INDUSTRIAL TRAINING CORP
SB-2, 1995-07-28
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: INDUSTRIAL TRAINING CORP, 10QSB/A, 1995-07-28
Next: NAVIGATOR MONEY MARKET FUND INC, NSAR-B, 1995-07-28




<PAGE>
        As filed with the Securities and Exchange Commission on July 28, 1995
                                                            Registration No. 33-
     ==========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                                   _______________
                                      FORM SB-2
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                                    ______________

                           INDUSTRIAL TRAINING CORPORATION
                           -------------------------------
               (Exact name of registrant as specified in its charter)

               Maryland                    7812                52-1078263
               --------                    ----                ----------
       (State or other           (Primary Standard        (I.R.S. Employer
       jurisdiction of           Industrial               Identification
       incorporation or          Classification Code      No.)
       organization)             Number)

        13515 Dulles Technology Drive, Herndon, Virginia 22071  (703)713-3335
        ---------------------------------------------------------------------
       (Address, including zip code, and telephone number, including area code,
                           of principal executive offices)

                                Anne J. Fletcher, Esq.
                           Industrial Training Corporation
                            13515 Dulles Technology Drive
                                  Herndon, VA  22071
                                    (703) 713-3335
       -----------------------------------------------------------------------
      (Name, address, zip code, telephone number, including area code, of agent
                                     for service)
                                  -----------------
                                     Copies to:
       Alan J. Berkeley, Esq.                   Melissa Allison Warren, Esq.
       Kirkpatrick & Lockhart LLP               Shapiro and Olander
       1800 M Street, N.W.                      36 Charles Street, 20th Floor
       Washington, D.C.  20036                  Baltimore, MD 21201-3147
       Telephone (202)778-9050                  Telephone (410)385-4265
       Facsimile (202)778-9100                  Facsimile (410)539-7611
                                  ------------------

              Approximate date of commencement of proposed sale to the public: 
     As soon as practicable following the effective date of this Registration
     Statement.

              If any of the Securities being registered on this Form are to be
     offered on a delayed or continuous basis pursuant to Rule 415 under the
     Securities Act of 1933, check the following box. [X]

              If delivery of the prospectus is expected to be made pursuant to
     Rule 434, please check the following box.  [X]
<PAGE>






     <TABLE>
     <CAPTION>
                                                       CALCULATION OF REGISTRATION FEE

       <S>                          <C>                <C>                 <C>                    <C>
             Title of each               Amount            Proposed              Proposed              Amount of
          class of securities             to be             maximum              maximum              registration
            to be registered          registered(1)     offering price      aggregate offering            fee
                                                          per unit(2)             price

       Common Stock, $.10 par or     1,207,500               $10.375           $12,527,812                 $4,320
       stated value..........

     </TABLE>

     (1) Includes 157,500 shares that may be issued to the Underwriters to
     cover over-allotments, if any.
     (2) Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(c) of the Securities Act of 1933, as amended, based
     upon the closing price of the common stock on the National Association of
     Securities Dealers, National Market System on July 26, 1995.

              The Registrant hereby amends this Registration Statement on such
     date or dates as may be necessary to delay its effective date until the
     Registrant shall file a further amendment which specifically states that
     this Registration Statement shall thereafter become effective in
     accordance with Section 8(a) of the Securities Act of 1933 or until the
     Registration Statement shall become effective on such date as the
     Commission, acting pursuant to said Section 8(a), may determine.
     =========================================================================  
                                                                                
                                                                               
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                                CROSS REFERENCE SHEET


        Item
       Number     Designation in Form SB-2              In Prospectus
       ------     ------------------------              -------------

           1.   Front of the Registration
                Statement and Outside Front
                Cover of Prospectus . . . .   Outside Front Cover Page
           2.   Inside Front and Outside      Inside Front Cover and Outside
                Back Cover Pages of           Back Cover Pages; Additional
                Prospectus  . . . . . . . .   Information

           3.   Summary Information and
                Risk Factors  . . . . . . .   Prospectus Summary; Risk Factors

           4.   Use of Proceeds . . . . . .   Risk Factors; Use of Proceeds 
           5.   Determination of Offering     Price Range of Common Stock and
                Price . . . . . . . . . . .   Dividend Policy; Underwriting

           6.   Dilution  . . . . . . . . .   Risk Factors
           7.   Selling Security Holders  .   Selling Shareholders

           8.   Plan of Distribution  . . .   Underwriting

           9.   Legal Proceedings . . . . .   Business
          10.   Directors, Executive          Management; Principal
                Officers, Promoters and       Shareholders; Selling
                Control Persons . . . . . .   Shareholders

          11.   Security Ownership of         Management; Principal
                Certain Beneficial Owners     Shareholders; Selling
                and Management  . . . . . .   Shareholders
          12.   Description of Securities .   Prospectus Summary; Description
                                              of Securities

          13.   Interest of Named Experts
                and Counsel . . . . . . . .   Legal Opinions; Experts

          14.   Disclosure of Commission
                Position on Indemnification
                for Securities Act
                Liabilities . . . . . . . .   Management
          15.   Organization Within Last      Prospectus Summary; Management;
                Five Years  . . . . . . . .   Certain Relationships and
                                              Related Transactions; Principal
                                              Shareholders; Selling
                                              Shareholders 
<PAGE>






        Item
       Number     Designation in Form SB-2              In Prospectus
       ------     ------------------------              -------------

          16.   Description of Business . .   Prospectus Summary; Summary
                                              Consolidated Financial Data;
                                              Risk Factors; Use of Proceeds;
                                              Price Range of Common Stock and
                                              Dividend Policy; Capitalization;
                                              Selected Consolidated Financial
                                              Data; Management's Discussion
                                              and Analysis of Financial
                                              Condition and Results of
                                              Operations; Business;
                                              Management; Certain
                                              Relationships and Related
                                              Transactions; Principal
                                              Shareholders; Selling
                                              Shareholders; Description of
                                              Securities; Financial Statements
          17.   Management's Discussion and
                Analysis or Plan of           Management's Discussion and
                Operation . . . . . . . . .   Analysis of Financial Condition
                                              and Results of Operations

          18.   Description of Property . .   Prospectus Summary; Management's
                                              Discussion and Analysis of
                                              Financial Condition and Results
                                              of Operations; Business 

          19.   Certain Relationships and
                Related Transactions  . . .   Certain Relationships and
                                              Related Transactions
          20.   Market for Common Equity
                and Related Stockholder       Outside Front Cover Page; Price
                Matters . . . . . . . . . .   Range of Common Stock and
                                              Dividend Policy; Description of
                                              Securities

          21.   Executive Compensation  . .   Management
          22.   Financial Statements  . . .   Index to Financial Statements

          23.   Changes in and
                Disagreements with
                Accountants on Accounting     *
                and Financial Disclosure  .

        * Text is omitted because response is negative or item is inapplicable.
<PAGE>








                      Subject to Completion, Dated July 28, 1995
                                   1,050,000 Shares
                           INDUSTRIAL TRAINING CORPORATION
                                     Common Stock
                             ___________________________

     Of the 1,050,000 shares of Common Stock offered hereby, 850,000 are being
     issued and sold by Industrial Training Corporation (the "Company" or
     "ITC") and 200,000 are being sold by the Selling Shareholders.  The
     Company will not receive any of the proceeds from the sale of shares by
     the Selling Shareholders.  See "Selling Shareholders."  The Common Stock
     is traded on the NASDAQ National Market System under the Symbol "ITCC." 
     On July 26, 1995 the closing bid and asked prices of the Company's Common
     Stock as reported by NASDAQ were $10 3/8 and $11 1/4, per share,
     respectively.  See "Price Range of Common Stock and Dividend Policy."
                             ____________________________

       Prospective investors should carefully consider the factors set forth on
                             page 7 under "Risk Factors"
                             ____________________________

       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
                REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
     <TABLE>
     <CAPTION>

                                                    Underwriting                               Proceeds to
                                                    Discounts and          Proceeds to           Selling
                             Price to Public       Commissions (1)         Company (2)         Shareholders
       <S>                     <C>                   <C>                    <C>                 <C>      
       Per share . . . . .

       Total (3) . . . . .
     </TABLE>
     (1)              See  "Underwriting" for  a description  of indemnification
                      arrangements with the several Underwriters.

     (2)              Before  deducting expenses estimated  at $________ payable
                      by the Company.  See "Underwriting."

     (3)              The  Company  and one  of  the  Selling Shareholders  have
                      granted  the Underwriters an option, exercisable within 45
                      days after the date of this Prospectus, to purchase  up to
                      an  aggregate  of  157,500  additional  shares  of  Common
                      Stock,  solely to  cover over-allotments,  if any,  on the
                      same terms  and conditions  as the shares  offered hereby.
                      If the  over-allotment option  is exercised in  full, such
                      Selling  Shareholder  may  elect  to  sell  up  to  47,932
<PAGE>






                      additional  shares.   If the  over-allotment  is partially
                      exercised,  then the Company and  that Selling Shareholder
                      may  participate  proportionately  in  the over-allotment.
                      Assuming full  exercise of the over-allotment  option, the
                      total   Price  to   Public,  Underwriting   Discounts  and
                      Commissions,  Proceeds to Company, and Proceeds to Selling
                      Shareholders   will  be   $______________,  $____________,
                      $____________,  and  $______________,  respectively.   See
                      "Underwriting."

     Information contained  herein is  subject to  completion or  amendment.   A
     registration statement  relating to  these securities  has been filed  with
     the Securities and Exchange Commission.   These securities may not be  sold
     nor  may offers  to buy  be accepted  prior  to the  time the  registration
     statement becomes  effective.   This  prospectus  shall not  constitute  an
     offer to  sell or the solicitation  of an offer  to buy nor  shall there be
     any  sale  of   these  securities  in  any  State   in  which  such  offer,
     solicitation  or   sale  would   be  unlawful  prior   to  registration  or
     qualification under the securities laws of any such State.
                             ___________________________

     The shares of Common Stock are offered by the several  Underwriters subject
     to prior  sale,  withdrawal,  cancellation  or modification  of  the  offer
     without notice, delivery  to and acceptance by the Underwriters and certain
     other conditions.   It is expected  that delivery of  the certificates  for
     the  shares of Common  Stock will be  made at the offices  of Ferris, Baker
     Watts, Incorporated,  1720 Eye Street,  N.W., Washington, D.C.  on or about
     ________________, 1995.

                           ______________________________

                                  FERRIS, BAKER WATTS
                                     Incorporated

                  The date of this Prospectus is ___________, 1995.


















                                        - 2 -
<PAGE>






     IN  CONNECTION WITH  THIS  OFFERING,  THE  UNDERWRITERS MAY  OVER-ALLOT  OR
     EFFECT TRANSACTIONS WHICH  STABILIZE OR MAINTAIN  THE MARKET  PRICE OF  THE
     SHARES OF COMMON STOCK  ON THE NASDAQ NATIONAL  MARKET SYSTEM OR  OTHERWISE
     AT A LEVEL ABOVE  THAT WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN  MARKET.
     SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


                                ADDITIONAL INFORMATION


     The Company  is subject  to the  reporting requirements  of the  Securities
     Exchange  Act of  1934  (the "Exchange  Act")  and in  accordance therewith
     files  reports  and  other information  with  the  Securities and  Exchange
     Commission (the "Commission").  These reports, proxy statements, and  other
     information may be  inspected and copied at the public reference facilities
     maintained by  the Commission at  450 Fifth Street,  N.W., Washington, D.C.
     20549 and  at its  New York Regional  Office, 7  World Trade Center,  Suite
     1300,  New  York,  New  York   10048  and  its  Chicago   Regional  Office,
     Northwestern Atrium Center,  500 West Madison Street,  Suite 1400, Chicago,
     Illinois 60661-2511.   Copies  of such  material can be  obtained from  the
     Public  Reference Section  of  the Commission,  Washington,  D.C. 20549  at
     prescribed rates.  

     A Registration Statement  on Form SB-2 relating to the Common Stock offered
     hereby has been filed by the Company with the Commission.  This  Prospectus
     does  not contain  all of  the information  set forth  in the  Registration
     Statement and the  exhibits and schedules thereto.  Statements contained in
     this Prospectus as  to the contents of  any contract or any  other document
     referred to  are not necessarily complete and in each instance reference is
     made to the copy of  such contract or other document filed as an exhibit to
     the  Registration  Statement, each  such statement  being qualified  in all
     respects by  such  reference.   Further  information  with respect  to  the
     Company and the Common Stock offered hereby is included or  incorporated by
     reference in  the  Registration Statement  and  exhibits.   A copy  of  the
     Registration Statement  may be inspected  by anyone without  charge and may
     be obtained  at rates prescribed by the Commission  at the Public Reference
     Section of  the Commission located  at 450 Fifth  Street, N.W., Washington,
     D.C. 20549, the New  York Regional Office located at 7 World  Trade Center,
     New York, New  York 10048, and the  Chicago Regional Office located  at 500
     West Madison Street, Chicago, Illinois 60661-2511.













                                        - 3 -
<PAGE>






                                  PROSPECTUS SUMMARY

     The following summary  is qualified in  its entirety by  the more  detailed
     information and financial statements and notes  thereto appearing elsewhere
     in  this Prospectus.   Each investor is encouraged  to read this Prospectus
     in  its entirety.    Unless otherwise  indicated,  all information  in this
     Prospectus assumes  that the Underwriter's  over-allotment option will  not
     be  exercised.   Investors should  carefully consider  the information  set
     forth under the heading "Risk Factors."  

                                     The Company

     ITC  develops,  produces, markets  and  distributes  interactive multimedia
     training solutions  that improve productivity and  reduce training time and
     costs.   ITC's  broad array  of  multimedia training  "courseware" combines
     full-motion video,  audio,  animation,  graphics and  text  into  a  single
     training presentation.  By packaging its  courseware together with standard
     multimedia  personal   computer  systems  and  offering  reliable  customer
     assurance  and  consultative support,  ITC  provides its  customers  with a
     complete training solution  that can command  a premium  price relative  to
     other  technology based  training  programs.   While  all of  the Company's
     products  are  available in  analog  laser videodisc  format,  ITC recently
     converted and released many  of its "PC Skills" and all of  its "Regulatory
     Training"  products to  a  digital CD-ROM  format.   ITC's  five courseware
     libraries,  all marketed under  the Activ(REGISTERED  TRADEMARK) trademark,
     include  over 200  individual  multimedia products  to  train users  in "PC
     Skills,"   "Regulatory  Training,"   "Technical  Skills,"  "Instrumentation
     Training"  and  "Basic  Skills."    ITC's  multimedia  products provide  an
     alternative to traditional  stand-up training.  The Company's courseware is
     highly  interactive and  is self-paced,  allowing employees  to adjust  the
     rate  of training  to  their individual  needs,  competency level  and work
     schedules.  

     ITC  offers its  courseware  to customers  in  many markets,  including the
     industrial    processing   and    manufacturing   industries,   government,
     educational  organizations,  utilities   and  the  service  sector.     The
     acquisition of  the  "PC Skills"  Learning  Library  in September  of  1993
     enabled the  Company to  expand its  sales into  service based  industries,
     such as  telecommunications and  personnel services.   The domestic  market
     for all training and employee  education in 1994 was estimated  by Training
     Magazine  to represent  a  $50.6 billion  industry, of  which approximately
     $7.0 billion was estimated to be off-the-shelf  products and hardware.  See
     "Risk Factors -- Developing Market, -- Dependence on Product Development."

     In aggregate, ITC's Activ(REGISTERED TRADEMARK) courseware is used  in over
     5,000 companies, including many  Fortune 1,000  companies, and other  major
     organizations.  Among  the better-known purchasers of  ITC Activ(REGISTERED
     TRADEMARK) courseware are the following companies  or their affiliates: The
     Southern Companies,  General  Electric Company,  NYNEX Corporation,  Talent
     Tree Professional Services, Cargill, Ford Motor Company and Illinois  Power
     Company. 


                                        - 4 -
<PAGE>






     The Company's  objective is to  accelerate its growth  and profitability by
     further penetrating  the market for  off-the-shelf multimedia training  and
     educational courseware.   ITC's strategy for achieving this objective is to
     expand product  platforms and  development  efforts; increase  distribution
     capabilities;  and pursue  strategic acquisitions  and marketing alliances.
     See "Business -- Corporate Strategy."

     ITC  was incorporated in 1977 under the laws of the state of Maryland.  The
     Company's principal  executive office  address is  13515 Dulles  Technology
     Drive, Herndon, Virginia 22071.  ITC's telephone number is (703) 713-3335.











































                                        - 5 -
<PAGE>






                                     The Offering
     <TABLE>
     <CAPTION>
       <S>                                                    <C>
       Securities Offered  . . . . . . . . . . . . . . . .    1,050,000 shares of Common Stock, $.10 par value.

         Securities Offered by the Company   . . . . . . .       850,000 shares of Common Stock, $.10 par value 
         Securities Offered by Selling Shareholders  . . .       200,000 shares of Common Stock, $.10 par value

       Common Stock Outstanding After the Offering . . . .    3,305,624(1)

       Estimated Use of Proceeds . . . . . . . . . . . . .    To reduce indebtedness; to finance product expansion
                                                              through internal  development  and  acquisitions  of
                                                              compatible businesses, products  or technologies; to
                                                              increase marketing efforts; and, for working capital
                                                              and  general  corporate  purposes.    See   "Use  of
                                                              Proceeds"
       NASDAQ National Market Symbol . . . . . . . . . . .    ITCC
     </TABLE>


     (1) Excluding  306,572 shares  issuable upon  the exercise  of options  and
     warrants.






























                                        - 6 -
<PAGE>






                         SUMMARY CONSOLIDATED FINANCIAL DATA


     The summary consolidated financial  data set forth below should be  read in
     conjunction  with, and  are  qualified by  reference  to, the  Consolidated
     Financial  Statements   of  the  Company   and  the   Notes  thereto,   and
     "Management's Discussion  and Analysis of  Financial Condition and  Results
     of Operations" included elsewhere in this Prospectus.

     <TABLE>
     <CAPTION>
                                                                                                     Six Months Ended
                                                                                                         June 30,
      Statement of Income Data:                         Years Ended December 31,                        (Unaudited)

                                         (Amounts in thousands, except per share data)

                                          1990        1991        1992     1993 (1)      1994        1994        1995
      <S>                                  <C>        <C>        <C>         <C>         <C>          <C>        <C>    
      Net Revenues                         $9,229     $11,011    $11,135     $13,812     $22,337      $9,364     $11,256

      Income before provision for
        income taxes (1)                     $853        $918     $1,114         $36      $1,965        $670      $1,231
      Net income                             $514        $550       $701         $21      $1,160        $402        $726

      Net income per share (2)              $0.33       $0.35      $0.42       $0.01       $0.48       $0.17       $0.28

      Weighted average shares
      outstanding (2)                       1,555       1,590      1,680       1,959       2,428       2,378       2,588
     </TABLE>
     <TABLE>
     <CAPTION>

      (Amounts in thousands)                                                               June 30, 1995
                                                                 December 31,               (Unaudited)
      Balance Sheet Data:                                            1994            Actual       As Adjusted (3)

      <S>                                                           <C>              <C>                    <C>    
      Cash                                                             $440           $1,179                 $7,278

      Working capital                                                $4,095           $4,620                $11,163
      Total assets                                                  $17,130          $19,085                $25,184

      Long-term debt, net of current portion                           $773           $1,614                   $189
      Total stockholders' equity                                    $10,054          $10,851                $18,819
     </TABLE>

     (1) The  decline  in  1993  earnings  before  provision  for  income  taxes
         resulted from several  factors including: lower  overall gross margins,
         increased  selling, general  and administrative  costs as  a result  of



                                        - 7 -
<PAGE>






         increased  marketing, sales,  and  promotional efforts,  and  resources
         dedicated toward expanding the Company through acquisition.   Effective
         September 30,  1993, the Company  acquired CI Acquisition  Corporation,
         and  its two  wholly-owned  subsidiaries, Comsell  Training,  Inc.  and
         ComSkill Learning Centers, Inc.

     (2) 1990 and 1991 adjusted  to reflect 2 for  1 stock split, which occurred
         in January of 1992.

     (3) Gives  effect to the  sale by  the Company of 850,000  shares of Common
         Stock at  an assumed  offering price  of $10  3/8 per  share and  after
         deducting estimated  underwriting fees  and offering  expenses and  the
         applicable filing and registration fees.  See "Use of Proceeds."


                                     RISK FACTORS

     Investors  should  carefully  consider  the  following   risk  factors,  in
     addition to  all of  the other  information contained  in this  Prospectus,
     including  the financial  statements  and  notes to  financial  statements,
     before purchasing the Common Stock offered hereby.

     Developing Market

     The market  for training and employee education is  characterized by a high
     degree of  fragmentation and competition.   Competitors include  publishers
     of  text  and  videotape training  products,  providers  of  instructor-led
     training,  and developers  and  publishers  of other  multimedia  products.
     Technology-based  training  products  represent  a  small  portion  of  the
     overall market  for training.   As a result,  the Company's  future success
     and realization  of the Company s strategic  plan will depend, in  part, on
     the extent  to which companies continue  to adopt technology-based training
     as  a   fundamental  part  of  their  employee  education  and  development
     programs.  There  can be no assurance  that such adoption will  continue or
     that  the   Company  will   significantly  increase   or  sustain   current
     distribution levels for its products.

     Dependence on Product Development 

     Several  of  the Company's  products,  including the  Company s  "PC Skills
     Learning Library"  and,  to  a  lesser degree,  the  Company s  "Regulatory
     Training Learning Library",  are influenced by  changes in  the content  of
     the subject matter.  Changes in the subject matter  of any of the Company's
     products could  render such  products obsolete.   Therefore, the  Company's
     future success may depend  upon the Company s ability to  adapt, modify and
     update its products, to develop and introduce, in a timely manner, new  and
     competitive products,  or  to  acquire  new products.    There  can  be  no
     assurance that the Company will be successful in these endeavors.  





                                        - 8 -
<PAGE>






     Acquisitions

     The Company's  continued  growth  depends,  in  part,  on  its  ability  to
     successfully acquire complementary businesses or product lines.   There can
     be no  assurance  that any  such acquisitions  will be  consummated, or  if
     consummated, that  such acquisitions will  be successful.   The Company has
     no  commitments,  understandings  or  arrangements  with   respect  to  any
     specific transaction.  See "Business -- Corporate Strategy."

     Distribution

     Part of the Company's  strategy is to expand distribution  channels for its
     courseware.  Although the Company intends to  hire additional salespersons,
     to add  dealers, franchises, and distributors  and to explore relationships
     with other  resellers,  no  assurance  can  be  given  that  such  expanded
     distribution  will  occur, or  have  a  positive  effect  on the  Company's
     business operations.

     Changing Technologies

     The Company  utilizes several  different personal  computer based  hardware
     platforms to deliver  its products.   These platforms  range from  standard
     analog format,  using laser videodisc,  to any of  the several CD-ROM-based
     digital  platforms,  such as  "MPEG"  (the  Motion  Pictures Experts  Group
     standard),   "DVI"   (Digital  Video   Interactive)   and  INDEO(REGISTERED
     TRADEMARK).  The Company also  operates in an environment  where networking
     and portability  are issues  faced by  the Company s  customers.   Delivery
     platforms  are  constantly  evolving  as  new  and  different  technologies
     emerge.  Changes in technologies  or the means through which  the Company's
     products  are  delivered  could render  the  Company's  products  obsolete.
     There can  be no assurance that the Company  will be able to anticipate and
     respond adequately to  technological changes  that may affect  the delivery
     of the Company s products  or that costs to develop such responses will not
     adversely affect the financial condition of the Company.

     Intellectual Property

     The Company  considers all  of its  products to  be proprietary and  relies
     primarily  on  a  combination  of  statutory   and  common  law  copyright,
     trademark and  trade secret laws,  customer licensing agreements,  employee
     and third-party  nondisclosure agreements and other  methods to protect its
     proprietary rights.   Despite these precautions,  it may be possible  for a
     third party to  copy or otherwise obtain  and use the Company's  courseware
     or technology  without authorization, or  to develop similar courseware  or
     technology  independently.     The  Company  includes  in   its  courseware
     packaging  an end-user  agreement  that  restricts  unauthorized use.    If
     unauthorized copying  or misuse of the Company's products  were to occur to
     any substantial  degree, the Company's  business and results of  operations
     could be  materially adversely  affected.  There  can be no  assurance that
     the Company's means of protecting  its proprietary rights will  be adequate
     or  that the Company's competitors  will not  independently develop similar


                                        - 9 -
<PAGE>






     technology.   There can likewise  be no  assurance that third  parties will
     not  claim   the  Company's  current  or   future  products   infringe  the
     proprietary  rights of  others.   Any such  claim, with  or  without merit,
     could result  in costly litigation  or might require  the Company to  enter
     into royalty or  licensing agreements.  Such royalty or license agreements,
     if required, may not be  available on terms acceptable to the Company or at
     all.  See "Business -- Intellectual Property."  

     Dependence On and Need for Key Personnel

     At  the present  time,  the Company  depends  to a  great  extent upon  the
     efforts  of each  of  its executive  officers  to administer  the Company's
     business.   In addition,  the Company's  ability to  accelerate growth  and
     profitability will depend, in  part, on its ability  to attract and  retain
     additional  qualified personnel.    There  is significant  competition  for
     qualified  personnel, and there  can be no assurance  that the Company will
     be successful  in recruiting or  training a sufficient  number of employees
     of the requisite caliber  to enable the Company to operate its business and
     implement its strategy as planned.  See "Management."

     Competition

     The training and  employee education  industry is  highly competitive,  and
     competition  is increasing  among providers  of technology-based  training.
     Competitors  include  providers  of  traditional  instructor-led  training,
     multimedia  developers and  sellers, textbook  publishers and manufacturers
     and producers of videotape training  materials, and other products.   These
     competitors  range  from  small  to   large  firms,  some  of   which  have
     substantially greater  financial, personnel,  and marketing resources  than
     the Company.  No  assurance can be given that  the Company will be  able to
     effectively  compete with  existing or  future competitors  in the training
     industry.  The inability to remain competitive could  result in a reduction
     of the Company's  revenue and could have  a material adverse effect  on the
     Company's overall financial condition.  See "Business -- Competition." 


     Dilution

     Purchasers  of  the shares  of  Common  Stock  offered  hereby will  suffer
     immediate  and  substantial  dilution (i.e.,  the  difference  between  the
     offering price of a share of  Common Stock and the net tangible book  value
     thereof  after giving effect  to this Offering) of  $5.32 per  share in the
     net tangible book value of their shares of Common Stock, assuming that  all
     the  shares offered by  the Company are  sold.  At  June 30,  1995, the net
     tangible book value of the  Company was approximately $8,748,084,  or $3.56
     per  share based  on 2,455,624  shares of  Common  Stock outstanding.   Net
     tangible book value per share of Common Stock  represents the amount of the
     Company's total assets  less the amount of its intangible assets (goodwill)
     and  liabilities,  divided   by  the  number  of  shares  of  Common  Stock
     outstanding.   After giving effect  to the sale  by the Company of  850,000
     shares (at an assumed offering price of  $10 3/8 per share) offered  hereby


                                        - 10 -
<PAGE>






     and  the application of the estimated net proceeds therefrom, the pro forma
     net  tangible book value  at June 30,  1995, would  have been approximately
     $16,716,000  or $5.06 per  share of Common  Stock.   In the event  that the
     Underwriters exercise the  over-allotment option in full, the pro forma net
     tangible  book value  after  this  Offering (after  deducting  underwriting
     discounts and estimated offering expenses to be paid by the Company)  would
     be $5.20 per share, and  the public investors would experience  dilution of
     $5.18 per share.

     Use of Proceeds

     The net  proceeds  of this  Offering  are subject  to reallocation  by  the
     Company.  See "Use of Proceeds".


                                   USE OF PROCEEDS

     The net  proceeds from the sale by the  Company of 850,000 shares of Common
     Stock in this Offering will be approximately $8 million ($9 million if  the
     Underwriters'  over-allotment option  is exercised in  full) based  upon an
     assumed offering  price per share of $10 3/8 (the Closing price on July 26,
     1995).  The Company  will not receive any of the  proceeds from the sale of
     Common Stock by  the Selling Shareholders.   The  Company anticipates  that
     the net proceeds will be used  over the next twelve to eighteen  months for
     the purposes described below.

     The  Company expects to use approximately  $1.9 million of the net proceeds
     received by the Company to reduce the long-term borrowings of the  Company.
     The  long-term debt consists of two  term loans.  The  first term loan, the
     balance of  which was $615,000 as  of June 30,  1995, was incurred  for the
     Company's  acquisition  of  CI Acquisition  Corp.  ("CI")  and its  related
     subsidiaries in  September, 1993.   This loan bears  interest at a rate  of
     prime plus 1%  (10% as  of June 30, 1995)  and matures  in November,  1998.
     The second  term loan,  the balance  of which  was $1,254,000  at June  30,
     1995, was incurred  in connection with the February 17, 1995 acquisition of
     the "INVOLVE(REGISTERED  TRADEMARK) Instrumentation  Learning Library" from
     the Instrument Society of America ("ISA").   The second loan bears interest
     at  a rate of prime plus 1/2% (9.5%  as of  June 30,  1995) and  matures in
     March, 2000.

     The Company intends to  use up to $3  million of the  net proceeds to  fund
     development of  additional courseware products and to convert the Company's
     existing   analog   courseware  libraries   of   "Technical   Skills"   and
     "Instrumentation Training" to a digital-based CD-ROM format.  

     The $3.1 million  balance of net proceeds and  any net proceeds realized by
     ITC if  the Underwriters  exercise the  over-allotment option  (up to  $4.1
     million  if the option  is exercised in full),  will be  used primarily for
     future acquisitions, working capital and other  general corporate purposes.
     With respect to  future acquisitions,  the Company  is regularly  reviewing
     potential   acquisitions   although   it   has   no   current   agreements,


                                        - 11 -
<PAGE>






     understandings or  commitments with respect  to any material  transactions.
     Amounts  allocated to  working capital  may be  used,  in part,  to finance
     expanded distribution efforts.

     The foregoing  represents the Company's  estimate of the  allocation of the
     net proceeds  of  this  Offering  based  upon the  current  status  of  its
     business operations,  its current  plans and  current economic  conditions.
     Future events  as well as  changes in competitive  conditions affecting the
     Company's business,  and  the success  or  lack  thereof of  the  Company's
     marketing efforts, may make shifts in the allocation  of funds necessary or
     desirable.  A change  in the use of proceeds or timing  of such use will be
     at  the Company's discretion.  Pending application of the net proceeds from
     this   Offering,  the   net  proceeds  will   be  invested  in  short-term,
     investment-grade, interest bearing  securities.   See "Risk Factors  -- Use
     of Proceeds."

     The Company may incur additional borrowings in the next twelve to  eighteen
     months to support its development plans and to effect acquisitions.

                   PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

     The  Company's  Common Stock  is  traded  on  the  National Association  of
     Securities Dealers  Automated Quotation System  ("NASDAQ"), National Market
     System under the symbol  ITCC.  The following table states the high and low
     closing sale  prices by  quarter for the  Company's Common  Stock based  on
     actual trading, as reported by NASDAQ.

       1993                                      High              Low

       1st Quarter                               7 1/4            6 1/4
       2nd Quarter                               7 7/8            6 3/8
       3rd Quarter                               7 1/2            5 1/4
       4th Quarter                                 6              4 3/4

       1994

       1st Quarter                               5 1/4              4
       2nd Quarter                               4 1/2            3 5/8
       3rd Quarter                               8 1/2            3 5/8
       4th Quarter                               8 1/2            7 1/4

       1995

       1st Quarter                              10 1/2            6 1/4
       2nd Quarter                              10 1/2              8
       3rd Quarter (through July 26, 1995)        11                10




                                        - 12 -
<PAGE>






     The last reported sales price on the NASDAQ National Market System on  July
     26, 1995 was $10 3/8.

     As of June  30, 1995, there were  2,455,624 shares of the  Company's Common
     Stock outstanding, held by 1,037 holders of record.

     Shareholders of the  Company's Common Stock are entitled to receive ratably
     such dividends as may be  declared by the Board  of Directors out of  funds
     legally available.    No cash  dividends  have  been declared  since  1984.
     Future cash dividends,  if any, will be  determined by the Company's  Board
     of Directors,  and  will be  based  upon  the Company's  earnings,  capital
     requirements, financial  condition, and  other factors  deemed relevant  by
     the Board of Directors.  

     The  transfer  agent and  registrar  for  ITC's  Common  Stock is  American
     Securities  Transfer,  938  Quail Street,  Suite  101,  Lakewood,  Colorado
     80215.


                                    CAPITALIZATION


     The following table  sets forth  the capitalization  of the  Company as  of
     June 30,  1995, and as adjusted, to  reflect the sale of  850,000 shares of
     Common Stock offered by  the Company hereby at  an assumed public  offering
     price of  $10 3/8 per share and  the application of estimated  net proceeds
     therefrom.   See  "Use  of  Proceeds."    This  table  should  be  read  in
     conjunction  with the  detailed information  included  in the  Consolidated
     Financial Statements  and the  Notes thereto  contained  elsewhere in  this
     Prospectus.
     <TABLE>
     <CAPTION>
                                                                                      As of June 30, 1995

                                                                                Actual                     As Adjusted
       <S>                                                                    <C>                           <C>         
       Current portion of long-term debt                                      $    580,726                  $    136,726

       Long-term debt, net of current portion                                    1,614,198                       189,198

       Stockholders' equity:
       Common stock, $.10 par value, 4,000,000 shares authorized;
       2,455,624 shares outstanding; 3,305,624 shares outstanding,
       as adjusted 1/                                                              245,562                       330,562

       Additional paid-in capital                                                5,654,864                    13,537,932
       Note receivable from ESOP                                                  (304,177)                    (304,177)

       Retained earnings                                                         5,254,461                     5,254,461

           Total stockholders' equity                                           10,850,710                    18,818,778


                                        - 13 -
<PAGE>






           Total capitalization                                                $13,045,634                   $19,144,702
     </TABLE>

     1/  The number  of shares  of the Company's  Common Stock outstanding,  the
     value  of Common  Stock and  the value  of Additional Paid-in  Capital have
     been  reduced  by  17,704 shares,  $1,771  and  $59,538,  respectively,  to
     reflect  treasury stock  that  the Company  repurchased  prior to  June 30,
     1995.


                         SELECTED CONSOLIDATED FINANCIAL DATA


     The  following selected consolidated financial data for,  and as of the end
     of, each of the  years in the five year period ended December  31, 1994 are
     derived from the audited consolidated financial statements  of the Company.
     The following selected  interim consolidated  data for, and  as of the  end
     of,  the six month periods ended  June 30, 1994 and  1995 have been derived
     from unaudited financial statements of  the Company, which, in  the opinion
     of management,  have  been  prepared  on the  same  basis  as  the  audited
     Consolidated  Financial   Statements  included  herein,   and  reflect  all
     adjustments,  which are of a normal  recurring nature, necessary for a fair
     presentation of  such data.   The results  of the  interim periods are  not
     indicative  of the  results  of a  full  year.   The selected  consolidated
     financial data set forth below should be read in conjunction with, and  are
     qualified by reference  to, the  Consolidated Financial  Statements of  the
     Company  and the Notes thereto,  and "Management's  Discussion and Analysis
     of Financial  Condition and  Results of Operations"  included elsewhere  in
     this Prospectus.
























                                        - 14 -
<PAGE>







     <TABLE>
     <CAPTION>

     (Amounts in thousands, except per share data)

                                                                                                      Six Months Ended June
                                                           Years Ended December 31,                            30,

      Statement of Income Data:              1990        1991        1992       1993        1994        1994        1995
      <S>                                     <C>        <C>        <C>         <C>         <C>         <C>         <C>    
      Revenues                                $9,229     $11,011    $11,135     $13,812     $22,337     $ 9,364     $11,256

      Cost of sales                            5,007       6,024      5,681       8,215      13,629       5,585       6,453
      Gross margin                             4,222       4,987      5,454       5,597       8,708       3,779       4,803

      Selling, general &
        administrative                         3,157       3,914      4,327       5,554       6,693       3,091       3,596
      Equity in earnings of affiliates            --          --      (135)       (124)       (136)        (70)        (78)

      Income before interest and
        provision for income taxes (1)         1,066       1,074      1,262         167       2,151         758       1,285
      Interest expense, net                      213         156        148         131         186          88          54

      Income before provision for
        income taxes                             853         918      1,114          36       1,965         670       1,231
      Income tax expense                         339         368        413          15         805         268         505

      Net income                               $ 514       $ 550      $ 701        $ 21     $ 1,160       $ 402       $ 726

      Net income per share (2)                 $0.33      $ 0.35     $ 0.42      $ 0.01      $ 0.48      $ 0.17      $ 0.28
      Weighted average shares
        outstanding (2)                        1,555       1,590      1,680       1,959       2,428       2,378       2,588
     </TABLE>

     <TABLE>
     <CAPTION>

                                                        Years Ended December 31,                       June 30,
      Balance Sheet Data:                       1990       1991      1992       1993        1994        1995
                                                ------------------------------------------------       -------- 
      <S>                                       <C>       <C>       <C>         <C>         <C>        <C>    
      Cash                                       $ 144     $ 114     $ 168       $ 126       $ 440     $ 1,179

      Working capital                            2,118     1,686     2,643       2,139       4,095       4,620
      Total assets                               6,840     7,656     8,358      14,642      17,130      19,085
      Long-term debt, net of current
        portion                                  1,043     1,328       963       1,101         773       1,614

      Total stockholders' equity                 3,795     3,715     5,001       8,418      10,054      10,851



                                        - 15 -
<PAGE>






     </TABLE>

     (1) The  decline  in  1993  earnings  before  provision  for  income  taxes
         resulted  from several factors including:  lower overall gross margins,
         increased  selling, general  and  administrative costs  as a  result of
         increased  marketing,  sales, and  promotional  efforts,  and resources
         dedicated toward expanding the Company through acquisition.   Effective
         September 30,  1993, the Company  acquired CI Acquisition  Corporation,
         and  its two  wholly-owned  subsidiaries, Comsell  Training,  Inc.  and
         ComSkill Learning Centers, Inc.
      
     (2) 1990 and 1991  adjusted to reflect 2 for 1 stock  split, which occurred
     in January of 1992.

                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS

     Overview

     Since ITC  was formed  in 1977,  the focus  of the  Company's business  has
     evolved  from  linear-based  videotape  training  products  to  interactive
     multimedia  programs, delivered  in  analog  laserdisc and  digital  CD-ROM
     platforms.  Until 1993,  the Company derived  the majority of its  revenues
     from the distribution and sale  of its "Technical Skills  Learning Library"
     and  "Basic  Skills  Learning  Library"  to  companies  in  the  industrial
     processing and manufacturing markets.

     With the development  of its "Regulatory Training Learning Library" and the
     addition of the  "PC Skills Learning  Library" with  the acquisition of  CI
     and  its subsidiaries,  Comsell  Training,  Inc. ("Comsell")  and  ComSkill
     Learning  Centers, Inc.  ("ComSkill"), in  September 1993,  the Company was
     able to  enter  new  markets  and  increase  revenues  significantly.    In
     February  1995,  the Company  acquired  the "INVOLVE(REGISTERED  TRADEMARK)
     Instrumentation Learning Library", which  it had developed  for ISA.  As  a
     result  of  this acquisition,  the  Company is  no  longer required  to pay
     royalties upon  the sale of  INVOLVE products.   For additional information
     regarding the  CI acquisition  and purchase  of the  INVOLVE programs,  see
     Notes  2 and  13,  respectively, to  the  Company's Consolidated  Financial
     Statements included herein.

     <TABLE>
     <CAPTION>

     Percentage of Revenues

                                                           Years Ended                     Six Months Ended
                                                          December 31,                        June 30,     

                                                       1993             1994             1994             1995




                                        - 16 -
<PAGE>






       <S>                                              <C>             <C>               <C>             <C> 
       Revenues                                          100.0%          100.0%            100.0%          100.0%

       Cost of sales                                      59.5            61.0              59.6            57.3
       Gross margin                                       40.5            39.0              40.4            42.7

       Selling, general & administrative                  40.2            30.0              33.0            31.9

       Equity in earnings of affiliates                   (0.9)           (0.6)             (0.7)           (0.6)
       Income before interest and                                           
       provision for income taxes                          1.2             9.6               8.1            11.4

       Interest expense, net                               0.9             0.8               0.9             0.4
       Income before provision for
       income taxes                                        0.3             8.8               7.2            11.0

       Income tax expense                                  0.1             3.6               2.9             4.5

       Net Income                                          0.2%            5.2%              4.3%            6.5%
     </TABLE>

     Results of Operations

     Six Months Ended  June 30,  1995 Compared with  Six Months  Ended June  30,
     1994

     Total revenues  for the  six months ended  June 30, 1995  were $11,256,000,
     compared to $9,364,000  for the comparable six months  of 1994, an increase
     of approximately  20%.  The  strong growth in  revenues for the six  months
     ended June 30, 1995  is due primarily to expansion of distribution channels
     and product development  efforts during 1994,  which resulted  in a  record
     performance for the Company's core multimedia training products.  

     Total  revenues for  the six  months  ended June  30, 1995  were positively
     impacted  by  the  increase  in  sales   of  multimedia  hardware  systems.
     Hardware  revenues  for the  six  months  ended  June  30, 1995  aggregated
     $2,400,000 which  represents a $710,000  or 42% increase  relative to 1994.
     While hardware  sales do not  add significantly to  the Company's earnings,
     Management believes that  increased hardware sales are an  important factor
     in developing the demand for the Company's off-the-shelf courseware.

     Franchise  related  revenues (fees  and  royalties)  achieved  for the  six
     months ended June 30, 1995 amounted to $304,000.  This compares to  $55,000
     achieved during the first six months of 1994;  a $249,000 or 453% increase.
     The  Company  has  sold  two   franchise  territories  in  1995,   with  17
     territories sold to date.

     Sales of the Company's linear products  (primarily videotape and text-based
     products), marketed under  the label USA Training, amounted to $461,000 for
     the  six months  ended  June  30, 1995.    This  represents a  decrease  of
     $155,000 or 25%  for the comparable period  in 1994.  The decline  in sales


                                        - 17 -
<PAGE>






     of these products is consistent with industry trends.  Due to the  relative
     size of ITC's linear products division  in comparison to ITC, this  decline
     is not considered significant.

     Cost of  sales represented 57.3%  and 59.6% of  total revenues for the  six
     months ended June 30, 1995 and June  30, 1994, respectively.  The  relative
     decrease  in cost of  sales on  a comparative  basis is attributable  to an
     increase in the sale of higher margin Company-owned courseware.

     Selling, general and administrative expenses aggregated  $3,596,000 for the
     six months ended June 30, 1995.   This compares to $3,091,000 for  the same
     period in 1994.  The increase of  $505,000, is due primarily to  additional
     operational, sales and  marketing costs.   The amount  of selling,  general
     and  administrative  expenses  as  a  percentage  of  sales  has  decreased
     slightly, from 33% to 32% for  the six months ended June 30, 1995  relative
     to the same period in 1994.

     For the six months  ended June 30, 1995, income before provision for income
     taxes totaled $1,231,000,  as compared to  $670,000 for  1994, an  increase
     over the  prior year of  $561,000 or 84%.   The significant improvement  in
     income  before  provision for  income  taxes  over 1994,  was  a result  of
     several factors, including the Company's improved  revenue performance, the
     reduction  in  royalty  expense  due  to  the  Company's  purchase  of  the
     INVOLVE(REGISTERED TRADEMARK) products in February 1995,  and the Company's
     ability to control costs.  

     Net income for  the six months ended  June 30, 1995 aggregated  $726,000 or
     28  cents per share  as compared to $402,000  or 17 cents  during the first
     six months  of 1994.   The substantial increase  in net income during  1995
     was a  result of  the same  factors that  contributed to  the increases  in
     income before provision for income taxes.

     As  a  result  of  the  Company's  available  tax  loss  carryforwards  (as
     described  in  Note 9  to  the Consolidated  Financial  Statements included
     elsewhere herein), the  Company had, historically, paid a minimal amount of
     income taxes.   However, as a result  of the Company's increasing  level of
     profitability,  combined with the  restrictions on  the utilization  of the
     net operating losses  acquired with CI, the  Company began to pay  a larger
     amount of income  taxes beginning  in the second  quarter of  1995.   These
     increased levels of  tax payments are  expected to  continue, provided  the
     Company continues to improve its level of profitability.

     Fiscal Year 1994 Compared to Fiscal Year 1993

     Total revenues for  1994 were $22,337,000, representing a 62% increase over
     the  prior year's  revenue of  $13,812,000.   The  Company continued  to be
     positively impacted by  the September 30,1993  acquisition of  CI, and  its
     subsidiaries,  Comsell and  ComSkill, and  the related  PC Skills  Learning
     Library.    Revenues for  1994  included a  full  year of  CI's  results of
     operations  while 1993  consolidated results  of  operations included  only
     three  months of CI's revenues  and expenses.   The dramatic improvement in


                                        - 18 -
<PAGE>






     revenues  also resulted  from increases  in  demand for  nearly all  of the
     Company's products  and services.   Sales  of  the Company's  off-the-shelf
     multimedia  products,  hardware  systems,  linear   training  products  and
     ComSkill franchises all increased  substantially, while the only area  that
     experienced a decline was the Company's custom services business.

     Revenues  from off-the-shelf  courseware increased  84%  to $15,597,000  in
     1994, as compared to  revenues of $8,473,000, during 1993.  Several factors
     that contributed to the increase include additional resources  and channels
     being  focused on sales  and distribution  of off-the-shelf  courseware, an
     aggressive product development  schedule that resulted in the release of 32
     new courses in 1994  and a product  marketing strategy that positioned  all
     of the  Company's four  "Learning Libraries"  as a  single product  family.
     The Company  anticipates that  revenues will continue  to grow  due to  the
     Company's  broadened  product  lines,  additional  sales  and  distribution
     channels, and continued investments in new products and technologies.

     During 1994, sales of hardware systems  aggregated $4,353,000, representing
     a  103% increase  from the revenue  level achieved  in 1993  of $2,149,000.
     Similar to  1993,  in  1994  increases  in  hardware  sales  resulted  from
     competitive  pricing   strategies   and  the   increase  in   off-the-shelf
     courseware sales.

     Revenues  from  custom  courseware  and  consulting  services  amounted  to
     $2,387,000 in 1994, a  decrease of $802,000 or  25% over the  corresponding
     period in  1993.   The decline in  custom and  consulting revenues was  the
     result of the Company's decision to de-emphasize the custom  business as an
     independent endeavor,  while focusing  only on  those custom  opportunities
     that satisfy the needs of the Company's existing customer base.

     Cost of  sales represented  61% and  59% of  total revenues  for the  years
     ended 1994 and 1993, respectively.  The relative  increase in cost of sales
     on a  comparative basis is  attributable to several  factors including: the
     significant increase  in hardware  sales that bears  extremely low  margins
     and  an increase in  sales of third  party and  partnership courseware that
     bears much lower margins than  sales of company owned courseware.  However,
     for  the most part,  these increases in  cost of sales  have been offset by
     increases  in sales of company owned  courseware and franchise fees.  Sales
     from products owned  solely by  the Company accounted  for 72%  and 36%  of
     total multimedia courseware sales in 1994 and 1993, respectively.

     Selling, general and  administrative expenses totalled $6,693,000  in 1994,
     an  increase of  $1,139,000 or 21%  over the corresponding  period of 1993.
     The overall  increase in selling,  general and administrative expenses  was
     due primarily to  the acquisition of  CI and  expanded operational  support
     for ComSkill.   The Company realized  substantial savings  relative to  the
     independent  operations of  ITC  and CI,  as  indicated by  the  decline in
     selling, general and administrative expenses  as a percent of  revenue from
     40% in 1993 to 30% in 1994.




                                        - 19 -
<PAGE>






     Earnings   before  income  taxes  aggregated  $1,965,000  in  1994.    This
     represents  an increase  of  $1,929,000 over  the  corresponding result  of
     $36,000 achieved  for  fiscal 1993.    The  dramatic increase  in  earnings
     before  taxes  in  1994  has  resulted  from   several  factors  including:
     substantial savings in general and  administrative expenses as a  result of
     combining the overhead structures of  ITC and CI, substantial  increases in
     sales of off-the-shelf courseware, and sales of new ComSkill franchises.

     Net  income  for 1994  was  $1,160,000  compared  to $21,000  in  1993,  an
     increase of $1,139,000.   The significant increase  in net income for  1994
     resulted from the same factors that affected the increase in  income before
     income taxes.

     Due to  the  Company's  available  net operating  loss  carryforwards,  the
     Company paid minimal taxes during 1994 and 1993.  As of  December 31, 1994,
     the Company had  available $1,500,000 of net  operating loss  carryforwards
     of which  $1,400,000 is  restricted in  use to  approximately $245,000  per
     year, as such net operating loss carryforwards were acquired from Comsell.


     Quarterly Results


     The following  table sets  forth certain  quarterly financial  information.
     This   information  is  derived   from  unaudited   consolidated  financial
     statements which  include, in  the opinion  of Management,  all normal  and
     recurring adjustments  which  the Company  considers necessary  for a  fair
     treatment of the  results for such periods.   The operating results for any
     quarter are not necessarily indicative of results for any future periods.

     <TABLE>
     <CAPTION>
                                                                                                       Net Income
                                                                                    Net Income          (Loss) Per
                                              Net Revenue       Gross Margin          (Loss)              Share
       (Amounts in thousands, except per share data)

       1993 Quarters
       <S>                                      <C>                 <C>                  <C>                <C> 
           First                                $  2,734            $ 1,226               $ 45                $ .03
           Second                                  2,498              1,145                (32)                (.02)

           Third                                   3,335              1,211                 21                  .01
           Fourth                                  5,245              2,015                (13)                (.01)
               Total                            $ 13,812            $ 5,597               $ 21                $ .01
       1994 Quarters
           First                                $  4,168            $ 1,759              $ 111                $ .05

           Second                                  5,266              2,090                290                  .12
           Third                                   5,497              2,009                262                  .11



                                        - 20 -
<PAGE>






           Fourth                                  7,406              2,850                497                  .20
               Total                            $ 22,337            $ 8,708            $ 1,160                $ .48
       1995 Quarters
           First                                 $ 4,970            $ 2,177              $ 265                $ .10

           Second                                  6,286              2,626                461                  .18
               Total                            $ 11,256            $ 4,803              $ 726                $ .28
     </TABLE>

     The Company's net revenues have steadily increased on a  comparable quarter
     basis  with the fourth quarter of each  year being the Company's strongest.
     Management  believes  that  the  fourth quarter  will  continue  to be  the
     Company's  strongest  because many  of  the  Company's customers  expend  a
     disproportionate  share of  their annual  training budgets  during the last
     quarter of  the calendar year,  thus having  a corresponding impact  on the
     Company's  fourth  quarter  operating  performance.    Additionally,  gross
     margin and net  earnings on a quarterly basis  are affected by the relative
     sales mix between courseware and hardware related products.

     Liquidity and Capital Resources

     Net working  capital  at June  30,  1995 was  $4,620,000  as compared  with
     $4,095,000 at December 31,  1994.  The increase of  $525,000 or 13% was due
     to the  strong results of  operations of the  Company during the first  six
     months of 1995, as described above.  

     In addition,  the Company  experienced an  increase in  cash provided  from
     operations  in  the  first  six  months  of  1995.    Operations  generated
     approximately  $2,171,000  of cash  compared  with $1,375,000  for  the six
     month periods  ended June  30, 1995 and  1994, respectively.   The positive
     cash flow  was used  primarily as  follows:   $2,154,000 used  to fund  the
     Company's  product  development  efforts,  $361,000   for  certain  capital
     expenditures, $212,000  for principal payments  on the Company's  long-term
     debt, and $80,000 for repayment of the  Company's revolving line of credit.
     Additionally, in  February 1995,  the Company borrowed  $1,320,000 of  long
     term debt  in order  to finance  the acquisition of  the INVOLVE(REGISTERED
     TRADEMARK) products as described below.  

     The Company's borrowings against its  revolving credit line decreased  from
     $80,000 at December 31, 1994  to zero at June 30, 1995.  Subsequent to June
     30,  1995,  the  Company negotiated  an  increase in  the  amount available
     pursuant to  its  line  of  credit  from $2,000,000  to  $2,500,000.    Any
     borrowings under this line  of credit will bear interest at prime plus one-
     half percent.

     Accounts receivable  at June  30, 1995 aggregated  $7,258,000 due primarily
     to two factors:   the strong revenue  performance in the second  quarter of
     1995 and a $1,713,000 sale to a customer at  the end of the second quarter.
     Although the entire  order was shipped and  billed prior to June  30, 1995,




                                        - 21 -
<PAGE>






     due to the  terms of the contract, only  $578,000 was recognized as revenue
     in the second quarter of 1995.  

     On  February 17,  1995,  ITC  purchased all  rights,  title and  all  other
     ownership interests in the 51 lessons in the INVOLVE(REGISTERED  TRADEMARK)
     Series  (INVOLVE(REGISTERED  TRADEMARK)).     These  products,  which  were
     developed  for  the  Instrument  Society  of  America  (ISA)  by  ITC,  had
     previously been sold  by the Company under  an exclusive third  party sales
     and  marketing   agreement.     The  aggregate  purchase   price  for  this
     transaction  was  approximately   $1,590,000.    The  price   included  the
     forgiveness  of  a  receivable  from  ISA  of  approximately  $90,000,  and
     purchase  of   approximately  $180,000   of  INVOLVE(REGISTERED  TRADEMARK)
     inventory.  The purchase was  financed by the Company  borrowing $1,000,000
     under  its  available  line  of   credit  and  paying  $500,000   in  cash.
     Subsequently, the Company paid down the line  of credit borrowings with the
     proceeds from a 5-year term loan in the original amount of $1,320,000.

     During 1993,  and in  order to  effectuate the  acquisition of  CI and  its
     subsidiaries, Comsell  and ComSkill, the  Company exchanged 620,000  shares
     of its common stock for all of  the issued and outstanding equity of CI and
     its affiliates.   Additionally, the  Company borrowed $971,000  from a bank
     ($900,000 of which was in  the form of a  then new five-year term loan)  in
     order to refinance an obligation of CI.

                                       BUSINESS

     History

     The  Company  was  founded in  1977  to  provide  videotape-based technical
     skills training primarily  for the industrial processing  and manufacturing
     marketplace.    During  the  1980's, the  Company  converted  its  training
     programs  from  linear-based  videotape  to  interactive  multimedia  laser
     videodisc  in  order  to  utilize  emerging  computer  technologies  and to
     enhance  the  effectiveness and  quality  of  its  training  products.   In
     addition to technological  enhancements, the Company focused  on developing
     new training  courseware and  expanding its customer  base.   In 1985,  the
     Company merged with the  International Institute  of Applied Technology,  a
     publicly held hardware  systems integrator, and began trading on the NASDAQ
     under the symbol ITCC.

     In  September  1993,  ITC  acquired  Comsell  and ComSkill,  the  operating
     subsidiaries  of CI.   The acquisition of CI  brought to  ITC an additional
     product   line  (the   "PC  Skills   Learning   Library")  and   additional
     distribution channels  including  dealers,  distributors and  the  ComSkill
     franchise network  opportunity.   In February  1995, the  Company purchased
     INVOLVE(REGISTERED TRADEMARK),  an instrumentation  learning library,  from
     ISA.   This courseware  was originally developed  by the  Company for  ISA.
     Management believes  that these acquisitions,  in addition to the  internal
     development  of the  "Technical Skills,"  "Basic  Skills," and  "Regulatory
     Training"  learning libraries,  and  further expansion  of  the "PC  Skills



                                        - 22 -
<PAGE>






     Learning Library," have strategically  positioned the  Company to meet  the
     evolving and diverse training needs of its customers.

     Corporate Strategy

     The Company's  objective is to  accelerate its growth  and profitability by
     further penetrating  the market  for interactive,  off-the-shelf multimedia
     training and  educational courseware.   ITC's  strategy for achieving  this
     objective is to:

         . Expand product platforms and development efforts;
         . Increase distribution capabilities; and
         . Pursue strategic acquisitions and marketing alliances.

     Expand Product Platforms and Development  Efforts.  The Company  must adapt
     its products  to  changing  multimedia delivery  platforms.    The  Company
     currently delivers  its "PC Skills"  and "Regulatory Training" products  in
     both analog  and  digital formats,  while  the "Basic  Skills,"  "Technical
     Skills,"  and  "Instrumentation  Training" programs  are  offered  only  in
     analog  laser  disc  format.     Recently,  the  Company  accelerated   its
     conversion  efforts for  release  of these  products  in a  digital format,
     because the Company  regards digital delivery, including the use of CD-ROM,
     as the future  of the industry,  although laser  videodisc remains  today's
     standard of performance and reliability.

     As the  market for interactive  multimedia training expands, customers  can
     be expected  to analyze and  demand more performance  features and benefits
     such  as  portability and  networking.    In  addition  to improving  ITC's
     current   product    features   (such   as   customization    capabilities,
     administration  and  record  keeping), ITC  anticipates  investing  in  and
     developing new  elements of multimedia  that further increase  performance.
     See "Risk  Factors  --  Changing  Technologies, --  Dependence  on  Product
     Development, -- Intellectual Property.

     Increase  Distribution  Capabilities.   The  Company  seeks to  expand  its
     United  States and  international distribution  channels, including  direct
     sales,  dealers,  distributors  and  franchises.    Management  anticipates
     hiring  additional persons  to support the  Company's direct  sales efforts
     and to continue  to expand reseller channels.   This effort is  intended to
     result in a more focused approach to the customer.

     As the  market  for technology-based  training  continues to  develop,  ITC
     intends to  increase its  efforts to  distinguish itself  and its  products
     from competitive  products and services.  As  a result, the Company intends
     to  hire additional marketing specialists  to further develop the Company's
     corporate, library,  and product  marketing  strategies in  support of  the
     Company's sales and  distribution efforts.  See "Risk Factors -- Developing
     Market -- Distribution."

     Pursue  Strategic  Acquisitions  and  Marketing  Alliances.    The  Company
     intends to broaden and expand  its range of training products  by acquiring


                                        - 23 -
<PAGE>






     companies or products  and, potentially, entering into  marketing alliances
     with developers of compatible products.  The acquisitions  of CI and of the
     "INVOLVE(REGISTERED  TRADEMARK)  Instrumentation Learning  Library" reflect
     the Company's commitment  to this strategy.   The Company intends to  use a
     portion  of  the  net  proceeds realized  from  the  Offering  to fund  the
     Company's  acquisition  strategy.   There  can  be  no  assurance that  the
     Company  will   locate  suitable   acquisition  candidates   or  consummate
     acquisitions on  terms favorable  to the  Company.   See  "Risk Factors  --
     Acquisitions"

     In  certain product  areas,  such as  "PC Skills,"  the Company  intends to
     enter  into   development  and  marketing   alliances  with  key   software
     applications  developers  to  assist  in the  production  of  ITC  training
     programs.   The  Company believes  that  these  alliances might  provide  a
     number of  competitive advantages,  including access  to partners'  product
     development plans,  source material  and distribution channels.   To  date,
     the Company has not entered into any marketing alliances with key  software
     applications developers or resellers.   There can be no assurance  that the
     Company  will enter into marketing alliances with any software applications
     developers.

     Industry Overview

     The proliferation  of personal computers  throughout organizations and  the
     increasing multimedia  capabilities of  computers are  two factors  driving
     the demand for interactive training and  educational courseware.  According
     to Training  Magazine  the domestic  market  for off-the-shelf  and  custom
     training  products,  outside  services and  hardware  increased  from  $6.2
     billion in 1991 to $7.0 billion in 1994.   Training Magazine also estimates
     that the total  domestic market for corporate training  (including training
     staff  salaries  and expenditures  for seminars)  has increased  from $43.2
     billion in 1991 to  $50.6 billion in 1994.  Training Magazine  reports that
     46% of companies utilized computer based training in 1994.

     Management believes that  the demand for its products and services is being
     driven  by (i) an increasingly  competitive environment in which businesses
     seek  to  improve  efficiency  and  productivity  through  a  more  skilled
     workforce;  (ii)  corporate downsizing,  resulting  in  increased  training
     requirements  for  employees who  perform  multiple  job tasks;  (iii)  the
     significant  increase in  the  use of  computers  throughout all  levels of
     organizations, increasing the  number of  employees who need  training; and
     (iv) the  continuous introduction and  evolution of computer  technologies,
     contributing to the  need for continuing education and training.  Moreover,
     International  Data Corporation ("IDC") has concluded that technology-based
     applications   are  an   extremely   effective  method   of   communicating
     instructional information  to learners.   Studies by IDC  indicate that not
     only  is the  time  required for  instruction  measurably reduced  by using
     interactive technologies in  a training environment, but  comprehension and
     retention rates are improved appreciably as well.




                                        - 24 -
<PAGE>






     The foregoing  industry trends  indicate  potential demand  for certain  of
     ITC's specific product libraries.  For  example, growth in the "PC  Skills"
     training market is being fueled  by the expanded use of personal computers.
     The  demand for  "Regulatory  Training" has  already  increased due  to new
     Federal government  mandated training  for Occupational  Safety and  Health
     Act ("OSHA") regulations  and other safety related issues.   Demand for the
     Company's "Technical  Skills" and  "Instrumentation Training"  programs has
     also  increased,  due   to  both  an  increasingly   competitive  operating
     environment and the restructuring and downsizing of corporate  America that
     together drive the  need for more efficient cross-trained employees.  ITC's
     management believes  that the Company  is well positioned  to capitalize on
     both the  increases in the  overall training  market and the  transition to
     technology-based  learning solutions.    See  "Risk Factors  --  Developing
     Market, --Changing Technologies, - Competition."


     Products and Services

     ITC  is a full-service  training company  specializing in  the development,
     production,  marketing   and  sale   of  both   off-the-shelf  and   custom
     interactive  multimedia training courseware  for corporate, educational and
     governmental organizations.  The Company offers in excess of 200  titles in
     its  Activ(REGISTERED  TRADEMARK)  Learning  Libraries,  and 300  videotape
     programs.   ITC's courseware employs  the power  of full-screen full-motion
     video on  a PC  platform.   These courses  combine high  quality video  and
     sound with the PC's capabilities for  graphics and automatic recordkeeping.


     Although the analog  laser disc system remains today's standard for quality
     multimedia,  the Company  recognizes  the  importance of  emerging  digital
     technologies.   ITC has begun the  process of converting its  courseware to
     digital-based CD-ROM platforms.  Currently ITC's  "Regulatory Training" and
     "PC Skills"  learning libraries are available in  both MPEG and DVI digital
     formats,  while  "Basic Skills,"  "Technical  Skills"  and "Instrumentation
     Training" are  in the  process of  being converted  to MPEG.   The  Company
     expects the  conversion  to expand  the possibilities  for portability  and
     networking.

     The vast  majority of ITC's  products are interactive multimedia  programs;
     however,  the  Company  does market,  sell  and  distribute certain  linear
     training  products (primarily  videotape and  text-based)  through its  USA
     Training division.  

     Along  with its  products,  the Company  offers a  variety  of services  to
     support  the customer's training programs.  ITC works with each customer to
     determine  technological  requirements  and  appropriate  courseware.    If
     desired, certain courses can  be customized to meet  customer needs.   Upon
     request,  ITC personnel  handle the  on-site installation  of hardware  and
     courseware.    Customer  assurance  representatives  respond  promptly   to
     customer inquiries received during and  after business hours.   The Company



                                        - 25 -
<PAGE>






     believes that its training solutions  can command a premium  price relative
     to other technology-based training programs.

         Activ(REGISTERED TRADEMARK) Learning Libraries


     The Activ(REGISTERED  TRADEMARK) "PC  Skills Learning  Library" provides  a
     powerful, yet flexible, approach to understanding  personal computers while
     unlocking  the productivity  power  of today's  new  software tools.   This
     Activ(REGISTERED TRADEMARK)  Learning Library includes introductory courses
     on  PCs,  Windows(REGISTERED TRADEMARK)  software  applications,  including
     Microsoft(REGISTERED   TRADEMARK),    Lotus(REGISTERED   TRADEMARK),    and
     WordPerfect(REGISTERED TRADEMARK) products, as well as  several programs on
     DOS-based applications.

     The Activ(REGISTERED  TRADEMARK)  "Regulatory  Training  Learning  Library"
     addresses many of the OSHA, Environmental  Protection Agency and Department
     of  Transportation regulations.   Titles  include  "Confined Space  Entry,"
     "Transport   of   Hazardous  Material,"   "Lockout/Tagout,"  "Environmental
     Awareness,"  "Powered  Industrial Vehicles,"  and  "Bloodborne  Pathogens."
     ITC's  Activ(REGISTERED   TRADEMARK)  regulatory   courses  provide   broad
     regulatory training coverage and updates for regulatory changes.

     The  Activ(REGISTERED TRADEMARK)  "Technical  Skills Learning  Library"  is
     designed to  increase technical  competency.   These uniquely  customizable
     courses use "real world" workplace situations  and terminology, providing a
     practical  atmosphere for  the learner.    The Activ(REGISTERED  TRADEMARK)
     "Technical  Skills Learning Library" offers nearly 100 courses that address
     specific technical  training needs in the  areas of  fundamentals, quality,
     safety, mechanical, and electrical/electronics.

     The    Activ(REGISTERED    TRADEMARK)     "INVOLVE(REGISTERED    TRADEMARK)
     Instrumentation  Learning   Library"  offers   "Technical  Skills"  courses
     relating to instrumentation topics.   Developed by ITC in  association with
     ISA,  the  51  customizable  courses  comprising  the  library  communicate
     complex  instrument,  multi-craft  and process  operations.    Lessons  are
     available on  every level from the  basic principles of process  control to
     the  hands-on  skills   necessary  to  keep   a  process   running.     The
     Activ(REGISTERED TRADEMARK) "INVOLVE(REGISTERED  TRADEMARK) Instrumentation
     Learning Library" includes  broad training topics from  distributed control
     to instrument calibration and troubleshooting to industrial measurement.

     The Activ(REGISTERED  TRADEMARK) "Basic  Skills Learning Library"  provides
     students  with  a  working understanding  of  math,  reading,  writing  and
     interpersonal  skills.    The  courses  can  be  customized   to  highlight
     situations that  may be encountered by employees on the job.

         Activ(REGISTERED TRADEMARK) Administration System

     The   Company's  proprietary   Activ(REGISTERED  TRADEMARK)  Administration
     system offers customers  a method of managing, reporting and tracking their


                                        - 26 -
<PAGE>






     employees' individual and group  training data  and progress when  training
     with ITC's traditional Activ(REGISTERED TRADEMARK) programs.  

         Hardware

     The  Company  sells  personal computers  and  related  multimedia  hardware
     products to customers who  require hardware to implement training programs.
     In  addition to  being an authorized  IBM Industry  Remarketer and  a Value
     Added Reseller,  the Company utilizes  the products of  Compaq, Gateway and
     other computer hardware manufacturers.   Such  hardware is integrated  with
     ITC's  Activ(REGISTERED TRADEMARK)  courseware  to  provide a  full-service
     solution to the training needs of ITC's clients.

     All materials  used in the  Company's products are  available from numerous
     sources of  supply.   The Company  does not  foresee any  shortage of  such
     materials.   Further, ITC  does not  believe that  the loss  of any  single
     supplier would  have a material  adverse effect on  the Company taken as  a
     whole.

     Product Development

     The Company has made substantial  investments in product development.   ITC
     products are developed  both internally  and with third  party contractors.
     After  a   subject  has  been   researched  and   identified  for   product
     development, the  first step  in developing a  new training  program is  to
     develop  a  working   knowledge  of  the  underlying  content  by  using  a
     combination  of  subject  matter experts,  existing  courses,  and  product
     reference  materials.   The  Company then  writes  a program  script, which
     covers all of  the relevant concepts,  tasks to  be completed,  interactive
     features and  tests to  measure achievement  and to  reinforce the  lesson.
     During  and  after  development  of a  script,  the  Company's  developers,
     programmers,  video directors, and  graphic designers,  simultaneously plan
     and develop  the course's performance  characteristics and video  graphics.
     The final script and  graphics are  integrated into a  single file.   Video
     and audio  are  recorded onto  a  master  videotape which  is  subsequently
     mastered  as a  laser disc  and a  CD-ROM.   The workbook  is finalized and
     printed  and course  diskettes are  then  prepared.   The  program is  then
     tested to  ensure  that each  course  delivers  the desired  education  and
     training.  After testing is complete, the product is released for sale.

     The Company  performs  its  own  research and  development  activities  and
     retains control  over course  development performed  by outside  developers
     and subcontractors.   All  deliverables produced by  outside developers  or
     subcontractors remain the Company's property.  

     Expenditures for product  development were $1,543,128 in  fiscal year 1994,
     $969,870 in fiscal year 1993,  and $755,576 for the six-month period ending
     June  30,  1995  (excluding   the  INVOLVE(REGISTERED  TRADEMARK)   product
     purchase  of  $1,398,507).   See "Management's  Discussion and  Analysis of
     Financial Condition  and  Results  of  Operations," and  "Risk  Factors  --
     Dependence on Product Development."  


                                        - 27 -
<PAGE>






     Sales, Marketing and Customer Support

     Distribution  of the  Company's  products is  managed  through a  number of
     channels.   Primarily, the  Company employs  a direct sales  force that  is
     responsible  for sales  of the  Company's  interactive multimedia  products
     throughout North  America.  The  Company also markets  its products through
     dealers,  distributors and, in the case  of the Activ(REGISTERED TRADEMARK)
     "PC  Skills  Learning  Library," its  ComSkill  franchisees.    In  foreign
     markets, with the  exception of Canada,  the Company  markets its  products
     through dealers and distributors.  

         Direct Sales

     The Company's direct  sales force  and support organization  is responsible
     for the  distribution of ITC's  interactive multimedia products  throughout
     North America, with the exception of those territories that  have been sold
     to ComSkill  franchises as  exclusive territories  for distribution of  the
     Activ(REGISTERED  TRADEMARK) "PC Skills Learning  Library."  The efforts of
     the direct sales and support  personnel accounted for approximately  84% of
     the Company's multimedia revenues in 1994.  At  June 30, 1995, ITC employed
     fifteen direct sales  people responsible for generating new  customer sales
     and eight  customer service representatives  providing ongoing support  for
     the  Company's existing customer base.  In addition, the Company employs an
     internal sales staff  to assist the direct sales force and customer service
     representatives.   With the exception of Canada, the  Company does not have
     a direct sales employee presence in international markets.

     The Company develops direct sales contacts from many sources.  The  Company
     has established  a presence at many of the training industry's national and
     regional trade  shows.   Trade  shows  permit the  Company  to promote  and
     enhance its image as a  leading publisher and distributor  of self-directed
     training programs, and  to initiate  customer contacts, which  are followed
     by a direct  salesperson or customer service  representative communication.
     The  Company   also  contacts  potential   clients  referred  by   existing
     customers.  

         Indirect Sales

     The Company also  distributes its products  through a  variety of  indirect
     sales  channels, which  include dealers, distributors  and franchises.  The
     indirect sales  channels generated 16%  of the Company's  revenues in 1994.
     The  Company believes  that utilizing  indirect  sales channels  offers the
     Company additional opportunities to broaden  its customer base.   By having
     the  Company's dealers,  distributors and  franchises  establish their  own
     presence in  local markets,  ITC accesses  customers in  some markets  that
     could not be  targeted as cost-effectively  by the  Company's direct  sales
     force.   The  Company currently utilizes  approximately twelve  dealers and
     distributors in foreign markets, excluding Canada.

     The  franchises sold  through  ITC's ComSkill  subsidiary employ  their own
     direct sales personnel to market  and sell ITC's products  throughout their


                                        - 28 -
<PAGE>






     protected territories.   ComSkill franchises have exclusive  rights to sell
     "PC Skills"  products and nonexclusive  rights to sell  other ITC products.
     In connection with the Company's strategy  to expand distribution channels,
     ITC intends to explore relationships with  additional prospective resellers
     of its courseware.  

         ComSkill Franchises

     ComSkill  offers   and  sells  franchises   to  independent  operators   or
     franchisees throughout  the  United States  and  Canada  for the  sale  and
     distribution of  ITC "PC Skills"  courseware and the  operation of personal
     computer multimedia learning  centers within exclusive territories.   Under
     the terms  of the franchise agreements,  the franchisees have  the right to
     resell and  rent "PC Skills" courseware to third  parties.  Territories are
     based  on IDC's  statistical survey  of  personal computer  distribution in
     each of the top 150 Metropolitan Statistical areas in the United States  as
     of January  1, 1993, and  on county  and postal zip  codes.  All  franchise
     agreements are for  a ten-year term,  with eligibility  for renewal for  an
     additional   ten  years,   subject  to   certain   terms  and   conditions.
     Franchisees are  also granted  the right  to use  the trademark  "ComSkill"
     with logo, registered with the U.S. Patent and  Trademark Office on January
     3,  1995,  Registration No.  1,871,652.   ComSkill currently  has seventeen
     territories established.

         Customer Support

     The  Company provides customer  support in several ways.   First, each sale
     is based upon  an analysis of the  customer's training needs.   Second, ITC
     offers "1-800"  telephone support to its  customers during  normal business
     hours.   Third,  the  Company  solicits  feedback  from  new  and  existing
     customers regarding service improvements and requests for new products.


     Customers

     ITC's  Activ(REGISTERED  TRADEMARK)  courseware  is  used   in  over  5,000
     companies,  including  many  Fortune  1,000  companies,   and  other  major
     organizations.   These  organizations  span  a  wide  range  of  industries
     including  industrial  processing  and  manufacturing,  telecommunications,
     utilities, government and  education.  The following table lists certain of
     the Company's  customers within  each of  the identified  industries.   The
     organizations listed  below (or their  affiliates) purchased  in excess  of
     $100,000 of products from the Company since January 1, 1994.  










                                        - 29 -
<PAGE>






     <TABLE>
     <CAPTION>
        Process/Mfg.    Telecommunications       Utilities          Government        Education          Other

       <S>              <C>                   <C>                <C>               <C>               <C>
       Anheuser-Busch   BellSouth             Carolina Power     Administrative    DeKalb County     CSX
                        Corporation           and Lighting       Offices of the    (GA) Board of
                                                                 U.S. Courts       Education
       Ford Motor       NYNEX Corporation     Illinois Power     Health Canada                       Excel
         Company                                                                                     Corporation

       General                                PEPCO              Navy Public                         First Union
       Electric                                                  Works                               National Bank
         Company                                                                                     of North
                                                                                                     Carolina,
                                                                                                     N.A.

       Lockheed-                              The Southern       Revenue Canada                      Talent Tree
       Martin                                 Companies                                              Personnel
                                                                                                     Services
       North Star                                                Statistics
       Steel                                                     Canada


     </TABLE>

     No customer accounted for more  than 7% of revenues in 1994.  Less than 10%
     of the Company's 1994 revenues was derived from foreign sales.

     Intellectual Property

     The Company  considers its training  programs to be  proprietary and relies
     primarily  on  a  combination  of  statutory   and  common  law  copyright,
     trademark and  trade secret laws,  customer licensing agreements,  employee
     and third party nondisclosure agreements  and other methods to  protect its
     proprietary  rights.    Certain  of   the  Company's  "Basic  Skills"   and
     "Technical Skills"  products are  owned by  limited partnerships, in  which
     the Company acts as a  general partner and in some cases, the  Company also
     participates as a limited partner.  

     The Company is  the owner of certain trademarks  filed in the United States
     Patent and Trademark Office:

         --  ACTIV, Reg. No. 1,542,258 expiring June 6, 2009
         --  ACTIV (with logo), Reg. No. 1,541,251, expiring May 30, 2009
         --  ITC (with logo), Reg. No. 1,456,363, expiring Sept. 8, 2007
         --  ITC (with logo), Reg. No. 1,483,827, expiring Apr. 5, 2007
         --  ComSkill (with logo), Reg. No. 1,871,652, expiring Jan. 3, 2001
         --   INVOLVE, Reg. No. 1,655,283 (originally registered in  the name of
         Instrument   Society  of  America  and  assigned  to   the  company  by



                                        - 30 -
<PAGE>






         assignment dated March 13, 1995  and filed in the  United States Patent
         and Trademark Office) expiring September 1996

     The Company's  trademarks are  eligible for  renewal at the  time of  their
     expiration and may  be maintained indefinitely by the Company, provided the
     Company is still using the trademark and fulfills the United States  Patent
     and Trademark Office's filing requirements.

     Additionally,  the  Company  has  filed  trademark   applications  for  the
     trademarks on "Enginuity" (one for  products and another for  services) and
     "USA Training",  which applications  are currently  pending  in the  United
     States Patent  and Trademark  Office.   See "Risk  Factors --  Intellectual
     Property."

     Competition

     There are many companies engaged in the business of providing training  and
     instructional materials.  These companies include  providers of traditional
     instructor-led  training,   multimedia  developers  and  sellers,  textbook
     publishers, manufacturers  of videotapes, training  films, and others,  all
     of which compete for  available training funds.  At present, there are also
     several providers of interactive multimedia training  products.  Management
     believes  that  the  number  of  companies  providing  multimedia  training
     products will continue to  increase in the future.  Some of these companies
     are larger and  have greater resources  than ITC, while  others offer  only
     specialized  training  materials.    Management  believes   that  its  five
     "Learning  Libraries" offer the most  broad array of interactive multimedia
     training products and services.  See "Risk Factors -- Competition."

     Employees

     At June 30, 1995, the Company and  its subsidiaries employed a total of  78
     people, all of  whom are  full-time.  The  Company utilizes free-lance  and
     temporary personnel who are  familiar with ITC's development and production
     process to  support increased personnel  requirements that arise from  time
     to  time.    The  Company is  not  a  party  to  any collective  bargaining
     agreements, and believes that relations with its employees are good.

     Facilities

     The Company currently  occupies 28,431 square feet of office, warehouse and
     production  space   in  a  commercial  building  located  at  13515  Dulles
     Technology Drive, Herndon,  Virginia.  The lease  expires in June of  1999.
     Further, the  Company occupies  approximately 6,450  square feet of  office
     space in a commercial  building located at One Buckhead  Plaza, Suite 1500,
     3060 Peachtree  Road, Atlanta, Georgia.   This lease expires  in January of
     1996.   All  facilities are  in good  condition  and are  adequate for  the
     Company's use.


     Legal Proceedings


                                        - 31 -
<PAGE>






     The Company is not a party  to, nor is any of its property the  subject of,
     any material pending legal proceedings.

                                     MANAGEMENT 

     Directors and Executive Officers

         The Directors and Executive Officers of the Company are as follows:

     <TABLE>
     <CAPTION>

                     Name                            Age                                  Title


       <S>                                           <C>               <C>
       James H. Walton                                62               Chairman of the Board, President and Chief
                                                                       Executive Officer
       Gerald H. Kaiz                                 56               Vice Chairman of the Board, Executive Vice
                                                                       President and Secretary

       Steven L. Roden                                45               Director, Executive Vice President and
                                                                       Chief Executive Officer of ComSkill

       Elaine H. Babcock                              38               Senior Vice President of Sales             
       Philip J. Facchina                             33               Vice President, Treasurer and Chief
                                                                       Financial Officer

       Elizabeth E. Tomaszewicz                       49               Vice President, President of ComSkill  
       Robert VanStry                                 45               Vice President

       Thomas M. Balderston                           39               Director

       Daniel R. Bannister                            65               Director
       John D. Sanders                                56               Director

       Richard E. Thomas                              68               Director
     </TABLE>

     James H.  Walton is  Chairman of the  Board, President and  Chief Executive
     Officer of ITC.   Mr. Walton has been a  Director and officer of  ITC since
     1977.   Prior  to the  founding  of ITC  in  1977, he  was responsible  for
     audiovisual production  at NUS Corporation,  an engineering and  consulting
     firm, (1973-1977).   Mr. Walton holds a  B.S. and M.A. from  the University
     of Nebraska.

     Gerald H. Kaiz is Vice Chairman of the Board, Executive Vice President  and
     Secretary of ITC.   Mr. Kaiz has been a  Director and officer of  ITC since
     1977.   Prior to  the founding  of ITC,  Mr. Kaiz  was Manager  of Training
     Consulting for NUS Corporation  (1967-1977).  Mr. Kaiz holds a  B.S. degree



                                        - 32 -
<PAGE>






     in  Physics  and   an  M.S.  degree   in  Nuclear   Engineering  from   the
     Massachusetts Institute of Technology.

     Steven  L. Roden,  a Director  since 1993,  is Chief  Executive Officer  of
     ComSkill  and  Executive  Vice  President of  ITC.    Mr.  Roden served  as
     President and  Chief  Executive Officer  of  Comsell  from 1987  until  its
     liquidation into ITC  in January 1995.  Prior  to Comsell, he was President
     of Digital Controls Video,  Inc., Vice President of Coloney, Inc., and Vice
     President of  First  Florida Bank  Corp.   Mr.  Roden  holds an  M.B.A.  in
     Finance and Marketing and a B.S. from Florida State University.

     Elaine  H. Babcock  is Senior  Vice President  of Sales  of ITC.   In  this
     capacity, she is responsible for all distribution  of off-the-shelf product
     sales of  the  Company  and  its affiliates  in  North  America,  with  the
     exception of  sales  through the  ComSkill  franchise  network.   Prior  to
     January 1994, Ms. Babcock used her sales and management  expertise to build
     ITC's Custom Services  Department.  Ms. Babcock joined  the Company in 1978
     as a  Video Production  Specialist with  a Communications  degree from  the
     University of Maryland.

     Philip  J.  Facchina  is Vice  President,  Treasurer  and  Chief  Financial
     Officer of ITC.  Prior to joining  ITC in October 1992, Mr. Facchina served
     as Treasurer and Chief Financial Officer of Facchina Construction  Company,
     Inc.  Prior to then, Mr.  Facchina served as Vice President of  Finance and
     Administration for  E. C.  Ernst, Inc.   He  is a former  audit manager  of
     Arthur Young  & Company (now  Ernst &  Young LLP).   Mr. Facchina  holds an
     M.B.A. from  the University  of Pennsylvania's  Wharton Business  School, a
     B.S. in Accounting from the University of Maryland, and is a C.P.A.

     Elizabeth E.  Tomaszewlcz, is  a Vice  President of  ITC  and President  of
     ComSkill.  Prior to  joining the Company, Ms. Tomaszewicz served  as Senior
     Vice President of Sales and Marketing of TRO  Learning, Inc. (TRO), 1989 to
     1993.  Prior to  TRO, she served as Executive Vice President, Marketing and
     Field  Operations of Applied Learning International,  Inc.  Ms. Tomaszewicz
     holds a B.S. from the University of Massachusetts.

     Robert  F. VanStry  is a Vice  President of  ITC.   Mr. VanStry  joined the
     Company  in  May   1978  as  Senior  Training  Associate  and  subsequently
     fulfilled the responsibilities of Manager of  Engineering Projects, Manager
     of Project Development, and Vice President of Training Services.

     Thomas M. Balderston, a Director  since 1993, has been a partner  of TDH, a
     venture capital fund group,  from 1985 to present.  He is  also Director of
     Actronics, Inc.   Prior to TDH, he  was Assistant Vice President  of Middle
     Market Lending for  the Bank  of Boston.   Mr. Balderston  holds an  M.B.A.
     from the Anderson School  of Management  at UCLA and  a B.A. from  Williams
     College.

     Daniel  R. Bannister, a  Director since 1988, has  been President and Chief
     Executive  Officer  of  DynCorp,  a  leading   professional  and  technical



                                        - 33 -
<PAGE>






     services firm, since  1985.   He was  Executive Vice  President and  Senior
     Vice President of its Technical Services Group from 1983 to 1984.  

     John D.  Sanders, a Director  since 1977, is  Chairman and Chief  Executive
     Officer of  Tech News Inc., publishers  of Washington Technology newspaper.
     He holds a B.E.E.  from the University of Louisville, Kentucky, and an M.S.
     and Ph.D. in Electrical Engineering  from Carnegie Mellon University.   Mr.
     Sanders is  a member  of the Boards  of Directors  of the following  public
     companies:   Daedalus   Enterprises,   Inc.,   an   electronics   specialty
     consultant; Information  Analysis, Inc.,  a supplier  of computer  software
     services; and  Data Measurement Corporation,  a publicly held  manufacturer
     of specialized measuring equipment.

     Richard  E. Thomas,  a  Director since  1982,  was Chairman  of  the Board,
     President  and  Chief  Executive  Officer  of  Radiation  Systems,  Inc., a
     communications systems manufacturer,  from 1978 until 1994,  at which  time
     Radiation Systems, Inc. was merged  into COMSAT Corporation and  Mr. Thomas
     became the President of COMSAT RSI.

     The Company  has three classes of  directors.  Each class  serves staggered
     terms of three years  in duration.  The terms of Messrs. Balderston, Roden,
     and Walton are due  to expire in 1997.  The  terms of Messrs. Bannister and
     Kaiz are due to  expire in 1996.  The  terms of Messrs. Sanders  and Thomas
     are due  to expire in 1998.   Directors are elected  by a plurality  of the
     votes cast at the Company's  annual meeting of shareholders.  Directors who
     are employees of the  Company receive no extra compensation for  serving as
     Directors.  Non-employee  Directors are paid  $1,500 per  quarter and  $250
     per meeting.

     Committees of the Board of Directors

     Compensation  Committee  -  The  Board  of  Directors  has  a  three-member
     Compensation  Committee,  the  members  of  which  are  outside  directors.
     Messrs.  Thomas,  Sanders and  Bannister  serve  on  this  Committee.   The
     Committee  recommends salaries  and  other  compensation of  the  executive
     officers of the Company for action by the whole Board.  

     Audit Committee  - The  Board of  Directors has  also established an  Audit
     Committee  which  is  comprised  of  the  same  outside  directors  as  the
     Compensation Committee.   The Audit Committee acts in an oversight capacity
     to review  quarterly and year-end  financial processes, and  meets with the
     Company's auditors to review their reports and recommendations.

     Employment Agreements

     The  Company  has entered  into  employment agreements  with  its executive
     officers.  The  agreements are generally  subject to  termination upon  (i)
     death (with  certain individuals' beneficiaries  receiving up to $5,000  in
     death  benefits);  or  (ii)  disability;  (iii)  upon   45-60  days  notice
     (depending upon  the individuals) by  the Company.   The agreements provide
     for 34  months of severance pay  to Messrs. Walton  and Kaiz, 12  months of


                                        - 34 -
<PAGE>






     severance pay  to Messrs. Facchina  and Roden  and Ms. Tomaszewicz,  and 10
     months  of  severance pay  to  Ms. Babcock  and  Mr. VanStry  (with certain
     exceptions for  liquidation other than  in connection with  the transfer of
     all Company  assets to  another entity  as in a  merger or  consolidation).
     The agreements with Ms. Babcock,  Ms. Tomaszewicz and Mr.  Facchina specify
     that  upon certain  changes  of control,  Ms.  Babcock and  Ms. Tomaszewicz
     would receive 12  months salary as severance pay  if they are terminated or
     voluntarily  leave  within  one  year of  the  effective  date  of  such an
     occurrence and Mr.  Facchina would receive  24 months  salary as  severance
     pay upon a change of control.  

     In addition  to basic salary,  each officer  is eligible to  receive salary
     increases,  bonuses,  stock  option  grants,  pension  and  profit  sharing
     arrangements and  other employee  benefits that may  from time  to time  be
     awarded or made  available.  Messrs. Walton  and Kaiz are required  to give
     the Company  12 months  notice of  resignation, while  the other  executive
     officers must provide  from 45-120 days notice.   During the notice period,
     all officers  receive salary.  The agreements also provide for certain paid
     sick  leave  or  disability  and  reimbursement  of  certain other  medical
     expenses  not  covered  by  the  Company's  group  insurance.    See  "Risk
     Factors -- Dependence On and Need for Key Personnel."

     Executive Compensation Summary Table

     The following information  is being furnished with respect to the Company's
     compensation  of its  Chief  Executive Officer  ("CEO")  and its  executive
     officers  whose annual  salary  and bonus  exceeded  $100,000 for  the most
     recent  fiscal year, for  services rendered  to the Company  during each of
     the last 3 completed fiscal years.
























                                        - 35 -
<PAGE>






     <TABLE>
     <CAPTION>
                                                            Summary Compensation Table

                                                               ANNUAL COMPENSATION
                                                                                                         Securities
                                                                                                         Underlying
       Name and Principal                                                      Other Annual              Options
       Position                   Year     Salary ($)         Bonus($) (b)     Compensation($) (c)       Granted (#)
       <S>                        <C>      <C>                <C>              <C>                       <C>

       James H. Walton            1994           133,183              80,000                 13,470                 0
       President & CEO            1993           132,088                   0                 10,455                 0
                                  1992           117,808              48,000                 11,713             2,000

       Gerald H. Kaiz             1994           112,332              30,000                 11,858                 0
       Executive Vice President   1993           117,783                   0                  9,220                 0
       & Secretary                1992           109,965              10,000                 10,998                 0
                                                         
       Steven L. Roden            1994           120,609              45,000                 12,930                 0
       Executive VP - ITC         1993         29,800 (a)                  0                  2,503            30,000
       CEO - ComSkill             1992                 0                   0                      0                 0

       Elaine H. Babcock Senior   1994            86,770              37,500                  9,150            30,000
       Vice President             1993            80,233                   0                  6,688                 0
                                  1992            72,106              10,000                  7,469                 0

       Philip J. Facchina Vice    1994            87,366              60,000              23,460 (d)                0
       President, Chief           1993            72,852                   0              28,906 (d)           15,000
       Financial Officer &        1992            11,181               5,000                      0             9,000
       Treasurer

       Robert F. VanStry          1994            90,623              30,000                  8,078                 0
       Vice President             1993            75,670                   0                  6,166                 0
                                  1992            71,595               7,875                  7,469                 0
     </TABLE>

     a)  Mr. Roden was hired by  the Company as of September 30, 1993, the  date
         of the  CI acquisition.  Salary compensation represents amounts paid by
         the Company to Mr. Roden after the acquisition of CI.
     b)  Bonus compensation  represents amounts paid  to the executive  pursuant
         to the Company's Incentive Compensation Plan for the year earned.
     c)  Represents the  fair market  value of shares allocated  pursuant to the
         Company's Employee Stock Ownership Plan.
     d)  Includes  amounts  paid  by  Company  for  certain  education   related
         expenses.








                                        - 36 -
<PAGE>






     Options Grants for Fiscal 1994 and Potential Realizable Values

     Ms. Babcock received  options to purchase 30,000 shares during Fiscal 1994.
     Messrs. Walton and  Facchina received options to purchase 50,000 shares and
     25,000 shares, respectively, during the first quarter of 1995.

     Option Exercises and Values for Fiscal 1994

     The following table sets forth as to  each of the named executive  officers
     information with respect  to option exercises  during Fiscal  1994 and  the
     status of their options on December 31, 1994.

     <TABLE>
     <CAPTION>
                                                                Number of Unexercised     Value of Unexercised in-
                                                               Options at Fiscal Year       the-Money Options at
                                  Shares           Value         End (#) Exercisable        Fiscal Year End ($)
                                Acquired on       Realized              (E)/                  Exercisable(E)/
       Name                    Exercise (#)         ($)           Unexercisable (U)          Unexercisable (U)

       <S>                          <C>             <C>                     <C>                       <C>         
       James H. Walton               -               -                      28,000 (E)                  74,674 (E)

       Gerald H. Kaiz                -               -                      26,000 (E)                  63,674 (E)
       Steven L. Roden               -               -                      10,000 (E)                  55,000 (E)
                                                                            20,000 (U)                 110,000 (U)

       Elaine H. Babcock             -               -                      13,000 (E)                  33,125 (E)
                                                                            30,000 (U)                       0 (U)
       Philip J. Facchina            -               -                      10,000 (E)                  57,500 (E)
                                                                            14,000 (U)                  85,000 (U)

       Robert F. VanStry             -               -                      13,000 (E)                  32,125 (E)
     </TABLE>

     Stock Options and Warrants

     At June  30, 1995, the  Company had outstanding options  to purchase Common
     Stock under  three separate  qualified incentive  stock option plans.   Two
     plans,  the 1992  Director Incentive  Stock Option  Plan  and the  1992 Key
     Employee  Incentive  Stock  Option  Plan,  were  adopted by  the  Board  of
     Directors and approved by  the shareholders during 1992.  These  plans have
     effectively replaced  the Company's 1982  Incentive Stock Option Plan  that
     expired in 1992.  

     Pursuant to the 1982  Incentive Stock Option Plan, at June 30,  1995, there
     were  72,000 options outstanding  at exercise prices ranging  from $2.00 to
     $3.16.  This  plan has no additional options  available for grant.  Options
     exercisable at June 30,  1995 expire as follows: 48,000 in 1995  and 24,000
     in 1996.



                                        - 37 -
<PAGE>






     Pursuant to the 1992 Key Employee Incentive Stock Option Plan, at June  30,
     1995, there  were 96,000  options outstanding  at  exercise prices  ranging
     from  $4.13 to  $6.75,  and 18,500  options  were available  for additional
     grants.  Options  outstanding at June 30, 1995  expire as follows: 2,000 in
     1996  and 94,000  in 1997  through 2002.    Options for  34,000 shares  are
     exercisable at June 30, 1995.

     Pursuant  to the  1992 Director Incentive  Stock Option  Plan, at  June 30,
     1995, there were 4,000  options outstanding at an exercise price  of $5.00,
     and  31,000  options are  available for  additional grants.   All  4,000 of
     these options  were exercisable at June 30,  1995 and expire in  1999.  All
     options granted pursuant to this plan are nonqualified.

     From time to time,  the Company has granted  other nonqualified options  to
     certain  individuals.   At  June  30, 1995,  there  were 120,000  of  these
     options  outstanding at  exercise  prices  ranging  from  $2.13  to  $7.50.
     Options outstanding at June  30, 1995 expire as follows: 9,000 in  1995 and
     6,000  in 1996,  and  105,000 in  1999 through  2001.   Options  for 90,000
     shares were exercisable at June 30, 1995.

     In  connection with  a  1987 $1,275,000  debenture  financing, the  Company
     entered  into   warrant  agreements   with  certain  investment   advisors.
     Pursuant  to the  warrant  agreements, these  advisors  may purchase  up to
     7,286  shares (14,572  shares adjusted  for the  1992  stock split)  of the
     Company's Common Stock  at an original  purchase price of  $7.00 per  share
     ($3.50 per  share as  adjusted for the  1992 stock  split).  Such  purchase
     must occur in increments of 1,000 shares  or more.  The warrant  agreements
     expire July 31,  1998  and  are  transferrable  only  once.    The  warrant
     agreement grants  the holder certain  "piggyback" registration rights  only
     if the Company  registers shares represented by other  outstanding warrants
     or  options.  The  Company has  no current plans  to register  for sale any
     outstanding warrants or options.

     Incentive Compensation Plan

     Historically,  the  Company  has adopted  an  Incentive  Compensation  Plan
     ("ICP") for each fiscal year,  designed to provide additional  incentive to
     the Company's officers  to achieve the  growth and  profitability goals  of
     the Company.  The maximum compensation payable under the ICP is  determined
     by  the Board  of Directors  at the beginning  of each  fiscal year  and no
     payments are  made under the  ICP in the  event that the targeted  revenues
     and net income for ITC as  set forth in the ICP are not achieved.  Payments
     to  the participants  in the ICP  are based upon  the participant achieving
     targeted revenues, or in  the case of those officers with both  revenue and
     net income responsibilities, achieving both targeted  revenues and targeted
     net income.  Payments made under the ICP are calculated at the end  of each
     fiscal year and are paid to the eligible  participants within 15 days after
     completion of  the annual audit  of the Company's  financial statements and
     the  Company's  filing  of  its  Annual  Report on  Form  10-KSB  with  the
     Commission.



                                        - 38 -
<PAGE>






     Employee Stock Ownership Plan

     Effective  January  1, 1992,  the  Company  established an  Employee  Stock
     Ownership  Plan ("ESOP")  for the  benefit of  substantially all employees.
     The purpose of  the ESOP is to  enable participating employees to  share in
     the growth of  the Company.  The ESOP  requires that the greater  of 33,334
     shares or the amount of shares equal to five percent of total  compensation
     of eligible employees  be allocated to  employee accounts  annually.   Each
     participating employee is allocated shares  based upon his or  her relative
     annual compensation.   The shares vest over time  and are fully vested when
     an employee  has six years of service with  the Company.  The ESOP does not
     require any monetary contribution from the  participating employee, but has
     a  minimum eligibility requirement  of 1,000 hours  of service  in any plan
     year.

     The ESOP is administered  by three  Trustees who are  subject to the  terms
     and conditions of a separate trust agreement which specifies their duties.

     Each ESOP participant  is eligible for  distribution of  benefits no  later
     than the sixtieth (60th) day after the  close of the plan year in which the
     following  events  occurs: (i)  the  participant  attains  the  age of  65;
     (ii) the  occurrence  of the  tenth  anniversary in  which  the participant
     commenced participation in  the plan;  or (iii) the  Participant terminates
     his service with the Company.

     Limitation of Liability  of Directors and Indemnification of  Directors and
     Officers

     The Company's Restated Bylaws  provide that in the absence of fraud  or bad
     faith the  Company will indemnify  its directors and  officers to  the full
     extent  authorized  by  Maryland law  against  all  liability and  expenses
     actually and reasonably incurred in  connection with or resulting  from any
     action, suit,  or  proceeding in  which  such  person becomes  involved  by
     reason of having been an  officer or director of  the Company.  Insofar  as
     indemnification for liabilities  arising under the Securities Act  of 1933,
     as amended ("Securities Act") may  be permitted to directors,  officers and
     controlling persons of the  Company pursuant  to the foregoing  provisions,
     or otherwise,  the Company  has been advised  that, in  the opinion of  the
     Securities and Exchange Commission, such indemnification  is against public
     policy as expressed in the Securities Act, and is therefore unenforceable.

     There is  no  pending litigation  or  proceeding  involving a  director  or
     officer of the Company as to which indemnification is being sought, nor  is
     the Company  aware of any pending or  threatened litigation that may result
     in claims for indemnification by any director or officer.


                    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     As a result of  the Company's 1993 acquisition of CI and  its subsidiaries,
     Comsell and ComSkill, all of  the issued and outstanding  equity securities


                                        - 39 -
<PAGE>






     of CI  were converted into  the Company's Common  Stock (the "Conversion").
     In connection with the Conversion, a total of  610,000 shares of ITC Common
     Stock  ("Conversion  Shares") were  issued  to  15 persons,  including  the
     Selling  Shareholders.   Mr.  Roden received  63,811  shares of  ITC Common
     Stock.   TDH II  Limited ("TDH"),  of which  Mr. Balderston  is a  partner,
     received 432,911  shares of  ITC Common  Stock in  exchange for  its equity
     interest in CI, and  an additional  10,000 shares of  ITC Common Stock  for
     certain consulting services  related to the transaction.  113,278 shares of
     ITC  Common  Stock  were  issued to  CI's  other  shareholders  in  the  CI
     acquisition.     The  Conversion  Shares  are  subject  to  certain  resale
     restrictions under  Rule 144 promulgated under the  Securities Act.  To the
     extent that the Conversion  Shares are not sold in this Offering, they will
     begin to  become eligible for  future sale  subject to  the limitations  of
     Rule 144 commencing in October 1995.

         Piggyback Registration Rights

     As part of the acquisition  of CI, the Company granted  certain "piggyback"
     registration  rights  to the  holders  of  Conversion  Shares.   Under  the
     Agreement and Plan of  Merger, dated September 30, 1993 between CI  and ITC
     (the  "Merger  Agreement"),  ITC must,  upon  request,  include  former  CI
     shareholders'  Conversion Shares  in any  registration  statement that  ITC
     files  with the  Commission relating  to  a public  offering of  ITC common
     stock.     Such  "piggyback"  rights  are  conditioned  upon  inclusion  of
     Conversion  Shares in  the  offering by  the  managing underwriter  for the
     offering.   Notwithstanding such  "piggyback" rights,  the Company  retains
     control over all actions regarding  a registration statement.   The holders
     of  Conversion Shares  bear  a  proportionate  amount of  any  underwriting
     discounts for  their participation  in the  "piggyback"  offering, and  any
     expenses  incurred  by legal  counsel  retained  by holders  of  Conversion
     Shares.  The "piggyback"  rights of holders of Conversion Shares  expire on
     September 30, 1996.

         Demand Registration Rights

     Under  the  terms  of the  Merger  Agreement, the  Company  granted  to the
     holders  of Conversion  Shares  a  one-time  demand registration  right  to
     register   the  Conversion   Shares  for  sale.     This   one-time  demand
     registration right may  only be exercised upon request  by a "Forty Percent
     Holder," defined as any holder  of forty percent of the  Conversion Shares,
     or  a group  of  persons  acting together  to  hold  forty percent  of  the
     Conversion Shares.  Given the distribution of  stock in the Conversion, the
     registration  rights may be  exercised only  if TDH  elects to make  such a
     demand.  The demand rights  expire in October, 1997.  TDH has agreed not to
     exercise the demand registration right for a  period of 360 days after  the
     Offering and  will not offer, sell,  or otherwise dispose  of the Company's
     Common Stock for 180 days after the Offering.  See "Underwriting." 






                                        - 40 -
<PAGE>






                                PRINCIPAL SHAREHOLDERS

     Stock Ownership of Certain Beneficial Owners

     The following table sets forth  information as to the  beneficial ownership
     of each person known to the Company  to own more than 5% of the outstanding
     Common  Stock,  directors,  named executive  officers,  and  directors  and
     officers as a group as of July 26, 1995.

     <TABLE>
     <CAPTION>
                                                     Shares Beneficially            Shares Beneficially Owned
                                                      Owned Prior to the                    After the
                                                           Offering                          Offering(1)     

             Name of Beneficial Owner              Number           Percent             Number          Percent
       <S>                                         <C>              <C>                <C>              <C>   
       Thomas M. Balderston (2)                       442,911        16.9%             290,843(3)        8.4%
       One Rosemont Business
         Campus, Suite 301
       919 Conestoga Road
       Rosemont, PA  19010

       Gruber & McBaine Capital                       175,450        6.7%                175,450         5.1%
         Management, Inc. (4)
       50 Osgood Place
       San Francisco, CA  94133 

       James H. Walton (5)                            267,299        10.2%               267,299         7.7%
       5213 N. 23rd Rd., Arlington, VA 
       22207

       Gerald H. Kaiz (6)                             175,714        6.7%              150,714(8)        4.3%
       14406 Nadine Dr., Rockville, MD 20853

       Steven L. Roden (7)                             76,062        2.9%               63,300(9)        1.8%
       305 Glenn Lake Drive
       Atlanta, GA 30327

       John D. Sanders                                 31,550        1.2%                 31,550          .9%
       4600 N. 26th St.,
       Arlington, VA 22207

       Richard E. Thomas                               18,870         .7%                 18,870          .5%
       8207 Light Horse Ct.,
       Annandale, VA 22003

       Daniel R. Bannister                              9,000         .3%                  9,000          .3%
       8414 Brookwood Ct.,
       McLean, VA 22102-1749



                                        - 41 -
<PAGE>






                                                     Shares Beneficially            Shares Beneficially Owned
                                                      Owned Prior to the                    After the
                                                           Offering                          Offering(1)     

             Name of Beneficial Owner              Number           Percent             Number          Percent
       <S>                                         <C>              <C>                <C>              <C>   
       Elaine H. Babcock                               17,977         .7%                 17,977          .5%
       16 Bogastow Circle
       Millis, MA 02054

       Philip J. Facchina                              37,489        1.5%                 37,489         1.1%
       8428 Boss Street
       Vienna, VA 22182

       Robert VanStry                                   3,644         .2%                  3,644          .1%
       3157 Kirkwell Place
       Herndon, VA 22071
       Directors and Executive                      1,193,516        45.5%             1,166,448         33.6%
         Officers as a group
         (11 persons)
     </TABLE>

     (1) Assumes all 850,000 shares  of Common Stock offered  by the Company are
         sold  and 3,305,624  shares outstanding  after  the Offering.    Unless
         otherwise  indicated, each person has sole voting and investment rights
         with respect to the shares specified opposite his name.

     (2) Mr.  Balderston's shares are   held  by TDH II Limited,  with which Mr.
         Balderston  is affiliated.   Mr. Balderston  does not  have sole voting
         power for the shares.  

     (3) Assumes  the sale  of 152,068  shares in  the Offering.   See  "Selling
         Shareholders."

     (4) Includes 23,600 shares held by Jon D. Gruber and 13,300 shares  held by
         J.  Patterson McBaine,  the sole  directors  and executive  officers of
         Gruber  & McBaine  Capital Management  ("GMCM"). Also  includes  71,000
         shares  held  by   Laquintas  Partners,  L.P.,  a  California   limited
         partnership in  which GMCM and Messrs.  Gruber and  McBaine are general
         partners, and 1,500 shares held by  CMJ Investments, L.P., a California
         limited partnership  in which GMCM and  Messrs. Gruber  and McBaine are
         general  partners.    GMCM and  Messrs.  Gruber  and  McBaine  disclaim
         beneficial  ownership of  the shares  held by Laquintas  Partners, L.P.
         and CMJ  Investments,  L.P.   Does not  include 54,100  shares held  by
         Laquintas Partners,  L.P., a  California limited  partnership in  which
         Messrs. Gruber  and McBaine  are general  partners and  for which  they
         disclaim beneficial ownership.






                                        - 42 -
<PAGE>






     (5) Includes  1,000 shares  owned by  spouse and  5,799 shares  held by the
         Company's Employee Stock Ownership Plan.   Includes 72,000 shares which
         Mr. Walton is entitled to acquire pursuant to stock options.

     (6) Includes 1,000  shares owned  by spouse  and 5,214 shares  held by  the
         Company's Employee Stock Ownership Plan.   Includes 6,000  shares which
         Mr. Kaiz is entitled to acquire pursuant to stock options.

     (7) Includes 2,251 shares held by Employee  Stock Ownership Plan.  Includes
         10,000 shares which Mr. Roden is entitled to acquire pursuant to  stock
         options.

     (8) Assumes  the  sale of  25,000 shares  in  the  Offering.   See "Selling
         Shareholders."

     (9) Assumes  the  sale  of 12,762  shares in  the  Offering.   See "Selling
         Shareholders."


                                SELLING SHAREHOLDERS 

     The following shareholders are selling Common Stock in the Offering.


     <TABLE>
     <CAPTION>

                                            Shares Beneficially             Number of        Shares Beneficially
                                            Owned Prior to the               Shares           Owned After the
                                                   Offering                 Offered                Offering       
                                                                       

          Name of Beneficial Owner         Number         Percent                           Number        Percent
       <S>                                 <C>             <C>                 <C>           <C>          <C>   
           TDH II Limited                  442,911         16.9%               152,068         290,843     8.4%

           Gerald H. Kaiz                  175,714          6.7%                25,000         150,714     4.3%

           Steven L. Roden                 76,062           2.9%                12,762          63,300     1.8%
           Harvey Shuster                  29,734           1.0%                 5,947          23,787     0.7%

           Glenn Crews                     12,849            *                   2,510          10,339       *
           Phyllis Fobes                    8,567            *                   1,713           6,854       *
     </TABLE>

                              DESCRIPTION OF SECURITIES

     The authorized  capital stock of  the Company consists  of 4,000,000 shares
     of Common Stock, $.10 par value, of  which 2,455,624 shares are issued  and
     outstanding.  Upon completion of  the Offering, the issued  and outstanding



                                        - 43 -
<PAGE>






     capital stock  of the Company  will consist  of 3,305,624 shares  of Common
     Stock (3,413,124 shares if the over-allotment option is exercised).

     The  Common Stock  has voting  rights  and is  entitled  to dividends  from
     sources  available  therefor  when, as  and  if  declared by  the  Board of
     Directors.   See  "Price  Range  of  Common  Stock  and  Dividend  Policy."
     Shareholders  have no  preemptive  rights and  no  rights to  convert their
     Common Stock into  any other securities.   The holders of Common  Stock are
     entitled  to  one  vote  for each  share  held  of  record  on all  matters
     submitted to  a vote of the  shareholders.  In the  event of a liquidation,
     dissolution  or winding  up  of the  Company, holders  of Common  Stock are
     entitled to  share  ratably  in  all  assets  remaining  after  payment  of
     liabilities  and  the  liquidation  preference  of   any  then  outstanding
     preferred stock.    There are  no  redemption  or sinking  fund  provisions
     applicable  to the  Common Stock.    All outstanding  shares  are, and  all
     shares to be sold  and issued  as contemplated hereby  will be, fully  paid
     and nonassessable and legally issued.  

     The Company  has  three classes  of  Directors, which  may  tend to  delay,
     defer, or prevent  a change of control  of the Company.   In addition,  the
     following statutes may have a similar effect.  


     Business  Combination  Statute.    The  Maryland  General  Corporation  Law
     establishes  special requirements with  respect to  "business combinations"
     between  Maryland   corporations  and   "interested  stockholders"   unless
     exemptions are  applicable.   Among other things,  the law prohibits  for a
     period of five  years a merger  and other specific or  similar transactions
     between   a  company   and  an  interested   stockholder  and   requires  a
     supermajority vote for  such transactions after the  end of such  five year
     period.

     "Interested stockholders" are all persons owning  beneficially, directly or
     indirectly, more  than 10% of  the outstanding  voting stock of  a Maryland
     corporation.    "Business  combinations"  include  any  merger  or  similar
     transaction  subject  to  a  statutory  vote  and  additional  transactions
     involving  transfers  of  assets  or  securities  in  specified amounts  to
     interested  stockholders  or  their affiliates.    Unless  an  exemption is
     available, transactions of  these types may  not be  consummated between  a
     Maryland corporation and  an interested stockholder or its affiliates for a
     period of five years  after the date on which the stockholder  first became
     an  interested stockholder  and thereafter  may  not be  consummated unless
     recommended  by the  board  of directors  of  the Maryland  corporation and
     approved by  the affirmative vote of at least  80% of the votes entitled to
     be cast by  all holders of outstanding shares  of voting stock and  66 % of
     the votes  entitled to  be cast  by all  holders of  outstanding shares  of
     voting  stock   other  than  the  interested   stockholder.     A  business
     combination with an interested stockholder  which is approved by  the board
     of directors  of a  Maryland corporation at  any time before  an interested
     stockholder first becomes an interested  stockholder is not subject  to the
     special voting requirements.


                                        - 44 -
<PAGE>






     An  amendment  to a  Maryland  corporation's  charter  electing  not to  be
     subject to the foregoing requirements  must be approved by  the affirmative
     vote of  at least 80% of  the votes entitled to  be cast by  all holders of
     outstanding shares of voting  stock and  66 % of the  votes entitled to  be
     cast  by  holders  of  outstanding  shares  of voting  stock  who  are  not
     interested stockholders.   Any  such amendment  is not  effective until  18
     months after the  vote of stockholders and  does not apply to  any business
     combination  of a  corporation  with a  stockholder  who was  an interested
     stockholder on  the date  of the  stockholder vote.   The  Company has  not
     adopted any such amendment to its Charter.

     Control Share  Acquisition Statute.   The Maryland General Corporation  Law
     imposes  limitations  on the  voting  rights  of  shares  of capital  stock
     acquired in a "control share  acquisition."  The Maryland statute defines a
     "control share acquisition"  at the 20%,  33 % and  50% acquisition  levels
     and requires a two-thirds stockholder  vote (excluding shares owned  by the
     acquiring  person  and certain  members  of  management) to  accord  voting
     rights to stock acquired  in a control share acquisition.  The statute also
     requires Maryland corporations to  hold a special meeting at the request of
     an  actual or  proposed  control share  acquiror  generally within  50 days
     after  a  request is  made  with  the submission  of  an "acquiring  person
     statement," but only if the acquiring person (a) posts a bond for the  cost
     of the  meeting and  (b) submits a  definitive financing  agreement to  the
     extent  that  financing  is not  provided  by  the  acquiring  person.   In
     addition,  unless  the charter  or  bylaws provide  otherwise,  the statute
     gives the  Maryland corporation, within  certain time limitations,  various
     redemption rights  if there  is a  stockholder vote  on the  issue and  the
     grant of  voting  rights  is  not  approved, or  if  an  "acquiring  person
     statement"  is not  delivered  to the  target  within 10  days following  a
     control share acquisition.   Moreover, unless the charter or bylaws provide
     otherwise,   the  statute   provides  that  if,   before  a  control  share
     acquisition  occurs, voting  rights  are accorded  to control  shares which
     results  in  the  acquiring  person  having  majority  voting  power,  then
     minority stockholders have  appraisal rights.  An acquisition of shares may
     be  exempted from  the control  share statute  provided  that a  charter or
     bylaw provision  is adopted  for such purpose  prior to  the control  share
     acquisition.  There are  no such provisions in the charter or bylaws of the
     Company.

     Reference  is made to  the full  text of  the foregoing statutes  for their
     entire terms, and the  summary contained in this Prospectus is not intended
     to be complete.   The summary is qualified in its entirety by the statutes,
     copies of which have been  filed as exhibits to the Registration  Statement
     of which this Prospectus is a part.

                                     UNDERWRITING

     Subject  to  the  terms  and  conditions  set  forth  in  the  Underwriting
     Agreement, the Company and the Selling Shareholders have agreed  to sell to
     each  of the Underwriters  named below,  and each of  the Underwriters, for
     whom Ferris,  Baker Watts, Incorporated  is acting  as Representative,  has


                                        - 45 -
<PAGE>






     severally  agreed to  purchase the  number  of shares  of Common  Stock set
     forth opposite its name below.


                  Underwriters                    Number of Shares
                                                  to be Purchased

       Ferris, Baker Watts, Incorporated


                  Total                              1,050,000


     The  nature  of  the  Underwriters'  obligations   under  the  Underwriting
     Agreement is  such  that all  shares  of  Common Stock  offered,  excluding
     shares covered  by the over-allotment option  granted to  the Underwriters,
     must  be  purchased if  any  are  purchased.    The Underwriting  Agreement
     provides  that the  obligations of the  several Underwriters thereunder are
     subject to the  approval of certain legal  matters by legal counsel  and to
     certain other conditions.

     The  Company  and  the  Selling  Shareholders  have  been  advised  by  the
     Representative that  the several  Underwriters propose to  offer the shares
     of  Common Stock  to the  public initially at  the price  set forth  on the
     cover page of this Prospectus and  to certain dealers at such price less  a
     concession not in excess of  $     per share.  The  Underwriters may allow,
     and such dealers  may reallow, a concession  not in excess of  $        per
     share to  other dealers.   The public  offering price  and concessions  and
     reallowances to dealers may be changed by the Representative.

     The Company  and TDH,  one of  the Selling  Shareholders, have granted  the
     Underwriters an option,  exercisable within 45 days after  the date of this
     Prospectus, to  purchase up to an additional 157,500 shares of Common Stock
     to cover  over-allotments at the  same price per  share to  be paid by  the
     Underwriters for  the other  shares offered  hereby.   If the  Underwriters
     purchase any such  additional shares pursuant to  this option, each of  the
     Underwriters will  be  committed  to  purchase such  additional  shares  in
     approximately  the same proportion  as set forth in  the above  table.  The
     Underwriters may  purchase such  shares only to  cover over-allotments,  if
     any, in connection with  the Offering made hereby.   If the  over-allotment
     option  is  exercised  in  full,  TDH   may  elect  to  sell  up  to 47,932
     additional  shares  in  the  over-allotment.    If  the  over-allotment  is
     partially exercised,  and  TDH  elects,  then  the  Company  and  TDH  will
     participate pro-rata in the over-allotment.

     The  Company   and  its  executive  officers   and  directors  and  certain
     shareholders have  agreed that for a period  of 180 days after  the date of
     this  Prospectus, they  will not  offer, sell  or otherwise  dispose of any
     shares of the  Company's Common  Stock, in  the open  market or  otherwise,




                                        - 46 -
<PAGE>






     without the prior written consent  of the Representative, except  to effect
     exercises of options.

     The Company, the Selling Shareholders  and the Underwriters have  agreed to
     indemnify  each  other  against  certain  liabilities,   including  certain
     liabilities under the Securities Act.

     The  Company  has  agreed to  reimburse  the  Representative  for  expenses
     incurred by the Representative in an amount not to exceed $27,500.

     The Representative has  informed the  Company that it  does not expect  the
     Underwriters to  confirm sales of  Common Stock offered  by this Prospectus
     to any accounts over which it exercises discretionary authority.


                                    LEGAL OPINIONS

     The  validity of the  Common Stock offered hereby  will be  passed upon for
     the Company by  Kirkpatrick & Lockhart LLP,  Washington, D.C.   Shapiro and
     Olander, Baltimore, Maryland, has acted as counsel to the Underwriters.


                                       EXPERTS

     The  consolidated financial statements  of Industrial  Training Corporation
     at  December 31, 1994 and 1993, and for each of the two years in the period
     ended December  31,  1994 appearing  in  this Prospectus  and  Registration
     Statement have been audited by Ernst & Young LLP, independent auditors,  as
     set forth in  their report thereon  appearing elsewhere  herein and in  the
     Registration  Statement, and  are  included in  reliance  upon such  report
     given  upon  the authority  of  such  firm  as experts  in  accounting  and
     auditing.





















                                        - 47 -
<PAGE>







                      Index to Consolidated Financial Statements
                                          of
                           Industrial Training Corporation



     Report of Independent Auditors  . . . . . . . . . . . . . . . . . . .   F-2


     Financial Statements

         Consolidated Balance Sheets - December 31, 1993 and 1994 and
         June 30, 1995 (Unaudited)   . . . . . . . . . . . . . . . . . . .   F-3

         Consolidated Statements of Income - Years Ended December 31, 1993
         and 1994 and for the Six Months Ended June 30, 1994 and 1995
         (Unaudited)   . . . . . . . . . . . . . . . . . . . . . . . . . .   F-5

         Consolidated Statements of Stockholders' Equity - Years Ended
         December 31, 1993 and 1994 and for the Six Months Ended 
         June 30, 1995 (Unaudited)   . . . . . . . . . . . . . . . . . . .   F-6

         Consolidated Statements of Cash Flows - Years Ended 
         December 31, 1993 and 1994 and for the Six Months Ended 
         June 30, 1994 and 1995 (Unaudited)  . . . . . . . . . . . . . . .   F-7

         Notes to Consolidated Financial Statements  . . . . . . . . . . .   F-8


























                                          F-1
<PAGE>







                           Report of Independent Auditors 
                           ------------------------------



     The Board of Directors and Stockholders
     Industrial Training Corporation

     We have audited the accompanying consolidated balance sheets  of Industrial
     Training Corporation  as of  December 31, 1994  and 1993,  and the  related
     consolidated statements  of income,  stockholders' equity,  and cash  flows
     for  the  years   then  ended.     These  financial   statements  are   the
     responsibility  of  the Company's  management.   Our  responsibility  is to
     express an opinion on these financial statements based on our audits.

     We  conducted our  audits in  accordance with  generally  accepted auditing
     standards.  Those standards  require that we plan and perform the  audit to
     obtain  reasonable assurance  about whether  the  financial statements  are
     free of material  misstatement.   An audit  includes examining,  on a  test
     basis,  evidence supporting  the amounts and  disclosures in  the financial
     statements.   An audit  also includes  assessing the accounting  principles
     used and  significant estimates made  by management, as  well as evaluating
     the overall financial statement presentation.   We believe that  our audits
     provide a reasonable basis for our opinion.

     In our  opinion, the  consolidated financial  statements referred to  above
     present  fairly,  in  all material  respects,  the  consolidated  financial
     position of Industrial Training Corporation  at December 31, 1994  and 1993
     and the consolidated results  of its operations and its cash flows  for the
     years  then  ended,  in  conformity  with   generally  accepted  accounting
     principles.



     Vienna, Virginia
     February 24, 1995
     ERNST & YOUNG LLP

















                                          F-2
<PAGE>




     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                                         CONSOLIDATED BALANCE SHEETS

                                                                    ASSETS

                                                                   December 31,         December 31,           June 30,
                                                                       1993                 1994                 1995
                                                                       ----                 ----                 ----
                                                                                                              (unaudited)
      <S>                                                                    <C>                  <C>                  <C>    
      Current assets:                                                                                                        
        Cash and cash equivalents (note 6)                                     $                    $  
                                                                         126,136              439,923          $ 1,178,642
        Accounts receivable, net (notes 3, 6, and 7)                   4,930,087            7,293,477            7,257,710

        Due from affiliates (note 4)                                     159,734               86,111               46,388
        Inventories, net of reserve of $83,400 at
               December 31, 1993 and $93,400 at
               December 31, 1994 and $93,400 at
               June 30, 1995, respectively                             1,287,937            1,203,876            1,100,037
        Prepaid expenses                                                                                                     
                                                                         182,378              118,446              305,846
                                                                     -----------          -----------          -----------
                                              
              Total current assets                                     6,686,272            9,141,833            9,888,623

      Property and equipment (notes 5, 6, and 7):
        Video and computer equipment                                   1,977,119            2,366,661            2,717,431
        Furniture and fixtures                                         1,011,482            1,032,563            1,037,204
        Leasehold improvements                                            79,254               89,106               95,111
        Videotape masters                                                                                                    
                                                                         144,180              144,180              144,180
                                                                      ----------          -----------          -----------
                                                                       3,212,035            3,632,510            3,993,926
        Less accumulated depreciation                                            
          and amortization                                            (2,141,487)          (2,507,393)          (2,814,069)
                                                                    ------------           ----------           ----------

          Net property and equipment                                   1,070,548            1,125,117            1,179,857
      Deferred program development costs,
        net of accumulated amortization of
        $1,682,017 at December 31, 1993;
        $3,006,689 at December 31, 1994; and    
        $3,900,263 at June 30, 1995                                    4,139,859            4,358,315            5,618,824
      Goodwill, net of accumulated amortization of
        $40,299 at December 31, 1993; 
        $206,284 at December 31, 1994; and
        $288,784 at June 30, 1995                                      2,377,642            2,185,126            2,102,626
      Investments in affiliates (note 4)                                 269,180              245,887              220,976






                                          F-3
<PAGE>





      Other                                                                                                                   
                                                                                                                            
                                                                          98,615               73,769               73,658
                                                                  --------------       --------------       --------------
                       Total assets                                  $14,642,116          $17,130,047          $19,084,564
                                                                     ===========          ===========          ===========
                                                           See accompanying notes.
     </TABLE>















































                                          F-4
<PAGE>




     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                                         CONSOLIDATED BALANCE SHEETS


                                                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                                                      December 31,        December 31,          June 30,
                                                                          1993                1994                1995
                                                                          ----                ----                ----
                                                                                                               (unaudited)
      <S>                                                                                                              <C>    
      Current liabilities:                                                    <C>                  <C>                        
                                                                                                         
        Line of credit (note 6)                                                                                          $    
                                                                                                                              
                                                                                 $                   $                       
                                                                          650,000               80,000                  --
        Current installments of 
           long-term debt (note 7)                                        770,593              328,637             580,726
        Accounts payable                                                1,555,659            2,112,271           2,247,594

        Due to affiliates (note 4)                                        431,787              419,895             281,529
        Accrued expenses
           Compensation and benefits                                      591,216              942,215             488,259
           Royalties                                                      155,518              291,905              20,461
           Deferred revenues                                              212,682               77,648             712,847
           Income tax payable                                                   --                  --             300,000

           Other                                                                                                             
                                                                          179,757              794,666             637,210
                                                                      -----------          -----------         -----------
           Total current liabilities                                    4,547,212            5,047,237           5,268,626

      Deferred lease obligations                                          111,730              119,316             111,968
      Deferred income taxes (note 9)                                      463,498            1,136,522           1,239,062
      Long-term debt  (note 7)                                                                           
                                                                        1,101,462              772,826           1,614,198
                                                                       ----------          -----------          ----------

           Total liabilities                                            6,223,902            7,075,901           8,233,854

      Commitments (notes 4, 5 and 10)

      Stockholders' equity (notes 8 and 11):
        Common stock, $.10 par value, 
           4,000,000 shares authorized; 
           2,361,128 outstanding at December 31, 1993;
           2,466,828 outstanding at December 31, 1994; and
           2,473,328 outstanding at June 30, 1995                         236,113              246,683             247,333
        Additional paid-in capital                                      5,275,685            5,698,147           5,714,402



                                          F-5
<PAGE>





        Note receivable from ESOP                                        (460,827)            (358,177)           (304,177)
        Retained earnings                                                                                                  
                                                                        3,368,890            4,528,947           5,254,461
                                                                      -----------          -----------         -----------
                                                                        8,419,861           10,115,600          10,912,019
        Treasury stock, at cost                                                                                               
           (3,404 shares in 1993;                                                                                           
           18,004 shares in 1994; and                                      (1,647)             (61,454)            (61,309)
           17,704 shares in June 30, 1995)                         --------------      ---------------      --------------
           Total stockholders' equity                                                                                      
                                                                        8,418,214           10,054,146          10,850,710
                                                                    -------------         ------------        ------------

           Total liabilities and                                      $14,642,116          $17,130,047         $19,084,564
           stockholders' equity                                       ===========          ===========         ===========

     See accompanying notes.
     </TABLE>





































                                          F-6
<PAGE>




     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                                      CONSOLIDATED STATEMENTS OF INCOME



                                                                                                       Six Months Ended
                                                                Year Ended December 31,                    June 30,
                                                                 1993              1994              1994              1995
                                                                 ----              ----              ----             ----
                                                                                                          (unaudited)

      <S>                                                  <C>                <C>                <C>               <C>       
      Revenues, net:
        Courseware                                         $11,662,493        $17,983,796        $7,673,944        $8,855,846
        Hardware                                             2,149,482          4,353,219         1,689,701         2,399,786
                                                           -----------      -------------       -----------      ------------

          Total revenues, net (note 4)                      13,811,975         22,337,015         9,363,645        11,255,632
      Cost of sales:
        Courseware                                           6,136,043          9,440,595         3,926,673         4,003,156
        Hardware                                             2,078,649          4,187,960         1,655,281         2,449,252
                                                           -----------      -------------       -----------      ------------
          Total cost of sales                                8,214,692         13,628,555         5,584,954         6,452,408
                                                           -----------       ------------       -----------      ------------
      Gross margin                                           5,597,283          8,708,460         3,778,691         4,803,224


      Selling, general and administrative expenses           5,553,840          6,693,221         3,090,546         3,596,371
      Equity in earnings of affiliates                        (123,657)         (136,012)          (70,154)          (77,961)
                                                          ------------     -------------      ------------     ------------- 
      Income before interest and provision                     167,100          2,151,251           758,299         1,284,814
        for income taxes
      Interest expense, net                                    131,298            186,194            87,826            54,300
                                                          ------------     --------------     -------------    --------------
      Income before provision for income taxes                  35,802          1,965,057           670,473         1,230,514

      Income tax expense (note 9)                               15,000            805,000           268,842           505,000
                                                         -------------     --------------      ------------     -------------
      Net income                                          $     20,802         $1,160,057       $   401,631     $     725,514
                                                          ============        ===========       ===========     =============
      Net earnings per common share (note 1)              $         .01     $         .48      $        .17     $         .28
                                                          =============     =============      ============     =============
      Weighted average number of                              1,959,206         2,427,707         2,377,875         2,588,176
        shares outstanding                                =============     =============       ===========     =============



     See accompanying notes.
     </TABLE>





                                          F-7
<PAGE>




     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                     Common Stock
                                     ------------
                                                          Additional        Note
                                                           Paid-in       Receivable      Retained      Treasury
                                 Shares     Par Value      Capital       From ESOP       Earnings        Stock          Total

                            ---------------------------------------------------------------------------------------------------
      <S>                       <C>           <C>         <C>             <C>            <C>             <C>          <C>        
      Balance at                1,720,928     $172,093    $2,036,180      $(553,084)     $3,348,088      $(1,791)     $5,001,486 
        January 1, 1993
      Treasury stock issued            --           --         3,236             --              --          264           3,500 

      Treasury stock                   --           --        (1,692)            --              --         (120)         (1,812)
      acquired
      Note payments                    --           --            --         92,257              --           --          92,257 
      New shares issued:
        Stock options              20,200        2,020        44,961             --              --           --          46,981 
          exercised               620,000       62,000     3,193,000             --              --           --       3,255,000 
        Comsell acquisition
      Net income                       --           --            --             --          20,802           --          20,802 
                            ---------------------------------------------------------------------------------------------------
      Balance at
        December 31, 1993       2,361,128      236,113     5,275,685       (460,827)      3,368,890       (1,647)      8,418,214 

      Treasury stock issued            --           --         2,007             --              --          193           2,200 
      Treasury stock                   --           --            --             --              --      (60,000)        (60,000)
      acquired
      Note payments                    --           --            --        102,650              --           --         102,650 
      New shares issued:
        Stock issuance            100,000       10,000       402,500             --              --           --         412,500 
        Stock options               5,700          570        17,955             --              --           --          18,525 
          exercised
      Net income                       --           --            --             --       1,160,057           --       1,160,057 

                            ---------------------------------------------------------------------------------------------------
      Balance at
        December 31, 1994       2,466,828      246,683     5,698,147       (358,177)      4,528,947      (61,454)     10,054,146 
      Treasury stock issued            --           --         1,505             --              --          145           1,650 
      Note payments                    --           --            --         54,000              --           --          54,000 
      New shares issued:
        Stock options               6,500          650        14,750             --              --           --          15,400 
          exercised
      Net income                       --           --            --             --         725,514           --         725,514 

                            ---------------------------------------------------------------------------------------------------
      Balance at
        June 30, 1995           2,473,328     $247,333    $5,714,402      $(304,177)     $5,254,461     $(61,309)    $10,850,710 
        (unaudited)             =========     ========    ==========      ==========     ==========     ========     =========== 

                                          F-8
     See accompanying notes.
     </TABLE>
<PAGE>




     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                 Year Ended                 Six Months Ended
                                                                                 December 31,                   June 30,
                                                                            1993           1994           1994            1995
                                                                            ----           ----           ----           ----
                                                                                                            (unaudited)        
      <S>                                                              <C>            <C>              <C>         <C>         
      Cash flows from operating activities:
      Net income                                                       $  20,802      $ 1,160,057      $401,631    $   725,514 
      Reconciling items:

           Provision for deferred taxes                                   15,000         765,000        263,028        102,540 
           Depreciation and amortization                               1,041,091       1,918,123        839,695      1,307,661 
           Salespeople awards of treasury shares                           1,688           2,200             --          1,650 
           Increase in reserve for doubtful accounts                      50,963          78,000             --         45,000 
           Increase in reserve for inventory obsolescence                 20,000          10,000             --             -- 
           Loss on sale of property and equipment                         36,021              --             --             -- 

           Changes in operating assets and liabilities:
               Increase in accounts receivable                           (71,327)     (2,441,390)      (256,315)        (9,233)
               (Increase) decrease in inventory                          (85,993)         74,061       (123,525)       103,839 
               (Increase) decrease in prepaid expenses                   (47,044)         63,932        (55,519)      (187,400)
               Decrease in due from affiliates, net                       69,324          61,731        (14,613)       (98,643)

               Decrease in other assets                                      910          24,846        (49,462)           111 
               Increase in accounts payable                              381,772         556,612        442,490        135,323 
               (Decrease) increase in other accrued expenses            (123,401)        959,286        (60,896)      (247,657)
               Increase in income taxes payable                               --              --             --        300,000 
               Increase (decrease) in deferred lease obligation           45,403           7,586        (11,971)        (7,348)
                                                                     -----------    ------------    -----------   ------------ 
      Net cash provided by operating activities                        1,355,209       3,240,044      1,374,543      2,171,357 


      Cash flows from investing activities:
           Deferred program development costs                           (969,870)     (1,543,128)      (712,935)    (2,154,083)
           Capital expenditures                                         (457,915)       (420,475)       (47,679)      (361,416)
           Acquisition of Comsell                                        (85,072)        (57,469)            --             -- 
           Investment in affiliates                                      (28,007)        (38,268)       (34,593)            -- 
                                                                     -----------    ------------    -----------   ------------ 

       Net cash used in investing activities                          (1,540,864)     (2,059,340)      (795,207)    (2,515,499)

      Cash flows from financing activities:
           Borrowings (repayments) under line of credit                  550,000        (570,000)      (240,000)       (80,000)
           Principal payments under long-term debt                      (521,474)       (742,204)      (379,390)      (212,152)
           Payments under capital lease obligations                      (23,682)        (28,388)       (14,195)       (14,387)



                                         F-9
<PAGE>





           Proceeds from long-term debt                                       --              --             --      1,320,000 
           Issuance of common stock                                       46,981         431,025         18,464         15,400 
           Acquisition of treasury stock                                      --         (60,000)       (60,072)            -- 
           Employee stock option note collection                          92,257         102,650         56,250         54,000 
                                                                     -----------       ---------    -----------    ----------- 
           Net cash provided by (used in) financing activities           144,082        (866,917)      (618,943)     1,082,861 
                                                                      ----------       ---------     ----------      --------- 

      Net (decrease) increase in cash                                    (41,573)        313,787        (39,607)       738,719 

      Cash at beginning of year                                          167,709         126,136        126,136         439,923
                                                                      ----------       ---------     ----------     -----------
      Cash at end of year                                               $126,136        $439,923     $   86,529     $1,178,642 
                                                                       =========        ========     ==========     ========== 


                                                           See accompanying notes.
     </TABLE>





































                                         F-10
<PAGE>




                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)


     1)  Summary of Significant Accounting Policies
         ------------------------------------------

     a)  Basis of Presentation
         ---------------------

     The consolidated financial statements include  the accounts of the  Company
     and its  wholly owned  subsidiary, CI  Acquisition Corporation ("CI")  (see
     Note  13).   Significant intercompany  accounts and  transactions have been
     eliminated   in  consolidation.     The   accompanying   interim  unaudited
     consolidated financial  statements have been prepared pursuant to the rules
     and regulations of the Securities and Exchange  Commission.  In the opinion
     of  the Company,  all adjustments,  consisting of  only normally  recurring
     adjustments, necessary for a fair presentation of the  financial statements
     for  these interim periods  have been  made.   The results for  the interim
     period ended June 30, 1995, are  not necessarily indicative of the  results
     to be obtained for a full fiscal year.

     b)  Revenues and Cost
         -----------------

     Revenues from courseware  include both off-the-shelf and  custom courseware
     sales and consulting  service revenues.  The Company recognizes revenues on
     off-the-shelf  product  and hardware  sales  as  units  are  shipped.   The
     Company permits  the customer the right to  return the courseware within 30
     days  of purchase.    In the  event that  sales  returns are  material, the
     Company  adjusts  revenue  accordingly.   Revenues  from  sales  of  custom
     training programs that are developed and produced under specific  contracts
     with  customers, including  contracts with  affiliated  joint ventures  and
     limited partnerships, are recognized  on the percentage of completion basis
     as related  costs  are  incurred  during  the  production  period.    Gross
     revenues from  sales of  affiliated joint  venture and  limited partnership
     copyrighted courseware are included in the  Company's financial statements,
     as are related production, selling and distribution  costs.  Amounts due to
     co-owners   of  the   affiliated  venture/partnerships   related  to   such
     courseware sales  are reflected as royalties and  included in cost of sales
     in the financial statements.

     The Company recognizes revenues  from initial franchise fees when franchise
     agreements  have  been  fully  executed,  the   Company  has  substantially
     fulfilled all of  its obligations to  the franchisee  under the  agreement,
     and the non-refundable franchise fee has been paid.  During 1993 and  1994,
     the Company  recognized  $90,000  and  $450,000  of  revenue  from  initial
     franchise fees.   Additionally, during the  six months  periods ended  June
     30,   1994  and   1995,  the  Company   recognized  $40,000  and  $190,000,
     respectively, of revenues  from initial franchise  fees.   Such amount  has



                                         F-11
<PAGE>




     been  included in  courseware  revenues  in the  accompanying  consolidated
     statements of operations.

     Although the Company conducts certain  of its business in  foreign markets,
     the Company  mitigates its exposure  to foreign currency  risk by requiring
     payments in U.S. dollars.

     c)  Deferred Program Development Costs
         ----------------------------------

     Costs  of  developing  and producing  off-the-shelf  courseware  have  been
     capitalized  as deferred  program  development  costs.   Capitalized  costs
     include   direct   labor,  materials,   product   masters,  subcontractors,
     consultants,  and  applicable  overhead.    These   capitalized  costs  are
     amortized  on a straight-line basis over  the estimated useful lives of the
     related programs which  range from 3 to 7 years.  The net book value of the
     Company's deferred program  development costs  at December 31,  1994 amount
     to $1,881,000, $904,000, $210,000, and $1,363,000  for the Activ(REGISTERED
     TRADEMARK) "PC  Skills Learning  Library," the Activ(REGISTERED  TRADEMARK)
     "Regulatory  Training Learning  Library,"  the Activ(REGISTERED  TRADEMARK)
     "Basic  Skills  Learning  Library"  and   the  Activ(REGISTERED  TRADEMARK)
     "Technical Skills Learning Library," respectively.   The net book  value of
     the Company's  deferred program development  costs at June  30, 1995 amount
     to  $1,741,000, $1,092,000,  $192,000, $1,294,000  and  $1,294,000 for  the
     Activ(REGISTERED   TRADEMARK)   "PC   Skills    Learning   Library,"    the
     Activ(REGISTERED  TRADEMARK) "Regulatory  Training  Learning Library,"  the
     Activ(REGISTERED   TRADEMARK)   "Basic   Skills   Learning  Library,"   the
     Activ(REGISTERED TRADEMARK)  "Technical Skills  Learning Library," and  the
     Activ(REGISTERED    TRADEMARK)    "Instrumentation    Learning    Library,"
     respectively.  Periodically, the Company assesses the net  realizable value
     of  program development costs by reviewing past sales performances, current
     and  planned  future  marketing activity,  specific  sales  promotions  and
     strategic  distribution  arrangements.    Based  on  this  assessment,  the
     Company  determines  each product's  prospects  for future  sales,  and, if
     necessary,  adjusts asset  values  to net  realizable  value.   The related
     amortization expense and write downs  to net realizable value  are included
     in  the cost of sales and  amounts to approximately $617,000 and $1,325,000
     in 1993 and 1994, respectively, and $894,000 for  the six months ended June
     30, 1995.

     d)  Cash and Cash Equivalents
         -------------------------

     Cash  and  cash   equivalents  includes   cash  and  other   highly  liquid
     investments having original maturities of less than three months.

     e)  Inventories
         -----------

     Inventories  consist   of  videodiscs,  videotapes,  related  hardware  and
     instructional materials.   Inventories are stated at  the lower of  cost or
     market.  Cost is determined using the average cost method.




                                         F-12
<PAGE>




     f)  Property and Equipment 
         -----------------------

     Property,  equipment  and  leasehold  improvements  are   stated  at  cost.
     Depreciation  on property  and  equipment is  computed  on a  straight-line
     basis  over estimated  useful  lives of  five  to seven  years.   Leasehold
     improvements are amortized  on a straight-line  basis over  the shorter  of
     the  lease  term  or  estimated   useful  lives  of  the   related  assets.
     Depreciation  and amortization  expense amounted  to approximately $305,000
     and $366,000 for the years ended 1993 and 1994, respectively.

     g)  Investments in Affiliates
         -------------------------

     Investments  in affiliated  joint  ventures  and limited  partnerships  are
     accounted for  using the equity  method, and, accordingly  the initial cost
     of the  investments are adjusted  for the Company's  proportionate share of
     joint venture and partnership undistributed earnings or losses.

     h)  Income Taxes
         ------------

     The  Company  provides for  income  taxes  using  the  liability method  in
     accordance with  SFAS No.  109, "Accounting  for Income  Taxes."   Deferred
     income taxes result primarily from differences  between financial statement
     and income tax  treatment of program  development costs  and net  operating
     loss carryforwards.

     i)  Net Income Per Common Share
         ---------------------------

     Income per common share  is based on the weighted average number  of common
     shares  actually outstanding  plus  the shares  that  would be  outstanding
     assuming the exercise  of dilutive stock options and warrants, all of which
     are considered to be common stock equivalents.

     j)  Goodwill
         --------

     The excess of purchase  price over  the fair value  of net assets  acquired
     related to the  acquisition of CI (note  2) has been recorded  as goodwill.
     Goodwill  is  being  amortized  using  the  straight-line  method  over  an
     estimated  useful life  of  fifteen years.    Amortization expense  for the
     years ended 1993 and 1994  amounted to approximately $40,000  and $166,000,
     respectively.    During 1994,  the  Company  adjusted  goodwill to  reflect
     adjustments  to the value  of net  assets acquired  from CI and  to reflect
     utilization of acquired  tax benefits of CI  (see Note 9).  The  net effect
     of these two adjustments was to decrease the amount  of goodwill originally
     recorded by  approximately  $27,000.    As  part  of  its  ongoing  review,
     management  takes into  consideration any  events  and circumstances  which
     might  indicate an impairment to the carrying  amount of goodwill.  Factors
     that management uses,  among other things, to evaluate the continuing value
     of goodwill include sales from  the PC Skills product line, development  of



                                         F-13
<PAGE>




     the ComSkill  franchise network and  the value of  contracts and agreements
     that were in place at the date CI was acquired.

     k)  Reclassifications
         -----------------

     Certain  prior  year amounts  have  been  reclassified  to  conform to  the
     current year presentation.

     2)  Acquisition of CI Acquisition Corporation and Subsidiaries
         ----------------------------------------------------------

     On October 8, 1993,  Comaq Corporation ("Comaq"), a  then newly formed  and
     wholly owned  subsidiary of the Company, merged with  CI.  By virtue of the
     merger,  all  of  the  issued  and  outstanding capital  stock  of  CI  was
     converted into  and exchanged  for an  aggregate of  610,000 shares  of the
     Company's common stock,  $.10 par value per  share.  The Company  issued an
     additional 10,000  shares  of its  common  stock for  fees  related to  the
     acquisition.    Additionally, the  Company  borrowed $971,000  from  a bank
     ($900,000 of which is  in the form of a  new five-year term loan)  in order
     to refinance an obligation of the acquired company. 

     The  transaction, which  was  valued at  approximately  $3,500,000 and  was
     effective  as  of  September 30,  1993,  was accounted  for  as  a purchase
     transaction.    Accordingly,  only  3 months  results  of  operations  were
     included in  the accompanying consolidated statement  of earnings for 1993.
     As  a  result   of  the  transaction,  the  Company  recorded  goodwill  of
     approximately  $2,418,000  which is  being  amortized over  a  fifteen year
     period beginning  October 1, 1993.   By virtue  of the merger, the  Company
     acquired  all of the  assets of CI and  its two  wholly owned subsidiaries,
     Comsell Training,  Inc. ("Comsell"),  and ComSkill  Learning Centers,  Inc.
     ("ComSkill").   Comsell  is  engaged  in  the  business  of  producing  and
     distributing  multimedia   based  training   courseware  directed   towards
     personal  computer skills  development.   ComSkill is  a newly incorporated
     franchisor of Comsell training products (see Note 13).  

     The following table  sets forth proforma unaudited results of operations of
     the  Company for  the year  ending December  31,  1993, as  if CI  had been
     acquired prior to January 1, 1993:


                                                                    1993    
                                                                    ----    

               Revenue                                         $ 17,986,715 
               Net income loss
               Net loss per share                              $   (394,888)

                                                               $       (.20)







                                         F-14
<PAGE>




     3)  Accounts Receivable
         -------------------
     <TABLE>
     <CAPTION>
     Accounts receivable include the following:

                                                                December 31,            December 31,              June 30, 
                                                                   1993                    1994                     1995   
                                                           ----------------         ----------------             --------- 

      <S>                                                        <C>                     <C>                    <C>        
      Trade accounts receivable                                  $4,289,610              $7,245,294             $7,453,370 
      Unbilled contract receivables                                 749,199                 242,279                 82,008 
      Less allowance for doubtful accounts                         (202,714)               (280,714)              (325,714)
                                                               ------------            ------------           ------------ 
               Trade accounts receivable, net                     4,836,095               7,206,859              7,209,664 

      Other receivables                                              93,992                  86,618                 48,046 
                                                               ------------            ------------           ------------ 
                                                                 $4,930,087              $7,293,477             $7,257,710 
                                                                 ==========              ==========             ========== 


     </TABLE>

     4)  Investments in and Due from Affiliates
         --------------------------------------

     Investments in affiliates consist of the following at December 31:

                                               1993                 1994  
                                               ----                 ----  
      Limited partnerships                  $ 192,392            $ 189,656
      Joint venture with ITSC                  67,477               56,231
      Joint ventures with DynCorp               9,311                   --
                                         ------------      ---------------

                                            $ 269,180            $ 245,887
                                            =========            =========


     The Company  is a participant  in five separate  limited partnerships  with
     Industrial Training Partners, Ltd.  (the ITP Partnerships).  In all  of the
     ITP Partnerships, the Company  is a 5% general partner.  In  certain of the
     ITP Partnerships,  the Company has  acquired limited partnership  interests
     as well.   The ITP Partnerships were formed  to develop and produce various
     series of training programs.

     Under  contracts  to market  the  programs for  the  ITP  Partnerships, ITC
     receives 50%  to 70% of  the sales price for  the costs of  reproducing and
     marketing  the   training  materials.     Sales  of   these  programs  were
     approximately $2,289,000  and $2,291,000  in 1993  and 1994,  respectively,
     and $1,112,000 for the  six months ended June  30, 1995.  Royalties  to the
     ITP  Partnerships for these sales amounted to  $1,057,000 and $1,004,000 in


                                         F-15
<PAGE>




     1993  and 1994, respectively,  and $455,000 for  the six  months ended June
     30, 1995.  Additionally,  in connection with the development of a  new off-
     the-shelf  partnership  program,  the  Company  billed   certain  of  these
     partnerships  approximately  $292,000   and  $51,000  in  1993   and  1994,
     respectively.  Amounts  earned, but not billed to these partnerships, which
     are included in  unbilled receivables at  December 31,  1993 and 1994,  are
     $226,000  and none,  respectively.   Moreover, to  finance this development
     the Company has guaranteed a bank loan to  one of the limited partnerships.
     At  December  31,   1994  the  outstanding   balance  of   this  loan   was
     approximately $48,000.  During the  first quarter of 1995,  the outstanding
     balance on this loan was paid by the partnership.

     In prior years,  the Company executed  two 50-50  joint venture  agreements
     with  DynCorp,  and entered  into  contracts  with  the  joint ventures  to
     develop  and  produce  additional  training  programs.    The  Company  has
     contracts with  the  joint  ventures  to  market  the  programs  for  them.
     Pursuant  to the agreements, the  Company receives 50%  of the sales price,
     the  costs of  reproducing  and marketing  the  training materials,  and an
     additional 25% as its share of the joint ventures' profits.  Revenues  from
     these  programs  in  1993 and  1994  approximated  $124,000  and  $162,000,
     respectively.

     5)  Leases
         ------

     The  Company has  several  noncancelable  operating leases,  primarily  for
     office space and transportation equipment,  that expire over the  next five
     years and include purchase or  renewal options at fair value at the time of
     renewal.

     Future minimum lease payments  under noncancelable  operating leases as  of
     December 31, 1994 are as follows:

        Year ending December 31:
        ------------------------
                  1995                                 $  509,000
                  1996                                    356,000
                  1997                                    316,000
                  1998                                    318,000

                  1999                                    162,000
                                                     ------------
                                                       $1,661,000
                                                       ==========

     Rental expenses for operating leases for the years ended December 31,  1993
     and 1994 were approximately $432,000 and $489,000, respectively.

     6)  Line of Credit
         --------------

     At  December 31,  1994  and June  30,  1995, the  Company  had available  a
     revolving bank line  of credit bearing interest  at prime plus 1/2%  in the
     amount   of  $2,000,000   and  $2,500,000,  respectively.     The  line  is


                                         F-16
<PAGE>




     collateralized by all  the Company's business assets.  The interest rate on
     these  borrowings at  December 31,  1994 was  9%.   At  June 30,  1995, the
     Company had no outstanding balance under the terms of the line of credit.

     The  loan agreement  places certain restrictions  on the  Company including
     limitations on  borrowings  and on  the  ability  to merge  or  dispose  of
     assets,  and  requires  the  maintenance of  minimum  working  capital  and
     tangible net worth  ratios.  Also, the  Company is required to  maintain an
     average compensating  balance  of $50,000  with  the  bank, but  may  apply
     balances of the five limited partnerships (see Note 4) to the requirement.

     7)   Long-term Debt
          --------------
     <TABLE>
     <CAPTION>

      Long-term debt consists of the following at December 31:                                1993                 1994    
                                                                                              ----                 ----    

      <S>                                                                                 <C>                  <C>         
      Prime plus 1% (9.5% at December 31, 1994) note payable to financial                 $   900,000          $   705,000 
      institution due in monthly installments of $15,000 plus interest through
      November 1998; collateralized by accounts receivable, contract rights,
      inventory, property and equipment and a $500,000 life insurance policy on
      the Company's President.

      8.0% note payable to financial institution due in monthly principal and                 460,827              358,177 
      interest installments of $11,278 through December 1997, collateralized by
      the assignment of interest in 200,000 shares of the Company's common
      stock held by the ESOP, all of the Company's assets and a $500,000 life
      insurance policy on the Company's President.

      8.25% capital lease obligation (Note 5)                                                  66,674               38,286 

      Prime plus 1% note payable to  financial institution due in monthly                     300,000                   -- 
      principal and interest installments through December 1994.


      10.56% note payable to financial institution due in monthly principal and               144,554                   -- 
      interest installments of $12,816 through December 1994.
                                                                                                                           
                                                                                    ------------------    ---------------- 

        Total long-term debt                                                                1,872,055            1,101,463 
        Less current installments                                                            (770,593)            (328,637)
                                                                                        -------------          ----------- 
      Long-term debt, excluding current installments                                      $ 1,101,462           $  772,826 
                                                                                          ===========           ========== 

     </TABLE>

     Interest paid on  all debt amounted to approximately $133,000  and $191,000
     in 1993 and 1994, respectively.



                                         F-17
<PAGE>




     Maturities of long-term debt at December 31, 1994, are as follows:

                          1996                  $      299,587
                          1997                         308,239
                          1998                         165,000
                                                   -----------
                                                $      772,826
                                                ==============

     8)  Stock Options and Stock Warrants
         --------------------------------

     At  December 31,  1994,  the Company  had  outstanding options  to purchase
     common stock under three separate  qualified incentive stock option  plans.
     Two plans, the 1992 Director Incentive Stock  Option Plan and the 1992  Key
     Employee Incentive  Stock  Option  Plan,  were  adopted  by  the  Board  of
     Directors and approved by the  shareholders during 1992.  These  plans have
     effectively replaced the Company's  1982 Incentive Stock Option  Plan which
     expired in 1992.

     Pursuant to the  1982 Incentive Stock  Option Plan,  at December 31,  1994,
     there are 78,000  options outstanding at exercise prices ranging from $2.00
     to  $3.16.   This  plan has  no  additional  options available  for  grant.
     Options exercisable  at December  31, 1994 expire  as follows:   54,000  in
     1995 and 24,000 in 1996.

     Pursuant  to  the   1992  Key  Employee  Incentive  Stock  Option  Plan  at
     December 31, 1994, there are  98,500 options outstanding at exercise prices
     ranging  from  $4.13  to  $6.75,  and  16,500  options  are  available  for
     additional grants.   Options  outstanding at  December 31,  1994 expire  as
     follows:   500 in  1995, 3,000  in 1996 and  95,000 in  1997 through  2002.
     Options for 25,500 shares are exercisable at December 31, 1994.

     Pursuant to the  1992 Director Incentive Stock Option Plan, at December 31,
     1994, there are 4,000  options outstanding at an  exercise price of  $5.00,
     and  31,000  options  are   available  for  additional  grants.     Options
     exercisable  at December 31,  1993  expire in  1999.   All  options granted
     pursuant to this plan are nonqualified.

     From time to  time, the Company has  granted other nonqualified  options to
     certain  individuals.   At  December 31, 1994,  there  are 45,000  of these
     options  outstanding  at exercise  prices  ranging  from $2.125  to  $7.50.
     Options outstanding at December 31, 1994 expire as follows:  9,000 in  1995
     and 6,000 in 1996,  and 30,000 in  1999 through 2001.   Options for  15,000
     shares are exercisable at December 31, 1994.











                                         F-18
<PAGE>




     The following table summarizes option activity:
     <TABLE>
     <CAPTION>

                                                              Nonqualified Options                   Qualified Options   
                                                              --------------------                   -----------------   
                                                             1993              1994              1993               1994 
                                                             ----              ----              ----               ---- 

      <S>                                                   <C>               <C>              <C>               <C>     
      Outstanding at beginning of year                      36,400            29,400           114,200           152,500 
      Granted                                                   --            30,000            55,500            30,000 
      Canceled or expired                                   (2,000)          (10,400)           (2,000)             (300)

      Exercised                                             (5,000)              --            (15,200)           (5,700)
                                                          --------      ------------          --------         --------- 
      Outstanding at end of year                            29,400            49,000           152,500           176,500 
                                                           =======           =======           =======           ======= 

     </TABLE>

     The Company also has outstanding  14,572 warrants to purchase common stock.
     These warrants are exercisable at $3.50 and expire in 1998.

     9)  Income Taxes
         ------------

     The components of income tax expense are as follows:
     <TABLE>
     <CAPTION>
                                                    December 31,           December 31,
                                                     1993                    1994      
                                               -----------------       ----------------
      <S>                                          <C>                       <C>       
      Current:
               Federal                             $       --                 $  30,000
               State                                       --                    10,000
                                                   -------------            -----------
                                                           --                    40,000

      Deferred:
               Federal                                    12,000                659,300
               State                                       3,000                105,700
                                                      ----------             ----------

                                                          15,000                765,000
                                                       ---------             ----------
                                                                                       
                                                        $ 15,000              $ 805,000
                                                        ========              =========

     </TABLE>




                                         F-19
<PAGE>




     The  deferred  tax  provision  relates  primarily  to  differences  between
     financial statement  and income tax  treatment of program development  cost
     and net operating loss  carryforwards.  The Company paid federal  and state
     income taxes  of $23,000  and $8,000  in 1993  and 1994, respectively,  and
     $142,000 during the six months ended June 30, 1995.

     The difference  between income  tax expense  and the  amount determined  by
     applying the federal statutory rate is as follows:


                                                        1993           1994   
                                                        ----           ----   

      Federal statutory rate                         $ 12,000       $ 668,000 
      State income taxes, net of federal benefit        1,000          75,500 
      Amortization of goodwill                         15,000          62,000 
      Benefit of graduated tax rates                  (12,000)        (12,000)

      Other                                            (1,000)         11,500 
                                                    ---------     ----------- 
                                                     $ 15,000       $ 805,000 
                                                     ========       ========= 

     For the years  ended December 31, 1993 and  1994, the Company utilized zero
     and   $1,550,000,   respectively,   of   available   net   operating   loss
     carryforwards.  At  December 31, 1994, the  Company had net  operating loss
     carryforwards  for  income  tax  purposes  of  approximately  $100,000 (not
     including  the prior net operating losses acquired  from Comsell, which are
     discussed below) which expire at varying dates through 2008.   No valuation
     allowance has been recognized  to offset the  deferred tax assets   related
     to these carryforwards.

     The  following  temporary  differences  give  rise  to  the  provision  for
     deferred taxes at December 31:
     <TABLE>
     <CAPTION>
                                                                                        1993                        1994   
                                                                                        ----                        ----   

      <S>                                                                           <C>                        <C>         
      Deferred program development costs                                            $  70,000                  $   74,500  
      Depreciation                                                                     10,400                      16,000  
      Allowance for doubtful accounts                                                 (12,100)                    (29,000) 

      Inventory reserves                                                               (6,800)                     (9,000) 
      Net operating loss and tax credits carryforwards                                (73,200)                    630,500  
                                                                                               
      Accrued compensation                                                             30,400                      67,500  
      Other                                                                            (3,700)                     14,500  
                                                                                   ----------                 -----------  
                                                                                    $  15,000                   $ 765,000  
                                                                                    =========                   =========  
     </TABLE>



                                         F-20
<PAGE>




     The tax  effects of  temporary differences  that give  rise to  significant
     portions  of  the deferred  tax  assets  and  deferred  tax liabilities  at
     December 31, are presented below.
     <TABLE>
     <CAPTION>

                                                                                       1993                        1994    
                                                                                       ----                        ----    
      <S>                                                                        <C>                        <C>
      Deferred tax assets:
       Allowance for doubtful accounts                                            $     75,500               $     104,500 
       Inventory reserves                                                               50,500                      41,500 
       Accrued compensation                                                             95,600                      31,500 

       Net operating loss carryforwards                                              1,223,500                     563,000 
       Alternative minimum tax and investment                                           35,000                      65,000 
         tax credit carryforwards
       Deferred lease obligation                                                        41,500                      44,500 
       Difference in depreciation                                                       84,150                      68,000 
       Other                                                                                --                      16,478 
                                                                             -----------------             --------------- 
         Total deferred tax assets                                                   1,605,750                     934,478 

       Less valuation allowance                                                       (577,864)                   (505,000)
                                                                                  ------------              -------------- 
        Net deferred tax assets                                                      1,027,886                     429,478 
                                                                                   -----------              -------------- 
      Deferred tax liabilities:
        Product development costs, capitalized                                      (1,491,384)                 (1,566,000)
                                                                                   -----------               ------------- 
               Total gross deferred tax liabilities                                 (1,491,384)                 (1,566,000)
                                                                                   -----------               ------------- 

      Net deferred tax liabilities                                                 $  (463,498)               $ (1,136,522)
                                                                                   ===========                ============ 
     </TABLE>


     As a  result of  the Company's  acquisition of  Comsell (see  Note 2),  the
     Company has  available approximately $1,400,000 of additional net operating
     loss carryforwards that expire at  varying dates through 2007.  Pursuant to
     Section 382 of the  Internal Revenue Code (the "Code"), the  utilization of
     the  net operating  loss is  limited  to approximately  $245,000  per year.
     Additionally,  the  net operating  loss  is also  subject  to  the separate
     return limitation  year (SRLY) rules as prescribed in the Code, which limit
     its  utilization to the extent Comsell generates  income each year.  During
     1994, the  Company utilized an  aggregate of $226,000  of the acquired  net
     operating loss carryforwards of CI to offset taxable  income.  As a result,
     deferred  taxes have  been reduced  by approximately  $84,000.   Due to the
     limitations on uses and other  uncertainties relating to the utilization of
     the remaining tax benefit  of these deductions,  a valuation allowance  has
     been recorded to substantially  offset the net  deferred tax asset  related
     to the acquisition of Comsell.



                                         F-21
<PAGE>




     10)   Commitments
           -----------

     The Company has entered  into separate  employment agreements with  Messrs.
     Walton and Kaiz  which are subject to termination  upon death (with $15,000
     death benefit) or  disability (as defined)  or upon  sixty days  notice  by
     the Company (with  34 months of severance  pay except where the  Company is
     liquidating).   In  addition to  basic salary,  each of  these officers  is
     eligible  to  receive  salary  increases,  bonuses,  stock  option  grants,
     pension and profit-sharing arrangements, and other  employee benefits which
     may from  time to  time be awarded  or made  available.  If  these officers
     resign, they  must give the  Company 12  months  notice  during which  they
     continue to  receive salary.   The contracts also  provide certain payments
     for other benefits.

     11)   Stockholders' Equity
           --------------------

     The Company  instituted an Employee  Stock Ownership Plan  (ESOP) and Trust
     for the benefit  of substantially all employees effective  January 1, 1992.
     To establish the  plan, ITC entered into  a loan agreement with a  bank and
     borrowed $637,500 for the  purchase of 200,000  shares of ITC common  stock
     from DynCorp.   ITC  pledged this stock  to the  bank to collateralize  the
     loan.   The provisions  of the ESOP require  that, on an  annual basis, the
     greater of 33,334 shares or  the amount of shares equal to  five percent of
     total  compensation  of   eligible  employees  be  allocated   to  employee
     accounts.   Each participant then  receives shares based  on their relative
     annual compensation.   The loan has  a six-year  amortization period at  an
     interest rate  of 8.0%.   In 1994,  the Company  entered into an  agreement
     with the  bank whereby the ESOP note was modified and extended.  Based upon
     this  modification, the Company will make monthly installments of principal
     and  interest through  the extension  date of  December 1997.   The Company
     recognizes contribution  expense which was  $106,000 and $108,000 for  1993
     and  1994, respectively,  based on  the cost  of  shares allocated  for the
     period and  any  interest expense  incurred.    Contributions to  the  ESOP
     amounted  to   approximately  $151,000  and  $135,000  in  1993  and  1994,
     respectively, including  approximately $45,000 and  $32,000 of interest  in
     1993 and  1994,  respectively.    The  fair market  value  of  the  100,000
     unearned shares at December 31, 1994 amounted to $750,000.

     During 1994,  the Company hired a  new President of the  ComSkill franchise
     operation.   At  the date of  hire, this executive  executed a subscription
     agreement  to purchase  100,000  shares of  the  Company's common  stock at
     $4.125 per share,  the fair market value  of the Company's common  stock on
     the effective  date of the  subscription agreement.   As  a result,  during
     1994, the Company issued  100,000 shares of common  stock to the  executive
     for an aggregate purchase price  of $412,500.  Additionally,  the President
     was  granted 30,000 stock options under  the 1992 Key Employee Stock Option
     Plan  and received  a  commitment  for up  to  an  additional 60,000  stock
     options based on performance.






                                         F-22
<PAGE>




     12)   Employee 401(k) Plan
           --------------------

     The Company established  on January 1, 1991  a 401(k) Plan for  the benefit
     of substantially all  of its employees.   Employees can contribute  from 1%
     to 15%  of their salary to  the Plan subject to  statutory limitations.  At
     the discretion of the Board of  Directors, the Company can elect to  make a
     contribution to the Plan.   No contribution was made by the  Company during
     1993 or 1994.

     13)   Subsequent Events
           -----------------

     On January  2, 1995, CI  and Comsell were  merged with and liquidated  into
     the Company.    The merger  and  liquidation will  have  no effect  on  the
     Company's financial reporting.

     On  February  17, 1995,  ITC  purchased all  rights,  title  and all  other
     ownership  interests  in  the  51  videodiscs   in  the  INVOLVE(REGISTERED
     TRADEMARK)  Series  ("INVOLVE(REGISTERED TRADEMARK)").   INVOLVE(REGISTERED
     TRADEMARK) had originally been produced  by ITC for the  Instrument Society
     of  America  ("ISA")  and  ITC  had  acted  as  the  exclusive third  party
     distributor for  INVOLVE(REGISTERED TRADEMARK) in the  United States.   The
     aggregate   purchase   price  for   this   transaction   was  approximately
     $1,590,000.  The purchase  price includes  the forgiveness  of a receivable
     from  ISA   of  approximately   $90,000  and   approximately  $180,000   of
     INVOLVE(REGISTERED  TRADEMARK)  inventory.    In  order   to  complete  the
     purchase, ITC  borrowed $1,000,000 under  its available line  of credit and
     paid the balance  of $500,000 in cash.   Management refinanced the  line of
     credit borrowings to a five-year term loan.

     14)   Quarterly Financial Data (Unaudited)
           ------------------------------------

     Financial data  for the  interim periods  of 1993,  1994 and  1995 were  as
     follows (amounts in thousands except per-share amounts):
     <TABLE>
     <CAPTION>

                                                                                                Net                 Income 
                                               Net                    Gross                    Income              (Loss)  
                                             Revenue                 Margin                   (Loss)              Per Share
                                             -------                 ------                  --------             ---------
      <S>                                   <C>                    <C>                    <C>                         <C>  
      1993 Quarters
             First                          $  2,734               $  1,226               $       45              $    .03 
             Second                            2,498                  1,145                      (32)                 (.02)
             Third                             3,335                  1,211                       21                   .01 
             Fourth                            5,245                  2,015                      (13)                 (.01)
                                           ---------              ---------              ------------            ----------
               Total
                                            $ 13,812               $  5,597               $       21              $    .01 




                                         F-23
<PAGE>





                                                                                                Net                 Income 
                                               Net                    Gross                    Income              (Loss)  
                                             Revenue                 Margin                   (Loss)              Per Share
                                             -------                 ------                  --------             ---------
      1994 Quarters
             First                          $  4,168               $  1,759                $     111              $    .05 
             Second                            5,266                  2,090                      290                   .12 
             Third                             5,497                  2,009                      262                   .11 
             Fourth                            7,406                  2,850                      497                   .20 
                                           ---------              ---------               ----------             ----------

               Total                        $ 22,337               $  8,708                $   1,160              $    .48 
      1995 Quarters
             First                         $   4,970               $  2,177                $     265              $    .10 
             Second                            6,286                  2,626                      461                   .18 
                                           ---------              ---------               ----------             ----------
               Total
                                            $ 11,256               $  4,803                $     726              $    .28 
                                            ========               ========                =========              =========
     </TABLE>



































                                         F-24
<PAGE>







     <TABLE>
     <CAPTION>








     <S>                             <C>
       ---------------------------------               ---------------------------
       ---------------------------------               ---------------------------

             No  dealer,  salesperson  or  other
       individual  has  been authorized  to give
       any information or to make any  represen-
       tations  other  than  those contained  or
       incorporated   by   reference   in   this
       Prospectus and,  if given  or made,  such
       information or  representations must  not             1,050,000 Shares
       be relied upon as  having been authorized
       by the Company, The  Selling Shareholders
       or  any  of   the  Underwriters.     This     Industrial Training Corporation
       Prospectus does not constitute  any offer
       to sell or a solicitation  of an offer to
       buy  such  securities   other  than   the               Common Stock
       securities  to  which it  relates  or  an
       offer to  sell or the  solicitation of an
       offer  to buy  the  Common  Stock in  any
       circumstances  in  which  such  offer  or
       solicitation  is  unlawful.   Neither the
       delivery or  this Prospectus nor any sale
       made   hereunder    shall,   under    any
       circumstances,   create  an   implication
       that  there has  been  no change  in  the
       facts set  forth in the Prospectus  or in
       the  affairs  of  the  Company since  the
       date  hereof  or  that   the  information
       herein  is   correct  as   of  any   time
       subsequent to the date hereof.
<PAGE>

















               -------------------------                 ------------------------
                   TABLE OF CONTENTS                            PROSPECTUS
                                                        -------------------------
                                            Page
                                            ----
       Additional Information  . . . . . . .   3
       Prospectus Summary  . . . . . . . . .   4
       Risk Factors  . . . . . . . . . . . .   7
       Use of Proceeds . . . . . . . . . . .  10
       Price Range of Common Stock . . . . .  11
       Capitalization  . . . . . . . . . . .  12
       Selected Consolidated Financial Data   13
       Management's Discussion and Analysis 
         of Financial Condition and
         Results of Operations . . . . . . .  16
       Business  . . . . . . . . . . . . . .  21           Ferris, Baker Watts,
       Management  . . . . . . . . . . . . .  29               Incorporated
       Certain Relationships . . . . . . . .  35
       Principal Shareholders  . . . . . . .  36
       Selling Shareholders  . . . . . . . .  39
       Description of Securities . . . . . .  40
       Underwriting  . . . . . . . . . . . .  42
       Legal Opinions  . . . . . . . . . . .  43
       Experts . . . . . . . . . . . . . . .  43
       Index to Financial Statements . . .   F-1
                                                             __________, 1995

       ---------------------------------          ---------------------------
       ---------------------------------          ---------------------------
     </TABLE>
<PAGE>






                                       PART II
                        INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 24.    Indemnification of Directors and Officers.

         The Company's Restated Bylaws provide that in  the absence of fraud  or
     bad  faith the Company  will indemnify  its officers  and directors  to the
     full extent authorized  by Maryland law, against all liability and expenses
     actually and reasonably incurred in  connection with or resulting  from any
     action, suit or  proceeding in which such  person may become involved  as a
     party or otherwise by reason of  having been an officer or director  of the
     Company.   Insofar  as indemnification  for liabilities  arising under  the
     1933 Act may  be permitted to directors, officers and controlling person of
     the  Company  pursuant  to  the  foregoing  provisions, or  otherwise,  the
     Company  has been  advised  that,  in the  opinion  of the  Securities  and
     Exchange  Commission, such  indemnification  is  against public  policy  as
     expressed in the 1933 Act, and is therefore unenforceable.

     Item 25.    Other Expenses of Issuance and Distribution.
      
         The following  table sets  forth the  estimated expenses  in connection
     with the offering contemplated by this Registration Statement:

                 SEC Registration Fee  . . . . . . .              $4,320

                 NASD Filing Fee . . . . . . . . . .              $1,753
                 NASDAQ, National Market System Fee              $17,500

                 Blue Sky Fees and Expenses  . . . .             $10,000

                 Printing and Engraving Costs  . . .             $50,000
                 Accounting Fees and Expenses  . . .             $50,000

                 Legal Fees and Expenses . . . . . .             $75,000
                 Transfer Agent and Registrar's Fees                 *  

                 Underwriter's Expenses  . . . . . .            $27,000 

                 Miscellaneous . . . . . . . . . . .                    


                      Total  . . . . . . . . . . . .           $235,573 


             *  To be completed by Amendment

     Item 26.    Recent Sales of Unregistered Securities.

         Not Applicable.



                                        II - 1
<PAGE>







     Item 27.    Exhibits.

     Exhibit
      No.        Description
     -------     ------------

      1.1        Form of Underwriting Agreement.*

      3.1        Amended  Articles   of  Incorporation  of  Industrial  Training
                 Corporation ("ITC"). 

      3.2        Restated Bylaws of ITC. 

      4.1        Specimen Certificate for ITC Common Stock. 

      5.1        Opinion on Legality.*

     10.1        Agreement and Plan  of Merger, each  dated September 30,  1993,
                 among ITC and CI Acquisition Corporation ("CI").(1) 

     10.2        Asset Purchase  Agreement, Assignment, and  Bill of  Sale, each
                 dated  February  17,  1995,  between  ITC  and  the  Instrument
                 Society of America.

     10.3        1992 Director Incentive Stock Option Plan.(2)

     10.4        1992 Key Employee Incentive Stock Option Plan.(2)

     10.5        Employee Stock Ownership Plan.(2)

     21.1        Subsidiaries of the Registrant.

     23.1        Consent of Ernst & Young LLP.

     23.2        Consent of Kirkpatrick & Lockhart LLP.

     24.1        Power of Attorney.

     99.1        Maryland Business Combination Statute.*

     99.2        Maryland Control Share Acquisition Statute.*

     _________________________

      *          To be filed by Amendment.

      (1)             This exhibit is  incorporated herein by this  reference to
                      the  corresponding  exhibit  in  the  Company's  Form  8-K
                      (Commission File  No. 0-13741)  filed with  the Securities
                      and Exchange Commission on October 21, 1993.

                                        II - 2
<PAGE>






      (2)             This exhibit is  incorporated herein by this  reference to
                      the  corresponding exhibit  in  the Company's  Form 10-KSB
                      (Commission File  No. 0-13741)  filed with  the Securities
                      and Exchange Commission on March 19, 1992.


     Item 28.    Undertakings.

         (a)     The undersigned registrant hereby undertakes: 

                 (1)  To  file, during any period  in which offers or  sales are
         being made,  a post-effective amendment to  this Registration Statement
         to  include  any  prospectus  required   by  section  10(a)(3)  of  the
         Securities  Act of 1933; reflect  in the prospectus any facts or events
         which, individually or together, represent a fundamental change in  the
         information in  the registration statement; and  include any additional
         or changed material information on the plan of distribution;

                 (2)  That, for  the purpose of determining any  liability under
         the Securities  Act  of 1933,  each post-effective  amendment shall  be
         deemed  to be a  new registration statement of  the securities offered,
         and  the offering of securities at that  time shall be deemed to be the
         initial bona fide offering; and 

                 (3)    To  file  a  post-effective  amendment  to  remove  from
         registration  any  of  the  securities  being  registered which  remain
         unsold at the termination of the offering.

         (b)     Insofar as  indemnification for  liabilities arising under  the
         Securities  Act of  1933 may  be permitted  to directors,  officers and
         controlling  persons  of  the  registrant  pursuant  to  the  foregoing
         provisions, or otherwise,  the registrant has been advised that  in the
         opinion of the  Securities and Exchange Commission such indemnification
         is  against public  policy as expressed in  the Act  and is, therefore,
         unenforceable.  

         (c)     The undersigned registrant hereby undertakes that:

                 (1)    For purposes  of  determining  any liability  under  the
         Securities  Act of  1933,  the  information omitted  from the  form  of
         prospectus filed  as part of  this Registration  Statement in  reliance
         upon  Rule 430A  and contained in  the form of prospectus  filed by the
         registrant  pursuant to  Rule 424(b)(1),  or (4),  or 497(h)  under the
         Securities Act of 1933 shall  be deemed to be part of this Registration
         Statement as of the time the Commission declared it effective; and

                 (2)  For  the purpose  of determining any  liability under  the
         Securities Act  of 1933, each post-effective  amendment that contains a
         form of prospectus shall be  deemed to be a  new registration statement
         relating  to the securities  offered therein, and the  offering of such


                                        II - 3
<PAGE>






         securities at  that time shall be  deemed to be  the initial  bona fide
         offering thereof.


















































                                        II - 4
<PAGE>







                                     SIGNATURES 

     Pursuant to the requirements of Securities Act  of 1933, the registrant has
     duly caused this Registration  Statement to be signed on its behalf  by the
     undersigned, thereunto duly authorized.

     INDUSTRIAL TRAINING CORPORATION
         (Registrant)


       BY  /s/ James H. Walton                    DATE     July 28, 1995
          -------------------------------------        --------------------
         James H. Walton, Chairman of the Board
         President and Chief Executive Officer





































                                        II - 5
<PAGE>








                                  POWER OF ATTORNEY

         KNOW  ALL MEN  BY  THESE  PRESENTS, that  each person  whose  signature
     appears below  constitutes  and appoints  James  H.  Walton and  Philip  J.
     Facchina, and each  of them, his  or her  true and lawful  attorney-in-fact
     and   agent,  for  him  or  her,  with   full  power  of  substitution  and
     resubstitution, for him   and in his or her  name, place and stead,  in any
     and  all  capacities, to  sign  any  and  all  amendments (including  post-
     effective amendments) to  this Registration Statement, and to file the same
     with all  exhibits thereto,  and other  documents in connection  therewith,
     with  the  Securities  and Exchange  Commission  and  any other  applicable
     regulatory authorities, granting unto said attorney-in-fact  and agent full
     power  and authority  to  do  and perform  each  and  every act  and  thing
     requisite and necessary  to be done, as  fully to all intents  and purposes
     as he or she  might or could do in person, hereby  ratifying and confirming
     all  that said  attorney-in-fact  and agent  or  his or  her substitute  or
     substitutes may lawfully do or cause to be done by virtue hereof.

         Pursuant  to   the  requirements  of  Securities   Act  of  1933,  this
     Registration Statement  has been signed  below by the  following persons on
     behalf of the registrant and in the capacities and on the dates indicated.

       BY  /s/ James H. Walton                            DATE  July 28, 1995
          --------------------------------------                -------------
         James H. Walton, Chairman of the Board
         President and Chief Executive Officer 

       BY /s/ Gerald H. Kaiz                              DATE  July 28, 1995
          -----------------------------------------             -------------
         Gerald H. Kaiz, Vice Chairman of the Board,
         Executive Vice President and Secretary

       BY  /s/ Steven L. Roden                            DATE  July 28, 1995
          ------------------------------------------            -------------
         Steven L. Roden, Executive Vice President 
         and Director

       BY /s/ Philip J. Facchina                          DATE  July 28, 1995
          -----------------------------------------             -------------
         Philip J. Facchina, Vice President, Treasurer
         and Chief Financial Officer

       BY /s/ Christopher E. Mack                         DATE  July 28, 1995
          ------------------------------------------            -------------
         Christopher E. Mack, Controller

       BY /s/ Thomas M. Balderston                        DATE  July 28, 1995
          -------------------------------------------           -------------
         Thomas M. Balderston, Director



                                        II - 6
<PAGE>






       BY /s/ Dan R. Bannister                            DATE  July 28, 1995
          -------------------------------------------           -------------
         Dan R. Bannister, Director

       BY /s/ John D. Sanders                             DATE  July 28, 1995
          -------------------------------------------           -------------
         John D. Sanders, Director
       BY /s/ Richard E. Thomas                           DATE  July 28, 1995
          --------------------------------------------          -------------
         Richard E. Thomas, Director










































                                        II - 7
<PAGE>






                                    EXHIBIT INDEX

                                                                   Consecutively
     Exhibit                                                          Numbered  
      No.        Description                                           Page     
     ----        -----------                                        ------------

      1.1        Form of Underwriting Agreement.*

      3.1        Amended Articles of Incorporation of Industrial Training 
                 Corporation ("ITC"). 

      3.2        Restated Bylaws of ITC. 

      4.1        Specimen Certificate for ITC Common Shares. 

      5.1        Opinion on Legality.*

     10.1        Agreement and Plan of Merger, dated September 30, 1993, 
                 among ITC and CI Acquisition Corporation ("CI").(1)

     10.2        Asset Purchase Agreement, Assignment, and Bill of Sale, 
                 each dated February 17, 1995, between ITC and the Instrument 
                 Society of America.

     10.3        1992 Director Incentive Stock Option Plan.(2)

     10.4        1992 Key Employee Incentive Stock Option Plan.(2)

     10.5        Employee Stock Ownership Plan.(2)

     21.1        Subsidiaries of the Registrant.

     23.1        Consent of Ernst & Young LLP.

     23.2        Consent of Kirkpatrick & Lockhart LLP.

     24.1        Power of Attorney.

     99.1        Maryland Business Combination Statute.*

     99.2        Maryland Control Share Acquisition Statute.*

     _________________________
      *          To be filed by Amendment.

      (1)        This exhibit  is incorporated herein  by this reference  to the
                 corresponding  exhibit in  the Company's  Form  8-K (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on October 21, 1993.


                                        II - 8
<PAGE>






      (2)        This exhibit is  incorporated herein by  this reference to  the
                 corresponding exhibit in the Company's Form 10-KSB  (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on March 19, 1992.
















































                                        II - 9
<PAGE>



                              ARTICLES OF INCORPORATION

                                         FOR

                           INDUSTRIAL TRAINING CORPORATION



                      FIRST:  The undersigned, William J. Schmidt, whose post
     office address is 13404 Bartlett Street, Rockville, Maryland 20853, being
     at least twenty-one years of age, does hereby form a corporation under the
     general laws of Maryland.

                      SECOND:  The name of the corporation is INDUSTRIAL
     TRAINING CORPORATION.

                      THIRD:  The purposes for which this corporation is formed
     are as follows:

                      To engage in the business of producing and marketing
     videotapes and other training programs for use by business enterprises and
     governmental agencies, and in related activities.

                      To hold, purchase, or otherwise acquire, sell, assign,
     transfer, mortgage, pledge or otherwise dispose of shares of the capital
     stock and bonds, debentures or other evidences of indebtedness created by
     any corporation or corporations, and while the holder thereof, exercise
     all the rights and privileges of ownership, including the right to vote
     thereon.

                      To buy, sell, exchange, lease and otherwise acquire,
     hold, own, maintain, control, work, develop, improve, alter, real estate,
     chattels and personal property of every class and description.

                      To borrow or raise monies for any of the purposes of the
     corporation, and to issue bonds, debentures, or other obligations of the
     corporation and, at the option of the corporation, to secure the
     ____________ mortgage, pledge, deed of trust or otherwise.

                      To acquire and undertake the good will, property rights,
     franchises, contracts and assets of every manner and kind and the
     liabilities of any person, fixed association or corporation, either wholly
     or in part, and pay for the same in cash, stock or bonds of the
     corporation, or otherwise.

                      In general, to carry on any other business in connection
     with the foregoing, and to have and exercise all the powers conferred by
     the laws of the State of Maryland and upon corporations formed under said
     laws, and to do any and all the things hereinbefore set forth to the same
     extent as natural persons might or could do.

                      It is intended that each of the objects, purposes and
     powers hereinabove set out shall be regarded as an independent object,
     purpose and power and, in addition to all the powers conferred by the laws
<PAGE>






     of the State of Maryland, the corporation shall have the power to do any
     and all lawful acts and to carry on any other business which may be usual,
     necessary, incidental or convenient in connection with any business,
     objects and powers of the corporation as above expressed.

                      FOURTH:  The post office address of the principal office
     of the corporation is 14406 Nadine Drive, Rockville, Maryland 20853.  The
     name and address of the initial registered agent is William J. Schmidt,
     13404 Bartlett Street, Rockville, Maryland 20853.  Said registered agent
     is a citizen of this State and actually resides herein.

                      FIFTH:  The total number of shares of stock which the
     corporation shall have the authority to issue is 300,000 shares of Common
     Stock, all of one (1) class, the par value of such shares to be ten cents
     ($.10) per share.  The aggregate par value of all shares of stock is
     $30,000.

                      SIXTH:  The number of directors of the corporation shall
     be four (4), which number may be increased or decreased pursuant to the
     By-Laws of the corporation, but shall never be less than three (3).  The
     names of the directors who shall act until the first annual meeting or
     until their successors are duly chosen and qualify are Gerald Kaiz,
     William J. Schmidt, J. H. Walton and John Sanders.

                      SEVENTH:  The following provisions are hereby adopted for
     the purpose of defining, limiting and regulating the powers of the
     corporation and of the directors and stockholders.

                      The shareholders of this corporation shall not have the
     preemptive right to acquire additional shares of the corporation's stock.

                      The Board of Directors of the corporation is empowered to
     authorize the issuance from time to time of shares of its stock of any
     class, whether now or hereafter authorized, or securities convertible into
     shares of its stock of any class or classes, whether now or hereafter
     authorized.

                      The Board of Directors of the corporation may classify or
     reclassify any unissued shares by fixing or altering in any one or more
     respects, from time to time before issuance of such shares, the
     preferences, rights, voting powers, restrictions and qualifications of,
     the dividends or the times and prices of redemption of, and the conversion
     rights of such shares.

                      This corporation reserves the right to amend, alter,
     change or repeal any provision contained in these Articles of
     Incorporation in the manner now or hereafter prescribed by statutes of the
     State of Maryland.

                      EIGHTH:  The duration of the corporation shall be
     perpetual.


                                        - 2 -
<PAGE>






                      IN WITNESS WHEREOF, I have signed these Articles of
     Incorporation on January 26, 1977, and I acknowledge the same to be my
     act.


     /s/                                                /s/         
     _____________________________                      _______________________
     Witness                                            Incorporator













































                                        - 3 -
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION

                                ARTICLES OF AMENDMENT


                      INDUSTRIAL TRAINING CORPORATION, a Maryland corporation,
     having its principal office in Montgomery County, Maryland (hereinafter
     called "the Corporation"), hereby certifies to the State Department of
     Assessments and Taxation that:

                      FIRST:  The Charter of the Corporation is hereby amended
     by striking out Article FIFTH and inserting in lieu thereof the following:

                      "The total number of shares of stock which the
                      corporation shall have the authority to issue is
                      4,000,000 shares of Common Stock, all of one (1) class,
                      the par value of such shares to be ten cents ($.10) per
                      share.  The aggregate par value of all shares of stock is
                      $400,000.00."

                      SECOND:  The board of directors of the Corporation, at a
     meeting fully convened and held on November 16, 1983, adopted resolutions
     in which were set forth the foregoing amendments to the Charter, declaring
     that the said amendments of the Charter were advisable and directing that
     they be submitted for action thereon at a special meting of the
     stockholders of the Corporation to be held on December 14, 1983.

                      THIRD:  Notice setting forth the said amendments of
     Charter and stating that a purpose of the meeting of the stockholders
     would be to take action thereon, was given as required by law, to all
     stockholders of the Corporation entitled to vote thereon; and like notice
     was given to all stockholders of the Corporation not entitled to vote
     thereon, whose contract rights as expressly set forth in the Charter would
     be altered by the amendments.  The amendments of the Charter of the
     Corporation as hereinabove set forth were approved by the stockholders of
     the Corporation at said meeting by the affirmative vote of two-thirds
     (2/3) of all the votes entitled to be case thereon.

                      FOURTH:  The amendments of the Charter of the Corporation
     as hereinabove set forth have been duly advised by the board of directors
     and approved by the stockholders of the Corporation.

                      FIFTH:

                      a.       The total number of shares of all classes of
     stock of the Corporation heretofore authorized, and the number and par
     value of the shares of each class are as follows:  300,000 shares, all of
     one (1) class, with ten cent ($.10) par value.

                      b.       The total number of shares of all classes of
     stock of the Corporation as increased, and the number and par value of the
     shares of each class, are as follows:  4,000,000 shares, all of one (1)
     class, with ten cent ($.10) par value.
<PAGE>






                      c.       The capital stock of the Corporation is not
     divided into classes.

                      IN WITNESS WHEREOF, INDUSTRIAL TRAINING CORPORATION has
     caused these presents to be signed in its name and on its behalf by its
     President and its corporate seal to be hereunto affixed and attested by
     its Secretary or Assistant Secretary on June 4, 1984, and its President
     acknowledges that these Articles of Amendment are the act and deed of
     Industrial Training Corporation and, under the penalties of perjury, that
     the matters and facts set forth herein with respect to authorization and
     approval are true in all material respects to the best of his knowledge,
     information and belief.


     ATTEST:                                    INDUSTRIAL TRAINING CORPORATION

     /s/                                        By: /s/             
     _________________________                  ______________________________
     Assistant Secretary                        President


































                                        - 2 -
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION

                                ARTICLES OF AMENDMENT



                      INDUSTRIAL TRAINING CORPORATION, a Maryland corporation,
     having its principal office in Montgomery County, Maryland (hereinafter
     called "the Corporation"), hereby certifies to the State Department of
     Assessments and Taxation that:

                      FIRST:  The charter of the corporation is hereby amended
     by deleting Articles SIXTH and SEVENTH and inserting the following in lieu
     thereof:

                      "SIXTH:  (1)  The number of directors shall not be less
     than three nor more than seven, the exact number of directors to be
     determined from time to time by resolution adopted by a majority of the
     entire Board, and such exact number shall be five until otherwise
     determined by resolution adopted by a majority of the entire Board.  As
     used in this Article SIXTH, "entire Board" means the total number of
     directors which the Corporation would have if there were no vacancies.  In
     the event that the Board is increased by such a resolution, the vacancy or
     vacancies so resulting shall, unless otherwise required by law, be filled
     by a vote of the majority of the directors then in office.  No decrease in
     the Board shall shorten the term of any incumbent directors.  Unless
     otherwise required by law, only the Board of Directors shall have the
     power to fix, increase or decrease the number of directors or fill any
     vacancies in the Board which may exist.

                                       (2)  The Board of Directors shall be
     divided into three classes as nearly equal in number as may be, with the
     term of office of Class I expiring at the annual meeting of shareholders
     in 1985, of Class II expiring at the annual meeting of shareholders in
     1986, and of Class III expiring at the annual meeting of shareholders in
     1987.  The following preset directors are hereby designated initial
     members of the classes as indicated below:

       Class I               Class II                Class III
       James H. Walton       John D. Sanders         George DeVaux
       Gerald H. Kaiz        Richard E. Thomas


                      (3)      At each annual meeting of shareholders, directors
     chosen to succeed those whose terms then expire shall be elected for a
     term of office expiring at the third succeeding annual meeting of
     shareholders after their election.  When the number of directors is
     increased by the Board and any newly created directorships are filled by
     the Board, there shall be no classification of the additional directors
     until the next annual meeting of shareholders.  Directors elected to fill
     a vacancy, subject to the foregoing, shall hold office for a term expiring
     at the annual meeting at which the term of the class to which they shall
     have been elected expires.
<PAGE>






                      "SEVENTH:  The following provisions are here by adopted
     for the purpose of defining, limiting and regulating the powers of this
     Corporation and of its directors and stockholders:

                      "A.  The shareholders of this Corporation shall not have
     the preemptive right to acquire additional shares of the Corporation's
     stock."

                      "B.  Any or all of the directors may be removed by the
     shareholders only for cause and only by the affirmative vote of seventy
     percent (70%) of all the shares entitled to be voted in the election of
     directors (considered for this purpose as one class).  For the purposes
     hereof, and except as may otherwise be provided by law, 'cause' shall mean
     conviction for a felony, or an adjudication by a court of competent juris-
     diction of negligence by the director in the performance of his duty to
     the Corporation in a matter of substantial importance to the Corporation,
     and such conviction or adjudication is no longer subject to direct appeal.

                      "C.  (1)  Except as set forth in Section (4) of this
     Article SEVENTH C:

                      (a)  any merger or consolidation of the Corporation or
     any of its 'affiliates' with another corporation or the merger of any
     other corporation into the Corporation or any of its 'affiliates';

                      (b)  any sale, lease, exchange or other disposition of
     all or any 'substantial part' of the assets of the Corporation or any of
     its 'affiliates' to or with any other corporation, person or other entity;
     or

                      (c)  any sale, lease, exchange or other disposition to
     the Corporation or any of its 'affiliates' of any assets, cash, or
     securities of any other corporation, person or entity in exchange for
     securities of the Corporation or any of its 'affiliates', shall require
     the affirmative vote or consent of the holders of shares representing

                      (i)  at least seventh percent (70%) of the votes of all
     classes of stock of the Corporation entitled to vote in the election of
     directors, considered for the purposes of this Article as one class, and

                      (ii)     at least a majority of the votes of all such
     classes of stock of the Corporation, considered for the purposes of this
     Article as one class, which are not 'beneficially owned,' directly or
     indirectly, by such other corporation, person or other entity, if, as of
     the record date for the determination of stockholders entitled to notice
     thereof and to vote thereon or consent thereto, such other corporation,
     person or other entity is the 'beneficial owner', directly or indirectly,
     of shares possessing more than ten percent (10%) of the votes of the
     outstanding shares of stock of the Corporation entitled to vote in the
     election of directors, considered for the purposes of this Article SEVENTH
     C., as one class.  Such affirmative vote or consent shall be in lieu of
     any lesser vote or consent of the holders of the stock of the Corporation

                                        - 2 -
<PAGE>






     otherwise required by law or any agreement or contract to which the
     Corporation is a party, and shall be in addition to any class vote to
     which any class of stock may be entitled,

                      (2)  For the purposes of this Article SEVENTH C., and
     without limiting the definition of 'beneficial owner' or 'beneficially
     own', any corporation, person or other entity shall be deemed to be the
     'beneficial owner' of or to 'beneficially own' any share of stock of the
     Corporation (a) which it has the right to acquire either immediately or at
     some future date pursuant to any agreement, or upon exercise of conversion
     rights, warrants or options, or otherwise, or (b) which is 'beneficially
     owned,' directly or indirectly (including shares deemed owned through
     application of the foregoing clause (a) of this Section (2), by any other
     corporation, person or other entity either with which it is or its
     'affiliates' or 'associates' has any agreement, arrangement or understand-
     ing for the purpose of acquiring, holding, voting or disposing of stock of
     the Corporation, or which is its 'affiliate' or 'associate' as those terms
     are defined in Rule 12b-2 of the General Rules and Regulations under the
     Securities Exchange Act of 1934 as in effect from time to time or any
     successor provision.  Also, for purposes of this Article SEVENTH C., the
     'outstanding' shares of any class of stock of the Corporation shall
     include shares deemed owned through application of the foregoing clauses
     (a) and (b) of this Section (2), but shall not include any other shares
     which may be issuable either immediately or at some future date pursuant
     to any agreement, or upon exercise of conversion rights, warrants or
     options, or otherwise.

                      (3)  The Board of Directors of the Corporation shall have
     the power and duty to determine for the purposes of this Article SEVENTH
     C., on the basis of information known to the Corporation, whether (a) any
     corporation, person or other entity 'beneficially owns,' directly or
     indirectly, more than ten percent (10%) of the shares of stock of the
     Corporation entitled to vote in the election of directors, (b) any
     corporation, person or other entity is an 'affiliate' or 'associate' of
     another, (c) any proposed sale, lease, exchange or other disposition of
     part of the assets of the Corporation or any of its 'affiliates' involves
     a 'substantial part' of the assets of the Corporation or such 'affiliate',
     and (d) the issuance of shares by the Corporation to a wholly-owned sub-
     sidiary is pat of a plan to transfer such shares to another corporation,
     person or other entity which is the 'beneficial owner' of more than ten
     percent (10%) of the outstanding voting shares of the Corporation, as
     referred to in Section (4) hereof.  Any such determination made in good
     faith shall be conclusive and binding for all purposes of this Article
     SEVENTH C.

                      (4)  (a)  The provisions of this Article SEVENTH C.,
     shall not apply to any transaction described in clauses (a), (b) or (c) of
     Section (1) hereof if (i) the Board of Directors of the Corporation shall
     have approved any transaction described in Section (1) hereof prior to the
     time that such other corporation, person or other entity shall become a
     'beneficial owner,' directly or indirectly, of shares possessing more than
     ten percent (10%) of the votes of all the outstanding shares of stock of

                                        - 3 -
<PAGE>






     the Corporation entitled to vote in the election of directors, or (ii) all
     of the outstanding shares of all classes of stock of such other corpora-
     tion, whether or not entitled to vote in the election of directors, are
     owned of record or beneficially, directly or indirectly, by the
     Corporation and the Certificate of Incorporation of the Corporation is not
     amended in connection with such transaction (or, in the events of a con-
     solidation or a merger in which the Corporation is not the survivor, the
     certificate of incorporation of the consolidated or surviving corporation
     contains provisions substantially similar to those in this Article
     SEVENTH); provided, however, that nothing in this clause (ii) shall permit
     the Corporation to issue any of its shares of stock entitled to vote in
     the election of directors to a wholly-owned subsidiary if such issuance is
     pat of a plan to transfer such shares to another corporation, person or
     other entity which is the 'beneficial owner,' directly or indirectly, of
     more than ten percent (10%) of the outstanding shares of the stock of the
     Corporation, entitled to vote in the election of directors.

                      (b)  The provisions of this Article SEVENTH C., shall not
     apply to any transaction described in clauses (a), (b) or (c) of Section
     (1) hereof if the other corporation, person or entity, after acquiring
     40 percent or more of the issued and outstanding capital stock of the
     Corporation, extended an offer for a period of thirty days after such
     acquisition, to purchase all of the remaining issued and outstanding
     capital stock of the Corporation, at a per share price not less than the
     average price paid per share for the most expensive quartile of the capi-
     tal stock of the Corporation (the "Comparable Stock") acquired by such
     other corporation, person or entity, and upon purchase terms no less
     favorable to the remaining stockholders of the Corporation than was given
     by such corporation, person or entity to the previous holders of the
     Comparable Stock.

                      (5)  In the event any transaction referred to in Section
     (1) of this Article SEVENTH C., which required the vote of the holders of
     stock of the Corporation provided for therein is approved by the stock-
     holders in accordance with the provisions thereof, such transaction shall
     not be consummated unless each of the Corporation's stockholders, who
     indicate by written notice to the Corporation prior to the consummation of
     such transaction their opposition thereto, shall receive incident to the
     consummation of any such transaction, if they so elect, a price for their
     shares of stock of the Corporation which shall not be less than the high-
     est price previously paid at any time by such other corporation, person or
     other entity referred to in Section (1) for any of its shares of the
     Corporation's stock of that class.  Such price shall be paid in cash at
     the time of consummation of the subject transaction to each of the
     Corporation's stockholders who oppose the subject transaction as referred
     to hereinbefore for any or all of their shares of Common Stock of the
     Corporation which they may tender for purchase.

                      (6)  In deciding whether any proposed transaction
     described in Section (1) of this Article SEVENTH C., should be recommended
     for approval to the stockholders of the Corporation, the Board of
     Directors shall consider all relevant factors including, but not limited

                                        - 4 -
<PAGE>






     to, the potential social and economic effects of the transaction on the
     Corporation's employees, customers, suppliers and the community within
     which the Corporation operates.


                      "D.  (1)  No action required to be taken or which may be
     taken at any annual or special meeting of stockholders of the Corporation
     may be taken without a meeting for which prior notice in accordance with
     the bylaws has been given, and the power of stockholders to consent in
     writing, without a meeting, to the taking of any action is specifically
     denied.

                      (2)  Except as otherwise required by law, special
     meetings of stockholders of the Corporation may be called only by the
     Board of Directors pursuant to a resolution approved by a majority of the
     entire Board.

                      "E.  Notwithstanding anything to the contrary contained
     in the Articles of Incorporation or bylaws of the Corporation, Articles
     SIXTH and SEVENTH of the Articles of Incorporation may not be amended,
     altered or repealed, and no provision in the Articles of Incorporation or
     bylaws inconsistent with Articles SIXTH and SEVENTH may be adopted, except
     by the same affirmative vote of the holders of shares required in Article
     SEVENTH C.1, to approve any transaction described in such Article."

                      SECOND:  The board of directors of the Corporation, at a
     meeting duly convened and held on March 3, 1985, adopted resolutions in
     which were set forth the foregoing amendments to the Charter, declaring
     that the said amendments of the Charter were advisable and directing that
     they be submitted for action thereon at a special meeting of the
     stockholders of the Corporation to be held on March 15, 1985.

                      THIRD:  Notice setting forth the said amendments of
     Charter and stating that a purpose of the meeting of the stockholders
     would be to take action thereon, was given as required by law, to all
     stockholders of the Corporation entitled to vote thereon; and like notice
     was given to all stockholders of the Corporation not entitled to vote
     thereon, whose contract rights as expressly set forth in the Charter would
     be altered by the amendments.  The amendments of the Charter of the
     Corporation as hereinabove set forth were approved by the stockholders of
     the Corporation at said meeting by the affirmative vote of two-thirds
     (2/3) of all the votes entitled to be cast thereon.

                      FOURTH:  The amendments of the Charter of the Corporation
     as hereinabove set forth have been duly advised by the board of directors
     and approved by the stockholders of the Corporation.

                      IN WITNESS WHEREOF, INDUSTRIAL TRAINING CORPORATION has
     caused there presents to be signed in its name and on its behalf by its
     President and its corporate seal to be hereunto affixed and attested by
     its Secretary or Assistant Secretary on April 19, 1985, and its President
     acknowledges that these Articles of Amendment are the act and deed of

                                        - 5 -
<PAGE>






     Industrial Training Corporation  and, under the penalties of perjury, that
     the matters and facts set forth herein with respect to authorization and
     approval are true in all material respects to the best of his knowledge,
     information and belief.


     ATTEST:                                    INDUSTRIAL TRAINING CORPORATION


     /s/                                        By:  /s/            
     _____________________________                  ___________________________
     Gerald H. Kaiz, Secretary                      J. H. Walton, President









































                                        - 6 -
<PAGE>



                                       RESTATED

                                       BY-LAWS

                                          OF

                           INDUSTRIAL TRAINING CORPORATION


                                  ARTICLE I OFFICES

                      The principal office of the corporation shall be located
     in the State of Maryland.  The Corporation may have such offices either
     within or without the State of incorporation, as the Board of Directors
     may designate or as the business of the corporation may from time to time
     require.

                               ARTICLE II STOCKHOLDERS

     1.       ANNUAL MEETING.

                      The annual meeting of the stockholders shall be held on
     or before the 15th day of June in each year, beginning with the year 1978
     at 10:00 a.m., for the purpose of electing directors and for the
     transaction of such other business as may come before the meeting.  If the
     day fixed for the annual meeting shall be a legal holiday such meeting
     shall be held on the next succeeding business day.

     2.       SPECIAL MEETINGS.

                      Special meetings of the stockholders, for any purpose or
     purposes, unless otherwise prescribed by statute, may be called only as
     provided in the Articles of Incorporation.

     3.       PLACE OF MEETING.

                      The directors may designate any place, either within or
     without the State unless otherwise prescribed by statute, as the place of
     meeting for any annual meeting or for any special meeting called by the
     Directors.  If no designation is made, or if a special meeting be
     otherwise called, the place of meeting shall be the principal office of
     the corporation.

     4.       NOTICE OF MEETING.

                      Written or printed notice stating the place, day, and
     hour of the meeting and, in case of a special meeting, the purpose or
     purposes for which the meeting is called, shall be delivered not less than
     ten (10) nor more than fifty (50) days before the date of the meeting,
     either personally or by mail, by or at the direction of the president, or
     the secretary, or the officer or persons calling the meeting, to each
     stockholder of record entitled to vote at such meeting.  If mailed, such
     notice shall be deemed to be delivered when deposited in the United States
<PAGE>






     mail, addressed to the stockholder at his address as it appears on the
     stock transfer books of the corporation, with postage thereon prepaid.

     5.       CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE.

                      For the purpose of determining stockholders entitled to
     notice of or to vote at any meeting of stockholders or any adjournment
     thereof, or stockholders entitled to receive payment of any dividend, or
     in order to make a determination of stockholders for any other proper
     purpose, the directors of the corporation may provide that the stock
     transfer books shall be closed for a stated period but not to exceed, in
     any case, fifty (50) days.  If the stock transfer books shall be closed
     for the purpose of determining stockholders entitled to notice of or to
     vote at a meeting of stockholders such books shall be closed for at least
     ten (10) days immediately preceding such meeting.  In lieu of closing the
     stock transfer books, the directors may fix in advance a date as the
     record date for any such determination of stockholders, such date in any
     case to be not more than fifty (50) days and, in case of a meeting of
     stockholders, not less than ten (10) days prior to the date on which the
     particular action requiring such determination of stockholders is to be
     taken.  If the stock transfer books are not closed and no record date is
     fixed for the determination of stockholders entitled to notice of or to
     vote at a meeting of stockholders, or stockholders entitled to receive
     payment of a dividend, the date on which notice of the meeting is mailed
     or the date on which the resolution of the directors declaring such
     dividend is adopted, as the case may be shall be the record date for such
     determination of stockholders.  When a determination of stockholders
     entitled to vote at any meeting of stockholders has been made as provided
     in this section, such determination shall apply to any adjournment
     thereof.

     6.       VOTING LISTS.

                      The officer or agent having charge of the stock transfer
     books for shares of the corporation shall make, at least ten (10) days
     before each meeting of the stockholders, a complete list of the
     stockholders entitled to vote at such meeting, or any adjournment thereof,
     arranged in alphabetical order with the address of and the number of
     shares held by each, which list, for a period of ten (10) days prior to
     such meeting, shall be kept on file at the principal office of the
     corporation and shall be subject to the inspection of any stockholder at
     any time during usual business hours.  Such list shall also be produced
     and kept open at the time and place of the meeting and shall be subject to
     the inspection of any stockholder during the whole time of the meeting. 
     The original stock transfer book shall be prima facie evidence as to who
     are the stockholders entitled to examine such list or transfer books or to
     vote at the meeting of stockholders.

     7.       QUORUM.

                      At any meeting of stockholders a majority of the
     outstanding shares of the corporation entitled to vote, represented in

                                        - 2 -
<PAGE>






     person or by proxy, shall constitute a quorum at a meeting of
     stockholders.  If less than said number of the outstanding shares are
     represented at a meeting, a majority of the shares so represented may
     adjourn the meeting from time to time without further notice.  At such
     adjourned meeting at which a quorum shall be present or represented, any
     business may be transacted which might have been transacted at the meeting
     as originally notified.  The stockholders present at a duly organized
     meeting continue to transact business until adjournment, notwithstanding
     the withdrawal of enough stockholders to leave less than a quorum.

     8.       PROXIES.

                      At all meetings of stockholders a stockholder may vote by
     proxy executed in writing by the stockholder or by his duly authorized
     attorney in fact.  Such proxy shall be filed with the secretary of the
     corporation before or at the time of the meeting.

     9.       VOTING.

                      Each stockholder entitled to vote in accordance with the
     terms and provisions of the certificate of incorporation and these by-laws
     shall be entitled to one vote, in person or by proxy, for each share of
     stock entitled to vote held by such stockholders.  Upon the demand of any
     stockholder, the vote for directors and upon any question before the
     meeting shall be by ballot.  All elections for directors shall be decided
     by plurality vote; all other questions shall be decided by majority vote
     except as otherwise provided by the Certificate of Incorporation or the
     laws of this state.

     10.      ORDER OF BUSINESS.

                      The order of business at all meetings of the
     stockholders, shall be as follows:

     1.       Roll Call.

     2.       Proof of notice of meeting or waiver of notice.

     3.       Reading of minutes of preceding meeting.

     4.       Reports of Officers.

     5.       Reports of Committees.

     6.       Election of Directors.

     7.       Unfinished Business.

     8.       New Business.


                            ARTICLE III BOARD OF DIRECTORS

                                        - 3 -
<PAGE>







     1.       GENERAL POWERS.

                      The business and affairs of the corporation shall be
     managed by its board of directors.  The directors shall in all cases act
     as a board, and they may adopt such rules and regulations for the conduct
     of their meetings and the management of the corporation, as they may deem
     proper, not inconsistent with these by-laws and the laws of this state.

     2.       NUMBER, TENURE AND QUALIFICATIONS.

                      The number of directors of the corporation and the terms
     of office of the directors shall be as provided in the Articles of
     Incorporation.

     3.       REGULAR MEETINGS.

                      A regular meeting of the directors, shall be held without
     other notice than this by-law immediately after, and at the same place as,
     the annual meeting of stockholders.  The directors may provide, by
     resolution, the time and place for the holding of additional regular
     meetings without other notice than such resolution.

     4.       SPECIAL MEETINGS.

                      Special meetings of the directors may be called by or at
     the request of the president or any two directors.  The person or persons
     authorized to call special meetings of the directors may fix the place for
     holding any special meeting of the directors called by them.

     5.       NOTICE.

                      Notice of any special meeting shall be given at least 5
     days previously thereto by written notice delivered personally, or by
     telegram or mailed to each director at his business address.  If mailed,
     such notice shall be deemed to be delivered when deposited in the United
     States mail so addressed, with postage thereon prepaid.  If notice be
     given by telegram, such notice shall be deemed to be delivered when the
     telegram is delivered to the telegraph company.  The attendance of a
     director at a meeting shall constitute a waiver of notice of such meeting,
     except where a director attends a meeting for the express purpose of
     objecting to the transaction of any business because the meeting is not
     lawfully called or convened.

     6.       QUORUM.

                      At any meeting of the directors a majority shall
     constitute a quorum for the transaction of business, but if less then said
     number is present at a meeting, a majority of the directors present may
     adjourn the meeting from time to time without further notice.

     7.       MANNER OF ACTING.

                                        - 4 -
<PAGE>






                      Except as otherwise provided in the Articles of
     Incorporation or these by-laws, the act of the majority of the directors
     present at a meeting at which quorum is present shall be the act of the
     directors.

     8.       INFORMAL ACTION BY DIRECTORS.

                      Unless otherwise provided by law, any action required to
     be taken at a meeting of the directors, or any other action which may be
     taken at a meeting of the directors, may be taken without a meeting if a
     consent in writing, setting forth the action so taken, shall be signed by
     all of the directors entitled to vote with respect to the subject matter
     thereof.

     9.       NEWLY CREATED DIRECTORSHIPS AND VACANCIES.

                      Newly created directorships resulting from an increase in
     the number of directors and vacancies occurring in the Board for any
     reason shall be filled only as provided in the Articles of Incorporation.

     10.      REMOVAL OF DIRECTORS.

                      Any or all of the directors may be removed only as
     provided in the Articles of Incorporation.

     11.      RESIGNATION.

                      A director may resign at any time by giving written
     notice to the board, the president or the secretary of the corporation. 
     Unless otherwise specified in the notice, the resignation shall take
     effect upon receipt thereof by the board or such officer, and the
     acceptance of the resignation shall not be necessary to make it effective.

     12.      COMPENSATION.
                      Compensation shall be paid to outside directors for their
     services in the amount of $500 per quarter and $200 per additional meeting
     beyond one per quarter.


     13.      PRESUMPTION OF ASSENT.

                       A director of the corporation who is present at a
     meeting of the directors at which action on any corporate matter is taken
     shall be presumed to have assented to the action taken unless his dissent
     shall be entered in the minutes of the meeting or unless he shall file his
     written dissent to such action with the person acting as the secretary of
     the meeting before the adjournment thereof or shall forward such dissent
     by registered mail to the secretary of the corporation immediately after
     the adjournment of the meeting.  Such right to dissent shall not apply to
     a director who voted in favor of such action.

     14.      EXECUTIVE AND OTHER COMMITTEES.

                                        - 5 -
<PAGE>






                      The board, by resolution, may designate from among its
     members an executive committee and other committees, each consisting of
     three or more directors.  Each such committee shall serve at the pleasure
     of the board.

     15.      INTERESTED DIRECTORS.

                      Actions of the Board shall not be invalidated or
     otherwise affected by the fact that one or more of its members have a
     personal interest, beyond their role as directors of this corporation, in
     the particular action being voted upon, provided said interested directors
     disclose to the board their interests in the transaction.  Interested
     directors shall be counted in determining whether a quorum exists at
     directors' meetings, may vote with the same effect as disinterested
     directors (subject to their having made the disclosures provided for
     herein), and shall be relieved from any liability that might otherwise
     arise by reason of their contracting with this corporation for the benefit
     of themselves or any firm or other corporation in which they are
     interested.

     16.      INDEMNIFICATION.

                      In the absence of fraud or bad faith, the corporation
     shall indemnify its officers and directors, and every former officer and
     director, to the full extent authorized or permitted by the laws of the
     state of incorporation, against all liability and expenses (including, but
     not limited to, attorneys' fees, amounts of any judgment, fine, and
     amounts paid in settlement) actually and reasonably incurred by him in
     connection with or resulting from any action, suit or proceeding in which
     such person may become involved as a party or otherwise by reason of
     having been an officer or director of the corporation.

     17.      LIABILITY FOR DIVIDENDS ILLEGALLY DECLARED.

                      A director shall not be liable for dividends illegally
     declared, distributions illegally made to shareholders, or any other
     action taken in reliance in good faith upon financial statements of the
     corporation represented to him to be correct by the president of the
     corporation or the officer having charge of its books of account, or
     certified by an independent public or certified accountant to fairly
     reflect the financial condition of the corporation; nor shall he be liable
     if in good faith in determining the amount available for dividends or
     distributions he considers the assets to be of their book value.

                                 ARTICLE IV OFFICERS

     1.       NUMBER.

                      The officers of the corporation shall be a president, one
     or more vice presidents, a secretary and a treasurer, each of whom shall
     be elected by the directors.  Such other officers and assistant officers
     as may be deemed necessary may be elected or appointed by the directors.

                                        - 6 -
<PAGE>






     2.       ELECTION AND TERM OF OFFICE.

                      The officers of the corporation to be elected by the
     directors shall be elected annually at the first meeting of the directors
     held after each annual meeting of the stockholders.  Each officer shall
     hold office until his successor shall have been duly elected and shall
     have qualified or until his death or until he shall resign or shall have
     been removed in the manner hereinafter provided.

     3.       REMOVAL.

                      Any officer or agent elected or appointed by the
     directors may be removed by the directors whenever in their judgment the
     best interests of the corporation would be served thereby, but such
     removal shall be without prejudice to the contract rights, if any, of the
     person so removed.

     4.       VACANCIES.

                      A vacancy in any office because of death, resignation,
     removal, disqualification or otherwise, may be filled by the directors for
     the unexpired portion of the term.

     5.       PRESIDENT.

                      The president shall be the principal executive officer of
     the corporation and, subject to the control of the directors, shall in
     general supervise and control all of the business and affairs of the
     corporation.  He shall, when present, preside at all meetings of the
     stockholders and of the directors.  He may sign, with the secretary or any
     other proper officer of the corporation thereunto authorized by the
     directors, certificates for shares of the corporation, any deeds,
     mortgages, bonds, contracts or other instruments which the directors have
     authorized to be executed, except in cases where the signing and execution
     thereof shall be expressly delegated by the directors or by these by-laws
     to some other officer or agent of the corporation, or shall be required by
     law to be otherwise signed or executed; and in general shall perform all
     duties incident to the office of the president and such other duties as
     may be prescribed by the directors from time to time.

     6.       VICE PRESIDENT.

                      In the absence of the president or in event of his death,
     inability or refusal to act, one of the vice presidents designated by the
     board of directors shall perform the duties of the president, and when so
     acting, shall have all the powers of and be subject to all the
     restrictions upon the president.  The vice president shall perform such
     other duties as from time to time may be assigned to him by the President
     or by the directors.

     7.       SECRETARY.


                                        - 7 -
<PAGE>






                      The secretary shall keep the minutes of the stockholders'
     and of the directors' meetings in one or more books provided for that
     purpose, see that all notices are duly given in accordance with the
     provisions of these by-laws or as required, be custodian of the corporate
     records and of the seal of the corporation and keep a register of the post
     office address of each stockholder which shall be furnished to the
     secretary by such stockholder, have general charge of the stock transfer
     books of the corporation and in general perform all duties incident to the
     office of secretary and such other duties as from time to time may be
     assigned to him by the president or by the directors.

     8.       TREASURER.

                      If required by the directors, the treasurer shall give a
     bond for the faithful discharge of his duties in such sum and with such
     surety or sureties as the directors shall determine.  He shall have charge
     and custody of and be responsible for all funds and securities of the
     corporation; receive and give receipts for monies due and payable to the
     corporation from any source whatsoever, and deposit all such monies in the
     name of the corporation in such banks, trust companies or other
     depositories as shall be selected in accordance with these by-laws and in
     general perform all of the duties as from time to time may be assigned to
     him by the president or by the directors.

     9.       SALARIES.

                      The salaries of the officers shall be fixed from time to
     time by the directors and no officer shall be prevented from receiving
     such salary by reason on the fact that his is also a director of the
     corporation.

                   ARTICLE V CONTRACTS, LOANS, CHECKS AND DEPOSITS

     1.       CONTRACTS.

                      Except as provided in the Articles of Incorporation, the
     directors may authorize any officer or officers, agent or agents, to enter
     into any contract or execute and deliver any instrument in the name of and
     on behalf of the corporation, and such authority may be general or
     confined to specific instances.

     2.       LOANS.

                      No loans shall be contracted on behalf of the corporation
     and no evidences of indebtedness shall be issued in its name unless
     authorized by a resolution of the directors.  Such authority may be
     general or confined to specific instances.

     3.       CHECKS, DRAFTS, ETC.

                      All checks, drafts or other orders for the payment of
     money, notes or other evidences of indebtedness issued in the name of the

                                        - 8 -
<PAGE>






     corporation, shall be signed by such officer or officers, agent or agents
     of the corporation and in such manner as shall from time to time be
     determined by resolution of the directors.

     4.       DEPOSITS.

                      All funds of the corporation not otherwise employed shall
     be deposited from time to time to the credit of the corporation in such
     banks, trust companies or other depositories as the directors may select.

                ARTICLE VI CERTIFICATES FOR SHARES AND THEIR TRANSFER

     1.       CERTIFICATES FOR SHARES.

                      Certificates representing shares of the corporation shall
     be in such form as shall be determined by the directors.  Such
     certificates shall be signed by the president and by the secretary or by
     such other officers authorized by law and by the directors.  All
     certificates for shares shall be consecutively numbered or otherwise
     identified.  The name and address of the stockholders, the number of
     shares and date of issue, shall be entered on the stock transfer books of
     the corporation.  All certificates surrendered to the corporation for
     transfer shall be canceled and no new certificate shall be issued until
     the former certificate for a like number of shares shall have been
     surrendered and canceled, except that in case of a lost, destroyed or
     mutilated certificate a new one may be issued therefor upon such terms and
     indemnity to the corporation as the directors may prescribe.

     2.       TRANSFERS OF SHARES.

                      a.       Upon surrender to the corporation or the transfer
     agent of the corporation of a certificate for shares duly endorsed or
     accompanied by proper evidence of succession, assignment or authority to
     transfer, it shall be the duty of the corporation to issue a new
     certificate to the person entitled thereto, and cancel the old
     certificate; every such transfer shall be entered on the transfer book of
     the corporation which shall be kept at its principal office.

                      b.       The corporation shall be entitled to treat the
     holder of record of any share as the holder in fact thereof, and,
     accordingly, shall not be bound to recognize any equitable or other claim
     to or interest in such share on the part of any other person whether or
     not it shall have express or other notice thereof, except as expressly
     provided by the laws of this state.

                               ARTICLE VII FISCAL YEAR

                      The fiscal year of the corporation shall begin on such
     date as may be determined by resolution of the Board of Directors.

                                ARTICLE VIII DIVIDENDS


                                        - 9 -
<PAGE>






                      The directors may from time to time declare, and the
     corporation may pay, dividends on its outstanding shares in the manner and
     upon the terms and conditions provided by law.

                                   ARTICLE IX SEAL

                      The directors shall provide a corporate seal which shall
     be circular in form and shall have inscribed thereon the name of the
     corporation, the state of incorporation, year of incorporation and the
     words, "Corporate Seal".

                              ARTICLE X WAIVER OF NOTICE

                      Unless otherwise provided by law, whenever any notice is
     required to be given to any director of the corporation under the
     provisions of these by-laws or under the provisions of the Articles of
     Incorporation, a waiver thereof in writing, signed by the person or
     persons entitled to such notice, whether before or after the time stated
     therein, shall be deemed equivalent to the giving of such notice.

                                ARTICLE XI AMENDMENTS

                      These by-laws may be altered, amended or repealed and new
     by-laws adopted only by a vote of the directors representing a majority of
     the entire Board of Directors.




























                                        - 10 -
<PAGE>



                                    2-8285-105-84

                                       [LOGO]
         NUMBER                                                     SHARES      
         AA                                                         SPECIMEN    

     COMMON STOCK                                                   COMMON STOCK

                           INDUSTRIAL TRAINING CORPORATION
                 Incorporated under the laws of the state of Maryland

     THIS CERTIFIES that                                            CUSIP       
                                                           See reverse side for 
                                                             certain definitions

                                       SPECIMEN


         FULLY PAID AND NON-ASSESSABLE SHARES OF THE PAR VALUE OF TEN CENTS
     ($.10) EACH OF THE COMMON STOCK OF INDUSTRIAL TRAINING CORPORATION
     transferable on the books of the Corporation by the holder hereof in
     person or by duly authorized attorney upon surrender of this certificate
     properly endorsed.  This certificate is not valid until countersigned and
     registered by the Transfer Agent and Registrar.

              WITNESS the facsimile seal of the Corporation and the facsimile
     signatures of its duly authorized officers.

     Dated:



     [Seal]



     Authorized Signature.

         /s/George H. Kaiz        /s/James H. Walton
         George H. Kaiz           James H. Walton
         Secretary                President

         Countersigned and Registered:
         NS&T Bank, N.A.
         (Washington, D.C.)       Transfer Agent
                                  and Registrar.

         By                                
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION

     The following abbreviations, when used in the inscription on the face of
     this certificate, shall be construed as Though they were written out in
     full according to applicable laws or regulations:
     <TABLE>


     <S>      <C>                             <C>                <C>

     TEN COM  - as tenants in common          UNIF GIFT MIN ACT -..........................Custodian........................
                                                                 (Cust)                                             (Minor)
     TEN ENT  - as tenants by the entireties                     under Uniform Gifts to Minors
                                                                 Act ...................................................

     JT TEN   - as joint tenants with right                                               (State)
              of survivorship and not as
              tenants in common

              Additional abbreviations may also be used though not in the above list.
     </TABLE>


         The Corporation will furnish without charge to each stockholder who so
     requests the powers, designations, preferences and relative, participating
     optional or other special rights of each class of stock or series thereof
     and the qualifications, limitations or restrictions of such preferences
     and/or rights.  Requests may be directed to the office of the Corporation
     or to the Transfer Agent.


         For value received, ............................hereby sell, assign
     and transfer unto

     PLEASE INSERT SOCIAL SECURITY OR OTHER 
     IDENTIFYING NUMBER OF ASSIGNEE

     __________________________
     /                         /
     __________________________




     .........................................................................
         Please print or typewrite name and address including postal zip
         code of assignee

     ..........................................................................

     ...................................................................Shares
     of the capital stock represented by the within Certificate, and do hereby

     irrevocably constitute and appoint........................................
<PAGE>






     ..........................................................................
     Attorney to transfer the said stock on the books of the within-named
     Corporation with full power of substitution in the premises.

     Dated .....................


                                        ............................

     NOTICE:  The signature to this assignment must correspond with the name as
     written upon the face of the Certificate in every particular, without
     alteration or enlargement, or any change whatever.
<PAGE>



                               Asset Purchase Agreement

     This Asset Purchase Agreement ("Agreement"), effective as of the 16th day
     of February 1995, is made by and between the Instrument Society of
     America, a Pennsylvania nonprofit corporation (hereafter "ISA"), and
     Industrial Training Corporation, a Maryland corporation (hereafter
     "Buyer").

                                     WITNESSETH

     Whereas, ISA is the owner of a series of 51 interactive videodisc training
     programs known as INVOLVE(REGISTERED TRADEMARK) (the "Programs"); and

     Whereas, the Programs contain no software components in which any third
     party may claim superior or joint ownership, nor are the Programs a
     derivative work of any other software programs not owned in their entirety
     by ISA; and

     Whereas, ISA has granted rights in copies of the Programs to third parties
     solely pursuant to the End-User License Agreements, identified in Schedule
     B attached hereto (the "End-User Agreements") which are to be assigned to,
     and assumed by, Buyer, pursuant to this Agreement; and

     Whereas, ISA has granted rights of distribution of the Programs pursuant
     to certain Distribution Agreements, identified in Schedule C attached
     hereto (the "Distribution Agreements") which are to be assigned to, and
     assumed by, Buyer, pursuant to this Agreement; and

     Whereas, Buyer desires to purchase and ISA desires to sell the Programs
     including all copyright and trademark rights relating thereto, under the
     terms and conditions set forth in this Agreement.

     Now therefore, in consideration of the covenants and premises contained
     herein, and for other good consideration, the receipt and sufficiency of
     which is hereby acknowledged, the parties agree as follows:

     1.       Purchase and Sale of Assets

              1.1.    Purchase and Sale.

                      On the Closing Date, as defined in Section 1.6, ISA
                      agrees to sell, convey, transfer, assign, and deliver to
                      Buyer, and Buyer agrees to purchase from ISA, all of
                      ISA's right, title, and interest in and to both the
                      tangible and intangible property constituting the Program
                      in perpetuity, including the following corporeal and
                      incorporeal incidents to the Programs, which is more
                      particularly identified in Schedule 1, including all
                      copyright rights and trademark rights, for the Purchase
                      Price set forth in Section 1.2 of this Agreement:

                      a)       Title to and possession of the media, devices,
                               and documentation that constitute all copies of
                               the Programs, its component parts, and all
<PAGE>






                               documentation relating thereto, possessed or
                               controlled by ISA, including rights and
                               possession to any original source footage used in
                               creating videodiscs, which are to be delivered to
                               Buyer pursuant to Section 1.5 of this Agreement
                               ("Inventory").

                      b)       All copyright interests owned or claimed by ISA
                               pertaining to the Programs.

                      c)       All right, title and benefit of ISA in and to all
                               trademarks and any confidential information or
                               trade secrets owned or claimed by ISA pertaining
                               to the Programs, including the name
                               INVOLVE(REGISTERED TRADEMARK) (but excluding any
                               right or interest in the trade name or trademark
                               of "ISA").

                      d)       All of the right, title, interest and benefit of
                               ISA in, to and under all agreements, contracts,
                               licenses, and leases entered into by ISA or
                               having ISA as a beneficiary, pertaining to the
                               Programs, including ISA's rights as licensor
                               under the End-User Agreements and ISA's rights
                               under the Distribution Agreements. However, ISA
                               shall be entitled to any accounts receivable from
                               sales made pursuant to such Distribution
                               Agreements which occurred prior to Closing.

              1.2.    Purchase Price. 

                      The Purchase Price for the Assets shall be $1,500,000.

              1.3.    Payment of Purchase Price.

                      At Closing, Buyer shall pay to ISA the Purchase Price in
                      full, in cash.

              1.4.    Allocation.

                      The Purchase Price shall be allocated among the Assets as
                      follows: $1,320,000.00 - Intangible Property; $180,000.00
                      - Inventory. The parties shall each be solely responsible
                      for their respective obligations to report the sale and
                      purchase of the Assets to any taxing authorities and
                      payment of all taxes due upon the completion of the sale.




              1.5.    Delivery of Physical Objects.


                                        - 2 -
<PAGE>






                      On the Closing Date, ISA shall deliver to Buyer (i) its
                      entire inventory of copies of the Program in object code
                      form, consisting of 5,192 discs (as of February 1, 1995);
                      (ii) a master copy of the Program (in both source and
                      object code form), which shall be in a form suitable for
                      copying; and (iii) all system and user documentation
                      pertaining to the Program, including design or
                      development specifications, error reports, and related
                      correspondence and memoranda. Seller shall bear all costs
                      incurred in transporting such physical objects to
                      Purchaser's facility.

              1.6.    ISA covenants and agrees that, for so long as Buyer
                      enjoys right and title to the Program, ISA will use its
                      best efforts to assist Buyer in coordinating with persons
                      expert in subject matter pertaining to the titles set
                      forth on Schedule A.

              1.7.    Buyer's Assumption of Liability.

                      Buyer shall not assume and therefore shall not be
                      responsible for discharge of any ISA obligations with
                      respect to any unfulfilled sales of the Assets. ISA shall
                      indemnify and hold harmless ITC from any claims relating
                      to such unfulfilled liabilities.

              1.8.    Closing.

                      The purchase and sale of the Programs contemplated by
                      this Agreement ("Closing") shall take place at the
                      offices of ISA, on or before February 28,1995 (the
                      "Closing Date").

              1.9.    Accounts Receivable.

                      The parties hereto acknowledge that, pursuant to that
                      certain Agreement dated April 13, 1989, by and between
                      the Buyer and ISA, including all addenda thereto, ISA
                      owes Buyer an amount approximating $90,000.00 for custom
                      services performed under said agreement ("Development
                      Agreement"). In consideration of the execution of this
                      Agreement and the performance by ISA thereunder, and as
                      additional consideration toward the Purchase Price of the
                      Programs, Buyer will agree to forgive ISA for all amounts
                      owed to it under the Development Agreement.

     2.       License to Use ISA Name and Trade Mark

              For a period of five (5) years commencing with the Closing Date,
              ISA licenses and grants unto Buyer the right to use the name
              "ISA," and the right to use the ISA logo, in connection with the
              development, preservation, sales, marketing or distribution of

                                        - 3 -
<PAGE>






              the Programs. At the expiration of the five-year period, this
              license shall be renewable for an additional five (5) year period
              ("Option Period") at the election of the Buyer. Notwithstanding
              the foregoing, Buyer may not elect to renew the license for the
              Option Period if during the original license period, Buyer
              engages in any activity that damages, diminishes or otherwise
              injures the tradename "ISA" or the ISA logo.

              After the Option Period, this license shall be automatically
              renewable on an annual basis, unless written notice of
              termination is given to the other party at least ninety (90) days
              prior to the end of the current term. The license granted by this
              Section is non-exclusive, except as related to the Programs, and
              royalty-free. Buyer shall not act in any way such that the
              credibility and reputation of ISA or the value of the trademarks
              licensed by this Section is diminished. Buyer will not use the
              trademarks licensed under this Section for any purpose other than
              the sales and marketing of the Programs and in any way that may
              endanger the registration and continued use of the trademarks by
              ISA. This license is a separable part of this Agreement and its
              termination shall have no effect on the continued application of
              any other parts of this Agreement.

     3.       Marketing Agreement

              ISA may continue to market and sell the Programs until May 31,
              1996. This marketing agreement will be extended for additional
              terms of one year each unless one party gives the other written
              notice of termination at least ninety (90) days before the end of
              the current term. After the Closing Date, Buyer shall pay to ISA
              a 25% commission on the sales price on each sale of the Programs
              made by ISA (excluding hardware sales, returns, bad debts or
              accounts receivable write-offs, shipping, handling and any taxes
              incurred). Commissions will be paid to ISA under this agreement
              no later than the end of the month following the month of sale. 
              This marketing agreement shall be considered a separable portion
              of this Agreement and its termination will have no effect on the
              continued application of any other parts of this Agreement.

              Buyer agrees that it will permit ISA members to purchase
              INVOLVE(REGISTERED TRADEMARK), either from Buyer, ISA, or Buyer's
              distributors, at a discount equivalent in percentage to the
              discount currently offered to ISA members by ISA during the
              period the license set forth in Section 2 is in effect even if
              the marketing rights granted by this section have been
              terminated.

     4.       Advertising in ISA Publications

              During the period the license set forth in Section 2 is in
              effect, ISA shall provide to Buyer the following advertising
              space at no charge:

                                        - 4 -
<PAGE>






              (a)     one page, once per quarter in the publication known as
                      "INTECH," or any successor thereto; and

              (b)     one page, two times per calendar year in the publication
                      known as "Motion Control," or any successor thereto.

              All copy related to such advertising shall be provided by Buyer
              at Buyer's expense. Buyer may advertise the Programs, or any
              other product sold or marketed by Buyer, in these publications.

     5.       Participation in Trade Shows

              During the period the license set forth in Section 2 is in
              effect, ISA shall provide to Buyer, at no additional cost to
              Buyer, 10' x 20' space at ISA-sponsored exhibitions.

     6.       Acknowledgment of Rights

              6.1.    Buyer's Rights.

                      ISA hereby acknowledges that, from and after the Closing
                      Date, Buyer has acceded to all of ISA's right, title and
                      interest:

                      (i)      Receive all rights and benefits pertaining to the
                               Programs, and the End-User Agreements;

                      (ii)     Institute and prosecute all suits and proceedings
                               and take all actions that Buyer, in its sole
                               discretion, may deem necessary or proper to
                               collect, assess, or enforce any claims, rights or
                               title of any kind in and to any or all of the
                               Programs and the End-User Agreements; and

                      (iii)    Defend and compromise any and all such actions,
                               suits, or proceedings relating to such
                               transferred and assigned rights, title, interest
                               and benefits, and perform all other such acts in
                               relation thereto as Buyer, in its sole
                               discretion, deems advisable;

                      (iv)     Have the sole right to convert the Program to
                               different technologies (i.e., CD-ROM, digital) as
                               may be appropriate, in Buyer's sole discretion.

                      (v)      ISA shall allow Buyer access to its databases two
                               (2) times per calendar year for the sole purpose
                               of determining and copying information related to
                               existing and prospective customers. Buyer may not
                               incorporate such information in any database it
                               furnishes to third parties without the prior
                               written consent of ISA.

                                        - 5 -
<PAGE>






              6.2.    ISA's Rights and Non-competition Covenant.

                      The parties hereto acknowledge that, as of the Closing
                      Date thereof and thereafter during the period that the
                      license granted under Section 2 of this Agreement is in
                      effect, ISA shall have no right to, and shall be
                      prohibited from, developing, producing, marketing or
                      selling interactive multimedia programs or products
                      covering substantially similar subject matter and scope
                      and intended for a substantially similar target market as
                      the Programs except as otherwise expressly permitted
                      under this Agreement without the prior written consent of
                      Buyer. ISA shall have the right to develop, produce,
                      market, and sell programs or products in any form or
                      media except as expressly prohibited by this Section.

                      Buyer shall grant to ISA a royalty-free, non-exclusive
                      license to use INVOLVE(REGISTERED TRADEMARK) in training
                      courses produced by ISA for attendance by third parties,
                      including individuals and companies, whether currently
                      existing or developed in the future. However, use of the
                      INVOLVE(REGISTERED TRADEMARK) name cannot diminish or
                      otherwise jeopardize Buyer's reputation, rights or own
                      use of such name.

                      This license includes the right to display the
                      audio-visual components and allow attendees to operate
                      the Programs during the course of training.

              6.3.    Cooperative Effort.

                      The parties hereto acknowledge that each of them
                      independently may wish to develop titles for certain
                      interactive multimedia lessons not set forth on Schedule
                      A; recognizing this, the parties agree that they will
                      each fully inform the other of their production and
                      development plans and efforts by meeting, in person, two
                      (2) times per year, at a place to be determined mutually
                      by the parties.

     7.       Representations and Warranties of ISA

              7.1.    Organization and Standing.

                      ISA is a nonprofit corporation, duly organized, validly
                      existing and in good standing under the laws of the State
                      of Pennsylvania.

              7.2.    Authorization and Enforceability.

                      ISA has the legal capacity and full corporate power and
                      authority to enter into and perform its obligation under

                                        - 6 -
<PAGE>






                      this Agreement and to consummate the transactions
                      contemplated hereby. The execution and delivery of this
                      Agreement and the consummation of the transactions
                      contemplated hereby have been duly and validly authorized
                      by the Board of Directors, and no other corporate
                      proceedings on the part of ISA are necessary to authorize
                      this Agreement or to consummate the transactions so
                      contemplated. This Agreement constitutes a legal, valid
                      and binding obligation of ISA enforceable against ISA in
                      accordance with its terms, except as such enforceability
                      may be limited by bankruptcy, insolvency, moratorium,
                      reorganization, receivership, fraudulent conveyance,
                      fraudulent transfer or other similar laws or equitable
                      principles relating to or affecting creditors' rights and
                      remedies generally.

              7.3.    Consents.

                      No approval or consent of, notice to, filing or
                      registration with any person or governmental agency, and
                      no permit, authorization, consent or approval of any
                      public body or authority, domestic or foreign, is
                      necessary in connection with the execution and delivery
                      by ISA of this Agreement, or the performance by ISA of
                      ISA's obligations hereunder.

              7.4.    Title.

                      ISA has good and marketable title to the Assets, free and
                      clear of all liens, charges, and encumbrances of any kind
                      and the same shall remain such to and including the
                      Closing Date. ISA will convey to Buyer on the Closing
                      Date good and marketable title to the Assets free and
                      clear of all liens, charges, and encumbrances. Such
                      conveyance shall be made by Bill of Sale and other
                      instruments of transfer as required.

              7.5.    Copyrights and Trademarks.

                      At closing, ISA will deliver an assignment of all
                      copyrights and trademarks owned or claimed by ISA related
                      solely to the Assets. To the best of ISA's knowledge, the
                      Assets and the use of such trademarks by ISA has not
                      infringed and is not infringing on any copyright,
                      trademark or tradename of any third party and there are
                      no known outstanding claims of copyright or trademark
                      infringement asserted or threatened against ISA with
                      respect to the Assets. ISA shall defend and indemnify
                      Buyer for any and all losses arising out of any claims of
                      copyright, or trademark infringement that may be asserted
                      against Buyer.


                                        - 7 -
<PAGE>






              7.6.    Litigation.

                      There are no lawsuits, actions, proceedings,
                      arbitrations, claims, governmental investigations, or
                      other actions ("Litigation") pending, or to the best
                      knowledge of ISA after due investigation and inquiry,
                      threatened before any federal, state, foreign, municipal
                      or other governmental department, commission, board,
                      bureau, agency, instrumentality or self regulatory
                      authority of body against or involving ISA (i) that could
                      have a material adverse effect upon the Assets or (ii)
                      that involve a challenge of the validity or propriety of,
                      or that would impact the ability of ISA to consummate the
                      transactions contemplated by this Agreement. There are no
                      presently existing facts or circumstances likely to give
                      rise to any action that could have an adverse effect upon
                      the Assets, or the right of ISA to consummate the
                      transactions contemplated by this Agreement without
                      delay.

              7.7.    No Bulk Sale.

                      The transactions contemplated under this transaction do
                      not constitute a bulk sale under the laws of the State of
                      North Carolina, Maryland, Virginia, or Pennsylvania.

     8.       Representations and Warranties of Buyer

              8.1.    Organization and Standing.

                      Buyer is a corporation duly organized, validly existing
                      and in good standing under the laws of the State of
                      Maryland.

              8.2.    Authorization and Enforceability. 

                      Buyer has the legal capacity and full corporate power and
                      authority to enter into and perform its obligation under
                      this Agreement and to consummate the transactions
                      contemplated hereby. The execution and delivery of this
                      Agreement and the consummation of the transactions
                      contemplated hereby have been duly and validly authorized
                      by the Board of Directors, and no other corporate
                      proceedings on the part of Buyer are necessary to
                      authorize this Agreement or to consummate the
                      transactions so contemplated. This Agreement constitutes
                      a legal, valid and binding obligation of Buyer
                      enforceable against Buyer in accordance with its terms,
                      except as such enforceability may be limited by
                      bankruptcy, insolvency, moratorium, reorganization,
                      receivership, fraudulent conveyance, fraudulent transfer


                                        - 8 -
<PAGE>






                      or other similar laws or equitable principles relating to
                      or affecting creditors' rights and remedies generally.

              8.3.    Consents.

                      No approval or consent of, notice to, filing or
                      registration with any person or governmental agency, and
                      no permit, authorization, consent or approval of any
                      public body or authority, domestic or foreign, is
                      necessary in connection with the execution and delivery
                      by Buyer of this Agreement, or the performance by Buyer
                      of Buyer's obligations hereunder.

              8.4.    Independent Investigation.

                      Before Closing, Buyer will make its own appraisal and
                      investigation into the Assets independently and without
                      reliance on ISA (except as expressly represented by ISA
                      in Section 7 and the Schedules to this Agreement) based
                      upon such information as it deems relevant and
                      appropriate ("Due Diligence") and upon closing accepts
                      the Assets "AS IS" without reliance upon any
                      representation or warranty of ISA not set forth in
                      Section 7. Further, Buyer specifically acknowledges and
                      agrees that ISA has not and will not give Buyer any
                      representation or assurance that the Assets can be
                      marketed with any degree of financial success.

     9.       Effect of Prior Production Agreement

              Section 10.0 Marketing Rights conferred under the Agreement
              between the parties dated April 13, 1989, as amended, shall
              terminate upon Closing. However, Buyer is required to remit to
              ISA payments on sales of the Program by Buyer as may be due
              pursuant to Section 10.0 of that Agreement. Buyer therefore
              agrees to settle accounts under that agreement as required by
              that agreement after Closing. Buyer further agrees to continue to
              provide post production support to all end users of the Programs,
              including those existing end users at the time of Closing, as
              required by that Agreement, but the requirements of Sections 9.5,
              9.7, and 9.8 of that Agreement shall terminate with Closing. All
              warranties, representations, and rights to indemnify under that
              Agreement shall survive Closing.

     10.      Access to Information

              10.1.   Access.

              ISA will give Buyer, and Buyer's counsel, accountants, and other
              representatives, reasonable access during normal business hours
              from the date of execution of this Agreement through the Closing
              Date of all of ISA's records relating to the Assets.

                                        - 9 -
<PAGE>






     11.      Conditions to Buyer's Obligation to Close

              The obligation of Buyer to complete the transactions contemplated
              by this Agreement is expressly subject to the satisfaction or
              waiver by Buyer, on or before the Closing Date, of all of these
              Conditions:

              11.1.   Instruments of Transfer.

                      At closing, the parties shall enter into a bill of sale
                      and appropriate assignments consummating the transactions
                      contemplated hereunder in form substantially similar to
                      those attached hereto as Exhibits A and B.

              11.2.   Representations, Warranties, and Covenants.

                      The representations and warranties of Seller contained in
                      this Agreement shall be true, complete and accurate in
                      all material respects, when made and at the Closing Date,
                      as though such representations and warranties were made
                      at and as of such date.

              11.3.   Approval of Documentation.

                      The form and substance of all instruments, consents,
                      transfer or assignment documents and other documents
                      delivered to Buyer under this Agreement shall be
                      satisfactory in all reasonable respects to Buyer and
                      Buyer's Counsel.

              11.4.   Performance.

                      Seller shall have performed and complied in all material
                      respects with all agreements, obligations and conditions
                      required by this Agreement to be performed or complied
                      with by it on or prior to the Closing Date, including the
                      obtaining of any consents required by the Distribution
                      Agreements.

     12.      Conditions to ISA's Obligation to Close

              The obligation of ISA to complete the transactions contemplated
              by this Agreement is expressly subject to the satisfaction or
              waiver by ISA, on or before the Closing Date, of all of these
              Conditions:

              12.1.   Representations, Warranties, and Covenants.

                      The representations and warranties of Buyer contained in
                      this Agreement shall be true, complete and accurate in
                      all material respects, when made and at the Closing Date,


                                        - 10 -
<PAGE>






                      as though such representations and warranties were made
                      at and as of such date.

              12.2.   Approval of Documentation.

                      The form and substance of all instruments, consents,
                      transfer or assignment documents and other documents
                      delivered to Buyer under this Agreement shall be
                      satisfactory in all reasonable respects to Seller and
                      Seller's Counsel.

              12.3.   Performance.

                      Buyer shall have performed and complied in all material
                      respects with all agreements, obligations and conditions
                      required by this Agreement to be performed or complied
                      with by it on or prior to the Closing Date.

     13.      Termination

              13.1.   Termination.

                      This Agreement may be terminated at any time prior to the
                      Closing Date as follows:

                      (a)      by mutual written consent of the parties at any
                               time;

                      (b)      by Buyer if the conditions precedent to its
                               obligations contained in Section 11 hereof have
                               not been met in all material aspects through no
                               fault of Buyer;

                      (c)      by ISA if the conditions precedent to its
                               obligations contained in Section 12 have not been
                               met in all material respects through no fault of
                               ISA;

                      (d)      by written notice of one party to the other if
                               Closing has not occurred by February 28,1995;
                               provided however that the right to terminate this
                               Agreement under this section 13.1(d) shall not be
                               available to any party whose failure to perform
                               an obligation under this Agreement shall have
                               been the cause of, or shall have resulted in, the
                               failure of the Closing to occur prior to such
                               date.

              13.2.   Effect of Termination.

                      If this Agreement is terminated under this Section, all
                      further obligations of the parties under this Agreement

                                        - 11 -
<PAGE>






                      shall be terminated without further liability of any
                      party to the other. No such termination shall relieve
                      either party from liability for any breach of this
                      Agreement, however.

     14.      Miscellaneous

              14.1.   Notices.

                      All notices that are required or may be given under this
                      Agreement shall be in writing and delivered or mailed by
                      registered or certified mail, postage prepaid, or sent by
                      facsimile transmission as follows:

                      If to ISA:

                      Executive Director 
                      Instrument Society of America 
                      67 Alexander Drive 
                      P.O. Box 12277 
                      Research Triangle Park, NC 27709 
                      Fax (919) 549-8288

                      If to Buyer: 

                      Philip J. Facchina 
                      Vice President and Chief Financial Officer 
                      ITC 
                      13515 Dulles Technology Drive 
                      Herndon, VA 22071 
                      Fax (703) 713-3335

              14.2.   Expenses.

                      Each party shall bear its own expenses, including without
                      limitation the fees, commissions, and charges of any
                      attorneys, accountants, appraisers, brokers or finders,
                      or others engaged or retained by that party and the costs
                      of obtaining any consents or approvals required in
                      connection with this Agreement and the transactions
                      contemplated by it.

              14.3.   Survival of Representations, Warranties, and Rights to
                      Indemnity.

                      All representations, warranties, and rights to indemnify
                      shall survive the Closing.

              14.4.   Entire Agreement.

                      This Agreement and the schedules hereto constitute the
                      entire Agreement between the parties hereto with respect

                                        - 12 -
<PAGE>






                      to the subject matter hereof and supersede all prior
                      agreements and understandings, oral and written, between
                      the parties hereto with respect to the subject matter
                      hereof.

              14.5.   Headings.

                      The headings contained in this Agreement are convenience
                      of reference only and shall not affect or alter the
                      meaning or effect of any provision hereof.

              14.6.   Successors and Assigns.

                      This Agreement shall inure to the benefit of and be
                      binding upon the parties hereto and their respective
                      successors and permitted assigns.

              14.7.   Governing Law.

                      This Agreement shall be construed in accordance with the
                      laws of the Commonwealth of Virginia.

              14.8.   Counterparts.

                      For the convenience of the parties, this Agreement may be
                      executed in one or more counterparts, each of which shall
                      be deemed as original, but all of which together shall
                      constitute one and the same instrument.

              14.9.   Books and Records.

                      ISA may have reasonable access to any books and records
                      transferred to Buyer for ISA's needs related to
                      performance of this Agreement or as needed to maintain or
                      defend any actions against third parties or for tax
                      purposes.

              14.10.  Confidentiality.

                      Buyer and ISA shall consult with each other before
                      issuing any press release or otherwise making any public
                      statement with respect to the transactions contemplated
                      herein and shall not issue any such press release or make
                      any such public statement without the approval of the
                      other, unless Counsel had advised each party that such
                      press release or other public statement must be issued
                      immediately and the issuing party has not been able,
                      despite its good faith efforts, to secure the prior
                      approval of the other party.

              14.11.  Severability.


                                        - 13 -
<PAGE>






                      If any provision of this Agreement is held to be illegal,
                      invalid or unenforceable, such provision shall be fully
                      severable and this Agreement shall be construed and
                      enforced as if such provision had never comprised a part
                      hereof. The remaining provisions of this Agreement shall
                      remain in full force and effect and shall not be affected
                      by the illegal, invalid or enforceable provision.


     This Agreement is executed by the signatures below of authorized
     representatives of the parties on duplicate originals.

     <TABLE>
     <CAPTION>


       <S>                                    <C>
       Instrument Society of America          Industrial Training Corporation



       Signature:                             Signature:


       Name:                                  Name:

       Title:                                 Title:


       Date:                                  Date:
     </TABLE>






















                                        - 14 -
<PAGE>






                                     Schedule A

                       INVOLVE(REGISTERED TRADEMARK) Courseware

     Analyzers
     - Principles of Process Analysis
     - Spectroscopic Analyzers
     - Gas Chromatographs
     - Air and Water Analysis
     - Process Sampling Systems

     Boiler Control
     - Boiler Systems
     - Boiler Controls
     - Troubleshooting Boiler Controls

     Control Valves
     - Body Types and Trim
     - Actuators and Positioners
     - Body and Trim Maintenance
     - Actuator and Positioner Maintenance

     Controller Tuning
     - Controller Tuning

     Digital Instrumentation
     - Smart Transmitters
     - Single Loop Digital Controllers

     Distributed Control
     - Distributed Control Fundamentals
     - Maintaining Distributed Control Systems

     Electronic Maintenance Series
     - Pressure and Temperature Transmitters
     - Flow Transmitters
     - Level and Weight Transmitters
     - Transducers, Annunciators, and Recorders
     - Electronic Controllers

     Fundamentals of Industrial Measurement
     - Pressure Measurement
     - Level Measurement
     - Flow Measurement
     - Temperature Measurement

     Industrial Process Control Series
     - Single Loop Control
     - Multiple Loop Control

     Instrument Calibration
     - Calibration Principles

                                        - 15 -
<PAGE>






     - Calibrating Pressure and Differential Pressure Instruments
     - Calibrating Temperature Instruments
     - Calibrating Flow Instruments
     - Calibrating Level Instruments

     Instrumentation and Control Safety
     - Personnel Safety
     - Working with Hazardous Materials
     - Instruments in Hazardous Environments

     Interpreting Process Control Diagrams
     - Interpreting Process Control Diagrams

     Pneumatic Maintenance
     - Pneumatic Principles
     - Sensors and Transmitters
     - Controllers and Recorders

     Process Operations
     - Heating and Cooling Systems
     - Distillation Columns
     - Batch Process Systems

     Programmable Controllers for Analog Control
     - Programmable Controllers for Analog Control

     Test Instruments and Devices
     - Pneumatic and Hydraulic Test Devices
     - Electronic Test Devices
     - Frequency and Temperature Test Devices
     - Analog and Digital Oscilloscopes

     Troubleshooting
     - Troubleshooting Single Loop Control Systems
     - Troubleshooting Multi-Loop Control Systems
     - Troubleshooting Distributed Control Systems

















                                        - 16 -
<PAGE>






                                     Schedule B

                           See Attached End-User Agreements


















































                                        - 17 -
<PAGE>






                                                              67 Alexander Drive
                                                                  P.O. Box 12777
                                               Research Triangle Park, NC  27709
                                                        Telephone (919) 549-8411
                                                                   Telex 802-540
                                                               Fax (919 549-8288

                            INSTRUMENT SOCIETY OF AMERICA
                            INVOLVE(REGISTERED TRADEMARK)
                          INTERACTIVE VIDEODISC INSTRUCTION
                                  LICENSE AGREEMENT

     IMPORTANT:  PLEASE READ THIS LICENSE AGREEMENT IN ITS ENTIRETY BEFORE
     OPENING THE SEALED PACKAGES CONTAINING THE COMPUTER SOFTWARE DISKETTES.

     Instrument Society of America (ISA) is pleased you have selected
     INVOLVE(REGISTERED TRADEMARK) interactive videodisc instruction (IVI).
              It is important that you understand that ISA grants only a
     nontransferable, nonexclusive license to use the INVOLVE IVI materials,
     which are the laser, videodisc and computer programs (Software) recorded
     on the diskettes, the other materials included in the INVOLVE IVI package,
     and any updates to the IVI materials supplied by ISA.  You do not become
     the owner of the IVI materials.  All ownership rights to the IVI
     materials, including all rights of copyright, either belong to or are
     licensed by ISA and are retained by ISA or ISA's licensor, as the case may
     be.
              Please read this license agreement carefully before opening the
     sealed package containing the Software diskettes. If you do not agree with
     any of its terms, return all IVI materials in the package and all
     packaging, including the laser disk and the Software diskettes in their
     original package with the seal unbroken and the accompanying manual to ISA
     within ten (10) days after you receive it and your money will be refunded.
     Of course, if you return the materials, you will not be licensed to use
     them in any manner.  If you do not return the IVI materials within ten
     (10) days, then you will be deemed to have agreed to the terms of this
     license.
              If you agree to the terms of the license, then you must sign,
     date, and return the attached, postage prepaid, registration card to ISA
     for acceptance of your license by ISA within ten (10) days of your receipt
     of the IVI materials.
              Any use of the IVI materials without agreeing to the terms of
     this license agreement and signing and returning the registration card,
     and any use beyond the express terms of this license agreement, is
     unauthorized and unlawful.

     LICENSE GRANTED TO YOU
     You MAY:
              1.      Copy the Software onto a permanent storage device on one
     or more computers or file servers;
              2.      Copy the Software into the RAM memory of, and run the
     programs on, one interactive computer display terminal at any given time;


                                        - 18 -
<PAGE>






              3.      Make and maintain back-up copies of the Software as long
     as they are used for back-up purposes only and you keep possession of all
     back-up copies; and
              4.      Use the other materials as intended by ISA to support
     your use of the laser videodisc and Software portions of the IVI
     materials.

     You MAY NOT:
              1.      Make copies of any of the IVI materials other than as
     expressly stated in this license agreement or provide copies of the IVI
     materials to others:
              2.      Rent, lease, sub-license, time-share, lend, or transfer
     the IVI materials or your rights under this license;
              3.      Use the software under any system arrangement, such as a
     network or a telecommunications system, under which one not licensed to
     use the IVI materials may use it;
              4.      Alter, modify, decompile, disassemble, or reverse
     engineer any of the IVI materials; or
              5.      Remove, mar, or obscure any copyright or trademark
     notices on any IVI materials.

     DURATION
     Your license begins on the day ISA accepts your license after receipt of
     your registration card and ends if and when:
              1.      You violate the terms of this license; or
              2.      You return all IVI materials to ISA.
              If this license ends because you violate its terms, you are
     required to return all IVI materials to ISA and ISA reserves the right to
     pursue any legal remedies for the violation.  There will be no refunds of
     license fees if the materials are returned, and the license terminated,
     more than ten (10) days after you initially receive the IVI materials.

     LIMITED WARRANTY
     For a period of one year after acceptance of your license, ISA warrants
     that:
              1.      The diskette(s) and laser videodisc on which the IVI
     materials are furnished is free of defects in material or workmanship;
              2.      The IVI materials are properly recorded on the
     diskette(s) or videodisc;
              3.      The program functions substantially as described in the
     manual.
              Since it is not possible to test all possible hardware and
     software combinations, ISA must exclude all other warranties.  ISA does
     not warrant that the IVI materials will meet your requirements or that its
     operation will be uninterrupted or error free.  ISA EXCLUDES any and all
     other express or implied warranties, including WARRANTIES OF
     MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.  This warranty gives
     you specific legal rights.  You may also have other rights which vary from
     state to state.  SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF
     IMPLIED WARRANTIES SO THE LIMITATION ABOVE MAY NOT APPLY TO YOU.



                                        - 19 -
<PAGE>






     REPLACEMENT AND BACKUP POLICY
     If the diskette(s) or laser videodisc furnished fail to meet the stated
     warranty, a replacement will be furnished to registered users at no charge
     as long as
     the defective diskette(s) or videodisc is returned to ISA within 15 days
     of the shipping date of the replacement.  If the defective item is not
     returned or
     if the item failed because of a problem not covered by the warranty, such
     as physical abuse, then the replacement item will be deemed a backup and
     the user will be charged the fee for a backup copy.  A registered user may
     obtain a backup copy at any time during or after the warranty period for a
     fee of $25.00, plus postage and handling.  The user will not permit the
     replacement or backup to be used in violation of the license granted.

     UPGRADE POLICY
     From time to time ISA may release updates or enhancements to the IVI
     materials.  Only registered users will be notified of the availability of
     the updates or enhancements and the charges and terms for the use of the
     updates or enhancements.

     LIMITATION OF REMEDY
     ISA's entire liability and your exclusive remedy is limited to replacement
     of any IVI materials which fail to meet ISA's warranty.
              ISA WILL NOT BE LIABLE TO YOU FOR ANY INCIDENTAL OR CONSEQUENTIAL
     DAMAGES ARISING FROM THE USE OR INABILITY TO USE THE IVI MATERIALS,
     INCLUDING LOSS OF DATA, PROFITS, OR CLAIMS OF THIRD PARTIES. EVEN IF ISA
     HAS BEEN ADVISED OF THE POSSIBILITY OF SUCH DAMAGES, SOME STATES DO NOT
     PERMIT THE LIMITATION OF DAMAGES. THE ABOVE LIMITATION, THEREFORE, MAY NOT
     APPLY TO YOU.  IN THE EVENT THAT ANY OF THE ABOVE LIMITATIONS ARE
     UNENFORCEABLE, ISA'S LIABILITY IS LIMITED TO THREE TIMES THE LICENSE FEE
     YOU PAID.

     GENERAL
     This agreement will be governed by the laws of the State of North
     Carolina.
              If any provision of this license is determined to be unlawful,
     void, or unenforceable for any reason by a final order of a court, then
     the offending provision will be deemed severed from this license and the
     remaining provisions will continue to be valid and enforceable.
              Any question regarding this agreement may be sent in writing to
     ISA, P.O. Box 12277, Research Triangle Park, NC 27709.
                                                             (COPYRIGHT)1993 ISA











                                        - 20 -
<PAGE>






                                       INVOLVE
                              LICENSE REGISTRATION CARD

     You acknowledge that you have read this agreement, understand it, and
     agree to be bound by its terms.  You also agree that it is the entire
     agreement between you and ISA and there are no other understandings or
     representations by ISA on which you rely regarding this license.  This
     license may be modified only by a written amendment signed by an
     authorized representative of ISA.  You may not assign your rights under
     this license without the prior written consent of ISA.


     INVOLVE Title ________________________________________________________
     Signature ____________________________________________ Date __________
     Name (please print)
     Title ______________________________________________ Dept. ___________
     Company
     Address______________________________________Phone (     ) ___________
     (City, State, Zip) ___________________________________________________
     Site _________________________________________________________________
     Accepted for ISA by __________________________________ Date __________
































                                        - 21 -
<PAGE>






                                     Schedule C

                               Distribution Agreements


              .       Agreement dated April 23, 1992 by and between ISA and
                      Lambton College of Applied Arts and Technology

              .       Agreement dated August 1, 1990 by and between ISA and
                      AVSOURCE

              .       Agreement dated August 1, 1992 by and between ISA and
                      Soushen Pty. Ltd. (trading as Select Learning)

              .       Agreement dated February 1, 1994 by and between ISA and
                      Electrolab Training Systems

              .       Agreement dated December 10, 1992 by and between ISA and
                      ISA I/Latin American Region

              .       Agreement dated September 1, 1985 by and between ISA and
                      American Technical Publishers Ltd.































                                        - 22 -
<PAGE>







                                     Bill of Sale

     KNOW ALL MEN  BY THESE PRESENCE, that the  Instrument Society of America, a
     Pennsylvania non-profit corporation (hereinafter referred to  as "Seller"),
     having a place  of business at 67 Alexander  Drive, Research Triangle Park,
     NC 27709 (the "Dealership Location"),  for and in consideration of  the sum
     of $180,000 lawful money of the United States,  and other good and valuable
     consideration to  it paid  by Industrial  Training Corporation,  a Maryland
     corporation (hereinafter  "Buyer"), the  receipt and  sufficiency of  which
     are  hereby acknowledged,  has granted,  bargained,  sold, transferred  and
     delivered, and  by these presence  does grant, bargain,  sell, transfer and
     deliver unto the Buyer, its successors and assigns, the following:

              (a)              All of  the inventory  of the media,  devices and
                               documentation that  constitute all copies of  the
                               Programs (as that term is defined in that certain
                               Asset  Purchase Agreement  by and  between Seller
                               and Buyer, dated  February 16, 1995),  located at
                               the  premises of  Professional  Mail  Services, a
                               warehousing  service utilized  by the  Seller, at
                               the   date  hereof,   said  media,   devices  and
                               documentation being  more particularly identified
                               by the inventory  schedules prepared by Buyer and
                               Seller; and

              (b)     All   sales    files,   service    records,   and    other
                      documentation;  and  any  and all  records,  documents and
                      files  relating   to  any   of  the  foregoing   described
                      property.

     (All  of  the foregoing  described property  is herein  referred to  as the
     "Property").

     TO HAVE AND TO  HOLD said Property unto Buyer, its successors  and assigns,
     forever.

     AND FURTHER,  Seller does  covenant to and  with the Buyer,  its successors
     and  assigns, that Seller  is the lawful owner  of said  Property, that the
     same  are free from  all encumbrances;  that the  Seller has good  right to
     sell the  same as aforesaid;  and that the  Seller will warrant and  defend
     the sale  of  all of  said  Property unto  the  Buyer, its  successors  and
     assigns,  against the  claims  and demands  of  all persons  whomsoever, as
     prescribed by the Asset Purchase Agreement.

     AND FURTHER, Seller hereby covenants and  agrees with Buyer to sign,  seal,
     execute and deliver, or cause  to be signed, sealed, executed and delivered
     and to do or make, or  cause to be done or made, upon reasonable request by
     Buyer, any and all agreements,  instruments, papers, deeds, acts  or things
     supplemental, confirmatory  or otherwise, as may  be reasonably required by
     Buyer  for  the  purpose  of  or  in  connection  with  acquiring,  or more
     effectively vesting  in Buyer, or  evidencing the vesting  in Buyer  of the

                                        - 23 -
<PAGE>






     said  Property of  Seller  transferred,  assigned  or delivered  hereby  or
     hereunder.

     IN WITNESS WHEREOF, Seller  has caused its corporate name to  be subscribed
     hereto by its duly authorized officer this 16th day of February, 1995.

                               Instrument Society of America


                               By:
                                       ------------------------------
                                       Glenn Harvey
                                       Executive Director



     State of California               )
                                       )        To Wit
     County of ----------------------  )

     Subscribed and sworn  to (or affirmed)  before me,  the undersigned  Notary
     Public,  by  Glenn  Harvey,  in  his  capacity  as  Executive  Director  of
     Instrument Society of America.




              Notary Public ----------------------------

              My Commission Expires:--------------------























                                        - 24 -
<PAGE>







                                     ASSIGNMENT

     THIS ASSIGNMENT  (the "Assignment"), made and  entered into as of  the 16th
     day of  February, 1995, by  and between Industrial  Training Corporation, a
     Maryland  Corporation,  (the  "Assignee") and  the  Instrument  Society  of
     America, a Pennsylvania nonprofit corporation (hereinafter "Assignor").

                                     WITNESSETH:

     WHEREAS, Assignor and Buyer have  entered into that certain  Asset Purchase
     Agreement dated  February  16, 1995,  for  the sale  and purchase  of  that
     series   of    interactive   videodisc   training    programs   known    as
     INVOLVE(REGISTERED TRADEMARK) (the "Programs"); and

     WHEREAS, the terms  of the Asset  Purchase Agreement  require, among  other
     things, the assignment by Assignor to Buyer of certain rights and  interest
     the  Assignor  enjoys  in  copyrights  and  agreements  pertaining  to  the
     Programs; and

     WHEREAS,  Assignor desires  to  assign to  the  Assignee all  of Assignor's
     right,  title,  and  interest  in  and  to  all  properties,  tangible  and
     intangible, that  Assignor owns, possesses,  or controls and  has placed in
     use,  or otherwise  contributed, relating  to  the Programs,  including all
     associated  intellectual  property  rights, and  the  Assignee  desires  to
     accept such assignment;

     AND WHEREAS, the parties hereto wish to make certain other agreements;

     NOW THEREFORE,  for $10.00 and  other good and  valuable consideration, the
     receipt  of  which is  hereby  mutually acknowledged,  the  parties hereto,
     intending to be legally bound, hereby agree as follows:

                                      Section 1
                               Transfer and Assignment

     1.1      Conveyance  of  Rights.   Assignor  hereby irrevocably  transfers,
              grants,  conveys,  assigns, and  relinquishes  exclusively  to the
              Assignee  all of Assignor's  right, title, and interest  in and to
              the  following  Assets  ("Assets"),  in  perpetuity  (or  for  the
              longest period of time otherwise permitted by law):

              1.1.1     All right,  title, interest,  and benefit  (including to
                        make, use,  or sell  under patent  law; to  copy, adapt,
                        distribute,  display, and  perform under  copyright law;
                        and  to  use and  disclose  under trade  secret  law) of
                        Assignor  in  and  to  all  trade  secrets,  trademarks,
                        service marks,  trade names  (including, in the  case of
                        trademarks, service marks and trade names,  all goodwill
                        appertaining thereto),  copyrights, technology licenses,
                        know-how,  confidential  information,  shop rights,  and


                                        - 25 -
<PAGE>






                        all other intellectual property  rights owned or claimed
                        by Assignor embodied in the Assets.

              1.1.2     All right, title,  interest, and benefit  of ISA in,  to
                        and  under  all  agreements,  contracts,  licenses,  and
                        leases  entered into by Assignor or having Assignor as a
                        beneficiary,  pertaining  to  the   Programs,  including
                        Assignor's rights under  the Distribution Agreements (as
                        more  particularly  identified  in  the  Asset  Purchase
                        Agreement)  and Assignor's  rights  under  the  End-User
                        Agreements  (as  more  particularly  identified  in  the
                        Asset Purchase Agreement).

     1.2      Further  Assurances.   Assignor  shall execute  and  deliver, from
              time  to  time after  the  date  hereof upon  the  request  of the
              Assignee,  such further  conveyance  instruments,  and  take  such
              further  actions, as  may be  necessary  or desirable  to evidence
              more  fully the  transfer of  ownership of all  the Assets  to the
              company, or the original ownership  of all the Assets on the  part
              of  the  Assignee,  to the  fullest  extent  possible.    Assignor
              therefore agrees to:

              1.        Execute,  acknowledge,  and  deliver any  affidavits  or
                        documents of  assignment  and conveyance  regarding  the
                        Assets;

              2.        Provide  testimony  in  connection  with  any proceeding
                        affecting the right, title,  interest, or benefit of the
                        Assignee and to the Assets; and

              3.        Perform  any other  acts deemed  necessary to  carry out
                        the intent of this Assignment.

     1.3      Acknowledgment  of Rights.    In furtherance  of  this Assignment,
              Assignor  hereby acknowledges  that, from  this date  forward, the
              Assignee  has succeeded  to all  of Assignor's  right,  title, and
              standing to

              1.        Receive  all  rights  and  benefits  pertaining  to  the
                        Assets;

              2.        Institute  and prosecute all  suits and  proceedings and
                        take  all  actions  that   the  Assignee,  in  its  sole
                        discretion,  may  deem necessary  or proper  to collect,
                        asset,  or enforce  any claim,  right, or  title of  any
                        kind in and to any and all of the Assets; and

              3.        Defend and  compromise any and all  such actions, suits,
                        or   proceedings  relating   to  such   transferred  and
                        assigned rights,  title, interest, and benefits,  and do
                        all  other such acts  and things in  relation thereto as
                        the Assignee, in its sole discretion, deems advisable.

                                        - 26 -
<PAGE>






     1.4      Return of Materials.  Assignor shall immediately surrender  to the
              Assignee all  materials and work produce  in Assignor's possession
              or  within  Assignor's  control  (including  all  copies  thereof)
              relating in any way to the Assets.


                                      Section 2
                            Representations and Warranties

     2.1      Except for  certain of  the Distribution Agreements  identified in
              the Asset  Purchase  Agreement, Assignor  represents and  warrants
              that  no   consents  of  any   other  parties   are  necessary  or
              appropriate under any  agreements concerning any of  the Assets in
              order  for the transfer and assignment  of any of the Assets under
              this Assignment to be legally effective.

     2.2      Assignor represents  and warrants that, to  the best of Assignor's
              knowledge,  upon  consummation  of this  Assignment,  the Assignee
              shall have  good and  marketable  title to  the Assets,  free  and
              clear  of any  and  all liens,  mortgages,  encumbrances, pledges,
              security interests, or charges of any nature whatsoever.

                                      Section 3
                                    Miscellaneous

     3.1      This  Assignment shall  inure to  the benefit  of, and  be binding
              upon,  the parties  hereto  together with  their  respective legal
              representatives, successors, and assigns.

     3.2      This Assignment shall be  governed by, and construed in accordance
              with the laws of the Commonwealth of Virginia.

     IN WITNESS WHEREOF,  the parties hereto have executed this Assignment under
     seal the day and year first above written.

     Assignor:    Instrument Society of America

                        By:                 /s/               
                               ---------------------------------------------
                        Title:   Executive Director


     State of 
              ----------------------------
     County/City of 
            ------------------------------;to wit:







                                        - 27 -
<PAGE>






     The  foregoing instrument was acknowledged before me this ------- day of --
     ---------------, 1995 

     by --------------, --------------------, of ----------------------, a 
            Name               Title
     -------------------- Corporation, on behalf of the Corporation.



                        ----------------------------------------
                               Notary Public

     My Commission Expires: ________________________________

     Assignee:    Industrial Training Corporation

                        By:        /s/              
                               ----------------------------------


                        Title:           VP and CFO        
                               -----------------------------------

     State of          Virginia           ;
               ----------------------------
     County/City of       Fairfax      ; to wit:
                    ------------------
     The foregoing  instrument was  acknowledged  before me  this 17th   day  of
     February, 1995 

     by   Philip J. Facchina  ,   VP and CFO   of    ITC   , a    Maryland   
        ----------------------    ----------      ---------    --------------
              Name                   Title 
     Corporation, behalf of the Corporation.



                                                /s/               
                                       -----------------------------
                                                Notary Public



     My Commission Expires:    My Commission Expires July 31, 1996    
                              --------------------------------------









                                        - 28 -
<PAGE>







                                [Notarized Document]



















































                                        - 29 -
<PAGE>






     IN WITNESS WHEREOF,  the parties hereto have executed this Assignment under
     seal the day and year first above written.

     Assignor:    Instrument Society of America

                     By:                 /s/               
                        -------------------------------------
                     Title:   Executive Director


     State of __________________________________:
     County/City of ____________________________: to wit:

     The foregoing  instrument was  acknowledged before  me this  ______ day  of
     ____________, 1995 by _______________________, ______________________, of
                                 Name                    Title
     _______________________,   a  _________________________   Corporation,   on
     behalf of the Corporation.


                        ____________________________________________
                                       Notary Public

     My Commission Expires: ________________________________

     Assignee:    Industrial Training Corporation

                     By:
                        --------------------------------------
                     Title:
                               --------------------------------------

     State of                               ;
              ------------------------------

     County/City of                    ; to wit:
                    -------------------

     The foregoing  instrument was  acknowledged before  me this  ______ day  of
     __________, 1995 

     by _______________________,  ______________ of _________, a  ______________
               Name                  Title
     Corporation, on behalf of the Corporation.


                                       ---------------------------------
                                                Notary Public
     My Commission Expires:   ______________________________





                                        - 30 -
<PAGE>






                                [Notarized Document]





















































                                        - 31 -
<PAGE>




              The following lists all subsidiaries of Industrial Training
     Corporation as required by Item 21.


                       State                     State of Incorporation
                       -----                     ----------------------

       1.  ComSkill Learning Centers, Inc.              Georgia
<PAGE>







                           Consent of Independent Auditors

     We consent to the reference to our firm under the caption "Experts" and to
     the use of our report dated February 24, 1995, in the Registration
     Statement (Form SB-2 No. 33-___) and related Prospectus of Industrial
     Training Corporation for the registration of 1,207,500 shares of its
     Common Stock.




     Vienna, Virginia                           ERNST & YOUNG LLP
     July 27, 1995
<PAGE>




                                  CONSENT OF COUNSEL



     The Board of Directors
     Industrial Training Corporation


              We hereby consent to the reference to our firm under the caption
     "Legal Opinions" in the Prospectus.






     KIRKPATRICK & LOCKHART 


     Washington, D.C.
     July 28, 1995
<PAGE>

                                                                      EXHIBIT 24



                                  POWER OF ATTORNEY

              KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
     appears below constitutes and appoints James H. Walton and Philip J.
     Facchina, and each of them, his or her true and lawful attorney-in-fact
     and agent, for him or her, with full power of substitution and
     resubstitution, for him  and in his or her name, place and stead, in any
     and all capacities, to sign any and all amendments (including post-
     effective amendments) to this Registration Statement, and to file the same
     with all exhibits thereto, and other documents in connection therewith,
     with the Securities and Exchange Commission and any other applicable
     regulatory authorities, granting unto said attorney-in-fact and agent full
     power and authority to do and perform each and every act and thing
     requisite and necessary to be done, as fully to all intents and purposes
     as he or she might or could do in person, hereby ratifying and confirming
     all that said attorney-in-fact and agent or his or her substitute or
     substitutes may lawfully do or cause to be done by virtue hereof.

              Pursuant to the requirements of Securities Act of 1933, this
     Registration Statement has been signed below by the following persons on
     behalf of the registrant and in the capacities and on the dates indicated.

       BY /s/ James H. Walton                              DATE  July 28, 1995
          ------------------------------------
          James H. Walton, Chairman of the Board
          President and Chief Executive Officer 

       BY /s/ Gerald H. Kaiz                               DATE July 28, 1995
          ------------------------------------                  -------------
          Gerald H. Kaiz, Vice Chairman of the Board,
          Executive Vice President and Secretary
       BY /s/ Steven L. Roden                              DATE July 28, 1995
          -----------------------------------------             -------------
          Steven L. Roden, Executive Vice President 
          and Director

       BY /s/ Philip J. Facchina                           DATE  July 28, 1995
          ---------------------------------------------          -------------
          Philip J. Facchina, Vice President, Treasurer
          and Chief Financial Officer

       BY /s/ Christopher E. Mack                          DATE  July 28, 1995
          ---------------------------------------------          -------------
          Christopher E. Mack, Controller
       BY /s/ Thomas M. Balderston                         DATE July 28, 1995
          ---------------------------------------------         -------------
          Thomas M. Balderston, Director
<PAGE>






       BY /s/ Dan R. Bannister                             DATE July 28, 1995
          ---------------------------------------------         -------------
          Dan R. Bannister, Director

       BY /s/ John D. Sanders                              DATE July 28, 1995
          ---------------------------------------------         -------------
          John D. Sanders, Director
       BY /s/ Richard E. Thomas                            DATE July 28, 1995
          ---------------------------------------------         -------------
          Richard E. Thomas, Director
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission