DEAN WITTER REALTY GROWTH PROPERTIES L P
10-Q, 1995-05-15
REAL ESTATE
Previous: JMB INCOME PROPERTIES LTD XII, 10-Q, 1995-05-15
Next: CARVER CORP, 10-Q, 1995-05-15



                                   UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549


                                     FORM 10-Q


[ X ]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934
                        For the period ended March 31, 1995

                                        OR

[   ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934
               For the transition period from ________ to ________.

                         Commission File Number:  0-18151

                    DEAN WITTER REALTY GROWTH PROPERTIES, L.P.
          (Exact name of registrant as specified in governing instrument)

       Delaware                                        13-3286866           
(State of organization)                    (IRS Employer Identification No.)

   2 World Trade Center, New York, NY                            10048         
(Address of principal executive offices)                       (Zip Code)      


Registrant's telephone number, including area code:   (212) 392-1054


Former name, former address and former fiscal year, if changed since last
report:  not applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                         Yes      X         No            <PAGE>
<TABLE>
                             PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

                               CONSOLIDATED BALANCE SHEETS

<CAPTION>                                                                                
                                                          March 31,          December 31,
                                                            1995                 1994    

                                         ASSETS
<S>                                                     <C>                 <C>          
Real estate, at cost:
  Buildings and improvements                            $ 55,817,333        $ 55,690,646 
  Land and land improvements                              13,161,632          13,161,632 
                                                          68,978,965          68,852,278 
  Accumulated depreciation                                22,978,549          22,452,497 
                                                          46,000,416          46,399,781 

Cash and cash equivalents, at cost
  which approximates market ($5,498,790 and
  $4,042,780 restricted as of March 31, 1995
  and December 31, 1994, respectively)                     6,122,943           4,706,167 
Deferred expenses, net                                     1,577,495           1,655,347 
Accounts receivable                                        2,141,109           1,870,771 
Other assets                                                 424,981             465,922 

                                                        $ 56,266,944        $ 55,097,988 

                      LIABILITIES AND PARTNERS' CAPITAL DEFICIENCY

Mortgage notes payable                                  $ 54,893,325        $ 54,936,984 
Accounts payable and accrued expenses                      2,981,504           3,270,432 
Due to affiliates                                          6,901,646           6,712,665 
Other liabilities                                            577,128             509,280 
Excess of distributions and losses over
  cost of investment in unconsolidated partnerships        6,962,876           6,704,781 
Minority interests                                         1,262,552           1,243,540 

                                                          73,579,031          73,377,682 

Partners' capital deficiency:
  General partners                                        (3,221,526)         (3,260,230)
  Limited partners ($1,000 per Unit,
     78,594 Units issued)                                (14,090,561)        (15,019,464)
     Total partners' capital deficiency                  (17,312,087)        (18,279,694)

                                                        $ 56,266,944        $ 55,097,988 

<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<TABLE>
                              DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

                                 CONSOLIDATED STATEMENTS OF OPERATIONS

                              Three months ended March 31, 1995 and 1994

<CAPTION>                                          
                                                                    1995                1994    
<S>                                                            <C>                  <C>         
Revenues:
  Hotel operating                                               $ 8,368,407         $ 8,120,050 
  Rental                                                            372,026             531,088 
  Interest and other                                                 30,136              41,364 
                                                                  8,770,569           8,692,502 

Expenses:
  Hotel operating                                                 5,480,167           5,470,533 
  Interest                                                        1,317,445           1,257,657 
  Property operating                                                 49,228             142,227 
  Depreciation                                                      526,052             844,993 
  Amortization                                                       67,645              85,184 
  Equity in net losses of unconsolidated partnerships               258,095             205,275 
  General and administrative                                         85,318              99,311 
                                                                  7,783,950           8,105,180 

Income before minority interest                                     986,619             587,322 

Minority interest in earnings of consolidated 
  partnerships                                                      (19,012)            (10,707)

         Net income                                             $   967,607         $   576,615 

Net income per unit of limited
  partnership interest                                              $ 11.82             $  7.04 

<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<TABLE>
                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

                 CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL DEFICIENCY

                            Three months ended March 31, 1995


<CAPTION>
                                            Limited           General                    
                                            Partners          Partners          Total    
<S>                                      <C>               <C>              <C>          
Partners' capital deficiency
  at January 1, 1995                     $(15,019,464)      $(3,260,230)    $(18,279,694)

Net income                                    928,903            38,704          967,607 

Partners' capital deficiency
  at March 31, 1995                      $(14,090,561)      $(3,221,526)    $(17,312,087)

<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<TABLE>
                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                       Three months ended March 31, 1995 and 1994
<CAPTION>
                                                               1995              1994    
<S>                                                       <C>               <C>          
Cash flows from operating activities:
  Net income                                               $   967,607       $   576,615 
  Adjustments to reconcile net loss to net 
  cash flow from operating activities:
     Depreciation and amortization                             593,697           930,177 
     Equity in net losses of unconsolidated partnerships       258,095           205,275 
     Minority interests in joint ventures' operations           19,012            10,707 
     Decrease (increase) in:
       Accounts receivable                                    (270,338)         (662,521)
       Deferred expenses                                        10,207          (134,677)
       Other assets                                             40,941            50,256 
     Increase (decrease) in:
       Accounts payable and accrued expenses                  (288,928)         (294,819)
       Due to affiliates                                        62,733           (30,432)
       Other liabilities                                        67,848            (8,767)

  Net cash provided by (used in) operating activities        1,460,874           641,814 

Cash flows from investing activities:
     Investments in real estate                               (126,687)         (155,360)

Cash flows from financing activities:
     (Repayment of) proceeds from mortgage notes payable       (43,659)           44,027 
     Borrowings from affiliates                                126,248            87,104 

  Net cash provided by financing activities                     82,589           131,131 

Increase in cash and cash equivalents                        1,416,776           617,585 

Cash and cash equivalents at beginning of period             4,706,167         3,642,942 

Cash and cash equivalents at end of period                 $ 6,122,943       $ 4,260,527 

Supplemental disclosure of cash flow information:
  Cash paid for interest                                   $ 1,082,069       $ 1,272,376 
<FN>
See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.
                                            
                       Notes to Consolidated Financial Statements



1.   The Partnership

Dean Witter Realty Growth Properties, L.P. (the "Partnership") was formed
as a limited partnership in 1985 under the laws of the State of Delaware. 
The Managing General Partner of the Partnership is Dean Witter Realty
Growth Properties Inc., which is wholly-owned by Dean Witter Realty Inc.
("Realty").  

Assets of the Partnership are subject to substantial leverage.  All
mortgage notes payable are secured by the real estate and are not general
obligations of the Partnership.

The Partnership's current cash balances are being reserved primarily for
debt service, working capital, and the replacement of certain furniture,
fixtures and equipment at the hotel pursuant to the hotel loan and
management agreements.  Other than these reserves, the Partnership's
current cash reserves are nominal. 

The financial statements include the accounts of the Partnership, Bayport
Ltd.'s investment in the Bayport hotel, and Braker Associates on a
consolidated basis.  The Partnership's investments in Peninsula/DW
Associates and the Bayport office building are accounted for on the
equity method.
     
The Partnership's records are maintained on the accrual basis of
accounting for financial reporting and tax purposes.

Net income per Unit amounts are calculated by dividing net income
allocated to Limited Partners, in accordance with the Partnership
Agreement, by the weighted average number of units outstanding.

In the opinion of management, the accompanying financial statements,
which have not been audited, include all adjustments, consisting only of
normal recurring accruals, necessary to present fairly the results for
the interim periods.

2.   Real Estate and Investments in Partnerships

In December 1994, the partnership which owns the four office/R&D
buildings at Braker Center was in default on its loan.  The partnership
has two general partners; i) L.S. Braker Associates ("Braker
Associates"), a subsidiary of the Partnership, and ii) an unaffiliated
partner.  The unaffiliated general partner caused the partnership to file
for protection under Chapter 11 of the United States Bankruptcy Code. 
Braker Associates had not consented to the filing and the unaffiliated
general partner has initiated litigation to compel it to do so.  The
ultimate outcome of the partnership's Chapter 11 reorganization is
uncertain.


Hyatt Hotel Corporation, which manages the hotel at Bayport Plaza, had
not met the performance criteria defined in the hotel management
agreement.  Accordingly, in 1994, the Partnership initiated legal action
against Hyatt to enforce the termination provision and certain other
provisions under the management agreement.

In May, 1995, the Partnership and Hyatt agreed to modify the management
agreement.  Under the terms of the new agreement, Hyatt would be entitled
to an annual fee equal to a percentage of the hotel's net revenues in
excess of annual debt service, not to exceed an overall percentage cap. 
In addition, Hyatt has agreed to certain expense reductions that should
increase the hotel's cash flow, and the Partnership has agreed to prepay
$3 million of the senior debt with cash accumulated at the Hotel.  

3.   Related Party Transactions

The Partnership borrowed funds from an affiliate of Realty to fund
property operating deficits and capital expenditures at certain
properties.  Interest expense, calculated at the prime rate, was $62,931
and $39,642 for the three months ended March 31, 1995 and 1994,
respectively.  The prime rate was 9.0% at March 31, 1995.  At March 31,
1995 and 1994, the balances due to the affiliate, including accrued
interest, were $2,898,580 and $2,668,888, respectively.

Additionally, in conjunction with a 1991 refinancing of the hotel at
Bayport Plaza, an affiliate of Realty guaranteed a maximum of $5,350,000
of the first mortgage debt.  Advances made by the guarantor to the first
mortgage lender under this guaranty (which constitute loans from the
guarantor to the Partnership which must be repaid by the Partnership)
equalled $2,166,098 through March 31, 1995 and 1994.  Consequently, the
remaining potential liability of the guarantor to the lender under the
guaranty as of March 31, 1995 was $3,183,902.  Taking into account
interest accruals, at the prime rate, as a result of these advances under
the guaranty, the Partnership owed the guarantor $2,681,414 and
$2,477,268 as of March 31, 1995 and 1994, respectively.  No portion of
this indebtedness to the affiliate has been repaid to date.
     
The Managing General Partner is entitled to receive a management fee
based  on a  percentage of  distributable  cash.  Because  there  was no
distributable cash flow, the Managing General Partner did not receive a
fee for the three months ended March 31, 1995 or 1994.  As of March 31,
1995 and 1994, $422,987 remained unpaid.

Realty performs administrative functions, processes investor transactions
and prepares tax information for the Partnership.  For the three months
ended March 31, 1995 and 1994, Realty incurred $58,470 and $56,736,
respectively, for these services.  As of March 31, 1995 and 1994, the
balances due to Realty were $898,665 and $601,386, respectively.

An affiliate of the Partnership's joint venture partner at Braker Center
had funded shortfall loans to the property.  In 1994, the balance due to
the affiliate of $19,200 was repaid.<PAGE>
                   

                 DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

Item 2.   Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Liquidity and Capital Resources

The Partnership raised $78,594,000 in a public offering which was
terminated in 1986.  The Partnership has no plans to raise additional
capital.

The Partnership used the proceeds from the offering to make leveraged
investments in four properties (one of which was lost through foreclosure
in July 1992).  No additional investments are planned.

Many real estate markets are stabilizing or improving, primarily due to
the continued absence of significant construction activity.  However, the
recovery of the office market has been and may continue to be slow
because tenant demand is weak as a result of continued downsizing by many
major corporations.  Increases in import/export sales could provide
support for continuing absorption of space.  Improvement in the economy
and a lack of new construction in the hotel market is slowly resulting
in increased occupancy and room rates.

Real estate markets are generally divided into sub-markets by geographic
location and property type.  Not all sub-markets have been affected
equally by the above factors.
  
The Partnership's liquidity depends upon cash flow from operations of its
properties and expenditures for tenant improvements and leasing
commissions in connection with the leasing of vacant space.  For the
three months ended March 31, 1995, all the Partnership's property
investments generated positive cash flow from operations.  The
Partnership expects that its property investments will continue to
generate positive cash flow for the remainder of 1995.

The Partnership's current cash balances are being reserved primarily for
debt service, working capital, and the replacement of certain furniture,
fixtures and equipment at the hotel pursuant to the hotel loan and
management agreements.  Other than these reserves, the Partnership's
current cash reserves are nominal. 

In May 1994, the partnerships that own the Peninsula Office Park
properties completed an extension and modification agreement for mortgage
loans on the properties.  Under this agreement, the lender agreed to
reduce the interest accrual and pay rates under the loans to 9.5%, and
8.25%, respectively, and to extend the maturity dates to December 1,
1996.  The borrowers may further extend the maturity dates of the
modified  loans if they  make  partial paydowns of the  mortgage debt. 

During the revised loan term, the borrowers are prohibited from making
cash distributions to the Partnership and the Partnership's joint venture
partner.

As of March 31, 1995, the Partnership has borrowed $5,574,992, including
accrued and unpaid interest, from an affiliate of the Managing General
Partner.  

The Partnership has not paid a distribution to the Partners since the
fourth quarter of 1990.  Through March 31, 1995, the General Partners
have deferred cash distributions totaling $262,316.  

See also Note 2 to the consolidated financial statements in Item 1.

Operations

Fluctuations in the Partnership's operating results for the three months
ended March 31, 1995, as compared to 1994 are primarily attributable to
the following:

The increase in hotel operating revenue is primarily the result of
increased food and beverage income.  Increases in food and beverage
expenses were offset by decreased management fees. 

The decrease in rental income and property operating expenses are
attributable to the sale of one of the warehouses at Braker Center in
March 1994.  

Depreciation expense decreased primarily due to lower depreciation
charges at the hotel at Bayport Plaza. 

Equity in net losses of partnerships increased as a result of increased
operating expenses at Peninsula Office Park.  
                                        
A summary of the hotel, office and warehouse/research and development
building markets where the Partnership's properties are located and the
performance of each property is as follows:

The hotel market in the Westshore area of Tampa Bay, FL continued to
improve during the three months ended March 31, 1995 as a result of
improvements in the economy and a lack of new supply.  As of March 31,
1995, average occupancy was 83%.  As described above, revenues and
profits at the Bayport Plaza Hyatt Regency Hotel increased during the
first quarter of 1995.

The Bayport Plaza Office Building, located in the same project as the
Hotel, is in an improved office market due to a lack of new construction. 
The market vacancy rate for Class A buildings in the Westshore market is 
approximately 11%.  However, the downtown Tampa market is significantly
weaker, and this may adversely impact the Westshore market.  However,
during the first three months of 1995, occupancy at the property
increased from 90% to 92%.

Braker Center, located in the Austin, TX industrial market, consists of
four office/research and development buildings, a warehouse and vacant
land.  The industrial building market in Austin remains strong.  The
current market vacancy rate is 5%, which has resulted in new development
of warehouse space.  An estimated 559,000 square feet of new warehouse
space is currently under construction.  As of March 31, 1995, occupancy
at the four office/research and development buildings remained at
approximately 85% and the occupancy at the warehouse is 100%.  

The office market in San Mateo, CA, the location of Peninsula Office
Park, is an improving market characterized by declining vacancy rates
(approximately 7% at March 31, 1995), steady leasing activity,
diminishing availability of space greater than 20,000 square feet, and
no new speculative construction.  As of March 31, 1995, occupancy at the
six office buildings is approximately 99%.  However, the 17,000 square
foot restaurant is vacant.  

Inflation

Inflation has been consistently low during the periods presented in the
financial statements and, as a result, has not had a significant effect
on the operations of the Partnership or its properties.
<PAGE>
                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.





PART II - OTHER INFORMATION

Item 1.   Legal Proceedings - not applicable.

Item 2.   Changes in Securities - not applicable.

Item 3.   Defaults upon Senior Securities - not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders -
            not applicable.

Item 5.   Other Information - not applicable.

Item 6.   Exhibits and Reports on Form 8-K.     

          a)   Exhibits - not applicable.

          b)   Reports on Form 8-K - not applicable.
<PAGE>
                       DEAN WITTER REALTY GROWTH PROPERTIES, L.P.

                                       SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                           DEAN WITTER REALTY GROWTH
                                           PROPERTIES, L.P.


                                           By:   Dean Witter Realty Growth
                                                   Properties Inc.
                                                 Managing General Partner



Date:  May 12, 1995                        By:   /s/E. Davisson Hardman, Jr.   
                                                 E. Davisson Hardman, Jr.
                                                 President                     


Date:  May 12, 1995                        By:   /s/Lawrence Volpe             
                                                 Lawrence Volpe    
                                                 Controller                  
                                                 (Principal Financial and 
                                                  Accounting Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate and real
estate joint ventures.  In accordance with industry practice, its balance
sheet is unclassified.  For full information, refer to the accompanying
unaudited financial statements.
</LEGEND>
<CIK> 0000765923
<NAME> DEAN WITTER REALTY GROWTH PROPERTIES L.P.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                       6,122,943
<SECURITIES>                                         0
<RECEIVABLES>                                2,141,109
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              56,266,944<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                (17,312,087)<F2>
<TOTAL-LIABILITY-AND-EQUITY>                56,266,944<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             8,770,569<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             6,485,517
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,317,445
<INCOME-PRETAX>                                967,607
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            967,607
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   967,607
<EPS-PRIMARY>                                    11.82<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investments
in real estate of $46,000,416, net deferred expenses of $1,577,495 and
other assets of $424,981.
<F2>Represents partners' capital deficiency.
<F3>Liabilities include mortgage notes payable of $54,893,325, 
investments in unconsolidated Partnerships of $6,962,876, due to 
affiliates of $6,901,646, minority interests of $1,262,552, 
accounts payable and other liabilities of $3,558,632.
<F4>Total revenue includes hotel operating revenue of $8,368,407, rental
revenue of $372,026 and interest and other revenue of $30,136.
<F5>Represents net loss per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission