CTC COMMUNICATIONS CORP
10-Q, 1998-08-14
TELEPHONE INTERCONNECT SYSTEMS
Previous: FNB CORP/NC, 10-Q, 1998-08-14
Next: SCAN GRAPHICS INC, 10-Q, 1998-08-14




      SECURITIES AND EXCHANGE COMMISSION
            Washington, DC 20549

                 FORM 10-Q

  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
   OF THE SECURITIES AND EXCHANGE ACT OF 1934

For Quarter ended June 30, 1998.

Commission File Number 0-13627.

              CTC COMMUNICATIONS CORP.
(Exact name of registrant as specified in its charter)

 Massachusetts                          04-2731202
(State or other jurisdiction of        (IRS Employer
incorporation or organization)      Identification No.)

360 Second Avenue, Waltham, Massachusetts       02154
(Address of principal executive offices)     (Zip Code)

                   (781) 466-8080
 (Registrant's telephone number including area code)

(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by  section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.      Yes    [X]       No  [ ]

      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the Issuer's
classes of Common Stock, as of the latest practicable date:

As of August 5, 1998, 9,998,535 shares of Common Stock were outstanding.

<PAGE>
                         CTC COMMUNICATIONS CORP.
                                FORM 10-Q
                                  INDEX

<TABLE>
<CAPTION>
<S>         <C>         <C>                                          <C>  
Part I                  FINANCIAL STATEMENTS                         PAGE NO.

            Item 1.     Financial Statements
                         
                        Condensed Balance Sheets
                        as of June 30 and March 31, 1998                3

                        Condensed Statements of Income
                        Three Months Ended June 30, 1998 and 1997       4

                        Condensed Statements of Cash Flows
                        Three Months Ended June 30, 1998 and 1997       5

                        Notes to Condensed Financial Statements         6-9

            Item 2.     Management's Discussion and Analysis of
                        Financial Condition and Results of Operations   10-16

            Item 3.     Quantitative and Qualitative                    Inapplicable
                        Disclosures About Market Risk

Part II                 OTHER INFORMATION

            Item 1.     Legal Proceedings                               16-17

            Item 2.     Changes in Securities                           17

            Item 3.     Default Upon Senior Securities                  Inapplicable

            Item 4.     Submission of Matters to a  
                        Vote of Security Holders                        Inapplicable

            Item 5.     Other Information                               Inapplicable

            Item 6.     Exhibits and Reports on Form 8-K                 18-19

</TABLE>



                                  2

In addition to historical information, this Quarterly Report on Form 10-Q 
contains forward-looking statements made in good faith by the Company pursuant 
to the "safe harbor" provisions of the Private Securities Litigation Reform Act 
of 1995 including, but not limited to, those statements regarding the Company's 
business plan, future profitability, expansion, deployment of facilities, 
future operations and availability of capital and other future plans, events 
and performance and other statements located elsewhere herein.  The forward-
looking statements contained herein are subject to certain risks and 
uncertainties that could cause actual results to differ materially from those 
reflected in the forward-looking statements.  Factors that might cause such a 
difference include, but are not limited to, those outlined in Exhibit 99.1 
filed with this Quarterly Report.  Readers are cautioned not to place undue 
reliance on these forward-looking statements, which reflect management's 
analysis as of the date hereof.  The Company undertakes no obligation to 
publicly revise these forward-looking statements to reflect events or 
circumstances that arise after the date hereof.




<PAGE>


                           CTC COMMUNICATIONS CORP.
                           CONDENSED BALANCE SHEETS


                                                June 30,           March 31,
                                                 1998                1998
                                            ---------------     ---------------
ASSETS
Current assets:
Cash and cash equivalents                    $  5,376,067        $  2,167,930
Accounts receivable, net                       22,636,509          17,288,183
Prepaid expenses and other current assets       5,573,806           3,029,069
                                             -------------       -------------
     Total Current Assets                      33,586,382          22,485,182

Furniture, Fixtures and Equipment              14,392,066          13,376,970
  Less accumulated depreciation                (7,392,683)         (6,837,683)
                                             -------------       -------------
     Total Equipment                            6,999,383           6,539,287

Deferred income taxes                           1,834,000           1,834,000
Other assets                                      211,085             108,885
                                             -------------       -------------
     Total Assets                            $ 42,630,850        $ 30,967,354
                                             =============       =============
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable and accrued expenses        $ 13,480,359        $  8,958,476
Accrued salaries and related taxes              1,575,478             756,159
Current portion of obligations under
   capital leases                                 246,376             231,796
Current portion of note payable to bank         1,196,400           1,196,400
                                             -------------       -------------
     Total Current Liabilities                 16,498,613          11,142,831

Obligations under capital leases,
   net of current portion                       1,071,874           1,114,277
Note payable to bank, net of current portion    6,831,571           7,130,671

Series A redeemable convertible
  preferred stock                              12,241,373                   0

Stockholders' equity:
Common Stock                                       99,885              99,806
Additional paid in capital                      5,254,964           5,245,704
Deferred compensation                            (291,910)           (318,410)
Retained earnings                               1,060,305           6,688,300
                                             -------------       -------------
                                                6,123,244          11,715,400
Amounts due from stockholders                    (135,825)           (135,825)
                                             -------------       -------------
     Total Stockholders' Equity                 5,987,419          11,579,575
                                             -------------       -------------
     Total Liabilities and 
      Stockholders' Equity                   $ 42,630,850        $ 30,967,354
                                             =============       =============

The accompanying notes are an integral part of these financial statements.

                                 3

<PAGE>
                       CTC COMMUNICATIONS CORP.
                    CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                         June 30,            June 30,
                                                           1998                 1997
                                                       -------------       -------------
<S>                                                    <C>                 <C>
Telecommunications revenues                            $ 12,835,685        $ 11,658,954

Costs and expenses
   Cost of telecommunications revenues                   11,613,468           2,442,836
   Selling, general and administrative expenses           9,494,954           6,935,100
                                                       -------------       -------------
                                                         21,108,422           9,377,936
                                                       -------------       -------------
Income (loss) from operations                            (8,272,737)          2,281,018

Other
   Interest income                                          132,395              57,586
   Interest expense                                        (417,510)             (4,455)
   Other                                                     29,852               3,851
                                                       -------------       -------------
                                                           (255,263)             56,982
                                                       -------------       -------------
Income (loss) before income taxes                        (8,528,000)          2,338,000

Provision (benefit) for income taxes                      2,900,000             964,000
                                                       -------------       -------------
Net income (loss)                                      $ (5,628,000)       $  1,374,000
                                                       =============       =============
Net income (loss) per common share:

   Basic                                               $      (0.56)       $       0.14
                                                       =============       =============
   Diluted                                             $      (0.56)       $       0.13
                                                       =============       =============
Weighted average number of common shares:

   Basic                                                  9,984,192           9,756,682
                                                       =============       =============
   Diluted                                                9,984,192          10,698,913
                                                       =============       =============
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                  4

<PAGE>
                       CTC COMMUNICATIONS CORP.
                   CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                         June 30,            June 30,
                                                           1998                1997
                                                       -------------     ---------------
OPERATING ACTIVITIES
<S>                                                    <C>                 <C>
Net income (loss)                                      $ (5,628,000)       $  1,374,000

Adjustments to reconcile net income (loss)to
 net cash used by operating activities:
   Depreciation and amortization                            555,000             186,000
   Stock compensation expense                                26,500                   0
   Interest on redeemable preferred stock                   240,052                   0

Changes in noncash working capital items:
   Accounts receivable                                   (5,348,324)         (3,165,685)
   Other current assets                                  (2,544,737)            (15,135)
   Other assets                                            (102,200)              1,200
   Accounts payable                                       4,521,886            (430,757)
   Accrued liabilities                                      819,319             (66,107)
   Capital leases                                            14,580                   0
   Accrued taxes                                                  0            (225,948)
   Deferred revenue                                               0              (6,588)
                                                        -------------       -------------
Net cash used by operating activities                    (7,445,924)         (2,349,020)

INVESTING ACTIVITIES

Additions to equipment                                   (1,015,096)           (656,591)
                                                        -------------       -------------
Net cash used in investing activities                    (1,015,096)           (656,591)

FINANCING ACTIVITIES

Proceeds from issuance of redeemable preferred stock     12,001,321                   0
Proceeds from the issuance of common stock                    9,339               9,426
Repayment of obligations under capital leases               (42,403)                  0
Repayment of note payable to bank                          (299,100)                  0
                                                        -------------       -------------
Net cash provided by financing activities                11,669,157               9,426

Increase (decrease) in cash                               3,208,137          (2,996,185)
Cash at beginning of year                                 2,167,930           6,405,670
                                                        -------------       -------------
Cash and cash equivalents at end of period             $  5,376,067        $  3,409,485
                                                       =============       =============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                 5


<PAGE>
                       CTC COMMUNICATIONS CORP.
                     NOTES TO FINANCIAL STATEMENTS
                                                
NOTE 1:  BASIS OF PRESENTATION

The accompanying condensed financial statements have been 
prepared in accordance with the instructions to Form 10-Q and do 
not include all the information and footnote disclosures required 
by generally accepted accounting principles for complete 
financial statements. In the opinion of management all 
adjustments (consisting of normal recurring accruals) necessary 
for a fair presentation have been included.  Operating results 
for the three months ended June 30, 1998 are not necessarily 
indicative of the results that may be expected for the fiscal 
year ending March 31, 1999.  These statements should be read in 
conjunction with the financial statements and related notes 
included in the Company's Annual Report on Form 10-K for the 
fiscal year ended March 31, 1998. 

NOTE 2:  CASH DIVIDENDS

The Company has not paid cash dividends during the period 
presented.

NOTE 3:  COMMITMENTS AND CONTINGENCIES

In December 1997, the Company filed a Complaint and Jury Trial 
Demand ("Complaint")against Bell Atlantic Corporation ("Bell 
Atlantic") in the United States District Court for the District 
of Maine (Civil Action No. 97-CV-395-P-H) alleging breach by Bell 
Atlantic (as successor to the NYNEX Company) of the Agreement for 
Sale of Services and Account Management effective as of February 
1, 1996 between NYNEX and the Company (the "Agency Agreement") by 
reason of failure to pay approximately $14.0 million in 
commission payments due and owing under the Agency Agreement 
among other breaches.  Subsequent to filing the suit, Bell 
Atlantic paid the Company approximately $2.0 million in reduction 
of the amount due to the Company.  The Complaint also seeks 
monetary damages, and certain injunctive relief, for alleged 
unlawful competition, illegal tying arrangements in violation of 
the Sherman Antitrust Act and violation of Section 251 of the 
Telecommunications Act of 1996 by Bell Atlantic.

In January 1998, Bell Atlantic instituted an action against the 
Company in the U.S. District Court for the Southern District of 
New York (98 CIV 0048) denying that it had breached its 
obligations under the Agency Agreement and requesting an order 
compelling the Company to arbitrate its dispute with Bell 
Atlantic and enjoining the Company from proceeding with the 
above-described litigation in the Maine federal court.  Bell 
Atlantic's complaint also seeks an order of injunctive relief 
requiring the Company to cease and desist from continuing to 
engage in certain activities allegedly in violation of its post 
termination non-competition, trademark usage and confidentiality 

                             6


<PAGE>
obligations under the Agency Agreement.  Subsequent to initiating 
the action, Bell Atlantic filed a motion for a temporary 
restraining order and preliminary injunction and an order 
compelling arbitration of the entire dispute.

The Company has filed an answer denying the material allegations 
of the Bell Atlantic complaint.  It believes that it has 
meritorious defenses to the Bell Atlantic action and will 
vigorously defend the action.

On January 30, 1998, the Court issued an order denying Bell 
Atlantic's motion seeking to compel arbitration and granting its 
motion for a temporary restraining order.  Specifically, the 
order temporarily enjoined the Company from selling or promoting 
the sale of any non-Bell Atlantic IntraLATA (local) 
telecommunications products, including IntraLATA products 
purchased wholesale from Bell Atlantic for resale to the 
Company's customers, to any Bell Atlantic customer for whom the 
Company was responsible for account management or to whom the 
Company sold any such Bell Atlantic service during the 12 months 
preceding December 30, 1997.  The order also temporarily enjoined 
the Company from any use of Bell Atlantic's trademarks and trade 
name in promotional, advertising or marketing material without 
Bell Atlantic's written permission and from any use of certain 
Bell Atlantic confidential information disclosed to the Company 
in its capacity as Bell Atlantic's sales agent.

On July 2, 1998, the United States Court of Appeals for the 
Second Circuit denied Bell Atlantic's appeal to compel 
arbitration of the Company's claims against Bell Atlantic.  The 
denial of Bell Atlantic's appeal eliminates any obstacle to 
permitting the Company's lawsuit in the United States District 
Court in Maine to proceed against Bell Atlantic.  The trial is 
scheduled for November 1998.

On July 31, 1998, Judge Gene Carter of the United States District 
Court in Portland, Maine, ordered the dissolution of the 
temporary restraining order against the Company and denied Bell 
Atlantic's motion for a permanent injunction.  The court ruled 
that the Company has an absolute right to solicit the customers 
they had serviced while a Bell Atlantic agent.

On February 6, 1998, the Company filed a Complaint and Request 
for Emergency Relief ("Complaint") with the Commonwealth of 
Massachusetts, Department of Telecommunications and Energy 
("DTE") against New England Telephone and Telegraph Company d/b/a 
Bell Atlantic - Massachusetts ("Bell Atlantic").  The Complaint 
alleges that Bell Atlantic has recently rescinded its policy in 
the New England states of permitting resellers, including the 
Company, to assume the service contracts of retail customers 
under contract to Bell Atlantic.  The Complaint alleges that Bell 
Atlantic's actions violate the resale agreement between the 
Company and Bell Atlantic, Section 251 of the Telecommunications 
Act of 1996 (which provides, in relevant part, that incumbent 
local exchange carriers have a duty not to prohibit, and not to 

                           7


<PAGE>
impose unreasonable or discriminatory conditions or limitations 
on, the resale of telecommunications service that the carrier 
provides at retail to subscribers who are not telecommunications 
carriers) and the DTE's Order on Competition in Massachusetts.  
The Complaint seeks an order directing Bell Atlantic to cease and 
desist from refusing to permit the assignment of existing 
contracts and to continue its long-standing practice of allowing 
resellers to assume these customer agreements, without penalty, 
on a resold basis or, in the alternative, an emergency, expedited 
investigation by the DTE into the dispute.

On July 2, 1998, the Massachusetts Department of 
Telecommunications and Energy ruled that it is illegal for Bell 
Atlantic to impose contract termination fees on its customers who 
choose a competitive Bell Atlantic reseller as their local 
provider.  Bell Atlantic has appealed the decision on procedural 
grounds.

The Company has also filed petitions for repeal of the Bell 
Atlantic customer termination fee requirement in the States of 
New Hampshire, Maine, Vermont, Rhode Island and New York.

On July 16, 1998, the New Hampshire Public Utilities Commission 
held a hearing on Bell Atlantic's recent policy of imposing 
contract termination fees on its customers who choose a 
competitive Bell Atlantic reseller as their local provider.  To 
date, no decision has been rendered.


The Company is also a party to suits arising in the normal course of
business which either individually or in the aggregate are not
material.

NOTE 4. PREFERRED STOCK

On April 10, 1998, the Company issued for investment to Spectrum 
Equity Investors II, L.P. ("Spectrum") and certain other private 
investors (together with Spectrum, the "Investors") an aggregate of 
666,666 shares of Series A Convertible Preferred Stock (the "Preferred 
Shares") for $12 million, pursuant to the terms and conditions of a 
Securities Purchase Agreement among the Registrant and the Investors. 
 The Company also issued for investment to the Investors five-year 
warrants to purchase an aggregate of 133,333 shares of its Common 
Stock at an exercise price of $9.00 per share.  Spectrum purchased 
98.63% of the Preferred Shares and warrants in the private placement. 
 On the date of issuance, the Preferred Shares were convertible into 
1,333,333 shares of the Company's Common Stock at $9.00 per share, 
which conversion ratio is subject to certain adjustments.  Reference 
is made to the Company's Current Report on Form 8-K and exhibits 
thereto dated and filed on May 15, 1998 for a complete description of 
the transaction.

                               8


<PAGE>
NOTE 5. TRANSACTIONS SUBSEQUENT TO JUNE 30, 1998

On July 16, 1998, the Company issued to Spectrum Equity Investors II 
L.P. ("Spectrum") five-year warrants to purchase up to 55,555 shares 
of Common Stock at a purchase price of $9.00 per share in 
consideration for the commitment by Spectrum that, at any time prior 
to June 30, 1999, Spectrum will, upon the Company's request, purchase 
an additional $5 million of Preferred Stock containing the same terms 
and conditions as the Series A Convertible Preferred Stock purchased 
by Spectrum on April 10, 1998.  The Spectrum commitment was made in 
conjunction with a $20 million interim financing commitment by Fleet 
National Bank to meet the bank's short-term liquidity requirements.

On July 30, 1998, the CTC Communications Corp. Employee Stock Purchase 
Plan purchased 6,737 shares of Common Stock from the Company at 
$6.6938 for the purchase period ended June 30, 1998.

Through August 5, 1998, 11,137 shares of Common Stock were issued as a 
result of employees exercising outstanding stock options.  

NOTE 5.  NET INCOME PER SHARE

In 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128, "Earnings per Share".  
Statement 128 replaced the previously reported primary and fully
diluted earnings per share with basic and diluted earnings per share.
Unlike primary earnings per share, basic earnings per share excludes
any dilutive effects of options, warrants, and convertible securities.
Diluted earnings per share is very similar to the previously reported
fully diluted earnings per share.  All earnings per share amounts for
all periods have been presented, and where necessary, restated to
conform to the Statement 128 requirements.

The following table sets forth the computation of basic and diluted
net income per share:

<TABLE>
<CAPTION>
                                             Three Months Ended
                                                  June 30,
                                             1998         1997
Numerator:
<S>                                       <C>          <C>
Net income (loss)                          (5,628,000)   1,374,000
Numerator for basic net income (loss)
per share and diluted net income           ------------------------
(loss) per share                           (5,628,000)   1,374,000
                                           ========================

Denominator:
Denominator for basic net income (loss)
per share-weighted average shares           9,984,192    9,756,682

Effect of dilutive securities:
Employee stock options                              0      942,231

Denominator for diluted net income        -------------------------
(loss) per share-weighted-average shares    9,984,192   10,698,913
                                         ==========================
Basic net income (loss) per share               (0.56)        0.14
                                         ==========================
Diluted net income (loss) per share             (0.56)        0.13
                                         ==========================
</TABLE>


                           9

<PAGE>

Part I

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
Financial Statements and Notes set forth elsewhere in this Report.


OVERVIEW

CTC Communications Corp. (the "Company"), a Massachusetts 
corporation, is a rapidly growing integrated communications provider 
("ICP") with 14 years of local telecommunications marketing, sales 
and service experience.  The Company offers local, long distance, 
Internet access, Frame Relay and other data services on a single 
integrated bill.  CTC currently serves small to medium-sized 
business customers in seven Northeastern states through its 
experienced 181-member direct sales force and 85 customer care 
representatives located in 20 branch offices throughout the region.

Prior to becoming an ICP in January 1998, the Company was the oldest 
and largest independent sales agent for Bell Atlantic Corp. ("Bell 
Atlantic"), selling local telecommunications services as an agent 
since 1984.  The Company has also offered long distance and data 
services under its own brand name since 1994.  As an agent, during 
the 1997 calendar year, the Company managed relationships with 
approximately 5,000 customers who purchased in excess of $200 
million of annual local telecommunications services, representing an 
estimated 280,000 local access lines at year end.  In late 1997, the 
Company became certified as a Competitive Local Exchange Carrier 
("CLEC") in New York and the six New England states in order to 
embark upon its ICP strategy and take advantage of market 
opportunities created by deregulation.  In December 1997, the 
Company terminated its agency agreement with Bell Atlantic and began 
ICP operations in January 1998.  As an ICP, the Company is utilizing 
its well-developed infrastructure and the same relationship-centered 
sales approach that it employed as an agent without the limitations 
on potential customers, services and pricing that were imposed upon 
it as an agent.

Over the next three years, the Company plans to expand 
geographically and add network facilities.  The Company intends to 
expand within its existing markets and into six additional states in 
the Boston-Washington, D.C. corridor, plans to open more than 20 new 
branch offices and hire more than 200 additional sales personnel.

Beginning in the first quarter of 1999, the Company intends to 
deploy a state-of-the-art, data centric, packet-switched Integrated 
Communications Network ("ICN"), initially in the Company's existing 
markets and in new markets as customer demand and concentrations 
warrant.  The ICN will utilize long distance and data switches 
capable of handling ATM, IP, Ethernet and Frame Relay protocols

                                10


<PAGE>
interconnected by leased transmission facilities.  The Company 
intends to continue to lease local dialtone capabilities until these 
services can be cost effectively integrated into a packet switched 
network architecture.  The Company expects that the ICN will be able 
to take advantage of the growing customer demand for data 
transmission capabilities and the economic benefits that can be 
achieved by utilizing a combination of Company-owned facilities and 
leased network elements.  Once deployed, the Company believes that 
the ICN will enable the Company to improve margins, enhance customer 
controls and broaden service offerings.

Although management believes that its current strategy will have a 
positive effect on the Company's results of operations over the 
long-term, through an increase in its customer base and product 
offerings, this strategy is expected to have a negative effect on 
the Company's results of operations over the short-term.  The 
Company's operations are subject to certain material risks, as set 
forth in Exhibit 99.1 to this Quarterly Report, and to certain other 
factors discussed further under "Liquidity and Capital Resources" in 
this Quarterly Report.  The Company anticipates losses and negative 
cash flow in the near term, attributable in part to significant 
investments in operating, sales, marketing, management information 
systems and general and administrative expenses.  To date, the 
Company's growth, including capital expenditures, has been funded 
primarily from revenues from operations.

Historically, the Company's network service revenues have consisted 
of commissions earned as an agent of Bell Atlantic and other RBOCs 
and since 1994, revenues from the resale of long distance, frame 
relay, Internet access and other communications services.  For the 
fiscal year ended March 31, 1998, agency commissions accounted for 
approximately 60% of network service revenues with resale revenues 
accounting for 40% of such revenues.  For the three months ended 
June 30, 1998, agency commissions accounted for approximately 3% of 
network service revenues with resale revenues accounting for 97% of 
such revenues.  As a result of the transition to an ICP strategy in 
December 1997, agency commissions earned in the future will not be 
material.

The Company bills its customers for local and long distance usage 
based on the type of local service utilized, the number, time and 
duration of calls, the geographic location of the terminating phone 
numbers and the applicable rate plan in effect at the time of the 
call.

During the period that the Company is reselling the services of 
other telecommunications carriers prior to deploying its ICN, cost 
of services includes the cost of local and long distance services 
charged by carriers for recurring charges, per minute usage charges 
and feature charges, as well as the cost of fixed facilities for 
dedicated services and special regional calling plans.

                             11


<PAGE>
Selling expense consists of the costs of providing sales and other 
support services for customers including salaries, commissions and 
bonuses to salesforce personnel.  General and administrative expense 
consists of the costs of the billing and information systems and 
personnel required to support the Company's operations and growth as 
well as all amortization expenses.  Depreciation is allocated 
throughout sales, marketing, general and administrative expense 
based on asset ownership.

The Company has experienced significant growth in the past and, 
depending on the extent of its future growth, may experience 
significant strain on its management, personnel and information 
systems.  To accommodate this growth, the Company intends, subject 
to the availability of adequate financing, to continue to implement 
and improve operational, financial and management information 
systems.  To support its growth, the Company added three senior 
executives and over 90 additional employees in 1997.  The Company is 
also expanding its information systems to provide improved 
recordkeeping for customer information and management of 
uncollectible accounts and fraud control.

RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 1998
AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1997.

The results for the quarter ended June 30, 1998 reflect the 
Company's decision to terminate its agency relationship with Bell 
Atlantic in December 1997 and commence operation as an ICP.  As an 
agent, the Company recorded revenues which represented the fees and 
commissions earned by the Company for sales of products and services 
to business customers. As an ICP, the Company is initially 
purchasing local services from the Regional Bell Operating Companies 
(RBOCs) at a discount to the retail rate and is reselling these 
services on its own bill to customers.  The Company also resells 
other services including long distance, Internet access, and various 
data services in order to provide a total integrated 
telecommunications solution to its customers.  The Company plans to 
continue reselling telecommunications services until such time as 
the Company deploys its ICN and begins migrating customers onto its 
own network.

Total revenues for the first fiscal quarter were $12,836,000 as 
compared to $11,659,000 for the same period of the preceding Fiscal 
year, or an increase of 10%.  The June quarter revenues also 
represented an increase of 104% over the March 1998 quarter revenues 
of $6,287,000, the initial quarter of the transition from agent to 
an ICP.  One method of measuring performance is the addition of 
access line equivalents.  During the quarter ended June 30, 1998,  
the Company sold 26,440 access line equivalents, for a total of 
48,053 and provisioned 23,730 access line equivalents during the 
first fiscal quarter, for a six month total of 41,837.


                              12


<PAGE>
Costs of telecommunications revenues for the quarter ended June 30, 
1998 were $11,614,000, as compared to $2,443,000 for the same period 
of the preceding Fiscal year. Since almost all revenues for the 
period commencing January 1, 1998 have been recorded as an ICP,  
comparative numbers on a year to year basis are not relevant.  As a 
percentage of telecommunication revenues, cost of telecommunications 
revenues was 90% for the first quarter of Fiscal 1999 as compared to 
95% for fourth quarter of Fiscal 1998, the first quarter of the ICP 
transition. As they relate to resold services only, cost of 
telecommunication services were 93.5% and 97.6% respectively, for 
the three months ended June 30, 1998 and March 31, 1998.  Although 
the Company experienced gross margin improvement on a sequential 
quarter basis, overall margins were adversely affected due to the 
fixed costs associated with the sale of local telecommunication 
services, lower long distance rates extended to customers in advance 
of anticipated decreases in the wholesale costs charged by the 
Company's long distance supplier, and increased costs associated 
with adding new customers and services.  The Company believes that 
gross margins for the first quarter of Fiscal 1999 are not 
representative and expects gross margins to improve in future 
quarters as revenue volumes increase, revenue assurance programs are 
implemented and operating controls are strengthened.

Selling, general and administrative expenses increased 37% to  
$9,495,000 in the first quarter of Fiscal 1999 as compared to 
$6,935,000 for the same period of the preceding fiscal year.  This 
increase was due primarily to the increased number of sales and 
service employees hired in connection with the Company's strategy 
shift to the ICP platform with the associated increases in salaries 
and benefits, recruiting, and training.  In addition, the Company 
incurred additional administrative expenses associated with the 
opening of new branches and the expansion of some existing branch 
locations, as well as other costs associated with its transition to 
an ICP.  The Company made significant capital expenditures in late 
Fiscal 1998 in its information systems, including the enhancement of 
its core system, deployment of laptop computers to all field sales 
personnel, and upgrading of the local area networks at all the 
branch offices.  These investments resulted in a significantly 
increased depreciation expense in the first quarter of Fiscal 1999 
versus the comparable quarter in Fiscal 1998.  On a sequential 
quarter basis, selling, general and administrative expense actually 
decreased $627,000, or 7%, primarily due to a $1,200,000 charge in 
the fourth quarter of Fiscal 1998 that was accrued for estimated 
costs to be incurred in the collection of the past due receivable 
from Bell Atlantic.

For the quarter ended June 30, 1998 the Company reported a loss 
before taxes of $8,528,000, and recorded a tax benefit of 
$2,900,000, for a net loss of $5,628,000, or $0.56 per share. Due to 
the transition from agency status to an ICP platform, comparative 
numbers on a year to year basis have no relevance.  On a sequential 
quarter basis, the Company experienced a doubling of revenues, 
improvements in gross margins, reductions in operating expenses, and 
a reduced net loss.

                                13


<PAGE>
Liquidity and Capital Resources

Working capital at June 30, 1998 amounted to $17,088,000 as compared 
to $11,342,000 at March 31, 1998, an increase of 51%.  Cash balances 
at June 30, 1998 totaled $5,376,000, an increase of  $3,208,000 from 
March 31, 1998. 

Historically, the Company funded its working capital and operating 
expenditures primarily from cash flow from operations. Primarily as 
a result of Bell Atlantic's failure to pay approximately $14.0 
million in agency commissions (currently approximately $11.5 
million) that the Company believes it is owed under its agency 
contract and the costs incurred following the transition to an ICP 
strategy, the Company has been required to raise additional capital. 
As of July 31, 1998, the Company had borrowed $7,955,000 under its 
existing Fleet Credit Facility.  In April 1998, the Company 
completed a $12 million private placement of Series A Convertible 
Preferred Stock and Warrants. Although the Company has sued Bell 
Atlantic and believes the collection of the agency commissions is 
probable, there is no assurance that the Company will be successful 
in collecting those commissions. If the Company fails to collect any 
of the agency commissions due from Bell Atlantic or if collection 
becomes less than probable, the Company would be required to write 
off the amounts reflected in its financial statements that it is 
unable to collect or for which collection becomes less than 
probable. Delay in the collection or write-off of the agency 
commissions may adversely affect the Company.

The implementation of the Company's business plan to further 
penetrate its existing markets, deploy the Integrated Communications 
Network in its existing markets, expand its sales presence into six 
additional states in the Boston-Washington D.C. corridor and enhance 
the CTC Information System requires significant capital.  The 
Company may require additional capital if it accelerates the rate of 
deployment of the ICN. Additional capital may also be required after 
that time to finance the deployment of the Company's ICN in new 
markets. An increase in the rate at which the Company deploys its 
network would accelerate its need for additional capital. The 
Company's actual capital requirements also may be materially 
affected by many factors, including the timing and actual cost of 
expansion into new markets, the extent of competition and pricing of 
telecommunications services in its markets, acceptance of the 
Company's services, technological change and potential acquisitions.


The Company has obtained a commitment for an interim credit facility 
(the "Interim Facility") from Fleet National Bank.  The Interim 
Facility, which matures on June 30, 1999, would provide secured 
revolving loans of up to $20 million to refinance the Credit 
Facility, to fund capital expenditures and operating losses and for 
general corporate purposes. Borrowing for capital expenditures in 
excess of $1 million would be limited to the extent of collection of 

                               14


<PAGE>
the Bell Atlantic agency commissions under dispute and by financial 
covenants. The Interim Facility, which is subject to certain 
conditions, extends to September 30, 1998. The Company also agreed 
to reduce availability under the Credit Facility to $9 million, and 
the lender has extended its waiver of existing covenant defaults 
through September 30, 1998. The Company paid fees in connection with 
obtaining this commitment and waiver of $500,000 and an additional 
fee of $300,000 would be payable if the Company draws on the Interim 
Facility. If the Interim Facility is outstanding at various dates 
from October 31, 1998 through June 30, 1999, the Company has agreed 
to issue to the lender warrants to purchase in the aggregate up to 
5% of the Company's outstanding Common Stock on a fully diluted 
basis at exercise prices equal to the market value on the respective 
dates of issuance. 

To satisfy a condition of the Interim Facility, the Company has 
obtained a commitment from Spectrum Equity Investors II L.P. 
("Spectrum") which provides that if at any time prior to June 30, 
1999, Spectrum will upon the request of the Company, purchase an 
additional $5 million in Preferred Stock, which would have the same 
terms as the Series A Convertible Preferred Stock (the "Interim 
Spectrum Financing"). In consideration of this commitment, the 
Company has agreed to issue to Spectrum five-year warrants to 
purchase 55,555 shares of Common Stock, exercisable at $9 per share. 

To meet its projected capital requirements, on August 5, 1998, the 
Company obtained a commitment from Goldman Sachs Credit Partners, 
L.P. ("Goldman Sachs") and Fleet National Bank (collectively, the 
"Lenders") under the terms of which the Lenders will provide a 
three-year senior secured credit facility to the Company consisting 
of revolving loans in the aggregate amount of up to $75 million (the 
"New Credit Facility").  The loans will bear interest at 1.75% over 
the prime rate and will be secured by a first priority perfected 
security interest on all of the Company's assets provided, however, 
that the Company will have the ability to exclude assets acquired 
through vendor financing.  Under the terms of the commitment, the 
Company is obligated to issue five-year warrants to the Lenders to 
purchase, at $6.75 per share, Common Stock of the Company 
representing 7.5% of the Company's fully-diluted equity.  The 
Lenders will receive registration rights covering the future sale of 
the Common Stock issuable upon exercise of the warrants.  The 
Company has also agreed to give Goldman Sachs the right to nominate 
a Goldman Sachs designee to the Company's Board of Directors.

The financing, which is subject to the execution of loan documents 
and other customary conditions, is scheduled to close on or before 
August 31, 1998.  From the proceeds of the loan, the Company intends 
to repay the existing Fleet Credit Facility of approximately $8 
million and utilize the balance for general working capital purposes 
including the funding of the Company's expansion and the deployment 
of the Company's Integrated Communications Network.  It is the 
Company's intention, upon the closing of the New Credit Facility, 
not to draw down any funds from the Interim Credit Facility.

                             15


<PAGE>
The Company believes that the proceeds from the New Credit Facility 
will be sufficient to fund its current business plan for at least 18 
months. There can be no assurance that the loan agreement covering 
the New Credit Facility will be finalized.

Part II

Item 1.  Legal Proceedings

The information required under this item with respect to the actions 
entitled (1) "CTC Communications Corp. v. Bell Atlantic 
Corporation," U.S. District Court for the District of Maine, Civil 
Action No. 97-CV-395-P-H and (2) "Bell Atlantic Corporation v. CTC 
Communications Corp. and Computer Telephone Company," U.S. District 
Court for the Southern District of New York, Case No. 98 CIV 0048, 
has been previously reported (as defined in Rule 12b-2) in the 
registrant's Current Reports on Form 8-K dated February 3, 1998 and 
August 4, 1998 and in the registrant's Annual Report on Form 10-K 
for the fiscal year ended March 31, 1998.

In December 1997, the Company terminated its agency contract and 
filed suit against Bell Atlantic for breaches of the contract, 
including the failure of Bell Atlantic's retail division to pay $14 
million in agency commissions (now approximately $11.5 million) owed 
to the Company. The Company also asserted violations by Bell 
Atlantic of antitrust laws and the Telecommunications Act. Bell 
Atlantic filed counterclaims asserting that the Company breached a 
provision of the agency contract prohibiting the Company from 
selling non-Bell Atlantic local services to certain agency customers 
for a one-year period following termination of the contract. Based 
on that provision, Bell Atlantic obtained a temporary restraining 
order ("TRO") that prohibits the Company from marketing certain 
local telecommunications services to any Bell Atlantic customer for 
whom the Company was responsible for account management, or to whom 
the Company sold Bell Atlantic services, during 1997.  On July 31, 
1998, Judge Gene Carter of the United States District Court of 
Portland, Maine ordered the dissolution of the TRO against the 
Company and denied Bell Atlantic's motion for a permanent 
injunction.  The court ruled that the Company has an absolute right 
to solicit the customers they had serviced while a Bell Atlantic 
Agent. The Company purchases Bell Atlantic telecommunications 
services local products for resale and believes that the lawsuit has 
not affected the Company's good relations with the Bell Atlantic 
wholesale division. Moreover, Bell Atlantic is prohibited by 
applicable federal law from discriminating against the Company in 
the provision of wholesale services. See "Risk Factors-Potential 
Impact of the Bell Atlantic Litigation" and Note 3 to the Company's 
Unaudited Financial Statements contained herein.

                               16


<PAGE>
The Company is otherwise party to suits arising in the normal course 
of business which management believes are either individually or in 
the aggregate not material.

Item 2.  Changes in Securities

(c)  During the quarter ended June 30, 1998, the Company issued a 
total of 7,837 shares of common stock for an aggregate consideration 
of $9,337 pursuant to the exercise of employee incentive stock 
options by three employees of the registrant.  The shares were 
issued in reliance upon the exemption from registration provided by 
Section 4(2) of the Securities Act of 1933, as amended, as 
transactions by an issuer not involving a public offering.  The 
recipients of the securities represented their intention to acquire 
the securities for investment only and not with a view to or for 
sale in connection with any distribution thereof and appropriate 
legends were attached to the shares certificates and stop transfer 
orders given to the registrant's transfer agent.  All recipients had 
adequate access to information regarding the registrant.

On April 10, 1998, the Company issued for investment to Spectrum 
Equity Investors II, L.P. ("Spectrum") and certain other private 
investors (together with Spectrum, the "Investors") an aggregate of 
666,666 shares of Series A Convertible Preferred Stock (the 
"Preferred Shares") for $12 million, pursuant to the terms and 
conditions of a Securities Purchase Agreement of even date among the 
Registrant and the Investors.  The Company also issued for 
investment to the Investors five-year warrants to purchase an 
aggregate of 133,333 shares of its Common Stock at an exercise price 
of $9.00 per share.  Spectrum purchased 98.63% of the Preferred 
Shares and warrants in the private placement.  Reference is made to 
the Company's Current Report on Form 8-K and exhibits thereto dated 
and filed on May 15, 1998 for a complete description of the 
transaction.

On July 16, 1998, the Company issued to Spectrum five-year warrants 
to purchase up to 55,555 shares of Common Stock at a purchase price 
of $9.00 per share in consideration for the commitment by Spectrum 
that, at any time prior to June 30, 1999, Spectrum will, upon the 
Company's request, purchase an additional $5 million of Preferred 
Stock containing the same terms and conditions as the Series A 
Convertible Preferred Stock.  The Spectrum commitment was made in 
conjunction with a $20 million Interim Financing Commitment issued 
by Fleet National Bank to satisfy the Company's short-term liquidity 
requirements of the bank.


                             17


<PAGE>
Item 6 - Exhibits and Reports on Form 8-K


(a) The following exhibits are included herein:
3.1  Restated Articles of Organization, as amended(6)
3.2  Amended and Restated By-Laws of Registrant(6)
4.1  Form of Common Stock Certificate(5)
9.1  Voting Agreement dated April 10, 1998 among Robert
     Fabbricatore and certain of his affiliates
     and Spectrum(7)
10.1  1996 Stock Option Plan(3)
10.2  1993 Stock Option Plan(5)
10.3  Employee Stock Purchase Plan(4)
10.4  Lease for premises at 360 Second Ave., Waltham MA(5)
10.5  Sublease for premises at 360 Second Ave., Waltham MA(5)
10.6  Lease for premises at 110 Hartwell Ave., Lexington MA(5)
10.7  Lease for premises at 120 Broadway, New York, NY(5)
10.8  Agreement dated February 1, 1996 between NYNEX and
      the Company(5)
10.9  Agreement dated May 1, 1997 between Pacific Bell
      and the Company (5)
10.10  Agreement dated January 1, 1996 between SNET America,Inc.
       and the Company(5)
10.11  Agreement dated June 23, 1995 between IXC Long Distance
       Inc. and the Company, as amended(5)
10.12  Agreement dated August 19, 1996 between Innovative Telecom
       Corp. and the Company(5)
10.13  Agreement dated October 20, 1994 between Frontier
       Communications International, Inc. and the Company,
       as amended(5)
10.14  Agreement dated January 21, 1997 between Intermedia
       Communications Inc. and the Company(5)
10.15  Employment Agreement between the Company and Steven Jones
       dated February 27, 1998(7)
10.16  Securities Purchase Agreement dated April 10, 1998 among
       the Company and the Purchasers named therein(6)
10.17  Registration Rights Agreement dated April 10, 1998 among
       the Company and the Holders named therein(6)
10.18  Form of Warrant dated April 10, 1998(6)
27     Financial Data Schedule(8)
99.1   Risk Factors(8)
              
(1) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Quarterly Report on Form 10-Q for the quarter ended 
December 31, 1996. 
(2) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Registration Statement on Form S-18 (Reg. No. 2-96419-B)
(3) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Registration Statement on Form S-8 (File No. 333-17613)
(4) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Registration Statement on Form S-8 (File No. 33-44337)
(5) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Annual Report on Form 10-K for the Fiscal Year Ended 
March 31, 1997. 
(6) Incorporated by reference to the Registrant's Current Report on Form 
8-K dated May 15, 1998 filed with the Commission on May 15, 1998. 
(7) Incorporated by reference to an Exhibit filed as part of the 
Registrant's Annual Report on Form 10-K for the Fiscal Year Ended 
March 31, 1998.
(8) Filed herewith.

                               18


<PAGE>
(b) Reports on Form 8-K

On May 15, 1998, the Registrant filed a report on Form 8-K 
disclosing under Item 5 that (i) it had issued for investment 
666,666 shares of Series A Convertible Preferred Stock for $12 
million and had issued warrants to the investors in connection with 
the transaction, (ii) its Bylaws had been Amended and Restated and 
(iii) a Certificate of Designation for the Series A Convertible 
Preferred Stock had been filed.
































                                19

<PAGE>

                          SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf by the undersigned thereunto duly authorized.


                                  CTC COMMUNICATIONS CORP.


Date: August 14, 1998               /S/  ROBERT FABBRICATORE
                                    ----------------------------
                                         Robert Fabbricatore
                                         Chairman and CEO


Date: August 14, 1998               /S/  STEVEN JONES
                                   -----------------------------
                                         Steven Jones
                                         Executive Vice President,
                                         and Chief Financial Officer























<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                         <C>
<PERIOD-TYPE>               3-MOS
<FISCAL-YEAR-END>                   MAR-31-1999
<PERIOD-END>                        JUN-30-1998
<CASH>                              5,376
<SECURITIES>                            0
<RECEIVABLES>                      23,704
<ALLOWANCES>                        1,067
<INVENTORY>                             0
<CURRENT-ASSETS>                   33,586
<PP&E>                             14,392
<DEPRECIATION>                      7,393
<TOTAL-ASSETS>                     42,631
<CURRENT-LIABILITIES>              16,499
<BONDS>                                 0
                   0
                        12,241
<COMMON>                              100
<OTHER-SE>                          5,888
<TOTAL-LIABILITY-AND-EQUITY>       42,631
<SALES>                            12,836
<TOTAL-REVENUES>                   12,998
<CGS>                              11,613
<TOTAL-COSTS>                      21,108
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                    418
<INCOME-PRETAX>                    (8,528)
<INCOME-TAX>                       (2,900)
<INCOME-CONTINUING>                (5,628)
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                       (5,628)
<EPS-PRIMARY>                       (0.56)
<EPS-DILUTED>                       (0.56)
        

</TABLE>

                                               Exhibit 99.1

Limited History as an ICP; Risks Relating to Implementation of 
New Strategy 

	Although the Company has sold integrated telecommunications 
services for over 14 years, it sold local telephone services as 
an agent for Bell Atlantic Corp. (''Bell Atlantic'') until 
December 1997 and only began offering such services as an 
integrated communications provider (''ICP'') under its own 
brand name after that time. As a result of the Company 
terminating its agency relationship with Bell Atlantic, agency 
revenues, which accounted for approximately 71% of the 
Company's revenues for the nine month period ended December 31, 
1997 are no longer material. For the first quarter ended June 
30, 1998, agency revenues decreased from approximately $8.6 
million to approximately $400,000 and total revenues increased 
from approximately $11.6 million to approximately $12.8 
million. There can be no assurance that the Company's prior 
experience in the sale of telecommunications services as a 
sales agent will result in the Company generating sufficient 
cash flow to service its debt obligations or to compete 
successfully under its new strategy. 

	The Company plans to deploy its own Integrated 
Communications Network (''ICN''). The Company has no experience 
in deploying, operating and maintaining a telecommunications 
network. The Company's ability to successfully deploy its ICN 
will require the negotiation of interconnection agreements with 
incumbent local exchange carriers (''ILECs''), which can take 
considerable time, effort and expense and which are subject to 
federal, state and local regulation. There can be no assurance 
that the Company will be able to successfully negotiate such 
agreements or to effectively deploy, operate or maintain its 
facilities or increase or maintain its cash flow from 
operations by deploying a network. Further, there can be no 
assurance that the packet-switched design of the network will 
provide the expected functionality in serving its target market 
or that customers will be willing to migrate the provision of 
their services onto the Company's network. The Company has 
engaged a network services integrator to design, engineer and 
manage the buildout of the ICN in the Company's existing 
markets. Any failure or inability by the network integrator to 
perform these functions could cause delays or additional costs 
in providing services to customers and building out the 
Company's ICN in specific markets. Any such failure could 
materially and adversely affect the Company's business and 
results of operations. 

	If the Company fails to effectively transition to an ICP 
platform, fails to obtain or retain a significant number of 
customers or is unable to effectively deploy, operate or 
maintain its network, such failure could have an adverse effect 
on the Company's business, results of operations and financial 
condition. In addition, the implementation of its new strategy 
and the deployment of its network has increased and will 
continue to increase the Company's expenses significantly. 
Accordingly, the Company expects to incur significant negative 
cash flow during the next several years as it implements its 
business strategy, penetrates its existing markets as an ICP, 
enters new markets, deploys its ICN and expands its service 
offerings. There can be no assurance that the Company will 
achieve and sustain profitability or positive net cash flow. 


Capital Requirements

	The Company has obtained a commitment for an interim credit 
facility (the ''Interim Facility'') from its current lender. 
The Interim Facility, which would mature on June 30, 1999, 
would provide secured revolving loans of up to $20 million to 
refinance the Credit Facility, to fund capital expenditures and 
operating losses and for general corporate purposes. The 
commitment, which is subject to certain conditions, extends to 
September 30, 1998. To satisfy one of those conditions, the 
Company has received a commitment from Spectrum to purchase $5 
million of Preferred Stock which extends until June 30, 1999. 
The Company believes that the Interim Facility and the Interim 
Spectrum Financing, if required, together with cash on hand 
would be sufficient to refinance the Company's existing credit 
facility and fund the Company's existing operations for at 
least the next 12 months. However, CTC would be required to 
delay its proposed geographic expansion and deployment of 
facilities or to obtain additional financing within the next 6 
months. 

To meet its projected capital requirements, on August 5, 1998, 
the Company obtained a commitment from Goldman Sachs Credit 
Partners, L.P. and Fleet National Bank (collectively, the 
"Lenders") under the terms of which the Lenders will provide a 
three-year senior secured credit facility to the Company 
consisting of revolving loans in the aggregate amount of up to 
$75 million (the "New Credit Facility").  The loans will bear 
interest at 1.75% over the prime rate and will be secured by a 
first priority perfected security interest in all of the 
Company's assets provided, however, that the Company will have 
the ability to exclude assets acquired through vendor 
financing.  Although the New Credit Facility is scheduled to 
close on or before August 31, 1998, there can be no assurance 
that the transaction with close, or if so, upon terms 
satisfactory to the Company.

The timing and amount of the Company's actual capital 
requirements may be materially affected by many factors, 
including the timing and closing of its financing commitments, 
the timing and actual cost of expansion into new markets and 
deployment of the ICN, the extent of competition and pricing of 
telecommunications services in its markets, acceptance of the 
Company's services, technological change and potential 
acquisitions. Additional sources of funding the Company's 
capital requirements may include public offerings or private 
placements of equity or debt securities, vendor financing and 
bank loans. There can be no assurance that future financing 
will be available to the Company or, if available, that it can 
be obtained on a timely basis and on terms acceptable to the 
Company. Failure to obtain financing when required could result 
in the delay or abandonment of the Company's business plans 
which could intern have a material adverse effect on the 
Company. 


High Leverage; Possible Inability to Service Indebtedness 

If the proposed New Credit Facility is consummated, the Company 
may become highly leveraged. The degree to which the Company is 
leveraged could have important consequences to the Company's 
future prospects, including the following: (i) limiting the 
ability of the Company to obtain any necessary financing in the 
future for working capital, capital expenditures, debt service 
requirements or other purposes; (ii) limiting the flexibility 
of the Company in planning for, or reacting to, changes in its 
business; (iii) leveraging the Company more highly than some of 
its competitors, which may place it at a competitive 
disadvantage; (iv) increasing its vulnerability in the event of 
a downturn in its business or the economy generally; and (v) 
requiring that a substantial portion of the Company's cash flow 
from operations be dedicated to the payment of principal and 
interest on its debt and not be available for other purposes. 

	The Company's ability to make scheduled payments of 
principal of, or to pay the interest on, or to refinance, its 
indebtedness, or to fund planned capital expenditures will 
depend on its future performance, which, to a certain extent, 
is subject to general economic, financial, competitive, 
legislative, regulatory and other factors that are beyond its 
control. There can be no assurance that the Company's business 
will generate sufficient cash flow from operations or that 
anticipated revenue growth and operating improvements will be 
realized or will be sufficient to enable the Company to service 
its indebtedness, or to fund its other liquidity needs. There 
can be no assurance that the Company will be able to refinance 
all or a portion of its indebtedness on commercially reasonable 
terms or at all. If the Company does not generate sufficient 
cash flow to meet its debt service and working capital 
requirements, the Company may need to examine alternative 
strategies that may include actions such as reducing or 
delaying capital expenditures, restructuring or refinancing its 
indebtedness, the sale of assets or seeking additional equity 
and/or debt financing. There can be no assurance that any of 
these strategies could be effected on satisfactory terms, if at 
all. 


Dependence on In-House Billing and Information System 

	The accurate and prompt billing of the Company's customers 
is essential to the Company's operations and future 
profitability. The Company's expected growth and deployment of 
its ICN could give rise to additional demands on the CTC 
Information System, and there can be no assurance that it will 
perform as expected. The failure of the Company to adequately 
identify all of its information and processing needs (including 
Year 2000 compliance), the failure of the CTC Information 
System or the failure of the Company to upgrade the CTC 
Information System as necessary could have a material adverse 
effect on the Company and its results of operations. 


Dependence on Supplier Provided Timely and Accurate Call Data 
Records; Billing and Invoice Disputes 

	In its reseller business, the Company is dependent upon the 
timely receipt and accuracy of call data records provided to it 
by its suppliers. There can be no assurance that accurate 
information will consistently be provided by suppliers or that 
such information will be provided on a timely basis. Failure by 
suppliers to provide timely and accurate detail would increase 
the length of the Company's billing and collection cycles and 
adversely effect its operating results. The Company pays its 
suppliers according to the Company's calculation of the charges 
applicable to the Company based on supplier invoices and 
computer tape records of all such calls provided by suppliers 
which may not always reflect current rates and volumes. 
Accordingly, a supplier may consider the Company to be in 
arrears in its payments until the amount in dispute is 
resolved. There can be no assurance that disputes with 
suppliers will not arise or that such disputes will be resolved 
in a manner favorable to the Company. In addition, the Company 
is required to maintain sophisticated billing and reporting 
systems to service the large volume of services placed over its 
networks. As resale volumes increase, there can be no assurance 
that the Company's billing and management systems will be 
sufficient to provide the Company with accurate and efficient 
billing and order processing capabilities. 


Dependence on Network Infrastructure and Products and Services 
of Others 

	The Company does not currently own any part of a local 
exchange or long distance network and depends entirely on 
facilities-based carriers for the transmission of customer 
traffic. After the deployment of the ICN, it will still rely, 
at least initially, on others for circuit switching of local 
voice calls and on fiber optic backbone transmission 
facilities. There can be no assurance that such switching or 
transmission facilities will be available to the Company on a 
timely basis or on terms acceptable to the Company. The 
Company's success in marketing its services requires that the 
Company provide superior reliability, capacity and service. 
Although the Company can exercise direct control of the 
customer care and support it provides, most of the services 
that it currently offers are provided by others. Such services 
are subject to physical damage, power loss, capacity 
limitations, software defects, breaches of security (by 
computer virus, break-ins or otherwise) and other factors, 
certain of which have caused, and will continue to cause, 
interruptions in service or reduced capacity for the Company's 
customers. Such problems, although not the result of failures 
by the Company, can result in dissatisfaction among its 
customers. 

	In addition, the Company's ability to provide complete 
telecommunications services to its customers will be dependent 
to a large extent upon the availability of telecommunications 
services from others on terms and conditions that are 
acceptable to the Company and its customers. There can be no 
assurance that government regulations will continue to mandate 
the availability of some or all of such services or that the 
quality or terms on which such services are available will be 
acceptable to the Company or its customers. 


Customer Attrition 

	The Company's operating results may be significantly 
affected by its customer attrition rates. There can be no 
assurance that customers will continue to purchase long 
distance or other services through the Company in the future or 
that the Company will not be subject to increased customer 
attrition rates. The Company believes that the high level of 
customer attrition in the industry is primarily a result of 
national advertising campaigns, telemarketing programs and 
customer incentives provided by major competitors. There can be 
no assurance that customer attrition rates will not increase in 
the future, which could have a material adverse effect on the 
Company's operating results. 


Ability to Manage Growth; Rapid Expansion of Operations 

	The Company is pursuing a new business plan that, if 
successfully implemented, will result in rapid growth and 
expansion of its operations, which will place significant 
additional demands upon the Company's current management. If 
this growth is achieved, the Company's success will depend, in 
part, on its ability to manage this growth and enhance its 
information, management, operational and financial systems. 
There can be no assurance that the Company will be able to 
manage expanding its operations. The Company's failure to 
manage growth effectively could have a material adverse effect 
on the Company's business, operating results and financial 
condition. 


Potential Impact of the Bell Atlantic Litigation

In December 1997, the Company filed suit against Bell Atlantic 
for breaches of its agency contract, including the failure of 
Bell Atlantic's retail division to pay $14 million in agency 
commissions (approximately $11.5 million as of July 10, 1998) 
owed to the Company. The Company intends to pursue this suit 
vigorously. Although the Company believes the collection of the 
agency commissions sought in the suit is probable, there can be 
no assurance that the Company will be successful in collecting 
these commissions. If the Company fails to collect any of the 
amounts sought or if their collection becomes less than 
probable, the Company would be required to write off the 
amounts reflected in its financial statements that it is unable 
to collect or for which collection becomes less than probable. 
Delay in the collection or write-off of the agency commissions 
sought may adversely affect the Company. 

In addition, the Company must use Bell Atlantic infrastructure 
for nearly all of the local telephony services that it 
currently provides and, although Bell Atlantic is prohibited by 
federal law from discriminating against the Company, there can 
be no assurance that the litigation with Bell Atlantic will not 
negatively affect the Company's relationships with Bell 
Atlantic's wholesale division. 

Dependence on Key Personnel 

	The Company believes that its continued success will depend 
to a significant extent upon the abilities and continued 
efforts of its management, particularly members of its senior 
management team. The loss of the services of any of such 
individuals could have a material adverse effect on the 
Company's results of operations. The success of the Company 
will also depend, in part, upon the Company's ability to 
identify, hire and retain additional key management as well as 
highly skilled and qualified sales, service and technical 
personnel. Competition for qualified personnel in the 
telecommunications industry is intense, and there can be no 
assurance that the Company will be able to attract and retain 
additional employees and retain its current key employees. The 
inability to hire and retain such personnel could have a 
material adverse effect on the Company's business. 


Competition 

	The Company operates in a highly competitive environment and 
has no significant market share in any market in which it 
operates. The Company expects that it will face substantial and 
growing competition from a variety of data transport, data 
networking and telephony service providers due to regulatory 
changes, including the continued implementation of the 
Telecommunications Act of 1996 (the ''Telecommunications 
Act''), and the increase in the size, resources and number of 
such participants as well as a continuing trend toward business 
combinations and alliances in the industry. The Company faces 
competition for the provision of integrated telecommunications 
services as well as competition in each of the individual 
market segments that comprise the Company's integrated 
approach. In each of these market segments, the Company faces 
competition from larger, better capitalized incumbent 
providers, which have long standing relationships with their 
customers and greater name recognition than the Company. 


Regulation 

	The Company's local and long distance telephony service, and 
to a lesser extent its data services, are subject to federal, 
state, and, to some extent, local regulation. 

	The Federal Communications Commission (the ''FCC'') 
exercises jurisdiction over all telecommunications common 
carriers, including the Company, to the extent that they 
provide interstate or international communications. Each state 
regulatory commission retains jurisdiction over the same 
carriers with respect to the provision of intrastate 
communications. Local governments sometimes impose franchise or 
licensing requirements on telecommunications carriers and 
regulate construction activities involving public right-of-way. 
Changes to the regulations imposed by any of these regulators 
could affect the Company. 

	While the Company believes that the current trend toward 
relaxed regulatory oversight and competition will benefit the 
Company, the Company cannot predict the manner in which all 
aspects of the Telecommunications Act will be implemented by 
the FCC and by state regulators or the impact that such 
regulation will have on its business. The Company is subject to 
FCC and state proceedings, rulemakings, and regulations, and 
judicial appeal of such proceedings, rulemaking and 
regulations, which address, among other things, access charges, 
fees for universal service contributions, ILEC resale 
obligations, wholesale rates, and prices and terms of 
interconnection and unbundling. The outcome of these 
rulemakings, judicial appeals, and subsequent FCC or state 
actions may make it more difficult or expensive for the Company 
or its competitors to do business. Such developments could have 
a material effect on the Company. The Company also cannot 
predict whether other regulatory decisions and changes will 
enhance or lessen the competitiveness of the Company relative 
to other providers of the products and services offered by the 
Company. In addition, the Company cannot predict what other 
costs or requirements might be imposed on the Company by state 
or local governmental authorities and whether or not any 
additional costs or requirements will have a material adverse 
effect on the Company. 


Risks Associated With Possible Acquisitions 

	As it expands, the Company may pursue strategic 
acquisitions. Acquisitions commonly involve certain risks, 
including, among others: difficulties in assimilating the 
acquired operations and personnel; potential disruption of the 
Company's ongoing business and diversion of resources and 
management time; possible inability of management to maintain 
uniform standards, controls, procedures and policies; entering 
markets or businesses in which the Company has little or no 
direct prior experience; and potential impairment of 
relationships with employees or customers as a result of 
changes in management. There can be no assurance that any 
acquisition will be made, that the Company will be able to 
obtain any additional financing needed to finance such 
acquisitions and, if any acquisitions are so made, that the 
acquired business will be successfully integrated into the 
Company's operations or that the acquired business will perform 
as expected. The Company has no definitive agreement with 
respect to any acquisition, although from time to time it has 
discussions with other companies and assesses opportunities on 
an ongoing basis. 


Year 2000 Compliance 

	The Company has assessed its systems and expects all of them 
to be year 2000 compliant by the end of 1998. However, there 
can be no assurance that all systems will function adequately 
until the occurrence of year 2000. In addition, if the systems 
of other companies on whose services the Company depends or 
with whom the Company's systems interface are not year 2000 
compliant, there could be a material adverse effect on the 
Company. 


Control By Principal Shareholders; Voting Agreement 

	As of July 10, 1998, the officers and directors and parties 
affiliated with or related to such officers and directors 
controlled approximately 48.5% of the outstanding voting power 
of the Common Stock. Robert J. Fabbricatore, the Chairman and 
Chief Executive Officer of the Company, beneficially owns 
approximately 27.5% of the outstanding shares of Common Stock. 
Consequently, the officers and directors will have the ability 
to exert significant influence over the election of all the 
members of the Company's Board, and the outcome of all 
corporate actions requiring stockholder approval. In addition, 
Mr. Fabbricatore has agreed to vote the shares beneficially 
owned by him in favor of the election to the Company's Board of 
Directors of up to two persons designated by the holders of a 
majority of the Series A Convertible Preferred Stock. 


Impact Of Technological Change 

	The telecommunications industry has been characterized by 
rapid technological change, frequent new service introductions 
and evolving industry standards. The Company believes that its 
long-term success will increasingly depend on its ability to 
offer integrated telecommunications services that exploit 
advanced technologies and anticipate or adapt to evolving 
industry standards. There can be no assurance that (i) the 
Company will be able to offer new services required by its 
customers, (ii) the Company's services will not be economically 
or technically outmoded by current or future competitive 
technologies, (iii) the Company will have sufficient resources 
to develop or acquire new technologies or introduce new 
services capable of competing with future technologies or 
service offerings (iv) all or part of the ICN or the CTC 
Information System will not be rendered obsolete, (v) the cost 
of the ICN will decline as rapidly as that of competitive 
alternatives, or (vi) lower retail rates for telecommunications 
services will not result from technological change. In 
addition, increases in technological capabilities or 
efficiencies could create an incentive for more entities to 
become facilities-based ICPs. Although the effect of 
technological change on the future business of the Company 
cannot be predicted, it could have a material adverse effect on 
the Company's business, results of operations and financial 
condition. 


Possible Volatility Of Stock Price 

	The stock market historically has experienced volatility 
which has affected the market price of securities of many 
companies and which has sometimes been unrelated to the 
operating performance of such companies. In addition, factors 
such as announcements of developments related to the Company's 
business, or that of its competitors, its industry group or its 
customers, fluctuations in the Company's results of operations, 
a shortfall in results of operations compared to analysts' 
expectations and changes in analysts' recommendations or 
projections, sales of substantial amounts of securities of the 
Company into the marketplace, regulatory developments affecting 
the telecommunications industry or data services or general 
conditions in the telecommunications industry or the worldwide 
economy, could cause the market price of the Common Stock to 
fluctuate substantially. 


Absence Of Dividends 

	The Company has not paid and does not anticipate paying any 
cash dividends on its Common Stock in the foreseeable future. 
The Company intends to retain its earnings, if any, for use in 
the Company's growth and ongoing operations. In addition, the 
terms of the Series A Convertible Preferred Stock restrict, and 
the terms of future debt financings are expected to restrict, 
the ability of the Company to pay dividends on the Common 
Stock. 


Potential Effect Of Anti-takeover Provisions And Issuances Of 
Preferred Stock 

	Certain provisions of the Company's Articles of Organization 
and Bylaws and the Massachusetts Business Corporation Law may 
have the effect of delaying, deterring or preventing a change 
in control of the Company or preventing the removal of 
incumbent directors. The existence of these provisions may have 
a negative impact on the price of the Common Stock and may 
discourage third party bidders from making a bid for the 
Company or may reduce any premiums paid to stockholders for 
their Common Stock. In addition, the Company's Board of 
Directors has the authority without action by the Company's 
stockholders to issue shares of the Company's Preferred Stock 
and to fix the rights, privileges and preferences of such 
stock, which may have the effect of delaying, deterring or 
preventing a change in control. Certain provisions of the 
Company's outstanding Series A Convertible Preferred Stock 
which provide for payment of the liquidation preference in cash 
upon the consummation of certain transactions may have the 
effect of discouraging third parties from entering into such 
transactions. 
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission