UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
MARK ONE
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 1997
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number 2-89194
MAY DRILLING PARTNERSHIP 1984-3
MAY LIMITED PARTNERSHIP 1984-3
(Exact name of registrant as specified in its charter)
75-1994687
Texas 75-1994682
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
4582 South Ulster Street Parkway
Suite 1700
Denver, Colorado 80237
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (303) 850-7373
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [x] No [ ]
Page 1 of 10
<PAGE>
<TABLE>
<CAPTION>
MAY DRILLING PARTNERSHIP 1984-3
BALANCE SHEETS
(Unaudited)
(In thousands)
September 30, December 31,
1997 1996
ASSETS
Investment in
<S> <C> <C>
May Limited Partnership 1984-3 $322 $482
=== ===
PARTNERS' CAPITAL
Partners' Capital $322 $482
=== ===
<FN>
NOTE: The statements of operations and cash flows for May Drilling
Partnership 1984-3 are not presented because such information is
equal to the limited partner=s share of such activity as presented
in the May Limited Partnership 1984-3 financial statements. The May
Drilling Partnership carries its investment in May Limited
Partnership 1984-3 on the equity method. The May Limited
Partnership 1984-3 financial statements should be read in
conjunction with these balance sheets.
</FN>
<FN>
The accompanying note is an integral part
of the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MAY LIMITED PARTNERSHIP 1984-3
BALANCE SHEETS
(Unaudited)
(In thousands)
September 30, December 31,
1996
1997
ASSETS
CURRENT ASSETS
<S> <C> <C>
Cash and cash equivalents $ 283 $ 390
Accrued oil and gas sales 224 367
Due from affiliate 106 132
Contributions receivable from general partner 36
----- ----
Total 613 925
---- ---
OIL AND GAS PROPERTIES, using the full cost method of accounting 7,723 7,641
Less accumulated depletion (7,678) (7,641)
------- -------
Net oil and gas properties 45
------ -------
TOTAL ASSETS $ 658 $ 925
======= ======
LIABILITIES AND PARTNERS' CAPITAL
CURRENT LIABILITIES
Accounts payable and accrued liabilities $ 10 $ 12
------- -------
PARTNERS' CAPITAL
General partner 326 431
Limited partner 322 482
--- ---
Total 648 913
--- ---
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ 658 $ 925
====== ======
<FN>
The accompanying note is an integral part
of the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MAY LIMITED PARTNERSHIP 1984-3
STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except for unit information)
For the Three Months Ended September 30,
1997 1996
----- ----
REVENUES
<S> <C> <C>
Oil revenue $ 143 $ 225
Gas revenue 211 294
Interest 4 3
--- ---
Total 358 522
--- ---
COSTS AND EXPENSES
Lease operating 11 6
Production taxes 24 38
General and administrative 7 7
Depletion 21 12
Professional services and other 2 2
--- ---
Total 65 65
-- --
NET INCOME $ 293 $ 457
======= =======
ALLOCATION OF NET INCOME:
General Partner $ 103 $ 156
======= =======
Limited Partner $ 190 $ 301
======= =======
Per initial $1,000 limited
partner investment unit $ 28.79 $ 45.61
====== ======
Weighted average initial $1,000 limited partner
investment units outstanding 6,599 6,599
===== =====
<FN>
The accompanying note is an integral part
of the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MAY LIMITED PARTNERSHIP 1984-3
STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except for unit information)
For the Nine Months Ended September 30,
1997 1996
----- ----
REVENUES
<S> <C> <C>
Oil revenue $ 436 $ 643
Gas revenue 663 1,086
Interest 14 11
Other 10
---- -----
Total 1,123 1,740
----- -----
COSTS AND EXPENSES
Lease operating 39 25
Production taxes 74 110
General and administrative 22 29
Depletion 37 12
Professional services and other 10 7
--- ---
Total 182 183
--- ---
NET INCOME $ 941 $ 1,557
======= =======
ALLOCATION OF NET INCOME:
General Partner $ 328 $ 526
======= ========
Limited Partner $ 613 $ 1,031
======= =======
Per initial $1,000 limited
partner investment unit $ 92.89 $156.24
====== ======
Weighted average initial $1,000 limited partner
investment units outstanding 6,599 6,599
===== =====
<FN>
The accompanying note is an integral part
of the financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
MAY LIMITED PARTNERSHIP 1984-3
STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
For the Nine Months Ended September 30,
1997 1996
----- ----
OPERATING ACTIVITIES:
<S> <C> <C>
Net income $ 941 $ 1,557
Adjustment to reconcile net income to net cash
provided by operating activities:
Depletion 37 12
--- ---
Cash from operations before
working capital changes 978 1,569
Changes in assets and liabilities provided (used) cash:
Accrued oil and gas sales 143 (2)
Due from affiliate 26 (87)
Contributions receivable from general partner 36 30
Accounts payable and accrued liabilities (2) (5)
--- ---
Net cash provided by operating activities 1,181 1,505
----- -----
INVESTING ACTIVITIES
Additions to oil and gas properties (82) (12)
---- ---
FINANCING ACTIVITIES:
Distributions to partners (1,206) (1,390)
------ ------
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS (107) 103
CASH AND CASH EQUIVALENTS:
Balance, beginning of period 390 273
--- ---
Balance, end of period $ 283 $ 376
======= =======
<FN>
The accompanying note is an integral part
of the financial statements.
</FN>
</TABLE>
<PAGE>
MAY LIMITED PARTNERSHIP 1984-3
NOTE TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 - GENERAL
The financial statements presented are those of May Limited Partnership 1984-3
(the "Partnership"). The interim financial data are unaudited; however, in the
opinion of the general partner, the interim data include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the results for the interim periods. These financial statements
should be read in conjunction with the financial statements and notes thereto
included in the Partnership's December 31, 1996 Annual Report on Form 10-K.
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION
Liquidity and Capital Resources
Cash provided by operating activities totaled $1,181,000 for the nine months
ended September 30, 1997, and $1,206,000 was distributed to partners. A
distribution payable to partners of record as of September 30, 1997 was declared
in October 1997. The distribution amount is $290,000, payable $192,000 to May
Drilling Partnership 1984-3 partners and $98,000 to the general partner. Future
distributions are dependent on future prices for the Partnership's production
and the production level of the Partnership's remaining oil and gas reserves.
Results of Operations
Third Quarter 1997 Compared to Third Quarter 1996
Oil Revenues
Oil revenue decreased $82,000 during the third quarter 1997 as compared to the
corresponding period in 1996 as the result of a decrease in production and a
decrease in the average oil price. Oil production decreased 27% on the Freddie
Aker #1 due to a decrease in the state allowable production limits as well as
normal production declines. The average oil price decreased from $21.86 per
barrel in 1996 to $19.24 per barrel in 1997.
Gas Revenue
Gas revenue decreased $83,000 for the third quarter of 1997 as compared to the
corresponding period in 1996 due to a decrease in production partially offset by
a slight increase in the average price. The average gas price increased from
$2.70 per mcf in 1996 to $2.71 per mcf in 1997. Gas production decreased 28% on
the Freddie Aker #1 due to a decrease in the state allowable production limits
as well as normal production declines.
Lease Operating
Lease operating expense increased $5,000 during the third quarter of 1997 as
compared to the corresponding period in 1996 due to an increase in maintenance
costs on the Freddie Aker #1.
Production Taxes
Production taxes decreased $14,000 during the third quarter of 1997 as compared
to the corresponding period in 1996 due a decrease in oil and gas revenue
previously discussed.
Depletion
Depletion expense increased $9,000 during the third quarter of 1997 as compared
with the same period during 1996 to higher capitalized costs during 1997.
Nine Months Ended September 30, 1997 Compared to the Nine Months Ended September
30,1996
The comparisons for the nine months ended September 30, 1997 and the nine months
ended September 30,1996 are consistent with those discussed in the third quarter
1997 compared to the third quarter of 1996 except for the following:
Oil Revenue
Oil revenue decreased $207,000 during the first nine months of 1997 as compared
to the corresponding period in 1996 primarily due to a decrease in production,
partially offset by an increase in the average oil price. The average oil price
increased from $20.53 per barrel in 1996 to $20.56 per barrel in 1997. Oil
production decreased 32% primarily due to lower state allowable production
limits as well as normal production declines.
Gas Revenue
Gas revenue decreased $423,000 during the first nine months of 1997 as compared
to the corresponding period in 1996 primarily as the result of a decrease in
production and a decrease in price. Gas production decreased 35% primarily due
to lower state allowable production limits as well as normal production
declines. The average gas price decreased from $3.09 per mcf in 1996 to $2.92
per mcf in 1997.
Interest
Interest income increased $3,000 during the first nine months of 1997 as
compared with the first nine months of 1996 due to a higher average cash balance
during 1997.
Other
Other income is comprised of insurance proceeds which reimbursed a portion of
expense incurred in a prior period to settle certain litigation.
General and Administrative
General and administrative expense decreased $7,000 during the first nine months
of 1997 as compared with the first nine months of 1996 due to a decrease in
allocated overhead from the general partner.
Professional Services and Other
Professional services and other expense increased $3,000 during the first nine
months of 1997 as compared with the first nine months of 1996 primarily due to
increases in numerous items none of which are individually significant.
<PAGE>
PART II - OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
Reference is made to Item 8 - Note 4 of Form 10-K for the year
ended December 31, 1996.
ITEM 2 - CHANGES IN SECURITIES
None.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5 - OTHER INFORMATION
None.
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
None.
<PAGE>
-10-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Partnerships have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.
MAY DRILLING PARTNERSHIP 1984-3
MAY LIMITED PARTNERSHIP 1984-3
By: EDP OPERATING, LTD.,
General Partner
By: HEPGP LTD.,
General Partner
By: HALLWOOD G. P., INC.,
General Partner
Date: November 4, 1997 By: Robert S. Pfeiffer
Robert S. Pfeiffer, Vice President
(Principal Accounting Officer)
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Form 10-Q
for the quarter ended September 30, 1997 for May Limited Partnership 1984-3 and
is qualified in its entirety by reference to such Form 10-Q.
</LEGEND>
<CIK> 0000765946
<NAME> May Limited Partnership 1984-3
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-mos
<FISCAL-YEAR-END> Dec-31-1997
<PERIOD-END> Sep-30-1997
<CASH> 283
<SECURITIES> 0
<RECEIVABLES> 330
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 613
<PP&E> 7,723
<DEPRECIATION> 7,678
<TOTAL-ASSETS> 658
<CURRENT-LIABILITIES> 10
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 658
<SALES> 1,099
<TOTAL-REVENUES> 1,123
<CGS> 0
<TOTAL-COSTS> 182
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 941
<INCOME-TAX> 0
<INCOME-CONTINUING> 941
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 941
<EPS-PRIMARY> 92.89
<EPS-DILUTED> 92.89
</TABLE>