SBARRO INC
SC 13E3, 1999-02-26
EATING PLACES
Previous: ITC LEARNING CORP, SC 13D, 1999-02-26
Next: FLIPPIN BRUCE & PORTER INC /ADV, SC 13G, 1999-02-26



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------

                                 SCHEDULE 13E-3
                        RULE 13E-3 TRANSACTION STATEMENT
       (PURSUANT TO SECTION 13(e) OF THE SECURITIES EXCHANGE ACT OF 1934)

                                  Sbarro, Inc.
                                (Name of Issuer)

                                  Sbarro, Inc.
                                Sbarro Merger LLC
                                  Mario Sbarro
                                  Joseph Sbarro
                                 Anthony Sbarro
                 Joseph Sbarro (1994) Family Limited Partnership
             Mario Sbarro and Franklin Montgomery, not individually
               but as trustees under that certain Trust Agreement
             dated April 28, 1984 for the benefit of Carmela Sbarro
                               and her descendants
                      (Name of Person(s) Filing Statement)

                     Common Stock, par value $.01 per share
                         (Title of Class of Securities)

                                   805844-10-7
                     (Cusip Numbers of Class of Securities)
                                ----------------

                      Mario Sbarro, Chairman and President
                                  Sbarro, Inc.
                              401 Broadhollow Road
                               Melville, New York
                        Telephone Number: (516) 715-4100

<TABLE>
<CAPTION>
                                         Copies To:             
<S>                               <C>                        <C>  

Richard A. Rubin, Esq.                Steven J. Gartner, Esq.     Arthur A. Katz, Esq.
Parker Chapin Flattau & Klimpl, LLP   Willkie Farr & Gallagher    Warshaw Burstein Cohen
1211 Avenue of the Americas           787 Seventh Avenue            Schlesinger & Kuh, LLP
New York, New York 10036              New York, New York 10019    555 Fifth Avenue
(212) 704-6000                        (212) 728-8000              New York, New York 10017
</TABLE>
                                                                  (212) 984-7700

       (Name, Address and Telephone Number of Person Authorized to Receive
       Notices and Communications on Behalf Of Person(s) Filing Statement)


<PAGE>



         This statement is filed in connection with (check the appropriate box):

         a. [X] The filing of solicitation materials or an information statement
subject to Regulation 14A, Regulation 14C, or Rule 13e-3(c) under the Securities
Exchange Act of 1934.

         b. [ ] The filing of a registration  statement under the Securities Act
of 1933.

         c. [ ] A tender offer.

         d. [ ] None of the above.

         Check the  following  box if the  soliciting  materials or  information
statement referred to in checking box (a) are preliminary copies. [X]

Calculation of Filing Fee
- --------------------------------------------------------------------------------
          Transaction                                   Amount of Filing Fee**
           Valuation*                                          $79,129.93
          $395,649,643
- --------------------------------------------------------------------------------

[ ]    Check   Box if any  part  of  the  fee is  offset  as  provided  by Rule
       0-11(a)(2)  and  identify  the filing with which the  offsetting  fee was
       previously paid.  Identify the previous filing by registration  statement
       number, or the Form or Schedule and the date of its filing.

- --------
*    Determined by multiplying  13,467,649 (the number of outstanding  shares of
     Common Stock of Sbarro,  Inc. not owned by the persons filing this Schedule
     13E-3) by $28.85 per share and adding the aggregate  amount  anticipated to
     be paid to persons  holding  options  to  purchase  shares of Common  Stock
     issued by the Company in consideration of cancellation of such options.


**   Determined  pursuant to Rule 0-11(b)(1) by multiplying $395,649,643 by 1/50
     of 1%.

                                       -2-

<PAGE>



                                  INTRODUCTION

       This Rule 13e-3  Transaction  Statement on Schedule 13E-3 (this "Schedule
13E-3") is being filed by Sbarro,  Inc., a New York corporation (the "Company"),
Sbarro Merger LLC, a New York limited liability company  ("Mergeco"),  and Mario
Sbarro,  Joseph Sbarro,  Anthony Sbarro, the Joseph Sbarro (1994) Family Limited
Partnership and Mario Sbarro and Franklin  Montgomery,  not  individually but as
trustees under that certain Trust  Agreement dated April 28, 1984 (the "Trust of
Carmela  Sbarro")  for  the  benefit  of  Carmela  Sbarro  and  her  descendants
(collectively, the "Continuing Shareholders"),  pursuant to Section 13(e) of the
Securities  Exchange  Act of 1934,  as amended,  and Rule 13e-3  thereunder,  in
connection  with the proposed merger (the "Merger") of Mergeco with and into the
Company,  with the  Company as the  surviving  corporation  in the  Merger  (the
"Surviving Corporation").  The Merger is to be effected pursuant to an Agreement
and Plan of Merger dated as of January 19, 1999, among the Company,  Mergeco and
the Continuing Shareholders (the "Merger Agreement").  Mergeco was formed by the
Continuing Shareholders in connection with the Merger and is owned solely by the
Continuing  Shareholders.  Pursuant to the terms and conditions set forth in the
Merger Agreement, if the Merger is consummated, each outstanding share of Common
Stock  other  than (i)  shares  of  Common  Stock  then  owned of  record by the
Continuing  Shareholders  or  Mergeco  and (ii)  shares of  Common  Stock in the
Company's  treasury,  if any, will be converted into the right to receive $28.85
per share in cash,  without interest.  As a result of the Merger, the Continuing
Shareholders  will own 100% of the capital stock of the  Surviving  Corporation.
Concurrently  with the filing of this  Schedule  13E-3,  the Company is filing a
preliminary  proxy  statement  (the  "Proxy  Statement")  relating  to a Special
Meeting of Shareholders of the Company being called to consider  adoption of the
Merger Agreement (the  "Meeting").  The following cross reference sheet is being
supplied  pursuant to  Instruction F to Schedule 13E-3 and shows the location in
the Proxy  Statement of the  information  required to be included in response to
the items of this Schedule  13E-3.  The  information  in the Proxy  Statement is
hereby expressly  incorporated  herein by reference,  and capitalized terms used
but not defined  herein  shall have the meanings  ascribed  thereto in the Proxy
Statement.

                                       -3-

<PAGE>
<TABLE>
<CAPTION>

SCHEDULE 13E-3                                                                                                          
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ------------------------------------------------------------------

<S>                                              <C>                          
Item 1.    Issuer and Class of Security                                                                                 
           Subject to the Transaction.                                                                                  

           (a) ..............................        Front Cover Page;
                                                     "SUMMARY - Certain Definitions";
                                                     "SUMMARY - The Merger Parties; The Company";
                                                     "MANAGEMENT - Directors and Executive Officers
                                                     of the Company".

           (b) ..............................        Front Cover Page;
                                                     "SUMMARY - Certain Definitions";
                                                     "SUMMARY - Information Concerning the Meeting;
                                                     Record Date for the Meeting; Quorum Requirements";
                                                     "SUMMARY - Market Prices of and Dividends on the
                                                     Common Stock".

           (c) ..............................        "SUMMARY - Market Prices of and Dividends on the
                                                     Common Stock".

           (d) ..............................        "SUMMARY - Market Prices of and Dividends on the
                                                     Common Stock";
                                                     "SPECIAL FACTORS - Financing of the Merger";
                                                     "SPECIAL FACTORS - Plans for the Company after
                                                     the Merger".

           (e) ..............................        Not Applicable.

           (f) ..............................        "CERTAIN TRANSACTIONS IN THE COMMON
                                                     STOCK".
Item 2.    Identity and Background.

           (a)-(d) ..........................        "SUMMARY - Certain Definitions";
                                                     "SUMMARY - The Merger Parties";
                                                     "MANAGEMENT";
                                                     "SECURITY OWNERSHIP OF CERTAIN
                                                      BENEFICIAL OWNERS AND MANAGEMENT".

           (e) and (f) ......................        Not Applicable.

           (g) ..............................                                                                           
                                                     "SUMMARY - The Merger Parties";
                                                     "MANAGEMENT".


                                       -4-

<PAGE>

SCHEDULE 13E-3                                                                                                          
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ------------------------------------------------------------------


                                                                                                       
Item 3.    Past Contacts, Trans                                                                                         
           actions or Negotiations.                                                                                     

           (a) (1) ..........................        Not Applicable.

           (a) (2) and (b) ..................        "SPECIAL FACTORS - Background of the
                                                     Transaction";
                                                     "MANAGEMENT - Directors and Executive Officers
                                                     of the Company";
                                                    "CERTAIN TRANSACTIONS IN THE COMMON
                                                     STOCK".
Item 4.    Terms of the Transaction.

           (a) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Information Concerning the Meeting;
                                                     Purpose of the Meeting";
                                                     "SUMMARY - Special Factors; Certain Effects of the
                                                     Merger";
                                                     "SUMMARY - Special Factors; Certain Litigation";
                                                     "SUMMARY - Special Factors; Financing of the
                                                     Merger";
                                                     "SUMMARY   -   The   Merger
                                                     Agreement";        "SPECIAL
                                                     FACTORS  -   Interests   of
                                                     Certain   Persons   in  the
                                                     Merger  and  the  Company";
                                                     "SPECIAL  FACTORS - Certain
                                                     Effects of the
                                                     Merger";
                                                     "SPECIAL      FACTORS     -
                                                     Financing  of the  Merger";
                                                     "SPECIAL      FACTORS     -
                                                     Regulatory      Approvals";
                                                     "LITIGATION  PERTAINING  TO
                                                     THE  MERGER";  "THE  MERGER
                                                     AGREEMENT".

                                       -5-

<PAGE>

SCHEDULE 13E-3                                                                                                          
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                                                                       
           (b) ..............................        "SUMMARY - Information Concerning the  Meeting;
                                                     Purpose of the Meeting";
                                                     "SUMMARY - Information Concerning the  Meeting;
                                                     Voting Requirements";
                                                     "SUMMARY - Special Factors; Certain Effects of the
                                                     Merger";
                                                     "SUMMARY - Special Factors; Certain Litigation";
                                                     "SUMMARY - The Merger Agreement; The Merger
                                                     Consideration";
                                                     "SPECIAL FACTORS - Interests of Certain Persons
                                                     in the Merger and the Company";
                                                     "SPECIAL  FACTORS - Certain
                                                     Effects  of  the   Merger";
                                                     "LITIGATION  PERTAINING  TO
                                                     THE     MERGER      Current
                                                     Shareholder    Litigation";
                                                     "THE MERGER AGREEMENT - The
                                                     Merger;              Merger
                                                     Consideration"; "THE MERGER
                                                     AGREEMENT  -  Treatment  of
                                                     Options".
Item 5.    Plans or Proposals of the                                                                          
           Issuer or Affiliate.                                                                               

           (a) and (b) ......................        "SUMMARY - Special Factors; Plans for the
                                                     Company  after the Merger";
                                                     "SPECIAL  FACTORS  -  Plans
                                                     for the  Company  after the
                                                     Merger".

           (c) ..............................        "SPECIAL FACTORS - Interests of Certain Persons
                                                     in the Merger and the Company; Directors and Officers
                                                     of the Surviving Corporation";
                                                     "THE MERGER AGREEMENT - Directors and
                                                     Officers, Certificate of Incorporation and By-Laws
                                                     Following the Merger".

                                       -6-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                                                                         
           (d)-(e) ..........................        "SUMMARY - Special Factors; Plans for the
                                                     Company  after the Merger";
                                                     "SUMMARY - Special Factors;
                                                     Financing  of the  Merger";
                                                     "SUMMARY - Market Prices of
                                                     and Dividends on the Common
                                                     Stock";  "SPECIAL FACTORS -
                                                     Plans for the Company after
                                                     the    Merger";    "SPECIAL
                                                     FACTORS - Financing  of the
                                                     Merger".

           (f)-(g) ..........................        "SUMMARY - Special Factors; Certain Effects of the
                                                      Merger";
                                                     "SPECIAL FACTORS - Certain Effects of the
                                                      Merger".

Item 6.    Source and Amount of                                                                               
           Funds or Other                                                                                     
           Consideration.                                                                                     

           (a) ..............................        "SUMMARY - Special Factors; Financing of the
                                                     Merger";
                                                     "SPECIAL FACTORS - Financing of the Merger".

           (b) ..............................        "SPECIAL FACTORS - Interests of Certain Persons
                                                     in the Merger and the Company; Compensation of
                                                     Special Committee Members";
                                                     "SPECIAL FACTORS - Fees and Expenses";
                                                     "SPECIAL FACTORS - Financing of the Merger;
                                                     Terms of Bear Stearns' Engagement";
                                                     "LITIGATION PERTAINING TO THE MERGER -
                                                     Current Shareholder Litigation";
                                                     "THE MERGER AGREEMENT - Fees and
                                                     Expenses".
 
          (c) ..............................        "SUMMARY - Special Factors; Financing of the
                                                     Merger";
                                                     "SPECIAL  FACTORS - Certain
                                                     Financial     Projections";
                                                     "SPECIAL  FACTORS  -  Plans
                                                     for the  Company  after the
                                                     Merger"; "SPECIAL FACTORS -
                                                     Financing of the Merger".

                                       -7-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                                                                     
           (d) ..............................        "SUMMARY - Special Factors; Financing of the
                                                     Merger";
                                                     "SPECIAL FACTORS - Financing of the Merger".
Item 7.    Purpose(s), Alternatives,                                                                          
           Reasons and Effects.                                                                               

           (a) and (c) ......................        "SUMMARY - Special Factors; Continuing Share
                                                     holders' Purpose and Reasons for the Merger";
                                                     "SPECIAL      FACTORS     -
                                                     Background      of      the
                                                     Transaction";      "SPECIAL
                                                     FACTORS  -  The  Continuing
                                                     Shareholders'  Purpose  and
                                                     Reasons for the Merger".
 
           (b) ..............................        "SPECIAL FACTORS - Background of the
                                                     Transaction".

           (d) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT

                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Information Concerning the Meeting;
                                                     Purpose of the Meeting";
                                                     "SUMMARY - Special Factors; Plans for the
                                                     Company after the Merger";
                                                     "SUMMARY - Special Factors; Interests of Certain
                                                     Persons in the Merger and the Company";
                                                     "SUMMARY - Special Factors; Certain Effects of the
                                                     Merger";
                                                     "SUMMARY - Special Factors; Certain U.S. Federal
                                                     Income Tax Consequences";
                                                     "SUMMARY - Special Factors; Accounting
                                                     Treatment";
                                                     "SUMMARY - Special Factors; Financing of the
                                                     Merger";
                                                     "SUMMARY - The Merger Agreement; The Merger
                                                     Consideration";
                                                     "SPECIAL FACTORS - Certain Financial Pro-
                                                     jections";
                                                     "SPECIAL FACTORS - Plans for the Company after
                                                     the Merger";

                                       -8-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                    "SPECIAL  FACTORS  -
                                                     Interests     of    Certain
                                                     Persons  in the  Merger and
                                                     the   Company";    "SPECIAL
                                                     FACTORS -  Certain  Effects
                                                     of the
                                                     Merger";
                                                     "SPECIAL  FACTORS - Certain
                                                     U.S.   Federal  Income  Tax
                                                     Consequences";     "SPECIAL
                                                     FACTORS    -    Fees    and
                                                     Expenses"; "SPECIAL FACTORS
                                                     -  Accounting   Treatment";
                                                     "SPECIAL  FACTORS - Risk of
                                                     Insolvency";   "THE  MERGER
                                                     AGREEMENT   -  The  Merger;
                                                     Merger Consideration"; "THE
                                                     MERGER   AGREEMENT   -  The
                                                     Exchange Fund;  Payment for
                                                     Shares  of  Common  Stock";
                                                     "THE  MERGER   AGREEMENT  -
                                                     Treatment of Options"; "THE
                                                     MERGER   AGREEMENT   -  Tax
                                                     Withholding".
Item 8.    Fairness of the                                                                                    
           Transaction.                                                                                       
 
          (a) ..............................                                                                  
                                                     Front Cover Page;  "CERTAIN
                                                     QUESTIONS AND ANSWERS ABOUT
                                                     VOTING  AND  THE   MERGER";
                                                     "SUMMARY - Special Factors;
                                                     Recommendation    of    the
                                                     Special  Committee  and the
                                                     Board    of     Directors";
                                                     "SUMMARY - Special Factors;
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities";       "SPECIAL
                                                     FACTORS - Background of the
                                                     Transaction";      "SPECIAL
                                                     FACTORS  -  Recommendations
                                                     of  the  Special  Committee
                                                     and    the     Board     of
                                                     Directors";        "SPECIAL
                                                     FACTORS  -  The  Continuing
                                                     Shareholders'  Purpose  and
                                                     Reasons  for  the  Merger";
                                                     "SPECIAL      FACTORS     -
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities".

                                       -9-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                                                                      
           (b) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Special Factors;
                                                     Recommendation    of    the
                                                     Special  Committee  and the
                                                     Board    of     Directors";
                                                     "SUMMARY - Special Factors;
                                                     Factors  Considered  by the
                                                     Special  Committee  and the
                                                     Board    of     Directors";
                                                     "SUMMARY - Special Factors;
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities";       "SPECIAL
                                                     FACTORS - Background of the
                                                     Transaction";      "SPECIAL
                                                     FACTORS - Recommendation of
                                                     the Special  Committee  and
                                                     the  Board  of  Directors";
                                                     "SPECIAL   FACTORS   -  The
                                                     Continuing    Shareholders'
                                                     Purpose and Reasons for the
                                                     Merger"; "SPECIAL FACTORS -
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities";       "SPECIAL
                                                     FACTORS - Certain Financial
                                                     Projections";   "LITIGATION
                                                     PERTAINING  TO  THE  MERGER
                                                     Current         Shareholder
                                                     Litigation";   "THE  MERGER
                                                     AGREEMENT        -       No
                                                     Solicitation;     Fiduciary
                                                     Obligation  of  Directors";
                                                     "THE  MERGER   AGREEMENT  -
                                                     Conditions";   "THE  MERGER
                                                     AGREEMENT  -  Termination";
                                                     "THE  MERGER   AGREEMENT  -
                                                     Amendment and Waiver".

           (c) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Information Concerning the Meeting;
                                                     Voting Requirements";
                                                     "SUMMARY - The Merger Agreement; Conditions
                                                     to, and Termination of, the Merger";
                                                     "SPECIAL FACTORS - Recommendations of the
                                                     Special Committee and the Board of Directors";
                                                     "THE MERGER AGREEMENT - The Merger;
                                                     Merger Consideration;
                                                     "THE MERGER AGREEMENT - Covenants";
                                                     "THE MERGER AGREEMENT - Conditions";
                                                     "THE MERGER AGREEMENT - Termination".


                                      -10-

<PAGE>


SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------
                                                                                            
           (d) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Special Factors; Fairness Opinion of
                                                     Prudential     Securities";
                                                     "SPECIAL      FACTORS     -
                                                     Background      of      the
                                                     Transaction";      "SPECIAL
                                                     FACTORS - Recommendation of
                                                     the Special  Committee  and
                                                     the  Board  of  Directors";
                                                     "SPECIAL   FACTORS   -  The
                                                     Continuing    Shareholders'
                                                     Purpose and Reasons for the
                                                     Merger"; "SPECIAL FACTORS -
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities".
 
          (e) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SPECIAL FACTORS - Background of the
                                                     Transaction";
                                                     "SPECIAL FACTORS - Recommendation of the
                                                     Special Committee and the Board of Directors";
                                                     "SPECIAL FACTORS - The Continuing Shareholders'
                                                     Purpose and Reasons for the Merger".

           (f) ..............................        "SPECIAL FACTORS - Background of the
                                                     Transaction".
Item 9.    Reports, Opinions,                                                                                 
           Appraisals and Certain                                                                             
           Negotiations.                                                                                      

           (a) and (b).......................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SUMMARY - Special Factors; Factors Considered
                                                     by  the  Special  Committee
                                                     and    the     Board     of
                                                     Directors";    "SUMMARY   -
                                                     Special  Factors;  Fairness
                                                     Opinion    of    Prudential
                                                     Securities";       "SPECIAL
                                                     FACTORS - Background of the
                                                     Transaction";
                                                     "SPECIAL FACTORS - Recommendation of the
                                                      Special Committee and the Board of Directors";
 

                                      -11-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------


                                                     "SPECIAL  FACTORS  -
                                                     The              Continuing
                                                     Shareholders'  Purpose  and
                                                     Reasons  for  the  Merger";
                                                     "SPECIAL      FACTORS     -
                                                     Presentation  and  Fairness
                                                     Opinion    of    Prudential
                                                     Securities".
 
          (c) ..............................        "AVAILABLE INFORMATION".

Item 10.   Interest in Securities of the                                                                      
           Issuer.                                                                                            
 
          (a) ..............................        "SUMMARY - Information Concerning the Meeting;
                                                     Voting Requirements";
                                                     "SPECIAL      FACTORS     -
                                                     Interests     of    Certain
                                                     Persons  in the  Merger and
                                                     the   Company";   "SECURITY
                                                     OWNERSHIP     OF    CERTAIN
                                                     BENEFICIAL    OWNERS    AND
                                                     MANAGEMENT"

           (b) ..............................        "CERTAIN TRANSACTIONS IN THE COMMON
                                                     STOCK".
Item 11.   Contracts, Arrangements
           or Understandings With
           Respect to the Issuer's
           Securities........................        "SUMMARY - Information Concerning the Meeting;
                                                     Voting Requirements";
                                                     "SUMMARY - The Merger Agreement";
                                                     "SPECIAL FACTORS - Interests of Certain Persons
                                                     in the Merger and the Company";
                                                     "SPECIAL FACTORS - Fees and Expenses";
                                                     "SPECIAL FACTORS - Financing of the Merger";
                                                     "THE MERGER AGREEMENT".
Item 12.   Present Intention and                                                                              
           Recommendation of                                                                                  
           Certain Persons with                                                                               
           Regard to the Transaction.                                                                         
 
          (a) ..............................        "SUMMARY - Information Concerning the Meeting;
                                                     Voting Requirements";

                                      -12-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------

                                                     "SPECIAL  FACTORS  -
                                                     Recommendation    of    the
                                                     Special  Committee  and the
                                                     Board of  Directors";  "THE
                                                     MERGER      AGREEMENT     -
                                                     Covenants";        "CERTAIN
                                                     TRANSACTIONS IN THE COMMON
                                                     STOCK".

          (b) ..............................        "SUMMARY - Special Factors; Recommendation of
                                                     the Special Committee and the Board of Directors";
                                                     "SPECIAL      FACTORS     -
                                                     Background      of      the
                                                     Transaction";      "SPECIAL
                                                     FACTORS - Recommendation of
                                                     the Special  Committee  and
                                                     the Board of Directors".
Item 13.   Other Provisions of the                                                                            
           Transaction.                                                                                       

           (a) ..............................        "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING  AND  THE   MERGER";
                                                     "SUMMARY   -  No  Right  of
                                                     Appraisal";     "LITIGATION
                                                     PERTAINING  TO  THE  MERGER
                                                     Current         Shareholder
                                                     Litigation".

           (b)-(c)...........................        Not Applicable.

Item 14.   Financial Information.
           (a) ..............................        "SUMMARY - Selected Consolidated Financial Data
                                                     of the Company";
                                                     "WHERE YOU CAN FIND MORE INFORMA-
                                                     TION";
                                                     "CONSOLIDATED FINANCIAL STATEMENTS".

           (b) ..............................        Not Applicable.

Item 15.   Persons and Assets                                                                                 
           Employed, Retained or                                                                              
           Utilized.                                                                                          

           (a) ..............................        Front Cover Page;
                                                     "SUMMARY - Special Factors; Plans for the
                                                     Company after the Merger";


                                      -13-

<PAGE>
                                                                                                      
                                                     "SUMMARY - Special Factors;
                                                     Financing  of the  Merger";
                                                     "SPECIAL  FACTORS  -  Plans
                                                     for the  Company  after the
                                                     Merger"; "SPECIAL FACTORS -
                                                     Interests     of    Certain
                                                     Persons  in the  Merger and
                                                     the   Company";    "SPECIAL
                                                     FACTORS    -    Fees    and
                                                     Expenses"; "SPECIAL FACTORS
                                                     - Financing of the Merger";
                                                     "THE  MERGER   AGREEMENT  -
                                                     Indemnification         and
                                                     Insurance";   "THE   MERGER
                                                     AGREEMENT    -   Fees   and
                                                     Expenses".
 
          (b) ..............................         Front Cover Page;
                                                     "CERTAIN QUESTIONS AND ANSWERS ABOUT
                                                     VOTING AND THE MERGER";
                                                     "SPECIAL FACTORS - Interests of Certain Persons
                                                     in the Merger and the Company; Compensation of the
                                                     Special Committee Members".

Item 16.   Additional Information.                   "SUMMARY - Information Concerning the Meeting";
                                                     Proxy Statement, together with the proxy card.

Item 17.   Material to be Filed as                                                                            
           Exhibits.                                                                                          
           (a) (1) ..........................        Debt Financing Letter, dated January 19, 1999 and
                                                     related   Term  Sheet  (set
                                                     forth  as   Exhibit  A  and
                                                     Exhibit B, respectively, to
                                                     Annex   I  to   the   Proxy
                                                     Statement).*

           (b) (1) ..........................        Presentation by Prudential Securities Incorporated to
                                                     the Special Committee, dated January 19, 1999.
 
           (b) (2) ..........................        Opinion of Prudential Securities Incorporated, dated
                                                     January 19, 1999 (set forth as Annex II to the Proxy
                                                     Statement).*

- --------
                    
 *    Incorporated by reference to the Proxy Statement.

                                      -14-

<PAGE>

SCHEDULE 13E-3                                                                                                
ITEM NUMBER AND CAPTION                              LOCATION IN PROXY STATEMENT
- ---------------------------------------------        ---------------------------------------------------------
                                                                                                      

     (c) (1) ................................        Agreement   and   Plan   of
                                                     Merger   between    Sbarro,
                                                     Inc.,  Sbarro  Merger  LLC,
                                                     Mario    Sbarro,     Joseph
                                                     Sbarro,   Anthony   Sbarro,
                                                     Joseph Sbarro (1994) Family
                                                     Limited   Partnership   and
                                                     Mario  Sbarro and  Franklin
                                                     Montgomery,             not
                                                     individually     but     as
                                                     trustees under that certain
                                                     Trust Agreement dated April
                                                     28, 1984 for the benefit of
                                                     Carmela Sbarro, dated as of
                                                     January 19, 1999 (set forth
                                                     as  Annex  I to  the  Proxy
                                                     Statement). *
 
             (d) (1) ........................        Proxy Statement, together with the proxy card.

             (g) (1) ........................        Memorandum of Understanding, dated January 19,
                                                     1999.+

</TABLE>

- ----------------------------------

*    Incorporated by reference to the Proxy Statement.

+    Incorporated by reference to Exhibit 99.01 to the Company's  Current Report
     on Form 8-K dated (date of earliest event reported): January 19, 1999, file
     number 1-8881.

                                      -15-

<PAGE>



ITEM 1.  ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION.

         (a) The information set forth on the Front Cover Page and in "SUMMARY -
Certain  Definitions";   "SUMMARY  -  The  Merger  Parties;  The  Company";  and
"MANAGEMENT  Directors  and  Executive  Officers  of the  Company"  of the Proxy
Statement is incorporated herein by reference.

         (b) The information set forth on the Front Cover Page and in "SUMMARY -
Certain Definitions"; "SUMMARY - Information Concerning the Meeting; Record Date
for the  Meeting;  Quorum  Requirements";  and  "SUMMARY - Market  Prices of and
Dividends on the Common Stock" of the Proxy Statement is incorporated  herein by
reference.

         (c) The  information  set  forth in  "SUMMARY  - Market  Prices  of and
Dividends on the Common Stock" of the Proxy Statement is incorporated  herein by
reference.

         (d) The  information  set  forth in  "SUMMARY  - Market  Prices  of and
Dividends on the Common Stock"; "SPECIAL FACTORS - Financing of the Merger"; and
"SPECIAL  FACTORS Plans for the Company after the Merger" of the Proxy Statement
is incorporated herein by reference.

         (e) Not applicable.

         (f) The  information  set forth in "CERTAIN  TRANSACTIONS IN THE COMMON
STOCK" of the Proxy Statement is incorporated herein by reference.

ITEM 2.  IDENTITY AND BACKGROUND.

         This  Statement  is being filed  jointly by the  Company  (which is the
issuer of the class of equity  securities  that is the subject of the Rule 13e-3
transaction), Mergeco and the Continuing Shareholders.

         (a) - (d) The information set forth in "SUMMARY - Certain Definitions";
"SUMMARY The Merger Parties";  "MANAGEMENT";  and "SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT" of the Proxy Statement is incorporated  herein
by reference.

         (e) During the last five years,  neither the Company,  nor, to the best
of its  knowledge,  any of its  directors,  executive  officers  or  controlling
persons  has  been  convicted  in  a  criminal  proceeding   (excluding  traffic
violations  or  similar  misdemeanors).  During  the last  five  years,  neither
Mergeco,  nor any of its members  has been  convicted  in a criminal  proceeding
(excluding  traffic  violations or similar  misdemeanors).  During the last five
years,  none of the individual  Continuing  Shareholders has been convicted in a
criminal  proceeding  (excluding  traffic  violations or similar  misdemeanors).
During the last five years, the sole general partner of the Joseph Sbarro (1994)
Family  Limited  Partnership  has not been  convicted  in a criminal  proceeding
(excluding traffic violations or similar

                                      -16-

<PAGE>



misdemeanors).  During the last five years, neither of the trustees of the Trust
of Carmela Sbarro has been convicted in a criminal proceeding (excluding traffic
violations or similar misdemeanors).

         (f) During the last five years,  neither the Company,  nor, to the best
of its  knowledge,  any of its  directors,  executive  officers  or  controlling
persons,  was a party to a civil proceeding of a judicial or administrative body
of competent  jurisdiction  and as a result of such proceeding was or is subject
to a  judgment,  decree  or final  order  enjoining  further  violations  of, or
prohibiting activities,  subject to, federal or state securities laws or finding
any violation of such laws. During the last five years, neither Mergeco, nor any
of its members was a party to a civil proceeding of a judicial or administrative
body of  competent  jurisdiction  and as a result of such  proceeding  was or is
subject to a judgment, decree or final order enjoining further violations of, or
prohibiting activities,  subject to, federal or state securities laws or finding
any violations of such laws.  During the last five years, none of the individual
Continuing  Shareholders  was a party to a civil  proceeding  of a  judicial  or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or final  order  enjoining  further
violations  of,  or  prohibiting  activities,   subject  to,  federal  or  state
securities  laws or finding any  violations  of such laws.  During the last five
years,  the sole general  partner of the Joseph  Sbarro  (1994)  Family  Limited
Partnership   was  not  a  party  to  a  civil   proceeding  of  a  judicial  or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or final  order  enjoining  further
violations  of,  or  prohibiting  activities,   subject  to,  federal  or  state
securities  laws or finding any  violations  of such laws.  During the last five
years,  neither of the trustees of the Trust of Carmela  Sbarro was a party to a
civil proceeding of a judicial or administrative body of competent  jurisdiction
and as a result of such  proceeding  was or is subject to a judgment,  decree or
final order enjoining further violations of, or prohibiting activities,  subject
to, federal or state securities laws or finding any violations of such laws.

         (g) The  information set forth in "SUMMARY - The Merger  Parties";  and
"MANAGEMENT" of the Proxy Statement is incorporated herein by reference.

ITEM 3.  PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS.

         (a) (1) Not applicable.

         (a) (2) and (b)  The  information  set  forth  in  "SPECIAL  FACTORS  -
Background of the Transaction";  "MANAGEMENT - Directors and Executive  Officers
of the  Company";  and "CERTAIN  TRANSACTIONS  IN THE COMMON STOCK" of the Proxy
Statement is incorporated herein by reference.

ITEM 4.  TERMS OF THE TRANSACTION.

         (a) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING AND THE MERGER";  "SUMMARY - Information Concerning the Meeting;  Purpose
of the Meeting";  "SUMMARY - Special  Factors;  Certain  Effects of the Merger";
"SUMMARY  Special  Factors;  Certain  Litigation";  "SUMMARY - Special  Factors;
Financing of the Merger";

                                      -17-

<PAGE>



"SUMMARY  - The  Merger  Agreement";  "SPECIAL  FACTORS -  Interests  of Certain
Persons in the Merger and the Company";  "SPECIAL  FACTORS - Certain  Effects of
the Merger";  "SPECIAL  FACTORS - Financing of the Merger";  "SPECIAL  FACTORS -
Regulatory  Approvals";  "LITIGATION  PERTAINING TO THE MERGER"; and "THE MERGER
AGREEMENT" of the Proxy Statement is incorporated herein by reference.

         (b) The information set forth in "SUMMARY - Information  Concerning the
Meeting; Purpose of the Meeting"; "SUMMARY - Information Concerning the Meeting;
Voting  Require  ments";  "SUMMARY  - Special  Factors;  Certain  Effects of the
Merger"; "SUMMARY - Special Factors; Certain Litigation";  "SUMMARY - The Merger
Agreement;  The Merger  Consideration";  "SPECIAL FACTORS - Interests of Certain
Persons in the Merger and the Company";  "SPECIAL  FACTORS - Certain  Effects of
the  Merger";   "LITIGATION   PERTAINING  TO  THE  MERGER  Current   Shareholder
Litigation"; "THE MERGER AGREEMENT - The Merger; Merger Consideration"; and "THE
MERGER  AGREEMENT - Treatment of Options" of the Proxy Statement is incorporated
herein by reference.

ITEM 5.  PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE.

         (a) and (b) The  information  set forth in "SUMMARY - Special  Factors;
Plans for the Company  after the Merger";  and "SPECIAL  FACTORS - Plans for the
Company  after the  Merger" of the Proxy  Statement  is  incorporated  herein by
reference.

         (c) The  information  set  forth in  "SPECIAL  FACTORS -  Interests  of
Certain  Persons in the Merger and the  Company;  Directors  and Officers of the
Surviving  Corporation";  and "THE MERGER  AGREEMENT - Directors  and  Officers,
Certificate  of  Incorporation  and By-Laws  Following  the Merger" of the Proxy
Statement is incorporated herein by reference.

         (d) - (e) The  information  set forth in  "SUMMARY  - Special  Factors;
Plans for the Company after the Merger";  "SUMMARY - Special Factors;  Financing
of the Merger";  "SUMMARY - Market Prices of and Dividends on the Common Stock";
"SPECIAL FACTORS - Plans for the Company after the Merger"; and "SPECIAL FACTORS
- - Financing  of the Merger" of the Proxy  Statement  is  incorporated  herein by
reference.

         (f) - (g) The  information  set forth in  "SUMMARY  - Special  Factors;
Certain  Effects of the Merger";  and "SPECIAL  FACTORS - Certain Effects of the
Merger" of the Proxy Statement is incorporated herein by reference.

ITEM 6.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         (a) The information set forth in "SUMMARY - Special Factors;  Financing
of the  Merger";  and  "SPECIAL  FACTORS - Financing of the Merger" of the Proxy
Statement is incorporated herein by reference.

                                      -18-

<PAGE>



         (b) The  information  set  forth in  "SPECIAL  FACTORS -  Interests  of
Certain Persons in the Merger and the Company; Compensation of Special Committee
Members";  "SPECIAL FACTORS Fees and Expenses";  "SPECIAL FACTORS - Financing of
the Merger; Terms of Bear Stearns'  Engagement";  "LITIGATION  PERTAINING TO THE
MERGER - Current Shareholder  Litigation";  and "THE MERGER AGREEMENT - Fees and
Expenses" of the Proxy Statement is incorporated herein by reference.

         (c) The information set forth in "SUMMARY - Special Factors;  Financing
of the Merger";  "SPECIAL  FACTORS - Certain  Financial  Projections";  "SPECIAL
FACTORS - Plans  for the  Company  after the  Merger";  and  "SPECIAL  FACTORS -
Financing  of the  Merger"  of the Proxy  Statement  is  incorporated  herein by
reference.

         (d) The information set forth in "SUMMARY - Special Factors;  Financing
of the  Merger";  and  "SPECIAL  FACTORS - Financing of the Merger" of the Proxy
Statement is incorporated herein by reference.

ITEM 7.  PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS.

         (a) and (c) The  information  set forth in "SUMMARY - Special  Factors;
Continuing Share holders' Purpose and Reasons for the Merger";  "SPECIAL FACTORS
- -  Background  of  the  Transaction";  and  "SPECIAL  FACTORS  - The  Continuing
Shareholders'  Purpose and Reasons  for the  Merger" of the Proxy  Statement  is
incorporated herein by reference.

         (b) The information  set forth in "SPECIAL  FACTORS - Background of the
Transaction" of the Proxy Statement is incorporated herein by reference.

         (d) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING AND THE MERGER";  "SUMMARY - Information Concerning the Meeting;  Purpose
of the  Meeting";  "SUMMARY - Special  Factors;  Plans for the Company after the
Merger"; "SUMMARY - Special Factors;  Interests of Certain Persons in the Merger
and the Company";  "SUMMARY - Special  Factors;  Certain Effects of the Merger";
"SUMMARY - Special  Factors;  Certain  U.S.  Federal  Income Tax  Consequences";
"SUMMARY - Special Factors;  Accounting Treatment";  "SUMMARY - Special Factors;
Financing  of  the  Merger";   "SUMMARY  -  The  Merger  Agreement;  The  Merger
Consideration";  "SPECIAL  FACTORS - Certain  Financial  Projections";  "SPECIAL
FACTORS - Plans for the Company after the Merger";  "SPECIAL FACTORS - Interests
of Certain  Persons in the Merger and the Company";  "SPECIAL  FACTORS - Certain
Effects of the  Merger";  "SPECIAL  FACTORS - Certain  U.S.  Federal  Income Tax
Consequences";  "SPECIAL  FACTORS  - Fees  and  Expenses";  "SPECIAL  FACTORS  -
Accounting  Treatment";  "SPECIAL  FACTORS - Risk of  Insolvency";  "THE  MERGER
AGREEMENT  - The Merger;  Merger  Consideration";  "THE  MERGER  AGREEMENT - The
Exchange  Fund;  Payment for Shares of Common  Stock";  "THE MERGER  AGREEMENT -
Treatment of Options"; and "THE MERGER AGREEMENT - Tax Withholding" of the Proxy
Statement is incorporated herein by reference.

                                      -19-

<PAGE>



ITEM 8.  FAIRNESS OF THE TRANSACTION.

         (a) The  information  set forth on the Front Cover Page and in "CERTAIN
QUESTIONS AND ANSWERS ABOUT VOTING AND THE MERGER";  "SUMMARY - Special Factors;
Recom mendation of the Special Committee and the Board of Directors"; "SUMMARY -
Special Factors;  Presentation  and Fairness Opinion of Prudential  Securities";
"SPECIAL  FACTORS  -  Background  of  the   Transaction";   "SPECIAL  FACTORS  -
Recommendations  of the Special Committee and the Board of Directors";  "SPECIAL
FACTORS - The Continuing  Shareholders' Purpose and Reasons for the Merger"; and
"SPECIAL FACTORS - Presentation  and Fairness Opinion of Prudential  Securities"
of the Proxy Statement is incorporated herein by reference.

         (b) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING  AND THE  MERGER";  "SUMMARY  - Special  Factors;  Recommendation  of the
Special  Committee  and the Board of  Directors";  "SUMMARY  - Special  Factors;
Factors  Considered  by the  Special  Committee  and the  Board  of  Directors";
"SUMMARY - Special  Factors;  Presentation  and Fairness  Opinion of  Prudential
Securities"; "SPECIAL FACTORS - Background of the Transaction"; "SPECIAL FACTORS
- - Recommendation of the Special Committee and the Board of Directors";  "SPECIAL
FACTORS - The  Continuing  Shareholders'  Purpose and  Reasons for the  Merger";
"SPECIAL FACTORS - Presentation and Fairness Opinion of Prudential  Securities";
"SPECIAL FACTORS - Certain Financial Projections"; "LITIGATION PERTAINING TO THE
MERGER Current Shareholder Litigation"; "THE MERGER AGREEMENT - No Solicitation;
Fiduciary  Obligation of Directors";  "THE MERGER AGREEMENT - Conditions";  "THE
MERGER  AGREEMENT  -  Termination"  and "THE MERGER  AGREEMENT  - Amendment  and
Waiver" of the Proxy Statement is incorporated herein by reference.

         (c) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING AND THE MERGER";  "SUMMARY - Information  Concerning the Meeting;  Voting
Requirements";  "SUMMARY - The Merger Agreement;  Conditions to, and Termination
of, the Merger"; "SPECIAL FACTORS - Recommendations of the Special Committee and
the  Board  of  Directors";   "THE  MERGER   AGREEMENT  -  The  Merger;   Merger
Consideration;  "THE MERGER  AGREEMENT  -  Covenants";  "THE MERGER  AGREEMENT -
Conditions";  and "THE MERGER AGREEMENT - Termination" of the Proxy Statement is
incorporated herein by reference.

         (d) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING  AND THE  MERGER";  "SUMMARY  - Special  Factors;  Fairness  Opinion of ;
"SPECIAL  FACTORS  -  Background  of  the   Transaction";   "SPECIAL  FACTORS  -
Recommendation  of the Special  Committee and the Board of Directors";  "SPECIAL
FACTORS - The Continuing  Shareholders' Purpose and Reasons for the Merger"; and
"SPECIAL  FACTORS - Presentation  and Fairness Opinion of of the Proxy Statement
is incorporated herein by reference.

         (e) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING AND THE  MERGER";  "SPECIAL  FACTORS -  Background  of the  Transaction";
"SPECIAL  FACTORS -  Recommendation  of the Special  Committee  and the Board of
Directors";

                                      -20-

<PAGE>



and "SPECIAL FACTORS - The Continuing  Shareholders' Purpose and Reasons for the
Merger" of the Proxy Statement is incorporated herein by reference.

         (f) The information  set forth in "SPECIAL  FACTORS - Background of the
Transaction" of the Proxy Statement is incorporated herein by reference.

ITEM 9.  REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS.

         (a) and (b) The information set forth in "CERTAIN QUESTIONS AND ANSWERS
ABOUT VOTING AND THE MERGER";  "SUMMARY - Special Factors; Factors Considered by
the Special  Committee and the Board of Directors";  "SUMMARY - Special Factors;
Fairness  Opinion  of ;  "SPECIAL  FACTORS  -  Background  of the  Transaction";
"SPECIAL  FACTORS  Recommendation  of the  Special  Committee  and the  Board of
Directors";  "SPECIAL FACTORS The Continuing  Shareholders'  Purpose and Reasons
for the Merger";  and "SPECIAL  FACTORS  Presentation and Fairness Opinion of of
the Proxy Statement is incorporated herein by reference.

         (c) The information  set forth in "AVAILABLE  INFORMATION" of the Proxy
Statement is incorporated herein by reference.

ITEM 10.  INTEREST IN SECURITIES OF THE ISSUER.

         (a) The information set forth in "SUMMARY - Information  Concerning the
Meeting;  Voting Requirements";  "SPECIAL FACTORS - Interests of Certain Persons
in the Merger and the Company";  and "SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL
OWNERS  AND  MANAGEMENT"  of the  Proxy  Statement  is  incorporated  herein  by
reference.

         (b) The  information  set forth in "CERTAIN  TRANSACTIONS IN THE COMMON
STOCK" of the Proxy Statement is incorporated herein by reference.

ITEM 11.       CONTRACTS, ARRANGEMENTS OR UNDERSTANDINGS WITH RESPECT
               TO THE ISSUER'S SECURITIES.

         The  information  set forth in "SUMMARY -  Information  Concerning  the
Meeting;  Voting  Requirements";  "SUMMARY  - The  Merger  Agreement";  "SPECIAL
FACTORS - Interests of Certain Persons in the Merger and the Company";  "SPECIAL
FACTORS - Fees and Expenses";  "SPECIAL FACTORS - Financing of the Merger";  and
"THE  MERGER  AGREEMENT"  of the  Proxy  Statement  is  incorporated  herein  by
reference.

                                      -21-

<PAGE>



ITEM 12.      PRESENT INTENTION AND RECOMMENDATION OF CERTAIN PERSONS
              WITH REGARD TO THE TRANSACTION.

         (a) The information set forth in "SUMMARY - Information  Concerning the
Meeting; Voting Requirements";  "SPECIAL FACTORS - Recommendation of the Special
Committee and the Board of Directors";  "THE MERGER AGREEMENT - Covenants";  and
"CERTAIN   TRANSACTIONS   IN  THE  COMMON  STOCK"  of  the  Proxy  Statement  is
incorporated herein by reference.

         (b)  The  information   set  forth  in  "SUMMARY  -  Special   Factors;
Recommendation  of The Special  Committee and the Board of Directors";  "SPECIAL
FACTORS - Background of the  Transaction";  "SPECIAL FACTORS - Recommendation of
the Special  Committee  and the Board of  Directors"  of the Proxy  Statement is
incorporated herein by reference.

ITEM 13.  OTHER PROVISIONS OF THE TRANSACTION.

         (a) The information  set forth in "CERTAIN  QUESTIONS AND ANSWERS ABOUT
VOTING AND THE  MERGER";  "SUMMARY  - No Right of  Appraisal";  and  "LITIGATION
PERTAINING  TO THE  MERGER  -  Current  Shareholder  Litigation"  of  the  Proxy
Statement is incorporated herein by reference.

         (b) - (c) Not applicable.

ITEM 14.  FINANCIAL INFORMATION.

         (a) The  information  set forth in  "SUMMARY  -  Selected  Consolidated
Financial  Data of the  Company";  "WHERE  YOU CAN FIND MORE  INFORMATION";  and
"CONSOLIDATED  FINANCIAL  STATEMENTS"  of the Proxy  Statement  is  incorporated
herein by reference.

         (b)  Not Applicable.

ITEM 15.  PERSONS AND ASSETS EMPLOYED, RETAIN OR UTILIZED.

         (a) The information set forth on the Front Cover Page and in "SUMMARY -
Special  Factors;  Plans for the Company  after the Merger";  "SUMMARY - Special
Factors;  Financing  of the  Merger";  "SPECIAL  FACTORS - Plans for the Company
after the Merger;  "SPECIAL FACTORS - Interests of Certain Persons in the Merger
and the Company";  "SPECIAL  FACTORS - Fees and  Expenses";  "SPECIAL  FACTORS -
Financing of the Merger"; "THE MERGER AGREEMENT  Indemnification and Insurance";
and "THE  MERGER  AGREEMENT  - Fees and  Expenses"  of the  Proxy  Statement  is
incorporated herein by reference.

         (b) The  information  set forth on the Front Cover Page and in "CERTAIN
QUESTIONS  AND ANSWERS  ABOUT  VOTING AND THE MERGER";  and  "SPECIAL  FACTORS -
Interests of

                                      -22-

<PAGE>



Certain  Persons in the  Merger and the  Company;  Compensation  of the  Special
Committee Members" of the Proxy Statement is incorporated herein by reference.

ITEM 16.  ADDITIONAL INFORMATION.

         The  information  set forth in "SUMMARY -  Information  Concerning  the
Meeting" of the Proxy Statement is incorporated herein by reference.

         Proxy Statement, together with the proxy card.

ITEM 17.  MATERIAL TO BE FILED AS EXHIBITS.

     (a) (1) Debt  Financing  Letter,  dated  January 19, 1999 and related  Term
Sheet  (set forth as Exhibit A and  Exhibit B,  respectively,  to Annex I to the
Proxy Statement).*

     (b) (1)  Presentation  by Prudential Securities Incorporated to the Special
Committee, dated January 19, 1999.  X

     (b) (2) Opinion of Prudential  Securities  Incorporated,  dated January 19,
1999 (set forth as Annex II to the Proxy Statement).*

     (c) (1) Agreement and Plan of Merger between  Sbarro,  Inc.,  Sbarro Merger
LLC,  Mario Sbarro,  Joseph  Sbarro,  Anthony  Sbarro,  the Joseph Sbarro (1994)
Family  Limited  Partnership  and Mario  Sbarro  and  Franklin  Montgomery,  not
individually  but as trustees under that certain Trust Agreement dated April 28,
1984 for the benefit of Carmela Sbarro,  dated as of January 19, 1999 (set forth
as Annex I to the Proxy Statement).*

     (d) (1) Proxy  Statement  (including  Annexes I and II),  together with the
proxy card.

     (e) Not applicable.

     (f) As of the date of this Schedule 13E-3, no written instruction,  form or
other  material  has  been  furnished  to any  person  making  the  actual  oral
solicitation  or  other  recommendation  for  such  person's  use,  directly  or
indirectly, in connection with this Rule 13e-3 transaction

     (g) (1) Memorandum of Understanding, dated January 19, 1999.+
- --------

*    Incorporated  by reference to the referenced  Annex  contained in the Proxy
     Statement filed as exhibit (d)(1) to this Schedule 13E-3.

x    To be filed by amendment.

+    Incorporated by reference to Exhibit 99.01 to the Company's  Current Report
     on Form 8-K dated (date of earliest event reported): January 19, 1999, file
     number 1-8881.

                                      -23-

<PAGE>



                                   SIGNATURES

         After due  inquiry  and to the best of my  knowledge  and  belief,  the
undersigned  certify that the  information  set forth in this statement is true,
complete and correct.


SBARRO, INC.

By:   /s/ Mario Sbarro
      ----------------------------------------------
      Name:  Mario Sbarro
      Title:    President and Chief Executive Office

SBARRO MERGER LLC

By:   /s/ Mario Sbarro
      ---------------------------------
      Name:  Mario Sbarro
      Title: Member

      /s/ Mario Sbarro
      ---------------------------------
      Mario Sbarro

      /s/ Joseph Sbarro
      ---------------------------------
      Joseph Sbarro

      /s/ Anthony Sbarro
      ---------------------------------
      Anthony Sbarro

JOSEPH SBARRO (1994)
FAMILY LIMITED PARTNERSHIP
      /s/ Joseph Sbarro
      ---------------------------------
      Name: Joseph Sbarro
      Title: General Partner

      /s/ Mario Sbarro
      --------------------------------------------
      Mario Sbarro,  as trustee under that certain 
      Trust  Agreement  dated April 28, 1984
      for the benefit of Carmela Sbarro

      /s/ Franklin Montgomery 
      --------------------------------------------------
      Franklin Montgomery, as trustee under that certain
      Trust  Agreement  dated April 28,  1984 
      for the benefit of Carmela  Sbarro



      Dated: February 26, 1999

                                      -24-

<PAGE>


                                  EXHIBIT INDEX
                                  -------------



EXHIBIT                  DESCRIPTION
- -------                  -----------

(a)(1)                   Debt  Financing  Letter,  dated  January  19,  1999 and
                         related  Term Sheet (set forth as Exhibit A and Exhibit
                         B, respectively, to Annex I to the Proxy Statement).*

(b)(1)                   Presentation by Prudential Securities Incorporated to
                         the SpecialCommittee, dated January 19, 1999.  x

(b)(2)                   Opinion  of Prudential  Securities  Incorporated, dated
                         January 19,  1999  (set forth as Annex  II to the Proxy
                         Statement).*

(c)(1)                   Agreement  and Plan of  Merger  between  Sbarro,  Inc.,
                         Sbarro Merger LLC, Mario Sbarro, Joseph Sbarro, Anthony
                         Sbarro,   the  Joseph  Sbarro  (1994)  Family   Limited
                         Partnership  and Mario Sbarro and Franklin  Montgomery,
                         not  individually  but as trustees  under that  certain
                         Trust Agreement dated April 28, 1984 for the benefit of
                         Carmela Sbarro, dated as of January 19, 1999 (set forth
                         as Annex I to the Proxy Statement).*

(d)(1)                   Proxy  Statement (including Annexes I and II), together
                         with the proxy card.

(g)(1)                   Memorandum of Understanding, dated January 19, 1999.+


- --------

*    Incorporated  by reference to the referenced  Annex  contained in the Proxy
     Statement filed as exhibit (d)(1) to this Schedule 13E-3.

x    To be filed by amendment.

+    Incorporated by reference to Exhibit 99.01 to the Company's  Current Report
     on Form 8-K dated (date of earliest event reported): January 19, 1999, file
     number 1-8881.

                                      -25-


                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]

Filed by a party other than the Registrant [   ]

Check the appropriate box:

[X]  Preliminary Proxy Statement
[ ]  Confidential,  for  Use  of the  Commission  Only  (as  permitted  by  Rule
     14a-6(e)(2)) 
[ ] Definitive Proxy Statement 
[ ] Definitive  Additional Materials
[ ] Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                                  Sbarro, Inc.
                (Name of Registrant as Specified in Its Charter)


    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]        No fee required

[X]        Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
           and 0-11

  1)       Title of each class of securities to which transaction applies: 
           Common Stock, $.01 par value.

  2)       Aggregate number of securities to which transaction applies: 
           20,531,977

  3)       Per unit  price or other  underlying  value of  transaction  computed
           pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
           filing fee is calculated and state how it was determined): $28.85

  4)       Proposed maximum aggregate value of transaction: $395,649,643
           (includes amount being paid with respect to the termination of stock
            options)

  5)       Total fee paid:  $79,129.93

[  ]       Fee paid previously with preliminary materials.

[  ]       Check box if any part of the fee is offset as  provided by Exchange
           Act Rule  0-11(a)(2) and identify the filing for which the offsetting
           fee was paid previously. Identify the previous filing by registration
           statement number, or the Form or Schedule and the date of its filing.

  1)       Amount Previously Paid:

  2)       Form, Schedule or Registration Statement No.:

  3)       Filing Party:

  4)       Date Filed:


<PAGE>

         PRELIMINARY COPY SUBJECT TO COMPLETION, DATED FEBRUARY 26, 1999

[SBARRO, INC. LOGO]

                                  SBARRO, INC.
                              401 Broadhollow Road
                            Melville, New York 11747


                                                             _________  __, 1999

Dear Fellow Shareholders:

         You are cordially  invited to attend a Special  Meeting of Shareholders
of Sbarro, Inc. (the "Company") to be held at ___________________,  _______, New
York on ______ __, 1999, at 10:00 a.m., local time.

         At the meeting,  you will be asked to consider and vote upon a proposal
to adopt an Agreement and Plan of Merger (the "Merger  Agreement"),  dated as of
January 19, 1999, among the Company,  Sbarro Merger LLC  ("Mergeco"),  and three
members of the Sbarro  family who are  executive  officers and  directors of the
Company and two of their affiliated  entities (the  "Continuing  Shareholders").
You can find the full text of the Merger Agreement as Annex I at the back of the
accompanying Proxy Statement,  and we urge you to read it in its entirety.  Your
Board of Directors is seeking your vote on this important transaction.

         If the Merger  Agreement  is adopted,  upon  completion  of the merger,
Mergeco, an entity owned by the Continuing Shareholders, will be merged with and
into the Company. As a result, the entire equity interest in the Company will be
owned by the Continuing  Shareholders and you will be entitled to receive $28.85
in cash for each share of Common Stock of the Company that you then own.

         On November 25, 1998, to avoid any conflict of interest,  your Board of
Directors  formed a Special  Committee of its independent  directors to consider
and evaluate the fairness of the merger proposal. The Special Committee consists
of Richard A.  Mandell,  Harold L.  Kestenbaum,  Paul A. Vatter and Terry Vince,
none of whom is an employee of, or  consultant  to, the Company,  Mergeco or the
Continuing  Shareholders  and  none of whom  has any  interest  in the  proposed
merger,  other than as a holder of  non-employee  director stock options and, in
some cases, as a public shareholder.

         THE  SPECIAL  COMMITTEE  AND THE BOARD OF  DIRECTORS  BELIEVE  THAT THE
MERGER IS FAIR TO,  AND IN THE BEST  INTERESTS  OF, THE  COMPANY  AND ITS PUBLIC
SHAREHOLDERS.  BASED IN PART UPON THE  RECOMMENDATION OF THE SPECIAL  COMMITTEE,
THE BOARD OF DIRECTORS HAS ADOPTED THE MERGER  AGREEMENT AND RECOMMENDS THAT YOU
VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.

         In  arriving  at its  recommendation  to the  Board of  Directors,  the
Special Committee gave careful consideration to a number of factors described in
the  accompanying  Proxy  Statement.  One  factor  was the  written  opinion  of
Prudential  Securities  Incorporated,  the  financial  advisor  to  the  Special
Committee,  dated  January  19,  1999,  that as of that date and  subject to the
considerations, assumptions and limitations discussed in the opinion, the $28.85
per share cash merger price was fair to the Company's  shareholders,  other than
the Continuing  Shareholders,  from a financial  point of view. You can find the
full text of this
<PAGE>



opinion as Annex II at the back of the accompanying Proxy Statement, and we urge
you to read it in its entirety.

         Under the New York Business Corporation Law, the affirmative vote of at
least  two-thirds of the votes of all of the outstanding  shares of Common Stock
of the  Company  is  required  to adopt the  Merger  Agreement.  The  Continuing
Shareholders,  who own approximately  34.4% of the Company's  outstanding Common
Stock,  have agreed in the Merger Agreement to vote their shares of Common Stock
in favor of  adoption  of the Merger  Agreement.  The Merger  Agreement  further
provides that it also must be adopted by the  affirmative  vote of a majority of
the  votes  cast  at  the  meeting,  excluding  votes  cast  by  the  Continuing
Shareholders, abstentions and broker non-votes.

         The  accompanying  Proxy  Statement  explains the  proposed  merger and
provides specific information concerning the meeting.  Please read it carefully.
You may obtain additional  information about the Company from documents that the
Company has filed with the Securities and Exchange Commission.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
REGULATORS  HAVE APPROVED OR  DISAPPROVED  THE MERGER  AGREEMENT OR THE PROPOSED
MERGER NOR HAVE THEY  DETERMINED IF THE PROXY STATEMENT IS ADEQUATE OR ACCURATE.
FURTHERMORE,  THE  SECURITIES  AND EXCHANGE  COMMISSION  HAS NOT  DETERMINED THE
FAIRNESS OR MERITS OF THE PROPOSED MERGER. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

         Your vote is important.  Whether or not you plan to attend the meeting,
we urge you to please complete, sign and date the enclosed proxy card and return
it in the  enclosed  envelope  as soon as  possible.  The  envelope  requires no
postage if mailed in the United States. If you attend the meeting,  you may vote
your shares in person, even if you have previously  submitted a proxy card. Your
proxy may be  revoked  at any time  before it is voted by  submitting  a written
revocation or a proxy  bearing a later date to the Secretary of the Company,  or
by  attending  and voting in person at the  meeting.  For shares held in "street
name," you may revoke or change  your vote by  submitting  instructions  to your
broker or nominee.

         Your prompt submission of a proxy card will be greatly appreciated.

                                                  Sincerely,

                                                  
                                                  /s/  Mario Sbarro
                                                  Mario Sbarro
                                                  Chairman of the Board
                                                  and Chief Executive Officer

<PAGE>



         PRELIMINARY COPY SUBJECT TO COMPLETION, DATED FEBRUARY 26, 1999

                                  SBARRO, INC.
                              401 Broadhollow Road
                            Melville, New York 11747


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                            TO BE HELD _______, 1999

To the Shareholders of Sbarro, Inc.:

         NOTICE IS HEREBY  GIVEN  that a Special  Meeting of  Shareholders  (the
"Meeting") of Sbarro, Inc. (the "Company") will be held at ____________ , ______
, New York, on _________ , ________ __, 1999, at 10:00 a.m. local time to:

         1.       Consider  and vote upon a proposal to adopt an  Agreement  and
                  Plan of Merger (the "Merger  Agreement"),  dated as of January
                  19, 1999,  among the Company,  Sbarro Merger LLC  ("Mergeco"),
                  Mario  Sbarro,  Joseph  Sbarro,  Joseph  Sbarro  (1994) Family
                  Limited  Partnership,  Anthony  Sbarro,  and Mario  Sbarro and
                  Franklin  Montgomery,  not  individually but as trustees under
                  that  certain  Trust  Agreement  dated  April 28, 1984 for the
                  benefit of Carmela Sbarro and her  descendants  (collectively,
                  the "Continuing Shareholders"), pursuant to which, among other
                  things,  Mergeco  will  merge with and into the  Company  (the
                  "Merger") and each  outstanding  share of the Company's Common
                  Stock  held  by   shareholders   other  than  the   Continuing
                  Shareholders  will be  converted  into the  right  to  receive
                  $28.85 in cash, without interest. The Merger Agreement is more
                  fully  described in the  accompanying  Proxy Statement and the
                  full  text  can  be  found  as  Annex  I at  the  back  of the
                  accompanying Proxy Statement.

         2.       Consider  such other  matters as may properly  come before the
                  Meeting or any adjournments or postponements thereof.

         Information  regarding  the proposal to be acted upon at the Meeting is
contained in the accompanying Proxy Statement.

         The close of business on ___________, 1999 (the "Record Date") has been
fixed as the record  date for the  determination  of  shareholders  entitled  to
notice of, and to vote at, the  Meeting  or any  adjournments  or  postponements
thereof.  Only holders of record at the close of business on the Record Date are
entitled  to notice  of,  and to vote at, the  Meeting  or any  adjournments  or
postponements thereof.

         Adoption of the Merger  Agreement will require the affirmative  vote of
at least  two-thirds  of the votes of all  outstanding  shares of the  Company's
Common Stock. While not required by the New York Business Corporation Law or the
Company's Certificate of Incorporation or By-Laws, the Merger Agreement provides
that it also must be  adopted  by at least a  majority  of the votes cast at the
Meeting,  excluding votes cast by the Continuing  Shareholders,  abstentions and
broker non-votes.

<PAGE>



         PLEASE DO NOT SEND ANY CERTIFICATES FOR YOUR SHARES AT THIS TIME.
INSTRUCTIONS FOR THE PURPOSE OF EXCHANGING YOUR SHARES FOR THE
CONSIDERATION TO BE RECEIVED UPON CONSUMMATION OF THE MERGER WILL BE SENT
TO YOU FOLLOWING THE EFFECTIVE TIME OF THE MERGER.

         Your   Board  of   Directors,   based  in  part   upon  the   unanimous
recommendation of a Special Committee of the Board of Directors, recommends that
you vote "FOR" adoption of the Merger Agreement.

                                           By Order of the Board of Directors,

                                                /s/  JOSEPH SBARRO

                                                     JOSEPH SBARRO,
                                                          Secretary

Melville, New York
____________, 1999



- --------------------------------------------------------------------------------
It is especially important that your shares be represented at the Meeting.  Each
shareholder is urged to, as promptly as  practicable,  sign, date and return the
enclosed  form of proxy,  which  requires  no  postage  if mailed in the  United
States. If you hold shares directly in your name and attend the Meeting, you may
vote your shares in person, even if you have previously  submitted a proxy card.
Your proxy may be revoked at any time before it is voted by submitting a written
revocation or a proxy  bearing a later date to the Secretary of the Company,  or
by  attending  and voting in person at the  Meeting.  For shares held in "street
name", you may revoke or change your vote by submitting new voting  instructions
to your broker or nominee.
- --------------------------------------------------------------------------------


<PAGE>


         PRELIMINARY COPY SUBJECT TO COMPLETION, DATED FEBRUARY 26, 1999

                                  SBARRO, INC.
                              401 Broadhollow Road
                            Melville, New York 11747

                                 PROXY STATEMENT
                                       FOR
                         SPECIAL MEETING OF SHAREHOLDERS
                                __________, 1999

         This Proxy  Statement  is  furnished  to the holders of Common Stock of
Sbarro,  Inc. (the  "Company") in connection  with the  solicitation  of proxies
("Proxies")  by the Board of Directors  of the Company (the  "Board") for use at
the  Special   Meeting  of   Shareholders   (the   "Meeting")   to  be  held  on
_______________,  1999, at 10:00 a.m., local time, at ___________, ________, New
York, and at any  adjournments  or  postponements  thereof,  for the purpose set
forth in the accompanying Notice of Meeting.

         The cost of preparing,  assembling,  printing, mailing and distributing
the Notice of Meeting,  this Proxy  Statement  and Proxies is to be borne by the
Company.  The Company also will reimburse  brokers,  banks and other custodians,
nominees  and  fiduciaries,  who are holders of record of the  Company's  Common
Stock,  for  their  reasonable   out-of-pocket   expenses  in  forwarding  proxy
soliciting  materials to the  beneficial  owners of shares of Common Stock.  The
Company has engaged ___________ to assist in the distribution of proxy materials
and the solicitation of votes. For its services, ____________ will receive a fee
of $_______ plus reimbursement of certain out-of-pocket expenses. In addition to
the use of the mail,  Proxies may be solicited  without  extra  compensation  by
directors,  officers  and  employees  of  the  Company  by  personal  interview,
telephone,  telegram, cablegram or other means of electronic communication.  The
approximate mailing date of this Proxy Statement is __________, 1999.

         Unless otherwise specified, all Proxies received will be voted in favor
of the proposal to adopt the merger agreement described in this Proxy Statement.
A shareholder  may revoke a Proxy at any time before its exercise by filing with
the  Secretary of the Company an  instrument  of  revocation  or a duly executed
proxy  bearing a later  date,  or by  attendance  at the  Meeting  and voting in
person. Attendance at the Meeting, without voting in person, will not constitute
revocation of a Proxy.

         The close of business on ________ , 1999 has been fixed by the Board as
the record  date (the  "Record  Date")  for the  determination  of  shareholders
entitled  to notice of,  and to vote at, the  Meeting  and any  adjournments  or
postponements  thereof.  As of the Record Date, there were 20,531,977  shares of
Common Stock of the Company outstanding.  Each share of Common Stock outstanding
on the Record  Date will be  entitled  to one vote on the matters to come before
the Meeting.  The presence,  in person or by proxy, of the holders of a majority
of  the  outstanding  shares  of the  Company's  Common  Stock  is  required  to
constitute  a quorum for the  transaction  of business at the  Meeting.  Proxies
submitted which contain  abstentions or broker  non-votes will be deemed present
at the Meeting for the purpose of determining the presence of a quorum.

         Your Board of Directors has  recommended  a vote "FOR"  adoption of the
merger agreement.

<PAGE>
<TABLE>
<CAPTION>



            CERTAIN QUESTIONS AND ANSWERS ABOUT VOTING AND THE MERGER


<S>     <C>                                        <C>    
Q:       Why am I receiving these materials?                                                                 
                                                         Q:       What does it mean if I receive more        
A:       The Board of Directors of Sbarro, Inc. is                than one proxy or voting instruction       
         providing these proxy materials to give                  card?                                      
         you information to determine how to vote                                                            
         in connection with a special meeting of         A:       It means your shares are registered        
         shareholders which will take place on                    differently or are held in more than one   
         ____________, 1999 at __________.                        account.  Please provide voting            
                                                                  instructions for each proxy card that you  
Q:       What will be voted on at the Meeting?                    receive.                                   
                                                                                                             
A:       Whether to adopt a Merger  Agreement            Q:       How can I vote shares held in my           
         pursuant  to which  Mergeco  will                        broker's name?                             
         merge with and into the  Company,                                                                   
         with the  Company  as the  surviving            A:       If your  broker  holds your  shares in     
         corporation. Following the Merger, the                   its name (or in what is commonly           
         Continuing Shareholders will own                         called "street name"), then you should     
         all of the Company's capital stock.                      give your broker instructions on           
                                                                  how to vote. Otherwise your shares will    
Q:       Will any other matters be voted on at                    not be voted.                              
         the Meeting?                                                                                        
                                                         Q:       Can I change my vote?                      
A:       No.                                                                                                 
                                                         A:       You may change your proxy instructions     
Q:       Who can vote?                                            at any time prior to the vote at the       
                                                                  Meeting.  For shares held directly in your 
A:       All shareholders of record as of the close               name, you may accomplish this by           
         of business on ______________, 1999.                     completing a new proxy or by attending     
                                                                  the Meeting and voting in person.          
Q:       What should I do now?                                    Attendance at the Meeting alone will not   
                                                                  cause your previously granted proxy to be  
A:       Please vote.  You are invited to attend the              revoked unless you vote in person.  For    
         Meeting.  However, you should mail your                  shares held in "street name," you may      
         signed and dated proxy card in the                       accomplish this by submitting new voting   
         enclosed envelope as soon as possible, so                instructions to your broker or nominee.    
         that your shares will be represented at the                                                         
         Meeting in case you are unable to attend.       Q:       What vote is required to adopt the         
         No postage is required if the proxy card is              Merger Agreement?                          
         returned in the enclosed postage prepaid                                                            
         envelope and mailed in the United States.       A:       For the Merger to occur, two approvals     
                                                                  are required.  First, two-thirds of all    
                                                                  outstanding shares of Common Stock of      
                                                                  the Company must adopt the Merger          
                                                                  Agreement.  Second, a majority of the      
                                                                  votes cast, other than votes of the        
                                                                  Continuing Shareholders, abstentions and   
                                                                                                             
                                  
                                       -i-

<PAGE>

         broker non-votes, must be for adoption of                factors, including a fairness opinion       
         the Merger Agreement.                                    received from Prudential Securities         
                                                                  Incorporated, unanimously concluded that    
Q:       How are votes counted?                                   the Merger is fair to, and in the best      
                                                                  interests of, the Company and the Public    
A:       You may vote "FOR", "AGAINST" or                         Shareholders and recommended its            
         "ABSTAIN."  If you "ABSTAIN" or do                       adoption by the full Board.  In the opinion 
         not vote, it has the same effect as a vote               of your Board, based in part upon the       
         "AGAINST" with respect to the vote that                  recommendation of the Special               
         requires the Merger Agreement to be                      Committee, the Merger is fair to, and in    
         adopted by two-thirds of all outstanding                 the best interests of, the Company and the  
         Common Stock of the Company.  An                         Public Shareholders.  To review the         
         abstention or non-vote will have no effect               background and reasons for the Merger in    
         with respect to the vote that requires                   greater detail, see pages ___ to ___.       
         adoption of the Merger Agreement by a                                                                
         majority of Public Shareholders.  If you        Q:       When will the Merger take place?            
         provide specific voting instructions, your                                                           
         shares will be voted as you instruct.  If       A:       If the Merger  Agreement is adopted,        
         you sign your proxy card or broker voting                we   expect   that  it   will   take        
         instruction card with no further                         approximately  two weeks to complete        
         instructions, your shares will be voted in               the  necessary  financing arrangements.     
         accordance with the recommendation of                    However,  the closing may take longer       
         the Board.                                               if the  financing or  other  closing        
                                                                  conditions  have not been then satisfied.   
Q:       What will I receive in the Merger?                                                                   
                                                         Q:       Should I send in my stock certificates      
A:       You will be entitled to receive $28.85 per               now?                                        
         share in cash in exchange for each share                                                             
         of the Company's Common Stock owned             A:       No.  After the Merger is consummated,       
         by you.                                                  we will send you written instructions that  
                                                                  will tell you how to exchange your          
Q:       What is the Board's recommendation?                      certificates for $28.85 per share in cash.  
                                                                  Please do not send in your certificates     
A:       The Board recommends that you vote                       now or with your proxies.  Hold your        
         your shares "FOR" adoption of the                        certificates until you receive our          
         Merger Agreement.                                        instructions.                               
                                                                                                              
Q:       Why is the Board of Directors                   Q:       What are the U.S. federal income tax        
         recommending that I vote to adopt the                    consequences of the Merger to me?           
         Merger Agreement?                                                                                    
                                                         A:       Your receipt of cash in exchange for your   
A:       A Special Committee of the Board,                        shares in the Merger generally will be      
         consisting of four independent directors,                taxable for U.S. federal income tax         
         negotiated the terms of the Merger                       purposes in the same manner as if you       
         Agreement with the Continuing                            sold your shares for $28.85 per share in    
         Shareholders and, based on a number of                   cash.  To review the federal income tax     
                                                                  consequences to shareholders in greater     
    </TABLE>
                                                    

                                      -ii-
<PAGE>



         detail, see pages ___ to ___ and consult
         with your tax advisor.

Q:       Will I have appraisal rights?

A:       No. You will not have any appraisal
         rights as a result of the Merger.

Q:       Who can answer my questions?

A:       If you have more questions about the
         Merger or would like additional copies of
         this Proxy Statement, you should contact
         ________ at ___________.


                                      -iii-

<PAGE>

                               

                                TABLE OF CONTENTS

                                                                            PAGE

SUMMARY........................................................................1
         Certain Definitions...................................................1
         Information Concerning the Meeting....................................3
         The Merger Parties....................................................4
         Special Factors.......................................................4
         The Merger Agreement..................................................7
         No Right of Appraisal.................................................9
         Selected Consolidated Financial Data of the Company..................11
         Recent Developments..................................................13
         Market Prices of and Dividends on the Common Stock...................14
         Forward-Looking Information..........................................15

SPECIAL FACTORS...............................................................16
         Background of the Transaction........................................16
         Recommendations of the Special Committee and the Board of Directors..27
         The Continuing Shareholders' Purpose and Reasons for the Merger......32
         Presentation and Fairness Opinion of Prudential Securities...........33
         Certain Financial Projections........................................40
         Plans for the Company after the Merger...............................44
         Conduct of the Business of the Company if the Merger is
             not Consummated..................................................45
         Interests of Certain Persons in the Merger and the Company...........45
         Certain Effects of the Merger........................................49
         Certain U.S. Federal Income Tax Consequences.........................49
         Fees and Expenses....................................................51
         Accounting Treatment.................................................52
         Financing of the Merger..............................................52
         Regulatory Approvals.................................................55
         Risk of Insolvency...................................................56
         Risk that the Merger will not be Consummated.........................56

LITIGATION PERTAINING TO THE MERGER...........................................57
         Initial Proposal Litigation..........................................57
         Current Shareholder Litigation.......................................57

THE MERGER AGREEMENT..........................................................59
         The Merger; Merger Consideration.....................................59
         The Exchange Fund; Payment for Shares of Common Stock................59
         Transfers of Common Stock............................................60
         Treatment of Stock Options...........................................60
         Tax Withholding......................................................61
         Directors and Officers, Certificate of Incorporation and
               By-Laws Following the Merger...................................61
         Representations and Warranties.......................................61
         Covenants............................................................61

                                      -iv-

<PAGE>


                           TABLE OF CONTENTS (CONT'D)

                                                                            PAGE

         Indemnification and Insurance........................................63
         No Solicitation; Fiduciary Obligations of Directors..................64
         Conditions...........................................................65
         Termination..........................................................67
         Fees and Expenses....................................................67
         Amendment and Waiver.................................................68

MANAGEMENT....................................................................69
         Directors and Executive Officers of the Company......................69
         Family Relationships.................................................72
         Background of the Continuing Shareholders............................72

SECURITY OWNERSHIP OF CERTAIN
   BENEFICIAL OWNERS AND MANAGEMENT...........................................73

CERTAIN TRANSACTIONS IN THE COMMON STOCK......................................75

INDEPENDENT PUBLIC ACCOUNTANTS................................................76

SHAREHOLDER PROPOSALS.........................................................76

WHERE YOU CAN FIND MORE INFORMATION...........................................77

AVAILABLE INFORMATION.........................................................78

OTHER MATTERS.................................................................79


Annex I -- Agreement and Plan of Merger
Annex II -- Opinion of Prudential Securities Incorporated

                                       -v-

<PAGE>



                                     SUMMARY

         This summary highlights selected information from this Proxy Statement.
It may  not  contain  all of the  information  that  is  important  to  you.  To
understand the proposed Merger fully, and for a more complete description of the
terms of the proposed  Merger,  you should read this entire document  carefully,
including  the Annexes,  and the other  documents  to which we refer you.  Those
other  documents  are  listed in the  section  heading  "Where You Can Find More
Information" on page __. For further  information,  also see the section heading
"Available Information" on page __.

Certain Definitions

         Instead  of  repeating  certain  full  descriptions  of  certain  terms
throughout this Proxy  Statement,  we have used the following  shortened  terms.
Certain  other terms  which are not used as  frequently  are defined  within the
document at their first use, with the defined term being italicized.


Company                            means           Sbarro,   Inc.,  a  New  York
                                                   corporation  of which you are
                                                   presently a  shareholder,  as
                                                   well    as   the    Surviving
                                                   Corporation after the Merger.

Continuing Shareholders            means           Mario Sbarro,  Joseph Sbarro,
                                                   Joseph  Sbarro  (1994) Family
                                                   Limited Partnership,  Anthony
                                                   Sbarro,  and Mario Sbarro and
                                                   Franklin   Montgomery,    not
                                                   individually  but as trustees
                                                   under  that   certain   Trust
                                                   Agreement   dated  April  28,
                                                   1984  for  the   benefit   of
                                                   Carmela    Sbarro   and   her
                                                   descendants.

Mergeco                            means           Sbarro  Merger LLC, a limited
                                                   liability  company  formed in
                                                   New  York  by the  Continuing
                                                   Shareholders    solely    for
                                                   implementing the Merger.  The
                                                   Continuing  Shareholders  own
                                                   all of the  equity  interests
                                                   of Mergeco.

Merger Agreement                   means           the  Agreement  and  Plan  of
                                                   Merger,  dated as of  January
                                                   19, 1999,  among the Company,
                                                   Mergeco  and  the  Continuing
                                                   Shareholders.

Merger                             means           the  merger of  Mergeco  with
                                                   and into the Company pursuant
                                                   to the Merger Agreement, with
                                                   the Company as the  Surviving
                                                   Corporation.

Surviving Corporation              means           the  Company   following  the
                                                   Merger,   as  the   surviving
                                                   corporation of the Merger.

Common Stock                       means           the  Company's  common stock,
                                                   par value $.01 per share.

Public Shareholders                means           all  of the  shareholders  of
                                                   the  Company  other  than the
                                                   Continuing Shareholders.

Public Shares                      means           the  outstanding   shares  of
                                                   Common   Stock  held  by  the
                                                   Public Shareholders.


<PAGE>


Merger Consideration               means           the  $28.85 per share in cash
                                                   without   interest,   to   be
                                                   received    by   the   Public
                                                   Shareholders        following
                                                   consummation of the Merger.

Stock Options                      means           all  outstanding  options  to
                                                   purchase Common Stock granted
                                                   by the Company.

Board                              means           the full  Board of  Directors
                                                   of the Company  consisting of
                                                   Mario Sbarro,  Joseph Sbarro,
                                                   Anthony    Sbarro,    Carmela
                                                   Sbarro, Harold J. Kestenbaum,
                                                   Richard A.  Mandell,  Paul A.
                                                   Vatter,   Terry   Vince   and
                                                   Bernard Zimmerman.

Special Committee                  means           the  committee  of the  Board
                                                   formed   to   consider    and
                                                   evaluate the proposal made by
                                                   the Continuing  Shareholders.
                                                   The  members  of the  Special
                                                   Committee   are   Richard  A.
                                                   Mandell (Chairman), Harold L.
                                                   Kestenbaum,  Paul  A.  Vatter
                                                   and  Terry  Vince,  the  four
                                                   directors  of the Company who
                                                   are neither employees of, nor
                                                   consultants  to, the Company,
                                                   Mergeco  or  the   Continuing
                                                   Shareholders,   and  have  no
                                                   interest   in  the   proposed
                                                   Merger, other than as holders
                                                   of   non-employee    director
                                                   Stock  Options  and,  in some
                                                   cases,        as       Public
                                                   Shareholders.

         References in this Proxy Statement to "we," "our" or "us" refers to the
Company,  not to Mergeco or the  Continuing  Shareholders.  When we refer to the
Company's  management,  we mean one or more of the Company's principal executive
officers,  Mario Sbarro  (Chairman of the Board and  President),  Anthony Sbarro
(Vice Chairman of the Board and Treasurer), Joseph Sbarro (Senior Vice President
and Secretary) and Robert S. Koebele (Vice President-Finance and Chief Financial
Officer).

         All information  contained in this Proxy Statement  relating to Mergeco
and the Continuing  Shareholders has been supplied by them for inclusion and has
not been independently  verified by the Company. No persons have been authorized
to give  any  information  or to  make  any  representations  other  than  those
contained in this Proxy Statement.

         Certain   statements    contained   in   this   Proxy   Statement   are
forward-looking  and are  subject  to a number  of known and  unknown  risks and
uncertainties  that could cause actual results to differ  materially  from those
projected,   expressed  or  implied.  You  should  refer  to  "--Forward-Looking
Information" on pages ___ and ___.


                                       -2-

<PAGE>



Information Concerning the Meeting

         Time, Date and Place.  The Meeting will be held on _________,  __, 1999
at 10:00 a.m., local time, at__________ , ___________ , New York.

         Purpose of the Meeting. At the Meeting,  holders of Common Stock at the
close of business on the Record Date will  consider  and vote upon a proposal to
adopt the Merger  Agreement.  If the Merger  Agreement is adopted at the Meeting
and the Merger is consummated, Mergeco will be merged with and into the Company.
The  Company  will be the  surviving  corporation  of the  Merger and the entire
equity interest in the Company will be owned by the Continuing Shareholders. All
shares of Common Stock outstanding immediately prior to the time when the Merger
is consummated  (the "Effective  Time"),  other than shares of Common Stock then
(i) owned of record by the Continuing  Shareholders  or Mergeco and (ii) held in
the Company's  treasury,  will be converted  into the right to receive $28.85 in
cash per share, payable to the holder thereof,  without interest.  Under the New
York Business  Corporation Law (the "NYBCL") and the Company's By-Laws, no other
business may be transacted at the Meeting.

         Record Date for the Meeting; Quorum Requirements. The close of business
on  _________  __,  1999  has  been  fixed as the  Record  Date for  determining
shareholders  entitled to notice of, and to vote at, the Meeting.  Each share of
Common  Stock  outstanding  on the Record  Date is  entitled  to one vote at the
Meeting.  As of  the  Record  Date,  20,531,977  shares  of  Common  Stock  were
outstanding.  The  presence,  in  person  or by  proxy,  of a  majority  of  all
outstanding  Common Stock is required to constitute a quorum for the transaction
of business at the Meeting.

         Voting Requirements.  Under the NYBCL, the affirmative vote of at least
two-thirds of all of the outstanding shares of Common Stock is required to adopt
the Merger Agreement. The Continuing  Shareholders,  who own approximately 34.4%
of the Common  Stock,  have agreed in the Merger  Agreement to vote their Common
Stock in favor of  adoption of the Merger  Agreement.  In  addition,  the Merger
Agreement provides that it is a condition to the consummation of the Merger that
the Merger  Agreement  also must be adopted by at least a majority  of the votes
cast  at the  Meeting,  excluding  votes  cast by the  Continuing  Shareholders,
abstentions and broker non-votes.

         Proxies.  A proxy card is  enclosed  for your use in voting by mail.  A
proxy may be revoked at any time prior to its  exercise at the  Meeting.  Common
Stock  represented  by  properly  executed  Proxies  received at or prior to the
Meeting,  and which have not been revoked,  will be voted in accordance with the
instructions indicated on the Proxy.

YOU SHOULD NOT SEND ANY  CERTIFICATES  REPRESENTING  SHARES OF COMMON STOCK WITH
YOUR PROXY CARD. IF THE MERGER IS  CONSUMMATED,  INFORMATION AS TO THE PROCEDURE
FOR THE  EXCHANGE  OF YOUR  CERTIFICATES  WILL BE SENT TO YOU.  SEE "THE  MERGER
AGREEMENT -- THE  EXCHANGE  FUND;  PAYMENT FOR SHARES OF COMMON  STOCK" AND "THE
MERGER AGREEMENT -- TRANSFERS OF COMMON STOCK."


                                       -3-

<PAGE>



The Merger Parties

         The Company.  The Company was  organized in New York in 1977 and is the
successor to a number of family food and  restaurant  businesses  developed  and
operated by the Sbarro family.  The Company  develops and operates or franchises
an international chain of family-style Italian restaurants principally under the
"Sbarro"  and  "Sbarro  The  Italian  Eatery"  names.   Sbarro  restaurants  are
family-oriented  cafeteria-style restaurants featuring a menu of popular Italian
food,  including  pizza with a variety of toppings,  a selection of pasta dishes
and other hot and cold Italian entrees, salads, sandwiches, cheesecake and other
desserts.  As of January 3, 1999, there were 898 Sbarro restaurants of which 630
were  Company-owned  and 268 were franchise units. In addition,  since 1995, the
Company has created and  operated,  through  joint  ventures,  other  restaurant
concepts  for the purpose of  developing  growth  opportunities.  Its  principal
executive offices are currently located at 401 Broadhollow Road,  Melville,  New
York 11747, and its telephone number is (516) 715-4100.

         Mergeco.  Mergeco is a New York limited  liability company organized on
December 15, 1998 by the  Continuing  Shareholders  for the purpose of effecting
the Merger. The Continuing  Shareholders are the only members of Mergeco. If the
Merger is consummated,  at the Effective  Time,  Mergeco will be merged with and
into the Company,  with the Company as the surviving  corporation  following the
Merger.  Mergeco  has no material  assets and has not engaged in any  activities
except in connection  with  entering into the Merger  Agreement and carrying out
the transactions contemplated by the Merger Agreement. The address of Mergeco is
c/o Mario  Sbarro,  401  Broadhollow  Road,  Melville,  New York 11747,  and its
telephone number is (516) 715-4100.

Special Factors

         For a complete  description of the special  factors to be considered in
the Merger, we urge you to read the section entitled "SPECIAL FACTORS" beginning
on page __.

         Continuing  Shareholders'  Purpose  and  Reasons  for the  Merger.  The
Continuing  Shareholders desire to become the owners of all of the capital stock
in the Company that they do not already own for the reasons  described under the
section entitled  "SPECIAL FACTORS -- The Continuing  Shareholders'  Purpose and
Reasons  for the  Merger"  beginning  on page __.  The  Continuing  Shareholders
structured the  transaction as a merger because it would enable the  transaction
to be completed in one step, which would minimize the risk that the contemplated
transactions will not be finalized and reduce  transaction  costs. If the Merger
is consummated,  the Common Stock will cease to be publicly  traded,  the Public
Shares will cease to be outstanding and the Public Shareholders will be entitled
to  receive  the  Merger  Consideration  of $28.85  per  share in cash,  without
interest.  Following  the Merger,  all of the  outstanding  capital stock of the
Company,  as the  surviving  corporation  in the  Merger,  will be  owned by the
Continuing Shareholders.

         Recommendation of the Special Committee and the Board of Directors.  On
January 19, 1999,  the Special  Committee,  consisting of four  directors of the
Company who are not employees of, or consultants to, the Company, Mergeco or the
Continuing  Shareholders and have no interest in the proposed Merger, other than
as holders of non-employee  director Stock Options and, in some cases, as Public
Shareholders,  unanimously  concluded that the proposed Merger,  as reflected in
the Merger  Agreement,  and the terms and  provisions  of the Merger  Agreement,
including the Merger  Consideration  of $28.85 in cash per share,  were fair to,
and in the best  interests  of, the  Company  and the Public  Shareholders,  and
unanimously  resolved  to  recommend  to the  Board  that it  adopt  the  Merger
Agreement. Thereafter, the Board, based in part upon the

                                       -4-

<PAGE>



recommendation of the Special Committee, concluded that the Merger, as reflected
in the Merger  Agreement,  and the terms and provisions of the Merger Agreement,
including the Merger  Consideration  of $28.85 in cash per share,  were fair to,
and in the best interests of, the Company and the Public  Shareholders,  adopted
the Merger Agreement,  authorized the Company to enter into the Merger Agreement
and resolved to recommend to the Public Shareholders that they vote to adopt the
Merger  Agreement.  See  "SPECIAL  FACTORS  --  Recommendation  of  the  Special
Committee and the Board of Directors" beginning on page __.

         Factors Considered by the Special Committee and the Board of Directors.
The Special  Committee,  in reaching its  decision to recommend  adoption of the
Merger  Agreement to the Board,  and the Board, in adopting the Merger Agreement
and recommending  adoption of the Merger  Agreement by the Public  Shareholders,
each considered a number of factors.  For a discussion of factors  considered by
the Special  Committee  and the Board of Directors  in making  their  respective
recommendations,   see  "SPECIAL  FACTORS  --  Recommendations  of  the  Special
Committee and the Board of Directors" beginning on page __.

         Presentation and Fairness Opinion of Prudential Securities.  Prudential
Securities Incorporated ("Prudential Securities") delivered its written opinion,
dated  January 19, 1999 and  addressed to the Special  Committee,  to the effect
that,  as of that date,  based upon and subject to the  various  considerations,
assumptions and limitations stated therein,  the Merger  Consideration of $28.85
per share in cash to be  received by the Public  Shareholders  in the Merger was
fair, from a financial point of view, to the Public Shareholders.  The full text
of the written opinion of Prudential  Securities is set forth as Annex II at the
back of this  Proxy  Statement.  You should  read this  opinion  carefully.  See
"SPECIAL FACTORS -- Presentation and Fairness Opinion of Prudential Securities,"
beginning on page ___.

         Plans  for  the  Company  after  the  Merger.  None  of the  Continuing
Shareholders,  Mergeco or the Company currently have any plans or proposals that
relate to or would result in an extraordinary  corporate transaction,  such as a
merger,  reorganization  or  liquidation  involving  the  Company  or any of its
subsidiaries,  a sale or transfer of a material  amount of assets of the Company
or any of its  subsidiaries  or,  except as  indicated  elsewhere  in this Proxy
Statement,  any  material  change  in the  Company's  capitalization,  corporate
structure  or business or the  composition  of the Board or  executive  officers
following  consummation  of the Merger.  However,  the  Continuing  Shareholders
intend,  from time to time,  to evaluate  and review the  Company's  businesses,
operations,   properties,   composition  of  the  Board,  management  and  other
personnel,  corporate structure and capitalization,  and to make such changes as
are deemed appropriate.  The Continuing  Shareholders also intend to continue to
explore joint ventures and other opportunities to expand the Company's business.
See "SPECIAL  FACTORS -- Plans for the Company  after the Merger,"  beginning on
page __.

         Conduct  of  the   Business  of  the  Company  if  the  Merger  is  not
Consummated.  The Board has made no  determination  as to the  direction  of the
Company should the Merger not be consummated.  The Board currently  expects that
the Company's present management will continue to operate the Company's business
substantially as presently operated.  However, if the Merger is not consummated,
management  and the Board intend,  from time to time, to evaluate and review the
Company's businesses,  operations,  properties,  management and other personnel,
corporate structure and  capitalization,  and to make such changes as are deemed
appropriate and to continue to explore joint ventures and other opportunities to
expand the Company's  business.  See "SPECIAL FACTORS -- Conduct of the Business
of the Company if the Merger is not Consummated" beginning on page ___.

                                       -5-

<PAGE>



         Interest  of  Certain  Persons  in  the  Merger  and  the  Company.  In
considering the  recommendations  of the Special Committee and of the Board, you
should be aware that the Continuing  Shareholders and certain executive officers
and  directors  of the Company have  certain  relationships  or interests in the
Merger and the Company that are different  from your  interests as a shareholder
and that may present  actual or potential  conflicts  of  interest.  The Special
Committee  and the Board were aware of these  potential  or actual  conflicts of
interest  and  considered  them  in  evaluating  the  proposed  Merger.   For  a
description of these and other  interests,  see "SPECIAL FACTORS -- Interests of
Certain Persons in the Merger and the Company" beginning on page ___.

         For a discussion  of certain  agreements by the Company with respect to
indemnification  of, and insurance  for,  directors and officers of the Company,
see "THE MERGER AGREEMENT --  Indemnification  and Insurance"  beginning on page
___.

         Certain Effects of the Merger.  Upon  consummation of the Merger,  each
Public Share will be converted into the right to receive $28.85 in cash, without
interest. The Public Shareholders will no longer have any ownership interest in,
and will not be shareholders of, the Company.  As a result,  they will no longer
benefit from any increases in the value of the Company.  Conversely,  the Public
Shareholders  will no  longer  bear  the risk of any  decreases  in value of the
Company.

         As a result of the Merger, the Company will be privately held and there
will be no public market for the Common Stock.  Upon consummation of the Merger,
the  Common  Stock  will  cease to be listed  or  quoted  on the New York  Stock
Exchange  ("NYSE") or otherwise,  the registration of the Common Stock under the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  will be
terminated and the Common Stock will no longer  constitute  "margin  securities"
under the rules of the Board of Governors  of the Federal  Reserve  System.  See
"SPECIAL FACTORS -- Certain Effects of the Merger" beginning on page __.

         Certain  Litigation.  Commencing  on November 27, 1998,  following  the
Company's  announcement of the proposed Merger, seven class action lawsuits were
instituted by shareholders  against the Company,  those Continuing  Shareholders
serving on the Board and, except in certain  lawsuits,  some or all of the other
directors of the Company.  While the  complaints in each of the actions vary, in
general,  they allege that the Continuing  Shareholders  and the other directors
breached fiduciary duties, that the then proposed  consideration of $27.50 to be
paid to Public  Shareholders  was  inadequate  and that  there  were  inadequate
procedural protections for the Public Shareholders.

         On January 19, 1999,  counsel for all of the plaintiffs and counsel for
all of the defendants  entered into a Memorandum of  Understanding,  pursuant to
which an  agreement  in  principle to settle all of the lawsuits was reached and
the  Continuing  Shareholders  agreed  to  increase  their  offer of the  Merger
Consideration  to $28.85  per  share.  The  settlement  is  subject  to  certain
conditions.  The  defendants  may withdraw from the settlement if the holders of
more  than  1,000,000  shares  of  Common  Stock  request   exclusion  from  the
settlement.  The  obligations of the Continuing  Shareholders  to consummate the
Merger is subject to, among other things, the settlement of these lawsuits.  See
"THE MERGER AGREEMENT -- Conditions" beginning on page __.

         See "SPECIAL  FACTORS -- Background of the  Transaction,"  beginning on
page ___ and  "LITIGATION  PERTAINING  TO THE MERGER"  beginning on page ___ for
further  information  concerning these lawsuits and similar lawsuits  instituted
with respect to a prior proposal made by the

                                       -6-

<PAGE>



Continuing  Shareholders  in January  1998 and the terms and  conditions  of the
Memorandum of Understanding.

         Certain U.S.  Federal  Income Tax  Consequences.  You will generally be
taxed on your receipt of the $28.85 per share cash Merger  Consideration  in the
same manner as if you sold your shares for such amount.  Because determining the
tax consequences of the Merger may depend upon your personal circumstances,  you
should consult your tax advisor in order to understand fully how the Merger will
affect you. For a more detailed  discussion of potential  United States  federal
income tax  consequences to you as a result of the Merger,  see "SPECIAL FACTORS
- -- Certain U.S. Federal Income Tax Consequences" beginning on page ___.

         Accounting Treatment.  For accounting and financial reporting purposes,
the Merger will be accounted  for in accordance  with the  "purchase  method" of
accounting.

         Financing of the Merger. Approximately $438 million will be required to
pay the aggregate  Merger  Consideration  to the Public  Shareholders and to pay
holders of Stock Options,  and to pay the estimated fees and expenses associated
with  the  Merger,  as well  as to  provide  sufficient  liquidity  to fund  the
Company's ongoing working capital needs,  including capital expenditures.  It is
anticipated  that the sources of the required funds will be  approximately  $138
million of the Company's cash and  marketable  securities and $300 million to be
obtained  through debt  financing  (the "Debt  Financing").  Although  different
sources and types of financing  may be obtained,  the Debt  Financing  presently
contemplates  the  placement  of  senior  notes  and may  include  either a bank
revolving credit facility,  which will have undrawn  availability on the closing
date of the Merger of up to $30  million,  or excess  cash from the senior  note
placement, to provide sufficient liquidity to fund the Company's ongoing working
capital  needs,  including  capital  expenditures.  Among the  conditions to the
obligation of the Continuing  Shareholders  to consummate the Merger is that the
Company has obtained the Debt Financing on material terms and conditions no less
favorable  than those  described in the Merger  Agreement,  including  those set
forth in the term  sheet  annexed as Exhibit  "B" to the  Merger  Agreement.  On
January 19, 1999, Mergeco and the Continuing Shareholders received a letter (the
"Debt Financing  Letter") from Bear, Stearns & Co. Inc. ("Bear Stearns") that as
of that date, subject to certain conditions,  including market conditions,  Bear
Stearns  was  "highly  confident"  of its  ability to place or arrange  the Debt
Financing.  A copy of the Debt Financing Letter is annexed as Exhibit "A" to the
Merger  Agreement.  For a more detailed  discussion of certain terms of the Debt
Financing Letter and other factors relating to the financing of the Merger,  see
"SPECIAL FACTORS -- Financing of the Merger."

The Merger Agreement

         The Merger  Consideration.  If the Merger is  consummated,  each Public
Share will be converted  into the right to receive the Merger  Consideration  of
$28.85 per share in cash, without interest.

         Conditions to, and Termination of, the Merger. The conditions  referred
to below are only brief summaries of certain  conditions and termination  rights
specified  in the Merger  Agreement,  and are  qualified  in their  entirety  by
reference  to the  Merger  Agreement.  See  Annex I at the  back  of this  Proxy
Statement for the complete text of the Merger Agreement.

         The Merger Agreement will terminate:

         o        automatically  if  the  required  shareholder  votes  are  not
                  obtained at the Meeting; or

                                       -7-

<PAGE>



         o        if the Board (with the approval of the Special  Committee) and
                  Mergeco mutually agree to terminate the Merger Agreement.

         Either the Board  (with the  approval  of the  Special  Committee),  on
behalf of the  Company,  or the  members of Mergeco,  on behalf of Mergeco,  may
terminate the Merger Agreement if:

         o        the  Special  Committee  withdraws  or  modifies,  in a manner
                  adverse to  Mergeco,  its  approval or  recommendation  of the
                  Merger, the Merger Agreement or the transactions  contemplated
                  by the Merger Agreement;

         o        there occur  certain  adverse  political or  financial  events
                  affecting the United States which, in the terminating  party's
                  sole  judgment,  make it inadvisable or impractical to proceed
                  with the Merger;

         o        any third party  consents or  government  approvals  which are
                  material have not been obtained;

         o        with certain exceptions, the representations and warranties of
                  the other are not true and correct in all material respects at
                  the closing date of the Merger or the covenants and agreements
                  to be performed  and  complied  with by the other prior to the
                  closing  of  the  Merger  have  not  been   complied  with  or
                  performed;

         o        any law,  regulation,  court order or injunction prohibits the
                  Merger  or  the   transactions   contemplated  by  the  Merger
                  Agreement; or

         o        the Merger is not  consummated  by June 30, 1999 without fault
                  of the terminating party.

         Mergeco independently may terminate the Merger Agreement if:

         o        the Company does not obtain the Debt Financing in an amount of
                  at least $300 million, on the material terms and conditions no
                  less  favorable than those set forth in the term sheet annexed
                  as Exhibit "B" to the Merger  Agreement  and having a yield to
                  maturity  not in  excess of 11.25%  per  annum  (see  "SPECIAL
                  FACTORS -- Financing of the Merger");

         o        there  is  any  material   adverse  change  in  the  business,
                  condition,  properties, assets or prospects of the Company and
                  its subsidiaries taken as a whole;

         o        there occurs a material  adverse  change (or event  reasonably
                  likely to  result in an  adverse  change)  in the  securities,
                  financial or borrowing  markets,  or  applicable  tax or other
                  laws or  regulations,  so as to (i)  decrease in any  material
                  respect  the   benefits  of  the  Merger  to  the   Continuing
                  Shareholders  or (ii) make it  impractical to proceed with the
                  Merger  or  the   transactions   contemplated  by  the  Merger
                  Agreement or by the Debt Financing;

         o        any of Mario Sbarro,  Anthony Sbarro, Joseph Sbarro or Carmela
                  Sbarro or members of their families who are executive officers
                  of the Company die or become disabled (see "MANAGEMENT");

                                       -8-

<PAGE>



        o         the seven class action lawsuits instituted with respect to the
                  transactions  contemplated  by the Merger  Agreement  have not
                  been consolidated into one lawsuit in the Supreme Court of New
                  York,   the  settlement  of  the   consolidated   lawsuit  (in
                  accordance with the Memorandum of Understanding  dated January
                  19,  1999  among the  parties  to such  actions)  has not been
                  approved by that Court, final judgment has not been entered in
                  accordance with the settlement  agreement  contemplated by the
                  Memorandum of Understanding or has not become final or holders
                  of  1,000,000  or more shares of Common  Stock have  requested
                  exclusion from the settlement (see  "LITIGATION  PERTAINING TO
                  THE MERGER");

         o        there  is  any  other  pending  lawsuit  or  other  action  or
                  proceeding or decision  which could  prevent or  substantially
                  delay the completion of the Merger or is reasonably  likely to
                  materially  increase  the  Merger  Consideration,   result  in
                  material damages or cause rescission of the Merger; or

         o        any  law  or  regulation  or  court  order  imposes   material
                  limitations on the ability of the Continuing  Shareholders  to
                  effectively  exercise  full  rights  to  ownership  of the new
                  Common Stock to be issued to them in the Merger.

         No Solicitation.  The Company has agreed in the Merger Agreement not to
take any action to solicit,  initiate or encourage any proposal for (i) a merger
or other business combination  involving the Company or any of its subsidiaries,
(ii)  the  acquisition  of an  equity  interest  in  the  Company  or any of its
subsidiaries,  or (iii) the sale of a  substantial  portion of the assets of the
Company or any of its subsidiaries,  or enter into negotiations with, or furnish
information to, any other party with respect to those types of transactions. The
Company may, however,  enter into negotiations with, or furnish  information to,
any other party with  respect to any such  proposal  but only to the extent that
such action is taken by, or upon the  authority of, the Board if, in the Board's
good faith judgment:

         o        the proposed  transaction  is more  favorable to the Company's
                  shareholders  than the Merger,  is achievable and is supported
                  by creditable financing; and

         o        failure to take such action would breach the Board's fiduciary
                  duties to the Company's shareholders under applicable law.

     

        See  "THE MERGER AGREEMENT --  No  Solicitation;  Fiduciary  Obligations
of Directors."

         Fees and Expenses.  For a discussion of the obligations for the payment
of fees and expenses in connection with the Merger, see "THE MERGER AGREEMENT --
Fees and Expenses."

No Right of Appraisal

         The  Common  Stock is  listed  on the NYSE.  As a  consequence  of such
listing,  under Section 910 of the NYBCL, appraisal rights will not be available
to dissenting Public Shareholders. Accordingly, a Public Shareholder who objects
to the Merger will not have the right to have a court determine and fix the fair
value of the shareholder's  Public Shares. A Public Shareholder who elects to be
excluded from the settlement of the existing  lawsuits may then pursue any legal
and equitable remedies as the shareholder may have. However,  equitable remedies
may not be available as a practical matter where  transactions have already been
consummated.  The formal  stipulation  of settlement in the Current  Shareholder
Litigation will provide for

                                       -9-

<PAGE>



notice to be given to each  member of the class  that the  member has a right to
be, and the procedure to be,  excluded from the  settlement.  Any excluded class
member will have no rights with respect to the  settlement and will not be bound
by the formal  stipulation  of  settlement.  Any class  member who chooses to be
excluded from the settlement  must request  exclusion with respect to all Common
Stock owned by the member. See "LITIGATION PERTAINING TO THE MERGER."

                                      -10-

<PAGE>



Selected Consolidated Financial Data of the Company

         The following table sets forth selected  financial  information for the
Company and its subsidiaries as of and for the forty-weeks ended October 5, 1997
and October 4, 1998, and as of and for each of the prior five fiscal years.  The
following financial information should be read in conjunction with the Company's
Consolidated  Financial  Statements and related Notes included elsewhere in this
Proxy  Statement.  The  interim  unaudited  information  for the Company and its
subsidiaries  for the  forty-weeks  ended  October  5, 1997 and  October 4, 1998
reflect,  in  the  opinion  of  management  of  the  Company,  all  adjustments,
consisting only of normal recurring accruals,  necessary for a fair presentation
of the information  provided for such interim periods. The results of operations
of such interim periods are not  necessarily  indicative of results which may be
expected for any other interim period or for the year as a whole.
<TABLE>
<CAPTION>


                                                      Fiscal Years Ended                           Forty-Weeks Ended
                                ---------------------------------------------------------------  ----------------------
                                  January 2, January 1, December  31  December 29   December 28  October 5, October 4, 
                                   1994        1995      1995 ,          1996 ,       1997 ,       1997        1998
                                   ----        ----      ----            ----         ----         ----        ----     

                                   (Dollars in thousands except share and per share data)            (Unaudited)

<S>                              <C>         <C>          <C>          <C>          <C>         <C>         <C>     
Income Statement Data:
Revenues:
   Restaurant sales...........      $259,213    $288,808     $310,132     $319,315     $337,723    $244,903    $256,708
   Franchise related income...         4,758       5,234        5,942        6,375        7,360       5,152       6,192
   Interest Income............         1,579       1,949        3,081        3,798        4,352       3,288       3,734
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
     Total revenues...........       265,550     295,991      319,155      329,488      349,435     253,343     266,634
Cost and expenses:
   Cost of food and paper products    55,428      61,877       67,361       68,668       69,469      50,289      54,068
   Restaurant operating expenses:
     Payroll and other                                                                                                  
     employee benefits........        64,653      70,849       78,342       78,258       84,910      63,045      68,161
     Occupancy and other expenses     68,241      76,353       84,371       85,577       93,528      71,554      76,301
Depreciation and amortization.        18,599      21,674       23,630       22,910       23,922      17,999      16,986
General and administrative                                                                                              
expenses(1)...................        12,913      13,319       16,089       14,940       17,762      13,354      19,338
Provision for unit closings(2)            --          --       16,400           --        3,300          --       1,525
Other income..................        (1,244)     (1,351)      (1,359)      (1,171)      (1,653)     (1,324)     (2,242)
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Total costs and expenses......       218,590     242,721      284,834      269,182      291,238     214,917     234,137
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Income before income taxes and                                                                                          
   cumulative effect of accounting                                                                                        
   changes....................        46,960      53,270       34,321       60,306       58,197      38,426      32,497
Income taxes..................        18,612      20,244       13,042       22,916       22,115      14,602      12,349
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Income before cumulative effect of                                                                                        
   accounting changes.........        28,348      33,026       21,279       37,390       36,082      23,824      20,148
Cumulative effect of accounting                                                                                        
   changes....................         1,010        --           --           --           --          --          (822)
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Net income(2).................       $29,358     $33,026      $21,279      $37,390      $36,082     $23,824     $19,326
                                  ==========  ==========  ===========  ===========  ===========  ==========   =========

Per share data:                                                                                                         
Basic earnings per share before                                                                                         
   cumulative effect of accounting                                                                                        
   changes....................         $1.40       $1.63        $1.05        $1.84        $1.77       $1.17       $ .98
Cumulative effect of accounting                                                                                         
   changes....................           .05           --          --           --          --          --        (.04)
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Basic earnings per share(2)(3)         $1.45        1.63         1.05         1.84         1.77        1.17         .94

Basic number of shares used in the  20,280,816 20,310,283  20,336,809   20,369,128   20,426,678   20,421,266 20,512,956
   computation (3)............                             
Diluted earnings per share before                                                                                       
   cumulative effect of accounting                                                                                      
   changes....................          1.39        1.62         1.04         1.83         1.76        1.16         .98
Cumulative effect of accounting                                                                                         
   changes....................           .05          --           --           --           --          --        (.04)
                                  ----------  ----------  -----------  -----------  -----------  ----------   ---------
Diluted earnings per share(2)(3)       $1.44       $1.62        $1.04        $1.83        $1.76       $1.16       $ .94
Diluted number of shares used in the                                                        
   computation (3)............    20,339,945  20,355,275   20,396,704   20,404,620   20,504,303  20,524,767  20,598,098

</TABLE>

                                      -11-

<PAGE>
<TABLE>
<CAPTION>

                                                      Fiscal Years Ended                             Forty-Weeks Ended
                                ---------------------------------------------------------------  -------------------------
                                 January 2, January 1,   December  31  December 29   December 28    October 5,  October 4, 
                                  1994        1995          1995 ,        1996 ,       1997 ,        1997          1998
                                  ----        ----          ----          ----         ----          ----          ----
                                 (Dollars in thousands except share and per share data)               (Unaudited)

                                                                                      
<S>                              <C>        <C>          <C>           <C>         <C>          <C>         <C>     
Balance Sheet Data:
Cash, cash equivalents and marketable
   securities.................        $ 70,560   $  80,980    $ 103,501     $114,818    $ 127,310    $102,365    $125,805
Total assets..................         207,733     232,051      242,730      258,659      278,649     254,840     283,109
Working capital...............          45,218      43,271       57,645       73,619       88,006      80,583     107,699
Shareholders' equity..........         159,037     179,580      185,666      205,200      220,439     213,606     241,838
Book value per share outstanding(4)       7.84        8.83         9.13        10.06        10.78       10.45       11.78
Ratio of earnings to fixed charges (5)   6.01x       6.13x        3.93x        5.99x        5.44x       4.83x       4.08x
</TABLE>

- -----------------------------
(1)      For the forty-weeks ended October 4, 1998,  general and  administrative
         expenses  include  (i) a charge of $986  before tax ($611 or $.03 basic
         and diluted earnings per share after tax) for costs associated with the
         termination of negotiations  of the Initial  Proposal and (ii) a charge
         of $3,544  before tax  ($2,197 or $.11 basic and diluted  earnings  per
         share after tax) for costs  associated with the settlement of a lawsuit
         under the Fair Labor Standards Act.

(2)      In the forty weeks ended  October 4, 1998 a provision of $1,525  before
         tax ($946 or $.05 basic and diluted  earnings  per share after tax) was
         established for the closing of certain Company-owned restaurants.

         In 1997,  a  provision  of $3,300  before tax ($2,046 or $.10 basic and
         diluted  earnings  per  share  after  tax)  relating  to the  Company's
         investment in one of its joint ventures was established for the closing
         of certain joint venture units.

         In 1995, a provision  of $16,400  before tax ($10,168 or $.50 basic and
         diluted  earnings per share after tax) was  established for the closing
         of certain Company-owned restaurants.

(3)      All share and per share data have been  restated to give effect to SFAS
         No. 128, which became  effective for the Company at the end of 1997 and
         have been  adjusted to give effect to a 3-for-2 stock split in the form
         of  a  50%  stock  dividend   distributed  on  September  22,  1994  to
         shareholders of record on September 9, 1994.

(4)      Book value per share outstanding was computed by dividing shareholders'
         equity at the end of the reported period by the actual number of shares
         outstanding at the end of the reported period, and does not include the
         dilutive effect of Stock Options.

(5)      The ratio of earnings to fixed charges has been  determined by dividing
         the total fixed charges into the sum of earnings before taxes on income
         and fixed  charges.  Fixed  charges  consist of  interest  expense  and
         one-third of rental expense (deemed to be a reasonable approximation of
         the interest factor).


                                      -12-

<PAGE>

Recent Developments

         On February 11, 1999,  the Company  reported its results of  operations
for its fourth quarter of fiscal 1998 (which consisted of 13 weeks) and the full
fiscal year (which consisted of 53 weeks) ended January 3, 1999, compared to the
fourth  quarter of fiscal  1997  (consisting  of 12 weeks) and full  fiscal year
(consisting of 52 weeks) ended December 28, 1997, as follows:

<TABLE>
<CAPTION>

                                                   For the Quarters Ended (a)            For the Fiscal Years Ended (a)
                                                           (unaudited)                              (audited)

                                                 January 3,         December 28,          January 3,        December 28,
                                                    1999                1997                 1999               1997
                                               ---------------    ----------------      ---------------    --------------
                                                 (13 weeks)          (12 weeks)           (53 weeks)         (52 weeks)

                                                             (In thousands except share and per share data)

<S>                                            <C>                  <C>                 <C>               <C>     
Net revenues                                          $108,598             $96,092             $375,232          $349,435
                                               ---------------    ----------------      ---------------    --------------

Income before income taxes and cumulative
   effect of change in method of accounting
   for start-up costs (b)                               24,206              19,770               56,703            58,197
Income taxes                                             9,198               7,512               21,547            22,115
                                               ---------------    ----------------      ---------------    --------------
Income before cumulative effect of accounting
                                               ---------------
   change (b)                                           15,008              12,258               35,156            36,082
Cumulative effect of change in method of
   accounting for start-up costs, less income
   taxes of $504                                             -                   -                 (822)                -
                                               ---------------    ----------------      ---------------    --------------
Net income                                             $15,008             $12,258              $34,334           $36,082
                                               ===============    ================      ===============    ==============

Per share information:
   Net income per share

   Basic:
     Income before accounting change (b)                $0.73               $0.60                $1.71             $1.77
     Accounting change                                      -                   -               ( 0.04)                -
                                               ---------------    ----------------      ---------------    --------------
     Net income (b)                                     $0.73               $0.60                $1.67             $1.77
                                               ===============    ================      ===============    ==============

   Diluted:
     Income before accounting change (b)                $0.73               $0.60                $1.71             $1.76
     Accounting change                                      -                   -                (0.04)                -
                                               ---------------    ----------------      ---------------    --------------
     Net income (b)                                     $0.73               $0.60                $1.67             $1.76
                                               ===============    ================      ===============    ==============

Shares used in computing net income per share:
   Basic                                            20,529,006          20,444,728           20,516,890        20,426,678
   Diluted                                          20,539,488          20,549,233           20,583,367        20,504,303
</TABLE>

(a)      The quarter and fiscal year ended  January 3, 1999  benefited  from one
         additional week of operations over the comparable  periods in the prior
         fiscal year.  The  additional  week  produced  revenues of $8,534,  net
         income of $1,666 and basic and diluted earnings per share of $.08.

                                      -13-

<PAGE>



(b)      Included for the quarter and fiscal year ended  January 3, 1999 are (i)
         a provision of $990 before tax ($613 or $.03 basic and diluted earnings
         per  share  after  tax)  for  the  closing  of  certain   Company-owned
         restaurants  and (ii) a charge of $1,075 before tax ($667 or $.03 basic
         and diluted  earnings  per share after tax) for a loss on the  proposed
         disposal of land.

         In addition, the results for the 1998 fiscal year ended January 3, 1999
         included  (i) a charge  of $986  before  tax  ($611 or $.03  basic  and
         diluted  earnings  per  share  after  tax) for  costs  associated  with
         terminated  negotiations  of the  Initial  Proposal,  (ii) a charge  of
         $3,544 before tax ($2,197 or $.11 basic and diluted  earnings per share
         after tax) for the costs  associated  with the  settlement of a lawsuit
         under the Fair Standards  Labor Act and (iii) a charge of $1,525 before
         tax ($946 or $.05 basic and diluted  earnings  per share after tax) for
         the closing of certain Company-owned restaurants.

         Included  for the quarter and fiscal year ended  December 28, 1997 is a
         provision  of $3,300  before  tax  ($2,046  or $.10  basic and  diluted
         earnings per share after tax) for the closing of certain units relating
         to the Company's investment in one of its joint ventures.


Market Prices of and Dividends on the Common Stock

         The  Common  Stock is listed on the NYSE  under the  symbol  "SBA." The
following  table  shows the range of high and low sales  prices  (rounded to the
nearest  cent) of the Common Stock for the periods  indicated as reported on the
NYSE Composite Tape:


Fiscal Year 1997:                                          High           Low
- ----------------                                           ----           ---

First Quarter (ended April 20, 1997)................      $28.63        $25.13
Second Quarter (ended July 13, 1997)................       29.75         26.25
Third Quarter (ended October 5, 1997)...............       29.44         26.06
Fourth Quarter (ended December 28, 1997)............       29.75         26.00

Fiscal Year 1998:
- ----------------

First Quarter (ended April 19, 1998)................      $30.13        $25.44
Second Quarter (ended July 12, 1998)................       29.69         25.56
Third Quarter (ended October 4, 1998)...............       27.25         18.31
Fourth Quarter (ended January 3, 1999)..............       26.69         19.38

Fiscal Year 1999:
- ----------------

First Quarter (through February 25, 1999)...........       27.06         23.50

         The Revised  Proposal was  announced  after the close of trading on the
NYSE on November 25, 1998.  The closing price of the Common Stock on the NYSE on
November 25, 1998 was $24-13/16 per share.  On January 19, 1999,  the day before
public announcement that the Merger Agreement had been entered into, the closing
price of the Common Stock on the NYSE was  $25-5/16.  On February 25, 1999,  the
closing price of the Common Stock on the NYSE was  $24-13/16 per share.  You are
urged to obtain a current market quotation for your shares of Common Stock.

                                      -14-

<PAGE>



         During 1997, the Company declared four quarterly  dividends of $.27 per
share.  The Board has deferred the  declaration  of dividends  for all quarterly
periods  subsequent  to the fourth  quarter of fiscal  1997 in  response  to the
requirements of proposals made by the Continuing Shareholders regarding a "going
private"  transaction  (both of which were conditioned upon, among other things,
the  suspension  of dividends by the Company) and,  during the interval  between
termination  of  the  first  proposal   while  it  was   considering   strategic
alternatives  to  enhance  shareholder  value.  Under  the  terms of the  Merger
Agreement, the Company has agreed, among other things, not to declare, set aside
or pay any dividends prior to the Effective Time.

         As of the Record Date, there were  approximately  425 holders of record
of Common Stock,  exclusive of shareholders  whose shares were held by brokerage
firms,  banks,  depositories and other  institutional firms in "street name" for
their customers.


Forward-Looking Information

         This Proxy Statement  contains  forward-looking  statements,  which are
generally  identified  by words such as "may,"  "should,"  "seeks,"  "believes,"
"expects,"   "intends,"   "estimates,"   "projects,"   "strategy"   and  similar
expressions or the negative of those words.  Those statements appear in a number
of places in this Proxy Statement and include  statements  regarding the intent,
belief,  expectation,  strategies or projections of the Company, its management,
Mergeco and the Continuing Shareholders at that time. Forward-looking statements
are subject to a number of known and unknown risks and uncertainties  that could
cause actual results to differ  materially  from those  projected,  expressed or
implied in the forward-looking statements.  These risks and uncertainties,  many
of which are not within the Company's control,  include, but are not limited to,
general economic,  weather and business conditions; the availability of suitable
restaurant sites in appropriate  regional  shopping malls and other locations on
reasonable rental terms;  changes in consumer tastes;  changes in population and
traffic patterns; the ability to continue to attract franchisees; the success of
the  Company's  present,  and any future,  joint  ventures  and other  expansion
opportunities;  the availability of food (particularly  cheese and tomatoes) and
paper  products at  reasonable  prices;  no material  increase  occurring in the
Federal minimum wage; the Company's ability to attract competent  restaurant and
executive  managerial  personnel;   competition;   government  regulation;   the
Company's  ability to  generate  adequate  profits  and cash flow to service its
projected  debt; and the  availability  of financing,  if and when required,  on
favorable terms. The accompanying  information contained in this Proxy Statement
and in documents  incorporated by reference  identifies  important  factors that
could cause expectations not to be met. Forward-looking statements speak only as
of  the  date  made,  and  none  of  the  Company,  Mergeco  or  the  Continuing
Shareholders  undertake any  obligation to update or revise any  forward-looking
statements.  It is likely  that if one or more of the  risks  and  uncertainties
materializes,  the current expectations of the Company, its management,  Mergeco
and the Continuing Shareholders will not be recognized.


                                      -15-

<PAGE>



                                 SPECIAL FACTORS


Background of the Transaction

         Beginning  in the summer of 1996,  as a result of informal  discussions
among  members of the  Executive  Committee  of the Board,  consisting  of Mario
Sbarro,  Chairman  of the Board,  Joseph  Sbarro,  Anthony  Sbarro  and  Bernard
Zimmerman, a director of the Company and president and a majority shareholder of
a company  which serves as a consultant  to the Company,  it was  determined  to
commence an overall  assessment of the future direction of the Company.  As part
of this process,  in September 1996,  Mario and Joseph Sbarro and Mr.  Zimmerman
met with the investment banking firms of Bear Stearns, Prudential Securities and
Montgomery Securities concerning their potential retention by the Company or the
Continuing Shareholders.  On October 26, 1996, Mario and Joseph Sbarro, in their
individual  capacities,  retained  Bear  Stearns  to  assist  in  exploring  the
advisability  of  proposing  a  transaction,  as a result of which they or their
affiliates  would  own at  least a  majority  of the  voting  securities  of the
Company,  with the understanding that, in the event a transaction was structured
in a manner  in which  some or all of the  purchase  price was to be paid by the
Company,  they would use their  best  efforts to have the  Company  retain  Bear
Stearns,   and  the  Continuing   Shareholders  would  be  released  from  their
obligations under their engagement letter.

         Bear Stearns thereupon commenced an analysis of the Company's business,
results  of  operations,   financial  position,  structure  and  prospects,  and
presented to the Continuing  Shareholders  various  structural  alternatives and
analyses  for   consideration.   Over  the  next  two  months,   the  Continuing
Shareholders met with their advisors to consider legal,  accounting,  financing,
tax and estate planning aspects of the alternatives presented by Bear Stearns.

         On November 19, 1996,  Mario Sbarro  informed the entire Board that the
Continuing   Shareholders   were   exploring  a  potential   transaction   which
contemplated  a program  under which they would  purchase  or the Company  would
repurchase some or all of the then outstanding Common Stock. Subsequently, based
upon their then concerns about long-term operating flexibility limitations under
covenants  likely to be contained in the agreements  governing the high level of
debt  required,  and tax and  estate  planning  considerations,  the  Continuing
Shareholders   decided  not  to  pursue  a  management  buyout  (going  private)
transaction,  and asked  Bear  Stearns  to  conduct  an  analysis  of  strategic
alternatives to increase shareholder value.

         On January 15, 1997,  at a special  meeting of the Board,  Bear Stearns
reviewed with the Board various strategic alternatives  potentially available to
the Company to increase  shareholder  value. The alternatives  discussed by Bear
Stearns  were (i)  maintaining  the status quo,  (ii)  declaring a special  cash
dividend,  (iii)  repurchasing  Common Stock in the open market,  (iv) acquiring
other  businesses,  (v)  selling  the  Company,  (vi)  going  private  through a
management  buy out,  and  (vii) a  leveraged  recapitalization  of the  Company
through a tender offer for a significant  portion of outstanding Common Stock to
be financed with the Company's cash position and the use of debt financing.

         Based in part upon operating and financial  information  provided to it
and discussions with the Company's management,  Bear Stearns cited the following
considerations in its evaluation of the alternatives:

         o        Maintenance  of the status  quo by the  Company  would  likely
                  result in a  continued  buildup  of cash,  which  would not be
                  highly valued by investors;

                                      -16-

<PAGE>



         o        A special  one-time cash  dividend  would not be tax efficient
                  from an individual shareholder's standpoint, since it would be
                  taxed at ordinary  income,  rather  than  capital  gains,  tax
                  rates;

         o        An  open  market  stock  repurchase  program  would  not be an
                  efficient  mechanism for repurchasing a large number of shares
                  of Common Stock and a moderate  repurchase  program  would not
                  have a significant impact on the Company's earnings per share;

         o        As  to   acquisitions,   management  had  expressed  a  strong
                  strategic  preference  for  developing  new concepts and joint
                  ventures  internally,  the Company had not  historically  made
                  acquisitions  and there appeared to be few concepts  available
                  that would provide a strong business fit with the Company;

         o        Since the Continuing Shareholders had indicated that they were
                  not interested in a sale of the Company,  a sale of control of
                  the Company without their participation was unlikely; and

         o        A going private  transaction would involve the incurrence of a
                  significant  level of debt  resulting  in a  highly  leveraged
                  capital structure and constraints on operating  flexibility as
                  a  result  of  requirements  to  comply  with  loan  covenants
                  governing the debt that would be incurred.

         In view of these considerations, Bear Stearns recommended consideration
of a  leveraged  recapitalization  of the  Company  in which the  Company  would
purchase  between  $250-300  million of its  outstanding  Common Stock through a
tender offer utilizing a substantial portion of its cash, together with $150-200
million  of  debt  financing.  Bear  Stearns  also  reviewed  several  leveraged
recapitalization  scenarios  and  discussed  the  possible  disadvantages  of  a
leveraged  recapitalization,  including  reduced liquidity in the market for the
Common Stock, reduced research coverage by analysts, the impact on the Company's
shareholder  base due to the  elimination  of, or reduction  in,  dividends  and
reduction in the Company's equity market  capitalization,  and the operating and
financial  constraints  associated with leverage.  The Board then requested Bear
Stearns to provide it with (i)  additional  information in order to consider the
Company's  ability  to  service  debt in the event of an  economic  or  business
downturn  and (ii)  customary  financial  covenants  that could be  expected  in
financing   arrangements   and  that  could  impact  the   Company's   operating
flexibility.

         At a special  meeting  of the Board  held on  January  23,  1997,  Bear
Stearns  reviewed  with the Board the  Company's  ability to service the various
levels of debt contemplated under the leveraged recapitalization scenarios being
considered based on several assumed levels of operating  performance,  including
no growth in operating income and annual  reductions in operating  income.  Bear
Stearns also presented a comparative analysis of various terms and financial and
operational  covenants  customary  for  both  bank  debt  and  high-yield  debt.
Following a discussion of the  information  presented and the potential  effects
that  recapitalizations  at various  amounts could have on the Common Stock that
would  remain  outstanding,   the  Board  requested  management  to  consider  a
recapitalization size that it might be willing to recommend to the Board.

         At a  regularly  scheduled  meeting of the Board held on  February  12,
1997, the Board continued to consider alternate recapitalization  scenarios. The
Board authorized management to proceed with an examination of the feasibility of
a  $250-$300   million   leveraged   recapitalization,   which   would   utilize
approximately $100 million of the Company's existing cash with the balance to be
borrowed from banks and/or obtained in the bond market,  with a revolving credit
facility for working capital purposes.  The Board then authorized the Company to
formally retain Bear Stearns as the Company's financial advisor to consider a

                                      -17-

<PAGE>



variety of  strategic  alternatives,  including a  recapitalization  and a going
private  transaction.  Bear  Stearns  was not  engaged  to  render,  and has not
rendered,  any opinion as to the  fairness of any  transaction  presented to the
Board,  including  the  proposed  Merger.  See "--  Financing of the Merger" for
information regarding the Company's engagement agreement with Bear Stearns.

         However,  as a result of an increase  in  interest  rates in late March
1997,  along with other  considerations,  the Board at its  regularly  scheduled
meeting on May 21, 1997 determined not to pursue a recapitalization  transaction
at that time.

         During the summer of 1997, as the interest rate environment became more
settled,  following  informal  discussions  with  other  members  of the  Board,
management,  along with Mr. Zimmerman,  asked Bear Stearns to present additional
information concerning a recapitalization transaction.

         At the Board's  regularly  scheduled  meeting  held on August 19, 1997,
management  presented  information to the Board concerning a possible repurchase
of  approximately  $230 million of Common Stock to be  financed,  together  with
estimated  expenses,  with  approximately  $90 million of the Company's cash and
$150 million in  borrowings.  On August 27, 1997,  an informal  meeting was held
with Bear Stearns,  at which certain members of the Board participated in person
and others by  telephone  conference,  to discuss  the likely  effects  that the
elimination  of  or  a  substantial  reduction  in  dividends  as  part  of  the
recapitalization  transaction,  would have on the Common Stock that would remain
outstanding following a recapitalization.

         At the Board's  regularly  scheduled meeting held on November 18, 1997,
the Board was apprised of the Company's  negotiations for bank financing to fund
a leveraged  recapitalization.  The Board was also advised  that the  Continuing
Shareholders  had  requested  Bear Stearns to provide  information  concerning a
going  private  transaction.  Mario Sbarro  further  informed the Board that the
Continuing  Shareholders  had recently  received an unsolicited  inquiry from an
investment  banking  firm as to whether  the  Continuing  Shareholders  would be
interested  in selling  their Common Stock to an  unaffiliated  third party at a
significant  premium to the then market price of the Common Stock. The potential
purchaser proposed a transaction in which a restaurant  franchising  business it
owned would be merged into the  Company in exchange  for shares of Common  Stock
and it would  acquire  the  Continuing  Shareholders'  Common  Stock  using  the
Company's  available cash and the combined  companies'  financing  sources.  The
potential purchaser did not intend to acquire or have the Company acquire any of
the Common Stock held by the Public Shareholders.  The proposed transaction,  if
consummated,   would  result  in  the  potential  purchaser  acquiring  majority
ownership  of the  Company.  Mr.  Sbarro  advised the Board that the  Continuing
Shareholders  had not  previously  received any  proposals for the sale of their
interests in the Company,  had not had time to consider the inquiry and were not
sure that they would  entertain any such  proposal.  Because of the  preliminary
nature of discussions  related to this inquiry,  no transaction was proposed for
consideration  by the Board.  Both prior and subsequent to the Board's  November
18, 1997  meeting,  meetings and  telephone  discussions  to explore a potential
transaction  were held among  representatives  and  principals  of the potential
purchaser,  Mario  Sbarro and Mr.  Zimmerman,  and, in one  instance,  with Bear
Stearns and Parker Chapin Flattau & Klimpl LLP,  counsel to the Company ("Parker
Chapin"), present. All discussions were based on publicly-available  information
concerning the Company and the potential purchaser.

         In late November 1997, the Continuing Shareholders determined that they
were not  interested in selling their Common Stock and  determined to accelerate
their  consideration  of a going private  transaction.  On December 1, 1997, the
potential purchaser was advised of the Continuing  Shareholders' decision not to
proceed with a sale of their interest in the Company.

                                      -18-

<PAGE>



         The Continuing Shareholders thereupon recommenced  consideration of the
legal,  accounting,  tax, estate  planning and family  continuity and succession
aspects of a going private  transaction  with their advisors and Mr.  Zimmerman.
The Continuing  Shareholders  also discussed with Bear Stearns the  feasibility,
method and potential effects of various financing alternatives.

         At a special  meeting  of the  Board  held on  January  12,  1998,  the
Continuing  Shareholders submitted a proposal to the Board to acquire all of the
outstanding  Common  Stock not owned by them for $28.50 in cash through a merger
with  a  company  to be  owned  by  them.  Completion  of  the  transaction  was
conditioned on, among other things:

         o        entering into a definitive agreement with the Company;

         o        approval of the transaction by the Special Committee, the full
                  Board and the Company's shareholders;

         o        receipt of satisfactory financing for the transaction; and

         o        receipt of a fairness opinion from a financial  advisor to the
                  Special Committee that the proposed transaction is fair from a
                  financial point of view to the holders of Public Shares.

         The  Continuing  Shareholders  also  advised  the  Board  that they had
received  a letter  from Bear  Stearns  that  stated  that,  subject  to certain
conditions,  Bear  Stearns  was  "highly  confident"  of its ability to place or
arrange financing for the transaction.  In addition, the Continuing Shareholders
advised the Board that they were not  interested  in selling their Common Stock.
They further  advised the Board that their  proposal  contemplated  an immediate
suspension  of the  payment of cash  dividends  and, on January  20,  1998,  the
Continuing Shareholders amended their proposal to formally condition their offer
on the  immediate  suspension  of  dividends  by the  Company.  As amended,  the
proposal is referred to in this Proxy Statement as the "Initial Proposal."

         At the January  12, 1998  meeting,  the Board  established  the Special
Committee consisting of Richard A. Mandell, Harold L. Kestenbaum, Paul A. Vatter
and  Terry  Vince,  the  four  directors  who  are  neither  employees  of,  nor
consultants to, the Company,  Mergeco or the Continuing  Shareholders and had no
interest  in the  proposed  transaction  other than as  holders of  non-employee
director Stock Options and, in some cases, as Public  Shareholders.  The Special
Committee was authorized to consider and evaluate the Initial  Proposal,  assess
whether  it  would  be in the  best  interests  of the  Company  and the  Public
Shareholders to pursue a transaction  with the Continuing  Shareholders,  make a
recommendation to the Board with respect to acting on the Initial Proposal, and,
if  appropriate,  enter into and  conduct  discussions  concerning  the  Initial
Proposal  and  negotiate  a  definitive  agreement  with  respect to the Initial
Proposal  on behalf  of the  Company.  The Board  also  authorized  the  Special
Committee  to  retain,  at the  expense of the  Company,  legal  counsel  and an
independent  investment  banking  firm  to  assist  and  advise  it in its  work
concerning the Initial Proposal.  Immediately following the meeting,  members of
the Special  Committee met with Parker  Chapin,  which reviewed with the members
the Special Committee's duties and responsibilities.

         The Special  Committee  thereupon  held its first meeting and appointed
Mr.  Mandell to serve as its  Chairman  and  identified  a number of  investment
banking and law firms to interview to act as financial advisor and legal counsel
to the Special Committee.

                                      -19-

<PAGE>



         On January 14, 1998,  Messrs.  Mandell and  Kestenbaum met to interview
law  firms  to serve as the  legal  advisors  to the  Special  Committee.  After
discussing the results of these interviews with the other members of the Special
Committee,  the  Special  Committee  agreed to retain  Willkie  Farr & Gallagher
("Willkie  Farr")  as  its  legal  counsel.   The  Special  Committee  made  its
determination  based on Willkie Farr's  experience and expertise in matters such
as those  contemplated  in the Initial  Proposal and its  experience in advising
other special committees of boards of directors in similar transactions.

         On  January  16,  1998,  Messrs.  Mandell  and  Kestenbaum,   with  the
assistance of Willkie Farr,  interviewed  investment banking firms to act as the
financial  advisor to the Special  Committee.  On January 18, 1998,  the Special
Committee  met by telephone  conference  to discuss the retention of a financial
advisor and  determined  to retain  Prudential  Securities  based on  Prudential
Securities'  experience and expertise in matters such as those  contemplated  in
the Initial  Proposal,  its experience in advising  other special  committees of
boards of directors in similar transactions,  its experience in the industry and
the proposed terms of its  engagement.  Prudential  Securities had served as the
managing  underwriter  of the  Company's  initial  public  offering  in 1985 and
co-managing  underwriter of a public  offering of Common Stock by, among others,
certain of the Continuing  Shareholders in 1989.  Prudential  Securities had not
been engaged by the Company in any capacity  since 1989.  Mr.  Mandell,  who had
served as a Managing  Director  of  Prudential  Securities  from 1982 until June
1995,  informed  the  other  members  of the  Special  Committee  of  his  prior
affiliation  with  Prudential  Securities  and confirmed that he had no existing
employment, consulting or other relationship with Prudential Securities.

         During the week of January 18, 1998, the Special Committee reviewed and
negotiated  the terms of  engagement  letters with  Willkie Farr and  Prudential
Securities,   and   Prudential   Securities   held  various   discussions   with
representatives  of the Company  concerning the due diligence to be performed by
the advisors to the Special Committee.

         On January 20, 1998, the Special Committee and the Company entered into
an  engagement  letter  with  Prudential  Securities,   under  which  Prudential
Securities was retained by the Special Committee to provide financial advice and
assistance  in  connection  with the Initial  Proposal  and, if requested by the
Special  Committee,  to render an opinion as to the  fairness,  from a financial
point of view, to the Public Shareholders of the consideration to be received by
the Public Shareholders. See "-- Presentation and Fairness Opinion of Prudential
Securities."

         On January 20, 1998, the Company issued a press release  announcing the
Initial  Proposal and the conditions to completion of the then proposed  merger,
including the condition that dividends be suspended.  In its press release,  the
Company also announced  preliminary results of operations for its fourth quarter
and year ended  December  28,  1997,  which were  lower  than  earnings  for the
comparable  periods in the prior year and stated that earnings  would further be
affected by a charge to earnings as a result of an evaluation of its  investment
in certain  units of one of its joint  ventures,  but that it was  premature  to
quantify the amount of the charge.

         Beginning on January 21, 1998,  seven lawsuits were instituted  against
the Company, those Continuing Shareholders who are directors of the Company and,
except in certain lawsuits, all or some of the other directors.  In general, the
complaints  alleged that the  defendants  breached  fiduciary  duties,  that the
proposed  price per share to be paid to Public  Shareholders  was inadequate and
that the Initial Proposal served no legitimate  business purpose of the Company.
In September 1998, following termination of negotiations

                                      -20-

<PAGE>



regarding  the Initial  Proposal,  these  lawsuits  were  discontinued,  without
prejudice and without costs. See "LITIGATION PERTAINING TO THE MERGER -- Initial
Proposal Litigation."

         On February 12, 1998, the Special  Committee met with its financial and
legal  advisors.  Prudential  Securities  discussed  the  progress  of  its  due
diligence  activities.  Willkie Farr reviewed with the Special Committee members
their  fiduciary  duties and the rights and powers of the Special  Committee and
its  members  under  applicable  law and  under  the  Company's  Certificate  of
Incorporation  and By-Laws.  The Special  Committee was advised that its purpose
was to negotiate at arms' length with the  Continuing  Shareholders  in order to
protect the  interests of the Public  Shareholders.  The Special  Committee  was
further  advised that it was under no obligation to reach any agreement with the
Continuing  Shareholders,  unless the  Special  Committee  determined  that such
agreement was in the best interests of the Public Shareholders. At this meeting,
the  Special  Committee  reviewed  the first draft of the then  proposed  merger
agreement  between  the Company and the  Continuing  Shareholders  that had been
submitted  to Willkie  Farr by Warshaw  Burstein  Cohen  Schlesinger  & Kuh, LLP
("Warshaw Burstein"), counsel to the Continuing Shareholders, and Parker Chapin.

         On February 19, 1998, the Special  Committee held a telephonic  meeting
with Willkie Farr and Prudential Securities,  in which Willkie Farr reviewed and
discussed the significant  terms of the draft merger  agreement with the Special
Committee.  The Special  Committee also discussed  proposed changes to the draft
merger agreement for submission to the Continuing Shareholders' advisors.

         During the week of February 23,  1998,  upon the  authorization  of the
Special  Committee,  Willkie Farr began negotiations on open issues with respect
to the  non-financial  terms of the proposed merger agreement with Parker Chapin
and Warshaw Burstein.

         On February 25, 1998,  Prudential Securities met with management of the
Company to discuss due diligence matters, including the financial status and the
management  of the  Company and the  operational  aspects of the Company and the
restaurant industry generally.

         On March 3, 1998, Prudential Securities and Willkie Farr again met with
the Special Committee.  Prudential Securities made a preliminary presentation to
the Special Committee  summarizing its work to date. The presentation  discussed
various  approaches to valuation and included,  among other things, a discounted
cash flow  analysis of the  Company,  an analysis of  comparable  companies  and
comparable  transactions  and a leveraged going private  analysis.  Willkie Farr
then  discussed with the Special  Committee a number of open issues  relating to
the proposed merger agreement.

         On March 24, 1998,  Prudential Securities and Mr. Mandell met with Bear
Stearns,  Mario and Joseph Sbarro and Mr.  Zimmerman to discuss  various  issues
relating to the Initial  Proposal,  and, on March 28,  1998,  Mr.  Mandell had a
telephone  conference  with Mario  Sbarro and Mr.  Zimmerman  to discuss  merger
agreement issues.

         Thereafter,  Prudential  Securities continued to gather information and
conducted  diligence  concerning  the  Company  and its  results of  operations,
financial condition and prospects.  Prudential  Securities and Bear Stearns held
discussions  concerning  the  valuation  methodologies  employed  by  Prudential
Securities in its analysis of the Company,  and Willkie Farr,  Parker Chapin and
Warshaw Burstein  continued to negotiate the  non-financial  terms of a proposed
merger agreement. In addition, the Continuing Shareholders and the

                                      -21-

<PAGE>



Special Committee negotiated various aspects of the Merger Consideration. During
this period,  at times with Bear Stearns,  the Continuing  Shareholders met with
prospective financing sources.

         During the period from  January 12, 1998  through  June 16,  1998,  the
Special  Committee held seven formal  meetings,  including four in which some or
all Special Committee members participated by means of telephone conference.  In
addition,   the  members  of  the  Special   Committee  held  numerous  informal
discussions regarding price and terms among themselves and with Willkie Farr and
Prudential Securities.

         On June 16, 1998, Mario Sbarro met with Messrs.  Mandell and Zimmerman.
Mr. Sbarro advised Mr. Mandell that, while the matter would be further discussed
at the meeting of the Board  scheduled  for the next day, it was  apparent  from
ongoing   discussions   regarding  the  Initial  Proposal  that  the  Continuing
Shareholders  and the Special  Committee were not going to reach an agreement on
the terms and conditions of a merger.

         At a special meeting of the Board held on June 17, 1998,  Mario Sbarro,
on behalf of the Continuing  Shareholders,  advised the Board that,  because the
Continuing  Shareholders  and the Special  Committee could not agree on mutually
acceptable terms of a transaction,  negotiations for a going private transaction
would be  terminated.  Mr. Sbarro also  expressed his belief that it would be in
the best interests of all  shareholders  for the Company to review various other
strategic  alternatives  available to the Company.  The Board  concurred and the
Special Committee was then disbanded.

         A press  release  was then  issued  by the  Company  reporting  that an
agreement with the Continuing  Shareholders concerning the terms of the proposed
transaction  could  not be  reached,  that the  suspension  of  dividends  would
continue and that the Company and its  investment  banker would explore  various
strategic alternatives for the benefit of all shareholders.

         On July 20,  1998,  the Board  held a  special  meeting  at which  Bear
Stearns made a presentation  to the Board  regarding the strategic  alternatives
previously  discussed  at the Board's  January 15, 1997  meeting.  Bear  Stearns
stated its belief  that,  since  negotiations  for the  proposed  going  private
transaction  had not been  successful,  based  on  information  provided  by the
Company and discussions  with  management,  the two alternatives to consider for
the creation of  shareholder  value for all  shareholders  of the Company were a
significant  leveraged  recapitalization or a sale of the Company.  Bear Stearns
also  advised that a sale of the Company was only  practical  if the  Continuing
Shareholders  were  interested in selling all or a significant  portion of their
interests in the Company.  Bear Stearns  thereupon  reviewed with the members of
the Board the  positive and negative  effects of both types of  transactions  as
they  would  pertain  to  shareholders.  Bear  Stearns  concluded  that,  if the
Continuing  Shareholders  would be interested in selling their Common Stock,  it
believed the most attractive  alternative for increasing  shareholder  value for
all shareholders would be through a sale of the Company.  Bear Stearns indicated
that,  based on its review of likely  interested  purchasers  and current market
conditions,  it  believed  that  if  potential  purchasers  (i)  were  confident
regarding the Company's growth prospects,  (ii) had either  sufficient  existing
management or could retain new  management if the Sbarro family wished to leave,
and (iii)  were able to finance  in excess of $500  million  of the  acquisition
price in the debt capital  markets,  a sales process  could provide  shareholder
value in the  mid-$30s  per  share.  Bear  Stearns  also  noted  that  potential
financial  purchasers may look for continued  participation  in a transaction by
principal  shareholders  in order  to  structure  a  transaction  that  would be
entitled to recapitalization  accounting treatment.  The representatives of Bear
Stearns were then excused from the meeting, at which time the directors who were
Continuing Shareholders indicated to the Board that at price levels in the range
of the mid-$30s per share, the Continuing  Shareholders were willing to consider
selling their interests in the

                                      -22-

<PAGE>



Company. The Continuing Shareholders also advised the Board that, if a potential
purchaser  desired the Continuing  Shareholders to participate in a transaction,
they  would  consider  doing so  under  mutually  acceptable  terms.  The  Board
thereupon  authorized  Bear  Stearns to  determine  the  interests  of potential
strategic and financial purchasers in acquiring the Company, including the price
that they would be willing to pay.

         Bear Stearns then prepared a list of potential  strategic and financial
purchasers,  which it reviewed  with the Board and  management.  A  confidential
information  memorandum  was then prepared which  contained a detailed  business
description,  strategy  and growth  initiatives  and  historical  and  projected
financial   information.   The  financial  projections  were  considerably  more
optimistic than the Company's operating projections,  as they anticipated a more
aggressive  expansion of the Company's business into new venues and increases in
comparable  store  sales  and  operating  margins.  See  "--  Certain  Financial
Projections."  On  August 6,  1998,  Bear  Stearns  began to  contact  potential
purchasers.  Confidentiality  agreements  were then prepared and  distributed to
potential  purchasers  who orally had indicated  having an interest in obtaining
further information.

         On August  17,  1998,  the  Continuing  Shareholders  met with  Messrs.
Mandell and  Zimmerman,  and with Parker  Chapin and Bear  Stearns to review the
status of the business sale process.

         At  a  meeting  of  the  Board  held  on  August  19,  1998,  at  which
representatives  of Bear  Stearns  participated  by telephone  conference,  Bear
Stearns  updated  the  Board  on the  status  of  its  contacts  with  potential
purchasers.  Bear Stearns also  advised that it would  provide the  confidential
information  memorandum  to potential  purchasers  who executed  confidentiality
agreements.

         Bear Stearns contacted 38 potential  purchasers (12 potential strategic
purchasers and 26 financial  purchasers) during August 1998, including the third
party that had expressed an interest in purchasing the Continuing  Shareholders'
Common Stock in 1997. A total of 17 potential purchasers signed  confidentiality
agreements and each received the confidential information memorandum.  Potential
purchasers  were  instructed  to base their initial  indications  of interest on
information  contained in the confidential  information  memorandum and that, if
their initial  indications of interest were  sufficient,  they would be provided
the  opportunity to meet with  management and perform  detailed due diligence in
preparation for a final bid. In early September 1998, Bear Stearns received four
written preliminary  indications of interest. The remaining potential purchasers
indicated they were not interested in pursuing a transaction.

         Each of the four written preliminary  indications of interest were from
potential financial  purchasers and reflected an interest in further exploring a
proposed  transaction.  Each was subject to, among other things,  conducting due
diligence,  obtaining  financing  and  negotiating  acceptable  agreements.  One
indication of interest  contemplated  the forming of a new corporation  with the
Company's  management  and other  investors  to purchase  the Company for a cash
price of approximately  $30.00-$32.50 per share.  During subsequent  discussions
with Bear  Stearns  related  to the  contemplated  amounts  and type of debt and
equity  financing for the  contemplated  transaction,  the  potential  purchaser
reduced its indication of interest to approximately  $28-$30 per share. A second
indication of interest contemplated the merger of the Company with a financially
troubled restaurant company controlled by a potential financial purchaser.  This
proposal  contemplated  consideration  with a face  value of  $29.00-$31.00  per
share, of which approximately $6.00 was to be in preferred and common stock of a
newly-formed company, with the balance to be paid through the Company's existing
cash and other financing to be sought. The potential  financial  purchaser would
not commit new equity to the proposed transaction. The remaining two indications
of interest contemplated cash

                                      -23-

<PAGE>



prices of  approximately  $25.00 per share in one case and,  in the other  case,
approximately  $25.00-$29.00,  with a  requirement  in the latter  case that the
Continuing  Shareholders  participate with the potential  purchaser  through the
ownership of common stock in the acquiring entity.

         On October 7, 1998, in a telephone  conference,  Bear Stearns  informed
participating Board members as to the status of the sale process and the results
of its discussions with the potential  purchasers.  The Continuing  Shareholders
indicated  that they would not  consider  selling  their  Common Stock under the
terms of the transactions  proposed in the preliminary  indications of interest.
Based on this  information,  the Board members advised Bear Stearns to terminate
the business sale process.

         On October 15, 1998, Mario Sbarro,  Joseph Sbarro,  Bernard  Zimmerman,
Robert S. Koeble (the Company's Chief Financial  Officer),  Parker Chapin,  Bear
Stearns,  Richard A. Mandell, as Chairman of the former Special Committee of the
Board, and Willkie Farr and Prudential Securities, which had served as legal and
financial advisors,  respectively, to the former Special Committee in connection
with the Initial Proposal,  met to determine whether Prudential Securities would
give consideration to another offer from the Continuing Shareholders. Prudential
Securities indicated that it would need to obtain updated information concerning
the Company,  review the results of the business sales process which the Company
had  conducted  through Bear Stearns and review the other  factors it previously
had considered  before it could  determine  whether any offer that might be made
would be fair to Public Shareholders from a financial point of view.

         At the Board's regularly  scheduled  quarterly meeting held on November
17, 1998, Mario Sbarro advised the Board that the Continuing  Shareholders were,
again,  considering  a going  private  transaction  to acquire all of the Common
Stock not owned by them.  Mr. Sbarro also advised the Board that  management had
met with a major  bank on behalf of the  Continuing  Shareholders  to  determine
whether bank financing was available on acceptable terms and that the Continuing
Shareholders also were considering high-yield debt financing.

         On  November  18,  1998,  a telephone  conference  was held among Mario
Sbarro,  Messrs.  Zimmerman and Mandell,  Willkie  Farr,  Parker Chapin and Bear
Stearns to review then unresolved  matters,  other than the amount of the Merger
Consideration, at the time the Initial Proposal had been terminated.

         Between  November  18,  1998 and  November  25,  1998,  the  Continuing
Shareholders  consulted with Bear Stearns concerning  potential  financing for a
going private transaction,  and Parker Chapin reviewed with Willkie Farr matters
that had not been  resolved in the  negotiation  of the merger  agreement at the
time the Initial Proposal was withdrawn.  On November 24, 1998, Mario Sbarro, on
behalf of the Continuing Shareholders, met with Mr. Mandell and Parker Chapin to
review  open  issues.  At that  meeting,  Mr.  Sbarro was advised  that,  before
specific  issues could be resolved,  the Continuing  Shareholders  should make a
formal proposal to the Board.

         After the close of business on November 25, 1998, a telephonic  meeting
of the Board (at which only  Mario  Sbarro,  and  Messrs.  Kestenbaum,  Mandell,
Vatter and Zimmerman were able to participate due to the short notice given) was
held, at which the Continuing  Shareholders  submitted a proposal for the Merger
of a company to be formed by them with and into the  Company,  pursuant to which
each Public  Shareholder of the Company would receive $27.50 in cash in exchange
for their  shares of Common  Stock.  This  proposal is referred to in this Proxy
Statement as the "Revised  Proposal." The Revised  Proposal was,  except for the
proposed  Merger  Consideration,  under terms similar to those  contained in the
Initial Proposal, including the

                                      -24-

<PAGE>



same  conditions.  The Continuing  Shareholders  advised the Board that they had
been informed  that Bear Stearns was "highly  confident" in its ability to place
or arrange the financing for the Merger.

         At the November 25 meeting, the Board reappointed the Special Committee
and, as it had with the Initial  Proposal,  authorized the Special  Committee to
consider and evaluate the Revised  Proposal,  assess  whether it would be in the
best  interests  of  the  Company  and  the  Public  Shareholders  to  pursue  a
transaction with the Continuing Shareholders, make a recommendation to the Board
with respect to acting on the Revised  Proposal and, if appropriate,  enter into
and  conduct  discussions  concerning  the  Revised  Proposal  and  negotiate  a
definitive  agreement  with  respect to the  Revised  Proposal  on behalf of the
Company.  In addition,  the Special Committee was again authorized to retain, at
the expense of the Company,  legal counsel and an independent investment banking
firm to  assist  and  advise it in its work  concerning  the  Revised  Proposal.
Following  this  meeting,  the Company  issued a press  release  announcing  the
Revised Proposal.

         Beginning on November 27, 1998,  seven lawsuits were commenced  against
the Company, those Continuing Shareholders who are directors of the Company and,
except in certain lawsuits, all or some of the other directors. Like the Initial
Proposal  Litigation,  the lawsuits were  purportedly  brought by certain Public
Shareholders as class actions on behalf of all Public Shareholders.  In general,
the new lawsuits  allege that the defendants  breached their  fiduciary  duties,
that the proposed price to be paid Public  Shareholders  was inadequate and that
there were inadequate procedural protections for the Public Shareholders.  These
new actions are referred to in this Proxy Statement as the "Current  Shareholder
Litigation."  See  "LITIGATION  PERTAINING TO THE MERGER -- Current  Shareholder
Litigation."

         During the next several days,  informal  conversations  were held among
members of the Special Committee,  in which the Special Committee  determined to
again retain Willkie Farr as its legal advisor and Prudential  Securities as its
financial  advisor  based,  in large  part,  upon their  respective  experience,
expertise and  familiarity  with the Company  gained from  participation  in the
Initial  Proposal,  and experience in advising  special  committees of boards of
directors  in  similar  transactions.  Both firms were  formally  retained  at a
meeting  of the  Special  Committee  held on  Tuesday,  December  1,  1998.  New
engagement letters with Prudential Securities and Willkie Farr were approved. At
the December 1 meeting,  the Special  Committee also discussed with its advisors
the status of several outstanding issues.

         During the period from  December  1, 1998  through  January  18,  1999,
representatives of Prudential Securities recommenced their due diligence review,
including  holding  additional   discussions  with  management  of  the  Company
concerning  the  Company's  business,  financial  condition  and  prospects.  In
connection  with this  review,  the Company  provided to  Prudential  Securities
copies of  information  relating to the business  sale  process,  including  the
confidential  information  memorandum,  which contained projections prepared for
use in the sale  process,  Bear  Stearns'  potential  purchasers'  log,  and the
Company's   updated   operating   projections.   See  "  --  Certain   Financial
Projections."  Telephone  conference calls also took place in which Bear Stearns
provided  Prudential  Securities  with  additional  information  concerning  the
business sale process. During this period, Company management held meetings with
potential  bank lenders and Bear Stearns  regarding  possible  financing for the
Merger.

         On December 3, 1998, Parker Chapin delivered to Willkie Farr a proposed
Merger Agreement reflecting changes requested by the Continuing Shareholders and
certain of the changes that had been  requested by the Special  Committee at the
time  negotiations  of  the  Initial  Proposal  had  terminated  and  that  were
acceptable to the Continuing Shareholders.

                                      -25-

<PAGE>



         On December 15, 1998,  representatives of the Continuing  Shareholders,
Bear Stearns and the Special Committee met, and the Continuing  Shareholders and
the Special  Committee  negotiated  various  provisions  in the proposed  Merger
Agreement.   Since  Prudential   Securities  had  not  completed  its  diligence
concerning the Company, the Merger Consideration was not discussed.

         During the period from  December  16, 1998  through  January 18,  1999,
various meetings and telephone  conferences were held among  representatives  of
the Continuing  Shareholders  and  representatives  of the Special  Committee to
negotiate  various  provisions in the proposed Merger  Agreement,  including the
Merger  Consideration.  During this  period,  the  Continuing  Shareholders  and
members of the Special Committee  received various drafts of the proposed Merger
Agreement that were revised to reflect negotiated changes.

         In addition,  meetings and telephone  conferences  also were held among
the  Continuing  Shareholders,  Parker  Chapin  and  counsel  to  certain of the
plaintiffs in the Current Shareholder Litigation. Separate discussions also were
held between the Continuing Shareholders and Richard A. Mandell, Chairman of the
Special  Committee,  as well  as  between  the  representatives  of the  Special
Committee and counsel to those plaintiffs.

         During the week of January 8, 1999,  Parker  Chapin and counsel for the
plaintiffs in the Current Shareholder  Litigation discussed a possible basis for
the settlement of the Current Shareholder  Litigation.  On January 11, 1999, the
Continuing  Shareholders  and  counsel  for the  plaintiffs  reached a tentative
understanding  under which the Continuing  Shareholders would increase the price
to be paid for the Public  Shares to $28.85 per share.  This  understanding  was
then communicated to Mr. Mandell.

         During the next few days, further negotiations were held which resolved
the remaining open issues in the Merger Agreement. A revised draft of the Merger
Agreement and the presentation  prepared by Prudential  Securities analyzing the
Merger and the Merger  Consideration was distributed to all directors on January
15, 1999.

         Meanwhile,  during the period from January 12, 1999 through January 19,
1999,  representatives  of the  Continuing  Shareholders  and  counsel  for  the
plaintiffs in the Current Shareholder  Litigation negotiated the remaining terms
of a Memorandum of  Understanding to set forth the proposed terms and conditions
for the settlement of the Current Shareholder Litigation.

         On January 19, 1999,  the Special  Committee held a meeting to consider
the Merger Agreement and determine whether to recommend its adoption to the full
Board.  The meeting was attended by all members of the Special  Committee,  with
Paul A. Vatter attending by telephone conference.  Representatives of Prudential
Securities and Willkie Farr also attended the meeting.  Willkie Farr advised the
members of the Special  Committee as to their  fiduciary  duties in  considering
this matter,  reviewed the principal terms and conditions of the proposed Merger
Agreement  and  summarized  the terms of the proposed  settlement of the Current
Shareholder Litigation. Prudential Securities made a presentation to the Special
Committee,   in  which  it  discussed  the   information   described  under  "--
Presentation  and  Fairness  Opinion  of  Prudential   Securities."   Prudential
Securities then rendered its oral opinion  (confirmed in writing later that day)
to the Special  Committee  that, as of such date,  the Merger  Consideration  of
$28.85 per share to be  received  by the Public  Shareholders  in the Merger was
fair,  from a  financial  point  of view,  to the  Public  Shareholders.  At the
conclusion  of these  presentations  and  after  full  discussion,  including  a
discussion  of the  items  discussed  under  "--Recommendations  of the  Special
Committee and the Board of Directors," the Special Committee

                                      -26-

<PAGE>



unanimously concluded that the Merger, as reflected in the Merger Agreement, and
the  terms  and  provisions  of  the  Merger  Agreement,  including  the  Merger
Consideration  of  $28.85  in cash per  share,  were  fair  to,  and in the best
interests of, the Company and the Public  Shareholders and unanimously  resolved
to recommend to the Board that it adopt the Merger Agreement.

         Later in the day of January 19,  1999,  a meeting of the Board was held
to consider  adopting  the Merger  Agreement.  The  meeting was  attended by all
members of the Board except  Carmela  Sbarro,  with Paul A. Vatter  attending by
telephone  conference.  Representatives of Parker Chapin,  Willkie Farr, Warshaw
Burstein and Bear Stearns also attended the meeting.  Parker Chapin  advised the
members  of the Board as to their  fiduciary  duties and the  provisions  of the
NYBCL pertaining to the approval of transactions with interested directors.  Mr.
Mandell  presented a report  from the  Special  Committee  which  described  the
process  employed  by the Special  Committee  and its  advisors,  as well as the
Special Committee's  reasons for recommending  adoption of the Merger Agreement.
Willkie  Farr  described  for the  Board the  structure  of the  Merger  and the
principal  terms  of  the  Merger  Agreement,  including  the  more  significant
covenants   and   closing   conditions,    and   provisions   for   termination,
indemnification  and  expense  reimbursement.  The Board also was advised of the
opinion of Prudential Securities. The Board further was advised by Parker Chapin
that  the  Memorandum  of  Understanding  to  settle  the  Current   Shareholder
Litigation  had been executed by counsel to the  plaintiffs  and  contemplated a
$28.85 in cash per share Merger Consideration.  After discussion,  based in part
on the recommendation of the Special Committee and the fairness opinion received
from  Prudential  Securities,  the members of the Board  present at the meeting,
including all members of the Special Committee,  unanimously  concluded that the
Merger,  as reflected in the Merger  Agreement,  and the terms and provisions of
the Merger Agreement,  including the Merger  Consideration of $28.85 in cash per
share,  were fair to, and in the best  interests  of, the Company and the Public
Shareholders,  unanimously adopted the Merger Agreement,  authorized the Company
to enter into the Merger  Agreement  and  resolved  to  recommend  to the Public
Shareholders   that  they  vote  to  adopt  the   Merger   Agreement.   See  "--
Recommendation of the Special Committee and the Board of Directors."

         Certain directors may have actual or potential conflicts of interest in
connection  with this action and  recommendation  that are discussed below under
"-- Interests of Certain Persons in the Merger and the Company."

         Following  completion of the meeting of the Board, the Merger Agreement
was  executed.  Prior to the  commencement  of trading  in the  Common  Stock on
January 20, 1999, the Company issued a press release  announcing that the Merger
Agreement and the Memorandum of Understanding to settle the Current  Shareholder
Litigation had been entered into.

Recommendations of the Special Committee and the Board of Directors

         At a meeting of the  Special  Committee  held on January 19,  1999,  at
which all members of the Special  Committee  were  present,  with Paul A. Vatter
attending by telephone conference,  the Special Committee met with its legal and
financial  advisors  to review the  proposed  terms of the  Merger.  The Special
Committee  unanimously  concluded  that the Merger,  as  reflected in the Merger
Agreement,  and the terms and provisions of the Merger Agreement,  including the
Merger  Consideration of $28.85 in cash per share, were fair to, and in the best
interests of, the Company and the Public Shareholders,  and unanimously resolved
to recommend to the Board that it adopt the Merger Agreement.

                                      -27-

<PAGE>



         At a  special  meeting  of the Board  held  immediately  following  the
Special  Committee's  determination,  at which all directors of the Company were
present,  except for Carmela Sbarro,  the Board considered the recommendation of
the Special Committee. The Board members who were present unanimously concluded,
based in part on the recommendation of the Special  Committee,  that the Merger,
as reflected in the Merger Agreement, and the terms and provisions of the Merger
Agreement,  including the Merger Consideration of $28.85 in cash per share, were
fair to, and in the best  interests of the Company and the Public  Shareholders,
unanimously  adopted the Merger Agreement,  authorized the Company to enter into
the  Merger  Agreement  and  unanimously  resolved  to  recommend  to the Public
Shareholders that they vote to adopt the Merger Agreement.

         Special Committee. In determining to recommend that the Board adopt the
Merger  Agreement,  the Special  Committee  considered a number of factors.  The
material factors considered by the Special Committee were:

         (1)      Prudential  Securities'  opinion that, as of January 19, 1999,
                  the date of the Special  Committee's  meeting to consider  the
                  Merger,  the Merger  Consideration  was fair, from a financial
                  point of view,  to the Public  Shareholders.  The full text of
                  Prudential    Securities'    opinion,    describing    various
                  considerations, assumptions and limitations stated therein, is
                  set forth in Annex II to this  Proxy  Statement.  The  Special
                  Committee  also  considered  the  presentations  by Prudential
                  Securities to the Special Committee regarding:

                  o        the Company's current financial condition, results of
                           operations and future prospects (both as a public and
                           a private company);

                  o        the  industry in which the Company  operates  and the
                           financial,  operating  and stock price history of the
                           Company  in  comparison  to  certain  pizza and value
                           priced  Italian  restaurant  companies  and fast food
                           restaurant  companies,  including  considerations  of
                           current  market  prices,  historical  market  prices,
                           sales growth,  discounted cash flow, enterprise value
                           and  equity  value,  as  well as an  analysis  of the
                           valuation of  comparable  transactions,  all of which
                           are  reflected in the report  presented by Prudential
                           Securities  to the Board on January 19, 1999,  and in
                           the opinion of Prudential Securities; and

                  o        Bear Stearns' "highly  confident"  letter and related
                           term sheet  relating to the financing for the Merger,
                           which  are   annexed   as   Exhibits   "A"  and  "B",
                           respectively, to the Merger Agreement.

         See "-- Presentation and Fairness Opinion of Prudential Securities."

         (2)      The  fact   that  the   Merger   Agreement   and  the   Merger
                  Consideration  are the  product of arms'  length  negotiations
                  between the Continuing Shareholders and the Special Committee,
                  as well as between the Continuing  Shareholders and counsel to
                  the plaintiffs in the Current  Shareholder  Litigation.  These
                  negotiations  led  to  an  increase  in  the  proposed  Merger
                  Consideration  from $27.50 to $28.85 per share, and the belief
                  of the members of the Special  Committee that $28.85 per share
                  was the highest price that the  Continuing  Shareholders  were
                  willing to pay.


                                      -28-

<PAGE>



         (3)      The solicitation of interest with respect to the possible sale
                  of the  Company  in  August  and  September  1998.  Despite  a
                  solicitation  conducted  for the Company by Bear Stearns to 38
                  potential  purchasers,  the process  yielded only four written
                  preliminary  indications  of  interest,  none  of  which  were
                  acceptable  to  the  Continuing   Shareholders.   The  Special
                  Committee  also was  advised  that none of Bear  Stearns,  the
                  Company  or  the  Continuing  Shareholders  had  received  any
                  proposals for the purchase of the business or the Common Stock
                  owned by the Continuing  Shareholders since the termination of
                  the  business  sale  process  on  October  7,  1998.  See  "--
                  Background of the Transaction."

         (4)      The terms and conditions of the Merger Agreement, including:

                  o        the ability of the Board to furnish  information  to,
                           and enter into negotiations  with, third parties with
                           respect   to   unsolicited   alternative   offers  or
                           proposals  if,  in  its  good  faith  judgment,   the
                           proposal   is  more   favorable   to  the   Company's
                           shareholders  than  the  Merger,  is  achievable  and
                           supported by  creditable  financing,  and the Board's
                           failure to take these actions would otherwise  breach
                           its fiduciary  duties to the  Company's  shareholders
                           under applicable law (see "THE MERGER AGREEMENT -- No
                           Solicitation; Fiduciary Obligations of Directors");

                  o        the  fact  that  adoption  of  the  Merger  Agreement
                           requires  the  affirmative  vote of a majority of the
                           votes cast at the  Meeting,  excluding  votes cast by
                           the Continuing  Shareholders,  abstentions and broker
                           non-votes,  as well as two-thirds of the votes of all
                           outstanding shares of Common Stock;

                  o        the fact that the  approval of the Special  Committee
                           is  required  for any action that may be taken by the
                           Board pursuant to the Merger Agreement (including any
                           amendment or termination  of the Merger  Agreement or
                           waiver of any of the  Company's  rights  thereunder);
                           and

                  o        the  absence  of any  termination  or "break up" fees
                           payable  by the  Company  and the  fact  that (i) the
                           Company's only financial obligation to the Continuing
                           Shareholders  in  the  event  of  termination  of the
                           Merger   Agreement   would  be  the  payment  of  the
                           Continuing  Shareholders'  fees and  expenses,  up to
                           $500,000,  and that such payment would not be made if
                           the Merger  Agreement  is  terminated  because of (a)
                           failure  of the  Continuing  Shareholders  to  obtain
                           financing  (unless  resulting from a material adverse
                           change  in the  securities,  financial  or  borrowing
                           markets) or (b) a breach by Mergeco or the Continuing
                           Shareholders of their representations,  warranties or
                           covenants,  and  (ii)  if  the  Merger  Agreement  is
                           terminated   due  to   failure   of  the   Continuing
                           Shareholders to obtain  financing  (unless  resulting
                           from a  material  adverse  change in the  securities,
                           financial or borrowing markets), then Mergeco and the
                           Continuing Shareholders would, jointly and severally,
                           be  obligated  to pay the Company for 50% of the fees
                           and expenses incurred by the Company, up to $500,000.

         (5)      The receipt by the  Continuing  Shareholders  and Mergeco of a
                  "highly  confident"  letter and  related  term sheet from Bear
                  Stearns  with  respect  to the  arrangement  of the  necessary
                  financing  for the  Merger,  copies of which are  attached  as
                  exhibits to the Merger Agreement.

                                      -29-

<PAGE>



         (6)      The Merger Consideration of $28.85 per share, which represents
                  a premium of 16.3% over $24-13/16, the closing price per share
                  of the Common Stock on the NYSE on November 25, 1998,  the day
                  on  which,   following  the  close  of  trading,  the  Company
                  announced the Revised Proposal.

         (7)      The  Company's   current  financial   condition,   results  of
                  operations and future  prospects (both as a public company and
                  as a private company),  as well as the strategic  direction of
                  its business and the trends in the restaurant industry,  based
                  upon the  knowledge  of the members of the Special  Committee,
                  each of whom has been a director  of the Company for more than
                  the past ten years.

         (8)      The  Special  Committee's  conclusion  that the decline in the
                  Company's rate of growth in both revenues and operating income
                  in recent  years and the fact that  comparable  unit sales and
                  operating  margins had remained  relatively flat may limit the
                  potential  for an increase  in the market  price of the Common
                  Stock. The Special  Committee also considered (i) the maturity
                  of the  Company's  existing  core  business,  (ii) the limited
                  prospects of significant growth in the Company's core business
                  and (iii) uncertain growth prospects of the Company's existing
                  joint  ventures  and any future  concepts  the  Company  might
                  develop.

         (9)      The fact that no  regulatory  approvals  are required in order
                  for Mergeco and the Continuing  Shareholders to consummate the
                  Merger other than, in certain cases, obtaining approvals under
                  alcohol and beverage  licenses of the Company resulting from a
                  technical "change of control" of the Company,  which approvals
                  are likely to be obtained since  "control" would be passing to
                  the Continuing  Shareholders who were approved with respect to
                  the Company. On the other hand, it is likely that, in addition
                  to  obtaining   alcohol  and  beverage  license  approvals  or
                  transfers,  other  regulatory  approvals  (including under the
                  Hart-Scott-Rodino   Antitrust  Improvement  Act  of  1976,  as
                  amended),  not required  with respect to the Merger,  would be
                  required  if the  Company  were to be sold to others.  See "--
                  Regulatory Approvals."

         (10)     The  simplification  of the management  reporting  process and
                  reduction of overhead and  compliance  costs that could result
                  from  the  privatization  of the  Company,  coupled  with  the
                  Special  Committee's belief that, because of the concentration
                  of family control of the business,  the Company should be able
                  to  operate  better  as a  private  company  than as a  public
                  company.  In  addition,  as a  result  of  privatization,  the
                  Company's management will be able to focus on long-term growth
                  rather than short-term results.

         The Special  Committee  did not attempt to  determine  the  liquidation
value of the Company and did not give  significant  weight to the per share book
value of the  Company  (which was  $11.78 at  October  4,  1998,  the end of the
Company's last fiscal quarter for which such information was calculated prior to
the Special Committee's  determination)  because it believed that those measures
of value were not  relevant in  determining  the value of the Company as a going
concern.

         In recommending that the Board adopt the Merger Agreement,  the Special
Committee was aware, and considered as a negative factor,  that if the Merger is
consummated,  the  Public  Shareholders  would  no  longer  participate  in  any
potential future growth and earnings of the Company. In this regard, the Special
Committee also considered that if the business sale projections contained in the
confidential  information  memorandum  utilized in the business  sale process in
August 1998 discussed under "-- Certain Financial

                                      -30-

<PAGE>



Projections"  are  realized,  the Common Stock could  significantly  increase in
value. The Special Committee also noted that Prudential Securities, in rendering
its  opinion  as to the  fairness  of the  Merger  Consideration  to the  Public
Shareholders,  relied on the Company's updated operating projections and not the
business sale projections. The Special Committee concluded that, in light of its
analysis of the  Company,  its business  and its growth  prospects,  receiving a
premium  above the market  price of the Common Stock by Public  Shareholders  is
preferable to an uncertain future return.

         The Board of Directors.  In reaching its determination  that the Merger
and Merger  Consideration are fair to, and in the best interests of, the Company
and the Public Shareholders, adopting the Merger Agreement and recommending that
the Public  Shareholders  adopt the Merger  Agreement,  the Board considered and
relied upon the conclusions and  recommendation of the Special Committee and the
factors  described above which the Special Committee took into account in making
its recommendation to the Board.

         In light  of the  number  and  variety  of  factors  that  the  Special
Committee and Board  considered in their  respective  evaluations of the Merger,
neither  the Special  Committee  nor the Board  found it  practicable  to assign
relative weights to the foregoing factors and, accordingly, neither did so.

         The  Special  Committee  and the  Board  believe  that  the  Merger  is
procedurally  fair  because,  among  other  things,  (i) the  Special  Committee
consisted of independent  directors  appointed by the Board to represent  solely
the interests of, and to negotiate on behalf of, the Public  Shareholders,  (ii)
the Special Committee  retained and was advised by Willkie Farr as its own legal
counsel,  which assisted the Special  Committee in its  negotiations,  (iii) the
Special Committee retained Prudential  Securities to assist it in evaluating the
Merger  Consideration  and received an opinion from Prudential  Securities as to
the  fairness  of the Merger  Consideration  to the Public  Shareholders  from a
financial point of view, (iv) the terms and conditions of the Merger  Agreement,
including  the Merger  Consideration,  resulted  from arms' length  negotiations
between  the  Special  Committee  and  the  Continuing  Shareholders  and  their
respective  advisors,  (v) the Merger  Consideration was also negotiated between
counsel  to the  plaintiffs  in  the  Current  Shareholder  Litigation  and  the
Continuing  Shareholders  and their  respective  advisors,  and (vi) the  Merger
Agreement  must be adopted by the  affirmative  vote of a majority  of the votes
cast at the Meeting excluding votes cast by Continuing Shareholders, abstentions
and broker non-votes,  in addition to the statutory  requirement that the Merger
Agreement be adopted by  two-thirds  of the votes of all  outstanding  shares of
Common Stock.

         THE  SPECIAL  COMMITTEE  AND THE BOARD OF  DIRECTORS  BELIEVE  THAT THE
MERGER IS FAIR TO,  AND IN THE BEST  INTERESTS  OF, THE  COMPANY  AND THE PUBLIC
SHAREHOLDERS.  BASED IN PART UPON THE  RECOMMENDATION OF THE SPECIAL  COMMITTEE,
THE BOARD OF DIRECTORS HAS ADOPTED THE MERGER  AGREEMENT AND RECOMMENDS THAT YOU
VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.

         Except to the extent a recommendation is made in a person's capacity as
a director,  no  executive  officer of the  Company,  nor any of the  Continuing
Shareholders or Mergeco has made any recommendation  with respect to adoption of
the  Merger  Agreement  or any  other  transaction  contemplated  by the  Merger
Agreement.  The  Continuing  Shareholders  and Mergeco have agreed to vote their
Common Stock in favor of adoption of the Merger Agreement.

                                      -31-

<PAGE>



         The Continuing Shareholders, Mergeco and the Company have been informed
by the other  directors  and  executive  officers of the  Company,  who owned an
aggregate of 31,568 shares of Common Stock on the Record Date, that they plan to
vote their Common Stock in favor of adoption of the Merger.

The Continuing Shareholders' Purpose and Reasons for the Merger

         The Continuing  Shareholders entered into the Merger Agreement in order
to become the sole owners of the Company.  The  transaction  is  structured as a
merger,  in  which  the  equity  interest  in  the  Company  of all  the  Public
Shareholders  would be  extinguished in exchange for $28.85 in cash per share of
Common  Stock.  A merger  enables the  transaction  to be completed in one step,
which would  minimize the risk that the  contemplated  transactions  will not be
finalized and reduce transaction costs.

         The  Continuing  Shareholders  believe  that  causing the Company to be
closely held will:

         o        Afford the Public  Shareholders  an  opportunity to dispose of
                  their  Common  Stock at a premium over the market price of the
                  Common  Stock on November 25,  1998,  the date the  Continuing
                  Shareholders made the Revised Proposal;

         o        Enable the Company's  management to focus on long-term  growth
                  rather than, as most publicly  held  companies,  on short-term
                  results;

         o        Provide the Continuing Shareholders with increased flexibility
                  in dealing with matters of succession and estate planning;

         o        Afford  the  Company's  management  with  greater  operational
                  flexibility,   simplification  of  the  management   reporting
                  process and reduction of overhead and compliance costs;

         o        Enable the Company to elect to be taxed  under the  provisions
                  of  Subchapter S under the Internal  Revenue Code of 1986,  as
                  amended (the "Code"), to avoid the double tax on distributions
                  that  presently  exists  on  dividends  paid  by  the  Company
                  (although  each  shareholder  is  taxed  on his  share  of the
                  Company's income whether or not it is distributed);

         o        Afford the Continuing  Shareholders the possible advantages of
                  owning a "highly leveraged"  entity,  where any improvement in
                  earnings,   after   interest   expense  (which  would  be  tax
                  deductible),  inures to the  benefit of  shareholders  and not
                  lenders. The Continuing Shareholders recognize,  however, that
                  the  transactions  contemplated  by the Merger  Agreement will
                  involve a substantial risk to them because of the large amount
                  of indebtedness to be incurred by the Surviving Corporation in
                  connection  with  the  consummation  of the  Merger.  See  "--
                  Financing of the Merger."

         o        Reduce costs  associated with  publishing and  distributing to
                  its  shareholders  annual  and  quarterly  reports  and  proxy
                  statements,  which the Continuing  Shareholders  estimate will
                  result in  annual  savings  to the  Company  of  approximately
                  $200,000,  since the Company  will no longer be subject to the
                  proxy solicitation rules under the Exchange Act, although as a
                  result of the  proposed  Debt  Financing,  the Company will be
                  required to continue to file quarterly and annual reports with
                  the SEC or deliver similar  documents to investors in the Debt
                  Financing.

                                      -32-

<PAGE>




         The Continuing Shareholders and Mergeco have concluded that the Merger,
including the Merger Consideration of $28.85 per share in cash and the terms and
conditions  of the  Merger  Agreement,  are fair to the  Company  and the Public
Shareholders  based  upon  the  following  factors:  (i)  Prudential  Securities
rendered an opinion to the Special  Committee to the effect that,  as of January
19, 1999, the date the Merger Agreement was entered into, based upon and subject
to various  considerations,  assumptions  and limitations  stated  therein,  the
Merger  Consideration  was fair,  from a financial  point of view, to the Public
Shareholders, (ii) the conclusions of the Special Committee and the Board, (iii)
the Special Committee,  consisting solely of independent directors,  unanimously
recommended  that  the  Board  adopt  the  Merger  Agreement,  (iv)  the  Merger
Consideration  and the other terms and  conditions of the Merger  Agreement were
the  result  of arms'  length,  good  faith  negotiations  between  the  Special
Committee and the Continuing Shareholders and their respective advisors, as well
as, in the case of the Merger  Consideration,  between counsel to the plaintiffs
in the Current Shareholder Litigation and the Continuing  Shareholders and their
respective  advisors,  (v) during  the  substantial  period of time which  would
elapse between the  announcement  of entering into the Merger  Agreement and the
Effective  Time,  there would be ample time and opportunity for other persons to
propose  alternative  transactions to the Merger,  and that the Merger Agreement
permits the Board to furnish  information to, and enter into negotiations  with,
third parties with respect to unsolicited alternative offers or proposals if, in
the Board's good faith judgment, the proposal is more favorable to the Company's
shareholders  than  the  Merger,  is  achievable,  is  supported  by  creditable
financing and the Board's failure to take these actions would  otherwise  breach
its fiduciary  duties to the Company's  shareholders  under applicable law, (vi)
the Merger  Consideration  represents  a premium of 16.3% over the  closing  per
share market  price of the Common  Stock on the NYSE on the date the  Continuing
Shareholders  made the Revised  Proposal,  and (vii) the other factors discussed
above which were taken into account by the Special  Committee and the Board (see
"-- Recommendation of the Special Committee and the Board of Directors" and " --
Presentation and Fairness Opinion of Prudential Securities").


Presentation and Fairness Opinion of Prudential Securities

         On January 19, 1999, Prudential Securities delivered its opinion to the
Special Committee to the effect that, as of such date, the Merger  Consideration
was fair, from a financial point of view, to the Public Shareholders. Prudential
Securities  presented the financial analysis underlying its opinion at a meeting
of the Special Committee on January 19, 1999.

         The full text of the Prudential  Securities  opinion,  which sets forth
the assumptions made, matters considered and limits on the review undertaken, is
attached  to this  Proxy  Statement  as Annex II and is  incorporated  herein by
reference.  The summary of the Prudential  Securities opinion set forth below is
qualified  in its  entirety  by  reference  to the full  text of the  Prudential
Securities opinion.  You are urged to read the Prudential  Securities opinion in
its entirety.

         The Prudential  Securities  opinion is directed only to the fairness of
the Merger  Consideration to the Public  Shareholders  from a financial point of
view. It does not constitute a recommendation  to any shareholder as to how that
shareholder  should  vote  at  the  Meeting  or  as to  any  other  action  that
shareholder should take regarding the proposed Merger.

                                      -33-

<PAGE>





         The full text of the presentation by Prudential  Securities relating to
its  opinion  is  attached  as an  exhibit  to the  Schedule  13E-3  Transaction
Statement (the "Schedule  13E-3") filed with the SEC with respect to the Merger.
The  Schedule  13E-3  and all  exhibits,  including  the  Prudential  Securities
presentation, may be inspected and copied at, and obtained by mail, from the SEC
as set forth under the section heading "AVAILABLE  INFORMATION" and will be made
available for inspection and copying at the principal  executive  offices of the
Company  during  regular  business  hours by any  interested  shareholder of the
Company or an interested shareholder's representative who has been so designated
in writing.

         In  conducting  its analysis  and  arriving at its opinion,  Prudential
Securities  reviewed such  information  and  considered  such financial data and
other factors as Prudential  Securities deemed relevant under the circumstances,
including the following:

         o        a draft,  dated  January 19,  1999,  of the Merger  Agreement,
                  including the exhibits thereto;

         o        a draft,  dated  January 19, 1999,  of the "highly  confident"
                  letter  from  Bear  Stearns  to  certain  of  the   Continuing
                  Shareholders and Mergeco;

         o        certain publicly available historical, financial and operating
                  data for the  Company  including,  but not limited to, (i) the
                  Annual Report to  shareholders  and Annual Report on Form 10-K
                  for  the  fiscal  year  ended  December  28,  1997,  (ii)  the
                  Quarterly  Report on Form 10-Q for the  fiscal  quarter  ended
                  October 4, 1998,  (iii)  Current  Reports on Forms 8-K,  filed
                  with the SEC on June 18, 1998, September 22, 1998 and December
                  2, 1998, and (iv) the Proxy  Statement  relating to the Annual
                  Meeting of Shareholders held on August 19, 1998;

         o        historical  stock  market  prices and trading  volumes for the
                  Common Stock;

         o        certain  information   relating  to  the  Company,   including
                  projected balance sheets, income statements and cash flow data
                  for the  1998  through  2003  fiscal  years,  prepared  by the
                  management of the Company;

         o        the Company's confidential information memorandum dated August
                  1998,  and the  preliminary  written  indications  of interest
                  received from prospective purchasers;

         o        publicly available financial,  operating and stock market data
                  concerning   certain  companies  engaged  in  businesses  that
                  Prudential  Securities  deemed  comparable  to the  Company or
                  otherwise relevant to its inquiry;

         o        the financial terms of certain recent transactions,  including
                  "going  private"  transactions,   that  Prudential  Securities
                  deemed relevant to its inquiry; and

         o        such other financial studies, analyses and investigations that
                  Prudential Securities deemed relevant to its inquiry.

         Prudential  Securities  assumed,  with the Company's consent,  that the
draft of the Merger  Agreement  that they reviewed would conform in all material
respects to the definitive Merger Agreement.

                                      -34-

<PAGE>



         Prudential  Securities discussed with management of the Company (i) the
past and current operating results and financial condition of the Company,  (ii)
the prospects  for the Company,  (iii)  management's  estimates of the Company's
future  financial  performance,  and  (iv)  such  other  matters  as  Prudential
Securities deemed relevant.  Prudential  Securities also considered  qualitative
factors associated with the proposed Merger,  including the existing  management
profile and stock ownership.

         In connection  with its review and analysis and in the  preparation  of
its opinion,  Prudential Securities relied upon the accuracy and completeness of
the financial and other information  publicly available or provided to it by the
Company and has not undertaken any independent  verification of such information
or any independent valuation or appraisal of any of the assets or liabilities of
the Company. With respect to certain financial forecasts of the Company that the
Company's management provided to Prudential  Securities,  Prudential  Securities
assumed  that  such  information,   and  the  assumptions  and  bases  therefor,
represented the Company's  management's  best then available  estimate as to the
future financial performance of the Company.  Further, the Prudential Securities
opinion was based on economic,  financial and market  conditions as they existed
on the date the opinion was  rendered and can only be evaluated as of such date,
and  Prudential  Securities  assumes no  responsibility  to update or revise the
Prudential Securities opinion based upon events or circumstances occurring after
that date.

         The Prudential  Securities opinion,  including  Prudential  Securities'
presentation  of such  opinion  to the  Special  Committee,  was one of the many
factors  that the  Special  Committee  took into  consideration  in  making  its
determination  to recommend to the Board adoption of the Merger  Agreement.  See
"--  Recommendations  of the  Special  Committee  and the  Board of  Directors."
Consequently,  Prudential  Securities'  analyses  described  below should not be
viewed as solely  determinative  of the  opinion of the Special  Committee  with
respect to the Merger Consideration.

         In arriving at its opinion,  Prudential  Securities performed a variety
of financial analyses,  including those summarized in this Proxy Statement.  The
summary set forth below of the analyses  presented  to the Special  Committee at
the January 19, 1999  meeting does not purport to be a complete  description  of
the  analyses  performed.  The  preparation  of a fairness  opinion is a complex
process that involves  various  determinations  as to the most  appropriate  and
relevant  methods of financial  analyses and the application of these methods to
the  particular  circumstance.  Therefore,  such an opinion  is not  necessarily
susceptible to partial analysis or summary  description.  Prudential  Securities
believes that its analyses must be considered as a whole and selecting  portions
thereof or portions of the factors  considered by it,  without  considering  all
analyses and factors,  could create an incomplete view of the evaluation process
underlying its opinion.  Prudential  Securities made numerous  assumptions  with
respect  to  industry  performance,   general  business,  economic,  market  and
financial conditions and other matters,  many of which are beyond the control of
the Company. Any estimates contained in Prudential  Securities' analyses are not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly   more  or  less   favorable  than  suggested  by  such  analyses.
Additionally,  estimates  of the  values of  businesses  and  securities  do not
purport to be appraisals or necessarily  reflect the prices at which  businesses
or  securities  may be  sold.  Accordingly,  such  analyses  and  estimates  are
inherently  subject to substantial  uncertainty.  Subject to the foregoing,  the
following  is  a  summary  of  the  material  financial  analyses  presented  by
Prudential Securities to the Special Committee on January 19, 1999.

         Risk and Growth Analysis.  Prudential  Securities reviewed and compared
certain  financial  and  operating   information  relating  to  the  Company  to
corresponding financial and operating information for selected groups of certain
companies that were considered by Prudential Securities to be reasonably similar
to

                                      -35-

<PAGE>



the Company.  The first group of  companies  consisted of pizza and value priced
Italian food companies,  including CEC Entertainment,  Inc., Darden Restaurants,
Inc., NPC International,  Inc., Pizza Inn, Inc., and Uno Restaurant Corporation,
referred  to here as the "Pizza and  Italian  Food  Comparable  Companies."  The
second group of companies consisted of fast food companies, including Foodmaker,
Inc., Tricon Global  Restaurants,  Inc., Sonic Corp. and Wendy's  International,
Inc.,  referred to here as the "Fast Food  Comparable  Companies." The Pizza and
Italian Food  Comparable  Companies and the Fast Food  Comparable  Companies are
referred to collectively as the "Comparable Companies."

         When  compared  to the Pizza and  Italian  Food  Comparable  Companies,
Prudential Securities' analysis showed, among other things, that:

         o        comparable  restaurant  sales growth over the  trailing  eight
                  quarters  ended  between  September  27, 1998 and November 29,
                  1998  ranged  from - 9.7% to 14.2%  compared to - 0.9% to 1.6%
                  for the Company;

         o        projected  consensus  earnings  per share growth rate for five
                  years ranged from 11% to 22% compared to 5.0% for the Company;

         o        historical  sales  growth over two years ranged from - 0.6% to
                  18.4% compared to 4.5% for the Company;

         o        historical earnings before interest,  taxes,  depreciation and
                  amortization  ("EBITDA")  growth over two  years  ranged  from
                  - 6.2% to 64.2% compared to 6.7% for the Company;

         o        historical  earnings before interest and taxes ("EBIT") growth
                  over two years  ranged from - 9.1% to 301.2%  compared to 9.5%
                  for the Company;

         o        historical net income growth over two years ranged from - 9.2%
                  to 17% compared to 10.1% for the Company;

         o        total  latest  twelve  months  ("LTM")  sales as of the latest
                  reported  quarter  prior to January 19, 1999 ranged from $68.2
                  million to $3,409.6 million compared to $357.9 million for the
                  Company;

         o        number of restaurants as of the latest reported  quarter prior
                  to January 19,  1999 ranged from 163 to 1,143  compared to 881
                  for the Company;

         o        equity  market  capitalization  as of January  12, 1999 ranged
                  from $48.0  million to  $2,532.8  million  compared  to $521.2
                  million for the Company;

         o        enterprise  value as of January  12,  1999  ranged  from $54.8
                  million to $2,840.6 million compared to $395.4 million for the
                  Company;

         o        LTM EBITDA margins as of the latest reported  quarter prior to
                  January 19,  1999 ranged from 9.8% to 21.9%  compared to 22.3%
                  for the Company;


                                      -36-

<PAGE>



         o        LTM EBIT margins as of the latest  reported  quarter  prior to
                  January 19,  1999 ranged from 6.0% to 14.8%  compared to 15.9%
                  for the Company;

         o        total  debt to  total  book  capitalization  as of the  latest
                  reported quarter prior to January 19, 1999 ranged from 0.5x to
                  0.1x compared to 0.0x for the Company; and

         o        LTM net income margins as of the latest reported quarter prior
                  to January 19, 1999 ranged from 3.1% to 8.6% compared to 10.7%
                  for the Company.

         When  compared  to  the  Fast  Food  Comparable  Companies,  Prudential
Securities' analysis showed, among other things, that:

         o        comparable  restaurant sales growth over seven quarters ending
                  between  August 31,  1996 and October 4, 1998 ranged from 2.0%
                  to 10.3% compared to - 0.9% to 1.6% for the Company;

         o        projected  consensus  earnings  per share growth rate for five
                  years  ranged  from  14.0% to 20.0%  compared  to 5.0% for the
                  Company;

         o        historical  sales  growth over two years ranged from - 2.8% to
                  20.4% compared to 4.5% for the Company;

         o        historical  EBITDA growth over two years ranged from - 4.9% to
                  20.9% compared to 6.7% for the Company;

         o        historical  EBIT  growth  over two years  ranged  from 0.6% to
                  18.8% compared to 9.5% for the Company;

         o        historical  net income growth over two years ranged from 11.1%
                  to 41.1% compared to 10.1% for the Company;

         o        total LTM sales as of the  latest  reported  quarter  prior to
                  January  19,  1999  ranged  from  $219.1  million to  $8,732.0
                  million compared to $357.9 million for the Company;

         o        number of restaurants as of the latest reported  quarter prior
                  to January 19,  1999  ranged from 1,414 to 29,600  compared to
                  881 for the Company;

         o        equity  market  capitalization  as of January  12, 1999 ranged
                  from  $443.5  million to $7,656.0  million  compared to $521.2
                  million for the Company;

         o        enterprise  value as of January  12,  1999  ranged from $510.8
                  million to $11,251.0  million  compared to $395.4  million for
                  the Company;

         o        LTM EBITDA margins as of the latest reported  quarter prior to
                  January 19, 1999 ranged from 11.4% to 23.1%  compared to 22.3%
                  for the Company;


                                      -37-

<PAGE>



         o        LTM EBIT margins as of the latest  reported  quarter  prior to
                  January 19,  1999 ranged from 7.8% to 17.5%  compared to 15.9%
                  for the Company;

         o        total  debt to  total  book  capitalization  as of the  latest
                  reported quarter prior to January 19, 1999 ranged from 1.6x to
                  0.3x compared to 0.0x for the Company; and

         o        LTM net income margins as of the latest reported quarter prior
                  to January  19,  1999  ranged  from 1.6% to 10.2%  compared to
                  10.7% for the Company.

         Discounted  Cash Flow Analysis.  Prudential  Securities also considered
the  results of a  discounted  cash flow  analysis  of the  Company.  Prudential
Securities calculated the net present value of the Company's projected five-year
stream of unlevered  free cash flows and projected  terminal  value  multiple of
2003  EBITDA,  based  on  the  financial   projections  provided  to  Prudential
Securities by the Company.  Prudential Securities applied discount rates ranging
from  10.50% to 14.50%  and  terminal  value  multiples  of 5.0x and 6.0x.  This
analysis resulted in an implied range of per share value of $25.99 to $31.92.

         Comparable  Companies  Analysis.  A comparable  companies  analysis was
employed by Prudential  Securities to establish a range of implied equity values
per share of common stock.  Prudential  Securities  analyzed publicly  available
historical and projected financial results, including:

         o        current  enterprise value as a multiple of: LTM revenues,  LTM
                  EBITDA and LTM EBIT.

         o        current  equity  value  as a  multiple  of:  LTM  net  income,
                  projected 1998 earnings per share ("1998 EPS"), projected 1999
                  earnings  per share ("1999 EPS") and book value (at October 4,
                  1998); and

         The Pizza and Italian Food  Comparable  Companies  were found to have a
range of enterprise value as a multiple of LTM Revenues of 0.6x to 1.3x; a range
of  enterprise  value as a multiple  of LTM  EBITDA of 4.6x to 8.5x;  a range of
enterprise  value as a multiple of LTM EBIT of 8.1x to 13.9x;  a range of equity
value as a multiple of LTM net income of 10.9x to 21.0x; a range of equity value
as a  multiple  of 1998 EPS of  12.3x to  22.0x;  a range of  equity  value as a
multiple  of 1999 EPS of  11.6x  to  18.8x;  and a range  of  equity  value as a
multiple of book value of 1.0x to 2.6x. Applying such multiples to the Company's
LTM revenues,  LTM EBITDA, LTM EBIT, LTM net income, 1998 EPS, 1999 EPS and book
value  resulted  in an  implied  range of  equity  value  per share of $11.54 to
$43.95.

         The  Fast  Food  Comparable  Companies  were  found  to have a range of
enterprise  value as a  multiple  of LTM  Revenues  of 1.0x to 2.3x;  a range of
enterprise  value as a  multiple  of LTM  EBITDA  of 8.8x to  10.1x;  a range of
enterprise  value as a multiple of LTM EBIT of 12.6x to 16.0x; a range of equity
value as a multiple of LTM net income of 19.3x to 21.7x; a range of equity value
as a  multiple  of 1998 EPS of  18.1x to  19.6x;  a range of  equity  value as a
multiple  of 1999 EPS of  15.4x  to  18.8x;  and a range  of  equity  value as a
multiple of book value of 2.6x to 6.3x. Applying such multiples to the Company's
LTM revenues,  LTM EBITDA, LTM EBIT, LTM net income, 1998 EPS, 1999 EPS and book
value  resulted  in an  implied  range of  equity  value  per share of $23.34 to
$73.60.

         Comparable  Transactions Analysis.  Prudential Securities also analyzed
the  consideration  paid in several recent merger and  acquisition  transactions
which Prudential  Securities deemed to be reasonably  similar to the Merger, and
considered the multiple of the acquired entity's enterprise value to its LTM

                                      -38-

<PAGE>



revenues,  LTM EBITDA and LTM EBIT,  and the multiple of the  acquired  entity's
equity  value to its LTM net income and book value at October 4, 1998 based upon
publicly  available   information  for  such   transactions.   The  transactions
considered were the  combinations  of: (i) Spaghetti  Warehouse and Consolidated
Restaurant  Cos, (ii) Au Bon Pain Co Inc. and Bruckman  Rossner  Sherrill & Co.,
(iii) Pollo Tropical and Carrols Corp.,  (iv)  Bertucci's and NE Restaurant Co.,
(v) DavCo  Restaurants and DavCo  Acquisition  Holding Inc., (vi)  International
Dairy Queen and Berkshire Hathaway,  (vii) Perkins Family Restaurants,  L.P. and
The Restaurant  Company,  (viii) Krystal Company and Port Royal Holdings,  Inc.,
and (ix) Family  Restaurants and Flagstar  Companies,  Inc.  (collectively,  the
"Comparable Transactions").  The Comparable Transactions were found to imply for
each acquired  entity a range of enterprise  value as a multiple of LTM revenues
of 0.6x to 1.4x;  a range of  enterprise  values as a multiple  of LTM EBITDA of
6.8x to 8.4x; a range of  enterprise  value as a multiple of LTM EBIT of 9.0x to
16.4x; a range of equity value as a multiple of LTM net income of 0.5x to 28.0x;
and a range  of  equity  value  as a  multiple  of book  value  of 0.9x to 6.1x.
Applying such multiples to the Company's LTM revenues, LTM EBITDA, LTM EBIT, LTM
net income and book value  resulted in an implied range for the equity value per
share of $11.01 to $71.48.

         None of the Comparable Companies or acquired entities used in the above
analyses  for  comparative  purposes  is, of course,  identical  to the Company.
Accordingly,  a complete  analysis of the results of the foregoing  calculations
cannot be limited to a quantitative  review of such results and involves complex
considerations and judgments  concerning  differences in financial and operating
characteristics of each of the Comparable Companies or the acquired entities and
other  factors  that could  affect the public  trading  value of the  Comparable
Companies or the consideration paid for each of the acquired entities as well as
the proposed Merger Consideration for the Company.

         The Special Committee engaged Prudential Securities to be its exclusive
financial  advisor in  connection  with the  Revised  Proposal  and to provide a
fairness  opinion  because  Prudential  Securities  is a  nationally  recognized
investment  banking  firm  engaged  in the  valuation  of  businesses  and their
securities in connection  with merger and acquisition  transactions,  because of
its  familiarity  with the Company,  because it has  substantial  experience  in
transactions  similar to the proposed Merger.  Pursuant to an engagement  letter
dated November 30, 1998 among the Company,  the Special Committee and Prudential
Securities,  the Company  paid  Prudential  Securities a retainer of $500,000 on
November 30, 1998 and an  additional  $250,000 upon the delivery of the fairness
opinion of Prudential Securities.  An additional fee of $225,000 will be payable
upon the  consummation  of the Merger.  Pursuant to an  engagement  letter dated
January 20, 1998,  in  connection  with the Initial  Proposal,  the Company paid
Prudential  Securities a retainer of $250,000  upon such initial  retention.  In
addition,  the November 30, 1998 engagement  letter with  Prudential  Securities
provides  that  the  Company  will  reimburse  Prudential   Securities  for  its
out-of-pocket  expenses and will  indemnify  Prudential  Securities  and certain
related  persons  against  certain  liabilities,   including  liabilities  under
securities  laws,  arising out of the Merger or its engagement.  In the ordinary
course of  business,  Prudential  Securities  may  actively  trade shares of the
Common  Stock  for  its own  account  and for the  accounts  of  customers  and,
accordingly, may at any time hold a long or short position in such securities.

                                      -39-

<PAGE>



Certain Financial Projections

         The Company  does not as a matter of course make  public  forecasts  or
projections as to future performance (including as to revenues,  earnings, other
income statement items and cash flows) or financial position. However, in August
1998, the Company's management prepared long-term projections in connection with
the  engagement of Bear Stearns to solicit  interest in the  acquisition  of the
Company by third parties (the "Business Sale  Projections").  See "-- Background
of the  Transaction."  In October  1998,  the Company's  management  updated the
Company's  operating plan to reflect present and expected future business trends
and  conditions.  The  operational  and  financial  projections  prepared by the
Company in connection  with the updated  operating  plan are referred to in this
Proxy Statement as the "Operating  Projections."  The Business Sale  Projections
and the Operating Projections are referred to collectively as the "Projections."
The  Business  Sale  Projections  set forth  below are the same as included in a
confidential  information  memorandum  provided to potential  purchasers  of the
Company who  indicated  an interest in  acquiring  the Company and entered  into
confidentiality   agreements  (see  "--Background  of  the  Transaction").   The
Operating Projections, which appear following the Business Sale Projections, are
based on more detailed  financial  information.  The Projections are included in
this Proxy Statement solely because they were provided to Prudential Securities.

         There are significant differences between the Business Sale Projections
and  the  Operating  Projections.  The  Business  Sale  Projections  assumed  an
aggressive  expansion  strategy  and were  designed  to  solicit  interest  from
potential  purchasers by presenting the possibility  for  significant  growth in
both revenues and EBITDA. The Operating  Projections  reflect  management's then
current view of the Company's  future prospects in light of present and expected
future business trends.

         The primary  differences in the  assumptions  between the Business Sale
Projections and the Operating Projections are that the Business Sale Projections
reflected (i) higher  comparable  restaurant unit annual sales  increases,  (ii)
increased  openings of Sbarro restaurant units,  (iii) higher operating margins,
and (iv) a more rapid  expansion  of the  Company's  Umberto's  of New Hyde Park
joint venture.

         The Projections were based upon numerous estimates and assumptions that
are inherently  subject to significant  uncertainties,  are difficult to predict
and, in many cases, are influenced by factors beyond the Company's control.  The
material  assumptions  used in preparing  the  Projections  are described in the
respective Projections and footnotes to the Projections.  Certain assumptions on
which both the Business  Sale  Projections  and the Operating  Projections  were
based related to the achievement of strategic goals, objectives and targets over
the applicable periods that were more favorable than recent historical  results.
Accordingly,  there  can be no  assurance  that the  projected  results  will be
realized or that actual results will not be  significantly  higher or lower than
those predicted. See "SUMMARY--Forward-Looking Information."

         The  Company's  1998 fiscal year  consisted of 53 weeks.  All projected
years consist of 52 weeks. The projected  financial  results for the 1998 fiscal
year in the Projections  were based on the first 52-weeks of that fiscal year in
order to provide  comparability to the historical and projected periods.  At the
time the  Projections  were prepared,  the Company's  management  estimated that
approximately  $8.0  million of  revenue  and $3.0  million  of EBITDA  would be
generated  during the 53rd week of fiscal 1998.  Actual 1998 revenues and EBITDA
for the 53rd week totaled $8.5 million and $1.7 million, respectively.


                                      -40-

<PAGE>
<TABLE>
<CAPTION>



                          Business Sale Projections (1)


(dollars in millions)                                                       Fiscal Year
                                                -------------------------------------------------------------------
                                                 1998         1999         2000          2001          2002
                                                 ----         ----         ----          ----          ----

<S>                                          <C>           <C>          <C>           <C>           <C>   
Total Systemwide Sales (2)                       $501.0        $568.7       $668.5        $795.6        $947.3
                                                 ======        ======       ======        ======        ======

Revenues (3)                                     $365.8        $405.7       $460.4        $525.5        $600.0

     Revenue Growth %                               6.0%         10.9%        13.5%         14.1%         14.2%

EBITDA                                            $85.2         $94.4       $106.9        $121.7        $138.6

     EBITDA Margin %                               23.3%         23.3%        23.2%         23.2%         23.1%

Depreciation and Amortization (4)                 $27.1         $28.3        $30.4         $32.4         $33.7
                                                  -----         -----        -----         -----       -------
Operating Profit                                  $58.2         $66.1        $76.6         $89.3        $104.9
                                                  =====         =====        =====         =====        ======

     Operating Margin %                            15.9%         16.3%        16.6%         17.0%         17.5%

Capital Expenditures                              $29.1         $28.4        $32.7         $35.6         $38.4

Assumed Store Data (5):

Company-Owned
     Beginning Units                              625           659          714           779           849
     Unit Openings (net)                           34            55           65            70            75
                                                 ----          ----         ----          ----          ----
     Ending Units                                 659           714          779           849           924
                                                  ===           ===          ===           ===           ===

Franchised
     Beginning Units                              239           274          329           404           489
     Unit Openings (net)                           35            55           75            85            95
                                                 ----          ----         ----          ----          ----
     Ending Units                                 274           329          404           489           584
                                                  ===           ===          ===           ===           ===

Total
     Beginning Units                              864           933        1,043         1,183         1,338
     Unit Openings (net)                           69           110          140           155           170
                                                 ----        ------       ------        ------        ------
     Ending Units                                 933         1,043        1,183         1,338         1,508
                                                  ===         =====        =====         =====         =====

Assumed Comparable Unit
     Revenues Increases

     Company core units                              .5%          1.5%         1.5%          1.5%          1.5%
     Umberto's of New Hyde Park Units               2.0%          2.0%         2.0%          2.0%          2.0%

- --------------------
</TABLE>

(1)      Includes  100% of the projected  financial  results of Umberto's of New
         Hyde Park (an 80% owned restaurant joint venture).

                                      -41-

<PAGE>



(2)      Represents  combined  projected sales of  Company-owned  and franchised
         locations.

(3)      Revenues are based on the assumed unit data and assumed comparable unit
         revenues increases set forth in the table.

(4)      Based  upon the  Company's  then  depreciable  asset  base  and  future
         projected capital expenditure requirements.

(5)      Includes both Umberto's of New Hyde Park shopping mall and strip center
         units, in addition to the Company's core operation  units.  Actual unit
         openings for 1998 were 26 Company-owned  and 43 franchised  units, with
         net openings,  after giving effect to unit closings during the year, of
         7 Company-owned and 29 franchised units.

                                      -42-

<PAGE>
<TABLE>
<CAPTION>



                            Operating Projections (1)


(dollars in millions)                                                        Fiscal Year
                                                  -----------------------------------------------------------------
                                                      1998        1999        2000          2001          2002
                                                      ----        ----        ----          ----          ----

<S>                                              <C>         <C>          <C>           <C>           <C>   
Total Systemwide Sales (2)                          $496.1      $525.2       $560.3        $595.7        $631.4
                                                    ======      ======       ======        ======        ======

Revenues (3)                                        $362.9      $372.4       $387.6        $402.9        $418.3

    Revenue Growth %                                   5.3%        2.6%         4.1%          3.9%          3.8%

EBITDA                                               $80.3       $82.7        $86.3         $89.9         $93.6

    EBITDA Margin %                                   22.1%       22.2%        22.3%         22.3%         22.4%

Depreciation and Amortization (4)                    $23.5       $24.0        $24.5         $24.9         $25.1
                                                     -----       -----        -----         -----       -------
Operating Profit                                     $56.8       $58.7        $61.7         $65.0         $68.4
                                                     =====       =====        =====         =====         =====

    Operating Margin %                                15.7%       15.8%       15.9%        16.1%         16.4%

Capital Expenditures                                 $10.7       $13.4       $13.4         $13.4         $13.4

Assumed Store Data (5):

Company-Owned
    Beginning Units                                  623         633          655           677           699
    Unit Openings (net)                               10          22           22            22            22
                                                     ---         ---         ----          ----           ---
    Ending Units                                     633         655          677           699           721
                                                     ===         ===          ===           ===           ===

Franchised
    Beginning Units                                  239         266          301           336           371
    Unit Openings (net)                               27          35           35            35            35
                                                    ----        ----         ----          ----          ----
    Ending Units                                     266         301          336           371           406
                                                     ===         ===          ===           ===           ===

Total
    Beginning Units                                  862         899          956         1,013         1,070
    Unit Openings (net)                               37          57           57            57            57
                                                    ----       -----        -----         -----         -----
    Ending Units                                     899         956        1,013         1,070         1,127
                                                     ===         ===        =====         =====         =====

Assumed Comparable Unit
    Revenues Increases

    Company core units                               .5%         .5%          .5%           .5%           .5%
    Umberto's of New Hyde Park Units                  0%          0%           0%            0%            0%
</TABLE>

- --------------------

(1)      Included  100% of the  financial  results of Umberto's of New Hyde Park
         (an 80% owned restaurant joint venture).

(2)      Represents  combined  projected sales of  Company-owned  and franchised
         locations.

                                      -43-

<PAGE>



(3)      Revenues are based on the assumed unit data and assumed comparable unit
         revenues increases set forth in the table.

(4)      Based  upon the  Company's  then  depreciable  asset  base  and  future
         projected capital expenditure requirements.

(5)      Includes both Umberto's of New Hyde Park shopping mall and strip center
         units, in addition to the Company's core operation  units.  Actual unit
         openings for 1998 were 26 Company-owned  and 43 franchised  units, with
         net openings,  after giving effect to unit closings during the year, of
         7 Company-owned and 29 franchised units;

         While the  Projections  were  prepared  in good faith by the  Company's
management, no assurance can be made regarding future events. Therefore, neither
the Business Sale Projections nor the Operating  Projections can be considered a
reliable  prediction of future operating  results and should not be relied on as
such.  Additionally,  the Projections were prepared at the times indicated above
and do not reflect any  subsequent  results or any changes that have occurred or
may occur in the future regarding the business, assets, operations,  properties,
management,  capitalization,  corporate  structure  or policies of the  Company,
general economic or business conditions,  or any other transaction or event that
has occurred since the respective  dates of preparation,  or that may occur, and
were not anticipated at the time such information was prepared.  The Projections
were not  prepared to comply  with the  published  guidelines  of either the SEC
regarding projections or forecasts or the American Institute of Certified Public
Accountants' Guide for Prospective Financial Statements,  nor in accordance with
generally accepted accounting  principles.  The Company's  independent  auditors
have  not  examined,   compiled  or  performed  any  procedures   regarding  the
Projections,  nor have they expressed any opinion or given any assurance on such
information or its achievability and, accordingly, they assume no responsibility
for  the  Projections.   None  of  the  Company,   Mergeco  nor  the  Continuing
Shareholders  assumes  any  responsibility  for  the  validity,  reasonableness,
accuracy or completeness of the Projections and make no representation regarding
the Projections.  None of the Company,  Mergeco nor the Continuing  Shareholders
intends  to  update  or  supplement  the  Projections   prior  to  the  Meeting.
Shareholders are cautioned not to place undue reliance on the Projections.

Plans for the Company after the Merger

         None of the Continuing  Shareholders,  Mergeco or the Company currently
have any plans or proposals  that relate to or would result in an  extraordinary
corporate transaction, such as a merger, reorganization or liquidation involving
the Company or any of its subsidiaries,  a sale or transfer of a material amount
of assets of the  Company or any of its  subsidiaries  or,  except as  indicated
elsewhere  in  this  Proxy  Statement,  any  material  change  in the  Company's
capitalization,  corporate structure or business or the composition of the Board
or executive  officers  following the consummation of the Merger.  However,  the
Continuing  Shareholders  intend,  from time to time, to evaluate and review the
Company's businesses,  operations,  properties,  management and other personnel,
corporate structure and  capitalization,  and to make such changes as are deemed
appropriate.  The  Continuing  Shareholders  also  intend to continue to explore
joint ventures and other opportunities to expand the Company's business. In that
regard, the Continuing  Shareholders,  after the Merger, may review proposals or
may propose the  acquisition  or  disposition  of assets or other changes in the
Company's business, corporate structure, capitalization,  management or dividend
policy  which they  consider to be in the best  interests of the Company and its
then shareholders.  The Company and the Continuing  Shareholders anticipate that
the  indebtedness  to be incurred in  connection  with the Merger will be repaid
primarily with cash generated from the operations of the business of the Company

                                      -44-

<PAGE>



or a subsequent refinancing. However, subject to the terms of the Debt Financing
and market and other conditions,  the Company may, in the future,  consider such
other  means of repaying  such  indebtedness  as the Company and the  Continuing
Shareholders may determine in their sole and absolute discretion.

         If the Merger is  consummated,  the Continuing  Shareholders  currently
intend  to cause  the  Company  to elect to be taxed  under  the  provisions  of
Subchapter S of the Code  commencing  with the fiscal year 2000.  The Term Sheet
for the Debt Financing  contemplates that distributions will be made to the then
shareholders  of the Company in order to enable  them to pay income  taxes to be
borne  by them as a  result  of that  election.  In  addition,  the  Term  Sheet
contemplates  that the Company will be  permitted to pay  dividends in an amount
equal to $5.0  million  plus 50% of the  Company's  future  cumulative  adjusted
consolidated net income. See "-- Financing of the Merger" and "SUMMARY -- Market
Prices of and Dividends on the Common Stock."

Conduct of the Business of the Company if the Merger is not Consummated

         The Board has made no  determination as to the direction of the Company
should the Merger  not be  consummated.  The Board  currently  expects  that the
Company's  present  management  will continue to operate the Company's  business
substantially  as  presently  operated.  However,  even  if  the  Merger  is not
consummated, management and the Board intend, from time to time, to evaluate and
review the Company's businesses,  operations,  properties,  management and other
personnel, corporate structure and capitalization,  and make such changes as are
deemed  appropriate  and  to  continue  to  explore  joint  ventures  and  other
opportunities to expand the Company's business.

Interests of Certain Persons in the Merger and the Company

         In considering the  recommendation  of the Special Committee and of the
Board,  you  should  be  aware  that the  Continuing  Shareholders  and  certain
executive  officers and directors of the Company have certain  relationships  or
interests in the Merger and the Company, including those referred to below, that
are  different  from the interests of Public  Shareholders  and that may present
actual or potential  conflicts of interest.  The Special Committee and the Board
were aware of these  potential and actual  conflicts of interest and  considered
them in evaluating the proposed Merger.

         Merger  Consideration  and Stock  Options.  As of the Record Date,  the
Continuing  Shareholders owned an aggregate of 7,064,328 shares of Common Stock,
representing approximately 34.4% of the total outstanding shares of Common Stock
on  that  date.  The  Continuing   Shareholders   currently   contemplate  that,
immediately prior to the Merger, each of them will purchase membership interests
in Mergeco in proportion to their share ownership in the Company. In the Merger,
those  membership  interests would be converted into new shares of the Company's
Common  Stock and the old  shares of Common  Stock  then  owned of record by the
Continuing  Shareholders  will be canceled for no  consideration.  Following the
Merger, the Continuing Shareholders will own all of the outstanding Common Stock
of the Surviving Corporation.

         As of the Record Date,  directors and executive officers of the Company
and members of their immediate families, other than the Continuing Shareholders,
owned an  aggregate of 31,568  shares of Common Stock for each of which  shares,
they,  as  Public   Shareholders,   will  be  entitled  to  receive  the  Merger
Consideration  of $28.85 per share in cash.  See  "CERTAIN  TRANSACTIONS  IN THE
COMMON  STOCK" for  information  regarding  the  intention of certain  executive
officers to sell their Common Stock prior to the consummation of the Merger.

                                      -45-

<PAGE>



         In the Merger,  all outstanding Stock Options,  including those held by
the Continuing  Shareholders  and the other directors and executive  officers of
the Company are to be  terminated  and the Company will pay to each Stock Option
holder,  whether or not such Stock  Options are then vested or  exercisable,  an
amount in cash equal to the excess, if any, of the Merger Consideration over the
applicable  exercise  price per share of the Common  Stock  subject to the Stock
Option, multiplied by the number of shares of Common Stock subject to such Stock
Option.  See "THE MERGER  AGREEMENT --  Treatment  of Options"  and  "SECURITIES
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT."

         The   following   table  sets  forth  the  Merger   Consideration   and
consideration  to be received for the  termination  of Stock Options held by the
following  groups,  in addition to the  percentage of Stock Options held by each
group:
<TABLE>
<CAPTION>


                                                  Merger            Cash to be        Cash to be       Percentage of
                                            Consideration (to      received for      received for       total Common
                                             be received for        currently        Stock Options     Stock subject
                                               outstanding         exercisable          not yet           to Stock
                                              Common Stock)       Stock Options       exercisable       Options (1)
                                            ----------------     --------------     ---------------    --------------

<S>                                      <C>                   <C>               <C>                         <C>  
Continuing Shareholders                    $           0         $3,535,969        $1,155,002                  5.29%

Other directors, including members of                                                                           
   the Special Committee and                                                                                     
   members of their immediate                                                                                    
   families                                      259,650            446,308            89,766                   .67%

Members of the immediate families                                                                                
   of the Continuing Shareholders,                                                                               
   including certain executive officers                                                                          
   of the Company                                593,445            570,229           628,283                  1.39%

Other executive officers of the                  425,768            156,475           196,388                   .61%
   Company
</TABLE>

- ------------------

(1)      Based on the total  number of shares  of Common  Stock  subject  to all
         outstanding Stock Options as of the date of this Proxy Statement.

         Directors and Officers of the Surviving Corporation. Under the terms of
the Merger  Agreement,  upon  consummation of the Merger,  the current executive
officers  and  directors  of the Company  will  remain as the initial  executive
officers  and  directors  of the  Surviving  Corporation  (except that Robert S.
Koebele,  Vice President - Finance and Chief  Financial  Officer of the Company,
has  advised  the  Company  that he  intends  to retire in the early part of the
summer of 1999 whether or not the Merger is consummated,  and Paul A. Vatter,  a
director,  has advised the Company of his intention to retire upon  consummation
of the Merger or, if the Merger  Agreement is not adopted at the  Meeting,  upon
the expiration of his current term at the next annual meeting of  shareholders).
The  Continuing  Shareholders,  as  owners of 100% of the  capital  stock of the
Surviving  Corporation,  will have the ability to take action to  terminate  any
officers and directors of the Surviving Corporation whom they choose.

                                      -46-

<PAGE>



         Compensation of Directors.  Non-employee  directors currently receive a
retainer at the rate of $16,000 per annum,  $1,000 for each meeting of the Board
attended and $500 for each meeting attended of a Committee of the Board on which
they  serve,  if such  meeting  is not held on the same day as a meeting  of the
Board,  except  that  members  of  the  Special  Committee  received  additional
compensation  for service on that committee as described  below.  Members of the
Board also are reimbursed for reasonable  travel expenses  incurred in attending
Board and Committee  meetings.  Employee directors of the Company do not receive
any additional compensation for services as a director.

         The  non-employee  directors  earned the  following  cash  compensation
(exclusive of travel reimbursements) from the Company for services as members of
the Board (other than for service on the Special Committee) during fiscal 1998:


Harold L. Kestenbaum.................                         $22,000
Richard A. Mandell...................                          22,000
Paul A. Vatter.......................                          22,000
Terry Vince..........................                          21,000
Bernard Zimmerman....................                          22,000

         The Company's 1993 Non-Employee Director Stock Option Plan, as amended,
which was  approved by  shareholders  at the  Company's  1993 Annual  Meeting of
Shareholders,  provides for the automatic  grant of an option to purchase  3,750
shares of Common Stock to each non-employee director in office immediately after
each annual meeting of shareholders. Each option has a ten year term, is subject
to early  termination in certain  instances,  and is exercisable  commencing one
year  following the date of grant at an exercise price equal to 100% of the fair
market  value of the Common  Stock on the date of grant.  As of the date of this
Proxy  Statement,  each  non-employee  director of the Company,  including  each
member of the Special Committee, holds Stock Options under this plan to purchase
an aggregate of 22,500  shares of Common Stock at exercise  prices  ranging from
$21.50 to $28.875 per share.  This plan will be terminated upon  consummation of
the Merger.  In  consideration  of such  termination,  the Company will pay each
non-employee  director,  in cash and as full  settlement  for his Stock Options,
whether or not then  exercisable,  an amount  determined by multiplying  (i) the
excess, if any, of the Merger  Consideration over the applicable  exercise price
per share of Common Stock subject to such Stock Options by (ii) the total number
of shares of Common Stock subject to such Stock Options.

         Compensation of Special Committee Members.  As compensation for serving
on the Special  Committee  (and on the special  committee  which  considered the
Initial  Proposal),  the  Company  agreed to pay to each  member of the  Special
Committee  a fee equal to (i) $2,500 for  services  rendered in any day on which
the member expended four hours or more in performing services as a member of the
Special  Committee and (ii) $1,250 for each day in which such member  expended a
reasonable amount of time, but less than four hours, in performing services as a
member of the Special Committee. In addition to the foregoing fees, Mr. Mandell,
as Chairman of the Special Committee, is receiving a fee of $10,000. Each member
of the Special  Committee is being  reimbursed  for all  out-of-pocket  expenses
incurred in performing his services.

         Through  February 15, 1999,  the members of the Special  Committee have
earned the following cash compensation (exclusive of travel reimbursements) from
the Company in connection with the Initial Proposal and the Revised Proposal:


                                      -47-

<PAGE>




Richard A. Mandell......................................            $32,500
Harold L. Kestenbaum....................................             10,000
Paul A. Vatter..........................................              5,000
Terry Vince.............................................              5,000

         Indemnification Arrangements.  For a discussion of certain requirements
in the Merger Agreement for the indemnification of directors and officers of the
Company and the  maintenance  of directors'  and officers'  insurance,  see "THE
MERGER AGREEMENT -- Indemnification and Insurance."

         Consulting  Arrangement.   Since  1986,  a  company  of  which  Bernard
Zimmerman,  a director of the Company, is President and a majority  shareholder,
has rendered  financial  and  consulting  services to the Company.  This company
earned fees of $116,400 and $140,400 during fiscal 1997 and 1998, respectively.

         Certain  Other  Transactions.  The  Company  is the sole  tenant of its
administrative  office  building,  which  is  leased  from  the  Suffolk  County
Industrial  Development  Agency (the  "Agency") by Sbarro  Enterprises,  L.P., a
Delaware limited partnership, and, in turn, subleased to the Company. The annual
rent payable pursuant to the sublease is $337,000 for the last five years of the
sublease term,  which expires in 2000. In addition,  the Company is obligated to
pay real estate taxes,  utilities,  insurance and certain other expenses for the
facility.  The Company believes that such rents are comparable to the rents that
would be charged by an  unaffiliated  third  party.  Payment  of  principal  and
interest and any premium on the bonds issued by the Agency to fund  construction
of the  facility  is  payable  by  Sbarro  Enterprises,  L.P.  and is  severally
guaranteed by Mario,  Joseph and Anthony Sbarro.  The limited partners of Sbarro
Enterprises, L.P. are Mario, Joseph, Anthony and Carmela Sbarro.

         In addition to the compensation of Mario, Anthony,  Joseph,  Gennaro A.
and Gennaro J. Sbarro and Anthony J.  Missano,  as  reflected  in the  Company's
Annual  Report on Form 10-K/A for the year ended  December  28, 1997 (see "WHERE
YOU CAN FIND  MORE  INFORMATION"),  (i)  Carmela  Sbarro,  the  mother of Mario,
Anthony and Joseph  Sbarro,  who was a  co-founder  of the Company and serves as
Vice President and a director of the Company,  and (ii) Carmela N. Merendino,  a
daughter of Mario Sbarro,  who serves as Vice President - Administration  of the
Company,  each received  $100,000 from the Company for services  rendered during
fiscal 1997 and  received  $101,923  and  $126,442,  respectively,  for services
rendered  during  fiscal  1998.  In  addition,  other  members of the  immediate
families of Mario,  Anthony,  Joseph and Carmela  Sbarro  earned an aggregate of
$467,823 (nine persons) and $523,423 (eleven  persons) for services  rendered as
employees of the Company during fiscal 1997 and 1998, respectively.

         The  Company,  its  subsidiaries  and the joint  ventures  in which the
Company has an interest  have  purchased  printing  services  from a corporation
owned by a  son-in-law  of Mario Sbarro for which they paid,  in the  aggregate,
approximately  $220,000 and $322,768 during fiscal 1997 and 1998,  respectively.
The Company  believes that these  services were provided on terms  comparable to
those that would have been available from unrelated third parties.

         Companies  owned by a son of Anthony  Sbarro and a company owned by the
daughter  of  Joseph  Sbarro  paid  royalties  to the  Company  under  franchise
agreements  containing terms similar to those in agreements  entered into by the
Company  with  unrelated  franchisees.   Such  royalties  paid  to  the  Company
aggregated approximately $71,660 and $33,053,  respectively,  during fiscal 1997
and approximately $95,151 and $10,406, respectively, during fiscal 1998.

                                      -48-

<PAGE>



Certain Effects of the Merger

         If the Merger is consummated,  the entire equity in the Company will be
owned by the Continuing  Shareholders.  The Public  Shareholders  will no longer
have any ownership interest in, and will not be shareholders of, the Company. As
a result,  the Public  Shareholders will no longer benefit from any increases in
the value of the  Company,  nor will they bear the risk of any  decreases in the
value of the Company.  Instead,  upon  consummation  of the Merger,  each Public
Shareholder  will have the  right to  receive  $28.85 in cash for each  share of
Common  Stock held.  Following  the Merger,  the  Continuing  Shareholders  will
benefit from any increases in the value of the Company and also bear the risk of
any  decreases  in the value of the  Company.  As the sole equity  owners of the
Company  after the  Merger,  the  investment  in the  Company of the  Continuing
Shareholders also will bear the risks associated with the significant  amount of
debt to be  incurred  by the Company in  connection  with the  Merger.  See " --
Financing of the Merger."

         Because the Common  Stock will be closely held and cease to be publicly
traded, the Continuing  Shareholders  believe that they will be able to focus on
increasing  the long-term  value of the Company to a greater  degree by reducing
management's  commitment of resources  with respect to procedural and compliance
requirements  of a company  with  publicly  owned  common  stock.  However,  the
Continuing  Shareholders  will  bear  the  risks  associated  with  the  lack of
liquidity of their continuing investment in the Company.

         Following the Merger,  the Public  Shareholders will have no continuing
interest in the Company.  As a result, the Common Shares will no longer meet the
requirements  of the NYSE for  continued  listing and will be delisted  from the
NYSE.  The Common Stock  currently  constitutes  "margin  securities"  under the
regulations  of the  Board of  Governors  of the  Federal  Reserve  System  (the
"Federal Reserve Board"),  which has the effect, among other things, of allowing
brokers to extend credit on the  collateral of the Common Stock.  As a result of
the Merger, the Common Stock will no longer constitute  "margin  securities" for
purposes of the margin regulations of the Federal Reserve Board and,  therefore,
will no longer constitute eligible collateral for credit extended by brokers.

         The Common Stock is currently registered as a class of securities under
the Exchange Act. Registration of the Common Stock under the Exchange Act may be
terminated upon application of the Company to the SEC if the Common Stock is not
listed on a national securities exchange or quoted on NASDAQ and there are fewer
than 300 record holders of the outstanding  shares.  Termination of registration
of the  Common  Stock  under the  Exchange  Act would  substantially  reduce the
information  required to be furnished by the Company to its  shareholders and to
the SEC and would make  certain  provisions  of the  Exchange  Act,  such as the
short-swing trading provisions of Section 16(b), the requirement of furnishing a
proxy statement in connection with  shareholders'  meetings  pursuant to Section
14(a) and the  requirements of Rule 13e-3 under the Exchange Act with respect to
"going private"  transactions no longer applicable to the Company.  In addition,
"affiliates" of the Company and persons holding  "restricted  securities" of the
Company may be deprived of the ability to dispose of those  securities  pursuant
to Rule 144 promulgated under the Securities Act of 1933, as amended.  It is the
present  intention of the Company to make an application  for the termination of
the  registration  of the  Common  Stock  under  the  Exchange  Act as  soon  as
practicable after the Effective Time.

Certain U.S. Federal Income Tax Consequences

         The following is a general  summary of certain  United  States  federal
income  tax  consequences  of  the  Merger  to  the  Public  Shareholders  under
provisions of the Code, and existing regulations and administrative

                                      -49-

<PAGE>



and judicial interpretations  thereunder in effect as of the date hereof, all of
which are subject to change,  possibly with retroactive  effect.  The discussion
applies only to  shareholders  who hold shares of Common Stock as capital assets
within the meaning of Section 1221 of the Code. In addition, the discussion does
not apply to any  shareholder  who is  attributed  any  shares  of a  Continuing
Shareholder   under  Section  318  of  the  Code  (to  whom  the  entire  Merger
Consideration  may be  treated  as a dividend  taxable  at  ordinary  income tax
rates),  any  shareholder who is not a U.S. person within the meaning of Section
7701(a)(30) of the Code, any  shareholder  who acquired shares in a compensatory
transaction, including upon the exercise of an option, any shareholder who holds
shares as part of a hedging or  conversion  transaction,  straddle or other risk
reduction  transaction,  and any other category of shareholder who is subject to
special  tax  rules,  such  as  financial  institutions,   insurance  companies,
broker-dealers and tax-exempt  entities.  In addition,  the following discussion
does not consider the effect of any state, local, foreign or other tax laws.

         BECAUSE INDIVIDUAL CIRCUMSTANCES MAY DIFFER, YOU ARE ADVISED TO CONSULT
WITH YOUR OWN TAX ADVISOR AS TO THE FEDERAL, STATE, LOCAL AND FOREIGN INCOME AND
OTHER TAX CONSEQUENCES OF THE MERGER TO YOU.

         If the Merger is consummated,  each Public  Shareholder will be treated
as having  sold  shares  for the  Merger  Consideration.  As a result,  a Public
Shareholder  will  recognize  capital  gain or loss in an  amount  equal  to the
difference  between  the  Merger  Consideration  and  the  Public  Shareholder's
adjusted  tax basis in such Public  Shares.  Such capital gain or loss will be a
long-term  capital  gain or loss if the Public  Shareholder  has held the Public
Shares for more than one year on the  Effective  Date of the Merger  even though
the Merger  Consideration is not paid to the Public Shareholder on the Effective
Date. There are certain limitations on the deductibility of capital losses. Gain
or loss must be  determined  separately  for each block of Common  Stock  (i.e.,
shares acquired at the same cost in a single transaction).

         To prevent backup withholding equal to 31% of the Merger  Consideration
payable  to a  Public  Shareholder,  the  Public  Shareholder  must  either  (i)
establish  an  exemption  from  backup   withholding  (e.g.   because  it  is  a
corporation)  or (ii) provide its taxpayer  identification  number to the Paying
Agent,  certify that the Public Shareholder is not subject to backup withholding
and otherwise comply with the backup  withholding  rules under the Code.  Backup
withholding  is not an  additional  tax;  rather,  any  amount  so  withheld  is
creditable  against the  shareholder's  federal income tax  liability.  See "THE
MERGER AGREEMENT -- Tax Withholding."

         Certain   penalties   may  apply  to  a  failure  to  furnish   correct
information.  Public  Shareholders should consult with their own tax advisors as
to the  qualifications  for an exemption from withholding and the procedures for
obtaining an exemption.

         Neither the  Company,  Mergeco nor any of the  Continuing  Shareholders
will recognize gain or loss as a result of the Merger.

                                      -50-

<PAGE>



Fees and Expenses

         Estimated fees and expenses  (rounded to the nearest thousand  dollars)
incurred  or  to  be  incurred  by  the  Company,  Mergeco  and  the  Continuing
Shareholders in connection with the Merger  (including the Initial  Proposal and
the Revised Proposal) are approximately as follows:


Investment banking fees and expenses - Prudential Securities...    $1,280,000
Investment banking fees and expenses - Bear Stearns............     1,700,000
Debt financing discounts and commissions.......................   9,000,000(1)
Legal fees and expenses........................................
Accounting fees................................................
SEC filing fee.................................................        79,000
Printing and mailing expenses..................................
Proxy Solicitation Agent fees and expenses.....................
Paying Agent fees..............................................
Special Committee fees and expenses............................        75,000
Litigation settlement fees and expenses........................     2,125,000
Miscellaneous..................................................     _________
         Total................................................. $

         --------------------
         (1)      Assumes  that the  entire  contemplated  $300  million of Debt
                  Financing  will be through the placement of senior notes.  See
                  "-- Financing of the Merger."

         The above fees and expenses include approximately  $___________,  which
represent  fees and  expenses  incurred  by or on behalf of  Mergeco  and/or the
Continuing  Shareholders in connection with the Merger that will, in effect,  be
borne by the Company if the Merger is consummated since, by operation of law, in
a  merger,  the  Surviving  Corporation  assumes  and  becomes  liable  for  the
obligations of the entity merging into it.

         The Merger Agreement provides that, except in certain circumstances, in
the event of termination of the Merger  Agreement  without  consummation  of the
Merger,  the  Company,   on  the  one  hand,  and  Mergeco  and  the  Continuing
Shareholders,  on the other  hand,  will pay their  own  expenses.  The fees and
expenses to be borne by the Company  will include  those of  financial  advisors
(including Bear Stearns and Prudential Securities),  accountants and counsel for
the  Company  and  the  Special  Committee,   and  fees  and  expenses  for  the
preparation,  printing,  mailing and filing of documents used in connection with
the Merger and the Debt Financing. The fees and expenses of Mergeco will include
any commitment  and other fees or expenses of any person  providing or proposing
to provide the Debt Financing and fees and expenses of counsel for Mergeco.

         If  termination  of the Merger  Agreement  is not due to the failure to
obtain the Debt  Financing (or is due to a failure to obtain the Debt  Financing
as a result  of a  material  adverse  change  in the  securities,  financial  or
borrowing  markets)  or a breach by Mergeco or the  Continuing  Shareholders  of
their representations, warranties or covenants in the Merger Agreement, then the
Company is to reimburse Mergeco and the Continuing Shareholders for the fees and
expenses  incurred  by them in  connection  with the  Merger,  with the  maximum
reimbursement  by the Company being $500,000.  If,  however,  termination of the
Merger  Agreement  is due to  failure  to  obtain  the  Debt  Financing  (unless
resulting  from a  material  adverse  change  in the  securities,  financial  or
borrowing markets), then Mergeco and the Continuing Shareholders will,

                                      -51-

<PAGE>



jointly and severally, be obligated to reimburse the Company for 50% of the fees
and expenses  incurred by the Company in  connection  with the Merger,  with the
maximum reimbursement by Mergeco and the Continuing  Shareholders being $500,000
in the aggregate. See "THE MERGER AGREEMENT -- Fees and Expenses."

         For information  regarding  payment of fees and expenses to the Special
Committee,  see "-- Interests of Certain Persons in the Merger and the Company."
For  information  regarding  Prudential  Securities'  engagement  by the Special
Committee  and  the  payment  of  fees  and  expense  in  connection  with  that
engagement, see "-- Presentation and Fairness Opinion of Prudential Securities."
For  information  regarding  Bear  Stearns'  engagement  by the  Company and the
payment  of fees and  expenses  in  connection  with  that  engagement,  see "--
Financing of the Merger."

         Neither Mergeco nor the Company will pay any fees or commissions to any
broker or dealer or any other person (other than the Proxy  Solicitation  Agent)
for  soliciting  Proxies  pursuant  to the  Merger.  Brokers,  banks,  and other
custodians,  nominees and fiduciaries  will, upon request,  be reimbursed by the
Company for  reasonable  out-of-pocket  expenses  incurred by them in forwarding
proxy soliciting materials to the beneficial owners of shares.

Accounting Treatment

         For accounting  and financial  reporting  purposes,  the Merger will be
accounted for in accordance with the "purchase method" of accounting.

Financing of the Merger

         Approximately $438 million will be required to pay the aggregate Merger
Consideration  to the Public  Shareholders  and to pay holders of Stock  Options
following  consummation of the Merger, as well as estimated fees and expenses of
the contemplated  transactions and to provide  sufficient  liquidity to fund the
Company's ongoing working capital needs,  including capital expenditures.  It is
anticipated  that the sources of the required  funds will be $138 million of the
Company's cash and marketable  securities and $300 million to be obtained by the
Company  through the Debt  Financing.  Although  different  sources and types of
financing  may be  obtained,  the  Debt  Financing  presently  contemplates  the
placement of Senior Notes (the  "Senior  Notes") and will include  either a bank
revolving credit facility,  which will have undrawn  availability on the closing
date of the Merger of up to $30  million,  or excess  cash from the senior  note
placement, to provide sufficient liquidity to fund the Company's ongoing working
capital needs,  including capital expenditures.  To date, no commitment has been
obtained for a revolving credit facility.

         Mergeco  and  the  Continuing   Shareholders  have  received  the  Debt
Financing  Letter,  dated January 19, 1999, from Bear Stearns which states that,
as of the date of the Debt Financing  Letter,  based upon and subject to (i) the
prior paragraph, (ii) the information supplied to Bear Stearns by the Continuing
Shareholders and the Company and (iii) current market  conditions,  Bear Stearns
was "highly  confident"  of its ability to place or arrange the Debt  Financing,
subject to the negotiation of definitive  language with respect to the terms and
conditions  set forth in the term  sheet  annexed  to the  Merger  Agreement  as
Exhibit "B" (the "Term Sheet"). The Debt Financing Letter appears as Exhibit "A"
to the Merger  Agreement,  which is annexed to this Proxy  Statement as Annex I.
The discussion contained herein of the Debt Financing Letter is qualified in its
entirety by reference to the Debt Financing Letter.


                                      -52-

<PAGE>



         It is a condition to the obligation of Mergeco to consummate the Merger
that the Company has obtained the Debt  Financing  (i) in the amount of at least
$300 million,  (ii) on material  terms and  conditions no less  favorable to the
Surviving Corporation than those set forth in the Term Sheet, and (iii) having a
yield to maturity not to exceed 11.25% per annum.

         The Debt  Financing  Letter is  subject  to,  among  other  things  (i)
negotiation  of definitive  language with respect to the terms and conditions of
the Senior Notes and the negotiation of other acceptable terms and conditions of
the Debt  Financing,  including,  but not limited to,  interest rate,  price and
other  covenants,  (ii)  negotiation of acceptable  terms,  and the execution of
acceptable  documentation,  related to the Merger and the Debt Financing,  (iii)
there having  occurred no material  adverse  change in the business,  prospects,
condition (financial or otherwise) or results of operations of the Company, (iv)
satisfactory  completion  of legal due  diligence,  (v)  nothing  coming to Bear
Stearns'  attention that  contradicts or calls into question (a) the information
previously   provided  to  Bear  Stearns  by  the  Company  or  the   Continuing
Shareholders  or (b)  the  results  of Bear  Stearns'  financial  due  diligence
investigation,  (vi) no material  adverse  change in market  conditions  for new
issues of high-yield debt or syndicated bank loan facilities, (vii) there having
occurred no material  adverse  change in conditions of the financial and capital
markets  generally,  and (viii) the Continuing  Shareholders'  and the Company's
full  cooperation  with  respect to the  marketing  of the Debt  Financing.  The
satisfaction  of the  foregoing  conditions  is to be  determined  in  the  sole
discretion of Bear Stearns' Commitment Committee. The Debt Financing Letter does
not  constitute  a  commitment  on the part of Bear  Stearns to provide the Debt
Financing and does not ensure the successful  completion of the Debt  Financing.
If the Debt Financing is not  consummated,  the Merger will not be  consummated,
even if the Public  Shareholders adopt the Merger Agreement at the Meeting.  See
"THE MERGER AGREEMENT -- Conditions."

         Senior Notes.  The Term Sheet sets forth certain of the material  terms
and conditions that are presently  contemplated to be contained in the indenture
under which the Senior Notes are to be issued. The Term Sheet appears as Exhibit
"B" to the Merger Agreement which is annexed to this Proxy Statement as Annex I.
This  discussion  of the Term Sheet is qualified in its entirety by reference to
the Term Sheet.  The actual terms and conditions of the Senior Notes will depend
upon  market  conditions  at the time  the  Senior  Notes  are  placed  and upon
negotiations with prospective purchasers of the Senior Notes.

         The Term Sheet  contemplates  (although no negotiations with respect to
the Debt  Financing has been had with any  potential  purchaser of Senior Notes)
that the Senior Notes will:

         o        be unsecured senior obligations of the Company;

         o        rank  pari  passu  with  all   existing   and  future   senior
                  indebtedness of the Company;

         o        be jointly  and  severally  guaranteed  on a senior  unsecured
                  basis by all  present and future  subsidiaries  of the Company
                  which  the  Company  elects  to  have  considered  "restricted
                  subsidiaries" for purposes of determining  compliance with the
                  various covenants to be contained in the indenture;

         o        have a maturity of 10 years from the date of issuance;

         o        bear  interest  at a rate  to be  determined  at the  time  of
                  pricing of the Senior Notes; and

                                      -53-

<PAGE>



         o        not be  callable  by the  Company  for a period of five  years
                  after  issuance;  provided,  however,  that (i) thereafter the
                  Senior  Notes may be  redeemed at the option of the Company at
                  premiums  declining  ratably  to par at the end of the  eighth
                  year after issuance,  and (ii) until the third  anniversary of
                  their  issuance,  the  Company  may  redeem  up to  35% of the
                  original  principal  amount of the  Senior  Notes with the net
                  cash proceeds of a public  equity  offering at a premium to be
                  determined,  provided that following such  redemption at least
                  65% of the  original  principal  amount  of the  Senior  Notes
                  remains outstanding.

         In addition, the Term Sheet contemplates that:

         o        the  Company  will  be  required  to  offer  to  purchase  all
                  outstanding  Senior Notes at a price equal to 101% of the face
                  amount thereof upon any change in control of the Company;

         o        the Company  will be permitted  to make  distributions  to its
                  shareholders  sufficient  to pay their income taxes  resulting
                  from the  Company's  election to be taxed as an S  corporation
                  under the Code;

         o        except for those tax payments,  the Company will be limited in
                  making "restricted  payments," including,  among other things,
                  (i)  declaring  or  paying   dividends,   (ii)  purchasing  or
                  redeeming  capital stock,  and (iii) with certain  exceptions,
                  making  investments  in  entities  that  are not  wholly-owned
                  restricted  subsidiaries  to, in general,  an amount  equal to
                  $5.0 million plus 50% of its cumulative adjusted  consolidated
                  net income (after giving effect to the tax payments to be made
                  to its shareholders); and

         o        with  certain  exceptions,  the  Company  and  its  restricted
                  subsidiaries  will not be permitted to incur  indebtedness if,
                  after giving pro forma effect to the proposed incurrence,  the
                  consolidated  interest  coverage  ratio of the Company and its
                  restricted  subsidiaries for the four prior fiscal quarters is
                  not at least 2.0 to 1.0.

         The Senior  Notes will be governed by an indenture  containing  certain
covenants  customary for a transaction of this nature that,  among other things,
will  limit  the  ability  of  the  Company  and  its   subsidiaries  to  create
restrictions  on the  ability of  restricted  subsidiaries  to incur  additional
indebtedness;  pay dividends,  repurchase capital stock or make other restricted
payments;  make certain  payments;  create liens;  enter into  transactions with
affiliates; sell assets or enter into certain mergers and consolidations.

         The indenture for the Senior Notes has not been finalized. Accordingly,
not all of the terms of the financing  have been  finalized,  and the provisions
described  herein  may  change  materially  as a result  of the  negotiation  of
definitive agreements.

         Terms of Bear Stearns'  Engagement.  On February 12, 1997,  the Company
engaged Bear Stearns as its exclusive  financial advisor and agent in connection
with exploring  various  alternatives to enhance  shareholder  value,  including
recapitalization and going private transactions. Bear Stearns' engagement by the
Company  superseded an arrangement which it had entered into with certain of the
Continuing   Shareholders  in  October  1996.  As  a  result,  those  Continuing
Shareholders were released from their obligations under their engagement letter.


                                      -54-

<PAGE>



         The February 12, 1997  engagement  letter provides that Bear Stearns is
to receive a cash fee of $1.6  million  from the Company in the event the Merger
is  consummated.  Either the  Company or Bear  Stearns  may  terminate  the Bear
Stearns  engagement  letter at any time.  If,  however,  either an agreement for
specified   transactions   described  in  the   engagement   letter   (including
recapitalization and going private transactions) is entered into, or the Company
consummates such a transaction,  within six months following  termination of the
engagement  letter,  Bear Stearns remains  entitled to its fee. If, with certain
exceptions,  certain other  transactions not specified in the engagement  letter
that were proposed by Bear Stearns to the Company or its management as an option
are  authorized by the Board and either an agreement  for such a transaction  is
entered into, or such a transaction is consummated,  within six months after the
termination of the  engagement  letter,  Bear Stearns' fee  arrangement is to be
determined in good faith through negotiations with the Company. Bear Stearns was
not engaged to render,  and has not rendered,  any opinion as to the fairness of
any transaction presented to the Board, including the proposed Merger.

         In addition, in the engagement letter, the Company granted Bear Stearns
the right to act as sole managing  underwriter or exclusive  agent in connection
with the  raising of  financing  for  specified  transactions.  If Bear  Stearns
arranges,  or itself  provides,  financing to consummate  such a transaction  on
terms  approved by the Company,  Bear Stearns is to receive a fee equal to 3% of
the gross proceeds  raised through the issuance of any fixed rate debt financing
in a registered  offering or private  placement under the Securities Act, and 1%
of the amount of any bank or similar  credit  facility  arranged  (including any
committed  facility which is arranged but partially or wholly undrawn).  If Bear
Stearns elects not to act as sole managing  underwriter  or exclusive  agent for
the financing and the Company completes one of the transactions specified in the
engagement  letter with  financing  provided or arranged by a third party,  Bear
Stearns  will be  entitled to 50% of the fee it would  otherwise  be entitled to
under the preceding paragraph if the specified transaction is completed on terms
substantially  similar to the specified  transaction as proposed by Bear Stearns
or, with certain  exceptions,  another  transaction  previously proposed by Bear
Stearns.  Bear Stearns is also to be reimbursed for its  out-of-pocket  expenses
incurred up to $100,000 in the  aggregate,  but not for expenses  related to its
acting as underwriter or placement agent for any financing for the Company.  The
engagement  letter  provides  that the Company will  indemnify  Bear Stearns and
certain related parties against certain  liabilities  which may arise out of its
engagement.

Regulatory Approvals

         The  Company  does not  believe  that  any  material  federal  or state
regulatory  approvals,  filings  or  notices  are  required  by the  Company  in
connection  with the Merger other than (i) filings  required  under the Exchange
Act,  (ii) filings of  certificates  of merger with the New York  Department  of
State,  (iii) filings to fulfill the delisting  requirements  of the NYSE,  (iv)
filings  under  applicable  alcohol and beverage laws and  regulations,  and (v)
filings  in  connection  with any  applicable  transfer  or  other  taxes in any
applicable  jurisdiction.  The Company  believes that none of such filings would
present an  obstacle  to prompt  completion  of the  Merger.  The  Company,  the
Continuing  Shareholders  and Mergeco do not believe  that they are  required to
make a filing with the  Department  of Justice or the Federal  Trade  Commission
pursuant  to the  Hart-Scott-  Rodino  Antitrust  Improvements  Act of 1976,  as
amended,  although  each agency has the  authority  to  challenge  the Merger on
antitrust grounds before or after the Merger is consummated.

         The Company is in the process of obtaining consents or acknowledgments,
where  required,  under certain leases to which it is a party.  The Company does
not believe there are any other material  third party  consents  required by the
Company under the Merger Agreement.


                                      -55-

<PAGE>



Risk of Insolvency

         On a pro forma basis,  assuming that the Merger and the Debt  Financing
had been completed on October 4, 1998,  the close of the Company's  third fiscal
quarter  of 1998,  the  Company  would have had net worth of $83  million  and a
negative tangible net worth (net worth exclusive of the excess of cost over book
value of assets  acquired) of $167 million.  If, as a result of the Merger,  the
fair  value of the  Company's  assets is less  than its  actual  and  contingent
liabilities,  the Company has inadequate capital or the Company is unable to pay
its debts as they become due,  the  transfer  of funds  representing  the Merger
Consideration payable to Public Shareholders upon consummation of the Merger may
be deemed to be a "fraudulent  conveyance" under applicable law and,  therefore,
may be  subject  to  claims  of  creditors  of the  Company.  If such a claim is
asserted by the creditors of the Company after the Merger,  there is a risk that
Public  Shareholders  may be  ordered  by a court to turn over to the  Company's
trustee  in  bankruptcy  all or a  portion  of  the  Merger  Consideration  they
received.

         Based upon the projected capitalization of the Company at the Effective
Time and  projected  results  of  operations  and cash flow  after  the  Merger,
management of the Company has no reason to believe at this time that the Company
will be insolvent immediately after giving effect to the Merger.

Risk that the Merger will not be Consummated

         Consummation of the Merger is subject to certain conditions,  including
(i) shareholder adoption of the Merger Agreement, (ii) receipt by the Company of
financing for the transactions  contemplated by the Merger Agreement,  and (iii)
final  settlement  of  the  Current  Shareholder  Litigation.  See  "THE  MERGER
AGREEMENT  --  Conditions."  Although  Bear Stearns has provided a letter to the
Continuing  Shareholders  and Mergeco to the effect that, based upon and subject
to the conditions set forth therein,  including current market conditions, it is
"highly  confident"  in its  ability to place or arrange the Debt  Financing  on
terms at least as favorable to the Company as those set forth on the Term Sheet,
the Merger  Agreement  provides that Mergeco is not obligated to consummate  the
Merger if, among other things, the Debt Financing would have a yield to maturity
in excess  of 11.25%  per annum or if a  material  adverse  change  (or event or
occurrence  that is  reasonably  likely  to  result  in an  adverse  change)  in
securities,  financial  or  borrowing  markets  occurs.  Bear  Stearns'  "highly
confident"  letter does not pertain to interest  rates.  Therefore,  even if the
requisite  approval by shareholders is obtained,  there can be no assurance that
the Merger will be consummated.  See " -- Conduct of the Business of the Company
if the Merger is not Consummated."

          See " -- Conduct of the  Business  of the Company if the Merger is not
Consummated,"  and "THE MERGER  AGREEMENT -- Fees and Expenses"  with respect to
obligations  of the  Company,  on the one hand,  and Mergeco and the  Continuing
Shareholders,  on the other hand, to reimburse  each other for fees and expenses
in certain instances if the Merger Agreement is terminated.


                       LITIGATION PERTAINING TO THE MERGER

Initial Proposal Litigation

         Following the Company's announcement of the Initial Proposal in January
1998, seven lawsuits were instituted by shareholders against the Company,  those
Continuing  Shareholders who are directors of the Company and, except in certain
of the lawsuits, all or some of the other directors of the Company. While the

                                      -56-

<PAGE>



complaints  varied,  in  general,  they  alleged  that such  directors  breached
fiduciary  duties,  that the  proposed  price  per  share  to be paid to  Public
Shareholders was inadequate and that the proposal served no legitimate  business
purpose of the Company.  Although  varying,  the complaints  generally  sought a
declaration of class action status, damages in unspecified amounts alleged to be
caused  to the  plaintiffs,  and  other  relief  (including  injunctive  relief,
rescission or rescissory damages if the transaction was consummated),  and costs
and  disbursements,  including  a  reasonable  allowance  for  counsel  fees and
expenses.  In June  1998,  the  Continuing  Shareholders  withdrew  the  Initial
Proposal and, in September 1998, all seven  lawsuits,  which were pending in the
Supreme Court in New York County and Suffolk County,  New York, were voluntarily
discontinued, without prejudice, and without interest and costs.

Current Shareholder Litigation

         Following the Company's  announcement  of the Revised  Proposal,  seven
class action lawsuits were instituted by shareholders against the Company, those
Continuing Shareholders who are directors of the Company, and, except in certain
of the lawsuits, all or some of the other directors of the Company. The lawsuits
were  instituted in the Supreme Court of the State of New York,  New York County
and Suffolk  County.  The  lawsuits  in Suffolk  County  were  discontinued  and
subsequently  refiled as one  lawsuit in New York  County  (with one  additional
plaintiff) in anticipation of consolidating all lawsuits into one lawsuit. While
the  complaints in each of the lawsuits  vary, in general,  they allege that the
Continuing  Shareholders and the other directors breached fiduciary duties, that
the then proposed  consideration of $27.50 to be paid to Public Shareholders was
inadequate and that there were inadequate procedural  protections for the Public
Shareholders. Although varying, the complaints seek, generally, a declaration of
a breach of, or an order  requiring the defendants to carry out, their fiduciary
duties to the plaintiffs, damages in unspecified amounts alleged to be caused to
the  plaintiffs,  other relief  (including  injunctive  relief or  rescission or
rescissory   damages  if  the  transaction  is   consummated),   and  costs  and
disbursements, including a reasonable allowance for counsel fees and expenses.

         On January 19, 1999,  counsel for all of the plaintiffs and counsel for
all of the  defendants  entered into a Memorandum of  Understanding  pursuant to
which an  agreement  in  principle to settle all of the lawsuits was reached and
the  Continuing  Shareholders  agreed to increase  the Merger  Consideration  to
$28.85 per share. The Memorandum of Understanding states the plaintiffs' counsel
intend to apply to the Court for an award of attorneys'  fees and  disbursements
in an amount of no more than $2.1 million to be paid by the  Company,  which the
defendants  have agreed not to oppose.  The defendants are also  responsible for
providing  notice of the  settlement to the  plaintiffs.  The  settlement  would
result in the complete  discharge of, and bar all claims against,  past, present
and future officers and directors of the Company, and others associated with the
Merger  with  respect to matters  and issues of any kind that have been or could
have been asserted in these lawsuits.  The settlement is subject to, among other
things, (i) completion of a formal stipulation of settlement, (ii) certification
of the lawsuits as a class action  covering all record and beneficial  owners of
the Common  Stock  during the period  beginning on November 25, 1998 through the
Effective Time, (iii) court approval of the settlement, and (iv) consummation of
the Merger. In addition,  the defendants may withdraw from the settlement if the
holders of more than 1,000,000 shares of Common Stock request exclusion from the
settlement. The foregoing is a summary of the Memorandum of Understanding and is
qualified in its entirety by  reference  to the full text of the  Memorandum  of
Understanding, which has been filed as an Exhibit to the Schedule 13E-3.


                                      -57-

<PAGE>



                              THE MERGER AGREEMENT

         The  following  is a  summary  of  certain  provisions  of  the  Merger
Agreement.  This  summary is  qualified in its entirety by reference to the full
text of the Merger  Agreement,  a copy of which is  attached  as Annex I to this
Proxy Statement and incorporated herein by reference. Any capitalized terms used
and not defined below have the meanings given to them in the Merger Agreement.

The Merger; Merger Consideration

         The Merger Agreement  provides that the Merger will become effective at
such time as  Certificates of Merger are duly filed with the New York Department
of State by both the Company  and Mergeco or at such later time as is  specified
in the Certificates of Merger. If the Merger Agreement is adopted at the Meeting
by the affirmative  vote of at least  two-thirds of the votes of all outstanding
shares  of  Common  Stock  and a  majority  of the  votes  cast at the  Meeting,
excluding  votes cast by the  Continuing  Shareholders,  abstentions  and broker
non-votes, and the other conditions to consummation of the Merger are satisfied,
it is  currently  anticipated  that the Merger  will  become  effective  as soon
thereafter  as  practicable.  See  "--  Conditions."  However,  there  can be no
assurance as to the timing of the  consummation of the Merger or that the Merger
will be consummated.

         At the  Effective  Time,  Mergeco  will be  merged  with  and  into the
Company, the separate corporate existence of Mergeco will cease, and the Company
will continue as the Surviving Corporation.  In the Merger, each share of Common
Stock issued and outstanding immediately prior to the Effective Time (other than
Common  Stock  then (i) held in the  treasury  of the  Company  or (ii) owned of
record by Mergeco or the Continuing  Shareholders) will, by virtue of the Merger
and  without any action on the part of the holder of the  shares,  be  converted
into the right to receive the Merger  Consideration in cash,  without  interest,
upon surrender of the stock  certificate  representing such Common Stock. At the
Effective  Time,  the  Public  Shareholders  will  cease to have any  rights  as
shareholders   of  the   Company,   except  the  right  to  receive  the  Merger
Consideration.  Each  certificate  representing  a Public Share will,  after the
Effective Time,  evidence only the right to receive,  upon the surrender of such
certificate,  an  amount  of cash per share  equal to the  Merger  Consideration
multiplied by the number of Public Shares evidenced by such certificate.

         Each share of Common Stock issued and outstanding  immediately prior to
the Effective Time which is then (i) held in the treasury of the Company or (ii)
owned of record by Mergeco or the Continuing  Shareholders will automatically be
canceled, retired and cease to exist and no payment will be made with respect to
those shares.

         Each  membership  unit of Mergeco  issued and  outstanding  immediately
prior to the  Effective  Time will be  converted  into and  become  one share of
Common Stock of the Surviving Corporation and will constitute the only issued or
outstanding  shares of capital  stock of the Surviving  Corporation  immediately
after  the  Effective  Time.  Accordingly,  after  the  Merger,  the  Continuing
Shareholders will be the only shareholders of the Surviving Corporation.

The Exchange Fund; Payment for Shares of Common Stock

         As of or as soon as  reasonably  practicable  following  the  Effective
Time,  the  Surviving  Corporation  will  deposit  in trust with a bank or trust
company with offices in New York City (the "Paying  Agent"),  for the benefit of
the Public Shareholders, cash in an aggregate amount equal to the product of (i)
the number of

                                      -58-

<PAGE>



Public Shares issued and outstanding immediately prior to the Effective Time and
(ii) the Merger  Consideration  (the "Exchange Fund"). See "-- Tax Withholding."
The Paying Agent will, pursuant to irrevocable  instructions,  make the payments
provided for under the Merger Agreement out of the Exchange Fund.

         Promptly after the Effective Time, the Surviving Corporation will cause
the  Paying  Agent to mail to each  holder of record of Public  Shares as of the
Effective Time a form letter of transmittal  containing  instructions for use in
surrendering certificates for payment in accordance with the Merger Agreement in
exchange for the Merger  Consideration.  No  shareholder  should  surrender  any
certificates until the shareholder  receives the letter of transmittal and other
materials for such surrender.  Upon surrender of a certificate for cancellation,
together with a properly  completed and executed letter of  transmittal,  to the
Paying Agent after the Effective  Time, the holder of such  certificate  will be
entitled to receive the Merger  Consideration  in exchange for each Public Share
formerly  represented  by such  certificate,  without  any  interest,  less  any
required  withholding of taxes.  See "-- Tax  Withholding."  The  certificate so
surrendered will be canceled.

         Until surrendered pursuant to the procedures described above, after the
Effective Time each certificate will represent,  for all purposes,  the right to
receive  the Merger  Consideration  in cash  multiplied  by the number of Public
Shares evidenced by such certificate, without any interest.

         Any portion of the Exchange  Fund that remains  unclaimed by the Public
Shareholders  one  year  after  the  Effective  Time  (including  any  interest,
dividends,  earnings or  distributions  received on the unclaimed funds) will be
repaid to the Surviving  Corporation,  upon demand. Any Public  Shareholders who
have not  complied  with the  procedures  set  forth  above may look only to the
Surviving  Corporation for payment of their claim for the Merger  Consideration,
without any  interest,  but will have no greater  rights  against the  Surviving
Corporation  than  may  be  accorded  to  general  creditors  of  the  Surviving
Corporation  under New York law.  Notwithstanding  the  foregoing,  neither  the
Paying Agent nor any party to the Merger  Agreement will be liable to any holder
of  certificates  formerly  representing  Public Shares for any amount paid to a
public  official  pursuant  to any  applicable  abandoned  property,  escheat or
similar law.

Transfers of Common Stock

         After the Effective  Time,  there will be no transfers of Public Shares
on the stock  transfer  books of the  Company.  If,  after the  Effective  Time,
certificates  are  presented to the Paying Agent or the  Surviving  Corporation,
they will be canceled and exchanged for the Merger  Consideration  multiplied by
the  number  of  Public  Shares  evidenced  by such  certificates,  without  any
interest.

Treatment of Stock Options

         At the Effective Time, all outstanding  Stock Options,  including Stock
Options  held  by  the  Continuing  Shareholders,   are  to  be  terminated.  In
consideration  of such  termination,  the Surviving  Corporation will pay to the
holder of each such Stock Option,  in cash and as full settlement for such Stock
Option, whether or not then exercisable, an amount determined by multiplying (i)
the excess,  if any, of the Merger  Consideration  over the applicable  exercise
price per share of Common  Stock  subject to such Stock Option by (ii) the total
number of shares of Common  Stock  subject  to such Stock  Option.  See " -- Tax
Withholding."

                                      -59-

<PAGE>



Tax Withholding

         The  Surviving  Corporation  and the Paying  Agent will be  entitled to
deduct and withhold from the amounts payable to any Public Shareholder or holder
of Stock  Options  such amounts as Mergeco,  the  Surviving  Corporation  or the
Paying  Agent is required to deduct and  withhold  with respect to the making of
such  payment  under  applicable  tax law.  To the extent  that  amounts  are so
deducted and withheld by the Surviving  Corporation  or the Paying  Agent,  such
amounts will be treated for all purposes of the Merger  Agreement as having been
paid to the relevant Public Shareholder or holder of Stock Options. See "SPECIAL
FACTORS -- Certain U.S. Federal Income Tax Consequences."

Directors and Officers,  Certificate of Incorporation  and By-Laws Following the
Merger

         The Merger Agreement  provides that the current  directors and officers
of the  Company  will be the initial  directors  and  officers of the  Surviving
Corporation. However, Paul A. Vatter, a director of the Company, has advised the
Company of his  intention to retire upon  consummation  of the Merger or, if the
Merger  Agreement is not adopted at the Meeting,  upon expiration of his current
term at the next annual meeting of shareholders. In addition, Robert S. Koebele,
Vice President - Finance and Chief  Financial  Officer,  has advised the Company
that he intends to retire in the early part of the summer of 1999 whether or not
the Merger is consummated.

         The Certificate of Incorporation  of the Company in effect  immediately
prior to the Effective  Time will be the  Certificate  of  Incorporation  of the
Surviving  Corporation until it is subsequently  amended, and the By-Laws of the
Company  immediately  prior to the  Effective  Time will be the  By-Laws  of the
Surviving Corporation until it is subsequently amended.

Representations and Warranties

         The Merger Agreement contains certain representations and warranties of
the Company, Mergeco and the Continuing Shareholders. The representations of the
Company relate to, among other things, its organization,  capitalization,  power
and  authority  to  enter  into  the  Merger   Agreement  and  the  transactions
contemplated  thereby, the binding effect of the Merger Agreement,  the fairness
opinion of Prudential  Securities,  the recommendations by the Special Committee
and by the Board, compliance with required filings and consents under applicable
law, and the absence of conflicts with corporate  documents and agreements.  The
representations of Mergeco and the Continuing  Shareholders (which are joint and
several)  relate to,  among other  things,  the  organization  of  Mergeco,  the
ownership of Mergeco,  the absence of obligations,  liabilities or activities of
Mergeco  except in furtherance of the  transactions  contemplated  by the Merger
Agreement, the power and authority of Mergeco and the Continuing Shareholders to
enter into the Merger Agreement and the transactions  contemplated by the Merger
Agreement,  the binding  effect of the Merger  Agreement,  required  filings and
consents and the Debt  Financing  Letter and  sufficiency  of the Debt Financing
contemplated thereby.

Covenants

         The Company has agreed that,  prior to the Effective Time,  neither the
Company nor its  subsidiaries  will:  (i) carry on their  respective  businesses
other than in the usual, regular and ordinary course of business consistent with
past  practice,  (ii) issue shares of Common  Stock (other than  pursuant to the
exercise of Stock Options  outstanding  on the date of the Merger  Agreement) or
capital stock or options to purchase Common

                                      -60-

<PAGE>



Stock or capital stock,  (iii)  declare,  set aside or pay any dividend or other
distribution  in respect of its capital  stock or other  equity  interest  (with
certain exceptions in the case of subsidiaries),  or (iv) repurchase its capital
stock,  or agree to do any of the  foregoing.  The Company has agreed to use its
best  efforts to obtain the  necessary  adoption of the Merger  Agreement by the
Public  Shareholders.  The Merger  Agreement  provides that this Proxy Statement
will include the recommendation of the Board to the Public Shareholders in favor
of the adoption of the Merger Agreement (and reflect that the Special  Committee
has made a similar recommendation to the Board), subject to the fiduciary duties
under applicable law of such directors (including the directors constituting the
Special Committee).  Notwithstanding any other provision of the Merger Agreement
to the contrary, if the Board or the Special Committee determines, in good faith
in the  exercise  of its  fiduciary  duties  under  applicable  law,  that it is
required to withdraw, modify or amend its recommendation in favor of the Merger,
such  withdrawal,  modification or amendment will not constitute a breach of the
Merger Agreement.

         The Continuing  Shareholders have agreed (i) to vote at the Meeting all
7,064,328  shares  of  outstanding  Common  Stock  owned of  record  by them for
adoption of the Merger  Agreement  (but only if at least a majority of the votes
cast  at the  Meeting  excluding  votes  cast  by the  Continuing  Shareholders,
abstentions  and broker  non-votes,  are cast in favor of adoption of the Merger
Agreement),  (ii) not to grant a proxy to vote any shares  other than to another
Continuing  Shareholder or to persons  identified in a proxy card distributed on
behalf of the Board, to vote such Continuing Shareholder's shares at the Meeting
in the  manner  provided  in clause  (i),  and (iii)  not to sell,  transfer  or
otherwise  dispose of any of their  shares  (other than  transfers  of shares to
Mergeco or any family  members of Mario Sbarro,  Anthony Sbarro or Joseph Sbarro
or  trusts  for the  benefit  of such  Continuing  Shareholders  or such  family
members,  which shares may be so transferred  only if the  transferee  agrees in
writing to be bound by the terms of the agreements described in this paragraph).
In the event of any transfer of such shares, such shares will be deemed owned of
record by the Continuing Shareholders.

         Mergeco  has  agreed  not to  conduct  any  business  or enter into any
activities of any nature prior to the Effective  Time,  other than activities in
connection with the Merger  Agreement and the  transactions  contemplated by the
Merger  Agreement.  Mergeco and the Continuing  Shareholders have also agreed to
use their best efforts to assist the Company in obtaining the Debt  Financing on
terms and conditions no less favorable to the Company than those described under
the caption  "SPECIAL  FACTORS -- Financing of the Merger",  and the Company has
agreed to  cooperate  with,  and use its best  efforts  to  assist,  Mergeco  in
obtaining the financing.

         In addition,  Mergeco, the Company and the Continuing Shareholders have
made further agreements  regarding access to the Company's records,  the calling
of the Meeting, the preparation,  filing and mailing of this Proxy Statement and
the Schedule  13E-3 with the SEC, the obtaining of consents of third parties and
governmental authorities and making public announcements.

         Subject to the terms and  conditions  provided in the Merger  Agreement
and the fiduciary  duties under  applicable law of the directors of the Company,
including  directors  constituting the Special Committee,  as determined by such
directors in good faith,  each of the parties has agreed to use its best efforts
consistent with applicable legal requirements to take, or cause to be taken, all
action,  and to do, or cause to be done,  all  things  necessary  or proper  and
advisable under applicable laws and regulations to ensure that the conditions to
consummation  of the Merger are satisfied and to consummate and make  effective,
in a commercially reasonable manner, the transactions contemplated by the Merger
Agreement. Mergeco and the Company also have agreed to use their best efforts to
obtain all material consents of third parties and governmental

                                      -61-

<PAGE>



authorities,   and  to  make  all  governmental   filings,   necessary  for  the
consummation  of the  transactions  contemplated  by the Merger  Agreement.  The
Continuing  Shareholders  have agreed to use their best efforts to cause Mergeco
to perform all of its obligations under the Merger Agreement.

Indemnification and Insurance

         The NYBCL  permits,  in general,  a New York  corporation,  such as the
Company,  to indemnify  any person made, or threatened to be made, a party to an
action or  proceeding  by reason  of the fact that he or she was a  director  or
officer of the  corporation,  or served in any  capacity  at the  request of the
corporation,  against  any  judgment,  fines,  amounts  paid in  settlement  and
reasonable expenses, including attorney's fees actually and necessarily incurred
as a result  of such  action  or  proceeding,  or any  appeal  therein,  if such
director  or officer  acted in good  faith,  for a purpose he or she  reasonably
believe to be in, or, in the case of service for another entity, not opposed to,
the best interests of the corporation  and, in criminal  actions or proceedings,
in  addition,  had no  reasonable  cause to believe  that his or her conduct was
unlawful.  The NYBCL also permits the  corporation  to pay in advance of a final
disposition of such action or proceeding the expenses incurred in defending such
action or  proceeding  upon  receipt of an  undertaking  by or on behalf of such
person to repay such  amount as, and to the extent,  required by law.  The NYBCL
provides that indemnification and advancement of expense provisions contained in
the  NYBCL  are  not  exclusive  of  any  rights  to  which  a  person   seeking
indemnification or advancement of expenses may be entitled, whether contained in
the  certificate of  incorporation  or the By-Laws of the  corporation  or, when
authorized by such certificate of incorporation or By-Laws,  (i) a resolution of
shareholders, (ii) a resolution of directors or (iii) an agreement providing for
indemnification. However, the NYBCL also provides that no indemnification may be
made on behalf of any such  person if a  judgment  or other  final  adjudication
adverse to the person  establishes  that his or her acts were  committed  in bad
faith or were the result of active or deliberate dishonesty and were material to
the cause of action so  adjudicated,  or that he or she  personally  gained,  in
fact, a financial  profit or other  advantage to which he or she was not legally
entitled.

         The Company's Certificate of Incorporation provides, in accordance with
the NYBCL,  that a director will not be personally  liable to the Company or its
shareholders  for damages for any breach of duty as a director unless a judgment
or other final  adjudication  adverse to the director  establishes  that (i) the
director's  acts  or  omissions  were  in  bad  faith  or  involved  intentional
misconduct or knowing violation of law, (ii) the director  personally gained, in
fact,  a  financial  profit or other  advantage  to which the  director  was not
legally entitled,  or (iii) the director's acts violated provisions of the NYBCL
that impose  liability upon directors in certain  instances for  declarations of
dividends, stock repurchases or redemptions, distributions of assets following a
dissolution, or loans to directors, when made contrary to NYBCL provisions.

         The Company's  By-Laws,  adopted by  shareholders at the Company's 1989
Annual Meeting of Shareholders,  provide,  among other things,  that the Company
will indemnify any officer or director (including officers and directors serving
another  entity in any capacity at the Company's  request) to the fullest extent
permitted by law.

         The Company is a party to  indemnification  agreements with each of its
directors and certain of its officers  confirming  the  indemnification  granted
under the Company's By-Laws.

         The Merger Agreement provides that, until and for a period of six years
after the  Effective  Time,  the  provisions  of the  Company's  Certificate  of
Incorporation  limiting the personal  liability of directors for damages and the
indemnification  provisions of the Company's  Certificate of  Incorporation  and
By-Laws as

                                      -62-

<PAGE>



they relate to those who have served as  directors or officers of the Company at
any time through the Effective  Time will not be amended,  repealed or otherwise
modified in any manner that would make any of such  provisions less favorable to
the directors or officers of the Company or the Surviving Corporation than those
that  pertain to  directors  and  officers on the date of the Merger  Agreement.
Until  and for a period  of six  years  after the  Effective  Time  (subject  to
extension until the final  disposition of any claim asserted or made during such
period), the Surviving Corporation will (i) indemnify,  defend and hold harmless
the  present  and  former   officers  and  directors  of  the  Company  and  its
subsidiaries, Mergeco and the members of Mergeco (collectively, the "Indemnified
Parties"),  from and against,  and pay or reimburse the Indemnified Parties for,
all losses, obligations, expenses, claims, damages or liabilities resulting from
or arising out of actions or omissions of such Indemnified  Parties occurring on
or prior to the Effective Time (including,  without limitation, the transactions
contemplated  by the  Merger  Agreement)  to the  fullest  extent  permitted  or
required,  as the case may be,  under  (a)  applicable  law,  (b) the  Company's
Certificate  of  Incorporation  or Bylaws or the  articles  of  organization  or
operating  agreement  of Mergeco in effect on the date of the Merger  Agreement,
including,  without  limitation,  provisions  relating  to  advances of expenses
incurred in the defense of any action or suit, (c) any indemnification agreement
between the Indemnified Party and the Company, or (d) resolutions adopted by the
shareholders  or  directors  of the  Company or the  members of Mergeco and (ii)
advance to any Indemnified  Parties expenses incurred in defending any action or
suit with respect to such matters upon receipt of an undertaking (which need not
be secured) by or on behalf of such  Indemnified  Party to repay such amount as,
and to the extent,  it is not  entitled to be  indemnified,  in each case to the
fullest  extent  such  Indemnified  Party  is  entitled  to  indemnification  or
advancement  of  expenses  under the  Company's  Certificate  of  Incorporation,
By-Laws  or  indemnification  agreements  with its  officers  and  directors  or
Mergeco's  operating  agreement  in effect on the date hereof and subject to the
terms of such Certificate of Incorporation,  By-Laws, indemnification agreements
or operating  agreement.  However,  (i) no indemnification will be made to or on
behalf of Mergeco or a member of Mergeco in his or its individual capacity or in
his or its  capacity  as a member  of  Mergeco  which  arises as a result of the
transactions  contemplated in the Merger  Agreement if a judgment or other final
adjudication  adverse to Mergeco or such member of Mergeco,  as the case may be,
establishes  that  its  or his  acts  constituted  a  breach  of (a)  its or his
fiduciary duties to the Company or the shareholders of the Company or (b) any of
Mergeco's or such member's representations,  warranties or obligations under the
Merger  Agreement which caused the Company to terminate the Merger Agreement and
(ii) nothing in the Merger Agreement may be construed as adversely affecting any
such member's  entitlement to indemnification  from the Company as an officer or
director of the Company.

         To support its indemnification  obligation,  the Surviving  Corporation
has agreed to use its best  efforts  to obtain,  and  maintain  effective  for a
period of at least one year after the  Effective  Time, of at least $5.0 million
directors' and officers' liability  insurance (i) covering  reimbursement of the
Surviving   Corporation  for  any  obligation  it  may  incur  as  a  result  of
indemnification  of  directors  and officers and (ii)  providing  insurance  for
directors  and  officers in cases where such  reimbursement  is not  applicable,
including in the event of  insolvency  of the Company.  However,  the  Surviving
Corporation  is not  required  to pay a premium in excess of  $100,000  for such
insurance,  but,  if such  premium  would  exceed  such  amount,  the  Surviving
Corporation  is to purchase as much coverage as possible for such amount.  It is
the Company's  understanding that such insurance will not cover actions taken by
directors  and officers  with respect to the  transactions  contemplated  by the
Merger Agreement.

                                      -63-

<PAGE>



No Solicitation; Fiduciary Obligations of Directors

         The  Company  has agreed that it will not,  and will not  authorize  or
permit any of their representatives to, (i) take any action to solicit, initiate
or  encourage  any offer or proposal  for, or any  indication  of interest in, a
merger or other business combination  involving the Company or any subsidiary of
the  Company  or the  acquisition  of any equity  interest  in, or the sale of a
substantial  portion of the assets of,  the  Company or any such  subsidiary  (a
"Transaction  Proposal"),  except for the  transactions  contemplated  under the
Merger Agreement or (ii) enter into  negotiations  with, or furnish  information
to, any other  party with  respect to any  Transaction  Proposal.  However,  the
Company and their  representatives will not be prohibited from taking any action
described  in clause  (ii) above to the extent  such action is taken by, or upon
the  authority  of, the Board if, in the good faith  judgment of the Board,  (i)
such Transaction  Proposal is (after  consultation with a financial advisor of a
nationally   recognized   reputation)   (a)  more  favorable  to  the  Company's
shareholders  than the Merger,  (b) achievable,  and (c) supported by creditable
financing,  which may  include a "highly  confident"  letter  from a  nationally
recognized  investment banking firm or nationally recognized lending institution
and (ii) after  consultation  with  counsel,  failure to take such action  would
breach  the  Board's  fiduciary  duties  to  the  Company's  shareholders  under
applicable law. In addition, the Company is required to promptly provide Mergeco
with a summary of the  material  terms of any  Transaction  Proposal  and of any
negotiations or communications between the Company or its subsidiaries or any of
their  respective  representatives  concerning  any  Transaction  Proposal.  The
Company  also is required to give  Mergeco  not less than three  business  days'
written  notice before  providing  any  confidential  information  to any person
(other than Mergeco,  and prospective  sources of the Debt Financing,  and their
respective representatives) concerning the business,  properties or prospects of
the Company and/or its subsidiaries.  The Merger Agreement does not prohibit the
Company  from making a statement  to its  shareholders  that is required by Rule
14e-2(a)  promulgated under the Exchange Act or from making any other disclosure
to its  shareholders  if,  in the  good  faith  judgment  of  the  Board,  after
consultation  with counsel,  failure to make such a disclosure  would breach its
fiduciary  duties to the Company's  shareholders  under  applicable law or would
otherwise  violate the Exchange  Act,  other  applicable  law or stock  exchange
regulations.

Conditions

         The  respective  obligations  of each party to the Merger  Agreement to
effect the Merger are subject to the following  conditions:  (i) the adoption of
the  Merger  Agreement  at the  Meeting  by the  affirmative  vote  of at  least
two-thirds of the votes of all outstanding shares of Common Stock and a majority
of the  votes  cast at the  Meeting,  excluding  votes  cast  by the  Continuing
Shareholders,  abstentions  and  broker  non-votes,  (ii)  there  will  not have
occurred (a) a declaration of a banking moratorium or any suspension of payments
in respect of banks in the United  States or (b)  commencement  of a war,  armed
hostilities or other international or national calamity,  directly involving the
United  States,  that has a  material  adverse  effect on the  general  economic
conditions  in the United  States such as to make it, in the judgment of a party
to the Merger Agreement, inadvisable or impracticable to proceed with the Merger
or  the  transactions  contemplated  by the  Merger  Agreement  or by  the  Debt
Financing, or (iii) other than the filing of Certificates of Merger, each of the
Company and Mergeco will have  obtained  such  consents  from third  parties and
approvals  from  governmental  instrumentalities  as  will be  required  for the
consummation of the transactions  contemplated by the Merger  Agreement,  except
for such consents the failure to obtain which would not have a "Material Adverse
Effect."
                                      -64-

<PAGE>



         A  "Material  Adverse  Effect" is defined  in the Merger  Agreement  as
something  that  has a  material  adverse  effect  on  the  business,  condition
(financial or otherwise), properties, assets or prospects of the Company and its
subsidiaries, taken as a whole.

         The obligations of Mergeco to effect the Merger are also subject to the
additional conditions that: (i) with certain exceptions, the representations and
warranties  of the Company  contained in the Merger  Agreement  will be true and
correct as of the date of the Merger Agreement and as of the closing date of the
Merger,  (ii)  each  and all of the  covenants  and  agreements  of the  Company
contained in the Merger  Agreement  will have been duly  performed  and complied
with,  except where the failure to comply (a) would not have a Material  Adverse
Effect or a material  adverse effect on the ability of the Company to consummate
the  transactions  contemplated by the Merger  Agreement,  or (b) was the direct
result of an act or omission of any of the Continuing Shareholders,  (iii) there
has been no (a) material adverse change in the business, condition (financial or
otherwise),  properties, assets or prospects of the Company and its subsidiaries
taken as a  whole,  (b)  death or  disability  of any of Mario  Sbarro,  Anthony
Sbarro,  Joseph Sbarro or Carmela Sbarro or any executive officer of the Company
having  a  family  relationship  (as  defined  in  Item  401 of  Regulation  S-K
promulgated by the SEC) with a Continuing  Shareholder,  or (c) material adverse
change, or event or occurrence that is reasonably likely to result in an adverse
change,  in  securities,  financial or borrowing  markets,  or applicable tax or
other laws or  regulations,  such as to  decrease  in any  material  respect the
benefits of the Merger to the Continuing  Shareholders or make it impractical to
proceed with the Merger or the transactions contemplated by the Merger Agreement
or by the Debt  Financing,  (iv) no statute,  rule,  regulation,  or  temporary,
preliminary  or  permanent   order  or  injunction   will  have  been  proposed,
promulgated,  enacted,  entered,  enforced  or deemed  applicable  by any state,
federal or foreign government or governmental authority or court or governmental
agency of competent  jurisdiction that (a) prohibits  consummation of the Merger
or the transactions  contemplated by the Merger Agreement or the Merger,  or (b)
imposes  material  limitations  on the  ability of the  Continuing  Shareholders
effectively  to exercise full rights of ownership  with respect to the shares of
Common  Stock to be issued to them  pursuant  to the Merger  Agreement,  (v) the
Current  Shareholder  Litigation has been  consolidated  into one lawsuit in the
Supreme Court of the State of New York and the  settlement  of the  consolidated
lawsuit,  as  reflected  in the  Memorandum  of  Understanding,  will  have been
approved by the Supreme Court of New York County,  final judgment will have been
entered  in  accordance  with  the  Settlement  Agreement  contemplated  in  the
Memorandum  of  Understanding  and will have become  final and the  consolidated
lawsuit will have been  dismissed  with prejudice and without costs to any party
(except as provided  in the  Memorandum  of  Understanding)  and no holders,  or
holders of no more than an aggregate of 1,000,000  shares of Common Stock,  will
have requested exclusion from the settlement (see "LITIGATION  PERTAINING TO THE
MERGER"),  (vi) neither (a) any action,  suit or proceeding  before any court or
governmental body relating to the Merger or the transactions contemplated by the
Merger  Agreement  will be pending in which an  unfavorable  judgment  or decree
could  prevent or  substantially  delay the  consummation  of the Merger,  or is
reasonably  likely to (1) result in a material  increase in the aggregate Merger
Consideration,  (2) result in an award of material damages, (3) cause the Merger
to be rescinded,  or (4) result in a material amount of rescissory damages,  nor
(b) any decision in any action, suit or proceeding relating to the Merger or the
transactions contemplated by the Merger Agreement will have been rendered by any
court or governmental body which has any such effect,  and (vii) the Company has
obtained the Debt  Financing (a) of at least $300  million,  (b) on the material
terms and conditions no less favorable to the Surviving  Corporation  than those
set forth in the Term Sheet,  and (c) having a yield to  maturity  not to exceed
11.25% per annum.

         The obligations of the Company to effect the Merger are also subject to
the additional conditions that: (i) with certain exceptions, the representations
and warranties of Mergeco contained in the Merger

                                      -65-

<PAGE>



Agreement  will be true and correct as of the date of the Merger  Agreement  and
the  closing  date  of the  Merger,  (ii)  each  and  all of the  covenants  and
agreements  of Mergeco  contained  in the Merger  Agreement  will have been duly
performed and complied with in all material  respects prior to the  consummation
of the  Merger,  except  where the  failure to comply  would not have a material
adverse  effect  on the  ability  of  Mergeco  to  consummate  the  transactions
contemplated by the Merger Agreement, and (iii) no statute, rule, regulation, or
temporary, preliminary or permanent order or injunction will have been proposed,
promulgated,  enacted,  entered,  enforced  or deemed  applicable  by any state,
federal or foreign government or governmental authority or court or governmental
agency of competent  jurisdiction  that prohibits  consummation of the Merger or
the transactions contemplated by the Merger Agreement or the Merger.

Termination

         The  Merger  Agreement  may be  terminated  at any  time  prior  to the
Effective  Time,  whether  before or after approval by the  shareholders  of the
Company:  (i) by mutual  consent of the Board and the members of  Mergeco,  (ii)
automatically,  if, at the Meeting, the Company's shareholders have not voted to
adopt the Merger Agreement by the requisite  shareholder  votes, (iii) by action
of the Board or the members of Mergeco if, without the fault of the  terminating
party, the Merger has not been consummated on or prior to June 30, 1999, (iv) by
action of the Board or the members of  Mergeco,  if the  Special  Committee  has
withdrawn  or  modified  in  a  manner   adverse  to  Mergeco  its  approval  or
recommendation  of  the  Merger,   the  Merger  Agreement  or  the  transactions
contemplated by the Merger Agreement, (v) by action of the members of Mergeco if
the conditions to the obligations of Mergeco  contained in the Merger  Agreement
have not been satisfied  prior to the  consummation of the Merger or have become
incapable of being satisfied or if the events the  non-occurrence of which are a
condition  to  obligations  of Mergeco  contained in the Merger  Agreement  have
occurred  prior to the  consummation  of the  Merger,  and (vi) by action of the
Board if the  conditions  to the  obligations  of the Company  contained  in the
Merger Agreement have not been satisfied prior to the consummation of the Merger
or  have  become   incapable  of  being  satisfied  or  if  the  events,   whose
non-occurrence  are a condition to the  Company's  obligations  contained in the
Merger Agreement, have occurred prior to the consummation of the Merger. See "--
Conditions."

         The Merger Agreement provides that in the event of its termination,  no
party to the Merger  Agreement will have any liability or further  obligation to
any other  party to the  Merger  Agreement  and the  Merger  will be  abandoned.
However (i) any termination by the Company arising out of a breach by Mergeco or
the  Continuing  Shareholders  of  any  representation,  warranty,  covenant  or
agreement  contained in the Merger  Agreement  will be without  prejudice to the
rights of the Company to seek damages  with  respect  such breach,  and (ii) any
termination  by  Mergeco  arising  out  of  a  breach  by  the  Company  of  any
representation,   warranty,  covenant  or  agreement  contained  in  the  Merger
Agreement,  other than a breach by the Company  that is the direct  result of an
act or omission of the Continuing Shareholders, will be without prejudice to the
rights of Mergeco to seek damages with respect to such breach.  The  obligations
described in this  paragraph and the  obligations of the parties with respect to
the payment of fees and expenses  described below survive any termination of the
Merger Agreement.

Fees and Expenses

         If the  Merger  Agreement  is  terminated  for any  reason,  except  as
discussed  below,  the Company,  on the one hand, and Mergeco and the Continuing
Shareholders,  on the other hand,  are each to pay their own fees and  expenses.
The fees and expenses of the Company will include fees and expenses of financial
advisors  (including  Bear Stearns and Prudential  Securities),  accountants and
counsel for the Company and the Special

                                      -66-

<PAGE>



Committee,  and fees and expenses  for the  preparation,  printing,  mailing and
filing of documents used in connection  with the Merger and the Debt  Financing.
The fees and expenses of Mergeco will include any  commitment  and other fees or
expenses of any person  providing or proposing to provide the Debt Financing and
fees and  expenses of counsel  for  Mergeco.  Except  with  respect to any stock
transfer taxes payable by Public  Shareholders,  the Surviving  Corporation will
pay any  transfer  taxes  (including  any  interest  and  penalties  thereon and
additions on any transfer  taxes) payable in connection with the Merger and will
be  responsible  for the  preparation  and filing of any  required  tax returns,
declarations,  reports, schedules, terms and information returns with respect to
such transfer taxes.

         If  termination  of the Merger  Agreement  is not due to the failure to
obtain the Debt  Financing (or is due to a failure to obtain the Debt  Financing
as a result  of a  material  adverse  change  in the  securities,  financial  or
borrowing  markets,  or applicable tax or other laws or regulations) or a breach
by Mergeco or the Continuing  Shareholders of their representations,  warranties
or  covenants,  then the  Company  will  reimburse  Mergeco  and the  Continuing
Shareholders  for the fees and expenses  incurred by them in connection with the
Merger,  with the maximum  reimbursement  by the Company  being  $500,000 in the
aggregate.

         If termination of the Merger  Agreement is due to failure to obtain the
Debt  Financing  (unless  resulting  from  a  material  adverse  change  in  the
securities,  financial or borrowing markets,  or applicable tax or other laws or
regulations),  then Mergeco and the Continuing  Shareholders  will,  jointly and
severally,  be  obligated  to  reimburse  the  Company  for 50% of the  fees and
expenses incurred by the Company in connection with the Merger, with the maximum
reimbursement by Mergeco and the Continuing  Shareholders  being $500,000 in the
aggregate.

Amendment and Waiver

         Subject  to  applicable  law,  the  Merger  Agreement  may be  amended,
modified or  supplemented  by the written  agreement  of the parties at any time
prior to the Effective Time except that, in the case of the Company, such action
must be  approved by the  Special  Committee.  In  addition,  after  shareholder
adoption of the Merger  Agreement  has been  obtained,  no amendment may be made
that  reduces  the amount or changes  the form of the  Merger  Consideration  or
otherwise materially and adversely affects the rights of the Public Shareholders
without further  approval by the holders of such number of votes of Common Stock
that are required to adopt the Merger  Agreement in  accordance  with the Merger
Agreement.

         The Company and Mergeco,  respectively,  may waive the  satisfaction of
any obligation,  covenant,  agreement or condition of the other under the Merger
Agreement.  However,  the waiver of any of the Company's rights under the Merger
Agreement requires the approval of the Special  Committee.  The Company has made
no  determination  as to  whether  it would  waive  any  condition  and any such
determination  would be made on behalf of the  Company by the Board based on the
facts and circumstances existing at the time such waiver is requested.

                                      -67-

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers of the Company

         The  following  table  contains the name and  business  address of each
director and executive officer of the Company,  the present principal occupation
or  employment  of each of those  persons and the name,  principal  business and
address of the  corporation  or other  organization  in which the  occupation or
employment of each of those  persons is conducted.  Also set forth below are the
material occupations, positions, offices and employment of each of those persons
and the  name,  principal  business  and  address  of any  corporation  or other
organization in which any material occupation, position, office or employment of
each such  person was held  during the last five years.  Mario  Sbarro,  Anthony
Sbarro, Joseph Sbarro, Carmela Sbarro, Harold L. Kestenbaum, Richard A. Mandell,
Paul A. Vatter,  Terry Vince and Bernard Zimmerman are directors of the Company.
Each person  listed below is a citizen of the United  States.  Unless  otherwise
indicated below,  the business  address of each director and executive  officer,
for the past  five  years,  has been at the  principal  executive  office of the
Company.  Beginning  five years  prior to the date of this Proxy  Statement  and
continuing  until November 1998, the principal  executive  office of the Company
was located at 763 Larkfield Road, Commack, New York 11725. Since November 1998,
the  Company's  principal  executive  office  has  been  401  Broadhollow  Road,
Melville, New York 11747.


                                                     Business Address and
    Name                                             Principal Occupations
    ----                                             ---------------------

MARIO SBARRO                         Mr.  Sbarro has been an  officer,  a
                                     director and a principal shareholder of the
                                     Company  since  its  organization  in 1977,
                                     serving as  Chairman of the Board and Chief
                                     Executive  Officer  for more  than the past
                                     five years and President since May 1996.

ANTHONY SBARRO                       Mr. Sbarro has been an officer,  a director
                                     and a principal  shareholder of the Company
                                     since its organization in 1977,  serving as
                                     Vice  Chairman  of the Board since May 1996
                                     and  as  President   and  Chief   Operating
                                     Officer  from  December  1993  through  May
                                     1996.  For more  than five  years  prior to
                                     December  1993, Mr. Sbarro was an Executive
                                     Vice President of the Company.  He also has
                                     served as Treasurer of the Company for more
                                     than the past five years.

JOSEPH SBARRO                        Mr. Sbarro has been an officer,  a director
                                     and a principal  shareholder of the Company
                                     since its organization in 1977,  serving as
                                     Senior   Executive  Vice  President   since
                                     December  1993.  For more than  five  years
                                     prior thereto,  Mr. Sbarro was an Executive
                                     Vice President of the Company.  He also has
                                     served as Secretary of the Company for more
                                     than the past five years.

CARMELA SBARRO                       Mrs.  Sbarro has been a Vice  President  of
                                     the Company since March 1985.  Mrs.  Sbarro
                                     was a founder of the Company, together with
                                     her  late  husband,  Gennaro  Sbarro.  Mrs.
                                     Sbarro devotes a substantial portion of her
                                     time to  recipe  and  product  development.
                                     Mrs. Sbarro has served as a director of the
                                     Company since January 1998.

                                      -68-

<PAGE>


                                                     Business Address and
    Name                                             Principal Occupations
    ----                                             ---------------------


HAROLD L. KESTENBAUM                 Mr.   Kestenbaum   has  been  a  practicing
                                     attorney  in  New  York  since  1976.  From
                                     October 1997 to the  present,  the business
                                     address  of Mr.  Kestenbaum  has  been  585
                                     Stewart  Avenue,   Garden  City,  New  York
                                     11530. From five years prior to the date of
                                     this  Proxy  Statement   through  September
                                     1997,   the   business   address   of   Mr.
                                     Kestenbaum   was  170  Old  Country   Road,
                                     Mineola,   New  York  11501.  He  became  a
                                     director of the Company in March 1985.

RICHARD A. MANDELL                   Mr.  Mandell  is a  private  investor.  His
                                     residence  address is 666 Greenwich Street,
                                     New York, New York 10014. Mr. Mandell was a
                                     Managing Director of the investment firm of
                                     BlueStone Capital Partners, L.P., 575 Fifth
                                     Avenue,  New  York,  New York  10017,  from
                                     February   until   April   1998   and  Vice
                                     President - Private Investments of Clariden
                                     Asset  Management  (NY) Inc.,  12 East 49th
                                     Street,   New  York,   New  York  10022,  a
                                     subsidiary  of  Clariden  Bank,  a  private
                                     Swiss  bank,   from   January   1996  until
                                     February  1998.  From 1982 until June 1995,
                                     Mr. Mandell  served as a Managing  Director
                                     of  Prudential  Securities,  One  New  York
                                     Plaza,  New York, New York 10292. He became
                                     a director  of the  Company in March  1986.
                                     Mr.   Mandell   is  also  a   director   of
                                     Trend-Lines, Inc., USA Detergents, Inc. and
                                     Shells Seafood Restaurants, Inc.

PAUL A. VATTER                       Mr.  Vatter  has  been  Professor  Emeritus
                                     since his retirement in 1995, and from 1970
                                     until  his   retirement   was  Lawrence  E.
                                     Fouraker      Professor     of     Business
                                     Administration,   at  Harvard  University's
                                     Graduate School of Business Administration,
                                     Cumnock Hall, Boston,  Massachusetts 02163,
                                     where he served as a Professor  since 1958.
                                     His   residence   address  is  244  Clifton
                                     Street,  Belmont,  Massachusetts  02178. He
                                     became a director  of the  Company in March
                                     1985. Mr. Vatter has advised the Company of
                                     his  intention to retire upon  consummation
                                     of the Merger  or, if the Merger  Agreement
                                     is not  adopted  at the  Meeting,  upon the
                                     expiration  of his current term at the next
                                     annual meeting of shareholders.

TERRY VINCE                          Mr.  Vince has been  Chairman  of the Board
                                     and  President  of  Sovereign  Hotels,  591
                                     North  Avenue,   Wakefield,   Massachusetts
                                     01880,  a  company  that  operates  hotels,
                                     since  October  1991  and  Chairman  of the
                                     Board of Fame  Corp.,  1400  State  Street,
                                     Springfield,  Massachusetts  01109,  a food
                                     service management  company,  since January
                                     1994.  He became a director  of the Company
                                     in December 1988.

                                      -69-

<PAGE>
                                                     Business Address and
    Name                                             Principal Occupations
    ----                                             ---------------------


BERNARD ZIMMERMAN                    Mr. Zimmerman has been President of Bernard
                                     Zimmerman and Co., Inc.  since October 1972
                                     and  was  Senior  Vice   President  of  The
                                     Zimmerman Group,  Inc. from January 1991 to
                                     November  1996,  financial  and  management
                                     consulting  firms.  The  address of Bernard
                                     Zimmerman  and Co.,  Inc. and The Zimmerman
                                     Group, Inc. is 18 High Meadow Road, Weston,
                                     Connecticut   06883.   Mr.  Zimmerman  also
                                     served  as  President  and  a  director  of
                                     Beacon Hill Mutual Fund,  Inc.,  75 Federal
                                     Street,  Boston,  Massachusetts 02110, from
                                     December 1994 until October 1996. From 1986
                                     until  September  1993,  Mr.  Zimmerman was
                                     Chairman  and  President  of  St.  Lawrence
                                     Seaway  Corp.,  an  owner  and  manager  of
                                     agricultural properties.  Mr. Zimmerman has
                                     been a certified  public  accountant in New
                                     York for more  than the past 35  years.  He
                                     became a director  of the  Company in March
                                     1985.

JOHN BERNABEO                        Mr.  Bernabeo  joined the Company in August
                                     1992 and served in various capacities prior
                                     to  his   election  as  Vice   President  -
                                     Architecture and Engineering in May 1997.

JOSEPH A. FALLARINO                  Mr.   Fallarino   joined  the   Company  in
                                     September   1998  and  was   elected   Vice
                                     President  - Human  Resources  in  November
                                     1998.  Prior to joining  the  Company,  Mr.
                                     Fallarino served as Senior Vice President -
                                     Human  Resources of Arbor  Management  LLC,
                                     333 Omni Building, Earl Ovington Boulevard,
                                     Uniondale,  New York 11553 , a provider  of
                                     financial services and healthcare services,
                                     from March 1996 until March 1998,  and Vice
                                     President   Human   -   Resources   of  AMS
                                     Corporation,  855  Avenue of the  Americas,
                                     New  York,   New  York  10001,  a  national
                                     outsourcing  company,   from  January  1994
                                     until  February 1996, and Director of Human
                                     Resources  of  Ogden  Corporation,  2  Penn
                                     Plaza, New York, New York, an international
                                     diversified  services   corporation,   from
                                     April 1988 until September 1993.

GEORGE W. HERZ II                    Mr.  Herz  joined the  Company in  November
                                     1995 and was  elected  Vice  President  and
                                     General Counsel in February 1996.  Prior to
                                     joining  the  Company,  Mr.  Herz served as
                                     General  Counsel  from  1993 and  Corporate
                                     Counsel  from 1982 until 1992 of  Minuteman
                                     Press   International,   Inc.,   1640   New
                                     Highway,  Farmingdale,  New York  11735,  a
                                     franchisor of printing centers.

ROBERT S. KOEBELE                    Mr.  Koebele  has  been  Vice  President  -
                                     Finance and Chief Financial  Officer of the
                                     Company  for more than the past five years.
                                     Mr.  Koebele  has been a  certified  public
                                     accountant  in New York  for more  than the
                                     past 30 years.  Mr. Koebele has advised the
                                     Company  that he  intends  to retire in the
                                     early part of the  summer of 1999,  whether
                                     or not the Merger is consummated.

                                      -70-

<PAGE>


                                                     Business Address and
    Name                                             Principal Occupations
    ----                                             ---------------------

CARMELA N. MERENDINO                 Ms.  Merendino  has been Vice  President  -
                                     Administration of the Company for more than
                                     the past five years.  Ms.  Merendino joined
                                     the  Company in March 1985 and  performed a
                                     variety   of    corporate    administrative
                                     functions  for  the  Company  prior  to her
                                     election     as    Vice     President     -
                                     Administration.

ANTHONY J. MISSANO                   Mr.   Missano  has  been   Corporate   Vice
                                     President -  Operations  since August 1996,
                                     prior to which he  served  the  Company  as
                                     Vice  President -  Operations  (West) since
                                     February 1995, and as a Zone Vice President
                                     from June 1992 until February 1995.

GENNARO  A.  SBARRO                  Mr.   Sbarro   has  been   Corporate   Vice
                                     President-Franchising  of the Company since
                                     August  1996,  prior to which he served the
                                     Company  as Vice  President  -  Franchising
                                     since  February  1995.  For more  than five
                                     years prior thereto,  Mr. Sbarro served the
                                     Company  in  various  capacities  with  the
                                     Company.

GENNARO J.  SBARRO                   Mr.   Sbarro   has  been   Corporate   Vice
                                     President - Operations of the Company since
                                     August  1996,  prior to which he  served as
                                     Vice  President -  Operations  (East) since
                                     February 1995, and as a Zone Vice President
                                     from June 1992 until February 1995.

LEONARD G. SKROSKY                   Mr.  Skrosky,  who  rejoined the Company in
                                     June 1996, has been Senior Vice President -
                                     Real  Estate  since   November   1996.  Mr.
                                     Skrosky  was Senior  Vice  President - Real
                                     Estate   and  Lease   Administration   from
                                     February  1987 until  December  1993.  From
                                     January 1994 until June 1996,  Mr.  Skrosky
                                     was President of The Skrosky  Company,  510
                                     Hallet Road, East Stroudsburg, Pennsylvania
                                     18301, a real estate firm dealing with site
                                     selection   and  lease   negotiations   for
                                     several restaurant and other companies.


Family Relationships

         Mario,  Anthony  and  Joseph  Sbarro  are the sons of  Carmela  Sbarro.
Carmela N. Merendino is the daughter, and Gennaro A. Sbarro is the son, of Mario
Sbarro.  Gennaro J. Sbarro is the son, and Anthony J. Missano is the son-in-law,
of Joseph Sbarro.

Background of the Continuing Shareholders

         The only members of Mergeco are Mario Sbarro, Joseph Sbarro and Anthony
Sbarro,  Joseph Sbarro (1994) Family  Limited  Partnership  and Mario Sbarro and
Franklin  Montgomery,  not individually but as trustees under that certain Trust
Agreement  dated  April 28,  1984 for the  benefit  of  Carmela  Sbarro  and her
descendants  (the  "Trust of Carmela  Sbarro").  Information  concerning  Mario,
Joseph and Anthony  Sbarro is contained in "-- Directors and Executive  Officers
of the Company." Joseph Sbarro (1994) Family Limited

                                      -71-

<PAGE>



Partnership  is a New York  partnership  formed  in June  1994,  whose  business
address is c/o Joseph Sbarro,  Sbarro, Inc., 401 Broadhollow Road, Melville, New
York 11747.  It holds  investments of the family of Joseph Sbarro.  The business
address of the Trust of Carmela  Sbarro is c/o Mario Sbarro,  Sbarro,  Inc., 401
Broadhollow Road, Melville, New York 11747. It was formed in April 1984 and is a
trust for the benefit of Carmela Sbarro and her descendants. The trustees of the
Trust of Carmela  Sbarro  are Mario  Sbarro and  Franklin  Montgomery.  Franklin
Montgomery,  a  citizen  of the  United  States,  has been an  attorney  in sole
practice for more than the past five years.  His business address is 488 Madison
Avenue, New York, New York 10022.

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
ownership  of Common  Stock as of February 15, 1999 (except as noted below) with
respect to (i) holders known to the Company to  beneficially  own more than five
percent of the  outstanding  Common  Stock,  (ii) each  director of the Company,
(iii) each  executive  officer of the Company,  (iv) all directors and executive
officers  of the  Company as a group and (v) each  Continuing  Shareholder.  The
Company  understands that, except as noted below, each beneficial owner has sole
voting and  investment  power with  respect to all shares  attributable  to such
owner. As of February 15, 1999,  Mergeco did not  beneficially own any shares of
Common Stock.


                                              Amount and Nature of    Percent of
                      Beneficial Owner       Beneficial Ownership(1)  Class (2)
                      ----------------       ----------------------   ----------

Mario Sbarro (3)..........................        1,867,586  (4)        8.9%
Anthony Sbarro (3)........................        1,432,133  (5)        6.9%
Joseph Sbarro (3).........................        2,007,913  (6)        9.7%
Trust of Carmela Sbarro (3)(7)............            2,497,884        12.2%
Carmela Sbarro (3)........................                  400            *
Harold L. Kestenbaum......................           25,500  (8)           *
Richard A. Mandell........................           18,750  (9)           *
Paul A. Vatter............................           21,000  (9)           *
Terry Vince...............................           22,050  (9)           *
Bernard Zimmerman.........................            61,700(10)           *
John Bernabeo.............................               833(11)           *
Joseph A. Fallarino.......................                    0           --
George W. Herz II.........................             4,666(11)           *
Robert S. Koebele.........................            25,666(12)           *
Carmela N. Merendino......................            20,967(13)           *
Anthony J. Missano........................            39,166(11)           *
Gennaro A. Sbarro.........................            54,187(14)           *
Gennaro J. Sbarro.........................            39,166(11)           *
Leonard G. Skrosky........................            37,091(15)           *
Joel M. Greenblatt........................         1,428,700(16)        7.0%
Bank One Corporation......................         1,213,600(17)        5.9%
All directors and executive officers as a          
  group (18) persons......................         8,171,207(18)       37.9%

                                      -72-

<PAGE>



- ---------------
(1)      Shares  subject  to Stock  Options,  for  purposes  of the  table,  are
         considered  beneficially owned only to the extent currently exercisable
         or exercisable  within 60 days after February 15, 1999. See "THE MERGER
         AGREEMENT -- Treatment of Stock Options."

(2)      Asterisk  indicates  less than 1%. As of February 15, 1999,  20,531,977
         shares  of Common  Stock  were  outstanding.  Shares  subject  to Stock
         Options are  considered  outstanding  only for the purpose of computing
         the percentage of outstanding  Common Stock which would be owned by the
         optionee  if such Stock  Options  were  exercised,  but (except for the
         calculation  of  beneficial  ownership  by all  executive  officers and
         directors as a group) are not considered outstanding for the purpose of
         computing the percentage of outstanding Common Stock owned by any other
         person.

(3)      The business  address of each of Mario Sbarro,  Joseph Sbarro,  Anthony
         Sbarro,  the  Trust  of  Carmela  Sbarro  and  Carmela  Sbarro  is  401
         Broadhollow Road, Melville, New York 11747.

(4)      Includes  (i) 740 shares  owned by Mr.  Sbarro's  wife and 5,450 shares
         owned by a charitable  foundation supported by Mr. Sbarro and his wife,
         of which Mr. Sbarro,  his wife and another  director of the Company are
         the directors (as to which shares,  in each case, Mr. Sbarro  disclaims
         beneficial  ownership),  and  (ii)  336,666  shares  subject  to  Stock
         Options.  Excludes  the  2,497,884  shares held by the Trust of Carmela
         Sbarro,  of which  trust Mr.  Sbarro  serves as a trustee  (as to which
         shares Mr.  Sbarro may be deemed a beneficial  owner with shared voting
         and dispositive power). See footnote (7) below.

(5)      Includes 198,333 shares subject to Stock Options.

(6)      Includes  (i)  609,000  shares  owned by Joseph  Sbarro  (1994)  Family
         Limited  Partnership,  of which Mr. Sbarro is the sole general partner,
         and (ii) 199,999 shares subject to Stock Options.

(7)      The Trust of  Carmela  Sbarro was  created  by  Carmela  Sbarro for her
         benefit  and for  the  benefit  of her  descendants,  including  Mario,
         Joseph,  and Anthony  Sbarro.  The  trustees of the trust are  Franklin
         Montgomery, whose business address is 488 Madison Avenue, New York, New
         York 10022,  and Mario Sbarro.  As trustees,  Franklin  Montgomery  and
         Mario Sbarro may be deemed to be the beneficial  owners of these shares
         with shared voting and dispositive power.

(8)      Represents (i) 6,750 shares owned by Mr. Kestenbaum's wife, as to which
         shares Mr. Kestenbaum disclaims beneficial  ownership,  and (ii) 18,750
         shares subject to Stock Options.

(9)      Includes 18,750 shares subject to Stock Options.

(10)     Includes  (i) 5,450 shares  owned by a family  foundation  supported by
         Mario Sbarro and his wife, of which Mr.  Zimmerman is a director (as to
         which shares Mr. Zimmerman disclaims  beneficial  ownership),  and (ii)
         18,750 and 37,500 shares  subject to Stock Options held,  respectively,
         by Mr. Zimmerman  individually and Bernard Zimmerman and Company, Inc.,
         a company of which Mr.
         Zimmerman is President and a majority shareholder.

(11)     Represents shares subject to Stock Options.

                                      -73-

<PAGE>



(12)     Includes 14,666 shares subject to Stock Options.

(13)     Includes  (i) 4,730 shares  owned by Ms.  Meredino's  husband and 1,840
         shares owned by Ms.  Merendino as custodian for her minor  children (as
         to which  shares,  in each case,  Ms.  Merendino  disclaims  beneficial
         ownership), and (ii) 9,666 shares subject to Stock Options.

(14)     Includes  (i) 3,140  shares  owned by Mr.  Sbarro's  wife,  as to which
         shares Mr.  Sbarro  disclaims  beneficial  ownership,  and (ii)  44,917
         shares subject to Stock Options.

(15)     Includes 33,333 shares subject to Stock Options.

(16)     Based  solely  upon  information  contained  in a  Schedule  13G  dated
         February 11, 1999 filed with the SEC and the Company by Mr. Greenblatt,
         Gotham Capital V, LLC and Gotham Capital VI, LLC, each of whose address
         is 100 Jericho  Quadrangle,  Suite 212,  Jericho,  New York 11753.  The
         Schedule  13G  indicates   that  Mr.   Greenblatt   shares  voting  and
         dispositive  power with respect to 1,072,700 shares with Gotham Capital
         V, LLC and with respect to 356,000 shares with Gotham Capital VI, LLC.

(17)     Based solely upon  information  as of December 31, 1998  contained in a
         Schedule   13G  filed  with  the  SEC  and  the  Company  by  Bank  One
         Corporation,  One First  National  Plaza,  Chicago,  Illinois  60670 as
         parent holding company of NBD Bank  (Indiana),  NBD Bank (Michigan) and
         Pegasus Funds. The Schedule 13G indicates that Bank One Corporation has
         sole voting and dispositive  power with respect to 1,209,900 shares and
         sole voting power with respect to another 3,700 shares.

(18)     Includes  (i)  5,450  owned  by a  charitable  foundation,  of  which a
         director and  executive  officer of the  Company,  his wife and another
         director  of  the  Company  are  directors,  as to  which  shares  each
         disclaims  beneficial  ownership,  (ii) an aggregate  of 17,200  shares
         owned by spouses, and as custodian for minor children, of directors and
         executive  officers,   as  to  which  shares  beneficial  ownership  is
         disclaimed and (iii) 1,052,661 shares subject to Stock Options.

                    CERTAIN TRANSACTIONS IN THE COMMON STOCK

         There have been no  transactions  in the Common  Stock  effected  since
December  15, 1998 by (i) the Company or any  majority-owned  subsidiary  of the
Company,  (ii) any  director  or  executive  officer of the  Company,  (iii) any
persons controlling the Company,  (iv) Mergeco, (v) any Continuing  Shareholder,
including  the  general  partner  of the Joseph  Sbarro  (1994)  Family  Limited
Partnership  or either  trustee  of the  Trust of  Carmela  Sbarro,  or (vi) any
associate  of any of the  foregoing,  except  that the  Company  has  issued  an
aggregate  of 334  shares to  employees  (none of whom is within  the  foregoing
categories  of persons)  upon the exercise of Stock  Options  under stock option
plans of the Company.

         It is the present  intention of the following persons (as well as other
children of Mario Sbarro who own an  aggregate of 7,170 shares of Common  Stock)
to sell the shares indicated opposite their names prior to the Effective Time in
order to recognize capital gain tax treatment with respect to the disposition of
their  presently  owned Common Stock rather than  ordinary  income tax treatment
that would otherwise  apply to them as a result of their family  relationship to
Mario Sbarro if they exchanged their shares in the Merger (see "SPECIAL  FACTORS
- -- Certain U.S. Federal Income Tax Consequences"):

                                      -74-

<PAGE>

<TABLE>
<CAPTION>



                         Relationship to the Company and                                         Number
Name                     Continuing Shareholders                                                 of Shares
- ----                     -----------------------                                                 ---------

<S>                    <C>                                                                    <C>
Annunziatina Sbarro      Wife of Mario Sbarro                                                     740

Carmela Sbarro           Vice President, director and mother of Mario, Joseph and                 400
                         Anthony Sbarro

Carmela N. Merendino     Vice President-Administration and daughter of Mario Sbarro             4,730

Gennaro A. Sbarro        Vice President-Franchising and son of Mario Sbarro                     6,130
</TABLE>

         Neither  the Company nor any of the  Continuing  Shareholders  (who are
considered to be the only  affiliates of the Company) have made any purchases of
Common Stock since December 29, 1996.

         On February 19, 1997, the Company granted Stock Options, exercisable at
$25.125 per share, to the following current executive officers: Mario Sbarro (to
purchase  100,000 shares);  Anthony Sbarro (to purchase 100,000 shares);  Joseph
Sbarro (to  purchase  100,000  shares);  Gennaro A. Sbarro (to  purchase  80,000
shares);  Gennaro J. Sbarro (to purchase 80,000 shares);  Anthony J. Missano (to
purchase 80,000 shares);  Carmela  Merendino (to purchase 6,500 shares);  Robert
Koebele (to purchase 6,500 shares); George W. Herz II (to purchase 4,000 shares)
and John Bernabeo (to purchase 2,500 shares).  On May 21, 1997, Mario Sbarro was
granted an additional Stock Option to purchase 150,000 shares of Common Stock at
an exercise  price of $28.875 per share.  Following  the  Company's  1997 annual
meeting of shareholders,  held on May 21, 1997, Harold L. Kestenbaum, Richard A.
Mandell,  Paul A.  Vatter,  Terry Vince and  Bernard  Zimmerman,  the  Company's
non-employee directors, were each granted Stock Options to purchase 3,750 shares
of Common  Stock at an exercise  price of $28.875 per share and,  following  the
1998 annual meeting of shareholders, held on August 19, 1998, those non-employee
directors were each granted  options to purchase 3,750 shares of Common Stock at
$24.0625 per share. On November 17, 1998,  Joseph  Fallarino was granted a Stock
Option to purchase 5,000 shares of Common Stock at an exercise price of $24.8125
per share.

                         INDEPENDENT PUBLIC ACCOUNTANTS

         The Company's consolidated financial statements as at December 29, 1996
and December  28, 1997 and for the three  fiscal years ended  December 31, 1995,
December 29, 1996 and December 28, 1997  included in this Proxy  Statement  have
been audited by Arthur Andersen LLP,  independent public accountants,  as stated
in their report with respect  thereto.  It is expected that  representatives  of
Arthur  Andersen  LLP  will  be  present  at the  Meeting,  both to  respond  to
appropriate  questions of shareholders of the Company and to make a statement if
they desire.


                              SHAREHOLDER PROPOSALS

         If  the  Merger  is  consummated,   there  no  longer  will  be  public
shareholders of the Company and no public  participation  in any future meetings
of shareholders of the Company.  However, if the Merger is not consummated,  the
Company  intends to hold its 1999  Annual  Meeting of  Shareholders  on or about
________,  1999. If a shareholder intends to present a proposal at the Company's
1999 Annual  Meeting of  Shareholders  and wants that proposal to be included in
the Company's Proxy Statement and proxy card for that meeting,

                                      -75-

<PAGE>



the proposal must be received at the Company's  principal  executive offices not
later than  __________,  1999. As to any proposal that a shareholder  intends to
present to  shareholders  without  including it in the Company's Proxy Statement
for the  Company's  1999 Annual  Meeting of  Shareholders,  the proxies named in
management's  proxy  for  that  meeting  will  be  entitled  to  exercise  their
discretionary  authority on that proposal unless the Company  receives notice of
the matter to be proposed not later than _________,  1999. Even if proper notice
is received on or prior to __________,  1999, the proxies named in  management's
proxy for that meeting may nevertheless  exercise their discretionary  authority
with respect to such matter by advising  shareholders  of such  proposal and how
they intend to exercise  their  discretion  to vote on such  matter,  unless the
shareholder  making the proposal  solicits proxies with respect to such proposal
as required by Rule 14a- 4(c)(2) under the Exchange Act.


                       WHERE YOU CAN FIND MORE INFORMATION

         The SEC allows the Company to  "incorporate  by reference"  information
into its Proxy  Statement,  which means that the Company can disclose  important
information by referring you to another  document filed separately with the SEC.
The following  documents are  incorporated  by reference in this Proxy Statement
and are deemed to be a part hereof:

         (1)      The  Company's  Annual Report on Form 10-K, as amended on Form
                  10-K/A, for the fiscal year ended December 28, 1997;

         (2)      The  Company's  Quarterly  Reports on Form 10-Q for the fiscal
                  quarters  ended April 19,  1998,  July 12, 1998 and October 4,
                  1998; and

         (3)      The  Company's  Current  Reports  on Form 8-K  dated  (date of
                  earliest  event  reported):  May  28,  1998,  June  17,  1998,
                  September 14, 1998, November 25, 1998 and January 19, 1999.

         Any  statement  contained  in a document  incorporated  by reference is
deemed to be  modified  or  superseded  for all  purposes  to the extent  that a
statement contained in this Proxy Statement modifies or replaces such statement.

         The Company also incorporates by reference the information contained in
all other  documents the Company files with the SEC pursuant to Sections  13(a),
13(c),  14 or 15(d) of the Exchange  Act after the date of this Proxy  Statement
and before the Meeting.  The information  contained in any such document will be
considered  part of this Proxy Statement from the date the document is filed and
will supplement or amend the information contained in this Proxy Statement.

         The Company  undertakes to provide by first class mail,  without charge
and within one business  day of receipt of any request,  to any person to whom a
copy of this Proxy  Statement  has been  delivered,  a copy of any or all of the
documents  referred to above which have been  incorporated  by reference in this
Proxy Statement, other than exhibits to such documents (unless such exhibits are
specifically incorporated by reference therein).

                                      -76-

<PAGE>



                              AVAILABLE INFORMATION

         The Company,  Mergeco and the Continuing  Shareholders  have filed with
the SEC a Rule 13e-3 Transaction  Statement on Schedule 13E-3 under the Exchange
Act with respect to the Merger. This Proxy Statement does not contain all of the
information  set forth in the  Schedule  13E-3 and the  exhibits to the Schedule
13E-3,  certain parts of which are omitted,  as permitted in accordance with the
rules and  regulations  of the SEC. The Company is subject to the  informational
requirements  of the Exchange Act and, in accordance  therewith,  files reports,
proxy  statements  and other  information  with the SEC.  A copy of the  written
report presented by Prudential  Securities to the Special  Committee,  including
the opinion of Prudential  Securities as to the fairness of the consideration to
be  received  in the  Merger,  was filed as an  exhibit to the  Schedule  13E-3.
Descriptions  contained  herein  concerning  any documents  are not  necessarily
complete and, in each  instance,  reference is made to the copy of such document
filed as an exhibit to the Schedule  13E-3.  Each such statement is qualified in
its  entirety.  Copies of the  Schedule  13E-3 and all  exhibits to the Schedule
13E-3.  are available  for  inspection  and copying at the  principal  executive
offices  of  the  Company  during  regular  business  hours  by  any  interested
shareholder of the Company,  or a  representative  who has been so designated in
writing,  and may be inspected and copied, or obtained by mail,  without charge,
by written request directed to us at the following address:

                  Robert S. Koebele, Vice President - Finance
                  Sbarro, Inc.
                  401 Broadhollow Road
                  Melville, New York 11747

         The Company is currently subject to the information requirements of the
Exchange  Act  and  in  accordance  therewith  files  periodic  reports,   proxy
statements  and  other  information  with  the  SEC  relating  to its  business,
financial and other matters.  Copies of such reports, proxy statements and other
information,  as well as the Schedule 13E-3, may be copied (at prescribed rates)
at the public reference facilities maintained by the SEC at Room 1024, 450 Fifth
Street,  N.W.,  Judiciary  Plaza,  Washington,  D.C.  20549 and at the following
Regional  Offices of the SEC:  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661;  and Seven World Trade Center,  Suite 1300,  New York, New York
10048. For further information  concerning the SEC's public reference rooms, you
may  call  the  SEC at  1-800-SEC-0330.  Some of this  information  may  also be
accessed  on  the  World  Wide  Web  through  the  SEC's  Internet   address  at
"http://www.sec.  gov." The  Company's  Common Stock is listed on the NYSE,  and
materials  also may be inspected at the NYSE's  offices at 20 Broad Street,  New
York, New York 10005.

                                      -77-

<PAGE>



                                  OTHER MATTERS

         At a special  meeting,  under the NYBCL and the Company's  By-Laws,  no
matter may be considered  which is not set forth in the notice for such meeting.
As a result,  no matter  other  than  consideration  of  adoption  of the Merger
Agreement  may be brought  before the Meeting.  If any other  matters or motions
should  properly come before the Meeting,  the persons named in the Proxy intend
to vote thereon in accordance with their  discretion on such matters or motions,
including any matters or motions dealing with the conduct of the Meeting.




                                            By Order of the Board of Directors,

                                               /s/ JOSEPH SBARRO

                                                   JOSEPH SBARRO,
                                                     Secretary

________, 1999

                                      -78-

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                          SBARRO, INC. AND SUBSIDIARIES


         ANNUAL FINANCIAL STATEMENTS                                        Page
         ---------------------------                                        ----

         Report of Independent Public Accountants                           F-2

         Consolidated Balance Sheets as of December 28, 1997 and
         December 29, 1996                                                  F-3

         Consolidated Statements of Income for
         years ended December 28, 1997, December 29, 1996
         and December 31, 1995                                              F-5

         Consolidated Statements of Shareholders' Equity for
         years ended December 28, 1997,
         December 29, 1996 and December 31, 1995                            F-6

         Consolidated Statements of Cash Flows for
         years ended December 28, 1997,
         December 29, 1996 and December 31, 1995                            F-7

         Notes to Consolidated Financial Statements
         for years ended December 28, 1997, December 29,
         1996 and December 31, 1995                                         F-9

         INTERIM FINANCIAL STATEMENTS (UNAUDITED)
         ----------------------------------------

         Consolidated Balance Sheets for Forty Weeks ended
         October 4, 1998 (unaudited) and December 28, 1997                 F-24

         Consolidated Statements of Income (unaudited) for Forty Weeks
         ended October 4, 1998 and October 5, 1997 and Twelve Weeks
         ended October 4, 1998 and October 5, 1997                         F-26

         Consolidated Statements of Cash Flows (unaudited) for Forty
         Weeks ended October 4, 1998 and October 5, 1997                   F-29

         Notes to Unaudited Consolidated Financial Statements for Forty
         Weeks ended October 4, 1998                                       F-31

                                       F-1

<PAGE>



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
- ----------------------------------------



To the Board of Directors and Shareholders
  of Sbarro, Inc.:


We have audited the accompanying  consolidated balance sheets of Sbarro, Inc. (a
New York  corporation) and subsidiaries as of December 28, 1997 and December 29,
1996, and the related  consolidated  statements of income,  shareholders' equity
and cash flows for each of the three  years in the  period  ended  December  28,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Sbarro,  Inc. and subsidiaries
as of  December  28,  1997 and  December  29,  1996,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 28, 1997, in conformity with generally accepted accounting principles.



                                                           Arthur Andersen LLP



New York, New York
February 11, 1998

                                       F-2

<PAGE>




                          SBARRO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>

                                                                   (In thousands except number of shares)
                                                                    ------------------------------------

                                                               December 28, 1997          December 29, 1996
                                                               -----------------          -----------------


<S>                                                            <C>                           <C>     
Current assets:
     Cash and cash equivalents                                       $119,810                      $104,818

     Marketable securities                                              7,500                         2,500

     Receivables:
       Franchisees                                                        810                           743
       Other                                                            1,565                         1,122
                                                               --------------                --------------

                   Subtotal                                             2,375                         1,865

     Inventories                                                        2,962                         2,841

     Prepaid expenses                                                   1,768                         1,409
                                                               --------------                --------------

       Total current assets                                           134,415                       113,433

Marketable securities                                                     --                          7,500

Property and equipment, net  (Notes 3 and 9)                          136,798                       130,993

Other assets:
     Deferred charges, net of accumulated amortization
       of $1,269 at December 28, 1997 and
       $1,436 at December 29, 1996                                      1,596                         1,633
     Other, net                                                         5,840                         5,100
                                                               --------------                --------------

                                                                        7,436                         6,733
                                                               --------------                --------------

                                                                     $278,649                      $258,659
                                                               ==============                ==============

                                  (continued)
</TABLE>

                                       F-3

<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                   (In thousands except number of shares)
                                                                    ------------------------------------
                                                               December 28, 1997          December 29, 1996
                                                               -----------------          -----------------


<S>                                                            <C>                            <C>   
Current liabilities:  
     Accounts payable                                                 $10,086                        $7,173
     Accrued expenses  (Note 4)                                        26,025                        22,663
     Dividend payable                                                   5,521                         4,691
     Income taxes  (Note 5)                                             4,777                         5,287
                                                               --------------                 -------------

       Total current liabilities                                       46,409                        39,814


Deferred income taxes  (Note 5)                                        11,801                        13,645

Commitments and contingencies (Note 6)


Shareholders' equity  (Note 8):
     Preferred stock, $1 par value; authorized
       1,000,000 shares; none issued                                       --                            --
     Common stock, $.01 par value; authorized
       40,000,000 shares; issued and outstanding
       20,446,654 shares at December 28, 1997 and
       20,392,909 shares at December 29, 1996                             204                           204
     Additional paid-in capital                                        32,444                        31,219
     Retained earnings                                                187,791                       173,777
                                                                 ------------                  ------------
                                                                      220,439                       205,200
                                                                 ------------                  ------------

                                                                     $278,649                      $258,659
                                                                 ============                  ============

</TABLE>

                 See notes to consolidated financial statements

                                       F-4

<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>


                                                                  (In thousands, except share data)
                                                                   -------------------------------
                                                                         For the Years Ended
                                                                         -------------------

                                                     December 28,             December 29,          December 31,
                                                         1997                     1996                  1995
                                                         ----                     ----                  ----

<S>                                                 <C>                      <C>                   <C>     
Revenues:
    Restaurant sales                                    $337,723                 $319,315              $310,132
    Franchise related income                               7,360                    6,375                 5,942
    Interest income                                        4,352                    3,798                 3,081
                                                       ---------                ---------             ---------
      Total revenues                                     349,435                  329,488               319,155
                                                       ---------                ---------             ---------

Costs and expenses:
    Cost of food and paper products                       69,469                   68,668                67,361
    Restaurant operating expenses:
      Payroll and other employee benefits                 84,910                   78,258                78,342
      Occupancy and other expenses                        93,528                   85,577                84,371
    Depreciation and amortization                         23,922                   22,910                23,630
    General and administrative                            17,762                   14,940                16,089
    Provision for unit closings  (Note 9)                  3,300                       --                16,400
    Other income                                          (1,653)                  (1,171)               (1,359)
                                                       ---------                ---------             ---------
      Total costs and expenses                           291,238                  269,182               284,834
                                                       ---------                ---------             ---------

Income before income taxes                                58,197                   60,306                34,321
Income taxes  (Note 5)                                    22,115                   22,916                13,042
                                                       ---------                ---------             ---------

Net income                                               $36,082                  $37,390               $21,279
                                                       =========                =========             =========

Per share information:
    Net income per share:

    Basic                                                  $1.77                    $1.84                 $1.05
                                                           =====                    =====                 =====

    Diluted                                                $1.76                    $1.83                 $1.04
                                                           =====                    =====                 =====

Shares used in computing net income per share:

    Basic                                             20,426,678               20,369,128            20,336,809
                                                      ==========               ==========            ==========

    Diluted                                           20,504,303               20,404,620            20,396,704
                                                      ==========               ==========            ==========

Dividends declared  (Note 10)                              $1.08                    $0.92                 $0.76
                                                           =====                    =====                 =====

</TABLE>

                 See notes to consolidated financial statements


                                       F-5
<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                                           (In thousands, except share data)
                                                            --------------------------------
                                                                     Common stock
                                                                     ------------

                                                                     Additional                                     
                                       Number of                       paid-in         Retained                     
                                        shares          Amount         capital         earnings          Total
                                       ---------        ------       ----------        --------          -----
                                                                                                        
<S>                              <C>                 <C>           <C>             <C>            <C>     
Balance at  
    January 1, 1995                   20,328,981          $203          $30,066         $149,311       $179,580

Exercise of stock options                 16,502            --              264               --            264

Net income                                    --            --               --           21,279         21,279
                                              --            --               --
Dividends declared                                                                       (15,457)       (15,457)
                                      ----------      --------        ----------        --------       --------

Balance at                                                                                                      
    December 31, 1995                 20,345,483           203           30,330          155,133        185,666

Exercise of stock options                 47,426             1              889               --            890

Net income                                    --            --               --           37,390         37,390
                                              --            --               --
Dividends declared                                                                       (18,746)       (18,746)
                                      ----------      --------        ----------        --------       --------

Balance at                                                                                                      
    December 29, 1996                 20,392,909           204           31,219          173,777        205,200

Exercise of stock options                 53,745            --            1,225               --          1,225

Net income                                    --            --               --           36,082         36,082
                                              --            --               --
Dividends declared                                                                       (22,068)       (22,068)
                                      ----------      --------        ----------        --------       --------

Balance at                            20,446,654          $204          $32,444         $187,791       $220,439
                                      ==========      ========        ==========        ========       ========
    December 28, 1997


</TABLE>

                 See notes to consolidated financial statements


                                       F-6
<PAGE>

                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                              (In thousands)
                                                                               ------------
                                                                            For the Years Ended
                                                                            -------------------

                                                           December 28,        December 29,        December 31,
                                                               1997                1996                1995
                                                          ------------        ------------        ------------


<S>                                                      <C>                 <C>                 <C>    
Operating activities: 
Net income                                                   $36,082             $37,390             $21,279
Adjustments to reconcile net income to net
   cash provided by operating activities:
      Depreciation and amortization                           23,922              22,910              23,630
      Decrease in deferred income taxes                       (1,844)               (442)             (5,183)
      Provision for unit closings                              3,300                  --              16,400

Changes in operating assets and liabilities:
      (Increase) decrease  in receivables                       (510)                739                  58
      (Increase) decrease in inventories                        (121)                (78)                 29
      (Increase) decrease  in prepaid                           (359)                268                (292)
        expenses
      Increase in deferred charges                            (1,624)             (1,298)             (1,400)
      Increase in other assets                                  (844)             (1,750)             (2,425)
      Increase (decrease) in accounts                          3,534              (4,309)              2,638
        payable and accrued expenses
      Increase (decrease) in income taxes                       (510)                579                (154)
                                                             -------            --------            --------
        payable

Net cash provided by operating activities                     61,026              54,009              54,580
                                                              ------              ------              ------


</TABLE>


                                   (continued)

                                       F-7

<PAGE>

                          SBARRO, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
<TABLE>
<CAPTION>




                                                                              (In thousands)
                                                                               ------------
                                                                            For the Years Ended
                                                                            -------------------

                                                             December 28,        December 29,        December 31,
                                                                  1997                1996                1995
                                                             ------------        ------------        ------------

<S>                                                          <C>                <C>                <C>
Investing activities:

Proceeds from maturities of marketable                                                                              
   securities                                                         2,500                  --              28,618
Purchases of property and equipment                                 (28,556)            (25,928)            (17,513)
Proceeds from disposition of property and                                                                           
   equipment                                                             34                 266                  34
                                                                 ----------           ---------            --------

Net cash (used in) provided by investing                                                                            
   activities                                                       (26,022)            (25,662)             11,139
                                                                  ---------           ---------            --------
                                                                                      
Financing activities:

Proceeds from exercise of stock options                               1,225                 890                 264
Cash dividends paid                                                 (21,237)            (17,920)            (14,844)
                                                                 ----------           ---------           ---------

Net cash used in financing activities                               (20,012)            (17,030)            (14,580)
                                                                 ----------           ---------           ---------

Increase in cash and cash equivalents                                14,992              11,317              51,139
Cash and cash equivalents at beginning                                                                              
   of year                                                          104,818              93,501              42,362
                                                                 ----------           ---------           ---------

Cash and cash equivalents at end of year                           $119,810            $104,818             $93,501
                                                                 ==========           =========           =========


</TABLE>

                 See notes to consolidated financial statements

                                       F-8

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Summary of significant accounting policies:

         Basis of financial statement presentation:

         The consolidated  financial  statements include the accounts of Sbarro,
         Inc. and its wholly- owned subsidiaries  (together,  the "Company") and
         the  accounts of its joint  ventures.  All  intercompany  accounts  and
         transactions have been eliminated.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that may affect the amounts  reported in the financial
         statements  and  accompanying  notes.  Actual results could differ from
         those estimates.

         Cash equivalents:

         All highly liquid debt  instruments  with a maturity of three months or
         less at the time of purchase are considered to be cash equivalents.

         Marketable securities:

         The Company  classifies  its  investments  in marketable  securities as
         "held to maturity".  These  investments  are stated at amortized  cost,
         which  approximates  market,  and are  comprised  primarily  of  direct
         obligations of the U.S. Government and its agencies.

         Inventories:

         Inventories,   consisting   primarily  of  food,  beverages  and  paper
         supplies,  are  stated at cost  which is  determined  by the  first-in,
         first-out method.

         Property and equipment and depreciation:

         Property and equipment are stated at cost. Depreciation is provided for
         by the  straight-line  method over the  estimated  useful  lives of the
         assets.  Amortization of leasehold  improvements is provided for by the
         straight-line  method over the estimated  useful lives of the assets or
         the lease term, whichever is shorter. One-half year of depreciation and
         amortization is recorded in the year in which the restaurant  commences
         operations.

                                       F-9

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


1. Summary of significant accounting policies (continued):

         Deferred charges:

         Certain costs and expenses  incurred which are directly  related to new
         restaurant  openings  (primarily crew payroll costs and travel expenses
         incurred   prior  to  opening)  are   deferred   and   amortized  on  a
         straight-line  basis over a twenty-four month period.  One-half year of
         amortization is recorded in the year in which the restaurant  commences
         operations.

         The Accounting  Standards Executive Committee of the American Institute
         of Certified Public  Accountants has issued an Exposure Draft Statement
         of Position (SOP) which, if adopted in its current form,  would require
         all companies which  capitalize  pre-opening and similar costs to write
         off all  existing  such costs,  net of tax  benefit,  as a  "cumulative
         effect of accounting  change" and to expense all such costs as incurred
         in the future.  The  exposure  draft,  if enacted,  would be  effective
         beginning  with the  Company's  1999 fiscal year.  The Company does not
         expect this  proposal to  materially  affect  future  operating  income
         except that the Company would be required to write off the  accumulated
         costs  ($1,219,000  at December 28, 1997) which would be reflected as a
         cumulative  effect of accounting change ($756,000 after tax at December
         28, 1997).

         Deferred income:

         Deferred  income  relates to vendor cash advances for  allowances to be
         based on product usage.

         Franchise related income:

         Initial franchise fees are recorded as income as restaurants are opened
         by the franchisee and all services have been substantially performed by
         the  Company.  Development  fees  are  amortized  over  the  number  of
         restaurant openings covered under each development  agreement.  Royalty
         and other fees from  franchisees  are accrued as earned.  Revenues  and
         expenses   related  to  construction  of  franchised   restaurants  are
         recognized   when   contractual   obligations  are  completed  and  the
         restaurants are opened.

         Stock based compensation plans:

         In accordance with Accounting  Principles Board Opinion ("APB") No. 25,
         "Accounting    for   Stock   Issued   to   Employees,"    and   related
         interpretations, compensation cost for stock options is measured as the
         excess,  if any, of the quoted market price of the  Company's  stock at
         the date of grant over the amount an  employee  must pay to acquire the
         stock.  (See Note 8).

                                      F-10

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


1. Summary of significant accounting policies (continued):

         Income taxes:

         The Company files a consolidated  Federal  income tax return.  Deferred
         income taxes result  primarily from differences  between  financial and
         tax reporting of depreciation and amortization.

         Accounting period:

         The  Company's  fiscal year ends on the Sunday  nearest to December 31,
         with fiscal  quarters of sixteen  weeks in the first quarter and twelve
         weeks in each succeeding quarter (except in a 53 week year, which has a
         thirteen week fourth quarter). The Company's 1997, 1996 and 1995 fiscal
         years each  contained  52 weeks.  The  Company's  1998 fiscal year will
         contain 53 weeks, with 13 weeks in the fourth quarter.

         Per share data:

         The provisions of Statement of Financial  Accounting Standards ("SFAS")
         No. 128,  "Earnings Per Share"  became  effective as to the Company for
         the quarter and year ended December 28, 1997. SFAS No. 128 requires the
         presentation  of both basic and diluted  earnings per share on the face
         of the income  statement.  SFAS 128 replaces  primary and fully diluted
         earnings  per  share  with  basic  and  diluted   earnings  per  share,
         respectively.  Earnings  per share is  calculated  using  the  weighted
         average  number of shares of common stock  outstanding  for the period,
         with basic earnings per share excluding, and diluted earnings per share
         including,  potentially dilutive securities, such as stock options that
         could result in the issuance of common  stock.  The number of shares of
         common stock subject to stock options  included in diluted earnings per
         share  were  77,625  in 1997,  35,492 in 1996 and  59,895  in 1995.  As
         required by SFAS 128,  all prior period  amounts have been  restated to
         conform to the new presentation.

         Long-lived Assets:

         SFAS No. 121  "Accounting  for the Impairment of Long-Lived  Assets and
         for  Long-Lived  Assets to Be Disposed Of,"  requires  that  long-lived
         assets, certain identifiable  intangibles and goodwill related to those
         assets to be held and used be reviewed for impairment  whenever  events
         or changes in circumstances  indicate that the carrying amount of those
         assets may not be  recoverable.  The adoption of SFAS No. 121 in fiscal
         1997  did not  have a  material  effect  on the  Company's  results  of
         operations or financial position.


                                      F-11

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


1. Summary of significant accounting policies (continued):

         Supplemental disclosures of cash flow information:


                                                (In thousands)                  
                             ---------------------------------------------------
                                             For the Years Ended
                             ---------------------------------------------------
                              December 28,      December 29,       December 31,
                                  1997              1996               1995
                                  ----              ----               ----
Cash paid for:
         Income taxes           $24,297            $23,143            $18,880
                                =======            =======            =======

2.       Description of business:

         The  Company  and  franchisees  develop  and  operate  family  oriented
         cafeteria style Italian restaurants  principally under the "Sbarro" and
         "Sbarro  The  Italian  Eatery"  names.   The  restaurants  are  located
         throughout  the United  States and  overseas,  principally  in shopping
         malls and other high traffic locations.

         The following sets forth the number of units in operation as of:


                            December 28,       December 29,    December 31,
                                1997               1996            1995
                                ----               ----            ----

Company-owned                   623                 597             571
Franchised                      239                 219             200
                                ---                 ---             ---
                                862                 816             771
                                ===                 ===             ===

                                      F-12

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.       Property and equipment:


                                                         (In thousands)
                                          --------------------------------------
                                           December 28,         December 29,
                                               1997                 1996
                                               ----                 ----

Leasehold improvements                       $168,581            $154,507
Furniture, fixtures and equipment              97,688              91,644
Construction-in-progress  *                    20,096              14,139
                                            ---------           ---------
                                              286,365             260,290
Less accumulated depreciation and
  amortization                                149,567             129,297
                                            ---------           ---------
                                             $136,798            $130,993
                                             ========            ========

(*) Includes  $15,651 in 1997 and $10,609 in 1996 related to the acquisition and
improvement of the Company's new corporate headquarters.


4.       Accrued expenses:


                                                        (In thousands)
                                           -------------------------------------
                                            December 28,          December 29,
                                                1997                  1996
                                                ----                  ----

Compensation                                    $5,051               $4,392
Payroll and sales taxes                          3,494                3,672
Rent                                             6,699                6,427
Provision for unit closings (Note 9)             4,351                1,922
Other                                            6,430                6,250
                                             ---------            ---------
                                               $26,025              $22,663
                                             =========            =========



                                      F-13

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.       Income taxes:


                                            (In thousands)      
                            ----------------------------------------------------
                                            For the Years Ended
                            ----------------------------------------------------
                               December 28,       December 29,     December 31,
                                    1997               1996             1995
                                    ----               ----             ----
Federal:
  Current                        $19,868           $19,216          $14,897
  Deferred                        (1,557)             (322)          (4,158)
                               ---------          --------         --------
                                  18,311            18,894           10,739
                               ---------         ---------         --------
State and local:
  Current                          4,091             4,142            3,328
  Deferred                          (287)             (120)          (1,025)
                               ---------         ---------        ---------
                                   3,804             4,022            2,303
                               ---------         ---------        ---------
                                 $22,115           $22,916          $13,042
                               =========         =========        =========

Deferred income taxes are comprised of the following:



                                                  (In thousands)
                                     -----------------------------------------
                                      December 28,               December 29,
                                          1997                       1996
                                          ----                       ----

Depreciation and amortization            $15,782                   $16,427
Deferred charges                             475                       448
Other                                         60                        55
                                       ---------                 ---------
Gross deferred tax liabilities            16,317                    16,930
                                       ---------                 ---------
Accrued expenses                          (2,431)                   (1,620)
Deferred income                           (1,949)                   (1,580)
Other                                       (136)                      (85)
                                       ---------                 ---------
Gross deferred tax assets                 (4,516)                   (3,285)
                                       ---------                 ---------
                                         $11,801                   $13,645
                                       =========                 =========

                                      F-14

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.       Income taxes (continued):

         Actual tax expense  differs from  "expected"  tax expense  (computed by
         applying the Federal corporate rate of 35% for the years ended December
         28, 1997, December 29, 1996 and December 31, 1995) as follows:


                                                    (In thousands)
                                  ----------------------------------------------
                                              For the Years Ended
                                  ----------------------------------------------
                                  December 28,      December 29,    December 31,
                                      1997              1996            1995
                                      ----              ----            ----
Computed "expected"
  tax expense                      $20,369          $21,108         $12,012
Increase (reduction) in
  income taxes resulting
  from:
    State and local income
      taxes, net of Federal
      income tax benefit             2,429            2,614           1,497
    Tax exempt interest
      income                           (59)             (63)           (311)
    Other, net                        (624)            (743)           (156)
                                ----------        ---------       ---------
                                   $22,115          $22,916         $13,042
                                ==========        =========       =========


         Deferred  income taxes are provided for temporary  differences  between
         financial and tax reporting.  These  differences  and the amount of the
         related deferred tax benefit are as follows:


                                                   (In thousands)
                                  ----------------------------------------------
                                                 For the Years Ended
                                  ----------------------------------------------
                                  December 28,     December 29,     December 31,
                                      1997             1996             1995
                                      ----             ----             ----

Depreciation and amortization        $(1,824)         $(1,397)         $(2,781)
Accrued expenses                        (624)           1,791           (2,482)
Other                                    604             (836)              80
                                    --------         --------         --------
                                     $(1,844)        $   (442)         $(5,183)
                                    ========         ========         ========


                                      F-15

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.       Commitments and contingencies:

         Commitments:

         The Company conducts all of its operations in leased  facilities.  Most
         of the  Company's  restaurant  leases  provide  for the payment of base
         rents plus real estate taxes, utilities, insurance, common area charges
         and certain  other  expenses,  as well as  contingent  rents  generally
         ranging from 8% to 10% of net restaurant  sales in excess of stipulated
         amounts.

         Rental expense under operating  leases,  including common area charges,
         other expenses and additional amounts based on sales, are as follows:


                                                 (In thousands)
                                ------------------------------------------------
                                            For the Years Ended
                                ------------------------------------------------
                                December 28,      December 29,     December 31,
                                    1997              1996             1995
                                    ----              ----             ----

Minimum rentals                   $40,365          $36,383          $35,142
Common area charges                12,541           11,303           10,846
Contingent rentals                  2,910            2,819            3,082
                                 --------         --------         --------
                                  $55,816          $50,505          $49,070
                                 ========         ========         ========

         Future minimum rental and other payments required under  non-cancelable
         operating  leases for  Company-operated  restaurants  that were open on
         December 28, 1997 and the existing  corporate office are as follows (in
         thousands):


Years ending:
- ------------

January 3, 1999                         $57,982
January 2, 2000                          55,970
January 1, 2001                          53,678
December 31, 2001                        50,101
December 30, 2002                        45,032
Later years                             106,000
                                      ---------
                                       $368,763
                                      =========



                                      F-16

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.       Commitments and contingencies  (continued):

         The Company is the principal  lessee under operating leases for certain
         franchised   restaurants   which  are   subleased  to  the   individual
         franchisees.  Franchisees pay rent and related expenses directly to the
         landlord.   Future  minimum  rental   payments   required  under  these
         non-cancelable  operating  leases for franchised  restaurants that were
         open as of December 28, 1997 are as follows (in thousands):


Years ending:
- ------------

January 3, 1999                   $1,884
January 2, 2000                    1,717
January 1, 2001                    1,382
December 31, 2001                  1,123
December 30, 2002                    779
Later years                        1,167
                                 -------
                                  $8,052
                                 =======

         As of February 11, 1998,  future minimum rental payments required under
         non-cancelable  operating  leases for restaurants  which had not as yet
         opened as of December 28, 1997 are as follows (in thousands):


Years ending:
- ------------

January 3, 1999                 $     857
January 2, 2000                     1,091
January 1, 2001                     1,098
December 31, 2001                   1,137
December 30, 2002                   1,158
Later years                         6,195
                                 --------
                                  $11,536
                                 ========

         The Company is a party to contracts aggregating $1,734,000 with respect
         to the  construction of restaurants and  approximately  $1 million with
         respect to the  Company's  new  corporate  headquarters  building to be
         opened in 1998.  Payments of  approximately  $246,000 have been made on
         those contracts as of December 28, 1997.

         One of the joint ventures in which the Company is a partner has entered
         into a contract to purchase the land on which a restaurant  is located,
         at the end of its  five  year  lease  on such  property  in  2002,  for
         $950,000.

                                      F-17

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Contingencies:

         The Company has received a proposal from Mario Sbarro,  Joseph  Sbarro,
         Anthony  Sbarro and the Trust of Carmela  Sbarro (the "Sbarro  Family")
         for the merger of the Company  with a company to be owned by the Sbarro
         Family pursuant to which  shareholders  of the Company,  other than the
         Sbarro Family,  would receive $28.50 per share in cash, or an aggregate
         of approximately $380 million for the approximately 13.4 million shares
         (approximately  65% of the outstanding  shares) of the Company's Common
         Stock not owned by the Sbarro  Family.  The proposal is subject,  among
         other things, to (i) entering into a definitive merger agreement,  (ii)
         approval of the transaction by the special  committee of the Board, the
         full Board of Directors and the Company's  shareholders,  (iii) receipt
         of  satisfactory  financing  for the  transaction,  (iv) the  immediate
         suspension  of  dividends  by the Company and (v) receipt of a fairness
         opinion  from the  financial  advisor to the special  committee  of the
         Board stating that the proposed  transaction is fair,  from a financial
         point of view, to the public shareholders.

         Following  the Company's  announcement  of a proposal for the merger of
         the  Company  with a company  to be owned by the Sbarro  Family,  seven
         lawsuits were instituted against the Company,  certain directors and/or
         members of the Sbarro Family.  While each of the complaints  varies, in
         general,  they allege a breach of fiduciary duties by the directors and
         members of the Sbarro  Family,  that the proposed price per share to be
         paid is inadequate and that the proposal serves no legitimate  business
         purpose  of  the  Company.   Although  varying,  the  complaints  seek,
         generally, a declaration of class action status, damages in unspecified
         amounts  alleged  to be caused  to the  plaintiffs,  and  other  relief
         (including   injunctive  relief,   rescission  if  the  transaction  is
         consummated,  including rescissory  damages),  costs and disbursements,
         including a reasonable  allowance  for counsel fees and  expenses.  The
         actions,  which are presently  pending in the Supreme Court in New York
         and Suffolk County,  New York, are in the process of being consolidated
         into one action.
         The defendants intend to vigorously defend these actions.

         On June 18, 1997, an action entitled Kenneth Hoffman and Gloria Curtis,
         on behalf of themselves  and all others  similarly  situated v. Sbarro,
         Inc.,  was filed in the United States  District  Court for the Southern
         District  of  New  York.  The  plaintiffs,   former   restaurant  level
         management employees, allege that the Company required general managers
         and  co-managers  to reimburse  the Company for cash and certain  other
         shortages  sustained  by the Company and thereby  lost their  status as
         managerial employees exempt from the overtime  compensation  provisions
         of the Fair Labor  Standards  Act (the  "FLSA").  The  plaintiffs  seek
         unpaid  overtime  compensation,  as well as  liquidated  damages  in an
         amount  equal  to  any  overtime   compensation   awarded,   reasonable
         attorney's fees,  costs and expenses.  The plaintiffs seek such further
         and general legal and/or suitable relief to which they may be entitled.
         The  action  also seeks to join  similarly  situated  past and  present
         employees in the lawsuit.  The Company believes that it has substantial
         defenses to the claims, including

                                      F-18

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         that it has  availed  itself of a "window  of  correction"  which,  the
         Company  believes,  under applicable  regulations of the FLSA and court
         decisions,  preserves employees' exempt status and, thus, precludes any
         overtime liability.  On October 22, 1997, the Court granted plaintiffs'
         request to send notices to determine  whether  similarly  situated past
         and present  employees of the Company  wished to join the lawsuit.  The
         Company intends to continue vigorously defending this action.

7.       Transactions with related parties:

         In May 1986,  the Company  entered into a fifteen year  sublease with a
         partnership  owned  by  certain  shareholders  of the  Company  for its
         present  corporate  headquarters  office building.  In each of 1996 and
         1995, the Company  incurred rent expense for such building of $298,000.
         For 1997  and for each of the  remaining  years of the  lease  the rent
         expense is $337,000 per year.  Management  believes that such rents are
         comparable to the rents that would be charged by an unaffiliated  third
         party.

         A member of the Board of Directors  acts as a consultant to the Company
         for which he received $116,400 in 1997, $106,100 in 1996 and $96,000 in
         1995.


8.       Stock options:

         The  Company's  Board of Directors  has adopted and  shareholders  have
         approved  the 1991  Stock  Incentive  Plan  (the  "1991  Plan"),  which
         replaced the Company's  1985  Incentive  Stock Option Plan,  and a 1993
         Non-Employee Director Stock Option Plan (the "1993 Plan").

         Under the 1991 Plan,  the  Company  may  grant,  until  February  2001,
         incentive stock options and  non-qualified  stock options,  alone or in
         tandem  with stock  appreciation  rights  ("SARS"),  to  employees  and
         consultants of the Company and its  subsidiaries.  Options and SARs may
         not be granted at exercise  prices of less than 100% of the fair market
         value of the Company's  common stock on the date of grant. The Board of
         Directors  and the Board's  Committee  administering  the 1991 Plan are
         empowered to determine,  within the limits of the 1991 Plan, the number
         of shares subject to each option and SAR, the exercise  price,  and the
         time period (which may not exceed ten years) and terms under which each
         may be exercised.

         The 1993 Plan  provides for the  automatic  grant to each  non-employee
         director  of an  option  to  purchase  3,750  shares  of  common  stock
         following each annual shareholders' meeting. Each option has a ten year
         term and is exercisable in full commencing one year after grant at 100%
         of the fair market value of the  Company's  common stock on the date of
         grant.  In  1997,  1996  and  1995,  each of the  five  (six  in  1995)
         non-employee directors


                                      F-19

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       Stock options (continued):

         were granted  options to purchase 3,750 shares at $28.88,  $26.88,  and
         $21.50 per share,  respectively.  In 1997, 11,250 options of one former
         director were exercised at $23.05, $23.71 and $21.50, respectively.

         A summary of the status of the  Company's  option plans is presented in
the table below:
<TABLE>
<CAPTION>


                                    1997                      1996                       1995
                           ----------------------   ------------------------    ----------------------
                                      Weighted-                  Weighted-                   Weighted-
                                       Average                    Average                     Average
                                      Exercise                    Exercise                   Exercise
                           Shares       Price       Shares          Price       Shares       Price
                           ------     --------      ------       ---------      ------       --------   
Options outstanding,
<S>                       <C>           <C>       <C>            <C>         <C>              <C>   
   beginning of period      934,836       $25.57    717,712        $24.97      765,958          $24.75
Granted                     777,750       $25.96    378,750        $25.55       37,500          $22.53
Exercised                   (53,745)      $22.78    (47,426)       $18.24      (16,502)         $15.97
Canceled or expired         (20,502)      $24.66   (114,200)       $24.84      (69,244)         $21.44
                          ----------------------------------------------------------------------------
Options outstanding,
   end of period          1,638,339       $25.85    934,836        $25.57      717,712          $24.97
Options exercisable,
   end of period            573,880       $26.05    534,214        $25.89      463,962          $25.89

</TABLE>

         Of the options  outstanding  at December 28, 1997,  options to purchase
         106,839 shares had exercise  prices ranging  between $15.17 and $22.75,
         with a weighted average exercise price of $21.34 and a weighted average
         remaining  contractual  life  of  6.23  years,  of  which  77,463  were
         exercisable,  with a weighted  average  exercise  price of $21.28.  The
         remaining  options to purchase  1,531,500  shares had  exercise  prices
         between $23.05 and $28.88,  with a weighted  average  exercise price of
         $26.17 and a weighted average remaining contractual life of 7.21 years,
         of which  496,417 are  exercisable,  with a weighted  average  exercise
         price of $26.79.  At December  28,  1997,  there were an  aggregate  of
         2,061,452  shares  available  for option grants under the 1991 and 1993
         Plans.

         The fair value of each option  grant is  estimated on the date of grant
         using the  Black-  Scholes  option  pricing  model  with the  following
         assumptions:

                                      F-20

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       Stock options (continued):


                                        1997              1996            1995
                                        ----              ----            ----

Expected life (years)                    1.5                4               4
Interest rate                           5.82%            6.53%           6.51%
Volatility                                21%              28%             28%
Dividend yield                          4.00%            3.50%           3.50%
Weighted average fair
   value of options granted            $2.79            $5.75           $5.30
                                       =====            =====           =====

         The  Company  has  adopted  the  pro  forma  disclosure  provisions  of
         Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting
         for Stock-Based  Compensation".  Accordingly,  no compensation cost has
         been recognized for the stock option plans. Had  compensation  cost for
         the Company's  stock option plans been  determined  under SFAS No. 123,
         the Company's net income and earnings per share would  approximate  the
         pro forma amounts below:



                                          (In thousands, except per share data)
                                       -----------------------------------------
Net Income:                                  1997           1996           1995
                                             ----           ----           ----

As Reported                                36,082         37,390         21,279
                                           ======         ======         ======
Pro Forma                                  35,089         37,160         21,258
                                           ======         ======         ======
Per share information:
Net income per share (as reported):
Basic                                       $1.77          $1.84          $1.05
                                            =====          =====          =====
Diluted                                     $1.76          $1.83          $1.04
                                            =====          =====          =====
Net income per share (pro forma):
Basic                                       $1.72          $1.82          $1.05
                                            =====          =====          =====
Diluted                                     $1.71          $1.82          $1.04
                                            =====          =====          =====


         The foregoing  table  includes  options  granted in 1997 under the 1991
         Plan to the  Company's  Chairman of the Board and President to purchase
         100,000   and   150,000   shares  at  $25.13   and  $28.88  per  share,
         respectively,  and to the  Company's  Vice  Chairman  of the  Board and
         Senior Executive Vice President to purchase 100,000 and 100,000 shares,
         respectively,  at $25.13  per  share;  options  granted  in 1996 to the
         Company's Chairman of the Board and President and Senior Executive Vice
         President  to purchase  100,000  and 50,000  shares,  respectively,  at
         $24.75  per share;  options  granted in 1993 under the 1991 Plan to the
         Company's  Chairman of the Board and  President,  Vice  Chairman of the
         Board

                                      F-21

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         and Senior  Executive Vice President and one  non-employee  director to
         purchase 120,000,  90,000, 75,000 and 37,500 shares,  respectively,  at
         $27.09 per share.  Each such option was  granted at an  exercise  price
         equal to the fair market  value of the  Company's  common  stock on the
         date of grant and is  exercisable  for 10 years from the date of grant.
         Such options remain unexercised.

         In addition to the foregoing,  in 1990,  shareholder  approved  options
         were granted to the Company's Chairman of the Board and President, Vice
         Chairman of the Board and Senior  Executive  Vice President to purchase
         150,000, 75,000 and 75,000 shares,  respectively,  at $20.67 per share,
         the fair  market  value of the  Company's  common  stock on the date of
         grant,  for a period of 10 years from the date of grant.  Such  options
         remain unexercised.

9.       Provision for unit closings:

         A  provision  for  restaurant  closings  in the  amount  of  $3,300,000
         ($2,046,000  or $.10 basic and  diluted  earnings  per share after tax)
         relating to the Company's  investment in one of its joint  ventures was
         established  in 1997 for the closing of certain of the joint  venture's
         units.

         A  provision  for  restaurant  closings  in the  amount of  $16,400,000
         ($10,168,000  or $0.50 basic and diluted  earnings per share after tax)
         was   established  in  1995  for  the  closing  of   approximately   40
         under-performing restaurants.

10.      Dividends:

         In 1997 and 1996, the Company declared quarterly dividends of $0.27 per
         share and $0.23 per share,  respectively,  aggregating  $1.08 per share
         and $0.92 per share for the respective years. On February 11, 1998, the
         Company   announced   that  its  Board  of   Directors   had   deferred
         consideration   of  the  Company's   quarterly  cash  dividend  pending
         consideration  of a  transaction  that has been  proposed by the Sbarro
         Family  which would  result in the  acquisition  at $28.50 per share in
         cash of all of the  shares  of the  Company  not  owned  by the  Sbarro
         Family.  The proposal is  conditioned  upon,  among other  things,  the
         immediate suspension of dividends by the Company. (See Note 6).


                                      F-22

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.      Quarterly financial information (unaudited):

<TABLE>
<CAPTION>

                                                           (In thousands, except share data)
                                ---------------------------------------------------------------------------
                                 First                 Second                 Third                 Fourth
                                 Quarter               Quarter                Quarter               Quarter
                                 -------               -------                -------               -------
Fiscal Year 1997
- ----------------
<S>                             <C>                   <C>                    <C>                   <C>    
Revenues                          $95,364               $75,301                $82,678               $96,092
Gross profit (a)                   73,324                57,976                 63,314                73,640
Net income (b)                      7,885                 6,733                  9,206                12,258
                                =========             =========              =========              ========
Per share information:
Net income per share:
  Basic                              $.39                  $.33                   $.45                  $.60
                                     ====                  ====                   ====                  ====
  Diluted                            $.39                  $.33                   $.45                  $.60
                                     ====                  ====                   ====                  ====
Shares used in computation
of net income per share:
    Basic                      20,401,538            20,428,711             20,440,596            20,444,678
                               ----------            ----------             ----------            ----------
    Diluted                    20,454,534            20,599,676             20,526,757            20,529,233
                               ----------            ----------             ----------            ----------
Fiscal Year 1996
Revenues                          $88,057               $71,128                $78,421               $91,882
Gross profit (a)                   66,722                53,560                 59,284                71,081
Net income                          6,975                 6,642                  9,188                14,585
                                =========             =========              =========              ========
Per share information:
Net income per share:
  Basic                              $.34                  $.33                   $.45                  $.72
                                     ====                  ====                   ====                  ====
  Diluted                            $.34                  $.33                   $.45                  $.71
                                     ====                  ====                   ====                  ====
Shares used in computation
 of net income per share:
    Basic                      20,348,179            20,363,607             20,379,932            20,391,774
                               ----------            ----------             ----------            ----------
    Diluted                    20,383,628            20,406,051             20,404,755            20,431,626
                               ----------            ----------             ----------            ----------

</TABLE>

(a)      Gross profit represents the difference between restaurant sales and the
         cost of food and paper products.
(b)      See Note 9.


                                      F-23
<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS


                                                    (In thousands)
                                    --------------------------------------------
                                        October 4, 1998        December 28, 1997
                                    -----------------------    -----------------
                                          (unaudited)
Current assets:
     Cash and cash equivalents           $       120,805 $          119,810
     Marketable securities                         5,000              7,500

     Receivables:
         Franchises                                1,132                810
         Other                                     2,755              1,565
                                           -------------    ---------------
                                                   3,887              2,375
     Inventories                                   2,572              2,962
     Prepaid expenses                              6,025              1,768
                                           -------------    ---------------
         Total current assets                    138,289            134,415
Property and equipment, net                      138,691            136,798
Other assets                                       6,129              7,436
                                           -------------    ---------------
                                                 283,109            278,649
                                           =============    ===============

                                   (continued)

                                      F-24

<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                      (In thousands except share data)
                                                 ----------------------------------------------
                                                     October 4, 1998          December 28, 1997
                                                 -----------------------    -------------------
                                                          (unaudited)


<S>                                                <C>                   <C>                  
Current liabilities:
     Accounts payable                                $           6,560     $          10,086
     Accrued expenses                                           23,998                26,025
     Dividend payable                                               --                 5,521
     Income taxes                                                   32                 4,777
                                                        --------------      ----------------

         Total current liabilities                              30,590                46,409

Deferred income taxes                                           10,681                11,801

Shareholders' equity:
     Preferred stock, $1 par value; authorized                                               
         1,000,000 shares; none issued                              --                    --
     Common stock, $.01 par value;                                                           
         authorized 40,000,000 shares; issued and                                            
         outstanding 20,528,309 shares at October                                            
         4, 1998 and 20,446,654 shares at                                                    
         December 28, 1997                                         205                   204
     Additional paid-in capital                                 34,516                32,444
     Retained earnings                                         207,117               187,791
                                                        --------------      ----------------
                                                               241,838               220,439
                                                        --------------      ----------------
                                                               283,109               278,649
                                                        ==============      ================



</TABLE>

            See notes to unaudited consolidated financial statements

                                      F-25

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                (In thousands, except per share data)
                                                        -------------------------------------------------------
                                                                    
                                                              For the forty weeks ended:
                                                        -------------------------------------------------------
                                                            October 4, 1998               October 5, 1997
                                                        -------------------------    --------------------------

<S>                                                     <C>                                    <C>        
Revenues: 
     Restaurant sales                                       $         256,708                      $  244,903 
     Franchise related income                                           6,192                           5,152 
     Interest income                                                    3,734                           3,288 
                                                               --------------                 --------------- 
         Total revenues                                               266,634                         253,343 
                                                               --------------                 --------------- 
                                                                                                              
Costs and expenses:                                                                                           
     Cost of food and paper products                                   54,068                          50,289 
     Restaurant operating expenses:                                                                           
         Payroll and other employee benefits                           68,161                          63,045 
         Occupancy and other                                           76,301                          71,554 
     Depreciation and amortization                                     16,986                          17,999 
     General and administrative                                        14,808                          13,354 
         Provision for unit closings                                    1,525                              -- 
         Terminated transaction costs                                     986                              -- 
         Litigation settlement and related costs                        3,544                              -- 
     Other income                                                      (2,242)                         (1,324)
                                                               --------------                 --------------- 
         Total costs and expenses                                     234,137                         214,917 
                                                               --------------                 --------------- 
                                                                                                              
Income before income taxes and cumulative                                                                     
     effect of change in method of accounting                                                                 
     for start-up costs                                                32,497                          38,426 
Income taxes                                                           12,349                          14,602 
                                                               --------------                 --------------- 
Income before cumulative effect                                                                               
     of accounting change                                              20,148                          23,824 
                                                                                                              
Cumulative effect of change in method                                                                         
     of accounting for start-up costs, net of                                                                 
     income taxes of $504                                                (822)                             -- 
                                                               --------------                 --------------- 
                                                                                                              
Net income                                                  $          19,326                       $ 23,824  
                                                               ==============                 =============== 
                                                                                                              
                                                                                                              
                                                                                             
</TABLE>


            See notes to unaudited consolidated financial statements

    
                                      F-26

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                         (In thousands, except per share data)
                                                               ------------------------------------------------------
                                                                             
                                                                         For the forty weeks ended:
                                                               ------------------------------------------------------
                                                                     October 4, 1998               October 5, 1997
                                                               ---------------------------    -----------------------


<S>                                                       <C>                                 <C>                  
Per share information:                                                                                               
     Net income per share:                                                                                           
     Basic:

         Income before accounting change                    $               .98                 $             1.17   
         Accounting change                                                 (.04)                                --   
                                                               ----------------                    ---------------   
                                                                                                                     
         Net income                                         $               .94                 $             1.17   
                                                               ================                    ===============   
                                                                                                                     
     Diluted:                                                                                                        
                                                                                                                     
         Income before accounting change                    $               .98                 $             1.16   
         Accounting change                                                 (.04)                                --   
                                                               ----------------                    ---------------   
                                                                                                                     
         Net income                                         $               .94                 $             1.16   
                                                               ================                    ===============   
                                                                                                                     
Shares used in computing net income per share:                                                                       
                                                                                                                     
         Basic                                                       20,512,956                         20,421,266   
                                                               ----------------                    ---------------   
         Diluted                                                     20,598,098                         20,524,767   
                                                               ----------------                    ---------------   
                                                                                                                     
                                                                                                                     
</TABLE>                                                               
                                                                       

            See notes to unaudited consolidated financial statements

                                      F-27

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                 (In thousands, except per share data)
                                                    ---------------------------------------------------------
                                                                  
                                                                    For the twelve weeks ended:
                                                    ---------------------------------------------------------
                                                               October 4, 1998               October 5, 1997
                                                    --------------------------      -------------------------

<S>                                                         <C>                        <C>                 
Revenues:
     Restaurant sales                                       $       82,680             $           79,805  
     Franchise related income                                        2,038                          1,856  
     Interest income                                                 1,189                          1,017  
                                                              ------------                ---------------  
         Total revenues                                             85,907                         82,678  
                                                              ------------                ---------------  
                                                                                                           
Costs and expenses:                                                                                        
     Cost of food and paper products                                17,645                         16,491  
     Restaurant operating expenses:                                                                        
         Payroll and other employee benefits                        21,262                         19,946  
         Occupancy and other                                        23,316                         22,207  
     Depreciation and amortization                                   5,261                          5,581  
     General and administrative                                      4,441                          4,093  
     Litigation settlement and related costs                         3,544                             --  
     Other income                                                     (983)                          (489) 
                                                              ------------                ---------------  
         Total costs and expenses                                   74,486                         67,829  
                                                              ------------                ---------------  
Income before income taxes                                          11,421                         14,849  
Income taxes                                                         4,340                          5,643  
                                                              ------------                ---------------  
Net income                                                  $        7,081             $            9,206  
                                                              ============                ===============  
                                                                                                           
Per share information:                                                                                     
     Net income per share:                                                                                 
                                                                                                           
     Basic:                                                                                                
         Net income:                                        $          .34             $              .45  
                                                              ============                ===============  
     Diluted:                                                                                              
         Net income                                         $          .34             $              .45  
                                                              ============                ===============  
Shares used in computing net income per share:                                                             
                                                                                                           
     Basic                                                      20,528,309                     20,440,596  
                                                              ============                ===============  
     Diluted                                                    20,530,983                     20,526,757  
                                                              ============                ===============  
                                                                                                           
</TABLE>                                                                   
                                                                      
            See notes to unaudited consolidated financial statements  

                                      F-28

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                           (In thousands)
                                                      --------------------------------------------------------
                                                                    
                                                                 For the forty weeks ended:
                                                      --------------------------------------------------------
                                                           October 4, 1998               October 5, 1997
                                                      --------------------------    --------------------------
Operating Activities:

<S>                                                       <C>                      <C>                            
Net income                                                  $     19,326                $     23,824    
Adjustments to reconcile net income to net                                                              
     cash provided by operating activities:                                                             
       Cumulative effect of change in method                                                            
         of accounting for start-up costs                            822                          --    
       Depreciation and amortization                              17,056                      17,999    
       Deferred income taxes                                        (616)                       (184)   
       Provision for unit closings                                 1,525                          --    
       Changes in operating assets and                                                                  
         liabilities:                                                                                   
         Increase in receivables                                  (1,512)                       (463)   
         Decrease in inventories                                     390                         176    
         Increase in prepaid expenses                             (4,257)                     (4,589)   
         Increase in other assets                                   (253)                     (1,491)   
         Decrease in accounts payable and                                                               
           accrued expenses                                       (4,704)                     (2,261)   
         Decrease in income taxes payable                         (4,745)                     (4,646)   
                                                               ---------                  ----------    
Net cash provided by operating activities                         23,032                      28,365    
                                                               ---------                  ----------    
                                                                                                       
Investing activities:                                                                                  
                                                                                                       
Proceeds from maturity of marketable                                                                   
securities                                                         2,500                       2,500    
Purchases of property and equipment                              (21,089)                    (20,709)   
                                                               ---------                  ----------    
                                                                                                       
Net cash used in investing activities                            (18,589)                    (18,209)   
                                                               ---------                  ----------    
                                                                                                        
Financing activities:                                                                                   
                                                                                                        
Proceeds from exercise of stock options                            2,073                       1,129    
Cash dividends paid                                               (5,521)                    (21,238)   
                                                               ---------                  ----------    
                                                                                                        
Net cash used in financing activities                             (3,448)                    (20,109)   
                                                               ---------                  ----------    
                                                                                          
</TABLE>


            See notes to unaudited consolidated financial statements

                                      F-29

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                 (In thousands)
                                                   ---------------------------------------
                                                        For the forty weeks ended:
                                                   ---------------------------------------
                                                   October 4, 1998        October 5, 1997
                                                   ---------------        ----------------
                                                        
                                                          
<S>                                                     <C>           <C>    
Increase (decrease) in cash and cash    
equivalents                                                     995           (9,953)

Cash and cash equivalents at beginning of                                         
period                                                      119,810          104,818
                                                         ----------       ----------

Cash and cash equivalents at end of period           $      120,805      $    94,865
                                                         ==========       ==========

Supplemental disclosure of cash flow information:

Cash paid during the period for income taxes         $       20,157       $   19,354
                                                         ==========       ==========


</TABLE>


            See notes to unaudited consolidated financial statements

                                      F-30

<PAGE>


                         

                          SBARRO, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


1.                The accompanying  unaudited  consolidated financial statements
                  have been prepared in  accordance  with the  instructions  for
                  Form  10-Q  and  Regulation  S-X  related  to  interim  period
                  financial  statements  and,  therefore,  do  not  include  all
                  information  and  footnotes  required  by  generally  accepted
                  accounting principles.  However, in the opinion of management,
                  all adjustments  (consisting of normal  recurring  adjustments
                  and accruals)  considered necessary for a fair presentation of
                  the  consolidated  financial  position  of the Company and its
                  subsidiaries at October 4, 1998 and their consolidated results
                  of operations  for the forty and twelve weeks ended October 4,
                  1998 and  October 5, 1997 have been  included.  The results of
                  operations  for  the  interim   periods  are  not  necessarily
                  indicative  of the results that may be expected for the entire
                  year.  Reference  should  be  made  to  the  annual  financial
                  statements,  including  footnotes  thereto,  included  in  the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  December 28, 1997.

2.                The Accounting  Standards  Executive Committee of the American
                  Institute of Certified Public Accountants has issued Statement
                  of  Position   (SOP)  98-5  which   requires   companies  that
                  capitalize  pre-opening  and  similar  costs to write  off all
                  existing  such costs,  net of tax  benefit,  as a  "cumulative
                  effect of accounting  change" and to expense all such costs as
                  incurred  in  the  future.   In  accordance   with  its  early
                  application provisions, the Company has implemented the SOP as
                  of the beginning of its 1998 fiscal year.

3.                The provisions of Statement of Financial  Accounting Standards
                  ("SFAS") No. 128, "Earnings Per Share", became effective as to
                  the Company for the quarter and year ended  December 28, 1997.
                  SFAS No.  128  requires  the  presentation  of both  basic and
                  diluted   earnings  per  share  on  the  face  of  the  income
                  statement.  The  number of shares of common  stock  subject to
                  stock  options  included  in diluted  earnings  per share were
                  85,142 and 2,674 for the forty and twelve weeks ended  October
                  4, 1998,  respectively,  and  103,501 and 86,161 for the forty
                  and twelve  weeks  ended  October 5,  1997,  respectively.  As
                  required  by SFAS 128,  all  prior  period  amounts  have been
                  restated to conform to the new presentation.

4.                In the first  quarter of 1998,  the Company  adopted SFAS 130,
                  "Reporting  Comprehensive Income", which establishes new rules
                  for the reporting of comprehensive  income and its components.
                  The adoption of this  statement had no impact on the Company's
                  net income or  shareholders'  equity.  For the forty weeks and
                  twelve  weeks ended  October 4, 1998 and October 5, 1997,  the
                  Company's  operations did not give rise to items includible in
                  comprehensive  income  which were not already  included in net
                  income.  Therefore,  the Company's comprehensive income is the
                  same as its net income for all periods presented.

                                      F-31

<PAGE>


                          SBARRO, INC. AND SUBSIDIARIES

                               NOTES TO UNAUDITED
                  CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)


5.                Following  the  Company's  announcement  of a proposal for the
                  merger of the Company with a company to be owned by members of
                  the Sbarro Family,  seven lawsuits were instituted against the
                  Company,  certain  directors  and/or  members  of  the  Sbarro
                  Family.  In June 1998, the Sbarro Family withdrew its proposal
                  and, in September 1998, the actions were discontinued.

6.                As previously reported,  in June 1997, under the provisions of
                  the Fair  Labor  Standards  Act,  an action  entitled  Kenneth
                  Hoffman and Gloria  Curtis,  on behalf of  themselves  and all
                  others  similarly  situated v.  Sbarro,  Inc. was filed in the
                  United States District Court for the Southern  District of New
                  York. In November 1998, a settlement was agreed upon,  subject
                  to court  approval,  which  resulted  in a one- time charge of
                  $3,544,000  before tax or $2,197,000 after tax ($.11 basic and
                  diluted  earnings per share) reflected in the operating income
                  of both the twelve and forty weeks ended October 4, 1998.


                                      F-32


<PAGE>

                                                                         ANNEX 1

                                                                      
                          AGREEMENT AND PLAN OF MERGER

                                      AMONG

                               SBARRO MERGER LLC,

                                  SBARRO, INC.,

                                  Mario Sbarro,

                                 Joseph Sbarro,

                Joseph Sbarro (1994) Family Limited Partnership,

                                 Anthony Sbarro

                                       AND

           Mario Sbarro and Franklin Montgomery, not individually but
           as trustees under that certain Trust Agreement dated April
                           28, 1984 for the benefit of
                       Carmela Sbarro and her descendants

                          Dated as of January 19, 1999
<PAGE>



                          AGREEMENT AND PLAN OF MERGER

                                TABLE OF CONTENTS


SECTION                                                                    Page

PARTIES.......................................................................1
PREAMBLE......................................................................1


                                    ARTICLE I
                                   THE MERGER

1.1      The Merger...........................................................1
1.2      Certificate of Incorporation.........................................2
1.3      By-Laws..............................................................2
1.4      Directors and Officers...............................................2
1.5      Effective Time.......................................................2


                                   ARTICLE II
                              CONVERSION OF SHARES

2.1      Company Common Stock.................................................2
2.2      Mergeco Membership Interests.........................................3
2.3      Exchange of Shares...................................................3
2.4      Stock Option Plans...................................................4
2.5      Withholding Rights...................................................5


                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

3.1      Organization.........................................................5
3.2      Capitalization.......................................................5
3.3      Authorization of this Agreement; Recommendation of Merger............6
3.4      Governmental Filings; No Conflicts...................................6



                                       -i-

<PAGE>



                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF MERGECO
                         AND THE CONTINUING SHAREHOLDERS

4.1      Organization.........................................................7
4.2      Membership Interests.................................................7
4.3      Authorization of this Agreement......................................8
4.4      Governmental Filings; No Violations..................................8
4.5      Financing Arrangements...............................................8


                                    ARTICLE V
                                    COVENANTS

5.1      Conduct of the Business of the Company...............................9
5.2      Activities of Mergeco................................................9
5.3      Access to Information................................................9
5.4      Financing...........................................................10
5.5      Shareholders' Meeting...............................................10
5.6      Proxy Statement and Schedule 13E-3..................................10
5.7      Best Efforts........................................................11
5.8      Consents............................................................12
5.9      Public Announcements................................................12
5.10     Indemnification.....................................................12
5.11     No Solicitation.....................................................15
5.12     Transfer Taxes......................................................15


                                   ARTICLE VI
                               CLOSING CONDITIONS

6.1      Conditions to the Obligations of Each Party.........................16
6.2      Conditions to the Obligations of Mergeco............................16
6.3      Conditions to the Obligations of the Company........................18


                                   ARTICLE VII
                                     CLOSING

7.1      Time and Place......................................................19
7.2      Filings at the Closing..............................................19



                                      -ii-

<PAGE>



                                  ARTICLE VIII
                           TERMINATION AND ABANDONMENT

8.1      Termination.........................................................19
8.2      Procedure and Effect of Termination.................................20


                                   ARTICLE IX
                                  MISCELLANEOUS

9.1      Amendment; Modification and Approval of Special Committee...........21
9.2      Waiver of Compliance; Consents......................................21
9.3      Non-Survival of Representations and Warranties......................21
9.4      Notices.............................................................21
9.5      Assignment; Parties in Interest.....................................23
9.6      Costs and Expenses..................................................23
9.7      Specific Performance................................................24
9.8      Governing Law.......................................................24
9.9      Counterparts........................................................24
9.10     Interpretation......................................................24
9.11     Entire Agreement....................................................24
9.12     Severability........................................................25
9.13     Headings............................................................25

SIGNATURES...................................................................26

                                      -iii-

<PAGE>



                          AGREEMENT AND PLAN OF MERGER

                  AGREEMENT AND PLAN OF MERGER (this  "Agreement"),  dated as of
January 19, 1999, among Sbarro Merger LLC, a New York limited  liability company
("Mergeco"),  Sbarro,  Inc., a New York corporation  (the "Company"),  and Mario
Sbarro, Joseph Sbarro, Joseph Sbarro (1994) Family Limited Partnership,  Anthony
Sbarro,  and Mario  Sbarro and  Franklin  Montgomery,  not  individually  but as
trustees under that certain Trust Agreement dated April 28, 1984 for the benefit
of  Carmela   Sbarro  and  her   descendants   (collectively   the   "Continuing
Shareholders").

                  WHEREAS,  the  Continuing  Shareholders  have  proposed to the
Board of Directors  of the Company that Mergeco  merge with and into the Company
(the  "Merger"),  with the  holders of all of the  outstanding  shares of Common
Stock,  par value  $.01 per share,  of the  Company  (the  "Common  Stock")  not
currently  owned by the  Continuing  Shareholders  receiving  a cash  payment in
exchange for their shares of Common Stock;

                  WHEREAS,  a Special Committee of the Board of Directors of the
Company (the "Special Committee") has determined that the Merger is fair to, and
in the best  interests  of,  the  Public  Shareholders  (as  defined  in Section
2.1(a)),  and has recommended the approval and adoption of this Agreement to the
Board of Directors of the Company;

                  WHEREAS, the Board of Directors of the Company and the members
of Mergeco have approved and adopted this Agreement and approved the Merger upon
the terms and subject to the conditions set forth herein;

                  WHEREAS,  the Board of Directors of the Company believes it is
in the best  interests of the Company and its  shareholders  to  consummate  the
Merger upon the terms and subject to the conditions set forth in this Agreement;
and

                  NOW,  THEREFORE,  in  consideration  of  the  representations,
warranties and agreements herein contained, the parties hereto agree as follows:


                                    ARTICLE I
                                   THE MERGER

         1.1  The  Merger.   (a)  As  promptly  as  practicable   following  the
satisfaction or waiver of the conditions set forth in Article VI hereof,  and in
accordance  with the  provisions of this Agreement and the provisions of the New
York Business  Corporation Law (the "NYBCL") and the New York Limited  Liability
Company Law (the "NYLLCL"),  the parties hereto shall cause Mergeco to be merged
with  and into the  Company.  The  Company  shall be the  surviving  corporation
(hereinafter  sometimes called the "Surviving  Corporation")  and shall continue
its  corporate  existence  under  the  laws of the  State  of New  York.  At the
Effective Time (as hereinafter defined), the separate existence of Mergeco shall
cease.
                                       -1-

<PAGE>



         (b) The Merger  shall have the effects  specified in Section 906 of the
NYBCL and Section 1004 of the NYLLCL.  From and after the  Effective  Time,  the
Surviving  Corporation  shall  possess all the rights,  privileges,  immunities,
powers and  purposes  of Mergeco  and the  Company  and shall  assume and become
liable for all the  liabilities,  obligations  and  penalties of the Company and
Mergeco.

         1.2 Certificate of  Incorporation.  The Certificate of Incorporation of
the Company,  as amended and in effect  immediately prior to the Effective Time,
shall be the Certificate of  Incorporation  of the Surviving  Corporation  until
thereafter amended in accordance with the provisions thereof and the NYBCL.

         1.3 By-Laws.  The By-Laws of the Company in effect immediately prior to
the  Effective  Time shall be the  By-Laws of the  Surviving  Corporation  until
thereafter amended, altered or repealed as provided therein and in the NYBCL.

         1.4 Directors  and Officers.  The directors and officers of the Company
immediately  prior to the  Effective  Time shall be the  directors and officers,
respectively,  of the Surviving  Corporation,  each to hold office in accordance
with  the  Certificate  of  Incorporation  and  the  By-Laws  of  the  Surviving
Corporation.

         1.5 Effective  Time. As soon as  practicable  following the Closing (as
defined in Section 7.1 of this  Agreement),  and  provided  that this  Agreement
shall not have been terminated  pursuant to Article VIII hereof, the Company and
Mergeco  will cause  certificates  of merger  (the  "Certificates  of  Merger"),
together with any other documents  required by law to effectuate the Merger,  to
be executed,  verified and  delivered  for filing by the New York  Department of
State as provided in Section  904-a of the NYBCL and Section 1003 of the NYLLCL,
to the extent  required.  The Merger shall become effective on the date on which
the second of the two Certificates of Merger is filed by the New York Department
of State or such other date as shall be specified in the Certificates of Merger.
The date and time when the Merger shall become  effective is herein  referred to
as the "Effective Time."


                                   ARTICLE II
                              CONVERSION OF SHARES

         2.1 Company  Common  Stock.  (a) Each share of Common  Stock issued and
outstanding  immediately  prior to the Effective Time,  except for (i) shares of
Common Stock then owned of record by Mergeco or the Continuing  Shareholders and
(ii) shares of Common Stock held in the Company's  treasury,  if any,  shall, by
virtue of the Merger and without  any action on the part of the holder  thereof,
be  converted  into the right to receive  $28.85 in cash,  payable to the holder
thereof,   without   interest   thereon,   upon  surrender  of  the  certificate
representing  such share of Common Stock (such cash amount is referred to herein
as the "Merger Consideration"; the shares of Common Stock for

                                       -2-

<PAGE>



which  the  Merger  Consideration  is to be paid are  referred  to herein as the
"Public  Shares";  and the holders thereof are referred to herein as the "Public
Shareholders").

         (b) Each share of Common Stock issued and outstanding immediately prior
to the Effective  Time that is then owned of record by Mergeco or the Continuing
Shareholders  shall,  by virtue of the Merger and without any action on the part
of the holder  thereof,  be  canceled  and  retired  and cease to exist,  and no
payment shall be made with respect thereto.

         (c) Each  share  of  Common  Stock  issued  and  held in the  Company's
treasury  immediately  prior to the Effective  Time, if any, shall, by virtue of
the Merger,  be canceled and retired and cease to exist, and no payment shall be
made with respect thereto.

         (d) At the Effective Time, the Public  Shareholders shall cease to have
any rights as shareholders of the Company except the right to receive the Merger
Consideration.

         2.2 Mergeco Membership Interests.  Each membership unit of Mergeco (the
"Mergeco Membership Interests") issued and outstanding  immediately prior to the
Effective Time shall, by virtue of the Merger and without any action on the part
of the  holder  thereof,  be  converted  into one share of  Common  Stock of the
Surviving  Corporation.  The Common  Stock  issued  pursuant to this Section 2.2
shall,  immediately  after the  Effective  Time,  constitute  the only issued or
outstanding shares of capital stock of the Surviving Corporation.

         2.3 Exchange of Shares. (a) As of or as soon as reasonably  practicable
following the Effective Time, the Surviving  Corporation  shall deposit in trust
with a bank or trust company that has offices in New York City and is designated
by the Surviving  Corporation (the "Paying Agent"),  cash in an aggregate amount
equal to the product of (x) the number of Public Shares  issued and  outstanding
immediately prior to the Effective Time and (y) the Merger  Consideration  (such
amount being hereinafter  referred to as the "Exchange Fund").  The Paying Agent
shall, pursuant to irrevocable  instructions,  make the payments provided for in
Section  2.1(a) of this  Agreement  out of the Exchange  Fund.  The Paying Agent
shall invest the Exchange Fund, as the Surviving  Corporation directs, in direct
obligations  of the United  States of  America,  obligations  for which the full
faith and credit of the United  States of America is pledged to provide  for the
payment of all principal and interest or commercial paper obligations  receiving
the highest rating from either  Moody's  Investors  Service,  Inc. or Standard &
Poor's,  a division  of The McGraw Hill  Companies,  or a  combination  thereof,
provided  that,  in any such  case,  no such  instrument  shall  have a maturity
exceeding  three months.  Any net profit  resulting  from, or interest or income
produced by, such investments shall be payable to the Surviving Corporation. The
Surviving  Corporation shall replace any monies lost through any investment made
pursuant to this Section  2.3(a).  The  Exchange  Fund shall not be used for any
other purpose except as provided in this Agreement.

         (b) Promptly after the Effective Time, the Surviving  Corporation shall
cause the Paying Agent to mail to each record holder (as of the Effective  Time)
of an outstanding  certificate or  certificates  that  immediately  prior to the
Effective Time represented Public Shares (the "Certificates")

                                       -3-

<PAGE>



a form  letter of  transmittal  (which  shall  specify  that  delivery  shall be
effected,  and risk of loss and title to the Certificates  shall pass, only upon
proper delivery of the  Certificates to the Paying Agent) and  instructions  for
use in effecting the surrender of the  Certificates for payment  therefor.  Upon
surrender  to the  Paying  Agent  of a  Certificate,  together  with a  properly
completed and executed  letter of  transmittal,  the holder of such  Certificate
shall be entitled to receive in exchange therefor cash in an amount equal to the
product of the number of Public Shares  represented by such  Certificate and the
Merger Consideration,  less any applicable withholding tax, and such Certificate
shall forthwith be canceled.  In the event any Certificate  shall have been lost
or destroyed,  the Paying Agent, subject to such other reasonable  conditions as
the Surviving Corporation may impose (including the posting of an indemnity bond
or other  surety  in favor of the  Surviving  Corporation  with  respect  to the
Certificates alleged to be lost or destroyed),  shall be authorized to accept an
affidavit  from the  record  holder  of such  Certificate  in a form  reasonably
satisfactory to the Surviving Corporation.  No interest shall be paid or accrued
on the cash payable upon the surrender of the Certificates.  If payment is to be
made to a person other than the person in whose name the Certificate surrendered
is  registered,  it shall be a  condition  of payment  that the  Certificate  so
surrendered  shall be properly endorsed or otherwise in proper form for transfer
and that the person  requesting such payment shall pay any transfer or other tax
required by reason of the payment to a person other than the  registered  holder
of the  Certificate  surrendered or establish to the  satisfaction of the Paying
Agent  and the  Surviving  Corporation  that  such tax has  been  paid or is not
applicable.  Until surrendered in accordance with the provisions of this Section
2.3, each Certificate shall represent for all purposes only the right to receive
the Merger  Consideration  in cash  multiplied  by the  number of Public  Shares
evidenced by such Certificate, without any interest thereon.

         (c) After the Effective Time,  there shall be no transfers on the stock
transfer  books  of  the  Surviving  Corporation  of  Public  Shares  that  were
outstanding immediately prior to the Effective Time.

         (d) Any portion of the  Exchange  Fund that  remains  unclaimed  by the
Public  Shareholders  of the  Company  for one year  after  the  Effective  Time
(including  any interest,  dividends,  earnings or  distributions  received with
respect thereto) shall be repaid to the Surviving Corporation,  upon demand. Any
Public Shareholders who have not theretofore satisfied the provisions of Section
2.3(b) shall  thereafter  look only to the Surviving  Corporation for payment of
their claim for the Merger  Consideration,  without any  interest  thereon,  but
shall have no greater  rights  against  the  Surviving  Corporation  than may be
accorded to general  creditors of the Surviving  Corporation under New York law.
Notwithstanding  the  foregoing,  neither the Paying  Agent nor any party hereto
shall be liable to any holder of Certificates  formerly  representing  shares of
Common  Stock for any amount  paid with  respect  thereof  to a public  official
pursuant to any applicable abandoned property, escheat or similar law.

         2.4 Stock Option Plans. At the Effective  Time, all  outstanding  Stock
Options (as defined  herein),  including  Stock  Options held by the  Continuing
Shareholders,  shall be terminated and,  promptly  following the Effective Time,
the Surviving Corporation shall, to the extent permitted by the applicable Stock
Option Plan (as defined herein) or agreement between the Company and the

                                       -4-

<PAGE>



optionee related to the applicable Stock Option,  subject to Section 2.5, pay to
the holder of each such Stock Option,  in cash and as full  settlement  for such
Stock Option,  whether or not then  exercisable,  the Stock Option Buyout Amount
(as defined herein) for the shares of Common Stock subject to such Stock Option.
As used herein:  (i) with respect to any Stock Option,  the "Stock Option Buyout
Amount" shall mean (A) the excess, if any, of the Merger  Consideration over the
exercise  price per share of such  Stock  Option,  (B)  multiplied  by the total
number of shares of Common Stock  subject to such Stock  Option;  (ii) the "1991
Plan" shall mean the Company's  1991 Stock  Incentive  Plan, as amended to date;
(iii) the "1993 Plan" shall mean the Company's 1993 Non-Employee  Director Stock
Option  Plan,  as  amended  to date  (the  1991  Plan  and the 1993  Plan  being
collectively  referred to herein as the "Stock Option  Plans");  and (iv) "Stock
Options"  shall mean all  options to purchase  shares of Common  Stock under the
Company's 1985 Incentive  Stock Option Plan, the 1991 Plan and the 1993 Plan and
options held by any of the Continuing  Shareholders  that were not granted under
the Stock Option Plans.

         2.5 Withholding Rights. The Surviving  Corporation and the Paying Agent
shall be entitled to deduct and withhold from the amounts payable (including the
Merger  Consideration)  pursuant to this Agreement to any Public  Shareholder or
holder of Stock Options such amounts as Mergeco,  the Surviving  Corporation  or
the Paying Agent is required to deduct and  withhold  with respect to the making
of such  payment  under  applicable  tax law. To the extent that  amounts are so
deducted and withheld by Mergeco, the Surviving Corporation or the Paying Agent,
such amounts shall be treated for all purposes of this  Agreement as having been
paid to the relevant Public Shareholder or holder of Stock Options.


                                   ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

         The Company represents and warrants to Mergeco as follows:

         3.1 Organization.  The Company is a corporation validly existing and in
good  standing  under  the laws of the  State of New York and has all  requisite
power  (corporate  or  otherwise)  and  authority to own,  lease and operate its
properties and to conduct its business as now being conducted,  except where the
failure to be so organized,  existing and in good standing or to have such power
and  authority  would not,  individually  or in the  aggregate,  have a material
adverse effect on the business, condition (financial or otherwise),  properties,
assets or  prospects  of the  Company and its  subsidiaries  taken as a whole (a
"Material  Adverse  Effect").  The  Company  was  formed  under the name  Sbarro
Licensing Inc.

         3.2  Capitalization.  The  authorized  capital  stock  of  the  Company
consists of (i)  40,000,000  shares of Common  Stock,  of which,  on January 15,
1999,  there were  20,531,977  shares  issued and  outstanding,  which number of
outstanding  shares may change by virtue of the  exercise of  outstanding  Stock
Options,  and (ii)  1,000,000  shares of  preferred  stock,  par value $1.00 per
share, of which there are no shares issued and outstanding. Except for the Stock
Option Plans, there are

                                       -5-

<PAGE>



not now any existing  stock option or similar  plans and,  except for  currently
outstanding Stock Options, there are not now any outstanding options,  warrants,
calls,  subscriptions,  preemptive rights or other rights or other agreements or
commitments  whatsoever  obligating the Company to issue,  transfer,  deliver or
sell,  or cause to be  issued,  transferred,  delivered  or sold,  any shares of
capital  stock  or  equity  interests,  as the case may be,  of the  Company  or
obligating  the  Company to grant,  extend or enter into any such  agreement  or
commitment.

         3.3 Authorization of this Agreement;  Recommendation of Merger. (a) The
Company has all requisite  corporate  power and authority to execute and deliver
this Agreement and, subject to approval by the  shareholders of the Company,  to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby have
been  duly  and  validly  authorized  and  approved  by the  Company's  Board of
Directors and, except for the adoption of this Agreement by the  shareholders of
the  Company,  no other  corporate  proceedings  on the part of the  Company are
necessary  to  authorize   this   Agreement  or  consummate   the   transactions
contemplated  hereby.  This  Agreement  has been duly and validly  executed  and
delivered  by  the  Company  and,   subject  only  to  adoption  hereof  by  its
shareholders (and assuming the due authorization,  execution and delivery hereof
by Mergeco and the Continuing Shareholders),  this Agreement constitutes a valid
and  binding  agreement  of the  Company,  enforceable  against  the  Company in
accordance with its terms.

         (b) The  Special  Committee  has  received  the  opinion of  Prudential
Securities Incorporated  ("Prudential  Securities") dated January 19, 1999 that,
as of the date of such opinion,  the Merger  Consideration to be received by the
Public  Shareholders  pursuant to this Agreement is fair, from a financial point
of view, to the Public Shareholders.

         (c) The Special Committee (at a meeting duly called and held at which a
quorum was present) has  determined  that the Merger is fair to, and in the best
interests of, the Public Shareholders,  and has recommended the adoption of this
Agreement to the Board of Directors of the Company,  subject to the right of the
Special  Committee  to  withdraw,  modify or amend  such  recommendation  if the
Special  Committee  determines,  in good  faith  after  consultation  with legal
counsel,  that failure to take such action would be reasonably  likely to result
in a  breach  of its  fiduciary  duties  to  the  Company's  shareholders  under
applicable law.

         (d) The Board of Directors of the Company (at a meeting duly called and
held at which a quorum was present) has  determined  that the Merger is fair to,
and in the best interests of, the shareholders of the Company,  has adopted this
Agreement and has recommended the adoption of this Agreement by the shareholders
of the Company, subject to the right of the Board of Directors of the Company to
withdraw,  modify or amend such  recommendation  to the extent that the Board of
Directors of the Company determines, in good faith after consultation with legal
counsel,  that failure to take such action would be reasonably  likely to result
in a  breach  of its  fiduciary  duties  to  the  Company's  shareholders  under
applicable law.

                                       -6-

<PAGE>



         3.4 Governmental Filings; No Conflicts. Except for (i) filings required
under  the  Securities  Exchange  Act of 1934,  as  amended,  and the  rules and
regulations  promulgated  thereunder (the "Exchange  Act"),  (ii) the filing and
recordation  of  appropriate  merger  documents as required by the NYBCL and, if
applicable,  the laws of other  states in which the Company is  qualified  to do
business,  (iii) filings,  if any, under securities or blue sky laws or takeover
statutes,  (iv) filings to fulfill the  delisting  requirements  of the New York
Stock  Exchange,  (v)  regulatory  filings  relating  to  the  operation  of the
Company's  business,  (vi) filings in connection with any applicable transfer or
other taxes in any applicable  jurisdiction  and (vii) filings under  applicable
alcohol  and  beverage  laws and  regulations,  no filing  with,  and no permit,
authorization, consent or approval of, any public body or authority is necessary
for the  consummation  by the Company of the  transactions  contemplated by this
Agreement,  the failure to make or obtain which would have,  individually  or in
the aggregate,  a Material  Adverse  Effect or a material  adverse effect on the
ability of the  Company to  consummate  the  transactions  contemplated  hereby.
Neither the execution and delivery of this Agreement nor the consummation of the
transactions  contemplated  hereby nor compliance by the Company with any of the
provisions  hereof  will (x)  conflict  with or result in any  violation  of any
provision of the Certificate of  Incorporation  of the Company or By-Laws of the
Company,  as in  effect on the date  hereof,  or (y)  assuming  the truth of the
representations  and warranties of Mergeco  contained  herein and its compliance
with all agreements  contained herein and assuming the due making of all filings
and obtaining all permits, authorizations, consents and approvals referred to in
the  preceding  sentence,   violate  any  statute,  rule,   regulation,   order,
injunction,  writ or decree of any public body or authority by which the Company
or any of its assets or properties is bound, excluding from the foregoing clause
(y) conflicts, violations, breaches or defaults which, either individually or in
the aggregate,  would not have a Material  Adverse Effect or a material  adverse
effect on the Company's  ability to  consummate  the  transactions  contemplated
hereby.


                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF MERGECO
                         AND THE CONTINUING SHAREHOLDERS

         Mergeco  and  the  Continuing  Shareholders,   jointly  and  severally,
represent and warrant to the Company as follows:

         4.1   Organization.   Mergeco  is  a  limited  liability  company  duly
organized,  validly existing and in good standing under the laws of the State of
New  York  and  has  all  requisite   power  and  authority  to  consummate  the
transactions  contemplated hereby.  Mergeco was formed solely for the purpose of
engaging in the  transactions  contemplated  by this  Agreement.  As of the date
hereof and the Effective Time, except for obligations or liabilities incurred in
connection  with its  organization  and the  transactions  contemplated  by this
Agreement and, except for this Agreement,  its Operating Agreement and any other
agreements or  arrangements  contemplated by this Agreement or in furtherance of
the  transactions  contemplated  hereby,  Mergeco  has not  and  will  not  have
incurred,  directly or indirectly,  any obligations or liabilities or engaged in
any  business  activities  of any type or kind  whatsoever  or entered  into any
agreements or arrangements with any person whatsoever.

                                       -7-

<PAGE>




         4.2 Membership  Interests.  All of the outstanding  Mergeco  Membership
Interests are owned by the Continuing  Shareholders.  There are not now, and, at
the Effective Time there will not be, any other outstanding membership interests
or rights or other agreements or commitments  whatsoever  obligating  Mergeco or
any of its subsidiaries,  if any, to issue, transfer,  deliver or sell, or cause
to be issued, transferred, delivered or sold, to any other person any additional
membership interests of Mergeco, or obligating Mergeco to grant, extend or enter
into any such agreement or commitment.

         4.3  Authorization  of  this  Agreement.  Mergeco  and  the  Continuing
Shareholders  have all requisite power and authority to execute and deliver this
Agreement and to consummate the transactions  contemplated hereby. The execution
and  delivery  of  this  Agreement  and  the  consummation  of the  transactions
contemplated  hereby have been duly and validly  authorized  and approved by the
holders of all the membership  interests of Mergeco, and no other proceedings on
the part of Mergeco are necessary to authorize  this Agreement or consummate the
transactions  contemplated  hereby.  This  Agreement  has been duly and  validly
executed and delivered by Mergeco and the Continuing Shareholders and adopted by
the members of Mergeco,  and  (assuming  the due  authorization,  execution  and
delivery  hereof by the Company)  constitutes  a valid and binding  agreement of
Mergeco and the Continuing Shareholders.

         4.4  Governmental  Filings;  No  Violations.  Except  for  (i)  filings
required by the applicable requirements of the Exchange Act, (ii) the filing and
recordation of  appropriate  merger  documents as required by the NYLLCL,  (iii)
filings,  if any,  under the  securities or blue sky laws or takeover  statutes,
(iv) filings in connection  with any  applicable  transfer or other taxes in any
applicable  jurisdiction and (v) filings under  applicable  alcohol and beverage
laws and regulations, no filing with, and no permit,  authorization,  consent or
approval of, any public body or authority is necessary for the  consummation  by
Mergeco of the transactions  contemplated by this Agreement, the failure to make
or obtain which is reasonably likely to impair the ability of Mergeco to perform
its obligations hereunder or to consummate the transactions contemplated hereby.
Neither the execution and delivery of this Agreement nor the consummation of the
transactions  contemplated  hereby nor  compliance  by  Mergeco  with any of the
provisions  hereof  will (x)  conflict  with or result in any  violation  of any
provision of the articles of organization or operating agreement of Mergeco, (y)
result in a violation or breach of, or constitute a default (or give rise to any
right of  termination,  cancellation or  acceleration)  under,  any note,  bond,
mortgage,  indenture,  license,  agreement or other  instrument or obligation to
which Mergeco is a party,  or by which it or any of its  properties or assets is
bound or (z) assuming the truth of the  representations  and  warranties  of the
Company  hereunder and its compliance with all agreements  contained  herein and
assuming   the  due  making  of  all  filings  or   obtaining  of  all  permits,
authorizations,  consents and approvals  referred to in the preceding  sentence,
violate any statute, rule, regulation,  order, injunction, writ or decree of any
public body or authority by which Mergeco or any of its  properties or assets is
bound,  excluding from the foregoing clauses (y) and (z) conflicts,  violations,
breaches or defaults which,  either  individually  or in the aggregate,  are not
reasonably  likely to impair  materially  the  ability of Mergeco to perform its
obligations hereunder or to consummate the transactions contemplated hereby.

                                       -8-

<PAGE>




         4.5 Financing  Arrangements.  Mergeco and the  Continuing  Shareholders
have received a "highly  confident"  letter (the "Debt Financing  Letter") dated
the date hereof from Bear, Stearns & Co. Inc. ("Bear Stearns"),  a copy of which
is annexed as Exhibit  "A" to this  Agreement,  relating to  approximately  $300
million of debt financing (the "Debt Financing"), which Debt Financing Letter is
currently in effect. It is contemplated  that the Debt Financing,  together with
the Company's cash and marketable securities  immediately prior to the Effective
Time (collectively with the Debt Financing, the "Financing"), will be sufficient
to enable  the  Surviving  Corporation  to pay the Merger  Consideration  to all
Public Shareholders, make any payments contemplated by Section 2.4 and otherwise
to consummate  the  transactions  contemplated  hereby and to fund all costs and
expenses of the Company and Mergeco  incurred in connection  with the Merger and
the transactions  contemplated  hereby.  The revolving  credit facility,  or the
excess cash,  referred to in the Debt  Financing  Letter is designed to fund the
Surviving Corporation's ongoing working capital needs.


                                    ARTICLE V
                                    COVENANTS

         5.1 Conduct of the Business of the Company.  During the period from the
date of this Agreement to the Effective Time, neither the Company nor any of its
subsidiaries  will (i) carry on their  respective  businesses  other than in the
usual,  regular and ordinary course of business,  consistent with past practice;
(ii) issue any options to purchase shares of Common Stock or other capital stock
or issue any shares of Common  Stock  (other than  pursuant  to the  exercise of
currently  outstanding  Stock Options) or other capital stock; or (iii) declare,
set aside or pay any dividend or other  distribution  (whether in cash, stock or
property or any combination  thereof) in respect of its capital stock, or equity
interest, as the case may be, or repurchase or agree to repurchase any shares of
its capital stock, or agree to do any of the foregoing;  provided, however, that
(x) any of the  Company's  wholly-owned  direct  or  indirect  subsidiaries  may
declare,  set aside or pay any  dividend or other  distribution  with respect to
their  capital  stock,  and (y) any other  subsidiary  of the Company may make a
distribution  to the Company or other  owners of such  subsidiary  if and to the
extent such subsidiary is required to do so by contract as in effect on the date
hereof.

         5.2  Activities  of  Mergeco.  From the date of this  Agreement  to the
Effective  Time,  Mergeco  will  not  conduct  any  business  or  engage  in any
activities of any nature other than activities in connection with this Agreement
or the transactions contemplated hereby.

         5.3 Access to  Information.  During  the  period  from the date of this
Agreement to the Effective Time,  during normal business hours,  upon reasonable
notice and in such a manner as will not unreasonably  interfere with the conduct
of the  business  of the  Company,  the  Company  will (i) give  Mergeco and its
authorized  representatives,  including  representatives and advisors of persons
proposing  to  provide  the Debt  Financing,  reasonable  access to all  stores,
offices and other facilities,  and to all books and records,  of the Company and
its subsidiaries, (ii) permit Mergeco and its authorized representatives to make
such inspections as it may reasonably require and (iii) cause its

                                       -9-

<PAGE>



officers and those of its  subsidiaries  to furnish  Mergeco with a copy of each
report,  schedule and other  document filed or received by it during such period
pursuant  to the  requirements  of federal  and state  securities  laws and such
financial and operating data and other  information with respect to the business
and properties of the Company and its  subsidiaries  as Mergeco may from time to
time reasonably request.  Mergeco shall take reasonable steps to insure that any
confidential  information  provided to it or its  representatives  and  advisors
remains  confidential  and is used for no purpose  other  than the  transactions
contemplated hereby.

         5.4 Financing.  Mergeco and the Continuing Shareholders shall use their
best  efforts  to obtain  the Debt  Financing  on terms and  conditions  no less
favorable to the Company than those  described  in Section  6.2(g).  The Company
shall cooperate  with, and use its best efforts to assist,  Mergeco in obtaining
the Financing.

         5.5  Shareholders'  Meeting.  (a) As soon as practicable,  the Company,
acting through its Board of Directors, shall, in accordance with applicable law,
take all steps  necessary  to duly  call,  give  notice of,  convene  and hold a
special  or annual  meeting of its  shareholders  (as same may be  adjourned  or
postponed  from time to time,  the  "Shareholders'  Meeting") for the purpose of
adopting  this  Agreement.   The  notice  of  such  meeting  shall  contain  the
information required to be included therein pursuant to the NYBCL.

         (b) The Continuing  Shareholders agree (i) to vote at the Shareholders'
Meeting all 7,064,328 shares of outstanding Common Stock owned of record by them
as of the date of this  Agreement  (the  "Continuing  Shareholder  Shares")  for
adoption of this  Agreement but only if at least a majority of the votes cast at
the Shareholders' Meeting (excluding votes cast by the holders of the Continuing
Shareholder  Shares,  abstentions  and  broker  non-votes)  are cast in favor of
adoption  of this  Agreement,  (ii) not to grant a proxy to vote any  Continuing
Shareholder  Shares other than to another  Continuing  Shareholder or to persons
identified  in a proxy  card  distributed  on behalf of the  Company's  Board of
Directors  to vote  such  Continuing  Shareholder  Shares  at the  Shareholders'
Meeting in the manner provided in clause (i), and (iii) not to sell, transfer or
otherwise dispose of any Continuing  Shareholder Shares (other than transfers of
Continuing  Shareholder Shares to Mergeco or any family members of Mario Sbarro,
Anthony  Sbarro or Joseph  Sbarro or trusts for the  benefit of such  Continuing
Shareholders or such family members), which shares may be so transferred only if
the  transferee  agrees in  writing  to be bound by the terms of the  agreements
contained in this  Section  5.5(b).  In the event of any transfer of  Continuing
Shareholder  Shares after the date hereof,  such shares shall remain  Continuing
Shareholder  Shares  and be  deemed  to be owned  of  record  by the  Continuing
Shareholders  for  purposes  of Article II of this  Agreement  and this  Section
5.5(b).

         5.6 Proxy Statement and Schedule  13E-3.  (a) The Company will, as soon
as  practicable,  prepare and file with the Securities  and Exchange  Commission
(the "Commission") a proxy statement and a form of proxy, in connection with the
vote of the  Company's  shareholders  with  respect  to the Merger  (such  proxy
statement,  together with any amendments thereof or supplements thereto, in each
case in the form or forms mailed to the Company's shareholders, being the "Proxy
Statement"). The Company, Mergeco and the Continuing Shareholders shall together
prepare and file a Transaction

                                      -10-

<PAGE>



Statement on Schedule 13E-3 (the "Schedule  13E-3") under the Exchange Act. Each
of Mergeco,  the  Company  and the  Continuing  Shareholders  shall  furnish all
information  required  to be  included  about such person (as defined in Section
9.10) in the Proxy Statement and the Schedule 13E-3 and, after consultation with
each other,  shall respond  promptly to any comments made by the Commission with
respect to the Proxy  Statement  and any  preliminary  version  thereof  and the
Schedule 13E-3.  The Company shall cause the Proxy Statement to be mailed to its
shareholders at the earliest practicable time. The Proxy Statement shall include
the  recommendation  of the Company's Board of Directors to the  shareholders of
the  Company  (and  reflect  that  the  Special  Committee  has  made a  similar
recommendation  to the Company's  Board of Directors),  subject to the fiduciary
duties  under  applicable  law  of  such  directors   (including  the  directors
constituting  the Special  Committee),  as determined by such  directors in good
faith  after  consultation  with  counsel,  in  favor  of the  adoption  of this
Agreement.  The  Company  shall use its best  efforts  to obtain  the  necessary
adoption of this Agreement by its shareholders.  Notwithstanding anything to the
contrary  in this  Agreement,  if the Board of  Directors  of the Company or the
Special  Committee  determines,  in good faith after  consultation  with counsel
that, in the exercise of its respective  fiduciary duties,  under applicable law
it is required to withdraw,  modify or amend its  recommendation in favor of the
Merger, such withdrawal, modification or amendment shall not constitute a breach
of this Agreement.

         (b) The information  supplied by the Company for inclusion in the Proxy
Statement  or the Schedule  13E-3 shall not, at the time the Proxy  Statement is
mailed,  contain any untrue  statement  of a material  fact or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading or, at the time of the Shareholders'  Meeting, as then amended or
supplemented, omit to state any material fact necessary to correct any statement
originally  supplied by the Company for inclusion in the Proxy  Statement or the
Schedule  13E-3 which has become false or  misleading.  If, at any time prior to
the Effective  Time, any event relating to the Company or any of its affiliates,
or relating to their respective officers,  directors or shareholders,  should be
discovered  which  should be set forth in an amendment  of, or a supplement  to,
such Proxy  Statement or Schedule  13E-3,  the Company shall  promptly so inform
Mergeco and will furnish all necessary  information to Mergeco  relating to such
event.  All  documents  that the  Company is  responsible  for  filing  with the
Commission in connection  with the  transactions  contemplated by this Agreement
shall comply in all material respects,  both as to form and otherwise,  with the
Exchange Act.

         (c) The  information  supplied  or to be  supplied  by Mergeco  and the
Continuing  Shareholders  for  inclusion in the Proxy  Statement or the Schedule
13E-3 shall not, at the time the Proxy  Statement is mailed,  contain any untrue
statement of a material  fact or omit to state any material  fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances  under which they were made, not misleading or, at the time of
the Shareholders'  Meeting,  as then amended or supplemented,  omit to state any
material fact necessary to correct any statement  originally supplied by Mergeco
and the  Continuing  Shareholders  for  inclusion in the Proxy  Statement or the
Schedule  13E-3 which has become false or  misleading.  If, at any time prior to
the Effective Time, any event relating to Mergeco or any of its  affiliates,  or
relating to the respective officers, directors or shareholders of Mergeco or its
affiliates, as the case

                                      -11-

<PAGE>



may be, should be discovered  which should be set forth in an amendment of, or a
supplement to, such Proxy Statement or Schedule 13E-3, Mergeco shall promptly so
inform the Company and will  furnish all  necessary  information  to the Company
relating to such event.  All documents  that Mergeco is  responsible  for filing
with the Commission in connection  with the  transactions  contemplated  by this
Agreement shall comply in all material respects,  both as to form and otherwise,
with the Exchange Act.

         5.7 Best Efforts.  Subject to the terms and conditions  herein provided
and the fiduciary  duties under  applicable law of the directors of the Company,
including  directors  constituting the Special Committee,  as determined by such
directors in good faith after  consultation  with  counsel,  each of the parties
hereto  agrees  to  use  its  best  efforts  consistent  with  applicable  legal
requirements to take, or cause to be taken,  all action,  and to do, or cause to
be done,  all things  necessary  or proper  and  advisable  (including,  but not
limited to,  executing any and all additional  documents)  under applicable laws
and regulations to ensure that the conditions set forth in Article VI hereof are
satisfied and to consummate and make  effective,  in a  commercially  reasonable
manner,  the transactions  contemplated by this Agreement.  Without limiting the
generality of the foregoing,  the Continuing  Shareholders  shall use their best
efforts to cause Mergeco to perform all of its obligations under this Agreement.

         5.8 Consents. Mergeco and the Company each shall use their best efforts
to obtain all material  consents of third parties and governmental  authorities,
and to make all  governmental  filings,  necessary for the  consummation  of the
transactions contemplated by this Agreement.

         5.9 Public  Announcements.  Mergeco and the Company  will  consult with
each other  before  issuing  any press  release or  otherwise  making any public
statements  with  respect to the Merger,  this  Agreement  and the  transactions
contemplated hereby, and shall not issue any such press release or make any such
public statement prior to such consultation, except as may be required by law or
in accordance with the Company's  obligations  incurred  pursuant to its listing
agreement with the New York Stock Exchange.

         5.10 Indemnification. (a) Until and for a period of six years after the
Effective  Time,  the  provisions of the  Certificate  of  Incorporation  of the
Company  limiting  the  personal  liability  of  directors  for  damages and the
indemnification provisions of the Certificate of Incorporation and Bylaws of the
Company as they relate to those who have served as  directors or officers of the
Company at any time through the Effective Time shall not be amended, repealed or
otherwise  modified  in any manner that would make any of such  provisions  less
favorable  to the  directors  or  officers  of  the  Company  or  the  Surviving
Corporation  than  those that  pertain to  directors  and  officers  on the date
hereof.  Until and for a period of six years after the Effective  Time (provided
that if any claim or claims are  asserted or made under this Section 5.10 within
such  six-year  period,  all rights to  indemnification  in respect of each such
claim shall  continue  until final  disposition  of such claim),  the  Surviving
Corporation  shall,  (i)  indemnify,  defend and hold  harmless  the present and
former officers and directors of the Company and its  subsidiaries,  Mergeco and
the  members of Mergeco  (collectively,  the  "Indemnified  Parties"),  from and
against, and pay or reimburse the Indemnified

                                      -12-

<PAGE>



Parties for, all losses,  obligations,  expenses, claims, damages or liabilities
(whether  or not  resulting  from  third-party  claims and  including  interest,
penalties,   out-of-pocket   expenses  and  attorneys'   fees  incurred  in  the
investigation  or defense of any of the same or in asserting any of their rights
hereunder)  resulting  from or  arising  out of  actions  or  omissions  of such
Indemnified  Parties  occurring on or prior to the  Effective  Time  (including,
without  limitation,  the  transactions  contemplated  by this Agreement) to the
fullest extent  permitted or required,  as the case may be, under (A) applicable
law,  (B) the  Certificate  of  Incorporation  or By-laws of the  Company or the
articles of organization or operating agreement of Mergeco in effect on the date
of  this  Agreement,  including,  without  limitation,  provisions  relating  to
advances  of expenses  incurred  in the  defense of any action or suit,  (C) any
indemnification  agreement between the Indemnified Party and the Company, or (D)
resolutions  adopted by the  shareholders  or  directors  of the  Company or the
members  of  Mergeco;  and (ii)  advance  to any  Indemnified  Parties  expenses
incurred  in  defending  any action or suit with  respect to such  matters  upon
receipt of an  undertaking  (which  need not be secured) by or on behalf of such
Indemnified Party to repay such amount as, and to the extent, it is not entitled
to be indemnified,  in each case to the fullest extent such Indemnified Party is
entitled to  indemnification  or  advancement  of expenses  under the  Company's
Certificate of  Incorporation,  By-laws or  indemnification  agreements with its
officers and  directors or Mergeco's  operating  agreement in effect on the date
hereof and subject to the terms of such Certificate of  Incorporation,  By-laws,
indemnification agreements or operating agreement;  provided,  however, that (i)
no  indemnification  shall be made to or on  behalf  of  Mergeco  or a member of
Mergeco in his or its individual  capacity or in his or its capacity as a member
of Mergeco which arises as a result of the transactions contemplated herein if a
judgment  or other  final  adjudication  adverse to  Mergeco  or such  member of
Mergeco,  as the case may be,  establishes  that its or his acts  constituted  a
breach of (x) its or his fiduciary  duties to the Company or the shareholders of
the  Company,  or  (y)  any  of  Mergeco's  or  such  member's  representations,
warranties or obligations  hereunder  which caused the Company to terminate this
Agreement; and (ii) nothing herein shall be construed as adversely affecting any
such member's  entitlement to indemnification  from the Company as an officer or
director of the Company.

         (b) The Surviving Corporation shall use its best efforts to maintain in
effect for one year after the Effective  Time one or more policies of directors'
and officers'  liability insurance covering (i) reimbursement of the Company for
any  obligation  it incurs  as a result  of  indemnification  of  directors  and
officers  (the  "Corporate  Reimbursement  Feature")  and  (ii)  also  providing
insurance for directors and officers  individually  in cases where the Corporate
Reimbursement  Feature  is  not  applicable,  including  in  the  event  of  the
insolvency of the Company (the "Individual Feature"), with an aggregate limit of
liability  of not less than $5.0  million  for the  policy  period  for all such
policies;  provided,  however,  that  the  Surviving  Corporation  shall  not be
required to pay a premium  therefor in excess of $100,000,  but, if such premium
would exceed such  amount,  the  Surviving  Corporation  shall  purchase as much
coverage as possible  for such amount.  Such policy shall be on a "claims  made"
basis and  shall  have a  retention  amount  of not more  than  $250,000  and no
co-insurance with respect to the Corporate  Reimbursement Feature, and retention
and  co-insurance  amounts not greater than the minimum amounts  required by New
York state law with respect to the Individual  Feature.  The policies will cover
and relate to any individual who is, becomes or was a director or officer of the

                                      -13-

<PAGE>



Company.  Such policies may be subject to additional  customary  conditions  and
exclusions,  including  an exclusion  for any lawsuits  pending at the time such
policy is written or relating to the Merger.

         (c) Any  Indemnified  Party  wishing  to  claim  indemnification  under
Section 5.10(a) shall provide notice to the Surviving Corporation promptly after
such  Indemnified  Party has actual knowledge of any claim as to which indemnity
may be sought, and the Indemnified Party shall permit the Surviving  Corporation
(at its expense) to assume the defense of any claim or any litigation  resulting
therefrom;  provided,  however, that (i) counsel for the Surviving  Corporation,
who shall conduct the defense of such claim or  litigation,  shall be reasonably
satisfactory to the Indemnified  Party and the Indemnified Party may participate
in such defense at such Indemnified Party's expense, and (ii) the omission by or
delay of any  Indemnified  Party to give  notice as  provided  herein  shall not
relieve the Surviving  Corporation of its indemnification  obligation under this
Agreement, except to the extent that such omission or delay results in a failure
of actual notice to the Surviving  Corporation  or the Surviving  Corporation is
materially  prejudiced  as a result  thereof.  In the event  that the  Surviving
Corporation  does not accept the  defense  of any matter as above  provided,  or
counsel  for such  Indemnified  Party  advises  that there are issues that raise
conflicts of interest  between the  Surviving  Corporation  and the  Indemnified
Party,  the  Indemnified  Party may retain counsel  satisfactory  to it, and the
Surviving Corporation shall pay all reasonable fees and expenses of such counsel
for  the  Indemnified  Party  promptly  as  statements  therefor  are  received;
provided,  however,  that the Surviving  Corporation shall not be liable for any
settlement  effected  without its prior written consent (which consent shall not
be unreasonably withheld); and provided, further, that the Surviving Corporation
shall not be responsible  for the fees and expenses of more than one counsel for
all of the Indemnified  Parties,  unless such Indemnified Party concludes (based
upon the written advice of counsel to such Indemnified  Party) that there may be
legal defenses  available to such  Indemnified  Party that are different from or
additional to those available to any other Indemnified Party, in which event the
Indemnified  Party making such  conclusion  shall be entitled to select separate
counsel to assert  such  legal  defenses  and to  otherwise  participate  in the
defense of the  matter,  and the  Surviving  Corporation  shall be liable to the
Indemnified  Party under this Section 5.10 for any such legal or other  expenses
incurred by the Indemnified Party in connection with such defense. In any event,
the Surviving  Corporation  and the  Indemnified  Parties shall cooperate in the
defense of any action or claim.  The  Surviving  Corporation  shall not,  in the
defense  of any such  claim  or  litigation,  except  with  the  consent  of the
Indemnified Party, consent to entry of any judgment or enter into any settlement
that  provides  for  injunctive  or  other  nonmonetary   relief  affecting  the
Indemnified Party or that does not include as an unconditional  term thereof the
giving by the claimant or plaintiff to such Indemnified  Party of a release from
all liability with respect to such claim or litigation.

         (d) This  Section  5.10 is  intended  for the  benefit of, and to grant
third party rights to, persons  entitled to  indemnification  under this Section
5.10 and/or the benefits of Article Seventh of the Certificate of  Incorporation
of the Company as in effect on the date  hereof,  whether or not parties to this
Agreement,  and each of such persons  shall be entitled to enforce the covenants
contained in this Section 5.10.


                                      -14-

<PAGE>



         (e) If the Surviving Corporation or any of its respective successors or
assigns (i) reorganizes or consolidates with or merges into any other person and
is not the  resulting,  continuing  or surviving  corporation  or entity of such
reorganization,  consolidation  or  merger,  or (ii)  liquidates,  dissolves  or
transfers all or substantially all of its properties and assets to any person or
persons,  then,  and in such  case,  proper  provision  will be made so that the
respective successors and assigns of the Surviving Corporation assume all of the
obligations of the Surviving Corporation referred to in this Section 5.10.

         5.11 No Solicitation.  (a) The Company and its subsidiaries  shall not,
and shall not authorize or permit any of their  officers,  directors  (including
but not limited to directors who are members of the Special Committee),  agents,
representatives,  advisors or affiliates (collectively, for the purposes of this
Section 5.11,  "Representatives") to, in each case whether or not in writing and
whether or not  communicated to the shareholders of the Company  generally,  (i)
take any action to solicit,  initiate or encourage any Transaction  Proposal (as
defined herein),  or (ii) enter into negotiations  with, or furnish  information
to, any other party with respect to any Transaction Proposal; provided, however,
that the Company and the Representatives shall not be prohibited from taking any
action  described in clause (ii) above to the extent such action is taken by, or
upon the  authority  of, the Board of  Directors  of the Company if, in the good
faith  judgment  of the Board of  Directors,  (x) such  Transaction  Proposal is
(after  consultation  with  a  financial  advisor  of  a  nationally  recognized
reputation)  (A) more favorable to the Company's  shareholders  than the Merger,
(B) achievable,  and (C) supported by creditable financing,  which may include a
"highly confident" letter from a nationally  recognized  investment banking firm
or nationally  recognized lending  institution,  and (y) after consultation with
counsel,  failure to take such action would breach its  fiduciary  duties to the
Company's shareholders under applicable law. For the purposes of this Agreement,
"Transaction  Proposal"  means any offer or proposal  for, or any  indication of
interest in, a merger or other business combination involving the Company or any
subsidiary of the Company or the  acquisition of any equity  interest in, or the
sale of a  substantial  portion  of the  assets  of,  the  Company  or any  such
subsidiary, except for the transactions contemplated hereby.

         (b) The Company shall  promptly  provide  Mergeco with a summary of the
material  terms  of  any  Transaction   Proposal  and  of  any  negotiations  or
communications  between  the  Company  or  its  subsidiaries  or  any  of  their
respective Representatives concerning any Transaction Proposal.

         (c) The Company shall give Mergeco not less than three  business  days'
written  notice before  providing  any  confidential  information  to any person
(other than Mergeco,  the  prospective  sources of the Debt  Financing and their
respective representatives) concerning the business,  properties or prospects of
the Company and/or its subsidiaries.

         (d) Nothing contained in this Agreement shall prohibit the Company from
making  a  statement  to its  shareholders  that is  required  by Rule  14e-2(a)
promulgated  under the Exchange Act or from making any other  disclosure  to its
shareholders  if, in the good faith  judgment of the Board of  Directors,  after
consultation with counsel, failure to make such a statement would breach its

                                      -15-

<PAGE>



fiduciary  duties to the Company's  shareholders  under  applicable law or would
otherwise  violate the Exchange  Act,  other  applicable  law or stock  exchange
regulation.

         5.12 Transfer  Taxes.  Except to the extent  otherwise  contemplated in
Section 2.3, the Surviving  Corporation  shall pay any transfer taxes (including
any interest and penalties thereon and additions  thereto) payable in connection
with the Merger and shall be responsible  for the  preparation and filing of any
required tax returns,  declarations,  reports,  schedules, terms and information
returns with respect to such transfer taxes.

                                   ARTICLE VI
                               CLOSING CONDITIONS

         6.1  Conditions  to the  Obligations  of  Each  Party.  The  respective
obligations  of each party  hereto to effect the Merger  shall be subject to the
satisfaction  or waiver,  at or prior to the  Effective  Time,  of the following
conditions:

         (a) the proposal to adopt this Agreement at the  Shareholders'  Meeting
shall  have  been  approved  and  adopted  by the  affirmative  vote of at least
two-thirds of the votes of all  outstanding  shares of Common Stock  entitled to
vote thereon in accordance with the NYBCL;

         (b) the proposal to adopt this  Agreement  shall have been approved and
adopted by the affirmative  vote of at least a majority of the votes cast at the
Shareholders'  Meeting excluding (i) votes cast by the holders of the Continuing
Shareholder Shares, (ii) abstentions and (iii) broker non- votes;

         (c)  there  shall  not have  occurred  (i) a  declaration  of a banking
moratorium  or any  suspension  of  payments  in  respect of banks in the United
States or (ii) a commencement of a war, armed hostilities or other international
or national calamity,  directly involving the United States, that has a material
adverse effect on the general  economic  conditions in the United States such as
to make it, in the judgment of a party hereto,  inadvisable  or  impractical  to
proceed with the Merger or the transactions  contemplated  hereby or by the Debt
Financing; and

         (d) other than the filing of the Certificates of Merger as contemplated
in Section  1.5,  each of the  Company  and  Mergeco  shall have  obtained  such
consents from third parties and approvals from government  instrumentalities  as
shall be required for the consummation of the transactions  contemplated hereby,
except for such  consents  the failure to obtain which would not have a Material
Adverse Effect.

         6.2 Conditions to the Obligations of Mergeco. The obligation of Mergeco
pursuant  to this  Agreement  to  consummate  the Merger is also  subject to the
satisfaction or waiver, at the Closing, of the following additional conditions:

         (a) the  representations and warranties of the Company contained herein
shall be true and correct in all respects (in the case of any  representation or
warranty containing any materiality

                                      -16-

<PAGE>



qualification) or in all material respects (in the case of any representation or
warranty without any materiality qualification) as of the date of this Agreement
and as of the Closing  with the same  effect as though all such  representations
and  warranties  had  been  made as of the  Closing,  except  (i)  for any  such
representations  and warranties made as of a specified date, which shall be true
and correct as of such date,  (ii) as expressly  contemplated by this Agreement,
and (iii) for breaches of  representations or warranties that (x) would not have
a Material  Adverse  Effect or a material  adverse  effect on the ability of the
Company to consummate the transactions  contemplated hereby, or (y) are known on
the date hereof by any of the  Continuing  Shareholders;  and Mergeco shall have
received  from the  Company  an  officer's  certificate  to this  effect  at the
Closing;

         (b) each and all of the covenants  and  agreements of the Company to be
performed  and complied  with  pursuant to this  Agreement  prior to the Closing
shall have been duly  performed and complied  with,  except where the failure to
comply with such  covenant or  agreement  (i) would not have a Material  Adverse
Effect or a material  adverse effect on the ability of the Company to consummate
the transactions contemplated hereby, or (ii) was the direct result of an act or
omission of any of the Continuing Shareholders;  and Mergeco shall have received
from the Company an officer's certificate to this effect at the Closing;

         (c)  there  shall  have  been no (i)  material  adverse  change  in the
business, condition (financial or otherwise), properties, assets or prospects of
the Company and its subsidiaries  taken as a whole;  (ii) death or disability of
any of Mario Sbarro,  Anthony  Sbarro,  Joseph  Sbarro or Carmela  Sbarro or any
executive  officer of the Company named in the  Company's  Annual Report on Form
10- K/A for the year ended  December 28, 1997 as stated therein to have a family
relationship  (as such term is defined in Item 401 of Regulation S-K promulgated
by the  Commission)  with a Continuing  Shareholder;  or (iii) material  adverse
change, or event or occurrence that is reasonably likely to result in an adverse
change,  in  securities,  financial or borrowing  markets,  or applicable tax or
other laws or  regulations,  such as to  decrease  in any  material  respect the
benefits of the Merger to the Continuing  Shareholders or make it impractical to
proceed with the Merger or the transactions  contemplated  hereby or by the Debt
Financing;

         (d)  no  statute,  rule,  regulation,  or  temporary,   preliminary  or
permanent order or injunction  shall have been proposed,  promulgated,  enacted,
entered,  enforced  or  deemed  applicable  by any  state,  federal  or  foreign
government  or  governmental  authority  or  court  or  governmental  agency  of
competent  jurisdiction  that (i)  prohibits  consummation  of the Merger or the
transactions   contemplated   hereby  or  thereby,   or  (ii)  imposes  material
limitations  on  the  ability  of the  Continuing  Shareholders  effectively  to
exercise full rights of ownership  with respect to the shares of Common Stock to
be issued to them pursuant to Section 2.2 of this Agreement;

         (e)  the  seven  class  action  lawsuits  which  have  heretofore  been
instituted with respect to the transactions  contemplated hereby shall have been
consolidated  into one action in the Supreme  Court of the State of New York and
the  settlement  of such  actions,  as reflected in that certain  Memorandum  of
Understanding  dated January 19, 1999 (the "Memorandum of Understanding")  among
the parties to such  actions,  shall have been  approved by the Supreme Court of
New York

                                      -17-

<PAGE>



County, final judgment shall have been entered in accordance with the Settlement
Agreement  contemplated in the Memorandum of Understanding and shall have become
final,  such actions shall have been  dismissed with prejudice and without costs
to any party  (except as provided in the  Memorandum  of  Understanding)  and no
holders,  or holders of no more than an aggregate of 1,000,000  shares of Common
Stock, shall have requested  exclusion from the "Class", as such term is defined
in the Memorandum of Understanding.

         (f)  neither  (i) any action,  suit or  proceeding  before any court or
governmental body relating to the Merger or the transactions contemplated hereby
shall be pending in which an  unfavorable  judgment or decree  could  prevent or
substantially  delay the consummation of the Merger,  or is reasonably likely to
(w) result in a material  increase in the aggregate  Merger  Consideration,  (x)
result in an award of material damages,  (y) cause the Merger to be rescinded or
(z) result in a material amount of rescissory damages,  nor (ii) any decision in
any  action,  suit or  proceeding  relating  to the  Merger or the  transactions
contemplated  hereby shall have been rendered by any court or governmental  body
which has any such effect; and

         (g) the Company shall have obtained the Debt  Financing  referred to in
Section 4.5: (i) in at least the amount set forth in the Financing Letter,  (ii)
on the  material  terms  and  conditions  no  less  favorable  to the  Surviving
Corporation  than  those set forth in the Term Sheet  annexed as Exhibit  "B" to
this  Agreement,  and (iii) having a yield to maturity not to exceed  11.25% per
annum.

         6.3 Conditions to the Obligations of the Company. The obligation of the
Company  pursuant to this  Agreement to consummate the Merger is also subject to
the  satisfaction  or  waiver,  at  the  Closing,  of the  following  additional
conditions:

         (a) the  representations  and  warranties of Mergeco  contained  herein
shall be true and correct in all respects (in the case of any  representation or
warranty  containing any materiality  qualification) or in all material respects
(in  the  case  of  any  representation  or  warranty  without  any  materiality
qualification)  as of the date of this  Agreement and as of the Closing with the
same effect as though all such  representations  and warranties had been made as
of the Closing,  except (i) for any such  representations and warranties made as
of a specified  date,  which shall be true and correct as of such date,  (ii) as
expressly   contemplated   by  this   Agreement,   and  (iii)  for  breaches  of
representations  or warranties that would not have a material  adverse effect on
the ability of Mergeco to consummate the transactions  contemplated  hereby; and
the Company  shall have  received  from Mergeco a member's  certificate  to this
effect at the Closing; and

         (b) each and all of the  covenants  and  agreements  of  Mergeco  to be
performed  and complied  with  pursuant to this  Agreement  prior to the Closing
shall have been duly performed and complied with in all material respects except
where the failure to comply with such  covenant  or  agreement  would not have a
material adverse effect on the ability of Mergeco to consummate the transactions
contemplated hereby; and the Company shall have received from Mergeco a member's
certificate to this effect at the Closing; and

                                      -18-

<PAGE>



         (c)  no  statute,  rule,  regulation,  or  temporary,   preliminary  or
permanent order or injunction  shall have been proposed,  promulgated,  enacted,
entered,  enforced  or  deemed  applicable  by any  state,  federal  or  foreign
government  or  governmental  authority  or  court  or  governmental  agency  of
competent  jurisdiction  that  prohibits  consummation  of  the  Merger  or  the
transactions contemplated hereby or thereby.


                                   ARTICLE VII
                                     CLOSING

         7.1 Time and Place.  The  closing of the Merger (the  "Closing")  shall
take place at the offices of Parker Chapin Flattau & Klimpl, LLP, 1211 Avenue of
the Americas,  New York, New York, as soon as practicable following satisfaction
or  waiver of the  conditions  set forth in  Article  VI.  The date on which the
Closing actually occurs is herein referred to as the "Closing Date."

         7.2 Filings at the Closing. Promptly following the Closing, the Company
and  Mergeco  shall  cause  Certificates  of  Merger,  together  with any  other
documents required by law to effectuate the Merger, to be executed, verified and
delivered for filing by the New York  Department of State as provided by Section
904-a of the NYBCL and Section 1003 of the NYLLCL,  respectively,  to the extent
required,  and shall take any and all other  lawful  actions  and do any and all
other lawful things necessary to cause the Merger to become effective. 7.3

                                  ARTICLE VIII
                           TERMINATION AND ABANDONMENT

         8.1 Termination.  This Agreement may be terminated at any time prior to
the Effective Time,  whether before or after approval by the shareholders of the
Company:

         (a) by mutual  consent of the Board of  Directors  of the  Company  (by
action taken by the Company's Board of Directors) and the members of Mergeco;

         (b)  automatically,  without  action  by any party  hereto,  if, at the
Shareholders'  Meeting, the Company's shareholders shall have not voted to adopt
this Agreement in accordance with the  requirements set forth in Sections 6.1(a)
and (b);

         (c) by action of the Board of Directors of the Company or the members
of Mergeco if, without the fault of the  terminating  party,  the Merger has not
been consummated on or prior to June 30, 1999;

         (d) by action of the Board of  Directors  of the Company or the members
of Mergeco if the Special Committee shall have withdrawn or modified in a manner
adverse to Mergeco its approval or recommendation of the Merger,  this Agreement
or the transactions contemplated hereby;

                                      -19-

<PAGE>




         (e) by action of the Board of  Directors  of the Company or the members
of  Mergeco if (i) any of the  events  set forth in  Section  6.1(c)  shall have
occurred or (ii)  consents or approvals  described  in Section  6.1(d) shall not
have been obtained prior to the Closing or shall have become  incapable of being
obtained, and, in the case of (i) or (ii), shall not have been, on or before the
date of such  termination,  permanently  waived by the Board of Directors of the
Company or the members of Mergeco, as the case may be;

         (f) by action of the  members of  Mergeco if (i) any of the  conditions
set forth in Sections 6.2(a), (b), (e), or (g) that are required to be satisfied
at or prior to the Closing shall not have been satisfied prior to the Closing or
shall have become  incapable of being satisfied or (ii) if any of the events set
forth in Sections  6.2(c),  (d) or (f) shall have occurred  prior to the Closing
and, in the case of (i) or (ii),  shall not have been,  on or before the date of
such termination, permanently waived by Mergeco; provided, however, that, in the
case of Sections 6.2(a) or (b), the Company shall not have cured such breach, in
all material  respects,  within ten (10) business days  following the receipt of
written notice from Mergeco of such breach; and

         (g) by action of the Board of  Directors  of the  Company if (i) any of
the  conditions  set forth in  Sections  6.3(a) or (b) that are  required  to be
satisfied at or prior to the Closing shall not have been satisfied  prior to the
Closing or shall have become  incapable of being satisfied or (ii) if any of the
events set forth in Section 6.3(c) shall have occurred prior to the Closing and,
in the case of (i) or (ii),  shall not have been,  on or before the date of such
termination,  permanently  waived  by the  Board of  Directors  of the  Company;
provided, however, that, in the case of Sections 6.3(a) and (b), Mergeco and the
Continuing  Shareholders  shall not have  cured  such  breach,  in all  material
respects,  within ten (10) business days following the receipt of written notice
from the Company of such breach.

         8.2 Procedure and Effect of  Termination.  In the event of  termination
and  abandonment  of the Merger by either  Mergeco or the  Company  pursuant  to
Section 8.1,  written notice thereof shall forthwith be given to the other,  and
this  Agreement  shall  terminate  and the Merger  shall be  abandoned,  without
further action by any of the parties hereto.  If this Agreement is terminated as
provided herein, no party hereto shall have any liability or further  obligation
to  any  other  party  to  this  Agreement;  provided,  however,  that  (i)  any
termination by the Company  arising out of a breach by Mergeco or the Continuing
Shareholders of any representation, warranty, covenant or agreement contained in
this Agreement  shall be without  prejudice to the rights of the Company to seek
damages with respect thereto, and (ii) any termination by Mergeco arising out of
a breach by the Company of any representation,  warranty,  covenant or agreement
contained  in this  Agreement,  other than a breach by the  Company  that is the
direct  result of an act or omission of the  Continuing  Shareholders,  shall be
without prejudice to the rights of Mergeco to seek damages with respect thereto;
and provided,  further,  however, that the obligations set forth in this Section
8.2 and Section 9.6 shall in any event survive any termination.


                                      -20-

<PAGE>



                                   ARTICLE IX
                                  MISCELLANEOUS

         9.1 Amendment;  Modification and Approval of Special Committee. Subject
to applicable law, this Agreement may be amended,  modified or supplemented only
by written  agreement  of Mergeco and the  Continuing  Shareholders,  on the one
hand,  and the Company,  on the other hand,  at any time prior to the  Effective
Time with respect to any of the terms contained herein; provided,  however, that
(i) after this  Agreement is adopted by the Company's  shareholders  pursuant to
Section 5.5, no such  amendment or  modification  shall be made that reduces the
amount or changes the form of the Merger  Consideration or otherwise  materially
and adversely  affects the rights of the Public  Shareholders  hereunder without
further  approval  by the  holders  of such  number of votes of shares of Common
Stock that are required to approve this  Agreement  pursuant to Sections  6.1(a)
and (b),  and (ii) the approval of the Special  Committee  shall be required for
any  action  that may be  taken  by the  Board  of  Directors  pursuant  to this
Agreement,  including  without  limitation,  any determination to terminate this
Agreement, any amendment or modification of this Agreement, any extension by the
Company  of the time for the  performance  of any  obligations  or other acts of
Mergeco and any waiver of any of the Company's rights under this Agreement.

         9.2  Waiver of  Compliance;  Consents.  Any  failure  of Mergeco or the
Company to comply with any obligation,  covenant,  agreement or condition herein
may be waived by the other  party,  only by a written  instrument  signed by the
party granting such waiver (and if required  pursuant to Section 9.1(ii),  by an
authorized  member of the  Special  Committee),  but such  waiver or  failure to
insist upon strict  compliance  with such  obligation,  covenant,  agreement  or
condition  shall not  operate as a waiver of, or estoppel  with  respect to, any
subsequent or other failure. Whenever this Agreement requires or permits consent
by or on behalf of any party hereto, such consent shall be given in writing in a
manner  consistent with the requirements for a waiver of compliance as set forth
in this Section 9.2.

         9.3  Non-Survival of  Representations  and  Warranties.  Each and every
representation  and warranty made in this  Agreement  shall expire with,  and be
terminated  and  extinguished  by, the  Merger.  This  Section 9.3 shall have no
effect upon any other obligation of the parties hereto,  whether to be performed
before or after the Closing.

         9.4 Notices. All notices and other communications hereunder shall be in
writing  and  shall  be  deemed  given  if  (i)   delivered   personally  or  by
nationally-recognized  overnight courier, (ii) mailed by registered or certified
mail,  return  receipt  requested,  postage  prepaid  or  (iii)  transmitted  by
facsimile, and in each case, addressed to the parties at the following addresses
(or at such other address for a party as shall be specified by like notice:

                                      -21-

<PAGE>


            (a)      if to Mergeco or the Continuing Shareholders, to:

                     Sbarro Merger LLC                     
                     401 Broadhollow Road
                     Melville, New York 11747
                     Facsimile:  (516) 715-4190
                     Attention:  Mario Sbarro

                     with copies to

                     Warshaw Burstein Cohen Schlesinger & Kuh, LLP
                     555 Fifth Avenue
                     New York, New York 10017
                     Facsimile: (212) 972-9150
                     Attention:  Arthur A. Katz, Esq.

            (b)      if to the Company, to

                     Sbarro, Inc.
                     401 Broadhollow Road
                     Melville, New York 11747
                     Facsimile:  (516) 715-4185
                     Attention:  Robert S. Koebele, Vice President-Finance

                     with copies to

                     Parker Chapin Flattau & Klimpl, LLP
                     1211 Avenue of the Americas
                     New York, New York 10036
                     Facsimile: (212) 704-6288
                     Attention: Richard A. Rubin, Esq.

                     and to

                     Special Committee of the Board of Directors of Sbarro, Inc.
                     c/o Steven J. Gartner, Esq.
                     Willkie Farr & Gallagher
                     787 Seventh Avenue
                     New York, New York  10019
                     Facsimile:  (212) 728-8111


                                     -22-

<PAGE>



                     with copies to

                     Willkie Farr & Gallagher
                     787 Seventh Avenue
                     New York, New York  10019
                     Facsimile:  (212) 728-8111
                     Attention:  Steven J. Gartner, Esq.

Any  notice so  addressed  shall be deemed to be given (x) three  business  days
after being mailed by first-class,  registered or certified mail, return receipt
requested,  postage  prepaid and (y) upon  delivery,  if transmitted by personal
delivery,   nationally-recognized  overnight  courier  or  facsimile;  provided,
however,  that  notices  of a change of  address  shall be  effective  only upon
receipt thereof.

         9.5  Assignment;  Parties in Interest.  This  Agreement  and all of the
provisions  hereof shall be binding upon and inure to the benefit of the parties
and  their  respective  successors  and  permitted  assigns;  but  neither  this
Agreement  nor any of the rights,  interests  or  obligations  hereunder  may be
assigned by any party  without the prior written  consent of the other  parties.
Except for Section  5.10,  which is intended for the benefit of the  Indemnified
Parties,  this  Agreement is not intended to confer upon any person,  except the
parties, any rights or remedies under or by reason of this Agreement.

         9.6 Costs and Expenses.  Each party represents and warrants that it has
not obligated  either  itself or any other party to incur any broker,  finder or
investment  banking  fees or  related  expenses,  except  for fees and  expenses
payable by the Company to Bear,  Stearns and to  Prudential  Securities.  In the
event that this Agreement is terminated for any reason, the Company,  on the one
hand, and Mergeco and the Continuing Shareholders, on the other hand, shall each
pay  their  own fees and  expenses,  it being  understood  that (a) the fees and
expenses of the Company  shall  include (i) the fees and  expenses of  financial
advisors (including Bear Stearns and Prudential  Securities),  (ii) any fees and
expenses involved in the preparation,  printing, mailing and filing of documents
used in connection with the Merger or the Debt Financing, and (iii) the fees and
expenses of accountants  and counsel for the Company and the Special  Committee,
and (b) the fees and expenses of Mergeco  shall include (i) any  commitment  and
other fees or expenses  payable to any person  providing or proposing to provide
the Debt Financing for the Merger, and (ii) the fees and expenses of counsel for
Mergeco;  provided,  however, that in the event this Agreement is terminated for
any reason  other than  pursuant to (A)  Section  8.1(g) due to a breach of this
Agreement  under Sections  6.3(a) or (b), or (B) Section 8.1(f) by reason of the
failure to obtain the Debt Financing on the terms contemplated in Section 6.2(g)
other than by reason of  circumstances  described  in Section  6.2(c)(iii),  the
Company shall pay and reimburse Mergeco and the Continuing  Shareholders for the
fees  and  expenses  incurred  by  them  in  connection  with  the  transactions
contemplated  hereby up to $500,000 in the  aggregate;  and  provided,  further,
however,  that if this  Agreement is  terminated  pursuant to Section  8.1(f) by
reason of the failure to obtain the Debt Financing on the terms  contemplated in
Section  6.2(g)  other  than by reason of  circumstances  described  in  Section
6.2(c)(iii),   Mergeco  and  the  Continuing  Shareholders  shall,  jointly  and
severally, be obligated to pay and reimburse the Company for 50% of the fees and
expenses  incurred by the  Company,  provided  that  Mergeco and the  Continuing
Shareholders,

                                      -23-

<PAGE>



together, shall not be obligated to so pay or reimburse the Company in excess of
$500,000 in the aggregate.

         9.7 Specific  Performance.  The parties agree that  irreparable  damage
would occur in the event that any of the  provisions of this  Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is  accordingly  agreed that the parties  shall be entitled to an  injunction or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  provisions  hereof in any court of the United States or any state
having  jurisdiction,  this being in addition to any other  remedy to which they
are entitled at law or in equity.  Notwithstanding  the  foregoing,  and without
limiting the Company's  obligations  under Section 9.6, in the event of a breach
of this  Agreement by the Company,  the sole and exclusive  remedy of Mergeco or
the  Continuing  Shareholders  shall be to either (i) terminate  this  Agreement
pursuant to Section 8.1 (and seek any remedy  provided  them under Section 8.2),
or (ii) pursue specific performance pursuant to this Section 9.7.

         9.8 Governing Law. This Agreement  shall be governed by the laws of the
State of New York  (regardless  of the laws that might  otherwise  govern  under
applicable principles of conflicts of law) as to all matters,  including but not
limited to matters of validity, construction, effect, performance and remedies.

         9.9  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

         9.10 Interpretation. The article and section headings contained in this
Agreement are solely for the purpose of reference, are not part of the agreement
of the parties and shall not in any way affect the meaning or  interpretation of
this Agreement. As used in this Agreement,  (i) the term "person" shall mean and
include an individual, a partnership,  a joint venture, a corporation, a limited
liability company,  a trust, an unincorporated  organization and a government or
any department or agency  thereof;  (ii) the terms  "affiliate"  and "associate"
shall  have the  meanings  set  forth in Rule  12b- 2 of the  General  Rules and
Regulations  promulgated  under the Exchange Act; (iii) the term "subsidiary" of
any specified corporation shall mean any corporation,  limited liability company
or other entity that is controlled, directly or indirectly, by the Company; (iv)
"best efforts"  shall mean the  commercially  reasonable  efforts that a prudent
person  desirous of  achieving a result  would use in similar  circumstances  to
ensure that such result is timely  achieved;  provided,  however,  that a person
required to use his best efforts  under this  Agreement  will not be required to
take actions that would result in a materially adverse change in the benefits to
such person of this Agreement and the transactions  contemplated hereby; and (v)
the words "hereunder," "herein," "hereof" and words or phrases of similar import
shall refer to each and every term and provision of this Agreement.

         9.11 Entire Agreement. This Agreement,  including the schedules hereto,
embodies the entire agreement and understanding of the parties in respect of the
subject matter contained herein

                                      -24-

<PAGE>



and supersedes all prior agreements and the  understandings  between the parties
with respect to such subject matter.

         9.12 Severability.  If any term, provision,  covenant or restriction of
this Agreement is held by a court of competent  jurisdiction  or other authority
to be  invalid,  void,  unenforceable  or against  its  regulatory  policy,  the
remainder of the terms, provisions, covenants and restrictions of this Agreement
shall remain in effect and shall in no way be affected, impaired or invalidated.

         9.13  Headings.  The  Article and Section  headings  contained  in this
Agreement  are for  reference  purposes  only and will not affect in any way the
meaning or interpretation of any provision of this Agreement.




                      [THE NEXT PAGE IS THE SIGNATURE PAGE]

                                      -25-

<PAGE>


         IN  WITNESS   WHEREOF,   Mergeco,   the  Company  and  the   Continuing
Shareholders  have caused this Agreement to be signed,  by their respective duly
authorized officers or directly, as of the date first above written.

                                              SBARRO MERGER LLC

                                              By:  /s/ Mario Sbarro
                                                  ------------------------------
                                                  Name:     Mario Sbarro
                                                  Title:    Member

                                              SBARRO, INC.

                                              By: /s/ Robert S. Koebele
                                                  ------------------------------
                                                  Name:   Robert S. Koebele
                                                  Title:  Vice President-Finance

                                              The Continuing Shareholders:

                                              /s/  Mario Sbarro
                                              ----------------------------------
                                              Mario Sbarro

                                              /s/ Joseph Sbarro
                                              ----------------------------------
                                              Joseph Sbarro

                                              JOSEPH SBARRO (1994) FAMILY
                                                 LIMITED PARTNERSHIP

                                              By: /s/ Joseph Sbarro
                                                  ------------------------------
                                                  Joseph Sbarro, General Partner


                                              /s/ Anthony Sbarro
                                              ----------------------------------
                                              Anthony Sbarro

                                              /s/ Franklin Montgomery
                                              ----------------------------------
                                              Franklin      Montgomery,      not
                                              individually  but as trustee under
                                              that certain Trust Agreement dated
                                              April 28,  1984 for the benefit of
                                              Carmela Sbarro and her descendants


                                              /s/ Mario Sbarro
                                              ----------------------------------
                                              Mario Sbarro, not individually but
                                              as  trustee   under  that  certain
                                              Trust  Agreement  dated  April 28,
                                              1984 for the  benefit  of  Carmela
                                              Sbarro and her descendants

                                      -26-
<PAGE>

                                                                       EXHIBIT A

                                                               

                          [LETTERHEAD OF BEAR STEARNS]

January 19, 1999


Mr. Mario Sbarro
Mr. Joseph Sbarro
Mr. Anthony Sbarro
The Trust of Carmela Sbarro
Sbarro Merger LLC

Gentlemen:

We  understand  that Sbarro  Merger LLC and Sbarro,  Inc.  (the  "Company")  are
contemporaneously  herewith  entering into an Agreement and Plan of Merger dated
January 19, 1999, pursuant to which, among other things, all shareholders of the
Company, other than the Continuing Shareholders (as defined in the Agreement and
Plan of Merger), will receive $28.85 per share in cash (the "Transaction").

You have informed us that the aggregate cash purchase price,  together with fees
and expenses,  will result in a total  Transaction  cost of  approximately  $408
million.  You have informed us that the Transaction  cost will be funded by: (a)
approximately  $138 million of cash and marketable  securities which is expected
to be  available  to the  Company  at the  closing  of the  Transaction  and (b)
approximately  $300  million  of total  debt  financing,  based in all  material
respects on the terms and conditions set forth in Exhibit B to the Agreement and
Plan of Merger (the "Debt Financing"). The Debt Financing shall include either a
bank revolving  credit  facility,  which shall have undrawn  availability on the
closing date of the  Transaction,  or excess cash to fund the Company's  ongoing
working capital needs, including capital expenditures.

You have asked Bear,  Stearns & Co. Inc.  ("Bear  Stearns")  to act as placement
agent and arranger in connection with the Debt Financing.

This letter will confirm that, based upon and subject to (a) the foregoing,  (b)
the  information  concerning  the  Company  supplied  to  us by  the  Continuing
Shareholders and the Company, and (c) current market conditions, Bear Stearns is
highly  confident  as of the date hereof of its ability to place and arrange the
Debt  Financing,  subject  to each of the  following:  (i)  the  negotiation  of
definitive language with respect to the terms and conditions of the senior notes
included in the Debt  Financing as set forth in Exhibit B to the  Agreement  and
Plan of Merger and the negotiation of other  acceptable  terms and conditions of
the Debt  Financing,  including,  but not limited to,  interest rate,  price and
other covenants;  (ii) the negotiation of acceptable terms, and the execution of
acceptable  documentation,  related to the  Transaction  and the Debt Financing;
(iii)  no  material  adverse  change  in  the  business,

<PAGE>

prospects,  condition  (financial  or otherwise) or results of operations of the
Company; (iv) satisfactory completion of legal due diligence; (v) nothing coming
to  our  attention  which  shall  contradict  or  call  into  question  (A)  the
information  previously  provided to us by the  Continuing  Shareholders  or the
Company or (B) the results of our financial due diligence investigation; (vi) no
material  adverse change in market  conditions for new issues of high yield debt
or  syndicated  bank  loan  facilities;  (vii) no  material  adverse  change  in
conditions  of the  financial  and  capital  markets  generally,  and (viii) the
Continuing  Shareholders' and the Company's full cooperation with respect to the
marketing of the Debt Financing. The acceptability of each of the foregoing will
be determined in the sole discretion of Bear Stearns' Commitment Committee.

This letter does not  constitute a commitment or undertaking on the part of Bear
Stearns to provide any part of the Debt Financing  described  above and does not
ensure  the  successful  placement,   arrangement  or  completion  of  the  Debt
Financing.  Bear  Stearns  does not and  shall not have any  liability  (whether
direct or  indirect,  in  contract or tort or  otherwise)  to the  Company,  the
Continuing  Shareholders  or any other person or entity in connection  with this
letter.

You are hereby  authorized  to deliver a copy of this  letter to the  Continuing
Shareholders'  and the  Company's  respective  affiliates  and  representatives;
provided,  however, that in connection with the Transaction and the related Debt
Financing,  no public  reference to Bear Stearns or this letter shall be made by
the   Continuing   Shareholders   or  the  Company  or  any  of  its  respective
representatives or affiliates without our express written consent.

                                         Yours sincerely,

                                         BEAR, STEARNS & CO. INC.


                                         By:   /s/ Randall E. Paulson
                                               ---------------------------------
                                               Randall E. Paulson
                                               Senior Managing Director
<PAGE>

                                                                       EXHIBIT B

                                                                                
THIS SUMMARY TERM SHEET DOES NOT  CONSTITUTE A COMMITMENT OR  UNDERTAKING ON THE
PART OF BEAR  STEARNS  TO PROVIDE OR  ARRANGE  THE DEBT  FINANCING  AND DOES NOT
ENSURE  THE  SUCCESSFUL  PLACEMENT  OR  COMPLETION  OF THE DEBT  FINANCING.  THE
FOLLOWING  IS A SUMMARY OF THE  MATERIAL  TERMS OF THE  SECURITIES  AND DOES NOT
PURPORT TO BE COMPLETE.

                                  SBARRO, INC.
                         Senior Notes Summary Term Sheet

- --------------------------------------------------------------------------------


Issue                        Senior Notes due 2009 (the "Notes").

Issuer                       Sbarro, Inc. (the "Company").

Distribution                 The Notes will be sold to qualified  institutional
                             buyers in a Rule 144A private placement.

Subsidiary                   Guarantees  The Notes will be jointly and severally
                             guaranteed   on  a  senior  basis  by  all  of  the
                             Company's    present    and    future    Restricted
                             Subsidiaries.

Maturity                     10 years.

Coupon                       To be determined based on market  conditions at the
                             time of pricing.

Ranking                      The  Notes   will  be  general   unsecured   senior
                             obligations of the Company, ranking pari passu with
                             all existing and future senior  indebtedness of the
                             Company.

Security                     None.

Mandatory                    Redemption The Company will not be required to make
                             mandatory  redemption or sinking fund payments with
                             respect to the Notes (other than in connection with
                             Asset Sales or a Change of Control).

Optional Redemption          The Notes will be non-callable for five years after
                             issuance.  Thereafter, the Notes may be redeemed at
                             the option of the Company,  in whole or in part, at
                             premiums  declining  ratably  to par to the  end of
                             year eight,  plus accrued  interest and  Liquidated
                             Damages, if any, through the redemption date. Until
                             the third anniversary of the issuance of the Notes,
                             the  Company  may redeem up to 35% of the  original
                             principal  amount  of the  Notes  with the net cash
                             proceeds of a
<PAGE>

                             Public  Equity  Offering  at a price of __% of par,
                             plus accrued  interest and Liquidated  Damages,  if
                             any;   provided   however,   that   following  such
                             redemption,  at least 65% of the original principal
                             amount of the Notes remains outstanding.

Registration Rights          The Registration Rights Agreement will provide that
                             the Company will file and cause to become effective
                             a  registration  statement  relating to an exchange
                             offer for the Notes.  If such filing does not occur
                             or such exchange offer is not consummated  (unless,
                             in   the   circumstances   provided   for   in  the
                             Registration   Rights   Agreement,    the   Company
                             registers   the  Notes  for   resale)   within  the
                             specified  time  periods  (consistent  with  market
                             practices)  set  forth in the  Registration  Rights
                             Agreement,  the  Company  will be  required  to pay
                             Liquidated   Damages    (consistent   with   market
                             practices) until so consummated.

Change of Control            Upon any Change of  Control,  the  Company  will be
                             required   to   offer  to   purchase   all  of  the
                             outstanding Notes at 101% plus accrued interest and
                             Liquidated  Damages, if any, through the redemption
                             date.

Covenants                    The  Notes  will  be  governed   by  an   Indenture
                             containing   certain  covenants   customary  for  a
                             transaction  of  this  nature  that,   among  other
                             things,  will limit the  ability of the Company and
                             its subsidiaries to incur additional  indebtedness;
                             pay  dividends,  repurchase  capital  stock or make
                             other restricted  payments;  create restrictions on
                             the  ability  of  restricted  subsidiaries  to make
                             certain   payments;   create   liens;   enter  into
                             transactions with affiliates;  sell assets or enter
                             into certain mergers and consolidations.  A summary
                             description of certain key covenants is as follows:

                             Restricted  Payments.  Restricted  Payments may not
                             exceed 50% of cumulative Adjusted  Consolidated Net
                             Income   of  the   Company   and   its   Restricted
                             Subsidiaries    or,    if    cumulative    Adjusted
                             Consolidated  Net  Income is a loss,  minus 100% of
                             such loss, plus $5.0 million.  Restricted  Payments
                             include,  among other items: (i) dividends or other
                             distributions on the Company's  capital stock; (ii)
                             the purchase or  redemption of any of the Company's
                             capital  stock;  (iii) the  retirement  of any debt
                             that is  subordinated  to the  Notes,  and (iv) any
                             Investments  (other than Permitted  Investments) in
                             entities  which  are not  Wholly  Owned  Restricted
                             Subsidiaries.

                                       Adjusted  Consolidated  Net Income  means
                                       for   any   period   the   sum   of   (a)
                                       Consolidated  Net Income for such  period
                                       plus   (b)  the   aggregate   amount   of
                                       intangible amortization charges resulting
                                       from the contemplated  merger transaction
                                       to the  extent  deducted  in  calculating
                                       Consolidated Net Income for such period.

                                       Consolidated  Net  Income  means  for any
                                       period,  the  aggregate of the Net Income
                                       of  the   Company   and  its   Restricted
                                       Subsidiaries   for  such  period,   on  a
                                       consolidated    basis,    determined   in
                                       accordance with GAAP, less the Tax Amount
                                       for such  period;  provided  that (a) the
                                       Net  Income  (but  not the  loss)  of any
                                       Person   that   is   not   a   Restricted
                                       Subsidiary  of the  Company  or  that  is
                                       accounted  for by the  equity  method  of
                                       accounting  shall be  excluded  except to
                                       the extent of the amount of  dividends or
                                       distributions paid in cash by such Person
                                       to the 
<PAGE>
                                       Company   or  Wholly   Owned   Restricted
                                       Subsidiaries  of the Company  during such
                                       period,   (b)  the  Net   Income  of  any
                                       Restricted  Subsidiary  shall be excluded
                                       to the  extent  that the  declaration  or
                                       payment   of    dividends    or   similar
                                       distributions    by    that    Restricted
                                       Subsidiary  of that Net  Income is not at
                                       the  date  of   determination   permitted
                                       without any prior  governmental  approval
                                       (that has not been obtained) or, directly
                                       or indirectly,  or operation of the terms
                                       of  its   charter   or   any   agreement,
                                       instrument,   judgment,   decree,  order,
                                       statute, rule or governmental  regulation
                                       applicable  to  that  Subsidiary  or  its
                                       stockholders,  (c)  the  Net  Income  (or
                                       loss) of any Person acquired in a pooling
                                       of interests  transaction  for any period
                                       prior  to the  date of  such  acquisition
                                       shall  be  excluded,   (d)  any  non-cash
                                       write-off or charge  (excluding  any such
                                       non-cash   write-off  or  charge  to  the
                                       extent it  represents  an  accrual  of or
                                       reserve  for cash  expenses in any future
                                       period)  in  respect  of  disposition  of
                                       assets other than in the ordinary  course
                                       of  business   shall  be  excluded,   (e)
                                       extraordinary    gains   or   losses   as
                                       determined in accordance  with GAAP shall
                                       be excluded and (f) the cumulative effect
                                       of  a  change  in  accounting  principles
                                       shall be excluded.

                                       Tax  Amount  generally  means (so long as
                                       the Company is treated as a  Subchapter S
                                       Corporation   for   federal   income  tax
                                       purposes)  with  respect to the  Company,
                                       for any period,  the  aggregate  combined
                                       federal,  state, local and foreign income
                                       taxes    (including    estimated   taxes)
                                       actually    payable    by    shareholders
                                       (including  partners,  members,  or other
                                       owners of shareholders) of the Company in
                                       respect of such Person's  taxable  income
                                       for  such   period  in   respect  of  the
                                       Company, as more specifically provided in
                                       the Indenture.

                                       Permitted   Investments  include,   among
                                       other items:  (i) Investments  made after
                                       the original  issuance  date of the Notes
                                       in   businesses   similar  or  reasonably
                                       related  to that of the  Company  and its
                                       Restricted   Subsidiaries   as   of   the
                                       issuance  date in an amount not to exceed
                                       $10.0 million in aggregate outstanding at
                                       any one time and (ii) the guarantee  made
                                       after the original  issuance  date of the
                                       Notes by the Company of  indebtedness  of
                                       Unrestricted  Subsidiaries of the Company
                                       in an amount not to exceed $10.0  million
                                       in aggregate principal outstanding at any
                                       one time,  subject to the  incurrence  of
                                       such guarantee  being permitted under the
                                       Consolidated Interest Coverage Ratio test
                                       of   the   Limitation   of   Indebtedness
                                       covenant.

                             Limitation  on  Indebtedness.  The  Company and its
                             Restricted  Subsidiaries shall only be permitted to
                             create,  incur,  assume,   guarantee  or  otherwise
                             become  directly  or  indirectly   liable  for  the
                             payment of any  Indebtedness,  other than Permitted
                             Indebtedness,  if,  after  giving pro forma  effect
                             thereto,  the Consolidated  Interest Coverage Ratio
                             for the four  prior  quarters  is at least  2.0x to
                             1.0.  Permitted  Indebtedness  will include,  among
                             other  items:  (i)  Indebtedness  incurred  by  the
                             Company and its Restricted  Subsidiaries  under the
                             Senior Credit Facility, or any refinancing thereof,
                             not  to  exceed  $75.0  million  at  any  one  time
                             outstanding  (less  amounts  applied  to  repay  or
                             prepay  permanently such Indebtedness in accordance
                             with the "Limitation on Asset Sales" covenant); and
                             (ii)  other  Indebtedness  of  the  Company  or its
                             Restricted  Subsidiaries in an aggregate  principal
                             amount  not in excess of $10.0  million  at any one
                             time outstanding.
<PAGE>



                                       Covenants (cont.)  Consolidated  Interest
                                       Coverage  Ratio means with respect to the
                                       Company and its  Restricted  Subsidiaries
                                       for  any   period,   the   ratio  of  the
                                       Consolidated Cash Flow for such period to
                                       the  Consolidated  Interest  Expense  for
                                       such period.


                                       Consolidated  Cash  Flow  means  for  any
                                       period,  the sum of (a) the  Consolidated
                                       Net  Income  of  the   Company   and  its
                                       Restricted  Subsidiaries for such period,
                                       plus (b) the provision for taxes based on
                                       income or  profits  or the Tax Amount for
                                       such  period  to  the  extent  that  such
                                       provision  for  taxes or Tax  Amount  was
                                       deducted in  computing  Consolidated  Net
                                       Income  for  such  period  plus  (c)  the
                                       Consolidated   Interest  Expense  of  the
                                       Company and its  Restricted  Subsidiaries
                                       for such  period,  plus (d)  consolidated
                                       depreciation and amortization  (including
                                       amortization   of   goodwill   and  other
                                       intangibles but excluding amortization of
                                       prepaid cash expenses that were paid in a
                                       prior  period)  of the  Company  and  its
                                       Restricted  Subsidiaries  to  the  extent
                                       deducted in  computing  Consolidated  Net
                                       Income  for such  period,  plus (e) other
                                       consolidated  non-cash  expenses  of  the
                                       Company and its  Restricted  Subsidiaries
                                       for  such  period   (excluding  any  such
                                       non-cash   expense   to  the   extent  it
                                       represents  an accrual of or reserve  for
                                       cash expenses in any future period); less
                                       the amount of non-cash  items  increasing
                                       such  Consolidated  Net  Income  for such
                                       period.  Notwithstanding  the  foregoing,
                                       the  Net   Income  of  any   Unrestricted
                                       Subsidiary shall be excluded,  whether or
                                       not  distributed to the Company or one of
                                       its Restricted Subsidiaries.
<PAGE>
                                                                       ANNEX II


[LOGO] Prudential
                                          Prudential Securities Incorporated
                                          One New York Plaza, New York, NY 10292
                                          (212) 778-1000



                                                                January 19, 1999


The Special Committee of the Board of Directors
Sbarro, Inc.
401 Broadhollow Road
Melville, NY 11747

Members of the Special Committee of the Board of Directors:

We  understand  that  Sbarro,  Inc.,  a New York  corporation  ("Sbarro"  or the
"Company"), Sbarro Merger LLC, a New York limited liability company ("Mergeco"),
and  Mario  Sbarro,   Joseph   Sbarro,   Joseph  Sbarro  (1994)  Family  Limited
Partnership,  Anthony  Sbarro,  and Mario  Sbarro and Franklin  Montgomery,  not
individually  but as trustees under that certain Trust Agreement dated April 28,
1984 for the benefit of Carmela  Sbarro and her  descendants  (collectively  the
"Continuing Stockholders") propose to enter into an Agreement and Plan of Merger
(the  "Agreement"),  pursuant  to which  Mergeco  will  merge  with and into the
Company (the "Merger").  In the Merger,  each outstanding share of Sbarro common
stock, par value $.01 per share (the "Company Common Stock"),  other than shares
held by Mergeco or the  Continuing  Stockholders  or in the Company's  treasury,
will be  converted  into the  right  to  receive  $28.85  in cash  (the  "Merger
Consideration").

You have requested our opinion as to the fairness from a financial point of view
of the Merger  Consideration to be received by the Public Stockholders  (defined
as all holders of Company Common Stock other than the Continuing Stockholders).

In conducting our analysis and arriving at the opinion expressed herein, we have
reviewed such  materials and  considered  such financial and other factors as we
deemed relevant under the circumstances, including:

         (i)  a draft, dated January 19, 1999, of the Agreement, including the
         exhibits thereto;

         (ii) a draft,  dated January 19, 1999, of the Bear,  Stearns & Co. Inc.
         "highly confident" letter (the "Highly Confident Letter");

<PAGE>


[LOGO] Prudential                             Prudential Securities Incorporated


         (iii) certain publicly  available  historical,  financial and operating
         data for the  Company  including,  but not  limited  to, (a) the Annual
         Report to  shareholders  and Annual  Report on Form 10-K for the fiscal
         year ended December 28, 1997, (b) the Quarterly Report on Form 10-Q for
         the fiscal  quarter  ended  October 4, 1998,  (c) Reports on Forms 8-K,
         dated June 18, 1998,  September 22, 1998 and December 2, 1998,  and (d)
         the Proxy Statement relating to the Annual Meeting of Shareholders held
         on August 19, 1998;

         (iv) historical stock market prices and trading volumes for the Company
         Common Stock;

         (v) certain  information  relating to the Company,  including projected
         balance sheet, income statement and cash flow data for the 1998 through
         2003 fiscal years, prepared by the management of the Company;

         (vi) the Company's  Confidential  Memorandum  dated August 1998 and the
         preliminary  written  indications of interest received from prospective
         buyers;

         (vii)  publicly  available  financial,  operating and stock market data
         concerning  certain  companies  engaged  in  businesses  that we deemed
         comparable to Sbarro or otherwise relevant to our inquiry;

         (viii) the financial  terms of certain recent  transactions,  including
         "going private"  transactions,  that we deemed relevant to our inquiry;
         and

         (ix) such other financial studies,  analyses and investigations that we
         deemed relevant to our inquiry.

We have assumed,  with your consent, that the draft of the Agreement we reviewed
will conform in all material respects to the Agreement when in final form.

We have met with the senior  management  of the  Company to discuss (i) the past
and current operating and financial condition of the Company, (ii) the prospects
for the  Company,  (iii)  their  estimates  of the  Company's  future  financial
performance and (iv) such other matters we deemed relevant.

In  connection  with our review and analysis and in arriving at our opinion,  we
have  relied upon the  accuracy  and  completeness  of the  financial  and other
information  provided  to  us  by  the  Company  and  have  not  undertaken  any
independent  verification of such  information or any  independent  valuation or
appraisal of any of the assets or liabilities of the Company.

With respect to certain financial  forecasts  provided to us by the Company,  we
have assumed that such  information  (and the  assumptions  and bases  therefor)
represents  the Company's  best  currently  available  estimate as to the future
financial performance of the Company. Further, our

                                        2

<PAGE>


[LOGO] Prudential                             Prudential Securities Incorporated

opinion is  necessarily  based on economic,  financial and market  conditions as
they exist and can only be evaluated as of the date hereof.

Our opinion  does not address nor should it be construed to address the relative
merits of the Merger or alternative business strategies that may be available to
the Company.

As you know,  we have been  retained by the  Company to render this  opinion and
will receive a fee for such service,  a portion of which fee is contingent  upon
the  consummation  of the  Merger.  In the  ordinary  course of  business we may
actively  trade the shares of Company  Common  Stock for our own account and for
the accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.

This  letter and the  opinion  expressed  herein are for the use of the  Special
Committee  of the Board of  Directors  of the  Company.  This  opinion  does not
constitute a  recommendation  to the  stockholders of the Company as to how such
stockholders should vote in connection with the Merger or as to any other action
such  stockholders  should take  regarding  the Merger.  This opinion may not be
reproduced,  summarized,  excerpted  from or otherwise  publicly  referred to or
disclosed  in any manner  without  our prior  written  consent;  except that the
Company may include this opinion in its entirety in any proxy statement relating
to the Merger sent to the Company's  stockholders  and filed with the Securities
and Exchange Commission.

Based upon and subject to the  foregoing,  we are of the opinion that, as of the
date hereof, the Merger  Consideration to be received by the Public Stockholders
in the Merger is fair from a financial point of view.

                                         Very truly yours,


                                         PRUDENTIAL SECURITIES INCORPORATED


                                        3


<PAGE>

         PRELIMINARY COPY SUBJECT TO COMPLETION, DATED FEBRUARY 26, 1999




PROXY

                                  SBARRO, INC.

                 (Solicited on behalf of the Board of Directors)


         The undersigned  holder of Common Stock of SBARRO,  INC.,  revoking all
proxies  heretofore  given,  hereby  constitutes  and appoints  Mario Sbarro and
Anthony Sbarro, and each of them, proxies, with full power of substitution,  for
the undersigned and in the name, place and stead of the undersigned, to vote all
of the undersigned's shares of said stock,  according to the number of votes and
with all the powers the undersigned would possess if personally  present, at the
Special   Meeting   of   Shareholders   of   SBARRO,   INC.,   to  be   held  at
_________________________,  _______________,  New York on _________,  ______ __,
1999 at  10:00  a.m.,  local  time,  and at any  adjournments  or  postponements
thereof.

         The undersigned  hereby  acknowledges  receipt of the Notice of Meeting
and Proxy  Statement  relating to the  meeting  and hereby  revokes any proxy or
proxies heretofore given.

         Each  properly  executed  Proxy  will be voted in  accordance  with the
specifications  made on the reverse side of this Proxy and in the  discretion of
the proxies on such other  matters that may properly  come before the meeting or
any adjournments or postponements  thereof.  Where no choice is specified,  this
Proxy will be voted FOR adoption of the Agreement and Plan of Merger.

              PLEASE MARK, DATE AND SIGN THIS PROXY ON REVERSE SIDE

<PAGE>
                                                                                
The Board of Directors recommends a vote FOR adoption of the Agreement and Plan
of Merger.         
                                                               PLEASE MARK   |X|
                                                               YOUR CHOICE     
                                                               LIKE THIS        
                                                               IN BLACK OR      
                                                               BLUE INK         
                                                                                
                                                              


Adoption of the Agreement and Plan of  |_|   FOR   |_|   AGAINST   |_|  ABSTAIN
Merger, dated as of January 19, 1999,
among the Company, Sbarro Merger
LLC, Mario Sbarro, Joseph Sbarro,
Joseph Sbarro (1994) Family Limited
Partnership, Anthony Sbarro, and Mario
Sbarro and Franklin Montgomery, not
individually, but as trustees under that
certain Trust Agreement, dated April 28,
1984 for the benefit of Carmela Sbarro
and her descendants.



Signatures(s)________________________________       Dated_________________, 1999

          (Signatures  should conform to names as registered.  For jointly owned
          shares,  each owner should sign.  When signing as attorney,  executor,
          administrator,  trustee, guardian or officer of a corporation,  please
          give full title.)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission