BANYAN HOTEL INVESTMENT FUND
10QSB, 1996-08-07
REAL ESTATE INVESTMENT TRUSTS
Previous: NORTH PITTSBURGH SYSTEMS INC, 10-Q, 1996-08-07
Next: GMO TRUST, 13F-E, 1996-08-07







                                   UNITED STATES 
                         SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                    Form 10 - QSB

     (X)       QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) of
                    THE SECURITIES EXCHANGE ACT OF 1934
                    For the quarterly period ended June 30, 1996

                    or

     ( )       TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) of
                    THE SECURITIES EXCHANGE ACT OF 1934
                    For the Transition period from     to

                         Commission File Number 1-9043

                         BANYAN HOTEL INVESTMENT FUND

               (Exact name of Registrant as specified in its charter)

                    Delaware                              36-3361229
        (State or other jurisdiction of                (I.R.S. Employer
         incorporation or organization)               Identification No.)

        One Penn Plaza, Suite 1531, New York, N.Y.               10119
        (Address of principal executive offices)               (Zip Code)

          Registrant's telephone number, including area code (212) 736-7880

     Indicate by check mark whether the Registrant (1) has filed all reports
     required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     Registrant was required to file such reports). and (2) has been subject to
     such filing requirements for the past 90 days Yes X . No .

     Shares of common stock outstanding as of July 23, 1996,    12,403,565

     Transitional Small Business Disclosure Format. Yes    . No X .










































<PAGE>



                             PART I FINANCIAL INFORMATION

     ITEM 1. FINANCIAL STATEMENTS

                        BANYAN HOTEL INVESTMENT FUND
                                 BALANCE SHEETS
                        June 30, 1996 and December 31,1995
                                 (Unaudited)
                                                    1996            1995
                                                    ----            ----

     ASSETS
     Cash and Cash Equivalents                   $ 448,129       $ 736,897
     Investment Securities                         835,875         891,096
     Interest Receivable on Cash
      and Cash Equivalents, Investment
      Securities and Mortgages                       9,094           7,916
     Mortgages Receivable                          609,836         371,723
     Prepaid Insurance & Expenses                    9,617             ---
     Other Assets                                    8,533          10,343
                                               ----------------------------

     Total Assets                               $1,921,084      $2,017,975
                                               ===========      ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY

     Liabilities
      Accounts Payable and Accrued
      Expenses                                 $    64,887     $    82,910
     Commitments and Contingencies ......           ---             ---
                                               ----------------------------
     Stockholders' Equity
     Shares of Common Stock. $0.01
      Par Value, 20,000,000 shares
      Authorized, 12,403,565 shares
      Issued                                    87,477,847     $87,477,847
     Accumulated Deficit                       (85,558,073)    (85,534,593)
     Treasury Stock, at Cost, for 32,757
      Shares of Common Stock                        (8,189)         (8,189)
     Unrealized loss on Investment Sec.            (55,388)         ---
                                               ----------------------------

     Total Stockholders' Equity                 $1,856,197      $1,935,605
                                               -----------      -----------
     Total Liabilities & Stockholders'
        Equity                                  $1,921,084      $2,017,975
                                               -----------      -----------
                                               -----------      -----------
     Book Value per Share of Common Stock
     (12,403,565 shares outstanding              $    0.15       $    0.16
                                               ----------------------------
                                               ----------------------------

     The accompanying notes are an integral part of the financial statements

                                          2






























<PAGE>



                             BANYAN HOTEL INVESTMENT FUND
                          STATEMENTS OF INCOME AND EXPENSES 
                    FOR THE SIX MONTHS ENDED JUNE 30,1996 and 1995
                                     (UNAUDITED)

                                                      1996            1995

     INCOME

     Interest Income on Cash and Cash
     Equivalents                                 $  10,953           9,121

     Interest Income on Mortgages Receivable        31,018             ---
     Interest Income on Investment Securities       32,792          45,876
                                                 ----------    ------------

     Total Income                                $  74,763     $    54,997
                                                 ----------    ------------

     EXPENSES
     Stockholder Expenses                        $  10,740     $    49,732

     Directors' Fees, Expenses and
     Insurance                                         ---          78,968

     Other Professional Fees                         3,716          73,096

     General and Administrative                     86,456         256,593
                                                 ----------    ------------

     Total Other Expenses                        $ 100,912     $   458,389

     (Recovery of) Class Action
     Settlement Costs and Expenses                  (2,669)        (29,582)
                                                 ----------    ------------

     Total Expenses                              $  98,243     $   428,807
                                                 ----------    ------------

     Net Income (Loss)                           $ (23,480)    $  (373,810)
                                                 ----------    ------------
                                                 ----------    ------------

     Net Income (Loss) Per Share of
     Common Stock (Based on Shares
     Outstanding of 12,403,565                   $   (0.00)        $ (0.03)
                                                 ----------    ------------
                                                 ----------    ------------

     The accompanying notes are an integral part of the Financial Statements.











                                        3



























<PAGE>



                             BANYAN HOTEL INVESTMENT FUND
                          STATEMENTS OF INCOME AND EXPENSES
                   FOR THE THREE MONTHS ENDED JUNE 30,1996 and 1995


                                                      1996            1995

     INCOME
     Interest Income on Cash and
      Cash Equivalents                            $  4,611         $ 5,263

     Interest Income on Mortgages Receivable        17,198             ---

     Interest Income on Investment
      Securities                                    16,396          24,780
                                                  --------     ------------

     Total Income                                 $ 38,205        $ 30,043
                                                  --------     ------------


     EXPENSES

     Stockholders' Expenses                          4,991           3,085

     Directors' Fees, Expenses
     and Insurance                                     ---          18,992

     Other Professional Fees                         1,169          19,372

     General and Administrative                     48,518          43,915
                                                  --------     ------------

     Total Other Expenses                         $ 54,678        $ 85,364

     (Recovery of) Class Action Settlement

     Costs and Expenses                             (2,669)            ---
                                                  --------     ------------


     Total Expenses                               $ 52,009        $ 85,364
                                                  --------     ------------

     Net Income (Loss)                            $(13,804)       $(55,321)
                                                  --------     ------------
                                                  --------     ------------


     Net Income (Loss) Per Share
     of Common Stock Based on
     12,403,565 Shares Outstanding                $   0.00          $ 0.00
                                                  --------     ------------
                                                  --------     ------------


     The accompanying notes are an integral part of the financial statements.



                                          4






























<PAGE>

<TABLE><CAPTION>


                                                        BANYAN HOTEL INVESTMENT FUND 
                                                      STATEMENT OF STOCKHOLDERS' EQUITY
                                                   FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                                                 (Unaudited)
 
                                 Common Stock     Accumulated                Treasury      Unrealized       Total
                              Shares         Amount         Deficit            Stock           Loss
                             ----------------------------------------------------------------------------------------
     <S>                      <C>            <C>            <C>              <C>           <C>           <C>
     Stockholders' Equity
     (Deficit) Dec.31,1995    12,403,565     $87,477,847    $(85,534,593)    $(8,189)          -0-        $1,935,065

     Net Loss                     --              --        $   ( 23,480)        --            --         $ ( 23,480)

     Market Adjustment
      June 30, 1996               --              --               --            --        $(55,388)      $ ( 55,388)

                             ----------------------------------------------------------------------------------------

                              12,403,565     $87,477,847    $(85,558,073)    $(8,189)      $(55,388)      $1,856,197
                             ----------------------------------------------------------------------------------------
                             ----------------------------------------------------------------------------------------
</TABLE>

         The Accompanying notes are an integral part of the financial statements




                                        5



























































<PAGE>



                            BANYAN HOTEL INVESTMENT FUND 
                               STATEMENT OF CASH FLOWS
                    FOR THE SIX MONTHS ENDED JUNE 30,1996 and 1995
                                     (UNAUDITED)

                                                     1996        1995

     CASH FLOWS FROM OPERATING ACTIVITIES:

     NET INCOME (LOSS)                           $ (23,480)    $ (373,810)

     Adjustments to Reconcile Net Income 
          (Loss) to Net Cash Provided by 
          (Used in) Operating Activities:

     Amortization of Premium or Discount
      on Investment Securities                        (166)           793

     Net Change In:
     Interest Receivable on Cash
     and Cash Equivalents and
     Investment Securities                          (1,178)         7,862

     Prepaid Insurance and Expenses                 (9,618)      (281,524)

     Other Assets                                    1,810         27,365

     Accounts Payable and
      Accrued Expenses                             (18,023)       (44,542)
                                                -----------    -----------

     Net Cash Used in Operating Activities       $ (50,655)    $ (663,856)

     CASH FLOWS FROM INVESTING ACTIVITIES:

       Investment in Mortgages - Net of
       Amortization Received                     $(238,113)    $   ---

       Proceeds from or Sale of
       Investment Securities                        ---           355,539
                                                -----------    -----------

                                                 $(288,768)    $ (308,317)

     CASH FLOWS FROM FINANCING ACTIVITIES:

     Proceeds from Issuance of
     Common Stock                                   ---           450,509
                                                -----------    -----------
     Net (Decrease) Increase in Cash
     and Cash Equivalents                        $(288,768)     $ 142,192
     Cash and Cash Equivalents at
     Beginning of Period                           736,897        275,161
                                                -----------    -----------
     Cash and Cash Equivalents at End
     of Period                                   $ 448,129      $ 417,353
                                                -----------    -----------
                                                -----------    -----------
     The accompanying notes are an integral part of the financial statements 

                                          6






















<PAGE>



                            BANYAN HOTEL INVESTMENT FUND 
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    JUNE 30, 1996
                                     (UNAUDITED)

         Readers of this quarterly report should refer to the Banyan Hotel
     Investment Fund's (the "Fund's") audited financial statements for the year
     ended December 31, 1995, as certain footnote disclosures which would
     substantially duplicate those contained in such audited statements have
     been omitted from this report.

     !.     FINANCIAL STATEMENT PRESENTATION

         The accompanying financial statements include the accounts of the Fund
     and its wholly owned subsidiaries. All intercompany balances and
     transactions have been eliminated in consolidation. In the opinion of
     management, all adjustments necessary for a fair presentation have been
     made to the accompanying financial statements as of June 30, 1996 and for
     the three months ended June 30, 1996 and 1995. These adjustments made to
     the financial statements, as presented, are all of a normal recurring
     nature to the fund unless otherwise indicated.

     2.     CHANGE IN CONTROL

         On February 15, 1995, a change in control of the Fund occurred pursuant
     to the closing of the sale of shares of common stock in the Fund to Mr.
     Harvey Polly per the terms of a purchase agreement. A tender offer
     conducted by Mr. Polly, which commenced on December 28, 1994, concluded on
     January 26, 1995, and resulted in the tender to Mr. Polly of 1,288,217
     shares of common stock, or 12.5% of the Fund's then outstanding shares of
     common stock, for a cash price of $0.35 per share. Subsequent to the
     closing of the tender offer, the terms of the purchase agreement also
     required Mr. Polly to purchase from the Fund a number of shares sufficient
     to allow Mr. Polly to own, by virtue of the combination of the shares
     acquired through the tender offer and the shares purchased directly from
     the Fund, not less than 3,335,000 and not more than 40% of the shares of
     common stock after giving effect to the shares issued in connection with
     the purchase. On February 15, 1995, per the purchase agreement, Mr. Polly
     purchased 2,047,766 newly issued shares of common stock of the Fund for a
     cash price of $0.22 per share. Upon the acquisition of the aforesaid shares
     from the Fund, when combined with the shares of common stock previously
     owned and acquired pursuant to the tender offer, Mr. Polly is the
     beneficial owner of 3,335,983 shares or approximately 27% of the Fund's
     outstanding voting shares of common stock.

     3.     TRANSACTIONS WITH AFFILIATES

         Prior to the February 15, 1995 acquisition of the Fund by Mr. Polly,
     administrative costs, primarily salaries and general and administrative
     expenses, were reimbursed by the Fund to Banyan Management Corp. ("BMC").
     These costs were charged to the Fund and certain other entities for which
     BMC provides administrative services based upon the actual number of hours
     spent by BMC personnel on matters related to those entities. The Fund's



                                        7

























<PAGE>



                            BANYAN HOTEL INVESTMENT FUND 
                            NOTES TO FINANCIAL STATEMENTS
                                    JUNE 30, 1996
                                     (UNAUDITED)

     3.      TRANSACTIONS WITH AFFILIATES (CONTINUED)

     reimbursement to BMC for the expenses during the three months ended March
     31, 1995 totaled $83,674, representing the Fund's portion of
     BMC costs from January 1, 1995 through February 15, 1995, which included a
     one-time termination fee of $46,354 paid pursuant to the terms of an
     Administrative Services Agreement between the Fund and BMC. During the
     second quarter of 1995, the Fund paid $181 to BMC and $4,647 to Oak Realty
     Group, Inc., for administrative costs during the management transition.

     4.     MORTGAGE LOANS RECEIVABLE

         On October 10, 1995, the Fund made a first mortgage loan in the amount
     of $375,000 which is secured by a commercial property in New York City, as
     well as by a personal guaranty of one of the principals of the borrower.
     The loan calls for interest of 12% per annum with monthly payments based on
     a ten (10) year amortization schedule and a balloon payment of the total
     balance in five (5) years.

         On February 13, 1996, the Fund made a first mortgage loan in the amount
     of $150,000 which is secured by a commercial property in New York City. The
     loan represents less than 17% of the appraised value of the property, bears
     interest at the rate of 10% per annum and calls for monthly payments on a
     five year self-liquidating basis.

         On February 29, 1996, the Fund made a first mortgage loan in the
     approximate amount of $106,000, which is secured by an industrial property
     in Lake Worth, Florida. The property securing the mortgage is controlled by
     Harvey Polly, who has personally guaranteed the mortgage. The loan calls
     for 10% interest per annum, payable monthly, with a balloon payment of
     principal after five years.

         The carrying amount of the above three mortgage loans approximates
     their fair values.




                                        8






































<PAGE>



                            BANYAN HOTEL INVESTMENT FUND 
                            NOTES TO FINANCIAL STATEMENTS
                                    JUNE 30, 1996
                                     (UNAUDITED)

     5-     INVESTMENT IN PARTNERSHIP

         In 1991, in connection with a release from liability related to a loan
     made by the Fund, the Fund acquired a 50% limited partnership interest in
     the partnership which owns the Santa Barbara Biltmore Resort. The Fund did
     not record losses related to its interest in the Santa Barbara Biltmore
     during 1996 and 1995 since the carrying value of the partnerhsip interest
     was reduced to zero as of December, 1992, and the Fund has no obligation to
     make additional capital contributions to, or to pay the liabilities of, the
     partnership.

     6.     INVESTMENT SECURITIES

            The Fund's investment securities portfolio at June 30, 1996 is
     as follows:

                                   Amortized Cost
                                     Net of
                                   Principal           Estimated
                                   Paydowns           Market Value
     Title of Each Issue           Received           at June 30,
     and Name of Issuer          June 30, 1996         1996, (2)

     Federal National
     Mortgage Assn. (1)
     7.25%,- 3/1/93-5/25/22       $ 891,263            $ 835,875
                                  ---------            ---------

                                  $ 891,263            $ 835,875
                                  ---------            ---------
                                  ---------            ---------

      (1)   The Guaranteed Remic Pass-Through Certificates are guaranteed
            as to timely payment of principal and interest by the Federal
            National Mortgage Association. The maturity of the principal
            of the above investment securities is dependent upon the re-
            payments of the underlying U.S. Agency sponsored mortgages. The
            rate of repayment is dependent upon the current market level of
            interest rates on mortgage loans as it relates to the interest
            rates of the mortgages underlying each REMIC security. The
            stated maturity of these investment securities, under the market
            conditions of the second quarter of 1996, is expected to be from
            February 25, 2005 to February 25, 2011. These expectations may
            change as interest rates on mortgage loans change.

      (2)   The Fund has recorded a market adjustment of $55,388 representing
            unrealized losses on its investment securities based on current
            market values at June 30, 1996.



                                        9




























<PAGE>



                            BANYAN HOTEL INVESTMENT FUND 
                            NOTES TO FINANCIAL STATEMENTS
                                   JUNE 30, 1996
                                   (UNAUDITED)

     7.     RECOVERY OF LOSSES ON MORTGAGE LOANS, NOTES, INTEREST RECEIVABLES
            AND CLASS ACTION COSTS AND EXPENSES

         During the first six months of 1996 and 1995, the Fund received cash
     distributions of $4,270 and $47,331 related to its interest in a
     liquidating trust established for the benefit of the previously un-secured
     creditors of VMS Realty Partners and its affiliates ("VMS"). For the
     periods ended June 30, 1996 and 1995, the Fund recorded recoveries of
     $2,669 and $29,582 of losses on mortgage loans, notes and interest
     receviable on its consolidated statement of income and expenses related to
     the distribution received from the liquidating trust. The $2,669 net
     recovery recorded in 1996 represents the $4,270 distribution received net
     of an estimated $1,601 due to the Class Action Settlement Fund for the
     Fund's share of amounts due per the terms of the previously settled VMS
     securities litigation. The $29,582 net recovery recorded in 1995 represents
     the $47,331 distribution received net of an estimated $17,749 due to the
     Class Action Settlement Fund for the Fund's share of amounts due per the
     terms of the previously settled VMS securities litigation. At June 30,
     1996, the Fund has a total liability to the Class Action Settlement of
     $32,730.









                                          10











































<PAGE>



     ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS

     GENERAL

         Banyan Hotel Investment Fund (the "Fund"), was formed to make mortgage
     loans to affiliates of VMS Realty Partners, ("VMS"), secured by hotel and
     resort properties. The Fund has been adversely affected as a result of the
     non-payment of amounts due from these borrowers on mortgage loans and notes
     receivable. As a result of these defaults, the Fund suspended distributions
     to shareholders.

         In early 1990, the Fund implemented a business plan focused on
     preservation of its assets and managing its properties acquired through
     foreclosure until they could be disposed of in an orderly manner (the
     "Principal Recovery Plan").

         On January 28, 1992, the Board of Directors of the Fund authorized the
     preparation of a formal plan of liquidation which was subsequently adopted
     on April 7, 1992 (the "Plan"). The Plan contemplated the Fund liquidating
     its assets and distributing the proceeds to its stockholders. The Fund
     estimated that its liquidation value was between $.15 and $.20 per share.
     After the adoption of the Plan, Management of the Fund completed the
     workout of liquidation of certain assets and considered alternatives to the
     announced plan of liquidation which could provide greater stockholder
     value, including a number of unsolicited proposals from various third
     parties. Based upon Management's review of these various proposals, the
     Board of Directors resolved that one proposal was in the best interest of
     the Fund and its stockholders because it allowed every stockholder an
     opportunity to sell his shares at an amount in excess of the projected
     liquidation value. The Board of Directors, by unanimous written consent
     dated June 15, 1994, authorized the Fund to execute and deliver a non-
     binding letter of intent with Mr. Harvey Polly.

         On August 3, 1994 the Fund entered into a Purchase Agreement (the
     "Purchase Agreement") with Mr. Polly providing, among other things, for an
     all cash tender offer, under which Mr. Polly agreed to offer to purchase
     100% of the shares of common stock of the Fund for $0.35 per share. The
     Purchase Agreement was subsequently amended on November 4, 1994, December
     19, 1994 and February 15, 1995. The Purchase Agreement provided, among
     other things, for the following events to occur at or before closing: (i)
     the resignation of the current officers and directors; (ii) the purchase by
     the Fund of "run-off" directors' and officers' liability insurance coverage
     for the current officers and directors; (iii) the termination of the
     employment contract of Leonard C. Levine and payment of the severence
     compensation associated therewith; (iv) the termination of the
     Administrative Services Agreement with Banyan Management Corp. and payment
     of the termination fee associated therewith; and (v) the assignment by the
     Fund of its ownership interest in Banyan Management Corp.

         On February 15, 1995, a change in control of the fund occurred pursuant
     to the closing of the sale of shares of common stock in the Fund to Mr.
     Polly per the terms of the Purchase Agreement. Mr. Polly's tender offer,
     which commenced on December 28, 1994, concluded on


                                          11



























<PAGE>



     ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS
                 (CONTINUED)

     January 26,  1995, and  resulted in the  tender to  Mr. Polly  of 1,288,217
     shares of common stock,  or 12.5% of the Fund's then  outstanding shares of
     common stock,  for  a cash  price of  $0.35 per  share.  Subsequent to  the
     closing of  the  tender offer,  the terms  of the  Purchase Agreement  also
     required Mr. Polly to purchase from the  Fund a number of shares sufficient
     to allow  Mr. Polly  to own,  by virtue  of the combination  of the  shares
     acquired pursuant  to the  tender offer and  the shares  purchased directly
     from the Fund, not less than 3,335,000 shares and not more than  40% of the
     shares of common stock of the Fund after giving effect to the shares issued
     in connection  with the Purchase.  On February 15,  1995, per  the Purchase
     Agreement,  Mr.  Polly purchased  2,047,766 newly  issued shares  of common
     stock of the Fund for a cash price of $0.22 per share. Upon the acquisition
     of  the aforesaid shares  from the Fund,  when combined with  the shares of
     common stock  previously owned and  acquired pursuant to the  tender offer,
     Mr. Polly is the beneficial owner of 3,335,983 shares, or approximately 27%
     of the Fund's outstanding voting shares of common stock.

         Upon the closing of the sale of  shares of common stock of the Fund  on
     February 15, 1995,  the Purchase Agreement provided for  the resignation of
     the Fund's  then current  directors and officers.  Accordingly, all  of the
     then current  directors and  officers resigned and  were replaced  with Mr.
     Polly's designees.  Subsequent  to the  resignation  of the  directors  and
     officers of  the Fund,  no further  arrangements or understandings  existed
     among the Fund and its officers and directors.
     On February 15, 1995, Messrs. Leo Yarfitz, Morton I. Kalb, Willis Ryckman
     and Harvey Polly were appointed as new Directors of the Fund. In addition,
     the new Directors appointed Mr. Harvey Polly as President and Chief Execu-
     tive Officer. Mr. Morton I. Kalb as Vice President and Chief Financial
     Officer, Ms. Celia Zisfein as Secretary and Mr. William L. Weiss as Assist-
     ant Secretary. Effective February 15, 1995, the address of the Fund's
     principal executive office is One Penn Plaza,Suite 1531,New York, NY 10119.

     LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash equivalents consist of cash and short-term investments.
     The Fund's cash and cash equivalents balance at June 30, 1996 and December
     31, 1995 was $448,129 and $736,897, respectively. This decrease in cash and
     cash equivalents is due primarily to the investment of approximately
     $238,113 in mortgage investments. At June 30, 1996 and December 31, 1995,
     the Fund also held investment securities with a carrying value of $835,875
     and $891,096, respectively. The decrease in investment securities is due
     primarily to the unrealized loss on investment securities, which is
     reflected in the accompanying statements.

         At this time, there are no material commitments for capital
     expenditures. The Fund's cash and cash equivalents are sufficient to meet
     its needs for anticipated operating expenses. The Fund deems its liquidity
     to be adequate.



                                          12





























<PAGE>



     ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
               (CONTINUED)

         AS Of December 31, 1995, the Fund's mortgage loan portfolio consisted
     of one loan, for which the Fund has recorded a provision for losses on the
     loan representing its full carrying balance. During the third quarter of
     1995, the Fund received $75,000 for assignment of its interest in this
     mortgage.

         As of June 30, 1996, the Fund had an investment of $609,836 (net of
     principal payments received) in three mortgages. These mortgage loans are
     more fully described in Item 4, on Page 8 of this report.

         On June 26, 1996, the Fund received a cash distribution of $4,270
     related to its interest in a liquidating trust established for the benefit
     of the previously unsecured creditors of VMS. For the quarter ended June
     30, 1996, the Fund recorded a $2,669 recovery of the provision for loan
     losses on mortgage loans, notes and interest receivable on its consolidated
     statement of income and expenses related to the distribution received from
     the liquidating trust. The $2,669 net recovery recorded in 1996 represents
     the $4,270 distribution received net of an estimated $1,601 due to the
     Class Action Settlement Fund for the Fund's share of amounts due per the
     terms of the previously settled VMS securities litigation.

         On February 9, 1995, the Fund received a cash distribution of $47,331
     related to its interest in a liquidating trust established for the benefit
     of the previously unsecured creditors of VMS. For the quarter ended March
     31, 1995, the Fund recorded a $29,582 recovery of the provision for loan
     losses on mortgage loans, notes and interest receivable on its consolidated
     statement of income and expenses related to the distribution received from
     the liquidating trust. The $29,582 net recovery recorded in 1995 represents
     the $47,331 distribution received net of an estimated $17,749 due to the
     Class Action Settlement Fund for the Fund's share of amounts due per the
     terms of the previously settled VMS securities litigation.

         The Fund's ultimate return of cash to its stockholders is dependent
     upon, among other things: (i) the activities undertaken by the Fund; (ii)
     interest earned from the investment of cash and cash equivalents and
     investment securities; (iii) the Fund's ability to control its operating
     expenses; and (iv) possible recoveries from the Santa Barbara Biltmore
     Hotel, and the liquidating trust, if any.

     RESULTS OF OPERATIONS

         Total income for the six months ended June 30, 1996 and 1995 was
     $74,763 and $54,997 respectively. The increase in total income for the six
     months ended June 30, 1996 when compared to the same period in 1995 is due
     primarily to approximately $31,000 of interest earned on mortgage
     investments; less approximately $11,000 in lower earnings on cash and
     investment securities.





                                          13
























<PAGE>



     ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
               (CONTINUED)

         Operating expenses for the six months ended June 30, 1996 decreased
     substantially when compared to the same period in 1995. This substantial
     decrease is the result of reductions in all areas of operating expenses,
     and the elimination of all Directors' fees and expenses. It should be noted
     that the 1995 period included costs attributable to the tender offer which
     resulted in a change in control of the Fund as discussed above, including
     stock listing fees, legal and other professional expenses and required
     termination payments to the Fund's former President and Banyan Management
     Corp.

         During the periods ended June 30, 1996 and June 30, 1995, the Fund
     recorded net recoveries of $2,669 and $29,582 respectively from the
     liquidating trust established for the benefit of unsecured creditors of VMS
     Realty Partners.

         The above changes for the six months ended June 30, 1996, when compared
     to the same period in 1995, resulted in a decrease in the net loss to
     $23,480 ($0.00 per share) from $373,810 ($0.03 per share). In addition to
     the expense reductions, discussed above, an increase of approximately
     $20,000 in interest income helped to reduce the net loss; while a reduction
     of approximately $27,000 in recoveries from the VMS Liquidating Trust,
     discussed above, increased the net loss.

         The Fund does not, at present, satisfy certain American Stock Exchange
     ("AMEX") criteria for continued listing of its stock on the Exchange. On
     February 7, 1996 the Fund was notified by the AMEX that its stock would be
     delisted by March 29, 1996, unless it completes a "satisfactory acqui-
     sition" by that date. On April 1, 1996, the Fund notified the AMEX that it
     would appeal the delisting. A hearing on this appeal was held on June 12,
     1996, the result of which is pending at present.

         On June 9, 1996 the Fund issued a press release announcing the execu-
     tion of A Letter of Intent to acquire a portfolio of operating retail
     shopping centers, encompassing approximately 2.6 million square feet,
     located throughout the Southwestern United States. The purchase price for
     the portfolio will be $80 million, which will be financed through a
     combination of new equity, bank and seller note financing.    The Fund
     anticipates that it will close this transaction in the fourth quarter of
     this year, however, the closing is subject to negotiation and execution of
     definitive agreements and subject to obtaining the necessary level of
     financing required.

         An additional hearing, on the delisting, is scheduled for July 30, 1996
     at which time the Fund's management and other parties involved in the above
     described transaction will discuss details of the proposed acquisition.

         Management hopes to maintain the listing, however, there can be no
     assurances that the listing will be continued. Mr. Polly has indicated that
     he has no present intention of taking the Fund private, but a one for five
     reverse stock stock split, subject to shareholder approval, is being
     considered.


                                          14


























<PAGE>



                                   PART II

     ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

     (a)  No exhibits are included with this Report.

     (b)  On January 17, 1995, a current report on Form 8-K was filed
          under Item 5. Other information reporting the terms of a
          Tender Offer of the Registrant's shares of common stock by
          Mr. Harvey Polly.

          On February 22, 1995, a current report on Form 8-K was filed under
          Item 6. Registration of the Registrant's Directors reporting the
          Resignation of the Registrant's Directors on February 15, 1995
          pursuant to a change in control of the Registrant.

          On February 28, 1995, a current report on Form 8-K was filed under
          Item 1. Change in Control of the Registrant reporting a change in
          control of the Registrant on February 15, 1995 pursuant to the closing
          of the sale of shares of stock in the Registrant to Mr. Harvey Polly.


















                                          15













<PAGE>



                                      SIGNATURES

         PURSUANT tO the requirements of Section 13 or 15 (d) of the Securities
     Exchange Act of 1934, the Registrant has duly caused this report to be
     signed on its behalf by the undersigned thereunto duly authorized.

     BANYAN HOTEL INVESTMENT FUND

     by:   /s/ Harvey Polly                            Date: July 23, 1996
        -------------------------------------
           Harvey Polly, Director, President
           and Chief Executive Officer


          /s/ Morton I. Kalb                           Date: July 23, 1996
        -------------------------------------
     Morton I. Kalb, Director, Vice Pres.
     and Chief Financial Officer














                                          16


























<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         448,129
<SECURITIES>                                   835,875
<RECEIVABLES>                                  609,836
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,302,715
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,921,084
<CURRENT-LIABILITIES>                           64,887
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    87,477,847
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 1,921,084
<SALES>                                              0
<TOTAL-REVENUES>                                74,763
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                98,243
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (23,480)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (23,480)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission