SBARRO INC
PRER14A, 1999-04-20
EATING PLACES
Previous: SBARRO INC, SC 13E3/A, 1999-04-20
Next: PMC SIERRA INC, DEF 14A, 1999-04-20




                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]

Filed by a party other than the Registrant [   ]

Check the appropriate box:

[X] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by Rule
    14a-6(e)(2))
[ ] Definitive Proxy Statement 
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                                  Sbarro, Inc.
                                  -----------
                (Name of Registrant as Specified in Its Charter)

     ----------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]    No fee required

   
[ ]    Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11
    

         1)       Title of each class of securities to which transaction
                  applies: Common Stock, $.01 par value

         2)       Aggregate number of securities to which transaction applies:
                  20,531,977

         3)       Per unit price or other underlying value of transaction
                  computed pursuant to Exchange Act Rule 0-11 (Set forth the
                  amount on which the filing fee is calculated and state how it
                  was determined): $28.85

         4)       Proposed maximum aggregate value of transaction: $395,649,643
                  (includes amount being paid with respect to the termination of
                  stock options)

         5)       Total fee paid:  $79,129.93

   
[X]      Fee paid previously with preliminary materials.
    

[ ]      Check box if any part of the fee is offset as provided by Exchange
         Act Rule 0-11(a)(2) and identify the filing for which the offsetting
         fee was paid previously. Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

         1)       Amount Previously Paid:

         2)       Form, Schedule or Registration Statement No.:

         3)       Filing Party:

         4)       Date Filed:
<PAGE>

   
          PRELIMINARY COPY SUBJECT TO COMPLETION, DATED APRIL 20, 1999
    

[SBARRO, INC. LOGO]

                                  SBARRO, INC.
                              401 BROADHOLLOW ROAD
                            MELVILLE, NEW YORK 11747

                                                              _________ __, 1999

Dear Fellow Shareholders:

         You are cordially invited to attend a Special Meeting of Shareholders
of Sbarro, Inc. (the "COMPANY") to be held at ___________________, _______, New
York on ______ __, 1999, at 10:00 a.m., local time.

         At the meeting, you will be asked to consider and vote upon a proposal
to adopt an Agreement and Plan of Merger (the "MERGER AGREEMENT"), dated as of
January 19, 1999, among the Company, Sbarro Merger LLC ("MERGECO"), and three
members of the Sbarro family who are executive officers and directors of the
Company and two of their affiliated entities (the "CONTINUING SHAREHOLDERS").
You can find the full text of the Merger Agreement as Annex I at the back of the
accompanying Proxy Statement, and we urge you to read it in its entirety. Your
Board of Directors is seeking your vote on this important transaction.

   
         If the Merger Agreement is adopted, upon completion of the merger,
Mergeco, an entity owned by the Continuing Shareholders, will be merged with and
into the Company. As a result, the entire equity interest in the Company will be
owned by the Continuing Shareholders and you will be entitled to receive $28.85
in cash for each share of Common Stock of the Company that you then own. The
Company will continue its operations following completion of the Merger.
However, shareholders of the Company, other than the Continuing Shareholders,
will no longer have an equity interest in the Company and, therefore, will not
participate in any potential future earnings and growth of the Company.
    

         On November 25, 1998, to avoid any conflict of interest, your Board of
Directors formed a Special Committee of its independent directors to consider
and evaluate the fairness of the merger proposal. The Special Committee consists
of Richard A. Mandell, Harold L. Kestenbaum, Paul A. Vatter and Terry Vince,
none of whom is an employee of, or consultant to, the Company, Mergeco or the
Continuing Shareholders and none of whom has any interest in the proposed
merger, other than as a holder of non-employee director stock options and, in
some cases, as a public shareholder.

   
         EACH OF THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS BELIEVES THAT
THE MERGER IS FAIR TO, AND IN THE BEST INTERESTS OF, THE COMPANY AND ITS PUBLIC
SHAREHOLDERS. THE BOARD OF DIRECTORS HAS ADOPTED THE MERGER AGREEMENT AND
RECOMMENDS THAT YOU VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.
    

         In arriving at its recommendation to the Board of Directors, the
Special Committee gave careful consideration to a number of factors described in
the accompanying Proxy Statement. One factor was the written opinion of
Prudential Securities Incorporated, the financial advisor to the Special
Committee, dated January 19, 1999, that as of that date and subject to the
considerations, assumptions and limitations discussed in the opinion, the $28.85
per share cash merger price was fair to the Company's shareholders, other than
the Continuing Shareholders, from a financial point of view. You can find the
full text of this opinion as Annex II at the back of the accompanying Proxy
Statement, and we urge you to read it in its entirety.

<PAGE>




         Under the New York Business Corporation Law, the affirmative vote of at
least two-thirds of the votes of all of the outstanding shares of Common Stock
of the Company is required to adopt the Merger Agreement. The Continuing
Shareholders, who own approximately 34.4% of the Company's outstanding Common
Stock, have agreed in the Merger Agreement to vote their shares of Common Stock
in favor of adoption of the Merger Agreement. The Merger Agreement further
provides that it also must be adopted by the affirmative vote of a majority of
the votes cast at the meeting, excluding votes cast by the Continuing
Shareholders, abstentions and broker non-votes.

         The accompanying Proxy Statement explains the proposed merger and
provides specific information concerning the meeting. Please read it carefully.
You may obtain additional information about the Company from documents that the
Company has filed with the Securities and Exchange Commission.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
REGULATORS HAVE APPROVED OR DISAPPROVED THE MERGER AGREEMENT OR THE PROPOSED
MERGER NOR HAVE THEY DETERMINED IF THE PROXY STATEMENT IS ADEQUATE OR ACCURATE.
FURTHERMORE, THE SECURITIES AND EXCHANGE COMMISSION HAS NOT DETERMINED THE
FAIRNESS OR MERITS OF THE PROPOSED MERGER. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

         YOUR VOTE IS IMPORTANT. Whether or not you plan to attend the meeting,
we urge you to please complete, sign and date the enclosed proxy card and return
it in the enclosed envelope as soon as possible. The envelope requires no
postage if mailed in the United States. If you attend the meeting, you may vote
your shares in person, even if you have previously submitted a proxy card. Your
proxy may be revoked at any time before it is voted by submitting a written
revocation or a proxy bearing a later date to the Secretary of the Company, or
by attending and voting in person at the meeting. For shares held in "street
name," you may revoke or change your vote by submitting instructions to your
broker or nominee.

         Your prompt submission of a proxy card will be greatly appreciated.

                                                   Sincerely,


                                                   Mario Sbarro
                                                   Chairman of the Board
                                                   and Chief Executive Officer




<PAGE>



   
          PRELIMINARY COPY SUBJECT TO COMPLETION, DATED APRIL 20, 1999
    

                                  SBARRO, INC.
                              401 Broadhollow Road
                            Melville, New York 11747


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                            TO BE HELD _______, 1999

To the Shareholders of Sbarro, Inc.:

         NOTICE IS HEREBY GIVEN that a Special Meeting of Shareholders (the
"MEETING") of Sbarro, Inc. (the "COMPANY") will be held at ____________ , ______
, New York, on _________ , ________ __, 1999, at 10:00 a.m. local time to:

         1.       Consider and vote upon a proposal to adopt an Agreement and
                  Plan of Merger (the "MERGER AGREEMENT"), dated as of January
                  19, 1999, among the Company, Sbarro Merger LLC ("MERGECO"),
                  Mario Sbarro, Joseph Sbarro, Joseph Sbarro (1994) Family
                  Limited Partnership, Anthony Sbarro, and Mario Sbarro and
                  Franklin Montgomery, not individually but as trustees under
                  that certain Trust Agreement dated April 28, 1984 for the
                  benefit of Carmela Sbarro and her descendants (collectively,
                  the "CONTINUING SHAREHOLDERS"), pursuant to which, among other
                  things, Mergeco will merge with and into the Company (the
                  "MERGER") and each outstanding share of the Company's Common
                  Stock held by shareholders other than the Continuing
                  Shareholders will be converted into the right to receive
                  $28.85 in cash, without interest. The Merger Agreement is more
                  fully described in the accompanying Proxy Statement and the
                  full text can be found as Annex I at the back of the
                  accompanying Proxy Statement.

         2.       Consider such other matters as may properly come before the
                  Meeting or any adjournments or postponements thereof.

         Information regarding the proposal to be acted upon at the Meeting is
contained in the accompanying Proxy Statement.

         The close of business on ___________, 1999 (the "RECORD DATE") has been
fixed as the record date for the determination of shareholders entitled to
notice of, and to vote at, the Meeting or any adjournments or postponements
thereof. Only holders of record at the close of business on the Record Date are
entitled to notice of, and to vote at, the Meeting or any adjournments or
postponements thereof.

         ADOPTION OF THE MERGER AGREEMENT WILL REQUIRE THE AFFIRMATIVE VOTE OF
AT LEAST TWO-THIRDS OF THE VOTES OF ALL OUTSTANDING SHARES OF THE COMPANY'S
COMMON STOCK. WHILE NOT REQUIRED BY THE NEW YORK BUSINESS CORPORATION LAW OR THE
COMPANY'S CERTIFICATE OF INCORPORATION OR BY-LAWS, THE MERGER AGREEMENT PROVIDES
THAT IT ALSO MUST BE ADOPTED BY AT LEAST A MAJORITY OF THE VOTES CAST AT THE
MEETING, EXCLUDING VOTES CAST BY THE CONTINUING SHAREHOLDERS, ABSTENTIONS AND
BROKER NON-VOTES.

         PLEASE DO NOT SEND ANY CERTIFICATES FOR YOUR SHARES AT THIS TIME.
INSTRUCTIONS FOR THE PURPOSE OF EXCHANGING YOUR SHARES FOR THE
CONSIDERATION TO BE RECEIVED UPON CONSUMMATION OF THE MERGER WILL BE SENT
TO YOU FOLLOWING THE EFFECTIVE TIME OF THE MERGER.



<PAGE>



         YOUR BOARD OF DIRECTORS, BASED IN PART UPON THE UNANIMOUS
RECOMMENDATION OF A SPECIAL COMMITTEE OF THE BOARD OF DIRECTORS, RECOMMENDS THAT
YOU VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.

                                By Order of the Board of Directors,

                                           JOSEPH SBARRO,
                                           Secretary

Melville, New York
____________, 1999


- --------------------------------------------------------------------------------
IT IS ESPECIALLY IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE MEETING. EACH
SHAREHOLDER IS URGED TO, AS PROMPTLY AS PRACTICABLE, SIGN, DATE AND RETURN THE
ENCLOSED FORM OF PROXY, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED
STATES. IF YOU HOLD SHARES DIRECTLY IN YOUR NAME AND ATTEND THE MEETING, YOU MAY
VOTE YOUR SHARES IN PERSON, EVEN IF YOU HAVE PREVIOUSLY SUBMITTED A PROXY CARD.
YOUR PROXY MAY BE REVOKED AT ANY TIME BEFORE IT IS VOTED BY SUBMITTING A WRITTEN
REVOCATION OR A PROXY BEARING A LATER DATE TO THE SECRETARY OF THE COMPANY, OR
BY ATTENDING AND VOTING IN PERSON AT THE MEETING. FOR SHARES HELD IN "STREET
NAME", YOU MAY REVOKE OR CHANGE YOUR VOTE BY SUBMITTING NEW VOTING INSTRUCTIONS
TO YOUR BROKER OR NOMINEE.
- --------------------------------------------------------------------------------




<PAGE>



   
          PRELIMINARY COPY SUBJECT TO COMPLETION, DATED APRIL 20, 1999
    

                                  SBARRO, INC.
                              401 BROADHOLLOW ROAD
                            MELVILLE, NEW YORK 11747

                                 PROXY STATEMENT
                                       FOR
                         SPECIAL MEETING OF SHAREHOLDERS
                                __________, 1999

         This Proxy Statement is furnished to the holders of Common Stock of
Sbarro, Inc. (the "COMPANY") in connection with the solicitation of proxies
("PROXIES") by the Board of Directors of the Company (the "BOARD") for use at
the Special Meeting of Shareholders (the "MEETING") to be held on
_______________, 1999, at 10:00 a.m., local time, at ___________, ________, New
York, and at any adjournments or postponements thereof, for the purpose set
forth in the accompanying Notice of Meeting.

   
         The cost of preparing, assembling, printing, mailing and distributing
the Notice of Meeting, this Proxy Statement and Proxies is to be borne by the
Company. The Company also will reimburse brokers, banks and other custodians,
nominees and fiduciaries, who are holders of record of the Company's Common
Stock, for their reasonable out-of-pocket expenses in forwarding proxy
soliciting materials to the beneficial owners of shares of Common Stock. The
Company has engaged Kissel-Blake, 110 Wall Street, New York, New York 10005 to
assist in the distribution of proxy materials and the solicitation of votes. For
its services, Kissel-Blake will receive a fee of $_______ plus reimbursement of
certain out-of-pocket expenses. In addition to the use of the mail, Proxies may
be solicited without extra compensation by directors, officers and employees of
the Company by personal interview, telephone, telegram, cablegram or other means
of electronic communication. The approximate mailing date of this Proxy
Statement is __________, 1999.
    

         Unless otherwise specified, all Proxies received will be voted in favor
of the proposal to adopt the merger agreement described in this Proxy Statement.
A shareholder may revoke a Proxy at any time before its exercise by filing with
the Secretary of the Company an instrument of revocation or a duly executed
proxy bearing a later date, or by attendance at the Meeting and voting in
person. Attendance at the Meeting, without voting in person, will not constitute
revocation of a Proxy.

         The close of business on ________ , 1999 has been fixed by the Board as
the record date (the "RECORD DATE") for the determination of shareholders
entitled to notice of, and to vote at, the Meeting and any adjournments or
postponements thereof. As of the Record Date, there were 20,531,977 shares of
Common Stock of the Company outstanding. Each share of Common Stock outstanding
on the Record Date will be entitled to one vote on the matters to come before
the Meeting. The presence, in person or by proxy, of the holders of a majority
of the outstanding shares of the Company's Common Stock is required to
constitute a quorum for the transaction of business at the Meeting. Proxies
submitted which contain abstentions or broker non-votes will be deemed present
at the Meeting for the purpose of determining the presence of a quorum.

         YOUR BOARD OF DIRECTORS HAS RECOMMENDED A VOTE "FOR" ADOPTION OF THE
MERGER AGREEMENT.


<PAGE>

            CERTAIN QUESTIONS AND ANSWERS ABOUT VOTING AND THE MERGER


Q: Why am I receiving these materials?  Q:   How  can I vote  shares  held in my
                                             broker's name?                     
A: The Board of  Directors  of Sbarro,                                          
   Inc.  is   providing   these  proxy  A:   If your broker holds your shares in
   materials  to give you  information       its  name  (or in what is  commonly
   to   determine   how  to   vote  in       called  "street  name"),  then  you
   connection  with a special  meeting       should     give     your     broker
   of  shareholders  which  will  take       instructions   on  how   to   vote.
   place  on  ____________,   1999  at       Otherwise  your  shares will not be
   ----------.                               voted.                             
                                                                                
Q: What   will  be  voted  on  at  the  Q:   Can I change my vote?              
   Meeting?                                                                     
                                        A:   You   may    change    your   proxy
A: Whether to adopt a Merger Agreement       instructions  at any time  prior to
   pursuant  to  which   Mergeco  will       the vote at the Meeting. For shares
   merge  with and  into the  Company,       held directly in your name, you may
   with the  Company as the  surviving       accomplish this by completing a new
   corporation.  Following the Merger,       proxy or by  attending  the Meeting
   the  Continuing  Shareholders  will       and voting in person. Attendance at
   own  all of the  Company's  capital       the  Meeting  alone  will not cause
   stock.                                    your previously granted proxy to be
                                             revoked  unless you vote in person.
Q: Will any other  matters be voted on       For shares  held in "street  name,"
   at the Meeting?                           you   may   accomplish    this   by
                                             submitting new voting  instructions
A: No.                                       to your broker or nominee.         
                                                                                
Q: Who can vote?                        Q:   What vote is  required to adopt the
                                             Merger Agreement?                  
A: All  shareholders  of  record as of                                          
   the    close   of    business    on  A:   For  the   Merger  to  occur,   two
   ______________, 1999.                     approvals  are   required.   First,
                                             two-thirds   of   all   outstanding
Q: What should I do now?                     shares  of  Common   Stock  of  the
                                             Company   must   adopt  the  Merger
A: Please  vote.  You are  invited  to       Agreement.  Second,  a majority  of
   attend the  Meeting.  However,  you       the votes cast, other than votes of
   should  mail your  signed and dated       the    Continuing     Shareholders,
   proxy card in the enclosed envelope       abstentions  and broker  non-votes,
   as soon as  possible,  so that your       must be for  adoption of the Merger
   shares will be  represented  at the       Agreement.                         
   Meeting  in case you are  unable to                                          
   attend.  No postage is  required if  Q:   How are votes counted?             
   the proxy card is  returned  in the                                          
   enclosed  postage prepaid  envelope  A:   You may vote  "FOR",  "AGAINST"  or
   and mailed in the United States.          "ABSTAIN."  If you  "ABSTAIN" or do
                                             not vote, it has the same effect as
Q: What does it mean if I receive more       a vote  "AGAINST"  with  respect to
   than   one    proxy    or    voting       the vote that  requires  the Merger
   instruction card?                         Agreement    to   be   adopted   by
                                             two-thirds   of   all   outstanding
A: It means your shares are registered       Common  Stock  of the  Company.  An
   differently  or are  held  in  more       abstention or non-vote will have no
   than one  account.  Please  provide       effect  with  respect  to  the vote
   voting  instructions for each proxy       that   requires   adoption  of  the
   card that you receive.                    Merger  Agreement  by a majority of
                                             Public Shareholders. If you provide
                                             specific voting instructions, your
                                             shares   will  be   voted   as  you
                                             instruct.  If

                                            
                       
                                       -i-

<PAGE>
   you sign  your  proxy card or          Q: Should   I   send   in   my   stock
   broker  voting  instruction card          certificates now?                  
   with no further  instructions,                                           
   your   shares   will  be  voted  in    A: No.    After    the    Merger    is
   accordance with the  recommendation       consummated,   we  will   send  you
   of the Board.                             written instructions that will tell
                                             you    how   to    exchange    your
                                             certificates  for  $28.85 per share
Q: What will I receive in the Merger?        in cash. Please do not send in your
                                             certificates   now  or  with   your
A: You  will be  entitled  to  receive       proxies.   Hold  your  certificates
   $28.85   per   share   in  cash  in       until you receive our instructions.
   exchange  for  each  share  of  the                                          
   Company's  Common  Stock  owned  by    Q: What  are the U.S.  federal  income
   you.                                      tax  consequences  of the Merger to
                                             me?                                
Q: What is the Board's recommendation?                                          
                                          A: Your  receipt  of cash in  exchange
A: The Board  recommends that you vote       for  your   shares  in  the  Merger
   your shares  "FOR"  adoption of the       generally  will be taxable for U.S.
   Merger Agreement.                         federal  income tax purposes in the
                                             same  manner  as if you  sold  your
Q: Why  is  the  Board  of   Directors       shares  for  $28.85  per  share  in
   recommending  that I vote to  adopt       cash. To review the federal  income
   the Merger Agreement?                     tax consequences to shareholders in
                                             greater  detail,  see  pages ___ to
A: A Special  Committee  of the Board,       ___  and  consult   with  your  tax
   consisting   of  four   independent       advisor.                           
   directors,  negotiated the terms of                                          
   the  Merger   Agreement   with  the    Q: Will I have appraisal rights?      
   Continuing  Shareholders and, based                                          
   on a number of factors, including a    A: No. You will not have any appraisal
   fairness   opinion   received  from       rights as a result of the Merger.  
   Prudential Securities Incorporated,                                          
   unanimously   concluded   that  the    Q: Who can answer my questions?       
   Merger is fair to,  and in the best                                          
   interests  of, the  Company and the                                          
   Public Shareholders and recommended    A: If you have  more  questions  about
   its adoption by the full Board.  In       the Merger or would like additional
   the opinion of your Board, based in       copies of this Proxy Statement, you
   part upon the recommendation of the       should  contact   Kissel-Blake   at
   Special  Committee,  the  Merger is       1-800-554-7733  (toll  free  in the
   fair to, and in the best  interests       United  States) or 1-212-  344-6733
   of,  the  Company  and  the  Public       (call collect).                    
   Shareholders.    To   review    the                                          
   background   and  reasons  for  the                                          
   Merger in greater detail, see pages                                          
   ___ to ___.                            

Q:When will the Merger take place?

A:If the Merger Agreement is adopted,
  we   expect   that  it  will   take
  approximately two weeks to complete
  the       necessary       financing
  arrangements.  However, the closing
  may take longer if the financing or
  other closing  conditions  have not
  been then satisfied.

                                    -ii-


<PAGE>
<TABLE>
<CAPTION>
   
                                                                                                           

                                TABLE OF CONTENTS

                                                                                                               PAGE

<S>                                                                                                           <C>
SUMMARY...........................................................................................................1
         Certain Definitions......................................................................................1
         Information Concerning the Meeting.......................................................................3

The Merger Parties................................................................................................4
         Special Factors..........................................................................................4
         The Merger Agreement.....................................................................................7
         No Right of Appraisal....................................................................................9
         Selected Consolidated Financial Data of the Company......................................................9
         Market Prices of and Dividends on the Common Stock......................................................12
         Forward-Looking Information.............................................................................12

SPECIAL FACTORS..................................................................................................14
         Background of the Transaction...........................................................................14
         Recommendations of the Special Committee and the Board of Directors.....................................25
         The Continuing Shareholders' Purpose and Reasons for the Merger.........................................30
         Presentation and Fairness Opinion of Prudential Securities..............................................32
         Certain Financial Projections...........................................................................40
         Plans for the Company after the Merger..................................................................44
         Conduct of the Business of the Company if the Merger is not Consummated.................................45
         Interests of Certain Persons in the Merger and the Company..............................................45
         Certain Effects of the Merger...........................................................................48
         Certain U.S. Federal Income Tax Consequences............................................................49
         Fees and Expenses.......................................................................................50
         Accounting Treatment....................................................................................51
         Financing of the Merger.................................................................................51
         Regulatory Approvals....................................................................................54
         Risk of Insolvency......................................................................................55
         Risk that the Merger will not be Consummated............................................................55

LITIGATION PERTAINING TO THE MERGER..............................................................................55
         Initial Proposal Litigation.............................................................................55
         Current Shareholder Litigation..........................................................................56

THE MERGER AGREEMENT.............................................................................................57
         The Merger; Merger Consideration........................................................................57
         The Exchange Fund; Payment for Shares of Common Stock...................................................57
         Transfers of Common Stock...............................................................................58
         Treatment of Stock Options..............................................................................58
         Tax Withholding.........................................................................................58
         Directors and Officers, Certificate of Incorporation and By-Laws Following the Merger...................59
         Representations and Warranties..........................................................................59
         Covenants...............................................................................................59
         Indemnification and Insurance...........................................................................60
         No Solicitation; Fiduciary Obligations of Directors.....................................................62
         Conditions..............................................................................................63
         Termination.............................................................................................64
         Fees and Expenses.......................................................................................65
         Amendment and Waiver....................................................................................65

    

                                      -iii-

<PAGE>
   

                                            TABLE OF CONTENTS (CONT'D)

                                                                                                               PAGE

BUSINESS OF THE COMPANY..........................................................................................66
         Overview................................................................................................66
         Industry Overview ......................................................................................67
         Competitive Strengths...................................................................................67
         Business Strategy.......................................................................................68

MANAGEMENT.......................................................................................................70
         Directors and Executive Officers of the Company.........................................................70
         Family Relationships....................................................................................74
         Background of the Continuing Shareholders...............................................................74

SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT.................................................................................74

CERTAIN TRANSACTIONS IN THE COMMON STOCK.........................................................................77

INDEPENDENT PUBLIC ACCOUNTANTS...................................................................................78

SHAREHOLDER PROPOSALS............................................................................................79

WHERE YOU CAN FIND MORE INFORMATION..............................................................................79

AVAILABLE INFORMATION............................................................................................80

OTHER MATTERS....................................................................................................80


Annex I -- Agreement and Plan of Merger
Annex II -- Opinion of Prudential Securities Incorporated

    
</TABLE>

                                      -iv-

<PAGE>
                                     SUMMARY

         THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS PROXY STATEMENT.
IT MAY NOT CONTAIN ALL OF THE INFORMATION THAT IS IMPORTANT TO YOU. TO
UNDERSTAND THE PROPOSED MERGER FULLY, AND FOR A MORE COMPLETE DESCRIPTION OF THE
TERMS OF THE PROPOSED MERGER, YOU SHOULD READ THIS ENTIRE DOCUMENT CAREFULLY,
INCLUDING THE ANNEXES, AND THE OTHER DOCUMENTS TO WHICH WE REFER YOU. THOSE
OTHER DOCUMENTS ARE LISTED IN THE SECTION HEADING "WHERE YOU CAN FIND MORE
INFORMATION" ON PAGE __. FOR FURTHER INFORMATION, ALSO SEE THE SECTION HEADING
"AVAILABLE INFORMATION" ON PAGE __.

CERTAIN DEFINITIONS

         Instead of repeating certain full descriptions of certain terms
throughout this Proxy Statement, we have used the following shortened terms.
Certain other terms which are not used as frequently are defined within the
document at their first use, with the defined term being italicized.


Company                            means           Sbarro,   Inc.,  a  New  York
                                                   corporation  of which you are
                                                   presently a  shareholder,  as
                                                   well    as   the    Surviving
                                                   Corporation after the Merger.

Continuing Shareholders            means           Mario Sbarro,  Joseph Sbarro,
                                                   Joseph  Sbarro  (1994) Family
                                                   Limited Partnership,  Anthony
                                                   Sbarro,  and Mario Sbarro and
                                                   Franklin   Montgomery,    not
                                                   individually  but as trustees
                                                   under  that   certain   Trust
                                                   Agreement   dated  April  28,
                                                   1984  for  the   benefit   of
                                                   Carmela    Sbarro   and   her
                                                   descendants.

Mergeco                            means           Sbarro  Merger LLC, a limited
                                                   liability  company  formed in
                                                   New  York  by the  Continuing
                                                   Shareholders    solely    for
                                                   implementing the Merger.  The
                                                   Continuing  Shareholders  own
                                                   all of the  equity  interests
                                                   of Mergeco.

Merger  Agreement                  means           the  Agreement  and  Plan  of
                                                   Merger,  dated as of  January
                                                   19, 1999,  among the Company,
                                                   Mergeco  and  the  Continuing
                                                   Shareholders.   Merger  means
                                                   the  merger of  Mergeco  with
                                                   and into the Company pursuant
                                                   to the Merger Agreement, with
                                                   the Company as the  Surviving
                                                   Corporation.

Surviving Corporation              means           the  Company   following  the
                                                   Merger,   as  the   surviving
                                                   corporation of the Merger.

Common Stock                       means           the  Company's  common stock,
                                                   par value $.01 per share.

Public Shareholders                means           all  of the  shareholders  of
                                                   the  Company  other  than the
                                                   Continuing Shareholders.

Public Shares                      means           the  outstanding
                                                   shares of Common  Stock  held
                                                   by the Public Shareholders.

Merger Consideration               means           the  $28.85 per share in cash
                                                   without   interest,   to   be
                                                   received    by   the   Public
                                                   Shareholders        following
                                                   consummation of the Merger.


Stock Options                      means           all  outstanding  options  to
                                                   purchase Common Stock granted
                                                   by the Company.

                                       -1-
<PAGE>


Board                              means           the full  Board of  Directors
                                                   of the Company  consisting of
                                                   Mario Sbarro,  Joseph Sbarro,
                                                   Anthony    Sbarro,    Carmela
                                                   Sbarro, Harold J. Kestenbaum,
                                                   Richard A.  Mandell,  Paul A.
                                                   Vatter,   Terry   Vince   and
                                                   Bernard Zimmerman.

Special Committee                  means           the  committee  of the  Board
                                                   formed   to   consider    and
                                                   evaluate the proposal made by
                                                   the Continuing  Shareholders.
                                                   The  members  of the  Special
                                                   Committee   are   Richard  A.
                                                   Mandell (Chairman), Harold L.
                                                   Kestenbaum,  Paul  A.  Vatter
                                                   and  Terry  Vince,  the  four
                                                   directors  of the Company who
                                                   are neither employees of, nor
                                                   consultants  to, the Company,
                                                   Mergeco  or  the   Continuing
                                                   Shareholders,   and  have  no
                                                   interest   in  the   proposed
                                                   Merger, other than as holders
                                                   of   non-employee    director
                                                   Stock  Options  and,  in some
                                                   cases,        as       Public
                                                   Shareholders.

         References in this Proxy Statement to "we," "our" or "us" refers to the
Company, not to Mergeco or the Continuing Shareholders. When we refer to the
Company's management, we mean one or more of the Company's principal executive
officers, Mario Sbarro (Chairman of the Board and President), Anthony Sbarro
(Vice Chairman of the Board and Treasurer), Joseph Sbarro (Senior Vice President
and Secretary) and Robert S. Koebele (Vice President-Finance and Chief Financial
Officer).

         All information contained in this Proxy Statement relating to Mergeco
and the Continuing Shareholders has been supplied by them for inclusion and has
not been independently verified by the Company. No persons have been authorized
to give any information or to make any representations other than those
contained in this Proxy Statement.

         Certain statements contained in this Proxy Statement are
forward-looking and are subject to a number of known and unknown risks and
uncertainties that could cause actual results to differ materially from those
projected, expressed or implied. You should refer to "--Forward-Looking
Information" on pages ___ and ___.


                                       -2-

<PAGE>



INFORMATION CONCERNING THE MEETING

         TIME, DATE AND PLACE. The Meeting will be held on _________, __, 1999
at 10:00 a.m., local time, at__________ , ___________ , New York.

         PURPOSE OF THE MEETING. At the Meeting, holders of Common Stock at the
close of business on the Record Date will consider and vote upon a proposal to
adopt the Merger Agreement. If the Merger Agreement is adopted at the Meeting
and the Merger is consummated, Mergeco will be merged with and into the Company.
The Company will be the surviving corporation of the Merger and the entire
equity interest in the Company will be owned by the Continuing Shareholders. All
shares of Common Stock outstanding immediately prior to the time when the Merger
is consummated (the "EFFECTIVE TIME"), other than shares of Common Stock then
(i) owned of record by the Continuing Shareholders or Mergeco and (ii) held in
the Company's treasury, will be converted into the right to receive $28.85 in
cash per share, payable to the holder thereof, without interest. Under the New
York Business Corporation Law (the "NYBCL") and the Company's By-Laws, no other
business may be transacted at the Meeting.

         RECORD DATE FOR THE MEETING; QUORUM REQUIREMENTS. The close of business
on _________ __, 1999 has been fixed as the Record Date for determining
shareholders entitled to notice of, and to vote at, the Meeting. Each share of
Common Stock outstanding on the Record Date is entitled to one vote at the
Meeting. As of the Record Date, 20,531,977 shares of Common Stock were
outstanding. The presence, in person or by proxy, of a majority of all
outstanding Common Stock is required to constitute a quorum for the transaction
of business at the Meeting.

         VOTING REQUIREMENTS. Under the NYBCL, the affirmative vote of at least
two-thirds of all of the outstanding shares of Common Stock is required to adopt
the Merger Agreement. The Continuing Shareholders, who own approximately 34.4%
of the Common Stock, have agreed in the Merger Agreement to vote their Common
Stock in favor of adoption of the Merger Agreement. In addition, the Merger
Agreement provides that it is a condition to the consummation of the Merger that
the Merger Agreement also must be adopted by at least a majority of the votes
cast at the Meeting, excluding votes cast by the Continuing Shareholders,
abstentions and broker non-votes.

         PROXIES. A proxy card is enclosed for your use in voting by mail. A
proxy may be revoked at any time prior to its exercise at the Meeting. Common
Stock represented by properly executed Proxies received at or prior to the
Meeting, and which have not been revoked, will be voted in accordance with the
instructions indicated on the Proxy.

YOU SHOULD NOT SEND ANY CERTIFICATES REPRESENTING SHARES OF COMMON STOCK WITH
YOUR PROXY CARD. IF THE MERGER IS CONSUMMATED, INFORMATION AS TO THE PROCEDURE
FOR THE EXCHANGE OF YOUR CERTIFICATES WILL BE SENT TO YOU. SEE "THE MERGER
AGREEMENT -- THE EXCHANGE FUND; PAYMENT FOR SHARES OF COMMON STOCK" AND "THE
MERGER AGREEMENT -- TRANSFERS OF COMMON STOCK."


                                       -3-

<PAGE>

THE MERGER PARTIES

         THE COMPANY. The Company was organized in New York in 1977 and is the
successor to a number of family food and restaurant businesses developed and
operated by the Sbarro family. The Company develops and operates or franchises
an international chain of family-style Italian restaurants principally under the
"Sbarro" and "Sbarro The Italian Eatery" names. Sbarro restaurants are
family-oriented cafeteria-style restaurants featuring a menu of popular Italian
food, including pizza with a variety of toppings, a selection of pasta dishes
and other hot and cold Italian entrees, salads, sandwiches, cheesecake and other
desserts. As of January 3, 1999, there were 898 Sbarro restaurants of which 630
were Company-owned and 268 were franchise units. In addition, since 1995, the
Company has created and operated, through joint ventures, other restaurant
concepts for the purpose of developing growth opportunities. Its principal
executive offices are currently located at 401 Broadhollow Road, Melville, New
York 11747, and its telephone number is (516) 715-4100.

         MERGECO. Mergeco is a New York limited liability company organized on
December 15, 1998 by the Continuing Shareholders for the purpose of effecting
the Merger. The Continuing Shareholders are the only members of Mergeco. If the
Merger is consummated, at the Effective Time, Mergeco will be merged with and
into the Company, with the Company as the surviving corporation following the
Merger. Mergeco has no material assets and has not engaged in any activities
except in connection with entering into the Merger Agreement and carrying out
the transactions contemplated by the Merger Agreement. The address of Mergeco is
c/o Mario Sbarro, 401 Broadhollow Road, Melville, New York 11747, and its
telephone number is (516) 715-4100.

SPECIAL FACTORS

         FOR A COMPLETE DESCRIPTION OF THE SPECIAL FACTORS TO BE CONSIDERED IN
THE MERGER, WE URGE YOU TO READ THE SECTION ENTITLED "SPECIAL FACTORS" BEGINNING
ON PAGE __.

         CONTINUING SHAREHOLDERS' PURPOSE AND REASONS FOR THE MERGER. The
Continuing Shareholders desire to become the owners of all of the capital stock
in the Company that they do not already own for the reasons described under the
section entitled "SPECIAL FACTORS -- The Continuing Shareholders' Purpose and
Reasons for the Merger" beginning on page __. The Continuing Shareholders
structured the transaction as a merger because it would enable the transaction
to be completed in one step, which would minimize the risk that the contemplated
transactions will not be finalized and reduce transaction costs. If the Merger
is consummated, the Common Stock will cease to be publicly traded, the Public
Shares will cease to be outstanding and the Public Shareholders will be entitled
to receive the Merger Consideration of $28.85 per share in cash, without
interest. Following the Merger, all of the outstanding capital stock of the
Company, as the surviving corporation in the Merger, will be owned by the
Continuing Shareholders.

   
         RECOMMENDATION OF THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS. On
January 19, 1999, the Special Committee, consisting of four directors of the
Company who are not employees of, or consultants to, the Company, Mergeco or the
Continuing Shareholders and have no interest in the proposed Merger, other than
as holders of non-employee director Stock Options and, in some cases, as Public
Shareholders, unanimously concluded that the proposed Merger, as reflected in
the Merger Agreement, and the terms and provisions of the Merger Agreement,
including the Merger Consideration of $28.85 in cash per share, were fair to,
and in the best interests of, the Company and the Public Shareholders, and
unanimously resolved to recommend to the Board that it adopt the Merger
Agreement. Thereafter, the Board, based in part upon the recommendation of the
Special Committee, concluded that the Merger, as reflected in the Merger
Agreement, and the terms and provisions of the Merger Agreement, including the
Merger Consideration of $28.85 in cash per share, were fair to, and in the best
interests of, the Company and the Public Shareholders, adopted the Merger
Agreement, authorized the Company to enter into the Merger Agreement and
resolved to recommend to the Public Shareholders that they vote to adopt the
Merger Agreement. The Special Committee addressed its recommendation to the
Board and the Board specifically addressed its recommendation to the Public
Shareholders as a separate individual class. Neither the Special Committee nor
the Board addressed its
    

                                       -4-

<PAGE>



   
recommendation to the Continuing Shareholders. See "SPECIAL FACTORS --
Recommendation of the Special Committee and the Board of Directors" beginning on
page __.
    

         FACTORS CONSIDERED BY THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS.
The Special Committee, in reaching its decision to recommend adoption of the
Merger Agreement to the Board, and the Board, in adopting the Merger Agreement
and recommending adoption of the Merger Agreement by the Public Shareholders,
each considered a number of factors. For a discussion of factors considered by
the Special Committee and the Board of Directors in making their respective
recommendations, see "SPECIAL FACTORS -- Recommendations of the Special
Committee and the Board of Directors" beginning on page __.

         PRESENTATION AND FAIRNESS OPINION OF PRUDENTIAL SECURITIES. Prudential
Securities Incorporated ("PRUDENTIAL SECURITIES") delivered its written opinion,
dated January 19, 1999 and addressed to the Special Committee, to the effect
that, as of that date, based upon and subject to the various considerations,
assumptions and limitations stated therein, the Merger Consideration of $28.85
per share in cash to be received by the Public Shareholders in the Merger was
fair, from a financial point of view, to the Public Shareholders. The full text
of the written opinion of Prudential Securities is set forth as Annex II at the
back of this Proxy Statement. You should read this opinion carefully. See
"SPECIAL FACTORS -- Presentation and Fairness Opinion of Prudential Securities,"
beginning on page ___.

         PLANS FOR THE COMPANY AFTER THE MERGER. None of the Continuing
Shareholders, Mergeco or the Company currently have any plans or proposals that
relate to or would result in an extraordinary corporate transaction, such as a
merger, reorganization or liquidation involving the Company or any of its
subsidiaries, a sale or transfer of a material amount of assets of the Company
or any of its subsidiaries or, except as indicated elsewhere in this Proxy
Statement, any material change in the Company's capitalization, corporate
structure or business or the composition of the Board or executive officers
following consummation of the Merger. However, the Continuing Shareholders
intend, from time to time, to evaluate and review the Company's businesses,
operations, properties, composition of the Board, management and other
personnel, corporate structure and capitalization, and to make such changes as
are deemed appropriate. The Continuing Shareholders also intend to continue to
explore joint ventures and other opportunities to expand the Company's business.
See "SPECIAL FACTORS -- Plans for the Company after the Merger," beginning on
page __.

         CONDUCT OF THE BUSINESS OF THE COMPANY IF THE MERGER IS NOT
CONSUMMATED. The Board has made no determination as to the direction of the
Company should the Merger not be consummated. The Board currently expects that
the Company's present management will continue to operate the Company's business
substantially as presently operated. However, if the Merger is not consummated,
management and the Board intend, from time to time, to evaluate and review the
Company's businesses, operations, properties, management and other personnel,
corporate structure and capitalization, and to make such changes as are deemed
appropriate and to continue to explore joint ventures and other opportunities to
expand the Company's business. See "SPECIAL FACTORS -- Conduct of the Business
of the Company if the Merger is not Consummated" beginning on page ___.

         INTEREST OF CERTAIN PERSONS IN THE MERGER AND THE COMPANY. In
considering the recommendations of the Special Committee and of the Board, you
should be aware that the Continuing Shareholders and certain executive officers
and directors of the Company have certain relationships or interests in the
Merger and the Company that are different from your interests as a shareholder
and that may present actual or potential conflicts of interest. The Special
Committee and the Board were aware of these potential or actual conflicts of
interest and considered them in evaluating the proposed Merger. For a
description of these and other interests, see "SPECIAL FACTORS -- Interests of
Certain Persons in the Merger and the Company" beginning on page ___.

                                       -5-

<PAGE>



         For a discussion of certain agreements by the Company with respect to
indemnification of, and insurance for, directors and officers of the Company,
see "THE MERGER AGREEMENT -- Indemnification and Insurance" beginning on page
___.

         CERTAIN EFFECTS OF THE MERGER. Upon consummation of the Merger, each
Public Share will be converted into the right to receive $28.85 in cash, without
interest. The Public Shareholders will no longer have any ownership interest in,
and will not be shareholders of, the Company. As a result, they will no longer
benefit from any increases in the value of the Company. Conversely, the Public
Shareholders will no longer bear the risk of any decreases in value of the
Company.

         As a result of the Merger, the Company will be privately held and there
will be no public market for the Common Stock. Upon consummation of the Merger,
the Common Stock will cease to be listed or quoted on the New York Stock
Exchange ("NYSE") or otherwise, the registration of the Common Stock under the
Securities Exchange Act of 1934, as amended (the "EXCHANGE ACT"), will be
terminated and the Common Stock will no longer constitute "margin securities"
under the rules of the Board of Governors of the Federal Reserve System. See
"SPECIAL FACTORS -- Certain Effects of the Merger" beginning on page __.

   
         LITIGATION PERTAINING TO THE MERGER. Commencing on November 27, 1998,
following the Company's announcement of the proposed Merger, seven class action
lawsuits were instituted by shareholders against the Company, those Continuing
Shareholders serving on the Board and, except in certain lawsuits, some or all
of the other directors of the Company. While the complaints in each of the
actions vary, in general, they allege that the Continuing Shareholders and the
other directors breached fiduciary duties, that the then proposed consideration
of $27.50 to be paid to Public Shareholders was inadequate and that there were
inadequate procedural protections for the Public Shareholders.

         On January 19, 1999, counsel for all of the plaintiffs and counsel for
all of the defendants entered into a Memorandum of Understanding, pursuant to
which an agreement in principle to settle all of the lawsuits was reached and
the Continuing Shareholders agreed to increase their offer of the Merger
Consideration to $28.85 per share. The settlement is subject to certain
conditions. The obligations of Mergeco to consummate the Merger is subject to,
among other things, the settlement of these lawsuits, and that holders of no
more than an aggregate of 1,000,000 shares of Common Stock (approximately 4.9%
of the Company's presently outstanding shares) request exclusion from the
settlement. See "THE MERGER AGREEMENT -- Conditions" beginning on page __.

         See "SPECIAL FACTORS -- Background of the Transaction," beginning on
page __ and "LITIGATION PERTAINING TO THE MERGER" beginning on page _ for
further information concerning these lawsuits and similar lawsuits instituted
with respect to a prior proposal made by the Continuing Shareholders in January
1998 and the terms and conditions of the Memorandum of Understanding.
    

         CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES. You will generally be
taxed on your receipt of the $28.85 per share cash Merger Consideration in the
same manner as if you sold your shares for such amount. BECAUSE DETERMINING THE
TAX CONSEQUENCES OF THE MERGER MAY DEPEND UPON YOUR PERSONAL CIRCUMSTANCES, YOU
SHOULD CONSULT YOUR TAX ADVISOR IN ORDER TO UNDERSTAND FULLY HOW THE MERGER WILL
AFFECT YOU. For a more detailed discussion of potential United States federal
income tax consequences to you as a result of the Merger, see "SPECIAL FACTORS
- -- Certain U.S. Federal Income Tax Consequences" beginning on page ___.

         ACCOUNTING TREATMENT. For accounting and financial reporting purposes,
the Merger will be accounted for in accordance with the "purchase method" of
accounting.

         FINANCING OF THE MERGER. Approximately $438 million will be required to
pay the aggregate Merger Consideration to the Public Shareholders and to pay
holders of Stock Options, and to pay the estimated fees and expenses associated
with the Merger, as well as to provide sufficient liquidity to fund the
Company's ongoing working capital needs, including capital expenditures. It is
anticipated that the sources of the required funds will be approximately $138
million of the Company's cash and marketable securities and $300

                                       -6-

<PAGE>



million to be obtained through debt financing (the "DEBT FINANCING"). Although
different sources and types of financing may be obtained, the Debt Financing
presently contemplates the placement of senior notes and may include either a
bank revolving credit facility, which will have undrawn availability on the
closing date of the Merger of up to $30 million, or excess cash from the senior
note placement, to provide sufficient liquidity to fund the Company's ongoing
working capital needs, including capital expenditures. Among the conditions to
the obligation of the Continuing Shareholders to consummate the Merger is that
the Company has obtained the Debt Financing on material terms and conditions no
less favorable than those described in the Merger Agreement, including those set
forth in the term sheet annexed as Exhibit "B" to the Merger Agreement. On
January 19, 1999, Mergeco and the Continuing Shareholders received a letter (the
"DEBT FINANCING LETTER") from Bear, Stearns & Co. Inc. ("BEAR STEARNS") that as
of that date, subject to certain conditions, including market conditions, Bear
Stearns was "highly confident" of its ability to place or arrange the Debt
Financing. A copy of the Debt Financing Letter is annexed as Exhibit "A" to the
Merger Agreement. For a more detailed discussion of certain terms of the Debt
Financing Letter and other factors relating to the financing of the Merger, see
"SPECIAL FACTORS -- Financing of the Merger."

THE MERGER AGREEMENT

         THE MERGER CONSIDERATION. If the Merger is consummated, each Public
Share will be converted into the right to receive the Merger Consideration of
$28.85 per share in cash, without interest.

         CONDITIONS TO, AND TERMINATION OF, THE MERGER. The conditions referred
to below are only brief summaries of certain conditions and termination rights
specified in the Merger Agreement, and are qualified in their entirety by
reference to the Merger Agreement. See Annex I at the back of this Proxy
Statement for the complete text of the Merger Agreement.

         The Merger Agreement will terminate:

         o        automatically if the required shareholder votes are not
                  obtained at the Meeting; or

         o        if the Board (with the approval of the Special Committee) and
                  Mergeco mutually agree to terminate the Merger Agreement.

         Either the Board (with the approval of the Special Committee), on
behalf of the Company, or the members of Mergeco, on behalf of Mergeco, may
terminate the Merger Agreement if:

         o        the Special Committee withdraws or modifies, in a manner
                  adverse to Mergeco, its approval or recommendation of the
                  Merger, the Merger Agreement or the transactions contemplated
                  by the Merger Agreement;

         o        there occur certain adverse political or financial events
                  affecting the United States which, in the terminating party's
                  sole judgment, make it inadvisable or impractical to proceed
                  with the Merger;

         o        any third party consents or government approvals which are
                  material have not been obtained;

         o        with certain exceptions, the representations and warranties of
                  the other are not true and correct in all material respects at
                  the closing date of the Merger or the covenants and agreements
                  to be performed and complied with by the other prior to the
                  closing of the Merger have not been complied with or
                  performed;

         o        any law, regulation, court order or injunction prohibits the
                  Merger or the transactions contemplated by the Merger
                  Agreement; or

         o        the Merger is not consummated by June 30, 1999 without fault
                  of the terminating party.


                                       -7-

<PAGE>



         Mergeco independently may terminate the Merger Agreement if:

         o        the Company does not obtain the Debt Financing in an amount of
                  at least $300 million, on the material terms and conditions no
                  less favorable than those set forth in the term sheet annexed
                  as Exhibit "B" to the Merger Agreement and having a yield to
                  maturity not in excess of 11.25% per annum (see "SPECIAL
                  FACTORS -- Financing of the Merger");

         o        there is any material adverse change in the business,
                  condition, properties, assets or prospects of the Company and
                  its subsidiaries taken as a whole;

         o        there occurs a material adverse change (or event reasonably
                  likely to result in an adverse change) in the securities,
                  financial or borrowing markets, or applicable tax or other
                  laws or regulations, so as to (i) decrease in any material
                  respect the benefits of the Merger to the Continuing
                  Shareholders or (ii) make it impractical to proceed with the
                  Merger or the transactions contemplated by the Merger
                  Agreement or by the Debt Financing;

         o        any of Mario Sbarro, Anthony Sbarro, Joseph Sbarro or Carmela
                  Sbarro or members of their families who are executive officers
                  of the Company die or become disabled (see "MANAGEMENT");

        o         the seven class action lawsuits instituted with respect to the
                  transactions contemplated by the Merger Agreement have not
                  been consolidated into one lawsuit in the Supreme Court of New
                  York, the settlement of the consolidated lawsuit (in
                  accordance with the Memorandum of Understanding dated January
                  19, 1999 among the parties to such actions) has not been
                  approved by that Court, final judgment has not been entered in
                  accordance with the settlement agreement contemplated by the
                  Memorandum of Understanding or has not become final or holders
                  of 1,000,000 or more shares of Common Stock have requested
                  exclusion from the settlement (see "LITIGATION PERTAINING TO
                  THE MERGER");

         o        there is any other pending lawsuit or other action or
                  proceeding or decision which could prevent or substantially
                  delay the completion of the Merger or is reasonably likely to
                  materially increase the Merger Consideration, result in
                  material damages or cause rescission of the Merger; or

         o        any law or regulation or court order imposes material
                  limitations on the ability of the Continuing Shareholders to
                  effectively exercise full rights to ownership of the new
                  Common Stock to be issued to them in the Merger.

         NO SOLICITATION. The Company has agreed in the Merger Agreement not to
take any action to solicit, initiate or encourage any proposal for (i) a merger
or other business combination involving the Company or any of its subsidiaries,
(ii) the acquisition of an equity interest in the Company or any of its
subsidiaries, or (iii) the sale of a substantial portion of the assets of the
Company or any of its subsidiaries, or enter into negotiations with, or furnish
information to, any other party with respect to those types of transactions. The
Company may, however, enter into negotiations with, or furnish information to,
any other party with respect to any such proposal but only to the extent that
such action is taken by, or upon the authority of, the Board if, in the Board's
good faith judgment:

         o        the proposed transaction is more favorable to the Company's
                  shareholders than the Merger, is achievable and is supported
                  by creditable financing; and

         o        failure to take such action would breach the Board's fiduciary
                  duties to the Company's shareholders under applicable law.

         See "THE MERGER AGREEMENT -- No Solicitation; Fiduciary Obligations of
Directors."

         FEES AND EXPENSES. For a discussion of the obligations for the payment
of fees and expenses in connection with the Merger, see "THE MERGER AGREEMENT --
Fees and Expenses."

                                       -8-

<PAGE>



NO RIGHT OF APPRAISAL

         The Common Stock is listed on the NYSE. As a consequence of such
listing, under Section 910 of the NYBCL, appraisal rights will not be available
to dissenting Public Shareholders. Accordingly, a Public Shareholder who objects
to the Merger will not have the right to have a court determine and fix the fair
value of the shareholder's Public Shares. A Public Shareholder who elects to be
excluded from the settlement of the existing lawsuits may then pursue any legal
and equitable remedies as the shareholder may have. However, equitable remedies
may not be available as a practical matter where transactions have already been
consummated. The formal stipulation of settlement in the Current Shareholder
Litigation will provide for notice to be given to each member of the class that
the member has a right to be, and the procedure to be, excluded from the
settlement. Any excluded class member will have no rights with respect to the
settlement and will not be bound by the formal stipulation of settlement. Any
class member who chooses to be excluded from the settlement must request
exclusion with respect to all Common Stock owned by the member. See "LITIGATION
PERTAINING TO THE MERGER."

SELECTED CONSOLIDATED FINANCIAL DATA OF THE COMPANY
   
         The following table sets forth selected financial information for the
Company and its subsidiaries as of and for each of the prior five fiscal years.
The following financial information should be read in conjunction with the
Company's Consolidated Financial Statements and related Notes included elsewhere
in this Proxy Statement.
<TABLE>
<CAPTION>


                                                                 FISCAL YEARS ENDED
                                  ---------------------------------------------------------------------------------
                                      JANUARY 3,     DECEMBER 28,    DECEMBER 29,    DECEMBER 31,      JANUARY 1,
                                       1999(1)           1997           1996            1995             1995
                                               (DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

<S>                                    <C>              <C>            <C>              <C>             <C>     
INCOME STATEMENT DATA:
Revenues:
   Restaurant sales.............          $361,534         $337,723       $319,315         $310,132        $288,808
   Franchise related income.....             8,578            7,360          6,375            5,942           5,234
   Interest income..............             5,120            4,352          3,798            3,081           1,949
                                    --------------  ---------------  -------------  ---------------  --------------
     Total revenues.............           375,232          349,435        329,488          319,155         295,991

Cost and expenses:
   Cost of food and paper products          76,572           69,469         68,668           67,361          61,877
   Restaurant operating expenses:
     Payroll and other                                                                                              
        employee benefits.......            93,367           84,910         78,258           78,342          70,849
     Occupancy and other  expenses         101,013           93,528         85,577           84,371          76,353
Depreciation and amortization...            22,429           23,922         22,910           23,630          21,674
General and administrative expenses         19,708           17,762         14,940           16,089          13,319
Provision for unit closings (2).             2,515            3,300             --           16,400              --
Terminated transaction costs (3)               986               --             --               --              --
Litigation settlement and related                                                                                   
   costs (4)....................             3,544               --             --               --              --
Loss on sale of land to be sold (5)          1,075               --             --               --              --
Other income....................            (2,680)          (1,653)        (1,171)          (1,359)         (1,351)
                                    --------------  ---------------  -------------  ---------------  --------------
Total costs and expenses........           318,529          291,238        269,182          284,834         242,721
                                    --------------  ---------------  -------------  ---------------  --------------
Income before income taxes and                                                                                      
   cumulative effect of accounting                                                                                  
   changes......................            56,703           58,197         60,306           34,321          53,270
Income taxes....................            21,547           22,115         22,916           13,042          20,244
                                    --------------  ---------------  -------------  ---------------  --------------
Income before cumulative effect of                                                                                  
   accounting changes...........            35,156           36,082         37,390           21,279          33,026
Cumulative effect of accounting                                                                                     
   changes......................              (822)              --             --               --              --
                                    --------------  ---------------  -------------  ---------------  --------------
Net income......................           $34,334          $36,082        $37,390          $21,279         $33,026
                                    ==============  ===============  =============  ===============  ==============
</TABLE>
    

                                       -9-

<PAGE>
   
<TABLE>
<CAPTION>
                                                                 FISCAL YEARS ENDED
                                  ---------------------------------------------------------------------------------
                                      JANUARY 3,     DECEMBER 28,    DECEMBER 29,    DECEMBER 31,      JANUARY 1,
                                       1999(1)           1997           1996            1995             1995
                                               (DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
<S>                                    <C>              <C>            <C>              <C>             <C>
PER SHARE DATA (6):                

Basic earnings per share before     
   cumulative effect of accounting 
   changes......................             $1.71            $1.77          $1.84            $1.05           $1.63   
                                     
Cumulative effect of accounting      
   changes......................             ( .04)              --             --               --              --         
                                        ----------      -----------     ----------       ----------      ----------
  
Basic earnings per share........             $1.67            $1.77          $1.84            $1.05           $1.63 
                                        ==========       ==========     ==========       ==========      ========== 
                                                                                                                    
Basic number of shares used in the      
   computation..................        20,516,890       20,426,678     20,369,128       20,336,809      20,310,283          
                                                                                                                      
Diluted earnings per share before                                                                                     
   cumulative effect of accounting           $1.71            $1.76          $1.83            $1.04           $1.62   
   changes......................                                                                                      

Cumulative effect of accounting                                                                                              
   changes......................              (.04)              --             --              --              --
                                        ----------      -----------     ----------       ----------      ----------      
                                                                                                                      
Diluted earnings per share......        $     1.67       $     1.76     $     1.83      $      1.04      $     1.62   
                                        ==========       ==========     ==========       ==========      ==========  
Diluted number of shares used in the                                                                                
   computation..................        20,583,367       20,504,303     20,404,620       20,396,704      20,355,275
                                        ==========       ==========     ==========       ==========      ==========
BALANCE SHEET DATA:
Cash, cash equivalents and                                                                                          
   marketable securities........          $150,472        $ 127,310       $114,818        $ 103,501       $  80,980
Total assets....................           303,168          278,649        258,659          242,730         232,051
Working capital.................           121,380           88,006         73,619           57,645          43,271
Shareholders' equity............           256,917          220,439        205,200          185,666         179,580
Book value per share outstanding (7)         12.51            10.78          10.06             9.13            8.83
Ratio of earnings to fixed charges (8)       5.03x            5.44x          5.99x            3.93x           6.13x
- -----------------------------
</TABLE>
(1)      The Company's fiscal year ends on the Sunday nearest December 31. The
         Company's 1998 fiscal year ended January 3, 1999 and contained 53
         weeks. All other reported fiscal years contained 52 weeks. Accordingly,
         the 1998 fiscal year benefitted from one additional week of operations
         over the prior reported fiscal years. The additional week in fiscal
         1998 produced revenues of $8,534, net income of $1,666 and basic and
         diluted earnings per share of $.08.

(2)      In 1998, a provision of $2,515 before tax ($1,559 or $.08 basic and
         diluted earnings per share after tax) was established for the closing
         of 20 restaurants locations.

         In 1997, a provision of $3,300 before tax ($2,046 or $.10 basic and
         diluted earnings per share after tax) relating to the Company's
         investment in one of its joint ventures was established for the closing
         of certain joint venture units.

         In 1995, a provision of $16,400 before tax ($10,168 or $.50 basic and
         diluted earnings per share after tax) was established for the closing
         of approximately 40 under-performing restaurants.

(3)      The 1998 financial statements reflect a charge of $986 before tax ($611
         or $.03 basic and diluted earnings per share after tax) for costs
         associated with the termination of negotiations of the Initial
         Proposal.

(4)      The 1998 financial statements reflect a charge of $3,544 before tax
         ($2,197 or $.11 basic and diluted earnings per share after tax) in
         connection with the settlement of a lawsuit under the Fair Labor
         Standards Act.

(5)      During 1998, the Company received an offer to sell a parcel of
         Company-owned land included in construction-in-progress for an amount
         less than the carrying cost and, accordingly, the 1998 financial
         statements reflect a reduction of such carrying cost of $1,075 ($667 or
         $.03 basic and diluted earnings per share after tax).
    
                                      -10-
<PAGE>

   

(6)      All share and per share data have been restated to give effect to
         Statement of Financial Accounting Standard No. 128, which became
         effective for the Company at the end of 1997, and have been adjusted to
         give effect to a 3-for-2 stock split in the form of a 50% stock
         dividend distributed on September 22, 1994.

(7)      Book value per share outstanding was computed by dividing shareholders'
         equity at the end of the reported period by the actual number of shares
         outstanding at the end of the reported period, and does not include the
         dilutive effect of Stock Options.

(8)      The ratio of earnings to fixed charges has been determined by dividing
         the total fixed charges into the sum of earnings before taxes on income
         and fixed charges. Fixed charges consist of interest expense and
         one-third of rental expense (deemed to be a reasonable approximation of
         the interest factor).

    
                                      -11-

<PAGE>



MARKET PRICES OF AND DIVIDENDS ON THE COMMON STOCK

         The Common Stock is listed on the NYSE under the symbol "SBA." The
following table shows the range of high and low sales prices (rounded to the
nearest cent) of the Common Stock for the periods indicated as reported on the
NYSE Composite Tape:


Fiscal Year 1997:                                           High           Low
- ----------------                                            ----           ---

First Quarter (ended April 20, 1997)...................    $28.63        $25.13
Second Quarter (ended July 13, 1997)...................     29.75         26.25
Third Quarter (ended October 5, 1997)..................     29.44         26.06
Fourth Quarter (ended December 28, 1997)...............     29.75         26.00

Fiscal Year 1998:
- ----------------

First Quarter (ended April 19, 1998)...................    $30.13        $25.44
Second Quarter (ended July 12, 1998)...................     29.69         25.56
Third Quarter (ended October 4, 1998)..................     27.25         18.31
Fourth Quarter (ended January 3, 1999).................     26.69         19.38

Fiscal Year 1999:
- ----------------

   
First Quarter (through April 19, 1999).................     27.06         23.50

         The Revised Proposal was announced after the close of trading on the
NYSE on November 25, 1998. The closing price of the Common Stock on the NYSE on
November 25, 1998 was $24-13/16 per share. On January 19, 1999, the day before
public announcement that the Merger Agreement had been entered into, the closing
price of the Common Stock on the NYSE was $25-5/16. On April 19, 1999, the
closing price of the Common Stock on the NYSE was $26-1/2 per share. YOU ARE
URGED TO OBTAIN A CURRENT MARKET QUOTATION FOR YOUR SHARES OF COMMON STOCK.
    

         During 1997, the Company declared four quarterly dividends of $.27 per
share. The Board has deferred the declaration of dividends for all quarterly
periods subsequent to the fourth quarter of fiscal 1997 in response to the
requirements of proposals made by the Continuing Shareholders regarding a "going
private" transaction (both of which were conditioned upon, among other things,
the suspension of dividends by the Company) and, during the interval between
termination of the first proposal while it was considering strategic
alternatives to enhance shareholder value. Under the terms of the Merger
Agreement, the Company has agreed, among other things, not to declare, set aside
or pay any dividends prior to the Effective Time.

         As of the Record Date, there were approximately 425 holders of record
of Common Stock, exclusive of shareholders whose shares were held by brokerage
firms, banks, depositories and other institutional firms in "street name" for
their customers.

FORWARD-LOOKING INFORMATION

   
         This Proxy Statement contains forward-looking statements, which are
generally identified by words such as "may," "should," "seeks," "believes,"
"expects," "intends," "estimates," "projects," "strategy" and similar
expressions or the negative of those words. Those statements appear in a number
of places in this Proxy Statement and include statements regarding the intent,
belief, expectation, strategies or projections of the Company, its management,
Mergeco and the Continuing Shareholders at that time. Forward-looking statements
are subject to a number of known and unknown risks and uncertainties that could
cause actual results to differ materially from those projected, expressed or
implied in the forward-looking statements.
    

                                      -12-

<PAGE>



These risks and uncertainties, many of which are not within the Company's
control, include, but are not limited to, general economic, weather and business
conditions; the availability of suitable restaurant sites in appropriate
regional shopping malls and other locations on reasonable rental terms; changes
in consumer tastes; changes in population and traffic patterns; the ability to
continue to attract franchisees; the success of the Company's present, and any
future, joint ventures and other expansion opportunities; the availability of
food (particularly cheese and tomatoes) and paper products at reasonable prices;
no material increase occurring in the Federal minimum wage; the Company's
ability to attract competent restaurant and executive managerial personnel;
competition; government regulation; the Company's ability to successfully and
timely complete compliance of its information systems for the Year 2000 and the
ability of certain of its suppliers and landlords to be timely Year 2000
compliant; the Company's ability to generate adequate profits and cash flow to
service its projected debt; and the availability of financing, if and when
required, on favorable terms. The accompanying information contained in this
Proxy Statement and in documents incorporated by reference identifies important
factors that could cause expectations not to be met. Forward-looking statements
speak only as of the date made, and none of the Company, Mergeco or the
Continuing Shareholders undertake any obligation to update or revise any
forward-looking statements. It is likely that if one or more of the risks and
uncertainties materializes, the current expectations of the Company, its
management, Mergeco and the Continuing Shareholders will not be recognized.

                                      -13-

<PAGE>

                                 SPECIAL FACTORS


BACKGROUND OF THE TRANSACTION

   
         Beginning in late 1995, as a result of informal discussions among
members of the Executive Committee of the Board, consisting of Mario Sbarro,
Chairman of the Board, Joseph Sbarro, Anthony Sbarro and Bernard Zimmerman, a
director of the Company and president and a majority shareholder of a company
which serves as a consultant to the Company, it was determined to commence an
overall assessment of the future direction of the Company. As part of this
process, from time to time, Mario and Joseph Sbarro and Mr. Zimmerman met with
the investment banking firms of Bear Stearns and Prudential Securities. In
September 1996, they met with the investment banking firm of Montgomery
Securities, as well as with Bear Stearns and Prudential Securities, concerning
their potential retention by the Company or the Continuing Shareholders. On
October 26, 1996, Mario and Joseph Sbarro, in their individual capacities,
retained Bear Stearns to assist in exploring the advisability of proposing a
transaction, as a result of which they or their affiliates would own at least a
majority of the voting securities of the Company, with the understanding that,
in the event a transaction was structured in a manner in which some or all of
the purchase price was to be paid by the Company, they would use their best
efforts to have the Company retain Bear Stearns, and the Continuing Shareholders
would be released from their obligations under their engagement letter. It was
also understood that, in the event the Continuing Shareholders were to propose a
transaction between the Continuing Shareholders and the Company, the Company
would retain another investment banking firm to act as the financial advisor to
a special committee of the Board of Directors (consisting of the directors who
were neither employees of, nor consultants to, the Company) and that the special
committee would rely on the advice of such firm and not Bear Stearns with
respect to such transaction.

         Bear Stearns thereupon commenced an analysis of the Company's business,
results of operations, financial position, structure and prospects, and
discussed with the Continuing Shareholders various structural alternatives and
analyses for consideration. Over the next two months, the Continuing
Shareholders met with their advisors to consider legal, accounting, financing,
tax and estate planning aspects of the alternatives presented by Bear Stearns.
    

         On November 19, 1996, Mario Sbarro informed the entire Board that the
Continuing Shareholders were exploring a potential transaction which
contemplated a program under which they would purchase or the Company would
repurchase some or all of the then outstanding Common Stock. Subsequently, based
upon their then concerns about long-term operating flexibility limitations under
covenants likely to be contained in the agreements governing the high level of
debt required, and tax and estate planning considerations, the Continuing
Shareholders decided not to pursue a management buyout (going private)
transaction, and asked Bear Stearns to conduct an analysis of strategic
alternatives to increase shareholder value.

         On January 15, 1997, at a special meeting of the Board, Bear Stearns
reviewed with the Board various strategic alternatives potentially available to
the Company to increase shareholder value. The alternatives discussed by Bear
Stearns were (i) maintaining the status quo, (ii) declaring a special cash
dividend, (iii) repurchasing Common Stock in the open market, (iv) acquiring
other businesses, (v) selling the Company, (vi) going private through a
management buy out, and (vii) a leveraged recapitalization of the Company
through a tender offer for a significant portion of outstanding Common Stock to
be financed with the Company's cash position and the use of debt financing.

         Based in part upon operating and financial information provided to it
and discussions with the Company's management, Bear Stearns cited the following
considerations in its evaluation of the alternatives:

         o        Maintenance of the status quo by the Company would likely
                  result in a continued buildup of cash, which would not be
                  highly valued by investors;


                                      -14-

<PAGE>




         o        A special one-time cash dividend would not be tax efficient
                  from an individual shareholder's standpoint, since it would be
                  taxed at ordinary income, rather than capital gains, tax
                  rates;

         o        An open market stock repurchase program would not be an
                  efficient mechanism for repurchasing a large number of shares
                  of Common Stock and a moderate repurchase program would not
                  have a significant impact on the Company's earnings per share;

         o        As to acquisitions, management had expressed a strong
                  strategic preference for developing new concepts and joint
                  ventures internally, the Company had not historically made
                  acquisitions and there appeared to be few concepts available
                  that would provide a strong business fit with the Company;

         o        Since the Continuing Shareholders had indicated that they were
                  not interested in a sale of the Company, a sale of control of
                  the Company without their participation was unlikely; and

         o        A going private transaction would involve the incurrence of a
                  significant level of debt resulting in a highly leveraged
                  capital structure and constraints on operating flexibility as
                  a result of requirements to comply with loan covenants
                  governing the debt that would be incurred.

         In view of these considerations, Bear Stearns recommended consideration
of a leveraged recapitalization of the Company in which the Company would
purchase between $250-300 million of its outstanding Common Stock through a
tender offer utilizing a substantial portion of its cash, together with $150-200
million of debt financing. Bear Stearns also reviewed several leveraged
recapitalization scenarios and discussed the possible disadvantages of a
leveraged recapitalization, including reduced liquidity in the market for the
Common Stock, reduced research coverage by analysts, the impact on the Company's
shareholder base due to the elimination of, or reduction in, dividends and
reduction in the Company's equity market capitalization, and the operating and
financial constraints associated with leverage. The Board then requested Bear
Stearns to provide it with (i) additional information in order to consider the
Company's ability to service debt in the event of an economic or business
downturn and (ii) customary financial covenants that could be expected in
financing arrangements and that could impact the Company's operating
flexibility.

         At a special meeting of the Board held on January 23, 1997, Bear
Stearns reviewed with the Board the Company's ability to service the various
levels of debt contemplated under the leveraged recapitalization scenarios being
considered based on several assumed levels of operating performance, including
no growth in operating income and annual reductions in operating income. Bear
Stearns also presented a comparative analysis of various terms and financial and
operational covenants customary for both bank debt and high-yield debt.
Following a discussion of the information presented and the potential effects
that recapitalizations at various amounts could have on the Common Stock that
would remain outstanding, the Board requested management to consider a
recapitalization size that it might be willing to recommend to the Board.

         At a regularly scheduled meeting of the Board held on February 12,
1997, the Board continued to consider alternate recapitalization scenarios. The
Board authorized management to proceed with an examination of the feasibility of
a $250-$300 million leveraged recapitalization, which would utilize
approximately $100 million of the Company's existing cash with the balance to be
borrowed from banks and/or obtained in the bond market, with a revolving credit
facility for working capital purposes. The Board then authorized the Company to
formally retain Bear Stearns as the Company's financial advisor to consider a
variety of strategic alternatives, including a recapitalization and a going
private transaction. Bear Stearns was not engaged to render, and has not
rendered, any opinion as to the fairness of any transaction presented to the
Board, including the proposed Merger. See "-- Financing of the Merger" for
information regarding the Company's engagement agreement with Bear Stearns.

                                      -15-

<PAGE>



         However, as a result of an increase in interest rates in late March
1997, along with other considerations, the Board at its regularly scheduled
meeting on May 21, 1997 determined not to pursue a recapitalization transaction
at that time.

         During the summer of 1997, as the interest rate environment became more
settled, following informal discussions with other members of the Board,
management, along with Mr. Zimmerman, asked Bear Stearns to present additional
information concerning a recapitalization transaction.

         At the Board's regularly scheduled meeting held on August 19, 1997,
management presented information to the Board concerning a possible repurchase
of approximately $230 million of Common Stock to be financed, together with
estimated expenses, with approximately $90 million of the Company's cash and
$150 million in borrowings. On August 27, 1997, an informal meeting was held
with Bear Stearns, at which certain members of the Board participated in person
and others by telephone conference, to discuss the likely effects that the
elimination of or a substantial reduction in dividends as part of the
recapitalization transaction, would have on the Common Stock that would remain
outstanding following a recapitalization.

   
         At the Board's regularly scheduled meeting held on November 18, 1997,
the Board was apprised of the Company's negotiations for bank financing to fund
a leveraged recapitalization. The Board was also advised that the Continuing
Shareholders had requested Bear Stearns to provide information concerning a
going private transaction. Mario Sbarro further informed the Board that the
Continuing Shareholders had recently received an inquiry from a nationally
recognized investment banking firm as to whether the Continuing Shareholders
would be interested in selling their Common Stock to an unaffiliated food and
beverage company at a significant premium to the then market price of the Common
Stock. The potential purchaser proposed a transaction in which a restaurant
franchising business it owned would be merged into the Company in exchange for
shares of Common Stock and it would acquire the Continuing Shareholders' Common
Stock using the Company's available cash and the combined companies' financing
sources. The proposed transaction did not contemplate the acquisition of any of
the Common Stock held by the Public Shareholders. The proposed transaction, if
consummated, would have resulted in the potential purchaser acquiring majority
ownership of the Company. Mr. Sbarro advised the Board that the Continuing
Shareholders had not previously received any proposals for the sale of their
interests in the Company, had not had time to consider the inquiry and were not
sure that they would entertain any such proposal. Because of the preliminary
nature of discussions related to this inquiry, no transaction was proposed for
consideration by the Board. Both prior and subsequent to the Board's November
18, 1997 meeting, meetings and telephone discussions to explore a potential
transaction were held among representatives and principals of the potential
purchaser, Mario Sbarro and Mr. Zimmerman, and, in one instance, with Bear
Stearns and Parker Chapin Flattau & Klimpl, LLP, counsel to the Company ("PARKER
CHAPIN"), present. All discussions were based on publicly-available information
concerning the Company and the potential purchaser.
    

         In late November 1997, the Continuing Shareholders determined that they
were not interested in selling their Common Stock and determined to accelerate
their consideration of a going private transaction. On December 1, 1997, the
potential purchaser was advised of the Continuing Shareholders' decision not to
proceed with a sale of their interest in the Company.

         The Continuing Shareholders thereupon recommenced consideration of the
legal, accounting, tax, estate planning and family continuity and succession
aspects of a going private transaction with their advisors and Mr. Zimmerman.
The Continuing Shareholders also discussed with Bear Stearns the feasibility,
method and potential effects of various financing alternatives.

         At a special meeting of the Board held on January 12, 1998, the
Continuing Shareholders submitted a proposal to the Board to acquire all of the
outstanding Common Stock not owned by them for $28.50 in cash through a merger
with a company to be owned by them. Completion of the transaction was
conditioned on, among other things:

                                      -16-

<PAGE>



         o        entering into a definitive agreement with the Company;

         o        approval of the transaction by the Special Committee, the full
                  Board and the Company's shareholders;

         o        receipt of satisfactory financing for the transaction; and

         o        receipt of a fairness opinion from a financial advisor to the
                  Special Committee that the proposed transaction is fair from a
                  financial point of view to the holders of Public Shares.

         The Continuing Shareholders also advised the Board that they had
received a letter from Bear Stearns that stated that, subject to certain
conditions, Bear Stearns was "highly confident" of its ability to place or
arrange financing for the transaction. In addition, the Continuing Shareholders
advised the Board that they were not interested in selling their Common Stock.
They further advised the Board that their proposal contemplated an immediate
suspension of the payment of cash dividends and, on January 20, 1998, the
Continuing Shareholders amended their proposal to formally condition their offer
on the immediate suspension of dividends by the Company. As amended, the
proposal is referred to in this Proxy Statement as the "INITIAL PROPOSAL."

         At the January 12, 1998 meeting, the Board established the Special
Committee consisting of Richard A. Mandell, Harold L. Kestenbaum, Paul A. Vatter
and Terry Vince, the four directors who are neither employees of, nor
consultants to, the Company, Mergeco or the Continuing Shareholders and had no
interest in the proposed transaction other than as holders of non-employee
director Stock Options and, in some cases, as Public Shareholders. The Special
Committee was authorized to consider and evaluate the Initial Proposal, assess
whether it would be in the best interests of the Company and the Public
Shareholders to pursue a transaction with the Continuing Shareholders, make a
recommendation to the Board with respect to acting on the Initial Proposal, and,
if appropriate, enter into and conduct discussions concerning the Initial
Proposal and negotiate a definitive agreement with respect to the Initial
Proposal on behalf of the Company. The Board also authorized the Special
Committee to retain, at the expense of the Company, legal counsel and an
independent investment banking firm to assist and advise it in its work
concerning the Initial Proposal. Immediately following the meeting, members of
the Special Committee met with Parker Chapin, which reviewed with the members
the Special Committee's duties and responsibilities.

         The Special Committee thereupon held its first meeting and appointed
Mr. Mandell to serve as its Chairman and identified a number of investment
banking and law firms to interview to act as financial advisor and legal counsel
to the Special Committee.

         On January 14, 1998, Messrs. Mandell and Kestenbaum met to interview
law firms to serve as the legal advisors to the Special Committee. After
discussing the results of these interviews with the other members of the Special
Committee, the Special Committee agreed to retain Willkie Farr & Gallagher
("WILLKIE FARR") as its legal counsel. The Special Committee made its
determination based on Willkie Farr's experience and expertise in matters such
as those contemplated in the Initial Proposal and its experience in advising
other special committees of boards of directors in similar transactions.

         On January 16, 1998, Messrs. Mandell and Kestenbaum, with the
assistance of Willkie Farr, interviewed investment banking firms to act as the
financial advisor to the Special Committee. On January 18, 1998, the Special
Committee met by telephone conference to discuss the retention of a financial
advisor and determined to retain Prudential Securities based on Prudential
Securities' experience and expertise in matters such as those contemplated in
the Initial Proposal, its experience in advising other special committees of
boards of directors in similar transactions, its experience in the industry and
the proposed terms of its engagement. Prudential Securities had served as the
managing underwriter of the Company's initial public offering in 1985 and
co-managing underwriter of a public offering of Common Stock by, among

                                      -17-

<PAGE>



others, certain of the Continuing Shareholders in 1989. Prudential Securities
had not been engaged by the Company in any capacity since 1989. Mr. Mandell, who
had served as a Managing Director of Prudential Securities from 1982 until June
1995, informed the other members of the Special Committee of his prior
affiliation with Prudential Securities and confirmed that he had no existing
employment, consulting or other relationship with Prudential Securities.

         During the week of January 18, 1998, the Special Committee reviewed and
negotiated the terms of engagement letters with Willkie Farr and Prudential
Securities, and Prudential Securities held various discussions with
representatives of the Company concerning the due diligence to be performed by
the advisors to the Special Committee.

         On January 20, 1998, the Special Committee and the Company entered into
an engagement letter with Prudential Securities, under which Prudential
Securities was retained by the Special Committee to provide financial advice and
assistance in connection with the Initial Proposal and, if requested by the
Special Committee, to render an opinion as to the fairness, from a financial
point of view, to the Public Shareholders of the consideration to be received by
the Public Shareholders. See "-- Presentation and Fairness Opinion of Prudential
Securities."

         On January 20, 1998, the Company issued a press release announcing the
Initial Proposal and the conditions to completion of the then proposed merger,
including the condition that dividends be suspended. In its press release, the
Company also announced preliminary results of operations for its fourth quarter
and year ended December 28, 1997, which were lower than earnings for the
comparable periods in the prior year and stated that earnings would further be
affected by a charge to earnings as a result of an evaluation of its investment
in certain units of one of its joint ventures, but that it was premature to
quantify the amount of the charge.

         Beginning on January 21, 1998, seven lawsuits were instituted against
the Company, those Continuing Shareholders who are directors of the Company and,
except in certain lawsuits, all or some of the other directors. In general, the
complaints alleged that the defendants breached fiduciary duties, that the
proposed price per share to be paid to Public Shareholders was inadequate and
that the Initial Proposal served no legitimate business purpose of the Company.
In September 1998, following termination of negotiations regarding the Initial
Proposal, these lawsuits were discontinued, without prejudice and without costs.
See "LITIGATION PERTAINING TO THE MERGER -- Initial Proposal Litigation."

         On February 12, 1998, the Special Committee met with its financial and
legal advisors. Prudential Securities discussed the progress of its due
diligence activities. Willkie Farr reviewed with the Special Committee members
their fiduciary duties and the rights and powers of the Special Committee and
its members under applicable law and under the Company's Certificate of
Incorporation and By-Laws. The Special Committee was advised that its purpose
was to negotiate at arms' length with the Continuing Shareholders in order to
protect the interests of the Public Shareholders. The Special Committee was
further advised that it was under no obligation to reach any agreement with the
Continuing Shareholders, unless the Special Committee determined that such
agreement was in the best interests of the Public Shareholders. At this meeting,
the Special Committee reviewed the first draft of the then proposed merger
agreement between the Company and the Continuing Shareholders that had been
submitted to Willkie Farr by Warshaw Burstein Cohen Schlesinger & Kuh, LLP
("WARSHAW BURSTEIN"), counsel to the Continuing Shareholders, and Parker Chapin.

         On February 19, 1998, the Special Committee held a telephonic meeting
with Willkie Farr and Prudential Securities, in which Willkie Farr reviewed and
discussed the significant terms of the draft merger agreement with the Special
Committee. The Special Committee also discussed proposed changes to the draft
merger agreement for submission to the Continuing Shareholders' advisors.

                                      -18-

<PAGE>



         During the week of February 23, 1998, upon the authorization of the
Special Committee, Willkie Farr began negotiations on open issues with respect
to the non-financial terms of the proposed merger agreement with Parker Chapin
and Warshaw Burstein.

         On February 25, 1998, Prudential Securities met with management of the
Company to discuss due diligence matters, including the financial status and the
management of the Company and the operational aspects of the Company and the
restaurant industry generally.

         On March 3, 1998, Prudential Securities and Willkie Farr again met with
the Special Committee. Prudential Securities made a preliminary presentation to
the Special Committee summarizing its work to date. The presentation discussed
various approaches to valuation and included, among other things, a discounted
cash flow analysis of the Company, an analysis of comparable companies and
comparable transactions and a leveraged going private analysis. Willkie Farr
then discussed with the Special Committee a number of open issues relating to
the proposed merger agreement.

         On March 24, 1998, Prudential Securities and Mr. Mandell met with Bear
Stearns, Mario and Joseph Sbarro and Mr. Zimmerman to discuss various issues
relating to the Initial Proposal, and, on March 28, 1998, Mr. Mandell had a
telephone conference with Mario Sbarro and Mr. Zimmerman to discuss merger
agreement issues.

         Thereafter, Prudential Securities continued to gather information and
conducted diligence concerning the Company and its results of operations,
financial condition and prospects. Prudential Securities and Bear Stearns held
discussions concerning the valuation methodologies employed by Prudential
Securities in its analysis of the Company, and Willkie Farr, Parker Chapin and
Warshaw Burstein continued to negotiate the non-financial terms of a proposed
merger agreement. In addition, the Continuing Shareholders and the Special
Committee negotiated various aspects of the Merger Consideration. During this
period, at times with Bear Stearns, the Continuing Shareholders met with
prospective financing sources.

         During the period from January 12, 1998 through June 16, 1998, the
Special Committee held seven formal meetings, including four in which some or
all Special Committee members participated by means of telephone conference. In
addition, the members of the Special Committee held numerous informal
discussions regarding price and terms among themselves and with Willkie Farr and
Prudential Securities.

   
         On June 16, 1998, Mario Sbarro met with Messrs. Mandell and Zimmerman.
Mr. Sbarro advised Mr. Mandell that, while the matter would be further discussed
at the meeting of the Board scheduled for the next day, it was apparent from
ongoing discussions regarding the Initial Proposal that the Continuing
Shareholders and the Special Committee were not going to reach an agreement on
the terms and conditions of a merger. In addition to being unable to reach an
agreement as to the Merger Consideration to be paid to Public Shareholders, the
Continuing Shareholders and the Special Committee had been unable to agree upon,
among other things, the method of handling unvested stock options, the
circumstances under which each party would be entitled to reimbursement for its
expenses in the event of termination of the then proposed merger agreement, the
establishment of basic financing terms that the Continuing Shareholders would
deem acceptable, indemnification and indemnification insurance provisions, and
circumstances under which a party could terminate the proposed merger agreement.
    

         At a special meeting of the Board held on June 17, 1998, Mario Sbarro,
on behalf of the Continuing Shareholders, advised the Board that, because the
Continuing Shareholders and the Special Committee could not agree on mutually
acceptable terms of a transaction, negotiations for a going private transaction
would be terminated. Mr. Sbarro also expressed his belief that it would be in
the best interests of all shareholders for the Company to review various other
strategic alternatives available to the Company. The Board concurred and the
Special Committee was then disbanded.

                                      -19-

<PAGE>



   
         A press release was then issued by the Company reporting that an
agreement with the Continuing Shareholders concerning the terms of the proposed
transaction could not be reached, that the suspension of dividends would
continue and that the Company and its investment banker would explore various
strategic alternatives for the benefit of all shareholders. The Board determined
to continue the suspension of dividends while it considered other strategic
alternatives to enhance shareholder value.

         On July 20, 1998, the Board held a special meeting at which Bear
Stearns made a presentation to the Board regarding the strategic alternatives
previously discussed at the Board's January 15, 1997 meeting. Bear Stearns
stated its belief that, since negotiations for the proposed going private
transaction had not been successful, based on information provided by the
Company and discussions with management, the two alternatives to consider for
the creation of shareholder value for all shareholders of the Company were a
significant leveraged recapitalization or a sale of the Company. Bear Stearns
also advised that a sale of the Company was only practical if the Continuing
Shareholders were interested in selling their interests in the Company. Bear
Stearns thereupon reviewed with the members of the Board the positive and
negative effects of both types of transactions as they would pertain to
shareholders. Bear Stearns concluded that, if the Continuing Shareholders would
be interested in selling their Common Stock, it believed the most attractive
alternative for increasing shareholder value for all shareholders would be
through a sale of the Company. Bear Stearns indicated that, based on its review
of likely interested purchasers and current market conditions, it believed that
if potential purchasers (i) were confident regarding the Company's growth
prospects, (ii) had either sufficient existing management or could retain new
management if the Sbarro family wished to leave, and (iii) were able to finance
in excess of $500 million of the acquisition price in the debt capital markets,
a sales process could provide shareholder value in the mid-$30s per share. Bear
Stearns also noted that potential financial purchasers may look for continued
participation in a transaction by principal shareholders in order to structure a
transaction that would be entitled to recapitalization accounting treatment. The
representatives of Bear Stearns were then excused from the meeting, at which
time the directors who were Continuing Shareholders indicated to the Board that
at price levels in the range of the mid-$30s per share, the Continuing
Shareholders were willing to consider selling their interests in the Company.
The Continuing Shareholders also advised the Board that, if a potential
purchaser desired the Continuing Shareholders to participate in a transaction,
they would consider doing so under mutually acceptable terms. The Board
thereupon authorized Bear Stearns to determine the interests of potential
strategic and financial purchasers in acquiring the Company, including the price
that they would be willing to pay.

         Bear Stearns then prepared a list of potential strategic and financial
purchasers, which it reviewed with the Board and management. A confidential
information memorandum was then prepared which contained a detailed business
description, strategy and growth initiatives and historical and projected
financial information. The financial projections were considerably more
optimistic than the Company's Operating Projections, as they anticipated a more
aggressive expansion of the Company's business into new venues and increases in
comparable store sales and operating margins. See "-- Certain Financial
Projections." On August 6, 1998, Bear Stearns began to contact potential
purchasers. Confidentiality agreements were then prepared and distributed to
potential purchasers who orally had indicated having an interest in obtaining
further information.
    

         On August 17, 1998, the Continuing Shareholders met with Messrs.
Mandell and Zimmerman, and with Parker Chapin and Bear Stearns to review the
status of the business sale process.

         At a meeting of the Board held on August 19, 1998, at which
representatives of Bear Stearns participated by telephone conference, Bear
Stearns updated the Board on the status of its contacts with potential
purchasers. Bear Stearns also advised that it would provide the confidential
information memorandum to potential purchasers who executed confidentiality
agreements.

         Bear Stearns contacted 38 potential purchasers (12 potential strategic
purchasers and 26 financial purchasers) during August 1998, including the third
party that had expressed an interest in purchasing the

                                      -20-

<PAGE>



Continuing Shareholders' Common Stock in 1997. A total of 17 potential
purchasers signed confidentiality agreements and each received the confidential
information memorandum. Potential purchasers were instructed to base their
initial indications of interest on information contained in the confidential
information memorandum and that, if their initial indications of interest were
sufficient, they would be provided the opportunity to meet with management and
perform detailed due diligence in preparation for a final bid. In early
September 1998, Bear Stearns received four written preliminary indications of
interest. The remaining potential purchasers indicated they were not interested
in pursuing a transaction.

   
         Each of the four written preliminary indications of interest were from
potential financial purchasers and reflected an interest in further exploring a
proposed transaction. Each was subject to, among other things, conducting due
diligence, obtaining financing and negotiating acceptable agreements. One
indication of interest contemplated the forming of a new corporation with the
Company's management and other investors to purchase the Company for a cash
price of approximately $30.00-$32.50 per share. During subsequent discussions
with Bear Stearns related to the contemplated amounts and type of debt and
equity financing for the contemplated transaction, the potential purchaser
reduced its indication of interest to approximately $28-$30 per share. A second
indication of interest contemplated the merger of the Company with a financially
troubled restaurant company controlled by a potential financial purchaser. This
proposal contemplated consideration with a face value of $29.00-$31.00 per
share, of which approximately $6.00 was to be in preferred and common stock of a
newly-formed company, with the balance to be paid through the Company's existing
cash and other financing to be sought. The potential financial purchaser would
not commit new equity to the proposed transaction. The remaining two indications
of interest contemplated cash prices of approximately $25.00 per share in one
case and, in the other case, approximately $25.00-$29.00, with a requirement in
the latter case that the Continuing Shareholders participate with the potential
purchaser through the ownership of common stock in the acquiring entity. As part
of the business sale process, Bear Stearns approached each party that had
submitted a preliminary indication of interest to seek an increase in the
contemplated price. None of the parties were willing to increase their original
proposal from the prices indicated above.

         On October 7, 1998, in a telephone conference, Bear Stearns informed
participating Board members as to the status of the sale process and the results
of its discussions with the potential purchasers. The Continuing Shareholders
noted that all the bids contemplated a price below the minimum price at which
the Continuing Shareholders had previously indicated their willingness to
consider selling their interests in the Company and indicated that they would
not consider selling their Common Stock at the prices proposed in the
preliminary indications of interest. Based on this information, the Board
advised Bear Stearns to terminate the business sale process.
    

         On October 15, 1998, Mario Sbarro, Joseph Sbarro, Bernard Zimmerman,
Robert S. Koebele (the Company's Chief Financial Officer), Parker Chapin, Bear
Stearns, Richard A. Mandell, as Chairman of the former Special Committee of the
Board, and Willkie Farr and Prudential Securities, which had served as legal and
financial advisors, respectively, to the former Special Committee in connection
with the Initial Proposal, met to determine whether Prudential Securities would
give consideration to another offer from the Continuing Shareholders. Prudential
Securities indicated that it would need to obtain updated information concerning
the Company, review the results of the business sales process which the Company
had conducted through Bear Stearns and review the other factors it previously
had considered before it could determine whether any offer that might be made
would be fair to Public Shareholders from a financial point of view.

         At the Board's regularly scheduled quarterly meeting held on November
17, 1998, Mario Sbarro advised the Board that the Continuing Shareholders were,
again, considering a going private transaction to acquire all of the Common
Stock not owned by them. Mr. Sbarro also advised the Board that management had
met with a major bank on behalf of the Continuing Shareholders to determine
whether bank financing was available on acceptable terms and that the Continuing
Shareholders also were considering high-yield debt financing.

                                      -21-

<PAGE>



   
         On November 18, 1998, a telephone conference was held among Mario
Sbarro, Messrs. Zimmerman and Mandell, Willkie Farr, Parker Chapin and Bear
Stearns to review then unresolved matters, other than the amount of the Merger
Consideration, at the time the Initial Proposal had been terminated. The
unresolved matters included the method of handling unvested options, the
circumstances under which each party would be entitled to reimbursement for its
expenses in the event of termination of the proposed Merger Agreement, the
establishment of basic financing terms that the Continuing Shareholders would
deem acceptable, indemnification and indemnification insurance provisions, and
the circumstances under which a party could terminate the previously proposed
merger agreement.
    

         Between November 18, 1998 and November 25, 1998, the Continuing
Shareholders consulted with Bear Stearns concerning potential financing for a
going private transaction, and Parker Chapin reviewed with Willkie Farr matters
that had not been resolved in the negotiation of the merger agreement at the
time the Initial Proposal was withdrawn. On November 24, 1998, Mario Sbarro, on
behalf of the Continuing Shareholders, met with Mr. Mandell and Parker Chapin to
review open issues. At that meeting, Mr. Sbarro was advised that, before
specific issues could be resolved, the Continuing Shareholders should make a
formal proposal to the Board.

         After the close of business on November 25, 1998, a telephonic meeting
of the Board (at which only Mario Sbarro, and Messrs. Kestenbaum, Mandell,
Vatter and Zimmerman were able to participate due to the short notice given) was
held, at which the Continuing Shareholders submitted a proposal for the Merger
of a company to be formed by them with and into the Company, pursuant to which
each Public Shareholder of the Company would receive $27.50 in cash in exchange
for their shares of Common Stock. This proposal is referred to in this Proxy
Statement as the "REVISED PROPOSAL." The Revised Proposal was, except for the
proposed Merger Consideration, under terms similar to those contained in the
Initial Proposal, including the same conditions. The Continuing Shareholders
advised the Board that they had been informed that Bear Stearns was "highly
confident" in its ability to place or arrange the financing for the Merger.

         At the November 25 meeting, the Board reappointed the Special Committee
and, as it had with the Initial Proposal, authorized the Special Committee to
consider and evaluate the Revised Proposal, assess whether it would be in the
best interests of the Company and the Public Shareholders to pursue a
transaction with the Continuing Shareholders, make a recommendation to the Board
with respect to acting on the Revised Proposal and, if appropriate, enter into
and conduct discussions concerning the Revised Proposal and negotiate a
definitive agreement with respect to the Revised Proposal on behalf of the
Company. In addition, the Special Committee was again authorized to retain, at
the expense of the Company, legal counsel and an independent investment banking
firm to assist and advise it in its work concerning the Revised Proposal.
Following this meeting, the Company issued a press release announcing the
Revised Proposal.

         Beginning on November 27, 1998, seven lawsuits were commenced against
the Company, those Continuing Shareholders who are directors of the Company and,
except in certain lawsuits, all or some of the other directors. Like the Initial
Proposal Litigation, the lawsuits were purportedly brought by certain Public
Shareholders as class actions on behalf of all Public Shareholders. In general,
the new lawsuits allege that the defendants breached their fiduciary duties,
that the proposed price to be paid Public Shareholders was inadequate and that
there were inadequate procedural protections for the Public Shareholders. These
new actions are referred to in this Proxy Statement as the "CURRENT SHAREHOLDER
LITIGATION." See "LITIGATION PERTAINING TO THE MERGER -- Current Shareholder
Litigation."

         During the next several days, informal conversations were held among
members of the Special Committee, in which the Special Committee determined to
again retain Willkie Farr as its legal advisor and Prudential Securities as its
financial advisor based, in large part, upon their respective experience,
expertise and familiarity with the Company gained from participation in the
Initial Proposal, and experience in advising special committees of boards of
directors in similar transactions. Both firms were formally retained at a
meeting of the Special Committee held on Tuesday, December 1, 1998. New
engagement letters with

                                      -22-

<PAGE>



Prudential Securities and Willkie Farr were approved. At the December 1 meeting,
the Special Committee also discussed with its advisors the status of several
outstanding issues.

   
         During the period from December 1, 1998 through January 18, 1999,
representatives of Prudential Securities recommenced their due diligence review,
including holding additional discussions with management of the Company
concerning the Company's business, financial condition and prospects. In
connection with this review, the Company provided to Prudential Securities
copies of information relating to the business sale process, including the
confidential information memorandum, which contained long-term projections
prepared by the Company's management in August 1998 and contained in the
confidential information memorandum utilized in the business sale process (the
"BUSINESS SALE PROJECTIONS"), Bear Stearns' potential purchasers' log, and
updated operating projections prepared by the Company's management in October
1998 to reflect then present and expected future business trends and conditions
(the "OPERATING PROJECTIONS"). The Business Sale Projections and the Operating
Projections are referred to collectively as the "PROJECTIONS." See " -- Certain
Financial Projections." Telephone conference calls also took place in which Bear
Stearns provided Prudential Securities with additional information concerning
the business sale process. During this period, Company management held meetings
with potential bank lenders and Bear Stearns regarding possible financing for
the Merger.
    

         On December 3, 1998, Parker Chapin delivered to Willkie Farr a proposed
Merger Agreement reflecting changes requested by the Continuing Shareholders and
certain of the changes that had been requested by the Special Committee at the
time negotiations of the Initial Proposal had terminated and that were
acceptable to the Continuing Shareholders.

         On December 15, 1998, representatives of the Continuing Shareholders,
Bear Stearns and the Special Committee met, and the Continuing Shareholders and
the Special Committee negotiated various provisions in the proposed Merger
Agreement. Since Prudential Securities had not completed its diligence
concerning the Company, the Merger Consideration was not discussed.

         During the period from December 16, 1998 through January 18, 1999,
various meetings and telephone conferences were held among representatives of
the Continuing Shareholders and representatives of the Special Committee to
negotiate various provisions in the proposed Merger Agreement, including the
Merger Consideration. During this period, the Continuing Shareholders and
members of the Special Committee received various drafts of the proposed Merger
Agreement that were revised to reflect negotiated changes.

         In addition, meetings and telephone conferences also were held among
the Continuing Shareholders, Parker Chapin and counsel to certain of the
plaintiffs in the Current Shareholder Litigation. Separate discussions also were
held between the Continuing Shareholders and Richard A. Mandell, Chairman of the
Special Committee, as well as between the representatives of the Special
Committee and counsel to those plaintiffs.

         During the week of January 8, 1999, Parker Chapin and counsel for the
plaintiffs in the Current Shareholder Litigation discussed a possible basis for
the settlement of the Current Shareholder Litigation. On January 11, 1999, the
Continuing Shareholders and counsel for the plaintiffs reached a tentative
understanding under which the Continuing Shareholders would increase the price
to be paid for the Public Shares to $28.85 per share. This understanding was
then communicated to Mr. Mandell.

         During the next few days, further negotiations were held which resolved
the remaining open issues in the Merger Agreement. A revised draft of the Merger
Agreement and the presentation prepared by Prudential Securities analyzing the
Merger and the Merger Consideration was distributed to all directors on January
15, 1999.

                                      -23-

<PAGE>



         Meanwhile, during the period from January 12, 1999 through January 19,
1999, representatives of the Continuing Shareholders and counsel for the
plaintiffs in the Current Shareholder Litigation negotiated the remaining terms
of a Memorandum of Understanding to set forth the proposed terms and conditions
for the settlement of the Current Shareholder Litigation.

         On January 19, 1999, the Special Committee held a meeting to consider
the Merger Agreement and determine whether to recommend its adoption to the full
Board. The meeting was attended by all members of the Special Committee, with
Paul A. Vatter attending by telephone conference. Representatives of Prudential
Securities and Willkie Farr also attended the meeting. Willkie Farr advised the
members of the Special Committee as to their fiduciary duties in considering
this matter, reviewed the principal terms and conditions of the proposed Merger
Agreement and summarized the terms of the proposed settlement of the Current
Shareholder Litigation. Prudential Securities made a presentation to the Special
Committee, in which it discussed the information described under "--
Presentation and Fairness Opinion of Prudential Securities." Prudential
Securities then rendered its oral opinion (confirmed in writing later that day)
to the Special Committee that, as of such date, the Merger Consideration of
$28.85 per share to be received by the Public Shareholders in the Merger was
fair, from a financial point of view, to the Public Shareholders. At the
conclusion of these presentations and after full discussion, including a
discussion of the items discussed under "--Recommendations of the Special
Committee and the Board of Directors," the Special Committee unanimously
concluded that the Merger, as reflected in the Merger Agreement, and the terms
and provisions of the Merger Agreement, including the Merger Consideration of
$28.85 in cash per share, were fair to, and in the best interests of, the
Company and the Public Shareholders and unanimously resolved to recommend to the
Board that it adopt the Merger Agreement.

         Later in the day of January 19, 1999, a meeting of the Board was held
to consider adopting the Merger Agreement. The meeting was attended by all
members of the Board except Carmela Sbarro, with Paul A. Vatter attending by
telephone conference. Representatives of Parker Chapin, Willkie Farr, Warshaw
Burstein and Bear Stearns also attended the meeting. Parker Chapin advised the
members of the Board as to their fiduciary duties and the provisions of the
NYBCL pertaining to the approval of transactions with interested directors. Mr.
Mandell presented a report from the Special Committee which described the
process employed by the Special Committee and its advisors, as well as the
Special Committee's reasons for recommending adoption of the Merger Agreement.
Willkie Farr described for the Board the structure of the Merger and the
principal terms of the Merger Agreement, including the more significant
covenants and closing conditions, and provisions for termination,
indemnification and expense reimbursement. The Board also was advised of the
opinion of Prudential Securities. The Board further was advised by Parker Chapin
that the Memorandum of Understanding to settle the Current Shareholder
Litigation had been executed by counsel to the plaintiffs and contemplated a
$28.85 in cash per share Merger Consideration. After discussion, based in part
on the recommendation of the Special Committee and the fairness opinion received
from Prudential Securities, the members of the Board present at the meeting,
including all members of the Special Committee, unanimously concluded that the
Merger, as reflected in the Merger Agreement, and the terms and provisions of
the Merger Agreement, including the Merger Consideration of $28.85 in cash per
share, were fair to, and in the best interests of, the Company and the Public
Shareholders, unanimously adopted the Merger Agreement, authorized the Company
to enter into the Merger Agreement and resolved to recommend to the Public
Shareholders that they vote to adopt the Merger Agreement. See "--
Recommendation of the Special Committee and the Board of Directors."

         Certain directors may have actual or potential conflicts of interest in
connection with this action and recommendation that are discussed below under
"-- Interests of Certain Persons in the Merger and the Company."

         Following completion of the meeting of the Board, the Merger Agreement
was executed. Prior to the commencement of trading in the Common Stock on
January 20, 1999, the Company issued a press release

                                      -24-

<PAGE>



announcing that the Merger Agreement and the Memorandum of Understanding to
settle the Current Shareholder Litigation had been entered into.

RECOMMENDATIONS OF THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS

         At a meeting of the Special Committee held on January 19, 1999, at
which all members of the Special Committee were present, with Paul A. Vatter
attending by telephone conference, the Special Committee met with its legal and
financial advisors to review the proposed terms of the Merger. The Special
Committee unanimously concluded that the Merger, as reflected in the Merger
Agreement, and the terms and provisions of the Merger Agreement, including the
Merger Consideration of $28.85 in cash per share, were fair to, and in the best
interests of, the Company and the Public Shareholders, and unanimously resolved
to recommend to the Board that it adopt the Merger Agreement.

         At a special meeting of the Board held immediately following the
Special Committee's determination, at which all directors of the Company were
present, except for Carmela Sbarro, the Board considered the recommendation of
the Special Committee. The Board members who were present unanimously concluded,
based in part on the recommendation of the Special Committee, that the Merger,
as reflected in the Merger Agreement, and the terms and provisions of the Merger
Agreement, including the Merger Consideration of $28.85 in cash per share, were
fair to, and in the best interests of the Company and the Public Shareholders,
unanimously adopted the Merger Agreement, authorized the Company to enter into
the Merger Agreement and unanimously resolved to recommend to the Public
Shareholders that they vote to adopt the Merger Agreement.

   
         The Special Committee addressed its recommendation to the Board and the
Board specifically addressed its recommendation to the Public Shareholders as a
separate individual class. Neither the Special Committee nor the Board addressed
its recommendation to the Continuing Shareholders.
    

         SPECIAL COMMITTEE. In determining to recommend that the Board adopt the
Merger Agreement, the Special Committee considered a number of factors. The
material factors considered by the Special Committee were:

         (1)      Prudential Securities' opinion that, as of January 19, 1999,
                  the date of the Special Committee's meeting to consider the
                  Merger, the Merger Consideration was fair, from a financial
                  point of view, to the Public Shareholders. The full text of
                  Prudential Securities' opinion, describing various
                  considerations, assumptions and limitations stated therein, is
                  set forth in Annex II to this Proxy Statement. The Special
                  Committee also considered the presentations by Prudential
                  Securities to the Special Committee regarding:

                  o        the Company's current financial condition, results of
                           operations and future prospects (both as a public and
                           a private company);

                  o        the industry in which the Company operates and the
                           financial, operating and stock price history of the
                           Company in comparison to certain pizza and value
                           priced Italian restaurant companies and fast food
                           restaurant companies, including considerations of
                           current market prices, historical market prices,
                           sales growth, discounted cash flow, enterprise value
                           and equity value, as well as an analysis of the
                           valuation of comparable transactions, all of which
                           are reflected in the report presented by Prudential
                           Securities to the Board on January 19, 1999, and in
                           the opinion of Prudential Securities; and

                                      -25-

<PAGE>



                  o        Bear Stearns' "highly confident" letter and related
                           term sheet relating to the financing for the Merger,
                           which are annexed as Exhibits "A" and "B",
                           respectively, to the Merger Agreement.

                  See "-- Presentation and Fairness Opinion of Prudential
                  Securities."

   
         (2)      The fact that the Merger Agreement and the Merger
                  Consideration are the product of arms' length negotiations
                  between the Continuing Shareholders and the Special Committee,
                  as well as between the Continuing Shareholders and counsel to
                  the plaintiffs in the Current Shareholder Litigation. These
                  extensive negotiations led to an increase in the proposed
                  Merger Consideration from $27.50 to $28.85 per share, which
                  the Continuing Shareholders agreed to on the condition that
                  this price was final and there would be no further
                  negotiations. The Continuing Shareholders made it clear in
                  these discussions that $28.85 per share was the highest price
                  that they would be willing to pay.

         (3)      The solicitation of interest with respect to the possible sale
                  of the Company in August and September 1998. Despite a
                  solicitation conducted for the Company by Bear Stearns to 38
                  potential purchasers, the process yielded only four written
                  preliminary indications of interest, none of which were
                  acceptable to the Continuing Shareholders. The Special
                  Committee recognized that, while the Merger Consideration was
                  within the range of prices in certain of the preliminary
                  indications of interest, other preliminary indications of
                  interest were below the Merger Consideration. Further, it
                  recognized that the prospective acquirors provided their
                  indications based on the Business Sale Projections and without
                  having conducted diligence and, therefore, there was a risk
                  that they would lower their contemplated prices. The Special
                  Committee also noted that, while certain of the preliminary
                  indications included higher potential prices, that did not
                  alter the fact that the Merger Consideration itself was fair.
                  In addition, the Special Committee noted that any indications
                  of interest were subject to obtaining financing and that any
                  unaffiliated purchaser would need to purchase the shares held
                  by the Public Shareholders as well as the Continuing
                  Shareholders. Therefore, a purchase transaction would be more
                  expensive for an unaffiliated party than for the Continuing
                  Shareholders even at the same or somewhat lower per share
                  merger consideration. The additional financing that would be
                  required for such a purchase made the consummation of such a
                  transaction with those submitting higher preliminary
                  indications of interest even less likely. The Special
                  Committee also was advised that none of Bear Stearns, the
                  Company or the Continuing Shareholders had received any
                  proposals for the purchase of the business or the Common Stock
                  owned by the Continuing Shareholders since the termination of
                  the business sale process on October 7, 1998. See "--
                  Background of the Transaction."
    

         (4)      The terms and conditions of the Merger Agreement, including:

                  o        the ability of the Board to furnish information to,
                           and enter into negotiations with, third parties with
                           respect to unsolicited alternative offers or
                           proposals if, in its good faith judgment, the
                           proposal is more favorable to the Company's
                           shareholders than the Merger, is achievable and
                           supported by creditable financing, and the Board's
                           failure to take these actions would otherwise breach
                           its fiduciary duties to the Company's shareholders
                           under applicable law (see "THE MERGER AGREEMENT -- No
                           Solicitation; Fiduciary Obligations of Directors");

                  o        the requirement that the Merger Agreement be adopted
                           by the affirmative vote of a majority of the votes
                           cast at the Meeting, excluding votes cast by the
                           Continuing

                                      -26-

<PAGE>



                           Shareholders, abstentions and broker non-votes, as
                           well as by two-thirds of the votes of all outstanding
                           shares of Common Stock;

   
                  o        the requirement that the approval of the Special
                           Committee is required for any action that may be
                           taken by the Board pursuant to the Merger Agreement
                           (including any amendment or termination of the Merger
                           Agreement or waiver of any of the Company's rights
                           thereunder); and

                  o        the absence of any termination or "break up" fees
                           payable by the Company and the fact that (i) the
                           Company's only financial obligation to the Continuing
                           Shareholders in the event of termination of the
                           Merger Agreement would be the payment of the
                           Continuing Shareholders' fees and expenses, up to
                           $500,000, and that such payment would not be made if
                           the Merger Agreement is terminated because of (a)
                           failure of the Continuing Shareholders to obtain
                           financing (unless resulting from a material adverse
                           change in the securities, financial or borrowing
                           markets) or (b) a breach by Mergeco or the Continuing
                           Shareholders of their representations, warranties or
                           covenants, and (ii) if the Merger Agreement is
                           terminated due to failure of the Continuing
                           Shareholders to obtain financing (unless resulting
                           from a material adverse change in the securities,
                           financial or borrowing markets), then Mergeco and the
                           Continuing Shareholders would, jointly and severally,
                           be obligated to pay the Company for 50% of the fees
                           and expenses incurred by the Company, up to $500,000.

         (5)      The receipt by the Continuing Shareholders and Mergeco of a
                  "highly confident" letter and related term sheet from Bear
                  Stearns with respect to the arrangement of the necessary
                  financing for the Merger, copies of which are attached as
                  exhibits to the Merger Agreement. This procedure enabled the
                  Special Committee to be assured that the "highly confident"
                  letter would pertain to the same basic financing terms that
                  the Continuing Shareholders agreed would limit their ability
                  to terminate the Merger Agreement for a failure to obtain
                  satisfactory financing.

         (6)      The Merger Consideration of $28.85 per share, which represents
                  a premium of 16.3% over $24-13/16, the closing price per share
                  of the Common Stock on the NYSE on November 25, 1998, the day
                  on which, following the close of trading, the Company
                  announced the Revised Proposal. The Special Committee also
                  considered that between January 1, 1994 and January 20, 1998,
                  the date the Company announced the Initial Proposal, the
                  Common Stock had traded in a relatively narrow price range
                  between a low of $19.875 per share (on May 1, 1995) and a high
                  of $29.9375 per share (on October 14, 1997), closing at
                  $26.3125 per share on December 31, 1997 and $26.375 on January
                  16, 1998, the last trading day prior to January 20, 1998. The
                  Special Committee also noted that, while following the
                  announcement of the Initial Proposal, the market price of the
                  Common Stock reached $30.125 per share on March 13, 1998, it
                  believed this resulted from speculation that a higher merger
                  consideration might be negotiated. The Special Committee also
                  noted that the Common Stock traded as low as $18.3125 per
                  share on September 21, 1998, approximately three months after
                  the announcement of termination of the Initial Proposal.
                  Accordingly, the Special Committee gave greater weight to the
                  narrow price range at which the Common Stock traded between
                  1994 and 1997 and concluded that those prices were indicative
                  of investors' view of the value of the Common Stock.

         (7)      The Company's current financial condition, results of
                  operations and future prospects (both as a public company and
                  as a private company), as well as the strategic direction of
                  its business and the trends in the restaurant industry, based
                  upon the knowledge of the members
    

                                      -27-

<PAGE>



   
                  of the Special Committee, each of whom has been a director of
                  the Company for more than the past ten years. Specifically,
                  the Special Committee concluded that, while the Company's
                  results of operations and financial condition were strong, the
                  fact that there has been a decline in the Company's rate of
                  growth in both operating revenues (from 11.4% in 1994 to 6.0%
                  in 1997, in each case over the preceding year) and operating
                  income (from 13.1% in 1994 to 1.1% in 1997, in each case over
                  the preceding year) in recent years and the fact that
                  comparable unit sales and operating margins had remained
                  relatively flat may limit the potential for an increase in the
                  market price of the Common Stock. The Special Committee also
                  considered (i) the maturity of the Company's existing core
                  business, (ii) the limited prospects of significant growth in
                  the Company's core business and (iii) uncertain growth
                  prospects of the Company's existing joint ventures and any
                  future concepts the Company might develop. In reviewing the
                  Company's future business prospects, the Special Committee
                  reviewed both the Business Sale Projections contained in the
                  confidential memorandum utilized in the business sale process
                  in August 1998 and the Operating Projections discussed under
                  "-- Certain Financial Projections". The Special Committee
                  considered the fact that the Operating Projections constituted
                  the material assumptions that underlay Prudential Securities'
                  opinion (see "-- Presentation and Fairness Opinion of
                  Prudential Securities") and recognized that the Business Sale
                  Projections assumed an aggressive expansion strategy to
                  solicit interest from potential purchasers by presenting the
                  possibility for significant growth in both revenue and
                  earnings before interest income, interest expense, taxes,
                  depreciation and amortization, and non-recurring and
                  extraordinary charges and credits ("EBITDA"). In particular,
                  the Business Sale Projections assumed that the Company's
                  future growth would be derived primarily from a significant
                  increase in the opening of core Sbarro restaurant units and
                  Umberto's of New Hyde Park joint venture restaurants. The
                  Special Committee believed these assumptions were not
                  realistic. In addition, the Special Committee considered that
                  the Business Sale Projections represented the opportunities a
                  potential buyer of the Company might have with a different
                  approach to operating the Company and a different management
                  team. Therefore, the Special Committee concluded that the
                  Business Sale Projections were not relevant to a going concern
                  analysis and gave no weight to the Business Sale Projections
                  in making its determination. The Special Committee viewed the
                  Operating Projections as a more realistic view of the
                  Company's future prospects in that the Operating Projections
                  were more in line with the Company's historical financial
                  trends.

         (8)      The fact that no regulatory approvals are required in order
                  for Mergeco and the Continuing Shareholders to consummate the
                  Merger other than, in certain cases, obtaining approvals under
                  alcohol and beverage licenses of the Company resulting from a
                  technical "change of control" of the Company, which approvals
                  are likely to be obtained since "control" would be passing to
                  the Continuing Shareholders who were approved with respect to
                  the Company. On the other hand, it is likely that, in addition
                  to obtaining alcohol and beverage license approvals or
                  transfers, other regulatory approvals (including under the
                  Hart-Scott-Rodino Antitrust Improvement Act of 1976, as
                  amended), not required with respect to the Merger, would be
                  required if the Company were to be sold to others. See "--
                  Regulatory Approvals."

         The Special Committee did not attempt to determine the liquidation
value of the Company and did not give significant weight to the per share book
value of the Company (which was $11.78 at October 4, 1998, the end of the
Company's last fiscal quarter for which such information was calculated prior to
the Special Committee's determination), because there was no intention to
liquidate the Company and because both book value was, and liquidation value was
believed to be, well below the Merger Consideration. The Special Committee
considered the preliminary indications of interest received as part of the
business sale process and the Merger Consideration negotiated with the
Continuing Shareholders to be indicative of the Company's going concern value.
    

                                      -28-

<PAGE>



   
         In recommending that the Board adopt the Merger Agreement, the Special
Committee was aware, and considered as a negative factor, that if the Merger is
consummated, the Public Shareholders would no longer have an equity interest in
the Company and, therefore, would not participate in any potential future
earnings and growth of the Company. In this regard, the Special Committee also
considered that if the Business Sale Projections contained in the confidential
information memorandum utilized in the business sale process in August 1998
discussed under "-- Certain Financial Projections" are realized, the Common
Stock could significantly increase in value. The Special Committee also noted
that Prudential Securities, in rendering its opinion as to the fairness of the
Merger Consideration to the Public Shareholders, relied on the Company's updated
Operating Projections and not the Business Sale Projections. The Special
Committee concluded that, in light of its analysis of the Company, its business
and its growth prospects, receiving a premium above the market price of the
Common Stock by Public Shareholders is preferable to an uncertain future return.

         THE BOARD OF DIRECTORS. In reaching its determination that the Merger
and Merger Consideration are fair to, and in the best interests of, the Company
and the Public Shareholders, adopting the Merger Agreement and recommending that
the Public Shareholders adopt the Merger Agreement, the Board considered and
specifically adopted the conclusions and recommendation of the Special Committee
and the factors described above which the Special Committee took into account in
making its recommendation to the Board. The Company will continue its operations
following completion of the Merger. However, shareholders of the Company, other
than the Continuing Shareholders, will no longer have an equity interest in the
Company and, therefore, will not participate in any potential future earnings
and growth of the Company.
    

         In light of the number and variety of factors that the Special
Committee and Board considered in their respective evaluations of the Merger,
neither the Special Committee nor the Board found it practicable to assign
relative weights to the foregoing factors and, accordingly, neither did so.

   
         Each of the Special Committee and the Board believes that the Merger is
procedurally fair because, among other things, (i) the Special Committee
consisted of independent directors appointed by the Board to represent solely
the interests of, and to negotiate on behalf of, the Public Shareholders, (ii)
the Special Committee retained and was advised by Willkie Farr as its own legal
counsel, which assisted the Special Committee in its negotiations, (iii) the
Special Committee retained Prudential Securities to assist it in evaluating the
Merger Consideration and received an opinion from Prudential Securities as to
the fairness of the Merger Consideration to the Public Shareholders from a
financial point of view, (iv) the terms and conditions of the Merger Agreement,
including the Merger Consideration, resulted from arms' length negotiations
between the Special Committee and the Continuing Shareholders and their
respective advisors, (v) the Merger Consideration was also negotiated between
counsel to the plaintiffs in the Current Shareholder Litigation and the
Continuing Shareholders and their respective advisors, and (vi) the Merger
Agreement must be adopted by the affirmative vote of a majority of the votes
cast at the Meeting excluding votes cast by Continuing Shareholders, abstentions
and broker non-votes, in addition to the statutory requirement that the Merger
Agreement be adopted by two-thirds of the votes of all outstanding shares of
Common Stock.

         EACH OF THE SPECIAL COMMITTEE AND THE BOARD OF DIRECTORS BELIEVES THAT
THE MERGER IS FAIR TO, AND IN THE BEST INTERESTS OF, THE COMPANY AND THE PUBLIC
SHAREHOLDERS. THE BOARD OF DIRECTORS HAS ADOPTED THE MERGER AGREEMENT AND
RECOMMENDS THAT YOU VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.
    

         Except to the extent a recommendation is made in a person's capacity as
a director, no executive officer of the Company, nor any of the Continuing
Shareholders or Mergeco has made any recommendation with respect to adoption of
the Merger Agreement or any other transaction contemplated by the Merger

                                      -29-

<PAGE>



Agreement. The Continuing Shareholders and Mergeco have agreed to vote their
Common Stock in favor of adoption of the Merger Agreement.

         The Continuing Shareholders, Mergeco and the Company have been informed
by the other directors and executive officers of the Company, who owned an
aggregate of 31,568 shares of Common Stock on the Record Date, that they plan to
vote their Common Stock in favor of adoption of the Merger.

THE CONTINUING SHAREHOLDERS' PURPOSE AND REASONS FOR THE MERGER

         The Continuing Shareholders entered into the Merger Agreement in order
to become the sole owners of the Company. The transaction is structured as a
merger, in which the equity interest in the Company of all the Public
Shareholders would be extinguished in exchange for $28.85 in cash per share of
Common Stock. A merger enables the transaction to be completed in one step,
which would minimize the risk that the contemplated transactions will not be
finalized and reduce transaction costs.

         The Continuing Shareholders believe that causing the Company to be
closely held will:

   
         o        Enable the Company's management to focus on long-term growth
                  without having to meet the expectations of many Public
                  Shareholders for short-term results. While the Company's
                  management has been taking steps to address some of the
                  Company's long-term issues by closing under-performing units,
                  focusing on operating units more likely to succeed with less
                  emphasis on revenue growth and seeking to expand through joint
                  ventures to develop new restaurant concepts, this process had
                  not resulted in an improvement in the market price of the
                  Common Stock.
    

         o        Provide the Continuing Shareholders with increased flexibility
                  in dealing with matters of succession and estate planning.

   
         o        Enable the Company to elect to be taxed under the provisions
                  of Subchapter S under the Internal Revenue Code of 1986, as
                  amended (the "CODE"), enabling equity owners the ability to
                  avoid the double tax on distributions that presently exists on
                  dividends paid by the Company (although each shareholder is
                  taxed on his share of the Company's income whether or not it
                  is distributed).
    

         o        Afford the Continuing Shareholders the possible advantages of
                  owning a "highly leveraged" entity, where any improvement in
                  earnings, after interest expense (which would be tax
                  deductible), inures to the benefit of shareholders and not
                  lenders. The Continuing Shareholders recognize, however, that
                  the transactions contemplated by the Merger Agreement will
                  involve a substantial risk to them because of the large amount
                  of indebtedness to be incurred by the Surviving Corporation in
                  connection with the consummation of the Merger. See "--
                  Financing of the Merger."

         o        Reduce costs associated with publishing and distributing to
                  its shareholders annual and quarterly reports and proxy
                  statements, which the Continuing Shareholders estimate will
                  result in annual savings to the Company of approximately
                  $200,000, since the Company will no longer be subject to the
                  proxy solicitation rules under the Exchange Act, although as a
                  result of the proposed Debt Financing, the Company will be
                  required to continue to file quarterly and annual reports with
                  the SEC or deliver similar documents to investors in the Debt
                  Financing.
                                      -30-

<PAGE>



         The Continuing Shareholders and Mergeco have concluded that the Merger,
including the Merger Consideration of $28.85 per share in cash and the terms and
conditions of the Merger Agreement, are fair to the Company and the Public
Shareholders based upon the following factors:

   
         (1)      Prudential Securities rendered an opinion to the Special
                  Committee to the effect that, as of January 19, 1999, the date
                  the Merger Agreement was entered into, based upon and subject
                  to various considerations, assumptions and limitations stated
                  therein, the Merger Consideration was fair, from a financial
                  point of view, to the Public Shareholders.

         (2)      The conclusions as to the fairness of the Merger Consideration
                  of the Special Committee and the Board.

         (3)      The Special Committee, consisting solely of independent
                  directors, unanimously recommended that the Board adopt the
                  Merger Agreement.

         (4)      The Merger Consideration and the other terms and conditions of
                  the Merger Agreement were the result of arms' length, good
                  faith negotiations between the Special Committee and the
                  Continuing Shareholders and their respective advisors, as well
                  as, in the case of the Merger Consideration, between counsel
                  to the plaintiffs in the Current Shareholder Litigation and
                  the Continuing Shareholders and their respective advisors that
                  resulted in an increase in the Merger Consideration from
                  $27.50 per share to $28.85 per share.

         (5)      During the substantial period of time which would elapse
                  between the announcement of entering into the Merger Agreement
                  and the Effective Time, there would be ample time and
                  opportunity for other persons to propose alternative
                  transactions to the Merger, and that the Merger Agreement
                  permits the Board to furnish information to, and enter into
                  negotiations with, third parties with respect to unsolicited
                  alternative offers or proposals if, in the Board's good faith
                  judgment, the proposal is more favorable to the Company's
                  shareholders than the Merger, is achievable, is supported by
                  creditable financing and the Board's failure to take these
                  actions would otherwise breach its fiduciary duties to the
                  Company's shareholders under applicable law.

         (6)      The Merger Consideration represents a premium of 16.3% over
                  the closing per share market price of the Common Stock on the
                  NYSE on the date the Continuing Shareholders made the Revised
                  Proposal.

         (7)      The Continuing Shareholders reviewed the historical price
                  range of the Common Stock and concluded that the price range
                  of $20.375 to $29.9375, at which the Common Stock traded from
                  January 1, 1994 until the Initial Proposal on January 20, 1998
                  (see "-- Recommendations of the Special Committee and the
                  Board of Directors"), was indicative of investors' view of the
                  value of the Common Stock.

         (8)      The other factors discussed above which were taken into
                  account by the Special Committee and the Board (see "--
                  Recommendations of the Special Committee and the Board of
                  Directors").

         The Continuing Shareholders did not attempt to determine the
liquidation value of the Company and did not give significant weight to the per
share book value of the Company (which was $11.78 at October 4, 1998, the end of
the Company's last fiscal quarter for which such information was calculated
prior to the Special Committee's determination), because there is no intention
to liquidate the Company and because both book value was, and liquidation value
was believed to be, well below the Merger Consideration. The Continuing
Shareholders also considered the preliminary indications of interest received as
part of the
    

                                      -31-

<PAGE>
   


business sale process and the Merger Consideration negotiated with the Special
Committee and counsel to the plaintiffs in the Current Shareholder Litigation to
be indicative of the Company's going concern value.

         The only alternative transactions considered by the Continuing
Shareholders were a sale of the Company and a leveraged recapitalization. The
Continuing Shareholders were willing to consider selling their interests in the
Company at a price in the range of the mid-$30s per share. However, after the
sale process failed to produce a potential purchaser in that price range, the
Board abandoned this alternative. The Continuing Shareholders determined to
pursue a going private transaction in which they would become owners of 100% of
the equity interests in the Company through the Merger so that they could have
greater control over the future direction of the Company, including with regard
to ownership and estate planning, than they would if the Company pursued a
leveraged recapitalization.

         The Continuing Shareholders recognize that the Merger Consideration of
$28.85 per share in cash is less than the price at which they were willing to
consider selling their interests in the Company and below the per share price at
which certain (and above the price at which other) third parties expressed a
preliminary interest in acquiring the Company. The Continuing Shareholders were
willing to consider a sale of their interests in the Company, which was founded
by their family and bears their family name, only at a price which included a
significant premium to the market price of the Common Stock. The Continuing
Shareholders believe that the fact that the Merger Consideration is less than
the premium price they were willing to consider does not render the Merger
Consideration unfair.

         The Continuing Shareholders believe that the Merger will afford Public
Shareholders the benefit of being able to determine, by a majority of the votes
cast, other than votes of the Continuing Shareholders, abstentions and broker
non-votes, whether to dispose of their Common Stock at a 16.3% premium over the
market price of the Common Stock on the NYSE on November 25, 1998, the date the
Continuing Shareholders made the Revised Proposal. The Continuing Shareholders
noted that, over the five years ended December 31, 1997 (the end of the year
preceding their Initial Proposal), the market price of the Company's Common
Stock increased only 19%, while the Standard & Poor's Restaurant Index increased
80% and the Standard & Poor's 500 Index increased 123%. The Continuing
Shareholders also recognized that the Operating Projections for the five years
ending at the end of fiscal 2002 did not indicate a dramatic increase in the
percentage of revenue growth, while the Company's EBITDA margin percentage was
projected to remain steady and its operating margin percentage was projected to
increase slightly (see "Certain Financial Projections"). The Continuing
Shareholders concluded that, absent significant growth in these areas, it was
unlikely that there would be significant increase in the market price of its
Common Stock.

         The Continuing Shareholders recognize that, following the Merger, the
Public Shareholders will no longer have an equity interest in the Company and,
therefore, will not participate in any potential future earnings and growth of
the Company. While this could be detrimental to the Public Shareholders if the
Company successfully grows, the Continuing Shareholders noted that the market
price of the Common Stock has been trading within a relatively narrow range with
the reduction in the Company's rate of growth and believe that any significant
business growth that would affect the market price of the Common Stock is
uncertain and long-term. Accordingly, the Continuing Shareholders believe that
offering Public Shareholders the opportunity to select, by majority action of
the Public Shareholders (other than abstensions and broker non-votes), the
present receipt of the Merger Consideration instead of a speculative future
return is appropriate.
    

PRESENTATION AND FAIRNESS OPINION OF PRUDENTIAL SECURITIES

         On January 19, 1999, Prudential Securities delivered its opinion to the
Special Committee to the effect that, as of such date, the Merger Consideration
was fair, from a financial point of view, to the Public

                                      -32-

<PAGE>



Shareholders. Prudential Securities presented the financial analysis underlying
its opinion at a meeting of the Special Committee on January 19, 1999.

         The full text of the Prudential Securities opinion, which sets forth
the assumptions made, matters considered and limits on the review undertaken, is
attached to this Proxy Statement as Annex II and is incorporated herein by
reference. The summary of the Prudential Securities opinion set forth below is
qualified in its entirety by reference to the full text of the Prudential
Securities opinion. You are urged to read the Prudential Securities opinion in
its entirety.

         THE PRUDENTIAL SECURITIES OPINION IS DIRECTED ONLY TO THE FAIRNESS OF
THE MERGER CONSIDERATION TO THE PUBLIC SHAREHOLDERS FROM A FINANCIAL POINT OF
VIEW. IT DOES NOT CONSTITUTE A RECOMMENDATION TO ANY SHAREHOLDER AS TO HOW THAT
SHAREHOLDER SHOULD VOTE AT THE MEETING OR AS TO ANY OTHER ACTION THAT
SHAREHOLDER SHOULD TAKE REGARDING THE PROPOSED MERGER.

         The full text of the presentation by Prudential Securities relating to
its opinion is attached as an exhibit to the Schedule 13E-3 Transaction
Statement (the "SCHEDULE 13E-3") filed with the SEC with respect to the Merger.
The Schedule 13E-3 and all exhibits, including the Prudential Securities
presentation, may be inspected and copied at, and obtained by mail, from the SEC
as set forth under the section heading "AVAILABLE INFORMATION" and will be made
available for inspection and copying at the principal executive offices of the
Company during regular business hours by any interested shareholder of the
Company or an interested shareholder's representative who has been so designated
in writing.

         In conducting its analysis and arriving at its opinion, Prudential
Securities reviewed such information and considered such financial data and
other factors as Prudential Securities deemed relevant under the circumstances,
including the following:

         o        a draft, dated January 19, 1999, of the Merger Agreement,
                  including the exhibits thereto;

         o        a draft, dated January 19, 1999, of the "highly confident"
                  letter from Bear Stearns to certain of the Continuing
                  Shareholders and Mergeco;

         o        certain publicly available historical, financial and operating
                  data for the Company including, but not limited to, (i) the
                  Annual Report to shareholders and Annual Report on Form 10-K
                  for the fiscal year ended December 28, 1997, (ii) the
                  Quarterly Report on Form 10-Q for the fiscal quarter ended
                  October 4, 1998, (iii) Current Reports on Forms 8-K, filed
                  with the SEC on June 18, 1998, September 22, 1998 and December
                  2, 1998, and (iv) the Proxy Statement relating to the Annual
                  Meeting of Shareholders held on August 19, 1998;

         o        historical stock market prices and trading volumes for the
                  Common Stock;

         o        certain information relating to the Company, including
                  projected balance sheets, income statements and cash flow data
                  for the 1998 through 2003 fiscal years, prepared by the
                  management of the Company;

         o        the Company's confidential information memorandum dated August
                  1998, and the preliminary written indications of interest
                  received from prospective purchasers;

         o        publicly available financial, operating and stock market data
                  concerning certain companies engaged in businesses that
                  Prudential Securities deemed comparable to the Company or
                  otherwise relevant to its inquiry;


                                      -33-

<PAGE>



         o        the financial terms of certain recent transactions, including
                  "going private" transactions, that Prudential Securities
                  deemed relevant to its inquiry; and

         o        such other financial studies, analyses and investigations that
                  Prudential Securities deemed relevant to its inquiry.

         Prudential Securities assumed, with the Company's consent, that the
draft of the Merger Agreement that they reviewed would conform in all material
respects to the definitive Merger Agreement.

         Prudential Securities discussed with management of the Company (i) the
past and current operating results and financial condition of the Company, (ii)
the prospects for the Company, (iii) management's estimates of the Company's
future financial performance, and (iv) such other matters as Prudential
Securities deemed relevant. Prudential Securities also considered qualitative
factors associated with the proposed Merger, including the existing management
profile and stock ownership.

         In connection with its review and analysis and in the preparation of
its opinion, Prudential Securities relied upon the accuracy and completeness of
the financial and other information publicly available or provided to it by the
Company and has not undertaken any independent verification of such information
or any independent valuation or appraisal of any of the assets or liabilities of
the Company. With respect to certain financial forecasts of the Company that the
Company's management provided to Prudential Securities, Prudential Securities
assumed that such information, and the assumptions and bases therefor,
represented the Company's management's best then available estimate as to the
future financial performance of the Company. Further, the Prudential Securities
opinion was based on economic, financial and market conditions as they existed
on the date the opinion was rendered and can only be evaluated as of such date,
and Prudential Securities assumes no responsibility to update or revise the
Prudential Securities opinion based upon events or circumstances occurring after
that date.

   
         For purposes of its analysis and preparation of its opinion, Prudential
Securities used the Operating Projections, rather than the Business Sale
Projections, because the Business Sale Projections assumed an aggressive
expansion strategy and were designed to solicit interest from potential
purchasers by presenting the possibility for significant growth in both revenues
and EBITDA. The Operating Projections represented management's then current view
of the Company's future prospects in light of present and expected future
business trends. The Operating Projections constitute the material assumptions
that underlie the Prudential Securities opinion. See "-- Certain Financial
Projections."
    

         The Prudential Securities opinion, including Prudential Securities'
presentation of such opinion to the Special Committee, was one of the many
factors that the Special Committee took into consideration in making its
determination to recommend to the Board adoption of the Merger Agreement. See
"-- Recommendations of the Special Committee and the Board of Directors."
Consequently, Prudential Securities' analyses described below should not be
viewed as solely determinative of the opinion of the Special Committee with
respect to the Merger Consideration.

         In arriving at its opinion, Prudential Securities performed a variety
of financial analyses, including those summarized in this Proxy Statement. The
summary set forth below of the analyses presented to the Special Committee at
the January 19, 1999 meeting does not purport to be a complete description of
the analyses performed. The preparation of a fairness opinion is a complex
process that involves various determinations as to the most appropriate and
relevant methods of financial analyses and the application of these methods to
the particular circumstance. Therefore, such an opinion is not necessarily
susceptible to partial analysis or summary description. Prudential Securities
believes that its analyses must be considered as a whole and selecting portions
thereof or portions of the factors considered by it, without considering all
analyses and factors, could create an incomplete view of the evaluation process
underlying its opinion. Prudential Securities made numerous assumptions with
respect to industry performance, general business,

                                      -34-

<PAGE>



economic, market and financial conditions and other matters, many of which are
beyond the control of the Company. Any estimates contained in Prudential
Securities' analyses are not necessarily indicative of actual values or future
results, which may be significantly more or less favorable than suggested by
such analyses. Additionally, estimates of the values of businesses and
securities do not purport to be appraisals or necessarily reflect the prices at
which businesses or securities may be sold. Accordingly, such analyses and
estimates are inherently subject to substantial uncertainty. Subject to the
foregoing, the following is a summary of all the material financial analyses
presented by Prudential Securities to the Special Committee on January 19, 1999.

   
         RISK AND GROWTH ANALYSIS. Prudential Securities reviewed and compared
certain financial and operating information relating to the Company to
corresponding financial and operating information for selected groups of certain
companies that were considered by Prudential Securities to be reasonably similar
to the Company. The first group of companies consisted of pizza and value priced
Italian food companies, including CEC Entertainment, Inc. (which operates Chuck
E. Cheese's pizza restaurants), Darden Restaurants, Inc. (which operates The
Olive Garden restaurants), NPC International, Inc. (a franchisee of Pizza Hut
restaurants and delivery units), Pizza Inn, Inc. (a franchisor of Pizza Inn
restaurants), and Uno Restaurant Corporation (an owner/operator and franchisor
of Pizzeria Uno Chicago Bar & Grill restaurants), referred to here as the "PIZZA
AND ITALIAN FOOD COMPARABLE COMPANIES." While none of the restaurants owned,
operated or franchised by the Pizza and Italian Food Comparable Companies
operate cafeteria-style restaurants as does the Company, those restaurants offer
menu options similar to those offered by the Company. The second group of
companies consisted of fast food companies, including Foodmaker, Inc., Tricon
Global Restaurants, Inc., Sonic Corp. and Wendy's International, Inc., referred
to here as the "FAST FOOD COMPARABLE COMPANIES." The Pizza and Italian Food
Comparable Companies and the Fast Food Comparable Companies are referred to
collectively as the "COMPARABLE COMPANIES."
    

         When compared to the Pizza and Italian Food Comparable Companies,
Prudential Securities' analysis showed, among other things, that:

         o        comparable restaurant sales growth over the trailing eight
                  quarters ended between September 27, 1998 and November 29,
                  1998 ranged from - 9.7% to 14.2% compared to - 0.9% to 1.6%
                  for the Company;

         o        projected consensus earnings per share growth rate for five
                  years ranged from 11% to 22% compared to 5.0% for the Company;

         o        historical sales growth over two years ranged from - 0.6% to
                  18.4% compared to 4.5% for the Company;

   
         o        historical EBITDA growth over two years ranged from - 6.2% to
                  64.2% compared to 6.7% for the Company;
    

         o        historical earnings before interest and taxes ("EBIT") growth
                  over two years ranged from - 9.1% to 301.2% compared to 9.5%
                  for the Company;

         o        historical net income growth over two years ranged from - 9.2%
                  to 17% compared to 10.1% for the Company;

         o        total latest twelve months ("LTM") sales as of the latest
                  reported quarter prior to January 19, 1999 ranged from $68.2
                  million to $3,409.6 million compared to $357.9 million for the
                  Company;

                                      -35-

<PAGE>



         o        number of restaurants as of the latest reported quarter prior
                  to January 19, 1999 ranged from 163 to 1,143 compared to 881
                  for the Company;

         o        equity market capitalization as of January 12, 1999 ranged
                  from $48.0 million to $2,532.8 million compared to $521.2
                  million for the Company;

         o        enterprise value as of January 12, 1999 ranged from $54.8
                  million to $2,840.6 million compared to $395.4 million for the
                  Company;

         o        LTM EBITDA margins as of the latest reported quarter prior to
                  January 19, 1999 ranged from 9.8% to 21.9% compared to 22.3%
                  for the Company;

         o        LTM EBIT margins as of the latest reported quarter prior to
                  January 19, 1999 ranged from 6.0% to 14.8% compared to 15.9%
                  for the Company;

         o        total debt to total book capitalization as of the latest
                  reported quarter prior to January 19, 1999 ranged from 0.5x to
                  0.1x compared to 0.0x for the Company; and

         o        LTM net income margins as of the latest reported quarter prior
                  to January 19, 1999 ranged from 3.1% to 8.6% compared to 10.7%
                  for the Company.

         When compared to the Fast Food Comparable Companies, Prudential
Securities' analysis showed, among other things, that:

   
         o        comparable restaurant sales growth over trailing eight
                  quarters ending between August 31, 1998 and October 4, 1998
                  ranged from 2.0% to 10.3% compared to - 0.9% to 1.6% for the
                  Company;
    

         o        projected consensus earnings per share growth rate for five
                  years ranged from 14.0% to 20.0% compared to 5.0% for the
                  Company;

         o        historical sales growth over two years ranged from - 2.8% to
                  20.4% compared to 4.5% for the Company;

         o        historical EBITDA growth over two years ranged from - 4.9% to
                  20.9% compared to 6.7% for the Company;

         o        historical EBIT growth over two years ranged from 0.6% to
                  18.8% compared to 9.5% for the Company;

         o        historical net income growth over two years ranged from 11.1%
                  to 41.1% compared to 10.1% for the Company;

         o        total LTM sales as of the latest reported quarter prior to
                  January 19, 1999 ranged from $219.1 million to $8,732.0
                  million compared to $357.9 million for the Company;

         o        number of restaurants as of the latest reported quarter prior
                  to January 19, 1999 ranged from 1,414 to 29,600 compared to
                  881 for the Company;

         o        equity market capitalization as of January 12, 1999 ranged
                  from $443.5 million to $7,656.0 million compared to $521.2
                  million for the Company;


                                      -36-

<PAGE>



         o        enterprise value as of January 12, 1999 ranged from $510.8
                  million to $11,251.0 million compared to $395.4 million for
                  the Company;

         o        LTM EBITDA margins as of the latest reported quarter prior to
                  January 19, 1999 ranged from 11.4% to 23.1% compared to 22.3%
                  for the Company;

         o        LTM EBIT margins as of the latest reported quarter prior to
                  January 19, 1999 ranged from 7.8% to 17.5% compared to 15.9%
                  for the Company;

         o        total debt to total book capitalization as of the latest
                  reported quarter prior to January 19, 1999 ranged from 1.6x to
                  0.3x compared to 0.0x for the Company; and

         o        LTM net income margins as of the latest reported quarter prior
                  to January 19, 1999 ranged from 1.6% to 10.2% compared to
                  10.7% for the Company.

         DISCOUNTED CASH FLOW ANALYSIS. Prudential Securities also considered
the results of a discounted cash flow analysis of the Company. Prudential
Securities calculated the net present value of the Company's projected five-year
stream of unlevered free cash flows and projected terminal value multiple of
2003 EBITDA, based on the financial projections provided to Prudential
Securities by the Company. Prudential Securities applied discount rates ranging
from 10.50% to 14.50% and terminal value multiples of 5.0x and 6.0x. This
analysis resulted in an implied range of per share value of $25.99 to $31.92.

         COMPARABLE COMPANIES ANALYSIS. A comparable companies analysis was
employed by Prudential Securities to establish a range of implied equity values
per share of common stock. Prudential Securities analyzed publicly available
historical and projected financial results, including:

         o        current enterprise value as a multiple of: LTM revenues, LTM
                  EBITDA and LTM EBIT.

         o        current equity value as a multiple of: LTM net income,
                  projected 1998 earnings per share ("1998 EPS"), projected 1999
                  earnings per share ("1999 EPS") and book value (at October 4,
                  1998); and

   
         The Pizza and Italian Food Comparable Companies were found to have a
range of enterprise value as a multiple of LTM Revenues of 0.6x to 1.3x; a range
of enterprise value as a multiple of LTM EBITDA of 4.6x to 8.5x; a range of
enterprise value as a multiple of LTM EBIT of 8.1x to 13.9x; a range of equity
value as a multiple of LTM net income of 10.9x to 21.0x; a range of equity value
as a multiple of 1998 EPS of 12.3x to 22.0x; a range of equity value as a
multiple of 1999 EPS of 11.6x to 18.8x; and a range of equity value as a
multiple of book value of 1.0x to 2.6x. Applying such multiples to the Company's
LTM revenues, LTM EBITDA, LTM EBIT, LTM net income, 1998 EPS, 1999 EPS and book
value resulted in an implied range of equity value per share of $11.54 to $43.95
with a mean of $27.17 and a median of $25.80. The Merger Consideration of $28.50
per share falls within the range of implied equity value per share which
Prudential Securities believes supports the Prudential Securities opinion. If
such multiples are applied to the Company's LTM Revenues, LTM EBITDA, LTM EBIT,
LTM net income, 1998 EPS and 1999 EPS, but not book value, the result is an
implied range of equity values per share of $16.36 to $43.95 with a median of
$25.69 and a mean of $27.71. Prudential Securities does not believe that book
value is an appropriate measure of the value of a going concern and believes
that applying such multiples to the Company's book value would not result in a
meaningful analysis.

         The Fast Food Comparable Companies were found to have a range of
enterprise value as a multiple of LTM Revenues of 1.0x to 2.3x; a range of
enterprise value as a multiple of LTM EBITDA of 8.8x to 10.1x; a range of
enterprise value as a multiple of LTM EBIT of 12.6x to 16.0x; a range of equity
value as a multiple of LTM net income of 19.3x to 21.7x; a range of equity value
as a multiple of 1998 EPS of 18.1x to
    

                                      -37-

<PAGE>



   
19.6x; a range of equity value as a multiple of 1999 EPS of 15.4x to 18.8x; and
a range of equity value as a multiple of book value of 2.6x to 6.3x. Applying
such multiples to the Company's LTM revenues, LTM EBITDA, LTM EBIT, LTM net
income, 1998 EPS, 1999 EPS and book value resulted in an implied range of equity
value per share of $23.34 to $73.60 with a mean of $38.68 and a median of
$36.85. The Merger Consideration of $28.50 per share falls within the range of
implied equity value per share which Prudential Securities believes supports the
Prudential Securities opinion. If such multiples are applied to the Company's
LTM Revenues, LTM EBITDA, LTM EBIT, LTM net income, 1998 EPS and 1999 EPS, but
not book value, the result is an implied range of equity values per share of
$23.34 to $49.83 with a median of $36.98 and a mean of $37.20. Prudential
Securities does not believe that book value is an appropriate measure of the
value of a going concern and believes that applying such multiples to the
Company's book value would not result in a meaningful analysis.

         COMPARABLE TRANSACTIONS ANALYSIS. Prudential Securities also analyzed
the consideration paid in several recent merger and acquisition transactions
which Prudential Securities deemed to be reasonably similar to the Merger, and
considered the multiple of the acquired entity's enterprise value to its LTM
revenues, LTM EBITDA and LTM EBIT, and the multiple of the acquired entity's
equity value to its LTM net income and book value at October 4, 1998 based upon
publicly available information for such transactions. The transactions
considered were the combinations of: (i) Spaghetti Warehouse and Consolidated
Restaurant Cos, (ii) Au Bon Pain Co Inc. and Bruckman Rossner Sherrill & Co.,
(iii) Pollo Tropical and Carrols Corp., (iv) Bertucci's and NE Restaurant Co.,
(v) DavCo Restaurants and DavCo Acquisition Holding Inc., (vi) International
Dairy Queen and Berkshire Hathaway, (vii) Perkins Family Restaurants, L.P. and
The Restaurant Company, (viii) Krystal Company and Port Royal Holdings, Inc.,
and (ix) Family Restaurants and Flagstar Companies, Inc. (collectively, the
"COMPARABLE TRANSACTIONS"). The Comparable Transactions were found to imply for
each acquired entity a range of enterprise value as a multiple of LTM revenues
of 0.6x to 1.4x; a range of enterprise values as a multiple of LTM EBITDA of
6.8x to 8.4x; a range of enterprise value as a multiple of LTM EBIT of 9.0x to
16.4x; a range of equity value as a multiple of LTM net income of 0.5x to 28.0x;
and a range of equity value as a multiple of book value of 0.9x to 6.1x.
Applying such multiples to the Company's LTM revenues, LTM EBITDA, LTM EBIT, LTM
net income and book value resulted in an implied range for the equity value per
share of $11.01 to $71.48 with a mean of $33.82 and a median of $31.63. The
Merger Consideration of $28.50 per share falls within the range of implied
equity value per share which Prudential Securities believes supports the
Prudential Securities opinion. If such multiples are applied to the Company's
LTM Revenues, LTM EBITDA, LTM EBIT, LTM net income, but not book value, the
result is an implied range of equity values per share of $15.61 to $51.49 with a
median of $31.64 and a mean of $32.69. Prudential Securities does not believe
that book value is an appropriate measure of the value of a going concern and
believes that applying such multiples to the Company's book value would not
result in a meaningful analysis.
    

         None of the Comparable Companies or acquired entities used in the above
analyses for comparative purposes is, of course, identical to the Company.
Accordingly, a complete analysis of the results of the foregoing calculations
cannot be limited to a quantitative review of such results and involves complex
considerations and judgments concerning differences in financial and operating
characteristics of each of the Comparable Companies or the acquired entities and
other factors that could affect the public trading value of the Comparable
Companies or the consideration paid for each of the acquired entities as well as
the proposed Merger Consideration for the Company.

         The Special Committee engaged Prudential Securities to be its exclusive
financial advisor in connection with the Revised Proposal and to provide a
fairness opinion because Prudential Securities is a nationally recognized
investment banking firm engaged in the valuation of businesses and their
securities in connection with merger and acquisition transactions, because of
its familiarity with the Company, because it has substantial experience in
transactions similar to the proposed Merger. Pursuant to an engagement letter
dated November 30, 1998 among the Company, the Special Committee and Prudential
Securities, the Company paid Prudential Securities a retainer of $500,000 on
November 30, 1998 and an additional

                                      -38-

<PAGE>



$250,000 upon the delivery of the fairness opinion of Prudential Securities. An
additional fee of $225,000 will be payable upon the consummation of the Merger.
Pursuant to an engagement letter dated January 20, 1998, in connection with the
Initial Proposal, the Company paid Prudential Securities a retainer of $250,000
upon such initial retention. In addition, the November 30, 1998 engagement
letter with Prudential Securities provides that the Company will reimburse
Prudential Securities for its out-of-pocket expenses and will indemnify
Prudential Securities and certain related persons against certain liabilities,
including liabilities under securities laws, arising out of the Merger or its
engagement. In the ordinary course of business, Prudential Securities may
actively trade shares of the Common Stock for its own account and for the
accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.


                                      -39-

<PAGE>



CERTAIN FINANCIAL PROJECTIONS

   
         The Company does not as a matter of course make public forecasts or
projections as to future performance (including as to revenues, earnings, other
income statement items and cash flows) or financial position. However, in August
1998, the Company's management prepared the long-term Business Sale Projections
in connection with the engagement of Bear Stearns to solicit interest in the
acquisition of the Company by third parties. See "-- Background of the
Transaction." In October 1998, the Company's management prepared the Updated
Operating Plan to reflect then present and expected future business trends and
conditions. The Business Sale Projections set forth below are the same as
included in a confidential information memorandum provided to potential
purchasers of the Company who indicated an interest in acquiring the Company and
entered into confidentiality agreements (see "--Background of the Transaction").
The Operating Projections, which appear following the Business Sale Projections,
are based on more detailed financial information. The Projections are included
in this Proxy Statement solely because they were provided to Prudential
Securities.

         There are significant differences between the Business Sale Projections
and the Operating Projections. The primary differences in the assumptions
between the Business Sale Projections and the Operating Projections are that the
Business Sale Projections reflected (i) higher comparable restaurant unit annual
sales increases, (ii) increased openings of Sbarro restaurant units, (iii)
higher operating margins, and (iv) a more rapid expansion of the Company's
Umberto's of New Hyde Park joint venture. The Business Sale Projections assumed
an aggressive expansion strategy and were designed to solicit interest from
potential purchasers by presenting the possibility for significant growth in
both revenues and EBITDA that might be available to a potential buyer of the
Company with a different approach to operating the Company and a different
management team. The Operating Projections reflect management's then current
view of the Company's future prospects in light of present and expected future
business trends.
    

         The Projections were based upon numerous estimates and assumptions that
are inherently subject to significant uncertainties, are difficult to predict
and, in many cases, are influenced by factors beyond the Company's control. The
material assumptions used in preparing the Projections are described in the
respective Projections and footnotes to the Projections. Certain assumptions on
which both the Business Sale Projections and the Operating Projections were
based related to the achievement of strategic goals, objectives and targets over
the applicable periods that were more favorable than recent historical results.
Accordingly, there can be no assurance that the projected results will be
realized or that actual results will not be significantly higher or lower than
those predicted. See "SUMMARY--Forward-Looking Information."

         The Company's 1998 fiscal year consisted of 53 weeks. All projected
years consist of 52 weeks. The projected financial results for the 1998 fiscal
year in the Projections were based on the first 52-weeks of that fiscal year in
order to provide comparability to the historical and projected periods. At the
time the Projections were prepared, the Company's management estimated that
approximately $8.0 million of revenue and $3.0 million of EBITDA would be
generated during the 53rd week of fiscal 1998. Actual 1998 revenues and EBITDA
for the 53rd week totaled $8.5 million and $1.7 million, respectively.


                                      -40-

<PAGE>
   
<TABLE>
<CAPTION>


                                           BUSINESS SALE PROJECTIONS (1)


(DOLLARS IN MILLIONS)                                                FISCAL YEAR
                                        --------------------------------------------------------------------
                                             2002         2001          2000         1999          1998
                                             ----         ----          ----         ----          ----

<S>                                  <C>          <C>           <C>          <C>           <C>   
Total Systemwide Sales (2)                  $947.3       $795.6        $668.5       $568.7        $501.0
                                            ======       ======        ======       ======        ======

Revenues (3)                                $600.0       $525.5        $460.4       $405.7        $365.8

     REVENUE GROWTH %                        14.2%         14.1%         13.5%        10.9%          6.0%

EBITDA                                      $138.6       $121.7        $106.9        $94.4         $85.2

     EBITDA MARGIN %                          23.1%        23.2%         23.2%        23.3%         23.3%

Depreciation and Amortization (4)            $33.7        $32.4         $30.4        $28.3         $27.1
                                            -------       -----         -----        -----         -----
Operating Profit                            $104.9        $89.3         $76.6        $66.1         $58.2
                                            ======        =====         =====        =====         =====

     OPERATING MARGIN %                      17.5%         17.0%        16.6%         16.3%        15.9%

Capital Expenditures                        $38.4         $35.6        $32.7         $28.4        $29.1

ASSUMED STORE DATA (5):

Company-Owned
     Beginning Units                          849          779           714          659           625
     Unit Openings (net)                       75           70            65           55            34
                                          -------      -------       -------      -------       -------
     Ending Units                             924          849           779          714           659
                                           ======       ======        ======       ======        ======

Franchised
     Beginning Units                          489          404           329          274           239
     Unit Openings (net)                       95           85            75           55            35
                                          -------      -------       -------      -------       -------
     Ending Units                             584          489           404          329           274
                                           ======       ======        ======       ======        ======

Total
     Beginning Units                        1,338        1,183         1,043          933           864
     Unit Openings (net)                      170          155           140          110            69
                                           ------       ------        ------       ------       -------
     Ending Units                           1,508        1,338         1,183        1,043           933
                                            =====        =====         =====        =====        ======

ASSUMED COMPARABLE UNIT
     REVENUES INCREASES
     Company core units                      1.5%          1.5%         1.5%          1.5%          .5%
     Umberto's of New Hyde Park              2.0%          2.0%         2.0%          2.0%         2.0%
         Units
- --------------------
</TABLE>
    

(1)      Includes 100% of the projected financial results of Umberto's of New
         Hyde Park (an 80% owned restaurant joint venture).

(2)      Represents combined projected sales of Company-owned and franchised
         locations.

                                      -41-

<PAGE>



(3)      Revenues are based on the assumed unit data and assumed comparable unit
         revenues increases set forth in the table.

(4)      Based upon the Company's then depreciable asset base and future
         projected capital expenditure requirements.

(5)      Includes both Umberto's of New Hyde Park shopping mall and strip center
         units, in addition to the Company's core operation units. Actual unit
         openings for 1998 were 26 Company-owned and 43 franchised units, with
         net openings, after giving effect to unit closings during the year, of
         7 Company-owned and 29 franchised units.


                                      -42-

<PAGE>
   
<TABLE>
<CAPTION>



                                             OPERATING PROJECTIONS (1)


(DOLLARS IN MILLIONS)                                                        FISCAL YEAR
                                                -----------------------------------------------------------------
                                                2002        2001        2000          1999          1998
                                                ----        ----        ----          ----          ----

<S>                                         <C>         <C>          <C>           <C>           <C>   
Total Systemwide Sales (2)                      $631.4      $595.7       $560.3        $525.2        $496.1
                                                ======      ======       ======        ======        ======

Revenues (3)                                    $418.3      $402.9       $387.6        $372.4        $362.9

    REVENUE GROWTH %                               3.8%        3.9%         4.1%          2.6%          5.3%

EBITDA                                           $93.6       $89.9        $86.3         $82.7         $80.3

    EBITDA MARGIN %                               22.4%       22.3%        22.3%         22.2%         22.1%

Depreciation and Amortization (4)                $25.1       $24.9        $24.5         $24.0         $23.5
                                                 -----       -----        -----         -----         -----
Operating Profit                                 $68.4       $65.0        $61.7         $58.7         $56.8
                                                 =====       =====        =====         =====         =====

    OPERATING MARGIN %                            16.4%       16.1%        15.9%         15.8%         15.7%

Capital Expenditures                             $13.4       $13.4        $13.4         $13.4         $10.7
ASSUMED STORE DATA (5):

Company-Owned
    Beginning Units                                699         677          655           633           623
    Unit Openings (net)                             22          22           22            22            10
                                               -------     -------      -------       -------       -------
    Ending Units                                   721         699          677           655           633
                                                ======      ======       ======        ======        ======

Franchised
    Beginning Units                                371         336          301           266           239
    Unit Openings (net)                             35          35           35            35            27
                                               -------     -------      -------       -------          ----
    Ending Units                                   406         371          336           301           266
                                                ======      ======       ======        ======        ======

Total
    Beginning Units                              1,070       1,013          956           899           862
    Unit Openings (net)                             57          57           57            57            37
                                               -------     -------      -------       -------       -------
    Ending Units                                 1,127       1,070        1,013           956           899
                                                 =====       =====        =====        ======        ======

ASSUMED COMPARABLE UNIT
    REVENUES INCREASES

    Company core units                             .5%         .5%          .5%           .5%           .5%
    Umberto's of New Hyde Park Units                0%          0%           0%            0%            0%
- --------------------
</TABLE>
    
(1)      Included 100% of the financial results of Umberto's of New Hyde Park
         (an 80% owned restaurant joint venture).

(2)      Represents combined projected sales of Company-owned and franchised
         locations.


                                      -43-

<PAGE>



(3)      Revenues are based on the assumed unit data and assumed comparable unit
         revenues increases set forth in the table.

(4)      Based upon the Company's then depreciable asset base and future
         projected capital expenditure requirements.

(5)      Includes both Umberto's of New Hyde Park shopping mall and strip center
         units, in addition to the Company's core operation units. Actual unit
         openings for 1998 were 26 Company-owned and 43 franchised units, with
         net openings, after giving effect to unit closings during the year, of
         7 Company-owned and 29 franchised units;

   
         While the Projections were prepared in good faith by the Company's
management, no assurance can be made regarding future events. Therefore, neither
the Business Sale Projections nor the Operating Projections can be considered a
reliable prediction of future operating results and should not be relied on as
such. Additionally, the Projections were prepared at the times indicated above
and do not reflect any subsequent results or any changes that have occurred or
may occur in the future regarding the business, assets, operations, properties,
management, capitalization, corporate structure or policies of the Company,
general economic or business conditions, or any other transaction or event that
has occurred since the respective dates of preparation, or that may occur, and
were not anticipated at the time such information was prepared. The Projections
were not prepared to comply with the published guidelines of either the SEC
regarding projections or forecasts or the American Institute of Certified Public
Accountants' Guide for Prospective Financial Statements, nor in accordance with
generally accepted accounting principles. The Company's independent auditors
have not examined, compiled or performed any procedures regarding the
Projections, nor have they expressed any opinion or given any assurance on such
information or its achievability and, accordingly, they assume no responsibility
for the Projections. None of the Company, Mergeco nor the Continuing
Shareholders intends to update or supplement the Projections prior to the
Meeting. Shareholders are cautioned not to place undue reliance on the
Projections.
    

PLANS FOR THE COMPANY AFTER THE MERGER

         None of the Continuing Shareholders, Mergeco or the Company currently
have any plans or proposals that relate to or would result in an extraordinary
corporate transaction, such as a merger, reorganization or liquidation involving
the Company or any of its subsidiaries, a sale or transfer of a material amount
of assets of the Company or any of its subsidiaries or, except as indicated
elsewhere in this Proxy Statement, any material change in the Company's
capitalization, corporate structure or business or the composition of the Board
or executive officers following the consummation of the Merger. However, the
Continuing Shareholders intend, from time to time, to evaluate and review the
Company's businesses, operations, properties, management and other personnel,
corporate structure and capitalization, and to make such changes as are deemed
appropriate. The Continuing Shareholders also intend to continue to explore
joint ventures and other opportunities to expand the Company's business. In that
regard, the Continuing Shareholders, after the Merger, may review proposals or
may propose the acquisition or disposition of assets or other changes in the
Company's business, corporate structure, capitalization, management or dividend
policy which they consider to be in the best interests of the Company and its
then shareholders. The Company and the Continuing Shareholders anticipate that
the indebtedness to be incurred in connection with the Merger will be repaid
primarily with cash generated from the operations of the business of the Company
or a subsequent refinancing. However, subject to the terms of the Debt Financing
and market and other conditions, the Company may, in the future, consider such
other means of repaying such indebtedness as the Company and the Continuing
Shareholders may determine in their sole and absolute discretion.

         If the Merger is consummated, the Continuing Shareholders currently
intend to cause the Company to elect to be taxed under the provisions of
Subchapter S of the Code commencing with the fiscal year 2000. The Term Sheet
for the Debt Financing contemplates that distributions will be made to the then
shareholders

                                      -44-

<PAGE>



of the Company in order to enable them to pay income taxes to be borne by them
as a result of that election. In addition, the Term Sheet contemplates that the
Company will be permitted to pay dividends in an amount equal to $5.0 million
plus 50% of the Company's future cumulative adjusted consolidated net income.
See "-- Financing of the Merger" and "SUMMARY -- Market Prices of and Dividends
on the Common Stock."

CONDUCT OF THE BUSINESS OF THE COMPANY IF THE MERGER IS NOT CONSUMMATED

         The Board has made no determination as to the direction of the Company
should the Merger not be consummated. The Board currently expects that the
Company's present management will continue to operate the Company's business
substantially as presently operated. However, even if the Merger is not
consummated, management and the Board intend, from time to time, to evaluate and
review the Company's businesses, operations, properties, management and other
personnel, corporate structure and capitalization, and make such changes as are
deemed appropriate and to continue to explore joint ventures and other
opportunities to expand the Company's business.

INTERESTS OF CERTAIN PERSONS IN THE MERGER AND THE COMPANY

         In considering the recommendation of the Special Committee and of the
Board, you should be aware that the Continuing Shareholders and certain
executive officers and directors of the Company have certain relationships or
interests in the Merger and the Company, including those referred to below, that
are different from the interests of Public Shareholders and that may present
actual or potential conflicts of interest. The Special Committee and the Board
were aware of these potential and actual conflicts of interest and considered
them in evaluating the proposed Merger.

         MERGER CONSIDERATION AND STOCK OPTIONS. As of the Record Date, the
Continuing Shareholders owned an aggregate of 7,064,328 shares of Common Stock,
representing approximately 34.4% of the total outstanding shares of Common Stock
on that date. The Continuing Shareholders currently contemplate that,
immediately prior to the Merger, each of them will purchase membership interests
in Mergeco in proportion to their share ownership in the Company. In the Merger,
those membership interests would be converted into new shares of the Company's
Common Stock and the old shares of Common Stock then owned of record by the
Continuing Shareholders will be canceled for no consideration. Following the
Merger, the Continuing Shareholders will own all of the outstanding Common Stock
of the Surviving Corporation.

         As of the Record Date, directors and executive officers of the Company
and members of their immediate families, other than the Continuing Shareholders,
owned an aggregate of 31,568 shares of Common Stock for each of which shares,
they, as Public Shareholders, will be entitled to receive the Merger
Consideration of $28.85 per share in cash. See "CERTAIN TRANSACTIONS IN THE
COMMON STOCK" for information regarding the intention of certain executive
officers to sell their Common Stock prior to the consummation of the Merger.

         In the Merger, all outstanding Stock Options, including those held by
the Continuing Shareholders and the other directors and executive officers of
the Company are to be terminated and the Company will pay to each Stock Option
holder, whether or not such Stock Options are then vested or exercisable, an
amount in cash equal to the excess, if any, of the Merger Consideration over the
applicable exercise price per share of the Common Stock subject to the Stock
Option, multiplied by the number of shares of Common Stock subject to such Stock
Option. See "THE MERGER AGREEMENT -- Treatment of Options" and "SECURITIES
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT."


                                      -45-

<PAGE>



         The following table sets forth the Merger Consideration and
consideration to be received for the termination of Stock Options held by the
following groups, in addition to the percentage of Stock Options held by each
group:
<TABLE>
<CAPTION>


                                                  Merger            Cash to be        Cash to be       Percentage of
                                            Consideration (to      received for      received for       total Common
                                             be received for        currently        Stock Options     Stock subject
                                               outstanding         exercisable          not yet           to Stock
                                              Common Stock)       Stock Options       exercisable       Options (1)
                                              ------------        -------------       -----------       ----------

<S>                                     <C>                     <C>               <C>                   <C>  
Continuing Shareholders                   $             0         $3,535,969        $1,155,002            5.29%

Other directors, including members of                                                                      
   the Special Committee and                                                                                
   members of their immediate                                                                               
   families                                       259,650            446,308            89,766             .67%

Members of the immediate families                                                                           
   of the Continuing Shareholders,                                                                          
   including certain executive officers                                                                     
   of the Company                                 593,445            570,229           628,283            1.39%

Other executive officers of the                   425,768            156,475           196,388             .61%
   Company
</TABLE>

- ------------------

(1)      Based on the total number of shares of Common Stock subject to all
         outstanding Stock Options as of the date of this Proxy Statement.

         DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION. Under the terms of
the Merger Agreement, upon consummation of the Merger, the current executive
officers and directors of the Company will remain as the initial executive
officers and directors of the Surviving Corporation (except that Robert S.
Koebele, Vice President - Finance and Chief Financial Officer of the Company,
has advised the Company that he intends to retire in the early part of the
summer of 1999 whether or not the Merger is consummated, and Paul A. Vatter, a
director, has advised the Company of his intention to retire upon consummation
of the Merger or, if the Merger Agreement is not adopted at the Meeting, upon
the expiration of his current term at the next annual meeting of shareholders).
The Continuing Shareholders, as owners of 100% of the capital stock of the
Surviving Corporation, will have the ability to take action to terminate any
officers and directors of the Surviving Corporation whom they choose.

   
         COMPENSATION OF DIRECTORS. Non-employee directors currently receive a
retainer at the rate of $16,000 per annum, $1,000 for each meeting of the Board
attended and $500 for each meeting attended of a Committee of the Board on which
they serve, if such meeting is not held on the same day as a meeting of the
Board, except that members of the Special Committee received additional
compensation for service on that committee as described below. Members of the
Board also are reimbursed for reasonable travel expenses incurred in attending
Board and Committee meetings. The regular compensation of employee directors of
the Company covers compensation for services as a director.
    


                                      -46-

<PAGE>



         The non-employee directors earned the following cash compensation
(exclusive of travel reimbursements) from the Company for services as members of
the Board (other than for service on the Special Committee) during fiscal 1998:


Harold L. Kestenbaum...................................                $22,000
Richard A. Mandell.....................................                 22,000
Paul A. Vatter.........................................                 22,000
Terry Vince............................................                 21,000
Bernard Zimmerman......................................                 22,000

         The Company's 1993 Non-Employee Director Stock Option Plan, as amended,
which was approved by shareholders at the Company's 1993 Annual Meeting of
Shareholders, provides for the automatic grant of an option to purchase 3,750
shares of Common Stock to each non-employee director in office immediately after
each annual meeting of shareholders. Each option has a ten year term, is subject
to early termination in certain instances, and is exercisable commencing one
year following the date of grant at an exercise price equal to 100% of the fair
market value of the Common Stock on the date of grant. As of the date of this
Proxy Statement, each non-employee director of the Company, including each
member of the Special Committee, holds Stock Options under this plan to purchase
an aggregate of 22,500 shares of Common Stock at exercise prices ranging from
$21.50 to $28.875 per share. This plan will be terminated upon consummation of
the Merger. In consideration of such termination, the Company will pay each
non-employee director, in cash and as full settlement for his Stock Options,
whether or not then exercisable, an amount determined by multiplying (i) the
excess, if any, of the Merger Consideration over the applicable exercise price
per share of Common Stock subject to such Stock Options by (ii) the total number
of shares of Common Stock subject to such Stock Options.

   
         COMPENSATION OF SPECIAL COMMITTEE MEMBERS. As compensation for serving
on the Special Committee (and on the special committee which considered the
Initial Proposal), the Company agreed to pay to each member of the Special
Committee a fee equal to (i) $2,500 for services rendered in any day on which
the member expended four hours or more in performing services as a member of the
Special Committee and (ii) $1,250 for each day in which such member expended a
reasonable amount of time, but less than four hours, in performing services as a
member of the Special Committee. In addition to the foregoing fees, Mr. Mandell,
as Chairman of the Special Committee, received $10,000 with respect to the
Special Committee's consideration of the Initial Proposal and is entitled to
receive $10,000 with respect to the Special Committee's consideration of the
Revised Proposal. Each member of the Special Committee is being reimbursed for
all out-of-pocket expenses incurred in performing his services.

         Through April 15, 1999, the members of the Special Committee have
earned the following cash compensation (exclusive of travel reimbursements) from
the Company in connection with the Initial Proposal and the Revised Proposal:


Richard A. Mandell..........................................      $47,250
Harold L. Kestenbaum........................................       14,750
Paul A. Vatter..............................................        9,750
Terry Vince.................................................        9,750
    

         INDEMNIFICATION ARRANGEMENTS. For a discussion of certain requirements
in the Merger Agreement for the indemnification of directors and officers of the
Company and the maintenance of directors' and officers' insurance, see "THE
MERGER AGREEMENT -- Indemnification and Insurance."


                                      -47-

<PAGE>



         CONSULTING ARRANGEMENT. Since 1986, a company of which Bernard
Zimmerman, a director of the Company, is President and a majority shareholder,
has rendered financial and consulting services to the Company. This company
earned fees of $116,400 and $140,400 during fiscal 1997 and 1998, respectively.

   
         CERTAIN OTHER TRANSACTIONS. The Company is the sole tenant of its
administrative office building, which is leased from the Suffolk County
Industrial Development Agency (the "AGENCY") by Sbarro Enterprises, L.P., a
Delaware limited partnership, and, in turn, subleased to the Company. The annual
rent payable pursuant to the sublease is $337,000 for the last five years of the
sublease term, which expires in 2001. In addition, the Company is obligated to
pay real estate taxes, utilities, insurance and certain other expenses for the
facility. The Company believes that such rents are comparable to the rents that
would be charged by an unaffiliated third party. Principal and interest (the
last of which payments is due in December 1999) and any premium on the bonds
issued by the Agency to fund construction of the facility are the responsibility
of Sbarro Enterprises, L.P. and are severally guaranteed by Mario, Joseph and
Anthony Sbarro. The limited partners of Sbarro Enterprises, L.P. are Mario,
Joseph, Anthony and Carmela Sbarro.

         In addition to the compensation of Mario, Anthony, Joseph, Gennaro A.
and Gennaro J. Sbarro and Anthony J. Missano, as reflected in the Company's
Annual Report on Form 10-K for the year ended January 3, 1999 (see "WHERE YOU
CAN FIND MORE INFORMATION"), (i) Carmela Sbarro, the mother of Mario, Anthony
and Joseph Sbarro, who was a co-founder of the Company and serves as Vice
President and a director of the Company, and (ii) Carmela N. Merendino, a
daughter of Mario Sbarro, who serves as Vice President - Administration of the
Company, each received $100,000 from the Company for services rendered during
fiscal 1997 and received $101,923 and $126,442, respectively, for services
rendered during fiscal 1998. In addition, other members of the immediate
families of Mario, Anthony, Joseph and Carmela Sbarro earned an aggregate of
$467,823 (nine persons) and $523,423 (eleven persons) for services rendered as
employees of the Company during fiscal 1997 and 1998, respectively.
    

         The Company, its subsidiaries and the joint ventures in which the
Company has an interest have purchased printing services from a corporation
owned by a son-in-law of Mario Sbarro for which they paid, in the aggregate,
approximately $220,000 and $322,768 during fiscal 1997 and 1998, respectively.
The Company believes that these services were provided on terms comparable to
those that would have been available from unrelated third parties.

         Companies owned by a son of Anthony Sbarro and a company owned by the
daughter of Joseph Sbarro paid royalties to the Company under franchise
agreements containing terms similar to those in agreements entered into by the
Company with unrelated franchisees. Such royalties paid to the Company
aggregated approximately $71,660 and $33,053, respectively, during fiscal 1997
and approximately $95,151 and $10,406, respectively, during fiscal 1998.

CERTAIN EFFECTS OF THE MERGER

         If the Merger is consummated, the entire equity in the Company will be
owned by the Continuing Shareholders. The Public Shareholders will no longer
have any ownership interest in, and will not be shareholders of, the Company. As
a result, the Public Shareholders will no longer benefit from any increases in
the value of the Company, nor will they bear the risk of any decreases in the
value of the Company. Instead, upon consummation of the Merger, each Public
Shareholder will have the right to receive $28.85 in cash for each share of
Common Stock held. Following the Merger, the Continuing Shareholders will
benefit from any increases in the value of the Company and also bear the risk of
any decreases in the value of the Company. As the sole equity owners of the
Company after the Merger, the investment in the Company of the Continuing
Shareholders also will bear the risks associated with the significant amount of
debt to be incurred by the Company in connection with the Merger. See " --
Financing of the Merger."


                                      -48-

<PAGE>



         Because the Common Stock will be closely held and cease to be publicly
traded, the Continuing Shareholders believe that they will be able to focus on
increasing the long-term value of the Company to a greater degree by reducing
management's commitment of resources with respect to procedural and compliance
requirements of a company with publicly owned common stock. However, the
Continuing Shareholders will bear the risks associated with the lack of
liquidity of their continuing investment in the Company.

         Following the Merger, the Public Shareholders will have no continuing
interest in the Company. As a result, the Common Shares will no longer meet the
requirements of the NYSE for continued listing and will be delisted from the
NYSE. The Common Stock currently constitutes "margin securities" under the
regulations of the Board of Governors of the Federal Reserve System (the
"FEDERAL RESERVE BOARD"), which has the effect, among other things, of allowing
brokers to extend credit on the collateral of the Common Stock. As a result of
the Merger, the Common Stock will no longer constitute "margin securities" for
purposes of the margin regulations of the Federal Reserve Board and, therefore,
will no longer constitute eligible collateral for credit extended by brokers.

         The Common Stock is currently registered as a class of securities under
the Exchange Act. Registration of the Common Stock under the Exchange Act may be
terminated upon application of the Company to the SEC if the Common Stock is not
listed on a national securities exchange or quoted on NASDAQ and there are fewer
than 300 record holders of the outstanding shares. Termination of registration
of the Common Stock under the Exchange Act would substantially reduce the
information required to be furnished by the Company to its shareholders and to
the SEC and would make certain provisions of the Exchange Act, such as the
short-swing trading provisions of Section 16(b), the requirement of furnishing a
proxy statement in connection with shareholders' meetings pursuant to Section
14(a) and the requirements of Rule 13e-3 under the Exchange Act with respect to
"going private" transactions no longer applicable to the Company. In addition,
"affiliates" of the Company and persons holding "restricted securities" of the
Company may be deprived of the ability to dispose of those securities pursuant
to Rule 144 promulgated under the Securities Act of 1933, as amended. It is the
present intention of the Company to make an application for the termination of
the registration of the Common Stock under the Exchange Act as soon as
practicable after the Effective Time.

CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES

   
         The following is a general summary of the material United States
federal income tax consequences of the Merger to the Public Shareholders under
provisions of the Code, and existing regulations and administrative and judicial
interpretations thereunder in effect as of the date hereof, all of which are
subject to change, possibly with retroactive effect. The discussion applies only
to shareholders who hold shares of Common Stock as capital assets within the
meaning of Section 1221 of the Code. In addition, the discussion does not apply
to any shareholder who is attributed any shares of a Continuing Shareholder
under Section 318 of the Code (to whom the entire Merger Consideration may be
treated as a dividend taxable at ordinary income tax rates), any shareholder who
is not a U.S. person within the meaning of Section 7701(a)(30) of the Code, any
shareholder who acquired shares in a compensatory transaction, including upon
the exercise of an option, any shareholder who holds shares as part of a hedging
or conversion transaction, straddle or other risk reduction transaction, and any
other category of shareholder who is subject to special tax rules, such as
financial institutions, insurance companies, broker-dealers and tax-exempt
entities. In addition, the following discussion does not consider the effect of
any state, local, foreign or other tax laws.
    

         BECAUSE INDIVIDUAL CIRCUMSTANCES MAY DIFFER, YOU ARE ADVISED TO CONSULT
WITH YOUR OWN TAX ADVISOR AS TO THE FEDERAL, STATE, LOCAL AND FOREIGN INCOME AND
OTHER TAX CONSEQUENCES OF THE MERGER TO YOU.

         If the Merger is consummated, each Public Shareholder will be treated
as having sold shares for the Merger Consideration. As a result, a Public
Shareholder will recognize capital gain or loss in an amount

                                      -49-

<PAGE>



equal to the difference between the Merger Consideration and the Public
Shareholder's adjusted tax basis in such Public Shares. Such capital gain or
loss will be a long-term capital gain or loss if the Public Shareholder has held
the Public Shares for more than one year on the Effective Date of the Merger
even though the Merger Consideration is not paid to the Public Shareholder on
the Effective Date. There are certain limitations on the deductibility of
capital losses. Gain or loss must be determined separately for each block of
Common Stock (i.e., shares acquired at the same cost in a single transaction).

         To prevent backup withholding equal to 31% of the Merger Consideration
payable to a Public Shareholder, the Public Shareholder must either (i)
establish an exemption from backup withholding (e.g. because it is a
corporation) or (ii) provide its taxpayer identification number to the Paying
Agent, certify that the Public Shareholder is not subject to backup withholding
and otherwise comply with the backup withholding rules under the Code. Backup
withholding is not an additional tax; rather, any amount so withheld is
creditable against the shareholder's federal income tax liability. See "THE
MERGER AGREEMENT -- Tax Withholding."

         Certain penalties may apply to a failure to furnish correct
information. Public Shareholders should consult with their own tax advisors as
to the qualifications for an exemption from withholding and the procedures for
obtaining an exemption.

         Neither the Company, Mergeco nor any of the Continuing Shareholders
will recognize gain or loss as a result of the Merger.

FEES AND EXPENSES

         Estimated fees and expenses (rounded to the nearest thousand dollars)
incurred or to be incurred by the Company, Mergeco and the Continuing
Shareholders in connection with the Merger (including the Initial Proposal and
the Revised Proposal) are approximately as follows:


Investment banking fees and expenses - Prudential Securities      $1,280,000
Investment banking fees and expenses - Bear Stearns.........       1,700,000
Debt financing discounts and commissions....................     9,000,000(1)
Legal fees and expenses.....................................
Accounting fees.............................................
SEC filing fee..............................................          79,000
Printing and mailing expenses...............................
Proxy Solicitation Agent fees and expenses..................
Paying Agent fees...........................................
Special Committee fees and expenses.........................          75,000
Litigation settlement fees and expenses.....................       2,125,000
Miscellaneous...............................................       _________
         Total..............................................   $

         --------------------
         (1)      Assumes that the entire contemplated $300 million of Debt
                  Financing will be through the placement of senior notes. See
                  "-- Financing of the Merger."

         The above fees and expenses include approximately $___________, which
represent fees and expenses incurred by or on behalf of Mergeco and/or the
Continuing Shareholders in connection with the Merger that will, in effect, be
borne by the Company if the Merger is consummated since, by operation of

                                      -50-

<PAGE>



law, in a merger, the Surviving Corporation assumes and becomes liable for the
obligations of the entity merging into it.

         The Merger Agreement provides that, except in certain circumstances, in
the event of termination of the Merger Agreement without consummation of the
Merger, the Company, on the one hand, and Mergeco and the Continuing
Shareholders, on the other hand, will pay their own expenses. The fees and
expenses to be borne by the Company will include those of financial advisors
(including Bear Stearns and Prudential Securities), accountants and counsel for
the Company and the Special Committee, and fees and expenses for the
preparation, printing, mailing and filing of documents used in connection with
the Merger and the Debt Financing. The fees and expenses of Mergeco will include
any commitment and other fees or expenses of any person providing or proposing
to provide the Debt Financing and fees and expenses of counsel for Mergeco.

         If termination of the Merger Agreement is not due to the failure to
obtain the Debt Financing (or is due to a failure to obtain the Debt Financing
as a result of a material adverse change in the securities, financial or
borrowing markets) or a breach by Mergeco or the Continuing Shareholders of
their representations, warranties or covenants in the Merger Agreement, then the
Company is to reimburse Mergeco and the Continuing Shareholders for the fees and
expenses incurred by them in connection with the Merger, with the maximum
reimbursement by the Company being $500,000. If, however, termination of the
Merger Agreement is due to failure to obtain the Debt Financing (unless
resulting from a material adverse change in the securities, financial or
borrowing markets), then Mergeco and the Continuing Shareholders will, jointly
and severally, be obligated to reimburse the Company for 50% of the fees and
expenses incurred by the Company in connection with the Merger, with the maximum
reimbursement by Mergeco and the Continuing Shareholders being $500,000 in the
aggregate. See "THE MERGER AGREEMENT -- Fees and Expenses."

         For information regarding payment of fees and expenses to the Special
Committee, see "-- Interests of Certain Persons in the Merger and the Company."
For information regarding Prudential Securities' engagement by the Special
Committee and the payment of fees and expense in connection with that
engagement, see "-- Presentation and Fairness Opinion of Prudential Securities."
For information regarding Bear Stearns' engagement by the Company and the
payment of fees and expenses in connection with that engagement, see "--
Financing of the Merger."

         Neither Mergeco nor the Company will pay any fees or commissions to any
broker or dealer or any other person (other than the Proxy Solicitation Agent)
for soliciting Proxies pursuant to the Merger. Brokers, banks, and other
custodians, nominees and fiduciaries will, upon request, be reimbursed by the
Company for reasonable out-of-pocket expenses incurred by them in forwarding
proxy soliciting materials to the beneficial owners of shares.

ACCOUNTING TREATMENT

         For accounting and financial reporting purposes, the Merger will be
accounted for in accordance with the "purchase method" of accounting.

FINANCING OF THE MERGER

         Approximately $438 million will be required to pay the aggregate Merger
Consideration to the Public Shareholders and to pay holders of Stock Options
following consummation of the Merger, as well as estimated fees and expenses of
the contemplated transactions and to provide sufficient liquidity to fund the
Company's ongoing working capital needs, including capital expenditures. It is
anticipated that the sources of the required funds will be $138 million of the
Company's cash and marketable securities and $300 million to be obtained by the
Company through the Debt Financing. Although different sources and types of
financing may be obtained, the Debt Financing presently contemplates the
placement of Senior Notes (the "SENIOR

                                      -51-

<PAGE>



NOTES") and will include either a bank revolving credit facility, which will
have undrawn availability on the closing date of the Merger of up to $30
million, or excess cash from the senior note placement, to provide sufficient
liquidity to fund the Company's ongoing working capital needs, including capital
expenditures. To date, no commitment has been obtained for a revolving credit
facility.

         Mergeco and the Continuing Shareholders have received the Debt
Financing Letter, dated January 19, 1999, from Bear Stearns which states that,
as of the date of the Debt Financing Letter, based upon and subject to (i) the
prior paragraph, (ii) the information supplied to Bear Stearns by the Continuing
Shareholders and the Company and (iii) current market conditions, Bear Stearns
was "highly confident" of its ability to place or arrange the Debt Financing,
subject to the negotiation of definitive language with respect to the terms and
conditions set forth in the term sheet annexed to the Merger Agreement as
Exhibit "B" (the "TERM SHEET"). The Debt Financing Letter appears as Exhibit "A"
to the Merger Agreement, which is annexed to this Proxy Statement as Annex I.
The discussion contained herein of the Debt Financing Letter is qualified in its
entirety by reference to the Debt Financing Letter.

         It is a condition to the obligation of Mergeco to consummate the Merger
that the Company has obtained the Debt Financing (i) in the amount of at least
$300 million, (ii) on material terms and conditions no less favorable to the
Surviving Corporation than those set forth in the Term Sheet, and (iii) having a
yield to maturity not to exceed 11.25% per annum.

         The Debt Financing Letter is subject to, among other things (i)
negotiation of definitive language with respect to the terms and conditions of
the Senior Notes and the negotiation of other acceptable terms and conditions of
the Debt Financing, including, but not limited to, interest rate, price and
other covenants, (ii) negotiation of acceptable terms, and the execution of
acceptable documentation, related to the Merger and the Debt Financing, (iii)
there having occurred no material adverse change in the business, prospects,
condition (financial or otherwise) or results of operations of the Company, (iv)
satisfactory completion of legal due diligence, (v) nothing coming to Bear
Stearns' attention that contradicts or calls into question (a) the information
previously provided to Bear Stearns by the Company or the Continuing
Shareholders or (b) the results of Bear Stearns' financial due diligence
investigation, (vi) no material adverse change in market conditions for new
issues of high-yield debt or syndicated bank loan facilities, (vii) there having
occurred no material adverse change in conditions of the financial and capital
markets generally, and (viii) the Continuing Shareholders' and the Company's
full cooperation with respect to the marketing of the Debt Financing. The
satisfaction of the foregoing conditions is to be determined in the sole
discretion of Bear Stearns' Commitment Committee. The Debt Financing Letter does
not constitute a commitment on the part of Bear Stearns to provide the Debt
Financing and does not ensure the successful completion of the Debt Financing.
If the Debt Financing is not consummated, the Merger will not be consummated,
even if the Public Shareholders adopt the Merger Agreement at the Meeting. See
"THE MERGER AGREEMENT -- Conditions."

         SENIOR NOTES. The Term Sheet sets forth certain of the material terms
and conditions that are presently contemplated to be contained in the indenture
under which the Senior Notes are to be issued. The Term Sheet appears as Exhibit
"B" to the Merger Agreement which is annexed to this Proxy Statement as Annex I.
This discussion of the Term Sheet is qualified in its entirety by reference to
the Term Sheet. The actual terms and conditions of the Senior Notes will depend
upon market conditions at the time the Senior Notes are placed and upon
negotiations with prospective purchasers of the Senior Notes.

         The Term Sheet contemplates (although no negotiations with respect to
the Debt Financing has been had with any potential purchaser of Senior Notes)
that the Senior Notes will:

         o        be unsecured senior obligations of the Company;

         o        rank PARI PASSU with all existing and future senior
                  indebtedness of the Company;

                                      -52-

<PAGE>



         o        be jointly and severally guaranteed on a senior unsecured
                  basis by all present and future subsidiaries of the Company
                  which the Company elects to have considered "restricted
                  subsidiaries" for purposes of determining compliance with the
                  various covenants to be contained in the indenture;

         o        have a maturity of 10 years from the date of issuance;

         o        bear interest at a rate to be determined at the time of
                  pricing of the Senior Notes; and

         o        not be callable by the Company for a period of five years
                  after issuance; PROVIDED, HOWEVEr, that (i) thereafter the
                  Senior Notes may be redeemed at the option of the Company at
                  premiums declining ratably to par at the end of the eighth
                  year after issuance, and (ii) until the third anniversary of
                  their issuance, the Company may redeem up to 35% of the
                  original principal amount of the Senior Notes with the net
                  cash proceeds of a public equity offering at a premium to be
                  determined, provided that following such redemption at least
                  65% of the original principal amount of the Senior Notes
                  remains outstanding.

         In addition, the Term Sheet contemplates that:

         o        the Company will be required to offer to purchase all
                  outstanding Senior Notes at a price equal to 101% of the face
                  amount thereof upon any change in control of the Company;

         o        the Company will be permitted to make distributions to its
                  shareholders sufficient to pay their income taxes resulting
                  from the Company's election to be taxed as an S corporation
                  under the Code;

         o        except for those tax payments, the Company will be limited in
                  making "restricted payments," including, among other things,
                  (i) declaring or paying dividends, (ii) purchasing or
                  redeeming capital stock, and (iii) with certain exceptions,
                  making investments in entities that are not wholly-owned
                  restricted subsidiaries to, in general, an amount equal to
                  $5.0 million plus 50% of its cumulative adjusted consolidated
                  net income (after giving effect to the tax payments to be made
                  to its shareholders); and

         o        with certain exceptions, the Company and its restricted
                  subsidiaries will not be permitted to incur indebtedness if,
                  after giving pro forma effect to the proposed incurrence, the
                  consolidated interest coverage ratio of the Company and its
                  restricted subsidiaries for the four prior fiscal quarters is
                  not at least 2.0 to 1.0.

         The Senior Notes will be governed by an indenture containing certain
covenants customary for a transaction of this nature that, among other things,
will limit the ability of the Company and its subsidiaries to create
restrictions on the ability of restricted subsidiaries to incur additional
indebtedness; pay dividends, repurchase capital stock or make other restricted
payments; make certain payments; create liens; enter into transactions with
affiliates; sell assets or enter into certain mergers and consolidations.

         The indenture for the Senior Notes has not been finalized. Accordingly,
not all of the terms of the financing have been finalized, and the provisions
described herein may change materially as a result of the negotiation of
definitive agreements.

         TERMS OF BEAR STEARNS' ENGAGEMENT. On February 12, 1997, the Company
engaged Bear Stearns as its exclusive financial advisor and agent in connection
with exploring various alternatives to enhance shareholder value, including
recapitalization and going private transactions. Bear Stearns' engagement by the
Company superseded an arrangement which it had entered into with certain of the
Continuing Shareholders in

                                      -53-

<PAGE>



October 1996. As a result, those Continuing Shareholders were released from
their obligations under their engagement letter.

         The February 12, 1997 engagement letter provides that Bear Stearns is
to receive a cash fee of $1.6 million from the Company in the event the Merger
is consummated. Either the Company or Bear Stearns may terminate the Bear
Stearns engagement letter at any time. If, however, either an agreement for
specified transactions described in the engagement letter (including
recapitalization and going private transactions) is entered into, or the Company
consummates such a transaction, within six months following termination of the
engagement letter, Bear Stearns remains entitled to its fee. If, with certain
exceptions, certain other transactions not specified in the engagement letter
that were proposed by Bear Stearns to the Company or its management as an option
are authorized by the Board and either an agreement for such a transaction is
entered into, or such a transaction is consummated, within six months after the
termination of the engagement letter, Bear Stearns' fee arrangement is to be
determined in good faith through negotiations with the Company. Bear Stearns was
not engaged to render, and has not rendered, any opinion as to the fairness of
any transaction presented to the Board, including the proposed Merger.

         In addition, in the engagement letter, the Company granted Bear Stearns
the right to act as sole managing underwriter or exclusive agent in connection
with the raising of financing for specified transactions. If Bear Stearns
arranges, or itself provides, financing to consummate such a transaction on
terms approved by the Company, Bear Stearns is to receive a fee equal to 3% of
the gross proceeds raised through the issuance of any fixed rate debt financing
in a registered offering or private placement under the Securities Act, and 1%
of the amount of any bank or similar credit facility arranged (including any
committed facility which is arranged but partially or wholly undrawn). If Bear
Stearns elects not to act as sole managing underwriter or exclusive agent for
the financing and the Company completes one of the transactions specified in the
engagement letter with financing provided or arranged by a third party, Bear
Stearns will be entitled to 50% of the fee it would otherwise be entitled to
under the preceding paragraph if the specified transaction is completed on terms
substantially similar to the specified transaction as proposed by Bear Stearns
or, with certain exceptions, another transaction previously proposed by Bear
Stearns. Bear Stearns is also to be reimbursed for its out-of-pocket expenses
incurred up to $100,000 in the aggregate, but not for expenses related to its
acting as underwriter or placement agent for any financing for the Company. The
engagement letter provides that the Company will indemnify Bear Stearns and
certain related parties against certain liabilities which may arise out of its
engagement.

REGULATORY APPROVALS

         The Company does not believe that any material federal or state
regulatory approvals, filings or notices are required by the Company in
connection with the Merger other than (i) filings required under the Exchange
Act, (ii) filings of certificates of merger with the New York Department of
State, (iii) filings to fulfill the delisting requirements of the NYSE, (iv)
filings under applicable alcohol and beverage laws and regulations, and (v)
filings in connection with any applicable transfer or other taxes in any
applicable jurisdiction. The Company believes that none of such filings would
present an obstacle to prompt completion of the Merger. The Company, the
Continuing Shareholders and Mergeco do not believe that they are required to
make a filing with the Department of Justice or the Federal Trade Commission
pursuant to the Hart-Scott- Rodino Antitrust Improvements Act of 1976, as
amended, although each agency has the authority to challenge the Merger on
antitrust grounds before or after the Merger is consummated.

         The Company is in the process of obtaining consents or acknowledgments,
where required, under certain leases to which it is a party. The Company does
not believe there are any other material third party consents required by the
Company under the Merger Agreement.


                                      -54-

<PAGE>



RISK OF INSOLVENCY

         On a pro forma basis, assuming that the Merger and the Debt Financing
had been completed on October 4, 1998, the close of the Company's third fiscal
quarter of 1998, the Company would have had net worth of $83 million and a
negative tangible net worth (net worth exclusive of the excess of cost over book
value of assets acquired) of $167 million. If, as a result of the Merger, the
fair value of the Company's assets is less than its actual and contingent
liabilities, the Company has inadequate capital or the Company is unable to pay
its debts as they become due, the transfer of funds representing the Merger
Consideration payable to Public Shareholders upon consummation of the Merger may
be deemed to be a "fraudulent conveyance" under applicable law and, therefore,
may be subject to claims of creditors of the Company. If such a claim is
asserted by the creditors of the Company after the Merger, there is a risk that
Public Shareholders may be ordered by a court to turn over to the Company's
trustee in bankruptcy all or a portion of the Merger Consideration they
received.

         Based upon the projected capitalization of the Company at the Effective
Time and projected results of operations and cash flow after the Merger,
management of the Company has no reason to believe at this time that the Company
will be insolvent immediately after giving effect to the Merger.

RISK THAT THE MERGER WILL NOT BE CONSUMMATED

         Consummation of the Merger is subject to certain conditions, including
(i) shareholder adoption of the Merger Agreement, (ii) receipt by the Company of
financing for the transactions contemplated by the Merger Agreement, and (iii)
final settlement of the Current Shareholder Litigation. See "THE MERGER
AGREEMENT -- Conditions." Although Bear Stearns has provided a letter to the
Continuing Shareholders and Mergeco to the effect that, based upon and subject
to the conditions set forth therein, including current market conditions, it is
"highly confident" in its ability to place or arrange the Debt Financing on
terms at least as favorable to the Company as those set forth on the Term Sheet,
the Merger Agreement provides that Mergeco is not obligated to consummate the
Merger if, among other things, the Debt Financing would have a yield to maturity
in excess of 11.25% per annum or if a material adverse change (or event or
occurrence that is reasonably likely to result in an adverse change) in
securities, financial or borrowing markets occurs. Bear Stearns' "highly
confident" letter does not pertain to interest rates. Therefore, even if the
requisite approval by shareholders is obtained, there can be no assurance that
the Merger will be consummated. See " -- Conduct of the Business of the Company
if the Merger is not Consummated."

          See " -- Conduct of the Business of the Company if the Merger is not
Consummated," and "THE MERGER AGREEMENT -- Fees and Expenses" with respect to
obligations of the Company, on the one hand, and Mergeco and the Continuing
Shareholders, on the other hand, to reimburse each other for fees and expenses
in certain instances if the Merger Agreement is terminated.


                       LITIGATION PERTAINING TO THE MERGER

INITIAL PROPOSAL LITIGATION

         Following the Company's announcement of the Initial Proposal in January
1998, seven lawsuits were instituted by shareholders against the Company, those
Continuing Shareholders who are directors of the Company and, except in certain
of the lawsuits, all or some of the other directors of the Company. While the
complaints varied, in general, they alleged that such directors breached
fiduciary duties, that the proposed price per share to be paid to Public
Shareholders was inadequate and that the proposal served no legitimate business
purpose of the Company. Although varying, the complaints generally sought a
declaration of class action status, damages in unspecified amounts alleged to be
caused to the plaintiffs, and other relief (including injunctive relief,
rescission or rescissory damages if the transaction was consummated), and costs

                                      -55-

<PAGE>



and disbursements, including a reasonable allowance for counsel fees and
expenses. In June 1998, the Continuing Shareholders withdrew the Initial
Proposal and, in September 1998, all seven lawsuits, which were pending in the
Supreme Court in New York County and Suffolk County, New York, were voluntarily
discontinued, without prejudice, and without interest and costs.

CURRENT SHAREHOLDER LITIGATION

   
         Following the Company's announcement of the Revised Proposal, seven
class action lawsuits were instituted by shareholders against the Company, those
Continuing Shareholders who are directors of the Company, and, except in certain
of the lawsuits, all or some of the other directors of the Company. The lawsuits
were instituted in the Supreme Court of the State of New York, New York County
and Suffolk County. The lawsuits in Suffolk County were discontinued and
subsequently refiled as one lawsuit in New York County (with one additional
plaintiff) in anticipation of consolidating all lawsuits into one lawsuit. While
the complaints in each of the lawsuits vary, in general, they allege that the
directors breached fiduciary duties, that the then proposed price of $27.50 to
be paid to Public Shareholders was inadequate and that there were inadequate
procedural protections for the Public Shareholders. Although varying, the
complaints seek, generally, a declaration of a breach of, or an order requiring
the defendants to carry out, their fiduciary duties to the plaintiffs, damages
in unspecified amounts alleged to be caused to the plaintiffs, other relief
(including injunctive relief or rescission or rescissory damages if the
transaction is consummated), and costs and disbursements, including a reasonable
allowance for counsel fees and expenses.
    

         On January 19, 1999, counsel for all of the plaintiffs and counsel for
all of the defendants entered into a Memorandum of Understanding pursuant to
which an agreement in principle to settle all of the lawsuits was reached and
the Continuing Shareholders agreed to increase the Merger Consideration to
$28.85 per share. The Memorandum of Understanding states the plaintiffs' counsel
intend to apply to the Court for an award of attorneys' fees and disbursements
in an amount of no more than $2.1 million to be paid by the Company, which the
defendants have agreed not to oppose. The defendants are also responsible for
providing notice of the settlement to all class members. The settlement would
result in the complete discharge and bar of all claims against, past, present
and future officers and directors of the Company, and others associated with the
Merger with respect to matters and issues of any kind that have been or could
have been asserted in these lawsuits. The settlement is subject to, among other
things, (i) completion of a formal stipulation of settlement, (ii) certification
of the lawsuits as a class action covering all record and beneficial owners of
the Common Stock during the period beginning on November 25, 1998 through the
Effective Time, (iii) court approval of the settlement, and (iv) consummation of
the Merger. It is a condition to Mergeco's obligation under the Merger Agreement
that holders of no more than an aggregate of 1,000,000 shares of Common Stock
(approximately 4.9% of the Company's presently outstanding shares) request
exclusion from the settlement. The foregoing is a summary of the Memorandum of
Understanding and is qualified in its entirety by reference to the full text of
the Memorandum of Understanding, which has been filed as an Exhibit to the
Schedule 13E-3.



                                      -56-

<PAGE>



                              THE MERGER AGREEMENT

   
         The following is a summary of the material provisions of the Merger
Agreement. This summary is qualified in its entirety by reference to the full
text of the Merger Agreement, a copy of which is attached as Annex I to this
Proxy Statement and incorporated herein by reference. Any capitalized terms used
and not defined below have the meanings given to them in the Merger Agreement.
    

THE MERGER; MERGER CONSIDERATION

         The Merger Agreement provides that the Merger will become effective at
such time as Certificates of Merger are duly filed with the New York Department
of State by both the Company and Mergeco or at such later time as is specified
in the Certificates of Merger. If the Merger Agreement is adopted at the Meeting
by the affirmative vote of at least two-thirds of the votes of all outstanding
shares of Common Stock and a majority of the votes cast at the Meeting,
excluding votes cast by the Continuing Shareholders, abstentions and broker
non-votes, and the other conditions to consummation of the Merger are satisfied,
it is currently anticipated that the Merger will become effective as soon
thereafter as practicable. See "-- Conditions." However, there can be no
assurance as to the timing of the consummation of the Merger or that the Merger
will be consummated.

         At the Effective Time, Mergeco will be merged with and into the
Company, the separate corporate existence of Mergeco will cease, and the Company
will continue as the Surviving Corporation. In the Merger, each share of Common
Stock issued and outstanding immediately prior to the Effective Time (other than
Common Stock then (i) held in the treasury of the Company or (ii) owned of
record by Mergeco or the Continuing Shareholders) will, by virtue of the Merger
and without any action on the part of the holder of the shares, be converted
into the right to receive the Merger Consideration in cash, without interest,
upon surrender of the stock certificate representing such Common Stock. At the
Effective Time, the Public Shareholders will cease to have any rights as
shareholders of the Company, except the right to receive the Merger
Consideration. Each certificate representing a Public Share will, after the
Effective Time, evidence only the right to receive, upon the surrender of such
certificate, an amount of cash per share equal to the Merger Consideration
multiplied by the number of Public Shares evidenced by such certificate.

         Each share of Common Stock issued and outstanding immediately prior to
the Effective Time which is then (i) held in the treasury of the Company or (ii)
owned of record by Mergeco or the Continuing Shareholders will automatically be
canceled, retired and cease to exist and no payment will be made with respect to
those shares.

         Each membership unit of Mergeco issued and outstanding immediately
prior to the Effective Time will be converted into and become one share of
Common Stock of the Surviving Corporation and will constitute the only issued or
outstanding shares of capital stock of the Surviving Corporation immediately
after the Effective Time. Accordingly, after the Merger, the Continuing
Shareholders will be the only shareholders of the Surviving Corporation.

THE EXCHANGE FUND; PAYMENT FOR SHARES OF COMMON STOCK

         As of or as soon as reasonably practicable following the Effective
Time, the Surviving Corporation will deposit in trust with a bank or trust
company with offices in New York City (the "PAYING AGENT"), for the benefit of
the Public Shareholders, cash in an aggregate amount equal to the product of (i)
the number of Public Shares issued and outstanding immediately prior to the
Effective Time and (ii) the Merger Consideration (the "EXCHANGE FUND"). See "--
Tax Withholding." The Paying Agent will, pursuant to irrevocable instructions,
make the payments provided for under the Merger Agreement out of the Exchange
Fund.

                                      -57-

<PAGE>



         Promptly after the Effective Time, the Surviving Corporation will cause
the Paying Agent to mail to each holder of record of Public Shares as of the
Effective Time a form letter of transmittal containing instructions for use in
surrendering certificates for payment in accordance with the Merger Agreement in
exchange for the Merger Consideration. NO SHAREHOLDER SHOULD SURRENDER ANY
CERTIFICATES UNTIL THE SHAREHOLDER RECEIVES THE LETTER OF TRANSMITTAL AND OTHER
MATERIALS FOR SUCH SURRENDER. Upon surrender of a certificate for cancellation,
together with a properly completed and executed letter of transmittal, to the
Paying Agent after the Effective Time, the holder of such certificate will be
entitled to receive the Merger Consideration in exchange for each Public Share
formerly represented by such certificate, without any interest, less any
required withholding of taxes. See "-- Tax Withholding." The certificate so
surrendered will be canceled.

         Until surrendered pursuant to the procedures described above, after the
Effective Time each certificate will represent, for all purposes, the right to
receive the Merger Consideration in cash multiplied by the number of Public
Shares evidenced by such certificate, without any interest.

         Any portion of the Exchange Fund that remains unclaimed by the Public
Shareholders one year after the Effective Time (including any interest,
dividends, earnings or distributions received on the unclaimed funds) will be
repaid to the Surviving Corporation, upon demand. Any Public Shareholders who
have not complied with the procedures set forth above may look only to the
Surviving Corporation for payment of their claim for the Merger Consideration,
without any interest, but will have no greater rights against the Surviving
Corporation than may be accorded to general creditors of the Surviving
Corporation under New York law. Notwithstanding the foregoing, neither the
Paying Agent nor any party to the Merger Agreement will be liable to any holder
of certificates formerly representing Public Shares for any amount paid to a
public official pursuant to any applicable abandoned property, escheat or
similar law.

TRANSFERS OF COMMON STOCK

         After the Effective Time, there will be no transfers of Public Shares
on the stock transfer books of the Company. If, after the Effective Time,
certificates are presented to the Paying Agent or the Surviving Corporation,
they will be canceled and exchanged for the Merger Consideration multiplied by
the number of Public Shares evidenced by such certificates, without any
interest.

TREATMENT OF STOCK OPTIONS

         At the Effective Time, all outstanding Stock Options, including Stock
Options held by the Continuing Shareholders, are to be terminated. In
consideration of such termination, the Surviving Corporation will pay to the
holder of each such Stock Option, in cash and as full settlement for such Stock
Option, whether or not then exercisable, an amount determined by multiplying (i)
the excess, if any, of the Merger Consideration over the applicable exercise
price per share of Common Stock subject to such Stock Option by (ii) the total
number of shares of Common Stock subject to such Stock Option. See " -- Tax
Withholding."


TAX WITHHOLDING

         The Surviving Corporation and the Paying Agent will be entitled to
deduct and withhold from the amounts payable to any Public Shareholder or holder
of Stock Options such amounts as Mergeco, the Surviving Corporation or the
Paying Agent is required to deduct and withhold with respect to the making of
such payment under applicable tax law. To the extent that amounts are so
deducted and withheld by the Surviving Corporation or the Paying Agent, such
amounts will be treated for all purposes of the Merger

                                      -58-

<PAGE>



Agreement as having been paid to the relevant Public Shareholder or holder of
Stock Options. See "SPECIAL FACTORS -- Certain U.S. Federal Income Tax
Consequences."

DIRECTORS AND OFFICERS, CERTIFICATE OF INCORPORATION AND BY-LAWS FOLLOWING THE
MERGER

         The Merger Agreement provides that the current directors and officers
of the Company will be the initial directors and officers of the Surviving
Corporation. However, Paul A. Vatter, a director of the Company, has advised the
Company of his intention to retire upon consummation of the Merger or, if the
Merger Agreement is not adopted at the Meeting, upon expiration of his current
term at the next annual meeting of shareholders. In addition, Robert S. Koebele,
Vice President - Finance and Chief Financial Officer, has advised the Company
that he intends to retire in the early part of the summer of 1999 whether or not
the Merger is consummated.

         The Certificate of Incorporation of the Company in effect immediately
prior to the Effective Time will be the Certificate of Incorporation of the
Surviving Corporation until it is subsequently amended, and the By-Laws of the
Company immediately prior to the Effective Time will be the By-Laws of the
Surviving Corporation until it is subsequently amended.

REPRESENTATIONS AND WARRANTIES

         The Merger Agreement contains certain representations and warranties of
the Company, Mergeco and the Continuing Shareholders. The representations of the
Company relate to, among other things, its organization, capitalization, power
and authority to enter into the Merger Agreement and the transactions
contemplated thereby, the binding effect of the Merger Agreement, the fairness
opinion of Prudential Securities, the recommendations by the Special Committee
and by the Board, compliance with required filings and consents under applicable
law, and the absence of conflicts with corporate documents and agreements. The
representations of Mergeco and the Continuing Shareholders (which are joint and
several) relate to, among other things, the organization of Mergeco, the
ownership of Mergeco, the absence of obligations, liabilities or activities of
Mergeco except in furtherance of the transactions contemplated by the Merger
Agreement, the power and authority of Mergeco and the Continuing Shareholders to
enter into the Merger Agreement and the transactions contemplated by the Merger
Agreement, the binding effect of the Merger Agreement, required filings and
consents and the Debt Financing Letter and sufficiency of the Debt Financing
contemplated thereby.

COVENANTS

         The Company has agreed that, prior to the Effective Time, neither the
Company nor its subsidiaries will: (i) carry on their respective businesses
other than in the usual, regular and ordinary course of business consistent with
past practice, (ii) issue shares of Common Stock (other than pursuant to the
exercise of Stock Options outstanding on the date of the Merger Agreement) or
capital stock or options to purchase Common Stock or capital stock, (iii)
declare, set aside or pay any dividend or other distribution in respect of its
capital stock or other equity interest (with certain exceptions in the case of
subsidiaries), or (iv) repurchase its capital stock, or agree to do any of the
foregoing. The Company has agreed to use its best efforts to obtain the
necessary adoption of the Merger Agreement by the Public Shareholders. The
Merger Agreement provides that this Proxy Statement will include the
recommendation of the Board to the Public Shareholders in favor of the adoption
of the Merger Agreement (and reflect that the Special Committee has made a
similar recommendation to the Board), subject to the fiduciary duties under
applicable law of such directors (including the directors constituting the
Special Committee). Notwithstanding any other provision of the Merger Agreement
to the contrary, if the Board or the Special Committee determines, in good faith
in the exercise of its fiduciary duties under applicable law, that it is
required to withdraw, modify or amend its

                                      -59-

<PAGE>



recommendation in favor of the Merger, such withdrawal, modification or
amendment will not constitute a breach of the Merger Agreement.

         The Continuing Shareholders have agreed (i) to vote at the Meeting all
7,064,328 shares of outstanding Common Stock owned of record by them for
adoption of the Merger Agreement (but only if at least a majority of the votes
cast at the Meeting excluding votes cast by the Continuing Shareholders,
abstentions and broker non-votes, are cast in favor of adoption of the Merger
Agreement), (ii) not to grant a proxy to vote any shares other than to another
Continuing Shareholder or to persons identified in a proxy card distributed on
behalf of the Board, to vote such Continuing Shareholder's shares at the Meeting
in the manner provided in clause (i), and (iii) not to sell, transfer or
otherwise dispose of any of their shares (other than transfers of shares to
Mergeco or any family members of Mario Sbarro, Anthony Sbarro or Joseph Sbarro
or trusts for the benefit of such Continuing Shareholders or such family
members, which shares may be so transferred only if the transferee agrees in
writing to be bound by the terms of the agreements described in this paragraph).
In the event of any transfer of such shares, such shares will be deemed owned of
record by the Continuing Shareholders.

         Mergeco has agreed not to conduct any business or enter into any
activities of any nature prior to the Effective Time, other than activities in
connection with the Merger Agreement and the transactions contemplated by the
Merger Agreement. Mergeco and the Continuing Shareholders have also agreed to
use their best efforts to assist the Company in obtaining the Debt Financing on
terms and conditions no less favorable to the Company than those described under
the caption "SPECIAL FACTORS -- Financing of the Merger", and the Company has
agreed to cooperate with, and use its best efforts to assist, Mergeco in
obtaining the financing.

         In addition, Mergeco, the Company and the Continuing Shareholders have
made further agreements regarding access to the Company's records, the calling
of the Meeting, the preparation, filing and mailing of this Proxy Statement and
the Schedule 13E-3 with the SEC, the obtaining of consents of third parties and
governmental authorities and making public announcements.

         Subject to the terms and conditions provided in the Merger Agreement
and the fiduciary duties under applicable law of the directors of the Company,
including directors constituting the Special Committee, as determined by such
directors in good faith, each of the parties has agreed to use its best efforts
consistent with applicable legal requirements to take, or cause to be taken, all
action, and to do, or cause to be done, all things necessary or proper and
advisable under applicable laws and regulations to ensure that the conditions to
consummation of the Merger are satisfied and to consummate and make effective,
in a commercially reasonable manner, the transactions contemplated by the Merger
Agreement. Mergeco and the Company also have agreed to use their best efforts to
obtain all material consents of third parties and governmental authorities, and
to make all governmental filings, necessary for the consummation of the
transactions contemplated by the Merger Agreement. The Continuing Shareholders
have agreed to use their best efforts to cause Mergeco to perform all of its
obligations under the Merger Agreement.

INDEMNIFICATION AND INSURANCE

         The NYBCL permits, in general, a New York corporation, such as the
Company, to indemnify any person made, or threatened to be made, a party to an
action or proceeding by reason of the fact that he or she was a director or
officer of the corporation, or served in any capacity at the request of the
corporation, against any judgment, fines, amounts paid in settlement and
reasonable expenses, including attorney's fees actually and necessarily incurred
as a result of such action or proceeding, or any appeal therein, if such
director or officer acted in good faith, for a purpose he or she reasonably
believe to be in, or, in the case of service for another entity, not opposed to,
the best interests of the corporation and, in criminal actions or proceedings,
in addition, had no reasonable cause to believe that his or her conduct was
unlawful. The NYBCL also permits

                                      -60-

<PAGE>



the corporation to pay in advance of a final disposition of such action or
proceeding the expenses incurred in defending such action or proceeding upon
receipt of an undertaking by or on behalf of such person to repay such amount
as, and to the extent, required by law. The NYBCL provides that indemnification
and advancement of expense provisions contained in the NYBCL are not exclusive
of any rights to which a person seeking indemnification or advancement of
expenses may be entitled, whether contained in the certificate of incorporation
or the By-Laws of the corporation or, when authorized by such certificate of
incorporation or By-Laws, (i) a resolution of shareholders, (ii) a resolution of
directors or (iii) an agreement providing for indemnification. However, the
NYBCL also provides that no indemnification may be made on behalf of any such
person if a judgment or other final adjudication adverse to the person
establishes that his or her acts were committed in bad faith or were the result
of active or deliberate dishonesty and were material to the cause of action so
adjudicated, or that he or she personally gained, in fact, a financial profit or
other advantage to which he or she was not legally entitled.

         The Company's Certificate of Incorporation provides, in accordance with
the NYBCL, that a director will not be personally liable to the Company or its
shareholders for damages for any breach of duty as a director unless a judgment
or other final adjudication adverse to the director establishes that (i) the
director's acts or omissions were in bad faith or involved intentional
misconduct or knowing violation of law, (ii) the director personally gained, in
fact, a financial profit or other advantage to which the director was not
legally entitled, or (iii) the director's acts violated provisions of the NYBCL
that impose liability upon directors in certain instances for declarations of
dividends, stock repurchases or redemptions, distributions of assets following a
dissolution, or loans to directors, when made contrary to NYBCL provisions.

         The Company's By-Laws, adopted by shareholders at the Company's 1989
Annual Meeting of Shareholders, provide, among other things, that the Company
will indemnify any officer or director (including officers and directors serving
another entity in any capacity at the Company's request) to the fullest extent
permitted by law.

         The Company is a party to indemnification agreements with each of its
directors and certain of its officers confirming the indemnification granted
under the Company's By-Laws.

         The Merger Agreement provides that, until and for a period of six years
after the Effective Time, the provisions of the Company's Certificate of
Incorporation limiting the personal liability of directors for damages and the
indemnification provisions of the Company's Certificate of Incorporation and
By-Laws as they relate to those who have served as directors or officers of the
Company at any time through the Effective Time will not be amended, repealed or
otherwise modified in any manner that would make any of such provisions less
favorable to the directors or officers of the Company or the Surviving
Corporation than those that pertain to directors and officers on the date of the
Merger Agreement. Until and for a period of six years after the Effective Time
(subject to extension until the final disposition of any claim asserted or made
during such period), the Surviving Corporation will (i) indemnify, defend and
hold harmless the present and former officers and directors of the Company and
its subsidiaries, Mergeco and the members of Mergeco (collectively, the
"INDEMNIFIED PARTIES"), from and against, and pay or reimburse the Indemnified
Parties for, all losses, obligations, expenses, claims, damages or liabilities
resulting from or arising out of actions or omissions of such Indemnified
Parties occurring on or prior to the Effective Time (including, without
limitation, the transactions contemplated by the Merger Agreement) to the
fullest extent permitted or required, as the case may be, under (a) applicable
law, (b) the Company's Certificate of Incorporation or Bylaws or the articles of
organization or operating agreement of Mergeco in effect on the date of the
Merger Agreement, including, without limitation, provisions relating to advances
of expenses incurred in the defense of any action or suit, (c) any
indemnification agreement between the Indemnified Party and the Company, or (d)
resolutions adopted by the shareholders or directors of the Company or the
members of Mergeco and (ii) advance to any Indemnified Parties expenses incurred
in defending any action or suit with respect to such matters upon receipt of an
undertaking (which need not be secured) by or on behalf of such Indemnified
Party

                                      -61-

<PAGE>



to repay such amount as, and to the extent, it is not entitled to be
indemnified, in each case to the fullest extent such Indemnified Party is
entitled to indemnification or advancement of expenses under the Company's
Certificate of Incorporation, By-Laws or indemnification agreements with its
officers and directors or Mergeco's operating agreement in effect on the date
hereof and subject to the terms of such Certificate of Incorporation, By-Laws,
indemnification agreements or operating agreement. However, (i) no
indemnification will be made to or on behalf of Mergeco or a member of Mergeco
in his or its individual capacity or in his or its capacity as a member of
Mergeco which arises as a result of the transactions contemplated in the Merger
Agreement if a judgment or other final adjudication adverse to Mergeco or such
member of Mergeco, as the case may be, establishes that its or his acts
constituted a breach of (a) its or his fiduciary duties to the Company or the
shareholders of the Company or (b) any of Mergeco's or such member's
representations, warranties or obligations under the Merger Agreement which
caused the Company to terminate the Merger Agreement and (ii) nothing in the
Merger Agreement may be construed as adversely affecting any such member's
entitlement to indemnification from the Company as an officer or director of the
Company.

         To support its indemnification obligation, the Surviving Corporation
has agreed to use its best efforts to obtain, and maintain effective for a
period of at least one year after the Effective Time, of at least $5.0 million
directors' and officers' liability insurance (i) covering reimbursement of the
Surviving Corporation for any obligation it may incur as a result of
indemnification of directors and officers and (ii) providing insurance for
directors and officers in cases where such reimbursement is not applicable,
including in the event of insolvency of the Company. However, the Surviving
Corporation is not required to pay a premium in excess of $100,000 for such
insurance, but, if such premium would exceed such amount, the Surviving
Corporation is to purchase as much coverage as possible for such amount. It is
the Company's understanding that such insurance will not cover actions taken by
directors and officers with respect to the transactions contemplated by the
Merger Agreement.

NO SOLICITATION; FIDUCIARY OBLIGATIONS OF DIRECTORS

         The Company has agreed that it will not, and will not authorize or
permit any of their representatives to, (i) take any action to solicit, initiate
or encourage any offer or proposal for, or any indication of interest in, a
merger or other business combination involving the Company or any subsidiary of
the Company or the acquisition of any equity interest in, or the sale of a
substantial portion of the assets of, the Company or any such subsidiary (a
"TRANSACTION PROPOSAL"), except for the transactions contemplated under the
Merger Agreement or (ii) enter into negotiations with, or furnish information
to, any other party with respect to any Transaction Proposal. However, the
Company and their representatives will not be prohibited from taking any action
described in clause (ii) above to the extent such action is taken by, or upon
the authority of, the Board if, in the good faith judgment of the Board, (i)
such Transaction Proposal is (after consultation with a financial advisor of a
nationally recognized reputation) (a) more favorable to the Company's
shareholders than the Merger, (b) achievable, and (c) supported by creditable
financing, which may include a "highly confident" letter from a nationally
recognized investment banking firm or nationally recognized lending institution
and (ii) after consultation with counsel, failure to take such action would
breach the Board's fiduciary duties to the Company's shareholders under
applicable law. In addition, the Company is required to promptly provide Mergeco
with a summary of the material terms of any Transaction Proposal and of any
negotiations or communications between the Company or its subsidiaries or any of
their respective representatives concerning any Transaction Proposal. The
Company also is required to give Mergeco not less than three business days'
written notice before providing any confidential information to any person
(other than Mergeco, and prospective sources of the Debt Financing, and their
respective representatives) concerning the business, properties or prospects of
the Company and/or its subsidiaries. The Merger Agreement does not prohibit the
Company from making a statement to its shareholders that is required by Rule
14e-2(a) promulgated under the Exchange Act or from making any other disclosure
to its shareholders if, in the good faith judgment of the Board, after
consultation with counsel, failure to make such a disclosure

                                      -62-

<PAGE>



would breach its fiduciary duties to the Company's shareholders under applicable
law or would otherwise violate the Exchange Act, other applicable law or stock
exchange regulations.

CONDITIONS

         The respective obligations of each party to the Merger Agreement to
effect the Merger are subject to the following conditions: (i) the adoption of
the Merger Agreement at the Meeting by the affirmative vote of at least
two-thirds of the votes of all outstanding shares of Common Stock and a majority
of the votes cast at the Meeting, excluding votes cast by the Continuing
Shareholders, abstentions and broker non-votes, (ii) there will not have
occurred (a) a declaration of a banking moratorium or any suspension of payments
in respect of banks in the United States or (b) commencement of a war, armed
hostilities or other international or national calamity, directly involving the
United States, that has a material adverse effect on the general economic
conditions in the United States such as to make it, in the judgment of a party
to the Merger Agreement, inadvisable or impracticable to proceed with the Merger
or the transactions contemplated by the Merger Agreement or by the Debt
Financing, or (iii) other than the filing of Certificates of Merger, each of the
Company and Mergeco will have obtained such consents from third parties and
approvals from governmental instrumentalities as will be required for the
consummation of the transactions contemplated by the Merger Agreement, except
for such consents the failure to obtain which would not have a "Material Adverse
Effect."

         A "MATERIAL ADVERSE EFFECT" is defined in the Merger Agreement as
something that has a material adverse effect on the business, condition
(financial or otherwise), properties, assets or prospects of the Company and its
subsidiaries, taken as a whole.

         The obligations of Mergeco to effect the Merger are also subject to the
additional conditions that: (i) with certain exceptions, the representations and
warranties of the Company contained in the Merger Agreement will be true and
correct as of the date of the Merger Agreement and as of the closing date of the
Merger, (ii) each and all of the covenants and agreements of the Company
contained in the Merger Agreement will have been duly performed and complied
with, except where the failure to comply (a) would not have a Material Adverse
Effect or a material adverse effect on the ability of the Company to consummate
the transactions contemplated by the Merger Agreement, or (b) was the direct
result of an act or omission of any of the Continuing Shareholders, (iii) there
has been no (a) material adverse change in the business, condition (financial or
otherwise), properties, assets or prospects of the Company and its subsidiaries
taken as a whole, (b) death or disability of any of Mario Sbarro, Anthony
Sbarro, Joseph Sbarro or Carmela Sbarro or any executive officer of the Company
having a family relationship (as defined in Item 401 of Regulation S-K
promulgated by the SEC) with a Continuing Shareholder, or (c) material adverse
change, or event or occurrence that is reasonably likely to result in an adverse
change, in securities, financial or borrowing markets, or applicable tax or
other laws or regulations, such as to decrease in any material respect the
benefits of the Merger to the Continuing Shareholders or make it impractical to
proceed with the Merger or the transactions contemplated by the Merger Agreement
or by the Debt Financing, (iv) no statute, rule, regulation, or temporary,
preliminary or permanent order or injunction will have been proposed,
promulgated, enacted, entered, enforced or deemed applicable by any state,
federal or foreign government or governmental authority or court or governmental
agency of competent jurisdiction that (a) prohibits consummation of the Merger
or the transactions contemplated by the Merger Agreement or the Merger, or (b)
imposes material limitations on the ability of the Continuing Shareholders
effectively to exercise full rights of ownership with respect to the shares of
Common Stock to be issued to them pursuant to the Merger Agreement, (v) the
Current Shareholder Litigation has been consolidated into one lawsuit in the
Supreme Court of the State of New York and the settlement of the consolidated
lawsuit, as reflected in the Memorandum of Understanding, will have been
approved by the Supreme Court of New York County, final judgment will have been
entered in accordance with the Settlement Agreement contemplated in the
Memorandum of Understanding and will have become final and the consolidated
lawsuit will have been dismissed with prejudice and without costs to any

                                      -63-

<PAGE>



   
party (except as provided in the Memorandum of Understanding) and no holders, or
holders of no more than an aggregate of 1,000,000 shares of Common Stock
(approximately 4.9% of the Company's presently outstanding shares), will have
requested exclusion from the settlement (see "LITIGATION PERTAINING TO THE
MERGER"), (vi) neither (a) any action, suit or proceeding before any court or
governmental body relating to the Merger or the transactions contemplated by the
Merger Agreement will be pending in which an unfavorable judgment or decree
could prevent or substantially delay the consummation of the Merger, or is
reasonably likely to (1) result in a material increase in the aggregate Merger
Consideration, (2) result in an award of material damages, (3) cause the Merger
to be rescinded, or (4) result in a material amount of rescissory damages, nor
(b) any decision in any action, suit or proceeding relating to the Merger or the
transactions contemplated by the Merger Agreement will have been rendered by any
court or governmental body which has any such effect, and (vii) the Company has
obtained the Debt Financing (a) of at least $300 million, (b) on the material
terms and conditions no less favorable to the Surviving Corporation than those
set forth in the Term Sheet, and (c) having a yield to maturity not to exceed
11.25% per annum.
    

         The obligations of the Company to effect the Merger are also subject to
the additional conditions that: (i) with certain exceptions, the representations
and warranties of Mergeco contained in the Merger Agreement will be true and
correct as of the date of the Merger Agreement and the closing date of the
Merger, (ii) each and all of the covenants and agreements of Mergeco contained
in the Merger Agreement will have been duly performed and complied with in all
material respects prior to the consummation of the Merger, except where the
failure to comply would not have a material adverse effect on the ability of
Mergeco to consummate the transactions contemplated by the Merger Agreement, and
(iii) no statute, rule, regulation, or temporary, preliminary or permanent order
or injunction will have been proposed, promulgated, enacted, entered, enforced
or deemed applicable by any state, federal or foreign government or governmental
authority or court or governmental agency of competent jurisdiction that
prohibits consummation of the Merger or the transactions contemplated by the
Merger Agreement or the Merger.

TERMINATION

         The Merger Agreement may be terminated at any time prior to the
Effective Time, whether before or after approval by the shareholders of the
Company: (i) by mutual consent of the Board and the members of Mergeco, (ii)
automatically, if, at the Meeting, the Company's shareholders have not voted to
adopt the Merger Agreement by the requisite shareholder votes, (iii) by action
of the Board or the members of Mergeco if, without the fault of the terminating
party, the Merger has not been consummated on or prior to June 30, 1999, (iv) by
action of the Board or the members of Mergeco, if the Special Committee has
withdrawn or modified in a manner adverse to Mergeco its approval or
recommendation of the Merger, the Merger Agreement or the transactions
contemplated by the Merger Agreement, (v) by action of the members of Mergeco if
the conditions to the obligations of Mergeco contained in the Merger Agreement
have not been satisfied prior to the consummation of the Merger or have become
incapable of being satisfied or if the events the non-occurrence of which are a
condition to obligations of Mergeco contained in the Merger Agreement have
occurred prior to the consummation of the Merger, and (vi) by action of the
Board if the conditions to the obligations of the Company contained in the
Merger Agreement have not been satisfied prior to the consummation of the Merger
or have become incapable of being satisfied or if the events, whose
non-occurrence are a condition to the Company's obligations contained in the
Merger Agreement, have occurred prior to the consummation of the Merger. See "--
Conditions."

         The Merger Agreement provides that in the event of its termination, no
party to the Merger Agreement will have any liability or further obligation to
any other party to the Merger Agreement and the Merger will be abandoned.
However (i) any termination by the Company arising out of a breach by Mergeco or
the Continuing Shareholders of any representation, warranty, covenant or
agreement contained in the Merger Agreement will be without prejudice to the
rights of the Company to seek damages with respect such breach, and (ii) any
termination by Mergeco arising out of a breach by the Company of any
representation,

                                      -64-

<PAGE>



warranty, covenant or agreement contained in the Merger Agreement, other than a
breach by the Company that is the direct result of an act or omission of the
Continuing Shareholders, will be without prejudice to the rights of Mergeco to
seek damages with respect to such breach. The obligations described in this
paragraph and the obligations of the parties with respect to the payment of fees
and expenses described below survive any termination of the Merger Agreement.

FEES AND EXPENSES

         If the Merger Agreement is terminated for any reason, except as
discussed below, the Company, on the one hand, and Mergeco and the Continuing
Shareholders, on the other hand, are each to pay their own fees and expenses.
The fees and expenses of the Company will include fees and expenses of financial
advisors (including Bear Stearns and Prudential Securities), accountants and
counsel for the Company and the Special Committee, and fees and expenses for the
preparation, printing, mailing and filing of documents used in connection with
the Merger and the Debt Financing. The fees and expenses of Mergeco will include
any commitment and other fees or expenses of any person providing or proposing
to provide the Debt Financing and fees and expenses of counsel for Mergeco.
Except with respect to any stock transfer taxes payable by Public Shareholders,
the Surviving Corporation will pay any transfer taxes (including any interest
and penalties thereon and additions on any transfer taxes) payable in connection
with the Merger and will be responsible for the preparation and filing of any
required tax returns, declarations, reports, schedules, terms and information
returns with respect to such transfer taxes.

         If termination of the Merger Agreement is not due to the failure to
obtain the Debt Financing (or is due to a failure to obtain the Debt Financing
as a result of a material adverse change in the securities, financial or
borrowing markets, or applicable tax or other laws or regulations) or a breach
by Mergeco or the Continuing Shareholders of their representations, warranties
or covenants, then the Company will reimburse Mergeco and the Continuing
Shareholders for the fees and expenses incurred by them in connection with the
Merger, with the maximum reimbursement by the Company being $500,000 in the
aggregate.

         If termination of the Merger Agreement is due to failure to obtain the
Debt Financing (unless resulting from a material adverse change in the
securities, financial or borrowing markets, or applicable tax or other laws or
regulations), then Mergeco and the Continuing Shareholders will, jointly and
severally, be obligated to reimburse the Company for 50% of the fees and
expenses incurred by the Company in connection with the Merger, with the maximum
reimbursement by Mergeco and the Continuing Shareholders being $500,000 in the
aggregate.

AMENDMENT AND WAIVER

         Subject to applicable law, the Merger Agreement may be amended,
modified or supplemented by the written agreement of the parties at any time
prior to the Effective Time except that, in the case of the Company, such action
must be approved by the Special Committee. In addition, after shareholder
adoption of the Merger Agreement has been obtained, no amendment may be made
that reduces the amount or changes the form of the Merger Consideration or
otherwise materially and adversely affects the rights of the Public Shareholders
without further approval by the holders of such number of votes of Common Stock
that are required to adopt the Merger Agreement in accordance with the Merger
Agreement.

         The Company and Mergeco, respectively, may waive the satisfaction of
any obligation, covenant, agreement or condition of the other under the Merger
Agreement. However, the waiver of any of the Company's rights under the Merger
Agreement requires the approval of the Special Committee. The Company has made
no determination as to whether it would waive any condition and any such
determination would be made on behalf of the Company by the Board based on the
facts and circumstances existing at the time such waiver is requested.

                                      -65-

<PAGE>
   


                             BUSINESS OF THE COMPANY

OVERVIEW

         The Company is a leading operator and franchiser of quick-service
restaurants, serving a wide variety of Italian specialty foods. Under the
"Sbarro" and "Sbarro The Italian Eatery" names, the Company developed one of the
first quick-service concepts that extended beyond offering one primary specialty
item (for example, pizza or hamburgers). The Company's menu includes pizza,
pasta and other hot and cold Italian entrees, salads, sandwiches, cheesecake and
other desserts and beverages. The Sbarro concept is unlike typical quick-service
restaurants because of its diverse menu of Italian foods, nor does it compare to
other Italian/pizza restaurants because of its fast, cafeteria style service.

         As of January 3, 1999, the Sbarro system included 898 Sbarro
restaurants, consisting of 630 Company-operated and mall-based Umberto of New
Hyde Park restaurants and 268 franchised restaurants located in 48 States, the
District of Columbia, the Commonwealth of Puerto Rico, certain United States
territories and 21 countries throughout the world. For the year ended January 3,
1999, systemwide sales (including franchised locations, but excluding joint
venture locations other than mall-based Umberto of New Hyde Park restaurants),
Company operating revenues and Company EBITDA were $511.0 million, $370.1
million and $82.7 million, respectively. EBITDA margin for this period was
approximately 22.2%, which is among the highest in the quick-service restaurant
industry.

         Since its inception, the Company has focused on high customer traffic
venues due to the density of captive customers who base their eating decision
primarily on impulse and convenience. This provides the Company more flexibility
in pricing and allows the Company to avoid the significant advertising and
promotional spending that is often employed to attract customers to destination
restaurants. These factors, combined with adherence to strict cost controls,
provide Sbarro with high and stable operating margins. The Company initially
located its restaurant sites in New York and then, with the rapid expansion of
enclosed shopping malls in the 1970s, expanded into these facilities due to
their high traffic, impulse purchase characteristics. Over the past ten years,
the Company has extended the Sbarro concept to other high traffic venues,
including toll roads and airports, sports arenas, hospitals, convention centers,
university campuses and casinos. The Company believes the opportunity to open
Sbarro units in new venues should continue to expand in the future as companies,
municipalities and others seek to outsource their non-core food operations.

         The Company has demonstrated its ability to identify, develop and
efficiently operate restaurants and has increased its total restaurant base
(including franchised operations) from 123 restaurants at the time of the
Company's initial public offering of Common Stock in 1985 to 898 at January 3,
1999. Over the past decade, the Company's growth in shopping malls has been
primarily derived from opportunities that have arisen from the major renovation
of existing shopping malls or the re-merchandising of a mall's food operations
and, to a lesser extent, the development of new shopping malls. Historically,
the Company's strategy has been to operate its restaurants directly whenever
possible in order to closely control all aspects of restaurant operations and,
thus, maximize restaurant profitability. The Company grants franchises to
accomplish its expansion in international markets and to minimize its capital
risk and grants franchises domestically when appropriate. The Company has
developed a qualification and training program that provides strict operating
standards for franchisees and also restricts the size of territories granted to
franchisees. The Company believes that franchised units meet the quality and
customer service benchmarks of Company-owned units, and expects that a higher
percentage of future new unit growth will come from franchised locations, as the
Company seeks to expand the Sbarro concept into new venues, both domestically
and internationally. For the year ended January 3, 1999, Company-operated
restaurant revenues accounted for approximately 97.7% of total operating
revenues, with franchise related income accounting for the balance.
    
                                      -66-

<PAGE>
   


INDUSTRY OVERVIEW

         The restaurant industry is one of the largest sectors of the economy,
with estimated industry sales of approximately $336 billion in 1998, accounting
for more than 4% of the nation's gross domestic product. Between 1990 and 1997
(the latest available information), restaurant industry sales grew an average of
4.5% annually.

         The quick-service restaurant industry, which includes hamburgers,
pizza, chicken, various types of sandwiches, and Mexican, Chinese and other
ethnic foods, has generally experienced growth. The National Restaurant
Association estimates that sales at quick-service restaurants reached
approximately $106 billion in 1998, compared with approximately $62 billion in
1988. This growth primarily reflects consumers' increasing desire for a
convenient, reasonably priced restaurant experience. This trend is expected to
continue as the increasing percentage of dual-earner households and higher
disposable incomes, combined with decreasing leisure time, continue to increase
the percentage of meals eaten away from the home. According to the National
Restaurant Association, the percentage of the average family's food budget spent
on meals consumed "away from home" increased from approximately 25% of the food
budget in 1955 to approximately 39% in 1995 (the latest available information).
Approximately 50% of Sbarro's revenues are derived from pizza. Many of the
Company's most direct competitors operate within the pizza restaurant segment.
At the end of 1997, there were over 30,000 pizza restaurants in operation,
generating nearly $16 billion in revenues.

COMPETITIVE STRENGTHS

         The Company believes its success in the quick-service restaurant
industry is attributed to the following competitive strengths:

         LEADING QUICK SERVICE OPERATOR IN HIGH CUSTOMER TRAFFIC VENUES. The
Company, through its "Sbarro" and "Sbarro The Italian Eatery" brands, is the
leading Italian quick-service restaurant operator and franchisor, having
developed a proven business model for operating in shopping malls, airports,
toll roads and other high customer traffic locations. Several national
quick-service chains have attempted to replicate their stand-alone concept in
malls and other locations but have reduced the scope of their operations in
these venues. Additionally, the Company has developed close relationships with
many of the major shopping mall developers and operators, as well as national
food service companies that franchise restaurants in other high traffic
locations. As a result of these longstanding relationships, the Company believes
it has a competitive advantage in opening new units in shopping malls and other
dense customer traffic locations.

         STRONG, NATIONALLY RECOGNIZED BRAND NAME. The breadth of Sbarro's
operations and the visibility of its units across many high customer traffic
locations have enabled the Company to forge strong brand name recognition with
consumers. The Company's consistent product quality and service, its varied menu
of moderately priced Italian food served in a cafeteria style format, its
distinctive logo and its clean and bright locations have become recognized
symbols of the Company.

         CONSISTENT RECORD OF GROWTH AND PROFITABILITY. Sbarro has a track
record of consistent operating performance and a high level of profitability.
Its operating and cost controls and business model have resulted in a consistent
revenue base and a relatively low cost structure. Company operating revenues and
EBITDA have increased from $294.0 million and $73.0 million, respectively, in
fiscal 1994 to $370.1 million and $82.1 million, respectively, for the fiscal
year ended January 3, 1999 (which consisted of 53 weeks). The Company's EBITDA
margin for its most recent fiscal year of approximately 22.2% is among the
highest in the restaurant industry.
    
                                      -67-

<PAGE>
   


         PROVEN BUSINESS MODEL. In the 40 years of operations of the Company and
its Sbarro family owned predecessors, Sbarro management has developed and
refined a business model for high traffic customer venues. The Company has
extensive experience in identifying and developing restaurant locations and in
operating these sites. The Company forecasts the initial capital investment and
pre-opening costs associated with opening new Sbarro restaurants, as well as
estimated profitability. Since the cost of food, paper products, payroll and
other employee benefits is generally within a small range as a percentage of
restaurant sales from location to location, the Company's forecasting focuses on
projected restaurant revenues and the fixed and semi-variable costs expected to
be incurred. The Company's forecasting approach also projects a prospective
restaurant's revenues based on such factors as the area's demographics and the
retail environment surrounding the location. Additionally, the Company has
developed a restaurant operations model which specifies all aspects of
restaurant management, including recipes, production processes, restaurant
design, customer service and staff training. This model ensures consistency of
product and service and efficient ingredients usage.

         MODERATE CAPITAL EXPENDITURE REQUIREMENTS. Most Sbarro restaurant units
have limited capital expenditure requirements for both their initial development
and ongoing maintenance. Approximately 93% of the 630 Company-owned locations
(including Umberto of New Hyde Park mall locations) are located in shopping
malls and, as a result, the units are relatively small (500-3,000 square feet)
and are inexpensive to develop, as compared to other fast food establishments
which primarily have larger, free standing locations. Additionally, the majority
of the Company's units have limited, if any, dedicated seating solely for Sbarro
customers as a result of their location in common area food courts, thus further
minimizing costs. A new Sbarro unit typically requires a $300,000-$400,000
initial capital investment with minimal annual maintenance expenditures
thereafter. Further, the Company's franchisees fund capital expenditures for
their units. As a result of the limited capital expenditure requirements, along
with immediate payment for all Company restaurant sales, the Company generates
significant free cash flow.

BUSINESS STRATEGY

         The Company continuously seeks to provide high quality, affordably
priced Italian food products to a broad customer base. Sbarro has concentrated
its product development on creating a menu of healthy, moderately priced items
that appeal to the tastes of its customers and produce high gross margins. The
Company intends to achieve further growth and strengthen its competitive
position through the continued implementation of the following initiatives:

         EXPAND TRADITIONAL SBARRO STORE BASE. The Company plans to continue to
increase its network of Company-operated and franchised Sbarro locations. New
Company-operated locations will primarily be driven by opportunities arising
from major renovations of existing shopping malls or the re-merchandising of the
mall's food operations and, to a lesser extent, the development of new shopping
malls. The Company also plans to increase the level of franchising with selected
franchisees in both international and domestic markets.

         INCREASE PENETRATION OF NEW HIGH CUSTOMER TRAFFIC VENUES. The Company
began targeting toll roads and airport locations in the early 1990s and,
subsequently, sports arenas, hospitals, convention centers, university campuses
and casinos due to the similar characteristics (i.e., customer density, impulse
purchase, etc.) between these venues and the Company's significant base of
shopping mall locations. Approximately 13% of the Company's existing restaurants
are located in these non-mall venues. The Company believes these venues offer
significant expansion potential as the operators of these facilities
increasingly seek to outsource their food service operations to companies with
an established brand in order to simplify their own operations and maximize
profitability.
    
                                      -68-

<PAGE>

   

         PURSUE STRATEGIC JOINT VENTURE ARRANGEMENTS. The Company has developed,
and expects to continue to selectively develop, new restaurant concepts. For
example, the Company has, through a joint venture, developed twelve Umberto's of
New Hyde Park restaurants, a casual dining concept (six of which are located in
shopping malls and six of which are located in strip shopping centers) offering
a diverse menu of Italian specialties at moderate prices with both dine-in and
counter/takeout service. A second joint venture operates five casual dining
restaurants, with a Rocky Mountain steakhouse motif, under the name Boulder
Creek Steaks & Saloon and one fine dining Rothmann's Steakhouse, with a second
fine dining steakhouse under construction. Another venture operates a moderately
priced, table service restaurant chain featuring an Italian Mediterranean menu,
currently operating two restaurants under the names Salute and Cafe Med. The
Company has chosen to invest in these entities by partnering with restaurateurs
experienced in the particular food area. To date, all joint-venture restaurants,
except four Umber to of New Hyde Park mall units, are located in the New York
City metropolitan area.

         A new joint venture has entered into an agreement to acquire a business
which currently operates two Mexican-style restaurants, and the Company is also
currently considering a fifth joint venture for the purpose of establishing a
seafood restaurant chain.

         A description of the Company's business, and other information about
the Company, is contained in the Company's Annual Repot on Form 10-K for the
year ended January 3, 1999, which is incorporated into this Proxy Statement by
reference. See "Where You Can Find More Information."
    
                                      -69-

<PAGE>

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

         The following table contains the name and business address of each
director and executive officer of the Company, the present principal occupation
or employment of each of those persons and the name, principal business and
address of the corporation or other organization in which the occupation or
employment of each of those persons is conducted. Also set forth below are the
material occupations, positions, offices and employment of each of those persons
and the name, principal business and address of any corporation or other
organization in which any material occupation, position, office or employment of
each such person was held during the last five years. Mario Sbarro, Anthony
Sbarro, Joseph Sbarro, Carmela Sbarro, Harold L. Kestenbaum, Richard A. Mandell,
Paul A. Vatter, Terry Vince and Bernard Zimmerman are directors of the Company.
Each person listed below is a citizen of the United States. Unless otherwise
indicated below, the business address of each director and executive officer,
for the past five years, has been at the principal executive office of the
Company. Beginning five years prior to the date of this Proxy Statement and
continuing until November 1998, the principal executive office of the Company
was located at 763 Larkfield Road, Commack, New York 11725. Since November 1998,
the Company's principal executive office has been 401 Broadhollow Road,
Melville, New York 11747.


                                      Business Address and
  Name                                Principal Occupations
  ----                                ---------------------

MARIO SBARRO                         Mr. Sbarro has been an officer,  a director
                                     and a principal  shareholder of the Company
                                     since its organization in 1977,  serving as
                                     Chairman  of the Board and Chief  Executive
                                     Officer  for more than the past five  years
                                     and President since May 1996.

ANTHONY SBARRO                       Mr. Sbarro has been an officer,  a director
                                     and a principal  shareholder of the Company
                                     since its organization in 1977,  serving as
                                     Vice  Chairman  of the Board since May 1996
                                     and  as  President   and  Chief   Operating
                                     Officer  from  December  1993  through  May
                                     1996.  For more  than five  years  prior to
                                     December  1993, Mr. Sbarro was an Executive
                                     Vice President of the Company.  He also has
                                     served as Treasurer of the Company for more
                                     than the past five years.

JOSEPH SBARRO                        Mr. Sbarro has been an officer,  a director
                                     and a principal  shareholder of the Company
                                     since its organization in 1977,  serving as
                                     Senior   Executive  Vice  President   since
                                     December  1993.  For more than  five  years
                                     prior thereto,  Mr. Sbarro was an Executive
                                     Vice President of the Company.  He also has
                                     served as Secretary of the Company for more
                                     than the past five years.


                                      -70-

<PAGE>

                                      Business Address and
  Name                                Principal Occupations
  ----                                ---------------------


CARMELA SBARRO                       Mrs.  Sbarro has been a Vice  President  of
                                     the Company since March 1985.  Mrs.  Sbarro
                                     was a founder of the Company, together with
                                     her  late  husband,  Gennaro  Sbarro.  Mrs.
                                     Sbarro devotes a substantial portion of her
                                     time to  recipe  and  product  development.
                                     Mrs. Sbarro has served as a director of the
                                     Company since January 1998.

HAROLD L.  KESTENBAUM                Mr.   Kestenbaum   has  been  a  practicing
                                     attorney  in  New  York  since  1976.  From
                                     October 1997 to the  present,  the business
                                     address  of Mr.  Kestenbaum  has  been  585
                                     Stewart  Avenue,   Garden  City,  New  York
                                     11530. From five years prior to the date of
                                     this  Proxy  Statement   through  September
                                     1997,   the   business   address   of   Mr.
                                     Kestenbaum   was  170  Old  Country   Road,
                                     Mineola,   New  York  11501.  He  became  a
                                     director of the Company in March 1985.

RICHARD A. MANDELL                   Mr.  Mandell  is a  private  investor.  His
                                     residence  address is 666 Greenwich Street,
                                     New York, New York 10014. Mr. Mandell was a
                                     Managing Director of the investment firm of
                                     BlueStone Capital Partners, L.P., 575 Fifth
                                     Avenue,  New  York,  New York  10017,  from
                                     February   until   April   1998   and  Vice
                                     President - Private Investments of Clariden
                                     Asset  Management  (NY) Inc.,  12 East 49th
                                     Street,   New  York,   New  York  10022,  a
                                     subsidiary  of  Clariden  Bank,  a  private
                                     Swiss  bank,   from   January   1996  until
                                     February  1998.  From 1982 until June 1995,
                                     Mr. Mandell  served as a Managing  Director
                                     of  Prudential  Securities,  One  New  York
                                     Plaza,  New York, New York 10292. He became
                                     a director  of the  Company in March  1986.
                                     Mr.   Mandell   is  also  a   director   of
                                     Trend-Lines, Inc., USA Detergents, Inc. and
                                     Shells Seafood Restaurants, Inc.

PAUL A. VATTER                       Mr.  Vatter  has  been  Professor  Emeritus
                                     since his retirement in 1995, and from 1970
                                     until  his   retirement   was  Lawrence  E.
                                     Fouraker      Professor     of     Business
                                     Administration,   at  Harvard  University's
                                     Graduate School of Business Administration,
                                     Cumnock Hall, Boston,  Massachusetts 02163,
                                     where he served as a Professor  since 1958.
                                     His   residence   address  is  244  Clifton
                                     Street,  Belmont,  Massachusetts  02178. He
                                     became a director  of the  Company in March
                                     1985. Mr. Vatter has advised the Company of
                                     his  intention to retire upon  consummation
                                     of the Merger  or, if the Merger  Agreement
                                     is not  adopted  at the  Meeting,  upon the
                                     expiration  of his current term at the next
                                     annual meeting of shareholders.


                                      -71-

<PAGE>

                                      Business Address and
  Name                                Principal Occupations
  ----                                ---------------------

TERRY VINCE                          Mr.  Vince has been  Chairman  of the Board
                                     and  President  of  Sovereign  Hotels,  591
                                     North  Avenue,   Wakefield,   Massachusetts
                                     01880,  a  company  that  operates  hotels,
                                     since  October  1991  and  Chairman  of the
                                     Board of Fame  Corp.,  1400  State  Street,
                                     Springfield,  Massachusetts  01109,  a food
                                     service management  company,  since January
                                     1994.  He became a director  of the Company
                                     in December 1988.

BERNARD ZIMMERMAN                    Mr. Zimmerman has been President of Bernard
                                     Zimmerman and Co., Inc.  since October 1972
                                     and  was  Senior  Vice   President  of  The
                                     Zimmerman Group,  Inc. from January 1991 to
                                     November  1996,  financial  and  management
                                     consulting  firms.  The  address of Bernard
                                     Zimmerman  and Co.,  Inc. and The Zimmerman
                                     Group, Inc. is 18 High Meadow Road, Weston,
                                     Connecticut   06883.   Mr.  Zimmerman  also
                                     served  as  President  and  a  director  of
                                     Beacon Hill Mutual Fund,  Inc.,  75 Federal
                                     Street,  Boston,  Massachusetts 02110, from
                                     December 1994 until October 1996. From 1986
                                     until  September  1993,  Mr.  Zimmerman was
                                     Chairman  and  President  of  St.  Lawrence
                                     Seaway  Corp.,  an  owner  and  manager  of
                                     agricultural properties.  Mr. Zimmerman has
                                     been a certified  public  accountant in New
                                     York for more  than the past 35  years.  He
                                     became a director  of the  Company in March
                                     1985.

JOHN  BERNABEO                       Mr.  Bernabeo  joined the Company in August
                                     1992 and served in various capacities prior
                                     to   his   election   as   Vice   President
                                     Architecture and Engineering in May 1997.

JOSEPH A. FALLARINO                  Mr.   Fallarino   joined  the   Company  in
                                     September   1998  and  was   elected   Vice
                                     President  - Human  Resources  in  November
                                     1998.  Prior to joining  the  Company,  Mr.
                                     Fallarino served as Senior Vice President -
                                     Human  Resources of Arbor  Management  LLC,
                                     333 Omni Building, Earl Ovington Boulevard,
                                     Uniondale,  New York 11553 , a provider  of
                                     financial services and healthcare services,
                                     from March 1996 until March 1998,  and Vice
                                     President   Human   -   Resources   of  AMS
                                     Corporation,  855  Avenue of the  Americas,
                                     New  York,   New  York  10001,  a  national
                                     outsourcing  company,   from  January  1994
                                     until  February 1996, and Director of Human
                                     Resources  of  Ogden  Corporation,  2  Penn
                                     Plaza, New York, New York, an international
                                     diversified  services   corporation,   from
                                     April 1988 until September 1993.


                                      -72-

<PAGE>

                                      Business Address and
  Name                                Principal Occupations
  -----                               ---------------------


GEORGE W. HERZ II                    Mr.  Herz  joined the  Company in  November
                                     1995 and was  elected  Vice  President  and
                                     General Counsel in February 1996.  Prior to
                                     joining  the  Company,  Mr.  Herz served as
                                     General  Counsel  from  1993 and  Corporate
                                     Counsel  from 1982 until 1992 of  Minuteman
                                     Press   International,   Inc.,   1640   New
                                     Highway,  Farmingdale,  New York  11735,  a
                                     franchisor of printing centers.

ROBERT S. KOEBELE                    Mr.  Koebele  has  been  Vice  President  -
                                     Finance and Chief Financial  Officer of the
                                     Company  for more than the past five years.
                                     Mr.  Koebele  has been a  certified  public
                                     accountant  in New York  for more  than the
                                     past 30 years.  Mr. Koebele has advised the
                                     Company  that he  intends  to retire in the
                                     early part of the  summer of 1999,  whether
                                     or not the Merger is consummated.

CARMELA N. MERENDINO                 Ms.  Merendino  has been Vice  President  -
                                     Administration of the Company for more than
                                     the past five years.  Ms.  Merendino joined
                                     the  Company in March 1985 and  performed a
                                     variety   of    corporate    administrative
                                     functions  for  the  Company  prior  to her
                                     election     as    Vice     President     -
                                     Administration.

ANTHONY J. MISSANO                   Mr.   Missano  has  been   Corporate   Vice
                                     President -  Operations  since August 1996,
                                     prior to which he  served  the  Company  as
                                     Vice  President -  Operations  (West) since
                                     February 1995, and as a Zone Vice President
                                     from June 1992 until February 1995.

GENNARO  A.  SBARRO                  Mr.   Sbarro   has  been   Corporate   Vice
                                     President-Franchising  of the Company since
                                     August  1996,  prior to which he served the
                                     Company  as Vice  President  -  Franchising
                                     since  February  1995.  For more  than five
                                     years prior thereto,  Mr. Sbarro served the
                                     Company  in  various  capacities  with  the
                                     Company.

GENNARO  J. SBARRO                   Mr.   Sbarro   has  been   Corporate   Vice
                                     President - Operations of the Company since
                                     August  1996,  prior to which he  served as
                                     Vice  President -  Operations  (East) since
                                     February 1995, and as a Zone Vice President
                                     from June 1992 until February 1995.


                                      -73-

<PAGE>

                                      Business Address and
  Name                                Principal Occupations
  ----                                ---------------------


LEONARD G. SKROSKY                   Mr.  Skrosky,  who  rejoined the Company in
                                     June 1996, has been Senior Vice President -
                                     Real  Estate  since   November   1996.  Mr.
                                     Skrosky  was Senior  Vice  President - Real
                                     Estate   and  Lease   Administration   from
                                     February  1987 until  December  1993.  From
                                     January 1994 until June 1996,  Mr.  Skrosky
                                     was President of The Skrosky  Company,  510
                                     Hallet Road, East Stroudsburg, Pennsylvania
                                     18301, a real estate firm dealing with site
                                     selection   and  lease   negotiations   for
                                     several restaurant and other companies.


FAMILY RELATIONSHIPS

         Mario, Anthony and Joseph Sbarro are the sons of Carmela Sbarro.
Carmela N. Merendino is the daughter, and Gennaro A. Sbarro is the son, of Mario
Sbarro. Gennaro J. Sbarro is the son, and Anthony J. Missano is the son-in-law,
of Joseph Sbarro.

BACKGROUND OF THE CONTINUING SHAREHOLDERS

         The only members of Mergeco are Mario Sbarro, Joseph Sbarro and Anthony
Sbarro, Joseph Sbarro (1994) Family Limited Partnership and Mario Sbarro and
Franklin Montgomery, not individually but as trustees under that certain Trust
Agreement dated April 28, 1984 for the benefit of Carmela Sbarro and her
descendants (the "TRUST OF CARMELA SBARRO"). Information concerning Mario,
Joseph and Anthony Sbarro is contained in "-- Directors and Executive Officers
of the Company." Joseph Sbarro (1994) Family Limited Partnership is a New York
partnership formed in June 1994, whose business address is c/o Joseph Sbarro,
Sbarro, Inc., 401 Broadhollow Road, Melville, New York 11747. It holds
investments of the family of Joseph Sbarro. The business address of the Trust of
Carmela Sbarro is c/o Mario Sbarro, Sbarro, Inc., 401 Broadhollow Road,
Melville, New York 11747. It was formed in April 1984 and is a trust for the
benefit of Carmela Sbarro and her descendants. The trustees of the Trust of
Carmela Sbarro are Mario Sbarro and Franklin Montgomery. Franklin Montgomery, a
citizen of the United States, has been an attorney in sole practice for more
than the past five years. His business address is 488 Madison Avenue, New York,
New York 10022.

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

   
         The following table sets forth certain information regarding the
ownership of Common Stock as of April 15, 1999 (except as noted below) with
respect to (i) holders known to the Company to beneficially own more than five
percent of the outstanding Common Stock, (ii) each director of the Company,
(iii) each executive officer of the Company, (iv) all directors and executive
officers of the Company as a group and (v) each Continuing Shareholder. The
Company understands that, except as noted below, each beneficial owner
    

                                      -74-

<PAGE>



   
has sole voting and investment power with respect to all shares attributable to
such owner. As of April 15, 1999, Mergeco did not beneficially own any shares of
Common Stock.
<TABLE>
<CAPTION>



                                                       Amount and Nature of          Percent of
                      Beneficial Owner                Beneficial Ownership(1)        Class (2)
                      ----------------                -----------------------        ------------

<S>                                                     <C>                      <C> 
Mario Sbarro (3).................................           1,916,586  (4)              9.2%
Anthony Sbarro (3)...............................           1,432,133  (5)              6.9%
Joseph Sbarro (3)................................           2,007,913  (6)              9.7%
Trust of Carmela Sbarro (3)(7)...................           2,497,884                  12.2%
Carmela Sbarro (3)...............................                 400                      *
Harold L. Kestenbaum.............................              25,500  (8)                 *
Richard A. Mandell...............................              18,750  (9)                 *
Paul A. Vatter...................................              21,000  (9)                 *
Terry Vince......................................              22,050  (9)                 *
Bernard Zimmerman................................              60,700 (10)                 *
John Bernabeo....................................                 833 (11)                 *
Joseph A. Fallarino..............................                       0                 --
George W. Herz II................................               4,666 (11)                 *
Robert S. Koebele................................              25,666 (12)                 *
Carmela N. Merendino.............................              20,966 (13)                 *
Anthony J. Missano...............................              39,166 (11)                 *
Gennaro A. Sbarro................................              54,187 (14)                 *
Gennaro J. Sbarro................................              39,166 (11)                 *
Leonard G. Skrosky...............................              70,649 (15)                 *
Joel M. Greenblatt...............................           1,917,329 (16)              9.3%
Bank One Corporation.............................           1,213,600 (17)              5.9%
All directors and executive officers as a                   8,253,765 (18)             38.1%
  group (18) persons.............................
- ---------------
</TABLE>

(1)      Shares subject to Stock Options, for purposes of the table, are
         considered beneficially owned only to the extent currently exercisable
         or exercisable within 60 days after April 15, 1999. See "THE MERGER
         AGREEMENT -- Treatment of Stock Options."
    
(2)      Asterisk indicates less than 1%. As of February 15, 1999, 20,531,977
         shares of Common Stock were outstanding. Shares subject to Stock
         Options are considered outstanding only for the purpose of computing
         the percentage of outstanding Common Stock which would be owned by the
         optionee if such Stock Options were exercised, but (except for the
         calculation of beneficial ownership by all executive officers and
         directors as a group) are not considered outstanding for the purpose of
         computing the percentage of outstanding Common Stock owned by any other
         person.

(3)      The business address of each of Mario Sbarro, Joseph Sbarro, Anthony
         Sbarro, the Trust of Carmela Sbarro and Carmela Sbarro is 401
         Broadhollow Road, Melville, New York 11747.


                                      -75-

<PAGE>



   
(4)      Includes (i) 740 shares owned by Mr. Sbarro's wife and 4,450 shares
         owned by a charitable foundation supported by Mr. Sbarro and his wife,
         of which Mr. Sbarro, his wife and another director of the Company are
         the directors (as to which shares, in each case, Mr. Sbarro disclaims
         beneficial ownership), and (ii) 386,666 shares subject to Stock
         Options. Excludes the 2,497,884 shares held by the Trust of Carmela
         Sbarro, of which trust Mr. Sbarro serves as a trustee (as to which
         shares Mr. Sbarro may be deemed a beneficial owner with shared voting
         and dispositive power). See footnote (7) below.
    

(5)      Includes 198,333 shares subject to Stock Options.

(6)      Includes (i) 609,000 shares owned by Joseph Sbarro (1994) Family
         Limited Partnership, of which Mr. Sbarro is the sole general partner,
         and (ii) 199,999 shares subject to Stock Options.

(7)      The Trust of Carmela Sbarro was created by Carmela Sbarro for her
         benefit and for the benefit of her descendants, including Mario,
         Joseph, and Anthony Sbarro. The trustees of the trust are Franklin
         Montgomery, whose business address is 488 Madison Avenue, New York, New
         York 10022, and Mario Sbarro. As trustees, Franklin Montgomery and
         Mario Sbarro may be deemed to be the beneficial owners of these shares
         with shared voting and dispositive power.

(8)      Represents (i) 6,750 shares owned by Mr. Kestenbaum's wife, as to which
         shares Mr. Kestenbaum disclaims beneficial ownership, and (ii) 18,750
         shares subject to Stock Options.

(9)      Includes 18,750 shares subject to Stock Options.

   
(10)     Includes (i) 4,450 shares owned by a family foundation supported by
         Mario Sbarro and his wife, of which Mr. Zimmerman is a director (as to
         which shares Mr. Zimmerman disclaims beneficial ownership), and (ii)
         18,750 and 37,500 shares subject to Stock Options held, respectively,
         by Mr. Zimmerman individually and Bernard Zimmerman and Company, Inc.,
         a company of which Mr.
         Zimmerman is President and a majority shareholder.
    

(11)     Represents shares subject to Stock Options.

(12)     Includes 14,666 shares subject to Stock Options.

(13)     Includes (i) 4,730 shares owned by Ms. Meredino's husband and 1,840
         shares owned by Ms. Merendino as custodian for her minor children (as
         to which shares, in each case, Ms. Merendino disclaims beneficial
         ownership), and (ii) 9,666 shares subject to Stock Options.

(14)     Includes (i) 3,140 shares owned by Mr. Sbarro's wife, as to which
         shares Mr. Sbarro disclaims beneficial ownership, and (ii) 44,917
         shares subject to Stock Options.

   
(15)     Includes 66,666 shares subject to Stock Options.

(16)     Based solely upon information as of March 3, 1999 contained in a
         Schedule 13D dated March 5, 1999 filed with the SEC and the Company by
         Mr. Greenblatt, Gotham Capital V, LLC, Gotham
    

                                      -76-

<PAGE>



   
         Capital VI, LLC and Gotham Capital VII, LLC, each of whose address is
         100 Jericho Quadrangle, Suite 212, Jericho, New York 11753. The
         Schedule 13G indicates that Mr. Greenblatt has sole voting and
         dispositive power with respect to 41,500 shares and that he shares
         voting and dispositive power with respect to 974,327 shares with Gotham
         Capital V, LLC, 489,000 shares with Gotham Capital VI, LLC and 412,502
         shares with Gotham Capital VII, LLC.

(17)     Based solely upon information as of December 31, 1998 contained in a
         Schedule 13G dated February 1, 1999 filed with the SEC and the Company
         by Bank One Corporation, One First National Plaza, Chicago, Illinois
         60670 as parent holding company of NBD Bank (Indiana), NBD Bank
         (Michigan) and Pegasus Funds. The Schedule 13G indicates that Bank One
         Corporation has sole voting and dispositive power with respect to
         1,209,900 shares and sole voting power with respect to another 3,700
         shares. The Company believes Bank One Corporation may have sold some or
         all of the shares beneficially owned by it.

(18)     Includes (i) 4,450 owned by a charitable foundation, of which a
         director and executive officer of the Company, his wife and another
         director of the Company are directors, as to which shares each
         disclaims beneficial ownership, (ii) an aggregate of 17,200 shares
         owned by spouses, and as custodian for minor children, of directors and
         executive officers, as to which shares beneficial ownership is
         disclaimed and (iii) 1,135,994 shares subject to Stock Options.
    

                    CERTAIN TRANSACTIONS IN THE COMMON STOCK

         There have been no transactions in the Common Stock effected since
December 15, 1998 by (i) the Company or any majority-owned subsidiary of the
Company, (ii) any director or executive officer of the Company, (iii) any
persons controlling the Company, (iv) Mergeco, (v) any Continuing Shareholder,
including the general partner of the Joseph Sbarro (1994) Family Limited
Partnership or either trustee of the Trust of Carmela Sbarro, or (vi) any
associate of any of the foregoing, except that the Company has issued an
aggregate of 334 shares to employees (none of whom is within the foregoing
categories of persons) upon the exercise of Stock Options under stock option
plans of the Company.

         It is the present intention of the following persons (as well as other
children of Mario Sbarro who own an aggregate of 7,170 shares of Common Stock)
to sell the shares indicated opposite their names prior to the Effective Time in
order to recognize capital gain tax treatment with respect to the disposition of
their presently owned Common Stock rather than ordinary income tax treatment
that would otherwise apply to them as a result of their family relationship to
Mario Sbarro if they exchanged their shares in the Merger (see "SPECIAL FACTORS
- -- Certain U.S. Federal Income Tax Consequences"):


                                      -77-

<PAGE>
<TABLE>
<CAPTION>



                             RELATIONSHIP TO THE COMPANY AND                                NUMBER
NAME                         CONTINUING SHAREHOLDERS                                        OF SHARES
- ----                         --------------------------------                               ---------

<S>                         <C>                                                           <C>
Annunziatina Sbarro          Wife of Mario Sbarro                                              740
Carmela Sbarro               Vice President, director and mother of Mario, Joseph and          400
                             Anthony Sbarro
Carmela N. Merendino         Vice President-Administration and daughter of Mario Sbarro      4,730
Gennaro A. Sbarro            Vice President-Franchising and son of Mario Sbarro              6,130
</TABLE>

         Neither the Company nor any of the Continuing Shareholders (who are
considered to be the only affiliates of the Company) have made any purchases of
Common Stock since December 29, 1996.

         On February 19, 1997, the Company granted Stock Options, exercisable at
$25.125 per share, to the following current executive officers: Mario Sbarro (to
purchase 100,000 shares); Anthony Sbarro (to purchase 100,000 shares); Joseph
Sbarro (to purchase 100,000 shares); Gennaro A. Sbarro (to purchase 80,000
shares); Gennaro J. Sbarro (to purchase 80,000 shares); Anthony J. Missano (to
purchase 80,000 shares); Carmela Merendino (to purchase 6,500 shares); Robert
Koebele (to purchase 6,500 shares); George W. Herz II (to purchase 4,000 shares)
and John Bernabeo (to purchase 2,500 shares). On May 21, 1997, Mario Sbarro was
granted an additional Stock Option to purchase 150,000 shares of Common Stock at
an exercise price of $28.875 per share. Following the Company's 1997 annual
meeting of shareholders, held on May 21, 1997, Harold L. Kestenbaum, Richard A.
Mandell, Paul A. Vatter, Terry Vince and Bernard Zimmerman, the Company's
non-employee directors, were each granted Stock Options to purchase 3,750 shares
of Common Stock at an exercise price of $28.875 per share and, following the
1998 annual meeting of shareholders, held on August 19, 1998, those non-employee
directors were each granted options to purchase 3,750 shares of Common Stock at
$24.0625 per share. On November 17, 1998, Joseph Fallarino was granted a Stock
Option to purchase 5,000 shares of Common Stock at an exercise price of $24.8125
per share.

                         INDEPENDENT PUBLIC ACCOUNTANTS

   
         The Company's consolidated financial statements as at January 3, 1999
and December 28, 1997 and for the three fiscal years ended December 29, 1996,
December 28, 1997 and January 3, 1999 included in this Proxy Statement have been
audited by Arthur Andersen LLP, independent public accountants, as stated in
their report with respect thereto. It is expected that representatives of Arthur
Andersen LLP will be present at the Meeting, both to respond to appropriate
questions of shareholders of the Company and to make a statement if they desire.
    

                                      -78-

<PAGE>



                              SHAREHOLDER PROPOSALS

         If the Merger is consummated, there no longer will be public
shareholders of the Company and no public participation in any future meetings
of shareholders of the Company. However, if the Merger is not consummated, the
Company intends to hold its 1999 Annual Meeting of Shareholders on or about
________, 1999. If a shareholder intends to present a proposal at the Company's
1999 Annual Meeting of Shareholders and wants that proposal to be included in
the Company's Proxy Statement and proxy card for that meeting, the proposal must
be received at the Company's principal executive offices not later than
__________, 1999. As to any proposal that a shareholder intends to present to
shareholders without including it in the Company's Proxy Statement for the
Company's 1999 Annual Meeting of Shareholders, the proxies named in management's
proxy for that meeting will be entitled to exercise their discretionary
authority on that proposal unless the Company receives notice of the matter to
be proposed not later than _________, 1999. Even if proper notice is received on
or prior to __________, 1999, the proxies named in management's proxy for that
meeting may nevertheless exercise their discretionary authority with respect to
such matter by advising shareholders of such proposal and how they intend to
exercise their discretion to vote on such matter, unless the shareholder making
the proposal solicits proxies with respect to such proposal as required by Rule
14a- 4(c)(2) under the Exchange Act.

                       WHERE YOU CAN FIND MORE INFORMATION

         The SEC allows the Company to "incorporate by reference" information
into its Proxy Statement, which means that the Company can disclose important
information by referring you to another document filed separately with the SEC.
The following documents are incorporated by reference in this Proxy Statement
and are deemed to be a part hereof:

   
         (1)      The Company's Annual Report on Form 10-K for the fiscal year
                  ended January 3, 1999; and

         (2)      The Company's Current Report on Form 8-K dated (date of
                  earliest event reported): January 19, 1999.
    

         Any statement contained in a document incorporated by reference is
deemed to be modified or superseded for all purposes to the extent that a
statement contained in this Proxy Statement modifies or replaces such statement.

         The Company also incorporates by reference the information contained in
all other documents the Company files with the SEC pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act after the date of this Proxy Statement
and before the Meeting. The information contained in any such document will be
considered part of this Proxy Statement from the date the document is filed and
will supplement or amend the information contained in this Proxy Statement.

         The Company undertakes to provide by first class mail, without charge
and within one business day of receipt of any request, to any person to whom a
copy of this Proxy Statement has been delivered, a copy of any or all of the
documents referred to above which have been incorporated by reference in this
Proxy Statement, other than exhibits to such documents (unless such exhibits are
specifically incorporated by reference therein).

                                      -79-

<PAGE>



                              AVAILABLE INFORMATION

         The Company, Mergeco and the Continuing Shareholders have filed with
the SEC a Rule 13e-3 Transaction Statement on Schedule 13E-3 under the Exchange
Act with respect to the Merger. This Proxy Statement does not contain all of the
information set forth in the Schedule 13E-3 and the exhibits to the Schedule
13E-3, certain parts of which are omitted, as permitted in accordance with the
rules and regulations of the SEC. The Company is subject to the informational
requirements of the Exchange Act and, in accordance therewith, files reports,
proxy statements and other information with the SEC. A copy of the written
report presented by Prudential Securities to the Special Committee, including
the opinion of Prudential Securities as to the fairness of the consideration to
be received in the Merger, was filed as an exhibit to the Schedule 13E-3.
Descriptions contained herein concerning any documents are not necessarily
complete and, in each instance, reference is made to the copy of such document
filed as an exhibit to the Schedule 13E-3. Each such statement is qualified in
its entirety. Copies of the Schedule 13E-3 and all exhibits to the Schedule
13E-3. are available for inspection and copying at the principal executive
offices of the Company during regular business hours by any interested
shareholder of the Company, or a representative who has been so designated in
writing, and may be inspected and copied, or obtained by mail, without charge,
by written request directed to us at the following address:

                  Robert S. Koebele, Vice President - Finance
                  Sbarro, Inc.
                  401 Broadhollow Road
                  Melville, New York 11747

         The Company is currently subject to the information requirements of the
Exchange Act and in accordance therewith files periodic reports, proxy
statements and other information with the SEC relating to its business,
financial and other matters. Copies of such reports, proxy statements and other
information, as well as the Schedule 13E-3, may be copied (at prescribed rates)
at the public reference facilities maintained by the SEC at Room 1024, 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549 and at the following
Regional Offices of the SEC: 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661; and Seven World Trade Center, Suite 1300, New York, New York
10048. For further information concerning the SEC's public reference rooms, you
may call the SEC at 1-800-SEC-0330. Some of this information may also be
accessed on the World Wide Web through the SEC's Internet address at
"http://www.sec. gov." The Company's Common Stock is listed on the NYSE, and
materials also may be inspected at the NYSE's offices at 20 Broad Street, New
York, New York 10005.

                                  OTHER MATTERS

         At a special meeting, under the NYBCL and the Company's By-Laws, no
matter may be considered which is not set forth in the notice for such meeting.
As a result, no matter other than consideration of adoption of the Merger
Agreement may be brought before the Meeting. If any other matters or motions
should properly come before the Meeting, the persons named in the Proxy intend
to vote thereon in accordance with their discretion on such matters or motions,
including any matters or motions dealing with the conduct of the Meeting.

                                      By Order of the Board of Directors,

                                                  JOSEPH SBARRO,
                                                     Secretary

________, 1999

                                      -80-





<PAGE>
   

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



         Financial Statements                                             Page
         --------------------                                             ----

         Report of Independent Public Accountants                         F-2
         Consolidated Balance Sheets at January 3, 1999 and
         December 28, 1997                                                F-3

         Consolidated Statements of Income for each of the
         years in the three-year period ended January 3, 1999             F-5

         Consolidated Statements of Shareholders' Equity for each of
         the years in the three-year period ended January 3, 1999         F-7

         Consolidated Statements of Cash Flows for each of the
         years in the three-year period ended January 3, 1999             F-8

         Notes to Consolidated Financial Statements                       F-10


                                       F-1

    
<PAGE>
   



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    ----------------------------------------




To the Board of Directors and Shareholders
  of Sbarro, Inc.:


We have audited the accompanying  consolidated balance sheets of Sbarro, Inc. (a
New York  corporation)  and  subsidiaries as of January 3, 1999 and December 28,
1997, and the related  consolidated  statements of income,  shareholders' equity
and cash flows for each of the three years in the period ended  January 3, 1999.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Sbarro,  Inc. and subsidiaries
as of January 3, 1999 and December 28, 1997, and the results of their operations
and their cash flows for each of the three years in the period ended  January 3,
1999, in conformity with generally accepted accounting principles.


                                                     /s/ Arthur Andersen LLP




New York, New York
February 10, 1999

                                       F-2
    
<PAGE>
   
<TABLE>
<CAPTION>


                          SBARRO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS





                                                                                   (In thousands)
                                                           --------------------------------------------------------------
                                                                   January 3, 1999                      December 28, 1997
                                                           -----------------------             --------------------------

<S>                                                                  <C>                                    <C>     
Current assets: 
     Cash and cash equivalents                                            $150,472                               $119,810

      Marketable securities                                                      -                                  7,500

      Receivables:
        Franchisees                                                          1,342                                    810
        Other                                                                2,185                                  1,565
                                                                      ------------                            -----------

                                                                             3,527                                  2,375
                                                                      ------------                            -----------

Inventories                                                                  3,122                                  2,962

Prepaid expenses                                                             1,291                                  1,768
                                                                      ------------                            -----------

      Total current assets                                                 158,412                                134,415


Property and equipment, net (Notes 3 and 10)                               138,126                                136,798

Other assets, net                                                            6,630                                  7,436
                                                                      ------------                            -----------

                                                                          $303,168                               $278,649
                                                                      ============                            ===========



</TABLE>


                                   (continued)


                                       F-3
    
<PAGE>
   
<TABLE>
<CAPTION>





                          SBARRO, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND SHAREHOLDERS' EQUITY



                                                                                     (In thousands)
                                                               ----------------------------------------------------------
                                                                      January 3, 1999                   December 28, 1997
                                                               ----------------------          --------------------------


<S>                                                               <C>                                    <C>    
Current liabilities:
      Accounts payable                                              $    7,122                             $10,086
      Accrued expenses (Note 4)                                         25,764                              26,025
      Dividend payable                                                       -                               5,521
      Income taxes (Note 5)                                              4,146                               4,777
                                                                    ----------                          ----------

         Total current liabilities                                      37,032                              46,409

Defered income taxes (Note 5)                                            9,219                              11,801

Commitments and contingencies (Notes 6 and 7)


Shareholder's equity (Note 9):
      Preferred stock, $1 par value: authorized
         1,000,000 shares; none issued
      Common stock, $.01 par value; authorized                                                                    
        40,000,000 shares; 20,531,643 shares 
        issued and outstanding at January 3, 1999
        and 20,446,654 shares at December 28, 1997                         205                                 204
      Additional paid-in capital                                        34,587                              32,444
      Retained earnings                                                222,125                             187,791
                                                                    ----------                          ----------
                                                                       256,917                             220,439
                                                                    ----------                          ----------

                                                                      $303,168                            $278,649
                                                                    ==========                          ==========


</TABLE>

                 See notes to consolidated financial statements

                                       F-4
    
<PAGE>
   
<TABLE>
<CAPTION>




                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME


                                                                        (In thousands, except share data)    
                                                       -------------------------------------------------------             
                                                                            For the Years Ended      
                                                       -------------------------------------------------------                    

                                                       January 3,             December 28,        December 29,
                                                           1999                     1997              1996
                                                       ---------              ------------        -----------    
<S>                                                <C>                      <C>                   <C>     
Revenues:
    Restaurant sales                                    $361,534                 $337,723              $319,315
    Franchise related income                               8 578                    7,360                 6,375
    Interest income                                        5,120                    4,352                 3,798
                                                      ----------               ----------            ----------
      Total revenues                                     375,232                  349,435               329,488
                                                      ----------               ----------            ----------

Costs and expenses:
    Cost of food and paper products                       76,572                   69,469                68,668
    Restaurant operating expenses:
      Payroll and other employee benefits                 93,367                   84,910                78,258
      Occupancy and other expenses                       101,013                   93,528                85,577
    Depreciation and amortization                         22,429                   23,922                22,910
    General and administrative                            19,708                   17,762                14,940
    Provision for unit closings  (Note 10)                 2,515                    3,300                     -
    Terminated transaction costs (Note 6)                    986                        -                     -
    Litigation settlement and  related
      costs (Note 7)                                       3,544                        -                     -
    Loss on sale of land to be sold (Note 3)               1,075                        -                     -
    Other income                                          (2,680)                  (1,653)               (1,171)
                                                      ----------               ----------            ----------
      Total costs and expenses                           318,529                  291,238               269,182
                                                      ----------               ----------            ----------

Income before income taxes and
    cumulative effect of change in method
    of accounting for start-up costs                      56,703                   58,197                60,306
Income taxes  (Note 5)                                    21,547                   22,115                22,916
                                                      ----------               ----------            ----------
Income before cumulative effect
    of accounting change                                  35,156                   36,082                37,390

Cumulative effect of change in method
    of accounting for start-up costs, net of
    income taxes of $504                                    (822)                       -                     -
                                                      ----------               ----------            ----------

Net income                                               $34,334                  $36,082               $37,390
                                                      ==========               ==========            ==========

</TABLE>
 
                                      F-5
    

<PAGE>
   
<TABLE>
<CAPTION>



                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                                                        (In thousands, except share data)    
                                                       --------------------------------------------------------             
                                                                            For the Years Ended    
                                                       --------------------------------------------------------                  

                                                       January 3,           December 28,          December 29,
                                                        1999                   1997                1996
                                                       ---------            -----------           ------------
<S>                                                <C>                      <C>                   <C>  
Per share information:
    Net income per share:

    Basic:
      Income before accounting change                      $1.71                    $1.77                 $1.84
      Accounting change                                     (.04)                       -                     -
                                                         -------                 --------              --------

      Net income                                           $1.67                    $1.77                 $1.84
                                                         =======                 ========              ========

    Diluted:

      Income before accounting change                      $1.71                    $1.76                 $1.83
      Accounting change                                     (.04)                       -                     -
                                                         -------                 --------              --------

      Net Injcome                                          $1.67                    $1.76                 $1.83
                                                         =======                 ========              ========

Shares used in computing net income per share:

    Basic                                             20,516,890               20,426,678            20,369,128
                                                      ==========               ==========            ==========

    Diluted                                           20,583,367               20,504,303            20,404,620
                                                      ==========               ==========            ==========

Dividends declared  (Note 11)                                  -                    $1.08                 $0.92
                                                      ==========               ==========            ==========



</TABLE>


                 See notes to consolidated financial statements


                                       F-6
    

<PAGE>
   
<TABLE>
<CAPTION>



                          SBARRO, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                          (In thousands, except share data)  
                                  -------------------------------------------------------------------------------                  
                                                                      Common stock       
                                  -------------------------------------------------------------------------------                  

                                                                      Additional
                                   Number of                           paid-in           Retained
                                    shares            Amount            capital          earnings           Total   
                                   ---------          ------          ----------         --------           -----


<S>                            <C>                 <C>             <C>             <C>               <C>     
Balance at
    December 31, 1995                20,345,483          $203            $30,330         $155,133          $185,666

Exercise of stock options                47,426             1                889                                890

Net income                                                                                 37,390            37,390

Dividends declared                                                                        (18,746)          (18,746)
                                   ------------      --------         ----------      -----------         ---------

Balance at
    December 29, 1996                20,392,909           204             31,219          173,777           205,200

Exercise of stock options                53,745                            1,225                              1,225

Net income                                                                                 36,082            36,082

Dividends declared                                                                        (22,068)          (22,068)
                                   ------------      --------         ----------      -----------        ----------

Balance at
    December 28, 1997                20,446,654           204             32,444          187,791           220,439

Exercise of stock options                84,989             1              2,143                              2,144

Net income                                                                                 34,334            34,334
                                   ------------      --------         ----------      -----------        ----------

Balance at
    January 3, 1999                  20,531,643          $205            $34,587         $222,125          $256,917
                                   ============      ========         ==========      ===========        ==========


</TABLE>



                 See notes to consolidated financial statements


                                       F-7
    
<PAGE>
   
<TABLE>
<CAPTION>



                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                              (In thousands)      
                                                          -----------------------------------------------------                   
                                                                            For the Years Ended   
                                                          -----------------------------------------------------                    

                                                          January 3,          December 28,        December 29,
                                                              1999                1997               1996
                                                          ---------           -----------         ------------          

<S>                                                       <C>                    <C>                <C>    
Operating activities:
Net income                                                  $34,334                $36,082               $37,390
Adjustments to reconcile net
   income to net cash provided
    by operating activities:
     Cumulative effect of change in method
      of accounting for start-up costs                          822
     Depreciation and amortization                           22,429                 23,922                22,910
     Decrease in deferred income taxes                       (2,078)                (1,844)                 (442)
     Provision for unit closings                              2,515                  3,300
     Loss on sale of land to be sold                          1,075

Changes in operating assets and liabilities:
    (Increase) decrease  in receivables                      (1,152)                  (510)                  739
    Increase in inventories                                    (160)                  (121)                  (78)
    Decrease (increase) in prepaid
     expenses                                                   477                   (359)                  268
    Increase in other assets                                   (817)                (2,468)               (3,048)
    (Decrease) increase in accounts payable
     and accrued expenses                                    (2,610)                 3,534                (4,309)
    (Decrease) increase) in income taxes
     payable                                                   (631)                  (510)                  579
                                                           --------               --------              --------

Net cash provided by
   operating activities                                      54,204                 61,026                54,009
                                                           --------               --------              --------

</TABLE>


                                   (continued)


                                       F-8
    

<PAGE>
   
<TABLE>
<CAPTION>




                          SBARRO, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                                             (In thousands)     
                                                         ------------------------------------------------------                     
                                                                          For the Years Ended       
                                                         ------------------------------------------------------                

                                                         January 3,          December 28,         December 29,
                                                            1999                 1997                 1996
                                                         ----------          ------------         -------------

<S>                                                       <C>                 <C>                <C>
Investing activities:

Proceeds from maturities of marketable
   securities                                                 7,500                  2,500
Purchases of property and equipment                         (27,717)               (28,556)              (25,928)
Proceeds from disposition of property
   and equipment                                                 52                     34                   266
                                                          ---------             ----------             ---------

Net cash used in investing activities                       (20,165)               (26,022)              (25,662)
                                                          ---------             ----------             ---------

Financing activities:

Proceeds from exercise of stock
   options                                                    2,144                  1,225                   890
Cash dividends paid                                          (5,521)               (21,237)              (17,920)
                                                          ---------             ----------             ---------

Net cash used in
   financing activities                                      (3,377)               (20,012)              (17,030)
                                                          ---------             ----------             ---------

Increase in cash and cash
   equivalents                                               30,662                 14,992                11,317

Cash and cash equivalents at
   beginning of year                                        119,810                104,818                93,501
                                                          ---------             ----------             ---------

Cash and cash equivalents at end
   of year                                                 $150,472               $119,810              $104,818
                                                          =========             ==========             =========
</TABLE>


                 See notes to consolidated financial statements

                                       F-9
    
<PAGE>

   


                          SBARRO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Summary of significant accounting policies:

         Basis of financial statement presentation:

         The consolidated  financial  statements include the accounts of Sbarro,
         Inc. and its wholly-owned  subsidiaries  (together,  the "Company") and
         the  accounts of its joint  ventures.  All  intercompany  accounts  and
         transactions have been eliminated.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that may affect the amounts  reported in the financial
         statements  and  accompanying  notes.  Actual results could differ from
         those estimates.

         Cash equivalents:

         All highly liquid debt  instruments  with a maturity of three months or
         less at the time of purchase are considered to be cash equivalents.

         Marketable securities:

         The Company had classified its investments in marketable  securities as
         "held to maturity".  These  investments  were stated at amortized cost,
         which  approximated  market,  and were  comprised  primarily  of direct
         obligations  of the U.S.  Government  and its  agencies.  All  previous
         investments in marketable securities matured during fiscal 1998.

         Inventories:

         Inventories,   consisting   primarily  of  food,  beverages  and  paper
         supplies,  are  stated at cost  which is  determined  by the  first-in,
         first-out method.

         Property and equipment and depreciation:

         Property and equipment are stated at cost. Depreciation is provided for
         by the  straight-line  method over the  estimated  useful  lives of the
         assets.  Amortization of leasehold  improvements is provided for by the
         straight-line  method over the estimated  useful lives of the assets or
         the lease term, whichever is shorter. One-half year of depreciation and
         amortization is recorded in the year in which the restaurant  commences
         operations.


                                       F-10
    
<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.       Summary of significant accounting policies (continued):

         Deferred charges:

         The Company  accounts for  pre-opening  and similar costs in accordance
         with  Statement  of  Position  (SOP) 98-5 of the  Accounting  Standards
         Executive  Committee  of the American  Institute  of  Certified  Public
         Accountants  which requires  companies to write off all such costs, net
         of tax benefit,  as a "cumulative  effect of accounting  change" and to
         expense all such costs as incurred in the future.  In  accordance  with
         its early application provisions, the Company implemented the SOP as of
         the beginning of its 1998 fiscal year.  Application of the SOP resulted
         in a charge of $1,226,000  ($822,000 or $.04 basic and diluted earnings
         per share after tax).

         Comprehensive income:

         In the  first  quarter  of  1998,  the  Company  adopted  Statement  of
         Financial Accounting  Standards ("SFAS") 130, "Reporting  Comprehensive
         Income", which establishes new rules for the reporting of comprehensive
         income and its components. The adoption of this statement had no impact
         on the Company's net income or shareholders' equity. For the 1998, 1997
         and 1996 fiscal years,  the Company's  operations  did not give rise to
         items  includible  in  comprehensive  income  which  were  not  already
         included in net income.  Therefore,  the Company's comprehensive income
         is the same as its net income for all periods presented.

         Franchise related income:

         Initial franchise fees are recorded as income as restaurants are opened
         by the franchisee and all services have been substantially performed by
         the  Company.  Development  fees  are  amortized  over  the  number  of
         restaurant openings covered under each development  agreement.  Royalty
         and other fees from  franchisees  are accrued as earned.  Revenues  and
         expenses   related  to  construction  of  franchised   restaurants  are
         recognized   when   contractual   obligations  are  completed  and  the
         restaurants are opened.

         Stock based compensation plans:

         In accordance with Accounting  Principles Board Opinion ("APB") No. 25,
         "Accounting    for   Stock   Issued   to   Employees,"    and   related
         interpretations, compensation cost for stock options is measured as the
         excess,  if any, of the quoted market price of the  Company's  stock at
         the date of grant over the amount an  employee  must pay to acquire the
         stock. (See Note 9).

         Income taxes:
         
         The Company files  a consolidated  Federal income tax return.  Deferred
         income  taxes  result primarily from  differences between financial and
         tax reporting of depreciation and amortization.

         Accounting period:

         The  Company's  fiscal year ends on the Sunday  nearest to December 31.
         The  Company's  1998 fiscal year ended January 3, 1999 and contained 53
         weeks. All other reported fiscal years contained 52 weeks.


                                      F-11
    

<PAGE>
   

                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.       Summary of significant accounting policies (continued):


         Per share data:

         The provisions of SFAS No. 128,  "Earnings Per Share" became  effective
         for the Company's  quarter and year ended  December 28, 1997.  SFAS No.
         128 requires the  presentation  of both basic and diluted  earnings per
         share on the  face of the  income  statement.  SFAS  No.  128  replaced
         primary  and fully  diluted  earnings  per share with basic and diluted
         earnings  per share,  respectively.  Earnings  per share is  calculated
         using the weighted average number of shares of common stock outstanding
         for the period,  with basic earnings per share  excluding,  and diluted
         earnings per share including,  potentially dilutive securities, such as
         stock  options that could result in the issuance of common  stock.  The
         number of shares of common stock subject to stock  options  included in
         diluted  earnings  per share  were  66,477 in 1998,  77,625 in 1997 and
         35,492 in 1996.

         Long-lived Assets:

         SFAS No. 121  "Accounting  for the Impairment of Long-Lived  Assets and
         for  Long-Lived  Assets to Be Disposed  Of"  requires  that  long-lived
         assets,  certain identifiable  intangibles and goodwill be reviewed for
         impairment  whenever events or changes in  circumstances  indicate that
         the carrying  amount of those assets may not be  recoverable.  SFAS No.
         121  did  not  have a  material  effect  on the  Company's  results  of
         operations or financial position in 1998, 1997 or 1996.

         Supplemental disclosures of cash flow information:


                                       (In Thousands)
                      ----------------------------------------------
                                    For The Years Ended
                      ----------------------------------------------

                      January 3,      December 28,     December 29,
                         1999             1997             1996
                      ---------       -----------      -------------
Cash paid for:
     Income taxes       $24,235         $24,297          $23,143
                        =======         =======          =======



                                      F-12
    

<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


2.       Description of business:

         The Company and its  franchisees  develop and operate  family  oriented
         cafeteria style Italian restaurants  principally under the "Sbarro" and
         "Sbarro  The  Italian  Eatery"  names.   The  restaurants  are  located
         throughout  the United  States and  overseas,  principally  in shopping
         malls and other high traffic locations.

         The following sets forth the number of units in operation as of:


                            January 3,    December 28,    December 29,
                               1999           1997            1996
                            ---------     -----------     -----------

Company-owned                  630             623            597
Franchised                     268             239            219
                               ---             ---            ---
                               898             862            816
                               ===             ===            ===


3.       Property and equipment:

                                             (In thousands)
                                ---------------------------------------------
                                         January 3,         December 28,
                                            1999               1997
                                         ---------          -----------

Leasehold improvements                    $191,192        $168,581
Furniture, fixtures and equipment          107,891          97,688
Construction-in-progress  (A)                2,662          20,096
                                          --------        --------
                                           301,745         286,365
Less accumulated depreciation and                                
amortization                               163,619         149,567
                                          --------        --------

                                          $138,126        $136,798
                                          ========        ========

         (A) During  1998 the  Company  recorded  a charge of $1,075  before tax
         ($667 or $.03 basic and diluted  earnings  per share after tax) for the
         difference  between the carrying  cost and proposed  selling price of a
         parcel of land being sold by the  Company.  As of  December  28,  1997,
         construction  in progress  includes  $15,651 related to the acquisition
         and improvement of the Company's new corporate headquarters.

4.       Accrued expenses:

                                                      (In thousands)
                                      ----------------------------------------
                                            January 3,        December 28,
                                               1999               1997
                                            ---------         -----------

Compensation                                   $4,109             $5,051
Payroll and sales taxes                         3,193              3,494
Rent                                            6,786              6,699
Provision for unit closings (Note 10)           2,867              4,351
Other                                           8,809              6,430
                                              -------            -------
                                              $25,764            $26,025
                                              =======            =======


                                      F-13
    
<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.       Income taxes:


                                                  (In Thousands)
                           ---------------------------------------------------
                                             For The Years Ended
                           ---------------------------------------------------

                                 January 3,       December 28,     December 29,
                                    1999              1997             1996
                                 ---------        -----------      -----------
Federal:
     Current                     $19,421           $19,868          $19,216
     Deferred                     (2,209)           (1,557)            (322)
                                 -------           -------          -------
                                  17,212            18,311           18,894
                                 -------           -------          -------
State and local:
     Current                       4,708             4,091            4,142
     Deferred                       (373)             (287)            (120)
                                 -------           -------          -------
                                   4,335             3,804            4,022
                                 -------           -------          -------
                                 $21,547           $22,115          $22,916
                                 =======           =======          =======

         Deferred income taxes are comprised of the following:


                                                       (In thousands)
                                      ------------------------------------------
                                         January 3,                December 28,
                                            1999                       1997
                                         ---------                 -----------

Depreciation and amortization              $15,805                   $15,782
Deferred charges                                 -                       475
Other                                          101                        60
                                           -------                   -------
Gross deferred tax liabilities              15,906                    16,317
                                           -------                   -------

Accrued expenses                            (4,776)                   (2,431)
Deferred income                             (1,483)                   (1,949)
Other                                         (428)                     (136)
                                           -------                   -------
Gross deferred tax assets                   (6,687)                   (4,516)
                                           -------                   -------
                                            $9,219                   $11,801
                                           =======                   =======


                                      F-14
    
<PAGE>
   



                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.       Income taxes (continued):

         Actual tax expense  differs from  "expected"  tax expense  (computed by
         applying the Federal  corporate rate of 35% for the years ended January
         3, 1999, December 28, 1997, and December 29, 1996) as follows:

<TABLE>
<CAPTION>

                                                                  (In Thousands)
                                        ------------------------------------------------------------------
                                                               For The Years Ended
                                        ------------------------------------------------------------------

                                                 January 3,           December 28,          December 29,
                                                   1999                  1997                  1996
                                                 ---------            -----------           -----------

                                                                                 
<S>                                              <C>                   <C>                   <C>    
Computed "expected" tax   
   expense                                            $19,382             $20,369               $21,108
Increase (reduction) in income taxes resulting from:
State and local income taxes, net                                                                       
   of Federal income tax benefit                        2,725               2,429                 2,614
Tax exempt interest income                                (43)                (59)                  (63)
Other, net                                               (517)               (624)                 (743)
                                                      -------             -------               -------
                                                      $21,547             $22,115               $22,916
                                                      =======             =======               =======
</TABLE>

         Deferred  income taxes are provided for temporary  differences  between
         financial and tax reporting.  These  differences  and the amount of the
         related deferred tax benefit are as follows:


                                                  (In Thousands)
                                       -----------------------------------------
                                                 For The Years Ended
                                       -----------------------------------------

                                        January 3,   December 28,   December 29,
                                            1999          1997           1996
                                        ---------    -----------    -----------

Depreciation and amortization            $(1,891)      $(1,824)       $(1,397)
Accrued expenses                            (261)         (624)         1,791
Other                                       (430)          604           (836)
                                         -------       -------        -------
                                         $(2,582)      $(1,844)      $   (442)
                                         =======       =======        =======



                                      F-15
    
<PAGE>
   

                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.       Proposed merger:

         On January 19, 1999,  the Company  entered into a merger  agreement for
         the merger of a company  owned by members  of the  Sbarro  family,  the
         Company's  principal  shareholders,  with and into the Company in which
         all  outstanding  Common  Stock  of the  Company  not  owned  by  those
         shareholders  are to be converted  into the right to receive  $28.85 in
         cash. The shares to be purchased  comprise  approximately  65.6% of the
         Company's  outstanding  shares  of  Common  Stock.  In  addition,   all
         outstanding stock options, including those held by those members of the
         Sbarro family,  will be terminated  (see Note 9). For each such option,
         the holder thereof will be paid the  difference  between $28.85 and the
         exercise  price per share,  multiplied by the total number of shares of
         Common Stock subject to such option.

         The merger agreement contains certain conditions to closing, including,
         among  other  things,  (i)  approval  by a  majority  of the votes cast
         (excluding votes cast by the Sbarro Family, abstentions and broker non-
         votes)  at a  meeting  of the  Company's  shareholders  to be called to
         consider  adoption of the merger  agreement,  (ii) receipt of financing
         for the transactions  contemplated by the merger  agreement,  (iii) the
         continued   suspension  of  dividends  by  the  Company  and  (iv)  the
         settlement of  shareholder  class action  lawsuits that have been filed
         relating to the merger.

         Following the Company's  announcement of the proposal by members of the
         Sbarro  family  for  the  merger,  seven  class  action  lawsuits  were
         instituted by  shareholders  against the Company,  those members of the
         Sbarro  Family who are  directors of the Company and all or some of the
         other  directors of the Company.  While the  complaints  in each of the
         lawsuits  vary,  in general,  they allege that the  directors  breached
         fiduciary duties,  that the then proposed price of $27.50 to be paid to
         shareholders other than the Sbarro Family was inadequate and that there
         were inadequate procedural protections for those shareholders. Although
         varying, the complaints seek, generally,  a declaration of a breach of,
         or an order  requiring  the  defendants to carry out,  their  fiduciary
         duties to the plaintiffs,  damages in unspecified amounts alleged to be
         caused to the plaintiffs,  other relief (including injunctive relief or
         rescission or rescissory  damages if the  transaction is  consummated),
         and costs and  disbursements,  including  a  reasonable  allowance  for
         counsel fees and expenses.

         On January 19, 1999,  counsel for all of the plaintiffs and counsel for
         all of  the  defendants  entered  into a  Memorandum  of  Understanding
         pursuant  to which an  agreement  in  principle  to  settle  all of the
         lawsuits was reached and the Sbarro Family agreed to an increase in the
         merger   consideration   to  $28.85  per  share.   The   Memorandum  of
         Understanding  states that  plaintiffs'  counsel intend to apply to the
         Court for an award of attorneys' fees and disbursements in an amount of
         no  more  than  $2.1  million  to be  paid by the  Company,  which  the
         defendants  have  agreed  not  to  oppose.   The  defendants  are  also
         responsible  for  providing  notice  of the  settlement  to  all  class
         members.  The settlement would result in the complete discharge and bar
         of all claims against,  past, present and future officers and directors
         of the Company and others  associated  with the merger with  respect to
         matters  and  issues  of any kind  that  have  been or could  have been
         asserted in these  lawsuits.  The settlement is subject to, among other
         things,  (i) completion of a formal  stipulation  of  settlement,  (ii)
         certification of the lawsuits as a class action covering all record and
         beneficial  owners of the Common Stock  during the period  beginning on
         November 25, 1998 through the effective date of the merger, (iii) court
         approval of the settlement and (iv) consummation of the merger. It is a
         condition to the Sbarro family's obligations under the merger agreement
         that holders of no more than  1,000,000  shares of Common Stock request
         exclusion from the settlement.
         
         In connection  with the  termination  of  negotiations  for the initial
         proposal of the Company's acquisition of all shares of common stock not
         owned by such members of the Sbarro family, in fiscal 1998, the Company
         recorded  a charge of  $986,000  ($611,000  or $.03  basic and  diluted
         earnings per share after tax).

                                      F-16
    

<PAGE>
   
                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7.       Commitments and contingencies:

         Commitments:

         The Company conducts all of its operations in leased  facilities.  Most
         of the  Company's  restaurant  leases  provide  for the payment of base
         rents plus real estate taxes, utilities, insurance, common area charges
         and certain  other  expenses,  as well as  contingent  rents  generally
         ranging from 8% to 10% of net restaurant  sales in excess of stipulated
         amounts.

         Rental expense under operating  leases,  including common area charges,
         other expenses and additional amounts based on sales, are as follows:

                                                   (In thousands)  
                                     ------------------------------------------
                                                  For the Years Ended           
                                     ------------------------------------------ 
                                     January 3,    December 28,    December 29,
                                        1999           1997           1996
                                     ---------     ------------    ------------

         Minimum rentals             $43,387          $40,365        $36,383
         Common area charges          13,314           12,541         11,303
         Contingent rentals            3,011            2,910          2,819
                                     -------          -------        -------
                                     $59,712          $55,816        $50,505
                                     =======          =======        =======

         Future minimum rental and other payments required under  non-cancelable
         operating  leases for Company-  operated  restaurants that were open on
         January 3, 1999 and the  existing  leased  administrative  and  support
         function office (Note 8) are as follows (in thousands):

                                                     Years ending:
                                                     ------------

                     January 2, 2000                     $65,075
                     December 31, 2000                    63,472
                     December 30, 2001                    60,409
                     December 29, 2002                    56,000
                     December 28, 2003                    51,180
                     Later years                         134,673
                                                        --------
                                                        $430,809
                                                        ========


                                      F-17
    
<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7.       Commitments and contingencies  (continued):

         The Company is the principal  lessee under operating leases for certain
         franchised   restaurants   which  are  subleased  to  the   franchisee.
         Franchisees  pay rent and related  expenses  directly to the  landlord.
         Future minimum  rental  payments  required  under these  non-cancelable
         operating  leases  for  franchised  restaurants  that  were  open as of
         January 3, 1999 are as follows (in thousands):

                           Years ending:
                           ------------

                           January 2, 2000                     $1,352
                           December 31, 2000                    1,088
                           December 30, 2001                      954
                           December 29, 2002                      626
                           December 28, 2003                      475
                           Later years                            727
                                                            ---------

                                                               $5,222
                                                            =========


         As of February 10, 1999,  future minimum rental payments required under
         non-cancelable  operating  leases for restaurants  which had not as yet
         opened as of January 3, 1999 are as follows (in thousands):

                           Years ending:
                           ------------

                           January 2, 2000                   $1,537
                           December 31, 2000                  2,023
                           December 30, 2001                  2,026
                           December 29, 2002                  1,931
                           December 28, 2003                  2,053
                           Later years                       10,923
                                                           --------

                                                            $20,493
                                                           ========

         The Company is a party to contracts aggregating $3,159,000 with respect
         to the construction of restaurants.  Payments of approximately $385,000
         have been made on those contracts as of January 3, 1999.

         One of the joint ventures in which the Company is a partner has entered
         into a contract to purchase the land on which a restaurant  is located,
         at the end of its  five  year  lease  on such  property  in  2002,  for
         $950,000.

         The Company is a guarantor of its pro rata interest (up to  $4,400,000)
         of a line of credit  granted to one of the joint  ventures in which the
         Company is a partner.


                                      F-18
    

<PAGE>
   

                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.       Commitments and contingencies  (continued):

         Contingencies:

         In  December  1998,  the Court  approved,  and Company  completed,  the
         settlement of an action entitled Kenneth Hoffman and Gloria Curtis,  on
         behalf of themselves and all others similarly situated v. Sbarro,  Inc.
         that was pending in the United States  District  Court for the Southern
         District  of  New  York.  The  plaintiffs,   former   restaurant  level
         management  employees,   alleged  that  the  Company  required  general
         managers and  co-managers to reimburse the Company for cash and certain
         other shortages  sustained by the Company and thereby lost their status
         as  managerial   employees   exempt  from  the  overtime   compensation
         provisions of the Fair Labor Standards Act. The settlement  resulted in
         a one-time  charge of $3,544,000  before tax or $2,197,000  ($.11 basic
         and diluted earnings per share after tax) in fiscal 1998.

8.       Transactions with related parties:

         In May 1986,  the Company  entered into a fifteen year  sublease with a
         partnership owned by certain shareholders of the Company in Commack for
         its present  administrative and support function offices.  For 1998 and
         1997 and for each of the remaining years of the lease, the rent expense
         is $337,000 per year.  In 1996,  the Company  incurred rent expense for
         such  building of  $298,000.  Management  believes  that such rents are
         comparable to the rents that would be charged by an unaffiliated  third
         party.

         A member of the Board of Directors  acts as a consultant to the Company
         for which he received  $140,400 in 1998,  $116,400 in 1997 and $106,100
         in 1996.

9.       Stock options:

         The Company's Board of Directors has adopted, and its shareholders have
         approved, a 1991 Stock Incentive Plan (the "1991 Plan"), which replaced
         the Company's 1985 Incentive Stock Option Plan, and a 1993 Non-Employee
         Director Stock Option Plan (the "1993 Plan").

         Under the 1991 Plan,  the  Company  may  grant,  until  February  2001,
         incentive stock options and  non-qualified  stock options,  alone or in
         tandem  with stock  appreciation  rights  ("SARS"),  to  employees  and
         consultants of the Company and its  subsidiaries.  Options and SARs may
         not be granted at exercise  prices of less than 100% of the fair market
         value of the Company's  common stock on the date of grant. The Board of
         Directors  and the Board's  Committee  administering  the 1991 Plan are
         empowered to determine,  within the limits of the 1991 Plan, the number
         of shares subject to each option and SAR, the exercise  price,  and the
         time period (which may not exceed ten years) and terms under which each
         may be exercised.

         The 1993 Plan  provides for the  automatic  grant to each  non-employee
         director  of an  option  to  purchase  3,750  shares  of  common  stock
         following each annual shareholders' meeting. Each option has a ten year
         term and is exercisable in full commencing one year after grant at 100%
         of the fair market value of the  Company's  common stock on the date of
         grant. In 1998, 1997 and 1996, each of the five non-employee  directors
         were granted  options to purchase  3,750 shares at $ 24.06,  $28.88 and
         $26.88  per  share,  respectively.  In 1997,  options  to  purchase  an
         aggregate  of  11,250  shares  granted  to  a  deceased  director  were
         exercised at prices ranging from $21.50 to $23.71.


                                      F-19
    
<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



9.       Stock options (continued):

         A summary of the status of the  Company's  option plans is presented in
the table below:
<TABLE>
<CAPTION>

                                                  1998                      1997                    1996
                                        ---------------------     ---------------------      --------------------
                                                Weighted-                  Weighted-                Weighted-
                                                Average                    Average                  Average
                                                Exercise                   Exercise                 Exercise
                                            Shares     Price         Shares      Price         Shares      Price
        
<S>                                     <C>            <C>        <C>         <C>         <C>           <C>   
         Options outstanding,
             beginning of period          1,638,339     $25.85       934,836     $25.57      717,712       $24.97
         Granted                             23,750     $24.22       777,750     $25.96      378,750       $25.55
         Exercised                         (84,989)     $25.23      (53,745)     $22.78      (47,426)      $18.24
         Canceled or expired               (16,668)     $25.15      (20,502)     $24.66     (114,200)      $24.84
                                        ----------------------    ---------------------     ---------------------
         Options outstanding,
             end of period               1,560,432      $25.87    1,638,339      $25.85      934,836       $25.57
         Options exercisable,
             end of period                 617,515      $25.99      573,880      $26.05      534,214       $25.89
</TABLE>

         Of the  options  outstanding  at January 3, 1999,  options to  purchase
         78,182  shares had  exercise  prices  ranging from $15.17 to $21.83 per
         share, with a weighted average exercise price of $21.36 per share and a
         weighted  average  remaining  contractual  life of 5.53 years, of which
         options to purchase  76,515  shares were  exercisable,  with a weighted
         average  exercise price of $21.36 per share.  The remaining  options to
         purchase  1,482,250  shares had exercise  prices ranging from $23.05 to
         $28.88 per share,  with a weighted average exercise price of $26.11 per
         share and a weighted average  remaining  contractual life of 6.8 years,
         of which options to purchase  541,000  shares are  exercisable,  with a
         weighted  average  exercise  price of $26.65 per  share.  At January 3,
         1999,  there were an aggregate of 2,054,730 shares available for option
         grants under the 1991 and 1993 Plans.

         The foregoing  table  includes  options  granted in 1997 under the 1991
         Plan to the  Company's  Chairman of the Board and President to purchase
         100,000   and   150,000   shares  at  $25.13   and  $28.88  per  share,
         respectively,  and to the  Company's  Vice  Chairman  of the  Board and
         Senior Executive Vice President to purchase 100,000 and 100,000 shares,
         respectively,  at $25.13  per  share;  options  granted  in 1996 to the
         Company's Chairman of the Board and President and Senior Executive Vice
         President  to purchase  100,000  and 50,000  shares,  respectively,  at
         $24.75 per share;  and  options  granted in 1993 under the 1991 Plan to
         the Company's Chairman of the Board and President, Vice Chairman of the
         Board and Senior Executive Vice President and one non-employee director
         to purchase 120,000, 90,000, 75,000 and 37,500 shares, respectively, at
         $27.09 per share.  Each such option was  granted at an  exercise  price
         equal to the fair market  value of the  Company's  common  stock on the
         date of grant and is  exercisable  for 10 years from the date of grant.
         Such options remain unexercised.

         In addition to the foregoing,  in 1990,  shareholder  approved  options
         were granted to the Company's Chairman of the Board and President, Vice
         Chairman of the Board and Senior  Executive  Vice President to purchase
         150,000, 75,000 and 75,000 shares,  respectively,  at $20.67 per share,
         the fair  market  value of the  Company's  common  stock on the date of
         grant,  for a period of 10 years from the date of grant.  Such  options
         remain unexercised.

         See Note 6 for the effect of the proposed acquisition of all shares not
         owned by the Sbarro family on the options  outstanding as of January 3,
         1999.

                                      F-20
    

<PAGE>
   

                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


9.       Stock options (continued):

         The Company has adopted the pro forma disclosure provisions of SFAS No.
         123,  "Accounting  for  Stock-Based  Compensation".   Accordingly,   no
         compensation  cost has been recognized for the stock option plans.  Had
         compensation  cost for the Company's stock option plans been determined
         under SFAS No. 123,  the  Company's  net income and  earnings per share
         would have approximated the pro forma amounts below:

                                          (In thousands, except per share data)

         Net income:                             1998          1997        1996
                                                 ----          ----        ----
         As Reported                           34,334        36,082      37,390
                                               ======        ======      ======
         Pro Forma                             33,770        35,089      37,160
                                               ======        ======      ======

         Per share information:
         Net income per share (as reported):
         Basic                                  $1.67         $1.77       $1.84
                                                =====         =====       =====
         Diluted                                $1.67         $1.76       $1.83
                                                =====         =====       =====

         Net income per share (pro forma):
         Basic                                  $1.65         $1.72       $1.82
                                                =====         =====       =====
         Diluted                                $1.64         $1.71       $1.82
                                                =====         =====       =====

         The fair value of each option  grant is  estimated on the date of grant
         using  the  Black-Scholes  option  pricing  model  with  the  following
         assumptions:

                                              1998            1997        1996
                                              ----            ----        ----
         Expected life (years)                 .5             1.5          4
         Interest rate                        5.15%           5.82%        6.53%
         Volatility                             31%             21%          28%
         Dividend yield                       0.00%           4.00%        3.50%
         Weighted average fair value
             of options granted              $2.38           $2.79        $5.75
                                             =====           =====        =====


10.      Provision for unit closings:

         A provision for restaurant  closings of $2,515,000  ($1,559,000 or $.08
         basic and  diluted  earnings  per share after tax) was  established  in
         fiscal 1998 relating to the closing of 20 restaurant locations.

         A  provision  for  restaurant  closings  in the  amount  of  $3,300,000
         ($2,046,000  or $.10 basic and  diluted  earnings  per share after tax)
         relating to the Company's  investment in one of its joint  ventures was
         established  in 1997 for the closing of certain of the joint  venture's
         units.

11.      Dividends:

         In 1997 and 1996, the Company declared quarterly  dividends of $.27 per
         share and $.23 per share, respectively, aggregating $1.08 per share and
         $.92 per share for the  respective  years.  Dividends  were  thereafter
         suspended pending  consideration by the Company of proposals by certain
         members  of the  Sbarro  family for the  Company's  acquisition  of all
         Common  Stock not owned by them and  consideration  of other  strategic
         alternatives.


                                      F-21
    

<PAGE>
   


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


12.      Quarterly financial information (unaudited):
<TABLE>
<CAPTION>

                                                                 (In thousands, except share data)                 
                                                  First             Second             Third         Fourth
                                                 Quarter            Quarter           Quarter      Quarter (b)
                                                 -------            -------           -------      ----------
         Fiscal year 1998
         ----------------                        
<S>                                             <C>                 <C>                <C>           <C>     
         Revenues                               $101,883            $78,844            $85,907       $108,598
         Gross profit (a)                         77,463             60,142             65,035         82,322
         Net income (b)                            7,138              5,107              7,081         15,008
                                                ========            =======            =======       ========

         Per share information:
         Net income per share:
           Basic                                   $.35               $.25               $.34            $.73
                                                   ====               ====               ====            ====
           Diluted                                 $.35               $.25               $.34            $.73
                                                   ====               ====               ====            ====

         Shares used in computation of net income per share:

           Basic                             20,491,939         20,526,633          20,528,309      20,529,006
                                             ----------         ----------          ----------      ----------
           Diluted                           20,665,846         20,605,477          20,530,983      20,539,488
                                             ----------         ----------          ----------      ----------

         Fiscal year 1997
         Revenues                               $95,364            $75,301             $82,678         $96,092
         Gross profit (a)                        73,324             57,976              63,314          73,640
         Net income (c)                           7,885              6,733               9,206          12,258
                                                =======            =======             =======         =======

         Per share information:
         Net income per share:
           Basic                                   $.39               $.33               $.45             $.60
                                                   ====               ====               ====             ====
           Diluted (d)                             $.39               $.33               $.45             $.60
                                                   ====               ====               ====             ====

         Shares used in computation of net income per share:

           Basic                             20,401,538         20,428,711          20,440,596      20,444,678
                                             ----------         ----------          ----------      ----------
           Diluted                           20,454,534         20,599,676          20,526,757      20,529,233
                                             ----------         ----------          ----------      ----------
</TABLE>

         (a) Gross profit  represents  the  difference  between  restaurant
             sales and the cost of food and paper products.
         (b) See  Notes  1, 3, 6, 7 and 10 for  information  regarding  unusual
             charges.  
         (c) See Note 10.
         (d) The sum of the  quarters  does not  equal  the full  year per share
             amounts included in the accompanying statement of income due to the
             effect of the weighted average number of shares  outstanding during
             the fiscal year as compared to the quarters.

    
                                      F-22

<PAGE>

                                                                         ANNEX 1

                                                                      
                          AGREEMENT AND PLAN OF MERGER

                                      AMONG

                               SBARRO MERGER LLC,

                                  SBARRO, INC.,

                                  Mario Sbarro,

                                 Joseph Sbarro,

                Joseph Sbarro (1994) Family Limited Partnership,

                                 Anthony Sbarro

                                       AND

           Mario Sbarro and Franklin Montgomery, not individually but
           as trustees under that certain Trust Agreement dated April
                           28, 1984 for the benefit of
                       Carmela Sbarro and her descendants

                          Dated as of January 19, 1999
<PAGE>



                          AGREEMENT AND PLAN OF MERGER

                                TABLE OF CONTENTS


SECTION                                                                    Page

PARTIES.......................................................................1
PREAMBLE......................................................................1


                                    ARTICLE I
                                   THE MERGER

1.1      The Merger...........................................................1
1.2      Certificate of Incorporation.........................................2
1.3      By-Laws..............................................................2
1.4      Directors and Officers...............................................2
1.5      Effective Time.......................................................2


                                   ARTICLE II
                              CONVERSION OF SHARES

2.1      Company Common Stock.................................................2
2.2      Mergeco Membership Interests.........................................3
2.3      Exchange of Shares...................................................3
2.4      Stock Option Plans...................................................4
2.5      Withholding Rights...................................................5


                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

3.1      Organization.........................................................5
3.2      Capitalization.......................................................5
3.3      Authorization of this Agreement; Recommendation of Merger............6
3.4      Governmental Filings; No Conflicts...................................6



                                       -i-

<PAGE>



                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF MERGECO
                         AND THE CONTINUING SHAREHOLDERS

4.1      Organization.........................................................7
4.2      Membership Interests.................................................7
4.3      Authorization of this Agreement......................................8
4.4      Governmental Filings; No Violations..................................8
4.5      Financing Arrangements...............................................8


                                    ARTICLE V
                                    COVENANTS

5.1      Conduct of the Business of the Company...............................9
5.2      Activities of Mergeco................................................9
5.3      Access to Information................................................9
5.4      Financing...........................................................10
5.5      Shareholders' Meeting...............................................10
5.6      Proxy Statement and Schedule 13E-3..................................10
5.7      Best Efforts........................................................11
5.8      Consents............................................................12
5.9      Public Announcements................................................12
5.10     Indemnification.....................................................12
5.11     No Solicitation.....................................................15
5.12     Transfer Taxes......................................................15


                                   ARTICLE VI
                               CLOSING CONDITIONS

6.1      Conditions to the Obligations of Each Party.........................16
6.2      Conditions to the Obligations of Mergeco............................16
6.3      Conditions to the Obligations of the Company........................18


                                   ARTICLE VII
                                     CLOSING

7.1      Time and Place......................................................19
7.2      Filings at the Closing..............................................19



                                      -ii-

<PAGE>



                                  ARTICLE VIII
                           TERMINATION AND ABANDONMENT

8.1      Termination.........................................................19
8.2      Procedure and Effect of Termination.................................20


                                   ARTICLE IX
                                  MISCELLANEOUS

9.1      Amendment; Modification and Approval of Special Committee...........21
9.2      Waiver of Compliance; Consents......................................21
9.3      Non-Survival of Representations and Warranties......................21
9.4      Notices.............................................................21
9.5      Assignment; Parties in Interest.....................................23
9.6      Costs and Expenses..................................................23
9.7      Specific Performance................................................24
9.8      Governing Law.......................................................24
9.9      Counterparts........................................................24
9.10     Interpretation......................................................24
9.11     Entire Agreement....................................................24
9.12     Severability........................................................25
9.13     Headings............................................................25

SIGNATURES...................................................................26

                                      -iii-

<PAGE>



                          AGREEMENT AND PLAN OF MERGER

                  AGREEMENT AND PLAN OF MERGER (this  "Agreement"),  dated as of
January 19, 1999, among Sbarro Merger LLC, a New York limited  liability company
("Mergeco"),  Sbarro,  Inc., a New York corporation  (the "Company"),  and Mario
Sbarro, Joseph Sbarro, Joseph Sbarro (1994) Family Limited Partnership,  Anthony
Sbarro,  and Mario  Sbarro and  Franklin  Montgomery,  not  individually  but as
trustees under that certain Trust Agreement dated April 28, 1984 for the benefit
of  Carmela   Sbarro  and  her   descendants   (collectively   the   "Continuing
Shareholders").

                  WHEREAS,  the  Continuing  Shareholders  have  proposed to the
Board of Directors  of the Company that Mergeco  merge with and into the Company
(the  "Merger"),  with the  holders of all of the  outstanding  shares of Common
Stock,  par value  $.01 per share,  of the  Company  (the  "Common  Stock")  not
currently  owned by the  Continuing  Shareholders  receiving  a cash  payment in
exchange for their shares of Common Stock;

                  WHEREAS,  a Special Committee of the Board of Directors of the
Company (the "Special Committee") has determined that the Merger is fair to, and
in the best  interests  of,  the  Public  Shareholders  (as  defined  in Section
2.1(a)),  and has recommended the approval and adoption of this Agreement to the
Board of Directors of the Company;

                  WHEREAS, the Board of Directors of the Company and the members
of Mergeco have approved and adopted this Agreement and approved the Merger upon
the terms and subject to the conditions set forth herein;

                  WHEREAS,  the Board of Directors of the Company believes it is
in the best  interests of the Company and its  shareholders  to  consummate  the
Merger upon the terms and subject to the conditions set forth in this Agreement;
and

                  NOW,  THEREFORE,  in  consideration  of  the  representations,
warranties and agreements herein contained, the parties hereto agree as follows:


                                    ARTICLE I
                                   THE MERGER

         1.1  The  Merger.   (a)  As  promptly  as  practicable   following  the
satisfaction or waiver of the conditions set forth in Article VI hereof,  and in
accordance  with the  provisions of this Agreement and the provisions of the New
York Business  Corporation Law (the "NYBCL") and the New York Limited  Liability
Company Law (the "NYLLCL"),  the parties hereto shall cause Mergeco to be merged
with  and into the  Company.  The  Company  shall be the  surviving  corporation
(hereinafter  sometimes called the "Surviving  Corporation")  and shall continue
its  corporate  existence  under  the  laws of the  State  of New  York.  At the
Effective Time (as hereinafter defined), the separate existence of Mergeco shall
cease.
                                       -1-

<PAGE>



         (b) The Merger  shall have the effects  specified in Section 906 of the
NYBCL and Section 1004 of the NYLLCL.  From and after the  Effective  Time,  the
Surviving  Corporation  shall  possess all the rights,  privileges,  immunities,
powers and  purposes  of Mergeco  and the  Company  and shall  assume and become
liable for all the  liabilities,  obligations  and  penalties of the Company and
Mergeco.

         1.2 Certificate of  Incorporation.  The Certificate of Incorporation of
the Company,  as amended and in effect  immediately prior to the Effective Time,
shall be the Certificate of  Incorporation  of the Surviving  Corporation  until
thereafter amended in accordance with the provisions thereof and the NYBCL.

         1.3 By-Laws.  The By-Laws of the Company in effect immediately prior to
the  Effective  Time shall be the  By-Laws of the  Surviving  Corporation  until
thereafter amended, altered or repealed as provided therein and in the NYBCL.

         1.4 Directors  and Officers.  The directors and officers of the Company
immediately  prior to the  Effective  Time shall be the  directors and officers,
respectively,  of the Surviving  Corporation,  each to hold office in accordance
with  the  Certificate  of  Incorporation  and  the  By-Laws  of  the  Surviving
Corporation.

         1.5 Effective  Time. As soon as  practicable  following the Closing (as
defined in Section 7.1 of this  Agreement),  and  provided  that this  Agreement
shall not have been terminated  pursuant to Article VIII hereof, the Company and
Mergeco  will cause  certificates  of merger  (the  "Certificates  of  Merger"),
together with any other documents  required by law to effectuate the Merger,  to
be executed,  verified and  delivered  for filing by the New York  Department of
State as provided in Section  904-a of the NYBCL and Section 1003 of the NYLLCL,
to the extent  required.  The Merger shall become effective on the date on which
the second of the two Certificates of Merger is filed by the New York Department
of State or such other date as shall be specified in the Certificates of Merger.
The date and time when the Merger shall become  effective is herein  referred to
as the "Effective Time."


                                   ARTICLE II
                              CONVERSION OF SHARES

         2.1 Company  Common  Stock.  (a) Each share of Common  Stock issued and
outstanding  immediately  prior to the Effective Time,  except for (i) shares of
Common Stock then owned of record by Mergeco or the Continuing  Shareholders and
(ii) shares of Common Stock held in the Company's  treasury,  if any,  shall, by
virtue of the Merger and without  any action on the part of the holder  thereof,
be  converted  into the right to receive  $28.85 in cash,  payable to the holder
thereof,   without   interest   thereon,   upon  surrender  of  the  certificate
representing  such share of Common Stock (such cash amount is referred to herein
as the "Merger Consideration"; the shares of Common Stock for

                                       -2-

<PAGE>



which  the  Merger  Consideration  is to be paid are  referred  to herein as the
"Public  Shares";  and the holders thereof are referred to herein as the "Public
Shareholders").

         (b) Each share of Common Stock issued and outstanding immediately prior
to the Effective  Time that is then owned of record by Mergeco or the Continuing
Shareholders  shall,  by virtue of the Merger and without any action on the part
of the holder  thereof,  be  canceled  and  retired  and cease to exist,  and no
payment shall be made with respect thereto.

         (c) Each  share  of  Common  Stock  issued  and  held in the  Company's
treasury  immediately  prior to the Effective  Time, if any, shall, by virtue of
the Merger,  be canceled and retired and cease to exist, and no payment shall be
made with respect thereto.

         (d) At the Effective Time, the Public  Shareholders shall cease to have
any rights as shareholders of the Company except the right to receive the Merger
Consideration.

         2.2 Mergeco Membership Interests.  Each membership unit of Mergeco (the
"Mergeco Membership Interests") issued and outstanding  immediately prior to the
Effective Time shall, by virtue of the Merger and without any action on the part
of the  holder  thereof,  be  converted  into one share of  Common  Stock of the
Surviving  Corporation.  The Common  Stock  issued  pursuant to this Section 2.2
shall,  immediately  after the  Effective  Time,  constitute  the only issued or
outstanding shares of capital stock of the Surviving Corporation.

         2.3 Exchange of Shares. (a) As of or as soon as reasonably  practicable
following the Effective Time, the Surviving  Corporation  shall deposit in trust
with a bank or trust company that has offices in New York City and is designated
by the Surviving  Corporation (the "Paying Agent"),  cash in an aggregate amount
equal to the product of (x) the number of Public Shares  issued and  outstanding
immediately prior to the Effective Time and (y) the Merger  Consideration  (such
amount being hereinafter  referred to as the "Exchange Fund").  The Paying Agent
shall, pursuant to irrevocable  instructions,  make the payments provided for in
Section  2.1(a) of this  Agreement  out of the Exchange  Fund.  The Paying Agent
shall invest the Exchange Fund, as the Surviving  Corporation directs, in direct
obligations  of the United  States of  America,  obligations  for which the full
faith and credit of the United  States of America is pledged to provide  for the
payment of all principal and interest or commercial paper obligations  receiving
the highest rating from either  Moody's  Investors  Service,  Inc. or Standard &
Poor's,  a division  of The McGraw Hill  Companies,  or a  combination  thereof,
provided  that,  in any such  case,  no such  instrument  shall  have a maturity
exceeding  three months.  Any net profit  resulting  from, or interest or income
produced by, such investments shall be payable to the Surviving Corporation. The
Surviving  Corporation shall replace any monies lost through any investment made
pursuant to this Section  2.3(a).  The  Exchange  Fund shall not be used for any
other purpose except as provided in this Agreement.

         (b) Promptly after the Effective Time, the Surviving  Corporation shall
cause the Paying Agent to mail to each record holder (as of the Effective  Time)
of an outstanding  certificate or  certificates  that  immediately  prior to the
Effective Time represented Public Shares (the "Certificates")

                                       -3-

<PAGE>



a form  letter of  transmittal  (which  shall  specify  that  delivery  shall be
effected,  and risk of loss and title to the Certificates  shall pass, only upon
proper delivery of the  Certificates to the Paying Agent) and  instructions  for
use in effecting the surrender of the  Certificates for payment  therefor.  Upon
surrender  to the  Paying  Agent  of a  Certificate,  together  with a  properly
completed and executed  letter of  transmittal,  the holder of such  Certificate
shall be entitled to receive in exchange therefor cash in an amount equal to the
product of the number of Public Shares  represented by such  Certificate and the
Merger Consideration,  less any applicable withholding tax, and such Certificate
shall forthwith be canceled.  In the event any Certificate  shall have been lost
or destroyed,  the Paying Agent, subject to such other reasonable  conditions as
the Surviving Corporation may impose (including the posting of an indemnity bond
or other  surety  in favor of the  Surviving  Corporation  with  respect  to the
Certificates alleged to be lost or destroyed),  shall be authorized to accept an
affidavit  from the  record  holder  of such  Certificate  in a form  reasonably
satisfactory to the Surviving Corporation.  No interest shall be paid or accrued
on the cash payable upon the surrender of the Certificates.  If payment is to be
made to a person other than the person in whose name the Certificate surrendered
is  registered,  it shall be a  condition  of payment  that the  Certificate  so
surrendered  shall be properly endorsed or otherwise in proper form for transfer
and that the person  requesting such payment shall pay any transfer or other tax
required by reason of the payment to a person other than the  registered  holder
of the  Certificate  surrendered or establish to the  satisfaction of the Paying
Agent  and the  Surviving  Corporation  that  such tax has  been  paid or is not
applicable.  Until surrendered in accordance with the provisions of this Section
2.3, each Certificate shall represent for all purposes only the right to receive
the Merger  Consideration  in cash  multiplied  by the  number of Public  Shares
evidenced by such Certificate, without any interest thereon.

         (c) After the Effective Time,  there shall be no transfers on the stock
transfer  books  of  the  Surviving  Corporation  of  Public  Shares  that  were
outstanding immediately prior to the Effective Time.

         (d) Any portion of the  Exchange  Fund that  remains  unclaimed  by the
Public  Shareholders  of the  Company  for one year  after  the  Effective  Time
(including  any interest,  dividends,  earnings or  distributions  received with
respect thereto) shall be repaid to the Surviving Corporation,  upon demand. Any
Public Shareholders who have not theretofore satisfied the provisions of Section
2.3(b) shall  thereafter  look only to the Surviving  Corporation for payment of
their claim for the Merger  Consideration,  without any  interest  thereon,  but
shall have no greater  rights  against  the  Surviving  Corporation  than may be
accorded to general  creditors of the Surviving  Corporation under New York law.
Notwithstanding  the  foregoing,  neither the Paying  Agent nor any party hereto
shall be liable to any holder of Certificates  formerly  representing  shares of
Common  Stock for any amount  paid with  respect  thereof  to a public  official
pursuant to any applicable abandoned property, escheat or similar law.

         2.4 Stock Option Plans. At the Effective  Time, all  outstanding  Stock
Options (as defined  herein),  including  Stock  Options held by the  Continuing
Shareholders,  shall be terminated and,  promptly  following the Effective Time,
the Surviving Corporation shall, to the extent permitted by the applicable Stock
Option Plan (as defined herein) or agreement between the Company and the

                                       -4-

<PAGE>



optionee related to the applicable Stock Option,  subject to Section 2.5, pay to
the holder of each such Stock Option,  in cash and as full  settlement  for such
Stock Option,  whether or not then  exercisable,  the Stock Option Buyout Amount
(as defined herein) for the shares of Common Stock subject to such Stock Option.
As used herein:  (i) with respect to any Stock Option,  the "Stock Option Buyout
Amount" shall mean (A) the excess, if any, of the Merger  Consideration over the
exercise  price per share of such  Stock  Option,  (B)  multiplied  by the total
number of shares of Common Stock  subject to such Stock  Option;  (ii) the "1991
Plan" shall mean the Company's  1991 Stock  Incentive  Plan, as amended to date;
(iii) the "1993 Plan" shall mean the Company's 1993 Non-Employee  Director Stock
Option  Plan,  as  amended  to date  (the  1991  Plan  and the 1993  Plan  being
collectively  referred to herein as the "Stock Option  Plans");  and (iv) "Stock
Options"  shall mean all  options to purchase  shares of Common  Stock under the
Company's 1985 Incentive  Stock Option Plan, the 1991 Plan and the 1993 Plan and
options held by any of the Continuing  Shareholders  that were not granted under
the Stock Option Plans.

         2.5 Withholding Rights. The Surviving  Corporation and the Paying Agent
shall be entitled to deduct and withhold from the amounts payable (including the
Merger  Consideration)  pursuant to this Agreement to any Public  Shareholder or
holder of Stock Options such amounts as Mergeco,  the Surviving  Corporation  or
the Paying Agent is required to deduct and  withhold  with respect to the making
of such  payment  under  applicable  tax law. To the extent that  amounts are so
deducted and withheld by Mergeco, the Surviving Corporation or the Paying Agent,
such amounts shall be treated for all purposes of this  Agreement as having been
paid to the relevant Public Shareholder or holder of Stock Options.


                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

         The Company represents and warrants to Mergeco as follows:

         3.1 Organization.  The Company is a corporation validly existing and in
good  standing  under  the laws of the  State of New York and has all  requisite
power  (corporate  or  otherwise)  and  authority to own,  lease and operate its
properties and to conduct its business as now being conducted,  except where the
failure to be so organized,  existing and in good standing or to have such power
and  authority  would not,  individually  or in the  aggregate,  have a material
adverse effect on the business, condition (financial or otherwise),  properties,
assets or  prospects  of the  Company and its  subsidiaries  taken as a whole (a
"Material  Adverse  Effect").  The  Company  was  formed  under the name  Sbarro
Licensing Inc.

         3.2  Capitalization.  The  authorized  capital  stock  of  the  Company
consists of (i)  40,000,000  shares of Common  Stock,  of which,  on January 15,
1999,  there were  20,531,977  shares  issued and  outstanding,  which number of
outstanding  shares may change by virtue of the  exercise of  outstanding  Stock
Options,  and (ii)  1,000,000  shares of  preferred  stock,  par value $1.00 per
share, of which there are no shares issued and outstanding. Except for the Stock
Option Plans, there are

                                       -5-

<PAGE>



not now any existing  stock option or similar  plans and,  except for  currently
outstanding Stock Options, there are not now any outstanding options,  warrants,
calls,  subscriptions,  preemptive rights or other rights or other agreements or
commitments  whatsoever  obligating the Company to issue,  transfer,  deliver or
sell,  or cause to be  issued,  transferred,  delivered  or sold,  any shares of
capital  stock  or  equity  interests,  as the case may be,  of the  Company  or
obligating  the  Company to grant,  extend or enter into any such  agreement  or
commitment.

         3.3 Authorization of this Agreement;  Recommendation of Merger. (a) The
Company has all requisite  corporate  power and authority to execute and deliver
this Agreement and, subject to approval by the  shareholders of the Company,  to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby have
been  duly  and  validly  authorized  and  approved  by the  Company's  Board of
Directors and, except for the adoption of this Agreement by the  shareholders of
the  Company,  no other  corporate  proceedings  on the part of the  Company are
necessary  to  authorize   this   Agreement  or  consummate   the   transactions
contemplated  hereby.  This  Agreement  has been duly and validly  executed  and
delivered  by  the  Company  and,   subject  only  to  adoption  hereof  by  its
shareholders (and assuming the due authorization,  execution and delivery hereof
by Mergeco and the Continuing Shareholders),  this Agreement constitutes a valid
and  binding  agreement  of the  Company,  enforceable  against  the  Company in
accordance with its terms.

         (b) The  Special  Committee  has  received  the  opinion of  Prudential
Securities Incorporated  ("Prudential  Securities") dated January 19, 1999 that,
as of the date of such opinion,  the Merger  Consideration to be received by the
Public  Shareholders  pursuant to this Agreement is fair, from a financial point
of view, to the Public Shareholders.

         (c) The Special Committee (at a meeting duly called and held at which a
quorum was present) has  determined  that the Merger is fair to, and in the best
interests of, the Public Shareholders,  and has recommended the adoption of this
Agreement to the Board of Directors of the Company,  subject to the right of the
Special  Committee  to  withdraw,  modify or amend  such  recommendation  if the
Special  Committee  determines,  in good  faith  after  consultation  with legal
counsel,  that failure to take such action would be reasonably  likely to result
in a  breach  of its  fiduciary  duties  to  the  Company's  shareholders  under
applicable law.

         (d) The Board of Directors of the Company (at a meeting duly called and
held at which a quorum was present) has  determined  that the Merger is fair to,
and in the best interests of, the shareholders of the Company,  has adopted this
Agreement and has recommended the adoption of this Agreement by the shareholders
of the Company, subject to the right of the Board of Directors of the Company to
withdraw,  modify or amend such  recommendation  to the extent that the Board of
Directors of the Company determines, in good faith after consultation with legal
counsel,  that failure to take such action would be reasonably  likely to result
in a  breach  of its  fiduciary  duties  to  the  Company's  shareholders  under
applicable law.

                                       -6-

<PAGE>



         3.4 Governmental Filings; No Conflicts. Except for (i) filings required
under  the  Securities  Exchange  Act of 1934,  as  amended,  and the  rules and
regulations  promulgated  thereunder (the "Exchange  Act"),  (ii) the filing and
recordation  of  appropriate  merger  documents as required by the NYBCL and, if
applicable,  the laws of other  states in which the Company is  qualified  to do
business,  (iii) filings,  if any, under securities or blue sky laws or takeover
statutes,  (iv) filings to fulfill the  delisting  requirements  of the New York
Stock  Exchange,  (v)  regulatory  filings  relating  to  the  operation  of the
Company's  business,  (vi) filings in connection with any applicable transfer or
other taxes in any applicable  jurisdiction  and (vii) filings under  applicable
alcohol  and  beverage  laws and  regulations,  no filing  with,  and no permit,
authorization, consent or approval of, any public body or authority is necessary
for the  consummation  by the Company of the  transactions  contemplated by this
Agreement,  the failure to make or obtain which would have,  individually  or in
the aggregate,  a Material  Adverse  Effect or a material  adverse effect on the
ability of the  Company to  consummate  the  transactions  contemplated  hereby.
Neither the execution and delivery of this Agreement nor the consummation of the
transactions  contemplated  hereby nor compliance by the Company with any of the
provisions  hereof  will (x)  conflict  with or result in any  violation  of any
provision of the Certificate of  Incorporation  of the Company or By-Laws of the
Company,  as in  effect on the date  hereof,  or (y)  assuming  the truth of the
representations  and warranties of Mergeco  contained  herein and its compliance
with all agreements  contained herein and assuming the due making of all filings
and obtaining all permits, authorizations, consents and approvals referred to in
the  preceding  sentence,   violate  any  statute,  rule,   regulation,   order,
injunction,  writ or decree of any public body or authority by which the Company
or any of its assets or properties is bound, excluding from the foregoing clause
(y) conflicts, violations, breaches or defaults which, either individually or in
the aggregate,  would not have a Material  Adverse Effect or a material  adverse
effect on the Company's  ability to  consummate  the  transactions  contemplated
hereby.


                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF MERGECO
                         AND THE CONTINUING SHAREHOLDERS

         Mergeco  and  the  Continuing  Shareholders,   jointly  and  severally,
represent and warrant to the Company as follows:

         4.1   Organization.   Mergeco  is  a  limited  liability  company  duly
organized,  validly existing and in good standing under the laws of the State of
New  York  and  has  all  requisite   power  and  authority  to  consummate  the
transactions  contemplated hereby.  Mergeco was formed solely for the purpose of
engaging in the  transactions  contemplated  by this  Agreement.  As of the date
hereof and the Effective Time, except for obligations or liabilities incurred in
connection  with its  organization  and the  transactions  contemplated  by this
Agreement and, except for this Agreement,  its Operating Agreement and any other
agreements or  arrangements  contemplated by this Agreement or in furtherance of
the  transactions  contemplated  hereby,  Mergeco  has not  and  will  not  have
incurred,  directly or indirectly,  any obligations or liabilities or engaged in
any  business  activities  of any type or kind  whatsoever  or entered  into any
agreements or arrangements with any person whatsoever.

                                       -7-

<PAGE>




         4.2 Membership  Interests.  All of the outstanding  Mergeco  Membership
Interests are owned by the Continuing  Shareholders.  There are not now, and, at
the Effective Time there will not be, any other outstanding membership interests
or rights or other agreements or commitments  whatsoever  obligating  Mergeco or
any of its subsidiaries,  if any, to issue, transfer,  deliver or sell, or cause
to be issued, transferred, delivered or sold, to any other person any additional
membership interests of Mergeco, or obligating Mergeco to grant, extend or enter
into any such agreement or commitment.

         4.3  Authorization  of  this  Agreement.  Mergeco  and  the  Continuing
Shareholders  have all requisite power and authority to execute and deliver this
Agreement and to consummate the transactions  contemplated hereby. The execution
and  delivery  of  this  Agreement  and  the  consummation  of the  transactions
contemplated  hereby have been duly and validly  authorized  and approved by the
holders of all the membership  interests of Mergeco, and no other proceedings on
the part of Mergeco are necessary to authorize  this Agreement or consummate the
transactions  contemplated  hereby.  This  Agreement  has been duly and  validly
executed and delivered by Mergeco and the Continuing Shareholders and adopted by
the members of Mergeco,  and  (assuming  the due  authorization,  execution  and
delivery  hereof by the Company)  constitutes  a valid and binding  agreement of
Mergeco and the Continuing Shareholders.

         4.4  Governmental  Filings;  No  Violations.  Except  for  (i)  filings
required by the applicable requirements of the Exchange Act, (ii) the filing and
recordation of  appropriate  merger  documents as required by the NYLLCL,  (iii)
filings,  if any,  under the  securities or blue sky laws or takeover  statutes,
(iv) filings in connection  with any  applicable  transfer or other taxes in any
applicable  jurisdiction and (v) filings under  applicable  alcohol and beverage
laws and regulations, no filing with, and no permit,  authorization,  consent or
approval of, any public body or authority is necessary for the  consummation  by
Mergeco of the transactions  contemplated by this Agreement, the failure to make
or obtain which is reasonably likely to impair the ability of Mergeco to perform
its obligations hereunder or to consummate the transactions contemplated hereby.
Neither the execution and delivery of this Agreement nor the consummation of the
transactions  contemplated  hereby nor  compliance  by  Mergeco  with any of the
provisions  hereof  will (x)  conflict  with or result in any  violation  of any
provision of the articles of organization or operating agreement of Mergeco, (y)
result in a violation or breach of, or constitute a default (or give rise to any
right of  termination,  cancellation or  acceleration)  under,  any note,  bond,
mortgage,  indenture,  license,  agreement or other  instrument or obligation to
which Mergeco is a party,  or by which it or any of its  properties or assets is
bound or (z) assuming the truth of the  representations  and  warranties  of the
Company  hereunder and its compliance with all agreements  contained  herein and
assuming   the  due  making  of  all  filings  or   obtaining  of  all  permits,
authorizations,  consents and approvals  referred to in the preceding  sentence,
violate any statute, rule, regulation,  order, injunction, writ or decree of any
public body or authority by which Mergeco or any of its  properties or assets is
bound,  excluding from the foregoing clauses (y) and (z) conflicts,  violations,
breaches or defaults which,  either  individually  or in the aggregate,  are not
reasonably  likely to impair  materially  the  ability of Mergeco to perform its
obligations hereunder or to consummate the transactions contemplated hereby.

                                       -8-

<PAGE>




         4.5 Financing  Arrangements.  Mergeco and the  Continuing  Shareholders
have received a "highly  confident"  letter (the "Debt Financing  Letter") dated
the date hereof from Bear, Stearns & Co. Inc. ("Bear Stearns"),  a copy of which
is annexed as Exhibit  "A" to this  Agreement,  relating to  approximately  $300
million of debt financing (the "Debt Financing"), which Debt Financing Letter is
currently in effect. It is contemplated  that the Debt Financing,  together with
the Company's cash and marketable securities  immediately prior to the Effective
Time (collectively with the Debt Financing, the "Financing"), will be sufficient
to enable  the  Surviving  Corporation  to pay the Merger  Consideration  to all
Public Shareholders, make any payments contemplated by Section 2.4 and otherwise
to consummate  the  transactions  contemplated  hereby and to fund all costs and
expenses of the Company and Mergeco  incurred in connection  with the Merger and
the transactions  contemplated  hereby.  The revolving  credit facility,  or the
excess cash,  referred to in the Debt  Financing  Letter is designed to fund the
Surviving Corporation's ongoing working capital needs.


                                    ARTICLE V
                                    COVENANTS

         5.1 Conduct of the Business of the Company.  During the period from the
date of this Agreement to the Effective Time, neither the Company nor any of its
subsidiaries  will (i) carry on their  respective  businesses  other than in the
usual,  regular and ordinary course of business,  consistent with past practice;
(ii) issue any options to purchase shares of Common Stock or other capital stock
or issue any shares of Common  Stock  (other than  pursuant  to the  exercise of
currently  outstanding  Stock Options) or other capital stock; or (iii) declare,
set aside or pay any dividend or other  distribution  (whether in cash, stock or
property or any combination  thereof) in respect of its capital stock, or equity
interest, as the case may be, or repurchase or agree to repurchase any shares of
its capital stock, or agree to do any of the foregoing;  provided, however, that
(x) any of the  Company's  wholly-owned  direct  or  indirect  subsidiaries  may
declare,  set aside or pay any  dividend or other  distribution  with respect to
their  capital  stock,  and (y) any other  subsidiary  of the Company may make a
distribution  to the Company or other  owners of such  subsidiary  if and to the
extent such subsidiary is required to do so by contract as in effect on the date
hereof.

         5.2  Activities  of  Mergeco.  From the date of this  Agreement  to the
Effective  Time,  Mergeco  will  not  conduct  any  business  or  engage  in any
activities of any nature other than activities in connection with this Agreement
or the transactions contemplated hereby.

         5.3 Access to  Information.  During  the  period  from the date of this
Agreement to the Effective Time,  during normal business hours,  upon reasonable
notice and in such a manner as will not unreasonably  interfere with the conduct
of the  business  of the  Company,  the  Company  will (i) give  Mergeco and its
authorized  representatives,  including  representatives and advisors of persons
proposing  to  provide  the Debt  Financing,  reasonable  access to all  stores,
offices and other facilities,  and to all books and records,  of the Company and
its subsidiaries, (ii) permit Mergeco and its authorized representatives to make
such inspections as it may reasonably require and (iii) cause its

                                       -9-

<PAGE>



officers and those of its  subsidiaries  to furnish  Mergeco with a copy of each
report,  schedule and other  document filed or received by it during such period
pursuant  to the  requirements  of federal  and state  securities  laws and such
financial and operating data and other  information with respect to the business
and properties of the Company and its  subsidiaries  as Mergeco may from time to
time reasonably request.  Mergeco shall take reasonable steps to insure that any
confidential  information  provided to it or its  representatives  and  advisors
remains  confidential  and is used for no purpose  other  than the  transactions
contemplated hereby.

         5.4 Financing.  Mergeco and the Continuing Shareholders shall use their
best  efforts  to obtain  the Debt  Financing  on terms and  conditions  no less
favorable to the Company than those  described  in Section  6.2(g).  The Company
shall cooperate  with, and use its best efforts to assist,  Mergeco in obtaining
the Financing.

         5.5  Shareholders'  Meeting.  (a) As soon as practicable,  the Company,
acting through its Board of Directors, shall, in accordance with applicable law,
take all steps  necessary  to duly  call,  give  notice of,  convene  and hold a
special  or annual  meeting of its  shareholders  (as same may be  adjourned  or
postponed  from time to time,  the  "Shareholders'  Meeting") for the purpose of
adopting  this  Agreement.   The  notice  of  such  meeting  shall  contain  the
information required to be included therein pursuant to the NYBCL.

         (b) The Continuing  Shareholders agree (i) to vote at the Shareholders'
Meeting all 7,064,328 shares of outstanding Common Stock owned of record by them
as of the date of this  Agreement  (the  "Continuing  Shareholder  Shares")  for
adoption of this  Agreement but only if at least a majority of the votes cast at
the Shareholders' Meeting (excluding votes cast by the holders of the Continuing
Shareholder  Shares,  abstentions  and  broker  non-votes)  are cast in favor of
adoption  of this  Agreement,  (ii) not to grant a proxy to vote any  Continuing
Shareholder  Shares other than to another  Continuing  Shareholder or to persons
identified  in a proxy  card  distributed  on behalf of the  Company's  Board of
Directors  to vote  such  Continuing  Shareholder  Shares  at the  Shareholders'
Meeting in the manner provided in clause (i), and (iii) not to sell, transfer or
otherwise dispose of any Continuing  Shareholder Shares (other than transfers of
Continuing  Shareholder Shares to Mergeco or any family members of Mario Sbarro,
Anthony  Sbarro or Joseph  Sbarro or trusts for the  benefit of such  Continuing
Shareholders or such family members), which shares may be so transferred only if
the  transferee  agrees in  writing  to be bound by the terms of the  agreements
contained in this  Section  5.5(b).  In the event of any transfer of  Continuing
Shareholder  Shares after the date hereof,  such shares shall remain  Continuing
Shareholder  Shares  and be  deemed  to be owned  of  record  by the  Continuing
Shareholders  for  purposes  of Article II of this  Agreement  and this  Section
5.5(b).

         5.6 Proxy Statement and Schedule  13E-3.  (a) The Company will, as soon
as  practicable,  prepare and file with the Securities  and Exchange  Commission
(the "Commission") a proxy statement and a form of proxy, in connection with the
vote of the  Company's  shareholders  with  respect  to the Merger  (such  proxy
statement,  together with any amendments thereof or supplements thereto, in each
case in the form or forms mailed to the Company's shareholders, being the "Proxy
Statement"). The Company, Mergeco and the Continuing Shareholders shall together
prepare and file a Transaction

                                      -10-

<PAGE>



Statement on Schedule 13E-3 (the "Schedule  13E-3") under the Exchange Act. Each
of Mergeco,  the  Company  and the  Continuing  Shareholders  shall  furnish all
information  required  to be  included  about such person (as defined in Section
9.10) in the Proxy Statement and the Schedule 13E-3 and, after consultation with
each other,  shall respond  promptly to any comments made by the Commission with
respect to the Proxy  Statement  and any  preliminary  version  thereof  and the
Schedule 13E-3.  The Company shall cause the Proxy Statement to be mailed to its
shareholders at the earliest practicable time. The Proxy Statement shall include
the  recommendation  of the Company's Board of Directors to the  shareholders of
the  Company  (and  reflect  that  the  Special  Committee  has  made a  similar
recommendation  to the Company's  Board of Directors),  subject to the fiduciary
duties  under  applicable  law  of  such  directors   (including  the  directors
constituting  the Special  Committee),  as determined by such  directors in good
faith  after  consultation  with  counsel,  in  favor  of the  adoption  of this
Agreement.  The  Company  shall use its best  efforts  to obtain  the  necessary
adoption of this Agreement by its shareholders.  Notwithstanding anything to the
contrary  in this  Agreement,  if the Board of  Directors  of the Company or the
Special  Committee  determines,  in good faith after  consultation  with counsel
that, in the exercise of its respective  fiduciary duties,  under applicable law
it is required to withdraw,  modify or amend its  recommendation in favor of the
Merger, such withdrawal, modification or amendment shall not constitute a breach
of this Agreement.

         (b) The information  supplied by the Company for inclusion in the Proxy
Statement  or the Schedule  13E-3 shall not, at the time the Proxy  Statement is
mailed,  contain any untrue  statement  of a material  fact or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading or, at the time of the Shareholders'  Meeting, as then amended or
supplemented, omit to state any material fact necessary to correct any statement
originally  supplied by the Company for inclusion in the Proxy  Statement or the
Schedule  13E-3 which has become false or  misleading.  If, at any time prior to
the Effective  Time, any event relating to the Company or any of its affiliates,
or relating to their respective officers,  directors or shareholders,  should be
discovered  which  should be set forth in an amendment  of, or a supplement  to,
such Proxy  Statement or Schedule  13E-3,  the Company shall  promptly so inform
Mergeco and will furnish all necessary  information to Mergeco  relating to such
event.  All  documents  that the  Company is  responsible  for  filing  with the
Commission in connection  with the  transactions  contemplated by this Agreement
shall comply in all material respects,  both as to form and otherwise,  with the
Exchange Act.

         (c) The  information  supplied  or to be  supplied  by Mergeco  and the
Continuing  Shareholders  for  inclusion in the Proxy  Statement or the Schedule
13E-3 shall not, at the time the Proxy  Statement is mailed,  contain any untrue
statement of a material  fact or omit to state any material  fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances  under which they were made, not misleading or, at the time of
the Shareholders'  Meeting,  as then amended or supplemented,  omit to state any
material fact necessary to correct any statement  originally supplied by Mergeco
and the  Continuing  Shareholders  for  inclusion in the Proxy  Statement or the
Schedule  13E-3 which has become false or  misleading.  If, at any time prior to
the Effective Time, any event relating to Mergeco or any of its  affiliates,  or
relating to the respective officers, directors or shareholders of Mergeco or its
affiliates, as the case

                                      -11-

<PAGE>



may be, should be discovered  which should be set forth in an amendment of, or a
supplement to, such Proxy Statement or Schedule 13E-3, Mergeco shall promptly so
inform the Company and will  furnish all  necessary  information  to the Company
relating to such event.  All documents  that Mergeco is  responsible  for filing
with the Commission in connection  with the  transactions  contemplated  by this
Agreement shall comply in all material respects,  both as to form and otherwise,
with the Exchange Act.

         5.7 Best Efforts.  Subject to the terms and conditions  herein provided
and the fiduciary  duties under  applicable law of the directors of the Company,
including  directors  constituting the Special Committee,  as determined by such
directors in good faith after  consultation  with  counsel,  each of the parties
hereto  agrees  to  use  its  best  efforts  consistent  with  applicable  legal
requirements to take, or cause to be taken,  all action,  and to do, or cause to
be done,  all things  necessary  or proper  and  advisable  (including,  but not
limited to,  executing any and all additional  documents)  under applicable laws
and regulations to ensure that the conditions set forth in Article VI hereof are
satisfied and to consummate and make  effective,  in a  commercially  reasonable
manner,  the transactions  contemplated by this Agreement.  Without limiting the
generality of the foregoing,  the Continuing  Shareholders  shall use their best
efforts to cause Mergeco to perform all of its obligations under this Agreement.

         5.8 Consents. Mergeco and the Company each shall use their best efforts
to obtain all material  consents of third parties and governmental  authorities,
and to make all  governmental  filings,  necessary for the  consummation  of the
transactions contemplated by this Agreement.

         5.9 Public  Announcements.  Mergeco and the Company  will  consult with
each other  before  issuing  any press  release or  otherwise  making any public
statements  with  respect to the Merger,  this  Agreement  and the  transactions
contemplated hereby, and shall not issue any such press release or make any such
public statement prior to such consultation, except as may be required by law or
in accordance with the Company's  obligations  incurred  pursuant to its listing
agreement with the New York Stock Exchange.

         5.10 Indemnification. (a) Until and for a period of six years after the
Effective  Time,  the  provisions of the  Certificate  of  Incorporation  of the
Company  limiting  the  personal  liability  of  directors  for  damages and the
indemnification provisions of the Certificate of Incorporation and Bylaws of the
Company as they relate to those who have served as  directors or officers of the
Company at any time through the Effective Time shall not be amended, repealed or
otherwise  modified  in any manner that would make any of such  provisions  less
favorable  to the  directors  or  officers  of  the  Company  or  the  Surviving
Corporation  than  those that  pertain to  directors  and  officers  on the date
hereof.  Until and for a period of six years after the Effective  Time (provided
that if any claim or claims are  asserted or made under this Section 5.10 within
such  six-year  period,  all rights to  indemnification  in respect of each such
claim shall  continue  until final  disposition  of such claim),  the  Surviving
Corporation  shall,  (i)  indemnify,  defend and hold  harmless  the present and
former officers and directors of the Company and its  subsidiaries,  Mergeco and
the  members of Mergeco  (collectively,  the  "Indemnified  Parties"),  from and
against, and pay or reimburse the Indemnified

                                      -12-

<PAGE>



Parties for, all losses,  obligations,  expenses, claims, damages or liabilities
(whether  or not  resulting  from  third-party  claims and  including  interest,
penalties,   out-of-pocket   expenses  and  attorneys'   fees  incurred  in  the
investigation  or defense of any of the same or in asserting any of their rights
hereunder)  resulting  from or  arising  out of  actions  or  omissions  of such
Indemnified  Parties  occurring on or prior to the  Effective  Time  (including,
without  limitation,  the  transactions  contemplated  by this Agreement) to the
fullest extent  permitted or required,  as the case may be, under (A) applicable
law,  (B) the  Certificate  of  Incorporation  or By-laws of the  Company or the
articles of organization or operating agreement of Mergeco in effect on the date
of  this  Agreement,  including,  without  limitation,  provisions  relating  to
advances  of expenses  incurred  in the  defense of any action or suit,  (C) any
indemnification  agreement between the Indemnified Party and the Company, or (D)
resolutions  adopted by the  shareholders  or  directors  of the  Company or the
members  of  Mergeco;  and (ii)  advance  to any  Indemnified  Parties  expenses
incurred  in  defending  any action or suit with  respect to such  matters  upon
receipt of an  undertaking  (which  need not be secured) by or on behalf of such
Indemnified Party to repay such amount as, and to the extent, it is not entitled
to be indemnified,  in each case to the fullest extent such Indemnified Party is
entitled to  indemnification  or  advancement  of expenses  under the  Company's
Certificate of  Incorporation,  By-laws or  indemnification  agreements with its
officers and  directors or Mergeco's  operating  agreement in effect on the date
hereof and subject to the terms of such Certificate of  Incorporation,  By-laws,
indemnification agreements or operating agreement;  provided,  however, that (i)
no  indemnification  shall be made to or on  behalf  of  Mergeco  or a member of
Mergeco in his or its individual  capacity or in his or its capacity as a member
of Mergeco which arises as a result of the transactions contemplated herein if a
judgment  or other  final  adjudication  adverse to  Mergeco  or such  member of
Mergeco,  as the case may be,  establishes  that its or his acts  constituted  a
breach of (x) its or his fiduciary  duties to the Company or the shareholders of
the  Company,  or  (y)  any  of  Mergeco's  or  such  member's  representations,
warranties or obligations  hereunder  which caused the Company to terminate this
Agreement; and (ii) nothing herein shall be construed as adversely affecting any
such member's  entitlement to indemnification  from the Company as an officer or
director of the Company.

         (b) The Surviving Corporation shall use its best efforts to maintain in
effect for one year after the Effective  Time one or more policies of directors'
and officers'  liability insurance covering (i) reimbursement of the Company for
any  obligation  it incurs  as a result  of  indemnification  of  directors  and
officers  (the  "Corporate  Reimbursement  Feature")  and  (ii)  also  providing
insurance for directors and officers  individually  in cases where the Corporate
Reimbursement  Feature  is  not  applicable,  including  in  the  event  of  the
insolvency of the Company (the "Individual Feature"), with an aggregate limit of
liability  of not less than $5.0  million  for the  policy  period  for all such
policies;  provided,  however,  that  the  Surviving  Corporation  shall  not be
required to pay a premium  therefor in excess of $100,000,  but, if such premium
would exceed such  amount,  the  Surviving  Corporation  shall  purchase as much
coverage as possible  for such amount.  Such policy shall be on a "claims  made"
basis and  shall  have a  retention  amount  of not more  than  $250,000  and no
co-insurance with respect to the Corporate  Reimbursement Feature, and retention
and  co-insurance  amounts not greater than the minimum amounts  required by New
York state law with respect to the Individual  Feature.  The policies will cover
and relate to any individual who is, becomes or was a director or officer of the

                                      -13-

<PAGE>



Company.  Such policies may be subject to additional  customary  conditions  and
exclusions,  including  an exclusion  for any lawsuits  pending at the time such
policy is written or relating to the Merger.

         (c) Any  Indemnified  Party  wishing  to  claim  indemnification  under
Section 5.10(a) shall provide notice to the Surviving Corporation promptly after
such  Indemnified  Party has actual knowledge of any claim as to which indemnity
may be sought, and the Indemnified Party shall permit the Surviving  Corporation
(at its expense) to assume the defense of any claim or any litigation  resulting
therefrom;  provided,  however, that (i) counsel for the Surviving  Corporation,
who shall conduct the defense of such claim or  litigation,  shall be reasonably
satisfactory to the Indemnified  Party and the Indemnified Party may participate
in such defense at such Indemnified Party's expense, and (ii) the omission by or
delay of any  Indemnified  Party to give  notice as  provided  herein  shall not
relieve the Surviving  Corporation of its indemnification  obligation under this
Agreement, except to the extent that such omission or delay results in a failure
of actual notice to the Surviving  Corporation  or the Surviving  Corporation is
materially  prejudiced  as a result  thereof.  In the event  that the  Surviving
Corporation  does not accept the  defense  of any matter as above  provided,  or
counsel  for such  Indemnified  Party  advises  that there are issues that raise
conflicts of interest  between the  Surviving  Corporation  and the  Indemnified
Party,  the  Indemnified  Party may retain counsel  satisfactory  to it, and the
Surviving Corporation shall pay all reasonable fees and expenses of such counsel
for  the  Indemnified  Party  promptly  as  statements  therefor  are  received;
provided,  however,  that the Surviving  Corporation shall not be liable for any
settlement  effected  without its prior written consent (which consent shall not
be unreasonably withheld); and provided, further, that the Surviving Corporation
shall not be responsible  for the fees and expenses of more than one counsel for
all of the Indemnified  Parties,  unless such Indemnified Party concludes (based
upon the written advice of counsel to such Indemnified  Party) that there may be
legal defenses  available to such  Indemnified  Party that are different from or
additional to those available to any other Indemnified Party, in which event the
Indemnified  Party making such  conclusion  shall be entitled to select separate
counsel to assert  such  legal  defenses  and to  otherwise  participate  in the
defense of the  matter,  and the  Surviving  Corporation  shall be liable to the
Indemnified  Party under this Section 5.10 for any such legal or other  expenses
incurred by the Indemnified Party in connection with such defense. In any event,
the Surviving  Corporation  and the  Indemnified  Parties shall cooperate in the
defense of any action or claim.  The  Surviving  Corporation  shall not,  in the
defense  of any such  claim  or  litigation,  except  with  the  consent  of the
Indemnified Party, consent to entry of any judgment or enter into any settlement
that  provides  for  injunctive  or  other  nonmonetary   relief  affecting  the
Indemnified Party or that does not include as an unconditional  term thereof the
giving by the claimant or plaintiff to such Indemnified  Party of a release from
all liability with respect to such claim or litigation.

         (d) This  Section  5.10 is  intended  for the  benefit of, and to grant
third party rights to, persons  entitled to  indemnification  under this Section
5.10 and/or the benefits of Article Seventh of the Certificate of  Incorporation
of the Company as in effect on the date  hereof,  whether or not parties to this
Agreement,  and each of such persons  shall be entitled to enforce the covenants
contained in this Section 5.10.


                                      -14-

<PAGE>



         (e) If the Surviving Corporation or any of its respective successors or
assigns (i) reorganizes or consolidates with or merges into any other person and
is not the  resulting,  continuing  or surviving  corporation  or entity of such
reorganization,  consolidation  or  merger,  or (ii)  liquidates,  dissolves  or
transfers all or substantially all of its properties and assets to any person or
persons,  then,  and in such  case,  proper  provision  will be made so that the
respective successors and assigns of the Surviving Corporation assume all of the
obligations of the Surviving Corporation referred to in this Section 5.10.

         5.11 No Solicitation.  (a) The Company and its subsidiaries  shall not,
and shall not authorize or permit any of their  officers,  directors  (including
but not limited to directors who are members of the Special Committee),  agents,
representatives,  advisors or affiliates (collectively, for the purposes of this
Section 5.11,  "Representatives") to, in each case whether or not in writing and
whether or not  communicated to the shareholders of the Company  generally,  (i)
take any action to solicit,  initiate or encourage any Transaction  Proposal (as
defined herein),  or (ii) enter into negotiations  with, or furnish  information
to, any other party with respect to any Transaction Proposal; provided, however,
that the Company and the Representatives shall not be prohibited from taking any
action  described in clause (ii) above to the extent such action is taken by, or
upon the  authority  of, the Board of  Directors  of the Company if, in the good
faith  judgment  of the Board of  Directors,  (x) such  Transaction  Proposal is
(after  consultation  with  a  financial  advisor  of  a  nationally  recognized
reputation)  (A) more favorable to the Company's  shareholders  than the Merger,
(B) achievable,  and (C) supported by creditable financing,  which may include a
"highly confident" letter from a nationally  recognized  investment banking firm
or nationally  recognized lending  institution,  and (y) after consultation with
counsel,  failure to take such action would breach its  fiduciary  duties to the
Company's shareholders under applicable law. For the purposes of this Agreement,
"Transaction  Proposal"  means any offer or proposal  for, or any  indication of
interest in, a merger or other business combination involving the Company or any
subsidiary of the Company or the  acquisition of any equity  interest in, or the
sale of a  substantial  portion  of the  assets  of,  the  Company  or any  such
subsidiary, except for the transactions contemplated hereby.

         (b) The Company shall  promptly  provide  Mergeco with a summary of the
material  terms  of  any  Transaction   Proposal  and  of  any  negotiations  or
communications  between  the  Company  or  its  subsidiaries  or  any  of  their
respective Representatives concerning any Transaction Proposal.

         (c) The Company shall give Mergeco not less than three  business  days'
written  notice before  providing  any  confidential  information  to any person
(other than Mergeco,  the  prospective  sources of the Debt  Financing and their
respective representatives) concerning the business,  properties or prospects of
the Company and/or its subsidiaries.

         (d) Nothing contained in this Agreement shall prohibit the Company from
making  a  statement  to its  shareholders  that is  required  by Rule  14e-2(a)
promulgated  under the Exchange Act or from making any other  disclosure  to its
shareholders  if, in the good faith  judgment of the Board of  Directors,  after
consultation with counsel, failure to make such a statement would breach its

                                      -15-

<PAGE>



fiduciary  duties to the Company's  shareholders  under  applicable law or would
otherwise  violate the Exchange  Act,  other  applicable  law or stock  exchange
regulation.

         5.12 Transfer  Taxes.  Except to the extent  otherwise  contemplated in
Section 2.3, the Surviving  Corporation  shall pay any transfer taxes (including
any interest and penalties thereon and additions  thereto) payable in connection
with the Merger and shall be responsible  for the  preparation and filing of any
required tax returns,  declarations,  reports,  schedules, terms and information
returns with respect to such transfer taxes.

                                   ARTICLE VI
                               CLOSING CONDITIONS

         6.1  Conditions  to the  Obligations  of  Each  Party.  The  respective
obligations  of each party  hereto to effect the Merger  shall be subject to the
satisfaction  or waiver,  at or prior to the  Effective  Time,  of the following
conditions:

         (a) the proposal to adopt this Agreement at the  Shareholders'  Meeting
shall  have  been  approved  and  adopted  by the  affirmative  vote of at least
two-thirds of the votes of all  outstanding  shares of Common Stock  entitled to
vote thereon in accordance with the NYBCL;

         (b) the proposal to adopt this  Agreement  shall have been approved and
adopted by the affirmative  vote of at least a majority of the votes cast at the
Shareholders'  Meeting excluding (i) votes cast by the holders of the Continuing
Shareholder Shares, (ii) abstentions and (iii) broker non- votes;

         (c)  there  shall  not have  occurred  (i) a  declaration  of a banking
moratorium  or any  suspension  of  payments  in  respect of banks in the United
States or (ii) a commencement of a war, armed hostilities or other international
or national calamity,  directly involving the United States, that has a material
adverse effect on the general  economic  conditions in the United States such as
to make it, in the judgment of a party hereto,  inadvisable  or  impractical  to
proceed with the Merger or the transactions  contemplated  hereby or by the Debt
Financing; and

         (d) other than the filing of the Certificates of Merger as contemplated
in Section  1.5,  each of the  Company  and  Mergeco  shall have  obtained  such
consents from third parties and approvals from government  instrumentalities  as
shall be required for the consummation of the transactions  contemplated hereby,
except for such  consents  the failure to obtain which would not have a Material
Adverse Effect.

         6.2 Conditions to the Obligations of Mergeco. The obligation of Mergeco
pursuant  to this  Agreement  to  consummate  the Merger is also  subject to the
satisfaction or waiver, at the Closing, of the following additional conditions:

         (a) the  representations and warranties of the Company contained herein
shall be true and correct in all respects (in the case of any  representation or
warranty containing any materiality

                                      -16-

<PAGE>



qualification) or in all material respects (in the case of any representation or
warranty without any materiality qualification) as of the date of this Agreement
and as of the Closing  with the same  effect as though all such  representations
and  warranties  had  been  made as of the  Closing,  except  (i)  for any  such
representations  and warranties made as of a specified date, which shall be true
and correct as of such date,  (ii) as expressly  contemplated by this Agreement,
and (iii) for breaches of  representations or warranties that (x) would not have
a Material  Adverse  Effect or a material  adverse  effect on the ability of the
Company to consummate the transactions  contemplated hereby, or (y) are known on
the date hereof by any of the  Continuing  Shareholders;  and Mergeco shall have
received  from the  Company  an  officer's  certificate  to this  effect  at the
Closing;

         (b) each and all of the covenants  and  agreements of the Company to be
performed  and complied  with  pursuant to this  Agreement  prior to the Closing
shall have been duly  performed and complied  with,  except where the failure to
comply with such  covenant or  agreement  (i) would not have a Material  Adverse
Effect or a material  adverse effect on the ability of the Company to consummate
the transactions contemplated hereby, or (ii) was the direct result of an act or
omission of any of the Continuing Shareholders;  and Mergeco shall have received
from the Company an officer's certificate to this effect at the Closing;

         (c)  there  shall  have  been no (i)  material  adverse  change  in the
business, condition (financial or otherwise), properties, assets or prospects of
the Company and its subsidiaries  taken as a whole;  (ii) death or disability of
any of Mario Sbarro,  Anthony  Sbarro,  Joseph  Sbarro or Carmela  Sbarro or any
executive  officer of the Company named in the  Company's  Annual Report on Form
10- K/A for the year ended  December 28, 1997 as stated therein to have a family
relationship  (as such term is defined in Item 401 of Regulation S-K promulgated
by the  Commission)  with a Continuing  Shareholder;  or (iii) material  adverse
change, or event or occurrence that is reasonably likely to result in an adverse
change,  in  securities,  financial or borrowing  markets,  or applicable tax or
other laws or  regulations,  such as to  decrease  in any  material  respect the
benefits of the Merger to the Continuing  Shareholders or make it impractical to
proceed with the Merger or the transactions  contemplated  hereby or by the Debt
Financing;

         (d)  no  statute,  rule,  regulation,  or  temporary,   preliminary  or
permanent order or injunction  shall have been proposed,  promulgated,  enacted,
entered,  enforced  or  deemed  applicable  by any  state,  federal  or  foreign
government  or  governmental  authority  or  court  or  governmental  agency  of
competent  jurisdiction  that (i)  prohibits  consummation  of the Merger or the
transactions   contemplated   hereby  or  thereby,   or  (ii)  imposes  material
limitations  on  the  ability  of the  Continuing  Shareholders  effectively  to
exercise full rights of ownership  with respect to the shares of Common Stock to
be issued to them pursuant to Section 2.2 of this Agreement;

         (e)  the  seven  class  action  lawsuits  which  have  heretofore  been
instituted with respect to the transactions  contemplated hereby shall have been
consolidated  into one action in the Supreme  Court of the State of New York and
the  settlement  of such  actions,  as reflected in that certain  Memorandum  of
Understanding  dated January 19, 1999 (the "Memorandum of Understanding")  among
the parties to such  actions,  shall have been  approved by the Supreme Court of
New York

                                      -17-

<PAGE>



County, final judgment shall have been entered in accordance with the Settlement
Agreement  contemplated in the Memorandum of Understanding and shall have become
final,  such actions shall have been  dismissed with prejudice and without costs
to any party  (except as provided in the  Memorandum  of  Understanding)  and no
holders,  or holders of no more than an aggregate of 1,000,000  shares of Common
Stock, shall have requested  exclusion from the "Class", as such term is defined
in the Memorandum of Understanding.

         (f)  neither  (i) any action,  suit or  proceeding  before any court or
governmental body relating to the Merger or the transactions contemplated hereby
shall be pending in which an  unfavorable  judgment or decree  could  prevent or
substantially  delay the consummation of the Merger,  or is reasonably likely to
(w) result in a material  increase in the aggregate  Merger  Consideration,  (x)
result in an award of material damages,  (y) cause the Merger to be rescinded or
(z) result in a material amount of rescissory damages,  nor (ii) any decision in
any  action,  suit or  proceeding  relating  to the  Merger or the  transactions
contemplated  hereby shall have been rendered by any court or governmental  body
which has any such effect; and

         (g) the Company shall have obtained the Debt  Financing  referred to in
Section 4.5: (i) in at least the amount set forth in the Financing Letter,  (ii)
on the  material  terms  and  conditions  no  less  favorable  to the  Surviving
Corporation  than  those set forth in the Term Sheet  annexed as Exhibit  "B" to
this  Agreement,  and (iii) having a yield to maturity not to exceed  11.25% per
annum.

         6.3 Conditions to the Obligations of the Company. The obligation of the
Company  pursuant to this  Agreement to consummate the Merger is also subject to
the  satisfaction  or  waiver,  at  the  Closing,  of the  following  additional
conditions:

         (a) the  representations  and  warranties of Mergeco  contained  herein
shall be true and correct in all respects (in the case of any  representation or
warranty  containing any materiality  qualification) or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification)  as of the date of this  Agreement and as of the Closing with the
same effect as though all such  representations  and warranties had been made as
of the Closing,  except (i) for any such  representations and warranties made as
of a specified  date,  which shall be true and correct as of such date,  (ii) as
expressly   contemplated   by  this   Agreement,   and  (iii)  for  breaches  of
representations  or warranties that would not have a material  adverse effect on
the ability of Mergeco to consummate the transactions  contemplated  hereby; and
the Company  shall have  received  from Mergeco a member's  certificate  to this
effect at the Closing; and

         (b) each and all of the  covenants  and  agreements  of  Mergeco  to be
performed  and complied  with  pursuant to this  Agreement  prior to the Closing
shall have been duly performed and complied with in all material respects except
where the failure to comply with such  covenant  or  agreement  would not have a
material adverse effect on the ability of Mergeco to consummate the transactions
contemplated hereby; and the Company shall have received from Mergeco a member's
certificate to this effect at the Closing; and

                                      -18-

<PAGE>



         (c)  no  statute,  rule,  regulation,  or  temporary,   preliminary  or
permanent order or injunction  shall have been proposed,  promulgated,  enacted,
entered,  enforced  or  deemed  applicable  by any  state,  federal  or  foreign
government  or  governmental  authority  or  court  or  governmental  agency  of
competent  jurisdiction  that  prohibits  consummation  of  the  Merger  or  the
transactions contemplated hereby or thereby.


                                   ARTICLE VII
                                     CLOSING

         7.1 Time and Place.  The  closing of the Merger (the  "Closing")  shall
take place at the offices of Parker Chapin Flattau & Klimpl, LLP, 1211 Avenue of
the Americas,  New York, New York, as soon as practicable following satisfaction
or  waiver of the  conditions  set forth in  Article  VI.  The date on which the
Closing actually occurs is herein referred to as the "Closing Date."

         7.2 Filings at the Closing. Promptly following the Closing, the Company
and  Mergeco  shall  cause  Certificates  of  Merger,  together  with any  other
documents required by law to effectuate the Merger, to be executed, verified and
delivered for filing by the New York  Department of State as provided by Section
904-a of the NYBCL and Section 1003 of the NYLLCL,  respectively,  to the extent
required,  and shall take any and all other  lawful  actions  and do any and all
other lawful things necessary to cause the Merger to become effective. 7.3

                                  ARTICLE VIII
                           TERMINATION AND ABANDONMENT

         8.1 Termination.  This Agreement may be terminated at any time prior to
the Effective Time,  whether before or after approval by the shareholders of the
Company:

         (a) by mutual  consent of the Board of  Directors  of the  Company  (by
action taken by the Company's Board of Directors) and the members of Mergeco;

         (b)  automatically,  without  action  by any party  hereto,  if, at the
Shareholders'  Meeting, the Company's shareholders shall have not voted to adopt
this Agreement in accordance with the  requirements set forth in Sections 6.1(a)
and (b);

         (c) by action of the Board of Directors of the Company or the members
of Mergeco if, without the fault of the  terminating  party,  the Merger has not
been consummated on or prior to June 30, 1999;

         (d) by action of the Board of  Directors  of the Company or the members
of Mergeco if the Special Committee shall have withdrawn or modified in a manner
adverse to Mergeco its approval or recommendation of the Merger,  this Agreement
or the transactions contemplated hereby;

                                      -19-

<PAGE>




         (e) by action of the Board of  Directors  of the Company or the members
of  Mergeco if (i) any of the  events  set forth in  Section  6.1(c)  shall have
occurred or (ii)  consents or approvals  described  in Section  6.1(d) shall not
have been obtained prior to the Closing or shall have become  incapable of being
obtained, and, in the case of (i) or (ii), shall not have been, on or before the
date of such  termination,  permanently  waived by the Board of Directors of the
Company or the members of Mergeco, as the case may be;

         (f) by action of the  members of  Mergeco if (i) any of the  conditions
set forth in Sections 6.2(a), (b), (e), or (g) that are required to be satisfied
at or prior to the Closing shall not have been satisfied prior to the Closing or
shall have become  incapable of being satisfied or (ii) if any of the events set
forth in Sections  6.2(c),  (d) or (f) shall have occurred  prior to the Closing
and, in the case of (i) or (ii),  shall not have been,  on or before the date of
such termination, permanently waived by Mergeco; provided, however, that, in the
case of Sections 6.2(a) or (b), the Company shall not have cured such breach, in
all material  respects,  within ten (10) business days  following the receipt of
written notice from Mergeco of such breach; and

         (g) by action of the Board of  Directors  of the  Company if (i) any of
the  conditions  set forth in  Sections  6.3(a) or (b) that are  required  to be
satisfied at or prior to the Closing shall not have been satisfied  prior to the
Closing or shall have become  incapable of being satisfied or (ii) if any of the
events set forth in Section 6.3(c) shall have occurred prior to the Closing and,
in the case of (i) or (ii),  shall not have been,  on or before the date of such
termination,  permanently  waived  by the  Board of  Directors  of the  Company;
provided, however, that, in the case of Sections 6.3(a) and (b), Mergeco and the
Continuing  Shareholders  shall not have  cured  such  breach,  in all  material
respects,  within ten (10) business days following the receipt of written notice
from the Company of such breach.

         8.2 Procedure and Effect of  Termination.  In the event of  termination
and  abandonment  of the Merger by either  Mergeco or the  Company  pursuant  to
Section 8.1,  written notice thereof shall forthwith be given to the other,  and
this  Agreement  shall  terminate  and the Merger  shall be  abandoned,  without
further action by any of the parties hereto.  If this Agreement is terminated as
provided herein, no party hereto shall have any liability or further  obligation
to  any  other  party  to  this  Agreement;  provided,  however,  that  (i)  any
termination by the Company  arising out of a breach by Mergeco or the Continuing
Shareholders of any representation, warranty, covenant or agreement contained in
this Agreement  shall be without  prejudice to the rights of the Company to seek
damages with respect thereto, and (ii) any termination by Mergeco arising out of
a breach by the Company of any representation,  warranty,  covenant or agreement
contained  in this  Agreement,  other than a breach by the  Company  that is the
direct  result of an act or omission of the  Continuing  Shareholders,  shall be
without prejudice to the rights of Mergeco to seek damages with respect thereto;
and provided,  further,  however, that the obligations set forth in this Section
8.2 and Section 9.6 shall in any event survive any termination.


                                      -20-

<PAGE>



                                   ARTICLE IX
                                  MISCELLANEOUS

         9.1 Amendment;  Modification and Approval of Special Committee. Subject
to applicable law, this Agreement may be amended,  modified or supplemented only
by written  agreement  of Mergeco and the  Continuing  Shareholders,  on the one
hand,  and the Company,  on the other hand,  at any time prior to the  Effective
Time with respect to any of the terms contained herein; provided,  however, that
(i) after this  Agreement is adopted by the Company's  shareholders  pursuant to
Section 5.5, no such  amendment or  modification  shall be made that reduces the
amount or changes the form of the Merger  Consideration or otherwise  materially
and adversely  affects the rights of the Public  Shareholders  hereunder without
further  approval  by the  holders  of such  number of votes of shares of Common
Stock that are required to approve this  Agreement  pursuant to Sections  6.1(a)
and (b),  and (ii) the approval of the Special  Committee  shall be required for
any  action  that may be  taken  by the  Board  of  Directors  pursuant  to this
Agreement,  including  without  limitation,  any determination to terminate this
Agreement, any amendment or modification of this Agreement, any extension by the
Company  of the time for the  performance  of any  obligations  or other acts of
Mergeco and any waiver of any of the Company's rights under this Agreement.

         9.2  Waiver of  Compliance;  Consents.  Any  failure  of Mergeco or the
Company to comply with any obligation,  covenant,  agreement or condition herein
may be waived by the other  party,  only by a written  instrument  signed by the
party granting such waiver (and if required  pursuant to Section 9.1(ii),  by an
authorized  member of the  Special  Committee),  but such  waiver or  failure to
insist upon strict  compliance  with such  obligation,  covenant,  agreement  or
condition  shall not  operate as a waiver of, or estoppel  with  respect to, any
subsequent or other failure. Whenever this Agreement requires or permits consent
by or on behalf of any party hereto, such consent shall be given in writing in a
manner  consistent with the requirements for a waiver of compliance as set forth
in this Section 9.2.

         9.3  Non-Survival of  Representations  and  Warranties.  Each and every
representation  and warranty made in this  Agreement  shall expire with,  and be
terminated  and  extinguished  by, the  Merger.  This  Section 9.3 shall have no
effect upon any other obligation of the parties hereto,  whether to be performed
before or after the Closing.

         9.4 Notices. All notices and other communications hereunder shall be in
writing  and  shall  be  deemed  given  if  (i)   delivered   personally  or  by
nationally-recognized  overnight courier, (ii) mailed by registered or certified
mail,  return  receipt  requested,  postage  prepaid  or  (iii)  transmitted  by
facsimile, and in each case, addressed to the parties at the following addresses
(or at such other address for a party as shall be specified by like notice:

                                      -21-

<PAGE>


            (a)      if to Mergeco or the Continuing Shareholders, to:

                     Sbarro Merger LLC                     
                     401 Broadhollow Road
                     Melville, New York 11747
                     Facsimile:  (516) 715-4190
                     Attention:  Mario Sbarro

                     with copies to

                     Warshaw Burstein Cohen Schlesinger & Kuh, LLP
                     555 Fifth Avenue
                     New York, New York 10017
                     Facsimile: (212) 972-9150
                     Attention:  Arthur A. Katz, Esq.

            (b)      if to the Company, to

                     Sbarro, Inc.
                     401 Broadhollow Road
                     Melville, New York 11747
                     Facsimile:  (516) 715-4185
                     Attention:  Robert S. Koebele, Vice President-Finance

                     with copies to

                     Parker Chapin Flattau & Klimpl, LLP
                     1211 Avenue of the Americas
                     New York, New York 10036
                     Facsimile: (212) 704-6288
                     Attention: Richard A. Rubin, Esq.

                     and to

                     Special Committee of the Board of Directors of Sbarro, Inc.
                     c/o Steven J. Gartner, Esq.
                     Willkie Farr & Gallagher
                     787 Seventh Avenue
                     New York, New York  10019
                     Facsimile:  (212) 728-8111


                                     -22-

<PAGE>



                     with copies to

                     Willkie Farr & Gallagher
                     787 Seventh Avenue
                     New York, New York  10019
                     Facsimile:  (212) 728-8111
                     Attention:  Steven J. Gartner, Esq.

Any  notice so  addressed  shall be deemed to be given (x) three  business  days
after being mailed by first-class,  registered or certified mail, return receipt
requested,  postage  prepaid and (y) upon  delivery,  if transmitted by personal
delivery,   nationally-recognized  overnight  courier  or  facsimile;  provided,
however,  that  notices  of a change of  address  shall be  effective  only upon
receipt thereof.

         9.5  Assignment;  Parties in Interest.  This  Agreement  and all of the
provisions  hereof shall be binding upon and inure to the benefit of the parties
and  their  respective  successors  and  permitted  assigns;  but  neither  this
Agreement  nor any of the rights,  interests  or  obligations  hereunder  may be
assigned by any party  without the prior written  consent of the other  parties.
Except for Section  5.10,  which is intended for the benefit of the  Indemnified
Parties,  this  Agreement is not intended to confer upon any person,  except the
parties, any rights or remedies under or by reason of this Agreement.

         9.6 Costs and Expenses.  Each party represents and warrants that it has
not obligated  either  itself or any other party to incur any broker,  finder or
investment  banking  fees or  related  expenses,  except  for fees and  expenses
payable by the Company to Bear,  Stearns and to  Prudential  Securities.  In the
event that this Agreement is terminated for any reason, the Company,  on the one
hand, and Mergeco and the Continuing Shareholders, on the other hand, shall each
pay  their  own fees and  expenses,  it being  understood  that (a) the fees and
expenses of the Company  shall  include (i) the fees and  expenses of  financial
advisors (including Bear Stearns and Prudential  Securities),  (ii) any fees and
expenses involved in the preparation,  printing, mailing and filing of documents
used in connection with the Merger or the Debt Financing, and (iii) the fees and
expenses of accountants  and counsel for the Company and the Special  Committee,
and (b) the fees and expenses of Mergeco  shall include (i) any  commitment  and
other fees or expenses  payable to any person  providing or proposing to provide
the Debt Financing for the Merger, and (ii) the fees and expenses of counsel for
Mergeco;  provided,  however, that in the event this Agreement is terminated for
any reason  other than  pursuant to (A)  Section  8.1(g) due to a breach of this
Agreement  under Sections  6.3(a) or (b), or (B) Section 8.1(f) by reason of the
failure to obtain the Debt Financing on the terms contemplated in Section 6.2(g)
other than by reason of  circumstances  described  in Section  6.2(c)(iii),  the
Company shall pay and reimburse Mergeco and the Continuing  Shareholders for the
fees  and  expenses  incurred  by  them  in  connection  with  the  transactions
contemplated  hereby up to $500,000 in the  aggregate;  and  provided,  further,
however,  that if this  Agreement is  terminated  pursuant to Section  8.1(f) by
reason of the failure to obtain the Debt Financing on the terms  contemplated in
Section  6.2(g)  other  than by reason of  circumstances  described  in  Section
6.2(c)(iii),   Mergeco  and  the  Continuing  Shareholders  shall,  jointly  and
severally, be obligated to pay and reimburse the Company for 50% of the fees and
expenses  incurred by the  Company,  provided  that  Mergeco and the  Continuing
Shareholders,

                                      -23-

<PAGE>



together, shall not be obligated to so pay or reimburse the Company in excess of
$500,000 in the aggregate.

         9.7 Specific  Performance.  The parties agree that  irreparable  damage
would occur in the event that any of the  provisions of this  Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is  accordingly  agreed that the parties  shall be entitled to an  injunction or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  provisions  hereof in any court of the United States or any state
having  jurisdiction,  this being in addition to any other  remedy to which they
are entitled at law or in equity.  Notwithstanding  the  foregoing,  and without
limiting the Company's  obligations  under Section 9.6, in the event of a breach
of this  Agreement by the Company,  the sole and exclusive  remedy of Mergeco or
the  Continuing  Shareholders  shall be to either (i) terminate  this  Agreement
pursuant to Section 8.1 (and seek any remedy  provided  them under Section 8.2),
or (ii) pursue specific performance pursuant to this Section 9.7.

         9.8 Governing Law. This Agreement  shall be governed by the laws of the
State of New York  (regardless  of the laws that might  otherwise  govern  under
applicable principles of conflicts of law) as to all matters,  including but not
limited to matters of validity, construction, effect, performance and remedies.

         9.9  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

         9.10 Interpretation. The article and section headings contained in this
Agreement are solely for the purpose of reference, are not part of the agreement
of the parties and shall not in any way affect the meaning or  interpretation of
this Agreement. As used in this Agreement,  (i) the term "person" shall mean and
include an individual, a partnership,  a joint venture, a corporation, a limited
liability company,  a trust, an unincorporated  organization and a government or
any department or agency  thereof;  (ii) the terms  "affiliate"  and "associate"
shall  have the  meanings  set  forth in Rule  12b- 2 of the  General  Rules and
Regulations  promulgated  under the Exchange Act; (iii) the term "subsidiary" of
any specified corporation shall mean any corporation,  limited liability company
or other entity that is controlled, directly or indirectly, by the Company; (iv)
"best efforts"  shall mean the  commercially  reasonable  efforts that a prudent
person  desirous of  achieving a result  would use in similar  circumstances  to
ensure that such result is timely  achieved;  provided,  however,  that a person
required to use his best efforts  under this  Agreement  will not be required to
take actions that would result in a materially adverse change in the benefits to
such person of this Agreement and the transactions  contemplated hereby; and (v)
the words "hereunder," "herein," "hereof" and words or phrases of similar import
shall refer to each and every term and provision of this Agreement.

         9.11 Entire Agreement. This Agreement,  including the schedules hereto,
embodies the entire agreement and understanding of the parties in respect of the
subject matter contained herein

                                      -24-

<PAGE>



and supersedes all prior agreements and the  understandings  between the parties
with respect to such subject matter.

         9.12 Severability.  If any term, provision,  covenant or restriction of
this Agreement is held by a court of competent  jurisdiction  or other authority
to be  invalid,  void,  unenforceable  or against  its  regulatory  policy,  the
remainder of the terms, provisions, covenants and restrictions of this Agreement
shall remain in effect and shall in no way be affected, impaired or invalidated.

         9.13  Headings.  The  Article and Section  headings  contained  in this
Agreement  are for  reference  purposes  only and will not affect in any way the
meaning or interpretation of any provision of this Agreement.




                      [THE NEXT PAGE IS THE SIGNATURE PAGE]

                                      -25-

<PAGE>


         IN  WITNESS   WHEREOF,   Mergeco,   the  Company  and  the   Continuing
Shareholders  have caused this Agreement to be signed,  by their respective duly
authorized officers or directly, as of the date first above written.

                                              SBARRO MERGER LLC

                                              By:  /s/ Mario Sbarro
                                                  ------------------------------
                                                  Name:     Mario Sbarro
                                                  Title:    Member

                                              SBARRO, INC.

                                              By: /s/ Robert S. Koebele
                                                  ------------------------------
                                                  Name:   Robert S. Koebele
                                                  Title:  Vice President-Finance

                                              The Continuing Shareholders:

                                              /s/  Mario Sbarro
                                              ----------------------------------
                                              Mario Sbarro

                                              /s/ Joseph Sbarro
                                              ----------------------------------
                                              Joseph Sbarro

                                              JOSEPH SBARRO (1994) FAMILY
                                                 LIMITED PARTNERSHIP

                                              By: /s/ Joseph Sbarro
                                                  ------------------------------
                                                  Joseph Sbarro, General Partner


                                              /s/ Anthony Sbarro
                                              ----------------------------------
                                              Anthony Sbarro

                                              /s/ Franklin Montgomery
                                              ----------------------------------
                                              Franklin      Montgomery,      not
                                              individually  but as trustee under
                                              that certain Trust Agreement dated
                                              April 28,  1984 for the benefit of
                                              Carmela Sbarro and her descendants


                                              /s/ Mario Sbarro
                                              ----------------------------------
                                              Mario Sbarro, not individually but
                                              as  trustee   under  that  certain
                                              Trust  Agreement  dated  April 28,
                                              1984 for the  benefit  of  Carmela
                                              Sbarro and her descendants

                                      -26-
<PAGE>

                                                                       EXHIBIT A

                                                               

                          [LETTERHEAD OF BEAR STEARNS]

January 19, 1999


Mr. Mario Sbarro
Mr. Joseph Sbarro
Mr. Anthony Sbarro
The Trust of Carmela Sbarro
Sbarro Merger LLC

Gentlemen:

We  understand  that Sbarro  Merger LLC and Sbarro,  Inc.  (the  "Company")  are
contemporaneously  herewith  entering into an Agreement and Plan of Merger dated
January 19, 1999, pursuant to which, among other things, all shareholders of the
Company, other than the Continuing Shareholders (as defined in the Agreement and
Plan of Merger), will receive $28.85 per share in cash (the "Transaction").

You have informed us that the aggregate cash purchase price,  together with fees
and expenses,  will result in a total  Transaction  cost of  approximately  $408
million.  You have informed us that the Transaction  cost will be funded by: (a)
approximately  $138 million of cash and marketable  securities which is expected
to be  available  to the  Company  at the  closing  of the  Transaction  and (b)
approximately  $300  million  of total  debt  financing,  based in all  material
respects on the terms and conditions set forth in Exhibit B to the Agreement and
Plan of Merger (the "Debt Financing"). The Debt Financing shall include either a
bank revolving  credit  facility,  which shall have undrawn  availability on the
closing date of the  Transaction,  or excess cash to fund the Company's  ongoing
working capital needs, including capital expenditures.

You have asked Bear,  Stearns & Co. Inc.  ("Bear  Stearns")  to act as placement
agent and arranger in connection with the Debt Financing.

This letter will confirm that, based upon and subject to (a) the foregoing,  (b)
the  information  concerning  the  Company  supplied  to  us by  the  Continuing
Shareholders and the Company, and (c) current market conditions, Bear Stearns is
highly  confident  as of the date hereof of its ability to place and arrange the
Debt  Financing,  subject  to each of the  following:  (i)  the  negotiation  of
definitive language with respect to the terms and conditions of the senior notes
included in the Debt  Financing as set forth in Exhibit B to the  Agreement  and
Plan of Merger and the negotiation of other  acceptable  terms and conditions of
the Debt  Financing,  including,  but not limited to,  interest rate,  price and
other covenants;  (ii) the negotiation of acceptable terms, and the execution of
acceptable  documentation,  related to the  Transaction  and the Debt Financing;
(iii)  no  material  adverse  change  in  the  business,

<PAGE>

prospects,  condition  (financial  or otherwise) or results of operations of the
Company; (iv) satisfactory completion of legal due diligence; (v) nothing coming
to  our  attention  which  shall  contradict  or  call  into  question  (A)  the
information  previously  provided to us by the  Continuing  Shareholders  or the
Company or (B) the results of our financial due diligence investigation; (vi) no
material  adverse change in market  conditions for new issues of high yield debt
or  syndicated  bank  loan  facilities;  (vii) no  material  adverse  change  in
conditions  of the  financial  and  capital  markets  generally,  and (viii) the
Continuing  Shareholders' and the Company's full cooperation with respect to the
marketing of the Debt Financing. The acceptability of each of the foregoing will
be determined in the sole discretion of Bear Stearns' Commitment Committee.

This letter does not  constitute a commitment or undertaking on the part of Bear
Stearns to provide any part of the Debt Financing  described  above and does not
ensure  the  successful  placement,   arrangement  or  completion  of  the  Debt
Financing.  Bear  Stearns  does not and  shall not have any  liability  (whether
direct or  indirect,  in  contract or tort or  otherwise)  to the  Company,  the
Continuing  Shareholders  or any other person or entity in connection  with this
letter.

You are hereby  authorized  to deliver a copy of this  letter to the  Continuing
Shareholders'  and the  Company's  respective  affiliates  and  representatives;
provided,  however, that in connection with the Transaction and the related Debt
Financing,  no public  reference to Bear Stearns or this letter shall be made by
the   Continuing   Shareholders   or  the  Company  or  any  of  its  respective
representatives or affiliates without our express written consent.

                                         Yours sincerely,

                                         BEAR, STEARNS & CO. INC.


                                         By:   /s/ Randall E. Paulson
                                               ---------------------------------
                                               Randall E. Paulson
                                               Senior Managing Director
<PAGE>

                                                                       EXHIBIT B

                                                                                
THIS SUMMARY TERM SHEET DOES NOT  CONSTITUTE A COMMITMENT OR  UNDERTAKING ON THE
PART OF BEAR  STEARNS  TO PROVIDE OR  ARRANGE  THE DEBT  FINANCING  AND DOES NOT
ENSURE  THE  SUCCESSFUL  PLACEMENT  OR  COMPLETION  OF THE DEBT  FINANCING.  THE
FOLLOWING  IS A SUMMARY OF THE  MATERIAL  TERMS OF THE  SECURITIES  AND DOES NOT
PURPORT TO BE COMPLETE.

                                  SBARRO, INC.
                         Senior Notes Summary Term Sheet

- --------------------------------------------------------------------------------


Issue                        Senior Notes due 2009 (the "Notes").

Issuer                       Sbarro, Inc. (the "Company").

Distribution                 The Notes will be sold to qualified  institutional
                             buyers in a Rule 144A private placement.

Subsidiary                   Guarantees  The Notes will be jointly and severally
                             guaranteed   on  a  senior  basis  by  all  of  the
                             Company's    present    and    future    Restricted
                             Subsidiaries.

Maturity                     10 years.

Coupon                       To be determined based on market  conditions at the
                             time of pricing.

Ranking                      The  Notes   will  be  general   unsecured   senior
                             obligations of the Company, ranking pari passu with
                             all existing and future senior  indebtedness of the
                             Company.

Security                     None.

Mandatory                    Redemption The Company will not be required to make
                             mandatory  redemption or sinking fund payments with
                             respect to the Notes (other than in connection with
                             Asset Sales or a Change of Control).

Optional Redemption          The Notes will be non-callable for five years after
                             issuance.  Thereafter, the Notes may be redeemed at
                             the option of the Company,  in whole or in part, at
                             premiums  declining  ratably  to par to the  end of
                             year eight,  plus accrued  interest and  Liquidated
                             Damages, if any, through the redemption date. Until
                             the third anniversary of the issuance of the Notes,
                             the  Company  may redeem up to 35% of the  original
                             principal  amount  of the  Notes  with the net cash
                             proceeds of a
<PAGE>

                             Public  Equity  Offering  at a price of __% of par,
                             plus accrued  interest and Liquidated  Damages,  if
                             any;   provided   however,   that   following  such
                             redemption,  at least 65% of the original principal
                             amount of the Notes remains outstanding.

Registration Rights          The Registration Rights Agreement will provide that
                             the Company will file and cause to become effective
                             a  registration  statement  relating to an exchange
                             offer for the Notes.  If such filing does not occur
                             or such exchange offer is not consummated  (unless,
                             in   the   circumstances   provided   for   in  the
                             Registration   Rights   Agreement,    the   Company
                             registers   the  Notes  for   resale)   within  the
                             specified  time  periods  (consistent  with  market
                             practices)  set  forth in the  Registration  Rights
                             Agreement,  the  Company  will be  required  to pay
                             Liquidated   Damages    (consistent   with   market
                             practices) until so consummated.

Change of Control            Upon any Change of  Control,  the  Company  will be
                             required   to   offer  to   purchase   all  of  the
                             outstanding Notes at 101% plus accrued interest and
                             Liquidated  Damages, if any, through the redemption
                             date.

Covenants                    The  Notes  will  be  governed   by  an   Indenture
                             containing   certain  covenants   customary  for  a
                             transaction  of  this  nature  that,   among  other
                             things,  will limit the  ability of the Company and
                             its subsidiaries to incur additional  indebtedness;
                             pay  dividends,  repurchase  capital  stock or make
                             other restricted  payments;  create restrictions on
                             the  ability  of  restricted  subsidiaries  to make
                             certain   payments;   create   liens;   enter  into
                             transactions with affiliates;  sell assets or enter
                             into certain mergers and consolidations.  A summary
                             description of certain key covenants is as follows:

                             Restricted  Payments.  Restricted  Payments may not
                             exceed 50% of cumulative Adjusted  Consolidated Net
                             Income   of  the   Company   and   its   Restricted
                             Subsidiaries    or,    if    cumulative    Adjusted
                             Consolidated  Net  Income is a loss,  minus 100% of
                             such loss, plus $5.0 million.  Restricted  Payments
                             include,  among other items: (i) dividends or other
                             distributions on the Company's  capital stock; (ii)
                             the purchase or  redemption of any of the Company's
                             capital  stock;  (iii) the  retirement  of any debt
                             that is  subordinated  to the  Notes,  and (iv) any
                             Investments  (other than Permitted  Investments) in
                             entities  which  are not  Wholly  Owned  Restricted
                             Subsidiaries.

                                       Adjusted  Consolidated  Net Income  means
                                       for   any   period   the   sum   of   (a)
                                       Consolidated  Net Income for such  period
                                       plus   (b)  the   aggregate   amount   of
                                       intangible amortization charges resulting
                                       from the contemplated  merger transaction
                                       to the  extent  deducted  in  calculating
                                       Consolidated Net Income for such period.

                                       Consolidated  Net  Income  means  for any
                                       period,  the  aggregate of the Net Income
                                       of  the   Company   and  its   Restricted
                                       Subsidiaries   for  such  period,   on  a
                                       consolidated    basis,    determined   in
                                       accordance with GAAP, less the Tax Amount
                                       for such  period;  provided  that (a) the
                                       Net  Income  (but  not the  loss)  of any
                                       Person   that   is   not   a   Restricted
                                       Subsidiary  of the  Company  or  that  is
                                       accounted  for by the  equity  method  of
                                       accounting  shall be  excluded  except to
                                       the extent of the amount of  dividends or
                                       distributions paid in cash by such Person
                                       to the 
<PAGE>
                                       Company   or  Wholly   Owned   Restricted
                                       Subsidiaries  of the Company  during such
                                       period,   (b)  the  Net   Income  of  any
                                       Restricted  Subsidiary  shall be excluded
                                       to the  extent  that the  declaration  or
                                       payment   of    dividends    or   similar
                                       distributions    by    that    Restricted
                                       Subsidiary  of that Net  Income is not at
                                       the  date  of   determination   permitted
                                       without any prior  governmental  approval
                                       (that has not been obtained) or, directly
                                       or indirectly,  or operation of the terms
                                       of  its   charter   or   any   agreement,
                                       instrument,   judgment,   decree,  order,
                                       statute, rule or governmental  regulation
                                       applicable  to  that  Subsidiary  or  its
                                       stockholders,  (c)  the  Net  Income  (or
                                       loss) of any Person acquired in a pooling
                                       of interests  transaction  for any period
                                       prior  to the  date of  such  acquisition
                                       shall  be  excluded,   (d)  any  non-cash
                                       write-off or charge  (excluding  any such
                                       non-cash   write-off  or  charge  to  the
                                       extent it  represents  an  accrual  of or
                                       reserve  for cash  expenses in any future
                                       period)  in  respect  of  disposition  of
                                       assets other than in the ordinary  course
                                       of  business   shall  be  excluded,   (e)
                                       extraordinary    gains   or   losses   as
                                       determined in accordance  with GAAP shall
                                       be excluded and (f) the cumulative effect
                                       of  a  change  in  accounting  principles
                                       shall be excluded.

                                       Tax  Amount  generally  means (so long as
                                       the Company is treated as a  Subchapter S
                                       Corporation   for   federal   income  tax
                                       purposes)  with  respect to the  Company,
                                       for any period,  the  aggregate  combined
                                       federal,  state, local and foreign income
                                       taxes    (including    estimated   taxes)
                                       actually    payable    by    shareholders
                                       (including  partners,  members,  or other
                                       owners of shareholders) of the Company in
                                       respect of such Person's  taxable  income
                                       for  such   period  in   respect  of  the
                                       Company, as more specifically provided in
                                       the Indenture.

                                       Permitted   Investments  include,   among
                                       other items:  (i) Investments  made after
                                       the original  issuance  date of the Notes
                                       in   businesses   similar  or  reasonably
                                       related  to that of the  Company  and its
                                       Restricted   Subsidiaries   as   of   the
                                       issuance  date in an amount not to exceed
                                       $10.0 million in aggregate outstanding at
                                       any one time and (ii) the guarantee  made
                                       after the original  issuance  date of the
                                       Notes by the Company of  indebtedness  of
                                       Unrestricted  Subsidiaries of the Company
                                       in an amount not to exceed $10.0  million
                                       in aggregate principal outstanding at any
                                       one time,  subject to the  incurrence  of
                                       such guarantee  being permitted under the
                                       Consolidated Interest Coverage Ratio test
                                       of   the   Limitation   of   Indebtedness
                                       covenant.

                             Limitation  on  Indebtedness.  The  Company and its
                             Restricted  Subsidiaries shall only be permitted to
                             create,  incur,  assume,   guarantee  or  otherwise
                             become  directly  or  indirectly   liable  for  the
                             payment of any  Indebtedness,  other than Permitted
                             Indebtedness,  if,  after  giving pro forma  effect
                             thereto,  the Consolidated  Interest Coverage Ratio
                             for the four  prior  quarters  is at least  2.0x to
                             1.0.  Permitted  Indebtedness  will include,  among
                             other  items:  (i)  Indebtedness  incurred  by  the
                             Company and its Restricted  Subsidiaries  under the
                             Senior Credit Facility, or any refinancing thereof,
                             not  to  exceed  $75.0  million  at  any  one  time
                             outstanding  (less  amounts  applied  to  repay  or
                             prepay  permanently such Indebtedness in accordance
                             with the "Limitation on Asset Sales" covenant); and
                             (ii)  other  Indebtedness  of  the  Company  or its
                             Restricted  Subsidiaries in an aggregate  principal
                             amount  not in excess of $10.0  million  at any one
                             time outstanding.
<PAGE>

Covenants (cont.)                      Consolidated   Interest   Coverage  Ratio
                                       means with respect to the Company and its
                                       Restricted  Subsidiaries  for any period,
                                       the ratio of the  Consolidated  Cash Flow
                                       for  such  period  to  the   Consolidated
                                       Interest Expense for such period.


                                       Consolidated  Cash  Flow  means  for  any
                                       period,  the sum of (a) the  Consolidated
                                       Net  Income  of  the   Company   and  its
                                       Restricted  Subsidiaries for such period,
                                       plus (b) the provision for taxes based on
                                       income or  profits  or the Tax Amount for
                                       such  period  to  the  extent  that  such
                                       provision  for  taxes or Tax  Amount  was
                                       deducted in  computing  Consolidated  Net
                                       Income  for  such  period  plus  (c)  the
                                       Consolidated   Interest  Expense  of  the
                                       Company and its  Restricted  Subsidiaries
                                       for such  period,  plus (d)  consolidated
                                       depreciation and amortization  (including
                                       amortization   of   goodwill   and  other
                                       intangibles but excluding amortization of
                                       prepaid cash expenses that were paid in a
                                       prior  period)  of the  Company  and  its
                                       Restricted  Subsidiaries  to  the  extent
                                       deducted in  computing  Consolidated  Net
                                       Income  for such  period,  plus (e) other
                                       consolidated  non-cash  expenses  of  the
                                       Company and its  Restricted  Subsidiaries
                                       for  such  period   (excluding  any  such
                                       non-cash   expense   to  the   extent  it
                                       represents  an accrual of or reserve  for
                                       cash expenses in any future period); less
                                       the amount of non-cash  items  increasing
                                       such  Consolidated  Net  Income  for such
                                       period.  Notwithstanding  the  foregoing,
                                       the  Net   Income  of  any   Unrestricted
                                       Subsidiary shall be excluded,  whether or
                                       not  distributed to the Company or one of
                                       its Restricted Subsidiaries.
<PAGE>
                                                                       ANNEX II


[LOGO] Prudential
                                          Prudential Securities Incorporated
                                          One New York Plaza, New York, NY 10292
                                          (212) 778-1000



                                                                January 19, 1999


The Special Committee of the Board of Directors
Sbarro, Inc.
401 Broadhollow Road
Melville, NY 11747

Members of the Special Committee of the Board of Directors:

We  understand  that  Sbarro,  Inc.,  a New York  corporation  ("Sbarro"  or the
"Company"), Sbarro Merger LLC, a New York limited liability company ("Mergeco"),
and  Mario  Sbarro,   Joseph   Sbarro,   Joseph  Sbarro  (1994)  Family  Limited
Partnership,  Anthony  Sbarro,  and Mario  Sbarro and Franklin  Montgomery,  not
individually  but as trustees under that certain Trust Agreement dated April 28,
1984 for the benefit of Carmela  Sbarro and her  descendants  (collectively  the
"Continuing Stockholders") propose to enter into an Agreement and Plan of Merger
(the  "Agreement"),  pursuant  to which  Mergeco  will  merge  with and into the
Company (the "Merger").  In the Merger,  each outstanding share of Sbarro common
stock, par value $.01 per share (the "Company Common Stock"),  other than shares
held by Mergeco or the  Continuing  Stockholders  or in the Company's  treasury,
will be  converted  into the  right  to  receive  $28.85  in cash  (the  "Merger
Consideration").

You have requested our opinion as to the fairness from a financial point of view
of the Merger  Consideration to be received by the Public Stockholders  (defined
as all holders of Company Common Stock other than the Continuing Stockholders).

In conducting our analysis and arriving at the opinion expressed herein, we have
reviewed such  materials and  considered  such financial and other factors as we
deemed relevant under the circumstances, including:

         (i)  a draft, dated January 19, 1999, of the Agreement, including the
         exhibits thereto;

         (ii) a draft,  dated January 19, 1999, of the Bear,  Stearns & Co. Inc.
         "highly confident" letter (the "Highly Confident Letter");

<PAGE>


[LOGO] Prudential                             Prudential Securities Incorporated


         (iii) certain publicly  available  historical,  financial and operating
         data for the  Company  including,  but not  limited  to, (a) the Annual
         Report to  shareholders  and Annual  Report on Form 10-K for the fiscal
         year ended December 28, 1997, (b) the Quarterly Report on Form 10-Q for
         the fiscal  quarter  ended  October 4, 1998,  (c) Reports on Forms 8-K,
         dated June 18, 1998,  September 22, 1998 and December 2, 1998,  and (d)
         the Proxy Statement relating to the Annual Meeting of Shareholders held
         on August 19, 1998;

         (iv) historical stock market prices and trading volumes for the Company
         Common Stock;

         (v) certain  information  relating to the Company,  including projected
         balance sheet, income statement and cash flow data for the 1998 through
         2003 fiscal years, prepared by the management of the Company;

         (vi) the Company's  Confidential  Memorandum  dated August 1998 and the
         preliminary  written  indications of interest received from prospective
         buyers;

         (vii)  publicly  available  financial,  operating and stock market data
         concerning  certain  companies  engaged  in  businesses  that we deemed
         comparable to Sbarro or otherwise relevant to our inquiry;

         (viii) the financial  terms of certain recent  transactions,  including
         "going private"  transactions,  that we deemed relevant to our inquiry;
         and

         (ix) such other financial studies,  analyses and investigations that we
         deemed relevant to our inquiry.

We have assumed,  with your consent, that the draft of the Agreement we reviewed
will conform in all material respects to the Agreement when in final form.

We have met with the senior  management  of the  Company to discuss (i) the past
and current operating and financial condition of the Company, (ii) the prospects
for the  Company,  (iii)  their  estimates  of the  Company's  future  financial
performance and (iv) such other matters we deemed relevant.

In  connection  with our review and analysis and in arriving at our opinion,  we
have  relied upon the  accuracy  and  completeness  of the  financial  and other
information  provided  to  us  by  the  Company  and  have  not  undertaken  any
independent  verification of such  information or any  independent  valuation or
appraisal of any of the assets or liabilities of the Company.

With respect to certain financial  forecasts  provided to us by the Company,  we
have assumed that such  information  (and the  assumptions  and bases  therefor)
represents  the Company's  best  currently  available  estimate as to the future
financial performance of the Company. Further, our

                                        2

<PAGE>


[LOGO] Prudential                             Prudential Securities Incorporated

opinion is  necessarily  based on economic,  financial and market  conditions as
they exist and can only be evaluated as of the date hereof.

Our opinion  does not address nor should it be construed to address the relative
merits of the Merger or alternative business strategies that may be available to
the Company.

As you know,  we have been  retained by the  Company to render this  opinion and
will receive a fee for such service,  a portion of which fee is contingent  upon
the  consummation  of the  Merger.  In the  ordinary  course of  business we may
actively  trade the shares of Company  Common  Stock for our own account and for
the accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.

This  letter and the  opinion  expressed  herein are for the use of the  Special
Committee  of the Board of  Directors  of the  Company.  This  opinion  does not
constitute a  recommendation  to the  stockholders of the Company as to how such
stockholders should vote in connection with the Merger or as to any other action
such  stockholders  should take  regarding  the Merger.  This opinion may not be
reproduced,  summarized,  excerpted  from or otherwise  publicly  referred to or
disclosed  in any manner  without  our prior  written  consent;  except that the
Company may include this opinion in its entirety in any proxy statement relating
to the Merger sent to the Company's  stockholders  and filed with the Securities
and Exchange Commission.

Based upon and subject to the  foregoing,  we are of the opinion that, as of the
date hereof, the Merger  Consideration to be received by the Public Stockholders
in the Merger is fair from a financial point of view.

                                         Very truly yours,


                                         PRUDENTIAL SECURITIES INCORPORATED


                                        3






<PAGE>


   
          PRELIMINARY COPY SUBJECT TO COMPLETION, DATED APRIL 20, 1999
    




PROXY
                                  SBARRO, INC.

                 (Solicited on behalf of the Board of Directors)


         The undersigned  holder of Common Stock of SBARRO,  INC.,  revoking all
proxies  heretofore  given,  hereby  constitutes  and appoints  Mario Sbarro and
Anthony Sbarro, and each of them, proxies, with full power of substitution,  for
the undersigned and in the name, place and stead of the undersigned, to vote all
of the undersigned's shares of said stock,  according to the number of votes and
with all the powers the undersigned would possess if personally  present, at the
Special   Meeting   of   Shareholders   of   SBARRO,   INC.,   to  be   held  at
_________________________,  _______________,  New York on _________,  ______ __,
1999 at  10:00  a.m.,  local  time,  and at any  adjournments  or  postponements
thereof.

         The undersigned  hereby  acknowledges  receipt of the Notice of Meeting
and Proxy  Statement  relating to the  meeting  and hereby  revokes any proxy or
proxies heretofore given.

         Each  properly  executed  Proxy  will be voted in  accordance  with the
specifications  made on the reverse side of this Proxy and in the  discretion of
the proxies on such other  matters that may properly  come before the meeting or
any adjournments or postponements  thereof.  Where no choice is specified,  this
Proxy will be voted FOR adoption of the Agreement and Plan of Merger.

              PLEASE MARK, DATE AND SIGN THIS PROXY ON REVERSE SIDE





<PAGE>
<TABLE>

<S>                                                                              <C>                                             
                                                                                     PLEASE MARK   |X|
The Board of Directors recommends a vote FOR adoption of the Agreement and Plan      YOUR CHOICE
of Merger.                                                                           LIKE THIS
                                                                                     IN BLACK OR
                                                                                     BLUE INK



Adoption of the Agreement and Plan of      |_|    FOR        |_|    AGAINST         |_|    ABSTAIN
Merger, dated as of January 19, 1999,
among the Company, Sbarro Merger
LLC, Mario Sbarro, Joseph Sbarro,
Joseph Sbarro (1994) Family Limited
Partnership, Anthony Sbarro, and
Mario Sbarro and Franklin
Montgomery, not individually, but as
trustees under that certain Trust
Agreement, dated April 28, 1984 for
the benefit of Carmela Sbarro and her
descendants.
</TABLE>



Signatures(s)_____________________________________     Dated____________,  1999


     (Signatures  should  conform  to names as  registered.  For  jointly  owned
     shares,  each  owner  should  sign.  When  signing as  attorney,  executor,
     administrator,  trustee, guardian or officer of a corporation,  please give
     full title.)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission