FOUNTAIN POWERBOAT INDUSTRIES INC
10-Q, 1995-10-31
SHIP & BOAT BUILDING & REPAIRING
Previous: COMPUTER TELEPHONE CORP, 10-Q, 1995-10-31
Next: PIGGLY WIGGLY ALABAMA DISTRIBUTING CO INC, 10-K/A, 1995-10-31




                              FORM 10-Q

                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC 20549


( X )  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended      September 30, 1995

                                  OR

(   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

       For the transition period from              to
       For Quarter Ended                 Commission File Number

                                                 0-14712

                 Fountain Powerboat Industries, Inc.
         (Exact name of registrant as specified in its charter)

           Nevada                             88-0160250
(State or other jurisdiction          (I.R.S. Identification No.)
    of incorporation or
       organization)

      Whichard's Beach Road
      P.O. Drawer 457
          Washington,    NC                     27889
(Address of Principal Executive Offices)      (Zip Code)


Registrant's telephone number, including area code: (919)975-2000

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

           Yes [ X ]                         No [  ]

Indicate  the  number  of  shares  outstanding  of  each  of  the
issurer's  classes  of common stock as of the latest  practicable
date.


            Class                  Outstanding at October 30,1995

Common stock, $.01 par value               3,029,072 shares
<PAGE>







           FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY

                              INDEX


PART I.  Financial Information.                          Page No.

         Review Report of Independent Certified
            Public Accountants...........................   3

         Consolidated Balance Sheets - Assets,
            September 30, 1995 and June 30, 1995.........   4

         Consolidated Balance Sheets - Liabilities &
            Shareholders' Equity, September 30, 1995
            and June 30, 1995............................   5

         Consolidated Statements of Income -
            Three Months Ended September 30, 1995
            and September 30, 1994..........................6

         Consolidated Statements of Cash Flows -
            Three Months Ended September 30, 1995
            and September 30, 1994....................... 7 -  8

         Notes to Consolidated Financial Statements...... 9 - 12

         Management's Discussion and Analysis of
            Results of Operations and
            Financial Condition..........................13 - 14



PART II. Other Information.


Item 6.  Exhibits and Reports on Form 8 and Form 8-K.....  15

         Signature.......................................  16











                                -2-
<PAGE>







                PETERSON, SILER & STEVENSON, P.C.
                  CERTIFIED PUBLIC ACCOUNTANTS
                   A PROFESSIONAL CORPORATION
                       430 EAST 400 SOUTH
                   SALT LAKE CITY, UTAH 84111
         Voice (801) 328-2727        Fax (801) 328-1123








To the Board of Directors
FOUNTAIN POWERBOAT INDUSTRIES, INC.
Washington, North Carolina


We  have reviewed the accompanying consolidated balance sheet  of
Fountain Powerboat Industries, Inc. as of September 30, 1995, and
the  related consolidated statements of income and cash flows for
the  three  months then ended, in accordance with  Statements  on
Standards  for  Accounting  and Review  services  issued  by  the
American   Institute  of  Certified  Public   Accountants.    All
information  included  in  these  financial  statements  is   the
representation   of   the   management  of   Fountain   Powerboat
Industries, Inc.

A  review  consists principally of inquiries of Company personnel
and  analytical  procedures applied to  financial  data.   It  is
substantially  less  in scope than an audit  in  accordance  with
generally accepted auditing standards, the objective of which  is
the  expression of an opinion regarding the financial  statements
taken  as  a  whole.   Accordingly, we do  not  express  such  an
opinion.

Based   on   our  review,  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  financial
statements  in order for them to be in conformity with  generally
accepted accounting principles.



/s/  PETERSON, SILER & STEVENSON, P.C.



PETERSON, SILER & STEVENSON, P.C.
October 25, 1995



                                -3-
<PAGE>






<TABLE>

     PART I:  Financial Information.


                       FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
                                  Consolidated Balance Sheets
                                        *** Assets ***
                          (Unaudited - See Accountants' Review Report)



<CAPTION>

                                                 September 30,   June 30,
                       Assets                        1995          1995
     ------------------------------------------  ------------  ------------
<S>                                            <C>           <C>
     Current assets:

        Cash................................... $    228,087  $    490,807

        Accounts receivable, net (Note 2)......    1,946,111     1,898,854

        Inventories (Note 3)...................    3,438,373     3,407,726

        Deferred cost of sales (Note 4)........      183,393       183,393

        Prepaid expenses.......................      184,275       204,947
                                                 ------------  ------------
        Total current assets................... $  5,980,239  $  6,185,727
                                                 ------------  ------------

     Property, plant, and equipment............ $ 19,470,850  $ 19,199,743

     Less:  Accumulated depreciation...........   (9,624,674)   (9,209,661)
                                                 ------------  ------------
                                                $  9,846,176  $  9,990,082
                                                 ------------  ------------

     Other assets.............................. $    160,448  $    158,948
                                                 ------------  ------------

     Total assets.............................. $ 15,986,863  $ 16,334,757
                                                 ============  ============






     See accompanying Notes to Consolidated Financial Statements.


<FN>

                                              -4-
</TABLE>
<PAGE>
<TABLE>
                       FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
                                  Consolidated Balance Sheets
                           *** Liabilities & Shareholders' Equity ***
                          (Unaudited - See Accountants' Review Report)

<CAPTION>
                                                 September 30,   June 30,
         Liabilities & Shareholders' Equity          1995          1995
     ------------------------------------------  ------------  ------------
<S>                                            <C>           <C>
     Current liabilities:
        Notes payable.......................... $  1,181,964  $    534,185
        Current portion/long-term debt.........    1,141,905     1,371,554
        Accounts payable.......................    1,413,188     1,800,592
        Accts. pay. - related parties (Note 7)         1,320         4,769
        Accrued expenses.......................      639,962     1,152,489
        Customer deposits......................      357,887       412,809
        Allowance for boat repurchases (Note 5)      207,359       207,359
        Reserve for warranty expenses (Note 5)       400,000       400,000
        Deferred sales (Note 4)................      197,541       197,541
                                                 ------------  ------------
        Total current liabilities.............. $  5,541,126  $  6,081,298
                                                 ------------  ------------
     Long-term debt, less current
        portion................................ $  6,809,998  $  7,049,049
                                                 ------------  ------------

     Total liabilities......................... $ 12,351,124  $ 13,130,347
                                                 ------------  ------------
     Commitments and contingencies (Note 6)

     Shareholders' equity:
        Common stock, $.01 par value,
           200,000,000 shares authorized,
           3,029,072 shares issued (Note 9).... $     30,291  $     30,291

        Capital in excess of par value.........    9,297,450     9,297,450

        Accumulated deficit....................   (5,581,254)   (6,012,583)
                                                 ------------  ------------
                                                $  3,746,487  $  3,315,158

     Less: Treasury stock......................      110,748       110,748
                                                 ------------  ------------
     Total Shareholders' equity................ $  3,635,739  $  3,204,410
                                                 ------------  ------------

     Total liabilities & shareholders' equity.. $ 15,986,863  $ 16,334,757
                                                 ============  ============

<FN>
     See accompanying Notes to Consolidated Financial Statements.


                                              -5-


</TABLE>
<PAGE>
<TABLE>


                       FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
                                Consolidated Statements of Income
                          (Unaudited - See Accountants' Review Report)

                                                       Three Months Ended
                                                 --------------------------
<CAPTION>
                                                 September 30, September 30,
                                                     1995          1994
                                                 ------------  ------------
<S>                                            <C>           <C>
     Net sales................................. $  8,999,524  $  9,499,059

     Cost of sales.............................    7,353,620     7,553,782
                                                 ------------  ------------
     Gross margin.............................. $  1,645,904  $  1,945,277

     Selling expense...........................      777,651       672,428

     General & admin. expense..................      323,793       302,029

     General & admin. expense -
        related parties (Note 7)...............       36,540        31,465
                                                 ------------  ------------
     Operating income/(loss)................... $    507,920  $    939,355
                                                 ------------  ------------
     Other (income)/expense:

        Interest expense....................... $    199,453  $    244,008

        Other sundry, net......................     (122,862)      (75,386)
                                                 ------------  ------------
                                                $     76,591  $    168,622
                                                 ------------  ------------
     Net income/(loss)
        before income taxes.................... $    431,329  $    770,733

     Current tax expense (benefit) (Note 8)....            0             0

     Deferred tax expense (benefit) (Note 8)...            0             0
                                                 ------------  ------------
     Net income/(loss)......................... $    431,329  $    770,733
                                                 ============  ============

     Net income/(loss) per share............... $        .14  $        .26
                                                 ============  ============
     Weighted average
        shares outstanding.....................    3,019,072     3,019,072
                                                 ============  ============
<FN>
     See accompanying Notes to Consolidated Financial Statements.


                                              -6-


</TABLE>
<PAGE>
<TABLE>


                       FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
                              Consolidated Statements of Cash Flows
                          (Unaudited - See Accountants' Review Report)


                                                                  Three Months Ended
                                                               --------------------------
<CAPTION>
                                                               September 30, September 30,
                                                                   1995          1994
                                                               ------------  ------------
<S>                                                          <C>           <C>
     Cash flows from operating activities:
     -------------------------------------
        Net income/(loss).................................... $    431,329  $    770,733

        Adjustments to reconcile net income to net cash
           provided/(used) by operating activities:

           Depreciation and amortization.....................      415,013       404,022
           (Increase)/decrease in accounts receivable........      (47,257)     (958,546)
           (Increase)/decrease in inventory..................      (30,647)      470,434
           (Increase)/decrease in prepaid expenses...........       20,672      (278,138)
           (Increase)/decrease in other assets...............       (1,500)       (3,000)
           Increase/(decrease) in accounts payable...........     (387,404)     (714,284)
           Increase/(decrease) in accounts payable -
               related parties...............................       (3,449)          400
           Increase/(decrease) in accrued expenses...........     (512,527)      293,607
           Increase/(decrease) in customer deposits..........      (54,922)     (449,507)
                                                               ------------  ------------
        Net cash provided/(used) by operating activities..... $   (170,692) $   (464,279)
                                                               ------------  ------------


     Cash fows from investing activities:
     ------------------------------------
        Construction of molds, plugs, and other tooling...... $   (197,949) $   (229,343)
        Purchases of property, plant, and equipment..........      (73,158)     (212,195)
                                                               ------------  ------------
        Net cash provided/(used) in investing activities..... $   (271,107) $   (441,538)
                                                               ------------  ------------


     Cash flows from financing activities:
     -------------------------------------
        Increase in long-term debt........................... $          0  $    102,410
        Repayment of long-term debt..........................     (468,700)     (139,602)
        Note payable, revolving line of credit...............      647,779       276,263
                                                               ------------  ------------
        Net cash provided/(used) in financing activities..... $    179,079  $    239,071
                                                               ------------  ------------


<FN>
                                          (Continued)

                                              -7-
</TABLE>
<PAGE>
<TABLE>



                       FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
                         Consolidated Statements of Cash Flows, Continued
                          (Unaudited - See Accountants' Review Report)

                                                                  Three Months Ended
                                                               --------------------------
<CAPTION>
                                                               September 30, September 30,
                                                                   1995          1994
                                                               ------------  ------------
<S>                                                          <C>           <C>
     Net increase/(decrease) in cash......................... $   (262,720) $   (666,746)


     Cash at beginning of the year...........................      490,807       675,711

                                                               ------------  ------------
     Cash at end of the period............................... $    228,087  $      8,965
                                                               ============  ============



     Supplemental disclosures of cash flow information:
     --------------------------------------------------
     Cash paid during the period for:

        Interest - unrelated parties........................  $    199,453  $    244,008
                 - related parties..........................             0             0
                 - capitalized..............................             0             0
                                                               ------------  ------------
                                                              $    199,453  $    244,008
                                                               ============  ============

        Income taxes......................................... $          0  $          0
                                                               ============  ============




<FN>

     See accompanying Notes to Consolidated Financial Statements.











                                              -8-

</TABLE>
<PAGE>





        FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
            Notes to Consolidated Financial Statements
           (Unaudited - See Accountants' Review Report)



1.  Basis of Presentation.

      Although  these  statements  have  been  reviewed  by   our
independent auditors, they are unaudited.  The statements reflect
all adjustments, in management's opinion, that are necessary  to
present  fairly the Company's financial position and  results  of
its   operations  for  the  interim  periods  presented.    These
adjustments  are,  for  the most part,  of  a  normal,  recurring
nature.   It  is  suggested  that this unaudited  interim  period
financial  information be read in conjunction with the  Company's
audited  financial statements for the fiscal year ended June  30,
1995.



2.  Accounts receivable.

    As of September 30, 1995, accounts receivable were $1,946,111
net  of  the allowance for bad debts of $15,950.  This represents
an  increase  of  $47,257  from the $1,898,854  in  net  accounts
receivable recorded at June 30, 1995.  Of the $1,946,111  balance
at September 30, 1995, $1,519,766 has subsequently been collected
as of October 24, 1995, and the remaining $426,345 is believed to
be fully collectible.



3.  Inventories.

    Inventories at September 30, 1995 and June 30, 1995 consisted
of the following:


                                   September 30,     June 30,
                                       1995            1995
                                   ------------   ------------
Parts and supplies.................$  2,742,462   $  2,707,702
Work-in-process....................     675,308        704,354
Finished goods.....................      72,189         48,512
Trailers...........................      38,414         37,158
Obsolete inventory reserve.........     (90,000)       (90,000)
                                   -------------  -------------
Total..............................$  3,438,373   $  3,407,726
                                   =============  =============




                              -9-
<PAGE>



        FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
            Notes to Consolidated Financial Statements
           (Unaudited - See Accountants' Review Report)


4.  Revenue Recognition.

     At  fiscal year-end June 30, 1995, the Company deferred  the
recognition  of  revenues amounting to $197,541  (recorded  as  a
balance sheet liability) and the related cost of sales amounting
to  $183,393 (recorded as a balance sheet asset).  This  had  the
effect of reducing the prior year's gross margin on sales and net
income after tax by $235,852 ($0.08 per share).  At September 30,
1995,  the  Company estimated the balances of deferred sales  and
deferred  cost of sales to be the same as they were  at  year-end
June  30,  1995.   Therefore, there was no effect  in  the  first
quarter  on  gross margin or net income from a  change  in  these
estimates.



5.  Allowance and Qualifying Accounts.

     For  the three months ended September 30, 1995, the  Company
adjusted its allowance and qualifying accounts as follows:

                   Balance at   Charged to              Balance
                   Beginning    Cost and    Additions   at End
                   of Period    Expense    (Deductions) of Period

  Allowance for
     boat repur-
        chases     $ 207,359    $   -0-     $   -0-     $ 207,359

Allowance for
     doubtful
        accounts      12,869        -0-         3,081      15,950

Allowance for
     warranty
        claims       400,000       66,311     (66,311)    400,000

  Allowance for
     inventory
        values        90,000        -0-         -0-        90,000

                   ----------   ----------  ----------  ---------
        Total      $ 710,228    $  66,311   $ (63,230)  $ 713,309
                   ==========   ==========  ==========  =========

     In  management's opinion, the balances of the allowance  and
qualifying  accounts are adequate to provide for  all  reasonably
anticipated future losses.



                                -10-
<PAGE>



        FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
            Notes to Consolidated Financial Statements
           (Unaudited - See Accountants' Review Report)


6.  Commitments and Contingencies.

     The  Company  makes  available through  third-party  finance
companies floor plan financing for many of its dealers.  Sales to
participating  dealers  are approved by  the  respective  finance
companies.   If  a  participating dealer  does  not  satisfy  its
obligations  under the floor plan financing agreement  in  effect
with   its   commercial  lender(s)  and  boats  are  subsequently
repossessed  by  the lender(s), then under certain  circumstances
the  Company may be required to repurchase the repossessed  boats
if it has executed a repurchase agreement with the lender(s).  At
September  30, 1995, the Company had a total contingent liability
to  repurchase  boats  in  the event of dealer  defaults  and  if
repossessed  by the commercial lenders amounting to approximately
$7,000,000.    The  Company  has  reserved  for  the   reasonably
anticipated  future losses it might incur upon  the  repossession
and  repurchase of boats from commercial lenders.   At  September
30,  1995,  the  allowance  for losses on  boat  repurchases  was
$207,359.

     Additionally,  the  Company  regularly  pays  a  portion  of
dealers' interest charges for floor plan financing for up to  six
months.   Such charges amounting to $152,000 for the first  three
months  of  Fiscal 1996 are included in selling expenses  in  the
accompanying statement of operations.



7.  Transactions with Related Parties.

The  Company  paid or accrued the following amounts for  services
rendered or for interest on indebtedness to related parties:

                                      Three   Months   Ended
                                   September 30,  September 30,
                                        1995           1994
                                   ------------    ------------
Greenwood Helicopters    - rentals $       -0-     $     22,052

Eastbrook Apartments     - rentals        2,850           3,915

R.M. Fountain, Jr.       - aircraft
                           rental        33,670          27,550

                                    ------------    ------------
                                   $     36,520    $     53,517
                                    ============    ============




                                -11-
<PAGE>


        FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Unaudited - See Accountants' Review Report)




7.  Transactions with Related Parties (Continued).

     At  September 30, 1995, the Company had travel advances  and
other  receivables from employees in the amount  of  $16,834,  of
which $1,000 was due from an officer of the Company.



8.  Income taxes.

     For the three months ended September 30, 1995, no current or
deferred tax expense was recorded because the net change  in  the
deferred  tax asset valuation allowance of approximately $181,000
equaled  the estimated net changes in the Company's net  deferred
tax  asset  account.   The primary change in  the  Company's  net
deferred  tax  asset  account  was  from  the  reduction  of  net
operating  loss  carryforwards due  to  the  current  period  net
income.   The  estimated net operating loss  carryforward  as  of
September 30, 1995 is $6,400,000.


9.  Common Stock Options.

     On  June 21, 1995, a special meeting of the shareholders was
held  to  vote  upon the adoption of the 1995 stock option  plan.
The new plan as adopted by the shareholders allowed up to 300,000
common  stock options to be granted by the Board of Directors  to
employees or directors of the Company on either a qulified or non-
qualified  basis.   Subsequently, on August 4,  1995,  the  Board
unanimously  voted  to  grant the entire  300,000  stock  options
authorized under the 1995 stock option plan to Mr. Reginald M.
Fountain, Jr. at $7.00 per share on a non-qualified basis.   None
of  the  options  granted to Mr. Fountain under  the  1995  stock
option plan have been exercised.

     There  are other outstanding stock options for 52,500 shares
under  the 1986 Incentive Stock Option Plan and for 80,000 shares
under the special plan of March 23, 1995 for outside directors.



          **** END OF FINANCIAL STATEMENTS ****






                               -12-
<PAGE>




        FOUNTAIN POWERBOAT INDUSTRIES, INC. AND SUBSIDIARY
   Management's Discussion and Analysis of Results of Operations
                     and Financial Condition





Results of Operations.

      The  net  profit for the first quarter of Fiscal  1996  was
$431,329  ($0.14  per  share).  This compares  to  a  net  profit
amounting to $770,733 ($0.26 per share) for the first quarter  of
the  prior year.  Profit was less for the first quarter  of  this
fiscal year primarily because net sales and gross margin on sales
were  less  than  for  the first quarter  of  last  year.   Also,
operating expenses were somewhat higher this year than last year.
Net sales were $8,999,524 for the first quarter of Fiscal 1996 as
compared to $9,499,059 for the first quarter of the prior year.

      For  the first quarter of Fiscal 1996, the gross margin  on
sales  was $1,645,904 (18.29%) as compared to $1,945,277 (20.48%)
for  the  first quarter of the prior fiscal year.  Selling  price
increases planned for the new fiscal year were only partially  in
effect for the first quarter because orders for most of the boats
sold  in the first quarter were taken prior to the effective date
of  the price increases.  Beginning in October, all sales will be
at the new, higher prices.

      Selling  expenses were $777,651 for the  first  quarter  of
Fiscal 1996 as compared to $672,428 for the first quarter of last
year.   Most  of  the increase for Fiscal 1996  was  in  magazine
advertising and racing expense.

      General and administrative expenses were $323,793  for  the
first  quarter  of  Fiscal 1996 as compared to $302,029  for  the
first quarter of last year.

      Interest expense for the first quarter of Fiscal  1996  was
$199,453  as compared to $244,008 for the first quarter  of  last
year.   The decrease in interest expense is due to lesser overall
indebtedness and to a lesser rate paid to Mercury Marine than was
in effect last year.

      Other  income, principally from consulting, for  the  first
quarter  of  Fiscal 1996 was $122,862 as compared to $75,386  for
the first quarter of last year.







                              -13-
<PAGE>




Financial Condition.

      The  Company's cash flows for the first quarter  of  Fiscal
1996 are summarized as follows:


        Net cash used in operating activities.......$  (170,692)
         "   "   used in investing activities.......   (271,107)
         "   "   provided by financing activities...    179,079
                                                     -----------
        Net decrease in cash........................$  (262,720)
                                                     ===========


      This  net decrease compared to a $666,746 net decrease  for
the first quarter of the prior fiscal year.

      Cash  used  in the first quarter of Fiscal 1996 to  acquire
additional  property,  plant, and equipment (investing  activity)
amounted to $271,107, of which $197,949 was for plugs, molds, and
other product tooling.

      For  the  remainder of Fiscal 1996, the Company expects  to
generate  sufficient cash from operating activities in  order  to
meet  its obligations.  Management believes that the Company will
continue  to operate profitably for the remainder of  the  fiscal
year.

      Pursuant to an agreement dated February 24, 1995, among the
Company,  Mr.  Fountain, and the Mercury Marine Division  of  the
Brunswick   Corporation,  until  the   Company   has   paid   its
indebtedness  to Mercury in full, it is required to purchase  all
of  its  requirements for engines and certain  other  items  from
Mercury.   Mercury Marine agreed to pay the Company  for  certain
consulting  services provided by Mr. Fountain and for appropriate
endorsements   for  Mercury's  products.   Mercury   Marine   has
established a purchasing line of credit and a variable term  loan
for  the Company which is secured by a subordinated lien  on  the
Company's  assets  and a pledge by Mr. Fountain of  substantially
all of his shares of the Company's common stock.

     During  Fiscal 1995, MetLife Capital Corporation  agreed  to
amend the Company's financial ratio requirements.  The Company is
now   in   compliance  with  the  new  MetLife  financial   ratio
requirements.  The Company has made timely payment of all amounts
owed to MetLife and none of the indebtedness is in arrears.







                               -14-
<PAGE>








PART II.  Other Information.


ITEM 6:   Exhibits and Reports on Form 8 and Form 8-K.


                (a)  No Amendments on Form 8 were filed by the
                     Registrant during the first quarter  of  Fiscal
                     1996.


                (b) No Current Reports on Form 8-K were filed by the
                    Registrant during the first quarter of Fiscal
                    1996.


































                                -15-
<PAGE>









                            SIGNATURE



      Pursuant to the requirements of the Securities Exchange Act
of  1934, Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.



                FOUNTAIN POWERBOAT INDUSTRIES, INC.
                           (Registrant)






By:  /S/ ALLAN L. KREHBIEL                Date: October 30, 1995
   Allan L. Krehbiel
   Vice President, Chief Financial
   Officer, and Designated Principal
   Accounting Officer

















                                -16-




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               SEP-30-1995
<CASH>                                             228
<SECURITIES>                                         0
<RECEIVABLES>                                    1,962
<ALLOWANCES>                                        16
<INVENTORY>                                      3,438
<CURRENT-ASSETS>                                 5,980
<PP&E>                                          19,471
<DEPRECIATION>                                   9,625
<TOTAL-ASSETS>                                  15,987
<CURRENT-LIABILITIES>                            5,541
<BONDS>                                          6,810
<COMMON>                                            30
                                0
                                          0
<OTHER-SE>                                       3,605
<TOTAL-LIABILITY-AND-EQUITY>                    15,987
<SALES>                                          9,000
<TOTAL-REVENUES>                                 9,000
<CGS>                                            7,354
<TOTAL-COSTS>                                    7,354
<OTHER-EXPENSES>                                 1,138
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 199
<INCOME-PRETAX>                                    431
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                431
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       431
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission