INDUSTRIAL TRAINING CORP
SB-2/A, 1995-08-16
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: AMERIQUEST TECHNOLOGIES INC, S-4/A, 1995-08-16
Next: DREYFUS MASSACHUSETTS TAX EXEMPT BOND FUND, 485BPOS, 1995-08-16




<PAGE>
        
       As filed with the Securities and Exchange Commission on August 16, 1995
         

        
                                                               File No. 33-61393
         
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                                   _______________

        
                            PRE-EFFECTIVE AMENDMENT NO. 1
         

        
                                     TO FORM SB-2
         
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                                _____________________

                           INDUSTRIAL TRAINING CORPORATION
                          _________________________________
               (Exact name of registrant as specified in its charter)

     <TABLE>
     <CAPTION>
       <S>                                 <C>                             <C>
               Maryland                             7812                          52-1078263    
       (State or other jurisdiction of     (Primary Standard Industrial    (I.R.S. Employer
       incorporation or organization)      Classification Code Number)     Identification No.)

     </TABLE>

     13515 Dulles Technology Drive, Herndon, Virginia 22071  (703)713-3335   
     _________________________________________________________________________
     (Address, including zip code, and telephone number, including area code,
     of principal executive offices)

                                Anne J. Fletcher, Esq.
                           Industrial Training Corporation
                            13515 Dulles Technology Drive
                                  Herndon, VA  22071
     _________________________________________________________________________
     (Name, address, zip code, telephone number, including area code, of agent
     for service)
                                  __________________
                                     Copies to:
        
       Alan J. Berkeley, Esq.             Melissa Allison Warren, Esq.
       Kirkpatrick & Lockhart LLP         Shapiro and Olander
       1800 M Street, N.W.                36 south Charles Street, 20th Floor
       Washington, D.C.  20036            Baltimore, MD 21201-3147
       Telephone (202) 778-9050           Telephone (410) 385-4265
       Facsimile (202) 778-9100           Facsimile (410) 539-7611

         
                           ______________________________

           Approximate date of commencement of proposed sale to the public:  As
     soon as practicable following the effective date of this Registration
     Statement.

           If any of the Securities being registered on this Form are to be
     offered on a delayed or continuous basis pursuant to Rule 415 under the
     Securities Act of 1933, check the following box. [X]

           If delivery of the prospectus is expected to be made pursuant to
     Rule 434, please check the following box.  [X]


           The Registrant hereby amends this Registration Statement on such
     date or dates as may be necessary to delay its effective date until the
     Registrant shall file a further amendment which specifically states that
     this Registration Statement shall thereafter become effective in
     accordance with Section 8(a) of the Securities Act of 1933 or until the
     Registration Statement shall become effective on such date as the
     Commission, acting pursuant to said Section 8(a), may determine.
     __________________________________________________________________
     __________________________________________________________________         
                                                                            
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                                CROSS REFERENCE SHEET


        Item
       Number     Designation in Form SB-2              In Prospectus
       ------     ------------------------              -------------

           1.   Front of the Registration
                Statement and Outside Front
                Cover of Prospectus . . . .   Outside Front Cover Page
           2.   Inside Front and Outside      Inside Front Cover and Outside
                Back Cover Pages of           Back Cover Pages; Additional
                Prospectus  . . . . . . . .   Information

           3.   Summary Information and
                Risk Factors  . . . . . . .   Prospectus Summary; Risk Factors

           4.   Use of Proceeds . . . . . .   Risk Factors; Use of Proceeds 
           5.   Determination of Offering     Price Range of Common Stock and
                Price . . . . . . . . . . .   Dividend Policy; Underwriting

           6.   Dilution  . . . . . . . . .   Risk Factors
           7.   Selling Security Holders  .   Selling Shareholders

           8.   Plan of Distribution  . . .   Underwriting

           9.   Legal Proceedings . . . . .   Business
          10.   Directors, Executive          Management; Principal
                Officers, Promoters and       Shareholders; Selling
                Control Persons . . . . . .   Shareholders

          11.   Security Ownership of         Management; Principal
                Certain Beneficial Owners     Shareholders; Selling
                and Management  . . . . . .   Shareholders
          12.   Description of Securities .   Prospectus Summary; Description
                                              of Securities

          13.   Interest of Named Experts
                and Counsel . . . . . . . .   Legal Opinions; Experts

          14.   Disclosure of Commission
                Position on Indemnification
                for Securities Act
                Liabilities . . . . . . . .   Management
          15.   Organization Within Last      Prospectus Summary; Management;
                Five Years  . . . . . . . .   Certain Relationships and
                                              Related Transactions; Principal
                                              Shareholders; Selling
                                              Shareholders 
<PAGE>






        Item
       Number     Designation in Form SB-2              In Prospectus
       ------     ------------------------              -------------

          16.   Description of Business . .   Prospectus Summary; Summary
                                              Consolidated Financial Data;
                                              Risk Factors; Use of Proceeds;
                                              Price Range of Common Stock and
                                              Dividend Policy; Capitalization;
                                              Selected Consolidated Financial
                                              Data; Management's Discussion
                                              and Analysis of Financial
                                              Condition and Results of
                                              Operations; Business;
                                              Management; Certain
                                              Relationships and Related
                                              Transactions; Principal
                                              Shareholders; Selling
                                              Shareholders; Description of
                                              Securities; Financial Statements
          17.   Management's Discussion and
                Analysis or Plan of           Management's Discussion and
                Operation . . . . . . . . .   Analysis of Financial Condition
                                              and Results of Operations

          18.   Description of Property . .   Prospectus Summary; Management's
                                              Discussion and Analysis of
                                              Financial Condition and Results
                                              of Operations; Business 

          19.   Certain Relationships and
                Related Transactions  . . .   Certain Relationships and
                                              Related Transactions
          20.   Market for Common Equity
                and Related Stockholder       Outside Front Cover Page; Price
                Matters . . . . . . . . . .   Range of Common Stock and
                                              Dividend Policy; Description of
                                              Securities

          21.   Executive Compensation  . .   Management
          22.   Financial Statements  . . .   Index to Financial Statements

          23.   Changes in and
                Disagreements with
                Accountants on Accounting     *
                and Financial Disclosure  .

        * Text is omitted because response is negative or item is inapplicable.
<PAGE>






         
                    Subject to Completion, Dated August 16, 1995
                                  1,050,000 Shares
                           INDUSTRIAL TRAINING CORPORATION
                                     Common Stock
                             ___________________________
         
        
     Of the 1,050,000 shares of Common Stock offered hereby, 875,000 are being
     issued and sold by Industrial Training Corporation (the "Company" or
     "ITC") and 175,000 are being sold by the Selling Shareholders.  The
     Company will not receive any of the proceeds from the sale of shares by
     the Selling Shareholders.  See "Selling Shareholders."  The Common Stock
     is traded on the NASDAQ National Market System under the Symbol "ITCC." 
     On August 10, 1995, the last reported sale price of the Company's Common
     Stock as reported by NASDAQ was $10 1/2 per share.  See "Price Range of
     Common Stock and Dividend Policy."
                             ____________________________
         
        
       Prospective investors should carefully consider the factors set forth on
                             page 6 under "Risk Factors"
                             ____________________________
         
     THESE SECURITIES  HAVE NOT BEEN  APPROVED OR DISAPPROVED  BY THE SECURITIES
     AND EXCHANGE COMMISSION  OR ANY STATE  SECURITIES COMMISSION,  NOR HAS  THE
     SECURITIES  AND EXCHANGE  COMMISSION  OR  ANY STATE  SECURITIES  COMMISSION
     PASSED  UPON  THE   ACCURACY  OR  ADEQUACY   OF  THIS   PROSPECTUS.     ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
        
     <TABLE>
     <CAPTION>

                                                Underwriting                         Proceeds to
                                               Discounts and       Proceeds to         Selling
                          Price to Public      Commissions(1)       Company(2)      Shareholders
       <S>                      <C>                 <C>                <C>               <C>

       Per share . . .

       Total(3)  . . .
         
     </TABLE>
     (1)              See  "Underwriting" for  a description  of indemnification
                      arrangements with the several Underwriters.

     (2)              Before deducting  expenses estimated at  $________ payable
                      by the Company.  See "Underwriting."

     (3)              The  Company  and one  of  the  Selling Shareholders  have
                      granted the Underwriters  an option, exercisable within 45
                      days after the date of  this Prospectus, to purchase up to
                      an  aggregate  of  157,500  additional  shares  of  Common
<PAGE>






                      Stock,  solely to  cover over-allotments,  if any,  on the
                      same terms  and conditions  as the shares  offered hereby.
                      If the  over-allotment option  is exercised in  full, such
                      Selling  Shareholder  may  elect  to  sell  up  to  47,932
                      additional shares.   If  the over-allotment  is  partially
                      exercised, then the  Company and that Selling  Shareholder
                      may  participate  proportionately  in  the over-allotment.
                      Assuming full  exercise of the  over-allotment option, the
                      total   Price  to   Public,  Underwriting   Discounts  and
                      Commissions, Proceeds to  Company, and Proceeds to Selling
                      Shareholders   will  be   $______________,  $____________,
                      $____________,  and  $______________,  respectively.   See
                      "Underwriting."

     Information contained  herein is  subject to  completion or  amendment.   A
     registration statement  relating to  these securities has  been filed  with
     the Securities and  Exchange Commission.  These securities  may not be sold
     nor  may offers  to  buy be  accepted prior  to  the time  the registration
     statement  becomes  effective.   This  prospectus shall  not  constitute an
     offer to sell or  the solicitation of an  offer to buy  nor shall there  be
     any  sale  of  these  securities   in  any  State  in  which  such   offer,
     solicitation   or  sale   would  be  unlawful   prior  to  registration  or
     qualification under the securities laws of any such State.
                             ___________________________

     The shares of Common Stock are offered  by the several Underwriters subject
     to  prior  sale,  withdrawal,  cancellation or  modification  of  the offer
     without notice, delivery  to and acceptance by the Underwriters and certain
     other conditions.   It is expected  that delivery  of the certificates  for
     the shares  of Common Stock will  be made at  the offices of  Ferris, Baker
     Watts, Incorporated,  1720 Eye Street,  N.W., Washington, D.C.  on or about
     ________________, 1995.

                           ______________________________
        
                                 Ferris, Baker Watts
                                     Incorporated
         
                  The date of this Prospectus is ___________, 1995.
<PAGE>






     IN  CONNECTION WITH  THIS  OFFERING,  THE  UNDERWRITERS MAY  OVER-ALLOT  OR
     EFFECT TRANSACTIONS WHICH  STABILIZE OR MAINTAIN  THE MARKET  PRICE OF  THE
     SHARES OF COMMON STOCK  ON THE NASDAQ NATIONAL  MARKET SYSTEM OR  OTHERWISE
     AT A LEVEL ABOVE  THAT WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN  MARKET.
     SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

        
     IN  CONNECTION  WITH THIS  OFFERING,  CERTAIN  UNDERWRITERS MAY  ENGAGE  IN
     PASSIVE MARKET  MAKING TRANSACTIONS IN  THE SHARES OF  COMMON STOCK ON  THE
     NASDAQ NATIONAL  MARKET SYSTEM  IN ACCORDANCE  WITH RULE  10b-6A UNDER  THE
     SECURITIES EXCHANGE ACT OF 1934.  SEE "UNDERWRITING."
         

                                ADDITIONAL INFORMATION
        
     The Company  is subject  to the  reporting requirements  of the  Securities
     Exchange  Act of  1934  (the "Exchange  Act")  and in  accordance therewith
     files reports, proxy statements, and other information with  the Securities
     and  Exchange  Commission   (the  "Commission").    These   reports,  proxy
     statements, and  other  information may  be  inspected  and copied  at  the
     public  reference facilities  maintained  by the  Commission  at 450  Fifth
     Street, N.W.,  Washington, D.C. 20549 and at  its New York Regional Office,
     7  World Trade  Center, Suite  1300, New  York, New  York 10048  and at its
     Chicago  Regional Office,  Northwestern  Atrium  Center, 500  West  Madison
     Street, Suite 1400,  Chicago, Illinois 60661-2511.  Copies of such material
     can be  obtained  from the  Public  Reference  Section of  the  Commission,
     Washington, D.C. 20549 at prescribed rates.  
         
        
     A registration statement on  Form SB-2 relating to the Common Stock offered
     hereby  has  been   filed  by  the   Company  with   the  Commission   (the
     "Registration Statement").   This Prospectus does  not contain  all of  the
     information set  forth in the  Registration Statement and  the exhibits and
     schedules  thereto.   Statements  contained in  this  Prospectus as  to the
     contents  of  any  contract or  any  other  document  referred  to are  not
     necessarily complete and in  each instance reference is made to the copy of
     such contract  or other document  filed as an  exhibit to the  Registration
     Statement, each  such statement  being qualified  in all  respects by  such
     reference.  Further information with respect to the Company and the  Common
     Stock offered  hereby  is included  or  incorporated  by reference  in  the
     Registration Statement and  exhibits.  A copy of the Registration Statement
     may be inspected  by anyone  without charge and  may be  obtained at  rates
     prescribed  by  the Commission  at  the  Public  Reference  Section of  the
     Commission located at 450 Fifth  Street, N.W., Washington, D.C.  20549, the
     New  York Regional Office  located at 7 World  Trade Center,  New York, New
     York  10048, and the  Chicago Regional Office  located at  500 West Madison
     Street, Chicago, Illinois 60661-2511.
         





                                        - 2 -
<PAGE>






                                  PROSPECTUS SUMMARY
        
     The following summary  is qualified in  its entirety by  the more  detailed
     information and financial statements and notes  thereto appearing elsewhere
     in  this Prospectus.   Each investor is encouraged  to read this Prospectus
     in  its entirety.    Unless otherwise  indicated,  all information  in this
     Prospectus assumes  that the Underwriters'  over-allotment option will  not
     be  exercised.   Investors should  carefully consider  the information  set
     forth under the heading "Risk Factors."  
         
                                     The Company
        
     ITC  develops,  produces, markets  and  distributes  interactive multimedia
     training solutions  that improve productivity and  reduce training time and
     costs.  ITC's broad  array of interactive multimedia  "courseware" combines
     full-motion video,  audio,  animation,  graphics and  text  into  a  single
     training presentation.  By packaging its  courseware together with standard
     multimedia  personal   computer  systems  and  offering  reliable  customer
     assurance  and  consultative support,  ITC  provides its  customers  with a
     complete training solution  that may command  a premium  price relative  to
     other  technology-based training  programs.   While  all  of the  Company's
     products are  available in  analog laser  video disc  format, ITC  recently
     converted and released many  of its "PC Skills" and all of  its "Regulatory
     Training"  products in  a  digital CD-ROM  format.   ITC's  five courseware
     libraries,  all marketed under  the Activ(REGISTERED  TRADEMARK) trademark,
     include  over 200  individual  multimedia products  to  train users  in "PC
     Skills,"   "Regulatory  Training,"   "Technical  Skills,"  "Instrumentation
     Training"  and  "Basic  Skills."    ITC's  multimedia  products provide  an
     alternative to traditional  stand-up training.  The Company's courseware is
     highly  interactive and  is self-paced,  allowing employees  to adjust  the
     rate of  training to  their individual  needs, competency  levels and  work
     schedules.  
         
        
     ITC  offers its  courseware  to customers  in  many markets,  including the
     industrial    processing   and    manufacturing   industries,   government,
     educational organizations, utilities  and the service sector.   The Company
     acquired the  "PC Skills Learning  Library" in September  1993 enabling ITC
     to   expand   its   sales   into   service-based    industries,   such   as
     telecommunications  and personnel  services.   The domestic  market for all
     training and employee  education in 1994 was estimated by Training Magazine
     to represent a  $50.6 billion industry, of which approximately $7.0 billion
     was  estimated  to be  off-the-shelf  products  and  hardware.   See  "Risk
     Factors -- Developing Market, -- Dependence on Product Development."
         
        
     In aggregate, ITC's  Activ(REGISTERED TRADEMARK) courseware is used in over
     5,000 companies,  including many Fortune  1,000 companies, and other  major
     organizations.  Among  the better-known purchasers of  ITC Activ(REGISTERED
     TRADEMARK) courseware are the following companies or their affiliates:  The



                                        - 3 -
<PAGE>






     Southern Companies, General Electric Company, NYNEX,  Talent Tree Personnel
     Services, Cargill, Inc., Ford Motor Company and Illinois Power Company. 
         
        
     The Company's  objective is to  accelerate its growth  and profitability by
     further  penetrating the  market for  interactive  multimedia training  and
     educational courseware.   ITC's strategy for achieving this objective is to
     expand  product platforms  and development  efforts; increase  distribution
     capabilities; and pursue  strategic acquisitions  and marketing  alliances.
     See "Business -- Corporate Strategy."
         
     ITC was incorporated  in 1977 under the laws of the state of Maryland.  The
     Company's principal  executive office  address is  13515 Dulles  Technology
     Drive, Herndon, Virginia 22071.  ITC's telephone number is (703) 713-3335.







































                                        - 4 -
<PAGE>






                                     The Offering

        
       Securities Offered  . . . . . . . . . .   1,050,000  shares  of   Common
                                                 Stock, $.10 par value

          Securities Offered by the Company  .   875,000   shares   of   Common
                                                 Stock, $.10 par value 
          Securities Offered by Selling          175,000   shares   of   Common
       Shareholders  . . . . . . . . . . . . .   Stock, $.10 par value

       Common Stock Outstanding After the        3,330,624 shares(1)
       Offering  . . . . . . . . . . . . . . .

       Proposed Use of Proceeds  . . . . . . .   To  reduce   indebtedness;  to
                                                 finance   product    expansion
                                                 through  internal  development
                                                 and      acquisitions       of
                                                 compatible         businesses,
                                                 products  or technologies;  to
                                                 increase  marketing   efforts;
                                                 and, for  working capital  and
                                                 general  corporate   purposes.
                                                 See "Use of Proceeds."
       NASDAQ National Market Symbol . . . . .   ITCC
         


     (1) Excluding  306,572 shares  issuable upon  the exercise  of options  and
     warrants.























                                        - 5 -
<PAGE>






                         Summary Consolidated Financial Data
        
                    (Amounts in thousands, except per share data)
         
     The  summary consolidated financial data set  forth below should be read in
     conjunction with,  and  are qualified  by  reference to,  the  Consolidated
     Financial  Statements   of  the   Company  and  the   Notes  thereto,   and
     "Management's Discussion  and Analysis of  Financial Condition and  Results
     of Operations" included elsewhere in this Prospectus.

     <TABLE>
     <CAPTION>
        
                                                                                          Six Months Ended
                                                                                              June 30,
      Statement of Income Data:                  Years Ended December 31,                    (Unaudited)

                                       1990       1991       1992       1993       1994     1994        1995

      <S>                               <C>        <C>        <C>        <C>        <C>      <C>         <C>
      Revenues                       $9,229    $11,011    $11,135    $13,812    $22,337   $9,364     $11,256

      Income before provision for
        income taxes                   $853       $918     $1,114     $36(1)     $1,965     $670      $1,231
      Net income                       $514       $550       $701        $21     $1,160     $402        $726

      Net income per common
      share(2)                        $0.33      $0.35      $0.42      $0.01      $0.48    $0.17       $0.28

      Weighted average shares
      outstanding(2)                  1,555      1,590      1,680      1,959      2,428    2,378       2,588
         
        
                                                                                    June 30, 1995
                                                                                     (Unaudited)

      Balance Sheet Data:                                   December 31,        Actual             As    
                                                                1994                          Adjusted(3)

      Cash                                                        $440           $1,179            $7,621
      Working capital                                           $4,095           $4,620           $11,506

      Total assets                                             $17,130          $19,085           $25,527
      Long-term debt, net of current portion                      $773           $1,614              $189

      Total stockholders' equity                               $10,054          $10,851           $19,162
         
     </TABLE>





                                        - 6 -
<PAGE>






        
     (1) The decline in 1993 income before  provision for income taxes  resulted
         from several factors including: lower overall gross margins,  increased
         selling,  general  and administrative  costs as  a result  of increased
         marketing, sales, and  promotional efforts, and resources dedicated  to
         expanding the  Company through  acquisition.   Effective September  30,
         1993,  the Company  acquired  CI Acquisition  Corporation  and  its two
         wholly-owned  subsidiaries,   Comsell  Training,   Inc.  and   ComSkill
         Learning Centers, Inc.
         
        
     (2) 1990  and 1991  data have  been adjusted  to reflect  a 2  for 1  stock
         split, which occurred in January 1992.
         
        
     (3) Gives  effect to the  sale by  the Company of 875,000  shares of Common
         Stock at  an assumed  offering price  of $10  1/2 per  share and  after
         deducting estimated underwriting discounts,  offering expenses, and the
         applicable filing and registration fees.  See "Use of Proceeds."
         
                                     RISK FACTORS
        
     Investors  should  carefully  consider  the  following   risk  factors,  in
     addition to  all of  the other  information contained  in this  Prospectus,
     including the Consolidated  Financial Statements and Notes  to Consolidated
     Financial Statements, before purchasing the Common Stock offered hereby.
         
     Developing Market
        
     The  market for training and employee education  is characterized by a high
     degree of  fragmentation and competition.   Competitors include  publishers
     of  text  and  videotape training  products,  providers  of  instructor-led
     training,  and developers  and  publishers  of other  multimedia  products.
     Technology-based  training  products  represent  a  small  portion  of  the
     overall  market for training.   As a  result, the  Company's future success
     and realization of the  Company s strategic plan will  depend, in part,  on
     the extent to  which companies continue to  adopt technology-based training
     as  a  fundamental   part  of  their  employee  education  and  development
     programs.  There can be no assurance  that the current trend will  continue
     or  that  the  Company  will  significantly  increase  or  sustain  current
     distribution levels for its products.
         
     Dependence on Product Development 
        
     Several of  the  Company's products,  including  the Company s  "PC  Skills
     Learning  Library" and,  to  a  lesser  degree, the  Company s  "Regulatory
     Training Learning Library,"  are influenced by  changes in  the content  of
     the subject matter.  Changes in the  subject matter of any of the Company's
     products  could render  such products  obsolete.   Therefore, the Company's
     success may depend  upon the Company s ability to  adapt, modify and update
     its products,  to  develop and  introduce,  in  a timely  manner,  new  and


                                        - 7 -
<PAGE>






     competitive  products, or  to  acquire  new  products.   There  can  be  no
     assurance that the Company will be successful in these endeavors.  
         
     Acquisitions
        
     The Company's  continued  growth  depends,  in  part,  on  its  ability  to
     successfully acquire complementary businesses  or product lines.  There can
     be no  assurance that  any such  acquisitions will  be  consummated, or  if
     consummated, that  such acquisitions will  be successful.   The Company has
     no  current commitments, understandings or arrangements with respect to any
     specific transaction.  See "Business -- Corporate Strategy."
         
     Distribution
        
     Part of the Company's  strategy is to expand distribution channels  for its
     courseware.  Although the  Company intends to hire additional salespersons,
     add dealers, franchisees  and distributors, and explore  relationships with
     other resellers, no  assurance can be given that such expanded distribution
     will either  occur or  have a  positive effect  on  the Company's  business
     operations.
         
     Changing Technologies
        
     The  Company utilizes  several different  personal computer-based  hardware
     platforms to deliver  its products.   These platforms  range from  standard
     analog format, using laser video disc, to  any of the several digital-based
     CD-ROM  platforms,  such  as  "MPEG"  (the Motion  Pictures  Experts  Group
     standard),   "DVI"   (Digital  Video   Interactive)   and  INDEO(REGISTERED
     TRADEMARK).   The  Company  also  operates  in  an  environment  where  its
     customers face networking  and portability issues.  Delivery  platforms are
     constantly evolving as new and  different technologies emerge.   Changes in
     technologies  or  the  means  through  which  the  Company's  products  are
     delivered could  render the Company's  products obsolete.  There  can be no
     assurance  that  the  Company  will  be  able  to  anticipate  and  respond
     adequately to technological  changes that may  affect the  delivery of  the
     Company s  products  or that  costs  to  develop  such  responses will  not
     adversely affect the financial condition of the Company.
         
     Intellectual Property
        
     The  Company considers  all of its  products to  be proprietary  and relies
     primarily  on   a  combination  of  statutory  and  common  law  copyright,
     trademark and  trade secret laws,  customer licensing agreements,  employee
     and third-party nondisclosure  agreements and other methods to  protect its
     proprietary rights.  Despite  these precautions, it  may be possible for  a
     third party  to copy or otherwise  obtain and use  the Company's courseware
     or technology  without authorization, or to  develop similar  courseware or
     technology  independently.     The  Company  includes  in   its  courseware
     packaging  an  end-user  agreement that  restricts  unauthorized  use.   If
     unauthorized copying or  misuse of the Company's products  were to occur to
     any  substantial degree, the Company's  business and  results of operations


                                        - 8 -
<PAGE>






     could be materially  and adversely  affected.   There can  be no  assurance
     that  the Company's  means  of protecting  its  proprietary rights  will be
     adequate or that  the Company's competitors will not  independently develop
     similar technology.  There can likewise be  no assurance that third parties
     will not claim that the Company's current or future  products infringe upon
     the proprietary rights of others.  Any  such claim, with or without  merit,
     could  result in costly  litigation or  require the  Company to  enter into
     royalty or  licensing agreements.   Such royalty or  license agreements, if
     required,  may not be  available on terms acceptable  to the  Company or at
     all.  See "Business -- Intellectual Property."  
         
     Dependence On and Need for Key Personnel

     At  the present  time,  the Company  depends  to a  great  extent upon  the
     efforts  of each  of  its executive  officers  to administer  the Company's
     business.   In addition,  the Company's  ability to  accelerate growth  and
     profitability will depend,  in part, on  its ability to attract  and retain
     additional  qualified personnel.    There  is significant  competition  for
     qualified personnel, and  there can be no  assurance that the  Company will
     be successful  in recruiting or  training a sufficient  number of employees
     of the requisite caliber  to enable the Company to operate its business and
     implement its strategy as planned.  See "Management."

     Competition
        
     The training  and employee  education industry  is highly competitive,  and
     competition  is increasing  among providers  of  technology-based training.
     Competitors  include  providers  of  traditional  instructor-led  training,
     multimedia developers  and sellers, textbook publishers,  and manufacturers
     and producers  of videotape training  materials and other  products.  These
     competitors  range  from  small  to   large  firms,  some  of   which  have
     substantially greater  financial, personnel  and  marketing resources  than
     the Company.   No assurance can be  given that the Company  will be able to
     compete effectively  with existing  or future competitors  in the  training
     industry.  The  inability to remain competitive could result in a reduction
     of the Company's revenues and could have  a material adverse effect on  the
     Company's overall financial condition.  See "Business -- Competition." 
         

     Dilution
        
     Purchasers  of  the shares  of  Common  Stock  offered  hereby will  suffer
     immediate  and  substantial  dilution (i.e.,  the  difference  between  the
     offering price  of a share of Common Stock  and the net tangible book value
     thereof  after giving effect  to this Offering) of  $5.38 per  share in the
     net tangible book value of their shares of Common Stock, assuming that  all
     shares offered  by  the Company  are  sold.   At  June  30, 1995,  the  net
     tangible book value of the  Company was approximately $8,748,084,  or $3.56
     per share  based  on 2,455,624  shares of  Common Stock  outstanding.   Net
     tangible book value per share of Common Stock  represents the amount of the
     Company's total assets  less the amount of its intangible assets (goodwill)


                                        - 9 -
<PAGE>






     and  liabilities,  divided   by  the  number  of  shares  of  Common  Stock
     outstanding.   After giving effect  to the sale  by the Company of  875,000
     shares (at an assumed offering price of  $10 1/2 per share) offered  hereby
     and the application of the estimated net  proceeds therefrom, the pro forma
     net tangible  book value  at June  30, 1995  would have been  approximately
     $17,059,089  or $5.12  per share of  Common Stock.   In the  event that the
     Underwriters exercise the  over-allotment option in full, the pro forma net
     tangible  book value  after  this  Offering (after  deducting  underwriting
     discounts and estimated offering expenses to be  paid by the Company) would
     be $5.27 per share, and  the public investors would experience dilution  of
     $5.23 per share.
         
     Use of Proceeds
        
     The  net proceeds  of this  Offering  are subject  to  reallocation by  the
     Company.  See "Use of Proceeds."
         




































                                        - 10 -
<PAGE>






                                   USE OF PROCEEDS
        
     The net proceeds from the  sale by the Company of 875,000  shares of Common
     Stock in this Offering will be approximately  $8.3 million ($9.4 million if
     the Underwriters' over-allotment  option is  exercised in full)  based upon
     an assumed offering  price per  share of $10  1/2 (the  last reported  sale
     price  on  August 10,  1995).   The  Company will  not receive  any  of the
     proceeds from the  sale of Common Stock  by the Selling Shareholders.   The
     Company  anticipates that  the net  proceeds  will be  used  over the  next
     twelve to eighteen months for the purposes described below.
         
        
     The Company expects to use approximately  $1.9 million of the net  proceeds
     received by the Company to  reduce its long-term borrowings.  The long-term
     debt consists  of two  term loans.   The  first term  loan, the balance  of
     which  was $615,000 as  of June  30, 1995,  was incurred for  the Company's
     acquisition of CI  Acquisition Corp. ("CI") and its related subsidiaries in
     September 1993.   This  loan bears  interest at  a rate  of prime  plus one
     percent (1%) (10% as of June 30, 1995)  and matures in November 1998.   The
     second term  loan, the balance  of which was  $1,254,000 at June 30,  1995,
     was incurred in  connection with the February  17, 1995 acquisition of  the
     "INVOLVE(REGISTERED TRADEMARK) Instrumentation Learning  Library" from  the
     Instrument Society of America  ("ISA").  The second loan  bears interest at
     a  rate of prime  plus one-half percent  (1/2%) (9.5% as  of June 30, 1995)
     and matures in March 2000.
         
        
     The  Company intends to  use up to $3  million of the net  proceeds to fund
     development of additional  courseware products and to convert the Company's
     existing   analog   courseware   libraries   of   "Technical  Skills"   and
     "Instrumentation Training" to a digital-based CD-ROM format.  
         
        
     The  $3.4 million balance of net proceeds ($4.5 million if the Underwriters
     exercise the  over-allotment option in full),  will be used  to broaden and
     expand the Company's range of  training products by acquiring  companies or
     products,  working  capital and  other  general corporate  purposes.   With
     respect  to  future  acquisitions,  the  Company   is  regularly  reviewing
     potential   acquisitions,   although   it   has   no   current  agreements,
     understandings or  commitments with respect  to any material  transactions.
     Amounts allocated  to working  capital may  be used,  in  part, to  finance
     expanded distribution efforts.
         
        
     The foregoing  represents the Company's  estimate of the  allocation of the
     net  proceeds  of  this Offering  based  upon  the  current  status of  its
     business operations,  its current  plans and  current economic  conditions.
     Future events, as well as  changes in competitive conditions  affecting the
     Company's  business  and the  success  or  lack  thereof  of the  Company's
     marketing efforts, may make shifts in the allocation of funds necessary  or
     desirable.   A change in the use of proceeds  or timing of such use will be


                                        - 11 -
<PAGE>






     at  the Company's discretion.  Pending application of the net proceeds from
     this  Offering,   the  net  proceeds  will   be  invested   in  short-term,
     investment-grade, interest  bearing securities.   See "Risk Factors --  Use
     of Proceeds."
         
     The Company may incur additional borrowings in the next twelve to  eighteen
     months to support its development plans and to effect acquisitions.














































                                        - 12 -
<PAGE>






                   PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY
        
     The  Company's  Common Stock  is  traded  on  the  National Association  of
     Securities  Dealers Automated Quotation  System ("NASDAQ")  National Market
     System under the symbol ITCC.  The following table states the high and  low
     closing sale  prices by  quarter for  the Company's  Common Stock  based on
     actual trading, as reported by NASDAQ.
         
        
       1993                                      High            Low
       ----

       1st Quarter                               7 1/4          6 1/4
       2nd Quarter                               7 7/8          6 3/8

       3rd Quarter                               7 1/2          5 1/4

       4th Quarter                                 6            4 3/4
       1994
       ----
       1st Quarter                               5 1/4            4

       2nd Quarter                               4 1/2          3 5/8
       3rd Quarter                               8 1/2          3 5/8

       4th Quarter                               8 1/2          7 1/4

       1995
       ----
       1st Quarter                              10 1/2          6 1/4

       2nd Quarter                              10 1/2            8
       3rd Quarter (through August 10, 1995)    11 1/4          9 3/4
         
        
     The  last  reported sale  price  on the  NASDAQ National  Market  System on
     August 10, 1995 was $10 1/2.
         
     As of June  30, 1995, there were  2,455,624 shares of the  Company's Common
     Stock outstanding, held by 1,037 holders of record.
        
     Shareholders  of  the  Company's  Common  Stock  are entitled  to  receive,
     ratably, such dividends  as may be declared  by the Board of  Directors out
     of funds legally  available.  No  cash dividends have  been declared  since
     1984.  Future cash  dividends, if any, will be determined by  the Company's
     Board  of Directors and will be  based upon the Company's earnings, capital
     requirements, financial  condition, and  other factors  deemed relevant  by
     the Board of Directors.  
         




                                        - 13 -
<PAGE>






     The  transfer  agent and  registrar  for  ITC's  Common  Stock is  American
     Securities  Transfer,  938  Quail Street,  Suite  101,  Lakewood,  Colorado
     80215.


















































                                        - 14 -
<PAGE>






                                    CAPITALIZATION

        
     The following  table sets  forth the  capitalization of the  Company as  of
     June 30, 1995,  and as adjusted  to reflect the sale  of 875,000 shares  of
     Common Stock offered  by the Company  hereby at an assumed  public offering
     price of $10  1/2 per share and  the application of estimated  net proceeds
     therefrom.    See  "Use  of Proceeds."    This  table  should  be  read  in
     conjunction  with the  detailed information  included  in the  Consolidated
     Financial Statements  and the  Notes  thereto contained  elsewhere in  this
     Prospectus.
         
     <TABLE>
     <CAPTION>
                                                                           As of June 30, 1995

                                                                      Actual                 As Adjusted
                                                                      ------                 -----------
       <S>                                                             <C>                         <C>   

       Current installments of long-term debt                    $    580,726                $    136,726

       Long-term debt, net of current installments                  1,614,198                     189,198
       Stockholders' equity:

         Common stock, $.10 par value, 4,000,000 shares
         authorized; 2,455,624 shares outstanding; 3,330,624  
        shares outstanding, as adjusted(1)                            245,562                     333,062
         Additional paid-in capital                                 5,654,864                  13,878,369

         Note receivable from ESOP                                   (304,177)                  (304,177)

         Retained earnings                                          5,254,461                   5,254,461
                                                                  -----------                   ---------
           Total stockholders' equity                              10,850,710                  19,161,715
                                                                  -----------                 -----------

                                                                  $13,045,634                 $19,487,639
           Total capitalization                                   ===========                 ===========
         
     </TABLE>
        
     (1)  The  number of shares of  the Company's Common Stock  outstanding, the
     value of  Common Stock  and the  value of Additional  Paid-in Capital  have
     been reduced  by  17,704  shares,  $1,771  and  $59,538,  respectively,  to
     reflect  treasury stock  that  the Company  repurchased  prior to  June 30,
     1995.
         





                                        - 15 -
<PAGE>






                         SELECTED CONSOLIDATED FINANCIAL DATA
        
                    (Amounts in thousands, except per share data)
         

     The following selected  consolidated financial data for, and  as of the end
     of, each of the years in  the five year period ended December 31, 1994  are
     derived from the audited consolidated financial  statements of the Company.
     The following  selected interim consolidated  data for, and  as of the  end
     of, the  six month periods ended  June 30, 1994 and  1995 have been derived
     from unaudited financial statements of  the Company, which, in  the opinion
     of  management, have  been  prepared  on  the  same basis  as  the  audited
     Consolidated  Financial  Statements  included   herein,  and  reflect   all
     adjustments, which  are of a normal recurring nature,  necessary for a fair
     presentation of such  data.   The results of  the interim  periods are  not
     indicative of  the  results of  a full  year.   The  selected  consolidated
     financial data set forth below should be read  in conjunction with, and are
     qualified by  reference to,  the Consolidated  Financial Statements  of the
     Company and the Notes  thereto, and  "Management's Discussion and  Analysis
     of  Financial Condition  and Results of  Operations" included  elsewhere in
     this Prospectus.
        



         



























                                        - 16 -
<PAGE>






     <TABLE>
     <CAPTION>
        
                                                                                         Six Months Ended
                                                                                             June 30,
                                                  Years Ended December 31,                 (unaudited)

      Statement of Income Data:         1990      1991     1992      1993      1994      1994       1995
      <S>                                <C>       <C>      <C>       <C>       <C>       <C>        <C>  

      Revenues                          $9,229   $11,011  $11,135   $13,812   $22,337   $ 9,364    $11,256
                                         5,007     6,024    5,681     8,215    13,629     5,585      6,453Cost of sales

      Gross margin                       4,222     4,987    5,454     5,597     8,708     3,779      4,803
      Selling, general &
        administrative expenses          3,157     3,914    4,327     5,554     6,693     3,091      3,596

      Equity in earnings of
                                            --        --    (135)     (124)     (136)      (70)       (78)affiliates
      Income before interest and
        provision for income taxes       1,066     1,074    1,262       167     2,151       758      1,285

                                           213       156      148       131       186        88         54Interest expense, net
      Income before provision for
        income taxes                       853       918    1,114     36(1)     1,965       670      1,231

                                           339       368      413        15       805       268        505Income tax expense
                                         $ 514     $ 550    $ 701      $ 21   $ 1,160     $ 402      $ 726Net income

      Net income per common                   
       share(2)                          $0.33    $ 0.35   $ 0.42    $ 0.01    $ 0.48    $ 0.17     $ 0.28
      Weighted average shares
        outstanding(2)                   1,555     1,590    1,680     1,959     2,428     2,378      2,588
         
        

                                                                 December 31,                                June 30,   
      Balance Sheet Data:                       1990        1991        1992        1993       1994             1995    
                                                                                                            (unaudited)

      Cash                                       $ 144       $ 114      $ 168         $ 126       $ 440         $ 1,179
      Working capital                           $2,118      $1,686     $2,643         2,139       4,095          $4,620

      Total assets                              $6,840      $7,656     $8,358        14,642      17,130         $19,085
      Long-term debt, net of current
        portion                                 $1,043      $1,328       $963         1,101         773          $1,614

      Total stockholders' equity                $3,795      $3,715     $5,001         8,418      10,054         $10,851
         




                                        - 17 -
<PAGE>






     </TABLE>
        
     (1) The decline in 1993 income before  provision for income taxes  resulted
         from  several factors including  lower overall gross margins, increased
         selling,  general and  administrative  costs as  a result  of increased
         marketing, sales, and  promotional efforts, and resources dedicated  to
         expanding the  Company through  acquisition.   Effective September  30,
         1993,  the Company  acquired CI  Acquisition  Corporation and  its  two
         wholly-owned  subsidiaries,   Comsell  Training,   Inc.  and   ComSkill
         Learning Centers, Inc.
          
        
     (2) 1990  and 1991  data have  been  adjusted to  reflect a  2 for  1 stock
         split, which occurred in January 1992.
         






































                                        - 18 -
<PAGE>






                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS

     Overview
        
     Since ITC  was formed  in 1977,  the focus  of the  Company's business  has
     evolved  from  linear-based  videotape  training  products  to  interactive
     multimedia  programs, delivered  in analog  laser video  disc and  digital-
     based CD-ROM  platforms.  Until 1993,  the Company derived the  majority of
     its revenues  from  the distribution  and  sale  of its  "Technical  Skills
     Learning Library" and "Basic Skills  Learning Library" to companies  in the
     industrial processing and manufacturing markets.
         
        
     With the development  of its "Regulatory Training Learning Library" and the
     addition of  the "PC  Skills Learning Library"  upon the acquisition  of CI
     and  its subsidiaries,  Comsell  Training,  Inc. ("Comsell")  and  ComSkill
     Learning Centers,  Inc. ("ComSkill"),  in September  1993, the  Company was
     able to  enter  new  markets  and  increase  revenues  significantly.    In
     February  1995,  the Company  acquired  the  "INVOLVE(REGISTERED TRADEMARK)
     Instrumentation  Learning  Library,"   which  it  had  developed   for  the
     Instrument Society  of America ("ISA").   As a result  of this acquisition,
     the  Company is  no  longer required  to  pay royalties  upon  the sale  of
     INVOLVE(REGISTERED  TRADEMARK)   products.     For  additional  information
     regarding  the  CI  acquisition  and  purchase  of  the  INVOLVE(REGISTERED
     TRADEMARK) products, see  Notes 2 and  13, respectively,  to the  Company's
     Consolidated Financial Statements included herein.


























                                        - 19 -
<PAGE>







         
     <TABLE>
     <CAPTION>
        
     Results of Operations
         
        
                                                                       Percentage of Revenues

                                                                Years Ended                     Six Months Ended  
                                                                 December 31,                       June 30,      
                                                              ------------------                ----------------- 
                                                            1993           1994              1994            1995 
                                                            ----           ----              ----            ---- 

       <S>                                               <C>                 <C>               <C>         <C>

       Revenues                                           100.0%          100.0%            100.0%          100.0%

       Cost of sales                                        59.5            61.0              59.6            57.3
                                                           -----           -----             -----           -----

       Gross margin                                         40.5            39.0              40.4            42.7
       Selling, general & administrative                    40.2            30.0              33.0            31.9
               expenses

       Equity in earnings of affiliates                    (0.9)           (0.6)             (0.7)           (0.6)
                                                           -----           -----             -----           -----

       Income before interest and                                               
       provision for income taxes                            1.2             9.6               8.1            11.4
       Interest expense, net                                 0.9             0.8               0.9             0.4
                                                           -----            ----             -----           -----

       Income before provision for
       income taxes                                          0.3             8.8               7.2            11.0
       Income tax expense                                    0.1             3.6               2.9             4.5
                                                           -----           -----             -----           -----

       Net income                                           0.2%            5.2%              4.3%            6.5%
                                                           =====           =====              ====           =====
         
     </TABLE>
        


         
     Six Months  Ended June  30, 1995 Compared  with Six  Months Ended June  30,
     1994



                                        - 20 -
<PAGE>






        
     Total  revenues for the  six months ended  June 30,  1995 were $11,256,000,
     compared to  $9,364,000 for the comparable six months  of 1994, an increase
     of approximately 20%.   The strong  growth in revenues  for the six  months
     ended June  30,  1995  was  due  primarily  to  expansion  of  distribution
     channels and product development efforts  during 1994, which resulted  in a
     record performance for the Company's core multimedia training products.  
         
        
     Total  revenues  for the  six months  ended June  30, 1995  were positively
     affected  by  the   increase  in  sales  of  multimedia  hardware  systems.
     Hardware  revenues  for the  six  months  ended  June  30, 1995  aggregated
     $2,400,000, which represents  an increase of  $710,000 or  42% relative  to
     1994.   While  hardware sales  do not  add significantly  to  the Company's
     earnings,  Management  believes  that  increased  hardware   sales  are  an
     important  factor in developing the demand  for the Company's off-the-shelf
     courseware.
         
        
     Franchise  related  revenues  (fees and  royalties)  achieved  for  the six
     months ended June 30,  1995 amounted to $304,000.  This compares to $55,000
     achieved during the  first six months of  1994, an increase of  $249,000 or
     453%.   The Company  has sold  two franchise  territories in  1995, with  a
     total of 17 territories sold to date.
         
     Sales of the Company's linear products  (primarily videotape and text-based
     products), marketed under  the label USA Training, amounted to $461,000 for
     the  six months  ended  June  30, 1995.    This  represents a  decrease  of
     $155,000  or 25% for the comparable  period in 1994.   The decline in sales
     of these products is  consistent with industry trends.  Due to the relative
     size of ITC's linear  products division in comparison to ITC,  this decline
     is not considered significant.

     Cost of sales represented  57.3% and  59.6% of total  revenues for the  six
     months ended June 30,  1995 and June 30, 1994, respectively.   The relative
     decrease in cost  of sales  on a comparative  basis is  attributable to  an
     increase in the sale of higher margin Company-owned courseware.
        
     Selling, general and administrative expenses aggregated  $3,596,000 for the
     six months ended  June 30, 1995.   This compares to expenses  of $3,091,000
     for  the same period in  1994.  The increase  of $505,000 was due primarily
     to additional  operational,  sales and  marketing  costs.   The  amount  of
     selling, general and administrative expenses  as a percentage of  sales has
     decreased slightly,  from 33%  to 32%  for the  six months  ended June  30,
     1995, relative to the same period in 1994.
         
        
     For the six months  ended June 30, 1995, income before provision for income
     taxes totaled $1,231,000,  as compared to  $670,000 for  1994, an  increase
     over the  prior year of  $561,000 or 84%.   The significant improvement  in
     income before provision for  income taxes over 1994 was a result of several


                                        - 21 -
<PAGE>






     factors,  including   the  Company's  improved  revenue   performance,  the
     reduction  in  royalty  expense  due  to  the  Company's  purchase  of  the
     INVOLVE(REGISTERED TRADEMARK) products in February 1995,  and the Company's
     efforts to control costs.
         
        
     Net income for  the six months ended  June 30, 1995 aggregated  $726,000 or
     28 cents per share, as  compared to $402,000 or  17 cents during the  first
     six  months of 1994.   The substantial increase  in net  income during 1995
     was a  result of  the same  factors that  contributed to  the increases  in
     income before provision for income taxes.
         
        
     As  a  result  of  the  Company's  available  tax  loss  carryforwards  (as
     described in  Note  9 to  the  Consolidated Financial  Statements  included
     elsewhere herein), the  Company has, historically, paid a minimal amount of
     income taxes.   However, as a result  of the Company's increasing  level of
     profitability, combined  with the  restrictions on  the utilization  of the
     net operating losses  acquired with CI, the  Company began to pay  a larger
     amount of  income taxes  beginning in the  second quarter  of 1995.   These
     increased levels of  tax payments are  expected to  continue, provided  the
     Company continues to improve its level of profitability.
         
     Fiscal Year 1994 Compared to Fiscal Year 1993
        
     Total revenues for  1994 were $22,337,000, representing a 62% increase over
     the prior  year's  revenue of  $13,812,000.   The Company  continued to  be
     positively  impacted  by  the  September  30,1993  acquisition  of CI,  its
     subsidiaries,  Comsell and  ComSkill, and the  related "PC  Skills Learning
     Library."   Revenues  for  1994 included  a full  year  of CI's  results of
     operations, while  1993 consolidated  results of  operations included  only
     three months of  CI's revenues and expenses.   The dramatic improvement  in
     revenues  also resulted  from  increases in  demand for  nearly all  of the
     Company's  products and  services.   Sales of  the  Company's off-the-shelf
     multimedia  products,  hardware  systems,  linear  training  products   and
     ComSkill  franchises all increased substantially,  while the only area that
     experienced a decline was the Company's custom services business.
         
        
     Revenues  from off-the-shelf  courseware increased  84%  to $15,597,000  in
     1994,  as compared to revenues of $8,473,000  during 1993.  Several factors
     that contributed  to the increase include additional resources and channels
     being focused  on sales  and distribution of  off-the-shelf courseware,  an
     aggressive product development  schedule that resulted in the release of 32
     new courses in 1994  and a product  marketing strategy that positioned  all
     of the  Company's four  "Learning Libraries"  as a  single product  family.
     The Company  anticipates that  revenues will continue  to grow  due to  the
     Company's  broadened  product  lines,  additional  sales  and  distribution
     channels, and continued investments in new products and technologies.
         



                                        - 22 -
<PAGE>






     During 1994, sales of hardware systems  aggregated $4,353,000, representing
     a 103%  increase from the  revenue level  achieved in  1993 of  $2,149,000.
     Similar to  1993,  in  1994  increases  in  hardware  sales  resulted  from
     competitive  pricing   strategies  and   the   increase  in   off-the-shelf
     courseware sales.

     Revenues  from  custom  courseware  and  consulting  services  amounted  to
     $2,387,000 in 1994,  a decrease of $802,000  or 25% over  the corresponding
     period in 1993.   The  decline in custom  and consulting  revenues was  the
     result of the Company's decision to de-emphasize the  custom business as an
     independent endeavor,  while focusing  only on  those custom  opportunities
     that satisfy the needs of the Company's existing customer base.
        
     Cost of  sales represented  61% and  59% of  total revenues  for the  years
     ended 1994 and 1993,  respectively.  The relative increase in cost of sales
     on a comparative  basis is attributable  to several  factors including  the
     significant increase in  hardware sales that bear extremely low margins and
     an  increase in sales of  third party and  partnership courseware that bear
     much lower  margins than sales  of Company-owned courseware.   However, for
     the  most part,  these  increases in  cost  of sales  have  been offset  by
     increases in sales of Company-owned  courseware and franchise fees.   Sales
     from  products owned solely  by the  Company accounted  for 72% and  36% of
     total multimedia courseware sales in 1994 and 1993, respectively.
         
        
     Selling, general and  administrative expenses totalled $6,693,000  in 1994,
     an increase  of $1,139,000  or 21% over  the corresponding period  of 1993.
     The overall increase in  selling, general  and administrative expenses  was
     due primarily to  the acquisition of  CI and  expanded operational  support
     for ComSkill.   The Company realized  substantial savings  relative to  the
     independent  operations of  ITC and  CI,  as indicated  by  the decline  in
     selling, general and  administrative expenses  as a  percentage of  revenue
     from 40% in 1993 to 30% in 1994.
         
        
     Income before  the  provision for  income  taxes aggregated  $1,965,000  in
     1994.  This  represents an increase  of $1,929,000  over the  corresponding
     result of  $36,000  achieved for  fiscal 1993.   The  dramatic increase  in
     income before  the provision  for income  taxes in  1994 has  resulted from
     several   factors   including   substantial   savings   in    general   and
     administrative expenses as  a result  of combining the  overhead structures
     of ITC and  CI, substantial increases in sales of off-the-shelf courseware,
     and sales of new ComSkill franchises.
         
        
     Net  income for  1994  was $1,160,000,  compared  to  $21,000 in  1993,  an
     increase of $1,139,000.   The significant increase in  net income for  1994
     resulted from the same factors that affected  the increase in income before
     the provision for income taxes.
         
        


                                        - 23 -
<PAGE>






     Due  to the  Company's  available  net  operating loss  carryforwards,  the
     Company paid minimal taxes during 1994 and 1993.  As of  December 31, 1994,
     the Company  had available $1,500,000  of net operating loss  carryforwards
     of which  $1,400,000 is  restricted in  use to  approximately $245,000  per
     year, as such net operating loss carryforwards were acquired from CI.
         

     Quarterly Results


     The following  table sets  forth certain  quarterly financial  information.
     This   information  is   derived  from   unaudited  consolidated  financial
     statements which  include, in  the opinion  of Management,  all normal  and
     recurring  adjustments which  the  Company considers  necessary for  a fair
     treatment of the results for such periods.   The operating results for  any
     quarter are not necessarily indicative of results for any future periods.
     <TABLE>
     <CAPTION>
        
                                                                                                       Net Income
                                                                                    Net Income          (Loss) Per
                                             Net Revenues       Gross Margin          (Loss)              Share
           
                                       (Amounts in thousands, except per share data)
       1993 Quarters
       <S>                                           <C>           <C>                       <C>                  <C>

           First                                   $  2,734         $ 1,226                  $ 45               $ .03
           Second                                     2,498           1,145                  (32)               (.02)
           Third                                      3,335           1,211                    21                 .01
           Fourth                                     5,245           2,015                  (13)               (.01)
                                                   --------         -------                 -----                ----
               Total                               $ 13,812         $ 5,597                  $ 21               $ .01
                                                    =======         =======                 -----               =====

       1994 Quarters
           First                                   $  4,168         $ 1,759                $  111               $ .05
           Second                                     5,266           2,090                   290                 .12
           Third                                      5,497           2,009                   262                 .11
           Fourth                                     7,406           2,850                   497                 .20
               Total                               $ 22,337         $ 8,708               $ 1,160               $ .48
                                                   ========         =======               =======               =====

       1995 Quarters
           First                                   $  4,970         $ 2,177                 $ 265               $ .10
           Second                                     6,286           2,626                   461                 .18
               Total                               $ 11,256         $ 4,803                 $ 726               $ .28
                                                   ========         =======                ======               =====
     </TABLE>




                                        - 24 -
<PAGE>






        
     The  Company's  net  revenues  have  steadily  increased  on  a  comparable
     quarterly basis with the  fourth quarter of each  year being the  Company's
     strongest.   Management believes that  the fourth quarter  will continue to
     be the Company's strongest because  many of the Company's  customers expend
     a disproportionate share of their  annual training budgets during  the last
     quarter  of the calendar year.   Additionally, gross  margin and net income
     on  a  quarterly basis  are  affected by  the  relative  sales mix  between
     courseware and hardware related products.
         
     Liquidity and Capital Resources
        
     Working  capital  at   June  30,  1995  was  $4,620,000  as  compared  with
     $4,095,000 at December 31, 1994.   The increase of $525,000 or 13%  was due
     to  the strong results  of operations of the  Company during  the first six
     months of 1995, as described above.  
         
        
     The Company experienced  an increase in  cash provided  from operations  in
     the  first  six   months  of  1995.    Operations  generated  approximately
     $2,171,000  of cash  compared  with $1,375,000  for  the six  month periods
     ended June  30, 1995  and 1994,  respectively.   Additionally, in  February
     1995,  the  Company incurred  $1,320,000  of  long term  debt  in  order to
     finance the  acquisition of the  INVOLVE(REGISTERED TRADEMARK) products  as
     described below.   The cash flow  provided by operations  and the  proceeds
     from long-term debt was used primarily as follows:   $2,154,000 to fund the
     Company's  product  development   efforts,  $361,000  for  certain  capital
     expenditures, $212,000  for principal payments  on the Company's  long-term
     debt, and  $80,000 for repayment of the Company's revolving line of credit.
           

     The Company's  borrowings against its revolving  credit line decreased from
     $80,000 at December  31, 1994 to zero at June 30, 1995.  Subsequent to June
     30, 1995,  the  Company negotiated  an  increase  in the  amount  available
     pursuant  to  its  line of  credit  from  $2,000,000  to  $2,500,000.   Any
     borrowings under this line  of credit will bear interest at prime plus one-
     half percent.
        
     Accounts receivable  at June 30,  1995 aggregated $7,258,000 due  primarily
     to two factors:   the strong revenue  performance in the second  quarter of
     1995 and a $1,713,000 sale to a  customer at the end of the second quarter.
     Although the entire  order was shipped and  billed prior to June  30, 1995,
     due to the  specific terms of this  contract, only $578,000 was  recognized
     as revenue in the second quarter of 1995.  
         
        
     On February 17,  1995, ITC purchased all  right, title and interest  in the
     51 lessons  in the  INVOLVE(REGISTERED TRADEMARK)  Series. These  products,
     which were  developed for  ISA  by ITC,  had previously  been sold  by  the
     Company under an exclusive third party sales and marketing agreement.   The
     aggregate  purchase   price   for   this  transaction   was   approximately


                                        - 25 -
<PAGE>






     $1,590,000.  The price  included the forgiveness  of a receivable from  ISA
     of  approximately  $90,000,  and  purchase  of  approximately  $180,000  of
     INVOLVE(REGISTERED TRADEMARK)  inventory.  The Company  borrowed $1,000,000
     under  its  available   line  of  credit   and  paid   $500,000  in   cash.
     Subsequently, the Company paid down the line of credit  borrowings with the
     proceeds  from  a 5-year  term  loan in  the original  principal  amount of
     $1,320,000.
         
        
     During 1993,  and in  order to  effectuate the  acquisition of  CI and  its
     subsidiaries, Comsell  and ComSkill, the  Company exchanged 620,000  shares
     of its Common  Stock for all of the issued and outstanding equity of CI and
     its affiliates.   Additionally, the  Company borrowed $971,000  from a bank
     ($900,000  of which was in  the form of a then  new five-year term loan) in
     order to refinance an obligation of CI.
         





































                                        - 26 -
<PAGE>






                                       BUSINESS

     History
        
     The Company  was  founded  in  1977 to  provide  videotape-based  technical
     skills training primarily  for the industrial processing  and manufacturing
     marketplace.   During  the  1980's,  the  Company  converted  its  training
     programs from linear-based videotape to interactive  multimedia laser video
     disc in order to utilize emerging computer  technologies and to enhance the
     effectiveness  and  quality of  its  training  products.    In addition  to
     technological enhancements, the Company focused on  developing new training
     courseware and expanding its  customer base.   In 1985, the Company  merged
     with  the International  Institute of  Applied Technology,  a publicly held
     hardware systems integrator, and began  trading on NASDAQ under  the symbol
     ITCC.
         
        
     In  September  1993,  ITC  acquired  Comsell and  ComSkill,  the  operating
     subsidiaries of CI.   The acquisition  of CI brought  to ITC an  additional
     product   line  (the   "PC  Skills   Learning   Library")  and   additional
     distribution  channels  including  dealers, distributors  and  the ComSkill
     franchise   network.      In   February   1995,   the   Company   purchased
     INVOLVE(REGISTERED TRADEMARK),  an instrumentation  learning library,  from
     ISA.   This courseware was  originally developed  by the  Company for  ISA.
     Management believes that  these acquisitions, in addition  to the  internal
     development  of the  "Technical Skills,"  "Basic  Skills," and  "Regulatory
     Training" learning  libraries,  and further  expansion  of the  "PC  Skills
     Learning Library," have strategically  positioned the  Company to meet  the
     evolving and diverse training needs of its customers.
         
     Corporate Strategy

     The Company's  objective is to  accelerate its growth  and profitability by
     further  penetrating the  market for  interactive  multimedia training  and
     educational courseware.   ITC's  strategy for  achieving this objective  is
     to:

         . Expand product platforms and development efforts;
         . Increase distribution capabilities; and
         . Pursue strategic acquisitions and marketing alliances.
        
     Expand Product Platforms and Development  Efforts.  The Company  must adapt
     its products  to  changing  multimedia delivery  platforms.    The  Company
     currently delivers  its "PC Skills"  and "Regulatory Training" products  in
     both analog  and  digital formats,  while  the "Basic  Skills,"  "Technical
     Skills,"  and  "Instrumentation  Training" programs  are  offered  only  in
     analog laser  video disc  format.   Recently, the  Company accelerated  its
     conversion  efforts for  release  of these  products  in a  digital format,
     because the Company  regards digital delivery, including the use of CD-ROM,
     as the future  of the industry,  although laser video disc  remains today's
     standard of performance and reliability.


                                        - 27 -
<PAGE>






         
        
     As the  market for interactive  multimedia training expands, customers  can
     be expected  to analyze and  demand more performance  features and benefits
     such  as  portability and  networking.    In  addition  to improving  ITC's
     current   product    features   (such    as   customization   capabilities,
     administration  and  record  keeping), ITC  anticipates  investing  in  and
     developing  new elements  of multimedia  to  further increase  performance.
     See  "Risk  Factors  --  Changing Technologies,  --  Dependence  on Product
     Development, -- Intellectual Property."
         
     Increase  Distribution  Capabilities.   The  Company  seeks to  expand  its
     United  States and  international distribution  channels,  including direct
     sales,  dealers,  distributors  and  franchises.    Management  anticipates
     hiring additional  persons to support  the Company's  direct sales  efforts
     and to continue  to expand reseller channels.   This effort is  intended to
     result in a more focused approach to the customer.
        
     As  the  market for  technology-based  training continues  to  develop, ITC
     intends  to  increase  its  efforts   to  distinguish  its  products   from
     competitive  products and  services.  As  a result, the  Company intends to
     hire  additional marketing  specialists to  further  develop the  Company's
     corporate,  library, and  product  marketing strategies  in support  of the
     Company's sales and  distribution efforts.  See "Risk Factors -- Developing
     Market, -- Distribution."
         
        
     Pursue  Strategic  Acquisitions  and  Marketing  Alliances.    The  Company
     intends to broaden and expand  its range of training products  by acquiring
     companies or products  and, potentially, entering into  marketing alliances
     with developers of compatible products.  The acquisitions of CI and of  the
     "INVOLVE(REGISTERED  TRADEMARK)  Instrumentation Learning  Library" reflect
     the Company's commitment  to this strategy.   The Company intends to  use a
     portion  of the  net  proceeds  realized  from  the Offering  to  fund  the
     Company's  acquisition  strategy.   There  can  be  no  assurance that  the
     Company  will   locate  suitable   acquisition  candidates  or   consummate
     acquisitions  on terms  favorable to  the Company.   See  "Risk Factors  --
     Acquisitions."
         
        
     In certain  product areas,  such as  "PC Skills,"  the  Company intends  to
     enter  into   development  and  marketing   alliances  with  key   software
     applications  developers to  assist  in  the  production  of  ITC  training
     programs.   The  Company believes  that  these  alliances might  provide  a
     number of  competitive advantages,  including access  to partners'  product
     development  plans, source material  and distribution  channels.   To date,
     the Company has not entered  into any marketing alliances with key software
     applications developers.  There  can be no assurance that the  Company will
     enter into marketing alliances with any software applications developers.
         



                                        - 28 -
<PAGE>






     Industry Overview
        
     The proliferation  of personal computers  throughout organizations and  the
     increase  in multimedia  capabilities of computers  are two factors driving
     the demand for interactive training and educational courseware.   According
     to  Training Magazine,  the domestic  market  for off-the-shelf  and custom
     training  products,  outside  services and  hardware  increased  from  $6.2
     billion in 1991 to $7.0 billion in 1994.   Training Magazine also estimates
     that  the total domestic market  for corporate training (including training
     staff  salaries and expenditures for seminars) increased from $43.2 billion
     in 1991  to $50.6 billion in 1994.   Training Magazine reports  that 46% of
     companies utilized computer-based training in 1994.
         
        
     Management believes that the demand for its  products and services is being
     driven  by (i) an increasingly competitive  environment in which businesses
     seek  to  improve  efficiency  and  productivity  through  a  more  skilled
     workforce;  (ii)  corporate  downsizing,  resulting  in  increased training
     requirements  for employees  who  perform  multiple  job tasks;  (iii)  the
     significant  increase in  the  use of  computers  throughout all  levels of
     organizations, increasing  the number of  employees who need training;  and
     (iv) the  continuous introduction and  evolution of computer  technologies,
     contributing to the  need for continuing education and training.  Moreover,
     International Data Corporation ("IDC") has  concluded that technology-based
     applications   are  an   extremely   effective   method  of   communicating
     instructional information  to learners.   Studies by IDC  indicate that the
     time required  for instruction  is measurably reduced  by using interactive
     technologies  in  a  training  environment,  and   that  comprehension  and
     retention rates are improved appreciably as well.
         
        
     The foregoing industry trends suggest  the potential demand for  certain of
     ITC's specific  product libraries.  For example,  growth in the "PC Skills"
     training  market is being fueled by the expanded use of personal computers.
     The  demand for  "Regulatory  Training" has  already  increased due  to new
     Federal government  mandated training  for Occupational  Safety and  Health
     Act ("OSHA") regulations and  other safety related issues.  Demand  for the
     Company's "Technical  Skills" and  "Instrumentation Training" programs  has
     also  increased  because  of both  an  increasingly  competitive  operating
     environment  and the  restructuring  and  downsizing of  corporate  America
     that, together, drive the need for more efficient cross-trained  employees.
     ITC's  management  believes  that   the  Company  is  well   positioned  to
     capitalize  on both  the increases in  the overall training  market and the
     transition to  technology-based learning solutions.   See "Risk Factors  --
     Developing Market, --Changing Technologies, - Competition."
         

     Products and Services
        
     ITC is a  full-service training  company specializing  in the  development,
     production,  marketing   and  sale   of  both   off-the-shelf  and   custom


                                        - 29 -
<PAGE>






     interactive multimedia  training courseware for corporate,  educational and
     governmental organizations.   The Company offers in excess of 200 titles in
     its  Activ(REGISTERED  TRADEMARK) learning  libraries,  and  300  videotape
     programs.  ITC's courseware  employs the power of full-screen,  full-motion
     video on  a PC  platform.   These courses  combine high  quality video  and
     sound with  the PC's capabilities for graphics and automatic recordkeeping.
         
        
     Although the  analog laser video  disc system remains  today's standard for
     quality  multimedia, the  Company  recognizes  the importance  of  emerging
     digital technologies.    ITC  has  begun  the  process  of  converting  its
     courseware to digital-based CD-ROM platforms.   Currently ITC's "Regulatory
     Training" and "PC  Skills" learning libraries  are available  in both  MPEG
     and  DVI digital  formats,  while "Basic  Skills,"  "Technical Skills"  and
     "Instrumentation Training" are in the  process of being converted  to MPEG.
     The  Company  expects  the  conversion  to  expand  the  possibilities  for
     portability and networking.
         
     The vast majority of  ITC's products  are interactive multimedia  programs;
     however,  the  Company  does market,  sell  and  distribute  certain linear
     training  products (primarily  videotape and  text-based)  through its  USA
     Training division.  

     Along  with  its products,  the  Company offers  a  variety of  services to
     support the customer's training programs.   ITC works with each customer to
     determine  technological  requirements  and  appropriate  courseware.    If
     desired,  certain courses can  be customized to meet  customer needs.  Upon
     request, ITC  personnel handle  the  on-site installation  of hardware  and
     courseware.    Customer  assurance  representatives   respond  promptly  to
     customer inquiries received during and  after business hours.   The Company
     believes that its training solutions  can command a premium  price relative
     to other technology-based training programs.

         Activ(REGISTERED TRADEMARK) Learning Libraries
        
     The Activ(REGISTERED  TRADEMARK) "PC  Skills Learning  Library" provides  a
     powerful, yet flexible, approach to understanding  personal computers while
     unlocking  the productivity  power  of today's  new  software tools.   This
     Activ(REGISTERED TRADEMARK) learning library includes introductory  courses
     on PCs,  Windows(REGISTERED  TRADEMARK)  software  applications,  including
     Microsoft(REGISTERED   TRADEMARK),    Lotus(REGISTERED   TRADEMARK),    and
     WordPerfect(REGISTERED TRADEMARK) products, as well as  several programs on
     DOS-based applications.
         
     The  Activ(REGISTERED  TRADEMARK)  "Regulatory  Training Learning  Library"
     addresses  many of the OSHA, Environmental Protection Agency and Department
     of  Transportation regulations.   Titles  include  "Confined Space  Entry,"
     "Transport   of   Hazardous  Material,"   "Lockout/Tagout,"  "Environmental
     Awareness," "Powered  Industrial  Vehicles,"  and  "Bloodborne  Pathogens."
     ITC's  Activ(REGISTERED   TRADEMARK)  regulatory   courses  provide   broad
     regulatory training coverage and updates for regulatory changes.


                                        - 30 -
<PAGE>






        
     The Activ(REGISTERED  TRADEMARK)  "Technical  Skills Learning  Library"  is
     designed to  increase technical  competency.   These uniquely  customizable
     courses use "real world" workplace situations and  terminology, providing a
     practical  atmosphere for  the learner.    The Activ(REGISTERED  TRADEMARK)
     "Technical Skills  Learning Library" offers nearly 100 courses that address
     specific technical training  needs in the areas  of fundamentals,  quality,
     safety, mechanical and electrical/electronics.
         
        
     The    Activ(REGISTERED    TRADEMARK)     "INVOLVE(REGISTERED    TRADEMARK)
     Instrumentation  Learning   Library"  offers   "Technical  Skills"  courses
     relating to instrumentation topics.   Developed by ITC in  association with
     ISA,  the  51  customizable  courses  comprising  the  library  communicate
     complex  instrument,  multi-craft  and process  operations.    Lessons  are
     available  on every level  from the basic principles  of process control to
     the  hands-on  skills   necessary  to  keep   a  process   running.     The
     Activ(REGISTERED TRADEMARK) "INVOLVE(REGISTERED  TRADEMARK) Instrumentation
     Learning Library" includes  broad training topics ranging  from distributed
     control to  instrument calibration and  from troubleshooting to  industrial
     measurement.
         
     The Activ(REGISTERED TRADEMARK)  "Basic Skills  Learning Library"  provides
     students  with  a  working  understanding  of  math,  reading,  writing and
     interpersonal  skills.    The   courses  can  be  customized  to  highlight
     situations that may be encountered by employees on the job.

         Activ(REGISTERED TRADEMARK) Administration System
        
     The   Company's  proprietary   Activ(REGISTERED  TRADEMARK)  Administration
     System offers customers  a method of managing, reporting and tracking their
     employees' individual and  group training  data and progress  when training
     with ITC's Activ(REGISTERED TRADEMARK) programs.  
         
         Hardware

     The  Company  sells  personal computers  and  related  multimedia  hardware
     products to customers  who require hardware to implement training programs.
     In addition  to being  an authorized  IBM Industry  Remarketer and  a Value
     Added Reseller,  the Company utilizes  the products of  Compaq, Gateway and
     other computer hardware  manufacturers.   Such hardware is  integrated with
     ITC's  Activ(REGISTERED  TRADEMARK)  courseware to  provide  a full-service
     solution to the training needs of ITC's clients.

     All materials  used in the  Company's products are  available from numerous
     sources of  supply.   The Company  does not  foresee any  shortage of  such
     materials.   Further, ITC  does not  believe that  the loss  of any  single
     supplier  would have a  material adverse effect on  the Company  taken as a
     whole.




                                        - 31 -
<PAGE>






     Product Development
        
     The Company has made substantial  investments in product development.   ITC
     products  are developed  both internally and  with third party contractors.
     After  a  subject   has  been   researched  and   identified  for   product
     development, the  first step  in developing  a new  training program  is to
     develop  a working  knowledge  of  the  underlying  content  by  consulting
     subject matter experts, existing courses, and  product reference materials.
     The Company then writes  a program script, which covers all of the relevant
     concepts, tasks to  be completed, interactive features and tests to measure
     achievement and  to reinforce the lesson.   During and after development of
     a  script, the  Company's  developers,  programmers, video  directors,  and
     graphic designers simultaneously plan and develop  the course's performance
     characteristics and  video graphics.   The  final script  and graphics  are
     integrated into a single file.  Video and audio are recorded  onto a master
     videotape which is  subsequently mastered as a  laser video disc and  a CD-
     ROM.   The workbook  is finalized  and printed,  then course  diskettes are
     prepared.  The program is then tested  to ensure that each course  delivers
     the  desired  education and  training.    After  testing  is complete,  the
     product is released for sale.
         
        
     The Company performs  most of its own courseware development activities and
     retains control  over course  development performed  by outside  developers
     and subcontractors.   All  deliverables produced by  outside developers  or
     subcontractors remain the Company's property.  
         
        
     Expenditures  for product  development were $969,870  in fiscal  year 1993,
     $1,543,128  in fiscal  year  1994, and  $755,576  for the  six-month period
     ended June  30, 1995 (excluding  the INVOLVE(REGISTERED TRADEMARK)  product
     purchase  of $1,398,507).    See "Management's  Discussion and  Analysis of
     Financial  Condition   and  Results  of   Operations,"  "Risk  Factors   --
     Dependence on Product Development," and "Use of Proceeds."  
         


















                                        - 32 -
<PAGE>







     Sales, Marketing and Customer Support

     Distribution  of the  Company's  products is  managed  through a  number of
     channels.   Primarily, the  Company employs  a direct  sales force that  is
     responsible  for sales  of the  Company's  interactive multimedia  products
     throughout North  America.  The  Company also markets  its products through
     dealers, distributors and,  in the case of the  Activ(REGISTERED TRADEMARK)
     "PC  Skills  Learning  Library,"  its  ComSkill franchisees.    In  foreign
     markets, with the  exception of Canada,  the Company  markets its  products
     through dealers and distributors.  

         Direct Sales
        
     The  Company's direct sales force  and support  organization is responsible
     for the  distribution of ITC's  interactive multimedia products  throughout
     North America, with the exception of those territories that have been  sold
     to ComSkill  franchisees as  exclusive territories for  distribution of the
     Activ(REGISTERED TRADEMARK) "PC  Skills Learning Library."   The efforts of
     the direct sales and support  personnel accounted for approximately  84% of
     the Company's multimedia revenues  in 1994.  At June 30, 1995, ITC employed
     fifteen direct sales people  responsible for generating new customer  sales
     and eight  customer service representatives  providing ongoing support  for
     the Company's existing  customer base.  In addition, the Company employs an
     internal sales staff to assist  the direct sales force and customer service
     representatives.  With the  exception of Canada, the Company does  not have
     a direct sales employee presence in international markets.
         
     The Company  develops direct sales contacts from many sources.  The Company
     has established a presence  at many of the training industry's national and
     regional  trade shows.   Trade  shows  permit the  Company  to promote  and
     enhance its image as a  leading publisher and distributor  of self-directed
     training programs and  to initiate customer contacts, which are followed by
     a  direct  salesperson or  customer  service  representative communication.
     The  Company   also  contacts  potential   clients  referred  by   existing
     customers.  

         Indirect Sales

     The Company also  distributes its products  through a  variety of  indirect
     sales channels, which  include dealers,  distributors and franchises.   The
     indirect sales  channels generated 16%  of the Company's  revenues in 1994.
     The  Company believes  that utilizing  indirect sales  channels  offers the
     Company additional opportunities to broaden  its customer base.   By having
     the  Company's dealers,  distributors and  franchises  establish their  own
     presence in  local markets,  ITC accesses  customers in  some markets  that
     could not be  targeted as cost-effectively  by the  Company's direct  sales
     force.   The Company  currently utilizes  approximately twelve dealers  and
     distributors in foreign markets, excluding Canada.




                                        - 33 -
<PAGE>






     The franchises  sold through  ITC's  ComSkill subsidiary  employ their  own
     direct sales personnel to market  and sell ITC's products  throughout their
     protected territories.   ComSkill franchises have exclusive rights  to sell
     "PC Skills"  products and nonexclusive  rights to sell  other ITC products.
     In connection with the Company's strategy to expand distribution  channels,
     ITC intends to explore relationships with  additional prospective resellers
     of its courseware.  

         ComSkill Franchises
        
     ComSkill  offers   and  sells  franchises   to  independent  operators   or
     franchisees throughout  the  United States  and  Canada  for the  sale  and
     distribution of  ITC "PC Skills"  courseware and the  operation of personal
     computer multimedia learning  centers within exclusive territories.   Under
     the terms  of the franchise agreements,  the franchisees have the  right to
     resell and lease "PC Skills" courseware to third parties.   Territories are
     based  on IDC's  statistical survey  of personal  computer distribution  in
     each of the top  150 Metropolitan Statistical areas in the United States as
     of  January 1,  1993, and on  county and postal  zip codes.   All franchise
     agreements are  for a ten-year  term, with eligibility  for renewal for  an
     additional   ten  years,   subject  to   certain   terms  and   conditions.
     Franchisees are  also granted  the right  to use  the trademark  "ComSkill"
     with  logo, registered with the U.S. Patent and Trademark Office on January
     3,  1995, Registration  No. 1,871,652.    ComSkill currently  has seventeen
     territories established.
         
         Customer Support

     The  Company provides customer support  in several ways.   First, each sale
     is based upon  an analysis of the  customer's training needs.   Second, ITC
     offers  "1-800" telephone  support to its  customers during normal business
     hours.   Third,  the  Company  solicits  feedback  from  new  and  existing
     customers regarding service improvements and requests for new products.


     Customers
        
     ITC's Activ(REGISTERED  TRADEMARK) courseware  has been  purchased by  over
     5,000 companies,  including many Fortune  1,000 companies, and other  major
     organizations.    These  organizations  span a  wide  range  of  industries
     including  industrial  processing  and  manufacturing,  telecommunications,
     utilities, government and  education.  The following table lists certain of
     the Company's  customers within  each of  the identified  industries.   The
     organizations  listed below  (or their  affiliates) represent  some of  the
     customers that have purchased  in excess of  $100,000 of products from  the
     Company since January 1, 1994.  
         







                                        - 34 -
<PAGE>






     <TABLE>
     <CAPTION>
        
        Process/Mfg.     Telecommunications       Utilities          Government        Education          Other

       <S>              <C>                    <C>                <C>               <C>               <C>
       Anheuser-Busch   BellSouth              Carolina Power     Administrative    DeKalb County     CSX
                        Telecommunications,    and Lighting       Offices of the    (GA) Board of     Transportation
                        Inc.                   Company            U.S. Courts       Education

       Ford Motor       NYNEX                  Illinois Power     Health Canada                       Excel
         Company                               Company                                                Corporation

       General                                 PEPCO              Navy Public                         First Union
       Electric                                                   Works Center                        National Bank
         Company                                                                                      of North
                                                                                                      Carolina, N.A.
       Martin                                  The Southern       Revenue Canada                      Talent Tree
       Marietta                                Companies                                              Personnel
       Utility                                                                                        Services
       Services, Inc.

       North Star                                                 Statistics
       Steel Company                                              Canada

         
     </TABLE>

        
     No customer accounted for more than 7% of revenues in 1994.   Less than 10%
     of the Company's 1994 revenues were derived from foreign sales.
         
     Intellectual Property
        
     The Company  considers its training  programs to be  proprietary and relies
     primarily  on  a  combination  of  statutory   and  common  law  copyright,
     trademark and  trade secret laws,  customer licensing agreements,  employee
     and third party nondisclosure agreements  and other methods to  protect its
     proprietary  rights.    Certain  of   the  Company's  "Basic  Skills"   and
     "Technical Skills" products  are owned by limited partnerships in which the
     Company  acts as a  general partner  and, in  some cases, the  Company also
     participates as a limited partner.  
         
        
     The Company  is the owner  of certain trademarks  and/or servicemarks filed
     in the United States Patent and Trademark Office:
         
         --  ACTIV, Reg. No. 1,542,258 expiring June 6, 2009
         --  ACTIV (with logo), Reg. No. 1,541,251, expiring May 30, 2009
         --  ITC (with logo), Reg. No. 1,456,363, expiring Sept. 8, 2007
         --  ITC, Reg. No. 1,483,827, expiring Apr. 5, 2008



                                        - 35 -
<PAGE>






         --  ComSkill (with logo), Reg. No. 1,871,652, expiring Jan. 3, 2001
        
         --   INVOLVE, Reg. No. 1,655,283 (originally registered in  the name of
         Instrument   Society  of  America   and  assigned  to  the  Company  by
         assignment dated  March 13, 1995 and  filed in the United States Patent
         and Trademark Office), expiring September 1996
         
     The  Company's trademarks  are eligible for  renewal at  the time  of their
     expiration and may  be maintained indefinitely by the Company, provided the
     Company is still using the trademark and fulfills  the United States Patent
     and Trademark Office's filing requirements.
        
     Additionally,  the  Company  has  filed  trademark   applications  for  the
     trademarks  "Enginuity" (one  for  products and  another for  services) and
     "USA  Training," which  applications are  currently  pending in  the United
     States Patent  and Trademark  Office.   See "Risk  Factors --  Intellectual
     Property."
         
     Competition
        
     There are many companies engaged in the business  of providing training and
     instructional materials.  These companies include  providers of traditional
     instructor-led  training,  multimedia  developers   and  sellers,  textbook
     publishers, manufacturers  of videotapes, training films and others, all of
     which compete for  available training funds.   At present,  there are  also
     several providers of interactive multimedia training  products.  Management
     believes  that the  number of  companies  providing interactive  multimedia
     training products will  continue to increase in the  future.  Some of these
     companies are  larger and  have greater  resources than  ITC, while  others
     offer only  specialized training materials.   Management believes that  its
     five  "Learning  Libraries"   offer  the  broadest  array   of  interactive
     multimedia training products  and services available.  See "Risk Factors --
     Competition."
         
     Employees

     At June 30, 1995, the Company  and its subsidiaries employed a total  of 78
     people, all  of whom  are full-time.   The Company utilizes  free-lance and
     temporary personnel who are familiar with  ITC's development and production
     process  to support  increased personnel requirements  that arise from time
     to  time.   The  Company  is  not  a  party to  any  collective  bargaining
     agreements, and believes that relations with its employees are good.

     Facilities

     The Company currently  occupies 28,431 square feet of office, warehouse and
     production  space  in   a  commercial  building  located  at  13515  Dulles
     Technology Drive,  Herndon, Virginia.  The  lease expires in June  of 1999.
     Further,  the Company  occupies approximately  6,450 square  feet of office
     space in a  commercial building located at One  Buckhead Plaza, Suite 1500,
     3060  Peachtree Road, Atlanta, Georgia.   This lease  expires in January of


                                        - 36 -
<PAGE>






     1996.   All facilities  are  in good  condition and  are adequate  for  the
     Company's use.

     Legal Proceedings

     The  Company is not a party to, nor is  any of its property the subject of,
     any material pending legal proceedings.














































                                        - 37 -
<PAGE>






                                     MANAGEMENT
     <TABLE>
     <CAPTION>

     Directors and Executive Officers

         The Directors and Executive Officers of the Company are as follows:

                     Name                            Age                                  Title

          
       <S>                                           <C>               <C>

       James H. Walton                                62               Chairman of the Board, President and Chief
                                                                       Executive Officer

       Gerald H. Kaiz                                 56               Vice Chairman of the Board, Executive Vice
                                                                       President and Secretary
       Steven L. Roden                                45               Director, Executive Vice President and
                                                                       Chief Executive Officer of ComSkill

       Elaine H. Babcock                              38               Senior Vice President of Sales             
       Philip J. Facchina                             33               Vice President, Treasurer and Chief
                                                                       Financial Officer

       Elizabeth E. Tomaszewicz                       49               Vice President, President of ComSkill  

       Robert VanStry                                 45               Vice President
       Thomas M. Balderston                           39               Director

       Daniel R. Bannister                            65               Director
       John D. Sanders                                57               Director

       Richard E. Thomas                              68               Director
         
     </TABLE>

        
     James  H. Walton is  Chairman of the  Board, President  and Chief Executive
     Officer of ITC.   Mr. Walton has  been a Director and officer  of ITC since
     1977.    Prior to  the  founding of  ITC in  1977,  he was  responsible for
     audiovisual production  at NUS Corporation,  an engineering and  consulting
     firm (1973-1977).  Mr. Walton holds a B.S. and M.A.  from the University of
     Nebraska.
         
        
     Gerald H. Kaiz is  Vice Chairman of the Board, Executive Vice President and
     Secretary of  ITC.  Mr. Kaiz has  been a Director and  officer of ITC since
     1977.  Prior  to the  founding of  ITC, Mr.  Kaiz was  Manager of  Training
     Consulting  for NUS  Corporation (1967-1977).   Mr.  Kaiz  holds a  B.S. in



                                        - 38 -
<PAGE>






     Physics   and  an  M.S.  in  Nuclear  Engineering  from  the  Massachusetts
     Institute of Technology.
         
        
     Steven L.  Roden,  a Director  since 1993,  is Chief  Executive Officer  of
     ComSkill and  Executive  Vice  President  of  ITC.   Mr.  Roden  served  as
     President and  Chief  Executive Officer  of  Comsell  from 1987  until  its
     liquidation into  ITC in January  1995.  Prior  to joining Comsell, he  was
     President of  Digital  Controls Video,  Inc.,  Vice President  of  Coloney,
     Inc., and  Vice President of First  Florida Bank Corp.   Mr. Roden holds an
     M.B.A. in Finance and Marketing and a B.S. from Florida State University.
         
     Elaine  H. Babcock  is Senior  Vice  President of  Sales of  ITC.   In this
     capacity, she is responsible for all distribution of off-the-shelf  product
     sales  of  the Company  and  its  affiliates  in North  America,  with  the
     exception of  sales  through the  ComSkill  franchise  network.   Prior  to
     January 1994, Ms. Babcock used her sales and management expertise to  build
     ITC's Custom Services Department.   Ms. Babcock joined the Company  in 1978
     as a  Video Production  Specialist with  a Communications  degree from  the
     University of Maryland.

     Philip  J.  Facchina  is  Vice President,  Treasurer  and  Chief  Financial
     Officer of ITC.  Prior to joining ITC in October 1992, Mr.  Facchina served
     as Treasurer  and Chief Financial Officer of Facchina Construction Company,
     Inc.  Prior to  then, Mr. Facchina served as Vice President  of Finance and
     Administration for E.  C. Ernst,  Inc.   He is  a former  audit manager  of
     Arthur Young  & Company  (now Ernst &  Young LLP).   Mr. Facchina  holds an
     M.B.A.  from the University  of Pennsylvania's  Wharton Business  School, a
     B.S. in Accounting from the University of Maryland, and is a C.P.A.
        
     Elizabeth  E. Tomaszewicz,  is a  Vice President  of ITC  and President  of
     ComSkill.  Prior to joining  the Company, Ms. Tomaszewicz served as  Senior
     Vice President  of Sales and  Marketing of TRO Learning,  Inc. ("TRO") from
     1989 to  1993.   Prior  to TRO,  she served  as Executive  Vice  President,
     Marketing  and Field  Operations of  Applied  Learning International,  Inc.
     Ms. Tomaszewicz holds a B.S. from the University of Massachusetts.
         
     Robert F.  VanStry is  a Vice  President of  ITC.  Mr.  VanStry joined  the
     Company  in  May  1978  as  Senior   Training  Associate  and  subsequently
     fulfilled the responsibilities of Manager of  Engineering Projects, Manager
     of Project Development, and Vice President of Training Services.

     Thomas M. Balderston, a  Director since 1993, has been a partner  of TDH, a
     venture capital  fund group, from 1985 to present.   He is also Director of
     Actronics, Inc.   Prior to TDH, he  was Assistant Vice President  of Middle
     Market  Lending for the  Bank of  Boston.   Mr. Balderston holds  an M.B.A.
     from the  Anderson School of  Management at UCLA  and a B.A. from  Williams
     College.

     Daniel R. Bannister,  a Director since  1988, has been President  and Chief
     Executive  Officer  of  DynCorp,  a  leading   professional  and  technical


                                        - 39 -
<PAGE>






     services firm, since  1985.   He was  Executive Vice  President and  Senior
     Vice President of its Technical Services Group from 1983 to 1984.  
        
     John D.  Sanders, a Director  since 1977, is  Chairman and Chief  Executive
     Officer of  Tech News Inc., publishers  of Washington Technology newspaper.
     He holds a B.E.E.  from the University of Louisville, Kentucky, and an M.S.
     and Ph.D.  in Electrical Engineering  from Carnegie Mellon  University.  In
     addition,  Mr.  Sanders  is a  registered  representative  (inactive)  with
     Wachtel  & Co., Inc.  Mr. Sanders is a  member of the Board of Directors of
     the following public companies: Daedalus Enterprises,  Inc., an electronics
     specialty consultant;  Information Analysis, Inc.,  a supplier of  computer
     software  services; and  Data Measurement  Corporation,  a manufacturer  of
     specialized measuring equipment.
         
     Richard  E. Thomas,  a Director  since  1982, was  Chairman  of the  Board,
     President  and Chief  Executive  Officer  of  Radiation  Systems,  Inc.,  a
     communications systems  manufacturer, from 1978  until 1994, at which  time
     Radiation Systems, Inc. was merged  into COMSAT Corporation and  Mr. Thomas
     became the President of COMSAT RSI.

     The Company has  three classes of directors.   Each class serves  staggered
     terms of three years in duration.  The terms of Messrs. Balderston,  Roden,
     and Walton are due to expire in 1997.   The terms of Messrs. Bannister  and
     Kaiz are due  to expire in 1996.   The terms of Messrs. Sanders  and Thomas
     are due to  expire in 1998.   Directors are elected  by a plurality of  the
     votes cast at the Company's annual meeting  of shareholders.  Directors who
     are  employees of the Company receive  no extra compensation for serving as
     Directors.  Non-employee  Directors are paid  $1,500 per  quarter and  $250
     per meeting.
























                                        - 40 -
<PAGE>







     Committees of the Board of Directors

     Compensation  Committee  -  The  Board  of  Directors  has  a  three-member
     Compensation  Committee,  the  members  of  which  are  outside  directors.
     Messrs.  Thomas,  Sanders and  Bannister  serve  on  this  Committee.   The
     Committee  recommends salaries  and  other  compensation of  the  executive
     officers of the Company for action by the whole Board.  
        
     Audit  Committee -  The Board  of Directors  also has established  an Audit
     Committee  which  is  comprised  of  the  same  outside  directors  as  the
     Compensation Committee.   The Audit Committee acts in an oversight capacity
     to review  quarterly and year-end  financial processes, and  meets with the
     Company's auditors to review their reports and recommendations.
         
     Employment Agreements
        
     The Company  has  entered into  employment  agreements with  its  executive
     officers.  The  agreements are generally  subject to  termination upon  (i)
     death (with  certain individuals' beneficiaries receiving  up to  $5,000 in
     death  benefits);  (ii)  disability;  or  (iii)   upon  45-60  days  notice
     (depending upon  the individuals) by  the Company.   The agreements provide
     for 34  months of severance  pay to Messrs. Walton  and Kaiz, 12  months of
     severance  pay to Messrs.  Facchina and Roden  and Ms.  Tomaszewicz, and 10
     months  of severance  pay  to Ms.  Babcock  and Mr.  VanStry  (with certain
     exceptions for  liquidation other than  in connection with  the transfer of
     all Company  assets to  another entity  as in  a merger or  consolidation).
     The agreements with Ms. Babcock,  Ms. Tomaszewicz and Mr.  Facchina specify
     that  upon certain  changes  of control,  Ms.  Babcock and  Ms. Tomaszewicz
     would receive 12 months salary as severance  pay if they are terminated  or
     voluntarily  leave  within one  year  of  the  effective date  of  such  an
     occurrence and Mr.  Facchina would receive  24 months  salary as  severance
     pay upon a change of control.  
         
        
     In addition to  basic salary, each  officer is eligible  to receive  salary
     increases,  bonuses,  stock  option  grants,  pension  and  profit  sharing
     arrangements and  other employee  benefits that  may from  time to time  be
     awarded or made  available.  Messrs. Walton  and Kaiz are required  to give
     the Company  12 months  notice of  resignation, while  the other  executive
     officers  must provide from 45-120 days notice.   During the notice period,
     all officers receive salary.  The agreements  also provide for certain paid
     sick  or disability  leave  and  reimbursement  of  certain  other  medical
     expenses  not  covered  by  the  Company's  group  insurance.    See  "Risk
     Factors -- Dependence On and Need for Key Personnel."
         
     Executive Compensation Summary Table
        
     The following information  is being furnished with respect to the Company's
     compensation  of its  Chief  Executive Officer  ("CEO")  and its  executive
     officers  whose annual  salary  and bonus  exceeded  $100,000 for  the most


                                        - 41 -
<PAGE>






     recent fiscal  year, for services  rendered to  the Company during  each of
     the last three completed fiscal years.
         


















































                                        - 42 -
<PAGE>




     <TABLE>
     <CAPTION>
        
                                                            Summary Compensation Table

                                                               ANNUAL COMPENSATION

                                                                                                         Securities
                                                                                                         Underlying
       Name and Principal                                                                 Other Annual   Options
       Position                   Year     Salary ($)         Bonus($)(b)           Compensation($)(c)   Granted (#)
       <S>                        <C>                <C>                 <C>                    <C>               <C>

       James H. Walton            1994           133,183              80,000                 13,470                 0
       President & CEO            1993           132,088                   0                 10,455                 0
                                  1992           117,808              48,000                 11,713             2,000

       Gerald H. Kaiz             1994           112,332              30,000                 11,858                 0
       Executive Vice President   1993           117,783                   0                  9,220                 0
       & Secretary                1992           109,965              10,000                 10,998                 0
                                                         
       Steven L. Roden            1994           120,609              45,000                 12,930                 0
       Executive VP - ITC         1993          29,800(a)                  0                  2,503            30,000
       CEO - ComSkill             1992                 0                   0                      0                 0

       Elaine H. Babcock Senior   1994            86,770              37,500                  9,150            30,000
       Vice President             1993            80,233                   0                  6,688                 0
                                  1992            72,106              10,000                  7,469                 0
       Philip J. Facchina Vice    1994            87,366              60,000               23,460(d)                0
       President, Chief           1993            72,852                   0               28,906(d)           15,000
       Financial Officer &        1992            11,181               5,000                      0             9,000
       Treasurer

       Robert F. VanStry          1994            90,623              30,000                  8,078                 0
       Vice President             1993            75,670                   0                  6,166                 0
                                  1992            71,595               7,875                  7,469                 0
         
     </TABLE>

     a)  Mr. Roden was hired  by the Company as of  September 30, 1993, the date
         of the  CI acquisition.  Salary compensation represents amounts paid by
         the Company to Mr. Roden after the acquisition of CI.
     b)  Bonus compensation  represents amounts paid  to the executive  pursuant
         to the Company's Incentive Compensation Plan for the year earned.
     c)  Represents the  fair market  value of shares allocated  pursuant to the
         Company's Employee Stock Ownership Plan.
     d)  Includes  amounts  paid  by  Company  for  certain  education   related
         expenses.
        
     Option Grants for Fiscal 1994 and Potential Realizable Values
         
     Ms. Babcock received options to purchase 30,000 shares during  Fiscal 1994.
     Messrs. Walton and Facchina received options to purchase 50,000  shares and
     25,000 shares, respectively, during the first quarter of 1995.


                                        - 43 -
<PAGE>




     Option Exercises and Values for Fiscal 1994
        
     The  following  table  sets  forth,  as to  each  of  the  named  executive
     officers, information with respect  to option exercises during Fiscal  1994
     and the status of their options on December 31, 1994.
         

     <TABLE>
     <CAPTION>
        
                                                                 Number of Unexercised    Value of Unexercised In-
                                                                Options at Fiscal Year        the-Money Options at
                                  Shares            Value          End (#) Exercisable         Fiscal Year End ($)
                                Acquired on       Realized                        (E)/             Exercisable(E)/
       Name                    Exercise (#)         ($)              Unexercisable (U)           Unexercisable (U)

           

       <S>                          <C>             <C>                            <C>                         <C>
       James H. Walton               -               -                      28,000 (E)                  74,674 (E)

       Gerald H. Kaiz                -               -                      26,000 (E)                  63,674 (E)

       Steven L. Roden               -               -                      10,000 (E)                  55,000 (E)
                                                                            20,000 (U)                 110,000 (U)
       Elaine H. Babcock             -               -                      13,000 (E)                  33,125 (E)
                                                                            30,000 (U)                       0 (U)

       Philip J. Facchina            -               -                      10,000 (E)                  57,500 (E)
                                                                            14,000 (U)                  85,000 (U)
       Robert F. VanStry             -               -                      13,000 (E)                  32,125 (E)
     </TABLE>


     Stock Options and Warrants
        
     At June  30, 1995, the Company  had outstanding options to  purchase Common
     Stock  under three separate  incentive stock option plans.   Two plans, the
     1992  Director  Incentive  Stock  Option Plan  and  the  1992 Key  Employee
     Incentive Stock Option  Plan, were adopted  by the  Board of Directors  and
     approved by  the shareholders  during 1992.   These plans  have effectively
     replaced the  Company's 1982  Incentive Stock  Option Plan that  expired in
     1992.  
         
     Pursuant to the 1982 Incentive Stock Option  Plan, at June 30, 1995,  there
     were  72,000 options outstanding  at exercise prices ranging  from $2.00 to
     $3.16.  This plan  has no additional options available for grant.   Options
     exercisable at June 30, 1995 expire as  follows: 48,000 in 1995 and  24,000
     in 1996.
        
     Pursuant to the 1992  Key Employee Incentive Stock Option Plan, at June 30,
     1995, there  were 94,000  options  outstanding at  exercise prices  ranging
     from $4.13  to  $6.75, and  20,500 options  were available  for  additional
     grants.  Options outstanding at June 30,  1995 expire as follows: 2,000  in


                                        - 44 -
<PAGE>






     1996 and  92,000 in  1997 through  2002.   Options for  34,000 shares  were
     exercisable at June 30, 1995.
         
        
     Pursuant to  the 1992  Director Incentive  Stock Option  Plan, at June  30,
     1995, there were  6,000 options outstanding at an  exercise price of $5.00,
     and 29,000  options are  available for  additional  grants.   All 6,000  of
     these options were exercisable at  June 30, 1995 and  expire in 1997.   All
     options granted pursuant to this plan are nonqualified.
         
     From time  to time, the  Company has granted other  nonqualified options to
     certain  individuals.   At  June  30,  1995, there  were  120,000  of these
     options  outstanding  at  exercise  prices ranging  from  $2.13  to  $7.50.
     Options outstanding at June  30, 1995 expire as follows: 9,000 in  1995 and
     6,000  in 1996,  and  105,000 in  1999 through  2001.   Options  for 90,000
     shares were exercisable at June 30, 1995.
        
     In connection  with  a 1987  $1,275,000  debenture financing,  the  Company
     entered   into  warrant   agreements  with   certain  investment  advisors.
     Pursuant  to the  warrant  agreements, these  advisors  may purchase  up to
     7,286  shares  (14,572 shares  adjusted for  the 1992  stock split)  of the
     Company's Common Stock  at an  original purchase price  of $7.00 per  share
     ($3.50 per  share as  adjusted for the  1992 stock  split).  Such  purchase
     must occur in increments of 1,000 shares  or more.  The warrant  agreements
     expire July 31,  1998  and  are  transferrable  only  once.    The  warrant
     agreements grant the  holders certain "piggyback" registration  rights only
     if  the Company registers shares  represented by other outstanding warrants
     or options.   The  Company has no  current plans  to register for  sale any
     shares underlying outstanding warrants or options.
         
     Incentive Compensation Plan
        
     Historically,  the  Company  has adopted  an  Incentive  Compensation  Plan
     ("ICP") for each fiscal year,  designed to provide additional  incentive to
     the Company's officers  to achieve the  growth and  profitability goals  of
     the Company.  The maximum  compensation payable under the ICP is determined
     by  the Board  of Directors at  the beginning  of each  fiscal year  and no
     payments are  made under the  ICP in the  event that the targeted  revenues
     and  net  income for  ITC,  as  set forth  in  the ICP,  are  not achieved.
     Payments  to the participants  in the  ICP are  based upon  the participant
     achieving targeted  revenues, or in  the case of  those officers  with both
     revenue and net  income responsibilities, achieving both  targeted revenues
     and targeted net income.   Payments  made under the  ICP are calculated  at
     the end  of each  fiscal year  and are  paid to  the eligible  participants
     within 15  days  after completion  of  the annual  audit of  the  Company's
     financial statements and  the Company's filing of its Annual Report on Form
     10-KSB with the Commission.
         
     Employee Stock Ownership Plan




                                        - 45 -
<PAGE>






     Effective  January 1,  1992,  the  Company  established an  Employee  Stock
     Ownership  Plan ("ESOP")  for the benefit  of substantially  all employees.
     The purpose of  the ESOP is to  enable participating employees to  share in
     the growth of  the Company.  The  ESOP requires that the greater  of 33,334
     shares or the amount of shares equal to  five percent of total compensation
     of eligible employees  be allocated to  employee accounts  annually.   Each
     participating employee is allocated shares  based upon his or  her relative
     annual compensation.  The  shares vest over time and are fully  vested when
     an employee has six years of service with  the Company.  The ESOP does  not
     require  any monetary contribution from the participating employee, but has
     a minimum eligibility  requirement of  1,000 hours of  service in any  plan
     year.

     The ESOP  is administered by  three Trustees who  are subject to the  terms
     and conditions of a separate trust agreement which specifies their duties.
        
     Each ESOP participant  is eligible for  distribution of  benefits no  later
     than the sixtieth (60th) day after the close of the plan year in  which any
     of the following  events occur: (i) the participant  attains the age of 65;
     (ii) the  occurrence of  the  tenth anniversary  in  which the  participant
     commenced participation  in the plan;  or (iii) the participant  terminates
     his service with the Company.
         
     Limitation of Liability of  Directors and Indemnification of  Directors and
     Officers
        
     The Company's Restated Bylaws provide that in  the absence of fraud or  bad
     faith, the Company  will indemnify its  directors and officers to  the full
     extent  authorized  by  Maryland law  against  all  liability  and expenses
     actually and reasonably incurred in  connection with or resulting  from any
     action, suit or proceeding in which such  person becomes involved by reason
     of  having  been an  officer  or  director  of  the Company.    Insofar  as
     indemnification for liabilities arising  under the Securities Act  of 1933,
     as amended ("Securities Act") may  be permitted to directors,  officers and
     controlling persons  of the Company  pursuant to the foregoing  provisions,
     or otherwise, the  Company has  been advised that,  in the  opinion of  the
     Commission, such indemnification  is against public policy  as expressed in
     the Securities Act, and is therefore unenforceable.
         
     There is  no  pending litigation  or  proceeding  involving a  director  or
     officer of the Company as to which indemnification  is being sought, nor is
     the Company aware of  any pending or threatened litigation that  may result
     in claims for indemnification by any director or officer.










                                        - 46 -
<PAGE>






                    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
        
     As a result of the Company's 1993  acquisition of CI and its  subsidiaries,
     Comsell and ComSkill, all of  the issued and outstanding  equity securities
     of CI  were converted into  the Company's Common  Stock (the "Conversion").
     In connection with the  Conversion, a total of 610,000 shares of ITC Common
     Stock ("Conversion  Shares")  were  issued to  15  persons,  including  the
     Selling  Shareholders.   Mr.  Roden received  63,811  shares of  ITC Common
     Stock.   TDH II  Limited ("TDH"),  of which  Mr. Balderston  is a  partner,
     received  432,911 shares  of ITC  Common Stock  in exchange for  its equity
     interest in  CI, and an  additional 10,000 shares  of ITC Common Stock  for
     certain consulting services  related to the transaction.  113,278 shares of
     ITC Common  Stock  were  issued  to  CI's  other  shareholders  in  the  CI
     acquisition.   The  Conversion  Shares  and the  10,000  additional  shares
     issued to  TDH are subject  to certain resale  restrictions under Rule  144
     promulgated under the Securities Act.  To the extent that these shares  are
     not sold in  this Offering, they will  begin to become eligible  for future
     sale subject to the limitations of Rule 144 commencing in October 1995.
         
         Piggyback Registration Rights
        
     As part  of the acquisition of CI,  the Company granted certain "piggyback"
     registration  rights  to the  holders  of  Conversion  Shares.   Under  the
     Agreement and Plan of  Merger, dated September 30, 1993, between CI and ITC
     (the  "Merger Agreement"),  ITC  must,  upon  request,  include  former  CI
     shareholders'  Conversion Shares  in any  registration  statement that  ITC
     files with  the  Commission relating  to a  public offering  of ITC  Common
     Stock.     Such  "piggyback"  rights  are  conditioned  upon  inclusion  of
     Conversion  Shares in  the  offering by  the  managing underwriter  for the
     offering.   Notwithstanding such  "piggyback" rights,  the Company  retains
     control over all actions regarding  a registration statement.   The holders
     of Conversion  Shares  bear  a  proportionate amount  of  any  underwriting
     discounts  for their  participation in  the  "piggyback" offering,  and any
     expenses incurred  by  legal  counsel retained  by  holders  of  Conversion
     Shares.  The "piggyback" rights of  holders of Conversion Shares expire  on
     September 30, 1996.
         
         Demand Registration Rights
        
     Under the  terms  of the  Merger  Agreement,  the Company  granted  to  the
     holders of  Conversion  Shares  a  one-time demand  registration  right  to
     register  the   Conversion  Shares  for   sale.     This  one-time   demand
     registration right may only be  exercised upon request by a "Forty  Percent
     Holder," defined  as any holder of forty  percent of the Conversion Shares,
     or  a group  of  persons  acting together  to  hold  forty percent  of  the
     Conversion Shares.   Given the distribution of stock in the Conversion, the
     registration rights  may be  exercised only if  TDH elects  to make such  a
     demand.   The demand rights expire in October 1997.   TDH has agreed not to
     exercise the demand  registration right for a period  of 360 days after the
     Offering  and will not  offer, sell  or otherwise dispose  of the Company's
     Common Stock for 180 days after the Offering.  See "Underwriting." 


                                        - 47 -
<PAGE>






         

                                PRINCIPAL SHAREHOLDERS

     Stock Ownership of Certain Beneficial Owners
        
     The following table sets forth  information as to the  beneficial ownership
     of  each person known to the Company to own more than 5% of the outstanding
     Common  Stock,  directors,  named executive  officers,  and  directors  and
     officers as a group, as of August 10, 1995.
         
     <TABLE>
     <CAPTION>
        
                                       Shares Beneficially          Shares Beneficially Owned
                                        Owned Prior to the                  After the
                                             Offering                        Offering(1)     

       Name of Beneficial Owner       Number         Percent            Number         Percent
       <S>                                  <C>        <C>                   <C>         <C>

       Thomas M. Balderston(2)          442,911       16.8%            290,843(3)       8.3%
       One Rosemont Business
         Campus, Suite 301
       919 Conestoga Road
       Rosemont, PA  19010

       Gruber & McBaine Capital         175,450       6.7%               175,450        5.0%
         Management, Inc.(4)
       50 Osgood Place
       San Francisco, CA  94133 
       James H. Walton(5)               243,299       9.2%               243,299        6.9%
       5213 N. 23rd Road
       Arlington, VA  22207

       Gerald H. Kaiz(6)                175,714       6.7%               175,714        5.0%
       14406 Nadine Drive 
       Rockville, MD 20853
       Steven L. Roden(7)                86,062       3.3%              73,300(8)       2.1%
       305 Glenn Lake Drive
       Atlanta, GA 30327

       John D. Sanders                   30,550       1.2%                30,550        0.9%
       4600 N. 26th Street
       Arlington, VA 22207

       Richard E. Thomas                 18,870       0.7%                18,870        0.5%
       8207 Light Horse Court
       Annandale, VA 22003




                                        - 48 -
<PAGE>






                                       Shares Beneficially          Shares Beneficially Owned
                                        Owned Prior to the                  After the
                                             Offering                        Offering(1)     

       Name of Beneficial Owner       Number         Percent            Number         Percent
       <S>                                  <C>        <C>                   <C>         <C>

       Daniel R. Bannister                9,000       0.3%                 9,000        0.3%
       8414 Brookwood Court
       McLean, VA 22102-1749

       Elaine H. Babcock(9)              17,977       0.7%                17,977        0.5%
       16 Bogastow Circle
       Millis, MA 02054
       Philip J. Facchina(10)            37,489       1.4%                37,489        1.1%
       8428 Boss Street
       Vienna, VA 22182

       Robert VanStry(11)                16,644       0.6%                16,644        0.5%
       3157 Kirkwell Place
       Herndon, VA 22071
       Directors and Executive        1,178,516       44.7%            1,013,686        28.9%
         Officers as a group
         (11 persons)
         
     </TABLE>
        
     (1)   Assumes all  875,000 shares of  Common Stock offered  by the  Company
           are  sold  and  3,330,624  shares  outstanding  after  the  Offering.
           Unless  otherwise   indicated,  each  person  has   sole  voting  and
           investment rights  with respect to the  shares specified opposite his
           name.
         
     (2)   Mr. Balderston's shares are   held by TDH II Limited, with  which Mr.
           Balderston is affiliated.   Mr. Balderston does not have  sole voting
           power for the shares.  

     (3)   Assumes  the sale of  152,068 shares  in the Offering.   See "Selling
           Shareholders."

     (4)   Includes 23,600 shares held by Jon  D. Gruber and 13,300  shares held
           by  J. Patterson McBaine, the  sole directors and  executive officers
           of  Gruber  &  McBaine  Capital  Management  ("GMCM"). Also  includes
           71,000 shares  held by Laquintas Partners, L.P., a California limited
           partnership in which GMCM and Messrs. Gruber and McBaine are  general
           partners,  and  1,500  shares  held  by   CMJ  Investments,  L.P.,  a
           California  limited partnership in which GMCM  and Messrs. Gruber and
           McBaine  are general partners.   GMCM and Messrs.  Gruber and McBaine
           disclaim  beneficial  ownership  of  the  shares  held  by  Laquintas
           Partners, L.P.  and CMJ Investments,  L.P.  Does  not include  54,100
           shares  held  by  Laquintas  Partners,  L.P.,  a  California  limited
           partnership in which Messrs. Gruber and McBaine are general  partners
           and for which they disclaim beneficial ownership.



                                        - 49 -
<PAGE>






        
     (5)   Includes  1,500 shares owned by  spouse and 5,799 shares  held by the
           Company's  Employee Stock  Ownership  Plan.   Includes  72,000 shares
           which Mr. Walton is entitled to acquire pursuant to stock options.
         
     (6)   Includes 1,000  shares owned by spouse  and 5,214 shares  held by the
           Company's  Employee  Stock Ownership  Plan.    Includes  6,000 shares
           which Mr. Kaiz is entitled to acquire pursuant to stock options.
        
     (7)   Includes  2,251  shares   held  by  Employee  Stock  Ownership  Plan.
           Includes  20,000  shares  which  Mr. Roden  is  entitled  to  acquire
           pursuant to stock options.
         
        
     (8)   Assumes the  sale of  12,762 shares  in the  Offering.   See "Selling
           Shareholders."
         
        
     (9)   Includes 3,777 shares held by Employee Stock Ownership Plan.
         
        
     (10)  Includes 2,489 shares held by Employee Stock Ownership Plan.
         
        
     (11)  Includes 3,524 shares held by Employee Stock Ownership Plan.
         






























                                        - 50 -
<PAGE>






                                SELLING SHAREHOLDERS 

     The following shareholders are selling Common Stock in the Offering.
     <TABLE>
     <CAPTION>

                                            Shares Beneficially             Number of        Shares Beneficially
                                            Owned Prior to the               Shares           Owned After the
                                                   Offering                 Offered                Offering       
                                                                       

          
          Name of Beneficial Owner         Number         Percent                           Number        Percent

                    <S>                     <C>             <C>                  <C>             <C>  

            TDH II Limited                 442,911         16.8%               152,068         290,843     8.3%
            Steven L. Roden                86,062           3.3%                12,762          73,300     2.1%

            Harvey Shuster                 29,734           1.1%                 5,947          23,787     0.7%
            Glenn Crews                    12,849           0.5%                 2,510          10,339     0.3%

            Phyllis Fobes                   8,567           0.3%                 1,713           6,854     0.2%

                                          ________         ______             ________        ________     _____
               TOTAL                       580,123         22.0%               175,000         405,123     11.6%
         
     </TABLE>



                              DESCRIPTION OF SECURITIES
        
     The authorized  capital stock of  the Company consists  of 4,000,000 shares
     of Common Stock, $.10  par value, of which 2,455,624 shares are  issued and
     outstanding as of  June 30,  1995.  Upon  completion of  the Offering,  the
     issued  and  outstanding capital  stock  of  the  Company  will consist  of
     3,330,624 shares  of Common Stock (3,440,192  shares if  the over-allotment
     option is exercised).
         
     The Common  Stock  has voting  rights  and is  entitled  to dividends  from
     sources  available therefor  when,  as  and if  declared  by the  Board  of
     Directors.   See  "Price  Range  of  Common  Stock  and  Dividend  Policy."
     Shareholders  have no  preemptive  rights and  no  rights to  convert their
     Common Stock into  any other securities.   The holders of Common  Stock are
     entitled to  one  vote  for  each  share held  of  record  on  all  matters
     submitted to a vote of  the shareholders.  In  the event of a  liquidation,
     dissolution  or winding  up of  the Company,  holders of  Common Stock  are
     entitled to  share  ratably  in  all  assets  remaining  after  payment  of
     liabilities  and  the  liquidation  preference  of   any  then  outstanding
     preferred stock.    There are  no  redemption  or sinking  fund  provisions


                                        - 51 -
<PAGE>






     applicable to  the  Common Stock.    All outstanding  shares are,  and  all
     shares to  be sold and  issued as contemplated  hereby will be, fully  paid
     and nonassessable and legally issued.  

     The Company  has  three classes  of Directors,  which  may tend  to  delay,
     defer, or  prevent a change  of control of  the Company.   In addition, the
     following statutes may have a similar effect.  
        
     Business  Combination  Statute.    The  Maryland  General  Corporation  Law
     establishes special  requirements with  respect to "business  combinations"
     between  Maryland   corporations  and   "interested  stockholders"   unless
     exemptions are applicable.   Among other things,  the law prohibits, for  a
     period of five years, a merger  and other specific or similar  transactions
     between  a  company   and  an   interested  stockholder   and  requires   a
     supermajority vote  for such transactions after  the end of such  five year
     period.
         
        
     "Interested stockholders" are all persons owning  beneficially, directly or
     indirectly, more  than 10% of  the outstanding voting  stock of a  Maryland
     corporation.    "Business  combinations"  include  any  merger  or  similar
     transaction  subject  to  a  statutory  vote  and  additional  transactions
     involving  transfers  of  assets  or  securities  in specified  amounts  to
     interested  stockholders  or their  affiliates.    Unless  an exemption  is
     available, transactions of  these types may  not be  consummated between  a
     Maryland corporation and  an interested stockholder or its affiliates for a
     period of five years after the date  on which the stockholder first  became
     an interested stockholder and,  thereafter, may  not be consummated  unless
     recommended  by the  board  of directors  of  the Maryland  corporation and
     approved by the affirmative  vote of at least 80% of the  votes entitled to
     be cast by  all holders of outstanding  shares of voting stock  and 66 % of
     the votes  entitled to  be cast  by all  holders of  outstanding shares  of
     voting   stock  other  than  the   interested  stockholder.     A  business
     combination with an interested stockholder  which is approved by  the board
     of  directors of a  Maryland corporation at  any time  before an interested
     stockholder first becomes an interested  stockholder is not subject  to the
     special voting requirements.
         
     An  amendment  to a  Maryland  corporation's  charter  electing  not to  be
     subject to the foregoing requirements  must be approved by  the affirmative
     vote  of at least 80%  of the votes  entitled to be cast  by all holders of
     outstanding  shares of voting  stock and 66 % of  the votes  entitled to be
     cast  by  holders  of  outstanding  shares of  voting  stock  who  are  not
     interested stockholders.   Any  such amendment  is not  effective until  18
     months after the  vote of stockholders and  does not apply to  any business
     combination  of a  corporation  with a  stockholder  who was  an interested
     stockholder on  the date  of the  stockholder vote.   The  Company has  not
     adopted any such amendment to its Charter.
        
     Control Share Acquisition  Statute.   The Maryland General  Corporation Law
     imposes  limitations  on the  voting  rights  of  shares  of capital  stock


                                        - 52 -
<PAGE>






     acquired  in a "control share acquisition."  The Maryland statute defines a
     "control share acquisition"  at the 20%,  33 % and  50% acquisition  levels
     and requires a two-thirds stockholder  vote (excluding shares owned  by the
     acquiring  person  and  certain members  of  management)  to accord  voting
     rights to stock acquired in a control share  acquisition.  The statute also
     requires Maryland corporations to hold a special meeting at the request  of
     an actual or  proposed control share  acquiror, generally,  within 50  days
     after  a  request is  made  with the  submission  of  an "acquiring  person
     statement," but only if  the acquiring person (a) posts a bond for the cost
     of the  meeting and  (b) submits a  definitive financing  agreement to  the
     extent  that  financing  is  not  provided by  the  acquiring  person.   In
     addition,  unless the  charter  or bylaws  provide  otherwise, the  statute
     gives the  Maryland corporation, within  certain time limitations,  various
     redemption rights  if there  is a  stockholder vote  on the  issue and  the
     grant  of  voting rights  is  not  approved,  or if  an  "acquiring  person
     statement" is  not  delivered to  the target  within  10 days  following  a
     control share acquisition.   Moreover, unless the charter or bylaws provide
     otherwise,  the   statute  provides   that  if,  before   a  control  share
     acquisition occurs,  voting rights  are  accorded to  control shares  which
     results  in  the  acquiring  person  having  majority  voting  power,  then
     minority stockholders have  appraisal rights.  An acquisition of shares may
     be  exempted from  the control  share statute,  provided that  a charter or
     bylaw provision is  adopted for  such purpose  prior to  the control  share
     acquisition.  There are  no such provisions in the charter or bylaws of the
     Company.
         
     Reference is made  to the  full text of  the foregoing  statutes for  their
     entire terms, and the summary contained in this Prospectus is not  intended
     to be complete.   The summary is qualified in its entirety by the statutes,
     copies  of which have been filed as  exhibits to the Registration Statement
     of which this Prospectus is a part.






















                                        - 53 -
<PAGE>






                                     UNDERWRITING

     Subject  to  the  terms  and  conditions  set  forth  in  the  Underwriting
     Agreement, the Company and the Selling Shareholders  have agreed to sell to
     each of  the Underwriters  named below, and  each of the  Underwriters, for
     whom Ferris,  Baker Watts, Incorporated  is acting  as Representative,  has
     severally agreed  to purchase  the number  of  shares of  Common Stock  set
     forth opposite its name below.

        
                                             Number of Shares
                 Underwriters                 to be Purchased
                 ------------                ----------------

       Ferris, Baker Watts,
       Incorporated
                                               ____________
                  Total                          1,050,000
                                               ============
         

     The  nature  of  the  Underwriters'  obligations   under  the  Underwriting
     Agreement is  such  that all  shares  of  Common Stock  offered,  excluding
     shares covered by  the over-allotment  option granted to  the Underwriters,
     must  be  purchased if  any  are  purchased.    The Underwriting  Agreement
     provides that the  obligations of the several  Underwriters thereunder  are
     subject to the  approval of certain legal  matters by legal counsel  and to
     certain other conditions.

     The  Company  and  the  Selling  Shareholders  have  been  advised  by  the
     Representative that  the several Underwriters  propose to offer the  shares
     of Common  Stock to  the public  initially at  the price set  forth on  the
     cover page of  this Prospectus and to certain dealers  at such price less a
     concession not in excess of  $     per share.  The  Underwriters may allow,
     and such dealers  may reallow, a concession  not in excess of  $        per
     share to  other dealers.   The  public offering  price and  concessions and
     reallowances to dealers may be changed by the Representative.
        
     The Company  and TDH,  one of  the Selling Shareholders,  have granted  the
     Underwriters an option, exercisable within  45 days after the date of  this
     Prospectus, to purchase up to an additional 157,500 shares of  Common Stock
     to cover over-allotments, at  the same price  per share to  be paid by  the
     Underwriters for  the other  shares offered  hereby.   If the  Underwriters
     purchase any such additional  shares pursuant to this  option, each of  the
     Underwriters  will  be committed  to  purchase  such additional  shares  in
     approximately  the same proportion  as set forth in  the above  table.  The
     Underwriters  may purchase such  shares only  to cover  over-allotments, if
     any,  in connection with the  Offering made hereby.   If the over-allotment
     option  is  exercised in  full,  TDH    may  elect  to sell  up  to  47,932
     additional  shares  in  the  over-allotment.    If  the  over-allotment  is



                                        - 54 -
<PAGE>






     partially exercised,  and  TDH  elects,  then  the  Company  and  TDH  will
     participate on a pro-rata basis as provided in the Underwriting Agreement.
         
        
     In  connection  with  the  Offering,  certain   Underwriters  and/or  their
     affiliates may engage in passive  market making transactions in  the Common
     Stock of the  Company on the  NASDAQ National  Market System in  accordance
     with  Rule  10b-6A   under  the  Exchange  Act  during  the  period  before
     commencement of offers  or sales of the  Common Stock.  The  passive market
     making  transactions must comply  with applicable  volume and  price limits
     and be identifiable as such.
         
     The  Company  and  its   executive  officers  and  directors  and   certain
     shareholders have agreed that  for a period of 180  days after the date  of
     this Prospectus,  they will  not offer,  sell or otherwise  dispose of  any
     shares of  the Company's  Common Stock,  in the  open market or  otherwise,
     without the prior written consent  of the Representative, except  to effect
     exercises of options.

     The Company, the Selling Shareholders  and the Underwriters have  agreed to
     indemnify  each  other  against  certain  liabilities,  including   certain
     liabilities under the Securities Act.

     The  Company  has  agreed  to  reimburse  the  Representative  for expenses
     incurred by the Representative in an amount not to exceed $27,500.

     The Representative  has informed  the Company that  it does not  expect the
     Underwriters to  confirm sales of  Common Stock offered  by this Prospectus
     to any accounts over which it exercises discretionary authority.


                                    LEGAL OPINIONS

     The validity of the  Common Stock  offered hereby will  be passed upon  for
     the Company  by Kirkpatrick & Lockhart  LLP, Washington, D.C.   Shapiro and
     Olander, Baltimore, Maryland, has acted as counsel to the Underwriters.


                                       EXPERTS
        
     The consolidated  financial statements of  Industrial Training  Corporation
     at December 31, 1994 and 1993,  and for each of the two years in the period
     ended  December  31,  1994  appearing   in  this  Prospectus  and   in  the
     Registration Statement have  been audited by Ernst & Young LLP, independent
     auditors, as set forth in  their report thereon appearing  elsewhere herein
     and in the Registration Statement, and  are included in reliance upon  such
     report given upon the  authority of such firm as experts in  accounting and
     auditing.
         




                                        - 55 -
<PAGE>









                      Index to Consolidated Financial Statements
                                          of
                           Industrial Training Corporation



     Report of Independent Auditors  . . . . . . . . . . . . . . . . . . .   F-2


     Financial Statements

         Consolidated Balance Sheets - December 31, 1993 and 1994 and
         June 30, 1995 (Unaudited)   . . . . . . . . . . . . . . . . . . .   F-3

         Consolidated Statements of Income - Years  Ended December 31, 1993
         and  1994 and  for the  Six Months  Ended June  30, 1994  and 1995
         (Unaudited)   . . . . . . . . . . . . . . . . . . . . . . . . . .   F-5

         Consolidated  Statements  of Stockholders'  Equity  -  Years Ended
         December 31, 1993  and 1994 and for the  Six Months Ended June 30,
         1995 (Unaudited)  . . . . . . . . . . . . . . . . . . . . . . . .   F-6

         Consolidated Statements  of Cash Flows -  Years Ended December 31,
         1993 and 1994 and for the Six Months Ended June 30, 1994 and 
         1995 (Unaudited)  . . . . . . . . . . . . . . . . . . . . . . . .   F-7

         Notes to Consolidated Financial Statements  . . . . . . . . . . .   F-8























                                          F-1
<PAGE>







                           Report of Independent Auditors




     The Board of Directors and Stockholders
     Industrial Training Corporation

     We  have audited the accompanying consolidated balance sheets of Industrial
     Training  Corporation as  of December  31, 1994  and 1993,  and the related
     consolidated statements  of income,  stockholders' equity,  and cash  flows
     for  the  years   then  ended.     These  financial   statements  are   the
     responsibility  of the  Company's  management.   Our  responsibility is  to
     express an opinion on these financial statements based on our audits.

     We  conducted our  audits in  accordance with  generally accepted  auditing
     standards.  Those standards require that we  plan and perform the audit  to
     obtain  reasonable assurance  about whether  the  financial statements  are
     free of  material misstatement.   An  audit includes examining,  on a  test
     basis, evidence  supporting the  amounts and  disclosures in the  financial
     statements.   An  audit also  includes assessing  the accounting principles
     used and  significant estimates made  by management, as  well as evaluating
     the overall financial statement presentation.   We believe that  our audits
     provide a reasonable basis for our opinion.

     In our  opinion, the  consolidated financial  statements referred  to above
     present  fairly,  in  all material  respects,  the  consolidated  financial
     position of Industrial Training Corporation  at December 31, 1994  and 1993
     and the consolidated results of its operations  and its cash flows for  the
     years  then  ended,  in  conformity  with   generally  accepted  accounting
     principles.



     Vienna, Virginia
     February 24, 1995                          ERNST & YOUNG LLP
















                                          F-2
<PAGE>



     <TABLE>
     <CAPTION>
                                                       INDUSTRIAL TRAINING CORPORATION
                                                         CONSOLIDATED BALANCE SHEETS

                                                        ASSETS
                                                                   December 31,         December 31,           June 30,
                                                                       1993                 1994                 1995
                                                                       ----                 ----                 ----
                                                                                                              (unaudited)
      <S>                                                                                                              <C>   
                                                                             <C>                  <C>   
      Current assets:

        Cash and cash equivalents (note 6)                                     $                    $                    $
                                                                         126,136              439,923            1,178,642
        Accounts receivable, net (notes 3, 6, and 7)                   4,930,087            7,293,477            7,257,710
        Due from affiliates (note 4)                                     159,734               86,111               46,388
        Inventories, net of reserve of $83,400 at
               December 31, 1993; $93,400 at
               December 31, 1994; and $93,400 at
               June 30, 1995                                           1,287,937            1,203,876            1,100,037

        Prepaid expenses                                                            
                                                                                                                             
                                                                         182,378              118,446              305,846
                                                                     -----------         ------------         ------------
               Total current assets                                    6,686,272            9,141,833            9,888,623
      Property and equipment (notes 5, 6, and 7):
        Video and computer equipment                                   1,977,119
        Furniture and fixtures                                         1,011,482            2,366,661            2,717,431
        Leasehold improvements                                            79,254            1,032,563            1,037,204
        Videotape masters                                                                      89,106               95,111
                                                                                                                             
                                                                         144,180              144,180              144,180
                                                                    ------------         ------------         ------------

                                                                       3,212,035            3,632,510            3,993,926
        Less accumulated depreciation                                            
          and amortization                                            (2,141,487)          (2,507,393)          (2,814,069)
                                                                    ------------         ------------         ------------
          Net property and equipment                                   1,070,548            1,125,117            1,179,857
      Deferred program development costs,
        net of accumulated amortization of
        $1,682,017 at December 31, 1993;
        $3,006,689 at December 31, 1994; and 
        $3,900,263 at June 30, 1995                                    4,139,859            4,358,315            5,618,824

      Goodwill, net of accumulated amortization of
        $40,299 at December 31, 1993; 
        $206,284 at December 31, 1994; and
        $288,784 at June 30, 1995                                      2,377,642            2,185,126            2,102,626
      Investments in affiliates (note 4)                                 269,180              245,887              220,976






                                          F-3
<PAGE>



      Other                                                                                                                   
                                                                                                                            
                                                                          98,615               73,769               73,658
                                                                    ------------         ------------         ------------
                       Total assets                                  $14,642,116          $17,130,047          $19,084,564
                                                                    ============         ============         ============

     See accompanying notes.



















































                                          F-4
<PAGE>



                                                       INDUSTRIAL TRAINING CORPORATION
                                                         CONSOLIDATED BALANCE SHEETS

                                                     LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                      December 31,        December 31,          June 30,
                                                                          1993                1994                1995
                                                                          ----                ----                ----
                                                                                                               (unaudited)
      Current liabilities:
        Line of credit (note 6)                                                                                          $    
                                                                                                                              
                                                                                 $                   $                       
                                                                          650,000               80,000                  --
        Current installments of 
           long-term debt (note 7)                                        770,593              328,637             580,726

        Accounts payable                                                1,555,659            2,112,271           2,247,594
        Due to affiliates (note 4)                                        431,787              419,895             281,529
        Accrued expenses:
           Compensation and benefits                                      591,216              942,215             488,259
           Royalties                                                      155,518              291,905              20,461
           Other                                                          179,757              794,666             637,210

           Deferred revenues                                              212,682               77,648             712,847
           Income taxes payable                                                                           
                                                                                                          
                                                                                                                            
                                                                                --                  --             300,000
                                                                       ----------          -----------          ----------
           Total current liabilities                                    4,547,212            5,047,237           5,268,626

      Deferred lease obligations                                          111,730              119,316             111,968
      Deferred income taxes (note 9)                                      463,498            1,136,522           1,239,062

      Long-term debt  (note 7)                                                                           
                                                                        1,101,462              772,826           1,614,198
                                                                       ----------            ---------          ----------
           Total liabilities                                            6,223,902            7,075,901           8,233,854

      Commitments (notes 4, 5 and 10)

      Stockholders' equity (notes 8 and 11):
        Common stock, $.10 par value, 
           4,000,000 shares authorized; 
           2,361,128 outstanding at December 31, 1993;
           2,466,828 outstanding at December 31, 1994; and
           2,473,328 outstanding at June 30, 1995                         236,113              246,683             247,333
        Additional paid-in capital                                      5,275,685            5,698,147           5,714,402

        Note receivable from ESOP                                        (460,827)            (358,177)           (304,177)
        Retained earnings                                                                                                  
                                                                        3,368,890            4,528,947           5,254,461
                                                                    -------------         ------------         -----------
                                                                        8,419,861           10,115,600          10,912,019





                                          F-5
<PAGE>



        Treasury stock, at cost                                                                                               
           (3,404 shares in 1993;                                                                                           
           18,004 shares in 1994; and                                      (1,647)             (61,454)            (61,309)
           17,704 shares at June 30, 1995)                          -------------         ------------         -----------
           Total stockholders' equity                                                                                      
                                                                        8,418,214           10,054,146          10,850,710
                                                                    -------------         ------------         -----------
           Total liabilities and                                      $14,642,116          $17,130,047         $19,084,564
           stockholders' equity                                     =============         ============         ===========

     See accompanying notes.

















































                                          F-6
<PAGE>



                                                       INDUSTRIAL TRAINING CORPORATION
                                                      CONSOLIDATED STATEMENTS OF INCOME

                                                                                                       Six Months Ended
                                                            Years Ended December 31,                       June 30,

                                                             1993              1994               1994              1995
                                                             ----              ----              ----              ----
                                                                                                          (unaudited)

      Revenues, net:
        Courseware                                         $11,662,493        $17,983,796        $7,673,944        $8,855,846

        Hardware                                             2,149,482          4,353,219         1,689,701         2,399,786
                                                            ----------        -----------        ----------        ----------
          Total revenues, net (note 4)                      13,811,975         22,337,015         9,363,645        11,255,632
      Cost of sales:
        Courseware                                           6,136,043          9,440,595         3,926,673         4,003,156
        Hardware                                             2,078,649          4,187,960         1,655,281         2,449,252
                                                           -----------       ------------       -----------      ------------
          Total cost of sales                                8,214,692         13,628,555         5,584,954         6,452,408
                                                           -----------       ------------       -----------      ------------

      Gross margin                                           5,597,283          8,708,460         3,778,691         4,803,224

      Selling, general and administrative expenses           5,553,840          6,693,221         3,090,546         3,596,371
      Equity in earnings of affiliates                        (123,657)         (136,012)          (70,154)          (77,961)
                                                           ------------      ------------       -----------       -----------
      Income before interest and provision                     167,100          2,151,251           758,299         1,284,814
        for income taxes
      Interest expense, net                                    131,298            186,194            87,826            54,300
                                                           -----------     --------------      ------------     -------------

      Income before provision for income taxes                  35,802          1,965,057           670,473         1,230,514
      Income tax expense (note 9)                               15,000            805,000           268,842           505,000
                                                          ------------     --------------      ------------     -------------
      Net income                                          $     20,802      $   1,160,057       $   401,631     $     725,514
                                                          ============     ==============      ============     =============
      Net income per common share (note 1)                $        .01       $        .48       $       .17     $         .28
                                                          ============      =============      ============     =============
      Weighted average number of                              1,959,206         2,427,707         2,377,875         2,588,176
        shares outstanding                                =============     =============      ============     =============









     See accompanying notes.








                                          F-7
<PAGE>



                                                       INDUSTRIAL TRAINING CORPORATION
                                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY




          Common Stock                                      Additional        Note
          ------------                                       Paid-in       Receivable      Retained      Treasury
      Shares        Par Value                                Capital       From ESOP       Earnings        Stock          Total

      --------------------------------------------------------------------------------------------------------------------------
      Balance at                  1,720,928     $172,093    $2,036,180      $(553,084)     $3,348,088      $(1,791)     $5,001,486 
        January 1, 1993

      Treasury stock issued              --           --         3,236             --              --          264           3,500 
      Treasury stock                     --           --        (1,692)            --              --         (120)         (1,812)
      acquired
      Note payments                      --           --            --         92,257              --           --          92,257 
      New shares issued:
        Stock options                20,200        2,020        44,961             --              --           --          46,981 
      exercised                     620,000       62,000     3,193,000             --              --           --       3,255,000 
        Comsell acquisition
      Net income                         --           --            --             --          20,802           --          20,802 
      ----------------------------------------------------------------------------------------------------------------------------

      Balance at
        December 31, 1993         2,361,128      236,113     5,275,685       (460,827)      3,368,890       (1,647)      8,418,214 
      Treasury stock issued              --           --         2,007             --              --          193           2,200 
      Treasury stock                     --           --            --             --              --      (60,000)        (60,000)
      acquired
      Note payments                      --           --            --        102,650              --           --         102,650 
      New shares issued:
        Stock issuance              100,000       10,000       402,500             --              --           --         412,500 
        Stock options                 5,700          570        17,955             --              --           --          18,525 
      exercised

      Net income                         --           --            --             --       1,160,057           --       1,160,057 
      ---------------------------------------------------------------------------------------------------------------------------
      Balance at
        December 31, 1994         2,466,828      246,683     5,698,147       (358,177)      4,528,947      (61,454)     10,054,146 
      Treasury stock issued              --           --         1,505             --              --          145           1,650 
      Note payments                      --           --            --         54,000              --           --          54,000 
      New shares issued:
        Stock options                 6,500          650        14,750             --              --           --          15,400 
      exercised

      Net income                         --           --            --             --         725,514           --         725,514 
      ---------------------------------------------------------------------------------------------------------------------------
      Balance at
        June 30, 1995             2,473,328     $247,333    $5,714,402      $(304,177)     $5,254,461     $(61,309)    $10,850,710 
      (unaudited)                ==========    =========    ==========      ==========     ==========    ==========    =========== 

                                                           See accompanying notes.







                                          F-8
<PAGE>


                                                       INDUSTRIAL TRAINING CORPORATION
                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                Years Ended                 Six Months Ended   
                                                                                December 31,                   June 30,        

                                                                             1993            1994           1994           1995
                                                                             ----            ----           ----           ----
      Cash flows from operating activities:
      Net income                                                       $  20,802      $ 1,160,057      $401,631    $   725,514 
      Reconciling items:
           Provision for deferred taxes                                   15,000         765,000        263,028        102,540 
           Depreciation and amortization                               1,041,091       1,918,123        839,695      1,307,661 

           Salespeople awards of treasury shares                           1,688           2,200             --          1,650 
           Increase in reserve for doubtful accounts                      50,963          78,000             --         45,000 
           Increase in reserve for inventory obsolescence                 20,000          10,000             --             -- 
           Loss on sale of property and equipment                         36,021              --             --             -- 
           Changes in operating assets and liabilities:

              Increase in accounts receivable                            (71,327)     (2,441,390)      (256,315)        (9,233)
              (Increase) decrease in inventory                           (85,993)         74,061       (123,525)       103,839 
              (Increase) decrease in prepaid expenses                    (47,044)         63,932        (55,519)      (187,400)
              Decrease in due from affiliates, net                        69,324          61,731        (14,613)       (98,643)
              Decrease in other assets                                       910          24,846        (49,462)           111 
              Increase in accounts payable                               381,772         556,612        442,490        135,323 

              (Decrease) increase in accrued expenses                   (336,083)     (1,094,320)          (872)      (882,856)
              Increase (decrease) in deferred revenues                   212,682        (135,034)       (60,024)       635,199 
              Increase in income taxes payable                                --              --             --        300,000 
              Increase (decrease) in deferred lease obligation            45,403           7,586        (11,971)        (7,348)
                                                                       ---------      ----------     -----------     ----------
      Net cash provided by operating activities                        1,355,209       3,240,044      1,374,543      2,171,357 


      Cash flows from investing activities:
           Deferred program development costs                           (969,870)     (1,543,128)      (712,935)    (2,154,083)
           Capital expenditures                                         (457,915)       (420,475)       (47,679)      (361,416)
           Acquisition of Comsell                                        (85,072)        (57,469)            --             -- 
           Investment in affiliates                                      (28,007)        (38,268)       (34,593)            -- 
                                                                      -----------     -----------     ----------   ----------- 
       Net cash used in investing activities                          (1,540,864)     (2,059,340)      (795,207)    (2,515,499)


      Cash flows from financing activities:
           Borrowings (repayments) under line of credit                  550,000        (570,000)      (240,000)       (80,000)
           Principal payments under long-term debt                      (521,474)       (742,204)      (379,390)      (212,152)
           Payments under capital lease obligations                      (23,682)        (28,388)       (14,195)       (14,387)
           Proceeds from long-term debt                                       --              --             --      1,320,000 
           Issuance of common stock                                       46,981         431,025         18,464         15,400 

           Acquisition of treasury stock                                      --         (60,000)       (60,072)            -- 
           Employee stock option note collection                          92,257         102,650         56,250         54,000 
                                                                      ----------       ---------     ----------      --------- 
           Net cash provided by (used in) financing activities           144,082        (866,917)      (618,943)     1,082,861 
                                                                      ----------       ---------     ----------      --------- 
      Net (decrease) increase in cash                                    (41,573)        313,787        (39,607)       738,719 



                                          F-9
<PAGE>


                                                                                Years Ended                 Six Months Ended   
                                                                                December 31,                   June 30,        
                                                                             1993            1994           1994           1995
                                                                             ----            ----           ----           ----

                                                                         167,709         126,136        126,136         439,923
      Cash and cash equivalents at beginning of period                ----------        --------     ----------     -----------
      Cash and cash equivalents at end of period                        $126,136        $439,923     $   86,529     $1,178,642 
                                                                        ========        ========     ==========     ========== 
     See accompanying notes.
     </TABLE>


     1)  Summary of Significant Accounting Policies
         ------------------------------------------
     a)  Basis of Presentation
         ---------------------
     The consolidated financial  statements include the accounts of  the Company
     and its  wholly owned  subsidiary, CI  Acquisition Corporation  ("CI") (see
     Note  13).  Significant  intercompany accounts  and transactions  have been
     eliminated   in  consolidation.      The  accompanying   interim  unaudited
     consolidated financial statements have been prepared  pursuant to the rules
     and regulations of the Securities and Exchange  Commission.  In the opinion
     of  the Company,  all  adjustments, consisting  of only  normally recurring
     adjustments, necessary  for a fair presentation of the financial statements
     for  these interim periods  have been  made.   The results for  the interim
     period ended June 30, 1995, are  not necessarily indicative of the  results
     to be obtained for a full fiscal year.

     b)  Revenues and Cost
         -----------------
     Revenues from courseware  include both off-the-shelf and  custom courseware
     sales and consulting service revenues.  The  Company recognizes revenues on
     off-the-shelf  product  and hardware  sales  as  units are  shipped.    The
     Company permits the customer the  right to return the courseware within  30
     days  of purchase.   In  the event  that  sales returns  are material,  the
     Company  adjusts  revenue  accordingly.    Revenues from  sales  of  custom
     training  programs that are developed and produced under specific contracts
     with  customers, including  contracts with  affiliated  joint ventures  and
     limited partnerships, are recognized on the  percentage of completion basis
     as  related  costs  are  incurred during  the  production  period.    Gross
     revenues from sales  of affiliated  joint venture  and limited  partnership
     copyrighted courseware are included in the  Company's financial statements,
     as are related production,  selling and distribution costs.  Amounts due to
     co-owners   of   the  affiliated   venture/partnerships  related   to  such
     courseware sales are reflected as  royalties and included in cost of  sales
     in the financial statements.

     The Company recognizes revenues from initial  franchise fees when franchise
     agreements  have  been  fully  executed,  the   Company  has  substantially
     fulfilled all  of its  obligations to the  franchisee under the  agreement,
     and the non-refundable franchise  fee has been paid.  During 1993 and 1994,
     the  Company recognized  $90,000  and  $450,000  of  revenue  from  initial
     franchise fees.   Additionally, during the six month periods ended June 30,
     1994  and 1995, the Company  recognized $40,000 and $190,000, respectively,
     of revenues from initial franchise fees.   These amounts have been included
     in  courseware revenues  in  the  accompanying consolidated  statements  of
     operations.



                                         F-10
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     Although the Company conducts certain  of its business in  foreign markets,
     the Company  mitigates its exposure  to foreign currency  risk by requiring
     payments in U.S. dollars.

     c)  Deferred Program Development Costs
         ----------------------------------
        
     Costs  of  developing  and producing  off-the-shelf  courseware  have  been
     capitalized  as deferred  program  development  costs.   Capitalized  costs
     include  direct   labor,   materials,  product   masters,   subcontractors,
     consultants,  and  applicable  overhead.    These   capitalized  costs  are
     amortized on a straight-line  basis over the estimated useful  lives of the
     related programs which range from  3 to 7 years.  The net book value of the
     Company's deferred program development costs at December  31, 1994 amounted
     to $1,881,000, $904,000, $210,000, and $1,363,000  for the Activ(REGISTERED
     TRADEMARK)  "PC Skills  Learning Library,"  the Activ(REGISTERED TRADEMARK)
     "Regulatory  Training  Learning Library,"  the  Activ(REGISTERED TRADEMARK)
     "Basic  Skills  Learning  Library"  and  the  Activ(REGISTERED   TRADEMARK)
     "Technical Skills Learning Library," respectively.   The net book  value of
     the Company's deferred  program development costs at June 30, 1995 amounted
     to  $1,741,000, $1,097,000,  $192,000, $1,294,000  and  $1,294,000 for  the
     Activ(REGISTERED   TRADEMARK)    "PC   Skills    Learning   Library,"   the
     Activ(REGISTERED  TRADEMARK)  "Regulatory Training  Learning  Library," the
     Activ(REGISTERED   TRADEMARK)   "Basic  Skills   Learning   Library,"   the
     Activ(REGISTERED TRADEMARK)  "Technical Skills  Learning Library,"  and the
     Activ(REGISTERED TRADEMARK) "INVOLVE(REGISTERED  TRADEMARK) Instrumentation
     Learning Library,"  respectively.  Periodically,  the Company assesses  the
     net realizable value of program  development costs by reviewing  past sales
     performances,  current  and  planned  future  marketing  activity, specific
     sales promotions  and strategic distribution arrangements.   Based  on this
     assessment,  the Company  determines each  product's  prospects for  future
     sales, and, if  necessary, adjusts asset  values to  net realizable  value.
     The related  amortization expense and  write downs to  net realizable value
     are included in the  cost of sales and amount to approximately $617,000 and
     $1,325,000 in 1993  and 1994, respectively, and $894,000 for the six months
     ended June 30, 1995.
         
     d)  Cash and Cash Equivalents
         -------------------------
     Cash  and   cash  equivalents  includes   cash  and  other  highly   liquid
     investments having original maturities of less than three months.

     e)  Inventories
         -----------
     Inventories  consist  of   videodiscs,  videotapes,  related  hardware  and
     instructional materials.   Inventories are stated  at the lower  of cost or
     market.  Cost is determined using the average cost method.






                                         F-11
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     f)  Property and Equipment 
         ----------------------
     Property,  equipment  and  leasehold  improvements  are   stated  at  cost.
     Depreciation  on property  and  equipment is  computed  on a  straight-line
     basis over  estimated  useful lives  of five  to  seven years.    Leasehold
     improvements are amortized  on a straight-line  basis over  the shorter  of
     the  lease  term  or  estimated   useful  lives  of  the   related  assets.
     Depreciation  and amortization expense  amounted to  approximately $305,000
     and $366,000 for the years ended 1993 and 1994, respectively.

     g)  Investments in Affiliates
         -------------------------
     Investments  in affiliated  joint  ventures  and limited  partnerships  are
     accounted for  using the equity  method and, accordingly,  the initial cost
     of the  investments are adjusted  for the Company's  proportionate share of
     joint venture and partnership undistributed earnings or losses.

     h)  Income Taxes
         ------------
     The  Company  provides for  income  taxes  using  the  liability method  in
     accordance with  SFAS No.  109, "Accounting  for Income  Taxes."   Deferred
     income taxes result primarily from differences  between financial statement
     and income tax  treatment of program  development costs  and net  operating
     loss carryforwards.

     i)  Net Income Per Common Share
         ---------------------------
     Net income per  common share  is based on  the weighted  average number  of
     common  shares  actually   outstanding  plus  the  shares   that  would  be
     outstanding assuming the exercise of  dilutive stock options and  warrants,
     all of which are considered to be common stock equivalents.

     j)  Goodwill
         --------
     The excess of purchase  price over  the fair value  of net assets  acquired
     related to the  acquisition of CI (note  2) has been recorded  as goodwill.
     Goodwill  is  being  amortized  using  the  straight-line  method  over  an
     estimated  useful life  of  fifteen years.    Amortization expense  for the
     years ended 1993 and 1994  amounted to approximately $40,000  and $166,000,
     respectively.    During 1994,  the  Company  adjusted goodwill  to  reflect
     adjustments  to the value  of net  assets acquired  from CI and  to reflect
     utilization of  acquired tax benefits of  CI (see Note 9).   The net effect
     of these two adjustments was to decrease the  amount of goodwill originally
     recorded by  approximately  $27,000.    As  part  of  its  ongoing  review,
     management  takes into  consideration any  events  and circumstances  which
     might indicate an impairment to the  carrying amount of goodwill.   Factors
     that management uses,  among other things, to evaluate the continuing value
     of goodwill include sales  from the PC Skills product line,  development of
     the ComSkill  franchise network and  the value of  contracts and agreements
     that were in place at the date CI was acquired.



                                         F-12
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     k)  Reclassifications
         -----------------
     Certain  prior  year amounts  have  been  reclassified  to  conform to  the
     current year presentation.

     2)  Acquisition of CI Acquisition Corporation and Subsidiaries
         ----------------------------------------------------------
     On October  8, 1993,  Comaq Corporation,  a then  newly  formed and  wholly
     owned subsidiary of  the Company, merged with CI.  By virtue of the merger,
     all of the  issued and outstanding capital  stock of CI was  converted into
     and exchanged  for an aggregate  of 610,000 shares of  the Company's common
     stock, $.10 par value  per share.  The Company issued an  additional 10,000
     shares  of  its  common  stock   for  fees  related  to   the  acquisition.
     Additionally, the Company  borrowed $971,000 from a bank ($900,000 of which
     is  in the form  of a  new five-year  term loan) in  order to  refinance an
     obligation of the acquired company. 

     The  transaction, which  was  valued at  approximately  $3,500,000 and  was
     effective  as  of September  30,  1993, was  accounted  for  as a  purchase
     transaction.    Accordingly,  only  3  months  results  of operations  were
     included in the accompanying consolidated  statement of earnings for  1993.
     As  a  result   of  the  transaction,  the  Company  recorded  goodwill  of
     approximately  $2,418,000  which is  being  amortized over  a  fifteen year
     period beginning  October 1, 1993.   By virtue  of the merger, the  Company
     acquired  all of the  assets of CI and  its two  wholly owned subsidiaries,
     Comsell Training,  Inc. ("Comsell"),  and ComSkill  Learning Centers,  Inc.
     ("ComSkill").   Comsell  is  engaged  in  the  business  of  producing  and
     distributing  multimedia   based  training   courseware  directed   towards
     personal  computer skills development.   ComSkill  is a  newly incorporated
     franchisor of Comsell training products (see Note 13).  

     The following table  sets forth proforma unaudited results of operations of
     the Company  for the  year ending  December 31,  1993, as  if  CI had  been
     acquired prior to January 1, 1993:
                                                              1993    
                                                              ----    

                       Revenue                           $ 17,986,715 

                       Net loss                          $   (394,888)

                       Net loss per share                $       (.20)











                                         F-13
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     3)  Accounts Receivable
         -------------------
     Accounts receivable include the following:

                                    December 31,   December 31,     June 30, 
                                       1993            1994           1995   
                                    ------------   ------------     -------- 

      Trade accounts receivable      $4,289,610     $7,245,294    $7,453,370 

      Unbilled contract                 749,199        242,279        82,008 
      receivables
      Less allowance for                                                     
      doubtful accounts                (202,714)      (280,714)     (325,714)
                                     -----------   ------------   -----------
               Trade accounts         4,836,095      7,206,859     7,209,664 
               receivable, net
      Other receivables                  93,992         86,618        48,046 
                                     ----------     ----------     --------- 
                                     $4,930,087     $7,293,477    $7,257,710 
                                    ============    ==========    ========== 

     4)  Investments in and Due from Affiliates
            --------------------------------------

     Investments in affiliates consist of the following at December 31:

                                            1993                     1994  
                                            ----                     ----  
          Limited partnerships           $ 192,392                $ 189,656
          Joint venture with ITSC           67,477                   56,231
          Joint venture with DynCorp         9,311                       --
                                         ---------                ---------
                                         $ 269,180                $ 245,887
                                         =========                =========


     The Company  is a participant  in five separate  limited partnerships  with
     Industrial Training  Partners, Ltd. (the ITP Partnerships).   In all of the
     ITP Partnerships, the Company  is a 5% general partner.  In  certain of the
     ITP Partnerships,  the Company has  acquired limited partnership  interests
     as well.  The ITP Partnerships were  formed to develop and produce  various
     series of training programs.

     Under  contracts  to market  the  programs for  the  ITP  Partnerships, ITC
     receives 50%  to 70% of  the sales price for  the costs of  reproducing and
     marketing  the   training  materials.     Sales  of  these  programs   were
     approximately $2,289,000  and $2,291,000  in 1993  and 1994,  respectively,
     and $1,112,000 for the  six months ended June  30, 1995.  Royalties  to the
     ITP  Partnerships for these sales amounted to  $1,057,000 and $1,004,000 in



                                         F-14
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     1993 and  1994, respectively, and  $455,000 for  the six months  ended June
     30, 1995.   Additionally, in connection with the  development of a new off-
     the-shelf  partnership  program,  the  Company  billed   certain  of  these
     partnerships  approximately  $292,000   and  $51,000  in  1993   and  1994,
     respectively.  Amounts  earned, but not billed to these partnerships, which
     are  included in unbilled  receivables at  December 31, 1993  and 1994, are
     $226,000  and none, respectively.   Moreover, to  finance this development,
     the Company has guaranteed a bank loan to one of the limited  partnerships.
     At  December  31,   1994  the  outstanding   balance  of   this  loan   was
     approximately $48,000.  During the  first quarter of 1995,  the outstanding
     balance on this loan was paid by the partnership.
        
     In prior years, the Company executed  a 50-50 joint venture agreement  with
     DynCorp, and  entered into contracts with the joint  venture to develop and
     produce additional training programs.   The Company has contracts  with the
     joint venture  to market  the programs.   Pursuant  to the agreements,  the
     Company receives  50% of  the  sales price,  the costs  of reproducing  and
     marketing the training  materials, and an  additional 25%  as its share  of
     the  joint ventures'  profits.  Revenues  from these  programs in  1993 and
     1994 approximated $124,000 and $162,000, respectively.
         
     5)  Leases
         ------
     The  Company has  several  noncancelable  operating leases,  primarily  for
     office space and transportation equipment,  that expire over the  next five
     years and include purchase or renewal options at fair value  at the time of
     renewal.

     Future minimum lease payments  under noncancelable  operating leases as  of
     December 31, 1994 are as follows:

       Year ending December
               31:
          --------------
               1995                    $  509,000

               1996                       356,000
               1997                       316,000
               1998                       318,000
               1999                       162,000
                                       ----------
                                       $1,661,000
                                       ==========
     Rental expenses for operating leases for the  years ended December 31, 1993
     and 1994 were approximately $432,000 and $489,000, respectively.








                                         F-15
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     6)  Line of Credit
            --------------
     At  December 31,  1994  and June  30,  1995, the  Company  had available  a
     revolving bank line  of credit bearing interest  at prime plus 1/2%  in the
     amount   of  $2,000,000   and  $2,500,000,  respectively.     The  line  is
     collateralized by all the Company's business assets.  The interest rate  on
     these borrowings  at December  31, 1994  was 9%.   At  June  30, 1995,  the
     Company had no outstanding balance under the terms of the line of credit.

     The loan  agreement places  certain restrictions  on the  Company including
     limitations on  borrowings  and  on the  ability  to  merge or  dispose  of
     assets, and  requires  the  maintenance  of  minimum  working  capital  and
     tangible net worth  ratios.  Also, the  Company is required to  maintain an
     average compensating  balance  of $50,000  with  the  bank, but  may  apply
     balances of the five limited partnerships (see Note 4) to the requirement.
     <TABLE>
     <CAPTION>

     7)   Long-term Debt
          --------------
      <S>                                                                                       <C>                  <C>   
      Long-term debt consists of the following at December 31:                                1993                 1994    
                                                                                              ----                 ----    

      Prime plus 1% (9.5% at December 31, 1994) note payable to financial                 $   900,000          $   705,000 
      institution due in monthly installments of $15,000 plus interest through
      November 1998, collateralized by accounts receivable, contract rights,
      inventory, property and equipment and a $500,000 life insurance policy on
      the Company's President.

      8.0% note payable to financial institution due in monthly principal and                 460,827              358,177 
      interest installments of $11,278 through December 1997, collateralized by
      the assignment of interest in 200,000 shares of the Company's common
      stock held by the ESOP, all of the Company's assets and a $500,000 life
      insurance policy on the Company's President.

      8.25% capital lease obligation (Note 5)                                                  66,674               38,286 

      Prime plus 1% note payable to  financial institution due in monthly                     300,000                   -- 
      principal and interest installments through December 1994.
         
      10.56% note payable to financial institution due in monthly principal and
      interest installments of $12,816 through December 1994.

                                                                                              144,554                   -- 
                                                                                        -------------          ----------- 
        Total long-term debt                                                                1,872,055            1,101,463 
        Less current installments                                                            (770,593)            (328,637)
                                                                                        -------------          ------------
      Long-term debt, excluding current installments                                      $ 1,101,462           $  772,826 
                                                                                       ==============          =========== 


                                         F-16
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



         
     </TABLE>

     Interest paid on all debt  amounted to approximately $133,000  and $191,000
     in 1993 and 1994, respectively.

     Maturities of long-term debt at December 31, 1994, are as follows:

                1996               $299,587
                1997                 308,239

                1998                 165,000
                                   ---------
                                    $772,826
                                   =========


     8)  Stock Options and Stock Warrants
            --------------------------------
     At  December 31,  1994,  the Company  had  outstanding options  to purchase
     common stock  under  three separate  incentive  stock  option plans.    Two
     plans,  the 1992  Director Incentive  Stock  Option Plan  and the  1992 Key
     Employee Incentive  Stock  Option  Plan,  were  adopted  by  the  Board  of
     Directors and  approved by the shareholders during 1992.   These plans have
     effectively replaced  the Company's 1982 Incentive  Stock Option Plan which
     expired in 1992.

     Pursuant to the  1982 Incentive Stock  Option Plan,  at December 31,  1994,
     there were  78,000  options outstanding  at  exercise prices  ranging  from
     $2.00 to $3.16.   This plan has no  additional options available for grant.
     Options  exercisable at  December 31,  1994 expire  as follows:   54,000 in
     1995 and 24,000 in 1996.

     Pursuant  to  the   1992  Key  Employee  Incentive  Stock  Option  Plan  at
     December 31,  1994,  there  were  98,500  options  outstanding  at exercise
     prices ranging from $4.13  to $6.75, and 16,500 options were  available for
     additional grants.   Options  outstanding at  December 31,  1994 expire  as
     follows:   500 in  1995, 3,000  in 1996  and 95,000  in 1997 through  2002.
     Options for 25,500 shares were exercisable at December 31, 1994.

     Pursuant to the  1992 Director Incentive Stock Option Plan, at December 31,
     1994, there were 4,000 options  outstanding at an exercise price of  $5.00,
     and  31,000   options  are  available  for   additional  grants.    Options
     exercisable  at December 31,  1993  expire in  1999.   All  options granted
     pursuant to this plan are nonqualified.

     From time  to time, the Company  has granted other nonqualified  options to
     certain individuals.   At  December 31, 1994,  there were  45,000 of  these
     options  outstanding  at  exercise prices  ranging  from  $2.125  to $7.50.
     Options outstanding at December  31, 1994 expire as follows:  9,000 in 1995



                                         F-17
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     and 6,000 in 1996,  and 30,000 in  1999 through 2001.   Options for  15,000
     shares were exercisable at December 31, 1994.
     <TABLE>
     <CAPTION>

     The following table summarizes option activity:
                                                           Nonqualified Options                   Qualified Options      
                                                           --------------------                   -----------------      
                                                             1993              1994              1993               1994 
                                                             ----              ----              ----               ---- 
      <S>                                                    <C>               <C>               <C>               <C>   
      Outstanding at beginning of year                      36,400            29,400           114,200           152,500 

      Granted                                                   --            30,000            55,500            30,000 
      Canceled or expired                                   (2,000)          (10,400)           (2,000)             (300)
      Exercised                                             (5,000)              --            (15,200)           (5,700)
                                                         ----------     -------------       -----------        ----------
      Outstanding at end of year                            29,400            49,000           152,500           176,500 
                                                         =========      ------------        ===========        ==========

     </TABLE>

     The  Company also has outstanding 14,572 warrants to purchase common stock.
     These warrants are exercisable at $3.50 and expire in 1998.





















                                         F-18
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     9)  Income Taxes
            ------------
     The components of income tax expense are as follows:

                                December 31,   December 31,
                                     1993            1994  
                                ------------   ------------
      Current:
               Federal          $       --        $  30,000

               State                    --           10,000
                                  ---------     -----------
                                       --            40,000

      Deferred:
               Federal                12,000        659,300
               State                   3,000        105,700
                                  ----------     ----------

                                      15,000        765,000
                                  ----------     ----------
                                                           
                                    $ 15,000      $ 805,000
                                    ========      =========


     The  deferred  tax  provision  relates  primarily  to  differences  between
     financial statement  and income tax  treatment of program development  cost
     and net  operating loss carryforwards.  The  Company paid federal and state
     income taxes of  $23,000 and  $8,000 in  1993 and  1994, respectively,  and
     $142,000 during the six months ended June 30, 1995.














                                         F-19
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     The difference  between income  tax expense  and the  amount determined  by
     applying the federal statutory rate is as follows:
                                                       1993          1994   
                                                       ----           ----  
      Federal statutory rate                        $ 12,000      $ 668,000 
      State income taxes, net of federal benefit       1,000         75,500 
      Amortization of goodwill                        15,000         62,000 

      Benefit of graduated tax rates                 (12,000)       (12,000)
      Other                                           (1,000)         11,500
                                                   ----------    -----------
                                                    $ 15,000      $ 805,000 
                                                   ==========    ===========

     For the years  ended December 31, 1993 and  1994, the Company utilized zero
     and   $1,550,000,   respectively,   of   available   net   operating   loss
     carryforwards.   At December 31,  1994, the Company  had net operating loss
     carryforwards  for  income  tax  purposes  of  approximately  $100,000 (not
     including  the  prior net  operating  losses acquired  from  CI,  which are
     discussed below) which expire at varying dates through  2008.  No valuation
     allowance has  been recognized to  offset the deferred tax  assets  related
     to these carryforwards.

     The  following  temporary  differences  give  rise  to  the  provision  for
     deferred taxes at December 31:

                                       1993                         1994   
                                       ----                         ----   
      Deferred program             $  70,000                   $   74,500  
      development costs
      Depreciation                    10,400                       16,000  

      Allowance for doubtful         (12,100)                     (29,000) 
      accounts
      Inventory reserves              (6,800)                      (9,000) 
      Net operating loss and         (73,200)                     630,500  
      tax credits carryforwards               
      Accrued compensation            30,400                       67,500  
      Other                           (3,700)                      14,500  
                                   ---------- 

                                   $  15,000                    $ 765,000  
                                   ==========                 ============ 


                                         F-20
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     The tax  effects of  temporary differences  that give  rise to  significant
     portions  of  the deferred  tax  assets  and  deferred  tax liabilities  at
     December 31, are presented below.


     <TABLE>
     <CAPTION>
                                                                                           1993                        1994
                                                                                           ----                        ----
      <S>
      Deferred tax assets:                                                              <C>                         <C>    
       Allowance for doubtful accounts                                            $     75,500               $     104,500 

       Inventory reserves                                                               50,500                      41,500 
       Accrued compensation                                                             95,600                      31,500 
       Net operating loss carryforwards                                              1,223,500                     563,000 
       Alternative minimum tax and investment                                           35,000                      65,000 
         tax credit carryforwards
       Deferred lease obligation                                                        41,500                      44,500 
       Difference in depreciation                                                       84,150                      68,000 

       Other                                                                                --                      16,478 
                                                                                  -------------                 -----------
         Total deferred tax assets                                                   1,605,750                     934,478 
       Less valuation allowance                                                       (577,864)                   (505,000)
                                                                                  -------------                ------------
        Net deferred tax assets                                                      1,027,886                     429,478 
                                                                                  -------------                ------------
      Deferred tax liabilities:

        Product development costs, capitalized                                      (1,491,384)                 (1,566,000)
                                                                                  -------------               -------------
               Total gross deferred tax liabilities                                 (1,491,384)                 (1,566,000)
                                                                                  -------------               -------------
      Net deferred tax liabilities                                                 $  (463,498)               $ (1,136,522)
                                                                                  =============               =============
     </TABLE>


     As  a result of the Company's  acquisition of CI (see  Note 2), the Company
     has available  approximately $1,400,000  of additional  net operating  loss
     carryforwards  that  expire at  varying  dates through  2007.   Pursuant to



                                         F-21
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     Section 382 of the  Internal Revenue Code (the "Code"), the  utilization of
     the  net operating  loss  is limited  to  approximately $245,000  per year.
     Additionally, the  net  operating loss  is  also  subject to  the  separate
     return  limitation year (SRLY) rules as prescribed in the Code, which limit
     its utilization to the extent CI generates income each year.  During  1994,
     the  Company  utilized  an  aggregate  of  $226,000  of  the  acquired  net
     operating loss carryforwards of  CI to offset taxable income.  As a result,
     deferred taxes  have been  reduced by  approximately $84,000.   Due to  the
     limitations on uses  and other uncertainties relating to the utilization of
     the remaining  tax benefit of  these deductions, a  valuation allowance has
     been recorded  to substantially offset  the net deferred  tax asset related
     to the acquisition of CI.

     10)   Commitments
              -----------
     The  Company has entered into  separate employment  agreements with Messrs.
     Walton and  Kaiz which are subject to termination  upon death (with $15,000
     death benefit)  or disability (as  defined) or upon  sixty days  notice  by
     the Company (with  34 months of severance  pay except where the  Company is
     liquidating).   In addition  to  basic salary,  each of  these officers  is
     eligible  to  receive  salary  increases,  bonuses,  stock  option  grants,
     pension and profit-sharing arrangements, and other  employee benefits which
     may  from time to  time be  awarded or made  available.   If these officers
     resign,  they must  give the  Company 12  months  notice during  which they
     continue to  receive salary.   The contracts also  provide certain payments
     for other benefits.

     11)   Stockholders' Equity
              --------------------
     The Company  instituted an Employee  Stock Ownership Plan  (ESOP) and Trust
     for the benefit  of substantially all employees effective  January 1, 1992.
     To establish the plan,  ITC entered into a loan  agreement with a bank  and
     borrowed $637,500 for  the purchase of 200,000  shares of ITC  common stock
     from DynCorp.   ITC pledged  this stock to  the bank  to collateralize  the
     loan.   The provisions of the  ESOP require that,  on an annual  basis, the
     greater of  33,334 shares or the amount of  shares equal to five percent of
     total  compensation  of   eligible  employees  be  allocated   to  employee
     accounts.   Each participant then  receives shares based  on their relative
     annual compensation.   The loan has  a six-year amortization  period at  an
     interest rate of  8.0%.   In 1994, the  Company entered  into an  agreement
     with the bank whereby the ESOP note was modified and extended.   Based upon
     this modification, the Company will make monthly installments of  principal
     and  interest through the  extension date  of December  1997.   The Company


                                         F-22
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     recognizes contribution  expense which  was $106,000 and  $108,000 for 1993
     and  1994,  respectively, based  on the  cost of  shares allocated  for the
     period and  any  interest expense  incurred.    Contributions to  the  ESOP
     amounted  to  approximately  $151,000  and  $135,000   in  1993  and  1994,
     respectively, including  approximately $45,000 and  $32,000 of interest  in
     1993 and  1994,  respectively.    The fair  market  value  of  the  100,000
     unearned shares at December 31, 1994 amounted to $750,000.

     During 1994, the  Company hired a  new President of the  ComSkill franchise
     operation.  At  the date of  hire, this  executive executed a  subscription
     agreement  to purchase  100,000  shares of  the  Company's common  stock at
     $4.125 per share,  the fair market value  of the Company's common  stock on
     the  effective date  of the  subscription agreement.   As a  result, during
     1994, the  Company issued 100,000  shares of common stock  to the executive
     for an aggregate purchase price  of $412,500.  Additionally,  the President
     was granted 30,000 stock options under  the 1992 Key Employee Stock  Option
     Plan  and  received  a commitment  for  up to  an  additional  60,000 stock
     options based on performance.

     12)   Employee 401(k) Plan
           --------------------
     On January 1, 1991, the Company established  a 401(k) Plan for the  benefit
     of substantially  all of its employees.   Employees can contribute  from 1%
     to 15% of their salary to the  Plan, subject to statutory limitations.   At
     the discretion of the Board  of Directors, the Company can elect to  make a
     contribution to the  Plan.  No contribution was  made by the Company during
     1993 or 1994.

     13)   Subsequent Events
           -----------------
     On  January 2, 1995,  CI and Comsell were  merged with  and liquidated into
     the  Company.   The  merger  and liquidation  will  have no  effect  on the
     Company's financial reporting.
        
     On February 17,  1995, ITC purchased all  right, title and interest  in the
     51    videodiscs    in    the    INVOLVE(REGISTERED    TRADEMARK)    Series
     (INVOLVE(REGISTERED   TRADEMARK)).     INVOLVE(REGISTERED   TRADEMARK)  had
     originally been produced by  ITC for the ISA  and the Company had acted  as
     the exclusive third party distributor for  INVOLVE(REGISTERED TRADEMARK) in
     the United States.   The aggregate purchase price for this  transaction was
     approximately $1,590,000. The purchase price includes the  forgiveness of a
     receivable from ISA of approximately $90,000 and approximately $180,000  of
     INVOLVE(REGISTERED  TRADEMARK)  inventory.    In  order   to  complete  the


                                         F-23
<PAGE>






                           INDUSTRIAL TRAINING CORPORATION
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                      (Information at June 30, 1995 and for the
                six months ended June 30, 1994 and 1995 is unaudited)



     purchase, ITC  borrowed $1,000,000 under  its available line  of credit and
     paid the balance  of $500,000 in cash.   Management refinanced the  line of
     credit borrowings to a five-year term loan.
         
     14)   Quarterly Financial Data (Unaudited)
           ------------------------------------
     Financial data  for the  interim periods  of 1993,  1994 and  1995 were  as
     follows (amounts in thousands except per-share amounts):
     <TABLE>
     <CAPTION>
                                                                                                Net                 Income 
                                               Net                    Gross                    Income              (Loss)  
                                             Revenue                 Margin                   (Loss)              Per Share
                                           ---------               --------                  --------            ----------
      <S>                                      <C>                    <C>                       <C>                 <C>
      1993 Quarters
             First                         $   2,734               $  1,226                 $     45              $    .03 
             Second                            2,498                  1,145                      (32)                 (.02)
             Third                             3,335                  1,211                       21                   .01 
             Fourth                            5,245                  2,015                     ( 13)                 (.01)
               Total                       ---------               --------                 ---------               -------
                                           $  13,812               $  5,597                 $     21                  $.01 
                                           =========               ========                 =========               =======
      1994 Quarters
             First                         $   4,168               $  1,759                  $    111              $    .05
             Second                            5,266                  2,090                       290                   .12
             Third                             5,497                  2,009                       262                   .11
             Fourth                            7,406                  2,850                       497                   .20
               Total                       ---------               --------                  --------            ----------
                                           $  22,337               $  8,708                   $ 1,160              $    .48
                                           =========               ========                  ========            ==========

      1995 Quarters
             First                         $   4,970               $  2,177                  $    265              $    .10
             Second                            6,286                  2,626                       461                   .18
               Total                       ---------               --------                  --------             ---------
                                           $  11,256               $  4,803                  $    726              $    .28
                                           =========               ========                  ========             =========
     </TABLE>






                                         F-24
<PAGE>









     <TABLE>
     <CAPTION
       <S>                                                                              <C>


             No dealer,  salesperson or  other individual  has
       been  authorized to give any information or to make any
       representations   other   than   those   contained   or
       incorporated by  reference in  this Prospectus  and, if
       given  or  made,  such  information or  representations
       must not be  relied upon as  having been authorized  by
       the Company,  the Selling  Shareholders or  any of  the
       Underwriters.  This Prospectus does not  constitute any                   1,050,000 Shares
       offer to  sell or  a solicitation  of an  offer to  buy
       such securities other  than the securities to  which it
       relates or an offer  to sell or the solicitation  of an            Industrial Training Corporation
       offer  to buy the Common  Stock in any circumstances in
       which such offer or solicitation  is unlawful.  Neither
       the  delivery or  this  Prospectus  nor any  sale  made                     Common Stock
       hereunder  shall,  under any  circumstances,  create an
       implication that  there has been no change in the facts
       set forth  in the Prospectus  or in the  affairs of the
       Company since the  date hereof or that  the information
       herein  is correct  as  of any  time subsequent  to the
       date hereof.

                                                                                                       

                         TABLE OF CONTENTS                                          PROSPECTUS
                                                                                                       
                                                         Page
          
       Additional Information  . . . . . . . . . . . . . .  2
       Prospectus Summary  . . . . . . . . . . . . . . . .  3
       Risk Factors  . . . . . . . . . . . . . . . . . . .  6
       Use of Proceeds . . . . . . . . . . . . . . . . . .  9
       Price Range of Common Stock
         and Dividend Policy . . . . . . . . . . . . . . . 10
       Capitalization  . . . . . . . . . . . . . . . . . . 11
       Selected Consolidated Financial Data  . . . . . . . 12
       Management's Discussion and Analysis 
         of Financial Condition and
         Results of Operations . . . . . . . . . . . . . . 14
       Business  . . . . . . . . . . . . . . . . . . . . . 19                   Ferris, Baker Watts
       Management  . . . . . . . . . . . . . . . . . . . . 26                      Incorporated
<PAGE>








       Certain Relationships and 
          Related Transactions . . . . . . . . . . . . . . 32
       Principal Shareholders  . . . . . . . . . . . . . . 33
       Selling Shareholders  . . . . . . . . . . . . . . . 35
       Description of Securities . . . . . . . . . . . . . 35
       Underwriting  . . . . . . . . . . . . . . . . . . . 37
       Legal Opinions  . . . . . . . . . . . . . . . . . . 38
       Experts . . . . . . . . . . . . . . . . . . . . . . 38
       Index to Consolidated Financial 
          Statements . . . . . . . . . . . . . . . . . .  F-1
                                                                                           , 1995


     </TABLE>
<PAGE>







                                       PART II
                        INFORMATION NOT REQUIRED IN PROSPECTUS


     Item 24.    Indemnification of Directors and Officers.

         The Company's Restated  Bylaws provide that in  the absence of fraud or
     bad faith  the Company  will indemnify  its officers  and directors to  the
     full extent authorized  by Maryland law, against all liability and expenses
     actually and reasonably incurred in  connection with or resulting  from any
     action, suit or  proceeding in which such  person may become involved  as a
     party or otherwise by reason  of having been an officer or director  of the
     Company.   Insofar  as indemnification  for liabilities  arising under  the
     1933 Act may be permitted to directors, officers and controlling  person of
     the  Company  pursuant  to  the  foregoing  provisions, or  otherwise,  the
     Company  has been  advised  that, in  the  opinion  of the  Securities  and
     Exchange  Commission, such  indemnification  is  against public  policy  as
     expressed in the 1933 Act, and is therefore unenforceable.



     Item 25.    Other Expenses of Issuance and Distribution.
      
          The following table  sets forth  the estimated expenses  in connection
     with the offering contemplated by this Registration Statement:

        
       SEC Registration Fee  . . . . . . .     $   4,320

       NASD Filing Fee . . . . . . . . . .     $   1,753
       NASDAQ, National Market System Fee       $ 17,500

       Blue Sky Fees and Expenses  . . . .      $ 10,000

       Printing and Engraving Costs  . . .      $ 50,000
       Accounting Fees and Expenses  . . .      $ 50,000

       Legal Fees and Expenses . . . . . .      $ 75,000
       Transfer Agent and Registrar's Fees      $    750

       Underwriter's Expenses  . . . . . .       $27,000

                 Total   . . . . . . . . .      $236,323


                                                                     II-1
<PAGE>







         












































                                                                     II-2
<PAGE>







     Item 26.    Recent Sales of Unregistered Securities.

         Not Applicable.


     Item 27.    Exhibits.
     <TABLE>
     <CAPTION>
        

             <S>          <C>
             Exhibit      Description
              No.



             1.1          Form of Underwriting Agreement.*

             3.1          Amended Articles of Incorporation of
                          Industrial Training Corporation ("ITC").** 


             3.2          Restated Bylaws of ITC.** 

             4.1          Specimen Certificate for ITC Common Stock.**

             5.1          Opinion on Legality.*

             10.1         Agreement and Plan of Merger, each dated
                          September 30, 1993, among ITC and CI
                          Acquisition Corporation ("CI").(1) 

             10.2         Asset Purchase Agreement, Assignment, and
                          Bill of Sale, each dated February 17, 1995,
                          between ITC and the Instrument Society of
                          America.**


             10.3         1992 Director Incentive Stock Option Plan.(2)

             10.4         1992 Key Employee Incentive Stock Option
                          Plan.(2)



                                                                     II-3
<PAGE>



             10.5         Employee Stock Ownership Plan.(2)

             10.6         Employment Agreements With Management:

                            (a)  James H. Walton*
                            (b)  Gerald H. Kaiz*
                            (c)  Elaine H. Babcock*
                            (d)  Steven L. Roden*
                            (e)  Philip J. Facchina*
                            (f)  Robert F. VanStry*

             21.1         Subsidiaries of the Registrant.**


             23.1         Consent of Ernst & Young LLP.*

             23.2         Consent of Kirkpatrick & Lockhart LLP
                          (included in Exhibit 5.1).*

             24.1         Power of Attorney.**

             99.1         Maryland Business Combination Statute.*

             99.2         Maryland Control Share Acquisition Statute.*

     </TABLE>
         
     _________________________

        
      *          Filed herewith
     **          Filed previously.
         

      (1)        This  exhibit is incorporated  herein by this  reference to the
                 corresponding exhibit  in  the Company's  Form 8-K  (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on October 21, 1993.

      (2)        This exhibit  is incorporated herein  by this reference  to the
                 corresponding exhibit in the Company's  Form 10-KSB (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on March 19, 1992.


                                                                     II-4
<PAGE>








     Item 28.    Undertakings.

         (a)     The undersigned registrant hereby undertakes: 

                 (1)  To  file, during any period  in which offers or  sales are
         being made,  a post-effective amendment to  this Registration Statement
         to  include   any  prospectus  required  by  section  10(a)(3)  of  the
         Securities Act of 1933; reflect in the  prospectus any facts or  events
         which, individually or together, represent a  fundamental change in the
         information in  the registration statement; and  include any additional
         or changed material information on the plan of distribution;

                 (2)  That, for  the purpose of determining any  liability under
         the Securities  Act of  1933, each  post-effective amendment  shall  be
         deemed  to be a  new registration statement of  the securities offered,
         and the offering  of securities at that time shall  be deemed to be the
         initial bona fide offering; and 

                 (3)    To  file  a  post-effective  amendment  to  remove  from
         registration  any  of  the  securities  being  registered which  remain
         unsold at the termination of the offering.

         (b)     Insofar  as indemnification for  liabilities arising  under the
     Securities Act  of  1933  may  be  permitted  to  directors,  officers  and
     controlling  persons   of  the   registrant  pursuant   to  the   foregoing
     provisions,  or otherwise,  the  registrant has  been  advised that  in the
     opinion  of the Securities and  Exchange Commission such indemnification is
     against  public  policy   as  expressed  in  the  Act  and  is,  therefore,
     unenforceable.

         (c)     The undersigned registrant hereby undertakes that:

                 (1)    For purposes  of  determining  any  liability under  the
         Securities  Act of  1933,  the  information omitted  from the  form  of
         prospectus filed  as part  of this  Registration Statement  in reliance
         upon  Rule 430A  and contained in  the form of prospectus  filed by the
         registrant  pursuant to  Rule 424(b)(1),  or (4),  or 497(h)  under the
         Securities Act of 1933 shall  be deemed to be part of this Registration
         Statement as of the time the Commission declared it effective; and

                 (2)  For  the purpose  of determining any  liability under  the
         Securities Act  of 1933, each post-effective amendment  that contains a
         form of prospectus shall  be deemed to be a new registration  statement

                                                                     II-5
<PAGE>







         relating  to the securities  offered therein, and the  offering of such
         securities at  that time shall be  deemed to be  the initial  bona fide
         offering thereof.










































                                                                     II-6
<PAGE>







                                     SIGNATURES

         Pursuant to the requirements of Securities Act of 1933, the  registrant
     has duly caused this Registration Statement to  be signed on its behalf  by
     the undersigned, thereunto duly authorized.

     INDUSTRIAL TRAINING CORPORATION
         (Registrant)


        
     <TABLE>
     <CAPTION>

      <S>                                 <C>
      BY   /s/ James H. Walton            DATE     August   , 1995
      __________________________________  ______________________________
      James H. Walton, Chairman of the
      Board President and Chief
      Executive Officer
     </TABLE>
         

         Pursuant  to  the  requirements   of  Securities  Act  of  1933,   this
     Registration Statement  has been signed  below by the  following persons on
     behalf of the registrant and in the capacities and on the dates indicated.

        
     <TABLE>
     <CAPTION>



      <S>                                     <C>
      BY   /s/ James H. Walton                DATE     August 16, 1995
      ________________________________        ___________________________
      James H. Walton, Chairman of the Board
      President and Chief Executive Officer







                                                                     II-7
<PAGE>










      BY   /s/ Gerald H. Kaiz*                DATE     August 16, 1995
      ________________________________        ___________________________
      Gerald H. Kaiz, Vice Chairman of the
      Board, Executive Vice President and
      Secretary




      BY   /s/ Steven L. Roden*               DATE     August 16, 1995
      ________________________________        ___________________________
      Steven L. Roden, Executive Vice
      President and Director



      BY   /s/ Philip J. Facchina*            DATE     August 16, 1995
      ________________________________        ___________________________
      Philip J. Facchina, Vice President, 
      Treasurer and Chief Financial Officer




      BY   /s/ Christopher E. Mack*           DATE     August 16, 1995
       ____________________________________   ___________________________
       Christopher E. Mack, Controller



      BY   /s/ Thomas M. Balderston*          DATE     August 16, 1995
      ________________________________        ___________________________
      Thomas M. Balderston, Director



      BY   /s/ Dan R. Bannister*              DATE     August 16, 1995
      ________________________________        ___________________________
      Dan R. Bannister, Director



                                                                     II-8
<PAGE>










      BY   /s/ John D. Sanders*               DATE     August 16, 1995
      ________________________________        ___________________________
        John D.  Sanders, Director



      BY   /s/ Richard E. Thomas*             DATE     August 16, 1995
      ________________________________        ___________________________
      Richard E. Thomas, Director
     </TABLE>
         
     ________________________
        
     *  BY   /s/ James H. Walton pursuant to a power of attorney (filed
          ______________________
      previously
         

























                                                                     II-9
<PAGE>







                                    EXHIBIT INDEX

        

     <TABLE>
     <CAPTION>



                                                         <C>
      <S>                                                     Consecutively
        Exhibit   <C>                                           Numbered
          No.     Description                                     Page



       1.1        Form of Underwriting Agreement.*



       3.1        Amended Articles of Incorporation of
                  Industrial Training Corporation
                  ("ITC").**



       3.2        Restated Bylaws of ITC.** 



       4.1        Specimen Certificate for ITC Common
                  Shares.** 



       5.1        Opinion on Legality.*



      10.1        Agreement and Plan of Merger, dated
                  September 30, 1993, among ITC and CI
                  Acquisition Corporation ("CI").(1)



                                                                     II-10
<PAGE>











      10.2        Asset Purchase Agreement, Assignment,
                  and Bill of Sale, each dated February
                  17, 1995, between ITC and the
                  Instrument Society of America.**



      10.3        1992 Director Incentive Stock Option
                  Plan.(2)



      10.4        1992 Key Employee Incentive Stock
                  Option Plan.(2)



      10.5        Employee Stock Ownership Plan.(2)



      10.6        Employment Agreements With
                  Management:

                  (a)  James H. Walton*
                  (b)  Gerald H. Kaiz*
                  (c)  Elaine H. Babcock*
                  (d)  Steven L. Roden*
                  (e)  Philip J. Facchina*
                  (f)  Robert F. VanStry*



      21.1        Subsidiaries of the Registrant.**



      23.1        Consent of Ernst & Young LLP.*




                                                                     II-11
<PAGE>










      23.2        Consent of Kirkpatrick & Lockhart
                  LLP (included in Exhibit 5.1).*



      24.1        Power of Attorney.**



      99.1        Maryland Business Combination
                  Statute.*



      99.2        Maryland Control Share Acquisition
                  Statute.*

     </TABLE>
     _________________________
         

        
     *           Filed herewith.
     **          Filed previously.
         

      (1)        This exhibit  is incorporated herein  by this reference  to the
                 corresponding exhibit  in the  Company's  Form 8-K  (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on October 21, 1993.

      (2)        This exhibit is  incorporated herein by  this reference to  the
                 corresponding exhibit in the Company's Form 10-KSB  (Commission
                 File  No.  0-13741)  filed with  the  Securities  and  Exchange
                 Commission on March 19, 1992.







                                                                     II-12
<PAGE>

                                UNDERWRITING AGREEMENT
                                ----------------------


     Ferris, Baker Watts, Incorporated                      ______________, 1995
       As Representative of the
       Several Underwriters Identified
       In Schedule B Annexed Hereto
     100 Light Street
     Baltimore, Maryland 21202

     Gentlemen:

              SECTION 1.       Introduction.  Industrial Training Corporation, a
     Maryland corporation (the "Company"), has authorized capital stock
     consisting of 4,000,000 shares of Common Stock, $0.10 par value per share
     (the "Common Stock"), of which [2,455,624] shares are issued and
     outstanding.  The Company and the several stockholders of the Company
     identified in Schedule A annexed hereto (the "Selling Stockholders")
     propose to sell an aggregate of 1,050,000 shares of Common Stock (the
     "Firm Common Shares") to the several underwriters identified in Schedule B
     annexed hereto (the "Underwriters"), who are acting severally and not
     jointly.  In addition, the Company and one (1) of the Selling Stockholders
     have agreed to grant to the Underwriters an option to purchase up to an
     aggregate of 157,500 additional shares of Common Stock (the "Optional
     Common Shares") as provided in Section 5 hereof.  The Firm Common Shares
     and, to the extent such option is exercised, the Optional Common Shares,
     are hereinafter collectively referred to as the "Common Shares".

              You as representative of the Underwriters (the "Representative"),
     have advised the Company and the Selling Stockholders that the
     Underwriters propose to make a public offering of their respective
     portions of the Common Shares on the effective date of the Registration
     Statement, as defined in Section 2(f) hereof, or as soon thereafter as in
     the Representative's judgment is advisable, and that the purchase price of
     the Common Shares will be the public offering price of $____ per share
     less underwriting discounts and commissions of ____% or $___ per share.

              The Company and the Selling Stockholders hereby confirm their
     respective agreements with the Underwriters as follows:

              SECTION 2.       Representations and Warranties of the Company. 
     The Company represents and warrants to each Underwriter that:

                      (a)      The Company and each subsidiary ("Subsidiary")
              identified in Exhibit 21 of the Registration Statement
              (hereinafter defined) is duly incorporated and validly existing
              as a corporation in good standing under the laws of its
              jurisdiction of incorporation, with full corporate power and
              authority to own and/or lease its properties and conduct its
              business as described in the Prospectus (as defined in Section
              2(f) hereof); each of the Company and the Subsidiary is duly
              qualified to do business as a foreign corporation under the
              corporation law of, and is in good standing as such in, each
<PAGE>






              jurisdiction in which it owns or leases properties, has an
              office, or conducts business and in which such qualification is
              required, and no proceeding has been instituted in any such
              jurisdiction revoking, limiting or curtailing, or seeking to
              revoke, limit or curtail, such power and authority or
              qualification.

                      (b)      The Company does not own or control any
              subsidiary and does not own any material interest in any other
              corporation, joint venture, proprietorship or other commercial
              entity or organization except as described in the Prospectus.

                      (c)      The issued and outstanding shares of Common Stock
              as set forth in the Prospectus have been duly and validly
              authorized and validly issued and are fully paid and
              nonassessable.  There are no pre-emptive, preferential or other
              rights to subscribe for or purchase any of the Common Shares to
              be sold by the Company hereunder, and no shares of Common Stock
              have been issued in violation of such rights of stockholders. 
              Except as disclosed in the Prospectus, there are no outstanding
              rights, warrants or options to acquire or instruments convertible
              into or exchangeable for, any shares of Common Stock or other
              equity interest in the Company.  Except as described in the
              Prospectus, no holders of securities of the Company have any
              rights to the registration of such securities under the
              Registration Statement.  The statements made in the Prospectus
              under the caption "Description of Securities" are accurate in all
              material respects.  The outstanding shares held by the Company of
              capital stock of the Subsidiary have been duly authorized and
              validly issued, are fully paid and nonassessable and are all
              owned beneficially by the Company free and clear of all liens,
              encumbrances, equities and claims.

                      (d)      The Common Shares to be sold by the Company have
              been duly authorized, and when issued, delivered and paid for
              pursuant to this Agreement, together with the Common Shares to be
              sold by the Selling Stockholders when delivered and paid for
              pursuant to this Agreement, will be validly issued, fully paid
              and nonassessable, and will conform to the description thereof
              contained in the Prospectus.  Upon consummation of the purchase
              of the Common Shares by the Underwriters under this Agreement,
              the Underwriters will acquire good and marketable title thereto,
              free and clear of any claim, security interest, community
              property right, or other encumbrance or restriction on transfer.

                      (e)      The Company has full corporate power and
              authority to enter into and perform this Agreement, and the
              execution and delivery hereof, and the performance of the
              Company's obligations hereunder have been duly authorized by all
              necessary corporate action.  This Agreement has been duly
              executed and delivered by the Company and is a legal, valid and
              binding agreement of the Company enforceable in accordance with

                                        - 2 -
<PAGE>






              its terms, except that rights to indemnity or contributions may
              be limited by applicable law and enforceability of the Agreement
              may be limited by bankruptcy, insolvency or similar laws
              generally affecting the rights of creditors and by equitable
              principles limiting the right to specific performance or other
              equitable relief.  The execution and performance by the Company
              of this Agreement, including application of the net proceeds of
              the offering, if and when received, as described in the
              Prospectus under "Prospectus Summary," "Capitalization" and "Use
              of Proceeds," will not violate any provisions of the Company's
              Articles of Incorporation or By-Laws or any law, rule or
              regulation applicable to the Company or Subsidiary of any
              government, court, regulatory body, administrative agency or
              other governmental body having jurisdiction over the Company or
              Subsidiary or any of their respective businesses or properties,
              and will not result in the breach, or be in contravention, of any
              provision of any loan agreement, lease, franchise, license, note,
              bond, other evidence of indebtedness, indenture, mortgage, deed
              of trust, other instrument, permit or other contractual
              obligation to which the Company or Subsidiary is a party or by
              which the Company or Subsidiary or their respective properties
              may be bound or affected, or any order of any court or
              governmental agency or authority entered in any proceeding to
              which the Company or Subsidiary was or is now a party or by which
              it is bound except those, if any, described in the Prospectus or
              which are not material to the Company and do not materially
              affect its business.  No consent, approval, authorization or
              other order of any court, regulatory body, administrative agency,
              or other governmental body is required for the execution and
              delivery of this Agreement by the Company or the consummation by
              the Company of the transactions contemplated by this Agreement,
              except for compliance with the Securities Act of 1933, as amended
              (the "Act") and the state securities laws (the "Blue Sky Laws")
              applicable to the public offering of the Common Shares by the
              Underwriters, and the clearance of such offering with the
              National Association of Securities Dealers, Inc. (the "NASD").

                      (f)      A registration statement with respect to the
              Common Shares, prepared by the Company in conformity with the
              requirements of the Act and the rules and regulations (the "Rules
              and Regulations") of the Securities and Exchange Commission (the
              "Commission") thereunder, has been filed with the Commission, and
              the Company has prepared and has filed prior to the effective
              date of such registration statement an amendment or amendments to
              such registration statement as may be required.  There have been
              delivered to the Representative and its counsel two signed copies
              of such registration statement, as initially filed with the
              Commission and for each of the Underwriters conformed copies of
              such registration statement, as initially filed with the
              Commission and each amendment thereto (but without exhibits) and
              of each related form of prospectus included in the registration
              statement prior to the time it becomes effective or filed with

                                        - 3 -
<PAGE>






              the Commission pursuant to Rule 424(a) under the Act (each, a
              "Preliminary Prospectus").

                      Such registration statement, as finally amended and
              revised at the time such registration statement becomes
              effective, which shall be deemed to include all information
              omitted therefrom in reliance upon Rule 430A under the Act and
              contained in the Prospectus, is herein referred to as the
              "Registration Statement."  The related form of prospectus and any
              term sheet that may be provided pursuant to Rule 434 of the Act,
              including information incorporated by reference therein, filed by
              the Company with the Commission pursuant to Rules 424(b) and 430A
              under the Act is herein referred to as the "Prospectus."

                      (g)      The Commission has not issued any order
              preventing or suspending the use of any Preliminary Prospectus,
              and each Preliminary Prospectus as of its date has conformed
              fully in all material respects with the requirements of the Act
              and the Rules and Regulations, and each Preliminary Prospectus as
              of its date has not included any untrue statement of a material
              fact or omitted to state a material fact required to be stated
              therein or necessary to make the statements therein, in light of
              the circumstances in which they are made, not misleading.  The
              Registration Statement and the Prospectus, and any amendments or
              supplements thereto, contain all statements that are required to
              be stated therein in accordance with the Act and the Rules and
              Regulations and in all material respects conform to the
              requirements of the Act and the Rules and Regulations, and
              neither the Registration Statement nor the Prospectus, nor any
              amendment or supplement thereto, includes any untrue statement of
              a material fact or omits to state a material fact required to be
              stated therein or necessary to make the statements therein, in
              light of the circumstances in which they are made, not
              misleading; provided, however, that the Company and such Selling
              Stockholder make no representation or warranty as to information
              contained in or omitted from any Preliminary Prospectus, the
              Registration Statement, the Prospectus or any such amendment or
              supplement in reliance upon and in conformity with written
              information furnished to the Company by or on behalf of any
              Underwriter through the Representative specifically for use in
              the preparation thereof.  There are no legal or governmental
              actions, suits or legal proceedings, and there are no contracts
              or other documents, transactions or relationships of or by the
              Company required to be described in the Registration Statement or
              to be filed as exhibits to the Registration Statement by the Act
              or by the Rules and Regulations which have not been described or
              filed as required.

                      (h)      Ernst & Young LLP, which has expressed its
              opinion with respect to certain of the consolidated financial
              statements filed with the Commission as a part of the
              Registration Statement and included in the Prospectus, are

                                        - 4 -
<PAGE>






              independent certified public accountants as required by the Act
              and the Rules and Regulations.

                      (i)      The consolidated financial statements of the
              Company for the respective periods covered thereby, and the
              related notes and schedules thereto included in the Registration
              Statement and the Prospectus, present fairly the financial
              position of the Company for the periods covered thereby as of the
              respective dates of such financial statements, all in conformity
              with generally accepted accounting principles consistently
              applied throughout the periods involved and all adjustments
              necessary for a fair presentation of results for such periods
              have been made.  The selected financial data included in the
              Registration Statement present fairly the information shown
              therein and have been compiled on a basis consistent with the
              financial statements presented therein.  No other financial
              statements are required by Form SB-2 or otherwise to be included
              in the Registration Statement.

                      (j)      Neither the Company nor the Subsidiary is in
              violation of its Articles of Incorporation or By-Laws, or in
              default under any court or administrative order or decree, or in
              default with respect to any provision of any material loan
              agreement, lease, franchise, license, note, bond, other evidence
              of indebtedness, indenture, mortgage, deed of trust, other
              instrument, permit or other contractual obligation to which the
              Company or Subsidiary is a party or by which the Company or
              Subsidiary or any of their respective properties or businesses
              are bound, and, to the knowledge of the Company, there does not
              exist any state of facts which constitutes an event of default as
              defined in such documents or which, upon notice or lapse of time
              or both, would constitute such an event of default, except those,
              if any, described in the Prospectus or which are not material to
              the Company taken as a whole and do not materially affect its
              business taken as a whole.

                      (k)      There are no governmental actions, suits or legal
              proceedings pending or, to the Company's knowledge, threatened to
              which the Company or Subsidiary is a party or to which the
              Company's or the Subsidiary's business or any material property
              owned or leased by the Company or the Subsidiary is subject, or
              related to product liability, environmental or discrimination
              matters which are not disclosed in the Registration Statement and
              the Prospectus, or which question the validity of this Agreement
              or any action taken or to be taken pursuant hereto except those,
              if any, described in the Prospectus or which are not material to
              the Company taken as a whole and do not materially affect its
              business taken as a whole.

                      (l)      The Company or the Subsidiary has good and
              marketable title to all the properties and assets reflected as
              owned in the financial statements hereinabove described (or

                                        - 5 -
<PAGE>






              elsewhere in the Prospectus), subject to no lien, mortgage,
              pledge, charge or encumbrance of any kind or nature whatsoever
              except those, if any, reflected in such financial statements (or
              elsewhere in the Prospectus) or which, in the aggregate, are not
              material to the Company and its business and do not materially
              affect the value of such property and do not materially interfere
              with the use made or proposed to be made of such property; all
              material properties held or used by the Company or the Subsidiary
              under leases, licenses or other agreements are held under valid,
              subsisting and enforceable leases, franchises, or other
              agreements with respect to which it is not in default, except to
              the extent that the enforceability of the rights and remedies of
              the Company or the Subsidiary under any such lease, franchise,
              license or other agreement may be limited by bankruptcy,
              insolvency or similar laws generally affecting the rights of
              creditors and by equitable principles limiting the right to
              specific performance or other equitable relief.

                      (m)      The Company will not take and has not taken,
              directly or indirectly, any action (and does not know of any
              action by its directors, officers or stockholders, or others)
              designed to or which has constituted or which might reasonably be
              expected to cause or result, under the Securities Exchange Act of
              1934, as amended (the "Exchange Act"), or otherwise, in
              stabilization or manipulation of the price of the Common Shares
              to facilitate the sale or resale of the Common Shares.

                      (n)      Except as reflected in or contemplated by the
              Registration Statement or any amendment thereto, since the
              respective dates as of which information is given in the
              Registration Statement:

                               (i) the Company has not incurred any material
                      liabilities or obligations, direct or contingent, nor
                      entered into any material transactions not in the
                      ordinary course of business;

                               (ii) the Company has not paid or declared any
                      dividends or other distributions with respect to its
                      capital stock and the Company is not in default in the
                      payment of principal or interest on any material
                      outstanding debt obligations; and

                               (iii) there has not been any change in the
                      capital stock or long-term debt of the Company, or any
                      material adverse change in the business (resulting from
                      litigation or otherwise), business prospects, properties,
                      condition (financial or otherwise), net worth or results
                      of operations of the Company.

                      (o)      The Company has filed all necessary federal,
              state and foreign income and franchise tax returns and has paid

                                        - 6 -
<PAGE>






              all taxes shown as due thereon; and the Company has no knowledge
              of any tax deficiency which has been asserted or threatened
              against the Company which would materially adversely affect the
              business or operations or properties of the Company taken as a
              whole.

                      (p)      The Company has an outstanding capitalization as
              set forth under "Capitalization" in the Prospectus as of the date
              indicated therein and there has been no material change therein
              except as disclosed in the Prospectus.  The financial and
              numerical information and data in the Prospectus under
              "Prospectus Summary," "Use of Proceeds," "Price Range of Common
              Stock and Dividend Policy," "Selected Consolidated Financial
              Data," "Management's Discussion and Analysis of Financial
              Condition and Results of Operations," "Business," "Management,"
              "Principal Shareholders," "Selling Shareholders," "Certain
              Relationships and Related Transactions" and "Description of
              Securities" are fairly presented and prepared on a basis
              consistent with the audited consolidated financial statements of
              the Company.

                      (q)      The Company and the Subsidiary have obtained all
              material licenses, permits, approvals and other governmental
              authorizations required for the present and proposed conduct of
              its business as described in the Prospectus.  Such licenses,
              permits and other governmental authorizations are in full force
              and effect, the Company and the Subsidiary are in all material
              respects complying therewith, and neither the Company nor the
              Subsidiary has received any notice of proceedings relating to the
              revocation or modification of any such license, permit, approval
              or authorization.  The Company and Subsidiary are complying in
              all material respects with all material laws, ordinances and
              regulations applicable to the Company, the Subsidiary and their
              respective properties and businesses.

                      (r)      The Company has maintained its books of account
              in accordance with generally accepted accounting principles
              consistently applied in all material respects, and such books and
              records are, and during periods covered by the financial
              statements included in the Registration Statement and the
              Prospectus are, correct and complete in all material respects,
              and fairly and accurately reflect or reflected the income,
              expenses, assets and liabilities of the Company and provide or
              provided a fair and materially accurate basis for the preparation
              of such financial statements.

                      (s)      The minute books of the Company are current and
              contain a materially correct and substantially complete record of
              all corporate action taken by the Board of Directors and the
              stockholders of the Company, and all signatures contained therein
              are true signatures of the persons whose signatures they purport
              to be.

                                        - 7 -
<PAGE>






                      (t)      The Company and Subsidiary own or possess all
              patents, patent rights, licenses, inventions, copyrights, know-
              how (including trade secrets and other unpatented and/or
              unpatentable proprietary or confidential information, systems or
              procedures), trademarks, service marks and trade names used by
              them or reasonably believed by management necessary in connection
              with the present conduct of their business as described in the
              Prospectus, and neither the Company nor the Subsidiary has
              received any notice of infringement of or conflict with asserted
              rights of others with respect to any of the foregoing which,
              singly or in the aggregate, if the subject of an unfavorable
              decision, ruling or finding, would result in any material adverse
              change in the condition, financial or otherwise, or in the
              earnings, affairs or business prospects of the Company taken as a
              whole.

                      (u)      The Company and the Subsidiary are in substantial
              compliance with all federal, state or local laws or ordinances,
              including orders, rules and regulations thereunder, regulating or
              otherwise affecting employee health and safety or the
              environment, non-compliance with which could have a material
              adverse effect on the Company.  To the Company's knowledge, it
              and the Subsidiary have disposed of all wastes in substantial
              compliance with applicable laws, and the Company is not aware of
              any existing condition that may form the basis for any present or
              future claim, demand or action seeking clean-up of any site,
              location, or body of water, surface or subsurface.

                      (v)      The provisions of any qualified retirement plans
              sponsored by the Company are in compliance with the Employee
              Retirement Income Security Act of 1974 ("ERISA"), and the Company
              is in material compliance with ERISA, including, without
              limitation, ERISA's fiduciary and prohibited transaction rules,
              or the funding requirements with respect to any such plan.  The
              Company has timely filed the reports required to be filed by
              ERISA in connection with the maintenance of plans sponsored by
              the Company, and no fact, including, without limitation, any
              "reportable event" as defined by ERISA and the regulations
              thereunder, exists in connection with any plan sponsored by the
              Company which might constitute grounds for the termination of
              such plan by the Pension Benefit Guaranty Corporation or for the
              appointment by the appropriate United Stated District Court of a
              trustee to administer any such plan.  With respect to
              multiemployer plans in which the Company participates on behalf
              of its employees who are members of collective bargaining units,
              the Company has no withdrawal liability.  The provisions of any
              employee benefit welfare plan, as defined in ERISA's Section
              3(l), sponsored by the Company, is in material compliance with
              ERISA's fiduciary and prohibited transaction rules and reporting
              and disclosure requirements with respect to any such plan.



                                        - 8 -
<PAGE>






                      (w)      No labor dispute with the employees of the
              Company exists or, to the knowledge of the Company, is imminent,
              and the Company is not aware of any existing or imminent labor
              disputes by the employees of any of its principal suppliers,
              manufacturers or contractors which might be expected to result in
              any material adverse change in the condition, financial or
              otherwise, or in the earnings, affairs or business prospects of
              the Company.

                      (x)      The Subsidiary has registered, and maintains in
              full force and effect registration for, its franchises in each
              state or other jurisdiction where such registration is required. 
              The Subsidiary's franchise offering circular, franchise agreement
              and related documents comply with applicable federal, state and
              Canadian laws and regulations.

                      A certificate signed by any officer of the Company and
              delivered to you or to counsel for the Underwriters shall be
              deemed a representation and warranty of the Company to you as to
              the matters covered thereby.

              SECTION 3.       Additional Representations and Warranties of the
     Selling Stockholders.  Each Selling Stockholder represents and warrants to
     each Underwriter that:

                      (a)      All consents, approvals, authorizations, and
              orders necessary for the execution and delivery by each Selling
              Stockholder of this Agreement and the Power of Attorney and
              Custodian Agreement executed and delivered herewith (the
              "Custodian Agreement") and for the sale and delivery of the
              Common Shares to be sold by such Selling Stockholder have been
              obtained.  Such Selling Stockholder has full right, power and
              authority to enter into this Agreement, the Custodian Agreement
              and to sell, assign, transfer and deliver Common Shares
              hereunder, free and clear of all voting trust arrangements,
              liens, encumbrances, security interests, equities, claims and
              community property rights, other than any created by the
              Underwriters; such Selling Stockholder has valid and marketable
              title to the Common Shares proposed to be sold by such Selling
              Stockholder hereunder as set forth in Schedule A hereto.

                      (b)      Except as disclosed in the Prospectus, such
              Selling Stockholder is not a party to any formal or informal
              voting agreements, understandings or arrangements with respect to
              the voting of the Common Stock.

                      (c)      Such Selling Stockholder has not taken, directly
              or indirectly, any action designed to or which might be
              reasonably expected to cause or result, under the Exchange Act or
              otherwise, in stabilization or manipulation of the price of the
              Common Shares to facilitate the sale or resale of the Common
              Shares.

                                        - 9 -
<PAGE>






                      (d)      This Agreement and the Custodian Agreement have
              each been duly executed and delivered by or on behalf of such
              Selling Stockholder and are the legal, valid and binding
              agreements of such Selling Stockholder enforceable in accordance
              with their terms, except that rights to indemnity or contribution
              hereunder or thereunder may be limited by applicable law, and the
              enforceability of such agreements may be limited by bankruptcy,
              insolvency or similar laws generally affecting rights of
              creditors and by equitable principles limiting the right to
              specific performance or other equitable relief.  The execution,
              delivery and performance by such Selling Stockholder of this
              Agreement and the Custodian Agreement will not violate any law,
              rule or regulation applicable to such Selling Stockholder of any
              government, court, regulatory body, administrative agency or
              other governmental body having jurisdiction over such Selling
              Stockholder, or any of his or its properties, or result in the
              breach, or be in contravention, of any provision of any loan
              agreement, lease, franchise, license, note, bond, other evidence
              of indebtedness, indenture, mortgage, deed of trust, other
              instrument, permit or other contractual obligation to which such
              Selling Stockholder is a party or by which such Selling
              Stockholder or his or its property may be bound or affected, or
              any order of any court of governmental agency or authority
              entered in any proceeding to which such Selling Stockholder was
              or is now a party or by which he or it is bound.  No consent,
              approval, authorization or other order of any court, regulatory
              body, administrative agency or other governmental body is
              required for the execution and delivery of this Agreement by such
              Selling Stockholder or the consummation by such Selling
              Stockholder of the transactions contemplated by this Agreement,
              except for compliance with the Act and the Blue Sky Laws
              applicable to the public offering of the Common Shares by the
              Underwriters and clearance of such offering with the NASD.  Such
              Selling Stockholder has executed and delivered a Custodian
              Agreement, naming the individuals specified therein as such
              Selling Stockholder's attorney(s)-in-fact (the "Attorneys-in-
              Fact"), and the Selling Stockholder represents and warrants that
              such Attorney-in-Fact has been duly appointed as Attorney-in-Fact
              by the Selling Stockholder pursuant to the Custodian Agreement,
              for the purpose of entering into and carrying out this Agreement,
              and the Custodian Agreement has been duly executed by such
              Selling Stockholder and a copy thereof has been delivered to you.

                      (e)      Such Selling Stockholder has deposited in
              custody, under the Custodian Agreement, with the Custodian (as
              defined therein), certificates in negotiable form for the Common
              Shares to be sold hereunder by such Selling Stockholder as
              specified on Schedule A hereto for the purpose of further
              delivery pursuant to this Agreement.  Such Selling Stockholder
              agrees that the Common Shares on deposit with the Custodian are
              subject to the interests of the Company, the Underwriters and the
              other Selling Stockholders, that the arrangements made for such

                                        - 10 -
<PAGE>






              custody, and the appointment of the Attorney-in-Fact pursuant to
              the Custodian Agreement, are to that extent irrevocable, and that
              the obligations of such Selling Stockholder hereunder and under
              the Custodian Agreement shall not be terminated, except as
              provided in this Agreement and the Custodian Agreement, by any
              act of such Selling Stockholder, by operation of law, or the
              death or incapacity of such Selling Stockholder.  If any Selling
              Stockholder should die or become incapacitated or if any other
              event should occur before the delivery of the Common Shares
              hereunder, the certificates for Common Shares, then on deposit
              with the Custodian shall, to the extent the Common Shares
              represented thereby are purchased by the Underwriters, be
              delivered by the Custodian in accordance with the terms and
              conditions of this Agreement as if such death, incapacity or to
              other event had not occurred, regardless of whether or not the
              Custodian shall have received notice thereof.  

                      (f)      All representations and warranties of such
              Selling Stockholder in the Custodian Agreement are true and
              correct in all material respects.

              SECTION 3.A.     Representation of Attorney-in-Fact.  Each
     Attorney-in-Fact represents that he has been authorized by such Selling
     Stockholder to execute and deliver this Agreement and the Custodian has
     been authorized to receive and acknowledge receipt of the proceeds of sale
     of the Common Shares sold by such Selling Stockholder against delivery
     thereof and otherwise to act on behalf of such Selling Stockholder.

              SECTION 4.       Representation of Underwriters.  You have been
     duly authorized to act and will act as the Representative for the
     Underwriters in connection with this financing, and any action under or in
     respect of this Agreement taken by you, as such Representative, will be
     binding upon all Underwriters.

              SECTION 5.       Purchase, Sale and Delivery of Common Shares.  On
     the basis of the representations, warranties and agreements herein
     contained, but subject to the terms and conditions herein set forth, the
     Company agrees to sell 875,000 Firm Common Shares to the Underwriters, and
     the Underwriters agree, severally and not jointly, to purchase from the
     Company the number of Firm Common Shares as hereinafter set forth at the
     price per share set forth in Section 1 hereof.

              On the basis of the representations, warranties and agreements
     herein contained, but subject to the terms and conditions herein set
     forth, each Selling Stockholder agrees, severally and not jointly, to sell
     to the Underwriters that number of full Firm Common Shares set forth in
     Schedule A to this Agreement, and the Underwriters agree, severally and
     not jointly, to purchase from each Selling Stockholder the number of Firm
     Common Shares as hereinafter set forth at the same purchase price per
     share stated in the preceding paragraph.  The obligation of each
     Underwriter to each Selling Stockholder shall be to purchase from that
     Selling Stockholder that number of full Firm Common Shares which (as

                                        - 11 -
<PAGE>






     nearly as practicable in full shares as determined by the Representative)
     bears to the number of Firm Common Shares to be sold by such Selling
     Stockholder the same proportion as the number of shares set forth opposite
     the name of such Underwriter in Schedule B hereto bears to the total
     number of Firm Common Shares to be purchased from the Company by all the
     Underwriters under this Agreement.

              In addition, on the basis of the representations, warranties and
     agreements herein contained, but subject to the terms and conditions
     herein set forth, the Company hereby grants an option to the Underwriters,
     severally and not jointly, to purchase from the Company up to 109,568
     Optional Common Shares, and TDH II Limited, a Selling Stockholder ("TDH"),
     hereby grants an option to the Underwriters, severally and not jointly, to
     purchase from TDH up to 47,932 Optional Common Shares, at the same
     purchase price per share to be paid for the Firm Common Shares, for use
     solely in covering any overallotment made by the Underwriters in the sale
     and distribution of the Firm Common Shares.  The obligation of each
     Underwriter to the Company shall be to purchase from the Company that
     number of full Optional Common Shares which (as nearly as practicable in
     full shares as determined by the Representative) bears to 109,568 the same
     proportion as the number of shares set forth opposite the name of such
     Underwriter in Schedule B hereto bears to 875,000.  The obligation of each
     Underwriter to TDH shall be to purchase from TDH that number of full
     Optional Common Shares which (as nearly as practicable in full shares as
     determined by the Representative) bears to 47,932 the same proportion as
     the number of shares set forth opposite the name of such Underwriter in
     Schedule B hereto bears to 152,068.

              At 9:00 A.M., Baltimore time, on the third full business day
     after the public offering, or at such other time not later than one week
     after such third full business day as may be agreed upon by the
     Representative, the Company and the Attorneys-in-Fact (or any one of
     them), the Company and the Custodian will deliver to the Representative,
     at the offices of Ferris, Baker Watts, Incorporated, 1720 Eye Street,
     N.W., Washington, D.C., for the accounts of the Underwriters, certificates
     representing the Firm Common Shares to be sold by them, respectively,
     against payment in Baltimore, Maryland of the purchase price therefor in
     next day funds payable, as appropriate, to the order of the Company in
     respect of the Firm Common Shares being sold by the Company and the
     Custodian in respect of the Firm Common Shares being sold by the Selling
     Stockholders.  Such time of delivery and payment is referred to throughout
     this Agreement as the "First Closing Date."  The certificates for the Firm
     Common Shares to be so delivered will be in denominations and registered
     in such names as the Representative requests by notice delivered to the
     Company and the Attorneys-in-Fact on behalf of the Selling Stockholders
     prior to 9:00 A.M., Baltimore time, no later than two full business days
     prior to the First Closing Date, and will be made available for checking
     and packaging at such time and at such location to be designated by the
     Representative.

              The overallotment option granted hereunder may be exercised at
     any time (but not more than once) within forty-five (45) days after the

                                        - 12 -
<PAGE>






     date the Registration Statement becomes effective upon written notice by
     the Representative to the Company and TDH setting forth the aggregate
     number of Optional Common Shares as to which the Underwriters are
     exercising the option, the names and denominations in which the
     certificates for such shares are to be registered and the time and place
     at which such certificates will be delivered.  Such time of delivery
     (which may not be earlier than the First Closing Date, as hereinafter
     defined), being herein referred to as the "Second Closing Date," shall be
     determined by the Representative, but if at any time other than the First
     Closing Date, shall not be earlier than three (3) nor later than five (5)
     full business days after delivery of such notice of exercise to the
     Company and TDH.  Certificates for the Optional Common Shares will be made
     available for checking and packaging at such time and at such location to
     be designated by the Representative.  The manner of payment for and
     delivery of (including the denominations of and the names in which
     certificates are to be registered) the Optional Common Shares shall be the
     same as for the Firm Common Shares purchased from the Company and TDH.  As
     Representative of the several Underwriters you may cancel the option at
     any time prior to its expiration by giving written notice of such
     cancellation to the Company and TDH.

              The Representative has advised the Company and the Attorneys-in-
     Fact on behalf of the Selling Stockholders that each Underwriter has
     authorized the Representative to accept delivery of its Common Shares and
     to make payment therefor.  You, individually and not as the Representative
     of the Underwriters, may make payment for any Common Shares to be
     purchased by any Underwriter whose funds shall not have been received by
     you by the First Closing Date or the Second Closing Date, as the case may
     be, for the account of such Underwriter, but any such payment shall not
     relieve such Underwriter from any obligation hereunder.

              SECTION 6.       Covenants of the Company.  The Company covenants
     and agrees with the several Underwriters and the Selling Stockholders as
     follows:

                      (a)      The Company will use its best efforts to cause
              the Registration Statement to become effective at the earliest
              possible time and upon notification from the Commission that the
              Registration Statement has become effective, will so advise the
              Representative and its counsel promptly.  Thereafter, the Company
              will prepare and timely file with the Commission pursuant to Rule
              424(b) under the Act the Prospectus containing information
              previously omitted in reliance upon Rule 430A under the Act.  The
              Company will advise the Representative, its counsel and the
              Attorneys-in-Fact on behalf of the Selling Stockholders promptly
              of the issuance by the Commission of any stop order suspending
              the effectiveness of the Registration Statement or of the
              institution of any proceedings for that purpose, or of any
              notification of the initiation or threatening of any proceedings
              for that purpose, and will also advise the Representative, its
              counsel and the Attorneys-in-Fact on behalf of the Selling
              Stockholders promptly of any request of the Commission for

                                        - 13 -
<PAGE>






              amendment or supplement of the Registration Statement (either
              before or after it becomes effective), of any Preliminary
              Prospectus or of the Prospectus, or for additional information,
              and will not file or make any amendment or supplement to the
              Registration Statement (either before or after it becomes
              effective), to any Preliminary Prospectus or to the Prospectus of
              which the Representative has not been furnished with a copy prior
              to such filing or to which you object; and the Company will file
              promptly and will furnish to the Representative at or prior to
              the filing thereof copies of all reports and any definitive proxy
              or information statements required to be filed by the Company
              with the Commission pursuant to Sections 13, 14 and 15 of the
              Exchange Act subsequent to the date of the Prospectus, and for so
              long as the delivery of a prospectus is required in connection
              with the offering or sale of the Common Shares.

                      (b)      If, at any time when a prospectus relating to the
              Common Shares is required to be delivered under the Act, any
              event occurs as a result of which the Prospectus, including any
              subsequent amendment or supplement, would include an untrue
              statement of a material fact, or would omit to state any material
              fact required to be stated therein or necessary to make the
              statements therein, in the light of the circumstances under which
              they were made, not misleading, or if it is necessary at any time
              to amend the Prospectus, including any amendment or supplement
              thereto, to comply with the Act or the Rules and Regulations, the
              Company promptly will advise the Representative, its counsel and
              the Attorneys-in-Fact on behalf of the Selling Stockholders
              thereof and will promptly prepare and file with the Commission an
              amendment or supplement which will correct such statement or
              omission or an amendment which will effect such compliance; and,
              in case any Underwriter is required to deliver a prospectus nine
              (9) months or more after the effective date of the Registration
              Statement, the Company upon request, but at the expense of such
              Underwriter, will prepare promptly such prospectus or
              prospectuses as may be necessary to permit compliance with the
              requirements of Section 10(a)(3) of the Act.

                      (c)      Except as described in the Prospectus or with the
              consent of the Representative which consent shall not be
              unreasonably withheld, the Company will not, prior to the Second
              Closing Date, incur any material liability or obligation, direct
              or contingent, or enter into any material transaction, other than
              in the ordinary course of business.

                      (d)      The Company will not acquire any of the Company's
              capital stock prior to the Second Closing Date nor will the
              Company declare or pay any dividend or make any other
              distribution upon its capital stock payable to its holders of
              record on a date prior to the Second Closing Date or, if there is
              no Second Closing Date, then prior to the First Closing Date.



                                        - 14 -
<PAGE>






                      (e)      Until the Underwriters have completed the
              offering referred to in Section 1 above, the Company will not
              take, directly or indirectly, any action designed to or which
              might reasonably be expected to cause or result, under the
              Exchange Act, or otherwise, in stabilization or manipulation of
              the price of the Common Shares to facilitate the sale or resale
              of the Common Shares.

                      (f)      The Company will make generally available to the
              Representative and to the Company's security holders an earnings
              statement (which need not be audited) as soon as practicable, but
              in no event later than fifteen (15) months after the end of the
              Company's current fiscal quarter, covering a period of twelve
              (12) consecutive calendar months beginning after the effective
              date of the Registration Statement, which will satisfy the
              provisions of the last paragraph of Section 11(a) of the Act and
              Rule 158 promulgated thereunder.

                      (g)      During such period as a prospectus is required by
              law to be delivered in connection with sales by an Underwriter or
              dealer, the Company will furnish the Representative, at the
              Company's expense, with copies of the Registration Statement, the
              Prospectus, the Preliminary Prospectus and all amendments and
              supplements to any such documents in each case as soon as
              available and in such quantities as the Representative may
              reasonably request, for the purposes contemplated by the Act or
              Exchange Act.

                      (h)      The Company will cooperate with the
              Representative, its counsel and the Underwriters in qualifying or
              registering the Common Shares for sale, or obtaining an exemption
              therefrom, under the Blue Sky Laws of such jurisdictions as the
              Representative shall designate, and will continue such
              qualifications or registrations or exemptions in effect so long
              as reasonably requested by the Representative to effect the
              distribution of the Common Shares.  The Company shall not be
              required to qualify as a foreign corporation or to file a general
              consent to service of process in any such jurisdiction where it
              is not presently qualified.

                      (i)      During the period of three (3) years after the
              date hereof, as soon as practicable after the end of each fiscal
              year, the Company will furnish the Representative with two (2)
              copies, and to each of the other Underwriters who may so request,
              one (1) copy, of the Annual Report of the Company containing the
              consolidated balance sheet of the Company as of the close of such
              fiscal year and corresponding consolidated statements of income,
              stockholders' equity and cash flows the year then ended, such
              consolidated financial statements to be under the certificate or
              opinion of the Company's independent certified public
              accountants.  During such period the Company will also furnish
              the Representative with one (1) copy:

                                        - 15 -
<PAGE>






                                       (i)      promptly after the filing
                      thereof, of each report filed by the Company with the
                      Commission; and

                                       (ii)     as soon as available, of each
                      report of the Company mailed to its stockholders.

                      (j)      The Company will comply or cause to be complied
              with the conditions to the obligations of the Underwriters set
              forth in Section 9 hereof.

                      (k)      The Company shall take all necessary and
              appropriate action such that the Common Shares are authorized for
              trading on the NASDAQ National Market System as soon as
              practicable after the effectiveness of the Registration Statement
              and the Common Shares shall remain so authorized for at least
              thirty-six (36) months thereafter; provided, however, that during
              such thirty-six (36) month period, the Company may list its
              shares on any other registered stock exchange.

                      (l)      The Company shall promptly prepare and file with
              the Commission, from time to time, such reports as may be
              required to be filed by the Rules and Regulations.

                      (m)      The Company shall comply in all respects with the
              undertakings given by the Company in connection with the
              qualification or registration of the Common Shares for offering
              and sale or exemption therefrom under the Blue Sky Laws of one or
              more jurisdictions.

                      (n)      The Company shall apply the net proceeds from the
              sale of the Common Shares to be sold by it hereunder for the
              purposes set forth in the Prospectus.

                      (o)      Except for the sale of Common Shares pursuant to
              this Agreement or pursuant to an effective Registration Statement
              on Form S-8, the Company shall not make any offering, sale or
              other disposition of any of its Common Stock on the open market,
              within 180 days after the effective date of the Registration
              Statement without the Representative's prior written consent. 
              The Company has obtained for the benefit of the Underwriters, the
              agreement of all present officers and directors of the Company,
              and each of the Named Stockholders (hereinafter defined) that for
              the period indicated in the foregoing sentence, they will not
              offer, sell or otherwise dispose of any Common Stock on the open
              market without the Representative's prior written consent except
              that officers and directors who have options that will expire
              during the 180-day period may, upon the exercise of such options,
              sell the shares underlying the options; provided, however, that
              the number of shares that each such option holder may sell will
              be limited to those shares necessary for the option holder to
              effect a cashless exercise of those options.  The "Named

                                        - 16 -
<PAGE>






              Stockholders" are TDH, Walt Hopkins, Harvey Shuster, Glenn Crews,
              Phyllis Fobes and Ben Dyer.  The Company also has obtained for
              the benefit of the Underwriters the agreement of TDH to refrain
              from exercising, for a period of 360 days after the effective
              date of the Registration Statement the demand registration rights
              granted by the Company to TDH.

              SECTION 7.       Covenants of the Selling Stockholders.  Each
     Selling Stockholder agrees with the several Underwriters as follows:

                      (a)      Such Selling Stockholder will cooperate to the
              extent necessary to cause the Registration Statement to become
              effective at the earliest possible time, and will do and perform
              all things to be done and performed by such Selling Stockholder,
              pursuant to this Agreement or his or its Custodian Agreement.

                      (b)      Such Selling Stockholder will pay all federal and
              other taxes, if any, on the transfer or sale of the Firm Common
              Shares and Optional Common Shares being sold by such Selling
              Stockholder to the Underwriters.

                      (c)      Such Selling Stockholder will do and perform all
              things to be done or performed by such Selling Stockholder prior
              to the First Closing Date or Second Closing Date, as the case may
              be, pursuant to this Agreement or his or its Custodian Agreement.

                      (d)      Such Selling Stockholder will deliver to the
              Custodian on or prior to the First Closing Date a properly
              completed and executed United States Treasury Department Form W9
              (or other applicable substitute form or statement specified by
              Treasury Department Regulations in lieu thereof).

                      (e)      Until the Underwriters have completed the
              offering referred to in Section 1 above, such Selling Stockholder
              will not, directly or indirectly, take any action designed to or
              which might be reasonably expected to cause or result, under the
              Exchange Act or otherwise, in stabilization or manipulation of
              the price of the Common Shares to facilitate the sale or resale
              of the Common Shares.

              SECTION 8.       Payment of Expenses.  Whether or not the
     transactions contemplated hereunder are consummated or this Agreement
     becomes effective or is terminated for any reason, except as otherwise set
     forth below, the Company will pay the costs and expenses incurred in
     connection with the public offering.  Costs, fees and expenses to be paid
     by the Company are:

                      (a)      All costs, fees and expenses incurred in
              connection with the performance of the Company's and the Selling
              Stockholders's obligations hereunder, except as provided below
              with respect to Selling Stockholders, including without limiting
              the generality of the foregoing, all costs and expenses incurred

                                        - 17 -
<PAGE>






              in connection with the production, printing, filing and
              distribution of the Registration Statement, each Preliminary
              Prospectus and the Prospectus (including all exhibits and
              financial statements) and all agreements and supplements provided
              for herein.

                      (b)      All costs, fees and expenses, including legal
              fees and disbursements of counsel for the Underwriters not to
              exceed $10,000, incurred by the Underwriters in connection with
              qualifying or registering all or any part of the Common Shares
              for offer and sale under the Blue Sky Laws, or obtaining
              exemptions from registration, including the preparation of the
              Preliminary and any Supplemental Blue Sky Memoranda relating to
              the Common Shares; provided, however, that a Selling Stockholder
              seeking to distribute Common Shares in a jurisdiction other than
              those in which the Company and the Underwriters determine the
              Common Shares shall be sold shall be responsible for payment of
              all costs, fees and expenses of qualifying or registering such
              Common Shares or obtaining an exemption therefrom under the Blue
              Sky Laws of such jurisdiction.

                      (c)      All fees and expenses of the Company's transfer
              agent, printing of the certificates for the Common Shares, and
              all transfer taxes, if any, with respect to the transfer, sale
              and delivery of the Common Shares to the several Underwriters and
              all fees of the NASD.

                      (d)      Expenses incurred by the Representative, as
     follows:

                               (i)     $20,000 if this Agreement is terminated
              after the date on which the Registration Statement is filed with
              the Commission but prior to the date of closing of the Offering;
              or

                               (ii)    $27,500 upon the closing of the
              Offering; 

              provided, however, that the Representative shall not be entitled
              to such payment if the Representative terminates this Agreement
              except as provided in Section 15(b) hereof or the Company
              terminates this Agreement because of the negligence or material
              breach on the part of the Representative which was the cause of
              the failure of the Offering to be completed.

                      Notwithstanding the foregoing, each Selling Stockholder
              shall be solely responsible for (a) all expenses related to
              underwriting discounts or commissions applicable to the sale of
              Common Shares by such Selling Stockholder, (b) expenses incurred
              by any legal counsel retained by such Selling Stockholder, (c)
              any transfer or sales tax imposed upon the transfer and sale of
              his or its Common Shares to the Underwriters and (d) for such

                                        - 18 -
<PAGE>






              Selling Stockholder's respective pro rata share of all fees and
              expenses of the Attorneys-in-Fact and the Custodian.  All costs
              and expenses incident to the performance of any Selling
              Stockholder's obligations hereunder which are not otherwise
              specifically provided for in this Section will be borne and paid
              solely by each such Selling Stockholder.

              SECTION 9.       Conditions of the Obligations of the
     Underwriters.  The obligations of the Underwriters to purchase and pay for
     the Firm Common Shares on the First Closing Date and the Optional Common
     Shares on the Second Closing Date shall be subject to the accuracy of the
     representations and warranties on the part of the Company and the Selling
     Stockholders herein set forth as of the date hereof and as of the First
     Closing Date or the Second Closing Date, as the case may be, to the
     accuracy of the statements of Company officers, the Selling Stockholders
     and the Attorneys-in-Fact on behalf of the Selling Stockholders made
     pursuant to the provisions hereof, to the performance by the Company and
     the Selling Stockholders of their respective obligations hereunder, and to
     the following additional conditions:

                      (a)      The Registration Statement shall have become
              effective not later than 1:00 P.M., Baltimore time, on the date
              of this Agreement, or such later time as shall have been
              consented to by the Representative but in no event later than
              1:00 P.M., Baltimore time, on the third full business day
              following the date hereof; prior to each Closing Date, no stop
              order suspending the effectiveness of the Registration Statement
              shall have been instituted or shall be pending or, to the
              knowledge of the Company, or the Representative, shall be
              contemplated by the Commission, and any request of the Commission
              for additional information shall have been complied with to the
              Representative's reasonable satisfaction.

                      (b)      The Common Shares shall have been qualified or
              registered for sale or exempted therefrom under the Blue Sky Laws
              of such states as shall have been specified by the Representative
              prior to the date hereof.

                      (c)      The legality and sufficiency of the
              authorization, issuance and sale of the Common Shares hereunder,
              the validity and form of the certificates representing the Common
              Shares, the transfer and sale of the Common Shares being sold by
              the Selling Stockholders, the execution and delivery of this
              Underwriting Agreement, and all corporate proceedings and other
              legal matters incident thereto, and the form of the Registration
              Statement and the Prospectus (except financial statements and
              other financial data included therein) shall have been approved
              by Shapiro and Olander, Baltimore, Maryland, counsel for the
              Representative and the Underwriters.

                      (d)      The Representative shall not have advised the
              Company that the Registration Statement or Prospectus, or any

                                        - 19 -
<PAGE>






              amendment or supplement thereto, contains an untrue statement of
              fact, which, in the opinion of Shapiro and Olander, counsel for
              the Representative and the Underwriters, is material or omits to
              state a fact which, in the written opinion of such counsel, is
              material and is required to be stated therein or necessary to
              make the statements therein not misleading.

                      (e)      Since the specific dates as of which information
              is given in the Registration Statement:

                               (i)     the Company shall not have sustained any
                      material loss or interference with its business from any
                      labor dispute, strike, fire, explosion, flood or other
                      calamity (whether or not insured), or from any court or
                      governmental action, order or decree; and

                               (ii)    there shall not have been any change in
                      the capital stock, short-term debt or long-term debt of
                      the Company or a material change or a development
                      involving a prospective change in or affecting the
                      ability of the Company to conduct its business (whether
                      by reason of any court, legislative, other governmental
                      action, order, decree, or otherwise), or in the general
                      affairs, management, financial position, stockholders'
                      equity or results of the operations of the Company,
                      whether or not arising from transactions in the ordinary
                      course of business, in each case other than as set forth
                      in or contemplated by the Registration Statement and
                      Prospectus, the effect of which on the Company, in any
                      such case described in clause (i) or (ii), above, is in
                      the Representative's opinion sufficiently material and
                      adverse as to make it impracticable or inadvisable to
                      proceed with the public offering or the delivery of the
                      Common Shares on the terms and in the manner contemplated
                      in the Registration Statement and the Prospectus.

                      (f)      All formal and informal voting agreements,
              understandings and arrangements with respect to the voting of
              Common Stock shall have been terminated and shall be of no
              further force or effect except as disclosed in the Prospectus.

                      (g)      There shall have been furnished to you, as
              Representative of the Underwriters, on each Closing Date:

                               (i) (A) An opinion of Kirkpatrick & Lockhart LLP,
                      counsel for the Company and the Selling Stockholders,
                      addressed to the Representative as such and dated the
                      First Closing Date or the Second Closing Date, as the
                      case may be, to the effect that:

                                       (1)      each of the Company and the
                               Subsidiary is duly incorporated, validly existing

                                        - 20 -
<PAGE>






                               and in good standing under the laws of its
                               jurisdiction of incorporation with full corporate
                               power and authority to own and/or lease its
                               properties and conduct its business as described
                               in the Prospectus; and each of the Company and
                               the Subsidiary is duly qualified to do business
                               as a foreign corporation under the corporation
                               law of, and is in good standing as such in each
                               state where such qualification is required and
                               does not own or lease any property or have any
                               employees situated in any other state.

                                       (2)      the Company does not, to such
                               counsel's knowledge after due investigation, own
                               any material interest in any other corporation,
                               joint venture, proprietorship or other commercial
                               entity or organization except as described in the
                               Prospectus.

                                       (3)      the authorized capital stock of
                               the Company consists of 4,000,000 shares of
                               Common Stock, $0.10 par value, and all such
                               capital stock conforms as to legal matters to the
                               description thereof in the Registration Statement
                               and Prospectus; the issued and outstanding shares
                               of Common Stock, to their knowledge, have been
                               duly authorized and validly issued and are fully
                               paid and nonassessable and were issued in
                               compliance with exemptions from the registration
                               provisions of Section 5 of the Act and comparable
                               provisions of applicable Blue Sky Laws; to their
                               knowledge, there are not preemptive, preferential
                               or other rights to subscribe for or purchase any
                               of the Common Shares to be sold by the Company
                               and the Selling Stockholders hereunder and no
                               shares of Common Stock have been issued in
                               violation of such rights of stockholders; and, to
                               such counsel's knowledge, after due
                               investigation, there are no, except as described
                               in the Prospectus, outstanding rights, warrants
                               or options to acquire, or instruments convertible
                               into or exchangeable for, any shares of Common
                               Stock or other equity interest in the Company. 
                               Except as otherwise stated in the Registration
                               Statement, to such counsel's knowledge, after due
                               investigation, no holders of securities of the
                               Company have rights to the registration of such
                               securities in the Registration Statement.  The
                               statements made in the Prospectus under the
                               section entitled "Description of Capital Stock"
                               are accurate in all material respects.


                                        - 21 -
<PAGE>






                                       (4)      the certificates for Common
                               Shares to be delivered hereunder are in due and
                               proper form and, when duly countersigned by the
                               Company's transfer agent and, where appropriate,
                               duly endorsed by the Selling Stockholders, and
                               delivered to you or upon your order against
                               payment of the agreed consideration therefor in
                               accordance with the provisions of this Agreement,
                               the Common Shares represented thereby will be
                               duly authorized and validly issued, fully paid
                               and nonassessable and, upon consummation of the
                               purchase by the Underwriters, and assuming they
                               have no knowledge of any liens, claims or
                               encumbrances affecting the Common Shares, the
                               Underwriters will acquire good and marketable
                               title thereto, free and clear of any claim,
                               security interest, community property right, or
                               other encumbrance or restriction on transfer
                               (except for restrictions under the Act and under
                               the Blue Sky Laws).

                                       (5)      the Company has full corporate
                               power and authority to enter into and perform
                               this Agreement, and this Agreement, the execution
                               and delivery hereof, and the performance of the
                               Company's obligations hereunder have been duly
                               authorized by all necessary corporate action. 
                               This Agreement has been duly executed and
                               delivered by and on behalf of the Company, and is
                               a legal, valid, and binding agreement of the
                               Company, enforceable in accordance with its
                               terms, except that rights to indemnity or
                               contribution may be limited by applicable law and
                               enforceability of the Agreement may be limited by
                               bankruptcy, insolvency or similar laws affecting
                               the rights of creditors and by equitable
                               principles limiting the right to specific
                               performance or other equitable relief.

                                       (6)      the execution and performance by
                               the Company of this Agreement, including
                               application of the net proceeds of the offering,
                               if and when received, as described in the
                               Prospectus under "Prospectus Summary,"
                               "Capitalization" and "Use of Proceeds," will not
                               violate any provisions of the Company's Articles
                               of Incorporation or By-Laws or, to such counsel's
                               knowledge after due investigation, any law, rule
                               or regulation applicable to the Company or the
                               Subsidiary of any government, court, regulatory
                               body, administrative agency or other governmental
                               body having jurisdiction over the Company or the

                                        - 22 -
<PAGE>






                               Subsidiary or any of their respective properties
                               or businesses, and will not, to such counsel's
                               knowledge after due investigation, result in the
                               breach, or be in contravention, of any provision
                               of any loan agreement, lease, franchise, license,
                               note, bond, other evidence of indebtedness,
                               indenture, mortgage, deed of trust, other
                               instrument, permit or other contractual
                               obligation to which the Company or the Subsidiary
                               is a party or by which the Company or the
                               Subsidiary or their respective property is bound,
                               or any order of any court or governmental agency
                               or authority entered in any proceeding to which
                               the Company or the Subsidiary was or is now a
                               party or by which it is bound.

                                       (7)      to the knowledge of such
                               counsel, after due investigation, no consent,
                               approval, authorization or other order of any
                               court, regulatory body, administrative agency or
                               other governmental body is required for the
                               execution and delivery of this Agreement by the
                               Company and/or the Selling Stockholders or the
                               consummation by the Company and/or the Selling
                               Stockholders of the transactions contemplated by
                               this Agreement, except for compliance with the
                               Act and Blue Sky Laws applicable to the public
                               offering of the Common Shares by the
                               Underwriters, and the clearance of such offering
                               with the NASD.

                                       (8)      the Registration Statement has
                               become effective under the Act, and, to the
                               knowledge of such counsel, no stop order
                               suspending the effectiveness of the Registration
                               Statement has been issued and no proceedings for
                               that purpose have been instituted or are pending
                               or contemplated under the Act, and the
                               Registration Statement, the Prospectus and each
                               amendment or supplement thereto comply as to form
                               in all material respects with the requirements of
                               the Act and the Rules and Regulations (except
                               that such counsel need express no opinion as to
                               the financial statements and other financial data
                               included therein); such counsel has no reason to
                               believe that either the Registration Statement or
                               the Prospectus or any such amendment or
                               supplement thereto, or any document incorporated
                               by reference therein, contains any untrue
                               statement of a material fact or omits to state a
                               material fact required to be stated therein or
                               necessary to make the statements therein, in

                                        - 23 -
<PAGE>






                               light of the circumstances in which they are
                               made, not misleading (except that such counsel
                               need express no opinion as to the financial
                               statements and other financial data included
                               therein); such counsel, after due investigation,
                               does not know of any legal or governmental
                               proceedings or of any contracts or other
                               documents, transactions or relationships of or by
                               the Company or the Subsidiary required to be
                               described in the Registration Statement or to be
                               filed as exhibits to the Registration Statement
                               by the Act or the Rules and Regulations which are
                               not described or filed, as required.

                                       (9)      to such counsel's knowledge
                               after due inquiry, except as described in the
                               Prospectus, there are no legal or governmental
                               actions, suits or legal proceedings pending or
                               threatened to which the Company or the Subsidiary
                               is a party or to which the Company's or the
                               Subsidiary's business or material property owned
                               or leased by the Company or the Subsidiary is
                               subject, or which question the validity of this
                               Agreement or any action taken or to be taken
                               pursuant hereto.

                                       (10)     to the knowledge of such counsel
                               after due investigation:  (i) the Company and the
                               Subsidiary possess all licenses, permits,
                               approvals and other governmental authorizations
                               required for the conduct of their businesses, as
                               described in the Prospectus; (ii) such licenses,
                               permits and other governmental authorizations are
                               in full force and effect and the Company and the
                               Subsidiary are in all material respects complying
                               therewith; (iii) the Company and the Subsidiary
                               are complying in all respects with all laws,
                               ordinances and regulations applicable to them,
                               and their respective properties and businesses,
                               the noncompliance or violation of which would
                               have a material adverse effect on the Company.

                               (B)     An opinion of Spencer, Frank &
                      Schneider, counsel for the Company, addressed to the
                      Representative as such and dated the First Closing Date
                      or the Second Closing Date, as the case may be, to the
                      effect that, to the knowledge of such counsel after due
                      investigation, the Company and the Subsidiary own or
                      possess all patents, patent rights, licenses, inventions,
                      copyrights, trademarks, service marks, and trade names
                      used by them or reasonably believed by management to be


                                        - 24 -
<PAGE>






                      necessary in connection with the conduct of their
                      respective businesses as described in the Prospectus.

                               (C)     An opinion of Anne J. Fletcher, Esquire,
                      the Company's general counsel, addressed to the
                      Representative as such and dated the First Closing Date
                      or the Second Closing Date, as the case may be, to the
                      effect that:

                                       (1)      the authorized capital stock of
                               the Company consists of 4,000,000 shares of
                               Common Stock, $0.10 par value, and all such
                               capital stock conforms as to legal matters to the
                               description thereof in the Registration Statement
                               and Prospectus; the issued and outstanding shares
                               of Common Stock have been duly authorized and
                               validly issued and are fully paid and
                               nonassessable and were issued in compliance with
                               exemptions from the registration provisions of
                               Section 5 of the Act and comparable provisions of
                               applicable Blue Sky Laws; there are not
                               preemptive, preferential or other rights to
                               subscribe for or purchase any of the Common
                               Shares to be sold by the Company and the Selling
                               Stockholders hereunder and no shares of Common
                               Stock have been issued in violation of such
                               rights of stockholders; and, to such counsel's
                               knowledge, after due investigation, there are no,
                               except as described in the Prospectus,
                               outstanding rights, warrants or options to
                               acquire, or instruments convertible into or
                               exchangeable for, any shares of Common Stock or
                               other equity interest in the Company.  Except as
                               otherwise stated in the Registration Statement,
                               to such counsel's knowledge, after due
                               investigation, no holders of securities of the
                               Company have rights to the registration of such
                               securities in the Registration Statement.  The
                               statements made in the Prospectus under the
                               section entitled "Description of Capital Stock"
                               are accurate in all material respects.

                                       (2)      each Selling Stockholder (other
                               than TDH) has full right, power and authority to
                               enter into this Agreement and the Custodian
                               Agreement and to sell, assign, transfer and
                               deliver the Common Shares to be delivered by such
                               Selling Stockholder hereunder; to such counsel's
                               knowledge after due investigation, each Selling
                               Stockholder (other than TDH) has obtained all
                               consents, approvals, authorizations, and orders
                               necessary for the execution and delivery by such

                                        - 25 -
<PAGE>






                               Selling Stockholder of this Agreement and the
                               Custodian Agreement and for the sale and delivery
                               of the Common Shares to be sold by such Selling
                               Stockholder; each Selling Stockholder (other than
                               TDH) has valid and marketable title to the Common
                               Shares proposed to be sold by such Selling
                               Stockholder hereunder; this Agreement and the
                               Custodian Agreement have each been duly executed
                               and delivered by or on behalf of each Selling
                               Stockholder (other than TDH) and are the legal,
                               valid and binding agreements of such Selling
                               Stockholder enforceable in accordance with their
                               terms, except that rights to indemnity or
                               contribution hereunder or thereunder may be
                               limited by applicable law and the enforceability
                               of such agreements may be limited by bankruptcy,
                               insolvency or similar laws generally affecting
                               rights of creditors and by equitable principles
                               limiting the right to specific performance or
                               other equitable relief.

                                       (3)      to the knowledge of such
                               counsel, the real properties held or used by the
                               Company or the Subsidiary under leases or other
                               agreements as set forth in the Prospectus are
                               held by it under valid, subsisting and
                               enforceable leases or other agreements with
                               respect to which, to such counsel's knowledge
                               after due investigation, neither the Company nor
                               the Subsidiary is in default, except to the
                               extent that the enforceability of the rights and
                               remedies of the Company or the Subsidiary under
                               any such lease or other agreement may be limited
                               by bankruptcy, insolvency, or similar laws
                               generally affecting the rights of creditors and
                               by equitable principles limiting the right to
                               specific performance or other equitable relief.

                                       (4)      the Subsidiary has registered,
                               and maintains in full force and effect
                               registration for, its franchises in each state or
                               other jurisdiction where such registration is
                               required.  The Subsidiary's franchise offering
                               circular, franchise agreement and related
                               documents substantially complied at such
                               documents' dates, with applicable federal, state
                               and Canadian laws and regulations.

                                       (5)      to the knowledge of such counsel
                               after due investigation, the Company and the
                               Subsidiary own or possess all trade secrets and
                               other unpatented or unpatentable proprietary or

                                        - 26 -
<PAGE>






                               confidential information, systems or procedures
                               used by them or reasonably believed by management
                               to be necessary in connection with the conduct of
                               their respective businesses as described in the
                               Prospectus.

                               (D)     An opinion of Pepper, Hamilton &
                      Scheetz, counsel for TDH, addressed to the Representative
                      as such and dated the First Closing Date or the Second
                      Closing Date, as the case may be, to the effect that TDH
                      has full right, power and authority to enter into this
                      Agreement and the Custodian Agreement and to sell,
                      assign, transfer and deliver the Common Shares to be
                      delivered by TDH hereunder; to such counsel's knowledge
                      after due investigation, TDH has obtained all consents,
                      approvals, authorizations, and orders necessary for the
                      execution and delivery by TDH of this Agreement and the
                      Custodian Agreement and for the sale and delivery of the
                      Common Shares to be sold by TDH; TDH has valid and
                      marketable title to the Common Shares proposed to be sold
                      by TDH hereunder; this Agreement and the Custodian
                      Agreement have each been duly executed and delivered by
                      or on behalf of TDH and are the legal, valid and binding
                      agreements of TDH enforceable in accordance with its
                      terms, except that rights to indemnity or contribution
                      hereunder or thereunder may be limited by applicable law
                      and the enforceability of such agreements may be limited
                      by bankruptcy, insolvency or similar laws generally
                      affecting rights of creditors and by equitable principles
                      limiting the right to specific performance or other
                      equitable relief.

              It is understood that the opinion of each such counsel may state
     that such counsel is relying as to factual matters on certificates of
     officers of the Company and of state officials and, as to legal matters in
     jurisdictions other than in which they are domiciled, on opinions of local
     counsel or of other counsel retained or having rendered legal services
     with respect to specific matters, in which case their opinion is to state
     that they are so doing and they believe such reliance is reasonable, and
     copies of said certificates and/or opinions are to be attached to the
     opinion.  The opinion of such counsel shall state that Shapiro and
     Olander, Counsel for the Representative and the Underwriters, shall be
     entitled to rely on such opinions with respect to the due incorporation,
     existence, and good standing of the Company and the Subsidiary, and the
     capital stock of the Company, including the Common Shares, and matters
     relating to the Selling Stockholders.

                      (ii) An opinion of Shapiro and Olander, counsel for the
              Representative and the Underwriters, addressed to the
              Representative in such capacity and dated the First Closing Date
              or the Second Closing Date, as the case may be, with respect to
              the validity of the Common Shares, the Registration Statement and

                                        - 27 -
<PAGE>






              the Prospectus and other related matters as you may reasonably
              require, and the Company shall have furnished to such counsel
              such documents and shall have exhibited to them such papers and
              records as they request for the purpose of enabling them to pass
              upon such matters.

                      (iii)    A certificate of the chief executive officer and
              the principal financial officer of the Company, dated the First
              Closing Date or the Second Closing Date, as the case may be, to
              the effect that:

                               (1) to the knowledge of the respective
                      signatories, the representations and warranties of the
                      Company set forth in Section 2 of this Agreement are true
                      and correct as of the date of this Agreement and as of
                      the First Closing Date or the Second Closing Date, as the
                      case may be, as if again made on and as of such Closing
                      Date, and the Company has complied with all the
                      agreements and satisfied all the conditions to be
                      performed or satisfied by it at or prior to such Closing
                      Date.

                               (2) to the knowledge of the respective
                      signatories, the Commission has not issued any order
                      preventing or suspending the use of any Preliminary
                      Prospectus or the Prospectus filed as a part of the
                      Registration Statement or any amendment thereto; no stop
                      order suspending the effectiveness of the Registration
                      Statement has been issued, and no proceedings for that
                      purpose have been instituted or are pending or
                      contemplated under the Act.

                               (3) each of the respective signatories of the
                      certificate has carefully examined the Registration
                      Statement and the Prospectus, and any amendment or
                      supplement thereto, and, in the opinion of such signatory
                      and to his knowledge, the Registration Statement and the
                      Prospectus and any amendment or supplement thereto
                      contain all statements that are required to be stated
                      therein, and neither the Registration Statement nor the
                      Prospectus, nor any amendment or supplement thereto,
                      includes any untrue statement of a material fact or omits
                      to state any material fact required to be stated therein
                      or necessary to make the statements therein, in light of
                      the circumstances in which they are made, not misleading,
                      and, since the date on which the Registration Statement
                      was first filed with the Commission, there has occurred
                      no event required to be set forth in an amended or
                      supplemented prospectus or in an amendment to the
                      Registration Statement which has not been so set forth.



                                        - 28 -
<PAGE>






                               (4) to the knowledge of the respective
                      signatories, after due inquiry, since the date on which
                      said Registration Statement was initially filed, there
                      has not been any material adverse change or a development
                      involving a prospective material adverse change in the
                      business, properties, financial condition or earnings of
                      the Company, whether or not arising from transactions in
                      the ordinary course of business, except as disclosed in
                      said Registration Statement as heretofore amended
                      including the proposed amendment thereto delivered to the
                      Representative prior to or contemporaneously with the
                      execution of this Agreement or (but only if the
                      Representative expressly consents thereto in writing)
                      delivered to the Representative thereafter; since such
                      date and except as so disclosed or in the ordinary course
                      of business, the Company has not incurred any liability
                      or obligation, direct or indirect, or entered into any
                      material transaction; since such date and except as so
                      disclosed there has not been any material change in the
                      capital stock, short-term debt or long-term debt of the
                      Company and the Company has not acquired any of the
                      Common Shares nor has the Company declared or paid any
                      dividend, or made any other distribution, upon its
                      outstanding shares of Common Stock payable to
                      stockholders of record on a date prior to the First
                      Closing Date or Second Closing Date, as the case may be;
                      since such date and except as so disclosed, the Company
                      has not incurred any material contingent obligations, and
                      no material litigation is pending or threatened against
                      the Company; and, since such date and except as so
                      disclosed the Company has not sustained a material loss
                      or interference by strike, labor dispute, fire,
                      explosion, flood, windstorm, accident or other calamity
                      (whether or not insured) or from any court or
                      governmental action, order or decree.

              The delivery of the certificate provided for in this subparagraph
     (iii) shall be and constitute a representation and warranty of the Company
     as to the facts required in the immediately foregoing clauses (1), (2),
     (3) and (4) of this subparagraph (iii) to be set forth in said
     certificate.

                               (iv)    A certificate from each Selling
                      Stockholder (which may be signed by such Selling
                      Stockholder's Attorneys-in-Fact), dated the First Closing
                      Date or the Second Closing Date, as the case may be, to
                      the effect that the representations and warranties of
                      such Selling Stockholder in Section 3 of this Agreement
                      are true and correct as of the date of this Agreement and
                      as of the First Closing Date or the Second Closing Date,
                      as the case may be, as if again made on and as of such
                      Closing Date, and such Selling Stockholder has complied

                                        - 29 -
<PAGE>






                      with all applicable covenants herein and satisfied all
                      the conditions to be performed or satisfied by such
                      Selling Stockholder at or prior to such Closing Date.

                               (v)     A written agreement or agreements signed
                      by each director and officer of the Company and by each
                      Named Stockholder as provided in Section 6(o) of this
                      Agreement. 

                               (vi)    At the time this Agreement is executed
                      and also on the First Closing Date and the Second Closing
                      Date, there shall be delivered to the Representative a
                      letter addressed to the Representative, as Representative
                      of the Underwriters, from Ernst & Young, LLP independent
                      certified public accountants, the first letter to be
                      dated the date of this Agreement, the second letter to be
                      dated the First Closing Date and the third letter (in the
                      event of a Second Closing) to be dated the Second Closing
                      Date, to the effect set forth in Schedule C annexed
                      hereto and containing the information set forth therein
                      and such other information as may be requested by the
                      Representative as of a date within five days of the date
                      of such letter.  There shall not have been any change or
                      decrease specified in any of the letters referred to in
                      this subparagraph (vi) which makes it impractical or
                      inadvisable in the Representative's judgment to proceed
                      with the public offering or the purchase of the Common
                      Shares as contemplated hereby.

                               (vii) Such further certificates and documents as
                      the Representative may reasonably request.

                      All such opinions, certificates, letters and documents
              shall be in compliance with the provisions hereof only if they
              are satisfactory to the Representative and to Shapiro and
              Olander, counsel for the Representative and the Underwriters. 
              The Company and the Selling Stockholders shall furnish the
              Representative with such manually signed or conformed copies of
              such opinions, certificates, letters and documents as the
              Representative may reasonably request.

                      If any condition to the Underwriters' obligations
              hereunder to be satisfied prior to or at either Closing Date is
              not so satisfied, this Agreement at the Representative's election
              will terminate upon notification to the Company and the
              Attorneys-in-Fact for the Selling Stockholders without liability
              on the part of any Underwriter (including the Representative),
              the Company or the Selling Stockholders, except for the expenses
              to be paid by the Company and the Selling Stockholders pursuant
              to Section 8 hereof or reimbursed by the Company pursuant to
              Section 10 hereof and except to the extent provided in Section 12
              hereof.

                                        - 30 -
<PAGE>






              SECTION 10.      Reimbursement of Underwriters' Expenses.  If the
     sale to the Underwriters of the Common Shares at the First Closing Date is
     not consummated because any condition to the Underwriters' obligations
     hereunder is not satisfied, because the Company terminates this Agreement
     pursuant to Section 15 or because of any refusal, inability or failure on
     the part of the Company or the Selling Stockholders to perform any
     agreement herein or comply with any provision hereof, the Company shall
     pay the Representative $20,000 as provided in Section 8 hereof.  Any such
     termination shall be without liability of any party to any other party
     except that the provisions of this Section, Section 8 and Section 12 shall
     at all times be effective and shall apply.

              SECTION 11.      Effectiveness of Registration Statement.  The
     Company and the Selling Stockholders will each use their respective best
     efforts to cause the Registration Statement to become effective, to
     prevent the issuance of any stop order suspending the effectiveness of the
     Registration Statement, and, if such stop order is issued, to obtain as
     soon as possible the lifting thereof.

              SECTION 12.      Indemnification.  

                      (a)      The Company and each Selling Stockholder agrees
              to indemnify and hold harmless each Underwriter and each person,
              if any, who controls any Underwriter within the meaning of the
              Act or the Exchange Act against any losses, claims, damages, or
              liabilities, joint or several, to which such Underwriter or each
              such controlling person may become subject under the Act, the
              Exchange Act, Blue Sky Laws or other federal or state securities
              laws or regulations, at common law or otherwise (including in
              settlement of any litigation, if such settlement is effected with
              the written consent of the Company), insofar as such losses,
              claims, damages or liabilities (or actions in respect thereof)
              arise out of or are based upon any untrue statement or alleged
              untrue statement of any material fact contained in the
              Registration Statement, any Preliminary Prospectus, the
              Prospectus, or any amendment or supplement thereto, or in any
              application filed under any Blue Sky Law or other document
              executed by the Company specifically for that purpose or filed in
              any state or other jurisdiction in order to qualify any or all of
              the Common Shares under the securities laws thereof (any such
              application or document being hereinafter referred to as a "Blue
              Sky Application") or arise out of or are based upon the omission
              or alleged omission to state therein a material fact required to
              be stated therein or necessary to make the statements therein, in
              light of the circumstances in which they are made, not
              misleading; the Company agrees to reimburse each Underwriter and
              each such controlling person for any legal or other expenses
              reasonably incurred by such Underwriter or any such controlling
              person in connection with investigating or defending any such
              loss, claim, damage, liability or action; provided, however, that
              the Company will not be liable in any such case to the extent
              that:

                                        - 31 -
<PAGE>






                               (i)     any such loss, claim, damage or
                      liability arises out of or is based upon an untrue
                      statement or alleged untrue statement or omission or
                      alleged omission made in the Registration Statement, any
                      Preliminary Prospectus, the Prospectus or any amendment
                      or supplement thereto or in any Blue Sky Application in
                      reliance upon and in conformity with written information
                      furnished to the Company by or on behalf of any
                      Underwriter through the Representative specifically for
                      use therein; or

                               (ii)    if such statement or omission was
                      contained or made in any Preliminary Prospectus and
                      corrected in the Prospectus and (1) any such loss, claim,
                      damage or liability suffered or incurred by any
                      Underwriter (or any person who controls any Underwriter)
                      resulted from an action, claim or suit by any person who
                      purchased Common Shares which are the subject thereof
                      from such Underwriter in the offering, and (2) such
                      Underwriter failed to deliver or provide a copy of the
                      Prospectus to such person at or prior to the confirmation
                      of the sale of such Common Shares in any case where such
                      delivery is required by the Act unless such failure was
                      due to failure by the Company to provide copies of the
                      Prospectus to the Underwriters as required by this
                      Agreement.

              The indemnification obligations of the Company and Selling
              Stockholders as provided above are in addition to any liabilities
              the Company and Selling Stockholders may otherwise have under
              other agreements, under common law or otherwise.

                      (b)      Each Underwriter will severally and not jointly
              indemnify and hold harmless each Selling Stockholder and the
              Company, each of its directors and each of its officers who sign
              the Registration Statement, and each person, if any, who controls
              the Company within the meaning of the Act or the Exchange Act,
              against any losses, claims, damages or liabilities to which the
              Company, any Selling Stockholder or any such director, officer or
              controlling person may become subject under the Act, the Exchange
              Act, Blue Sky Laws or other federal or state statutory laws or
              regulations, at common law or otherwise (including in settlement
              of any litigation, if such settlement is effected with the
              written consent of such Underwriter and the Representative, which
              shall not be unreasonably withheld), insofar as such losses,
              claims, damages or liabilities (or actions in respect thereof)
              arise out of or are based upon any untrue or alleged untrue
              statement of any material fact contained in the Registration
              Statement, any Preliminary Prospectus, the Prospectus, or any
              amendment or supplement thereto, or in any Blue Sky Application,
              or arise out of or are based upon the omission or alleged
              omission to state therein a material fact required to be stated

                                        - 32 -
<PAGE>






              therein or necessary to make the statements therein not
              misleading, in each case to the extent, but only to the extent,
              that such untrue statement or alleged untrue statement or
              omission or alleged omission was made in the Registration
              Statement, any Preliminary Prospectus, the Prospectus, or any
              amendment or supplement thereto, or in any Blue Sky Application,
              in reliance upon and in conformity with any written information
              furnished to the Company by such Underwriter through the
              Representative specifically for use in the preparation thereof;
              each Underwriter will severally reimburse any legal or other
              expenses reasonably incurred by the Company, any Selling
              Stockholder or any such director, officer, or controlling person
              in connection with investigating or defending any such loss,
              claim, damage, liability or action.  The indemnification
              obligations of each Underwriter as provided above are in addition
              to any liabilities any such Underwriter may otherwise have under
              other agreements, under common law or otherwise.  Notwithstanding
              the provisions of this Section, no Underwriter shall be required
              to indemnify the Company, any Selling Stockholder or any officer,
              director or controlling person of the Company in any amount in
              excess of the total price at which the Common Shares purchased by
              any such Underwriter hereunder were offered to the public, plus
              reimbursement for reasonable legal fees and other reasonable
              expenses incurred.  For all purposes of this Agreement, the
              legend required by Item 502(d)(2) of Regulation S-B promulgated
              under the Act, the name of each Underwriter and the amounts of
              the selling concession and reallowance set forth in the
              Prospectus constitute the only information furnished in writing
              by or on behalf of any Underwriter expressly for inclusion in any
              Preliminary Prospectus, the Registration Statement, the
              Prospectus (as from time to time amended or supplemented) or Blue
              Sky Application.

                      (c)      Each Selling Stockholder agrees to indemnify and
              hold harmless the Company, each of its directors and each of its
              officers who signs the Registration Statement, and each person,
              if any, controlling the Company with the meaning of the Act or
              the Exchange Act to the same extent as the foregoing indemnity
              from the Company and the Selling Stockholders to each Underwriter
              set forth in paragraph (a) hereof of this Section, but only with
              respect to information relating to such Selling Stockholder
              furnished in writing by such Selling Stockholder expressly for
              use in connection with the Registration Statement or the
              Prospectus.  In case any action or claim shall be brought or
              asserted against the Company, its directors, such officers or any
              such controlling person, in respect of which indemnity may be
              sought against any Selling Stockholder, such Selling Stockholder
              shall have the rights and duties given the Company, and the
              Company, such directors or officers and any such controlling
              person shall have the rights and duties given to the Underwriters
              by paragraph (a) of this Section.


                                        - 33 -
<PAGE>






                      (d)      Promptly after receipt by an indemnified party
              under this Section of notice of the commencement of any action,
              such indemnified party will, if a claim in respect thereof is to
              be made against an indemnifying party under this Section, notify
              the indemnifying party in writing of the commencement thereof,
              but the omission to so notify the indemnifying party will not
              relieve any indemnifying party from any liability which it or he
              may have to any indemnified party otherwise than under this
              Section.  In case any such action is brought against any
              indemnified party and such indemnified party notifies an
              indemnifying party of the commencement thereof, the indemnifying
              party will be entitled to participate in, and, to the extent that
              it or he may wish, jointly with all other indemnifying parties,
              similarly notified, to assume the defense thereof, with counsel
              reasonably satisfactory to such indemnified party, provided,
              however, if the defendants in any such action include both the
              indemnified party and the indemnifying party and the indemnified
              party shall have reasonably concluded that there may be legal
              defenses available to it or he and/or other indemnified parties
              which are different from or additional to those available to the
              indemnifying party, the indemnified party or parties shall have
              the right to select separate counsel to assume such legal
              defenses and  to otherwise participate in the defense of such
              action on behalf of such indemnified party or parties.  Upon
              receipt of notice from the indemnifying party to such indemnified
              party of its election to assume the defense of such action and
              upon approval by the indemnified party of counsel to the
              indemnifying party, the indemnifying party will not be liable to
              such indemnified party under this Section for any legal or other
              expenses subsequently incurred by such indemnified party in
              connection with the defense thereof, unless:

                               (i)     the indemnified party shall have
                      employed such counsel in connection with the assumption
                      of legal defenses in accordance with the proviso to the
                      next preceding sentence (it being understood, however,
                      that the indemnifying party shall not be liable for the
                      expenses of more than one separate counsel, approved by
                      the Representative in the event that one or more of the
                      Underwriters, their directors, officers or controlling
                      persons, are the indemnified parties);

                               (ii)    the indemnifying party shall not have
                      employed counsel reasonably satisfactory to the
                      indemnified party to represent the indemnified party
                      within a reasonable time after notice of commencement of
                      the action; or

                               (iii)   the indemnifying party has authorized
                      the employment of counsel at the expense of the
                      indemnifying party.


                                        - 34 -
<PAGE>






                      (e)      If the indemnification provided for in this
              Section is unavailable to an indemnified party under
              subparagraphs (a), (b) or (c) hereof in respect of any losses,
              claims, damages or liabilities referred to therein, then each
              indemnifying party, in lieu of indemnifying such indemnified
              party, shall, subject to the limitations hereinafter set forth,
              contribute to the amount paid or payable by such indemnified
              party as a result of such losses, claims, damages or liabilities:

                               (i)     in such proportion as is appropriate to
                      reflect the relative benefits received by the Company,
                      each Selling Stockholder and the Underwriters from the
                      offering of the Common Shares; or

                               (ii)    if the allocation provided by clause (i)
                      above is not permitted by applicable law, in such
                      proportion as is appropriate to reflect not only the
                      relative benefits referred to in clause (i) above, but
                      also the relative fault of the Company, each Selling
                      Stockholder and the Underwriters in connection with the
                      statements or omissions which resulted in such losses,
                      claims, damages or liabilities, as well as any other
                      relevant equitable considerations.

                      The respective relative benefits received by the Company,
              each Selling Stockholder and the Underwriters shall be deemed to
              be in such proportion so that the Underwriters are responsible
              for the portion of the losses, claims, damages or liabilities
              represented by the percentage that the underwriting discount per
              share appearing on the cover page of the Prospectus bears to the
              public offering price per share appearing thereon, the Selling
              Stockholders are responsible for the portion represented by the
              percentage that the total net proceeds received by the Selling
              Stockholders bears to the total public offering price appearing
              on the cover page of the Prospectus, provided that no Selling
              Stockholder shall in any case be required to contribute or make
              other payments under this Agreement which, in the aggregate,
              exceeds the proceeds of the offering received by such Selling
              Stockholder, and the Company is responsible for the remaining
              portion.  The relative fault of the Company, each Selling
              Stockholder and the Underwriters shall be determined by reference
              to, among other things, whether the untrue or alleged untrue
              statement of a material fact or the omission or alleged omission
              to state a material fact relates to the information supplied by
              the Company, by each Selling Stockholder or by the Underwriters
              and the parties' relative intent, knowledge, access to
              information and opportunity to correct or prevent such statement
              or omission.  The amount paid or payable by a party as a result
              of the losses, claims, damages and liabilities referred to above
              shall be deemed to include, subject to the limitations set forth
              in paragraph (d) of this Section, any legal or other fees or


                                        - 35 -
<PAGE>






              expenses reasonably incurred by such party in connection with
              investigating or defending any action or claim.

                      The Company, each of the Selling Stockholders and the
              Underwriters agree that it would not be just and equitable if
              contribution pursuant to this Section were determined by pro rata
              or per capita allocation (even if the Underwriters were treated
              as one entity for such purpose) or by any other method or
              allocation which does not take into account the equitable
              considerations referred to in the immediately preceding
              paragraph.  Notwithstanding the provisions of this Section, no
              Underwriter shall be required to contribute any amount in excess
              of the amount by which the total price at which the Common Shares
              underwritten by it and distributed to the public exceeds the
              amount of any damages which such Underwriter has otherwise been
              required to pay by reason of such untrue or alleged untrue
              statement or omission or alleged omission.  No person guilty of
              fraudulent misrepresentation (within the meaning of Section 11(f)
              of the Act) shall be entitled to contribution from any person who
              was not guilty of such fraudulent misrepresentation.  The
              Underwriters' obligations to contribute pursuant to this Section
              are several in proportion to their respective underwriting
              commitments and not joint.

              SECTION 13.      Default of Underwriters.  It shall be a condition
     to this Agreement and the obligation of the Company and each of the
     Selling Stockholders to sell and deliver the Common Shares hereunder, and
     of each Underwriter to purchase the Common Shares hereunder in the manner
     as described herein, that, except as hereinafter in this paragraph
     provided, each of the Underwriters shall purchase and pay for all of the
     Common Shares agreed to be purchased by such Underwriter hereunder upon
     tender to the Representative of all such Common Shares in accordance with
     the terms hereof.  If any Underwriter or Underwriters default in their
     obligations to purchase Common Shares hereunder on either the First or
     Second Closing Date and the aggregate number of Common Shares which such
     defaulting Underwriter or Underwriters agreed but failed to purchase does
     not exceed ten percent (10%) of the total number of Common Shares which
     the Underwriters are obligated to purchase on such Closing Date, the
     Representative in the case of a default on the First Closing Date may make
     arrangements satisfactory to the Company and the Selling Stockholders and
     in the case of a default on the Second Closing Date, may make arrangements
     satisfactory to the Company and TDH for the purchase of such Common Shares
     by other persons, including any of the Underwriters, but if no such
     arrangements are made by such Closing Date the nondefaulting Underwriters
     shall be obligated severally, in proportion to their respective
     commitments hereunder, to purchase the Common Shares which such defaulting
     Underwriters agreed but failed to purchase on such Closing Date.  If any
     Underwriter or Underwriters so default and the aggregate number of Common
     Shares with respect to which such default or defaults occur is greater
     than the above percentage and arrangements satisfactory to the
     Representative, the Company and the Selling Stockholders in the case of a
     default on the First Closing Date or arrangements satisfactory to the

                                        - 36 -
<PAGE>






     Representative and the Company and TDH in the case of a default on the
     Second Closing Date, for the purchase of such Common Shares by other
     persons are not made with 36 hours after such default, this Agreement will
     terminate without liability on the part of any non-defaulting Underwriter,
     the Company or any Selling Stockholder, except for the expenses to be paid
     by the Company and the Selling Stockholders pursuant to Section 8 hereof
     and except to the extent provided in Section 12 hereof.

              In the event that Common Shares to which a default relates are to
     be purchased by the non-defaulting Underwriters or by another party or
     parties, the Representative or the Company shall have the right to
     postpone the First or Second Closing Date, as the case may be, for not
     more than seven business days in order that the necessary changes in the
     Registration Statement, Prospectus and any other documents, as well as any
     other arrangements, may be effected.  Nothing herein will relieve a
     defaulting Underwriter from liability for its default.

              As used in this Agreement, the term "Underwriter" includes any
     person substituted for an Underwriter under this Section.

              SECTION 14.      Effective Date.  If the date of execution of this
     Agreement is subsequent to the date upon which the Registration Statement
     becomes effective, this Agreement shall become effective immediately in
     all respects.  If the date of execution of this Agreement precedes the
     date upon which the Registration Statement becomes effective, this
     Agreement shall become effective immediately as to Sections 8, 10, 12 and
     15 and, as to all other provisions, at 9:00 A.M., Baltimore time, on the
     day following the date upon which the Registration Statement becomes
     effective, unless such a day is a Saturday, Sunday or holiday (in which
     event this Agreement shall become effective at such hour on the business
     day next succeeding such Saturday, Sunday or holiday); notwithstanding the
     foregoing, this Agreement shall nevertheless become effective (a) at such
     earlier time after the Registration Statement becomes effective as the
     Representative may determine on and by notice to the Company and to the
     Attorneys-in-Fact for the Selling Stockholders or (b) by release of any of
     the Common Shares for sale to the public.  For the purposes of this
     Section, the Common Shares shall be deemed to have been released upon the
     release for publication of any newspaper advertisement relating to the
     Common Shares or upon the release by the Representative of telegrams:

                      (a)      advising the Underwriters that the Common Shares
              are released for public offering; or 

                      (b)      offering the Common Shares for sale to securities
              dealers, whichever may occur first.

              SECTION 15.      Termination.  Without limiting the right to
     terminate this Agreement pursuant to any other provisions hereof:

                      (a)      This Agreement may be terminated by the Company
              by notice to the Representative and to the Attorneys-in-Fact for
              the Selling Stockholders or by the Representative by notice to

                                        - 37 -
<PAGE>






              the Company and to the Attorneys-in-Fact for the Selling
              Stockholders at any time prior to the time this Agreement shall
              become effective as to all its provisions, and any such
              termination shall be without liability on the part of the Company
              or any Selling Stockholder to any Underwriter (except for the
              expenses to be paid by the Company and the Selling Stockholders
              pursuant to Section 8 hereof and except to the extent provided in
              Section 12 hereof) or of any Underwriter to the Company or any
              Selling Stockholder.

                      (b)      This Agreement may also be terminated by the
              Representative prior to the First Closing Date, and the option
              from the Company and TDH referred to in Section 5 hereof, if
              exercised, may be canceled at any time prior to the Second
              Closing Date, if in the Representative's reasonable judgment
              payment for and delivery of the Common Shares is rendered
              impracticable or inadvisable because:

                               (i)     additional material governmental
                      restrictions, not in force and effect on the date hereof,
                      shall have been imposed upon trading in securities
                      generally or minimum or maximum prices shall have been
                      generally established on the New York Stock Exchange, the
                      American Stock Exchange, the NASDAQ National Market
                      System or over-the-counter market, or trading in
                      securities generally shall have been suspended on either
                      such exchange or over-the-counter market or a general
                      banking moratorium shall have been established by
                      federal, or New York authorities; or

                               (ii)    any event shall have occurred or shall
                      exist which makes untrue or incorrect in any material
                      respect any statement or information contained in the
                      Registration Statement or which is not reflected in the
                      Registration Statement but should be reflected therein in
                      order to make the statements or information contained
                      therein, in light of the circumstances in which they are
                      made, not misleading in any material respect; or

                               (iii)   an outbreak or escalation of major
                      hostilities or other national or international emergency
                      or calamity or any substantial change in political,
                      financial or economic conditions shall have occurred or
                      shall have accelerated to such extent, as in your
                      reasonable judgment, as will have a material adverse
                      effect on the general United States securities market or
                      make it impractical or inadvisable under such
                      circumstances to proceed with completion of the sale of
                      and payment for the Common Shares; or

                               (iv)    since the respective dates as of which
                      information is given in the Registration Statement and

                                        - 38 -
<PAGE>






                      the Prospectus, a material adverse change has occurred in
                      the business, financial condition, results of operations,
                      properties or business prospects of the Company, whether
                      or not in the ordinary course of business; or

                               (v)     trading in any of the securities of the
                      Company shall have been suspended by the Securities and
                      Exchange Commission, the NASDAQ National Market System.

                      Any termination pursuant to this subsection (b) shall be
              without liability on the part of any Underwriter to the Company
              or any Selling Stockholder or on the part of the Company or any
              Selling Stockholders to any Underwriter (except for expenses to
              be paid by the Company and the Selling Stockholders pursuant to
              Section 8 hereof and except as to indemnification to the extent
              provided in Section 12 hereof).

              SECTION 16.      Representations and Indemnities to Survive
     Delivery.  The respective indemnities, agreements, representations,
     warranties, and other statements of the Company, of its officers or
     directors, of the Selling Stockholders and of the Underwriters set forth
     in or made pursuant to this Agreement will remain in full force and
     effect, regardless of any investigation made by or on behalf of any
     Underwriter, Selling Stockholder or the Company or any of its or their
     partners, officers, directors or any controlling person, as the case may
     be, and will survive delivery of and payment for the Common Shares sold
     hereunder.

              SECTION 17.      Notices.  All communications hereunder will be in
     writing and, if sent to the Underwriters or the Representative will be
     mailed, delivered or telegraphed and confirmed to you c/o Ferris, Baker
     Watts, Incorporated, 100 Light Street, 8th Floor, Baltimore, Maryland
     21202, Attention:  Todd L. Parchman, Senior Vice President,

              With a copy to:

              Shapiro and Olander
              20th Floor
              36 S. Charles Street
              Baltimore, Maryland 21201

              Attention:  Melissa Allison Warren

              If sent to the Company, will be mailed, delivered or telegraphed
     and confirmed to the Company at:

              Industrial Training Corporation
              13515 Dulles Technology Drive
              Herndon, Virginia    22071

              Attention:  Philip J. Facchina


                                        - 39 -
<PAGE>






              With a copy to:

              Kirkpatrick & Lockhart
              1800 M Street, N.W.
              South Lobby, 9th Floor
              Washington, D.C.    20036

              Attention:  Alan J. Berkeley

              and, if sent to any of the Selling Stockholders, will be mailed,
     delivered or telegraphed and confirmed to the Attorneys-in-Fact at such
     address as they have previously furnished to the Company and the
     Representative (or, in the event of the failure so to furnish, to the
     Selling Stockholders at their respective addresses set forth in the
     Custodian Agreement).

              SECTION 18.      Successors.  This Agreement shall inure to the
     benefit of and be binding upon the parties hereto and their respective
     successors, personal representatives and assigns, and to the benefit of
     the officers and directors and controlling persons referred to in Section
     12, and no other person will have any right or obligations hereunder.  The
     term "successors" shall not include any purchaser of the Common Shares as
     such from any of the Underwriters merely by reason of such purchase.

              SECTION 19.      Partial Unenforceability.  If any section,
     paragraph or provision of this Agreement is for any reason determined to
     be invalid or unenforceable, such determination shall not affect the
     validity or enforceability of any other section, paragraph or provision
     hereof.

              SECTION 20.      Applicable Law.  This Agreement shall be governed
     by and construed in accordance with the laws of the State of Maryland.

              SECTION 21.      Counterparts.  This Agreement may be executed in
     counterparts, each of which shall be deemed an original but all of which
     shall constitute one and the same instrument.

              If the foregoing is in accordance with your understanding of our
     agreement, kindly sign and return to us the enclosed duplicates hereof,
     whereupon this Agreement will become a binding agreement among the
     Company, the Selling Stockholders and the several Underwriters, including
     you, all in accordance with its terms.

                                       Very truly yours,



                                       INDUSTRIAL TRAINING CORPORATION



                                       By:   ______________________________

                                        - 40 -
<PAGE>






                                        Name:  ____________________________
                                        Title: ____________________________

                                       Each of the Selling Stockholders named
                                       in Schedule A hereto.



                                       By:_________________________________
                                          Attorney-in-Fact

     The foregoing Underwriting Agreement
     is hereby confirmed and accepted as 
     of the date first above written.


     FERRIS, BAKER WATTS, INCORPORATED



     By:                                             
     Acting as Representative of the several
     Underwriters (including itself) named in
     Schedule B hereto.





























                                        - 41 -
<PAGE>






                                     SCHEDULE A
                                     ----------

                                                                Number of Shares
                                                                  to be Sold    
                                                                ----------------

     Industrial Training Corporation     . . . . . .                     875,000

     Selling Stockholders:
              TDH II Limited . . . . . . . . . . . .                     152,068
              Steven L. Roden  . . . . . . . . . . .                      12,762
              Harvey Shuster . . . . . . . . . . . .                       5,947
              Glen Crews . . . . . . . . . . . . . .                       2,510
              Phyllis Fobes  . . . . . . . . . . . .                       1,713

                      TOTAL  . . . . . . . . . . . . .                 1,050,000
                                                                       =========
<PAGE>






                                     SCHEDULE B
                                     ----------
                                                                       Number of
                               Name of Underwriter                      Shares  
                               ------------------                      ---------

     Ferris, Baker Watts, Incorporated

                                                                       _________
                      Total  . . . . . . . . . . . . . . . . . .       1,050,000
                                                                       =========
<PAGE>






                                     SCHEDULE C
                                     ----------
                           Comfort Letter Ernst & Young LLP
                           --------------------------------

              (1)     They are independent public accountants with respect to
     the Company within the meaning of the Act and the applicable rules and
     regulations thereunder, and the answer to Item 10 of the Form SB-2
     Registration Statement, insofar as it relates to them, is correct.

              (2)     In their opinion, the consolidated financial statements
     of the Company included in the Registration Statement comply as to form in
     all material respects with the applicable accounting requirements of the
     Act and the rules and regulations thereunder.

              (3)     They have not examined any financial statements of the
     Company as of any date or for any period subsequent to December 31, 1994;
     although they have made an examination for the year ended December 31,
     1994, the purpose (and therefore the scope) of the examination was to
     enable them to express their opinion on the consolidated financial
     statements as of December 31, 1994, and for the year then ended, but not
     on the financial statements for any interim period within that period. 
     Therefore, they are unable to and do not express any opinion on the
     unaudited consolidated balance sheet as of June 30, 1995 or the unaudited
     consolidated statements of income, stockholder's equity and cash flows for
     the six months ended June 30, 1995 and June 30, 1994 included in the
     Registration Statement.

              (4)     For purposes of their letter, they have read the 1995
     minutes of meetings of the stockholders and Board of Directors as set
     forth in the minute books at September___, 1995, officials of the Company
     having advised them that the minutes of all such meetings through that
     date were set forth therein, and have carried out other procedures to
     September ___, 1995 as follows:

                      (a)      With respect to the six-month periods ended June
              30, 1995 and June 30, 1994, they have:

                               (i)     Read the unaudited consolidated balance
                      sheets of the Company as of June 30 1995 and June 30,
                      1994 and the unaudited consolidated statements of income,
                      stockholders' equity and cash flows for the six-month
                      periods ended June 30, 1995 and June 30, 1994 included in
                      the Registration Statement; and

                               (ii)    Made inquiries of certain officials of
                      the Company who have responsibility for financial and
                      accounting matters regarding (1) whether the unaudited
                      financial statements referred to under (4)(a)(i) comply
                      in form in all material aspects with the applicable
                      accounting requirements of the Act and the rules and
                      regulations thereunder and (2) whether those financial
                      statements are in conformity with generally accepted
                      accounting principles applied on a basis substantially
<PAGE>






                      consistent with that of the audited financial statements
                      included in the Registration Statement.

                      (b)      With respect to the period from July 1, 1995 to
              August 31, 1995, they have:

                               (i)     Read the unaudited consolidated
                      financial statements of the Company for July and August
                      of both 1994 and 1995 furnished to them by the Company,
                      officials of the Company having advised them that no
                      financial statements as of any date or for any period
                      subsequent to August 31, 1995 were available; and

                               (ii)    Made inquiries of certain officials of
                      the Company who have responsibility for financial and
                      accounting matters as to whether the unaudited financial
                      statements referred to in (4)(b)(i) are in conformity
                      with generally accepted accounting principles applied on
                      a basis substantially consistent with that of the audited
                      financial statements included in the Registration
                      Statement.

              (5)     On the basis of the specified procedures detailed above
     (which did not include an examination in accordance with generally
     accepted auditing standards), nothing came to their attention as a result
     of the foregoing procedures, however, that caused them to believe that:

                      (a)      The financial statements described in (4)(a)(i),
              included in the Registration Statement, do not comply as to form
              in all material respects with the applicable accounting
              requirements of the Act and the rules and regulations thereunder
              or are not in conformity with generally accepted accounting
              principles applied on a basis substantially consistent with that
              of the audited financial statements; or

                      (b)      At August 31, 1995 there was any change in the
              capital stock or long-term debt of the Company as compared with
              amounts shown in the June 30, 1995 unaudited consolidated balance
              sheet included in the Registration Statement.

              (6)     Company officials have advised them that no statements as
     of any date or for any period subsequent to August 31, 1995 are available;
     accordingly, the procedures carried out by them after August 31, 1995
     have, of necessity, been even more limited than those with respect to the
     periods referred to in 4 above.  They have made inquiries of certain
     Company officials who have responsibility for financial and accounting
     matters regarding whether (a) there was any change at September ___, 1991
     in the capital stock or long-term debt of the Company or any decreases in
     net current assets or stockholders' equity as compared with amounts shown
     on the June 30, 1995 unaudited consolidated balance sheet included in the
     Registration Statement or (b) for the period from  July 1, 1995 to
     September ____, 1995 there were any decreases, as compared with the
     corresponding period in the preceding year, in net sales or in the total
     or per share amounts of net earnings.  On the basis of these inquiries and
<PAGE>






     their reading of the minutes as described in 4 above, nothing came to
     their attention that caused them to believe that there was any such change
     or decrease except in all instances for changes or decreases that the
     Registration Statement discloses have occurred or may occur.

              (7)     In addition to the procedures referred to in 4, 5 and 6
     above, they have carried out certain specified procedures, not
     constituting an audit, with respect to certain amounts, percentages,
     numerical data and financial information appearing in the Registration
     Statement, which have previously been specified by the Representative and
     which are specified in their letter, and have compared certain of such
     items with, and have found such amounts, percentages, numerical data and
     financial information to be in agreement with, the accounting, financial
     and other records of the Company.

      
<PAGE>

                                August 16, 1996



Industrial Training Corporation
13515 Dulles Technology Drive
Herndon, Virginia 22071

Ladies and Gentlemen:

     You have requested our opinion as counsel to Industrial Training
Corporation, a corporation organized under the laws of Maryland with its
headquarters located in Herndon, Virginia ("Company"), in connection with
the offering by the Company to the public of 1,207,500 shares of the
Company's common stock, $0.10 par value ("Shares").

     We have participated in the preparation of a registration statement
on Form SB-2 ("Registration Statement") and the prospectus included therein
("Prospectus") relating to the Company's issuance of shares, and in
connection therewith, have examined and relied upon the originals or copies
of such records, agreements, documents and other instruments, the Articles
of Incorporation of the Company, as amended ("Articles"), the Bylaws of the
Company, the minutes of the meetings of the board of directors of the
Company to date relating to the authorization and issuance of the Shares and
have made such inquiries of such officers and representatives as we have
deemed relevant and necessary as the basis for the opinion hereinafter set
forth.  In such examination, we have assumed, without independent
verification, the genuineness of all signatures (whether original or
photostatic), the legal capacity of natural persons, the authenticity of all
documents submitted to us as originals, and the conformity to authentic
original documents of all documents submitted to us as certified or 
photostatic copies.  We have assumed, without independent verification, the
accuracy of the relevant facts stated therein.

     As to any other facts material to the opinion expressed herein that
were not independently established or verified, we have relied upon
statements and representations of officers and employees of the Company.

     Based upon the foregoing and subject to the qualifications set
forth below, we are of the opinion that, on the basis of such examination,
the Company has been duly organized and is validly existing under the laws
of Virginia and that the Company has authority to issue up to 4,000,000
Shares, each having $0.10 par value.  It also is our opinion that the Shares
referred to in the Registration Statement, when issued and sold as
contemplated in the Registration Statement, will be legally issued, fully
paid and non-assessable and no personal liability will attach to the
ownership of such Shares.

     We hereby consent to the filing of this opinion as an exhibit to
the Registration Statement and we consent to the reference to our firm under
the caption "Legal Opinions" in the Prospectus.

     The foregoing opinion is being furnished to, and is solely for the
benefit of, the addressee named above and except with our prior consent, is
not to be used, circulated, quoted, published or otherwise referred to or
disseminated for any other purpose or relied upon by any person or entity
other than said addressee.

                              Very truly yours,

                              KIRKPATRICK & LOCKHART LLP


                              By:_______________________
                                 Thomas F. Cooney, III

<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                           -------------------------------
                                EMPLOYMENT AGREEMENT
                                --------------------

              This Agreement made by and between Industrial Training
     Corporation (hereinafter called the "Company") and James H. Walton
     (hereinafter called the "Executive").
              1.      Employment.  The Company agrees to employ the Executive
     as President, with such duties as may be reasonably assigned to him/her
     from time to time by the Board of Directors of the company then in office,
     or its designee.
              2.      Acceptance.  The Executive hereby accepts employment upon
     the terms and conditions set forth in this Agreement.  During the Term of
     this Agreement, and subject to the provisions of Section 6(a) of this
     Agreement, the Executive agrees to devote his/her full business time and
     services to the faithful performance of the duties which may be reasonably
     assigned to him/her and which are consistent with his/her Executive office
     under Section 1 of this Agreement.
              3.      Compensation.  For all services rendered by the Executive
     under this Agreement, the Company shall pay the Executive a basic salary
     of $78,750 per year, payable in periodic installments in accordance with
     the Company's normal payroll practices for salaried employees.  Nothing
     herein shall affect the eligibility of the Executive to receive salary
     increases, bonus awards, stock option grants, pension, profit-sharing
     arrangement, employee benefits and the like which the Company may from
     time to time grant or make available to the Executive.  Once each year,
     consideration shall be given by the Board of Directors of the Company to a
     salary increase for the Executive and whether to award a bonus to the
     Executive, and if so, in what amount.
              4.      Term.  The initial Term of this Agreement shall begin on
     January 1, 1987 (the initial "commencement date") and shall continue
     thereafter for three years through December 31, 1989.  The second Term of
     this Agreement shall, without further action on the part of the Company or
     the Executive, automatically begin on January 2, 1987, and shall continue
     thereafter for three years through January 1, 1990.  Each subsequent and
     successive Term of this Agreement shall automatically begin on the
     calendar day next following the commencement date of the immediately
     preceding Term (i.e., on January 3, 1987, on January 4, 1987, etc.) and
     shall continue thereafter for three years (i.e., through January 2, 1990,
     through January 3, 1990, etc.), unless terminated in accordance with the
     provisions of Section 5 of this Agreement.
              5.      Termination.  Unless the parties otherwise agree in
     writing, termination of this Agreement in accordance with the provisions
     of this Section shall also constitute termination of the Executive's
     employment with the Company without the need for further notice or action
     by either party.
              (a)     Incapacity.  In the event the Executive shall be unable
     to perform his/her duties owing to illness or other incapacity for a
     period of more than 120 consecutive days or an aggregate of 180 days in
     any 12 month period, the Company may, at its option, by written notice

                                          1G
<PAGE>






     addressed to the Executive, and sent subsequent to such 120 days or 180
     days, terminate this Agreement as of a date to be specified in such
     notice, but not less than 30 days after the date of the sending of such
     notice; provided, however, that if prior to the date specified in such
     notice the Executive's illness or other incapacity shall have terminated
     and he/she shall have satisfactorily taken up and performed his/her duties
     under this Agreement, the notice of termination shall be disregarded, and
     this Agreement shall continue in full force and effect.  (See Sections 11
     and 12 of this Agreement for medical, sick leave and disability benefits).
              (b)     Death.  In the event of the Executive's death during the
     term of his/her employment hereunder, this Agreement shall terminate as of
     the date of death, and the Executive's spouse, or such other person whom
     the Executive shall have designated in writing to the Company, shall be
     paid the Executive's then prevailing salary prorated to the date of the
     Executive's death.  The Company shall also pay to such spouse, or such
     other designated person, a death benefit of $5,000.
              (c)     Withdrawal from Business.  The Company shall terminate
     this Agreement upon 60 days written notice to the Executive of a bona fide
     decision by the Company to wind up its business and liquidate its assets
     (other than in connection with a merger, consolidation, or other event
     specified in Section 7), and all rights and obligations of both parties
     hereto (except those under Section 6(d) hereof) shall cease upon such
     termination.  In this event, the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.
              (d)     Termination by the Company With Notice.  The Company may
     terminate this Agreement for a reason not set forth in Section 5(a) or
     5(c) at any time upon 60 days written notice to the Executive.  In this
     event the Executive shall be paid his/her then prevailing salary prorated
     to the date of termination, and, in addition a termination allowance equal
     to 34 months' salary, based upon the highest annual salary rate paid the
     Executive during the Term of this Agreement.  The termination allowance
     may, at the option of the Company, be paid in periodic installments over
     the first 10 months following termination in accordance with the Company's
     regular payroll periods or over such lessor period as the Company may
     determine with the concurrence of the Executive.
              (e)     Termination by the Executive with Notice.  The Executive
     may terminate this Agreement at any time upon 12 months written notice to
     the Company, in which event the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.  In the event the
     parties cannot agree as to whether the termination was, in effect, a
     termination by the Company or by the Executive, the parties shall submit
     such dispute for arbitration, as provided for in Section 16 of this
     Agreement.  During a period of 6 months following any such termination by
     the Executive, the Executive agrees to provide such consulting services to
     the Company as it may reasonably request, at such time or times within
     such period as may be mutually agreed upon between the Company and the
     Executive.  The Executive shall be compensated for any such consulting
     services at 120% of the daily rate when last employed by the Company plus
     reimbursement for any reasonable out-of-pocket expenses incurred by the
     Executive in rendering such consulting services.



                                          2G
<PAGE>






              6.      Outside Business Interests, Employee Solicitation and
              Company Property.
              (a)     Without the written consent of the Board of Directors of
     the Company, which consent shall not be unreasonably withheld, the
     Executive agrees that during the Term of this Agreement he/she will not be
     affiliated with any competitor, supplier or customer of the Company, as an
     officer, director, partner, employee, agent, consultant (or similar
     capacity) or more than a 1% stockholder.
              (b)     The Executive further agrees that during the Term of this
     Agreement he/she will not, directly or indirectly, encourage employees of
     the Industrial Training Corporation (hereinafter meaning the Company
     and/or any of its subsidiary companies now existing or hereafter formed)
     to leave the employ of the Industrial Training Corporation for the purpose
     of seeking or obtaining employment in any other activity with which the
     Executive intends to become affiliated.
              (c)     The Executive further agrees that during a period of two
     years following the termination of employment, regardless of the reasons
     for such termination, he/she will not, directly or indirectly, hire,
     attempt to hire or encourage employees of the Industrial Training
     Corporation to leave the employ of the Industrial Training Corporation.
              (d)     The Executive further agrees that following the
     termination of his/her employment he/she will not, directly or indirectly,
     take with him/her or use any Industrial Training Corporation property,
     such as drawings, reports, data or proposals, design or manufacturing
     information, wage and salary information, records or the like relating or
     peculiar to the Industrial Training Corporation's products, research or
     development or other activities, nor disclose to any others information of
     a privileged nature, without prior written consent of the Chairman of the
     Board of the Company.
              (e)     The Executive further agrees that during a period of two
     years following the termination of his/her employment he/she will not,
     directly or indirectly, participate (on his/her own behalf or on behalf of
     any other corporation, venture or enterprise engaged in commercial
     activities) in any matters which were the subject of outstanding bids or
     solicitations of the Industrial Training Corporation or of bids or
     solicitations in preparation by the Industrial Training Corporation during
     his/her employ by the Company.
              (f)     The Executive further agrees that in the event he/she
     terminates without giving notice as required by Section 5(e) for a period
     of one year following such termination of employment, he/she will not
     engage, directly or indirectly, as proprietor, partner, shareholder,
     director, officer, employee, agent, consultant, or in any other capacity
     or manner whatsoever, in any business activity competitive with the
     business of the Industrial Training Corporation, as constituted during
     his/her employment and on the date of termination of his/her employment. 
     If any court of competent jurisdiction shall determine this covenant to be
     unenforceable as to either the term or scope imposed above, then this
     covenant nevertheless shall be enforceable by such court as to such
     shorter term or such lesser scope as may be determined by the court to be
     reasonable and enforceable.
              (g)     The Executive further agrees that the provisions of this
     Section 6 are of vital importance to the Company and incorporate crucial

                                          3G
<PAGE>






     Company policies and a means of safeguarding valuable proprietary rights
     and interests of the Industrial Training Corporation.  Accordingly, the
     Executive agrees that the Company shall be entitled to injunctive relief,
     in addition to all other remedies permitted by law, to enforce the
     provisions of this Section 6.
              7.      Merger or Acquisition.  In the event the Company should
     consolidate with, or merge into another corporation, or transfer all or
     substantially all of its assets to another entity, this Agreement shall
     continue in full force and effect.
              8.      Personnel Policies.  To the extent not otherwise set
     forth herein, the conditions of employment shall be governed by the
     operating and personnel policies of the Company.
              9.      Vacations.  The Executive shall be entitled to a
     reasonable vacation each year of his/her term of employment.
              10.     Legal and Accounting Fees.  Recognizing that it is in its
     interest that persons holding executive positions not be unduly burdened
     or involved in legal proceedings or matter which would necessarily
     interfere with the efficient performance of their duties for the Company,
     the Company agrees to reimburse the Executive for legal and accounting
     fees and expenses (up to $1,000 during each calendar year of the Term of
     the Agreement) incurred in connection with tax matters, estate planning
     matters, employment contract matters, and other matters related to his/her
     employment or position with the Company, other than for matters in which
     the Executive takes a position contrary to the interests of the Company. 
     Fees for ordinary tax planning and tax shelter reviews are excluded.  The
     unused reimbursement in one calendar year will be carried forward up to a
     maximum of $5,000; fees and expenses not reimbursed in one calendar year
     can be submitted for reimbursement in subsequent years.  It is expected
     that the Executive will not seek reimbursement for such fees that are
     clearly related to the outside business interests of himself/herself or
     his/her family.
              11.     Medical Expenses.  Recognizing that the continued good
     health of the Executive and his/her family is of vital concern to the
     Company, since such good health is directly related to the services which
     the Executive will be expected to render to the affairs of the Company,
     the Executive agrees to undergo a thorough and complete medical
     examination at least once during each year of his/her term of employment. 
     The Executive further agrees to have the examining physician report the
     findings of each examination to the Company, if so requested.  Moreover,
     in keeping with the Company's objectives in this regard, the Company
     agrees to reimburse the Executive up to $3,000 during each calendar year
     of this Agreement for those reasonable medical (including the
     aforementioned annual medical examination), dental and optical expenses
     incurred by the Executive during each such year in behalf of
     himself/herself and his/her immediate family if such expenses are not
     otherwise reimbursed to the Executive through insurance.  The unused
     reimbursement in one calendar year will be carried forward up to a maximum
     of $9,000; expenses not reimbursed in one calendar year can be submitted
     for reimbursement in subsequent years.  The Company, at its own expense,
     shall also provide the Executive with medical insurance coverage under its
     group medical insurance plan.


                                          4G
<PAGE>






              12.     Sick Leave Benefits and Disability Insurance.  During
     his/her absence owing to illness or other capacity, the Executive shall be
     paid sick leave benefits at his/her then prevailing salary rate, reduced
     by the amount, if any, of Worker's Compensation or disability benefits
     under the Company's group disability insurance plan.  The Company, at its
     own expense, shall provide the Executive with disability benefits under
     its group disability insurance plan.
              13.     Life Insurance.  The Company, at its own expense, shall
     provide the Executive with life insurance benefits under its group life
     insurance plan.
              14.     Breach of Agreement.  In addition to any other remedy
     available to the Company in the event of a material breach by the
     Executive of any of the covenants set forth in this Agreement, the
     Company's obligation to pay the Executive any incentive payouts, deferred
     compensation, termination allowance or other benefits accrued but unpaid
     as of the date of such breach (except any vested rights the Executive may
     have under a Company Profit Sharing Retirement Plan) shall terminate, as
     will the Executive's right to exercise any unexercised stock options.
              15.     Waivers of Breach.  Any waiver by either party of a
     breach of any provision of this Agreement shall not operate as or be
     construed as a waiver of any subsequent breach.
              16.     Disputes and Arbitration.  Any dispute arising out of or
     concerning this Agreement, which is not disposed of by agreement between
     the two parties, shall be decided by an Arbitrator chosen by the parties. 
     Either party may initiate an arbitration action by a written notification
     to the other.  The parties agree to choose the Arbitrator within 15 days
     thereafter.  The Arbitrator will follow the rules for arbitrations of the
     American Arbitration Association to the extent that said rules are not
     inconsistent with the terms and conditions of this Section.  The decision
     of the Arbitrator shall be final and conclusive in the absence of
     statutory grounds for setting it aside.  If the Executive prevails in the
     arbitration proceedings, the Company shall immediately reimburse the
     Executive for the out-of-pocket costs of such proceedings, including
     reasonable attorney's fees, and pay to him/her the amount of the
     arbitration award, whether or not the Company seeks to have the award set
     aside.  The Executive shall not be reimbursed for the costs that he/she
     may sustain on an appeal by him/her of the Arbitrator's decision.

              IN WITNESS WHEREOF, the parties hereto have executed this
     Agreement on January 7, 1987.

     EXECUTIVE                         INDUSTRIAL TRAINING CORP.


     /s/ James H. Walton               /s/ Gerald  H. Kaiz
         James H. Walton                   Gerald H. Kaiz







                                          5G
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                           -------------------------------
                                EMPLOYMENT AGREEMENT
                                ---------------------

              This Agreement made by and between Industrial Training
     Corporation (hereinafter called the "Company") and Gerald H. Kaiz
     (hereinafter called the "Executive").
              1.      Employment.  The Company agrees to employ the Executive
     as Executive Vice President, with such duties as may be reasonably
     assigned to him/her from time to time by the Board of Directors of the
     company then in office, or its designee.
              2.      Acceptance.  The Executive hereby accepts employment upon
     the terms and conditions set forth in this Agreement.  During the Term of
     this Agreement, and subject to the provisions of Section 6(a) of this
     Agreement, the Executive agrees to devote his/her full business time and
     services to the faithful performance of the duties which may be reasonably
     assigned to him/her and which are consistent with his/her Executive office
     under Section 1 of this Agreement.
              3.      Compensation.  For all services rendered by the Executive
     under this Agreement, the Company shall pay the Executive a basic salary
     of $78,750 per year, payable in periodic installments in accordance with
     the Company's normal payroll practices for salaried employees.  Nothing
     herein shall affect the eligibility of the Executive to receive salary
     increases, bonus awards, stock option grants, pension, profit-sharing
     arrangement, employee benefits and the like which the Company may from
     time to time grant or make available to the Executive.  Once each year,
     consideration shall be given by the Board of Directors of the Company to a
     salary increase for the Executive and whether to award a bonus to the
     Executive, and if so, in what amount.
              4.      Term.  The initial Term of this Agreement shall begin on
     January 1, 1987 (the initial "commencement date") and shall continue
     thereafter for three years through December 31, 1989.  The second Term of
     this Agreement shall, without further action on the part of the Company or
     the Executive, automatically begin on January 2, 1987, and shall continue
     thereafter for three years through January 1, 1990.  Each subsequent and
     successive Term of this Agreement shall automatically begin on the
     calendar day next following the commencement date of the immediately
     preceding Term (i.e., on January 3, 1987, on January 4, 1987, etc.) and
     shall continue thereafter for three years (i.e., through January 2, 1990,
     through January 3, 1990, etc.), unless terminated in accordance with the
     provisions of Section 5 of this Agreement.
              5.      Termination.  Unless the parties otherwise agree in
     writing, termination of this Agreement in accordance with the provisions
     of this Section shall also constitute termination of the Executive's
     employment with the Company without the need for further notice or action
     by either party.
              (a)     Incapacity.  In the event the Executive shall be unable
     to perform his/her duties owing to illness or other incapacity for a
     period of more than 120 consecutive days or an aggregate of 180 days in
     any 12 month period, the Company may, at its option, by written notice

                                          1G
<PAGE>






     addressed to the Executive, and sent subsequent to such 120 days or 180
     days, terminate this Agreement as of a date to be specified in such
     notice, but not less than 30 days after the date of the sending of such
     notice; provided, however, that if prior to the date specified in such
     notice the Executive's illness or other incapacity shall have terminated
     and he/she shall have satisfactorily taken up and performed his/her duties
     under this Agreement, the notice of termination shall be disregarded, and
     this Agreement shall continue in full force and effect.  (See Sections 11
     and 12 of this Agreement for medical, sick leave and disability benefits).
              (b)     Death.  In the event of the Executive's death during the
     term of his/her employment hereunder, this Agreement shall terminate as of
     the date of death, and the Executive's spouse, or such other person whom
     the Executive shall have designated in writing to the Company, shall be
     paid the Executive's then prevailing salary prorated to the date of the
     Executive's death.  The Company shall also pay to such spouse, or such
     other designated person, a death benefit of $5,000.
              (c)     Withdrawal from Business.  The Company shall terminate
     this Agreement upon 60 days written notice to the Executive of a bona fide
     decision by the Company to wind up its business and liquidate its assets
     (other than in connection with a merger, consolidation, or other event
     specified in Section 7), and all rights and obligations of both parties
     hereto (except those under Section 6(d) hereof) shall cease upon such
     termination.  In this event, the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.
              (d)     Termination by the Company With Notice.  The Company may
     terminate this Agreement for a reason not set forth in Section 5(a) or
     5(c) at any time upon 60 days written notice to the Executive.  In this
     event the Executive shall be paid his/her then prevailing salary prorated
     to the date of termination, and, in addition a termination allowance equal
     to 34 months' salary, based upon the highest annual salary rate paid the
     Executive during the Term of this Agreement.  The termination allowance
     may, at the option of the Company, be paid in periodic installments over
     the first 10 months following termination in accordance with the Company's
     regular payroll periods or over such lessor period as the Company may
     determine with the concurrence of the Executive.
              (e)     Termination by the Executive with Notice.  The Executive
     may terminate this Agreement at any time upon 12 months written notice to
     the Company, in which event the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.  In the event the
     parties cannot agree as to whether the termination was, in effect, a
     termination by the Company or by the Executive, the parties shall submit
     such dispute for arbitration, as provided for in Section 16 of this
     Agreement.  During a period of 6 months following any such termination by
     the Executive, the Executive agrees to provide such consulting services to
     the Company as it may reasonably request, at such time or times within
     such period as may be mutually agreed upon between the Company and the
     Executive.  The Executive shall be compensated for any such consulting
     services at 120% of the daily rate when last employed by the Company plus
     reimbursement for any reasonable out-of-pocket expenses incurred by the
     Executive in rendering such consulting services.



                                          2G
<PAGE>






              6.      Outside Business Interests, Employee Solicitation and
              Company Property.
              (a)     Without the written consent of the Board of Directors of
     the Company, which consent shall not be unreasonably withheld, the
     Executive agrees that during the Term of this Agreement he/she will not be
     affiliated with any competitor, supplier or customer of the Company, as an
     officer, director, partner, employee, agent, consultant (or similar
     capacity) or more than a 1% stockholder.
              (b)     The Executive further agrees that during the Term of this
     Agreement he/she will not, directly or indirectly, encourage employees of
     the Industrial Training Corporation (hereinafter meaning the Company
     and/or any of its subsidiary companies now existing or hereafter formed)
     to leave the employ of the Industrial Training Corporation for the purpose
     of seeking or obtaining employment in any other activity with which the
     Executive intends to become affiliated.
              (c)     The Executive further agrees that during a period of two
     years following the termination of employment, regardless of the reasons
     for such termination, he/she will not, directly or indirectly, hire,
     attempt to hire or encourage employees of the Industrial Training
     Corporation to leave the employ of the Industrial Training Corporation.
              (d)     The Executive further agrees that following the
     termination of his/her employment he/she will not, directly or indirectly,
     take with him/her or use any Industrial Training Corporation property,
     such as drawings, reports, data or proposals, design or manufacturing
     information, wage and salary information, records or the like relating or
     peculiar to the Industrial Training Corporation's products, research or
     development or other activities, nor disclose to any others information of
     a privileged nature, without prior written consent of the President of the
     Company.
              (e)     The Executive further agrees that during a period of two
     years following the termination of his/her employment he/she will not,
     directly or indirectly, participate (on his/her own behalf or on behalf of
     any other corporation, venture or enterprise engaged in commercial
     activities) in any matters which were the subject of outstanding bids or
     solicitations of the Industrial Training Corporation or of bids or
     solicitations in preparation by the Industrial Training Corporation during
     his/her employ by the Company.
              (f)     The Executive further agrees that in the event he/she
     terminates without giving notice as required by Section 5(e) for a period
     of one year following such termination of employment, he/she will not
     engage, directly or indirectly, as proprietor, partner, shareholder,
     director, officer, employee, agent, consultant, or in any other capacity
     or manner whatsoever, in any business activity competitive with the
     business of the Industrial Training Corporation, as constituted during
     his/her employment and on the date of termination of his/her employment. 
     If any court of competent jurisdiction shall determine this covenant to be
     unenforceable as to either the term or scope imposed above, then this
     covenant nevertheless shall be enforceable by such court as to such
     shorter term or such lesser scope as may be determined by the court to be
     reasonable and enforceable.
              (g)     The Executive further agrees that the provisions of this
     Section 6 are of vital importance to the Company and incorporate crucial

                                          3G
<PAGE>






     Company policies and a means of safeguarding valuable proprietary rights
     and interests of the Industrial Training Corporation.  Accordingly, the
     Executive agrees that the Company shall be entitled to injunctive relief,
     in addition to all other remedies permitted by law, to enforce the
     provisions of this Section 6.
              7.      Merger or Acquisition.  In the event the Company should
     consolidate with, or merge into another corporation, or transfer all or
     substantially all of its assets to another entity, this Agreement shall
     continue in full force and effect.
              8.      Personnel Policies.  To the extent not otherwise set
     forth herein, the conditions of employment shall be governed by the
     operating and personnel policies of the Company.
              9.      Vacations.  The Executive shall be entitled to a
     reasonable vacation each year of his/her term of employment.
              10.     Legal and Accounting Fees.  Recognizing that it is in its
     interest that persons holding executive positions not be unduly burdened
     or involved in legal proceedings or matter which would necessarily
     interfere with the efficient performance of their duties for the Company,
     the Company agrees to reimburse the Executive for legal and accounting
     fees and expenses (up to $1,000 during each calendar year of the Term of
     the Agreement) incurred in connection with tax matters, estate planning
     matters, employment contract matters, and other matters related to his/her
     employment or position with the Company, other than for matters in which
     the Executive takes a position contrary to the interests of the Company. 
     Fees for ordinary tax planning and tax shelter reviews are excluded.  The
     unused reimbursement in one calendar year will be carried forward up to a
     maximum of $5,000; fees and expenses not reimbursed in one calendar year
     can be submitted for reimbursement in subsequent years.  It is expected
     that the Executive will not seek reimbursement for such fees that are
     clearly related to the outside business interests of himself/herself or
     his/her family.
              11.     Medical Expenses.  Recognizing that the continued good
     health of the Executive and his/her family is of vital concern to the
     Company, since such good health is directly related to the services which
     the Executive will be expected to render to the affairs of the Company,
     the Executive agrees to undergo a thorough and complete medical
     examination at least once during each year of his/her term of employment. 
     The Executive further agrees to have the examining physician report the
     findings of each examination to the Company, if so requested.  Moreover,
     in keeping with the Company's objectives in this regard, the Company
     agrees to reimburse the Executive up to $3,000 during each calendar year
     of this Agreement for those reasonable medical (including the
     aforementioned annual medical examination), dental and optical expenses
     incurred by the Executive during each such year in behalf of
     himself/herself and his/her immediate family if such expenses are not
     otherwise reimbursed to the Executive through insurance.  The unused
     reimbursement in one calendar year will be carried forward up to a maximum
     of $9,000; expenses not reimbursed in one calendar year can be submitted
     for reimbursement in subsequent years.  The Company, at its own expense,
     shall also provide the Executive with medical insurance coverage under its
     group medical insurance plan.


                                          4G
<PAGE>






              12.     Sick Leave Benefits and Disability Insurance.  During
     his/her absence owing to illness or other capacity, the Executive shall be
     paid sick leave benefits at his/her then prevailing salary rate, reduced
     by the amount, if any, of Worker's Compensation or disability benefits
     under the Company's group disability insurance plan.  The Company, at its
     own expense, shall provide the Executive with disability benefits under
     its group disability insurance plan.
              13.     Life Insurance.  The Company, at its own expense, shall
     provide the Executive with life insurance benefits under its group life
     insurance plan.
              14.     Breach of Agreement.  In addition to any other remedy
     available to the Company in the event of a material breach by the
     Executive of any of the covenants set forth in this Agreement, the
     Company's obligation to pay the Executive any incentive payouts, deferred
     compensation, termination allowance or other benefits accrued but unpaid
     as of the date of such breach (except any vested rights the Executive may
     have under a Company Profit Sharing Retirement Plan) shall terminate, as
     will the Executive's right to exercise any unexercised stock options.
              15.     Waivers of Breach.  Any waiver by either party of a
     breach of any provision of this Agreement shall not operate as or be
     construed as a waiver of any subsequent breach.
              16.     Disputes and Arbitration.  Any dispute arising out of or
     concerning this Agreement, which is not disposed of by agreement between
     the two parties, shall be decided by an Arbitrator chosen by the parties. 
     Either party may initiate an arbitration action by a written notification
     to the other.  The parties agree to choose the Arbitrator within 15 days
     thereafter.  The Arbitrator will follow the rules for arbitrations of the
     American Arbitration Association to the extent that said rules are not
     inconsistent with the terms and conditions of this Section.  The decision
     of the Arbitrator shall be final and conclusive in the absence of
     statutory grounds for setting it aside.  If the Executive prevails in the
     arbitration proceedings, the Company shall immediately reimburse the
     Executive for the out-of-pocket costs of such proceedings, including
     reasonable attorney's fees, and pay to him/her the amount of the
     arbitration award, whether or not the Company seeks to have the award set
     aside.  The Executive shall not be reimbursed for the costs that he/she
     may sustain on an appeal by him/her of the Arbitrator's decision.

              IN WITNESS WHEREOF, the parties hereto have executed this
     Agreement on January 7, 1987.

     EXECUTIVE                         INDUSTRIAL TRAINING CORP.


     /s/ Gerald H. Kaiz                /s/ James H. Walton
         Gerald H. Kaiz                    James H. Walton







                                          5G
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                           -------------------------------
                                EMPLOYMENT AGREEMENT
                                --------------------

              This Employment Agreement (the "Agreement") is made and entered
     into effective as of the 18th day of October, 1994 (the "Effective Date")
     by and between Industrial Training Corporation (the "Company") and Elaine
     H. Babcock (the "Executive").

                                       RECITALS
                                       --------
              A.      The Company is duly organized and validly existing as a
     corporation in good standing under the laws of the State of Maryland.  The
     Company is engaged in the business of developing, marketing and selling
     training materials, primarily in multimedia platforms.

              B.      The Executive is presently in the employ of the Company
     in the area of sales and marketing and has substantial experience in
     connection with sales and marketing for companies selling training
     materials.

              C.      The Company has offered to continue to employ the
     Executive as a Senior Vice President of Sales for the Company.  The
     Executive has indicated her willingness to accept said offer for continued
     employment.

              D.      The parties hereto believe that it is in their best
     interests to provide for the specific terms and conditions of employment
     and to impose restrictions upon the parties in the event of the
     termination of the employment relationship.

              NOW, THEREFORE, in consideration of the mutual promises and
     covenants as hereinafter set forth, and of other good and valuable
     consideration, the receipt and sufficiency of which are hereby
     acknowledged, the parties hereto agree as follows:

              1.      Employment.  The Company agrees to employ the Executive
     as a Senior Vice President of Sales for the Company in accordance with the
     terms and conditions set forth in this Agreement.  The Executive shall
     have such specific duties as may be reasonably assigned to her from time
     to time by the Board of Directors of the Company or the President of the
     Company then in office, or their designee.

              2.      Acceptance.  The Executive hereby accepts employment with
     the Company in accordance with the terms and conditions set forth in this
     Agreement.  During the term of this Agreement, and subject to the
     provisions of Sections 5 and 6 of this Agreement, the Executive agrees to
     devote her full business time and services and her best efforts to the
     faithful performance of the duties which may be reasonably assigned to her
     and which are consistent with her position under Section 1 of this
     Agreement.
<PAGE>






              3.      Compensation.
                      ------------
                      a.       In General.  For all services rendered by the
     Executive under this Agreement, the Company shall provide the Executive
     with the various forms of compensation and benefits set forth in this
     Section 3.

                      b.       Basic Compensation.  The Company shall, subject
     to the approval of the Board of Directors of the Company, pay the
     Executive a basic salary of $110,000 per year, payable in periodic
     installments in accordance with the Company's normal payroll practices for
     salaried employees.

                      c.       Vehicle.  The Executive shall receive the use of
     a Company vehicle selected by the Company, in its sole discretion.

                      d.       Reimbursements of Expenses.  The Company agrees
     to reimburse the Executive for all reasonable expenses (determined in the
     sole discretion of the Company) incurred by the Executive in the course of
     the pursuance of her duties hereunder in accordance with the Company's
     then current reimbursement policy.

                      e.       Working Facilities.  The Company, at its own
     cost, shall furnish the Executive with an office together with supplies,
     equipment and such other facilities and services suitable to her position
     and adequate for the performance of her duties hereunder.

                      f.       Fringe Benefits.  Nothing herein shall affect the
     eligibility of the Executive to receive salary increases, bonus awards,
     stock option grants, pension or profit-sharing arrangements, employee
     benefits and the like which the Company may, in its sole discretion, from
     time to time grant or make available to the Executive.  The Executive may
     participate in the Company's health and medical plan, dental plan, 401(k)
     plan and Employee Stock Ownership Plan ("ESOP") if the Executive complies
     with the eligibility requirements thereunder and otherwise in a manner
     consistent with the Company's then current normal policies and procedures.

                      g.       Discretionary Salary Increase and/or Bonus.  Once
     each year, consideration shall be given by the Board of Directors of the
     Company, within its sole discretion, to a salary increase for the
     Executive and whether to award a bonus to the Executive, and if so, in
     what amount.  The Executive shall, to the extent permitted by the Board of
     Directors of the Company, also participate in the Company's Incentive
     Compensation Plan commencing with the Company's fiscal year to end
     December 31, 1995 if the Executive complies with the eligibility
     requirements thereunder and otherwise in a manner consistent with the
     Company's then current normal policies and procedures.

                      h.       Non-Performance Based Stock Options.  The Company
     hereby grants (the "Non-Performance Grant") to the Executive the option to
     acquire 30,000 shares of the common stock of the Company (the "Non-
     Performance Shares") in accordance with the terms and conditions set forth

                                        - 2 -
<PAGE>






     below.  The terms of the Non-Performance Grant shall not be in accordance
     with the terms and conditions of the Company's 1992 Key Employee Incentive
     Stock Option Plan (the "ISO Plan").  The Non-Performance Grant shall be
     subject to the following terms and conditions:

                                       (i)      The Non-Performance Shares are
     subject to the following vesting schedule, such that the Executive must be
     employed by the Company on the applicable vesting date (the "Vesting
     Date") in order to be vested in and therefore fully entitled to acquire
     the applicable Non-Performance Shares:

                                          Number of Vested
     Vesting Date                         Non-Performance Shares
     ------------                         ----------------------
     December 31, 1995                             10,000
     December 31, 1996                             10,000
     December 31, 1997                             10,000
                                                   ------
                                                   30,000

                                       (ii)     The purchase price for the Non-
     Performance Shares shall be $7.50 per share (i.e., the fair market value
     of a share of the common stock of the Company on October 18, 1994, the
     date the Non-Performance Grant was approved by the Board of Directors of
     the Company, which fair market value is the closing price of the Company's
     common stock on the National Association of Securities Dealers, Inc.
     ("NASD") NASDAQ National Market System on such October 18, 1994 date). 
     None of the Non-Performance Shares will be issued to the Executive until
     the purchase price for such Non-Performance Shares to be acquired by the
     Executive are fully paid by the Executive to the Company.

                                       (iii)     The Executive's option to
     acquire the Non-Performance Shares shall terminate five (5) years from the
     Vesting Date set forth in Section 3.h.(i) of this Agreement (the "Non-
     Performance Grant Termination Date").

                                       (iv)     The Executive must be employed
     by the Company on the applicable Non-Performance Grant Vesting Date in
     order to be fully entitled to acquire the applicable Non-Performance
     Shares.

                                       (v)      The Non-Performance Shares shall
     be issued from the unregistered and authorized but unissued common stock
     of the Company and shall be "restricted securities" in accordance with
     Rule 144 of the Securities Act of 1933.

              4.      Term.  The initial term of this Agreement shall begin on
     the Effective Date and shall continue thereafter for a period of two (2)
     years.  Either party may cause the initial term of this Agreement to
     extend for a second term for a period of one (1) year by the giving of
     written notice to the other party within 90 days of the end of the initial
     term of this Agreement.  At the end of the initial or second term of this

                                        - 3 -
<PAGE>






     Agreement, as the case may be, the term of this Agreement shall
     automatically renew on a month to month basis, until terminated in
     accordance with the provisions of Section 5 of this Agreement.  The
     initial, second and renewal terms of this Agreement shall be subject to
     termination in accordance with the provisions of Section 5 of this
     Agreement.

              5.      Termination.  Unless the parties otherwise agree in
     writing, termination of this Agreement in accordance with the provisions
     of this Section shall also constitute termination of the Executive's
     employment with the Company without the need for further notice or action
     by either party.

                      a.       Incapacity.  In the event the Executive shall be
     unable to perform her duties owing to illness or other incapacity for a
     period of more than 90 consecutive days or an aggregate of 120 days in any
     12 month period, the Company may, at its option, by written notice
     addressed to the Executive, and sent subsequent to such 90 days or 120
     days, terminate this Agreement as of a date to be specified in such
     notice, but not less than 30 days after the date of the sending of such
     notice; provided, however, that if prior to the date specified in such
     notice the Executive's illness or other incapacity shall have terminated
     and she shall have satisfactorily taken up and performed her duties under
     this Agreement, the notice of termination shall be disregarded, and this
     Agreement shall continue in full force and effect.  (See Sections 10 and
     11 of this Agreement for medical, sick leave and disability benefits).

                      b.       Death.  In the event of the Executive's death
     during the term of her employment hereunder, this Agreement shall
     terminate as of the date of death, and the Executive's spouse, or such
     other person whom the Executive shall have designated in writing to the
     Company, shall be paid the unpaid portion, if any, of the Executive's then
     prevailing salary prorated to the date of the Executive's death.  The
     Company shall also pay to such spouse, or such other designated person, a
     death benefit consistent with the Company's then current normal policies.

                      c.       Withdrawal from Business.  The Company shall
     terminate this Agreement upon 60 days written notice to the Executive of a
     bona fide decision by the Company to wind up its business and liquidate
     its assets (other than in connection with a merger, consolidation, or
     other event specified in Section 7), and all rights and obligations of
     both parties hereto (except those under Section 6.d. hereof) shall cease
     upon such termination.  In this event, the Executive shall be paid the
     unpaid portion, if any, of her then prevailing salary prorated to the date
     of termination.

                      d.       Termination by the Company For Cause.  The
     Company may terminate this Agreement if, within the reasonable judgment of
     the Company the Executive shall (i) fail to carry out her duties
     hereunder, (ii) act in a manner inimical to the Company, (iii)
     unsatisfactorily perform her duties hereunder or (iv) not be in compliance
     with the Company employee handbook.

                                        - 4 -
<PAGE>






                      e.       Termination by the Company With Notice.  The
     Company may terminate this Agreement for a reason not set forth in Section
     5.a., 5.c. or 5.d. at any time upon 90 days written notice to the
     Executive.  In the event the Executive is terminated for any reason other
     than that set forth in Section 5.d., the Company shall pay to the
     Executive, the unpaid portion, if any, of her then prevailing salary
     prorated to the date of termination, and, in addition the Company shall
     pay to the Executive a termination allowance (the "Termination Allowance")
     equal to 10 months' salary, based upon, her then prevailing annual salary
     rate.  The Termination Allowance may, at the option of the Company, be
     paid in periodic installments over the first 10 months following
     termination in accordance with the Company's regular payroll periods or
     over such lessor period as the Company may determine with the concurrence
     of the Executive.

                      f.       Termination by the Executive with Notice.  The
     Executive may terminate this Agreement at any time upon 120 days written
     notice to the Company, in which event the Executive shall be paid the
     unpaid portion, if any, of her then prevailing salary prorated to the date
     of termination.  In the event the parties cannot agree as to whether the
     termination was, in effect, a termination by the Company or by the
     Executive, the parties shall submit such dispute for arbitration, as
     provided for in Section 15 of this Agreement.  During a period of 180 days
     following any such termination by the Executive, the Executive agrees to
     provide such consulting services to the Company as it may reasonably
     request, at such time or times within such period as may be mutually
     agreed upon between the Company and the Executive.  The Executive shall be
     compensated for any such consulting services at 120% of the daily rate
     when last employed by the Company plus reimbursement for any reasonable
     out-of-pocket expenses incurred by the Executive in rendering such
     consulting services.

              6.      Outside Business Interests, Employee Solicitation and
     Company Property.

                      a.       Without the written consent of the Board of
     Directors of the Company, which consent shall not be unreasonably
     withheld, the Executive agrees that during the term of this Agreement she
     will not be affiliated with any competitor, supplier or customer of the
     Company, as an officer, director, partner, employee, agent, consultant (or
     similar capacity) or more than a 1% stockholder.

                      b.       The Executive further agrees that during the term
     of this Agreement she will not, directly or indirectly, encourage
     employees of ITC (hereinafter meaning the Company and/or any of its
     subsidiary companies or divisions now existing or hereafter formed) to
     leave the employ of ITC for the purpose of seeking or obtaining employment
     in any other activity with which the Executive intends to become
     affiliated.

                      c.       The Executive further agrees that during a period
     of two (2) years following the termination of employment, regardless of

                                        - 5 -
<PAGE>






     the reasons for such termination, she will not, directly or indirectly,
     solicit, attempt to hire or encourage employees of ITC to leave the employ
     of ITC.

                      d.       The Executive further agrees that during the term
     of this Agreement and following the termination of her employment she will
     not, other than in the normal and valid course of her employment with the
     Company, directly or indirectly, take with her or use any ITC property,
     such as drawings, reports, data or proposals, design or manufacturing
     information, wage and salary information, records or the like relating or
     peculiar to ITC's products, research or development or other activities,
     nor disclose to any others information of a privileged nature, without
     prior written consent of the President of the Company.

                      e.       The Executive further agrees that during the term
     of this Agreement and during a period of two (2) years following the
     termination of her employment, she will not, directly or indirectly,
     participate (on her own behalf or on behalf or any other corporation,
     venture or enterprise engaged in commercial activities) in any proposals
     which were the subject of outstanding bids or solicitations of ITC or of
     bids or solicitations in preparation by ITC during her employment by the
     Company.

                      f.       The Executive further agrees that in the event
     she terminates without giving notice as required by Section 5.f., for a
     period of one (1) year following such termination of employment, she will
     not engage, directly or indirectly, as proprietor, partner, shareholder,
     director, officer, employee, agent, consultant, or in any other capacity
     or manner whatsoever, in any business activity competitive with the
     business of ITC, as constituted during her employment and on the date of
     termination of her employment.  If any court of competent jurisdiction
     shall determine this covenant to be unenforceable as to either the term or
     scope imposed above, then this covenant nevertheless shall be enforceable
     by such court as to such shorter term or such lesser scope as may be
     determined by the court to be reasonable and enforceable.

                      g.       The Executive further agrees that the provisions
     of this Section 6 are of vital importance to the Company and incorporate
     crucial Company policies and a means of safeguarding valuable proprietary
     rights and interests of ITC.  Accordingly, the Executive agrees that the
     Company shall be entitled to injunctive relief, in addition to all other
     remedies permitted by law, to enforce the provisions of this Section 6.

              7.      Merger or Acquisition.  In the event the Company should
     consolidate with, or merge into another corporation, or transfer all or
     substantially all of its assets to another entity, this Agreement shall
     continue in full force and effect and be binding upon the Company's
     successor or transferee.

              8.      Personnel Policies.  To the extent not otherwise set
     forth herein, the terms and conditions of the Executive's employment and


                                        - 6 -
<PAGE>






     benefits shall be governed by the then prevailing operating and personnel
     policies of the Company.

              9.      Vacations.  The Executive shall be entitled to a
     reasonable vacation during each year of her term of employment, as
     approved by the Chief Executive Officer or the President of the Company.

              10.     Medical Expenses.  Recognizing that the continued good
     health of the Executive and her family is of vital concern to the Company,
     since such good health is directly related to the services which the
     Executive will be expected to render to the affairs of the Company, the
     Executive agrees to undergo a thorough and complete medical examination at
     least once during each year of her term of employment.  The Executive
     further agrees to have the examining physician report the findings of each
     examination to the Company, if so requested.  Moreover, in keeping with
     the Company's objectives in this regard, the Company agrees to reimburse
     the Executive up to $1,000 during each calendar year of this Agreement for
     those reasonable medical (including the aforementioned annual medical
     examination), dental and optical expenses incurred by the Executive during
     each such year on behalf of herself and her immediate family if such
     expenses are not otherwise reimbursed to the Executive through insurance. 
     The unused reimbursement in one calendar year will be carried forward up
     to a maximum of $3,000; expenses not reimbursed in one calendar year can
     be submitted for reimbursement in subsequent years.  The Company, at its
     own expense, shall also provide the Executive with medical insurance
     coverage under its group medical insurance plan.

              11.     Sick Leave Benefits and Disability Insurance.  During her
     absence owing to illness or other capacity, the Executive shall be paid
     sick leave benefits at her then prevailing salary rate, reduced by the
     amount, if any, of Worker's Compensation or disability benefits under the
     Company's group disability insurance plan.  The Company, at its own
     expense, shall provide the Executive with disability benefits under its
     group disability insurance plan.

              12.     Life Insurance.  The Company, at its own expense, shall
     provide the Executive with life insurance benefits under its group life
     insurance plan.

              13.     Breach of Agreement.  In addition to any other remedy
     available to the Company in the event of a material breach by the
     Executive of any of the covenants set forth in this Agreement, the
     Company's obligation to pay the Executive any incentive payouts, deferred
     compensation, termination allowance or other benefits accrued but unpaid
     as of the date of such breach (except any vested rights the Executive may
     have under a Company Profit Sharing Retirement Plan) shall terminate, as
     will the Executive's right to exercise any unexercised stock options.

              14.     Change of Control.
                      -----------------
                      a.       In General.  For purposes of this Agreement, a
     "Change Of Control" shall be the occurrence of any one or more of the

                                        - 7 -
<PAGE>






     following events, and the effective date of a Change Of Control shall be
     the effective date on which such event occurs:

                               (i)     A merger of the Company into another
     corporation in which the Company is not the surviving corporation, other
     than a merger that manifestly does not affect control such as a merger to
     change the state of incorporation.

                               (ii)    A sale of substantially all of the
     assets of the Company.

                               (iii)   Any arrangement that gives to an entity
     or person (or group of entities or persons acting in concert) the power to
     name a majority of the Board of Directors of the Company.

                               (iv)    Any other circumstance constituting an
     effective change of ownership or control within the meaning of Section
     280G of the Internal Revenue Code and Regulations promulgated thereunder.

                      b.       Consequences of a Change Of Control.  In the
     event of a Change Of Control, the Executive shall be entitled to remain in
     the employ of the Company, in a manner consistent with the terms of this
     Agreement.  If within one (1) year of the effective date of a Change Of
     Control (i) the Executive's employment with the Company is terminated by
     the Company for any reason other than that set forth in Section 5.d. above
     or (ii) the Executive voluntarily terminates her employment with the
     Company, the Company shall pay to the Executive, the unpaid portion, if
     any, of her then prevailing salary prorated to the date of termination,
     and in addition the Company shall pay to the Executive a Termination
     Allowance equal to 12 months' salary, based upon, her then prevailing
     annual salary rate, less such number of months salary that the Executive
     actually received from the effective date of the Change Of Control through
     the date of termination.  The Termination Allowance may, at the option of
     the Company, be paid in periodic installments over the number of months'
     salary to be paid, in accordance with the Company's regular payroll
     periods or over such lessor period as the Company may determine with the
     concurrence of the Executive.

              15.     Disputes and Arbitration.  Any dispute arising out of or
     concerning this Agreement, which is not disposed of by agreement between
     the two parties, shall be decided by an Arbitrator chosen by the parties. 
     Either party may initiate an arbitration action by a written notification
     to the other.  The parties agree to choose the Arbitrator within 15 days
     thereafter.  The Arbitrator will follow the rules for arbitrations of the
     American Arbitration Association to the extent that said rules are not
     inconsistent with the terms and conditions of this Section.  The decision
     of the Arbitrator shall be final and conclusive in the absence of
     statutory grounds for setting it aside.  Neither party shall be reimbursed
     for the costs that she or it may sustain in connection with an arbitration
     under this Agreement.



                                        - 8 -
<PAGE>






              16.     Alteration, Amendment, or Termination.  No change or
     modification of this Agreement shall be valid unless the same is in
     writing and signed by the parties hereto.  No waiver of any provision of
     this Agreement shall be valid unless in writing and signed by the person
     against whom it is sought to be enforced.  The failure of any party at any
     time to insist upon strict performance of any condition, promise,
     agreement or understanding set forth herein shall not be construed as a
     waiver or relinquishment of the right to insist upon strict performance of
     the same condition, promise, agreement, or understanding at a future time. 
     The invalidity or unenforceability of any particular provision of this
     Agreement shall not affect the other provisions hereof, and this Agreement
     shall be construed in all respects as if such invalid or unenforceable
     provisions were omitted.

              17.     Integration.  This Agreement sets forth (and is intended
     to be an integration of) all of the promises, agreements, conditions,
     understandings, warranties and representations, oral or written, express
     or implied, among them with respect to the terms of the employment
     relationship and there are no promises, agreements, conditions,
     understandings, warranties or representations, oral or written, express or
     implied, among them with respect to the terms of the employment
     relationship other than as set forth herein.

              18.     Conflicts of Law.  This Agreement shall be subject to and
     governed by the laws of the Commonwealth of Virginia irrespective of the
     fact that one or more of the parties now is or may become a resident of a
     different state.

              19.     Benefits and Burden.  This Agreement shall inure to the
     benefit of, and shall be binding upon, the parties hereto and their
     respective successors, heirs, and personal representatives.  This
     Agreement shall not be assignable.

              IN WITNESS WHEREOF, the parties hereto have executed this
     Agreement effective as of the date and year first above written.


     WITNESS/ATTEST:                   COMPANY:

                                       INDUSTRIAL TRAINING CORPORATION



     ________________________          By:  _____________________________
                                            Name:
                                            Title:

                                       EXECUTIVE:


     ________________________          ___________________________________
                                       ELAINE H. BABCOCK

                                        - 9 -
<PAGE>


                                EMPLOYMENT AGREEMENT
                                --------------------
              This Agreement is made as of October __, 1993 by and between
     Industrial Training Corporation, a Maryland Corporation ("ITC") and Steven
     L. Roden of Atlanta, Georgia ("Roden").

              WHEREAS, the parties desire to enter into this Agreement setting
     forth the terms and conditions of the employment relationship between ITC
     and Roden;

              WHEREAS, Roden is currently serving as President of Comsell,
     Inc.;

              WHEREAS, the Board of Directors of ITC believes it is in the best
     interests of ITC to enter into this Agreement with Roden in order to
     assure continuity with respect to the operations of Comsell, Inc. which is
     being acquired by ITC contemporaneous with the execution of this
     Agreement; and

              WHEREAS, the Board of Directors of ITC has approved and
     authorized the execution of this Agreement with Roden to take effect as of
     the date first written above;

              NOW THEREFORE, it is agreed as follows:

              1.      Employment.  Roden is employed by ITC and shall have such
     powers and duties as may from time to time be prescribed by the President,
     Chief Executive Officer and Board of Directors of ITC.  Roden shall devote
     his best efforts and substantially all his business time and attention to
     the business and affairs of ITC's Comsell operations, unless directed
     otherwise by the President, Chief Executive Officer and Board of
     Directors.

              2.      Compensation.  ITC agrees to pay Roden during the term of
     this Agreement an annual salary at the rate of $120,000 per year, payable
     in accordance with ITC's regular payroll practices for executive
     employees.

              3.      Bonus/Incentive Compensation.  ITC agrees that for 1993
     Roden will be considered for incentive compensation on terms consistent
     with those for comparable executives as described in the 1993 ITC
     Incentive Compensation Plan.

              4.      Stock Options.  Attached to this Agreement is a letter
     executed on behalf of the ITC Stock Option Committee pursuant to which
     Roden is granted options to purchase 30,000 shares of ITC Common Stock on
     the terms and conditions set forth therein.


              5.      Benefits.

              (A)     Participation in Retirement and Benefit Plans.   Roden
     shall be entitled to participate in all ITC plans relating to pension,
<PAGE>






     Employment Agreement
     Steven L. Roden
     Page 2



     thrift, bonus, deferred profit-sharing, group life insurance, medical or
     disability coverage, education or other retirement or employee benefits
     that ITC may adopt or maintain for the benefit of its employees generally. 
     If and to the extent that any such plans or programs provide for waiting
     periods or length of service requirements or vesting requirements or level
     of benefits based upon length of service, service by Roden with Comsell,
     Inc. shall be deemed to have been service with ITC for purposes of such
     plans or programs.

              (B)     Fringe Benefits.  Roden shall be eligible to participate
     in any other fringe benefits which may be or become applicable to ITC's
     employees generally.

              6.      Term.  The term of employment under this Agreement shall
     be a period of one year, commencing as of the date of this Agreement. 
     Thereafter, this Agreement shall be renewed for an additional period of
     one year without further action on the part of either party unless notice
     of non-renewal is given not less than 60 days prior to the scheduled
     termination date.

              7.      Standards.  Roden shall perform his duties under this
     Agreement in accordance with such reasonable standards as are established
     from time to time by the President, Chief Executive Officer and Board of
     Directors.

              8.      Vacations.  Roden shall be entitled, without loss of pay,
     to absent himself voluntarily from the performance of his duties under
     this Agreement, all such voluntary absences to count as vacation time,
     without loss of pay, provided that:

                      (a)  Roden's entitlement to paid vacation time shall be
              in accordance with policies established in ITC's employee or
              personnel manual or otherwise generally in effect for its
              employees; and

                      (b)  the timing and duration of vacations shall be
              scheduled in a reasonable manner consistent with Roden's
              obligations as an employee of ITC and after consultation with the
              President and Chief Executive Officer.

              9.      Termination.
                      -----------
              (A)     Roden's employment under this Agreement may be terminated
     at any time by the Board of Directors.  Upon termination of Roden by ITC
     other than for "cause" Roden shall be entitled to receive in satisfaction
     of all obligations under this Agreement and as an ITC employee an amount
     equal to one year's compensation in the amount set forth in Section 2 of
     this Agreement.  Roden shall have no right to receive compensation or
<PAGE>






     Employment Agreement
     Steven L. Roden
     Page 3



     other benefits under this Agreement for any period after termination for
     "cause."  For purposes of this Agreement, termination for "cause" shall
     include termination for personal dishonesty, incompetence, willful
     misconduct, breach of a fiduciary duty involving personal profit,
     intentional failure to perform stated duties, willful violation of any
     law, rule, regulation (other than a law, rule or regulation relating to a
     traffic violation or similar offense) or final cease-and-desist order, or
     material breach of any provision of this Agreement.

              (B)     This Agreement may be terminated by Roden at any time
     upon 60 days written notice to ITC or upon such shorter period as may be
     agreed upon between Roden and the Board of Directors.  In the event of
     such termination, Roden shall be entitled to receive in satisfaction of
     all obligations under this Agreement and as an ITC employee an amount
     equal to 90 days compensation at the rate set forth in Section 2 of this
     Agreement; provided, however, that in the event Roden shall terminate his
     employment with ITC during the last 90 days of the term provided for in
     this Agreement or any renewal of this Agreement, ITC shall be obligated
     only to continue compensate Roden until the scheduled termination date.

              (C)     In the event of Roden's death during the term of this
     Agreement, Roden's estate, or such person as Roden may have previously
     designated in writing, shall be entitled to receive the salary due to
     Roden through the last day of the calendar month in which his death shall
     have occurred.

              10.     Disability.  If Roden shall become disabled or
     incapacitated to the extent that he is unable to perform in the capacity
     anticipated, he shall be entitled to receive disability benefits of the
     type generally provided for employees of ITC.  In such event, the rights
     of Roden to receive the salary stated in Paragraph 2 hereof shall be
     suspended until Roden is able to fully perform his duties.

              11.     Other Business Interests.
                      ------------------------
              (A)     Roden shall not, during the term of this Agreement, have
     any other employment except with the prior approval of the Board of
     Directors and that without the written consent of the Board of Directors,
     Roden agrees that during the term of this Agreement he will not be
     affiliated with any competitor, supplier or customer of ITC, as an
     officer, director, partner, employee, agent, consultant (or similar
     capacity) or more than a 1% stockholder.

              (B)     Roden further agrees that during the term of this
     Agreement he will not, directly or indirectly, encourage any ITC employees
     (including employees of any ITC subsidiary or affiliate now existing or
     hereafter formed) to leave ITC's employ for the purpose of seeking or
<PAGE>






     Employment Agreement
     Steven L. Roden
     Page 4



     obtaining employment in any other activity with which Roden intends to
     become affiliated.

              (C)     Roden further agrees that during a period of two years
     following the termination of employment with ITC, regardless of the
     reasons for such termination, he will not, directly or indirectly, hire,
     attempt to hire or encourage ITC employees to leave ITC's employ.

              (D)     Roden further agrees that following the termination of
     his employment with ITC, he will not, directly or indirectly, take with
     him or use any ITC property, such as drawings, reports, data or proposals,
     design or manufacturing information, research or development of other
     activities, wage and salary information, customer lists or prospect lists,
     records or the like relating or peculiar to ITC, its business or its
     products, nor disclose to any others information of a proprietary or
     privileged nature, without prior written consent of the President or Chief
     Executive Officer.

              (E)     Roden further agrees that during a period of two years
     following the termination of his employment he will not, directly or
     indirectly, participate (on his/her own behalf on or behalf of any other
     corporation, venture or enterprise engaged in commercial activities) in
     any matters which were the subject of outstanding bids or solicitations by
     ITC or of bids or solicitations in preparation by ITC during his employ by
     ITC.

              (F)     Roden further agrees that in the event he voluntarily
     terminates employment with ITC whether pursuant to Section 9(B) or
     otherwise, for a period of one year following such termination, he will
     not engage, directly or indirectly, as proprietor, partner, shareholder,
     director, officer, employee, agent, consultant, or in any other capacity
     or manner whatsoever, in any business activity competitive with the
     business of ITC as constituted during his employment and on the date of
     termination of employment.  If any court of competent jurisdiction shall
     determine this covenant to be unenforceable as to either the term or scope
     imposed above, then this covenant nevertheless shall be enforceable by
     such court as to such shorter term or such lesser scope as may be
     determined by the court to be reasonable and enforceable.

              (G)     Roden further agrees that the provisions of this Section
     11 are of vital importance to ITC and incorporate crucial policies and a
     means of safeguarding ITC's valuable proprietary rights and interests. 
     Accordingly, Roden agrees that ITC shall be entitled to injunctive relief,
     in addition to all other remedies permitted by law, to enforce the
     provisions of this Section 11.

              12.     Exclusive Agreement; Successors.  This Agreement
     supersedes any and all prior employment understandings or arrangements
<PAGE>






     Employment Agreement
     Steven L. Roden
     Page 5



     between Roden and ITC or Comsell, Inc. and any of its parent companies or
     affiliates.  This Agreement shall be binding upon and inure to the benefit
     of ITC and its successors and assigns.  This Agreement is personal to
     Roden and Roden may not assign this Agreement.

              13.     Amendments.  No amendments or additions to this Agreement
     shall be binding unless in writing and signed by both parties, except as
     herein otherwise provided.  Failure to assert a breach or any rights under
     this Agreement or waiver of a breach of any provision of this Agreement
     shall not be construed as a waiver of any subsequent breach.

              14.     Headings, Severability, Governing Law.  The paragraph
     headings used in this Agreement are solely for convenience and shall not
     affect its interpretation.  The provisions of this Agreement are severable
     and the invalidity or unenforceability of any one or more shall not affect
     the validity or enforceability of the others.  This agreement shall be
     governed by the laws of the State of Maryland.

              IN WITNESS WHEREOF, the parties have executed this Agreement on
     the day and year first hereinabove written.


                                       INDUSTRIAL TRAINING CORPORATION

                                        By:  /s/ G. H. Kaiz
                                             -------------------------
                                             G. H. KAIZ
                                             Chairman of the Board

                                       STEVEN L. RODEN

                                             /s/ Steven L. Roden
                                             --------------------------
                                             STEVEN L. RODEN
<PAGE>

                           INDUSTRIAL TRAINING CORPORATION

                                Employment Agreement


     This Agreement made by and between Industrial Training Corporation
     (hereinafter called the "Company") and Philip J. Facchina (hereinafter
     called the "Executive"), effective as of January 1, 1995.

     WHEREAS, the parties desire to enter into this Agreement setting forth the
     terms and conditions of the employment relationship between ITC and
     Executive;

     WHEREAS, Executive has served since October 20, 1992 as Chief Financial
     Officer of ITC and Vice President since October 27, 1992;

     WHEREAS, the previous employment agreement dated October 27, 1993 by and
     between Executive and the Company has expired; and

     WHEREAS, the Board of Directors of ITC believes it is in the best
     interests of ITC to enter into this Agreement with Executive in order to
     recognize a mutual commitment to the growth and development of ITC and
     Executive's contribution to ITC.

     NOW THEREFORE, it is agreed as follows:

     1.       Employment. The Company agrees to employ the Executive and shall
              have such duties as may be reasonably assigned to him from time
              to time by the President, Chief Executive Officer and Board of
              Directors.

     2.       Acceptance and Standards. The Executive hereby accepts employment
              upon the terms and conditions set forth in this Agreement. During
              the Term of this Agreement, and subject to the provisions of
              Section 6(a) of this Agreement, the Executive agrees to devote
              his full business time and services to the faithful performance
              of the duties which may be reasonably assigned to him and which
              are consistent with his Executive office. Executive shall perform
              his duties under this Agreement in accordance with such
              reasonable standards as are established from time to time by the
              President, Chief Executive Officer and Board of Directors.

     3.       Compensation.  For all services rendered by the Executive under
              this Agreement, the Company shall pay the Executive a base salary
              of $125,000 per year, payable in periodic installments in
              accordance with the Company's normal payroll practices for
              salaried employees. The Company agrees that, subject to approval
              by the Board of Directors, Executive will be included in the
              Company's Incentive Compensation Plans on an annual basis and
              will participate therein in accordance with the terms of those
              Plans. Nothing herein shall affect the eligibility of the
              Executive to receive salary increases, bonus awards, stock option
              grants, pension, profit-sharing arrangement, employee benefits
              and the like which the Company may from time to time grant or
<PAGE>






              make available to the Executive. Once each year, consideration
              shall be given by the Board of Directors of the Company to a
              salary increase for the Executive and whether to award a bonus to
              the Executive, and if so, in what amount.

     4.       Term. The initial Term of this Agreement shall begin on January
              1, 1995 (the initial "commencement date") and shall continue
              thereafter for one year through December 31, 1995. Subsequent to
              December 31, 1995, this Agreement shall, without further action
              on the part of Executive or the Company, be extended for
              additional one (1) year terms beginning January 1 of each
              subsequent year, provided that neither Executive or the Company
              have given notice of termination, or otherwise terminated in
              accordance with the provisions of Section 5 of this Agreement.

     5.       Termination.  Unless the parties otherwise agree in writing,
              termination of this Agreement in accordance with the provisions
              of this Section shall also constitute termination of the
              Executive's employment with the Company without the need for
              further notice or action by either party.

              (a)     Incapacity. In the event the Executive shall be unable to
                      perform his duties owing to illness or other incapacity
                      for a period of more than 90 consecutive days or an
                      aggregate of 120 days in any 12 month period, the Company
                      may, at its option, by written notice addressed to the
                      Executive, and sent subsequent to such 90 days or 120
                      days, terminate this Agreement as of a date to be
                      specified in such notice, but not less than 30 days after
                      the date of the sending of such notice; provided,
                      however, that if prior to the date specified in such
                      notice the Executive's illness or other incapacity shall
                      have terminated and he shall have satisfactorily taken up
                      and performed his duties under this Agreement, the notice
                      of termination shall be disregarded, and this Agreement
                      shall continue in full force and effect. (See Sections 11
                      and 12 of this Agreement for medical, sick leave and
                      disability benefits).

              (b)     Death.  In the event of the Executive's death during the
                      term of his/her employment hereunder, this Agreement
                      shall terminate as of the date of death, and the
                      Executive's spouse, or such other person whom the
                      Executive shall have designated in writing to the
                      Company, shall be paid the Executive's then prevailing
                      salary prorated to the date of the Executive's death. The
                      Company shall also pay to such spouse, or such other
                      designated person, a death benefit of $5,000.

              (c)     Withdrawal from Business.  The Company shall terminate
                      this Agreement upon 60 days written notice to the
                      Executive of a bona fide decision by the Company to wind

                                        - 2 -
<PAGE>






                      up its business and liquidate its assets (other than in
                      connection with a merger, consolidation, or other event
                      specified in Section 7), and all rights and obligations
                      of both parties hereto (except those under Section 6(d)
                      hereof) shall cease upon such termination. In this event,
                      the Executive shall be paid his then prevailing salary
                      prorated to the date of termination.

              (d)     Termination by the Company With Notice.  The Company may
                      terminate this Agreement for a reason not set forth in
                      Section 5(a) or 5(c) at any time upon 60 days written
                      notice to the Executive. In this event the Executive
                      shall be paid his then prevailing salary prorated to the
                      date of termination, and, in addition a termination
                      allowance equal to 12 months' salary, based upon the
                      highest annual salary rate paid the Executive during the
                      Term of this Agreement. The termination allowance may, at
                      the option of the Company, be paid in periodic
                      installments over the first 12 months following
                      termination in accordance with the Company's regular
                      payroll periods or over such lesser period as the Company
                      may determine with the concurrence of the Executive.

              (e)     Termination by the Executive with Notice.  The Executive
                      may terminate this Agreement at any time upon 4 months
                      written notice to the Company, in which event the
                      Executive shall be paid his then prevailing salary
                      prorated to the date of termination. In the event the
                      parties cannot agree as to whether the termination was,
                      in effect, a termination by the Company or by the
                      Executive, the parties shall submit such dispute for
                      arbitration, as provided for in Section 16 of this
                      Agreement. During a period of 6 months following any such
                      termination by the Executive, the Executive agrees to
                      provide such consulting services to the Company as it may
                      reasonably request, at such time or times within such
                      period as may be mutually agreed upon between the Company
                      and the Executive. The Executive shall be compensated for
                      any such consulting services at a rate of $1200 per day,
                      plus reimbursement for any reasonable out-of-pocket
                      expenses incurred by the Executive in rendering such
                      consulting services.

     6.       Outside Business Interests, Employee Solicitation and Company
              Property.

              (a)     Without the written consent of the Board of Directors of
                      the Company, which consent shall not be unreasonably
                      withheld, the Executive agrees that during the Term of
                      this Agreement he will not be affiliated with any
                      competitor, supplier or customer of the Company, as an


                                        - 3 -
<PAGE>






                      officer, director, partner, employee, agent, consultant
                      (or similar capacity) or more than a 1% stockholder.

              (b)     The Executive further agrees that during the Term of this
                      Agreement he will not, directly or indirectly, encourage
                      employees of the Industrial Training Corporation
                      (hereinafter meaning the Company and/or any of its
                      subsidiary companies now existing or hereafter formed) to
                      leave the employ of the Industrial Training Corporation
                      for the purpose of seeking or obtaining employment in any
                      other activity with which the Executive intends to become
                      affiliated.

              (c)     The Executive further agrees that during a period of two
                      years following the termination of employment, regardless
                      of the reasons for such termination, he will not,
                      directly or indirectly, hire, attempt to hire or
                      encourage employees of the Industrial Training
                      Corporation to leave the employ of the Industrial
                      Training Corporation.

              (d)     The Executive further agrees that following the
                      termination of his employment he will not, directly or
                      indirectly, take with him or use any Industrial Training
                      Corporation property, such as drawings, reports, data or
                      proposals, design or manufacturing information, wage and
                      salary information, records or the like relating or
                      peculiar to the Industrial Training Corporation's
                      products, research or development or other activities,
                      nor disclose to any others information of a privileged
                      nature, without prior written consent of the President of
                      the Company.

              (e)     The Executive further agrees that during a period of two
                      years following the termination of his employment he will
                      not, directly or indirectly, participate (on his own
                      behalf or on behalf of any other corporation, venture or
                      enterprise engaged in commercial activities) in any
                      matters which were the subject of outstanding bids or
                      solicitations of the Industrial Training Corporation or
                      of bids or solicitations in preparation by the Industrial
                      Training Corporation during his employ by the Company.

              (f)     The Executive further agrees that in the event he
                      voluntarily terminates employment with ITC for a period
                      of one year following such termination of employment, he
                      will not engage, directly or indirectly, as proprietor,
                      partner, shareholder, director, officer, employee, agent,
                      consultant, or in any other capacity or manner
                      whatsoever, in any business activity competitive with the
                      business of the Industrial Training Corporation, as
                      constituted during his employment and on the date of

                                        - 4 -
<PAGE>






                      termination of his employment. If any court of competent
                      jurisdiction shall determine this covenant to be
                      unenforceable as to either the term or scope imposed
                      above, then this covenant nevertheless shall be
                      enforceable by such court as to such shorter term or such
                      lesser scope as may be determined by the court to be
                      reasonable and enforceable.

              (g)     The Executive further agrees that the provisions of this
                      Section 6 are of vital importance to the Company and
                      incorporate crucial company policies and a means of
                      safeguarding valuable proprietary rights and interests of
                      the Industrial Training Corporation. Accordingly, the
                      Executive agrees that the Company shall be entitled to
                      injunctive relief, in addition to all other remedies
                      permitted by law, to enforce the provisions of this
                      Section 6.

     7.       Merger or Acquisition.  In the event the Company should
              consolidate with, or merge into another corporation, or transfer
              all or substantially all of its assets to another entity, this
              Agreement shall continue in full force and effect. Additionally,
              in the event that any of the foregoing occur and as a result,
              there is a change in control of the Company, the Executive shall
              be entitled to receive on the date of closing of any such
              transaction an amount equal to two years of compensation in the
              amount set forth in Section 3 of this Agreement.

     8.       Personnel Policies.  To the extent not otherwise set forth
              herein, the conditions of employment shall be governed by the
              operating and personnel policies of the Company.

     9.       Vacations.  The Executive shall be entitled to a reasonable
              vacation each year of his term of employment.

     10.      Medical Expenses.  Recognizing that the continued good health of
              the Executive and his family is of vital concern to the Company,
              since such good health is directly related to the services which
              the Executive will be expected to render to the affairs of the
              Company, the Executive agrees to undergo a thorough and complete
              medical examination at least once during each year of his term of
              employment. The Executive further agrees to have the examining
              physician report the findings of each examination to the Company,
              if so requested. Moreover, in keeping with the Company's
              objectives in this regard, the Company agrees to reimburse the
              Executive up to $1,000 during each calendar year of this
              Agreement for those reasonable medical (including the
              aforementioned annual medical examination), dental and optical
              expenses incurred by the Executive during each such year in
              behalf of himself and his immediate family if such expenses are
              not otherwise reimbursed to the Executive through insurance. The
              unused reimbursement in one calendar year will be carried forward

                                        - 5 -
<PAGE>






              up to a maximum of $3,000; expenses not reimbursed in one
              calendar year can be submitted for reimbursement in subsequent
              years. The Company, at its own expense, shall also provide the
              Executive with medical insurance coverage under its group medical
              insurance plan.

     11.      Sick Leave Benefits and Disability Insurance.  During his absence
              owing to illness or other capacity, the Executive shall be paid
              sick leave benefits at his then prevailing salary rate, reduced
              by the amount, if any, of Worker's Compensation or disability
              benefits under the Company's group disability insurance plan. The
              Company, at its own expense, shall provide the Executive with
              disability benefits under its group disability insurance plan.

     12.      Life Insurance.  The Company, at its own expense, shall provide
              the Executive with life insurance benefits under its group life
              insurance plan.

     13.      Non-Performance Based Stock Options.  The Company hereby grants
              (the "Non-Performance Grant") to Executive the option to acquire
              25,000 shares of the common stock of ITC (the "Non-Performance
              Shares") in accordance with the terms and conditions set forth
              below. The terms of the Non-Performance Grant shall not be in
              accordance with the terms and conditions of ITC's 1992 Key
              Employee Incentive Stock Option Plan (the "ISO Plan"). The Non--
              Performance Grant shall be subject to the following terms and
              conditions:

              (a)     The Non-Performance Shares are not subject to a vesting
                      schedule and as a result, are immediately vested.
                      Therefore, Executive is immediately fully entitled to
                      acquire the applicable Non-Performance Shares.

              (b)     The purchase price for the Non-Performance Shares shall
                      be $6.50 per share (i.e., the fair market value of a
                      share of the common stock of ITC on February 8, 1995, the
                      date the Non-Performance Grant was approved by the Board
                      of Directors of ITC, which fair market value is the
                      closing price of ITC's common stock on the National
                      Association of Securities Dealers, Inc. ("NASD") NASDAQ
                      National Market System on such date. None of the
                      Non-Performance Shares will be issued to Executive until
                      the purchase price for such Non-Performance Shares to be
                      acquired by Executive are fully paid by Executive to ITC.

              (c)     Executive's option to acquire the Non-Performance Shares
                      shall terminate five (5) years from February 8, 1995 (the
                      "Non-Performance Grant Termination Date"), except that if
                      the Executive's employment is terminated, for whatever
                      reason, Executive shall have 90 days from the date of
                      termination to option for the Non-Performance Shares.


                                        - 6 -
<PAGE>






              (d)     The Non-Performance Shares shall be issued from the
                      unregistered and authorized but unissued common stock of
                      ITC and shall be "restricted securities" in accordance
                      with Rule 144 of the Securities Act of 1933.

     14.      Breach of Agreement.  In addition to any other remedy available
              to the Company in the event of a material breach by the Executive
              of any of the covenants set forth in this Agreement, the
              Company's obligation to pay the Executive any incentive payouts,
              deferred compensation, termination allowance or other benefits
              accrued but unpaid as of the date of such breach (except any
              vested rights the Executive may have under a Company Profit
              Sharing Retirement Plan) shall terminate.

     15.      Waivers of Breach.  Any waiver by either party of a breach of any
              provision of this Agreement shall not operate as or be construed
              as a waiver of any subsequent breach.

     16.      Disputes and Arbitration.  Any dispute arising out of or
              concerning this Agreement, which is not disposed of by agreement
              between the two parties, shall be decided by an Arbitrator chosen
              by the parties.  Either party may initiate an arbitration action
              by a written notification to the other. The parties agree to
              choose the Arbitrator within 15 days thereafter.  The Arbitrator
              will follow the rules for arbitrations of the American
              Arbitration Association to the extent that said rules are not
              inconsistent with the terms and conditions of this Section.  The
              decision of the Arbitrator shall be final and conclusive in the
              absence of statutory grounds for setting it aside.  If the
              Executive prevails in the arbitration proceedings, the Company
              shall immediately reimburse the Executive for the out-of-pocket
              costs of such proceedings, including reasonable attorney's fees,
              and pay to him/her the amount of the arbitration award, whether
              or not the Company seeks to have the award set aside.  The
              Executive shall not be reimbursed for the costs that he/she may
              sustain on an appeal by him/her of the Arbitrator's decision.

     17.      Exclusive Agreement; Successors.  This Agreement supersedes any
              and all prior employment understandings or arrangements between
              Executive and the Company. This Agreement shall be binding upon
              and inure to the benefit of the Company and its successors and
              assigns. This Agreement is personal to Executive and Executive
              may not assign this Agreement.

     18.      Amendments.  No amendments or additions to this Agreement shall
              be binding unless in writing and signed by both parties, except
              as herein otherwise provided. Failure to assert a breach or any
              rights under this Agreement or waiver of a breach of any
              provision of this Agreement shall not be construed as a waiver of
              any subsequent breach.



                                        - 7 -
<PAGE>






     19.      Headings, Severability, Governing Law.  The paragraph headings
              used in this Agreement are solely for convenience and shall not
              affect its interpretation.  The provisions of this Agreement are
              severable and the invalidity or unenforceability of any one or
              more shall not affect the validity or enforceability of the
              others.  This Agreement shall be governed by the laws of the
              State of Virginia.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement
     effective as of the date first written above.

     Witness:                          Executive:




     ____________________________      _______________________________
                                       Philip J. Facchina



     Attest:                           Industrial Training Corporation




     ___________________________       ________________________________
     Gerald H. Kaiz                    By: James H. Walton
     Secretary                             Title: President
























                                        - 8 -
<PAGE>


                           INDUSTRIAL TRAINING CORPORATION
                           -------------------------------
                                EMPLOYMENT AGREEMENT
                                --------------------

              This Agreement made by and between Industrial Training
     Corporation (hereinafter called the "Company") and Robert F. VanStry
     (hereinafter called the "Executive").
              1.      Employment.  The Company agrees to employ the Executive
     as Vice President, with such duties as may be reasonably assigned to
     him/her from time to time by the Board of Directors of the company then in
     office, or its designee.
              2.      Acceptance.  The Executive hereby accepts employment upon
     the terms and conditions set forth in this Agreement.  During the Term of
     this Agreement, and subject to the provisions of Section 6(a) of this
     Agreement, the Executive agrees to devote his/her full business time and
     services to the faithful performance of the duties which may be reasonably
     assigned to him/her and which are consistent with his/her Executive office
     under Section 1 of this Agreement.
              3.      Compensation.  For all services rendered by the Executive
     under this Agreement, the Company shall pay the Executive a basic salary
     of $54,000 per year, payable in periodic installments in accordance with
     the Company's normal payroll practices for salaried employees.  Nothing
     herein shall affect the eligibility of the Executive to receive salary
     increases, bonus awards, stock option grants, pension, profit-sharing
     arrangement, employee benefits and the like which the Company may from
     time to time grant or make available to the Executive.  Once each year,
     consideration shall be given by the Board of Directors of the Company to a
     salary increase for the Executive and whether to award a bonus to the
     Executive, and if so, in what amount.
              4.      Term.  The initial Term of this Agreement shall begin on
     January 1, 1987 (the initial "commencement date") and shall continue
     thereafter for one year through December 31, 1987.  The second Term of
     this Agreement shall, without further action on the part of the Company or
     the Executive, automatically begin on January 2, 1987, and shall continue
     thereafter for one year through January 1, 1988.  Each subsequent and
     successive Term of this Agreement shall automatically begin on the
     calendar day next following the commencement date of the immediately
     preceding Term (i.e., on January 3, 1987, on January 4, 1987, etc.) and
     shall continue thereafter for one year (i.e., through January 2, 1988,
     through January 3, 1988, etc.), unless terminated in accordance with the
     provisions of Section 5 of this Agreement.
              5.      Termination.  Unless the parties otherwise agree in
     writing, termination of this Agreement in accordance with the provisions
     of this Section shall also constitute termination of the Executive's
     employment with the Company without the need for further notice or action
     by either party.
              (a)     Incapacity.  In the event the Executive shall be unable
     to perform his/her duties owing to illness or other incapacity for a
     period of more than 90 consecutive days or an aggregate of 120 days in any

                                          1S
<PAGE>






     12 month period, the Company may, at its option, by written notice
     addressed to the Executive, and sent subsequent to such 90 days or 120
     days, terminate this Agreement as of a date to be specified in such
     notice, but not less than 30 days after the date of the sending of such
     notice; provided, however, that if prior to the date specified in such
     notice the Executive's illness or other incapacity shall have terminated
     and he/she shall have satisfactorily taken up and performed his/her duties
     under this Agreement, the notice of termination shall be disregarded, and
     this Agreement shall continue in full force and effect.  (See Sections 11
     and 12 of this Agreement for medical, sick leave and disability benefits).
              (b)     Death.  In the event of the Executive's death during the
     term of his/her employment hereunder, this Agreement shall terminate as of
     the date of death, and the Executive's spouse, or such other person whom
     the Executive shall have designated in writing to the Company, shall be
     paid the Executive's then prevailing salary prorated to the date of the
     Executive's death.  The Company shall also pay to such spouse, or such
     other designated person, a death benefit of $5,000.
              (c)     Withdrawal from Business.  The Company shall terminate
     this Agreement upon 60 days written notice to the Executive of a bona fide
     decision by the Company to wind up its business and liquidate its assets
     (other than in connection with a merger, consolidation, or other event
     specified in Section 7), and all rights and obligations of both parties
     hereto (except those under Section 6(d) hereof) shall cease upon such
     termination.  In this event, the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.
              (d)     Termination by the Company With Notice.  The Company may
     terminate this Agreement for a reason not set forth in Section 5(a) or
     5(c) at any time upon 60 days written notice to the Executive.  In this
     event the Executive shall be paid his/her then prevailing salary prorated
     to the date of termination, and, in addition a termination allowance equal
     to 10 months' salary, based upon the highest annual salary rate paid the
     Executive during the Term of this Agreement.  The termination allowance
     may, at the option of the Company, be paid in periodic installments over
     the first 10 months following termination in accordance with the Company's
     regular payroll periods or over such lessor period as the Company may
     determine with the concurrence of the Executive.
              (e)     Termination by the Executive with Notice.  The Executive
     may terminate this Agreement at any time upon 4 months written notice to
     the Company, in which event the Executive shall be paid his/her then
     prevailing salary prorated to the date of termination.  In the event the
     parties cannot agree as to whether the termination was, in effect, a
     termination by the Company or by the Executive, the parties shall submit
     such dispute for arbitration, as provided for in Section 16 of this
     Agreement.  During a period of 6 months following any such termination by
     the Executive, the Executive agrees to provide such consulting services to
     the Company as it may reasonably request, at such time or times within
     such period as may be mutually agreed upon between the Company and the
     Executive.  The Executive shall be compensated for any such consulting
     services at 120% of the daily rate when last employed by the Company plus
     reimbursement for any reasonable out-of-pocket expenses incurred by the
     Executive in rendering such consulting services.


                                          2S
<PAGE>






              6.      Outside Business Interests, Employee Solicitation and
              Company Property.
              (a)     Without the written consent of the Board of Directors of
     the Company, which consent shall not be unreasonably withheld, the
     Executive agrees that during the Term of this Agreement he/she will not be
     affiliated with any competitor, supplier or customer of the Company, as an
     officer, director, partner, employee, agent, consultant (or similar
     capacity) or more than a 1% stockholder.
              (b)     The Executive further agrees that during the Term of this
     Agreement he/she will not, directly or indirectly, encourage employees of
     the Industrial Training Corporation (hereinafter meaning the Company
     and/or any of its subsidiary companies now existing or hereafter formed)
     to leave the employ of the Industrial Training Corporation for the purpose
     of seeking or obtaining employment in any other activity with which the
     Executive intends to become affiliated.
              (c)     The Executive further agrees that during a period of two
     years following the termination of employment, regardless of the reasons
     for such termination, he/she will not, directly or indirectly, hire,
     attempt to hire or encourage employees of the Industrial Training
     Corporation to leave the employ of the Industrial Training Corporation.
              (d)     The Executive further agrees that following the
     termination of his/her employment he/she will not, directly or indirectly,
     take with him/her or use any Industrial Training Corporation property,
     such as drawings, reports, data or proposals, design or manufacturing
     information, wage and salary information, records or the like relating or
     peculiar to the Industrial Training Corporation's products, research or
     development or other activities, nor disclose to any others information of
     a privileged nature, without prior written consent of the President of the
     Company.
              (e)     The Executive further agrees that during a period of two
     years following the termination of his/her employment he/she will not,
     directly or indirectly, participate (on his/her own behalf or on behalf of
     any other corporation, venture or enterprise engaged in commercial
     activities) in any matters which were the subject of outstanding bids or
     solicitations of the Industrial Training Corporation or of bids or
     solicitations in preparation by the Industrial Training Corporation during
     his/her employ by the Company.
              (f)     The Executive further agrees that in the event he/she
     terminates without giving notice as required by Section 5(e) for a period
     of one year following such termination of employment, he/she will not
     engage, directly or indirectly, as proprietor, partner, shareholder,
     director, officer, employee, agent, consultant, or in any other capacity
     or manner whatsoever, in any business activity competitive with the
     business of the Industrial Training Corporation, as constituted during
     his/her employment and on the date of termination of his/her employment. 
     If any court of competent jurisdiction shall determine this covenant to be
     unenforceable as to either the term or scope imposed above, then this
     covenant nevertheless shall be enforceable by such court as to such
     shorter term or such lesser scope as may be determined by the court to be
     reasonable and enforceable.
              (g)     The Executive further agrees that the provisions of this
     Section 6 are of vital importance to the Company and incorporate crucial

                                          3S
<PAGE>






     Company policies and a means of safeguarding valuable proprietary rights
     and interests of the Industrial Training Corporation.  Accordingly, the
     Executive agrees that the Company shall be entitled to injunctive relief,
     in addition to all other remedies permitted by law, to enforce the
     provisions of this Section 6.
              7.      Merger or Acquisition.  In the event the Company should
     consolidate with, or merge into another corporation, or transfer all or
     substantially all of its assets to another entity, this Agreement shall
     continue in full force and effect.
              8.      Personnel Policies.  To the extent not otherwise set
     forth herein, the conditions of employment shall be governed by the
     operating and personnel policies of the Company.
              9.      Vacations.  The Executive shall be entitled to a
     reasonable vacation each year of his/her term of employment.
              10.     Medical Expenses.  Recognizing that the continued good
     health of the Executive and his/her family is of vital concern to the
     Company, since such good health is directly related to the services which
     the Executive will be expected to render to the affairs of the Company,
     the Executive agrees to undergo a thorough and complete medical
     examination at least once during each year of his/her term of employment. 
     The Executive further agrees to have the examining physician report the
     findings of each examination to the Company, if so requested.  Moreover,
     in keeping with the Company's objectives in this regard, the Company
     agrees to reimburse the Executive up to $1,000 during each calendar year
     of this Agreement for those reasonable medical (including the
     aforementioned annual medical examination), dental and optical expenses
     incurred by the Executive during each such year in behalf of
     himself/herself and his/her immediate family if such expenses are not
     otherwise reimbursed to the Executive through insurance.  The unused
     reimbursement in one calendar year will be carried forward up to a maximum
     of $3,000; expenses not reimbursed in one calendar year can be submitted
     for reimbursement in subsequent years.  The Company, at its own expense,
     shall also provide the Executive with medical insurance coverage under its
     group medical insurance plan.
              11.     Sick Leave Benefits and Disability Insurance.  During
     his/her absence owing to illness or other capacity, the Executive shall be
     paid sick leave benefits at his/her then prevailing salary rate, reduced
     by the amount, if any, of Worker's Compensation or disability benefits
     under the Company's group disability insurance plan.  The Company, at its
     own expense, shall provide the Executive with disability benefits under
     its group disability insurance plan.
              12.     Life Insurance.  The Company, at its own expense, shall
     provide the Executive with life insurance benefits under its group life
     insurance plan.
              13.     Breach of Agreement.  In addition to any other remedy
     available to the Company in the event of a material breach by the
     Executive of any of the covenants set forth in this Agreement, the
     Company's obligation to pay the Executive any incentive payouts, deferred
     compensation, termination allowance or other benefits accrued but unpaid
     as of the date of such breach (except any vested rights the Executive may
     have under a Company Profit Sharing Retirement Plan) shall terminate, as
     will the Executive's right to exercise any unexercised stock options.

                                          4S
<PAGE>






              14.     Waivers of Breach.  Any waiver by either party of a
     breach of any provision of this Agreement shall not operate as or be
     construed as a waiver of any subsequent breach.
              15.     Disputes and Arbitration.  Any dispute arising out of or
     concerning this Agreement, which is not disposed of by agreement between
     the two parties, shall be decided by an Arbitrator chosen by the parties. 
     Either party may initiate an arbitration action by a written notification
     to the other.  The parties agree to choose the Arbitrator within 15 days
     thereafter.  The Arbitrator will follow the rules for arbitrations of the
     American Arbitration Association to the extent that said rules are not
     inconsistent with the terms and conditions of this Section.  The decision
     of the Arbitrator shall be final and conclusive in the absence of
     statutory grounds for setting it aside.  If the Executive prevails in the
     arbitration proceedings, the Company shall immediately reimburse the
     Executive for the out-of-pocket costs of such proceedings, including
     reasonable attorney's fees, and pay to him/her the amount of the
     arbitration award, whether or not the Company seeks to have the award set
     aside.  The Executive shall not be reimbursed for the costs that he/she
     may sustain on an appeal by him/her of the Arbitrator's decision.

              IN WITNESS WHEREOF, the parties hereto have executed this
     Agreement on January 7, 1987.

     EXECUTIVE                         INDUSTRIAL TRAINING CORP.


     /s/ Robert F. VanStry             /s/ James H. Walton
         Robert F. VanStry                 James H. Walton

























                                          5S
<PAGE>


                           Consent of Independent Auditors

        
     We consent to the reference to our  firm under the caption "Experts" and to
     the  use  of our  report  dated  February 24,  1995,  in the  Pre-Effective
     Amendment No. 1 to the Registration Statement (Form SB-2 No.  33-61393) and
     related Prospectus of Industrial Training Corporation  for the registration
     of 1,207,500 shares of its Common Stock.
         



     Vienna, Virginia                                   ERNST & YOUNG LLP
        
     August 15, 1995
         






























     DC-212195.3 
<PAGE>


                                    Exhibit 99.1:

                        MARYLAND BUSINESS COMBINATION STATUTE

                      Subtitle 6.  Special Voting Requirements.


     Section 3-601.  Definitions.

              (a)  In general. -- In this subtitle, the following words have
     the meanings indicated.

              (b)  Affiliate. -- "Affiliate," including the term "affiliated
     person", means a person that directly, or indirectly through one or more
     intermediaries, controls, or is controlled by, or is under common control
     with, a specified person.

              (c)  Associate.  -- "Associate," when used to indicate a
     relationship with any person, means:

                      (1)  Any corporation or organization (other than the
     corporation or a subsidiary of the corporation) of which such person is an
     officer, director, or partner or is, directly or indirectly, the
     beneficial owner of 10 percent or more of any class of equity securities;

                      (2)  Any trust or other estate in which such person has a
     substantial beneficial interest or as to which such person serves as
     trustee or in a similar fiduciary capacity; and

                      (3)  Any relative or spouse of such person, or any
     relative of such spouse, who has the same home as such person or who is a
     director or officer of the corporation or any of its affiliates.

              (d)  Beneficial owner.  -- "Beneficial owner," when used with
     respect to any voting stock, means a person:

                      (1)  That, individually or with any of its affiliates or
     associates, beneficially owns voting stock, directly or indirectly; or

                      (2)  That, individually or with any of its affiliates or
     associates, has:

                               (i)  The right to acquire voting stock (whether
     such right is exercisable immediately or only after the passage of time),
     pursuant to any agreement, arrangement, or understanding or upon the
     exercise of conversion rights, exchange rights, warrants or options, or
     otherwise; or

                               (ii)  The right to vote voting stock pursuant to
     any agreement, arrangement, or understanding; or

                      (3)  That has any agreement, arrangement, or
     understanding for the purpose of acquiring, holding, voting, or disposing
<PAGE>






     of voting stock with any other person that beneficially owns, or whose
     affiliates or associates beneficially own, directly or indirectly, such
     shares of voting stock.

              (e)  Business combination.  -- "Business combination" means:

                      (1)  Unless the merger, consolidation, or share exchange
     does not alter the contract rights of the stock as expressly set forth in
     the charter or change or convert in whole or in part the outstanding
     shares of stock of the corporation, any merger, consolidation, or share
     exchange of the corporation or any subsidiary with (i) any interested
     stockholder or (ii) any other corporation (whether or not itself an
     interested stockholder) which is, or after the merger, consolidation, or
     share exchange would be, an affiliate of an interested stockholder that
     was an interested stockholder prior to the transaction;

                      (2)  Any sale, lease, transfer, or other disposition,
     other than in the ordinary course of business or pursuant to a dividend or
     any other method affording substantially proportionate treatment to the
     holders of voting stock, in one transaction or a series of transactions in
     any 12-month period, to any interested stockholder or any affiliate of any
     interested stockholder (other than the corporation or any of its
     subsidiaries) of any assets of the corporation or any subsidiary having,
     measured at the time the transaction or transactions are approved by the
     board of directors of the corporation, an aggregate book value as of the
     end of the corporation's most recently ended fiscal quarter of 10 percent
     or more of the total market value of the outstanding stock of the
     corporation or of its net worth as of the end of its most recently ended
     fiscal quarter;

                      (3)  The issuance or transfer by the corporation, or any
     subsidiary, in one transaction or a series of transactions, of any equity
     securities of the corporation or any subsidiary which have an aggregate
     market value of 5 percent or more of the total market value of the
     outstanding stock of the corporation to any interested stockholder or any
     affiliate of any interested stockholder (other than the corporation or any
     of its subsidiaries) except pursuant to the exercise of warrants or rights
     to purchase securities offered pro rata to all holders of the
     corporation's voting stock or any other method affording substantially
     proportionate treatment to the holders of voting stock;

                      (4)  The adoption of any plan or proposal for the
     liquidation or dissolution of the corporation in which anything other than
     cash will be received by an interested stockholder or any affiliate of any
     interested stockholder;

                      (5)  Any reclassification of securities (including any
     reverse stock split), or recapitalization of the corporation, or any
     merger, consolidation, or share exchange of the corporation with any of
     its subsidiaries which has the effect, directly or indirectly, in one
     transaction or a series of transactions, of increasing by 5 percent or


                                        - 2 -
<PAGE>






     more of the total number of outstanding shares, the proportionate amount
     of the outstanding shares of any class of equity securities of the
     corporation or any subsidiary which is directly or indirectly owned by any
     interested stockholder or any affiliate of any interested stockholder; or

                      (6)  The receipt by any interested stockholder or any
     affiliate of any interested stockholder (other than the corporation or any
     of its subsidiaries) of the benefit, directly or indirectly (except
     proportionately as a stockholder), of any loan, advance, guarantee,
     pledge, or other financial assistance or any tax credit or other tax
     advantage provided by the corporation or any of its subsidiaries.

              (f)  Common stock.  -- "Common stock" means any stock other than
     preferred or preference stock.

              (g)  Control.  -- "Control," including the terms "controlling,"
     "controlled by," and "under common control with," means the possession,
     directly or indirectly, of the power to direct or cause the direction of
     the management and policies of a person, whether through the ownership of
     voting securities, by contract, or otherwise, and the beneficial ownership
     of 10 percent or more of the votes entitled to be cast by a corporation's
     voting stock creates a presumption of control.

              (h)  Corporation.  -- "Corporation" includes a real estate
     investment trust as defined in Title 8 of this article.

              (i)  Equity security.  -- "Equity security" means:

                      (1)  Any stock or similar security, certificate of
     interest, or participation in any profit sharing agreement, voting trust
     certificate, or certificate of deposit for an equity security;

                      (2)  Any security convertible, with or without
     consideration, into an equity security, or any warrant or other security
     carrying any right to subscribe to or purchase an equity security; or

                      (3)  Any put, call, straddle, or other option or
     privilege of buying an equity security from or selling an equity security
     to another without being bound to do so.

              (j)     Interested stockholder.  --  "Interested stockholder"
     means any person (other than the corporation or any subsidiary) that:

                      (1)(i)  Is the beneficial owner, directly or indirectly,
     of 10 percent or more of the voting power of the outstanding voting stock
     of the corporation after the date on which the corporation had 100 or more
     beneficial owners of its stock; or

                        (ii)  Is an affiliate or associate of the corporation
     and was the beneficial owner, directly or indirectly, of 10 percent or
     more of the voting power of the then outstanding stock of the corporation:


                                        - 3 -
<PAGE>






                               1.  At any time within the 2-year period
     immediately prior to the date in question; and

                               2.  After the date on which the corporation had
     100 or more beneficial owners of its stock.

                      (2)  For the purpose of determining whether a person is
     an interested stockholder, the number of shares of voting stock deemed to
     be outstanding shall include shares deemed owned by the person through
     application of subsection (d) of this section but may not include any
     other shares of voting stock which may be issuable pursuant to any
     agreement, arrangement, or understanding, or upon exercise of conversion
     rights, warrants or options, or otherwise.

              (k)     Market value.  --  "Market value" means:

                      (1)      In the case of stock, the highest closing sale
     price during the 30-day period immediately preceding the date in question
     of a share of such stock on the composite tape for New York Stock
     Exchange-listed stocks, or, if such stock is not quoted on the composite
     tape, on the New York Stock Exchange, or, if such stock is not listed on
     such Exchange, on the principal United States securities exchange
     registered under the Securities Exchange Act of 1934 on which such stock
     is listed, or, if such stock is not listed on any such exchange, the
     highest closing bid quotation with respect to a share of such stock during
     the 30-day period preceding the date in question on the National
     Association of Securities Dealers, Inc. automated quotations system or any
     system then in use, or, if no such quotations are available, the fair
     market value on the date in question of a share of such stock as
     determined by the board of directors of the corporation in good faith; and

                      (2)      In the case of property other than cash or stock,
     the fair market value of such property on the date in question as
     determined by the board of directors of the corporation in good faith.

              (l)     Subsidiary. -- "Subsidiary" means any corporation of
     which voting stock having a majority of the votes entitled to be cast is
     owned, directly or indirectly, by the corporation.

              (m)     Voting stock. -- "Voting stock" means shares of capital
     stock of a corporation entitled to vote generally in the election of
     directors.  (1983, Sp. Sess., ch. 1; 1984, ch. 255; 1989, ch. 52.)

              (n)     Original articles of incorporation. -- "Original articles
     of incorporation" means:

                      (1)      Articles of incorporation as originally filed or
     as amended in accordance with Section 2-603 of this article; and

                      (2)      Articles of incorporation as amended or restated
     by a corporation meeting the requirements of Section 3-603(e)(i), (ii), or


                                        - 4 -
<PAGE>






     (iv) of this subtitle, without regard to the voting requirements of
     Section 3-603(e)(1)(iii) of this subtitle.  (1994, ch. 595.)

     Section 3-602.  Business combinations - In general.

              (a)     Prohibited between corporation and interested stockholder
     or affiliate. -- Unless an exemption under Section 3-603(c), (d), or (e)
     of this subtitle applies, a corporation may not engage in any business
     combination with any interested stockholder or any affiliate of the
     interested stockholder for a period of 5 years following the most recent
     date on which the interested stockholder became an interested stockholder.

              (b)     Approval of directors and stockholders. -- Unless an
     exemption under Section 3-603 of this subtitle applies, in addition to any
     vote otherwise required by law or the charter of the corporation, a
     business combination that is not prohibited by subsection (a) of this
     section shall be recommended by the board of directors and approved by the
     affirmative vote of at least:

                      (1)      80 percent of the votes entitled to be cast by
     outstanding shares of voting stock of the corporation, voting together as
     a single voting group; and

                      (2)      Two-thirds of the votes entitled to be cast by
     holders of voting stock other than voting stock held by the interested
     stockholder who will (or whose affiliate will) be a party to the business
     combination or by an affiliate or associate of the interested stockholder,
     voting together as a single voting group.  (1983, Sp. Sess., ch. 1; 1989,
     ch. 52.)

     Section 3-603.  Same -- Exemptions.

              (a)     Definitions applicable to subsection (b). -- For purposes
     of this section:

                      (1)      "Announcement date" means the first general
     public announcement of the proposal or intention to make a proposal of the
     business combination or its first communication generally to stockholders
     of the corporation, whichever is earlier;

                      (2)      "Determination date" means the most recent date
     on which the interested stockholder became an interested stockholder; and

                      (3)      "Valuation date" means:

                               (i)     For a business combination voted upon by
     stockholders, the latter of the day prior to the date of the stockholders'
     vote or the day 20 days prior to the consummation of the business
     combination; and




                                        - 5 -
<PAGE>






                          (ii)         For a business combination not voted
     upon by stockholders, the date of the consummation of the business
     combination.

              (b)     Exemption from Section 3-602 -- In general. --  The vote
     required by Section 3-602 (b) of this subtitle does not apply to a
     business combination as defined in Section 3-601(e)(1) of this subtitle if
     each of the following conditions is met:

                      (1)      The aggregate amount of cash and the market value
     as of the valuation date of consideration other than cash to be received
     per share by holders of common stock in such business combination is at
     least equal to the highest of the following:

                               (i)     The highest per share price (including
     any brokerage commissions, transfer taxes and soliciting dealers' fees)
     paid by the interested stockholder for any shares of common stock of the
     same class or series acquired by it within the 5-year period immediately
     prior to the announcement date of the proposal of the business
     combination, plus an amount equal to interest compounded annually from the
     earliest date on which the highest per share acquisition price was paid
     through the valuation date at the rate for 1-year United States Treasury
     obligations from time to time in effect, less the aggregate amount of any
     cash dividends paid and the market value of any dividends paid in other
     than cash, per share of common stock from the earliest date through the
     valuation date, up to the amount of the interest; or

                          (ii)         The highest per share price (including
     any brokerage commissions, transfer taxes and soliciting dealers' fees)
     paid by the interested stockholder for any shares of common stock of the
     same class or series acquired by it on, or within the 5-year period
     immediately before, the determination date, plus an amount equal to
     interest compounded annually from the earliest date on which the highest
     per share acquisition price was paid through the valuation date at the
     rate for 1-year United States Treasury obligations from time to time in
     effect, less the aggregate amount of any cash dividends paid and the
     market value of any dividends paid in other than cash, per share of common
     stock from the earliest date through the valuation date, up to the amount
     of the interest; or

                         (iii)         The market value per share of common
     stock of the same class or series on the announcement date, plus an amount
     equal to interest compounded annually from that date through the valuation
     date at the rate for 1-year United States Treasury obligations from time
     to time in effect, less the aggregate amount of any cash dividends paid
     and the market value of any dividends paid in other than cash, per share
     of common stock from that date through the valuation date, up to the
     amount of the interest; or

                          (iv)         The market value per share of common
     stock of the same class or series on the determination date, plus an


                                        - 6 -
<PAGE>






     amount equal to interest compounded annually from that date through the
     valuation date at the rate for 1-year United States Treasury obligations
     from time to time in effect, less the aggregate amount of any cash
     dividends paid and the market value of any dividends paid in other than
     cash, per share of common stock from that date through the valuation date,
     up to the amount of the interest; or

                               (v)     The price per share equal to the market
     value per share of common stock of the same class or series on the
     announcement date or on the determination date, whichever is higher,
     multiplied by the fraction of:

                                       1.       The highest per share price
     (including any brokerage commissions, transfer taxes and soliciting
     dealers' fees) paid by the interested stockholder for any shares of common
     stock of the same class or series acquired by it within the 5-year period
     immediately prior to the announcement date, over

                                       2.       The market value per share of
     common stock of the same class or series on the first day in such 5-year
     period on which the interested stockholder acquired any shares of common
     stock.

                      (2)      The aggregate amount of the cash and the market
     value as of the valuation date of consideration other than cash to be
     received per share by holders of shares of any class or series of
     outstanding stock other than common stock in the business combination is
     at least equal to the highest of the following (whether or not the
     interested stockholder has previously acquired any shares of the
     particular class or series of stock);

                               (i)     The highest per share price (including
     any brokerage commissions, transfer taxes and soliciting dealers' fees)
     paid by the interested stockholder for any shares of such class or series
     of stock acquired by it within the 5-year period immediately prior to the
     announcement date of the proposal of the business combination, plus an
     amount equal to the interest compounded annually from the earliest date on
     which the highest per share acquisition price was paid through the
     valuation date at the rate for 1-year United States Treasury obligations
     from time to time in effect, less the aggregate amount of any cash
     dividends paid and the market value of any dividends paid in other than
     cash, per share of the class or series of stock from the earliest date
     through the valuation date, up to the amount of the interest; or

                          (ii)         The highest per share price (including
     any brokerage commissions, transfer taxes and soliciting dealers' fees)
     paid by the interested stockholder for any shares of such class or series
     of stock acquired by it on, or within the 5-year period immediately prior
     to, the determination date, plus an amount equal to interest compounded
     annually from the earliest date on which the highest per share acquisition
     price was paid through the valuation date at the rate for 1-year United


                                        - 7 -
<PAGE>






     States Treasury obligations from time to time in effect, less the
     aggregate amount of any cash dividends paid and the market value of any
     dividends paid in other than cash, per share of the class or series of
     stock from the earliest date through the valuation date, up to the amount
     of the interest; or

                         (iii)         The highest preferential amount per
     share to which the holders of shares of such class or series of stock are
     entitled in the event of any voluntary or involuntary liquidation,
     dissolution or winding up of the corporation; or

                          (iv)         The market value per share of such class
     or series of stock on the announcement date, plus an amount equal to
     interest compounded annually from that date through the valuation date at
     the rate for 1-year United States Treasury obligations from time to time
     in effect, less the aggregate amount of any cash dividends paid and the
     market value of any dividends paid in other than cash, per share of the
     class or series of stock from that date through the valuation date, up to
     the amount of the interest; or

                               (v)     The market value per shares of such
     class or series of stock on the determination date, plus an amount equal
     to interest compounded annually from that date through the valuation date
     at the rate for 1-year United States Treasury obligations from time to
     time in effect, less the aggregate amount of any cash dividends paid and
     the market value of any dividends paid in other than cash, per share of
     the class or series of stock from that date through the valuation date, up
     to the amount of the interest; or

                          (vi)         The price per share equal to the market
     value per share of such class or series of stock on the announcement date
     or on the determination date, whichever is higher, multiplied by the
     fraction of:

                                       1.       The highest per share price
     (including any brokerage commissions, transfer taxes and soliciting
     dealers' fees) paid by the interested stockholder for any shares of any
     class of voting stock acquired by it within the 5-year period immediately
     prior to the announcement date, over

                                       2.       The market value per share of
     the same class of voting stock on the first day in such 5-year period on
     which the interested stockholder acquired any shares of the same class of
     voting stock.

                      (3)      The consideration to be received by holders of
     any class or series of outstanding stock is to be in cash or in the same
     form as the interested stockholder has previously paid for shares of the
     same class or series of stock.  If the interested stockholder has paid for
     shares of any class or series of stock with varying forms of
     consideration, the form of consideration for such class or series of stock


                                        - 8 -
<PAGE>






     shall be either cash or the form used to acquire the largest number of
     shares of such class or series of stock previously acquired by it.

                      (4)      (i)     After the determination date and prior
     to the consummation of such business combination:

                                       1.       There shall have been no failure
     to declare and pay at the regular date therefor any full periodic
     dividends (whether or not cumulative) on any outstanding preferred stock
     of the corporation;

                                       2.       There shall have been:

                                                A.      No reduction in the
     annual rate of dividends paid on any class or series of stock of the
     corporation that is not preferred stock (except as necessary to reflect
     any subdivision of the stock); and

                                                B.      An increase in such
     annual rate of dividends as necessary to reflect any reclassification
     (including any reverse stock split), recapitalization, reorganization or
     any similar transaction which has the effect of reducing the number of
     outstanding shares of the stock; and 

                                       3.       The interested stockholder did
     not become the beneficial owner of any additional shares of stock of the
     corporation except as part of the transaction which resulted in such
     interested stockholder becoming an interested stockholder or by virtue of
     proportionate stock splits or stock dividends.

                          (ii)         The provisions of sub-paragraphs 1. and
     2. of subparagraph (i) do not apply if no interested stockholder or an
     affiliate or associate of the interested stockholder voted as a director
     of the corporation in a manner inconsistent with such sub-subparagraphs
     and the interested stockholder, within 10 days after any act or failure to
     act inconsistent with such sub-subparagraphs, notifies the board of
     directors of the corporation in writing that the interest stockholder
     disapproves thereof and requests in good faith that the board of directors
     rectify such act or failure to act.

              (c)     Same -- Resolution of board of directors.  -- (1) Whether
     or not such business combinations are authorized or consummated in whole
     or in part after July 1, 1983 or after the determination date, the
     provisions of Section 3-602 of this subtitle do not apply to business
     combinations that specifically, generally, or generally by types, as to
     specifically identified or unidentified existing or future interested
     stockholders or their affiliates, have been approved or exempted
     therefrom, in whole or in part, by resolution of the board of directors of
     the corporation:




                                        - 9 -
<PAGE>






                               (i)     Prior to September 1, 1983 or such
     earlier date as may be irrevocably established by resolution of the board
     of directors; or

                          (ii)         If involving transactions with a
     particular interested stockholder or its existing or future affiliates, at
     any time prior to the determination date.

                      (2)      Unless by its terms a resolution adopted under
     this subsection is made irrevocable, it may be altered or repealed by the
     board of directors, but this shall not affect any business combinations
     that have been consummated, or are the subject of an existing agreement
     entered into, prior to the alteration or repeal.

              (d)     Same -- Exception where board of directors elects to be
     bound.  --  (1) Unless the charter or bylaws of the corporation
     specifically provides otherwise, the provisions of Section 3-602 of this
     subtitle do not apply to business combinations of a corporation that, on
     July 1, 1983, had an existing interested stockholder, whether a business
     combination is with the existing stockholder or with any other person that
     becomes an interested stockholder after July 1, 1983, or their present or
     future affiliates, unless, at any time after July 1, 1983, the board of
     directors of the corporation elects by resolution to be subject, in whole
     or in part, specifically, generally, or generally by types, as to
     specifically identified or unidentified interested stockholders, to the
     provisions of Section 3-602 of this subtitle.

                      (2)      The charter or bylaws of the corporation may
     provide that if the board of directors adopts a resolution under paragraph
     (1) of this subsection the resolution shall be subject to approval of the
     stockholders in the manner and by the vote specified in the charter or the
     bylaws.

                      (3)      An election under this subsection may be added to
     but may not be altered or repealed except by a charter amendment adopted
     by a vote of stockholders meeting the requirements of subsection
     (e)(1)(iii) of this section.

                      (4)      If a corporation elects under this subsection to
     be included within the provisions of this subtitle generally, without
     qualification or limitation, it shall file with the Department articles
     supplementary including a copy of the resolution making the election and a
     statement describing the manner in which the resolution was adopted.  The
     articles supplementary shall be executed in the manner required by Title 1
     of this article.  Section 1-101(e)(2) of this article, but do not
     constitute an amendment to the charter.

              (e)     Same - Inapplicability to certain business combinations.
     -- (1) Unless the charter of the corporation provides otherwise, the
     provisions of Section 3-602 of this subtitle do not apply to any business
     combination of:


                                        - 10 -
<PAGE>






                      (i)      A close corporation as defined in Section 4-
     101(b) of this article;

                  (ii)         A corporation having fewer than 100 beneficial
     owners of its stock;

                 (iii)         A corporation whose original articles of
     incorporation have a provision, or whose stockholders adopt a charter
     amendment after June 30, 1983 by a vote of at least 80 percent of the
     votes entitled to be cast by outstanding shares of voting stock of the
     corporation, voting together as a single voting group, and two-thirds of
     the votes entitled to be cast by persons (is any) who are not interested
     stockholders of the corporation or affiliates or associates of interested
     stockholders, voting together as a single voting group, expressly electing
     not to be governed by the provisions of Section 3-602 of this subtitle in
     whole or in part, or in either case as to business combinations,
     specifically, generally, or generally by types, or as to identified or
     unidentified existing or future interested stockholders or their
     affiliates, provided that, other than in the case of the original articles
     of incorporation, an amendment may not be effective until 18 months after
     the vote of stockholders and may not apply to any business combination of
     the corporation with an interested stockholder (or any affiliate of the
     interested stockholder) who became an interested stockholder on or before
     the date of the vote;

                  (iv)         An investment company registered under the
     Investment Company Act of 1940; or

                      (v)      A corporation with an interested stockholder that
     became an interested stockholder inadvertently, if the interested
     stockholder:

                               1.      As soon as practicable (but not more
     than 10 days after the interested stockholder knew or should have known it
     had become an interested stockholder) divests itself of a sufficient
     amount of the voting stock of the corporation so that it no longer is the
     beneficial owner, directly or indirectly, of 10 percent or more of the
     outstanding voting stock of the corporation; and

                               2.      Would not at any time within the 5-year
     period preceding the announcement date with respect to the business
     combination have been an interested stockholder except by inadvertence.

              (2)     For purposes of paragraph (1)(ii) of this subsection, all
     stockholders of a corporation that have executed an agreement to which the
     corporation is an executing party governing the purchase and sale of stock
     of the corporation or a voting trust agreement governing stock of the
     corporation shall be considered a single beneficial owner of the stock
     covered by the agreement.




                                        - 11 -
<PAGE>






              (f)     Business combinations of corporation having Section 2-
     104(b)(5) charter provision.  --  A business combination of a corporation
     that has a charter provision permitted by Section 2-104(b)(5) of this
     article is subject to the voting requirements of Section 3-602 of this
     subtitle unless one of the requirements or exemptions of subsection (b),
     (c), (d), or (e) of this section have been met.  (1993, ch. 5, Section 1;
     1994, ch. 595.)














































                                        - 12 -
<PAGE>


                                    Exhibit 99.2:

                      MARYLAND CONTROL SHARE ACQUISITION STATUTE

                Subtitle 7.  Voting Rights of Certain Control Shares.

     Section 3-701.  Definitions.

              (a)     In general. -- In this subtitle, the following words have
     the meanings indicated.

              (b)     Acquiring person.  --  "Acquiring person" means a person
     who makes or proposes to make a control share acquisition.

              (c)     Associate. -- "Associate", when used to indicate a
     relationship with any person, means:

                      (1)      An "associate" as defined in Section 3-601(c) of
     this title; or

                      (2)      A person that:

                               (i)     Directly or indirectly controls, or is
     controlled by, or is under common control with, the person specified; or

                          (ii)         Is acting or intends to act jointly or
     in concert with the person specified.

              (d)     Control shares. -- (1) "Control shares" means shares of
     stock that, except for this subtitle, would, if aggregated with all other
     shares of stock of the corporation (including shares of the acquisition of
     which is excluded from "control share acquisition" in subsection (e)(2) of
     this section) owned by a person or in respect of which that person is
     entitled to exercise or direct the exercise of voting power, except solely
     by virtue of a revocable proxy, entitle that person, directly or
     indirectly, to exercise or direct the exercise of the voting power of
     shares of stock of the corporation in the election of directors within any
     of the following ranges of voting power:

                      (i)      One-fifth or more, but less than one-third of all
     voting power;

                  (ii)         One-third or more, but less than a majority of
     all voting power; or

                 (iii)         A majority or more of all voting power.

              (2)     "Control shares" includes shares of stock of a
     corporation only to the extent that the acquiring person, following the
     acquisition of the shares, is entitled, directly or indirectly, to
     exercise or direct the exercise of voting power within any level of voting

                                        - 1 -
<PAGE>






     power set forth in this section for which approval has not been obtained
     previously under Section 3-702 of this subtitle.

              (e)     Control share acquisition. -- (1) "Control share
     acquisition" means the acquisition, directly or indirectly, by any person,
     of ownership of, or the power to direct the exercise of voting power with
     respect to, issued and outstanding control shares.

                      (2)      "Control share acquisition" does not include the
     acquisition of shares:

                               (i)     Before November 4, 1988;

                          (ii)         Under a contract made before November 4,
     1988;

                         (iii)         Under the laws of descent and
     distribution;

                          (iv)         Under the satisfaction of a pledge or
     other security interest created in good faith and not for the purpose of
     circumventing this subtitle; or

                               (v)     Under a merger, consolidation, or share
     exchange effected under Subtitle 1 of this title if the corporation is a
     party to the merger, consolidation, or share exchange.

                      (3)      Unless the acquisition entitles any person,
     directly or indirectly, to exercise or direct the exercise of voting power
     in the election of directors in excess of the range of voting power
     previously authorized or attained under an acquisition that is exempt
     under paragraph (2) of this subsection, "control share acquisition" does
     not include the acquisition of shares of a corporation in good faith and
     not for the purpose of circumventing this subtitle by or from:

                               (i)     Any person whose voting rights have
     previously been authorized by stockholders in compliance with this
     subtitle; or

                          (ii)         Any person whose previous acquisition of
     shares of stock of the corporation would have constituted a control share
     acquisition but for paragraph (2) of this subsection.

              (f)     Interested shares. -- "Interested shares" means shares of
     a corporation in respect of which any of the following persons is entitled
     to exercise or direct the exercise of the voting power of shares of stock
     of the corporation in the election of directors:

                      (1)      An acquiring person;

                      (2)      An officer of the corporation; or


                                        - 2 -
<PAGE>






                      (3)      An employee of the corporation who is also a
     director of the corporation

              (g)     Corporation. -- "Corporation" includes a real estate
     investment trust, as defined in Title 8 of this article.

              (h)     Person. -- "Person" includes an associate of the person.
     (1989, ch. 51.)


     Section 3-702.  Voting Rights.

              (a)     Approval by stockholders. -- (1) Control shares of the
     corporation acquired in a control share acquisition have no voting rights
     except to the extent approved by the stockholders at a meeting held under
     3-704 of this subtitle by the affirmative vote of two-thirds of all the
     votes entitled to be cast on the matter, excluding all interested shares.

                      (2)      A charter provision permitted by 2-104 (b) (5) of
     this article may not apply to the proportion of votes required by
     paragraph (1) of this subsection.

              (b)     Applicability of charter provisions. -- This subtitle
     does not apply to the voting rights of shares of stock if the acquisition
     of the shares specifically, generally, or generally by types, as to
     specifically identified or unidentified existing or future stockholders or
     their affiliates or associates, has been approved or exempted by a
     provision contained in the charter or bylaws and adopted at any time
     before the acquisition of the shares.

              (c)     Application of subtitle. -- This subtitle does not apply
     to:

                      (1)      A close corporation as defined in Section 4-101
     (b) of this article;

                      (2)      A corporation having fewer than 100 beneficial
     owners of its stock; or

                      (3)      An investment company registered under the
     Investment Company Act of 1940.

              (d)     Beneficial owners. -- For the purposes of subsection (c)
     (2) of this section, all stockholders of a corporation that have executed
     an agreement to which the corporation is an executing party governing the
     purchase and sale of stock of the corporation or a voting trust agreement
     governing stock of the corporation shall be considered a single beneficial
     owner of the stock covered by the agreement.

              (e)     Acquisition of shares; voting power. -- For the purposes
     of Section 3-701 of this subtitle:


                                        - 3 -
<PAGE>






                      (1)      Shares acquired within 90 days or shares acquired
     under a plan to make a control share acquisition are considered to have
     been acquired in the same acquisition; and

                      (2)      A person may not be deemed to be entitled to
     exercise or direct the exercise of voting power with respect to shares
     held for the benefit of others if the person:

                               (i)     Is acting in the ordinary course of
     business, in good faith and not for the purpose of circumventing the
     provisions of this section; and

                          (ii)         Is not entitled to exercise or to direct
     the exercise of the voting power of the shares unless the person first
     seeks to obtain the instruction of another person. (1989, ch. 51.)


     Section 3-703.  Acquiring person statement.

              Any person who proposes to make or who has made a control share
     acquisition may deliver an acquiring person statement to the corporation
     at the corporation's principal office. The acquiring person statement
     shall set forth all of the following:

              (1)     The identity of the acquiring person and each other
     member of any group of which the person is a part for purposes of
     determining control shares;

              (2)     A statement that the acquiring person statement is given
     under this subtitle;

              (3)     The number of shares of the corporation owned (directly
     or indirectly) by the acquiring person and each other member of any group;

              (4)     The applicable range of voting power as set forth in
     Section 3-701 (d) of this subtitle; and

              (5)     If the control share acquisition has not occurred:

                      (i)      A description in reasonable detail of the terms
     of the proposed control share acquisition; and

                  (ii)         Representations of the acquiring person, together
     with a statement in reasonable detail of the facts on which they are
     based, that:

                               1.      The proposed control share acquisition,
     if consummated, will not be contrary to law; and

                               2.      The acquiring person has the financial
     capacity, through financing to be provided by the acquiring person and any
     additional specified sources of financing required under Section 3-705 of

                                        - 4 -
<PAGE>






     this subtitle, to make the proposed control share acquisition. (1989, ch.
     51.)


     Section 3-704.  Special meeting.

              (a)     Request by acquiring person. -- Except as provided in
     Section 3-705 of this subtitle, if the acquiring person requests, at the
     time of delivery of an acquiring person statement, and gives a written
     undertaking to pay the corporation's expenses of a special meeting, except
     the expenses of opposing approval of the voting rights, within 10 days
     after the day on which the corporation receives both the request and
     undertaking, the directors of the corporation shall call a special meeting
     of stockholders of the corporation for the purpose of considering the
     voting rights to be accorded the shares acquired or to be acquired in the
     control share acquisition.

              (b)     Bond. -- The directors may require the acquiring person
     to give bond, with sufficient surety, to reasonably assure the corporation
     that this undertaking will be satisfied.

              (c)     Time for meeting. -- Unless the acquiring person agrees
     in writing to another date, the special meeting of stockholders shall be
     held within 50 days after the day on which the corporation has received
     both the request and the undertaking.

              (d)     Delay at request of acquiring person. -- If the acquiring
     person makes a request in writing at the time of delivery of the acquiring
     person statement, the special meeting may not be held sooner than 30 days
     after the day on which the corporation receives the acquiring person
     statement.

              (e)     In absence of request. -- (1) If no request is made under
     subsection (a) of this section, the issue of the voting rights to be
     accorded the shares acquired in the control share acquisition may, at the
     option of the corporation, be presented for consideration at any meeting
     of stockholders.

                      (2)      If no request is made under subsection (a) of
     this section and the corporation proposes to present the issue of the
     voting rights to be accorded the shares acquired in a control share
     acquisition for consideration at any meeting of stockholders, the
     corporation shall provide the acquiring person with written notice of the
     proposal not less than 20 days before the date on which notice of the
     meeting is given. (1989, ch. 51.)

     Section 3-705.  Calls.

              A call of a special meeting of stockholders of the corporation is
     not required to be made under Section 3-704 (a) of this subtitle unless,
     at the 


                                        - 5 -
<PAGE>






     time of delivery of an acquiring person statement under Section 3-703 of
     this subtitle, the acquiring person has:

              (1)     Entered into a definitive financing agreement or
     agreements with one or more responsible financial institutions or other
     entities that have the necessary financial capacity, providing for any
     amount of financing of the control share acquisition not to be provided by
     the acquiring person; and

              (2)     Delivered a copy of the agreements to the corporation.
     (1989, ch. 51.)

     Section 3-706.  Notice of meeting.

              (a)     In general. -- If a special meeting of stockholders is
     requested, notice of the special meeting shall be given as promptly as
     reasonably practicable by the corporation to all stockholders of record as
     of the record date set for the meeting, whether or not the stockholder is
     entitled to vote at the meeting.

              (b)     Contents. -- Notice of the special or annual meeting of
     stockholders at which the voting rights are to be considered shall include
     or be accompanied by the following:

                      (1)      A copy of the acquiring person statement
     delivered to the corporation under Section 3-703 of this subtitle; and

                      (2)      A statement by the board of directors of the
     corporation setting forth the position or recommendation of the board, or
     stating that the board is taking no position or making no recommendation,
     with respect to the issue of voting rights to be accorded the control
     shares. (1989, ch. 51.)

     Section 3-707.  Redemption rights.

              (a)     Upon delivery of acquiring person statement. -- Unless
     the charter or bylaws provide otherwise, if an acquiring person statement
     has been delivered on or before the 10th day after the control share
     acquisition, the corporation may, at its option, redeem any or all control
     shares, except control shares for which voting rights have been previously
     approved under Section 3-702 of this subtitle, at any time during a 60-day
     period commencing on the day of a meeting at which voting rights are
     considered under Section 3-704 of this subtitle and are not approved.

              (b)     In absence of delivery of acquiring person statement. --
     In addition to the redemption rights authorized under subsection (a) of
     this section, unless the charter or bylaws provide otherwise, if an
     acquiring person statement has not been delivered on or before the 10th
     day after the control share acquisition, the corporation may, at its
     option, redeem any or all control shares, except control shares for which
     voting rights have been previously approved under Section 3-702 of this
     subtitle, at any time during a period commencing on the 11th day after the

                                        - 6 -
<PAGE>






     control share acquisition and ending 60 days after a statement has been
     delivered.

              (c)     Fair value. -- Any redemption of control shares under
     this section shall be at the fair value of the shares. For purposes of
     this section, "Fair value" shall be determined:

                      (1)      As of the date of the last acquisition of control
     shares by the acquiring person in a control share acquisition or, if a
     meeting is held under Section 3-704 of this subtitle, as of the date of
     the meeting; and

                      (2)      Without regard to the absence of voting rights
     for the control shares. (1989, ch. 51.)

     3-708.  Status as objecting stockholders.

              (a)     In general. -- Unless the charter or bylaws provide
     otherwise, before a control share acquisition has occurred, if voting
     rights for control shares are approved at a meeting held under Section
     3-704 of this subtitle and the acquiring person is entitled to exercise or
     direct the exercise of a majority or more of all voting power, all
     stockholders of the corporation (other than the acquiring person) have the
     rights of objecting stockholders as provided in Subtitle 2 of this title.

              (b)     Corporation deemed successor. -- For purposes of applying
     the provisions of Subtitle 2 of this title to stockholders under this
     section, the corporation shall be deemed to be a successor in a merger and
     the date of the most recent approval of voting rights referred to in
     subsection (a) of this section shall be deemed to be the date of filing of
     articles of merger for record with the Department.

              (c)     Status to be contained in notice. -- The notice required
     by Section 3-207 of this title shall also state that stockholders (other
     than the acquiring person) are entitled to the rights of objecting
     stockholders under Subtitle 2 of this title and shall include a copy of
     this section and Subtitle 2 of this title.

              (d)     Application of Subtitle 2. -- For purposes of applying
     the provisions of Subtitle 2 of this title to this section:

                      (1)      "Fair value" may not be less than the highest
     price per share paid by the acquiring person in the control share
     acquisition; and

                      (2)      Sections 3-202 (c) and 3-203 (a) (1) and (2) of
     this title do not apply. (1989, ch. 51.)






                                        - 7 -
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission