MERRILL LYNCH CALIFORNIA BOND FUND OF ML CALIF MUN SERIES TR
N-30D, 1995-10-17
Previous: CONNECTICUT DAILY TAX FREE INCOME FUND INC, 497, 1995-10-17
Next: CAPITAL REALTY INVESTORS 85 LTD PARTNERSHIP, 10-Q, 1995-10-17








MERRILL LYNCH
CALIFORNIA
MUNICIPAL
BOND FUND







FUND LOGO







Annual Report

August 31, 1995



Officers and Trustees
Arthur Zeikel, President and Trustee
James H. Bodurtha, Trustee
Herbert I. London, Trustee
Robert R. Martin, Trustee
Joseph L. May, Trustee
Andre F. Perold, Trustee
Terry K. Glenn, Executive Vice President
Donald C. Burke, Vice President
Vincent R. Giordano, Vice President
Kenneth A. Jacob, Vice President
Gerald M. Richard, Treasurer
Jerry Weiss, Secretary

Custodian
The Bank of New York
90 Washington Street, 12th Floor
New York, NY 10286
<PAGE>
Transfer Agent
Merrill Lynch Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863











This report is not authorized for use as an offer of sale or a
solicitation of an offer to buy shares of the Fund unless
accompanied or preceded by the Fund's current prospectus. Past
performance results shown in this report should not be considered a
representation of future performance. Investment return and
principal value of shares will fluctuate so that shares, when
redeemed, maybe worth more or less than their original cost.



Merrill Lynch California
Municipal Bond Fund
Merrill Lynch California
Municipal Series Trust
Box 9011
Princeton, NJ
08543-9011





TO OUR SHAREHOLDERS

During the August quarter, US economic indicators continued to
suggest that economic growth is moderate and that the rate of
inflation remains low. Gross domestic product (GDP) growth for the
three months ended June 30 was revised to show that the economy
expanded at a 1.1% pace, rather than the 0.5% rate that was
originally reported. However, although the employment report for
August exceeded consensus expectations, most of the new jobs created
were in the service sector, reflecting the ongoing sluggishness in
manufacturing. In addition, total hours worked and hourly wages
declined in August. Other lackluster economic indicators included
disappointing durable goods orders in July and continued poor retail
sales results.
<PAGE>
After gaining ground in recent weeks, the US dollar has strengthened
relative to the yen and the Deutschemark. Improving interest rate
differentials favoring the US currency, combined with coordinated
central bank intervention and more positive investor sentiment, have
helped to bolster the dollar in foreign exchange markets. Other
factors that appear to be improving the US dollar's outlook in the
near term are a pick-up in capital flows to the United States and
the prospect of increased capital outflows from Japan. However, it
remains to be seen if the US dollar's strengthening trend can
continue without significant improvements in the US budget and trade
deficits.

In the weeks ahead, investor interest will continue to focus on US
economic activity. Clear signs of a moderate, noninflationary
expansion could further benefit the US stock and bond markets. In
addition, should the current Federal budget deficit reduction
efforts now underway in Washington prove successful, the
implications would likely be positive for the US financial markets.

The Municipal Market
Tax-exempt bond yields generally drifted upward throughout the three
months ended August 31, 1995. As measured by the Bond Buyer Revenue
Bond Index, yields on A-rated, uninsured tax-exempt revenue bonds
rose approximately 20 basis points (0.20%) to 6.26%. Market yields
have generally risen in response to investor concerns that the
domestic economy was regaining momentum and that the Federal Reserve
Board's action in July had been premature. Fears that an expanding
economy would have negative inflationary implications pushed
municipal bond yields higher to 6.44% by mid-August. Municipal bonds
yields rallied at the end of August as investors saw signs that
recent economic strength was diminishing and the inflationary
environment would remain benign. However, while displaying
considerable weekly volatility, US Treasury bond yields ended the
August quarter essentially unchanged at 6.65%.

Municipal bonds have underperformed US Treasury securities for a
number of reasons. The record highs of the US equity market have
continued to attract retail investors seeking further capital gains.
Investor demand has also been diminished in recent months by the
"sticker shock" effect that periodically affects the municipal bond
market. Investors who had become accustomed to purchasing tax-exempt
securities in the 6.50%--7.00% range six to seven months ago have
demonstrated understandable reluctance to purchase similar
securities at current levels. The strong fundamental structure of
the municipal bond market, however, suggests that such hesitancy may
prove costly.
<PAGE>
However, the major reason by far for the tax-exempt market's recent
underperformance has been concerns regarding the implication for
municipal bonds' tax advantage resulting from various proposed tax
law changes (for example, flat tax, value-added tax or national
sales tax) that have reduced investor demand for tax-exempt
products. Such concerns are likely to quickly recede as investors
realize that such, if any, changes are unlikely to be enacted before
late 1996 at the earliest. Long-term investors will also recall 1986
when similar tax proposals were made, municipal bond yields
initially rose, in some instances, to over 100% of taxable yields.
Tax-exempt bond yields quickly declined as investors' fears proved
to be unfounded.

The municipal bond market's strong technical position has diminished
somewhat in recent months. New-issue supply over the last six months
has totaled approximately $75 billion, or a decline of over 12%
compared to the corresponding period in 1994. Over the last three
months, however, municipalities issued approximately $42 billion in
new securities, which represents less than a 2% decline versus the
same period a year earlier. Investor demand has remained muted in
recent months despite significant funds available to investors. By
the end of August investors, both individual and institutional, are
expected to have received as much as $85 billion from tax-exempt
bond maturities, coupon payments and the proceeds of early bond
redemptions. Little new money has entered the municipal market in
recent months, largely in response to the factors mentioned above.
Consequently, much of the technical support the municipal market
enjoyed earlier this year has evaporated, causing municipal bond
yields to decline at a slower rate than their taxable counterparts.

However, the recent relative underperformance of municipal bonds has
made them particularly attractive to long-term investors. Tax-exempt
bonds currently yield well over 90% of US Treasury securities. In
some instances, A-rated, long-term revenue bonds have yielded almost
95% of US Treasury bonds. Analysts usually consider municipal bonds
yielding over 82% of US Treasury securities to be historically
attractive. With inflation-adjusted, "real" after-tax equivalent tax-
exempt yields of over 6.50%, municipal securities appear to
represent considerable value.

Current tax-exempt yield levels appear to be overcompensating for
any proposed changes in tax law that can reasonably be expected to
be enacted. As Congressional hearings on this matter would continue
into 1996, and the revenue losses resultant from such changes become
more apparent, the likelihood of any significant changes to tax
codes and the resultant decline of municipal bonds' inherent tax
advantage should decline. Under such a scenario, tax-exempt bond
yields would quickly decline and currently available municipal bond
yields would return to their normal historic relationship.
<PAGE>
Fiscal Year in Review
We began the fiscal year ended August 31, 1995 with a strategy
seeking to limit the negative impact that a bear phase in the bond
market had on the per share net asset valuations of Merrill Lynch
California Municipal Bond Fund. In a period of declining bond
prices, we took advantage of opportunities to raise the coupon
income of the Fund's holdings to seek to cushion the portfolio from
the negative price movements of the municipal market. To maintain a
high level of current yield, we did not raise the Fund's cash
reserve levels significantly. Instead, we chose to structure the
portfolio more defensively by altering coupon structure.

Toward the end of 1994, an improved outlook for fixed-income
securities was becoming apparent. The US economy was showing signs
of weakness and the Federal Reserve Board apparently basing its
monetary policy on the low rate of inflation. With this backdrop, we
postured the Fund more aggressively, anticipating the possibility of
a market rebound. Because this improvement in the market came to
fruition, the Fund had positive total returns for the fiscal year.

In Conclusion
We are constantly working in close cooperation with our municipal
research group to uncover special credit situations within the
California market to seek to enhance our current return. However,
credit quality of the Fund's portfolio mix remains a primary
concern. Currently, 70% of the Fund's total assets are rated AA or
better by at least one of the major rating agencies. We look at the
current marketplace as being relatively constructive for the
municipal bond market, with an extremely tight technical backdrop of
low new issuance and increased demand from insurance companies
giving the market a firm tone. However, we will be proceeding
cautiously from this point, since the significant gains of the past
year naturally have resulted in yields that have traditionally been
unappealing to new retail customers.

We appreciate your investment in Merrill Lynch California Municipal
Bond Fund, and we look forward to assisting you with your financial
needs in the months and years ahead.

Sincerely,





(Arthur Zeikel)
Arthur Zeikel
President
<PAGE>




(Vincent R. Giordano)
Vincent R. Giordano
Vice President



September 28, 1995






PERFORMANCE DATA

About Fund Performance

Since October 21, 1994, investors have been able to purchase shares
of the Fund through the Merrill Lynch Select Pricing SM System, which
offers four pricing alternatives:

* Class A Shares incur a maximum initial sales charge (front-end
  load) of 4% and bear no ongoing distribution or account maintenance
  fees. Class A Shares are available only to eligible investors.

* Class B Shares are subject to a maximum contingent deferred sales
  charge of 4% if redeemed during the first year, decreasing 1% each
  year thereafter to 0% after the fourth year. In addition, Class B
  Shares are subject to a distribution fee of 0.25% and an account
  maintenance fee of 0.25%. These shares automatically convert to
  Class D Shares after approximately 10 years.

* Class C Shares are subject to a distribution fee of 0.35% and an
  account maintenance fee of 0.25%. In addition, Class C Shares are
  subject to a 1% contingent deferred sales charge if redeemed within
  one year of purchase.

* Class D Shares incur a maximum initial sales charge of 4% and an
  account maintenance fee of 0.10% (but no distribution fee).

Performance data for all of the Fund's shares are presented in the
"Total Return Based on a $10,000 Investment" graphs on page 4 and
the "Recent Performance Results" table on page 5. Data for the
Fund's Class A Shares and Class B Shares are presented in the
"Average Annual Total Return" tables on page 5. Data for Class C and
Class D Shares are also presented in the "Aggregate Total Return"
tables on page 5.
<PAGE>
The "Recent Performance Results" table shows investment results
before the deduction of any sales charges for Class A and Class B
Shares for the 12-month and 3-month periods ended August 31, 1995
and for Class C and Class D Shares for the since inception and 3-
month periods ended August 31, 1995. All data in this table assume
imposition of the actual total expenses incurred by each class of
shares during the relevant period.

None of the past results shown should be considered a representation
of future performance. Investment return and principal value of
shares will fluctuate so that shares, when redeemed, may be worth
more or less than their original cost. Dividends paid to each class
of shares will vary because of the different levels of account
maintenance, distribution and transfer agency fees applicable to
each class, which are deducted from the income available to be paid
to shareholders.




PERFORMANCE DATA (continued)



Total Return Based on a $10,000 Investment--Class A Shares


A line graph depicting the growth of an investment in the Fund's
Class A Shares compared to the growth of an investment in the Lehman
Brothers Municipal Bond Index. Beginning and ending values are:


                                             10/25/88**      8/95

ML California Municipal Bond Fund++--
Class A Shares*                              $ 9,600        $15,937

Lehman Brothers Municipal Bond Index++++     $10,000        $17,327




Total Return Based on a $10,000 Investment--Class B Shares


A line graph depicting the growth of an investment in the Fund's
Class B Shares compared to the growth of an investment in the Lehman
Brothers Municipal Bond Index. Beginning and ending values are:
<PAGE>

                                             9/30/85**       8/95

ML California Municipal Bond Fund++--
Class B Shares*                              $10,000        $21,756

Lehman Brothers Municipal Bond Index++++     $10,000        $24,958




Total Return Based on a $10,000 Investment--Class C Shares and Class D 
Shares


A line graph depicting the growth of an investment in the Fund's
Class C Shares and Class D Shares compared to the growth of an
investment in the Lehaman Brothers Municipal Bond Index. Beginning
and ending values are:

                                            10/21/94**       8/95

ML California Municipal Bond Fund++--
Class C Shares*                              $10,000        $10,796

ML California Municipal Bond Fund++--
Class D Shares*                              $ 9,600        $10,504

Lehman Brothers Municipal Bond Index++++     $10,000        $11,248


[FN]
   *Assuming maximum sales charge, transaction costs and other
    operating expenses, including advisory fees.
  **Commencement of Operations.
  ++ML California Municipal Bond Fund invests primarily in long-term
    investment-grade obligations issued by or on behalf of the State of
    California, its political subdivisions, agencies and
    instrumentalities and obligations of other qualifying issuers.
++++This unmanaged Index consists of long-term revenue bonds,
    prerefunded bonds, general obligation bonds and insured bonds.

    Past performance is not predictive of future performance.



PERFORMANCE DATA (concluded)


<PAGE>
Average Annual Total Return


                                           % Return Without  % Return With
                                              Sales Charge    Sales Charge**

Class A Shares*

Year Ended 6/30/95                                +7.70%         +3.39%
Five Years Ended 6/30/95                          +7.41          +6.54
Inception (10/25/88)
through 6/30/95                                   +7.63          +6.97

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.



                                                % Return       % Return
                                               Without CDSC   With CDSC**

Class B Shares*

Year Ended 6/30/95                                +7.11%         +3.11%
Five Years Ended 6/30/95                          +6.86          +6.86
Inception (9/30/85) through 6/30/95               +8.13          +8.13

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.



Aggregate Total Return

                                                 % Return       % Return
                                               Without CDSC    With CDSC**

Class C Shares*

Inception (10/21/94)
through 6/30/95                                   +7.36%         +6.36%

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.
<PAGE>


                                            % Return Without  % Return With
                                              Sales Charge     Sales Charge**

Class D Shares*

Inception (10/21/94)
through 6/30/95                                   +7.74%         +3.43%

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.



<TABLE>
Recent Performance Results
<CAPTION>
                                                                              12 Month     3 Month
                                           8/31/95     5/31/95    8/31/94++  % Change++    % Change
<S>                                         <C>         <C>        <C>         <C>           <C>
Class A Shares*                             $11.40      $11.54     $11.32      +0.71%        -1.21%
Class B Shares*                              11.40       11.54      11.32      +0.71         -1.21
Class C Shares*                              11.40       11.54      10.94      +4.20         -1.21
Class D Shares*                              11.40       11.54      10.94      +4.20         -1.21
Class A Shares--Total Return*                                                  +6.77(1)      +0.17(2)
Class B Shares--Total Return*                                                  +6.28(3)      +0.13(4)
Class C Shares--Total Return*                                                  +8.96(5)      +0.11(6)
Class D Shares--Total Return*                                                  +9.42(7)      +0.14(8)
Class A Shares--Standardized 30-day Yield     5.17%
Class B Shares--Standardized 30-day Yield     4.89%
Class C Shares--Standardized 30-day Yield     4.78%
Class D Shares--Standardized 30-day Yield     5.08%


<FN>
  *Investment results shown do not reflect sales charges; results
   shown would be lower if a sales charge was included.
 ++Investment results shown for Class C and Class D Shares are since
   inception (10/21/94).
(1)Percent change includes reinvestment of $0.644 per share ordinary
   income dividends.
(2)Percent change includes reinvestment of $0.158 per share ordinary
   income dividends.
(3)Percent change includes reinvestment of $0.588 per share ordinary
   income dividends.
(4)Percent change includes reinvestment of $0.144 per share ordinary
   income dividends.
(5)Percent change includes reinvestment of $0.475 per share ordinary
   income dividends.
(6)Percent change includes reinvestment of $0.141 per share ordinary
   income dividends.
(7)Percent change includes reinvestment of $0.522 per share ordinary
   income dividends.
(8)Percent change includes reinvestment of $0.154 per share ordinary
   income dividends.
</TABLE>
<PAGE>



PORTFOLIO ABBREVIATIONS


To simplify the listings of Merrill Lynch California Municipal Bond
Fund's portfolio holdings in the Schedule of Investments, we have
abbreviated the names of many of the securities according to the
list below and at right.

ACES SM    Adjustable Convertible Extendable Securities
AMT        Alternative Minimum Tax (subject to)
COP        Certificates of Participation
GO         General Obligation Bonds
HFA        Housing Finance Agency
IDR        Industrial Development Revenue Bonds
INFLOS     Inverse Floating Rate Municipal Bonds
M/F        Multi-Family
RIB        Residual Interest Bonds
RITES      Residual Interest Tax-Exempt Securities
RITR       Residual Interest Trust Receipts
S/F        Single-Family
TRAN       Tax Revenue Anticipation Notes
UT         Unlimited Tax
VRDN       Variable Rate Demand Notes



<TABLE>
SCHEDULE OF INVESTMENTS                                                                                      (in Thousands)
<CAPTION>
S&P       Moody's   Face                                                                                            Value
Ratings   Ratings  Amount                                     Issue                                               (Note 1a)

California--98.5%
<S>       <S>     <C>        <S>                                                                                   <C>
AAA       Aaa     $  3,000   Anaheim, California, Public Financing Authority, Tax Allocation Revenue
                             Bonds, RITES, 8.745% due 12/28/2018 (c)(j)                                            $  3,244

                             Antioch, California, Improvement Bonds (1915 Assessment District No. 27--
                             Lone Tree):
NR*       NR*          630    Series D, 6.20% due 9/02/2002                                                             641
NR*       NR*          670    Series D, 6.40% due 9/02/2003                                                             686
NR*       NR*        4,975    Series D, 7.30% due 9/02/2013                                                           5,129
NR*       NR*        4,000    Series E, 7.125% due 9/02/2016                                                          4,086

AAA       Aaa        3,140   Brea, California, Public Financing Authority, Tax Allocation Revenue Bonds
                             (Redevelopment Project), Series A, 6.75% due 8/01/2022 (c)                               3,309
<PAGE>
AAA       Aaa        2,025   Brentwood, California, Unified School District Revenue Bonds, 6.85%
                             due 8/01/2016 (d)                                                                        2,173

A1+       VMIG1++      700   California Health Facilities Financing Authority Revenue Bonds (Catholic
                             Health Care), VRDN, Series C, 3.40% due 7/01/2020 (b)(c)                                   700

                             California Health Facilities Financing Authority Revenue Bonds, Series A:
AA        Aa3       16,770    (Kaiser Permanente), 7% due 10/01/2018                                                 17,851
AAA       Aaa        4,350    (Kaiser Permanente), 7% due 10/01/2018 (c)                                              4,738
BB        Ba         5,150    Refunding (Good Samaritan Health System), 7.50% due 5/01/2015                           5,183
AAA       Aaa        4,085    Refunding (San Diego Hospital Association), 6.20% due 8/01/2020 (c)                     4,126
AAA       Aaa        4,000    (Scripps Memorial Hospital), 6.25% due 10/01/2013 (c)                                   4,060
NR*       A          5,780    (Scripps Research Institute), 6.625% due 7/01/2014                                      5,962

                             California HFA, Home Mortgage Revenue Bonds:
AA-       Aa         5,080    AMT, Series A, 7.70% due 8/01/2030                                                      5,381
AA-       Aa           535    AMT, Series B, 8% due 8/01/2029                                                           570
AA-       Aa        10,200    AMT, Series F-1, 7% due 8/01/2026                                                      10,639
AA-       Aa           855    AMT, Series G, 8.15% due 8/01/2019                                                        914
AA-       Aa         2,205    Series A, 8.125% due 8/01/2019                                                          2,373
AA-       Aa         3,085    Series D, 7.25% due 8/01/2017                                                           3,287

                             California HFA, Revenue Bonds, AMT:
AA-       Aa         4,250    RIB, 8.777% due 8/01/2023 (j)                                                           4,303
AAA       Aaa          980    Series A, 7.20% due 2/01/2026 (c)                                                       1,032

                             California Pollution Control Financing Authority, Solid Waste Disposal
                             Revenue Bonds (Shell Oil Co.--Martinez Project), VRDN, AMT (b):
A1+       VMIG1++      700    Series A, 3.60% due 10/01/2024                                                            700
A1+       VMIG1++      300    Series B, 3.60% due 12/01/2024                                                            300
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                          (in Thousands)
<CAPTION>
S&P       Moody's   Face                                                                                            Value
Ratings   Ratings  Amount                                     Issue                                               (Note 1a)

California (continued)
<S>       <S>      <C>       <S>                                                                                   <C>
AA        Aa       $10,000   California State Department of Water Resources, Central Valley Project
                             Revenue Bonds (Water Systems), Series M, 5% due 12/01/2019                            $  8,707

A         A1         2,000   California State, GO, UT, 10% due 2/01/2010                                              2,875

A         A1         3,500   California State, GO, Various Purpose Bonds, UT, 5.90% due 4/01/2023                     3,384

A+        A1        16,300   California State, GO, Veterans' Revenue Bonds, AMT, UT, Series AW, 7.70%
                             due 4/01/2009                                                                           17,698
<PAGE>
                             California State Public Works Board, Lease Revenue Bonds:
A-        A         10,675    (Department of Corrections--Monterey County), Series A, 7% due
                              11/01/2019                                                                             11,421
A-        A          3,555    High Technology Facilities (San Jose Facilities), Series A, 7.75%
                              due 8/01/2006                                                                           4,100
A-        A          7,000    (Various Community College Projects), 7% due 3/01/2019                                  7,469
AAA       Aaa       10,625    (Various University of California Projects), Series A, 6.40% due
                              12/01/2016 (d)                                                                         10,998
A-        A1         1,475    (Various University of California Projects), Series B, 6.625% due
                              12/01/2019                                                                              1,533

                             California Statewide Community Development Authority Revenue Bonds, COP:
AAA       Aaa        5,360    (Good Samaritan Health System), 6.50% due 5/01/2024 (k)                                 5,547
AA        Aa         4,750    (Saint Joseph Health System Group), 6.625% due 7/01/2021                                4,972
A1        VMIG1++    1,700    (Sutter Health Obligation Group), VRDN, 3.30% due 7/01/2015 (b)(d)                      1,700

AAA       Aaa        5,000   Central Coast, California, Water Authority Revenue Bonds
                             (State Water Project Regional Facilities), 6.60% due 10/01/2022 (d)                      5,250

BBB       NR*        1,000   Contra Costa County, California, Public Financing Authority,
                             Tax Allocation Revenue Refunding Bonds, Series A, 7.10% due 8/01/2022                    1,033

                             Corona, California, COP, Corona Community:
AAA       Aaa        1,915    8% due 3/01/2009 (a)                                                                    2,418
AAA       Aaa        2,065    8% due 3/01/2010 (a)                                                                    2,606
AAA       Aaa        2,230    8% due 3/01/2011 (a)                                                                    2,828
AAA       Aaa        2,410    8% due 3/01/2012 (a)                                                                    3,067
AAA       Aaa        2,605    8% due 3/01/2013 (a)                                                                    3,324
AAA       Aaa        2,810    8% due 3/01/2014 (a)                                                                    3,592
AAA       Aaa        3,035    8% due 3/01/2015 (i)                                                                    3,918

NR*       Aaa        4,635   Cypress, California, S/F Residential Mortgage Revenue Refunding Bonds,
                             Series A, 7.10% due 1/01/2011(i)                                                         4,944

A1+       VMIG1++      600   Eastern Municipal Water District, California, Water and Sewer Revenue
                             Refunding Bonds, VRDN, COP, Series B, 3.35% due 7/01/2020 (b)(e)                           600

AAA       Aaa        5,000   El Cajon, California, Redevelopment Agency, Tax Allocation
                             (El Cajon Redevelopment Project), 6.60% due 10/01/2022 (d)                               5,252

BBB+      NR*        3,600   Fontana, California, Redevelopment Agency, Tax Allocation Refunding
                             Bonds (Jurupa Hills Redevelopment Project), Series A, 7.20% due 10/01/2024               3,773

AAA       Aaa        2,230   Irvine, California, Unified School District, Special Tax Community
                             Facilities Bonds (District No. 86-1), Series A, 8.10% due 11/15/2013 (c)                 2,536

                             Long Beach, California, Improvement Bonds (1915 Assessment District 90-2):
NR*       NR*          465    7% due 9/02/2001                                                                          479
NR*       NR*          495    7.05% due 9/02/2002                                                                       510
NR*       NR*          530    7.10% due 9/02/2003                                                                       546
NR*       NR*          570    7.15% due 9/02/2004                                                                       587
NR*       NR*          610    7.20% due 9/02/2005                                                                       628
NR*       NR*          655    7.25% due 9/02/2006                                                                       675
NR*       NR*        4,065    7.50% due 9/02/2011                                                                     4,202
</TABLE>
<PAGE>



<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                          (in Thousands)
<CAPTION>
S&P       Moody's   Face                                                                                            Value
Ratings   Ratings  Amount                                     Issue                                               (Note 1a)

California (continued)
<S>       <S>     <C>        <S>                                                                                   <C>
NR*       NR*     $  5,695   Long Beach, California, M/F Redevelopment Agency Revenue Bonds
                             (Housing--Pacific Court Apartments), Issue B, AMT, 6.95% due 9/01/2023            $      5,100

NR*       NR*        4,545   Long Beach, California, Special Tax Community Facilities, District No.3--
                             Pine Avenue, 6.375% due 9/01/2023                                                        4,235

AAA       Aaa        5,225   Los Angeles, California, Community Redevelopment Agency,
                             Housing Revenue Refunding Bonds, Series A, 6.45% due 7/01/2017 (d)                       5,393

AAA       Aaa        5,150   Los Angeles, California, Community Redevelopment Agency,
                             Tax Allocation Refunding Bonds (Bunker Hill), Series H, 6.50% due 12/01/2016 (f)         5,344

AAA       Aaa       17,050   Los Angeles, California, Convention and Exhibition Center Authority,
                             COP, 9% due 12/01/2005 (a)                                                              22,693

AA-       Aa        10,000   Los Angeles, California, Department of Water and Power, Electric Plant
                             Revenue Bonds, Registered RITR, 8.522% due 2/01/2020 (j)                                10,375

AAA       Aaa        5,000   Los Angeles, California, Department of Water and Power, Waterworks Revenue
                             Bonds, 6.30% due 7/01/2024 (c)                                                           5,122

                             Los Angeles, California, Harbor Department Revenue Bonds:
AAA       NR*       14,000    7.60% due 10/01/2018 (i)                                                               15,772
AA        Aa         1,965    Series B, AMT, 6.60% due 8/01/2014                                                      2,045

                             Los Angeles, California, Wastewater System Revenue Bonds  (c):
AAA       Aaa        2,000    Refunding, Series A, 5.70% due 6/01/2020                                                1,918
AAA       Aaa        7,890    Series D, 6.625% due 12/01/2012                                                         8,346

AAA       Aaa       13,500   Los Angeles County, California, COP (Correctional Facilities Project), 6.50%
                             due 9/01/2013 (c)                                                                       13,975

NR*       NR*        8,000   Los Angeles County, California, COP (Marina Del Rey), Series A, 6.50% due
                             7/01/2008                                                                                7,999

AAA       Aaa       10,000   Los Angeles County, California, Metropolitan Transportation Authority,
                             Sales Tax Revenue Bonds (Proposition C--Second Senior), Series A, 5.50% due
                             7/01/2017 (d)                                                                            9,360
<PAGE>
AA-       Aaa       18,105   Los Angeles County, California, Transportation Commission, Sales Tax Revenue
                             Bonds, Series A, 6.90% due 7/01/2001 (a)                                                20,641

AAA       Aaa        4,750   Marysville, California, Hospital Revenue Bonds (Fremont--Rideout Health Group),
                             Series A, 6.30% due 1/01/2022 (d)                                                        4,837

                             Metropolitan Water District, Southern California, Waterworks Revenue Bonds:
AA        Aa         3,000    6.625% due 7/01/2012                                                                    3,187
AA+       Aa         4,880    Refunding, 6.75% due 6/01/2022                                                          5,036

AAA       Aaa        2,000   Modesto, California, Health Facilities Revenue Bonds (Memorial Hospital
                             Association), Series A, 6.875% due 6/01/2021 (c)                                         2,125

AAA       Aaa        5,635   Ontario, California, Redevelopment Financing Authority Revenue Bonds
                             (Cimarron Project No.1), 6.375% due 8/01/2020 (c)                                        5,776

AAA       Aaa       20,300   Orange County, California, Local Transportation Authority,
                             Sales Tax Revenue Bonds, Second Series, 6.10% due 2/14/2011 (e)                         20,665

A         NR*        5,000   Palmdale, California, Civic Authority, Revenue Refunding Bonds
                             (Merged Redevelopment Project), Series A, 6.60% due 9/01/2034                            5,262

A+        A1         8,000   Pasadena, California, COP, Refunding Bonds (Old Pasadena Parking Facility
                             Project), 6.25% due 1/01/2018                                                            8,253

AAA       Aaa       11,620   Pittsburg, California, Redevelopment Agency, Residential Mortgage Revenue Bonds,
                             9.60% due 6/01/2016 (i)                                                                 17,223
</TABLE>



<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                          (in Thousands)
<CAPTION>
S&P       Moody's   Face                                                                                            Value
Ratings   Ratings  Amount                                     Issue                                               (Note 1a)

California (continued)
<S>       <S>     <C>        <S>                                                                                   <C>
NR*       NR*     $  4,890   Pleasanton, California, Joint Powers Financing Authority, Revenue Reassessment
                             Bonds, Sub-Series B, 6.75% due 9/02/2017                                             $   4,925

AAA       Aaa        1,000   Port Oakland, California, Port Revenue Bonds, AMT, Series E, 6.50% due
                             11/01/2016 (c)                                                                           1,030

                             Poway, California, Redevelopment Agency, Tax Allocation Revenue Refunding Bonds
                             (Paraguay Redevelopment Project) (e):
AAA       Aaa        7,000    5.50% due 12/15/2023                                                                    6,499
AAA       Aaa        3,800    5.75% due 12/15/2026                                                                    3,651
<PAGE>
AAA       Aaa        3,450   Rancho, California, Water District Financing Authority Revenue Bonds,
                             RITES, 9.199% due 9/11/2001 (a)(d)(j)                                                    4,261

AAA       Aaa        1,500   Redding, California, Electric System Revenue Bonds, COP, RIB, 8.65% due
                             7/01/2022(c)(j)                                                                          1,644

                             Redwood City, California, Public Financing Authority, Local Agency Revenue Bonds:
AAA       Aaa        1,500    Refunding, Series A, 6.50% due 7/15/2011 (d)                                            1,592
A-        NR*        2,500    Series B, 7.25% due 7/15/2011                                                           2,696

A1+       VMIG1++    2,600   Riverside County, California, COP (Riverside County Public Facilities),
                             ACES, Series A, 3.45% due 12/01/2015 (b)                                                 2,600

                             Riverside County, California, Redevelopment Agency Bonds (Tax Allocation
                             Redevelopment Project), Series A:
BBB       NR*        2,430    7.50% due 10/01/2026                                                                    2,590
AAA       Aaa        3,000    Refunding, 5.625% due 8/01/2023 (c)                                                     2,852

AAA       Aaa        3,000   Rohnert Park, California, Community Development Agency, Tax Allocation
                             Refunding Bonds (Rohnert Park Redevelopment Project), 6.50% due 8/01/2020 (d)            3,094

AAA       Aaa        5,335   Sacramento, California, City Financing Authority Revenue Bonds, 6.70% due                
                             11/01/2001 (a)                                                                           6,060

                             Sacramento, California, Municipal Utilities District, Electric
                             Revenue Bonds:
AAA       Aaa        5,000    INFLOS, 8.565% due 8/15/2018 (e)(j)                                                     5,131
AAA       Aaa        5,000    Series B, 6.375% due 8/15/2022 (c)                                                      5,132

AA        Aa         2,500   San Bernardino, California, Health Care System Revenue Bonds (Sisters of Charity),
                             Series A, 7% due 7/01/2021                                                               2,689

SP1+      NR*        5,000   San Diego, California, Area Local Government Bonds, COP, TRAN, 4.75% due 10/18/1996      5,030

AAA       Aaa        7,250   San Diego, California, IDR, Refunding (San Diego Gas & Electric),
                             Series C, 5.90% due 9/01/2018 (d)                                                        7,107

                             San Francisco, California, City and County Airport Commission,
                             International Airport Revenue Bonds, Second Series (d):
AAA       Aaa        3,240    AMT, Issue 6, 6.50% due 5/01/2018                                                       3,371
AAA       Aaa        8,000    AMT, Issue 6, 6.60% due 5/01/2020                                                       8,412
AAA       Aaa        8,500    Refunding, Issue 1, 6.30% due 5/01/2011                                                 8,821

NR*       NR*        1,280   San Francisco, California, City and County Redevelopment Agency,
                             Community Facilities District, Special Tax No. 1 Revenue Bonds (South Beach),
                             8.20% due 8/01/2013                                                                      1,390

AAA       Aaa        6,195   San Francisco, California, City and County Sewer Revenue Refunding Bonds,
                             5.375% due 10/01/2016 (e)                                                                5,784

AAA       Aaa        4,150   Santa Clara County, California, Electric Revenue Bonds, Series A, 6.50% due
                             7/01/2021 (c)                                                                            4,293

AAA       Aaa       10,000   Santa Clara County, California, Financing Authority, Lease Revenue Bonds
                             (VMC Facility Replacement Project), Series A, 6.75% due 11/15/2020 (d)                  10,705
</TABLE>
<PAGE>


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                          (in Thousands)
<CAPTION>
S&P       Moody's   Face                                                                                            Value
Ratings   Ratings  Amount                                     Issue                                               (Note 1a)

California (concluded)
<S>       <S>     <C>        <S>                                                                                   <C>

AA        A1      $  1,000   Santa Clara County, California, Transportation District, Sales Tax Revenue Bonds,
                             Series A, 6.75% due 6/01/2011                                                         $  1,059

AAA       Aaa        2,000   Santa Fe Springs, California, Redevelopment Agency, Tax Allocation
                             (Consolidated Redevelopment Project), Series A, 6.40% due 9/01/2022 (c)                  2,065

                             Southern California Home Financing Authority, S/F Mortgage Revenue Bonds, AMT (h):
AAA       NR*        4,175    Series A, 7.625% due 10/01/2023                                                         4,445
AAA       NR*        2,450    Series A, 7.35% due 9/01/2024 (g)                                                       2,597
AAA       NR*        1,040    Series B, 7.75% due 3/01/2024 (g)                                                       1,101

AAA       Aaa        5,000   Southern California Public Power Authority, Power Project Revenue Bonds (San
                             Juan Unit 3), Series A, 5% due 1/01/2020 (c)                                             4,352

AA+       VMIG1++    4,100   Southern California Public Power Authority, Transmission Project, Revenue
                             Refunding Bonds (Southern Transmission Project), VRDN, 3.15% due 7/01/2019 (b)(d)        4,100

BBB+      NR*       21,930   Stanislaus, California, Waste-to-Energy Financing Agency, Solid Waste Facility
                             Revenue Refunding Bonds (Ogden Martin System, Inc. Project), 7.625% due 1/01/2010       23,401

AAA       Aaa        4,000   Stockton, California, Revenue Bonds (Wastewater Treatment Plant Expansion),
                             COP, Series A, 6.80% due 9/01/2024 (e)                                                   4,258

AAA       Aaa        4,000   Tri-City, California, Hospital District Revenue Bonds (Tri-City Hospital), 7.50%
                             due 2/01/2017 (c)                                                                        4,526

                             University of California Revenue Bonds (Multiple Purpose Projects):
A-        NR*       14,700    Refunding, Series A, 6.875% due 9/01/2002 (a)                                          16,858
AAA       Aaa        8,000    Series D, 6.25% due 9/01/2012 (c)                                                       8,238
AAA       Aaa        6,000    Series D, 6.375% due 9/01/2019 (c)                                                      6,159
AAA       Aaa       11,845    Series D, 6.375% due 9/01/2024 (c)                                                     12,126

                             West Covina, California, COP (Queen of the Valley Hospital):
A         A          2,810    6.50% due 8/15/2019                                                                     2,803
A         A          6,000    6.95% due 8/15/2023                                                                     6,310

AAA       Aaa        6,000   West Sacramento, California, Redevelopment Agency, Tax Allocation Revenue Bonds
                             (West Sacramento Redevelopment Project), 6.25% due 9/01/2010 (c)                         6,206


Puerto Rico--2.4%


A         Baa1       5,000   Puerto Rico Commonwealth, GO, UT, 6.45% due 7/01/2017                                    5,169

A         Baa1      10,465   Puerto Rico Commonwealth, Highway and Transportation Authority,
                             Highway Revenue Bonds, Series T, 6.625% due 7/01/2018                                   10,915

Total Investments (Cost--$638,499 )--100.9%                                                                         673,288

Liabilities in Excess of Other Assets--(0.9%)                                                                        (5,884)
                                                                                                                   --------
Net Assets--100.0%                                                                                                 $667,404
                                                                                                                   ========

<PAGE>
<FN>
(a)Prerefunded.
(b)The interest rate is subject to change periodically based upon
   prevailing market rates. The interest rate shown is the rate in
   effect at August 31, 1995.
(c)MBIA Insured.
(d)AMBAC Insured.
(e)FGIC Insured.
(f)FSA Insured.
(g)FNMA Collateralized.
(h)GNMA Collateralized.
(i)Escrowed to Maturity.
(j)The interest rate is subject to change periodically and inversely
   based upon prevailing market rates. The interest rate shown is the
   rate in effect at August 31, 1995.
(k)CAPMAC Insured.
  *Not Rated.
 ++Highest short-term rating by Moody's Investors Service, Inc.
Ratings of issues shown have not been audited by Deloitte & Touche
LLP.


See Notes to Financial Statements.
</TABLE>




FINANCIAL INFORMATION


<TABLE>
Statement of Assets and Liabilities as of August 31, 1995
<S>                 <S>                                                                    <C>              <C>
Assets:             Investments, at value (identified cost--$638,499,362)(Note 1a)                          $673,287,854
                    Cash                                                                                          99,976
                    Receivables:
                      Securities sold                                                      $ 20,724,278
                      Interest                                                               12,184,525
                      Beneficial interest sold                                                  229,241       33,138,044
                                                                                           ------------
                    Prepaid registration fees and other assets (Note 1e)                                         128,247
                                                                                                            ------------
                    Total assets                                                                             706,654,121
                                                                                                            ------------
<PAGE>
Liabilities:        Payables:
                      Securities purchased                                                   36,423,400
                      Beneficial interest redeemed                                            1,146,312
                      Dividends to shareholders (Note 1f)                                       949,895
                      Investment adviser (Note 2)                                               307,096
                      Distributor (Note 2)                                                      262,489       39,089,192
                                                                                           ------------
                    Accrued expenses and other liabilities                                                       160,746
                                                                                                            ------------
                    Total liabilities                                                                         39,249,938
                                                                                                            ------------

Net Assets:         Net assets                                                                              $667,404,183
                                                                                                            ============

Net Assets          Class A Shares of beneficial interest, $.10 par value,
Consist of:         unlimited number of shares authorized                                                   $    388,100
                    Class B Shares of beneficial interest, $.10 par value,
                    unlimited number of shares authorized                                                      5,405,555
                    Class C Shares of beneficial interest, $.10 par value,
                    unlimited number of shares authorized                                                         27,471
                    Class D Shares of beneficial interest, $.10 par value,
                    unlimited number of shares authorized                                                         33,747
                    Paid-in capital in excess of par                                                         650,305,824
                    Accumulated realized capital losses on investments--net (Note 5)                         (16,973,155)
                    Accumulated distributions in excess of realized capital gains--net                        (6,571,851)
                    Unrealized appreciation on investments--net                                               34,788,492
                                                                                                            ------------
                    Net assets                                                                              $667,404,183
                                                                                                            ============

Net Asset Value:    Class A--Based on net assets of $44,228,256 and 3,880,999
                    shares of beneficial interest outstanding                                               $      11.40
                                                                                                            ============
                    Class B--Based on net assets of $616,198,905 and 54,055,554
                    shares of beneficial interest outstanding                                               $      11.40
                                                                                                            ============
                    Class C--Based on net assets of $3,130,524 and 274,709 shares of
                    beneficial interest outstanding                                                         $      11.40
                                                                                                            ============
                    Class D--Based on net assets of $3,846,498 and 337,469 shares of
                    beneficial interest outstanding                                                         $      11.40
                                                                                                            ============


                    See Notes to Financial Statements.
</TABLE>
<PAGE>



FINANCIAL INFORMATION (continued)


<TABLE>
Statement of Operations
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                         August 31, 1995
<S>                 <S>                                                                                     <C>
Investment Income   Interest and amortization of premium and discount earned                                $ 45,693,141
(Note 1d):

Expenses:           Investment advisory fees (Note 2)                                                          3,828,093
                    Account maintenance and distribution fees--Class B (Note 2)                                3,249,016
                    Transfer agent fees--Class B (Note 2)                                                        292,378
                    Printing and shareholder reports                                                             125,242
                    Professional fees                                                                             83,636
                    Registration fees (Note 1e)                                                                   78,769
                    Custodian fees                                                                                66,614
                    Accounting services (Note 2)                                                                  64,518
                    Trustees' fees and expenses                                                                   40,349
                    Transfer agent fees--Class A (Note 2)                                                         19,780
                    Pricing fees                                                                                  17,934
                    Account maintenance and distribution fees--Class C (Note 2)                                    8,263
                    Account maintenance fees--Class D (Note 2)                                                     2,131
                    Transfer agent fees--Class D (Note 2)                                                            847
                    Transfer agent fees--Class C (Note 2)                                                            727
                    Other                                                                                         14,609
                                                                                                            ------------
                    Total expenses                                                                             7,892,906
                                                                                                            ------------
                    Investment income--net                                                                    37,800,235
                                                                                                            ------------

Realized &          Realized loss on investments--net                                                        (16,973,155)
Unrealized Gain     Change in unrealized appreciation on investments--net                                     17,518,587
(Loss) on                                                                                                   ------------
Investments         Net Increase in Net Assets Resulting from Operations                                    $ 38,345,667
- --Net (Notes 1b,                                                                                            ============
1d & 3):


                    See Notes to Financial Statements.
</TABLE>
<PAGE>



FINANCIAL INFORMATION (continued)


<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                          For the Year Ended August 31,
Increase (Decrease) in Net Assets:                                                             1995            1994
<S>                 <S>                                                                    <C>              <C>
Operations:         Investment income--net                                                 $ 37,800,235     $ 43,908,000
                    Realized gain (loss) on investments--net                                (16,973,155)       4,109,882
                    Change in unrealized appreciation on investments--net                    17,518,587      (61,534,369)
                                                                                           ------------     ------------
                    Net increase (decrease) in net assets resulting from operations          38,345,667      (13,516,487)
                                                                                           ------------     ------------

Dividends &         Investment income--net:
Distributions to      Class A                                                                (3,035,857)      (3,624,918)
Shareholders          Class B                                                               (34,575,842)     (40,283,082)
(Note 1f):            Class C                                                                   (69,364)              --
                      Class D                                                                  (119,172)              --
                    Realized gain on investments--net:
                      Class A                                                                        --       (1,039,120)
                      Class B                                                                        --      (12,643,710)
                    In excess of realized gain on investments--net:
                      Class A                                                                        --         (499,088)
                      Class B                                                                        --       (6,072,763)
                                                                                           ------------     ------------
                    Net decrease in net assets resulting from dividends and
                    distributions to shareholders                                           (37,800,235)     (64,162,681)
                                                                                           ------------     ------------

Beneficial          Net decrease in net assets derived from beneficial interest
Interest            transactions                                                           (120,046,349)     (21,161,878)
Transactions                                                                               ------------     ------------
(Note 4):

Net Assets:         Total decrease in net assets                                           (119,500,917)     (98,841,046)
                    Beginning of year                                                       786,905,100      885,746,146
                                                                                           ------------     ------------
                    End of year                                                            $667,404,183     $786,905,100
                                                                                           ============     ============


                    See Notes to Financial Statements.
</TABLE>
<PAGE>



FINANCIAL INFORMATION (continued)


<TABLE>
Financial Highlights
<CAPTION>
                                                                                         Class A
The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                              For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                              1995       1994       1993        1992      1991
<S>                 <S>                                            <C>        <C>        <C>        <C>         <C>
Per Share           Net asset value, beginning of year             $  11.32   $  12.38   $  11.80   $  11.44    $  11.03
Operating                                                          --------   --------   --------   --------    --------
Performance:          Investment income--net                            .64        .68       .70         .72         .74
                      Realized and unrealized gain (loss) on
                      investments--net                                  .08       (.78)       .78        .41         .41
                                                                   --------   --------   --------   --------    --------
                    Total from investment operations                    .72       (.10)      1.48       1.13        1.15
                                                                   --------   --------   --------   --------    --------
                    Less dividends and distributions:
                      Investment income--net                           (.64)      (.68)      (.70)      (.72)       (.74)
                      Realized gain on investments--net                  --       (.19)      (.20)      (.05)         --
                      In excess of realized gain on
                      investments--net                                   --       (.09)        --         --          --
                                                                   --------   --------   --------   --------    --------
                    Total dividends and distributions                  (.64)      (.96)      (.90)      (.77)       (.74)
                                                                   --------   --------   --------   --------    --------
                    Net asset value, end of year                   $  11.40   $  11.32   $  12.38   $  11.80    $  11.44
                                                                   ========   ========   ========   ========    ========

Total               Based on net asset value per share                6.77%      (.92%)    13.19%     10.23%      10.73%
Investment                                                         ========   ========   ========   ========    ========
Return:*

Ratios to           Expenses                                           .65%       .62%       .63%       .63%        .64%
Average                                                            ========   ========   ========   ========    ========
Net Assets:         Investment income--net                            5.83%      5.65%      5.87%      6.26%       6.57%
                                                                   ========   ========   ========   ========    ========

Supplemental        Net assets, end of year (in thousands)         $ 44,228   $ 60,017   $ 64,526   $ 46,556    $ 37,499
Data:                                                              ========   ========   ========   ========    ========
                    Portfolio turnover                               53.40%     75.66%     61.24%     52.31%     116.09%
                                                                   ========   ========   ========   ========    ========

                   <FN>
                   *Total investment returns exclude the effect of sales loads.


                    See Notes to Financial Statements.
</TABLE>
<PAGE>



FINANCIAL INFORMATION (concluded)


<TABLE>
Financial Highlights (concluded)
<CAPTION>
                                                                                         Class B
The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                               For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                              1995       1994       1993       1992       1991
<S>                 <S>                                            <C>        <C>        <C>        <C>         <C>
Per Share           Net asset value, beginning of year             $  11.32   $  12.38   $  11.80   $  11.44    $  11.03
Operating                                                          --------   --------   --------   --------    --------
Performance:          Investment income--net                            .59        .61        .64        .67         .68
                      Realized and unrealized gain (loss) on
                      investments--net                                  .08       (.78)       .78        .41         .41
                                                                   --------   --------   --------   --------    --------
                    Total from investment operations                    .67       (.17)      1.42       1.08        1.09
                                                                   --------   --------   --------   --------    --------
                    Less dividends and distributions:
                      Investment income--net                           (.59)      (.61)      (.64)      (.67)       (.68)
                      Realized gain on investments--net                  --       (.19)      (.20)      (.05)         --
                      In excess of realized gain on
                      investments--net                                   --       (.09)        --         --          --
                                                                   --------   --------   --------   --------    --------
                    Total dividends and distributions                  (.59)      (.89)      (.84)      (.72)       (.68)
                                                                   --------   --------   --------   --------    --------
                    Net asset value, end of year                   $  11.40   $  11.32   $  12.38   $  11.80    $  11.44
                                                                   ========   ========   ========   ========    ========

Total Investment    Based on net asset value per share                6.28%     (1.50%)    12.62%      9.68%      10.18%
Return:**                                                          ========   ========   ========   ========    ========

Ratios to Average   Expenses, excluding account maintenance
Net Assets:         and distribution fees                              .66%       .63%       .63%       .63%        .65%
                                                                   ========   ========   ========   ========    ========
                    Expenses                                          1.16%      1.13%      1.13%      1.13%       1.15%
                                                                   ========   ========   ========   ========    ========
                    Investment income--net                            5.32%      5.15%      5.38%      5.76%       6.07%
                                                                   ========   ========   ========   ========    ========

Supplemental        Net assets, end of year (in thousands)         $616,199   $726,888   $821,220   $729,569    $690,885
Data:                                                              ========   ========   ========   ========    ========
                    Portfolio turnover                               53.40%     75.66%     61.24%     52.31%     116.09%
                                                                   ========   ========   ========   ========    ========


<PAGE>
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.                                    For the Period Oct. 21, 1994++
                                                                                                 to Aug. 31, 1995
Increase (Decrease) in Net Asset Value:                                                      Class C          Class D
<S>                 <S>                                                                    <C>              <C>
Per Share           Net asset value, beginning of period                                   $      10.94     $      10.94
Operating                                                                                  ------------     ------------
Performance:        Investment income--net                                                          .49              .54
                    Realized and unrealized gain on investments--net                                .46              .46
                                                                                           ------------     ------------
                    Total from investment operations                                                .95             1.00
                                                                                           ------------     ------------
                    Less dividends from investment income--net                                     (.49)            (.54)
                                                                                           ------------     ------------
                    Net asset value, end of period                                         $      11.40     $      11.40
                                                                                           ============     ============

Total Investment    Based on net asset value per share                                            8.96%+++         9.42%+++
Return:**                                                                                  ============     ============


Ratios to           Expenses, excluding account maintenance and distribution fees                  .67%*            .66%*
Average                                                                                    ============     ============
Net Assets:         Expenses                                                                      1.27%*            .76%*
                                                                                           ============     ============
                    Investment income--net                                                        5.04%*           5.59%*
                                                                                           ============     ============

Supplemental        Net assets, end of period (in thousands)                               $      3,131     $      3,846
Data:                                                                                      ============     ============
                    Portfolio turnover                                                           53.40%           53.40%
                                                                                           ============     ============

                 <FN>
                   *Annualized.
                  **Total investment returns exclude the effect of sales loads.
                  ++Commencement of Operations.
                 +++Aggregate total investment return.


                    See Notes to Financial Statements.
</TABLE>
<PAGE>



NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch California Municipal Bond Fund (the "Fund") is part of
Merrill Lynch California Municipal Series Trust (the "Trust"). The
Fund is registered under the Investment Company Act of 1940 as a
diversified, open-end management investment company. The Fund offers
four classes of shares under the Merrill Lynch Select Pricing SM
System. Shares of Class A and Class D are sold with a front-end
sales charge. Shares of Class B and Class C may be subject to a
contingent deferred sales charge. All classes of shares have
identical voting, dividend, liquidation and other rights and the
same terms and conditions, except that Class B, Class C and Class D
Shares bear certain expenses related to the account maintenance of
such shares, and Class B and Class C Shares also bear certain
expenses related to the distribution of such shares. Each class has
exclusive voting rights with respect to matters relating to its
account maintenance and distribution expenditures. The following is
a summary of significant accounting policies followed by the Fund.

(a) Valuation of investments--Municipal bonds and other portfolio
securities in which the Fund invests are traded primarily in the
over-the-counter municipal bond and money markets and are valued at
the last available bid price in the over-the-counter market or on
the basis of yield equivalents as obtained from one or more dealers
that make markets in the securities. Financial futures contracts and
options thereon, which are traded on exchanges, are valued at their
settlement prices as of the close of such exchanges. Short-term
investments with remaining maturities of sixty days or less are
valued at amortized cost, which approximates market value.
Securities and assets for which market quotations are not readily
available are valued at fair value as determined in good faith by or
under the direction of the Board of Trustees of the Trust, including
valuations furnished by a pricing service retained by the Trust,
which may utilize a matrix system for valuations. The procedures of
the pricing service and its valuations are reviewed by the officers
of the Trust under the general supervision of the Trustees.

(b) Derivative financial instruments--The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its
portfolio against adverse movements in the debt markets. Losses may
arise due to changes in the value of the contract or if the
counterparty does not perform under the contract.
<PAGE>
* Financial futures contracts--The Fund may purchase or sell interest
rate futures contracts and options on such futures contracts for the
purpose of hedging the market risk on existing securities or the
intended purchase of securities. Futures contracts are contracts for
delayed delivery of securities at a specific future date and at a
specific price or yield. Upon entering into a contract, the Fund
deposits and maintains as collateral such initial margin as required
by the exchange on which the transaction is effected. Pursuant to
the contract, the Fund agrees to receive from or pay to the broker
an amount of cash equal to the daily fluctuation in value of the
contract. Such receipts or payments are known as variation margin
and are recorded by the Fund as unrealized gains or losses. When the
contract is closed, the Fund records a realized gain or loss equal
to the difference between the value of the contract at the time it
was opened and the value at the time it was closed.

(c) Income taxes--It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required.

(d) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Interest income is recognized on the accrual
basis. Discounts and market premiums are amortized into interest
income. Realized gains and losses on security transactions are
determined on the identified cost basis.

(e) Prepaid registration fees--Prepaid registration fees are charged
to expense as the related shares are issued.

(f) Dividends and distributions--Dividends from net investment
income are declared daily and paid monthly. Distributions of capital
gains are recorded on the ex-dividend dates. Distributions in excess
of realized capital gains are due primarily to differing tax
treatments for futures transactions and post-October losses.

2. Investment Advisory Agreement and
Transactions with Affiliates:
The Fund has entered into an Investment Advisory Agreement with Fund
Asset Management, L.P. ("FAM"). The general partner of FAM is
Princeton Services, Inc. ("PSI"), an indirect wholly-owned
subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the
limited partner. The Fund has also entered into a Distribution
Agreement and Distribution Plans with Merrill Lynch Funds
Distributor, Inc. ("MLFD" or "Distributor"), a wholly-owned
subsidiary of Merrill Lynch Group, Inc.
<PAGE>
FAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to the operations of the Fund. For such
services, the Fund pays a monthly fee based upon the average daily
value of the Fund's net assets at the following annual rates: 0.55%
of the Fund's average daily net assets not exceeding $500 million;
0.525% of average daily net assets in excess of $500 million but not
exceeding $1 billion; and 0.50% of average daily net assets in
excess of $1 billion. The Investment Advisory Agreement obligates
FAM to reimburse the Fund to the extent the Fund's expenses
(excluding interest, taxes, distribution fees, brokerage fees and
commissions, and extraordinary items) exceed 2.5% of the Fund's
first $30 million of average daily net assets, 2.0% of the next $70
million of average daily net assets, and 1.5% of the remaining
average net assets. FAM's obligation to reimburse the Fund is
limited to the amount of the management fee. No fee payment will be
made during any fiscal year which will cause such expenses to exceed
expense limitations at the time of such payment.

Pursuant to the distribution plans ("the Distribution Plans")
adopted by the Fund in accordance with Rule 12b-1 under the
Investment Company Act of 1940, the Fund pays the Distributor
ongoing account maintenance and distribution fees. The fees are
accrued daily and paid monthly at annual rates based upon the
average daily net assets of the shares as follows:


                                          Account     Distribution
                                      Maintenance Fee      Fee

Class B                                     0.25%          0.25%
Class C                                     0.25%          0.35%
Class D                                     0.10%           --


Pursuant to a sub-agreement with the Distributor, Merrill Lynch,
Pierce, Fenner & Smith Inc. ("MLPF&S"), a subsidiary of ML & Co.,
also provides account maintenance and distribution services to the
Fund. The ongoing account maintenance fee compensates the
Distributor and MLPF&S for providing account maintenance services to
Class B, Class C and Class D shareholders. The ongoing distribution
fee compensates the Distributor and MLPF&S for providing shareholder
and distribution-related services to Class B and Class C
shareholders.

For the year ended August 31, 1995, MLFD earned underwriting
discounts and MLPF&S earned dealer concessions on sales of the
Fund's Class A and Class D Shares as follows:
<PAGE>


                                        MLFD         MLPF&S

Class A                                $2,220        $28,775
Class D                                $1,704        $20,537


For the year ended August 31, 1995, MLPF&S received contingent
deferred sales charges of $866,830 and $3,844 relating to
transactions in Class B and Class C Shares, respectively.

Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-
owned subsidiary of ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by FAM at cost.

Certain officers and/or trustees of the Fund are officers and/or
directors of FAM, PSI, MLPF&S, MLFDS, MLFD, and/or ML & Co.


3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the year ended August 31, 1995 were $360,260,804 and
$455,808,554, respectively.

Net realized and unrealized gains (losses) as of August 31, 1995
were as follows:


                                    Realized     Unrealized
                                     Losses        Gains

Long-term investments            $(12,697,427) $  34,788,492
Short-term investments             (1,146,290)            --
Financial futures
contracts                          (3,129,438)            --
                                 ------------  -------------
Total                            $(16,973,155) $  34,788,492
                                 ============  =============


<PAGE>
NOTES TO FINANCIAL STATEMENTS (concluded)



As of August 31, 1995, net unrealized appreciation for Federal
income tax purposes aggregated $34,788,492 of which $35,965,265
related to appreciated securities and $1,176,773 related to depre-
ciated securities. The aggregate cost of investments at August 31,
1995 for Federal income tax purposes was $638,499,362.


4. Beneficial Interest Transactions:
Net decrease in net assets derived from beneficial interest
transactions was $(120,046,349) and $(21,161,878) for the years
ended August 31, 1995 and August 31, 1994, respectively.

Transactions in shares of beneficial interest for each class were as
follows:


Class A Shares for the Year                         Dollar
Ended August 31, 1995                 Shares        Amount

Shares sold                           356,036  $   3,948,528
Shares issued to share-
holders in reinvestment of
dividends                             110,995      1,224,562
                                  -----------  -------------
Total issued                          467,031      5,173,090
Shares redeemed                    (1,889,907)   (20,801,528)
                                  -----------  -------------
Net decrease                       (1,422,876) $ (15,628,438)
                                  ===========  =============



Class A Shares for the Year                         Dollar
Ended August 31, 1994                 Shares        Amount

Shares sold                         1,162,525  $  13,965,656
Shares issued to share-
holders in reinvestment of
dividends & distributions             216,094      2,566,392
                                  -----------  -------------
Total issued                        1,378,619     16,532,048
Shares redeemed                    (1,287,071)   (15,074,976)
                                  -----------  -------------
Net increase                           91,548  $   1,457,072
                                  ===========  =============


<PAGE>
Class B Shares for the Year                         Dollar
Ended August 31, 1995                 Shares        Amount

Shares sold                         4,055,625  $  44,759,130
Shares issued to share-
holders in reinvestment
of dividends                        1,364,078     15,067,056
                                  -----------  -------------
Total issued                        5,419,703     59,826,186
Shares redeemed                   (15,559,912)  (170,703,755)
Automatic conversion
of shares                             (22,131)      (248,360)
                                  -----------  -------------
Net decrease                      (10,162,340) $(111,125,929)
                                  ===========  =============



Class B Shares for the Year                         Dollar
Ended August 31, 1994                 Shares        Amount

Shares sold                         7,118,622  $  84,446,664
Shares issued to shareholders
in reinvestment of dividends
& distributions                     2,212,118     26,273,099
                                  -----------  -------------
Total issued                        9,330,740    110,719,763
Shares redeemed                   (11,430,290)  (133,338,713)
                                  -----------  -------------
Net decrease                       (2,099,550) $ (22,618,950)
                                  ===========  =============



Class C Shares for the Period
October 21, 1994++ to                               Dollar
August 31, 1995                       Shares        Amount

Shares sold                           343,686  $   3,830,307
Shares issued to share-
holders in reinvestment
of dividends                            3,078         34,747
                                  -----------  -------------
Total issued                          346,764      3,865,054
Shares redeemed                       (72,055)      (813,364)
                                  -----------  -------------
Net increase                          274,709  $   3,051,690
                                  ===========  =============

[FN]
++Commencement of Operations.
<PAGE>


Class D Shares for the Period
October 21, 1994++ to                               Dollar
August 31, 1995                       Shares        Amount

Shares sold                           383,812  $   4,170,592
Automatic conversion
of shares                              22,131        248,360
Shares issued to share-
holders in reinvestment of
dividends                               7,710         86,300
                                  -----------  -------------
Total issued                          413,653      4,505,252
Shares redeemed                       (76,184)      (848,924)
                                  -----------  -------------
Net increase                          337,469  $   3,656,328
                                  ===========  =============

[FN]
++Commencement of Operations.


5. Capital Loss Carryforward:
At August 31, 1995, the Fund had a net capital loss carryforward of
approximately $9,806,000, all of which expires in 2003. This amount
will be available to offset like amounts of any future taxable
gains.



<AUDIT-REPORT>
INDEPENDENT AUDITORS' REPORT

The Board of Trustees and Shareholders,
Merrill Lynch California Municipal Bond Fund of
Merrill Lynch California Municipal Series Trust:

We have audited the accompanying statement of assets and
liabilities, including the schedule of investments, of Merrill Lynch
California Municipal Bond Fund of Merrill Lynch California Municipal
Series Trust as of August 31, 1995, the related statements of
operations for the year then ended and changes in net assets for
each of the years in the two-year period then ended, and the
financial highlights for each of the years in the five-year period
then ended. These financial statements and the financial highlights
are the responsibility of the Fund's management. Our responsibility
is to express an opinion on these financial statements and the
financial highlights based on our audits.
<PAGE>
We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements and the financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at August
31, 1995 by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of
Merrill Lynch California Municipal Bond Fund of Merrill Lynch
California Municipal Series Trust as of August 31, 1995, the results
of its operations, the changes in its net assets, and the financial
highlights for the respective stated periods in conformity with
generally accepted accounting principles.

Deloitte & Touche LLP
Princeton, New Jersey
September 29, 1995
</AUDIT-REPORT>



IMPORTANT TAX INFORMATION (unaudited)

All of the net investment income distributions paid monthly by
Merrill Lynch California Municipal Bond Fund of Merrill Lynch
California Municipal Series Trust during the taxable year ended
August 31, 1995 qualify as tax-exempt interest dividends for Federal
income tax purposes.

Additionally, there were no capital gains distributed during the
year.

Please retain this information for your records.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission