to continue its long-standing practice of allowing
resellers to assume these customer agreements, without penalty,
on a resold basis or, in the alternative, an emergency, expedited
investigation by the DTE into the dispute.
On July 2, 1998, the Massachusetts Department of
Telecommunications and Energy ruled that it is illegal for Bell
Atlantic to impose contract termination fees on its customers who
choose a competitive Bell Atlantic reseller as their local
provider. Bell Atlantic has appealed the decision on procedural
grounds.
The Company has also filed petitions for repeal of the Bell
Atlantic customer termination fee requirement in the States of
New Hampshire, Maine, Vermont, Rhode Island and New York.
On July 16, 1998, the New Hampshire Public Utilities Commission
held a hearing on Bell Atlantic's recent policy of imposing
contract termination fees on its customers who choose a
competitive Bell Atlantic reseller as their local provider. To
date, no decision has been rendered.
The Company is also a party to suits arising in the normal course of
business which either individually or in the aggregate are not
material.
NOTE 4. PREFERRED STOCK
On April 10, 1998, the Company issued for investment to Spectrum
Equity Investors II, L.P. ("Spectrum") and certain other private
investors (together with Spectrum, the "Investors") an aggregate of
666,666 shares of Series A Convertible Preferred Stock (the "Preferred
Shares") for $12 million, pursuant to the terms and conditions of a
Securities Purchase Agreement among the Registrant and the Investors.
The Company also issued for investment to the Investors five-year
warrants to purchase an aggregate of 133,333 shares of its Common
Stock at an exercise price of $9.00 per share. Spectrum purchased
98.63% of the Preferred Shares and warrants in the private placement.
On the date of issuance, the Preferred Shares were convertible into
1,333,333 shares of the Company's Common Stock at $9.00 per share,
which conversion ratio is subject to certain adjustments. Reference
is made to the Company's Current Report on Form 8-K and exhibits
thereto dated and filed on May 15, 1998 for a complete description of
the transaction.
10
<PAGE>
NOTE 5. TRANSACTIONS SUBSEQUENT TO JUNE 30, 1998
On July 16, 1998, the Company issued to Spectrum Equity Investors II
L.P. ("Spectrum") five-year warrants to purchase up to 55,555 shares
of Common Stock at a purchase price of $9.00 per share in
consideration for the commitment by Spectrum that, at any time prior
to June 30, 1999, Spectrum will, upon the Company's request, purchase
an additional $5 million of Preferred Stock containing the same terms
and conditions as the Series A Convertible Preferred Stock purchased
by Spectrum on April 10, 1998. The Spectrum commitment was made in
conjunction with a $20 million interim financing commitment by Fleet
National Bank to meet the bank's short-term liquidity requirements.
On July 30, 1998, the CTC Communications Corp. Employee Stock Purchase
Plan purchased 6,737 shares of Common Stock from the Company at
$6.6938 for the purchase period ended June 30, 1998.
Through August 5, 1998, 11,137 shares of Common Stock were issued as a
result of employees exercising outstanding stock options.
NOTE 6 NET INCOME PER SHARE
In 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128, "Earnings per Share".
Statement 128 replaced the previously reported primary and fully
diluted earnings per share with basic and diluted earnings per share.
Unlike primary earnings per share, basic earnings per share excludes
any dilutive effects of options, warrants, and convertible securities.
Diluted earnings per share is very similar to the previously reported
fully diluted earnings per share. All earnings per share amounts for
all periods have been presented, and where necessary, restated to
conform to the Statement 128 requirements.
The following table sets forth the computation of basic and diluted
net income per share:
<TABLE>
<CAPTION>
Three Months Ended
June 30,
1998 1997
(Restated)
Numerator:
<S> <C> <C>
Net income (loss) (7,931,000) 1,374,000
Numerator for basic net income (loss)
per share and diluted net income ------------------------
(loss) per share (7,931,000) 1,374,000
========================
Denominator:
Denominator for basic net income (loss)
per share-weighted average shares 9,984,192 9,756,682
Effect of dilutive securities:
Employee stock options 0 942,231
Denominator for diluted net income -------------------------
(loss) per share-weighted-average shares 9,984,192 10,698,913
==========================
Basic net income (loss) per share (0.79) 0.14
==========================
Diluted net income (loss) per share (0.79) 0.13
==========================
</TABLE>
11
<PAGE>
Part I
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
RESTATEMENT OF FINANCIAL STATEMENTS
CTC Communications Corp. (the "Company") in its Quarterly Report on
Form 10-Q for the quarter ended June 30, 1998, reported a loss
before taxes of $8,528,000, and recorded a tax benefit of
$2,900,000, for a net loss of $5,628,000, or $0.56 per share. In
the June 30, 1998 Form 10-Q, the Company recognized the benefit of
the loss before income taxes at the Federal tax rate of 34%. The
Company has determined that the benefit should be applied ratably as
a percentage of the Company's estimated pre-tax loss over each of
the four quarters of the fiscal year. The effective rate and amount
of the benefit may vary with changes in management's estimates over
the remaining quarterly periods in the fiscal year ending March 31,
1999. Accordingly, an adjustment was made for the quarter ended
June 30, 1998, reducing the tax benefit to $597,000 compared to the
previously recorded tax benefit of $2,900,000. Based on the
foregoing, the net loss for the quarter ended June 30, 1998 has
increased from the previously reported $5,628,000, or $0.56 per
share, to $7,931,000, or $0.79 per share. This adjustment resulted
in a decrease to working capital and stockholders' equity of
$2,303,000 as of June 30, 1998.
This Amendment No. 1 to the Company's Form 10-Q for the quarter
ended June 30, 1998 contains the revised disclosure as a result of
this change.
The following discussion should be read in conjunction with the
Financial Statements and Notes set forth elsewhere in this Report.
OVERVIEW
CTC Communications Corp. (the "Company"), a Massachusetts
corporation, is a rapidly growing integrated communications provider
("ICP") with 14 years of local telecommunications marketing, sales
and service experience. The Company offers local, long distance,
Internet access, Frame Relay and other data services on a single
integrated bill. CTC currently serves small to medium-sized
business customers in seven Northeastern states through its
experienced 181-member direct sales force and 85 customer care
representatives located in 20 branch offices throughout the region.
Prior to becoming an ICP in January 1998, the Company was the oldest
and largest independent sales agent for Bell Atlantic Corp. ("Bell
Atlantic"), selling local telecommunications services as an agent
since 1984. The Company has also offered long distance and data
services under its own brand name since 1994. As an agent, during
the 1997 calendar year, the Company managed relationships with
approximately 5,000 customers who purchased in excess of $200
12
<PAGE>
million of annual local telecommunications services, representing an
estimated 280,000 local access lines at year end. In late 1997, the
Company became certified as a Competitive Local Exchange Carrier
("CLEC") in New York and the six New England states in order to
embark upon its ICP strategy and take advantage of market
opportunities created by deregulation. In December 1997, the
Company terminated its agency agreement with Bell Atlantic and began
ICP operations in January 1998. As an ICP, the Company is utilizing
its well-developed infrastructure and the same relationship-centered
sales approach that it employed as an agent without the limitations
on potential customers, services and pricing that were imposed upon
it as an agent.
Over the next three years, the Company plans to expand
geographically and add network facilities. The Company intends to
expand within its existing markets and into six additional states in
the Boston-Washington, D.C. corridor, plans to open more than 20 new
branch offices and hire more than 200 additional sales personnel.
Beginning in the first quarter of 1999, the Company intends to
deploy a state-of-the-art, data centric, packet-switched Integrated
Communications Network ("ICN"), initially in the Company's existing
markets and in new markets as customer demand and concentrations
warrant. The ICN will utilize long distance and data switches
capable of handling ATM, IP, Ethernet and Frame Relay protocols
13
<PAGE>
interconnected by leased transmission facilities. The Company
intends to continue to lease local dialtone capabilities until these
services can be cost effectively integrated into a packet switched
network architecture. The Company expects that the ICN will be able
to take advantage of the growing customer demand for data
transmission capabilities and the economic benefits that can be
achieved by utilizing a combination of Company-owned facilities and
leased network elements. Once deployed, the Company believes that
the ICN will enable the Company to improve margins, enhance customer
controls and broaden service offerings.
Although management believes that its current strategy will have a
positive effect on the Company's results of operations over the
long-term, through an increase in its customer base and product
offerings, this strategy is expected to have a negative effect on
the Company's results of operations over the short-term. The
Company's operations are subject to certain material risks, as set
forth in Exhibit 99.1 to this Quarterly Report, and to certain other
factors discussed further under "Liquidity and Capital Resources" in
this Quarterly Report. The Company anticipates losses and negative
cash flow in the near term, attributable in part to significant
investments in operating, sales, marketing, management information
systems and general and administrative expenses. To date, the
Company's growth, including capital expenditures, has been funded
primarily from revenues from operations.
Historically, the Company's network service revenues have consisted
of commissions earned as an agent of Bell Atlantic and other RBOCs
and since 1994, revenues from the resale of long distance, frame
relay, Internet access and other communications services. For the
fiscal year ended March 31, 1998, agency commissions accounted for
approximately 60% of network service revenues with resale revenues
accounting for 40% of such revenues. For the three months ended
June 30, 1998, agency commissions accounted for approximately 3% of
network service revenues with resale revenues accounting for 97% of
such revenues. As a result of the transition to an ICP strategy in
December 1997, agency commissions earned in the future will not be
material.
The Company bills its customers for local and long distance usage
based on the type of local service utilized, the number, time and
duration of calls, the geographic location of the terminating phone
numbers and the applicable rate plan in effect at the time of the
call.
During the period that the Company is reselling the services of
other telecommunications carriers prior to deploying its ICN, cost
of services includes the cost of local and long distance services
charged by carriers for recurring charges, per minute usage charges
and feature charges, as well as the cost of fixed facilities for
dedicated services and special regional calling plans.
14
<PAGE>
Selling expense consists of the costs of providing sales and other
support services for customers including salaries, commissions and
bonuses to salesforce personnel. General and administrative expense
consists of the costs of the billing and information systems and
personnel required to support the Company's operations and growth as
well as all amortization expenses. Depreciation is allocated
throughout sales, marketing, general and administrative expense
based on asset ownership.
The Company has experienced significant growth in the past and,
depending on the extent of its future growth, may experience
significant strain on its management, personnel and information
systems. To accommodate this growth, the Company intends, subject
to the availability of adequate financing, to continue to implement
and improve operational, financial and management information
systems. To support its growth, the Company added three senior
executives and over 90 additional employees in 1997. The Company is
also expanding its information systems to provide improved
recordkeeping for customer information and management of
uncollectible accounts and fraud control.
RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 1998
AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1997.
The results for the quarter ended June 30, 1998 reflect the
Company's decision to terminate its agency relationship with Bell
Atlantic in December 1997 and commence operation as an ICP. As an
agent, the Company recorded revenues which represented the fees and
commissions earned by the Company for sales of products and services
to business customers. As an ICP, the Company is initially
purchasing local services from the Regional Bell Operating Companies
(RBOCs) at a discount to the retail rate and is reselling these
services on its own bill to customers. The Company also resells
other services including long distance, Internet access, and various
data services in order to provide a total integrated
telecommunications solution to its customers. The Company plans to
continue reselling telecommunications services until such time as
the Company deploys its ICN and begins migrating customers onto its
own network.
Total revenues for the first fiscal quarter were $12,836,000 as
compared to $11,659,000 for the same period of the preceding Fiscal
year, or an increase of 10%. The June quarter revenues also
represented an increase of 104% over the March 1998 quarter revenues
of $6,287,000, the initial quarter of the transition from agent to
an ICP. One method of measuring performance is the addition of
access line equivalents. During the quarter ended June 30, 1998,
the Company sold 26,440 access line equivalents, for a total of
48,053 and provisioned 23,730 access line equivalents during the
first fiscal quarter, for a six month total of 41,837.
15
<PAGE>
Costs of telecommunications revenues for the quarter ended June 30,
1998 were $11,614,000, as compared to $2,443,000 for the same period
of the preceding Fiscal year. Since almost all revenues for the
period commencing January 1, 1998 have been recorded as an ICP,
comparative numbers on a year to year basis are not relevant. As a
percentage of telecommunication revenues, cost of telecommunications
revenues was 90% for the first quarter of Fiscal 1999 as compared to
95% for fourth quarter of Fiscal 1998, the first quarter of the ICP
transition. As they relate to resold services only, cost of
telecommunication services were 93.5% and 97.6% respectively, for
the three months ended June 30, 1998 and March 31, 1998. Although
the Company experienced gross margin improvement on a sequential
quarter basis, overall margins were adversely affected due to the
fixed costs associated with the sale of local telecommunication
services, lower long distance rates extended to customers in advance
of anticipated decreases in the wholesale costs charged by the
Company's long distance supplier, and increased costs associated
with adding new customers and services. The Company believes that
gross margins for the first quarter of Fiscal 1999 are not
representative and expects gross margins to improve in future
quarters as revenue volumes increase, revenue assurance programs are
implemented and operating controls are strengthened.
Selling, general and administrative expenses increased 37% to
$9,495,000 in the first quarter of Fiscal 1999 as compared to
$6,935,000 for the same period of the preceding fiscal year. This
increase was due primarily to the increased number of sales and
service employees hired in connection with the Company's strategy
shift to the ICP platform with the associated increases in salaries
and benefits, recruiting, and training. In addition, the Company
incurred additional administrative expenses associated with the
opening of new branches and the expansion of some existing branch
locations, as well as other costs associated with its transition to
an ICP. The Company made significant capital expenditures in late
Fiscal 1998 in its information systems, including the enhancement of
its core system, deployment of laptop computers to all field sales
personnel, and upgrading of the local area networks at all the
branch offices. These investments resulted in a significantly
increased depreciation expense in the first quarter of Fiscal 1999
versus the comparable quarter in Fiscal 1998. On a sequential
quarter basis, selling, general and administrative expense actually
decreased $627,000, or 7%, primarily due to a $1,200,000 charge in
the fourth quarter of Fiscal 1998 that was accrued for estimated
costs to be incurred in the collection of the past due receivable
from Bell Atlantic.
For the quarter ended June 30, 1998 the Company reported a loss
before taxes of $8,528,000, and recorded a tax benefit of $597,000,
for a net loss of $7,931,000, or $0.79 per share. Due to the
transition from agency status to an ICP platform, comparative
numbers on a year to year basis have no relevance. On a sequential
quarter basis, the Company experienced a doubling of revenues,
improvements in gross margins, reductions in operating expenses, and
a reduced loss before income taxes.
16
<PAGE>
Liquidity and Capital Resources
Working capital at June 30, 1998 amounted to $14,784,000 as compared
to $11,342,000 at March 31, 1998, an increase of 30%. Cash balances
at June 30, 1998 totaled $5,376,000, an increase of $3,208,000 from
March 31, 1998.
Historically, the Company funded its working capital and operating
expenditures primarily from cash flow from operations. Primarily as
a result of Bell Atlantic's failure to pay approximately $14.0
million in agency commissions (currently approximately $11.5
million) that the Company believes it is owed under its agency
contract and the costs incurred following the transition to an ICP
strategy, the Company has been required to raise additional capital.
As of July 31, 1998, the Company had borrowed $7,955,000 under its
existing Fleet Credit Facility. In April 1998, the Company
completed a $12 million private placement of Series A Convertible
Preferred Stock and Warrants. Although the Company has sued Bell
Atlantic and believes the collection of the agency commissions is
probable, there is no assurance that the Company will be successful
in collecting those commissions. If the Company fails to collect any
of the agency commissions due from Bell Atlantic or if collection
becomes less than probable, the Company would be required to write
off the amounts reflected in its financial statements that it is
unable to collect or for which collection becomes less than
probable. Delay in the collection or write-off of the agency
commissions may adversely affect the Company.
The implementation of the Company's business plan to further
penetrate its existing markets, deploy the Integrated Communications
Network in its existing markets, expand its sales presence into six
additional states in the Boston-Washington D.C. corridor and enhance
the CTC Information System requires significant capital. The
Company may require additional capital if it accelerates the rate of
deployment of the ICN. Additional capital may also be required after
that time to finance the deployment of the Company's ICN in new
markets. An increase in the rate at which the Company deploys its
network would accelerate its need for additional capital. The
Company's actual capital requirements also may be materially
affected by many factors, including the timing and actual cost of
expansion into new markets, the extent of competition and pricing of
telecommunications services in its markets, acceptance of the
Company's services, technological change and potential acquisitions.
The Company has obtained a commitment for an interim credit facility
(the "Interim Facility") from Fleet National Bank. The Interim
Facility, which matures on June 30, 1999, would provide secured
revolving loans of up to $20 million to refinance the Credit
Facility, to fund capital expenditures and operating losses and for
general corporate purposes. Borrowing for capital expenditures in
excess of $1 million would be limited to the extent of collection of
17
<PAGE>
the Bell Atlantic agency commissions under dispute and by financial
covenants. The Interim Facility, which is subject to certain
conditions, extends to September 30, 1998. The Company also agreed
to reduce availability under the Credit Facility to $9 million, and
the lender has extended its waiver of existing covenant defaults
through September 30, 1998. The Company paid fees in connection with
obtaining this commitment and waiver of $500,000 and an additional
fee of $300,000 would be payable if the Company draws on the Interim
Facility. If the Interim Facility is outstanding at various dates
from October 31, 1998 through June 30, 1999, the Company has agreed
to issue to the lender warrants to purchase in the aggregate up to
5% of the Company's outstanding Common Stock on a fully diluted
basis at exercise prices equal to the market value on the respective
dates of issuance.
To satisfy a condition of the Interim Facility, the Company has
obtained a commitment from Spectrum Equity Investors II L.P.
("Spectrum") which provides that if at any time prior to June 30,
1999, Spectrum will upon the request of the Company, purchase an
additional $5 million in Preferred Stock, which would have the same
terms as the Series A Convertible Preferred Stock (the "Interim
Spectrum Financing"). In consideration of this commitment, the
Company has agreed to issue to Spectrum five-year warrants to
purchase 55,555 shares of Common Stock, exercisable at $9 per share.
To meet its projected capital requirements, on August 5, 1998, the
Company obtained a commitment from Goldman Sachs Credit Partners,
L.P. ("Goldman Sachs") and Fleet National Bank (collectively, the
"Lenders") under the terms of which the Lenders will provide a
three-year senior secured credit facility to the Company consisting
of revolving loans in the aggregate amount of up to $75 million (the
"New Credit Facility"). The loans will bear interest at 1.75% over
the prime rate and will be secured by a first priority perfected
security interest on all of the Company's assets provided, however,
that the Company will have the ability to exclude assets acquired
through vendor financing. Under the terms of the commitment, the
Company is obligated to issue five-year warrants to the Lenders to
purchase, at $6.75 per share, Common Stock of the Company
representing 7.5% of the Company's fully-diluted equity. The
Lenders will receive registration rights covering the future sale of
the Common Stock issuable upon exercise of the warrants. The
Company has also agreed to give Goldman Sachs the right to nominate
a Goldman Sachs designee to the Company's Board of Directors.
The financing, which is subject to the execution of loan documents
and other customary conditions, is scheduled to close on or before
August 31, 1998. From the proceeds of the loan, the Company intends
to repay the existing Fleet Credit Facility of approximately $8
million and utilize the balance for general working capital purposes
including the funding of the Company's expansion and the deployment
of the Company's Integrated Communications Network. It is the
Company's intention, upon the closing of the New Credit Facility,
not to draw down any funds from the Interim Credit Facility.
18
<PAGE>
The Company believes that the proceeds from the New Credit Facility
will be sufficient to fund its current business plan for at least 18
months. There can be no assurance that the loan agreement covering
the New Credit Facility will be finalized.
19
<PAGE>
FORM 10-Q/A FOR THE QUARTER ENDED JUNE 30, 1998
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf by the undersigned thereunto duly authorized.
CTC COMMUNICATIONS CORP.
Date: December 11, 1998 /S/ ROBERT J. FABBRICATORE
----------------------------
Robert J. Fabbricatore
Chairman and CEO
Date: December 11, 1998 /S/ STEVEN C. JONES
-----------------------------
Steven C. Jones
Executive Vice President,
and Chief Financial Officer
20
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1999
<PERIOD-END> JUN-30-1998
<CASH> 5,376
<SECURITIES> 0
<RECEIVABLES> 23,704
<ALLOWANCES> 1,067
<INVENTORY> 0
<CURRENT-ASSETS> 31,283
<PP&E> 14,392
<DEPRECIATION> 7,393
<TOTAL-ASSETS> 40,328
<CURRENT-LIABILITIES> 16,499
<BONDS> 0
0
12,241
<COMMON> 100
<OTHER-SE> 3,585
<TOTAL-LIABILITY-AND-EQUITY> 40,328
<SALES> 12,836
<TOTAL-REVENUES> 12,998
<CGS> 11,613
<TOTAL-COSTS> 21,108
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 418
<INCOME-PRETAX> (8,528)
<INCOME-TAX> (597)
<INCOME-CONTINUING> (7,931)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (7,931)
<EPS-PRIMARY> (0.79)
<EPS-DILUTED> (0.79)
</TABLE>
