HEALTH CARE PROPERTY INVESTORS INC
10-K/A, 1999-02-12
REAL ESTATE INVESTMENT TRUSTS
Previous: HEALTH CARE PROPERTY INVESTORS INC, 10-Q/A, 1999-02-12
Next: SBARRO INC, SC 13G/A, 1999-02-12



                                        
                                        
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                        
                                        
                                   FORM 10-K/A
                                (Amendment No.3)
                                        
              Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
                                        
                   For the fiscal year ended December 31, 1997
                          Commission File Number 1-8895
                                        
                      HEALTH CARE PROPERTY INVESTORS, INC.
             (Exact name of registrant as specified in its charter)

               Maryland                           33-0091377
          (State or other jurisdiction of         (I.R.S. Employer
            incorporation or organization)          Identification No.)

                         4675 MacArthur Court, Suite 900
                        Newport Beach, California  92660
                    (Address of principal executive offices)
                                        
                 Registrant's telephone number:  (949) 221-0600
                         ------------------------------
                                        
           Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange
               Title of each class             on which registered
               -------------------           -----------------------
               Common Stock*                 New York Stock Exchange
               7-7/8% Series A Cumulative
               Redeemable Preferred Stock    New York Stock Exchange

     *The Common Stock has stock purchase rights attached which are registered
pursuant to Section 12(b) of the Act and listed on the New York Stock Exchange.

      Indicate  by check mark whether the registrant (1) has filed  all  reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during  the  preceding  12 months (or for such  shorter  period  that  the
registrant was required to file such reports) and (2) has been subject  to  such
filing requirements for the past 90 days.  Yes  [X]    No [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's knowledge, in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

      As  of  March  19,  1998  there were 30,246,169  shares  of  Common  Stock
outstanding.  The aggregate market value of the shares of Common Stock  held  by
non-affiliates of the registrant, based on the closing price of these shares  on
March 19, 1998 on the New York Stock Exchange, was approximately $1,073,107,000.
Portions  of  the  definitive Proxy Statement for the registrant's  1998  Annual
Meeting  of  Stockholders have been incorporated by reference into Part  III  of
this Report.

<PAGE>

                                     PART I


Item 1.   BUSINESS

       Health   Care  Property  Investors,  Inc.  (the  "Company"),  a  Maryland
corporation, was organized in March 1985 to qualify as a real estate  investment
trust  ("REIT").  The Company invests in health care related real estate located
throughout  the  United States, including long-term care facilities,  congregate
care  and  assisted living facilities, acute care and rehabilitation  hospitals,
medical  office  buildings,  physician group practice  clinics  and  psychiatric
facilities.  Having commenced business nearly 13 years ago, the Company today is
the second oldest REIT specializing in health care real estate.  At December 31,
1997,  the Company owned an interest in 220 properties located in 39 states,  of
which 213 are leased or subleased pursuant to long-term leases (the "Leases") to
53  health  care  providers  (the "Lessees"), including  affiliates  of  Beverly
Enterprises,  Inc.  ("Beverly"),  Columbia/HCA  Healthcare  Corp.  ("Columbia"),
Emeritus  Corporation  ("Emeritus"),  HealthSouth  Corporation  ("HealthSouth"),
Tenet  Healthcare  Corporation  ("Tenet")  and  Vencor,  Inc.  ("Vencor").   The
remaining  seven  properties are medical office buildings with  multiple  tenant
leases.  Of the Lessees, only Vencor accounts for more than 10% of the Company's
revenue  for the year ended December 31, 1997.  The Company also holds  mortgage
loans  on  24 properties that are owned and operated by 12 health care providers
(the "Mortgagors") including Beverly, Columbia and Tenet.

      At  December  31, 1997, the gross acquisition price of the  Company's  244
leased   or  mortgaged  properties  (the  "Properties"),  including  partnership
acquisitions  and  mortgage loan acquisitions, was approximately  $1.1  billion.
The  average  age  of  the Properties is 18 years.  As  of  December  31,  1997,
approximately  70% of the Company's revenue is derived from Properties  operated
by publicly traded health care providers.

      Since  receiving  its initial senior debt rating of  Baa1/BBB  by  Moody's
Investors  Service,  Inc.  ("Moody's")  and  Standard  &  Poor's  Ratings  Group
("Standard  &  Poor's")  in  1986, the Company has  historically  maintained  or
improved  its  ratings.   Currently, its senior debt is  rated  Baa1/BBB+/A-  by
Moody's,  Standard  &  Poor's  and Duff & Phelps  Credit  Rating  Co.  ("Duff  &
Phelps"), respectively.  The Company believes that it has had an excellent track
record  in attracting and retaining key employees.  The Company's five executive
officers  have  worked with the Company on average for 12 years.  The  Company's
annualized  return to its stockholders, assuming reinvestment of  dividends  and
before stockholders' income taxes is approximately 20% over the period from  its
initial public offering in May 1985 through December 31, 1997.

      References  herein to the Company include Health Care Property  Investors,
Inc.  and its wholly-owned subsidiaries and affiliated partnerships, unless  the
context otherwise requires.

THE PROPERTIES

     Of the 244 health care facilities in which the Company has an investment as
of December 31, 1997, the Company directly owns 180 facilities including 98 
long-term care facilities, two rehabilitation hospitals, 63 congregate care and
assisted living centers, three acute care hospitals, 11 medical office buildings
and three physician group practice clinics.

     The Company has provided mortgage loans in the amount of $115,654,000 on 24
properties,  including 15 long-term care facilities, three congregate  care  and
assisted  living  centers, three acute care hospitals and three  medical  office
buildings.   At December 31, 1998, the remaining balance on these loans  totaled
$101,729,000.

<PAGE>

      At December 31, 1997, the Company also had varying percentage interests in
several  joint  ventures and partnerships that together own  40  facilities,  as
further discussed below:

1.   A  77%  interest  in a joint venture (Health Care Property Partners)  which
     owns  two  acute care hospitals, one psychiatric facility and 21  long-term
     care facilities.

2.   Interests  of between 90% and 97% in four joint ventures (HCPI/San  Antonio
     Ltd.  Partnership, HCPI/Colorado Springs Ltd. Partnership, HCPI/Little Rock
     Ltd.  Partnership, HCPI/Kansas City Ltd. Partnership), each  of  which  was
     formed to own a comprehensive rehabilitation hospital.

3.   A 90% interest in a company (Cambridge Medical Property, LLC) formed to own
     five medical office buildings.

4.   An  80% interest in a company (Vista-Cal Associates, LLC) formed to  own  a
     long-term care facility.

5.   A  50%  interest  in  five partnerships (HCPI/Austin Investors,  HCPI/Baton
     Rouge Investors, HCPI/Rhode Island Investors, HCPI Kenner Ltd. Partnership,
     HCPI/Longmont Investors), each of which owns a congregate care facility.

6.   A  45% interest in a company (Seminole Shores Living Center LLC) formed  to
     own a congregate care facility.

     The following summary of the Company's Properties details certain pertinent
information  grouped by type of facility and equity interest as of December  31,
1997:

<TABLE>
<CAPTION>
                                          Equity      Number       Number       Total
                                         Interest       of       of Beds/    Investments       Annual
Facility Type                           Percentage  Facilities   Units (1)       (2)       Rents/Interest
- ---------------------------             ----------  ----------   ----------  -----------   --------------
                                                                             (Dollar Amounts in thousands)
<S>                                     <C>         <C>           <C>         <C>            <C>
Long-Term Care Facilities                   100%        113         13,658     $  365,475     $  53,989
Long-Term Care Facilities                 77-80          22          2,625         50,975        10,663
                                                     -----------------------------------------------------
                                                        135         16,283        416,450        64,652
                                                     -----------------------------------------------------
Acute Care Hospitals                         100          6            656         53,690         6,047
Acute Care Hospitals                          77          2            356         32,961         7,708
                                                     -----------------------------------------------------
                                                          8          1,012         86,651        13,755
                                                     -----------------------------------------------------
Rehabilitation Hospitals                     100          2            168         27,385         4,167
Rehabilitation Hospitals                   90-97          4            307         45,011         8,175
                                                     -----------------------------------------------------
                                                          6            475         72,396        12,342
                                                     -----------------------------------------------------
Congregate Care & Assisted Living Centers    100         66          5,507        292,776        26,732
Congregate Care & Assisted Living Centers  45-50          6            709          6,902(5)      4,919
                                                     -----------------------------------------------------
                                                         72          6,216        299,678        31,651
                                                     -----------------------------------------------------
Medical Office Buildings (3)                 100         14            ---         85,236         9,308
Medical Office Buildings (3)                  90          5            ---         42,300         4,700
Physician Group Practice Clinics (4)         100          3            ---         48,908         5,010
Psychiatric Facility                          77          1            108          3,018           561
                                                     -----------------------------------------------------
 Totals                                                 244         24,094     $1,054,637     $ 141,979
                                                     =====================================================
</TABLE>
<PAGE>

(1)  Congregate Care and Assisted Living Centers stated in units to give readers
     an idea of the size of such facilities; all  other facilities are stated  
     in beds,  except  the  Medical  Office  Buildings and the Physician Group 
     Practice Clinics.
(2)  Includes partnership investments, and incorporates all partners' assets and
     construction commitments.
(3)  The Medical Office Buildings encompass approximately 955,000 square feet.
(4)  The Physician Group Practice Clinics encompass approximately 437,000 square
     feet.
(5)  Represents HCPI's net investment.

      LONG-TERM  CARE  FACILITIES.   The Company owns  or  holds  mortgage  loan
interests  in  135 long-term care facilities.  These facilities  are  leased  to
various   health   care  providers.   Such  long-term  care   facilities   offer
restorative, rehabilitative and custodial nursing care for people not  requiring
the   more  extensive  and  sophisticated  treatment  available  at  acute  care
hospitals.   Many long-term care facilities have experienced significant  growth
in  ancillary  revenues and subacute care services over the past several  years.
Ancillary  revenues  and  subacute  care services  are  derived  from  providing
services  to  residents  beyond room and board care  and  include  occupational,
physical,  speech,  respiratory and IV therapy, wound care, oncology  treatment,
brain  injury  care  and orthopedic therapy as well as sales  of  pharmaceutical
products and other services.  In certain long-term care facilities some  of  the
foregoing  services  are  provided  on  an  out-patient  basis.   Such  revenues
currently  relate  primarily  to  Medicare and  private  pay  residents.   These
facilities  are  designed to supplement hospital care  and  many  have  transfer
agreements  with one or more acute care hospitals.  These facilities  depend  to
some  degree  upon  referrals from practicing physicians  and  hospitals.   Such
services are paid for either by the patient or the patient's family, or  through
the federal Medicare and state Medicaid programs.

       Patients  in  long-term  care  facilities  are  generally  provided  with
accommodations, all meals, medical and nursing care, and rehabilitation services
including  speech, physical and occupational therapy.  As a part of the  Omnibus
Budget  Reconciliation  Act  ("OBRA") of 1981,  Congress  established  a  waiver
program  under Medicaid to offer an alternative to institutional long-term  care
services.  The provisions of OBRA and the subsequent OBRA Acts of 1987 and  1990
allowed states, with federal approval, greater flexibility in program design  as
a  means  of  developing  cost-effective  alternatives  to  delivering  services
traditionally provided in the long-term care setting.  Recently this has led  to
an  increase  in the number of assisted living facilities.  This  may  adversely
affect some long-term care facilities for a period as individuals are shifted to
the  lower  cost  delivery  system  provided in  the  assisted  living  setting.
Eligibility for assisted living services to be included as a Medicaid reimbursed
service  does  not  necessarily  mean that  more  Government  spending  will  be
available for the delivery of health care services to the frail elderly.

      CONGREGATE  CARE AND ASSISTED LIVING CENTERS.  The Company has investments
in  72  congregate  care and assisted living centers.  Congregate  care  centers
typically  contain  studio,  one bedroom and two bedroom  apartments  which  are
rented  on a month-to-month basis by individuals, primarily those over 75  years
of  age.   Residents, who must be ambulatory, are provided meals and  eat  in  a
central  dining  area;  they  may  also  be  assisted  with  some  daily  living
activities.   These  centers offer programs and services  that  allow  residents
certain conveniences and make it possible for them to live independently;  staff
is also available when residents need assistance and for group activities.

      Assisted  living centers serve elderly persons who require more assistance
with  daily  living activities than congregate care residents, but  who  do  not
require  the  constant  supervision nursing  homes  provide.   Services  include
personal   supervision  and  assistance  with  eating,  bathing,  grooming   and
administering  medication.   Assisted living centers  typically  contain  larger
common  areas  for  dining, group activities and relaxation to encourage  social
interaction.   Residents  typically rent studio  and  one  bedroom  units  on  a
month-to-month basis.

      Charges for room and board and other services in both congregate care  and
assisted living centers are generally paid from private sources.

<PAGE>

      ACUTE  CARE  HOSPITALS.  The Company has an interest in six general  acute
care  hospitals  and two long-term acute care hospitals.  Acute  care  hospitals
generally offer a wide range of services such as general and specialty  surgery,
intensive  care units, clinical laboratories, physical and respiratory  therapy,
nuclear medicine, magnetic resonance imaging, neonatal and pediatric care units,
outpatient  units  and emergency departments, among others.  Such  services  are
paid  for  by  the  patient or the patient's family, third  party  payors  (e.g.
insurance,  HMOs), or through the federal Medicare and state Medicaid  programs.
Long-term  acute  care  hospitals are defined as those  facilities  in  which  a
patient's stay is at least 25 days.  These hospitals receive reimbursement on  a
cost-based  reimbursement system, subject to certain limitations,  for  Medicare
patients.   Traditional general acute care hospitals are provided  reimbursement
incentives by Medicare to minimize inpatient length of stay.

       REHABILITATION  HOSPITALS.   The  Company  has  an  investment   in   six
rehabilitation hospitals.  These hospitals provide inpatient and outpatient care
for  patients who have sustained traumatic injuries or illnesses, such as spinal
cord  injuries,  strokes,  head  injuries,  orthopedic  problems,  work  related
disabilities  and neurological diseases, as well as treatment for  amputees  and
patients  with  severe arthritis.  Rehabilitation programs  encompass  physical,
occupational, speech and inhalation therapies, rehabilitative nursing and  other
specialties.  Such services are paid for by the patient or the patient's family,
third  party  payors  (e.g. insurance, HMOs), or through  the  federal  Medicare
program.

     MEDICAL OFFICE BUILDINGS.  The Company has investments in 19 medical office
buildings.   These  buildings are generally located  adjacent  to,  or  a  short
distance   from,  acute  care  hospitals.   Medical  office  buildings   contain
physicians'  offices  and  examination rooms, and may also  include  pharmacies,
hospital ancillary service space and day-surgery operating rooms. Medical office
buildings  require  more  extensive plumbing, electrical,  heating  and  cooling
capabilities  than  commercial office buildings for sinks, brighter  lights  and
special  equipment  physicians  typically  use.   Except  as  noted  below,  the
Company's owned medical office buildings are generally master leased to a Lessee
which  then subleases office space to physicians or other medical practitioners.
During  1997,  the  Company purchased seven medical office buildings  which  are
leased  to  multiple tenants under triple net or gross leases.  These facilities
are operated by property management companies on behalf of the Company.

      PHYSICIAN GROUP PRACTICE CLINICS.   The Company has investments  in  three
physician  group  practice clinics.  Physician group practice clinics  generally
provide  a  broad  range of medical services through organized physician  groups
representing various medical specialties.

      PSYCHIATRIC  FACILITY.  The Company has an investment in  one  psychiatric
facility  which  offers comprehensive, multidisciplinary  adult  and  adolescent
care.  A substance abuse program is offered in a separate unit of the facility.

      COMPETITION.  The Company competes for property acquisitions  with  health
care  providers, other health care related real estate investment  trusts,  real
estate partnerships and other investors.

      The Company's Properties are subject to competition from the properties of
other  health  care  providers.  Certain of these other operators  have  capital
resources  substantially  in excess of some of the operators  of  the  Company's
facilities.   In  addition,  the extent to which  the  Properties  are  utilized
depends  upon  several  factors, including the number of  physicians  using  the
health  care  facilities  or referring patients there,  competitive  systems  of
health  care  delivery and the area population, size and composition.   Private,
federal  and state payment programs and the effect of other laws and regulations
may  also  have  a  significant  effect on the utilization  of  the  Properties.
Virtually  all  of  the  Properties operate in  a  competitive  environment  and
patients   and   referral  sources,  including  physicians,  may  change   their
preferences for a health care facility from time to time.

<PAGE>

      The following table shows, with respect to each Property, the location  by
state,  the number of beds/units, recent occupancy levels, patient revenue  mix,
annual  rents and interest and information regarding remaining lease  terms,  by
property type.
                                        

<TABLE>
<CAPTION>
                                                                         Average
                                                 Number                  Private
                                     Number     of Beds/     Average     Patient      Annual     Average
                                       of        Units      Occupancy    Revenue      Rents/    Remaining
Facility Location                  Facilities   (1)            (5)      (2),(5)     Interest      Term
- ---------------------------        ----------   --------    ----------   --------   ---------   ----------
                                                                                   (Thousands)    (Years)
<S>                                <C>          <C>         <C>          <C>        <C>          <C>
Long-Term Care Facilities
Alabama                                 1           174        95%         31%        $  903        --
Arkansas                                9           866         77          48         2,203         8
California                             21         2,083         88          50         7,828        10
Colorado                                3           420         93          59         1,824         2
Connecticut                             1           121         97          37           622         2
Florida                                11         1,267         92          55         6,734         6
Illinois                                2           201         86          54           475         4
Indiana                                13         1,709         82          49         6,863        13
Iowa                                    1           201         90          37           656         1
Kansas                                  3           323         89          58         1,776         1
Kentucky                                1           100         97          60           406         4
Louisiana                               1           120         96          37           669         7
Maryland                                3           438         87          28         2,287        20
Massachusetts                           5           615         95          42         2,804         4
Michigan                                3           286         86          61           908         4
Mississippi                             1           120        100           6           358         4
Missouri                                2           393         50          45         1,938         2
Montana                                 1            80         80          47           281         1
New Mexico                              1           102         96          31           307         5
North Carolina                          9         1,056         82          52         3,962         9
Ohio                                    9         1,226         92          54         5,970         3
Oklahoma                                2           207         87          81         1,654         1
Oregon                                  1           110         82          45           332        --
South Carolina                          2            52         90         100           392        13
Tennessee                              10         1,754         97          43         5,170         4
Texas                                  10         1,094         59          35         3,023         3
Washington                              1            84         73          60           290         1
Wisconsin                               8         1,133         84          50         4,017         5
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                            135        16,335         85          48        64,652         7
- ------------------------------------------------------------------------------------------------------------
Acute Care Hospitals
Arizona                                 1            21          3         100           375        15
California                              1           182         56          92         3,820         1
Florida                                 1           285         34          92         1,147         5
Louisiana                               2           325         43          92         5,153         5
Texas                                   3           199         38         100         3,260         5
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                              8         1,012         41          94        13,755         4
- ------------------------------------------------------------------------------------------------------------
Rehabilitation Facilities
Arizona                                 1            60         74         100         1,917         1
Arkansas                                1            60         74         100         1,874         3
Colorado                                1            64         65         100         1,525         3
Florida                                 1           108         95         100         2,250        14
Kansas                                  1            75         70         100         2,677         1
Texas                                   1           108         64         100         2,099         5
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                              6           475         75         100        12,342         6
- ------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                         Average
                                                 Number                  Private
                                     Number     of Beds/     Average     Patient      Annual     Average
                                       of        Units      Occupancy    Revenue      Rents/    Remaining
Facility Location                  Facilities     (1)          (5)      (2),(5)     Interest      Term
- ---------------------------        ----------   --------    ----------   --------   ---------   ----------
                                                                                   (Thousands)   (Years)
<S>                                  <C>          <C>         <C>          <C>        <C>          <C>
Physician Group Practice Clinics (4)
Arkansas                                1           ---        ---         100         2,534        12
California                              1           ---        ---         100         1,956        14
Tennessee                               1           ---        ---         100           520        11
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                              3           ---        ---         100         5,010        13
- ------------------------------------------------------------------------------------------------------------
Psychiatric Facility - Georgia          1           108         14         100           560       ---
- ------------------------------------------------------------------------------------------------------------
Congregate Care and Assisted Living Centers
Alabama (3)                             1            84        ---         ---           ---       ---
Arkansas                                1            17         92         100            27        12
Arizona                                 1            97         77         100           490        10
California (3)                         11         1,013         83         100         4,113        13
Colorado                                1            98         95         100           667         1
Delaware                                1            52         89         100           375        10
Florida (3)                             6           425         73          98         1,555        12
Georgia                                 1            40         97         100           230        13
Idaho                                   1           117         18         100           726        15
Kansas                                  1           110         81         100           583         1
Louisiana (3)                           5           449        100         100         1,616         9
Maryland                                1            86         37         100           794        12
Michigan (3)                            1           100        ---         ---           ---       ---
Missouri                                1            73         74         100           428         4
New Jersey                              3           195         71         100         1,266        12
New Mexico                              2           285         55         100         1,935        13
New York                                1            74         84         100           410        10
North Carolina                          3           229         95         100         1,306        12
Ohio                                    1           156         93         100           776        13
Oregon                                  1            58         99          81           378        11
Pennsylvania                            3           232         92         100         1,600        11
Rhode Island                            1           172         99         100         1,531         3
South Carolina                          5           400         90         100         2,514        13
Texas (3)                              16         1,373         70         100         7,659        13
Virginia (3)                            1            90        ---         ---           ---        15
Washington                              2           139         93          87           673        10
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                             72         6,164         78          99        31,652        12
- ------------------------------------------------------------------------------------------------------------
Medical Office Buildings (4)
Alaska                                  1           ---        ---         100           841         3
California                              7           ---        ---         100         6,493         1
Minnesota                               1           ---        ---         100         1,300       ---
Texas                                   9           ---        ---         100         4,817         9
Utah                                    1           ---        ---         100           557        12
- ------------------------------------------------------------------------------------------------------------
 Sub-Total                             19           ---        ---         100        14,008         4
- ------------------------------------------------------------------------------------------------------------
TOTAL FACILITIES                      244        24,094        78%         62%     $ 141,979         8
============================================================================================================
</TABLE>

(1)  Congregate  Care  and  Assisted  Living  Centers  are  measured  in  units.
     Physician Group Practice Clinics and Medical Office Buildings are  measured
     in square feet and encompass approximately 437,000 and 955,000 square feet,
     respectively.  All other facilities are measured by bed count.
(2)  All  revenues, including Medicare revenues but excluding Medicaid revenues,
     are included in "Private Patient" revenues.
(3)  Includes facilities under construction, except for average occupancy data.
(4)  Physician  Group Practice Clinics and Medical Office Building lessees  have
     use  of  the  leased  facilities for their  own  use  or  for  the  use  of
     sub-lessees.
(5)  This  information  is derived from information provided  by  the  Company's
     Lessees.

<PAGE>

RELATIONSHIP WITH MAJOR OPERATORS

      At  December  31,  1997, the Company owned an interest in  244  Properties
located in 40 states, which are operated by 59 operators.  Listed below are  the
Company's  major  operators and the annualized revenue  and  the  percentage  of
annualized revenue derived from such operators.

<TABLE>
<CAPTION>
                                                        Percentage
                                        Annualized    of Annualized
Operators              Facilities        Revenue          Revenue
- --------------------------------------------------------------------
<S>                      <C>            <C>                 <C>
Vencor                      51         $23,301,000         16%
HealthSouth                  6          12,342,000          9
Emeritus                    23          11,038,000          8
Beverly                     25           9,915,000          7
Tenet                        3           8,855,000          6
Columbia                    12           8,202,000          6
</TABLE>

      Lessees  of 51 of the Company's 244 Properties are subsidiaries of  Vencor
(formerly subsidiaries of The Hillhaven Corporation).  Based upon public reports
filed  by  Vencor with the Securities and Exchange Commission ("SEC"),  Vencor's
revenue  and  net income for the year ended December 31, 1997 were approximately
$3.1  billion  and $130.9 million, respectively; and Vencor's total  assets  and
stockholders' equity as of December 31, 1997 were approximately $3.3 billion and
$905.4 million, respectively.

      Through  1997,  Tenet was financially responsible to the Company  under  a
guarantee through the primary lease term on four Properties, including the three
properties  leased to subsidiaries of Tenet.  In addition, Tenet has  guaranteed
all  of  the  properties  leased to Vencor (see prior paragraph).   However,  as
discussed  in  more detail below, as part of an agreement reached between  Tenet
and  the  Company during the fourth quarter, Tenet will no longer guarantee  the
rental  revenue  on the Vencor facilities beyond the base term  of  the  leases.
During 1997, one such lease expired and 14 more will expire during 1998.   Tenet
is one of the nation's largest health care services companies, providing a broad
range  of  services  through  the  ownership  and  management  of  health   care
facilities.  Based upon public reports filed by Tenet with the SEC, for the  six
months  ended  November 30, 1997, Tenet reported net operating revenue  and  net
income  of   approximately  $4.8  billion and $254  million,  respectively.   At
November   30,  1997,  Tenet's  total  assets  and  shareholders'  equity   were
approximately  $12.1 billion and $3.5 billion, respectively.   Based  on  public
reports  filed  by Tenet with the SEC, for the year ended May  31,  1997,  Tenet
reported  net operating revenue and net loss of approximately $8.7  billion  and
$254  million,  respectively,  and  total assets  and  shareholders'  equity  of
approximately  $11.7  billion  and  $3.2  billion,  respectively.   For  certain
additional  financial  data  with respect to Tenet,  see  Appendix  I,  attached
hereto.

      The Company leases 15 facilities to Beverly.  In addition, it is providing
a  mortgage loan to Beverly that is secured by 10 facilities.  Based upon public
reports  filed by Beverly with the SEC, Beverly's net operating revenue and  net
income  for  the  nine months ended September 30, 1997 were  approximately  $2.4
billion   and   $66.6  million,  respectively.  Beverly's   total   assets   and
stockholder's  equity as of September 30, 1997 were approximately  $2.5  billion
and  $1.1  billion, respectively. For the year ended December 31, 1996,  Beverly
reported net operating revenue and net income of approximately $3.2 billion  and
$50.3  million, respectively, and total assets and stockholder's equity of  $2.5
billion  and $861.1 million, respectively.  According to a recent press  release
issued  by Beverly, Beverly's net operating revenue and net income for the  year
ended December 31, 1997 were $3.2 billion and $58.6 million, respectively.

<PAGE>

      The Company separately concluded agreements with Tenet and Beverly in  the
fourth  quarter  of 1997 that result in their forbearance or waiver  of  certain
renewal  and purchase options and related rights of first refusal on  facilities
currently  leased to Vencor and Beverly.  Options and related  rights  of  first
refusal  on up to 51 facilities operated by Vencor and eight facilities operated
by  Beverly  are  covered under the agreements.  As part  of  these  agreements,
continued ownership of the facilities will remain with the Company.

      The  Company leases six rehabilitation hospitals to HealthSouth, including
three  rehabilitation hospitals previously operated by Horizon discussed  below.
Based  upon  public  reports filed by HealthSouth with  the  SEC,  HealthSouth's
revenue  and  net  income  for the nine months ended  September  30,  1997  were
approximately  $2.2  billion  and $231.8 million,  respectively.   HealthSouth's
total  assets  and stockholders' equity at September 30, 1997 were approximately
$4.2  billion and $1.9 billion, respectively.  HealthSouth reported revenue  and
net  income  for the year ended December 31, 1996 of approximately $2.4  billion
and  $220.8 million, respectively.  HealthSouth's total assets and stockholders'
equity as of December 31, 1996 were approximately $3.4 billion and $1.5 billion,
respectively.   According  to  a  recent press release  issued  by  HealthSouth,
HealthSouth's revenue and net income for the year ended December 31,  1997  were
$3.0 billion and $330.6 million, respectively.

      During  1997,  the  Company  had leased eight  facilities  to  Horizon/CMS
Healthcare Corporation ("Horizon"), including the three rehabilitation hospitals
described  above,  four  long-term  care  facilities  and  one  congregate  care
facility.  HealthSouth purchased Horizon in October 1997, and subsequently  sold
Horizon's long-term and congregate care operations to Integrated Health Services
("IHS").   These  operations included four long-term  care  facilities  and  one
congregate care facility which are now leased to IHS by the Company.

      The  Company  holds  Loans (defined below) which initially  totaled  $34.5
million  and which are secured by one hospital and two medical office  buildings
operated  by a wholly owned subsidiary of Columbia.  At December 31,  1997,  the
Company  has provided or has committed to provide approximately $44  million  in
acquisition or construction funds for eight medical office buildings  which  are
leased  by  HealthTrust, a wholly owned subsidiary of Columbia.   All  of  these
medical  office buildings have been completed with the exception of some  tenant
improvements.   In addition, Columbia leases one other medical office  building.
Based upon public reports filed by Columbia with the SEC, Columbia's revenue and
net income for the nine months ended September 30, 1997 were approximately $14.4
billion  and  $988  million,  respectively;  and  Columbia's  total  assets  and
stockholders'  equity as of September 30, 1997 were approximately $23.1  billion
and  $8.9 billion, respectively.  For the year ended December 31, 1996, Columbia
reported revenue and net income of approximately $19.9 billion and $1.5 billion,
respectively,  and total assets and stockholders' equity of approximately  $21.3
billion  and  $8.6 billion, respectively.  According to a recent  press  release
issued  by Columbia, Columbia's revenue and net loss for the year ended December
31, 1997 were $18.8 billion and $305.0 million, respectively.

     According  to publicly filed SEC  reports, Columbia recently has  been  the
subject   of   various  significant  government  investigations  regarding   its
compliance with Medicare, Medicaid and similar programs.  According to such  SEC
reports filed by Columbia, while it is too early to predict the outcome  of  any
of   the   on-going   investigations  or  the  initiation  of   any   additional
investigations, were Columbia to be found in violation of federal or state  laws
relating to Medicare, Medicaid or similar programs, Columbia could be subject to
substantial  monetary fines, civil and criminal penalties,  and  exclusion  from
participation  in  the Medicare and Medicaid programs.  Columbia's  senior  debt
ratings  remain investment grade, but have recently been reduced by  Moody's  to
Baa2 and by Standard & Poor's to BBB.

<PAGE>

      The  Company leases 19 assisted living and congregate care facilities  and
three  long-term  care  facilities to Emeritus.  The  Company  also  provided  a
mortgage  loan  on an assisted living facility operated by Emeritus.   Based  on
public  reports filed by Emeritus with the SEC, total operating revenue and  net
loss  for  the  nine  months ended September 30, 1997 were  approximately  $85.0
million   and   $14.8  million,  respectively.   Emeritus'  total   assets   and
shareholders'  equity  at  September 30, 1997  were  $203.6  million  and  $12.7
million,  respectively.  For the year ended December 31, 1996, Emeritus reported
total  operating  revenue and net loss of approximately $68.9 million  and  $8.2
million, respectively, and total assets and shareholders' equity of $158 million
and  $26.2  million  respectively.  Subsequent to September 30,  1997,  Emeritus
raised  $25 million in additional preferred equity. According to a recent  press
release  issued by Emeritus, Emeritus' total operating revenue and net loss  for
the  year  ended  December  31,  1997 were $117.8  million  and  $28.2  million,
respectively.

      Vencor, Tenet, Beverly, HealthSouth, Columbia and Emeritus are subject  to
the informational filing requirements of the Securities Exchange Act of 1934, as
amended,  and  accordingly file periodic financial statements on Form  10-K  and
Form  10-Q  with the SEC.  All of the financial and other information  presented
herein  with  respect  to such companies was obtained from such  publicly  filed
reports,  except  where  indicated  where  certain  additional  information  was
obtained from press releases issued by those companies.

LEASES AND LOANS

      The  initial base rental rates of the Leases entered into by  the  Company
during the three years ended December 31, 1997 have generally ranged from 9%  to
12%  per  annum of the acquisition price of the related property.  Rental  rates
vary  by  lease,  taking  into consideration many factors,  including,  but  not
limited  to,  creditworthiness  of  the Lessee,  operating  performance  of  the
facility,  interest rates at the commencement of the lease, location,  and  type
and  physical  condition  of  the facility.  Most  of  the  Leases  provide  for
additional  rents  which are based upon a percentage of increased  revenue  over
specific  base period revenue of the leased Properties.  Initial interest  rates
on  mortgage  loans ("Loans") held by the Company and entered  into  during  the
three  years ended December 31, 1997 have generally ranged from 9%  to  12%  per
annum. Certain Leases and Loans have fixed rent or interest increases or rent or
interest  increases  based  on inflation indices or  other  factors.  Additional
Rental  and Interest Income (see Note 2 to the Consolidated Financial Statements
in  this  Annual Report on Form 10-K) received for the years ended December  31,
1997,  1996  and  1995  were  $21.1 million, $20.9 million  and  $18.1  million,
respectively.  The primary or fixed terms of the Leases generally range from  10
to  15  years,  and  generally have one or more five-year  (or  longer)  renewal
options.   The  average remaining base lease term on the Company's portfolio  of
properties is approximately eight years; the average remaining term on the Loans
is approximately ten years.

      Most Leases contain credit enhancements in the form of guarantees, as well
as grouped lease renewals, grouped purchase options, and cross default and cross
collateralization  features that may be employed when  multiple  facilities  are
leased  to a single operator. Obligations under the Leases, in most cases,  have
corporate  parent  or shareholder guarantees; 120 Leases and Loans  covering  14
facilities  are  backed by irrevocable letters of credit from various  financial
institutions  which  cover  from  three to eighteen  months  of  Lease  or  Loan
payments.   The  Lessees and Mortgagors are required to renew  such  letters  of
credit during the Lease or Loan term in amounts which may change based upon  the
passage  of  time,  improved  operating cash flow or  improved  credit  ratings.
Currently,  the  Company has approximately $39.6 million in irrevocable  standby
letters  of credit from financial institutions.  The letters of credit  relating
to  an individual Lease or Loan may be drawn upon in the event of a Lessee's  or
Mortgagor's  default  under terms of a Lease or Loan.  Amounts  available  under
letters of credit change from time to time; such changes may be material.

<PAGE>

      The  Company believes that the credit enhancements discussed above provide
it  with  significant protection for its investment portfolio.  The  Company  is
currently  receiving rents and interest in a timely manner from all Lessees  and
Mortgagors  as  provided under the terms of the Leases  or  Loans.   Based  upon
information provided to the Company by Lessees or Mortgagors, certain facilities
that  are  current  with  respect to monthly rents  and  mortgage  payments  are
presently  underperforming financially.  Individual facilities may  underperform
as  a  result  of  inadequate Medicaid reimbursement, low occupancy,  less  than
optimal  patient  mix,  excessive operating costs, other operational  issues  or
capital  needs.   Management believes that, even if these facilities  remain  at
current  levels of performance, the Lease and Loan provisions contain sufficient
security  to assure that material rental and mortgage obligations will  continue
to  be  met for the remainder of the Lease or Loan terms.  In the future  it  is
expected  that  the Company will have certain properties which the  Lessees  may
choose not to renew their Leases at existing rental rates (see Table below).

      Many  Lessees  have the right of first refusal to purchase the  Properties
during  the Lease terms;  many Leases provide one or more five-year (or  longer)
renewal  options at existing Lease rates and continuing additional rent formulas
although  certain  Leases  provide for Lease  renewals  at  fair  market  value.
Certain Lessees also have options to purchase the Properties, generally for fair
market  value, and generally at the expiration of the primary Lease term  and/or
any  renewal  term  under  the  Lease.  If  options  are  exercised,  many  such
provisions  require  Lessees to purchase or renew several  facilities  together,
precluding  the  possibility  of  Lessees  purchasing  or  renewing  only  those
facilities  with  the best financial outcomes.  Thirty-nine Properties  are  not
subject  to  purchase options until 2008 or later, and an additional 103  leased
Properties do not have any purchase options.

      A  table  recapping  Lease  expirations, mortgage  maturities,  properties
subject to purchase options and financial underperformance follows:

<TABLE>
<CAPTION>

              Current Annualized Revenues of
   -----------------------------------------------------
           Properties Subject to
             Lease Expirations,
            Purchase Options and      Properties Subject       Possible Revenue
            Mortgage Maturities      to Purchase Options    (Loss)/Gains at Lease
    Year            (1)                      (2)              Expiration(3),(4)
   -----   ---------------------     -------------------    ----------------------
            (Amounts in thousands, except percentages)         %          Amount
                                                            -------     ----------
    <S>        <C>                    <C>                    <C>         <C>
    1998          $  10,369              $   3,177           (0.6)       $   (800)
    1999             19,103                 12,298           (1.9)         (2,600)
    2000             10,794                  9,666           (1.2)         (1,600)
    2001             17,035                  7,599            0.2             300
    2002              9,705                  1,514            0.5             700
Thereafter           67,601                 59,356             --              --
                  ---------              ---------           -----        -------
                  $ 134,607              $  93,610           (3.0)        $ 4,000
                  =========              =========           =====        =======
</TABLE>

<PAGE>

(1)  This  column  includes the revenue impact by year and the total  annualized
     rental  and  interest  income associated with  the  Properties  subject  to
     Lessees' renewal options and/or purchase options and mortgage maturities.

(2)  This  column  includes the revenue impact by year and the total  annualized
     rental  and interest income associated with Properties subject to  purchase
     options.   If a purchase option is  exercisable at more than one date,  the
     convention used in the table is to show the revenue subject to the purchase
     option  at the earliest possible purchase date.   Although certain purchase
     option periods commenced in earlier years, lessees have not exercised their
     purchase  options  as  of this time. The total for this  column  (2)  is  a
     component  (subset) of column (1), the total current annualized revenue  of
     properties  subject  to lease expirations, purchase  options  and  mortgage
     maturities ($134,607,000).

(3)  Based  on current market conditions, management estimates that there  could
     be a revenue loss (compared to current rental rates) upon the expiration of
     the  current term of the Leases in the percentages and amounts shown in the
     table for Lease Expirations.  Total revenue of the Company has grown  at  a
     compound  annual  growth  rate  of  8.6%  in  the  past  five  years.   The
     percentages  are  computed  by  taking  the  possible  revenue  loss  as  a
     percentage of 1997 total revenue.

(4)  The  Company estimates that in addition to the possible reduction in income
     from  Lease  expirations,  it  may also have a reduction  of  approximately
     $400,000  in  1998 due to the reinvestment of cash received  from  mortgage
     maturities  and exercises of purchase options.  This amount  is  calculated
     based  on  current  interest  rate levels and is  not  estimated  in  years
     subsequent  to 1998 due to the unpredictable levels of interest  rates  and
     their impact on Lessees' purchase options and mortgage maturities.

      There are numerous factors that could have an impact on Lease renewals  or
purchase  options,  including the financial strength  of  the  Lessee,  expected
facility  operating  performance,  the relative  level  of  interest  rates  and
individual Lessee financing options.  Based upon management expectations of  the
Company's  continued growth, the facilities subject to renewal  and/or  purchase
options  and  mortgage  maturities and any possible rent loss  therefrom  should
represent a smaller percentage of revenue in the year of renewal or purchase.

      Each Lease is a triple net lease and the Lessee is responsible thereunder,
in  addition  to  the minimum and additional rents, for all additional  charges,
including  charges  related to non-payment or late payment of  rent,  taxes  and
assessments,  governmental  charges with respect  to  the  leased  property  and
utility and other charges incurred with the operation of the leased property.

     Each Lessee is required, at its expense, to maintain its leased property in
good  order  and  repair.  The Company is not required  to  repair,  rebuild  or
maintain the Properties.

      Each Lessee, at its expense, may make non-capital additions, modifications
or  improvements to its leased property.  All such alterations, replacements and
improvements must comply with the terms and provisions of the Lease, and  become
the  property  of the Company or its affiliates upon termination of  the  Lease.
Each  Lease  requires the Lessee to maintain adequate insurance  on  the  leased
property,  naming the Company or its affiliates and any Mortgagees as additional
insureds.   In certain circumstances, the Lessee may self-insure pursuant  to  a
prudent  program of self-insurance if the Lessee or the guarantor of  its  Lease
obligations  has  substantial net worth.  In addition, each Lease  requires  the
Lessee to indemnify the Company or its affiliates against certain liabilities in
connection with the leased property.

<PAGE>

DEVELOPMENT PROGRAM

      The  Company has a number of "build-to-suit" type agreements that by their
terms  require  conversions,  upon the completion  of  the  development  of  the
facilities  to  lease agreements or mortgage loans.  During the construction  of
the  projects,  funds  are  advanced pursuant  to  draw  requests  made  by  the
developers  in  accordance  with  the terms and  conditions  of  the  applicable
development  agreements which require site visits prior to each  advancement  of
funds.

      Since 1987, the Company has committed to the development of 44 facilities,
including five rehabilitation hospitals, 24 congregate care and assisted  living
facilities,  five long-term care facilities, seven medical office buildings  and
three acute care hospitals representing an aggregate investment of approximately
$335  million.   As of December 31, 1997, costs of approximately $248.1  million
have  been  funded  and  32 facilities have been completed.   The  32  completed
facilities  comprise  five  rehabilitation hospitals,  13  congregate  care  and
assisted living facilities, five long-term care facilities, seven medical office
buildings  and two acute care hospitals.  The 12 remaining development  projects
are  scheduled  for  completion  in  1998 and  1999.   Simultaneously  with  the
commencement  of  each  of the development programs and prior  to  funding,  the
Company  enters  into a lease agreement with the developer/operator.   The  base
rent  under  the  lease  is generally established at  a  rate  equivalent  to  a
specified  number  of basis points over the yield on the 10 year  United  States
Treasury note at the inception of the lease agreement.

     The development program generally includes a variety of additional forms of
credit  enhancement and collateral beyond those provided by the Leases.   During
the  development period, the Company generally requires additional security  and
collateral  in  the  form  of  more than one of the following:  (a)  irrevocable
letters  of  credit  from  financial institutions; (b) payment  and  performance
bonds;  and  (c)  completion guarantees by either one or a  combination  of  the
developer's  parent entity, other affiliates or one or more  of  the  individual
principals  who  control the developer.  In addition, prior to  any  advance  of
funds by the Company under the development agreement, the developer must provide
(a)  satisfactory evidence in the form of an endorsement to the Company's  title
insurance  policy  that no intervening liens have been placed  on  the  property
since the date of the Company's previous advance; (b) a certificate executed  by
the project architect that indicates that all construction work completed on the
project   conforms   with  the  requirements  of  the   applicable   plans   and
specifications;  (c) a certificate executed by the general contractor  that  all
work  requested  for  reimbursement has been  completed;  and  (d)  satisfactory
evidence  that the funds remaining unadvanced are sufficient for the payment  of
all  costs  necessary for the completion of the project in accordance  with  the
terms  and  provisions  of  the agreement.  As a further  safeguard  during  the
development period, the Company generally will retain 10% of construction  funds
incurred  until it has received satisfactory evidence that the project  will  be
fully completed in accordance with the applicable plans and specifications.  The
Company  also monitors the progress of the development of each project  and  the
accuracy  of the developer's draw requests by having its own in-house  inspector
perform regular on-site inspections of the project prior to the release  of  any
requested funds.

FUTURE ACQUISITIONS

     The Company anticipates acquiring additional health care related facilities
and  leasing them to health care operators or investing in mortgages secured  by
health care facilities.

<PAGE>

TAXATION OF THE COMPANY

      Management of the Company believes that the Company has operated in such a
manner  as  to  qualify for taxation as a real estate investment trust  ("REIT")
under Sections 856 to 860 of the Internal Revenue Code of 1986, as amended  (the
"Code"),  commencing  with its taxable year ended December  31,  1985,  and  the
Company  intends to continue to operate in such a manner.  No assurance  can  be
given that it has operated or will be able to continue to operate in a manner so
as  to  qualify  or  to remain so qualified.  This summary is qualified  in  its
entirety  by  the applicable Code provisions, rules and regulations  promulgated
thereunder, and administrative and judicial interpretation thereof.

      If the Company qualifies for taxation as a REIT, it will generally not  be
subject  to  Federal corporate income taxes on its net income that is  currently
distributed  to  stockholders.   This  treatment  substantially  eliminates  the
"double taxation" (i.e., at the corporate and stockholder levels) that generally
results from investment in a corporation.  However, the Company will continue to
be subject to federal income tax under certain circumstances.

     The Code defines a REIT as a corporation, trust or association (i) which is
managed  by one or more trustees or directors; (ii) the beneficial ownership  of
which  is  evidenced by transferable shares, or by transferable certificates  of
beneficial interest; (iii) which would be taxable, but for Sections 856  through
860  of  the Code, as a domestic corporation; (iv) which is neither a  financial
institution nor an insurance company subject to certain provisions of the  Code;
(v)  the  beneficial  ownership of which is held by 100 or  more  persons;  (vi)
during  the  last half of each taxable year not more than 50% in  value  of  the
outstanding  stock  of which is owned, actually or constructively,  by  five  or
fewer  individuals; and (vii) which meets certain other tests, described  below,
regarding  the  amount of its distributions and the nature  of  its  income  and
assets.  The Code provides that conditions (i) to (iv), inclusive, must  be  met
during  the  entire taxable year and that condition (v) must be  met  during  at
least 335 days of a taxable year of 12 months, or during a proportionate part of
a taxable year of less than 12 months.

      There  presently are two gross income requirements and,  with  respect  to
taxable years of the Company beginning before August 6, 1997, there was a  third
gross  income  requirement.  First, at least 75% of the Company's  gross  income
(excluding gross income from Prohibited Transactions as defined below) for  each
taxable year must be derived directly or indirectly from investments relating to
real  property or mortgages on real property or from certain types of  temporary
investment  income.   Second,  at  least  95%  of  the  Company's  gross  income
(excluding gross income from Prohibited Transactions) for each taxable year must
be  derived  from  income  that qualifies under  the  75%  test  and  all  other
dividends,  interest  and gain from the sale or other disposition  of  stock  or
securities.  Third, for taxable years of the Company beginning before August  6,
1997,  short-term  gains  from  the  sale  or  other  disposition  of  stock  or
securities,  gains from Prohibited Transactions and gains on the sale  or  other
disposition  of  real  property  held for  less  than  four  years  (apart  from
involuntary  conversions and sales of foreclosure property) must represent  less
than 30% of the Company's gross income for each such taxable year.  A Prohibited
Transaction  is a sale or other disposition of property (other than  foreclosure
property) held for sale to customers in the ordinary course of business.

      The  Company, at the close of each quarter of its taxable year, must  also
satisfy  three tests relating to the nature of its assets.  First, at least  75%
of  the  value of the Company's total assets must be represented by real  estate
assets  (including stock or debt instruments held for not more  than  one  year,
purchased  with  the proceeds of a stock offering or long-term (more  than  five
years)  public  debt offering of the Company), cash, cash items  and  government
securities.   Second,  not more than 25% of the Company's total  assets  may  be
represented  by securities other than those in the 75% asset class.   Third,  of
the  investments included in the 25% asset class, the value of any one  issuer's
securities owned by the Company may not exceed 5% of the value of the  Company's
total  assets  and  the Company may not own more than 10% of  any  one  issuer's
outstanding voting securities.

<PAGE>

      The  Company owns interests in various partnerships and limited  liability
companies.  In the case of a REIT that is a partner in a partnership or a member
of  a limited liability company that is treated as a partnership under the Code,
Treasury  Regulations  provide that for purposes of the REIT  income  and  asset
tests,  the REIT will be deemed to own its proportionate share of the assets  of
the  partnership or limited liability company and will be deemed to be  entitled
to  the  income of the partnership or limited liability company attributable  to
such  share.  The ownership of an interest in a partnership or limited liability
company by a REIT may involve special tax risks, including the challenge by  the
Internal Revenue Service of the allocations of income and expense items  of  the
partnership or limited liability company, which would affect the computation  of
taxable  income  of  the  REIT, and the status of  the  partnership  or  limited
liability  company as a partnership (as opposed to an association taxable  as  a
corporation)  for federal income tax purposes.  The Company also owns  interests
in  a  number of subsidiaries which are intended to be treated as qualified real
estate  investment  trust subsidiaries (each a "QRS").  The Code  provides  that
such  subsidiaries  will  be ignored for federal income  tax  purposes  and  all
assets,  liabilities  and  items  of  income,  deduction  and  credit  of   such
subsidiaries  will  be  treated as assets, liabilities and  such  items  of  the
Company.  If any partnership or subsidiary in which the Company owns an interest
were  treated  as a regular corporation (and not as a partnership  or  QRS)  for
federal  income tax purposes, the Company would likely fail to satisfy the  REIT
asset tests described above and would therefore fail to qualify as a REIT.   The
Company believes that each of the partnerships and subsidiaries in which it owns
an  interest  will  be  treated  for  tax purposes  as  a  partnership  or  QRS,
respectively,  although  no  assurance can be given that  the  Internal  Revenue
Service will not successfully challenge the status of any such organization.

      The  Company,  in  order to qualify as a REIT, is required  to  distribute
dividends  (other than capital gain dividends) to its stockholders in an  amount
at  least  equal  to  (A)  the  sum of (i) 95% of  the  Company's  "real  estate
investment trust taxable income" (computed without regard to the dividends  paid
deduction and the Company's net capital gain) and (ii) 95% of the net income, if
any  (after tax), from foreclosure property, minus (B) the sum of certain  items
of  non-cash  income.  Such distributions must be paid in the  taxable  year  to
which  they  relate,  or in the following taxable year if  declared  before  the
Company  timely  files its tax return for such year, if paid on  or  before  the
first regular dividend payment date after such declaration and if the Company so
elects  and  specifies the dollar amount in its tax return.  To the extent  that
the  Company  does  not  distribute all of its net  long-term  capital  gain  or
distributes  at  least 95%, but less than 100%, of its "real  estate  investment
trust taxable income," as adjusted, it will be subject to tax thereon at regular
corporate  tax  rates.  Furthermore, if the Company should  fail  to  distribute
during  each  calendar  year at least the sum of (i)  85%  of  its  real  estate
investment  trust  ordinary income for such year, (ii) 95% of  its  real  estate
investment  capital  gain  income for such year,  and  (iii)  any  undistributed
taxable  income from prior periods, the Company would be subject to a 4%  excise
tax  on  the  excess  of such required distributions over the  amounts  actually
distributed.

<PAGE>

     If the Company fails to qualify for taxation as a REIT in any taxable year,
and  certain relief provisions do not apply, the Company will be subject to  tax
(including  any  applicable alternative minimum tax) on its  taxable  income  at
regular corporate rates.  Distributions to stockholders in any year in which the
Company fails to qualify will not be deductible by the Company nor will they  be
required  to  be  made.  Unless  entitled to  relief  under  specific  statutory
provisions, the Company will also be disqualified from taxation as  a  REIT  for
the  four taxable years following the year during which qualification was  lost.
It  is  not possible to state whether in all circumstances the Company would  be
entitled  to the statutory relief.  Failure to qualify for even one  year  could
substantially  reduce  distributions to stockholders and  could  result  in  the
Company's  incurring  substantial indebtedness (to  the  extent  borrowings  are
feasible)  or liquidating substantial investments in order to pay the  resulting
taxes.

      In  addition, President Clinton's Fiscal 1999 budget proposal  includes  a
provision  which, if enacted in its present form, would result in the  immediate
taxation  of  all gain inherent in a C corporation's assets upon an election  by
the  corporation  to become a REIT in taxable years beginning after  January  1,
1999,  and  thus  could effectively preclude the Company from reelecting  to  be
taxed as a REIT if there were a loss of its REIT status.

      Distributions  made  to  the Company's taxable U.S.  stockholders  out  of
current  or accumulated earnings and profits, unless designated as capital  gain
distributions,  will  be taken into account by them as  ordinary  income.   Such
distributions  will  not be eligible for the dividends received  deductions  for
corporations as long as the Company qualifies as a REIT.  Distributions made  by
the  Company  that  are  properly designated by  the  Company  as  capital  gain
dividends  will be taxable to taxable U.S. stockholders as gains (to the  extent
that  they  do not exceed the Company's actual net capital gain for the  taxable
year)  from the sale or disposition of a capital asset.  Depending on the period
of  time  the Company held the assets which produced such gains, and on  certain
designations,  if  any,  which may be made by the Company,  such  gains  may  be
taxable to non-corporate U.S. stockholders at a 20%, 25% or 28% rate.  Corporate
stockholders  may, however, be required to treat up to 20% of any  such  capital
gain  dividend  as  ordinary income.  Distributions  in  excess  of  current  or
accumulated  earnings and profits will not be taxable to a U.S.  stockholder  to
the  extent  that  they  do not exceed the adjusted basis of  the  stockholder's
shares.   To the extent that such distributions exceed the adjusted basis  of  a
U.S.  stockholder's shares they will be included in income as capital  gain  (as
described below with respect to the sale or exchange of the shares) assuming the
shares   are  held  as  a  capital  asset  in  the  hands  of  the  stockholder.
Stockholders  may  not include in their individual income tax  returns  any  net
operating losses or capital losses of the Company.

      The  Company may elect to retain, rather than distribute as a capital gain
dividend, its net long-term capital gains.  In such event, the Company would pay
tax on such retained net long-term capital gains.  In addition, for tax years of
the  Company beginning on or after January 1, 1998, to the extent designated  by
the  Company,  a U.S. stockholder generally would (i) include its  proportionate
share  of  such undistributed long-term capital gains in computing its long-term
capital  gains in its return for its taxable year in which the last day  of  the
Company's taxable year falls (subject to certain limitations as to the amount so
includable),  (ii) be deemed to have paid the capital gains tax imposed  on  the
Company  on  the  designated  amounts included in such  stockholder's  long-term
capital  gains, (iii) receive a credit or refund for such amount of  tax  deemed
paid  by  it,  (iv) increase the adjusted basis of its shares by the  difference
between the amount of such includable gains and the tax deemed to have been paid
by  it,  and  (v)  in  the  case of a U.S. stockholder that  is  a  corporation,
appropriately adjust its earnings and profits for the retained capital gains  in
accordance with Treasury Regulations to be prescribed by the IRS.

<PAGE>

     In general, any gain or loss upon a sale or exchange of shares by a taxable
U.S. stockholder who has held such shares as a capital asset will be taxable  as
long-term  capital  gain  if the shares have been held for  more  than  eighteen
months,  mid-term capital gain if the shares have been held for  more  than  one
year but not more than eighteen months, or short-term capital gain if the shares
have  been held for one year or less; provided however, any loss on the sale  or
exchange  of  shares that have been held by such stockholder for six  months  or
less  will be treated as a long-term capital loss to the extent of distributions
from the Company required to be treated by such stockholder as long-term capital
gain.

      The Company and its stockholders may be subject to state or local taxation
in  various  state or local jurisdictions, including those in which it  or  they
transact  business or reside.  The state and local tax treatment of the  Company
and  its  shareholders  may not conform to the federal income  tax  consequences
discussed above.

GOVERNMENT REGULATION

      The  health care industry is heavily regulated by federal, state and local
laws.   The  Company  is affected by government regulation of  the  health  care
industry  in  that (i) the Company receives rent and debt payments from  Lessees
and Mortgagors whose financial ability to make such payments may be affected  by
government  regulations such as licensure, certification  for  participation  in
government  programs,  and  government reimbursement,  and  (ii)  the  Company's
additional  rents  are  generally  based on  its  Lessees'  gross  revenue  from
operations.

     The underlying value of the Company's facilities depends on the revenue and
profit  that  a  facility is able to generate.   Aggressive  efforts  by  health
insurers and governmental agencies to limit the cost of hospital services and to
reduce  utilization  of  hospital and other health care  facilities  may  reduce
future  revenues  or  slow revenue growth from inpatient  facilities  and  shift
utilization from inpatient to outpatient facilities.  See the Health Care Reform
section below.

      The  various  federal  and  state  governments  have  made  detecting  and
eliminating  fraud  and abuse in government programs a high  priority.   Various
laws  and  regulations  have been passed or considered to  eliminate  fraud  and
abuse.   The  goal  of  these laws and regulations is to prohibit,  through  the
imposition  of  criminal  and civil penalties that may  include  exclusion  from
reimbursement  programs,  payment arrangements  that  include  compensation  for
patient  referrals.   Violations of these laws may  jeopardize  a  Lessee's  and
Mortgagor's  ability to operate a facility or to make rent  and  debt  payments,
thereby potentially adversely affecting the Company.

      The Company's lease arrangements with Lessees may also be subject to these
fraud and abuse laws.  Contingent or percentage rent arrangements are subject to
federal  and state laws and regulations governing illegal rebates and  kickbacks
where the Company's co-investors are physicians or others in a position to refer
patients  to the facilities.   Although only limited interpretive or enforcement
guidance  is  available, the Company has structured its rent arrangements  in  a
manner which it believes complies with such laws and regulations.

      Health  care  facilities are subject to licensure  in  order  to  operate.
Failure to obtain licensure or loss of licensure would prevent the facility from
operating which could adversely affect the facility operator's ability  to  make
rent  and  debt  payments.  Expansion, including the addition  of  new  beds  or
services  or  acquisition of medical equipment, and occasionally the contraction
of health care facilities, may be subject to state and local regulatory approval
through  certificate of need ("CON") programs.  States vary in their utilization
of  CON  controls.  In addition, health care facilities are also subject to  the
Americans  with  Disabilities Act and building and  safety  codes  which  govern
access, physical design requirements for facilities and building standards.

<PAGE>

     Health care facilities are also subject to a wide variety of federal, state
and  local environmental and occupational health and safety laws and regulations
which affect facility operations.  In addition, an owner of real property may be
liable  in  certain  circumstances for the costs of remediation  or  removal  of
hazardous  or  toxic substances, regardless of whether the  owner  of  the  real
property  knew  of  or  was  responsible for the presence  or  disposal  of  the
hazardous  or  toxic substances.  The Company's arrangements  with  its  Lessees
generally require the Lessees to indemnify the Company for certain environmental
liabilities, but the scope of such indemnifications are limited and there is  no
assurance  that  the  Lessees  would be able to  fulfill  their  indemnification
obligations.  The presence or improper disposal of hazardous or toxic substances
could  adversely affect the value of the property which would affect the owner's
ability to sell or rent such property, or to use the property as collateral.

      Revenues of Lessees and Mortgagors are generally derived from payments for
patient  care.   Such payments are received from the federal  Medicare  program,
state  Medicaid programs, private insurance carriers, health care service plans,
health  maintenance organizations, preferred provider arrangements, self-insured
employers as well as directly from patients.  Efforts to reduce costs  by  these
payors  should  be expected to continue, which may result in reduced  or  slower
growth  in  reimbursement for certain services provided by some of the Company's
Lessees  and  Mortgagors.   In addition, the failure of  any  of  the  Company's
Lessees  and  Mortgagors  to  comply with various  laws  and  regulations  could
jeopardize  their  ability to be certified to participate in  the  Medicare  and
Medicaid programs.

      Medicare payments for psychiatric, long-term and rehabilitative  care  are
based  on  allowable  costs plus a return on equity for proprietary  facilities.
Medicare  payments  to  acute  care hospitals for inpatient  services  are  made
pursuant  to  the Prospective Payment System ("PPS") under which a  hospital  is
paid  a  prospectively established rate based on the category of  the  patient's
diagnosis ("Diagnostic Related Groups" or "DRGs").  In 1991, Medicare  began  to
phase-in  over a period of years, reimbursement to hospitals for capital-related
inpatient  costs  under  PPS  using a federal rate rather  than  the  cost-based
reimbursement system previously used.  DRG rates are subject to adjustment on an
annual basis as part of the federal budget reconciliation process.

      Medicaid  programs generally pay for acute, rehabilitative and psychiatric
care  based  on  reasonable costs at fixed rates; long-term care facilities  are
generally  reimbursed  using  fixed daily rates.   Both  Medicare  and  Medicaid
payments  are  generally  below  retail rates  for  Lessee-operated  facilities.
Increasingly, states have introduced managed care contracting techniques in  the
administration of Medicaid programs.  Such mechanisms could have the  impact  of
reducing utilization of and reimbursement to Lessee-operated facilities.

      Third  party  payors in various states and areas base payments  on  costs,
retail rates or, increasingly, negotiated rates, including discounts from normal
charges, fixed daily rates and prepaid capitated rates.

<PAGE>

      LONG-TERM  CARE  FACILITIES.  Regulation of long-term care  facilities  is
exercised  primarily through the licensing of such facilities against  a  common
background  established by federal law enacted as part  of  the  Omnibus  Budget
Reconciliation  Act  of 1987.   Regulatory authorities and  licensing  standards
vary  from  state  to  state, and in some instances from locality  to  locality.
These  standards  are  constantly reviewed and revised.   Agencies  periodically
inspect  facilities, at which time deficiencies may be identified which must  be
corrected   as   a  condition  to  continued  licensing  or  certification   and
participation in government reimbursement programs.  Depending on the nature  of
such  deficiencies,  remedies can be routine or costly.   Similarly,  compliance
with  regulations  which cover a broad range of areas such as patients'  rights,
staff  training,  quality  of  life and quality of resident  care  may  increase
facility start-up and operating costs.

      ACUTE  CARE  HOSPITALS.   Acute care hospitals are  subject  to  extensive
federal,  state  and  local regulation.  Acute care hospitals  undergo  periodic
inspections  regarding standards of medical care, equipment  and  hygiene  as  a
condition  of  licensure.  Various licenses and permits also  are  required  for
purchasing  and  administering narcotics, operating laboratories and  pharmacies
and  the  use  of  radioactive materials and certain  equipment.   Each  of  the
Lessees'   facilities,  the  operation  of  which  requires  accreditation,   is
accredited by the Joint Commission on Accreditation of Healthcare Organizations.

      Acute  care hospitals must comply with requirements for various  forms  of
utilization review.  In addition, under PPS, each state must have a Peer  Review
Organization   carry  out  federally  mandated  reviews  of   Medicare   patient
admissions, treatment and discharges in acute care hospitals.

      PSYCHIATRIC  AND REHABILITATION HOSPITALS.  Psychiatric and rehabilitation
hospitals  are  subject  to  extensive federal,  state  and  local  legislation,
regulation, inspection and licensure requirements similar to those of acute care
hospitals.  For psychiatric hospitals, there are specific laws regulating  civil
commitment of patients and disclosure of information.  Many states have  adopted
a  "patient's  bill  of  rights" which sets forth certain higher  standards  for
patient  care that are designed to decrease restrictions and enhance dignity  in
treatment.  Insurance reimbursement for psychiatric treatment generally is  more
limited than for general health care.

      PHYSICIAN  GROUP PRACTICE CLINICS.  Physician group practice  clinics  are
subject to extensive federal, state and local legislation and regulation.  Every
state  imposes licensing requirements on individual physicians and on facilities
and  services  operated  by physicians.  In addition,  federal  and  state  laws
regulate  health maintenance organizations and other managed care  organizations
with  which physician groups may have contracts.  Many states require regulatory
approval,    including   CONs,   before   establishing    certain    types    of
physician-directed clinics, offering certain services or making expenditures  in
excess  of  statutory  thresholds  for  health  care  equipment,  facilities  or
programs.  In connection with the expansion of existing operations and the entry
into  new  markets, physician clinics and affiliated practice groups may  become
subject to compliance with additional regulation.

HEALTH CARE REFORM

     The  health care industry is facing various challenges, including increased
government and private payor pressure on health care providers to control costs,
the migration of patients from acute care facilities into extended care and home
care  settings  and  the vertical and horizontal consolidation  of  health  care
providers.   The pressure to control health care costs intensified  during  1994
and  1995  as  a result of the national health care reform debate and  continued
into  1997  as  Congress attempted to slow the rate of growth of federal  health
care  expenditures  as part of its effort to balance the  federal  budget.   For
example,  the  Balanced Budget Act of 1997 adopted a variety of changes  to  the

<PAGE>

Medicare and Medicaid programs which may have an effect upon the revenues of the
operators  of  Properties owned by the Company.  These changes,  which  will  be
implemented  at  various times, include (i) the adoption of the  Medicare+Choice
program,   which  expands  the  Medicare  beneficiaries'  choices   to   include
traditional  Medicare fee-for-service, private fee-for-service  medical  savings
accounts,  various  managed  care plans, and provider  sponsored  organizations,
among  others, (ii) the expansion and restriction of reimbursement  for  various
Medicare  benefits, (iii) the freeze in hospital rates in 1998 and more  limited
annual  increases  in  hospital rates for 1999-2002,  (iv)  the  adoption  of  a
prospective  pay  system for skilled nursing facilities, home  health  agencies,
hospital outpatient departments, and rehabilitation hospitals, (v) the repeal of
the  Boren amendment in Medicaid so that states have the exclusive authority  to
determine provider rates and providers have no federal right of action, (vi) the
reduction  in Medicare disproportionate share payments to hospitals,  and  (vii)
the  removal of the $150,000,000 limit on tax-exempt bonds for nonacute hospital
capital projects.  In addition, the Balanced Budget Act of 1997 strengthens  the
anti-fraud and abuse laws to provide for stiffer penalties for fraud  and  abuse
violations.

     In  addition to the reforms enacted and considered by Congress from time to
time,  state  legislatures  periodically consider  various  health  care  reform
proposals.   Congress  and  state legislatures can be expected  to  continue  to
review   and  assess  alternative  health  care  delivery  systems  and  payment
methodologies and public debate of these issues can be expected to  continue  in
the future.  These changes in the law, new interpretations of existing laws, and
changes  in payment methodology may have a dramatic effect on the definition  of
permissible  or  impermissible activities, the relative  costs  associated  with
doing  business  and  the amount of reimbursement by both government  and  other
third-party  payors  and may be applied retroactively.  The ultimate  timing  or
effect of legislative efforts cannot be predicted and may impact the Company  in
different ways.

     Spending in the U.S. health care industry during 1997 was estimated by  the
Congressional Budget Office at approximately $1.085 trillion, representing 13.4%
of  Gross  Domestic Product.  The Company believes that government  and  private
efforts to contain or reduce health care costs will continue.  These trends  are
likely to lead to reduced or slower growth in reimbursement for certain services
provided  by some of the Company's Lessees.  The Company believes that the  vast
nature  of  the  health  care  industry, the financial  strength  and  operating
flexibility  of its operators and the diversity of its portfolio  will  mitigate
the  impact  of  any  such diminution in reimbursements.  However,  the  Company
cannot predict whether any of the above proposals or any other proposals will be
adopted  and,  if adopted, no assurance can be given that the implementation  of
such  reforms will not have a material adverse effect on the Company's financial
condition or results of operations.

OBJECTIVES AND POLICIES

      The Company is organized to invest in income-producing health care related
facilities.   In  evaluating potential investments, the Company  considers  such
factors  as  (1) the geographic area, type of property and demographic  profile;
(2)  the  location, construction quality, condition and design of the  property;
(3)  the  current and anticipated cash flow and its adequacy to meet operational
needs and lease obligations and to provide a competitive market return on equity
to  the Company's investors; (4) the potential for capital appreciation, if any;
(5)  the growth, tax and regulatory environment of the communities in which  the
properties  are located; (6) occupancy and demand for similar health  facilities
in the same or nearby communities; (7) an adequate mix of private and government
sponsored  patients; (8) potential alternative uses of the facilities;  and  (9)
prospects for liquidity through financing or refinancing.

<PAGE>

      There  are no limitations on the percentage of the Company's total  assets
that  may  be  invested  in  any  one property or partnership.   The  Investment
Committee  of  the  Board  of Directors may establish limitations  as  it  deems
appropriate  from  time  to time.  No limits have been  set  on  the  number  of
properties in which the Company will seek to invest, or on the concentration  of
investments in any one facility or any one city or state.  The Company  acquires
its investments primarily for income.

      At  December 31, 1997, the Company has preferred stock and two classes  of
debt  securities which are senior to the Common Stock.  The Company may, in  the
future, issue additional debt or equity securities which will be senior  to  the
Common Stock.  The Company has authority to offer shares of its capital stock in
exchange  for  investments which conform to its standards and to  repurchase  or
otherwise acquire its shares or other securities.

      The Company may incur additional indebtedness when, in the opinion of  its
management and Directors, it is advisable.  For short-term purposes the  Company
from  time  to time negotiates lines of credit, or arranges for other short-term
borrowings  from  banks  or otherwise.  The Company may  arrange  for  long-term
borrowings through public offerings or from institutional investors.  Under  its
Bylaws,  the  Company  is  subject  to  various  restrictions  with  respect  to
borrowings.

     In addition, the Company may incur additional mortgage indebtedness on real
estate which it has acquired through purchase, foreclosure or otherwise.   Where
leverage is present on terms deemed favorable, the Company invests in properties
subject  to  existing loans, or secured by mortgages, deeds of trust or  similar
liens  on  the  properties.  The Company also may obtain non-recourse  or  other
mortgage  financing on unleveraged properties in which it has  invested  or  may
refinance properties acquired on a leveraged basis.

      In  July,  1990,  the Company adopted a Rights Agreement  whereby  Company
stockholders  received,  for each share of Common  Stock  owned,  one  right  to
purchase  shares of Common Stock of the Company, or securities of  an  acquiring
entity, at one-half market value (the "Rights").  The Rights will be exercisable
only  if  and when certain circumstances occur, including the acquisition  by  a
person  or  group of 15% or more of the Company's outstanding common shares,  or
the  making  of  a tender offer for 30% or more of the Company's common  shares.
The  Rights  are intended to protect stockholders of the Company  from  takeover
tactics that could deprive them of the full value of their shares.

      The  Company  will  not,  without the prior  approval  of  a  majority  of
Directors,  acquire  from or sell to any Director, officer or  employee  of  the
Company,  or  any affiliate thereof, as the case may be, any of  the  assets  or
other property of the Company.

      The Company provides to its stockholders annual reports containing audited
financial statements and quarterly reports containing unaudited information.

      The  policies  set  forth herein have been established  by  the  Board  of
Directors of the Company and may be changed without stockholder approval.

<PAGE>

CAUTIONARY LANGUAGE REGARDING FORWARD LOOKING STATEMENTS

      Statements  in  this Annual Report on Form 10-K that  are  not  historical
factual  statements are "forward looking statements" within the meaning  of  the
Private Securities Litigation Reform Act of 1995.  The statements include, among
other  things,  statements regarding the intent, belief or expectations  of  the
Company and its officers and can be identified by the use of terminology such as
"may",  "will", "expect", "believe", "intend", "plan", "estimate", "should"  and
other  comparable  terms  or the negative thereof.  In  addition,  the  Company,
through its senior management, from time to time makes forward looking oral  and
written  public  statements concerning the Company's expected future  operations
and  other  developments.  Shareholders and investors are cautioned that,  while
forward  looking  statements reflect the Company's good faith beliefs  and  best
judgment  based  upon  current information, they are not  guarantees  of  future
performance  and  are  subject  to known and unknown  risks  and  uncertainties.
Actual  results  may differ materially from the expectations  contained  in  the
forward looking statements as a result of various factors.  Such factors include
(i)  legislative, regulatory, or other changes in the healthcare industry at the
local,  state  or federal level which increase the costs of or otherwise  affect
the  operations  of  the Company's Lessees; (ii) changes  in  the  reimbursement
available  to the Company's Lessees by governmental or private payors, including
changes in Medicare and Medicaid payment levels and the availability and cost of
third  party  insurance coverage; (iii) competition for tenants and  mortgagors,
including  with respect to new leases and mortgages and the renewal or roll-over
of existing leases; (iv) competition for the acquisition and financing of health
care  facilities;  (v) the ability of the Company's Lessees  and  Mortgagors  to
operate  the Company's properties in a manner sufficient to maintain or increase
revenues and to generate sufficient income to make rent and loan payments;  and,
(vi)  changes in national or regional economic conditions, including changes  in
interest rates and the availability and cost of capital to the Company.

<PAGE>

                                     PART II
                                        
Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

GENERAL

      The Company is in the business of acquiring health care facilities that it
leases  on a long-term basis to health care providers.  On a more limited basis,
the  Company has provided mortgage financing on health care facilities.   As  of
December  31,  1997,  the  Company's portfolio of properties,  including  equity
investments, consisted of 244 facilities located in 40 states.  These facilities
are  comprised of 135 long-term care facilities, 72 congregate care and assisted
living facilities, 19 medical office buildings, eight acute care hospitals,  six
freestanding  rehabilitation facilities, three physician group practice  clinics
and  one  psychiatric  care  facility.   The  gross  acquisition  price  of  the
properties,   which  includes  joint  venture  acquisitions,  was  approximately
$1,112,000,000 at December 31, 1997.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1997 VS. YEAR ENDED DECEMBER 31, 1996

     Net Income applicable to common shares for the year ended December 31, 1997
totaled  $63,542,000 or $2.21 of basic earnings per common share  and  $2.19  of
diluted  earnings  per common share (refer to footnote 9 of the  1997  financial
statements) on revenue of $128,503,000.  This compares to Net Income  applicable
to  common shares of $60,641,000 or $2.12 of basic earnings per common share and
$2.10  of diluted earnings per common share on revenue of $120,393,000  for  the
corresponding  period  in  1996.  Included in Net Income  applicable  to  common
shares  for the year ended December 31, 1997 is the Gain on Sale of Real  Estate
Properties  of  $2,047,000  or  $0.07 per share of  common  stock.   Net  Income
applicable  to  common  shares for the year ended  December  31,  1996  included
$2,061,000  or $0.07 per share of common stock from the payoff of  two  mortgage
loans that had been purchased at a discount in 1992.

      Base  Rental  Income  for the year ended December 31,  1997  increased  by
$8,428,000 to $92,130,000. The majority of this increase was generated by  rents
on  $226,000,000 of equity investments made in 1997 and a full year of rents  on
$117,000,000  of  equity  investments made in  1996.   These  amounts  represent
significant  increases  over the acquisition activity of  prior  years.   Higher
Additional  Rental  and  Interest  Income  from  the  existing  portfolio   also
contributed  to the increase in revenue.  After adjusting for the mortgage  loan
income  for  1996  described  earlier, Additional  Rental  and  Interest  Income
increased by $2,196,000 to $21,060,000 from the prior year.  The increases noted
above  were offset by a decrease in Interest and Other Income for the year ended
December  31, 1997 of $1,232,000 to $14,534,000, due in part to the pay-down  or
payoff of certain mortgage loans.

      Interest  Expense  for  the  year ended December  31,  1997  increased  by
$2,191,000  to  $28,592,000.    The increase in  Interest  Expense  is  directly
related  to the Company's higher borrowing levels resulting from the significant
increase  in  new  investment activity.  The increase in  Depreciation/Non  Cash
Charges  of $2,740,000 to $25,889,000 for the year ended December 31,  1997,  is
related to the new investments discussed above.

<PAGE>

      The  Company  believes that Funds From Operations ("FFO") is an  important
supplemental  measure of operating performance.  Historical cost accounting  for
real  estate  assets  implicitly assumes that the value of  real  estate  assets
diminishes  predictably  over  time.  Since  real  estate  values  instead  have
historically risen and fallen with market conditions, presentations of operating
results  for a real estate investment trust that uses historical cost accounting
for  depreciation could be less informative.  The term FFO was designed  by  the
Real Estate Investment Trust ("REIT") industry to address this problem.

      The  Company has adopted the definition of FFO prescribed by the  National
Association of Real Estate Investment Trusts ("NAREIT").  FFO is defined as  Net
Income  applicable  to  common  shares (computed in  accordance  with  generally
accepted   accounting  principles),  excluding  gains  (or  losses)  from   debt
restructuring  and sales of property, plus real estate depreciation,  and  after
adjustments for unconsolidated partnerships and joint ventures. Adjustments  for
unconsolidated partnerships and joint ventures are calculated to reflect FFO  on
the same basis.

     Funds From Operations for the years ended December 31, 1997 and 1996 are as
follows:

<TABLE>
<CAPTION>
                                                      1997        1996
                                                    --------    --------
                                                  (Amounts in thousands)
          <S>                                    <C>          <C>

          Net Income Applicable to Common Shares    $ 63,542    $ 60,641
          Real Estate Depreciation                    22,667      20,700
          Joint Venture Adjustments                     (720)       (824)
          Gain on Sale of Real Estate Properties      (2,047)       ---
                                                    --------    --------
          Funds From Operations                     $ 83,442    $ 80,517
                                                    ========    ========
</TABLE>

      FFO  for  the year ended December 31, 1997, increased $2,925,000 from  the
comparable period in the prior year. The increases are attributable to increases
in  Base  Rental Income, Additional Rental and Interest Income,  and  offset  by
increases in Interest Expense and decreases in Interest and Other Income all  of
which are discussed in more detail above.

     FFO  does  not  represent  cash  generated  from  operating  activities  in
accordance  with  generally accepted accounting principles, is  not  necessarily
indicative of cash available to fund cash needs and should not be considered  as
an  alternative  to  Net Income.  FFO, as defined by the  Company,  may  not  be
comparable  to  similarly entitled items reported by other  REITs  that  do  not
define it exactly as the NAREIT definition.

YEAR ENDED DECEMBER 31, 1996 VS. YEAR ENDED DECEMBER 31, 1995

     Net Income applicable to common shares for the year ended December 31, 1996
totaled  $60,641,000 or $2.12 of basic earnings per common share  and  $2.10  of
diluted earnings per common share on revenue of $120,393,000.  This compares  to
Net Income applicable to common shares of $80,266,000 or $2.83 of basic earnings
per  common  share and $2.78 of diluted earnings per common share on revenue  of
$105,696,000  for  the  corresponding period in 1995.  Included  in  Net  Income
applicable  to common shares and basic earnings per common share  for  the  year
ended  December  31,  1995  is the Gain on Sale of  Real  Estate  Properties  of
$23,550,000 or $0.83 per share. Net Income applicable to common shares  for  the
year  ended  December  31,  1996  was favorably  influenced  in  the  amount  of
$2,061,000, or $0.07 per share, attributable to the payoff of two mortgage loans
which had been purchased at a discount by the Company in 1992.

<PAGE>

     Base  Rental  Income  for the year ended December  31,  1996  increased  by
$14,985,000 to $83,702,000. The majority of this increase was generated by rents
on  $117,000,000 of equity investments made in 1996 and a full year of rents  on
$98,000,000  of  equity investments made in 1995.  The increase in  revenue  was
also  assisted by higher Additional Rental and Interest Income from the existing
portfolio  for  the year ended December 31, 1996 of $2,847,000  to  $20,925,000.
The  growth in Base Rental Income and Additional Rental and Interest Income  for
1996  was moderated by the sale and concurrent financing of certain real  estate
properties in 1995, which converted the character of the returns on those assets
from rental income to interest income.  The increases noted above were offset by
a  decrease in Interest and Other Income for the year ended December 31, 1996 of
$2,394,000 to $15,766,000, due in part to the payoff of certain mortgage loans.

      Interest  Expense  for  the  year ended December  31,  1996  increased  by
$7,062,000  to $26,401,000.   The increase in Interest Expense is primarily  due
to  the  Company's February 1996 issuance of $115,000,000 6.5% Senior Notes  due
2006,  the  proceeds of which were invested in new long-term  investments.   The
increase in Depreciation/Non Cash Charges of $3,941,000 to $23,149,000  for  the
year ended December 31, 1996, is related to the new investments discussed above.

     Funds From Operations for the years ended December 31, 1996 and 1995 are as
follows:

<TABLE>
<CAPTION>
                                                      1996        1995
                                                    --------    --------
                                                  (Amounts in thousands)
          <S>                                      <C>          <C>

          Net Income Applicable to Common Shares    $ 60,641    $ 80,266
          Real Estate Depreciation                    20,700      16,691
          Joint Venture Adjustments                    (824)       (496)
          Gain on Sale of Real Estate Properties         ---    (23,550)
                                                    --------    --------
          Funds From Operations                    $ 80,517     $ 72,911
                                                    ========    ========
</TABLE>

      FFO  for  the year ended December 31, 1996, increased $7,606,000 or  10.4%
from the comparable period in the prior year.  The increases are attributable to
increases  in  Base  Rental Income, Additional Rental and  Interest  Income,  as
offset  by  increases in Interest Expense and decreases in  Interest  and  Other
Income all of which are discussed in more detail above.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company  has financed acquisitions through the sale of  common  stock,
preferred  stock,  the  issuance of long-term debt, the assumption  of  mortgage
debt,  the  use  of short-term bank lines and through internally generated  cash
flows.  Facilities under construction are generally financed by means of cash on
hand  or short-term borrowings under the Company's existing bank lines.  At  the
completion  of construction and commencement of the lease, short-term borrowings
used  in the construction phase are generally refinanced with new long-term debt
or equity offerings.

     On  February  15, 1996, the Company issued $115,000,000 of  6.5%  Unsecured
Senior Notes due 2006.  During March and April 1997, the Company issued two  ten
year  $10,000,000  Medium Term Notes ("MTNs") with coupon  rates  of  7.30%  and
7.62%, respectively.  During June 1997, $12,500,000 in MTNs with coupon rates of
10.20%  and  10.30%  were redeemed.  On September 26, 1997, the  Company  issued
$60,000,000,  7-7/8%  Series A Cumulative Redeemable  Preferred  Stock.   During
December  1997,  the  Company raised $55,000,000 of equity  in  a  common  stock
offering  of  1,437,500  shares  at $38.3125 per  share.  The  net  proceeds  of
$57,810,000  and  $51,935,000  from the preferred and  common  stock  offerings,
respectively,  were  utilized  to  pay  down  short-term  borrowings  under  the
Company's revolving lines of credit.  At December 31, 1997, stockholders' equity
in  the Company totaled $442,269,000 and the debt to equity ratio was 1.02 to 1.
For  the  year  ended December 31, 1997, FFO (before interest  expense)  covered
Interest Expense 3.92 to 1.

<PAGE>

     As  of  December  31,  1997,  the  Company had  approximately  $300,000,000
available  under  its  existing shelf registration  statements  for  the  future
issuance  of  debt and equity securities and for its Series B and Series  C  MTN
programs.  These amounts may be issued from time to time in the future based  on
Company  needs  and then existing market conditions.  On October 22,  1997,  the
Company  renegotiated  its  line of credit with a group  of  seven  banks.   The
Company  now  has  two  revolving lines of credit, one  for  $100,000,000  which
expires on October 22, 2002 and one for $50,000,000 which expires on October 22,
1998.   The Company expects these agreements to be renewed for one further  year
in  October  1998.  As  of December 31, 1997, the Company also  had  $83,100,000
available  on its $150,000,000 revolving lines of credit.  The Company's  Senior
Notes  and  Convertible Subordinated Notes have been rated investment  grade  by
debt rating agencies since 1986.  Current ratings are as follows:

<TABLE>
<CAPTION>
                        Moody's     Standard & Poor's   Duff & Phelps
                        --------    -----------------   --------------
<S>                      <C>        <C>                  <C>
Senior Notes              Baa1             BBB+               A-
Convertible
  Subordinated Notes      Baa2             BBB                BBB+

</TABLE>

     Since  inception  in  May  1985,  the Company  has  recorded  approximately
$594,213,000  in  cumulative FFO.  Of this amount, a total of  $499,440,000  has
been  distributed  to stockholders as dividends on common and  preferred  stock.
The  balance of $94,773,000 has been retained, and has been an additional source
of capital for the Company.

     At  December  31,  1997,  the  Company held  approximately  $40,000,000  in
irrevocable letters of credit from commercial banks to secure the obligations of
many  lessees' lease and borrowers' loan obligations.  The Company may draw upon
the  letters of credit if there are any defaults under the leases and/or  loans.
Amounts  available under letters of credit change based upon facility  operating
conditions and other factors and such changes may be material.

     The  Company  has  concluded a significant number  of  "facility  rollover"
transactions in 1995, 1996 and 1997 on properties that have been under long-term
leases and mortgages. "Facility rollover" transactions principally include lease
renewals  and renegotiations, exchanges, sales of properties, and, to  a  lesser
extent, payoffs on mortgage receivables.

<TABLE>
<CAPTION>
                                                            Increase/(Decrease)
Year                                                               In FFO
- -------                                                     -------------------
<S>    <C>                                                          <C>
1995   Completed 20 facility rollovers including the sale
       of ten facilities with concurrent "seller financing"
       for a gain of $23,550,000.                                   $  900,000

1996   Completed 20 facility rollovers including the sale of
       nine facilities in Missouri and the exchange of the
       Dallas Rehabilitation Institute for the HealthSouth
       Sunrise Rehabilitation Hospital in Fort Lauderdale,
       Florida.                                                     (1,200,000)

1997   Completed or agreed to complete 10 facility rollovers.       (1,300,000)

</TABLE>

<PAGE>

     Through  December  31, 2000, the Company has 62 more  facilities  that  are
subject  to  lease expiration, mortgage maturities and purchase  options  (which
management  believes  may  be  exercised)  representing  approximately  30%   of
annualized  revenues. During 1997, the Company concluded agreements  with  Tenet
and  Beverly  that result in their forbearance or waiver of certain renewal  and
purchase  options  and related rights of first refusal on up  to  59  facilities
currently  leased  to  Vencor and Beverly, of which 29  facilities  have  leases
expiring  through  December  31, 2000.  As part of these  agreements,  continued
ownership  of  the  facilities will remain with the Company.  The  Company  paid
Tenet  $5,000,000  in cash, accelerated the purchase option on  two  acute  care
hospitals  leased  to Tenet, and reduced Tenet's guarantees  on  the  facilities
leased to Vencor.  The agreement with Beverly was conditioned on the consent  of
the  Company to the spin-off by Beverly of its pharmacy operations.  As a result
of  the forbearance or waiver of these options, the Company believes that, based
upon recent operating results, it may be able to increase rents on approximately
12 facilities whose lease terms expire between 1998 and 2001; however, there can
be  no  assurance that the Company will be able to realize any increased  rents.
The 1998 lease expirations include 14, eight, and five long-term care facilities
leased  to  Vencor,  Beverly and Integrated Health Services, respectively.   The
Company  has  completed certain facility rollovers earlier  than  the  scheduled
lease  expirations  or  mortgage maturities and will  continue  to  pursue  such
opportunities where it is advantageous to do so.
     
     Management believes that the Company's liquidity and sources of capital are
adequate  to  finance  its  operations as well  as  its  future  investments  in
additional facilities.
     
YEAR 2000 ISSUE

      Management believes it does not have any significant exposure to Year 2000
issues  with respect to its own accounting and information systems.  The Company
is  discussing Year 2000 compliance requirements with its lessees,  bankers  and
others.

<PAGE>
     
                                   SIGNATURES
     
     
     Pursuant  to  the  requirements of Section 13 or 15(d)  of  the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
     
     
     Dated:  February 11, 1999
     
     
                    HEALTH CARE PROPERTY INVESTORS, INC.
                    (Registrant)
     
     
     
                    /s/ James G. Reynolds
                    ----------------------------
                    James G. Reynolds
                    Executive Vice President
                    and Chief Financial Officer
                    (Principal Financial Officer)
     
     
     
     
                    /s/ Devasis Ghose
                    ----------------------------
                    Devasis Ghose
                    Senior Vice President- Finance
                    and Treasurer
                    (Principal Accounting Officer)

                                 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission