SBARRO INC
S-4, 1999-11-12
EATING PLACES
Previous: MAY LIMITED PARTNERSHIP 1984-3, 10-Q, 1999-11-12
Next: PUTNAM INVESTMENTS INC, SC 13G, 1999-11-12




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 12, 1999

                                                  REGISTRATION NO. 333-_______
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------

                                  SBARRO, INC.
         AND THE SUBSIDIARY GUARANTORS IDENTIFIED IN FOOTNOTE (A) BELOW
- --------------------------------------------------------------------------------
          (Exact name of Co-Registrants as specified in their Charters)

                                    NEW YORK
            FOR SUBSIDIARY GUARANTORS, PLEASE SEE FOOTNOTE (A) BELOW
- --------------------------------------------------------------------------------
                  (State or Other Jurisdiction of Organization)

                                      5812
- --------------------------------------------------------------------------------
                (Primary Standard Industrial Classification Code)

                                   11-2501139
            FOR SUBSIDIARY GUARANTORS, PLEASE SEE FOOTNOTE (A) BELOW
- --------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)


                              401 BROADHOLLOW ROAD
                            MELVILLE, NEW YORK 11747
                                 (516) 715-4100
- --------------------------------------------------------------------------------
               (Address, Including Zip Code, and Telephone Number,
       Including Area Code, of Co-Registrants' Principal Executive Office)

                                  Mario Sbarro
          Chairman of the Board, President and Chief Executive Officer
                                  Sbarro, Inc.
                              401 Broadhollow Road
                            Melville, New York 11747
                                 (516) 715-4100
- --------------------------------------------------------------------------------
                       (Name, Address, Including Zip Code,
        and Telephone Number, Including Area Code, of Agent for Service)

<PAGE>


                                    COPY TO:

         Robert G. Rooney                         Richard A. Rubin, Esq.
         Vice President                   Parker Chapin Flattau & Klimpl, LLP
Finance and Chief Financial Officer             1211 Avenue of the Americas
           Sbarro, Inc.                           New York, New York 10036
       401 Broadhollow Road                             (212) 704-6000
     Melville, New York 11747
          (516) 715-4100

     APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED  EXCHANGE OFFER: As soon as
practicable after this registration statement becomes effective.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. / /

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. / /

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. / /

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

====================================================================================================================
                                                      Proposed
          Title of                Amount               Maximum               Proposed               Amount of
      Each Class to be             to be           Offering Price             Maximum           Registration Fee
         Registered             Registered          Per Unit (1)          Offering Price
- --------------------------------------------------------------------------------------------------------------------
<S>                           <C>                      <C>                <C>                       <C>
11% Senior Notes Due 2009..   $255,000,000             100%               $255,000,000              $70,890
- --------------------------------------------------------------------------------------------------------------------
Subsidiary Guarantees......        --                   --                    $0(2)                  $0(2)
====================================================================================================================
</TABLE>

(1)  Estimated  solely for the purpose of calculating  the  registration  fee in
     accordance with Rule 457(f)(1) under the Securities Act of 1933.
(2)  Pursuant to Rule  457(n)  under the  Securities  Act of 1933 no fee is with
     respect to the Subsidiary Guarantees.

         THE  CO-REGISTRANTS  HEREBY AMEND THIS  REGISTRATION  STATEMENT ON SUCH
DATE OR  DATES AS MAY BE  NECESSARY  TO  DELAY  ITS  EFFECTIVE  DATE  UNTIL  THE
CO-REGISTRANTS  SHALL FILE A FURTHER  AMENDMENT WHICH  SPECIFICALLY  STATES THAT
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION  8(A)  OF  THE  SECURITIES  ACT OF  1933,  AS  AMENDED,  OR  UNTIL  THIS
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND
EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.


<PAGE>


         (A) The  following  direct or indirect  wholly  owned  subsidiaries  of
Sbarro,  Inc. are guarantors of the notes and are  co-registrants,  with Sbarro,
Inc.,  each of which is  incorporated  in the  jurisdiction  and has the  I.R.S.
Employer Identification Number indicated:

<TABLE>
<CAPTION>

                                                                                                   I.R.S. Employer
                                                                                                    Identification
Name of Corporation                                                 Jurisdiction of Organization        Number
- -------------------                                                 ----------------------------    ----------------
<S>                                                                          <C>                        <C>
Sbarro Properties, Inc.                                                       New York                11-3279541
Sbarro America, Inc.                                                          New York                11-3189130
Sbarro America Properties, Inc.                                               New York                11-3279540
Sbarro's of Texas, Inc.                                                         Texas                 76-0435138
Italian Food Franchising, Inc.                                                New York                11-3189139
Corest Management, Inc.                                                       New York                11-3189134
Franrest Management, Inc.                                                     New York                11-3189135
Larkfield Equipment Corp.                                                     New York                11-3117942
Sbarro Foods, Inc.                                                            New York                13-3289742
Sbarro of Roosevelt Field, Inc.                                               New York                11-2738512
Sbarro of Virginia, Inc.                                                      Virginia                11-3189135
Demefac Leasing Corp.                                                         New York                11-3342379
Franchise Contracting and Equipment Corp.                                     New York                11-2531875
Melville Advertising Agency Inc.                                              New York                11-2534834
Sbarro Commack, Inc.                                                          New York                11-3046007
Sbarro Dominion Limited                                                 New Brunswick, Canada                N/A
Sbarro of Las Vegas, Inc.                                                     New York                11-3282853
Sbarro of Hawaii, Inc.                                                        New York                11-3349165
Sbarro Pennsylvania, Inc.                                                   Pennsylvania              11-3153530
Sbarro Franchise Associates, Inc.                                             New York                11-3494009
Sbarro H.D.F., Inc.                                                           New York                11-3445227
N.H.D., Inc.                                                                  New York                11-3453320
Bushranger Holding, Inc.                                                      New York                       N/A
Melville Pizzeria, Inc.                                                       New York                11-3496599
Sbarro One World Trade, Inc.                                                  New York                11-3298403
401 Broad Hollow Realty Corp.                                                 New York                11-3206395
401 Broad Hollow Fitness Center Corp.                                         New York                11-3494009
Sbarro Bistros, Inc.                                                          New York                11-3510693
Syosset Bistro, Inc.                                                          New York                11-3510383


====================================================================================================================
</TABLE>


<PAGE>
The  information in this  Prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This Prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.


                 SUBJECT TO COMPLETION, DATED NOVMEBER 12, 1999


PROSPECTUS

                                OFFER TO EXCHANGE

                                  SBARRO, INC.

               11% SENIOR NOTES DUE 2009 THAT HAVE BEEN REGISTERED
       UNDER THE SECURITIES ACT OF 1933 FOR ANY AND ALL OF OUR OUTSTANDING
           11% SENIOR NOTES DUE 2009 THAT HAVE NOT BEEN SO REGISTERED

         We are  offering  to exchange up to  $255,000,000  aggregate  principal
amount of our 11% Senior Notes due 2009,  which have been  registered  under the
Securities Act of 1933, for an equal principal  amount at maturity of our issued
and  outstanding  11%  Senior  Notes  due  2009.  We  refer  to our  issued  and
outstanding Senior Notes as the "Old Notes" and the Senior Notes that we propose
to issue in exchange for the Old Notes as the "New Notes."

         The terms of the New Notes are substantially  identical in all material
respects  to the  Old  Notes,  except  for  certain  transfer  restrictions  and
registration  rights relating to the Old Notes, which we issued on September 28,
1999 pursuant to exemptions from the registration requirements of the Securities
Act of 1933 and applicable  state  securities  laws.  Where the terms of the Old
Notes  and the New  Notes are the  same,  we refer to them as the  "Notes."  For
information on the  procedures for exchanging Old Notes for New Notes,  see "The
Exchange  Offer." Set forth below is a summary of the terms of the Notes offered
by this  Prospectus.  For more  detail  concerning  the terms of the Notes,  see
"Description of Notes."

 .    INTEREST
     The Notes  have a fixed  annual  rate of 11%,  which will be paid every six
     months on March 15 and September 15, commencing March 15, 2000.
 .    MATURITY
     The Notes will mature on September 15, 2009.
 .    GUARANTEES
     If we cannot make  payments on the Notes when they are due,  our  guarantor
     subsidiaries have guaranteed the Notes and must make payments instead.  Not
     all  of  our  subsidiaries  will  be  guarantors.  Certain  of  our  future
     subsidiaries may also guarantee the Notes.
 .    RANKING
     The Notes and the subsidiary guarantees are senior unsecured obligations of
     us and our guarantor  subsidiaries,  ranking pari passu in right of payment
     to all of our and the  guarantor  subsidiaries'  present and future  senior
     debt, respectively.
 .    MANDATORY OFFER TO REPURCHASE
     If we sell  certain  assets and do not use the proceeds as specified in the
     indenture or if we experience specific kinds of changes of control, we must
     offer to repurchase the Notes.
 .    OPTIONAL REDEMPTION
     We may,  at our  option,  redeem  the Notes at the prices set forth in this
     Prospectus.

THE EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON ________,
1999.  YOU MAY WITHDRAW YOUR TENDER OF OLD NOTES AT ANY TIME BEFORE THE EXCHANGE
OFFER'S EXPIRATION DATE.

THE  EXCHANGE  OF NOTES  SHOULD  NOT BE  TAXABLE  FOR U.S.  FEDERAL  INCOME  TAX
PURPOSES.

THIS INVESTMENT  INVOLVES RISKS. SEE THE RISK FACTORS SECTION  BEGINNING ON PAGE
15.

NEITHER THE U.S.  SECURITIES  AND EXCHANGE  COMMISSION  NOR ANY OTHER FEDERAL OR
STATE  AGENCY HAS PASSED ON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  OR THE
INVESTMENT  MERITS OF THE NEW NOTES OFFERED HEREBY.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

                 The date of this Prospectus is __________, 1999


<PAGE>




                           FORWARD-LOOKING STATEMENTS

         This Prospectus contains certain  forward-looking  statements about our
financial condition, results of operations, future prospects and business. These
statements  appear  in a  number  of  places  in  this  Prospectus  and  include
statements regarding our intent, belief, expectation,  strategies or projections
at that time. These statements  generally contain words such as "may," "should,"
"seeks," "believes,"  "expects,"  "intends," "plans,"  "estimates,"  "projects,"
"strategy" and similar expressions or the negative of those words.

         Forward-looking statements are subject to a number of known and unknown
risks and  uncertainties  that could cause actual  results to differ  materially
from those projected,  expressed or implied in the  forward-looking  statements.
These  risks  and  uncertainties,  many of which  are not  within  our  control,
include,  but are not  limited to those set forth  under  "Risk  Factors."  Such
factors include the following:

          .    holders of Notes are  responsible  for  compliance  with exchange
               offer procedures;

          .    requirements for the transfer of Notes;

          .    our level of debt;

          .    our ability to meet our debt service obligations;

          .    the effective  priority that the holders of any secured debt will
               have over your claims as a holder of the New Notes;

          .    the  restrictions  imposed on us by the  indenture and our credit
               facility;

          .    the ability of courts, under specific circumstances,  to void the
               Notes or the guarantees;

          .    there is not a public market for New Notes;

          .    we have concentrated ownership;

          .    we may not be able to repurchase the Notes  following a change in
               control;

          .    we operate in a highly competitive environment;

          .    our  operating  expenses are  vulnerable to increases in food and
               restaurant operating costs;

          .    we rely on one independent wholesale distributor;

          .    we depend on our senior management and other key employees;

          .    our strategy  depends on obtaining and retaining  attractive high
               customer traffic locations;

          .    our business is subject to governmental regulation;

          .    our  quarterly  results  of  operations   fluctuate  due  to  the
               seasonality of our business; and

          .    we may be subject to Year 2000 risks.

                                       i

<PAGE>

         Because   forward-looking   statements   are   subject   to  risks  and
uncertainties,  actual  results may differ  materially  from those  expressed or
implied by any forward-looking  statements. You are cautioned not to place undue
reliance  on  these  statements,  which  speak  only  as of  the  date  of  this
Prospectus.

         We  do  not  undertake  any  responsibility  to  release  publicly  any
revisions to these  forward-looking  statements  to take into account  events or
circumstances that occur after the date of this Prospectus.  Additionally, we do
not  undertake  any  responsibility  to  update  you  on the  occurrence  of any
unanticipated  events  which may cause  actual  results  to  differ  from  those
expressed  or  implied  by the  forward-looking  statements  contained  in  this
Prospectus.

                       WHERE YOU CAN FIND MORE INFORMATION

         This Prospectus  constitutes a part of a Registration Statement on Form
S-4  (Registration  No. 333 - ) that we filed with the  Securities  and Exchange
Commission  (the "SEC") under the Securities  Act of 1933,  which we refer to as
the  "Securities  Act." This  Prospectus does not contain all of the information
set forth in the  Registration  Statement  and the exhibits to the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the SEC. For further  information with respect to our company and
the New Notes  offered  by this  Prospectus,  please  refer to the  Registration
Statement.  Any statements made in this Prospectus  concerning the provisions of
certain  documents are not necessarily  complete and, in each instance,  we urge
you  to  refer  to  the  copy  of  such  document  filed  as an  exhibit  to the
Registration  Statement  otherwise  filed  with the SEC.  All of our  statements
concerning such documents are qualified in their entirety by such reference.

         We will file and have in the past  filed  annual,  quarterly  and other
reports and other  information  with the SEC. You may read and copy any document
we file at SEC's public  reference  facility at Room 1024,  Judiciary Plaza, 450
Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the SEC's Regional Offices
located  at 7 World  Trade  Center,  Suite  1300,  New York,  New York 10048 and
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511.  Copies of such  material can also be obtained by mail at prescribed
rates from the Public Reference  Section of the SEC,  Judiciary Plaza, 450 Fifth
Street,   N.W.,   Washington,   D.C.  20549.   The  SEC  maintains  a  web  site
(http://www.sec.gov) that contains reports and other information  electronically
filed  through the SEC's  Electronic  Data  Gathering,  Analysis  and  Retrieval
system, which is called "EDGAR."

         We  have  agreed  that,  whether  or  not  required  by the  rules  and
regulations of the SEC, so long as any Notes are outstanding, we will furnish to
the holders of the Notes,  and file with the SEC (unless the SEC will not accept
such a filing), (1) all quarterly and annual financial information that would be
required to be contained in a filing with the SEC under the Securities  Exchange
Act of 1934, as amended, on Forms 10-Q and 10-K if we were required to file such
forms, including a "Management's  Discussion and Analysis of Financial Condition
and Results of Operations," in each case that describes our financial  condition
and results of operations and, with respect to our annual  financial  statements
and related notes only, a report thereon by our independent public  accountants,
and (2) all current  reports  that would be required to be filed with the SEC on
Form 8-K if we were  required to file such reports.  We refer to the  Securities
Exchange Act of 1934,  as amended,  as the "Exchange  Act." In addition,  for so
long as any Notes  remain  outstanding,  we will agree to make  available to any
prospective  purchaser  of the Notes,  or any  beneficial  owner of the Notes in
connection with any sale thereof,  the  information  required by Rule 144A(d)(4)
under the Securities Act.

         We have not authorized any dealer,  salesperson or other  individual to
give any information or to make any  representations  other than those contained
in this Prospectus. You may not rely on any information or representations other
than those set forth in this Prospectus.

                                       ii
<PAGE>

         THIS  PROSPECTUS  IS NOT AN OFFER TO SELL THE NEW  NOTES  AND IT IS NOT
SOLICITING AN OFFER TO BUY THE NEW NOTES IN ANY JURISDICTION  WHERE THE OFFER OR
SALE IS  PROHIBITED.  NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE
UNDER THE TERMS  DESCRIBED  HEREIN  SHALL IMPLY THAT THE  INFORMATION  HEREIN IS
CORRECT AS OF ANY DATE AFTER THE DATE HEREOF.



                                      iii
<PAGE>




                               PROSPECTUS SUMMARY

         Throughout  this  document,   we  refer  to  this  Prospectus  and  the
accompanying  Letter of  Transmittal  as the  "Exchange  Offer."  The  following
summary contains basic information about the Exchange Offer but does not contain
all  the  information  that  may  be  important  to  you.  For a  more  complete
understanding  of the  Exchange  Offer,  we  encourage  you to read this  entire
document  and the other  documents  to which we refer,  including  the Letter of
Transmittal.  Unless the context  otherwise  requires,  all  references to "we,"
"us,"  "our,"  "Sbarro"  or  the  "Company"   include   Sbarro,   Inc.  and  our
subsidiaries,  except that in  "Description  of Notes," such words refer only to
Sbarro, Inc. and not to any of our subsidiaries.

                                   THE COMPANY

         We are a  leading  owner,  operator  and  franchisor  of  quick-service
restaurants,  serving a wide  variety  of  Italian  specialty  foods.  Under the
"Sbarro" and "Sbarro The Italian  Eatery"  names,  we developed one of the first
quick-service  concepts that extended beyond offering one primary specialty item
(i.e., pizza or hamburgers). Our diverse menu offering includes pizza, pasta and
other hot and cold Italian  entrees,  salads,  sandwiches,  cheesecake and other
desserts  and  beverages.  All of our entrees are  prepared  fresh daily in each
restaurant according to special recipes developed by us. We focus on serving our
customers  generous  portions of high quality  Italian-style  food at attractive
prices. The Sbarro concept is unlike other quick-service Italian restaurants due
to its diverse menu selection and its fast, cafeteria-style service.

         Since our inception in 1959,  we have focused on high customer  traffic
venues  due to the large  number of  captive  customers  who base  their  eating
decision primarily on impulse and convenience. We therefore do not have to incur
the significant  advertising and  promotional  expenditures  that certain of our
competitors incur to attract customers to their destination  restaurants.  These
factors,  combined with adherence to strict cost controls,  provide us with high
and stable operating  margins.  We initially located our restaurant sites in New
York and then, with the rapid expansion of enclosed shopping malls in the 1970s,
expanded into these facilities nationwide due to their high customer traffic and
impulse purchase characteristics.  Over the past ten years, we have extended the
Sbarro  concept to other high customer  traffic  venues,  including  toll roads,
airports, sports arenas, hospitals,  convention centers, university campuses and
casinos. We believe the opportunity to open additional Sbarro units in these and
other new venues should  continue to increase as companies,  municipalities  and
others seek to outsource  their  non-core food  operations to companies  with an
established  brand name.  As of July 18, 1999,  the Sbarro  system  included 908
restaurants,  consisting of 634  Company-owned  and 274  franchised  restaurants
located in 48 States, the District of Columbia, the Commonwealth of Puerto Rico,
certain United States territories and 21 countries  throughout the world. Of the
total 908 Sbarro  units,  772 are  located in  enclosed  shopping  malls and the
remaining  136 are  generally  located in other high  customer  traffic  venues,
including those described above.

         We have  demonstrated our ability to identify,  develop and efficiently
operate  restaurants  and have increased our total  restaurant  base  (including
franchised  operations)  from 103  restaurants at the time of our initial public
offering in 1985 to 908 at July 18, 1999. During the past decade,  our growth in
shopping malls has been primarily  derived from  opportunities  that have arisen
from the major renovation of existing shopping malls or the  re-merchandising of
a mall's  food  operations  and,  to a lesser  extent,  the  development  of new
shopping  malls.  Historically,  our  strategy  has been to own and  operate our
restaurants  directly  whenever possible in order to closely control all aspects
of restaurant operations and, thus, maximize restaurant profitability.  However,
we have granted franchises to accomplish our expansion in international  markets
in order to minimize  our capital  risk and have  typically  granted  franchises
domestically  only when  necessary to open a unit in a desirable  location.  For
example,  the food


<PAGE>

operations  in many of the non-mall  locations  in which we have units,  such as
toll roads and certain  airports,  are  operated  by  third-party  food  service
management companies, such as Host Marriott Services Corporation, under separate
franchise  agreements with a number of quick-service  restaurant  companies.  We
expect  that a higher  percentage  of our future new unit  growth will come from
franchised  locations,  as we  believe  opportunities  to open  Sbarro  units in
non-mall   venues   will   continue   to   increase,   both   domestically   and
internationally.  We have developed a  qualification  and training  program that
provides strict operating  standards for franchisees and we restrict the size of
territories granted to franchisees. We believe that our franchise units meet the
quality and customer  service  benchmarks of our  Company-owned  units.  For the
twelve months ended July 18, 1999, restaurant sales at Company-owned restaurants
accounted for approximately 98% of our total operating revenues,  with franchise
related income accounting for the balance.

                                INDUSTRY OVERVIEW

         The restaurant  industry  represents one of the largest  sectors of the
economy,  with estimated  industry sales of approximately  $338 billion in 1998,
accounting for approximately 4% of the nation's gross domestic product.  Between
1990 and 1998, restaurant industry sales grew an average of approximately 5% per
year.

         The  quick-service  restaurant  industry  includes  hamburgers,  pizza,
chicken,  various  types of  sandwiches,  and Mexican,  Chinese and other ethnic
foods. According to the National Restaurant Association,  sales at quick-service
restaurants   reached   approximately  $106  billion  in  1998,   compared  with
approximately  $62 billion in 1988. This growth  primarily  reflects  consumers'
increasing  desire  for a  convenient,  fast and  reasonably  priced  restaurant
experience.  In addition, the National Restaurant Association estimates that the
percentage of the average American  family's food budget spent on meals consumed
away from home has increased from approximately 25% in 1955 to approximately 44%
in 1998.  We  believe  this  trend will  continue  as the number of dual  income
households  increases,  consumers'  disposable  income  increases and consumers'
leisure time decreases.  Further, pizza, which accounts for approximately 50% of
Sbarro's revenues, continues to be one of the most popular fast food categories.
At the end of 1998,  there  were over  30,000  pizza  restaurants  in the United
States, generating nearly $16 billion in annual revenues.

                              COMPETITIVE STRENGTHS

         We believe that our success in the quick-service restaurant industry is
attributable to the following key competitive strengths:

         LEADING QUICK-SERVICE  OPERATOR IN HIGH CUSTOMER TRAFFIC VENUES. We are
a leading owner,  operator and franchisor of quick-service  restaurants,  having
developed  over  the  course  of the  past 40 years a  business  model  for high
customer traffic venues including,  among others,  shopping malls,  airports and
toll  roads.  Over  the  years,  certain  national  quick-service  pizza  chains
attempted to replicate  their  stand-alone  concepts in shopping  malls but have
since reduced the scope of their  operations in these venues.  Additionally,  we
have long-standing relationships with many of the major shopping mall developers
and real estate  management  companies,  as well as with  national  food service
management  companies that enter into restaurant  franchise agreements on behalf
of owners. As a result of these  relationships  and our significant  presence in
major  shopping malls  throughout  the United States,  we believe that we have a
competitive advantage in opening new units in high customer traffic venues.

         STRONG, NATIONALLY RECOGNIZED BRAND NAME. The breadth of our operations
and the  visibility  of our units  across  many  high  customer  traffic  venues
throughout  the United  States and abroad have  enabled us to forge strong brand
name recognition with our customers. Our consistent product quality and service,


                                       2
<PAGE>


diverse menu of  attractively  priced  Italian food served in a cafeteria  style
format,  distinctive logo and clean and bright locations have become  recognized
symbols of Sbarro.

         CONSISTENT RECORD OF GROWTH AND  PROFITABILITY.  We have a track record
of  consistent  operating  performance  and a high level of  profitability.  Our
operating and cost  controls  have  resulted in a consistent  revenue base and a
relatively low cost structure. As a result of our focus on high customer traffic
venues, we do not need to offer discounts or promotions to attract customers and
do not incur significant marketing expenditures. See "Selected Financial Data."

         PROVEN  BUSINESS  MODEL.  Over the  course  of the past 40  years,  our
management team has developed and refined a business model specifically for high
customer  traffic  venues.  We have  extensive  experience  in  identifying  and
developing  restaurant  locations and in operating  these sites. We forecast the
initial capital  investment and pre-opening  costs associated with opening a new
Sbarro  restaurant as well as its expected  sales and  profitability.  Since the
cost  of  food,  paper  products,  payroll  and  other  employee  benefits  as a
percentage of restaurant sales is generally consistent from location to location
by unit  type,  our  forecasting  focuses  primarily  on  projecting  restaurant
revenues and  semi-variable  costs.  When  forecasting  revenues for prospective
locations,  we consider such factors as the area's  demographics  and the retail
environment surrounding the location. We also have developed standard restaurant
operating  procedures  that  specify  all  aspects  of  restaurant   management,
including recipes, production processes, restaurant design, customer service and
staff  training.  This ensures  system-wide  consistency  of product and service
quality, while maximizing profitability.

         MODERATE CAPITAL EXPENDITURE REQUIREMENTS. Sbarro restaurants typically
have  moderate   capital   expenditure   requirements  for  both  their  initial
development and ongoing maintenance.  Approximately 96% of our 634 Company-owned
restaurants  at July 18,  1999 are located in  shopping  malls.  These units are
relatively  small (500 to 3,000 square feet) and are less expensive to open than
fast food establishments in free standing locations.  Additionally, the majority
of our  locations  have limited,  if any,  dedicated  seating  solely for Sbarro
customers  due to their  location  in common  area food  courts,  which  further
minimizes  initial and ongoing  maintenance  costs.  A new Sbarro unit typically
requires a $0.3 million to $0.5 million  initial  capital  investment  with only
minimal annual maintenance expenditures thereafter.  This relatively low initial
capital  investment,  when combined with our  historically  high unit  operating
margins,  generally enables us to recover our initial investment and pre-opening
costs for mall  units in  approximately  2.5 to 3.5 years,  depending  upon unit
type. Further, our franchisees typically fund the capital expenditures for their
units.

         EXPERIENCED MANAGEMENT TEAM WITH SIGNIFICANT OWNERSHIP. Our experienced
management  team  has  extensive  experience  in  the  restaurant  industry  and
represents one of our key competitive advantages.  Our senior management team is
led by Mario Sbarro, Chairman and Chief Executive Officer,  Anthony Sbarro, Vice
Chairman,  and Joseph Sbarro, Senior Executive Vice President,  all of whom have
been with us since their father opened the first Sbarro restaurant in 1959. As a
result of the consummation of the "going private"  transaction  discussed below,
the  Sbarro  family  owns all of our  common  stock.  See "-- The Going  Private
Transaction."

BUSINESS STRATEGY

         We continuously seek to provide high quality Italian food products to a
broad customer base. We have concentrated our product  development on creating a
menu of  healthy,  attractively  priced  items that  appeal to the tastes of our
customers  and produce high  margins.  We intend to achieve  further  growth and
strengthen our competitive position through the continued  implementation of the
following initiatives:
                                       3

<PAGE>

         EXPAND  TRADITIONAL  SBARRO STORE BASE. We plan to continue to increase
our network of Company-owned  and franchised  Sbarro  locations.  We believe new
Company-owned  locations will primarily be driven by opportunities  arising from
major renovations of existing shopping malls or the re-merchandising of a mall's
food operations and, to a lesser extent,  the development of new shopping malls.
We also plan to increase  the level of  franchising  in both  international  and
domestic markets.

         INCREASE  PENETRATION  OF NEW HIGH CUSTOMER  TRAFFIC  VENUES.  We began
targeting toll roads and airport  locations in the early 1990s and  subsequently
expanded our targeted  venues to include  sports arenas,  hospitals,  convention
centers,  university  campuses  and casinos  due to the similar  characteristics
(i.e., high customer traffic,  impulse purchase,  etc.) between these venues and
our core shopping mall locations.  Approximately  15% of our  Company-owned  and
franchise  restaurants  are located in these non-mall  venues.  We believe these
venues offer significant  expansion  potential as the owners of these facilities
(or, in certain cases,  food service  management  companies with whom the owners
have  contracted the operations)  increasingly  seek to outsource their non-core
food service  operations to companies with an established brand, such as Sbarro,
in  order  to  simplify   their  own   operations   and   potentially   increase
profitability.  As previously  discussed,  a significant portion of our units in
these locations are, and are expected to continue to be, operated as franchises.

         PURSUE  STRATEGIC  JOINT  VENTURE  ARRANGEMENTS.  Since  1995,  we have
entered into several  joint  ventures to develop new  restaurant  concepts in an
effort to leverage our restaurant management expertise into other venues that we
believe have attractive growth opportunities. To date, these joint ventures have
established   mid  and   upper-priced   Italian  and   steakhouse   restaurants.
Additionally,  we have recently  acquired,  through a joint venture,  a two-unit
Mexican restaurant business and have established a joint venture that intends to
operate  seafood   restaurants.   Our  joint  ventures   presently   operate  24
restaurants.  We have  chosen  to  develop  these  ventures  with  restaurateurs
experienced  in the  particular  food  area.  Our  ownership  interest  in these
ventures  currently  ranges from 25% to 80% and we are actively  involved in the
operation and administration of all of these ventures. Our joint ventures are in
various  stages  of  development  and  expansion,  and we are  also  considering
additional concepts for their development potential. Given the early development
stage of these  ventures  and their  ownership  structure,  our  existing  joint
ventures  are,  and our future  joint  ventures  are  expected to be,  initially
designated  as,  or held  by,  Unrestricted  Subsidiaries  under  the  indenture
governing  the  Notes  (the  "Indenture").  Unrestricted  Subsidiaries  will not
guarantee  our  obligations  under  the  Notes  and will not be  subject  to the
restrictive  covenants  under  the  Indenture.  See  "Description  of  Notes  --
Subsidiary  Guarantees."  There can be no assurance as to the performance of our
existing joint ventures or our ability to identify and successfully  develop new
restaurant concepts.

THE GOING PRIVATE TRANSACTION

         On September  28, 1999,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro
(1994) Family Limited Partnership, Anthony Sbarro, and Mario Sbarro and Franklin
Montgomery,  not individually but as trustees under that certain Trust Agreement
dated  April 28,  1994 for the  benefit  of Carmela  Sbarro and her  descendants
became the  holders  of all of our  common  stock  pursuant  to an  Amended  and
Restated  Agreement  and Plan of Merger  dated as of January  19,1999  among us,
Sbarro  Merger  LLC and such  holders.  We refer to the  persons  who became the
owners of all of our common stock as the "Continuing Shareholders."

         Pursuant to the terms of the merger agreement, Sbarro Merger LLC merged
with and into us, and our shareholders,  other than the Continuing  Shareholders
and Sbarro Merger LLC,  received the right to receive $28.85 in cash in exchange
for the  approximately  13.5 million shares of our common stock not owned by the
Continuing  Shareholders,  and all  outstanding  stock options,  including stock
options held by the Continuing  Shareholders,  were terminated in exchange for a
cash  payment  equal  to the  number  of


                                       4
<PAGE>

shares subject to the stock option  multiplied by the excess,  if any, of $28.85
over the  applicable  option  exercise  price.  We refer to the merger of Sbarro
Merger LLC into us as the "Merger" and our former  shareholders  (other than the
Continuing Shareholders),  who received $28.85 per share in cash in exchange for
such 13.5 million shares of our common stock as the "Public Shareholders."

         We needed approximately $411.0 million to consummate the Merger and pay
related fees and expenses. We obtained such funds from:

         .        $159.8 million of our cash on hand; and

         .        the $251.2  million of gross  proceeds  from the private  debt
                  offering in which we issued the Old Notes.

         Contemporaneously  with the  consummation of the Merger and the private
debt offering,  we also entered into $30.0 million  revolving credit facility to
help ensure that we will have adequate  working capital in the future.  We refer
to the Merger,  the private  debt  offering in which we issued the Old Notes and
our credit facility as the "Transaction."

                                    * * * * *

         Our principal  executive  offices are located at 401 Broadhollow  Road,
Melville,  New York 11747, and our telephone  number is (516) 715-4100.  Sbarro,
Inc. was incorporated under the laws of the State of New York in 1977.


                                       5
<PAGE>


                            THE PRIVATE DEBT OFFERING

         Pursuant to a Note Purchase  Agreement  dated as of September 23, 1999,
we  completed  the sale of the Old  Notes in an  aggregate  principal  amount of
$255.0 million to Bear,  Stearns, & Co. Inc. on September 28, 1999. Bear Stearns
subsequently resold the Old Notes to qualified  institutional buyers pursuant to
Rule 144A under the Securities Act, which is an exemption from the  registration
requirements under that Act. The net proceeds from the our sale of the Old Notes
of  approximately  $242.2 million after deducting  discounts to Bear Stearns and
estimated offering expenses,  were used, with other sources of funds, to finance
the Merger and pay related fees and  expenses.  In this  document,  we sometimes
refer to Bear Stearns as the "Initial  Purchaser"  and the sale of the Old Notes
to the Initial  Purchaser and the subsequent  resale to qualified  institutional
buyers as the "Private Debt Offering."

         As a condition to their purchase of the Old Notes, we agreed to conduct
the Exchange Offer following the Private Debt Offering.


                              THE EXCHANGE OFFER
<TABLE>

<S>                                                      <C>
Notes Offered........................................     We are offering for exchange up to $255,000,000
                                                          aggregate principal amount of 11% Senior Notes due 2009,
                                                          which we have registered under the Securities Act. The
                                                          terms of the New Notes are substantially identical to
                                                          the Old Notes in all material respects, except that:

                                                          .        the New Notes have been registered under the
                                                                   Securities Act;

                                                          .        the Old Notes have certain transfer
                                                                   restrictions and registration rights; and

                                                          .        the New Notes will not contain certain
                                                                   provisions relating to liquidated damages
                                                                   to be paid to the holders of Old Notes under
                                                                   certain circumstances if we do not timely
                                                                   conduct the Exchange Offer.

Exchange Offer.......................................     We are offering to exchange the New Notes for Old Notes
                                                          that are timely and properly tendered and accepted for
                                                          exchange. We will issue the New Notes promptly after the
                                                          expiration date of the Exchange Offer for Old Notes that
                                                          are properly tendered on or before the Expiration Date
                                                          and not withdrawn. If you are not an affiliate of the
                                                          Company or another person ineligible to participate in
                                                          the Exchange Offer and you do not tender your Old Notes,
                                                          you will have no further exchange rights under the
                                                          Registration Rights Agreement with respect to
                                                          non-tendered Old Notes once the Exchange Offer is
                                                          consummated. See "The Exchange Offer - Resale of New
                                                          Notes."  Accordingly, your Old Notes will continue to be
                                                          subject to the restrictions on transfer


                                       6
<PAGE>

                                                          discussed in "The Exchange Offer - Consequences of Failure to
                                                          Exchange."


Tenders, Expiration Date; Withdrawal;
Exchange Date........................................     The Exchange Offer will expire at 5:00 p.m., New York
                                                          City time, on __________, 1999, which is 30 days after
                                                          the date this Prospectus is first mailed to holders of
                                                          Old Notes, unless extended by us in our sole discretion.
                                                          You may withdraw any Old Notes tendered pursuant to the
                                                          Exchange Offer at any time prior to the expiration date
                                                          of the Exchange Offer. If you withdraw any Old Notes
                                                          tendered pursuant to the Exchange Offer, you may
                                                          retender them at any time prior to the expiration date
                                                          of the Exchange Offer. We will return to you any of your
                                                          tendered Old Notes not accepted for exchange for any
                                                          reason without expense as promptly as practicable after
                                                          the expiration or termination of the Exchange Offer. The
                                                          date of acceptance for exchange for New Notes of all Old
                                                          Notes timely and properly tendered, not withdrawn and
                                                          accepted will be the first business day following the
                                                          expiration date of the Exchange Offer or as soon as
                                                          practicable thereafter.

Shelf Registration Statement.........................     If the Exchange Offer is not permitted by applicable law
                                                          or Commission policy or you notify us in a timely manner
                                                          of the occurrence of certain events set forth in the
                                                          Registration Rights Agreement, we have agreed to
                                                          register your Old Notes with a shelf registration
                                                          statement and to use our best efforts to cause the shelf
                                                          registration statement to be declared effective by the
                                                          SEC within certain time periods after the consummation
                                                          of the Exchange Offer. We have agreed to maintain the
                                                          effectiveness of the shelf registration statement for,
                                                          under certain circumstances, a maximum of two years
                                                          following the date that the SEC declares it effective to
                                                          cover resales of the Old Notes held by such holders.

Accrued Interest on the New Notes....................     Each New Note will bear interest from the most recent
                                                          date to which interest has been paid on the Old Note for
                                                          which it is exchanged or, if no interest payment has
                                                          been made on the Old Note, from September 28, 1999.
                                                          Interest on the Old Notes accepted for exchange will
                                                          cease to accrue upon issuance of the New Notes.

Procedures for Tendering Old Notes...................     If you want to accept the Exchange Offer, you must
                                                          complete, sign and date the Letter of Transmittal, or a
                                                          facsimile thereof, in accordance with its instructions,
                                                          and mail or otherwise deliver the Letter

                                       7
<PAGE>


                                                          of Transmittal, or the facsimile, together with either (1)
                                                          certificates for your Old Notes or (2) a book-entry confirmation
                                                          of your Old Notes into the book-entry transfer facility, if
                                                          that procedure is available, and, in each case, any
                                                          other required documentation, to Firstar Bank, N.A., as
                                                          Exchange Agent, at the address set forth in The
                                                          "Exchange Offer" section of this Prospectus and in the
                                                          Letter of Transmittal.



Special Procedures for Beneficial Owners.............     Any beneficial owner of Old Notes whose Old Notes are
                                                          registered in the name of a broker, dealer, commercial
                                                          bank, trust company or other nominee and who wishes to
                                                          tender the beneficial owner's Old Notes for exchange
                                                          should contact the registered holder and instruct it to
                                                          tender its Old Notes on the beneficial owner's behalf.
                                                          If the beneficial owner wishes to tender its Old Notes
                                                          on its own behalf, the beneficial owner must, prior to
                                                          completing and executing the Letter of Transmittal and
                                                          delivering its Old Notes, either make appropriate
                                                          arrangements to register ownership of the Old Notes in
                                                          its own name or obtain a properly completed bond power
                                                          from the registered holder. The transfer of registered
                                                          ownership may take considerable time and may not be able
                                                          to be completed prior to the expiration date of the
                                                          Exchange Offer.

Guaranteed Delivery Procedures.......................     If you want to tender your Old Notes for exchange and
                                                          your Old Notes are not immediately available or you
                                                          cannot deliver the Old Notes or any other documents
                                                          required by the Letter of Transmittal to the Exchange
                                                          Agent in a timely manner, you must tender your Old Notes
                                                          according to the delivery procedures described in "The
                                                          Exchange Offer -- Guaranteed Delivery Procedures"
                                                          section of this Prospectus.

Certain Federal Income Tax Considerations............     The exchange pursuant to the Exchange Offer should not
                                                          be treated as an event in which gain or loss, if any, is
                                                          realized by you or our company for U.S. federal income
                                                          tax purposes.

Use of Proceeds......................................     We will not receive any proceeds from the Exchange Offer.

Exchange Agent.......................................     Firstar Bank, N.A., the trustee under the Indenture, is
                                                          serving as Exchange Agent for the Exchange Offer.


                                       8

<PAGE>


                      SUMMARY DESCRIPTION OF THE NEW NOTES

New Notes............................................     A total of $255.0 million in principal amount at
                                                          maturity of 11% Senior Notes due 2009, which we have
                                                          registered under the Securities Act.

Maturity.............................................     The New Notes will mature on September 15, 2009.

Interest.............................................     We will pay interest on the New Notes at a fixed annual
                                                          rate of 11%. We will pay the interest due on the New
                                                          Notes in cash every six months on March 15 and September
                                                          15. We will make the first payment on March 15, 2000.
                                                          Each New Note will bear interest from the most recent
                                                          date to which interest on the Old Note has been paid or,
                                                          if no interest payment has been made, from September 28,
                                                          1999. Interest on the Old Notes accepted for exchange
                                                          will cease to accrue upon issuance of the New Notes.

Subsidiary Guarantors................................     All of our Restricted Subsidiaries (as defined in the
                                                          Indenture) will guarantee the New Notes with
                                                          unconditional guarantees of payment. If we cannot make
                                                          payments on the New Notes when they are due, the
                                                          guarantor subsidiaries must make them instead.

Ranking..............................................     The New Notes will be unsecured senior obligations and
                                                          will rank equally with all our other existing and future
                                                          senior unsecured debt and will rank senior to all our
                                                          existing and future subordinated debt, if any. The New
                                                          Notes will be effectively subordinated to all of our
                                                          existing and future senior secured debt, if any, to the
                                                          extent of such security.

                                                          Our subsidiaries' guarantees will be unsecured senior
                                                          obligations of the respective guarantor subsidiaries and
                                                          will rank equally with all of our guarantor subsidiaries'
                                                          existing  and future  senior  unsecured  debt and will rank
                                                          senior to all of our  guarantor  subsidiaries'  existing
                                                          and future subordinated debt, if any. The guarantees will
                                                          be effectively subordinated to all of our guarantor subsidiaries'
                                                          existing and future senior secured debt, if any, to the extent
                                                          of such security.

                                                          As of July 18, 1999, on a pro forma basis after giving
                                                          effect to the Transaction,  the aggregate amount of our
                                                          consolidated  indebtedness would have been $265.0 million
                                                          (all of which would have been senior debt), which does not
                                                          include guarantees


                                        9
<PAGE>

                                                           of indebtedness and reimbursement  obligations in respect of
                                                           letters of credit in the aggregate  amount of  approximately
                                                           $8.8 million and guarantees of certain real property lease
                                                           obligations of our Unrestricted Subsidiaries (as defined in
                                                           the Indenture) and related joint ventures.

Optional Redemption..................................     We may redeem some or all of the New Notes at our option
                                                          at  any  time  at  the redemption prices described under
                                                          "Description  of Notes -- Optional Redemption"  plus  any
                                                          interest  that  is due and unpaid and liquidated damages, if
                                                          any,  on the  date  we redeem the New Notes.

Mandatory Repurchase.................................     If we experience a change of control or sell assets, in
                                                          certain circumstances, we must offer to repurchase the
                                                          New Notes at the prices set forth under "Description of
                                                          Notes-- Repurchase at Option of Holders."

Certain Covenants....................................     We will issue the New Notes under the Indenture with
                                                          Firstar Bank, N.A., as trustee. The Indenture, among
                                                          other things, limits our ability and the ability of our
                                                          Restricted Subsidiaries to:

                                                          .        incur additional indebtedness;

                                                          .        pay dividends or make other distributions on,
                                                                   redeem or repurchase, our capital stock;

                                                          .        make investments and other restricted payments;

                                                          .        use assets as security in other transactions;

                                                          .        sell certain assets, consolidate or merge with
                                                                   or into other companies;

                                                          .        enter into certain transactions with our
                                                                   affiliates; and

                                                          .        sell stock in our Restricted Subsidiaries.

                                                          These covenants are subject to exceptions, which are
                                                          described in "Description of Notes."

</TABLE>

                                       10

<PAGE>


                                  RISK FACTORS

         You  should  carefully  consider  the  matters  set forth  under  "Risk
Factors"  beginning on page 15, as well as the other  information  and financial
statements and data included in this Prospectus, before tendering your Old Notes
in the Exchange Offer and making an investment in the New Notes.


                                       11
<PAGE>
          SUMMARY CONSOLIDATED HISTORICAL AND PRO FORMA FINANCIAL DATA

         The following  table presents our summary  consolidated  historical and
pro forma  consolidated  financial data for the periods and the dates indicated.
Unless otherwise  indicated,  all amounts and ratios set forth below reflect our
consolidated  financial  results,   including  certain  subsidiaries  that  will
initially be designated  as  Unrestricted  Subsidiaries  under the Indenture and
that will not guarantee our obligations  under the Notes.  Historical  operating
results for interim periods are not  necessarily  indicative of results that may
be  expected  for the full year,  particularly  since our  earnings,  EBITDA (as
defined  below) and Adjusted  EBITDA (as defined below) have been highest in the
fourth fiscal quarter due primarily to increased volume in shopping malls during
the holiday shopping season. The unaudited consolidated pro forma financial data
and the as adjusted balance sheet data are provided for  informational  purposes
only and are not necessarily indicative of future results or what our results of
operations or financial position would have been had the Transaction occurred on
the  dates  indicated.  The  information  presented  below  should  be  read  in
conjunction  with "Unaudited  Consolidated  Pro Forma Financial Data," "Selected
Consolidated  Historical Financial Data," "Management's  Discussion and Analysis
of Financial  Condition  and Results of  Operations,"  our audited  Consolidated
Financial Statement and notes thereto for the year ended January 3, 1999 and our
unaudited   Consolidated   Financial   Statements  and  notes  thereto  for  the
twenty-eight weeks ended July 18, 1999 included elsewhere herein.

<TABLE>
<CAPTION>
                                             HISTORICAL             PRO FORMA
                                 ---------------------------------- ---------
                                                                                        HISTORICAL
                                             FISCAL YEAR                        TWENTY-EIGHTY WEEKS ENDED
                                 --------------------------------------------   -------------------------  PRO FORMA
                                                                                                         TWENTY-EIGHT
                                                                                                          WEEKS ENDED
                                                                                 JULY 18,     JULY 12,     JULY 18,
                                  1998(1)      1997        1996     1998(1)(2)     1999         1998       1999 (2)
                                  -------      ----        ----     ---------    --------     ---------   ----------
                                                                    (UNAUDITED) (UNAUDITED)  (UNAUDITED)  (UNAUDITED)
<S>                              <C>         <C>       <C>         <C>          <C>         <C>          <C>
INCOME STATEMENT DATA:
Revenues:
  Restaurant sales...............$361,534    $337,723   $319,315    $361,534    $179,051     $174,028     $179,051
  Franchise related income........  8,578       7,360      6,375       8,578       4,332        4,154        4,332
  Interest income.................  5,120       4,352      3,798          --       2,624        2,545          ---
                                  -------    --------   --------    --------    --------     --------     --------
        Total revenues............375,232     349,435    329,488     370,112     186,007      180,727      183,383
Costs and expenses:
  Costs of food and paper
     products..................... 76,572      69,469     68,668      76,572      36,981       36,423       36,981
  Restaurant operating
expenses:
    Payroll and other employee
      benefits.................... 93,367      84,910     78,258      93,367      49,575       46,899       49,575
    Occupancy and other...........101,013      93,528     85,577     101,013      56,205       52,985       56,205
  Depreciation and
    amortization.................. 22,429      23,922     22,910      29,924      12,278       11,725       16,314
  General and administrative...... 19,708      17,762     14,940      19,708      12,339       10,367       12,339
  Interest expense................     --          --         --      30,519          --           --       16,433
  Provision for unit
closings(3).......................  2,515       3,300         --       2,515          --        1,525           --
  Non-recurring charges(4)........  5,605          --         --       5,605          --          986           --
  Other income.................... (2,680)     (1,653)    (1,171)     (2,680)     (2,574)      (1,259)      (2,574)
                                  -------    --------   --------    --------    --------     --------     ---------
        Total costs and
expenses..........................318,529     291,238    269,182     356,543     164,804      159,651      185,273
Income before income taxes and
  cumulative effect of change
  in method of accounting......... 56,703      58,197     60,306      13,569      21,203       21,076       (1,890)
Income taxes(5)................... 21,547      22,115     22,916       8,426       8,057        8,009          858
                                  -------    --------   --------    --------    --------     --------     --------
Income before cumulative
  effect of change in method
  of accounting................... 35,156      36,082     37,390       5,143      13,146       13,067       (2,748)
Cumulative effect of change
  in method of accounting for
  start-up costs..................   (822)         --         --        (795)         --         (822)          --
                                 --------    --------   --------    --------    --------     --------     --------
Net income (loss)................$ 34,334    $ 36,082   $ 37,390    $  4,348    $ 13,146     $ 12,245     $ (2,748)
                                 ========    ========   ========    ========    ========     ========     =========
</TABLE>


                                       12
<PAGE>
<TABLE>
<CAPTION>
                                           HISTORICAL              PRO FORMA
                                  -------------------------        ---------
                                                                                        HISTORICAL
                                           FISCAL YEAR                           TWENTY-EIGHT WEEKS ENDED
                                   -----------------------------------------     ------------------------
                                                                                                           PRO FORMA
                                                                                                          TWENTY-EIGHT
                                                                                  JULY 18,     JULY 12,   WEEKS ENDED
                                  1998(1)       1997       1996     1998(1)(2)     1999         1998       JULY 18,
                                  ------        ----       ----     ----------   ---------   --------     ----------
                                                                    (UNAUDITED) (UNAUDITED)  (UNAUDITED)  (UNAUDITED)
<S>                              <C>         <C>         <C>         <C>          <C>          <C>         <C>
OTHER FINANCIAL AND RESTAURANT
DATA:
EBITDA(6).........................$ 74,012    $ 77,767   $ 79,418    $ 74,012     $ 30,857     $ 30,256    $ 30,857
Adjusted
EBITDA(6).........................  82,132      81,067     79,418      82,132       30,857       32,767      30,857
EBITDA margin(6)..................    20.0%       22.5%     24.4%       20.0%         16.8%        17.0%       16.8%
Adjusted EBITDA margin(6).........    22.2%       23.5%     24.4%       22.2%         16.8%        18.4%       16.8%
Capital expenditures(7)...........$ 27,717    $ 28,556   $ 25,928    $ 27,717     $ 12,746     $ 15,760    $ 12,746
Ratio of earnings to fixed
  charges(8)......................      3.9x        4.2x       4.6x        1.3x         2.9x         3.1x       0.9x
Number of restaurants at
end of period;
  Company-owned...................     630         623        597         630          634          626         634
  Franchised......................     268         239        219         268          274          247         274
                                  --------    --------   --------    --------     --------     --------    --------
    Total number of restaurants...     898         862        816         898          908          873         908
                                  ========    ========   ========    ========     ========     ========    ========
 PRO FORMA RATIOS:
EBITDA to cash interest expense(9)................................     2.6x                                 2.0x
Adjusted EBITDA to cash interest expense(9).......................     2.9x                                 2.0x
Total debt to EBITDA..............................................     3.4x                                 8.3x
Total debt to Adjusted EBITDA.....................................     3.1x                                 8.3x
</TABLE>

<TABLE>
<CAPTION>
                                                                            AS OF JULY 18, 1999
                                                                        ----------------------------
                                                                          ACTUAL      AS ADJUSTED(10)
                                                                        ----------------------------
                                                                           (DOLLARS IN THOUSANDS)
BALANCE SHEET DATA:                                                     ----------------------------
<S>                                                                    <C>             <C>
Working capital (deficiency).......................................      $132,072       $(13,928)
Total assets.......................................................       311,744        405,479
Total long-term debt(11)...........................................            --        255,000
Shareholders' equity...............................................       270,489         99,224
</TABLE>

(1)      Our fiscal year ends on the Sunday nearest December 31. Our 1998 fiscal
         year and the twelve months ended July 18, 1999 each contained 53 weeks.
         All other fiscal years presented contained 52 weeks.  Accordingly,  the
         1998  fiscal  year and the  twelve  months  ended  July 18,  1999  each
         benefited  from  one  additional  week of  operations  over  the  other
         reported fiscal years. The additional week contributed revenues, EBITDA
         and net income of  approximately  $8.5  million,  $2.7 million and $1.7
         million, respectively.
(2)      Gives effect to the  Transaction as if it had occurred at the beginning
         of the respective periods.
(3)      Represents  provisions of (a) $3.3 million for the closing of two joint
         venture  units in 1997  and (b)  $2.5  million  for the  closing  of 20
         restaurant locations in 1998.
(4)      Represents  (a) a  charge  of  $3.5  million  in  connection  with  the
         settlement  of a  lawsuit,  (b) a write  down of  $1.1  million  of the
         carrying cost on a parcel of  Company-owned  land and (c) other charges
         of approximately $1.0 million for costs associated with the termination
         of a prior merger proposal by the Sbarro Family.
(5)      We  currently  intend  to elect to be taxed  under  the  provisions  of
         Subchapter  S of the  Internal  Revenue  Code of 1986,  as amended (the
         "Code"),  and, where applicable and permitted,  under similar state and
         local income tax  provisions  beginning as early as fiscal 2000.  Under
         the provisions of Subchapter S,  substantially  all taxes on our income
         would be paid by our shareholders.  On a pro forma basis to give effect
         to the  Transaction,  if we were  taxed as an S  corporation  as of the
         beginning of fiscal  1998,  we and our  shareholders  would have had an
         aggregate tax liability of  approximately  $13.6 million on our income.
         This amount is higher than the amount  presented due to  differences in
         tax rates  between  individual  and  corporate  taxpayers

                                       13
<PAGE>

         and temporary  differences currently accounted for as deferred taxes in
         our financial  statements  (such  deferred  taxes will be eliminated or
         reduced upon conversion to an S corporation). The Indenture will permit
         us to make  distributions  to our  shareholders  in  amounts  that  are
         designed to enable them to pay their personal tax  obligations  arising
         from our Subchapter S earnings. See "Description of Notes -- Restricted
         Payments."

(6)      EBITDA  represents  earnings  before  cumulative  effect  of  change in
         accounting   method,   interest  income,   interest   expense,   taxes,
         depreciation and  amortization.  Adjusted EBITDA represents EBITDA plus
         provision for unit closings and  non-recurring  charges.  EBITDA margin
         represents  EBITDA divided by the sum of restaurant sales and franchise
         related  income.  Adjusted  EBITDA margin  represents  Adjusted  EBITDA
         divided by the sum of restaurant  sales and franchise  related  income.
         EBITDA and Adjusted  EBITDA should not be considered in isolation from,
         or as a substitute for, net income,  cash flow from operations or other
         cash flow statement data prepared in accordance with generally accepted
         accounting  principles or as a measure of a company's  profitability or
         liquidity.  Rather,  EBITDA and Adjusted  EBITDA are presented  because
         they  are  widely  accepted  supplemental  financial  measures,  and we
         believe  that  they  provide  relevant  and  useful  information.   Our
         calculation  of EBITDA and  Adjusted  EBITDA may not be  comparable  to
         similarly  titled  measures  reported  by other  companies,  since  all
         companies do not calculate these non-GAAP  measures in the same manner.
         Our  EBITDA  and  Adjusted  EBITDA  calculations  are not  intended  to
         represent cash provided by (used in) operating activities since they do
         not  include  interest  and taxes and changes in  operating  assets and
         liabilities,  nor are they intended to represent a net increase in cash
         since they do not  include  cash  provided by (used in)  investing  and
         financing activities.
(7)      Included in fiscal  1996,  fiscal  1997,  fiscal  1998  (actual and pro
         forma),  the  twenty-eight  weeks ended July 12, 1998 and July 18, 1999
         (actual  and pro forma) and the twelve  months  ended July 18, 1999 are
         $4.2 million,  $5.0 million,  $4.8 million,  $3.5 million, $0.4 million
         and  $1.7  million,  respectively,   related  to  construction  of  the
         Company's headquarters.
(8)      The ratio of earnings to fixed charges has been  determined by dividing
         the total fixed charges into the sum of earnings before taxes on income
         and fixed  charges.  Fixed  charges  consist of  interest  expense  and
         one-third of rental expense (deemed to be a reasonable approximation of
         the interest factor).
(9)      Cash interest  expense  represents  total  interest  expense,  less (a)
         amortization   of  $1.5   million  of  deferred   financing   fees  and
         amortization  of $0.4 million of original  issue  discount on the Notes
         for fiscal  1998 and the  twelve  months  ended  July 18,  1999 and (b)
         amortization   of  $0.8   million  of  deferred   financing   fees  and
         amortization of $0.2 million of original issue discount on the Notes.

(10)     Gives  effect to the  Transaction  as if it had occurred as of July 18,
         1999.  See  "Capitalization"  and  "Unaudited  Consolidated  Pro  Forma
         Financial Data."
(11)     The Notes are recorded at a discount of  approximately  $3.8 million to
         the face amount to reflect the original issue discount on the Notes.


                                       14
<PAGE>




                                  RISK FACTORS

         An investment in the Notes  involves a high degree of risk.  You should
carefully  consider  the  following  risk  factors  in  addition  to  the  other
information  included in this Prospectus  before tendering your Old Notes in the
Exchange Offer and making an investment in the New Notes.

                         RISKS RELATING TO THE NOTES

HOLDERS RESPONSIBLE FOR COMPLIANCE WITH EXCHANGE OFFER PROCEDURES;  CONSEQUENCES
OF FAILURE TO EXCHANGE

         We will issue the New Notes in exchange  for the Old Notes  pursuant to
the  Exchange  Offer only after we have  received  such Old Notes,  along with a
properly  completed  and duly  executed  Letter  of  Transmittal  and all  other
required documents,  in a timely manner.  Therefore,  if you want to tender your
Old Notes in exchange for New Notes,  you should allow sufficient time to ensure
timely delivery. Neither the Exchange Agent nor the Company is under any duty to
give notification of defects or irregularities with respect to the tender of Old
Notes for  exchange.  The Exchange  Offer will expire at 5:00 p.m. New York City
time on  ___________,  1999. Old Notes that are not tendered or are tendered but
not  accepted  for  exchange  will,   following  the  Expiration  Date  and  the
consummation  of the  Exchange  Offer,  continue  to be subject to the  existing
restrictions upon transfer thereof. In general, the Old Notes may not be offered
or sold unless  registered  under the  Securities Act or offered and sold by you
pursuant to an exemption from or in a transaction not subject to, the Securities
Act.  Subject to certain  exceptions,  you will not be entitled to any rights to
have such Old Notes  registered  under the  Securities  Act. We do not currently
anticipate  that we will  register the Old Notes under the  Securities  Act. See
"The Exchange Offer - Consequences of Failure to Exchange Offer."

         The  New  Notes  and any  Old  Notes  which  remain  outstanding  after
consummation  of the  Exchange  Offer will vote  together as a single  class for
purposes of determining whether holders of the requisite percentage thereof have
taken certain actions or exercised certain rights under the Indenture.

THERE ARE REQUIREMENTS FOR THE TRANSFER OF NEW NOTES

         Based on  interpretations  by the  staff of the  SEC,  as set  forth in
no-action  letters  issued to third  parties,  we believe that you may offer for
resale,  resell and otherwise transfer the New Notes without compliance with the
registration  and prospectus  delivery  provisions of the Securities  Act. These
interpretations apply only if

         .        you are not an  "affiliate" of ours within the meaning of Rule
                  405 under the Securities Act,

         .        you  acquired  the New  Notes in the  ordinary  course of your
                  business

         .        you are not a broker  dealer who  purchased the Old Notes from
                  us for resale  pursuant to an exemption from the  registration
                  requirements of the Securities Act and

         .        you have no arrangement  with any person to participate in the
                  distribution of the New Notes that you acquire in the Exchange
                  Offer.

         We have not  submitted a  no-action  letter to the SEC  regarding  this
Exchange  Offer,  and we cannot  assure  you that the SEC  would  make a similar
determination with respect to the Exchange Offer. If


                                       16
<PAGE>


you are an affiliate of the Company, or are engaged in or intend to engage in or
have any arrangement or understanding  with respect to a distribution of the New
Notes to be acquired in the Exchange Offer, you

         .        may not rely on the applicable interpretations of the staff of
                  the SEC and

         .        must  comply with the  registration  and  prospectus  delivery
                  requirements  of the  Securities  Act in  connection  with any
                  resale transaction.

         Each broker-dealer that receives New Notes for its own account pursuant
to the Exchange Offer must acknowledge in the Letter of Transmittal that it will
deliver a  prospectus  meeting  the  requirements  under the  Securities  Act in
connection with any resale of such New Notes.  The Letter of Transmittal  states
that by so acknowledging and delivering a prospectus,  a broker-dealer  will not
be  deemed  to admit  that it is an  "underwriter"  within  the  meaning  of the
Securities  Act for the  period  set forth in the "Plan of  Distribution."  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a  broker-dealer  in connection with resales of New Notes where the Old Notes
exchanged for such New Notes were acquired by such  broker-dealer as a result of
market-making  activities  or  other  trading  activities.  To  comply  with the
securities laws of certain jurisdictions,  if applicable,  the New Notes may not
be offered or sold unless they have been  registered  or  qualified  for sale in
such  jurisdictions  or an  exemption  from  registration  or  qualification  is
available.

WE HAVE A  SUBSTANTIAL  AMOUNT OF DEBT,  WHICH  COULD  HURT OUR  ABILITY TO MAKE
PRINCIPAL AND INTEREST PAYMENTS ON THE NOTES.

         As a result of the Transaction, we have substantial debt and are highly
leveraged. After giving pro forma effect to the Transaction:

         .        our total debt outstanding as of July 18, 1999 would have been
                  approximately   $265.0   million,   which  does  not   include
                  guarantees of indebtedness  and  reimbursement  obligations in
                  respect  of  letters  of  credit  in the  aggregate  amount of
                  approximately  $8.8  million and  guarantees  of certain  real
                  property lease  obligations of our  Unrestricted  Subsidiaries
                  and related joint ventures;

         .        our  interest  expense  would  have been  approximately  $30.5
                  million for the twelve months ended July 18, 1999; and

         .        our total shareholders'  equity as of July 18, 1999 would have
                  been  approximately  $99.2 million,  with a tangible net worth
                  deficiency of $140.5 million.

         The Transaction actually closed on September 28, 1999. Our cash on hand
increased between July 18, 1999 and September 28, 1999.  Therefore,  we are able
to use additional cash,  rather than borrowings  under our credit  facility,  to
consummate  the  Transaction.  The pro forma  numbers  discussed in the previous
paragraph give effect to borrowings under our credit facility that we would have
needed to make to consummate  the  Transaction  on July 18, 1999 but that we did
not need to make (and did not make) upon consummation of the Transaction because
of the  increase in our cash on hand  between  July 18, 1999 and  September  29,
1999.

         As of November 1, 1999,  we had undrawn  availability  under our credit
facility of  approximately  $28.2 million (net of outstanding  letters of credit
and  certain   guarantees   of   reimbursement   obligations   that   aggregated
approximately $1.8 million).

                                       16

<PAGE>

         We and our subsidiaries  also may,  subject to certain  restrictions in
the Indenture and our credit facility, incur significant additional indebtedness
(including secured indebtedness) from time to time. Our high level of debt could
have important consequences to you, including the following:

         .        making it difficult  for us to satisfy our  obligations  under
                  the Notes;

         .        limiting our ability to obtain  financing for working capital,
                  capital  expenditures,   acquisitions  and  general  corporate
                  purposes;

         .        increasing our  vulnerability  to downturns in our business or
                  the economy generally;

         .        limiting our ability to withstand  competitive  pressures from
                  our less leveraged competitors;

         .        hindering  our ability to plan for changes in our business and
                  the industry in which we operate;

         .        requiring  us to manage a  company  that  will be  subject  to
                  financial and other covenants; and

         .        having a  material  adverse  effect on us if we fail to comply
                  with the covenants in the Indenture or our credit facility, as
                  a failure  could  result in an event of default  that,  if not
                  cured  or  waived,  could  result  in all of our  indebtedness
                  becoming immediately due and payable.

         We  urge  you  to  consider  the  information  under  "Capitalization,"
"Unaudited  Consolidated  Pro Forma Financial Data" and "Description of Notes --
Incurrence of Indebtedness and Issuance of Preferred Stock" for more information
on these matters.

WE MAY NOT BE ABLE TO  GENERATE  SUFFICIENT  CASH FLOW TO MEET OUR DEBT  SERVICE
OBLIGATIONS.

         Although we  currently  expect that we will be able to service our debt
with cash flow from operations,  we cannot assure you that our future cash flows
will be sufficient to meet our debt service obligations and commitments, and any
insufficiency  could  have a negative  impact on our  business.  Our  ability to
generate cash flows from  operations in order to make scheduled  payments on our
debt as they become due will depend on our future financial  performance,  which
will be affected by a range of economic,  competitive and business  factors.  We
cannot  control many of these  factors,  such as general  economic and financial
conditions  in the  restaurant  industry or the economy at large.  A significant
drop in operating  cash flows  resulting  from  changes in economic  conditions,
increased  competition or other uncertainties  beyond our control could increase
the need for alternative  sources of liquidity and could have a material adverse
effect on our business,  financial condition,  results of operations,  prospects
and our  ability to service our debt  obligations.  If we are unable to generate
sufficient  cash  flows to meet our debt  service  obligations,  we will have to
pursue  one  or  more  alternatives,   such  as  reducing  or  delaying  capital
expenditures,  refinancing  debt,  selling assets or raising equity capital.  We
cannot  assure  you that  any of these  alternatives  could be  accomplished  on
satisfactory terms or that they would yield sufficient funds to retire the Notes
and our  other  senior  debt.  See  "Management's  Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources."


                                       17
<PAGE>

THE CLAIMS OF HOLDERS OF ANY SECURED DEBT WILL HAVE EFFECTIVE PRIORITY OVER YOUR
CLAIMS AS A HOLDER OF THE NEW NOTES.

         The New Notes will rank pari passu in right of payment  with all of our
present  and future  senior  debt (and  senior in right of payment to all of our
present and future debt that is expressly  subordinated  to the Notes).  Neither
the New Notes nor our credit  facility is secured by any of our assets or any of
the assets of our subsidiary  guarantors.  Currently,  neither we nor any of our
subsidiary  guarantors have any material  indebtedness that is secured by any of
our or their respective  assets.  Certain of our  Unrestricted  Subsidiaries are
likely to incur  indebtedness that may be secured by their assets.  Should we or
our  subsidiary  guarantors  incur  secured  debt  and  become  insolvent  or be
liquidated,  the secured  lenders will have a claim on the assets  securing such
indebtedness  that will have  priority  over any claim you may have for  payment
under the New Notes or the  guarantees.  Accordingly,  it is possible that there
would be no assets remaining from which claims of the holders of the Notes could
be satisfied or, if any assets  remained,  they might be insufficient to satisfy
these claims fully. See "Capitalization,"  "Management's Discussion and Analysis
of  Financial  Condition  and Results of  Operations  --  Liquidity  and Capital
Resources,"  "Description  of Credit  Facility,"  "Description of Notes" and the
Consolidated  Financial  Statements and the notes thereto included  elsewhere in
this Prospectus.

THE  INDENTURE  AND OUR  CREDIT  FACILITY  IMPOSE  RESTRICTIONS  ON US THAT  MAY
RESTRICT OUR ABILITY TO OPERATE OUR BUSINESS.

         The Indenture and our credit facility  contain  covenants that restrict
our ability to take various actions,  such as incurring  additional debt, paying
dividends,  repurchasing junior debt, making investments,  entering into certain
transactions with affiliates,  merging or consolidating  with other entities and
selling all or substantially all of our assets. Our ability to comply with these
covenants  can be affected by events beyond our control and we cannot assure you
that we will satisfy  those  requirements.  A breach of any of these  provisions
could result in a default under the Indenture and/or our credit facility,  which
would allow all amounts  outstanding  under both to be declared  immediately due
and payable.  We cannot  assure you that our assets would be sufficient to repay
such amounts (including amounts due under the New Notes) in full. We may also be
prevented from taking advantage of business  opportunities that arise if we fail
to meet certain financial ratios or because of the limitations  imposed on us by
the restrictive  covenants under the Indenture and our credit facility.  We urge
you to read the information  under  "Description of Notes -- Certain  Covenants"
and  "Description  of Credit  Facility"  for a more  detailed  discussion of the
substantive requirements of these restrictive covenants.

FEDERAL AND STATE STATUTES ALLOW COURTS, UNDER SPECIFIC  CIRCUMSTANCES,  TO VOID
THE NEW NOTES OR THE GUARANTEES.

         Under  applicable  provisions of the United States  Bankruptcy  Code or
comparable  provisions of state fraudulent  transfer or conveyance laws, a court
of competent  jurisdiction could void, in whole or in part, the New Notes or the
guarantees or, alternatively,  subordinate the Notes or the guarantees to our or
our  subsidiaries'  respective  existing and future debt.  For example,  a court
could void or  subordinate  the Notes or guarantees if it finds that at the time
the Notes or guarantees are issued any of the following occurred:

         .        we or the  guarantors  incurred  such  indebtedness  with  the
                  intent to hinder, delay or defraud creditors; or

         .        we or the guarantors received less than reasonably  equivalent
                  value or fair consideration for incurring such debt, and


                                       18
<PAGE>

         .        were insolvent,

         .        were  rendered  insolvent by reason of the  incurrence of such
                  debt and the application of the proceeds of that debt,

         .        were  engaged  or  were  about  to  engage  in a  business  or
                  transaction for which the assets  remaining  within the United
                  States constituted  unreasonably small capital to carry on our
                  business, or

         .        intended to incur, or believed that we or our guarantors would
                  incur,  debts beyond our or their ability to pay such debts as
                  they matured.

         The measure of insolvency for purposes of determining  these fraudulent
conveyance  issues  will  vary  depending  upon the law  applied  in each  case.
Generally,  however, we or our subsidiaries would be considered insolvent if the
sum of our or their  respective  debts,  including  contingent  liabilities,  is
greater than all of our or their  respective  assets at fair valuation or if the
present fair saleable value of our or their respective  assets was less than the
amount  that would be  required to pay the  probable  liability  on our or their
respective  existing debts,  including  contingent  liabilities,  as they become
absolute and matured.

         We believe that, for purposes of the United States  Bankruptcy Code and
state  fraudulent  transfer or conveyance laws, the Notes and the guarantees are
being issued  without the intent to hinder,  delay or defraud  creditors and for
proper  purposes and in good faith.  Because the  proceeds of the  indebtedness,
including  the  New  Notes  and  guarantees,  we are  incurring  will be paid to
Sbarro's  shareholders in the Merger, a court might find that we did not receive
reasonably  equivalent value or fair  consideration  for the issuance of the New
Notes. Also, a court might find that our present or future subsidiary guarantors
did not  receive  reasonably  equivalent  value  or fair  consideration  for the
issuance of their guarantees. However, we believe that after the issuance of the
New Notes and the application of proceeds  therefrom,  we will be solvent,  will
have sufficient capital for carrying on our business and will be able to pay our
debts as they mature.  We cannot assure you,  however,  that a court would agree
with our view.

THERE IS NO PUBLIC MARKET FOR THE NOTES.

         Prior to the Exchange Offer there has been no public trading market for
the New Notes.  We have been advised by the Initial  Purchaser that it currently
makes,  and  intends to continue to make,  a market in the Notes;  however,  the
Initial  Purchaser  is  not  obligated  to  do  so.  Any  market-making  may  be
discontinued at any time, and we cannot assure you that an active trading market
for the New Notes will develop or, if a trading  market  develops,  that it will
continue.  Further,  the liquidity of, and trading market for, the New Notes may
be adversely  affected by declines and  volatility  in the market for high yield
securities  generally.  The liquidity of, and trading  market for, the New Notes
also may be adversely  affected by any changes in our financial  performance  or
prospects or in the prospects for the other companies in our industry. We do not
intend to list the New Notes on any national  securities exchange or to seek the
admission of the New Notes to trading in the National  Association of Securities
Dealers Automated Quotation System.

                              RISKS RELATING TO US

THE SBARRO FAMILY CONTROLS US.

         The Continuing Shareholders own 100% of our stock and have the power to
designate all of our directors and exercise control over our business,  policies
and affairs.  The interests of the Continuing  Shareholders  may differ from the
interests of the holders of the Notes.



                                       19
<PAGE>

WE MAY NOT BE ABLE TO REPURCHASE THE NEW NOTES UPON A CHANGE OF CONTROL.

         If a  change  of  control  occurs,  we must  offer  to  repurchase  all
outstanding  Notes at a purchase price equal to 101% of their principal  amount,
plus accrued and unpaid interest and liquidated damages, if any, to the purchase
date. It is possible that we will not have sufficient  funds at the time of such
change of  control to make any  required  repurchase  of the  Notes.  If we were
required to  repurchase  the New Notes,  we would  probably  require third party
financing;  however,  we cannot  be sure  that we would be able to  obtain  such
financing  on  acceptable   terms,  if  at  all.  In  addition,   under  certain
circumstances our credit facility  restricts our ability to repurchase Notes and
prohibits repurchases pursuant to a change of control offer. A change of control
will result in an event of default  under our credit  facility and may cause the
acceleration  of that debt,  in which case we would have to  repurchase  the New
Notes  as well as  repay  our  credit  facility  in  full.  We urge  you to read
"Description  of Notes --  Repurchase  at the  Option  of  Holders  -- Change of
Control" and "Description of Credit Facility."

         Certain  transfers  of  more  than  35%  of  our  common  stock  by the
Continuing  Shareholders,  including  transfers  to third  parties to pay estate
taxes upon the death of those  family  members or their  permitted  transferees,
could also  trigger the change of control  provisions  under the  Indenture.  In
order to pay estate taxes,  the estate of a family member could seek to sell the
estate's  stock to us or to a third  party.  However,  the  repurchase  of those
shares by us would be subject to certain limitations under the Indenture and our
credit facility, and the sale of those shares to a third party could trigger the
change of control  provisions under the Indenture.  See "Description of Notes --
Repurchase at the Option of Holders -- Change of Control."

WE OPERATE IN A HIGHLY COMPETITIVE ENVIRONMENT.

         The  restaurant  business  is highly  competitive.  We believe  that we
compete on the basis of price, service,  location and food quality. Factors that
affect our and our franchisees'  business operations include changes in consumer
tastes, national,  regional and local economic conditions,  population,  traffic
patterns,  discretionary  spending  priorities,  demographic trends and consumer
confidence in food wholesomeness,  handling and safety, weather conditions,  the
type, number and location of competing  restaurants and other factors.  There is
also active  competition  for  management  personnel and  attractive  commercial
shopping mall,  center city and other  locations  suitable for  restaurants.  We
compete in each market in which we operate  with  locally-owned  restaurants  as
well as with national and regional restaurant chains.  Factors such as inflation
and increased food, beverage,  labor,  occupancy and other costs could adversely
affect us and others in the restaurant industry.

         Although we believe we are well  positioned  to compete  because of our
leading  market  position,  focus and  expertise  in the  quick-service  Italian
specialty  food business and strong  national brand name  recognition,  we could
experience  increased  competition  from  existing or new  companies and loss of
market  share  that,  in turn,  could  have a  material  adverse  effect  on our
business, financial condition,  results of operations,  prospects and ability to
service our debt obligations.

WE ARE VULNERABLE TO INCREASES IN FOOD AND RESTAURANT OPERATING COSTS.

         Our  profitability is affected by significant  fluctuations in food and
paper product  prices,  labor and employee  benefit  costs and occupancy  costs.
Significant  increases  in food and paper  product  costs,  payroll and employee
benefit  costs or  occupancy  costs,  which we may not be able to pass on to our
customers,  could  have a material  adverse  effect on our  business,  financial
condition,  results of  operations,  prospects  and  ability to service our debt
obligations.  Many  of the  factors  in  determining  those  expenses,  such  as
inflation and shortages of supply, are beyond our control.


                                       20
<PAGE>

         The need to provide fresh products to customers subjects us to the risk
that  shortages and  interruptions  in supply,  which could be caused by adverse
weather and other conditions,  could adversely affect the availability,  quality
and cost of ingredients.  We have in the past experienced  significant and rapid
variations in the cost of food products,  particularly  cheese. For fiscal 1996,
1997 and 1998, the cost of cheese  represented  approximately  25.3%,  22.5% and
24.5%,  respectively,  of our  overall  cost of food  and  paper  products.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operation -- Results of Operations."

         We have a substantial  number of hourly employees who are paid wages at
or based on the federal or state  minimum  wage.  Increases  in the minimum wage
could increase our labor costs. Furthermore,  strong labor markets, like the one
we are  currently  experiencing,  can  result in upward  pressures  on wages and
salaries.  As a result, we have recently been experiencing  higher personnel and
benefits costs. In addition,  we have also recently experienced higher occupancy
related costs with respect to leases for new  restaurants and renewal leases for
existing  restaurant  space.  See  "--  Locations  -- Our  strategy  depends  on
obtaining and retaining attractive high customer traffic locations."

WE RELY ON ONE NATIONAL INDEPENDENT WHOLESALE DISTRIBUTOR.

         We use a national  independent  wholesale food  distributor to purchase
most of the food ingredients (other than breads, pastries,  produce, fresh dairy
and certain meat  products,  which we purchase  locally) and related  restaurant
supplies that we use, and to distribute  these items for us on a national  basis
on attractive terms.  While we are dependent upon this one national  independent
distributor,  we believe that there are other  distributors who would be able to
service our needs.  However,  there can be no assurance  that we will be able to
replace our distributor with others on comparable  terms or without  disruptions
to the flow of our food products and other supplies to our systems, any of which
could have a  material  adverse  effect on our  business,  financial  condition,
results of operations, prospects and ability to service our debt obligations.

WE DEPEND ON OUR SENIOR MANAGEMENT AND OTHER KEY EMPLOYEES.

         Our success is dependent upon our senior  management  team,  consisting
primarily of members of the Sbarro Family, as well as our ability to attract and
retain other key employees.  As a privately-held  company with  restrictions and
limitations on stock repurchases contained in the Indenture, we may be unable to
offer key executives stock-based compensation of the type that our publicly-held
competitors can offer.  We do not have employment  agreements with any member of
senior  management  or any key employee.  There is no assurance  that we will be
able to retain our existing senior management or to attract other key employees.
The loss of any of our key employees could have a material adverse effect on our
business, financial condition,  results of operations,  prospects and ability to
service our debt  obligations.  See  "Business  --  Restaurant  Management"  and
"Management."

OUR STRATEGY DEPENDS ON OBTAINING AND RETAINING ATTRACTIVE HIGH CUSTOMER TRAFFIC
LOCATIONS.

         Our  strategy  to  improve  overall  profitability  by  targeting  high
customer traffic venues with higher profit  potential,  coupled with a continued
slowing in the  development  of new  shopping  malls,  has resulted in a gradual
decline in the number of  Company-owned  restaurants we opened per year over the
past five years.  From 1989 to 1994,  we opened,  on average,  approximately  58
Company-owned  locations  per year. We opened 44 in 1995, 29 in 1996, 30 in 1997
and 26 in 1998 (before closings and units acquired from franchisees).  We opened
9 units through July 18, 1999 and plan to open  approximately 20 Company - owned
restaurants from that time through the end of the year.  However,  the number of
restaurants that we actually open will depend on the availability of appropriate
sites, as well as the timing of construction and


                                       21
<PAGE>

other  factors.  There can be no  assurance  that we will be able to continue to
obtain appropriate  locations or renew existing locations on favorable terms, if
at all.

         We are also dependent on our ability to enter into new leases and renew
existing  leases on favorable terms and may find it more expensive to enter into
such leases during  periods when market rents are  increasing.  If a significant
portion of our existing leases were to expire during such a period,  we may find
it more expensive to continue to operate our then existing number of stores.
See "Business -- Properties."

OUR BUSINESS IS SUBJECT TO GOVERNMENTAL REGULATION.

         We are subject to various  federal,  state and local laws affecting our
business, as are our franchisees. Each of our restaurants and those owned by our
franchisees  are subject to a variety of licensing and  governmental  regulatory
provisions relating to wholesomeness of food, sanitation, health, safety and, in
certain cases,  licensing of the sale of alcoholic  beverages.  Difficulties  in
obtaining, or the failure to obtain, required licenses or approvals can delay or
prevent the opening of a new restaurant in any particular area, which could have
a material  adverse  effect on our  business,  financial  condition,  results of
operations, prospects and ability to service our debt obligations.

         Regulations  of the Federal  Trade  Commission  (the "FTC") and various
state laws regulating the offer and sale of franchises  require us to furnish to
prospective  franchisees a franchise  offering  circular  containing  prescribed
information.  We are currently  registered to offer and sell franchises in seven
states and are currently exempt from the franchise registration  requirements in
five states based upon "large franchisor"  exemptions,  which are based upon our
experience and meeting certain size tests, generally requiring a net worth of at
least $5 to $15 million  (depending  on the  state).  The states in which we are
registered,  and  a  number  of  states  in  which  we  may  franchise,  require
registration  of  a  franchise   offering   circular  or  a  filing  with  state
authorities.  Following the  availability  of our financial  statements  for the
quarter ended  October 10, 1999,  we intend to amend our FTC franchise  offering
circular and, where required,  filed  appropriate  amendments to state franchise
registrations to reflect the  Transaction.  Until such amendments are filed and,
where  required,  approved,  we will not be able to sell or renew  franchises in
those states. We currently expect, although there can be no assurance, that such
amendments will be approved and that any delay will not have a material  adverse
effect on our business.  Furthermore,  state franchise examiners have discretion
to  disapprove  franchise   registrations  based  on  a  franchisor's  financial
condition.  While we believe that, following  completion of the Transaction,  we
continue to meet these financial requirements, there is little specific guidance
under state franchise laws as to acceptable  levels of a franchisor's  net worth
(and whether "net worth" includes or excludes  intangible assets) and debt, and,
depending upon a franchisor's financial condition,  state franchise examiners in
many states may require a  franchisor  to escrow  initial  franchise  fees for a
limited period of time. See "Business -- Government Regulation."

         Although   alcoholic   beverage   sales  are  not   emphasized  in  our
restaurants,  some of our larger  restaurants serve beer and wine. Sales of beer
and wine  contributed  less than 1% of our total revenues during fiscal 1998. We
have submitted documents to amend our applications with the appropriate alcohol,
beverage  and tobacco  authorities  in 14 of the 16 states in which we sell beer
and wine to reflect the  Transaction and have filed part of an amendment that is
required in  California.  We do not intend to continue  selling beer and wine in
Colorado.  We expect to be able to continue to sell beer and wine in most of the
locations pending completion of the approval process.

                                       22
<PAGE>

OUR QUARTERLY  RESULTS OF OPERATIONS  FLUCTUATE  DUE TO THE  SEASONALITY  OF OUR
BUSINESS.

         Our  business is subject to seasonal  fluctuations.  The fourth  fiscal
quarter normally  accounts for  approximately 40% of net income for the year due
primarily to  increased  volume in shopping  malls  during the holiday  shopping
season.  The length of the holiday  shopping  period  between  Thanksgiving  and
Christmas and the number of weeks in the fourth quarter  result in  fluctuations
in fourth quarter earnings from year to year. See  "Management's  Discussion and
Analysis of Financial of Condition and Results of Operations -- Seasonality."

OUR  FAILURE,  OR THE  FAILURE OF OUR KEY  SUPPLIERS  OR  LANDLORDS,  TO ADDRESS
INFORMATION  TECHNOLOGY  ISSUES RELATED TO THE YEAR 2000 COULD ADVERSELY  AFFECT
OUR OPERATIONS.

         Our  failure,  or the  failure of one or more of our key  suppliers  or
landlords  to,  implement  changes  to  our  or  their  respective   information
technology  ("IT") systems,  so that they will recognize a year that begins with
the digits "20" ("Year 2000") in a timely  manner could have a material  adverse
effect on our business,  financial condition,  results of operations,  prospects
and  ability to service  our debt  obligations.  Although we believe our systems
will be timely  compliant,  we believe that the most likely worst case scenarios
we face in the event that our or our suppliers'  existing  computers will not be
Year 2000  compliant  involve (1) the  timeliness of our internal  reporting and
analysis of corporate information and the potential of temporarily supplementing
our  staff  if we are  required  to  rely,  for a  period  of  time,  on  manual
information  reporting and  processing  while  remediation to one or more of our
internal IT systems is  effectuated,  (2) the  processing of our payroll and (3)
our ability to maintain our traditional  levels of revenues should we experience
temporary supply shortages of food, soft drink mixes and paper products if we or
our  distributors  experience  IT or non-IT  Year 2000  problems  or should  the
landlords  of  our  restaurants  experience  non-IT  issues.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- Year
2000."


                                       23
<PAGE>


                          THE GOING PRIVATE TRANSACTION

         On September  28, 1999,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro
(1994) Family Limited Partnership, Anthony Sbarro, and Mario Sbarro and Franklin
Montgomery,  not individually but as trustees under that certain Trust Agreement
dated  April 28,  1994 for the  benefit of Carmela  Sbarro and her  descendants,
became the  holders  of all of our  common  stock  pursuant  to an  Amended  and
Restated  Agreement  and Plan of Merger  dated as of January  19,1999  among us,
Sbarro  Merger  LLC and such  holders.  We refer to the  persons  who became the
owners of all of our common stock as the "Continuing Shareholders."

         Pursuant to the terms of the merger agreement, Sbarro Merger LLC merged
with and into us, and our shareholders,  other than the Continuing  Shareholders
and Sbarro  Merger LLC received the right to receive  $28.85 in cash in exchange
for the  approximately  13.5 million shares of our common stock not owned by the
Continuing  Shareholders,  and all  outstanding  stock options,  including stock
options held by Continuing Shareholders,  were terminated in exchange for a cash
payment equal to the number of shares subject to the stock option  multiplied by
the excess, if any, of $28.85 over the applicable option exercise price.

         We needed approximately $411.0 million to consummate the Merger and pay
related fees and expenses. We obtained such funds from:

         .        $159.8 million our cash on hand; and

         .        the $251.2  million in gross  proceeds  from the Private  Debt
                  Offering.

         Contemporaneously  with the  consummation of the Merger and the Private
Debt  Offering,  we also entered into our new $30.0 million  credit  facility to
help ensure that we will have adequate  working capital in the future.  We refer
to the  Merger,  the  Private  Debt  Offering  and our  credit  facility  as the
"Transaction."

                                 USE OF PROCEEDS

         We  received  net   proceeds   from  the  sale  of  the  Old  Notes  of
approximately $242.2 million. We will not receive any proceeds from the Exchange
Offer.  The net  proceeds  from the sale of the Old  Notes in the  Private  Debt
Offering were used to finance the Merger and pay related fees and expenses.  See
"The Going Private Transaction."


                                       24

<PAGE>


                               THE EXCHANGE OFFER

THE EXCHANGE OFFER; PERIOD FOR TENDERING OLD NOTES

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus  and  in the  accompanying  Letter  of  Transmittal  (which  together
constitute the "Exchange Offer"),  we are offering to exchange the New Notes for
Old Notes that are properly  tendered on or before the  Expiration  Date and not
withdrawn as permitted below. As used herein,  the term "Expiration  Date" means
5:00 p.m., New York City time, on ________, 1999; provided, however, that if we,
in our sole discretion,  have extended the period of time for which the Exchange
Offer is open,  the term  "Expiration  Date"  means the latest  time and date to
which the Exchange Offer is extended.

         As of the date of this Prospectus,  $255.0 million aggregate  principal
amount at maturity of the Old Notes is outstanding.  This  Prospectus,  together
with the Letter of  Transmittal,  is first being sent on or about  ____________,
1999,  to all  holders of Old Notes  known to us. Our  obligation  to accept Old
Notes  for  exchange  pursuant  to the  Exchange  Offer is  subject  to  certain
conditions set forth under "-- Conditions of the Exchange Offer" below.

         We expressly  reserve the right,  at any time or from time to time,  to
extend the period of time during which the Exchange  Offer is open,  and thereby
delay acceptance for exchange of any Old Notes, by giving oral or written notice
of such  extension to the Holders  thereof as described  below.  During any such
extension, all Old Notes previously tendered will remain subject to the Exchange
Offer  and may be  accepted  for  exchange  by the  Company.  Any Old  Notes not
accepted  for exchange  for any reason will be returned  without  expense to the
tendering holder as promptly as practicable  after the expiration or termination
of the Exchange Offer.

         Old Notes  tendered in the Exchange Offer must be in  denominations  of
principal amount at maturity of $1,000 and any integral multiple thereof.

         We  expressly  reserve  the right to amend or  terminate  the  Exchange
Offer, and not to accept for exchange any Old Notes not theretofore accepted for
exchange,  upon the  occurrence of any of the  conditions of the Exchange  Offer
specified below under "-- Conditions of the Exchange Offer." We will give prompt
written  or  oral  notice  of  any  extension,   amendment,   non-acceptance  or
termination to the holders of the Old Notes.  In the case of any  extension,  we
will give notice by means of a press  release or other  public  announcement  no
later than 9:00 a.m.,  New York City time,  on the next  business  day after the
previously scheduled Expiration Date.

RESALE OF NEW NOTES

         Based on  interpretations  by the staff of the  Commission set forth in
no-action  letters  issued to third  parties,  including  "Shearman  & Sterling"
(available July 2, 1993), "K-III Communications  Corporation" (available May 14,
1993),  "Warnaco,  Inc."  (available  October 11, 1991),  "Morgan  Stanley & Co.
Incorporated"  (available June 5, 1991),  "Mary Kay Cosmetics,  Inc." (available
June 5, 1991) and "Exxon Capital Holdings Corporation" (available May 13, 1988),
we believe that you (unless you are a  broker-dealer  or an  "affiliate"  of the
Company or the  Guarantors  within the meaning of Rule 405 under the  Securities
Act) may offer for resale,  resell and otherwise  transfer the New Notes that we
issue  pursuant  to the  Exchange  Offer  in  exchange  for  Old  Notes  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities Act, provided that

         . you acquire the New Notes in the ordinary course of your business,


                                       25
<PAGE>

         .        you have no  arrangement or  understanding  with any person to
                  participate in the distribution of the New Notes, and

         .        you are not  engaged  in,  and do not  intend to engage  in, a
                  distribution of such New Notes.

         Each  broker-dealer  that  receives  New Notes for its own  account  in
exchange for Old Notes, where such Old Notes were acquired by such broker-dealer
as a result  of  market-making  activities  or other  trading  activities,  must
acknowledge  in the Letter of  Transmittal  that it will deliver a prospectus in
connection with any resale of such New Notes. We have agreed that for the period
of time set  forth  in "Plan of  Distribution,"  we will  make  this  Prospectus
available to any broker-dealer in connection with any such resale.  See "Plan of
Distribution."  The Letter of Transmittal  states that by so  acknowledging  and
delivering such a prospectus,  a broker-dealer  will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

         We do not intend to request  the SEC to  consider,  and the SEC has not
considered,  the Exchange Offer in the context of a no-action letter,  and there
can be no assurance that the staff of the SEC would make a similar determination
with respect to the  Exchange  Offer as it has in such other  circumstances.  By
properly  completing a Letter of  Transmittal  when you tender Old Notes for New
Notes, you will represent to us, that

         .        you are not an  affiliate  (as  defined  in Rule 405 under the
                  Securities Act) of ours.

         .        you are not  engaged  in,  and do not intend to engage in, and
                  have no  arrangement  or  understanding  with  any  person  to
                  participate in, a distribution of the New Notes and if you are
                  not a broker-dealer, neither you nor any such other person has
                  an arrangement or understanding with any person to participate
                  in the  distribution  of such New Notes  within the meaning of
                  the Securities Act and

         .        you are acquiring the New Notes in the ordinary course of your
                  business, whether or not you are the beneficial owner,

         In the event that you cannot make the requisite  representations to us,
you cannot rely on the  interpretations  by the staff of the SEC and must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with a resale  transaction.  Unless an exemption from registration
is  otherwise  available,  any such  resale  transaction  must be  covered by an
effective   registration  statement  containing  the  selling  security  holders
information  required by Item 507 of Regulation  S-K under the  Securities  Act.
This Prospectus may be used for an offer to resell,  resale or other transfer of
New Notes only as specifically set forth under "Plan of Distribution."

INTEREST ON THE NEW NOTES

         The New Notes will bear interest at 11% per annum.  Interest on the New
Notes will be payable semi-annually, in arrears, on September 15 and March 15 of
each year,  commencing  on March 15,  2000.  Holders  of New Notes will  receive
interest on March 15,  2000 from the date of initial  issuance of the New Notes,
plus an amount  equal to the  accrued  interest  on the Old Notes  from the most
recent date to which interest has been paid to the date of exchange  thereof for
New Notes or,  if no  interest  payment  has been  made on the Old  Notes,  From
September 28, 1999.  Interest on the Old Notes  accepted for exchange will cease
to accrue upon issuance of the New Notes.


                                       26
<PAGE>

PROCEDURES FOR TENDERING OLD NOTES

         The tender of Old Notes by a holder  thereof as set forth below and the
acceptance  thereof  by us will  constitute  a  binding  agreement  between  the
tendering  holder and us upon the terms and subject to the  conditions set forth
in this Prospectus and in the accompanying Letter of Transmittal.  Except as set
forth below,  a holder who wishes to tender Old Notes for  exchange  pursuant to
the Exchange Offer must transmit a properly  completed and duly executed  Letter
of  Transmittal,  including  all  other  documents  required  by the  Letter  of
Transmittal  or (in the case of a book-entry  transfer)  an Agent's  Message (as
defined below) in lieu of the Letter of Transmittal,  to Firstar Bank,  N.A., as
the "Exchange  Agent," at the address set forth below under "Exchange  Agent" on
or prior to the Expiration Date. In addition, either

         .        certificates  for  such  Old  Notes  must be  received  by the
                  Exchange Agent along with the Letter of Transmittal, or

         .        a timely  confirmation of a book-entry transfer (a "Book-Entry
                  Confirmation")  of  such  Old  Notes,  if  such  procedure  is
                  available, into the Exchange Agent's account at the Depository
                  Trust Company (the "Book-Entry Transfer Facility") pursuant to
                  the procedure for book-entry transfer described below, must be
                  received by the Exchange  Agent prior to the  Expiration  Date
                  with the Letter of Transmittal  or an Agent's  Message in lieu
                  of such Letter of Transmittal, or

         .        the holder must comply with the guaranteed delivery procedures
                  described below.

         "Agent's  Message"  means  a  message,  transmitted  by the  Book-Entry
Transfer  Facility and  received by the  Exchange  Agent and forming a part of a
Book-Entry Confirmation,  which states that the Book-Entry Transfer Facility has
received  an express  acknowledgment  from the  tendering  participant  that the
tendering  participant  has  received  and  agrees to be bound by the  Letter of
Transmittal  and that we may  enforce  the  Letter of  Transmittal  against  the
participant.  THE METHOD OF DELIVERY OF OLD NOTES, LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDERS. IF DELIVERY
IS BY MAIL, IT IS RECOMMENDED  THAT  REGISTERED  MAIL,  PROPERLY  INSURED,  WITH
RETURN  RECEIPT  REQUESTED,  BE USED.  IN ALL CASES,  SUFFICIENT  TIME SHOULD BE
ALLOWED TO ASSURE TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL OR OLD NOTES SHOULD
BE SENT TO US.

         Signatures on a Letter of Transmittal or a notice of withdrawal must be
guaranteed unless the Old Notes surrendered for exchange pursuant to a Letter of
Transmittal are tendered (1) by a registered holder of the Old Notes who has not
completed the box entitled "Special Issuance  Instructions" or "Special Delivery
Instructions" on the Letter of Transmittal or (2) for the account of an Eligible
Institution  (as defined  below).  In the event that  signatures  on a Letter of
Transmittal  or a notice of  withdrawal,  are  required  to be  guaranteed,  the
guarantee must be by (collectively, "Eligible Institutions") a

         .        firm  that  is  a  member  of  the  National   Association  of
                  Securities Dealers, Inc.,

         .        a  commercial  bank or  trust  company  having  an  office  or
                  correspondent in the United States or

         .        an "eligible guarantor institution" within the meaning of Rule
                  17Ad-15 under the Exchange Act.

         If Old Notes are registered in the name of a person other than a signer
of the Letter of  Transmittal,  the Old Notes  surrendered  for exchange must be
endorsed by, or accompanied by a duly



                                       27
<PAGE>

executed written instrument or instruments of transfer,  in satisfactory form as
determined by us in our sole discretion, duly executed by the registered holder,
in each case, with the signature thereon guaranteed by an Eligible Institution.

         All questions as to the validity,  form, eligibility (including time of
receipt) and  acceptance of Letters of  Transmittal  and Old Notes  tendered for
exchange will be determined by us in our sole  discretion,  which  determination
shall be final and binding.  We reserve the absolute right to reject any and all
tenders  of any  particular  Old Note not  properly  tendered  or not accept any
particular Old Note which  acceptance  might, in our judgment or the judgment of
our  counsel,  be  unlawful.  We also  reserve the  absolute  right to waive any
defects  or  irregularities  or  conditions  of  the  Exchange  Offer  as to any
particular  tender either before or after the  Expiration  Date  (including  the
right to waive the  ineligibility of any holder who seeks to tender Old Notes in
the Exchange  Offer).  The  interpretation  of the terms and  conditions  of the
Exchange Offer as to any particular  either before or after the Expiration  Date
(including  the  Letter of  Transmittal  and the  instructions  to the Letter of
Transmittal) by us shall be final and binding on all parties. Unless waived, any
defects  or  irregularities  in  connection  with the  tenders  of Old Notes for
exchange  must be  cured  within  a  reasonable  period  of time  that we  shall
determine. Neither we nor the Exchange Agent nor any other person shall be under
any duty to give  notification of any defect or irregularity with respect to any
tender of Old Notes for exchange,  nor shall any of them incur any liability for
failure to give such notification.

         If the Letter of  Transmittal  is signed by a person or  persons  other
than the  registered  holders or  holders  of Old  Notes,  the Old Notes must be
endorsed  or  accompanied  by powers of  attorney,  in either case signed by the
registered  holder or  holders  exactly  as the name or names of the  registered
holder or holders appear on the Old Notes.

         If the Letter of Transmittal or any Old Notes or powers of attorney are
signed by trustees,  executors,  administrators,  guardians,  attorneys-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  the signer should so indicate when signing, and, unless waived by us,
proper  evidence  satisfactory  to us of the  signer's  authority to act must be
submitted with the Letter of Transmittal.

ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES

         Upon  satisfaction  or  waiver  of the  unsatisfied  conditions  to the
Exchange  Offer, we will accept,  promptly after the Expiration  Date, Old Notes
properly  tendered  and will  issue  the New  Notes  that you  exchange  for the
accepted  Old  Notes  promptly  after  acceptance  of the  Old  Notes.  See  "--
Conditions of the Exchange Offer" below.  For purposes of the Exchange Offer, we
shall be deemed to have accepted  properly tendered Old Notes for exchange when,
as and if we have given oral or written  notice of  acceptance  to the  Exchange
Agent, with written confirmation of any oral notice to be given promptly.

         For each Old Note  accepted for  exchange,  the holder of such Old Note
will receive a New Note having a principal  amount at maturity  equal to that of
the surrendered Old Note.

         In all cases, issuance of New Notes for Old Notes that are accepted for
exchange  pursuant to the Exchange  Offer will be made only after timely receipt
by the Exchange Agent of

         .        certificates  for  those  Old  Notes  or a  timely  Book-Entry
                  Confirmation  of those Old  Notes  into the  Exchange  Agent's
                  account at the Book-Entry Transfer Facility,

         .        a properly  completed and duly executed  Letter of Transmittal
                  or, instead, an Agent's Message and


                                       28
<PAGE>

         .        all other required documents.

         If any  tendered  Old Notes are not  accepted  for any reason or if Old
Notes are  submitted  for a greater  principal  amount than the holder wishes to
exchange,  the  unaccepted or  non-exchange  Old Notes will be returned  without
expense to the tendering  Holder  thereof (or, in the case of Old Notes tendered
by  book-entry  transfer  into the Exchange  Agent's  account at the  Book-Entry
Transfer  Facility  pursuant to the book-entry  procedures  described below, the
unaccepted or non-exchanged Old Notes will be credited to an account  maintained
with the  Book-Entry  Transfer  Facility) as promptly as  practicable  after the
expiration or termination of the Exchange Offer.

BOOK-ENTRY TRANSFER

         The  Exchange  Agent will make a request to  establish  an account with
respect to the Old Notes at the Book-Entry Transfer Facility for purposes of the
Exchange  Offer  promptly  after  the  date of this  Prospectus.  Any  financial
institution that is a participant in the Book-Entry  Transfer  Facility's system
may make  book-entry  delivery of Old Notes by causing the  Book-Entry  Transfer
Facility  to  transfer  Old  Notes  into the  Exchange  Agent's  account  at the
Book-Entry   Transfer  Facility  in  accordance  with  the  Book-Entry  Transfer
Facility's  procedures  for  transfer.  The  participant  using  the  Book-Entry
Transfer  Facility's  procedures for transfer  should transmit its acceptance to
the Book-Entry  Transfer  Facility on or prior to the Expiration  Date or comply
with the guaranteed delivery procedures described below. The Book-Entry Transfer
Facility will verify the participant's acceptance, execute a book-entry transfer
of the tendered Old Notes into the Exchange  Agent's  account at the  Book-Entry
Transfer  Facility  and then send to the  Exchange  Agent  confirmation  of such
book-entry   transfer,   including  the  Agent's  Message  confirming  that  the
Book-Entry  Transfer  Facility has received an express  acknowledgment  from the
participant  that such  participant  has  received and agrees to be bound by the
Letter of Transmittal and that the Company may enforce the Letter of Transmittal
against the participant. However, although delivery of Old Notes may be effected
through  book-entry  transfer at the Book-Entry  Transfer  Facility,  an Agent's
Message and any other required  documents,  must, in any case, be transmitted to
and  received  by the  Exchange  Agent at the  address set forth below under "--
Exchange  Agent" on or prior to the Expiration  Date or there must be compliance
with the guaranteed delivery procedures described below.

GUARANTEED DELIVERY PROCEDURES

         If a holder of Old Notes  desires to tender Old Notes and the Old Notes
being  tendered  are not  immediately  available,  or time will not  permit  the
holder's Old Notes, the Letter of Transmittal or any other required documents to
reach the Exchange  Agent  before the  Expiration  Date,  or the  procedure  for
delivery by book-entry  transfer cannot be completed on a timely basis, a tender
may be effected if

         .        the tender is made through an Eligible Institution,

         .        prior to the Expiration Date, the Exchange Agent received from
                  the  Eligible  Institution  a Notice of  Guaranteed  Delivery,
                  substantially  in the form  provided  by the Company (by hand,
                  overnight  courier,  mail  or  facsimile  transmission  to the
                  Exchange  Agent),  setting  forth the name and  address of the
                  holder of the Old Notes and the amount of Old Notes  tendered,
                  stating that the tender is being made by sending the Notice of
                  Guaranteed  Delivery  and  guaranteeing  that within three New
                  York Stock  Exchange  ("NYSE")  trading days after the date of
                  the  execution  of the  Notice  of  Guaranteed  Delivery,  the
                  certificates for all physically  tendered Old Notes, in proper
                  form for transfer, or a Book-Entry Confirmation, together with
                  a properly  completed and duly executed  appropriate Letter of
                  Transmittal  (or  facsimile of the Letter of  Transmittal  or,
                  instead,   Agent's   Message)  with  any  required   signature
                  guarantees


                                       29
<PAGE>


                  and any other  required  documents,  will be  deposited by the
                  Eligible Institution with the Exchange Agent, and


         .        the  certificates  for all physically  tendered Old Notes,  in
                  proper form for transfer, or a Book-Entry Confirmation, as the
                  case  may be,  together  with a  properly  completed  and duly
                  executed  Letter of  Transmittal  (or  facsimile  thereof  or,
                  instead,   Agent's   Message)  with  any  required   signature
                  guarantees and all other  documents  required by the Letter of
                  Transmittal,  are received by the Exchange  Agent within three
                  NYSE trading days after the date of execution of the Notice of
                  Guaranteed Delivery.

WITHDRAWAL RIGHTS

         Tenders of Old Notes may be  withdrawn  at any time prior to 5:00 p.m.,
New York City time, on the Expiration Date.

         For a withdrawal to be effective,  a written notice of withdrawal  must
be  received  by the  Exchange  Agent at the  address  set forth below under "--
Exchange Agent" prior to 5:00 p.m., New York City time, on the Expiration  Date.
Any such notice of withdrawal must

         .        specify the name of the person  having  tendered the Old Notes
                  to be withdrawn (the "Depositor"),

         .        identify  the  Old  Notes  to  be  withdrawn   (including  the
                  certificate number or numbers and principal amount at maturity
                  of such Old Notes),

         .        contain  a  statement  that  the  holder  is  withdrawing  its
                  election to have the Old Notes exchanged,

         .        be signed by the  holder  in the same  manner as the  original
                  signature on the Letter of  Transmittal by which the Old Notes
                  were tendered (including any required signature guarantees) or
                  be  accompanied  by  documents of transfer to have the trustee
                  with  respect to the Old Notes  register  the transfer of such
                  Old Notes in the name of the person withdrawing the tender and

         .        specify  the name in which such Old Notes are  registered,  if
                  different from that of the depositor.

         If  Old  Notes  have  been  tendered  pursuant  to  the  procedure  for
book-entry  transfer  described above, any notice of withdrawal must specify the
name and  number  of the  account  at the  Book-Entry  Transfer  Facility  to be
credited with the withdrawn Old Notes and otherwise  comply with the  procedures
of the Book Entry Transfer Facility. All questions as to the validity,  form and
eligibility  (including  time of  receipt)  of  notices  of  withdrawal  will be
determined by the Company, whose determination shall be final and binding on all
parties.  Any Old Notes so  withdrawn  will be deemed  not to have been  validly
tendered for  exchange for purposes of the Exchange  Offer and no New Notes will
be issued  with  respect  to the  withdrawn  Old Notes  unless  the Old Notes so
withdrawn are, as described below, timely and validly retendered.  Any Old Notes
that have been  tendered for exchange but that are not  exchanged for any reason
will be  returned to the holder  without  cost to the holder (or, in the case of
Old Notes tendered by book-entry  transfer into the Exchange  Agent's account at
the Book-Entry  Transfer Facility pursuant to the book-entry transfer procedures
described  above,  the Old Notes will be credited to an account  maintained with
the Book-Entry Transfer Facility for the Old Notes) as soon as practicable after


                                       31

<PAGE>


withdrawal,  rejection of tender or termination of the Exchange Offer.  Properly
withdrawn Old Notes may retendered by following the procedures  described  under
"--  Procedures  for  Tendering Old Notes" above at any time on or prior to 5:00
p.m., New York City time, on the Expiration Date.


CONDITIONS OF THE EXCHANGE OFFER

         The Exchange Offer is not conditioned upon any minimum principal amount
at  maturity  of  the  Old  Notes  being   tendered   for   exchange.   However,
notwithstanding  any other  provisions  of the  Exchange  Offer,  we will not be
required to accept for  exchange,  or exchange any New Notes for, any Old Notes,
and may terminate the Exchange Offer as provided herein before the acceptance of
any Old Notes for exchange, if:

         .        any action or  proceeding  is  instituted or threatened in any
                  court or by or before any governmental  agency with respect to
                  the  Exchange  Offer  which,  in  our  sole  judgment,   might
                  materially  impair our  ability to proceed  with the  Exchange
                  Offer;

         .        any law, statute,  rule or regulation is proposed,  adopted or
                  enacted,  or any existing law, statute,  rule or regulation is
                  interpreted  by the  staff  of the  SEC,  which,  in our  sole
                  judgment,  might materially impair our ability to proceed with
                  the Exchange Offer; or

         .        any  governmental  approval has not been obtained,  if, in our
                  sole  discretion,  we deem  that  approval  necessary  for the
                  consummation of the Exchange Offer as contemplated hereby.

         If we determine,  in our sole discretion,  that any of these conditions
         are not satisfied, we may

         .        refuse to accept  any Old Notes and return  all  tendered  Old
                  Notes to the tendering holders,

         .        extend the  Exchange  Offer and retain all Old Notes  tendered
                  prior  to the  expiration  of  the  Exchange  Offer,  subject,
                  however,  to the rights of holders who  tendered  Old Notes to
                  withdraw their tendered Old Notes, or

         .        waive  unsatisfied  conditions  with  respect to the  Exchange
                  Offer and accept all properly tendered Old Notes that have not
                  been withdrawn.

         The foregoing  conditions  are for our sole benefit and may be asserted
by us  regardless  of the  circumstances  giving rise to any condition or may be
waived  by us in whole or in part at any time and from  time to time in our sole
discretion.  The  failure  by us at any time to  exercise  any of the  foregoing
rights  shall not be  deemed a waiver or that  right,  and each  right  shall be
deemed an ongoing right which may be asserted by us at any time and from time to
time.

         In addition,  we will not accept for  exchange any Old Notes  tendered,
and no New Notes will be issued in exchange for those Old Notes, if at such time
any stop order shall be threatened or in effect with respect to the Registration
Statement of which this Prospectus  constitutes a part or the  qualification  of
the Indenture under the Trust Indenture Act of 1939, as amended.

EXCHANGE AGENT

         Firstar  Bank,  N.A. has been  appointed as the Exchange  Agent for the
Exchange Offer.  All executed  Letters of Transmittal  should be directed to the
Exchange Agent at the applicable address set forth below. Questions and requests
for  assistance,  requests for  additional  copies of this  Prospectus or of


                                       31
<PAGE>

the Letter of Transmittal and requests for Notices of Guaranteed Delivery should
be directed to the Exchange Agent addressed as follows:


     By Hand, Overnight Courier or                Facsimile Transmission
     Registered or Certified Mail:             (Eligible Institutions Only):
           Firstar Bank, N.A.                         (651) 229-6415
       Corporate Trust Department
   101 East Fifth Street, 12th Floor              To Confirm by Telephone
       St. Paul, Minnesota 55101                 or for Information Call:
         Attn: Frank P. Leslie                        (651) 229-2600

                  --------------------------------------------


         DELIVERY OF THE LETTER OF  TRANSMITTAL  TO AN ADDRESS OTHER THAN AS SET
FORTH ABOVE OR TRANSMISSION OF INSTRUCTIONS BY FACSIMILE OTHER THAN AS SET FORTH
ABOVE DOES NOT CONSTITUTE A VALID DELIVERY OF SUCH LETTER OF TRANSMITTAL.

FEES AND EXPENSES

         We will not make any payment to brokers,  dealers or others  soliciting
acceptances of the Exchange  Offer.  However,  we will pay the Exchange  Agent's
reasonable  and  customary  fees for its services and will  reimburse it for its
reasonable out-of-pocket expenses in connection its services.

         We will pay the cash  expenses  incurred by us in  connection  with our
performance  and completion of the Exchange Offer.  These expenses  include fees
and expenses of the Exchange  Agent and Trustee,  accounting  and legal fees and
printing costs and related fees and expenses.

TRANSFER TAXES

         Holders who tender their Old Notes for  exchange  will not be obligated
to pay any transfer taxes. If, however,

         .        certificates representing New Notes or Old Notes for principal
                  amounts  not  tendered  or  accepted  for  exchange  are to be
                  delivered  to, or are to be  registered  or issued in the name
                  of, any person  other  than the  registered  holder of the Old
                  Notes tendered hereby, or

         .        if tendered Old Notes are registered in the name of any person
                  other than the person signing this Letter of Transmittal, or

         .        if a  transfer  tax is imposed  for any reason  other than the
                  exchange of Old Notes pursuant to the Exchange Offer,

then the amount of any transfer taxes (whether imposed on the registered  holder
or on any other persons) will be payable by the tendering holder.

CONSEQUENCES OF FAILURE TO EXCHANGE

         Holders of Old Notes who do not exchange  their Old Notes for New Notes
pursuant to the Exchange  Offer will continue to be subject to the provisions in
the  Indenture  regarding  transfer  of the Old  Notes and the  restrictions  on
transfer of the Old Notes  arising as a  consequence  of the issuance of the Old


                                       32
<PAGE>


Notes  pursuant  to  exemptions  from  the  registration   requirements  of  the
Securities Act and applicable state securities laws. Accordingly, such Old Notes
may be resold only


         .        to the Company (upon redemption thereof or otherwise),

         .        pursuant  to an  effective  registration  statement  under the
                  Securities Act,

         .        so long as the old Notes are eligible  for resale  pursuant to
                  Rule  144A,  to a  qualified  institutional  buyer  within the
                  meaning of Rule 144A under the Securities Act in a transaction
                  meeting the requirements of Rule 144A, or

         .        pursuant to another available  exemption from the registration
                  requirements of the Securities Act,

         .        in each case in accordance with any applicable securities laws
                  of any state of the United States.

         Upon consummation of the Exchange Offer,  holders of Old Notes will not
be entitled to any further  registration  rights under the  Registration  Rights
Agreement,  except  under  limited  circumstances.  See "  Description  of Notes
- --Exchange Offer;  Registration  Rights." We do not currently anticipate that we
will register  under the  Securities Act the resale of any Old Notes that remain
outstanding  after  consummation  of the Exchange  Offer (subject to the limited
circumstances in the Registration Right Agreement, if applicable).

         Holders  of the  Old and  New  Notes  which  remain  outstanding  after
consummation  of the  Exchange  Offer will vote  together as a single  class for
purposes of determining whether holders of the requisite percentage thereof have
taken certain actions or exercised certain rights under the Indenture.

ACCOUNTING TREATMENT

         The New Notes will be  recorded at the same  carrying  value as the Old
Notes as  reflected  in our  accounting  records  on the  date of the  exchange.
Accordingly, no gain or loss for accounting purposes will be recognized by us.

                                       33
<PAGE>



                                 CAPITALIZATION

         The following table sets forth our  capitalization  at July 18, 1999 on
an actual and as adjusted  basis to give effect to the  Transaction.  This table
should be read in conjunction with "Selected  Consolidated  Historical Financial
Data,"  "Unaudited   Consolidated  Pro  Forma  Financial  Data,"   "Management's
Discussion and Analysis of Financial  Condition and Results of Operations,"  our
audited  Consolidated  Financial Statements and notes thereto for the year ended
January 3, 1999 and our unaudited  Consolidated  Financial  Statements and notes
thereto for the twenty-eight  weeks ended July 18, 1999,  included  elsewhere in
this Prospectus.

<TABLE>
<CAPTION>
                                                                                 AS OF JULY 18, 1999
                                                                              -------------------------
                                                                               ACTUAL       AS ADJUSTED
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                                         <C>             <C>

Cash and cash equivalents.............................................       $  152,907     $      6,907
                                                                             ==========     ============
Long-term debt (including current portion):
  Existing total debt.................................................       $       --     $         --
  Credit Facility(1)..................................................               --           13,789
  11% Senior Notes due 2009, net(2)...................................               --          251,211
                                                                             ----------     ------------
       Total long-term debt...........................................               --          265,000
Shareholders' equity..................................................          270,489           99,224
                                                                             ----------     ------------
          Total capitalization........................................       $  270,489     $    364,224
</TABLE>

- ---------------

(1)      We have entered into a credit  agreement  with  European  American Bank
         with respect to our $30.0 million  credit  facility.  As of November 1,
         1999,  we  had  undrawn  availability  under  our  credit  facility  of
         approximately  $28.2 million (net of outstanding  letters of credit and
         certain   guarantees  of   reimbursement   obligations  that  currently
         aggregate  approximately $1.8 million),  subject to our satisfaction of
         certain   conditions.   See  "Description  of  Credit   Facility."  The
         Transaction  actually  closed on September  28, 1999.  Our cash on hand
         increased between July 18, 1999 and September 28, 1999.  Therefore,  we
         were able to use  additional  cash,  rather than  borrowings  under our
         credit  facility,  to  consummate  the  Transaction.  The "As Adjusted"
         presentation  set forth  above  gives  effect to  borrowings  under our
         credit facility that we would have needed to consummate the Transaction
         on July 18,  1999 but that we did not need to make  (and did not  make)
         upon actual  consummation of the Transaction because of the increase in
         our cash on hand between July 18, 1999 and September 28, 1999. See "The
         Going Private Transaction."

(2)      The New Notes are recorded at a discount of approximately  $3.8 million
         to the face amount to reflect the  original  issue  discount on the Old
         Notes.

                                       34
<PAGE>


                 UNAUDITED CONSOLIDATED PRO FORMA FINANCIAL DATA

         The following unaudited consolidated pro forma financial data have been
derived from our historical financial statements. The unaudited consolidated pro
forma  balance  sheet gives effect to the  Transaction  as if it had occurred on
July 18, 1999. The unaudited  consolidated  pro forma income  statements for the
year ended  January  3, 1999,  twenty-eight  weeks  ended July 18,  1999 and the
twelve  months ended July 18, 1999 give effect to the  Transaction  as if it had
occurred at the beginning of each period  presented.  The  Transaction  actually
closed on September 28, 1999. Our cash on hand  increased  between July 18, 1999
and September 28, 1999.  Therefore,  we were able to use additional cash, rather
than borrowings  under our credit facility,  to consummate the Transaction.  The
unaudited  consolidated pro forma financial data give effect to borrowings under
our credit  facility that we would have needed to consummate the  Transaction on
July 18,  1999 but that we did not need to make (and did not make)  upon  actual
consummation  of the  Transaction  because of the  increase  in our cash on hand
between  July  18,  1999  and  September  28,  1999.   See  "The  Going  Private
Transaction."

         The unaudited  consolidated  pro forma financial data should be read in
conjunction   with   "Selected   Consolidated    Historical   Financial   Data,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," our audited Consolidated Financial Statements and notes thereto for
the  year  ended  January  3,  1999  and our  unaudited  Consolidated  Financial
Statements  and notes  thereto for the  twenty-eight  weeks ended July 18, 1999,
included elsewhere in this Prospectus.

         The pro forma  adjustments  are based upon  available  information  and
certain assumptions that management believes are reasonable and are described in
the  notes   accompanying   the  unaudited   consolidated  pro  forma  financial
statements.  The unaudited  consolidated pro forma financial data do not purport
to represent  what our results of  operations or financial  position  would have
been had the  Transaction  occurred  on the dates  indicated,  or to project our
results of operations or financial  position for any future period or date,  nor
does it give  effect to any  matters  other  than those  described  in the notes
thereto.  The Merger was accounted  for as a purchase for  financial  accounting
purposes.

         The unaudited consolidated pro forma financial data presented herein do
not reflect our current  intention to elect to be taxed under the  provisions of
Subchapter S of the Code and,  where  applicable  and  permitted,  under similar
state and local income tax provisions, beginning as early as fiscal 2000. At the
time of our S corporation election, our deferred income taxes will be eliminated
or reduced. See "Management's Discussion and Analysis of Financial Condition and
Results  of  Operations  --  Liquidity  and  Capital   Resources  --  After  the
Transaction" and "Certain Relationships and Related Transactions."

         All  amounts  set  forth  below  reflect  the  unaudited   consolidated
financial  data  of  the  Company,  including  certain  subsidiaries  that  will
initially be designated  as  Unrestricted  Subsidiaries  under the Indenture and
that will not guarantee our obligations under the New Notes.

                                       35
<PAGE>

<TABLE>
<CAPTION>
                                  SBARRO, INC.

                 UNAUDITED CONSOLIDATED PRO FORMA BALANCE SHEET
                                  JULY 18, 1999

                                                                                         TRANSACTION
                                                                     HISTORICAL          ADJUSTMENTS           PRO FORMA
                                                                     ---------           -----------           ---------
                                                                                   (DOLLARS IN THOUSANDS)
<S>                                                             <C>                 <C>                    <C>
ASSETS
Current assets:
  Cash and cash equivalents...............................       $        152,907    $       (146,000)(a)   $      6,907
  Receivables.............................................                  3,542                  --              3,542
  Inventories.............................................                  2,882                  --              2,882
  Prepaid expenses........................................                  5,114                  --              5,114
                                                                 ----------------    ----------------       ------------
          Total current assets............................                164,445            (146,000)            18,445
Property and equipment, net...............................                138,397                  --            138,397
Excess purchase price over cost basis.....................                     --             224,835(b)         224,835
Deferred financing fees and transaction costs.............                     --              14,900(c)          14,900
Other assets, net.........................................                  8,902                  --              8,902
                                                                 ----------------    ----------------       ------------
                                                                 $        311,744    $         93,735       $    405,479
                                                                 ================    ================       ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable........................................       $          7,512    $             --       $      7,512
  Accrued expenses........................................                 24,786                  --             24,786
  Income taxes............................................                     75                  --                 75
                                                                 ----------------    ----------------       ------------
          Total current liabilities.......................                 32,373                  --             32,373
Long-term debt............................................                     --             265,000(d)         265,000
Deferred income taxes.....................................                  8,882                  --              8,882
Commitments and contingencies
Shareholders' equity......................................                270,489            (171,265)(e)         99,224
                                                                 ----------------    ----------------       ------------
                                                                 $        311,744    $         93,735       $    405,479
                                                                 ================    ================       ============

          See notes to unaudited consolidated pro forma financial data

</TABLE>

                                       36

<PAGE>
<TABLE>
<CAPTION>


                                  SBARRO, INC.

            UNAUDITED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
                           YEAR ENDED JANUARY 3, 1999

                                                                                       TRANSACTION
                                                               HISTORICAL              ADJUSTMENTS         PRO FORMA
                                                               ---------        ----------------------     ----------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                         <C>                   <C>                    <C>

Revenues:
  Restaurant sales........................................      $       361,534    $              --       $     361,534
  Franchise related income................................                8,578                   --               8,578
  Interest income.........................................                5,120               (5,120)(a)              --
                                                                ---------------    -----------------       -------------
          Total revenues..................................              375,232               (5,120)            370,112
                                                                ---------------    -----------------       -------------
Costs and expenses:
  Cost of food and paper products.........................               76,572                   --              76,572
  Restaurant operating expenses:
     Payroll and other employee benefits..................               93,367                   --              93,367
     Occupancy and other..................................              101,013                   --             101,013
Depreciation and amortization.............................               22,429                7,495(b)           29,924
General and administrative................................               19,708                   --              19,708
Interest expense..........................................                   --               28,650(c)           30,519
                                                                                               1,490(d)
                                                                                                 379(e)
Provision for unit closings...............................                2,515                   --               2,515
Non-recurring charges.....................................                5,605                   --               5,605
Other income..............................................               (2,680)                  --              (2,680)
                                                                ---------------                            -------------
          Total costs and expenses........................              318,529               38,014             356,543
                                                                ---------------    -----------------       -------------
Income before income taxes and cumulative effect of
  change in method of accounting..........................               56,703              (43,134)             13,569
Income taxes..............................................               21,547              (13,121)(f)           8,426
                                                                ---------------    -----------------       -------------
Income before cumulative change in method of
  accounting..............................................               35,156              (30,013)              5,143
Cumulative effect of change in method of accounting for
  start-up costs..........................................                 (822)                  27(f)             (795)
                                                                ---------------    -----------------        ------------
Net income................................................      $        34,334    $         (29,986)       $      4,348
                                                                ===============    =================        =============

          See notes to unaudited consolidated pro forma financial data
</TABLE>


                                       37
<PAGE>


<TABLE>
<CAPTION>
                                  SBARRO, INC.

            UNAUDITED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
                     TWENTY-EIGHT WEEKS ENDED JULY 18, 1999

                                                                                      TRANSACTION
                                                               HISTORICAL             ADJUSTMENTS        PRO FORMA
                                                               ---------        ----------------------   ---------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                            <C>                 <C>                  <C>
Revenues:
  Restaurant sales........................................      $      179,051     $            --       $   179,051
  Franchise related income................................               4,332                  --             4,332
  Interest income.........................................               2,624             (2,624)(a)             --
                                                                --------------       ------------        -----------
          Total revenues..................................             186,007              (2,624)          183,383
                                                                --------------       -------------       -----------
Costs and expenses:
  Cost of food and paper products.........................              36,981                  --            36,981
  Restaurant operating expenses:
     Payroll and other employee benefits..................              49,575                  --            49,575
     Occupancy and other..................................              56,205                  --            56,205
Depreciation and amortization.............................              12,278               4,036(b)         16,314
General and administrative................................              12,339                  --            12,339
Interest expense..........................................                  --              15,427(c)         16,433
                                                                                               802(d)
                                                                                               204(e)
Other income..............................................              (2,574)                 --            (2,574)
                                                                --------------       -------------       -----------
          Total costs and expenses........................             164,804              20,469           185,273
                                                                --------------       -------------       -----------
Income (loss) before income taxes.........................              21,203             (23,093)           (1,890)
Income taxes..............................................               8,057              (7,199)(f)           858
                                                                --------------       -------------       -----------
Net income (loss).........................................      $       13,146       $     (15,894)      $    (2,748)
                                                                ==============       =============       ===========

          See notes to unaudited consolidated pro forma financial data
</TABLE>


                                       38
<PAGE>


                                  SBARRO, INC.

            NOTES TO UNAUDITED CONSOLIDATED PRO FORMA FINANCIAL DATA


1.       UNAUDITED PRO FORMA BALANCE SHEET ADJUSTMENTS:

         We have made the following pro forma  adjustments  to arrive at our pro
forma consolidated balance sheet as of July 18, 1999:

         (a)      Represents cash on hand used as consideration in the Merger.
         (b)      Represents  the  excess of the  purchase  price  over the fair
                  value  of net  assets  acquired  arising  as a  result  of the
                  Merger.  The  adjustments  are  based on  presently  available
                  information  and on certain  assumptions  that we believe  are
                  reasonable;  however,  actual  recording of the Merger will be
                  based  upon  appraisals,  evaluations  and  estimates  of fair
                  values.
         (c)      Represents deferred financing and other costs associated with
                  the Merger.
         (d)      Represents  initial  borrowings  under our credit facility had
                  the Transaction been consummated at July 18, 1999 and issuance
                  of  the  Notes.  The  Notes  are  recorded  at a  discount  of
                  approximately  $3.8  million to the face amount to reflect the
                  original issue discount on the Notes.
         (e)      Represents  the   elimination  of  the  Public   Shareholders'
                  proportionate share of shareholders' equity.

2.       UNAUDITED PRO FORMA STATEMENT OF OPERATIONS ADJUSTMENTS:

         We have made the following pro forma  adjustments  to arrive at our pro
forma consolidated statements of operations:

         (a)      Represents  elimination  of  interest  income  due  to  $146.0
                  million of cash on hand used as consideration in the Merger.
         (b)      Represents  amortization  of the excess of the purchase  price
                  over the fair value of net assets acquired arising as a result
                  of  the  Merger.   The  adjustments  are  based  on  presently
                  available  information  and on  certain  assumptions  that  we
                  believe  are  reasonable;  however,  actual  recording  of the
                  Merger  will  be  based  upon   appraisals,   evaluations  and
                  estimates of fair values.
         (c)      Represents  cash interest  expense as a result of the issuance
                  of the Notes and  borrowings of $13.8 million under our credit
                  facility  had the  Transaction  been  consummated  at July 18,
                  1999.
         (d)      Represents  amortization of deferred financing and transaction
                  costs over the life of the Notes.
         (e)      Represents  amortization  of original  issue discount over the
                  life of the Notes.
         (f)      Reflects adjustments to our income tax provision and effective
                  tax rate as a result of the  Transaction.  Our  effective  tax
                  rate  after  the  Merger  will be higher  than our  historical
                  effective  tax  rate  primarily  due  to  the   non-deductible
                  amortization of the excess of the purchase price over the fair
                  value  of net  assets  acquired  arising  as a  result  of the
                  Merger.  The  adjustments  are  based on  presently  available
                  information  and on certain  assumptions  that we believe  are
                  reasonable;  however,  actual  recording of the Merger will be
                  based  upon  appraisals,  evaluations  and  estimates  of fair
                  values.

                                       39
<PAGE>


                 SELECTED CONSOLIDATED HISTORICAL FINANCIAL DATA

         The  following  table  presents  our selected  consolidated  historical
income  statement  data,  other  financial  data and balance  sheet data for the
periods and the dates  indicated.  Unless otherwise  indicated,  all amounts and
ratios set forth below reflect our  consolidated  financial  results,  including
certain   subsidiaries   that  will  initially  be  designated  as  Unrestricted
Subsidiaries  under the Indenture  and that will not  guarantee our  obligations
under the Notes. The selected  consolidated  historical financial data presented
below for fiscal years 1996 through 1998 were derived from, and are qualified by
reference to, our audited  consolidated  financial statements and notes thereto,
which are included  elsewhere  in this  Prospectus.  The  selected  consolidated
historical  financial data  presented  below for fiscal years 1994 and 1995 were
derived  from,  and are  qualified  by  reference  to, our audited  consolidated
financial statements and notes thereto, which are not included elsewhere herein.
The selected  consolidated  historical financial data for the periods ended July
12, 1998 and July 18, 1999 were derived from, and are qualified by reference to,
our unaudited  consolidated  financial  statements and notes thereto,  which are
included  elsewhere in this Prospectus.  The unaudited  consolidated  historical
financial  statements  include  all  adjustments   (consisting  only  of  normal
recurring adjustments) that in the opinion of our management are necessary for a
fair presentation of our financial  position and results of operations for these
interim periods.  Historical  operating  results of such interim periods are not
necessarily  indicative  of  results  that may be  expected  for the full  year,
particularly  since our  earnings  and  EBITDA  have been  highest in the fourth
fiscal  quarter due primarily to increased  volume in shopping  malls during the
holiday  shopping  season.  The  information  presented  below should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations," our audited  Consolidated  Financial  Statements and
notes thereto for the year ended January 3, 1999 and our unaudited  Consolidated
Financial Statements and notes thereto for the twenty-eight weeks ended July 18,
1999, included elsewhere herein.

<TABLE>
<CAPTION>
                                                                                                            TWENTY-EIGHT WEEKS
                                                                    FISCAL YEAR                                    ENDED
                                                                    ----------                              ------------------
                                                                                                           JULY 18,     JULY 12,
                                             1998(1)       1997         1996        1995         1994        1999         1998
                                             -------       ----         ----        ----         ----      --------     -------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                         <C>         <C>          <C>        <C>           <C>         <C>           <C>
INCOME STATEMENT DATA:
Revenues:
  Restaurant sales......................    $ 361,534   $ 337,723    $ 319,315   $ 310,132    $ 288,808   $ 179,051    $ 174,028
  Franchise related income..............        8,578       7,360        6,375       5,942        5,234       4,332        4,154
  Interest income.......................        5,120       4,352        3,798       3,081        1,949       2,624        2,545
                                            ---------   ---------    ---------   ---------    ---------   ---------    ---------
                                              375,232     349,435      329,488     319,155      295,991     186,007      180,727
Costs and expenses:
  Costs of food and paper products......       76,572      69,469       68,668      67,361       61,877      36,981       36,423
  Restaurant operating expenses:
    Payroll and other employee benefits.       93,367      84,910       78,258      78,342       70,849      49,575       46,899
    Occupancy and other.................      101,013      93,528       85,577      84,371       76,353      56,205       52,985
  Depreciation and amortization.........       22,429      23,922       22,910      23,630       21,674      12,278       11,725
  General and administrative............       19,708      17,762       14,940      16,089       13,319      12,339       10,367
  Provision for unit closings(2)........        2,515       3,300           --      16,400           --          --        1,525
  Terminated transaction costs(3).......          986          --           --          --           --          --          986
  Litigation settlement and related
    costs(4)............................        3,544          --           --          --           --          --           --
  Loss on sale of land to be sold(5)....        1,075          --           --          --           --          --           --
  Other income..........................       (2,680)     (1,653)      (1,171)     (1,359)      (1,351)     (2,574)      (1,259)
                                            ---------   ---------    ---------   ---------    ---------   ---------    ---------
         Total costs and expenses.......      318,529     291,238      269,182     284,834      242,721     164,804      159,651
Income before income taxes and cumulative
  effect of change in method of accounting     56,703      58,197       60,306      34,321       53,270      21,203       21,076
Income taxes(6).........................       21,547      22,115       22,916      13,042       20,244       8,057        8,009
                                            ---------   ---------    ---------   ---------    ---------   ---------    ---------
Income before  cumulative effect of change
in method of accounting..................      35,156      36,082       37,390      21,279       33,026      13,146       13,067

Cumulative effect of change in method of
  accounting for start-up costs.........         (822)         --           --          --           --          --         (822)
                                            ---------    --------      -------   ---------    ---------   ---------    ---------
Net income..............................    $  34,334   $  36,082      $37,390   $  21,279      $33,026   $  13,146    $  12,245
                                            =========   =========    =========   =========    =========   =========    =========
</TABLE>

                                       40
<PAGE>


<TABLE>
<CAPTION>
                                                                                                            TWENTY-EIGHT WEEKS
                                                                    FISCAL YEAR                                    ENDED
                                                                                                           JULY 18,     JULY 12,
                                             1998(1)       1997         1996        1995         1994        1999         1998
                                             -------       ----         ----        ----         ----        ----         ----
                                                                           (DOLLARS IN THOUSANDS)
<S>                                        <C>           <C>        <C>          <C>         <C>            <C>         <C>
OTHER FINANCIAL AND RESTAURANT DATA:
EBITDA(7)...............................    $   74,012   $  77,767   $  79,418    $  54,870   $  72,995    $  30,859   $  30,256
Adjusted EBITDA(7)......................        82,132      81,067      79,418       71,270      72,995       30,857      32,767
EBITDA margin(7)........................          20.0%      22.5%       24.4%       17.4%        24.8%         16.8%      17.0%
Adjusted EBITDA margin(7)...............          22.2%      23.5%       24.4%       22.5%        24.8%         16.8%      18.4%
Capital expenditures(8).................    $   27,717   $  28,556   $  25,928    $  17,513   $  32,058        12,746  $  15,760
Ratio of earnings to fixed charges(9)...           3.9x        4.2x        4.6x         3.1x        4.7x         2.9x        3.1x
 Net cash provided by operating
  activities............................    $   54,204   $  61,026   $  54,009    $  54,580   $  54,401    $1 14,755   $  14,925
 Net cash provided by (used in) investing
  activities............................       (20,165)    (26,022)    (25,662)      11,139     (33,407)     (12,746)    (15,760)
 Net cash provided by (used in) financing
  activities............................        (3,377)    (20,012)    (17,030)     (14,580)    (11,937)         426      (3,448)
 Number of restaurants at end of period:
  Company-owned.........................           630         623         597          571         567          634         626
  Franchised............................           268         239         219          200         162          274         247
                                            ----------   ---------   ---------    ---------   ---------    ---------   ---------
         Total number of restaurants....           898         862         816          771         729          908         873
                                            ==========   =========   =========    =========   =========    =========   =========
BALANCE SHEET DATA (AT END OF PERIOD):
Total assets............................    $  303,168   $ 278,649   $ 258,659    $ 242,730   $ 232,051    $ 311,744   $ 278,255
Working capital.........................       121,380      88,006      73,619       57,645      43,271      132,072     101,145
Total debt..............................            --          --          --           --          --           --          --
Shareholders' equity....................       256,917    220,439      205,200      185,666     179,580      270,489     234,757

</TABLE>
- -----------------
(1)      Our fiscal year ends on the Sunday nearest December 31. Our 1998 fiscal
         year ended  January 3, 1999 and  contained  53 weeks.  All other fiscal
         years presented contained 52 weeks.  Accordingly,  the 1998 fiscal year
         benefited  from  one  additional  week of  operations  over  the  prior
         reported fiscal years. The additional week contributed revenues, EBITDA
         and net income of  approximately  $8.5  million,  $2.7 million and $1.7
         million, respectively.
(2)      Represents   provisions  of  (a)  $16.4  million  for  the  closing  of
         approximately 40 under-performing restaurants in 1995, (b) $3.3 million
         for the closing of two joint venture units in 1997 and (c) $2.5 million
         for the closing of 20 restaurants in 1998.
(3)      Represents  a charge for costs  associated  with the  termination  of a
         prior merger proposal by the Sbarro Family.
(4)      Represents a charge in connection with the settlement of a lawsuit.
(5)      Represents  a  write  down  of  the  carrying   cost  on  a  parcel  of
         Company-owned land.
(6)      We  currently  intend  to elect to be taxed  under  the  provisions  of
         Subchapter S of the Code and, where  applicable  and  permitted,  under
         similar  state and local  income tax  provisions  beginning as early as
         fiscal 2000. See "Unaudited  Consolidated  Pro Forma  Financial  Data,"
         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations  -- Liquidity and Capital  Resources -- After the
         Transaction" and "Certain  Relationships and Related Transactions."
(7)      EBITDA  represents  earnings  before  cumulative  effect  of  change in
         accounting   method,   interest  income,   interest   expense,   taxes,
         depreciation and  amortization.  Adjusted EBITDA represents EBITDA plus
         provisions for unit closings and non-recurring  charges.  EBITDA margin
         represents  EBITDA divided by the sum of restaurant sales and franchise
         related  income.  Adjusted  EBITDA margin  represents  Adjusted  EBITDA
         divided by the sum of restaurant  sales and franchise  related  income.
         EBITDA and Adjusted  EBITDA should not be considered in isolation from,
         or as a substitute for, net income,  cash flow from operations or other
         cash flow statement data prepared in accordance with generally accepted
         accounting  principles or as a measure of a company's  profitability or
         liquidity.  Rather,  EBITDA and Adjusted  EBITDA are presented  because
         they  are  widely  accepted  supplemental  financial  measures,  and we
         believe  that  they  provide  relevant  and  useful  information.   Our
         calculation  of EBITDA and  Adjusted  EBITDA may not be  comparable  to
         similarly  titled  measures  reported  by other  companies,  since  all
         companies do not calculate these

                                       41
<PAGE>


         non-GAAP  measures in the same manner.  Our EBITDA and Adjusted  EBITDA
         calculations  are not intended to represent  cash provided by (used in)
         operating  activities  since they do not include interest and taxes and
         changes in operating assets and  liabilities,  nor are they intended to
         represent  a net  increase  in  cash  since  they do not  include  cash
         provided by (used in) investing and financing activities.
(8)      Included in fiscal 1994,  fiscal 1995, fiscal 1996, fiscal 1997, fiscal
         1998 and the  twenty-eight  weeks ended July 12, 1998 and July 18, 1999
         are $6.0 million,  $0.4  million,  $4.2  million,  $5.0  million,  $4.8
         million,  $3.5  million  and $0.4  million,  respectively,  related  to
         construction of the Company's headquarters.
(9)      The ratio of earnings to fixed charges has been  determined by dividing
         the total fixed charges into the sum of earnings before taxes on income
         and fixed  charges.  Fixed  charges  consist of  interest  expense  and
         one-third of rental expense (deemed to be a reasonable approximation of
         the interest factor).


                                       42
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following  discussion  and analysis of our financial  condition and
results  of  operations  should  be read in  conjunction  with the  Consolidated
Financial Statements, the notes thereto and other data and information appearing
elsewhere in this Prospectus.

RESULTS OF OPERATIONS

         The  Company's  fiscal year ends on the Sunday  nearest to December 31.
The fiscal year which  ended on January 3, 1999  contained  53 weeks,  while all
other reported  fiscal years  contained 52 weeks.  As a result,  the 1998 fiscal
year  benefitted  from one additional week of operations over the prior reported
fiscal years, with its year ending on January 3, 1999 as opposed to December 28,
1998. The additional week in fiscal 1998 produced revenues of $8.5 million,  net
income of $1.7 million and basic and diluted earnings per share of $0.08.

         TWENTY-EIGHT WEEKS ENDED JULY 18, 1999

         Restaurant  sales from  Company-owned  and  consolidated  joint venture
units increased 2.9% to $179.1 million for the twenty-eight weeks ended July 18,
1999 from $174.0  million for the  twenty-eight  weeks ended July 12, 1998.  The
increase  resulted  from a higher  number of units in  operation  in the current
fiscal  period  than the  comparable  period in 1998 and  selective  menu  price
increases of  approximately  1.4% and 0.7% at  Company-owned  units which became
effective in September 1998 and February 1998, respectively.  During the period,
comparable unit sales increased 0.9% to $167.8 million, primarily as a result of
the menu price  increases.  Comparable  restaurant sales are made up of sales at
locations  that were open  during the  entire  current  period and entire  prior
fiscal year.

         Franchise  related  income  increased  4.3%  to  $4.3  million  for the
twenty-eight  weeks ended July 18, 1999 from $4.2  million for the  twenty-eight
weeks  ended July 12,  1998.  This  increase  resulted  primarily  from  greater
continuing  royalties due to a higher number of franchise  units in operation in
the current year period than in the comparable period in 1998.

         Interest income  increased to $2.6 million for the  twenty-eight  weeks
ended July 18, 1999 from $2.5 million for the twenty-eight  weeks ended July 12,
1998.  This  increase  was due to higher  cash  balances  being  invested in the
current  year period than in the prior year  period,  partially  offset by lower
interest rates in the first part of the year and shorter  investment  maturities
in the 1999 period as compared to the 1998 period.

         Cost of food and paper products as a percentage of restaurant sales was
20.7% for the  twenty-eight  weeks  ended July 18, 1999 as compared to 20.9% for
the  twenty-eight  weeks ended July 12, 1998.  Cheese  prices,  which  fluctuate
throughout  the year,  were slightly  lower during the first 28 weeks of 1999 as
compared to the related 1998 period. After the end of the second quarter, cheese
prices increased to levels that are higher than cheese prices for the comparable
period in fiscal 1998.

         Restaurant  operating  expenses -- payroll and other benefits increased
to 27.7% of  restaurant  sales for the  twenty-eight  weeks of fiscal  1999 from
26.9% for the twenty-eight weeks ended July 18, 1998. The increase was primarily
due to the tight labor market,  resulting in pressures on wages and salaries and
associated increases in amounts paid for payroll taxes.

         Restaurant operating expenses -- occupancy and other expenses increased
to 31.4% of restaurant sales for the twenty-eight weeks ended July 18, 1999 from
30.5% of restaurant sales for the  twenty-eight


                                       43
<PAGE>


weeks ended July 12, 1998. This increase is attributable principally to rent and
other occupancy related costs increasing at a higher rate than restaurant sales.

         Depreciation and amortization expense increased by $0.6 million for the
twenty-eight weeks ended July 18, 1999 over the same period in 1998 primarily as
a result of the  Company's  new  headquarters  building  being  completed in the
fourth quarter of fiscal 1998.

         General and  administrative  expenses  were $12.3  million,  or 6.6% of
total revenues,  for the first  twenty-eight  weeks of fiscal 1999,  compared to
$10.4 million,  or 5.7% of total revenues,  for the comparable  period in fiscal
1998.  The  increase  was  primarily  due to  higher  payroll  costs  and  costs
associated with the administration of additional  Company-owned  restaurants and
joint venture start-up operations, increases in various field training and human
resources  functions and increased  costs  associated  with  expansion  into our
recently completed corporate headquarters.

         The provision for unit closings of $1.5 million ($0.9 million after tax
or $0.05 after tax basic and  diluted  earnings  per share) in the twelve  weeks
ended July 12, 1998 related to a reserve  established for the closing of certain
Company-owned units.

         Terminated transaction costs of $1.0 million ($0.6 million after tax or
$0.03 after tax basic and diluted  earnings per share) in the twelve weeks ended
July 12, 1998 related to costs  associated  with the termination of the original
proposal by the Sbarro  Family to acquire all shares of the Company not owned by
them.

         Other  income  increased  by  $1.3  million  to  $2.6  million  in  the
twenty-eight weeks ended July 18, 1999, compared to the twenty-eight weeks ended
July 12, 1998,  primarily as a result of increased incentives from suppliers and
income, net of expenses,  generated from the leasing of a significant portion of
our corporate headquarters building to third parties.

         The effective income tax rate was 38.0% for both the twenty-eight weeks
ended July 18, 1999 and July 12, 1998.

         The  cumulative  effect of the change in method of accounting in fiscal
1998 resulted from our  implementation of the Statement of Position ("SOP") 98-5
of the Accounting  Standards  Executive  Committee of the American  Institute of
Certified  Public  Accountants  which required  companies  that had  capitalized
pre-opening and similar costs to write off all such existing  costs,  net of tax
benefit,  as a "cumulative  effect of accounting change" and to expense all such
costs as  incurred  in the  future.  In  accordance  with its early  application
provisions,  we implemented SOP 98-5 as of the beginning of our 1998 fiscal year
and incurred a one-time charge of $0.8 million ($0.04 basic and diluted earnings
per  share),  net of an income  tax  benefit of $0.5  million,  to write off all
start-up  costs  existing as of the  beginning of that year.  The Company had no
such charges in the twenty-eight weeks ended July 18, 1999.

         FISCAL 1998 COMPARED TO FISCAL 1997

         Our 1998 fiscal year  benefitted from one additional week of operations
over the prior fiscal year. The additional week in fiscal 1998 produced revenues
of $8.5 million,  net income of $1.7 million and basic and diluted  earnings per
share of $0.08.

         Restaurant  sales  from  Company-owned  units  and  consolidated  joint
venture units  increased 7.1% to $361.5 million from $337.7 million in 1997. The
increases  resulted  primarily from a higher number of units in operation during
the 1998 fiscal year,  selective menu price increases of approximately  1.4% and
0.7% which became  effective in September 1998 and February 1998,  respectively,
and sales  generated in



                                       44

<PAGE>


week 53 of the 1998 fiscal year.  Comparable unit sales increased 1.6% to $322.4
million for the first 52 weeks of the 1998  fiscal  year from $317.2  million in
our  1997  fiscal  year.  Comparable  restaurant  sales  are made up of sales at
locations that were open during the entire current and prior fiscal years.


         Franchise  related income  increased 16.5% to $8.6 million in 1998 from
$7.4 million in 1997. The increases resulted from greater  continuing  royalties
due to a larger  number of franchise  units in operation in 1998, an increase in
initial  franchise  and  development  fees  due to  opening  more  international
franchise  units in 1998 than in 1997 and royalties  generated in week 53 of the
1998 fiscal year. During the year ended January 3, 1999, 13 units were closed by
franchisees.  These  units  did  not  produce  material  levels  of  sales  and,
consequently,  did not  generate  material  amounts of royalty  income to us. In
addition, we purchased one franchise unit.

         Interest income  increased to $5.1 million in 1998 from $4.4 million in
1997.  This  increase was due to larger  amounts of cash being  invested in 1998
than in 1997 and the  length  of the  1998  fiscal  year.  Interest  rates  were
comparable in both years.

         Cost of food and paper products,  as a percentage of restaurant  sales,
increased to 21.2% in 1998 from 20.6% in 1997.  Higher cheese prices during 1998
increased food costs by approximately  $2.6 million or 0.7% of sales and was the
primary  cause of the  increase.  The  increase  occurred  during the last three
quarters of the fiscal year.

         Restaurant  operating  expenses -- payroll and other employee  benefits
increased to 25.8% of restaurant sales in 1998 from 25.1% of restaurant sales in
1997. This increase was  attributable to the $1.2 million (or 0.3% of restaurant
sales) payroll and other employee  benefit  component of start-up costs expensed
as incurred during 1998 under SOP 98-5 implemented by us in the first quarter of
fiscal 1998  (which  expenses  in prior  years were  capitalized  and charged to
amortization  expense over a two year period).  In addition,  the effects of the
federal minimum wage,  which became  effective in September 1997, a strong labor
market and an increase in  unemployment  and other payroll taxes  contributed to
the increase.

         Restaurant operating expenses -- occupancy and other expenses increased
to 27.9% in 1998 from 27.7% in 1997. The increase is attributable principally to
such costs  increasing at a rate faster than the increase in restaurant sales in
1998 from 1997.

         Depreciation and amortization  expenses decreased to $22.4 million from
$23.9  million  principally  as a  result  of the  absence  of  amortization  of
previously  capitalized  start-up costs which,  as discussed  below,  were fully
written off as of the beginning of the year with the implementation of SOP 98-5.
Had we not implemented SOP 98-5, we would have incurred amortization expenses of
$1.2 million in 1998 for prior and current years' costs previously  capitalized.
The  balance  of  the  decrease  relates  to the  absence  of  depreciation  and
amortization  in 1998 on certain  older units and also to the closing of certain
Company-owned units, as discussed below.

         General and administrative  expenses increased to $19.7 million or 5.3%
of total  revenues in 1998 from $17.8  million or 5.1% of revenues in 1997.  The
increases  were  due to  higher  costs  associated  with the  administration  of
Company-owned restaurants and additional supervisory,  administrative and travel
expenses related to increased international franchising activities. In addition,
$0.8  million (or 0.2% of revenues)  of the  increase  was  attributable  to the
general and  administrative  expense  component of start-up  costs  incurred and
expensed  during 1998 under SOP 98-5  (which  expenses in prior years would have
been capitalized and charged to amortization expense over a two year period).

                                       45
<PAGE>

         Results for fiscal 1998 include one-time charges to operating income of
$2.5 million  before tax ($1.6  million or $0.08 basic and diluted  earnings per
share  after  tax) for the  closing  of 20  Company-owned  restaurants  and $1.0
million  before tax ($0.6 million or $0.03 basic and diluted  earnings per share
after tax) for costs associated with the terminated  negotiations of the initial
proposal for our  acquisition of all shares of our Common Stock not owned by the
Sbarro Family.  The fiscal year results also include a provision of $3.5 million
before tax ($2.2  million or $0.11  basic and diluted  earnings  per share after
tax) for costs associated with the settlement approved and finalized in December
1998 of a  lawsuit  under  the Fair  Labor  Standards  Act and a charge  of $1.1
million  before tax ($0.7 million or $0.03 basic and diluted  earnings per share
after tax) for the  difference  between the carrying  cost and proposed  selling
price of a parcel of land being sold by us.

         Other  income  increased  to $2.7  million in 1998 from $1.7 million in
1997 primarily as a result of increased incentives from suppliers.

         The effective income tax rate was 38.0% for fiscal 1998 and 1997.

         The  cumulative  effect of the change in method of accounting  resulted
from  our  implementation  of  SOP  98-5  which  requires  companies  that  have
capitalized  pre-opening and similar costs to write off all such existing costs,
net of tax benefit, as a "cumulative effect of accounting change" and to expense
all such  costs  as  incurred  in the  future.  In  accordance  with  its  early
application provisions,  we implemented SOP 98-5 as of the beginning of our 1998
fiscal year. In addition to on-going start up costs incurred and expensed during
1998 with respect to restaurant operating expenses -- payroll and other employee
benefits and general and administrative expenses as discussed above, we incurred
a one-time  charge during 1998 of $0.8 million ($.04 basic and diluted  earnings
per  share),  net of an income  tax  benefit of $0.5  million,  to write off all
start-up costs existing as of the beginning of the year.

         FISCAL 1997 COMPARED TO FISCAL 1996

         Restaurant  sales  from  Company-owned  units  and  consolidated  joint
venture units  increased  5.8% to $337.7  million in 1997 from $319.3 million in
1996. The increase resulted from a higher number of units in operation in fiscal
1997  and the  effect  of a full  year of  selective  menu  price  increases  of
approximately 0.5% and 1%, which became effective in mid April 1996 and mid July
1996 offset, in part, by a decrease in comparable unit sales of 0.4%. Comparable
unit sales  decreased  to $305.2  million in 1997 from  $306.3  million in 1996.
Comparable  restaurant  sales are made up of sales at  locations  that were open
during the entire current and prior fiscal years.

         Franchise  related income  increased 15.5% to $7.4 million in 1997 from
$6.4 million in 1996.  This  increase  resulted from a higher number of units in
operation  in  1997  than in 1996  and an  increase  in  initial  franchise  and
development  fees due to the  opening  of more  franchise  units in 1997 than in
1996.  During  the year  ended  December  28,  1997,  23 units  were  closed  by
franchisees.  These  units  did  not  produce  material  levels  of  sales  and,
consequently,  did not  generate  material  amounts of royalty  income to us. In
addition,  four  franchise  units  were  purchased  by us.  Comparable  sales at
franchise  locations  did not change  significantly  in fiscal  1997 from fiscal
1996.

         Interest income  increased to $4.4 million in 1997 from $3.8 million in
1996.  This increase was due to higher  amounts of cash available for investment
in 1997 than in 1996 at comparable interest rates.

         Cost of food and paper products decreased as a percentage of restaurant
sales to 20.6% in 1997 from 21.5% in 1996. This improvement  resulted from lower
food prices, primarily of cheese from the fourth quarter of fiscal 1996 into the
fourth  quarter of fiscal 1997,  lower prices of various paper  products and the
effect of a full year of the selective menu price  increases  implemented in mid
1996. Cheese prices

                                       47
<PAGE>


rose in the middle of the fourth  quarter of fiscal 1997 and  remained at prices
higher than those in the comparable prior year period.


         Restaurant  operating  expenses -- payroll and other employee  benefits
increased to 25.1% of restaurant sales in 1997 from 24.5% of restaurant sales in
1996. This percentage increase was attributable to the higher costs of providing
benefits to employees and, to a lesser extent,  the effects of the two increases
in the Federal  minimum wage which became  effective in September 1997 and 1996,
as well as the decrease in comparable unit sales in fiscal 1997.

         Restaurant operating expenses -- occupancy and other expenses increased
to 27.7% of  restaurant  sales in 1997 from 26.8% of  restaurant  sales in 1996.
This  percentage  increase was primarily  attributable  to rent and rent related
charges increasing at a faster rate than restaurant sales.

         Depreciation  and amortization  expenses  increased to $23.9 million in
1997 from $22.9  million in 1996.  This  increase  was  primarily  the result of
additional Company-owned units in operation during 1997 over the number of units
in operation during 1996.

         General and administrative  expenses were $17.8 million in 1997 or 5.1%
of total  revenues and $14.9 million in 1996 or 4.5% of revenues.  This increase
was due to hiring additional  personnel in anticipation of our development plans
and increases in executive compensation and legal fees.

         In 1997, a provision of $3.3 million  before tax ($2.0 million or $0.10
per share after tax) relating to its investment in one of our joint ventures was
established for the closing of two joint venture units.

         The effective income tax rate was 38.0% for 1997 and 1996.

IMPACT OF INFLATION AND OTHER FACTORS

         Food, labor, rent,  construction and equipment costs are the items most
affected by inflation in the restaurant business.  Although for the past several
years  inflation  has not been a significant  factor,  there can be no assurance
that this trend will continue. In addition,  food and paper product costs may be
temporarily  or  permanently  affected by weather,  economic  and other  factors
beyond our control  that may reduce the  availability  and  increase the cost of
such items. Historically, the price of cheese has fluctuated more than our other
food ingredients and related restaurant supplies.

SEASONALITY

         Our  business  is  subject to  seasonal  fluctuations,  the  effects of
weather and economic conditions. Earnings have been highest in our fourth fiscal
quarter due primarily to increased  volume in shopping  malls during the holiday
shopping season. The length of the holiday shopping period between  Thanksgiving
and  Christmas  and  the  number  of  weeks  in the  fourth  quarter  result  in
fluctuations in fourth quarter financial results from year to year. See also "--
Accounting   Period."  The  fourth   fiscal   quarter   normally   accounts  for
approximately  40% of net  income  for the year.  The 1998  fiscal  year,  which
contained 53 weeks,  had a 13 week fourth  quarter.  The fourth  quarter of 1998
(excluding  non recurring  items)  accounted for 41% of net income for the year.
Excluding  the impact of the  thirteenth  week,  the fourth  quarter  would have
accounted for 38% of such net income,  which is consistent  with the  comparable
prior year period.

                                       47
<PAGE>

ACCOUNTING PERIOD

         Our fiscal year ends on the Sunday  nearest to December  31. The fiscal
year which  ended on  January 3, 1999  contained  53 weeks.  All other  reported
fiscal years contained 52 weeks.

LIQUIDITY AND CAPITAL RESOURCES

         The Company has historically not required  significant  working capital
to fund its existing  operations and has financed its capital  expenditures  and
investments in its joint ventures  through cash  generated from  operations.  At
July 18, 1999,  the Company had cash and cash  equivalents of $152.9 million and
working  capital  of  $132.1  million,  substantially  all of which  was used to
consummate the Transaction.

         HISTORICAL

         Net cash provided by operating  activities  was $14.8 million and $14.9
million for the twenty-eight week periods ended July 18, 1999 and July 12, 1998,
respectively.  Net cash provided by operating  activities  was $54.2 million and
$61.0  million  for the years  ended  January  3, 1999 and  December  28,  1997,
respectively.  The  decrease  in cash flows from  operations  for the year ended
January 3, 1999 from the year ended December 28, 1997 was primarily attributable
to a $4.9 million net change in operating assets and liabilities  primarily as a
result of a  significant  decrease  in accounts  payable  and  accrued  expenses
arising  from timing  differences,  combined  with  decreases  in net income and
depreciation expense.

         Net cash used in investing  activities  includes  capital  expenditures
(including  investments  made in joint  ventures) and  investments in marketable
securities.  Net cash used in investing  activities  was $12.7 million and $15.8
million for the twenty-eight week periods ended July 18, 1999 and July 12, 1998,
respectively.  The  decrease in net cash used in  investing  activities  for the
twenty-eight  week period ended July 18, 1999 from the twenty-eight  week period
ended July 12,  1998 was due to lower  capital  expenditures  during the current
period.  Net cash  used in  investing  activities  was $20.2  million  and $26.0
million for the years ended January 3, 1999 and December 28, 1997, respectively.
The decrease in net cash used in investing activities for the year ended January
3, 1999 from the year ended  December  28, 1997 was due mainly to an increase in
proceeds from the maturities of marketable securities of $5.0 million,  combined
with a modest decrease in capital expenditures.

         Capital  expenditures  were $12.7  million  and $15.8  million  for the
twenty-eight  week periods ended July 18, 1999 and July 12, 1998,  respectively,
and $27.7  million and $28.6  million  for the years  ended  January 3, 1999 and
December 28, 1997,  respectively,  including  $0.4 million,  $3.5 million,  $4.8
million  and  $5.0  million,   respectively,  in  each  period  related  to  the
construction of our recently completed corporate headquarters.

         Net cash  provided by  financing  activities  was $0.4  million for the
twenty-eight  week  period  ended July 18, 1999 and  consisted  entirely of cash
proceeds  from  the  exercise  of stock  options.  Net  cash  used in  financing
activities  was $3.4  million for fiscal 1998 and the  twenty-eight  week period
ended July 12, 1998 and in each case  included  $5.5  million of cash  dividends
paid in fiscal 1998 that were declared in fiscal 1997,  partially offset by $2.1
million of proceeds from the exercise of stock options.

         AFTER THE TRANSACTION

         As a result of the Transaction,  we used  substantially all of our cash
on hand and incurred approximately $255.0 million of debt, including of original
issue  discount,  requiring  interest  payments.


                                       48

<PAGE>

Our other liquidity needs will relate to capital expenditures,  working capital,
investments in joint ventures,  distributions to shareholders as permitted under
the Indenture and general corporate  purposes.  Our primary sources of liquidity
to meet these needs will be cash flow from operations and availability under our
credit facility. In addition, we may, at some point in the future,  mortgage our
recently completed headquarters building.

         Since we used  substantially  all of our cash on hand to consummate the
Transaction,  we will not realize  the level of  interest  income as in the past
until we rebuild our cash position.  Further, we will incur annual cash interest
expense of approximately  $28.1 million under the Notes and may incur additional
interest expense for borrowings under our credit facility.

         As part of the  Transaction,  we issued the Old Notes and entered  into
our credit  facility.  We have $28.2 million of undrawn  availability  under our
credit facility (net of outstanding  letters of credit and certain guarantees of
reimbursement  obligations that currently aggregate approximately $1.8 million),
subject to our  satisfaction of certain  conditions.  We expect to generate cash
flow from operations from the closing of the Transaction  through the end of our
current  fiscal  year,  and expect to make minimal  borrowings  under our credit
facility during that time.

         We believe  that  aggregate  restaurant  capital  expenditures  and our
investments in joint  ventures  during the next twelve months will be moderately
higher than levels in recent fiscal years.

         Our  effective  tax rate  after  the  Merger  will be  higher  than our
historical  effective tax rate primarily due to the non-deductible  amortization
of the excess of the purchase  price over the fair value of net assets  acquired
arising  as a result of the  Merger.  We  currently  intend to elect to be taxed
under the  provisions  of  Subchapter S of the Code and,  where  applicable  and
permitted,  under  similar  state and local income tax  provisions  beginning as
early as fiscal 2000.  Under the provisions of Subchapter S,  substantially  all
taxes on our income  will be paid by our  shareholders.  On a pro forma basis to
give effect to the  Transaction,  if we were taxed as an S corporation as of the
beginning of fiscal 1998, we and our shareholders would have had a tax liability
on our income of  approximately  $13.6  million.  This amount is higher than the
amount that is reflected in "Unaudited  Consolidated  Pro Forma  Financial Data"
for the comparable period due to differences in tax rates between individual and
corporate  taxpayers  and the  timing  differences  currently  accounted  for as
deferred  taxes  in our  financial  statements  (which  deferred  taxes  will be
eliminated or reduced upon conversion to an S corporation).

         Historically  we  have  paid  dividends  on  our  common  stock  to our
shareholders.  Most recently, we paid quarterly dividends of $0.27 per share (or
$1.08 per share per annum) which  aggregated  $22.1 million for fiscal 1997 (the
last full  fiscal  year in which we paid a  dividend).  Our  Board of  Directors
suspended  the payment of dividends  commencing  in the first quarter of 1998 in
connection  with a prior  proposal  by the  Sbarro  Family  to take the  Company
private and the  consideration of other strategic  alternatives.  We expect that
our Board of  Directors  will from time to time  elect to pay  dividends  to our
shareholders  in amounts that will be based upon a number of factors,  including
our working capital needs, operating  performance,  debt service obligations and
capital expenditure requirements. Such amounts will be subject to the provisions
of the Indenture.  See "Description of Notes -- Certain  Covenants -- Restricted
Payments."

         We  believe  that,  subsequent  to  the  Transaction,  cash  flow  from
operations and funds  available  under our credit facility will be sufficient to
meet our liquidity needs.



                                       49
<PAGE>

MARKET RISKS

         We have  historically  invested  our cash on hand in short term,  fixed
rate, highly rated and highly liquid instruments which mature and are reinvested
throughout  the year.  Although our existing  investments  are not considered at
risk with respect to changes in interest rates or markets for these instruments,
our rate of return on  short-term  investments  could be affected at the time of
reinvestment as a result of intervening events.

         Our   borrowings   under  our  credit   facility  will  be  subject  to
fluctuations  in  interest  rates.  However,  we do not expect to enter into any
interest  rate  swaps or other  instruments  to hedge our  borrowings  under our
credit facility. See "Description of Credit Facility -- Interest."

         We have not purchased future,  forward,  option or other instruments to
hedge against  fluctuations in the prices of the  commodities we purchase.  As a
result, our future commodities purchases are subject to changes in the prices of
such commodities.

         All of our transactions with foreign  franchisees have been denominated
in, and all payments  have been made in,  United  States  dollars,  reducing the
risks attendant in changes in the values of foreign currencies.  Accordingly, we
have not  purchased  future  contracts,  options or other  instruments  to hedge
against changes in values of foreign currencies.

RECENT ACCOUNTING PRONOUNCEMENTS

         Pursuant to Statement of Financial  Accounting  Standards  ("SFAS") No.
137,  "Accounting for Derivative  Instruments and Hedging Activities -- Deferral
of the  Effective  Date  of  FASB  Statement  No.  133 -- An  Amendment  of FASB
Statement  No. 133," issued in June 1999,  SFAS No. 133 is effective  for fiscal
years  beginning  after  June  15,  2000.  Presently,  we do not use  derivative
instruments and therefore SFAS No. 133 is not currently applicable.

YEAR 2000

         "Year 2000" issues could arise in situations where computer software or
databases  recognize  the two digit year "00" as the year 1900  rather  than the
year 2000.  This could result in system failures or  miscalculations  that could
cause  disruptions in business  operations and increased costs in processing and
analyzing data. Since our IT systems (used primarily for financial,  accounting,
human resources,  payroll,  operations support and point-of-sales processing and
reporting) and non-information  technology  ("non-IT") systems (used principally
in  communications   systems)  use  computer  hardware,   software  and  related
technology, we have conducted a comprehensive review of our computer systems.

         STATE OF READINESS.  We have determined  that,  while certain  computer
programs require change to assure that they are Year 2000 compliant,  all of our
databases  are Year 2000  compliant in that they contain four digit year fields,
thereby allowing positive identification of the century and year.

         Our  internal  IT  systems  use  a  combination  of  in-house  software
developed  by our IT  department  and  packaged  software  purchased  from third
parties. During the past five years, as part of our ongoing IT enhancements,  we
have either  significantly  updated  software or designed  new  software for our
point-of-sales  system (which  performs cash register and restaurant  management
functions) and for our restaurant  accounting system (which handles  centralized
bookkeeping,   sales  analysis  and  cash  control  functions  relating  to  our
Company-owned restaurants).  Our point-of-sales system is currently installed in
approximately 325 restaurant units. The balance of our existing  restaurants use
electronic cash registers.  We have been orally advised by the  manufacturers of
our electronic  cash registers that they expect no



                                       50
<PAGE>

Year 2000 issues with respect to these registers.  We have completed the process
of replacing and/or upgrading personal computers that were part of approximately
115 point-of-sales systems installed in fiscal 1995 and early fiscal 1996. These
personal  computers are now certified  Year 2000  compliant.  We have  completed
modifying  and  testing  of our  point-of-sales  software  programs  for all 325
restaurants  and, as of August 3, 1999,  all of these  locations  are  operating
under Year 2000  compliant  software  versions.  We are  continuing to install a
point-of-sale  system  in each  new  unit  and in each  existing  restaurant  as
remodeled and to replace existing registers as needed.

         We use software developed by a recognized third party software provider
for various  corporate  office  functions,  including  financial and  accounting
reporting  and  analysis,  human  resource  and  payroll  processing,  inventory
purchasing and accounts payable  functions.  We have reviewed and determined the
remediation needed to the third party software, have made the changes needed and
recompiled all programs within the packaged  software.  We have been testing the
remediated  system.  All internal testing of these systems has been completed by
our IT department and substantially completed by the various users' departments.

         Thereafter,  any  corrections  or  changes  (which  are  currently  not
anticipated  to be  significant)  to programs or systems  that are required as a
result of the testing of our internal  software and third party software will be
addressed.  Final  testing is currently  anticipated  to be  completed,  and the
updated software installed, by the end of November 1999.

         Non-IT  systems are used by us primarily for voice  communications.  We
have received written assurances from our  communications  systems provider that
our communications systems and equipment are Year 2000 compliant. We have not as
yet received  confirmation  that our voice  messaging  system,  which utilizes a
recognized provider, is Year 2000 compliant. We do not believe that interruption
of this service would have a material adverse affect on our operations.

         We  have  received  written   confirmation   from  our  principal  food
distributor  that, while such distributor  could operate under its former manual
systems,  it expects that its computer  systems will be Year 2000 compliant on a
timely basis.  Our principal soft drink mix supplier has publicly  reported that
remediation and testing of its key IT systems has been completed for over 99% of
such systems and that completion for  substantially all of the remaining systems
is scheduled for the third quarter of 1999.

         COSTS.  To  date,  all  software  modification  and  testing  has  been
performed by our internal IT  department  without the need to employ  additional
staff and without  significant  interruption of the other functions performed by
the  department.  We believe we will  complete this project  without  additional
staff  and  without  adversely  affecting  day-to-day  operations  and  support,
although  some overtime for  personnel  outside the IT  department  staff may be
required during the testing phase of the remediated systems.

         At July 18,  1999,  we had  expended  less than $50,000 (in addition to
hardware purchased in the ordinary course,  which purchases were not accelerated
as a result of the Year 2000 issue) and anticipate that spending after that date
will be less  than  $150,000  for  testing,  purchasing  hardware  and for other
modification  costs to finish the project.  We do not separately  track internal
costs  (which  are  principally  payroll  and  related  costs of our IT  systems
department) incurred as part of our Year 2000 project.

         RISKS.  Although we believe our systems will be timely  compliant  with
Year 2000 issues,  the most reasonably  likely worst case scenarios facing us in
the event Year 2000  problems  arise  involve:  (1) the  timeliness  of internal
reporting and analyzing  corporate  information and the potential of temporarily
supplementing  our staff if we are  required to rely,  for a period of time,  on
manual information  reporting and processing while remediation to one or more of
our internal IT systems is effectuated;  (2) the processing of our payroll;  and
(3) our  ability  to  maintain  our  traditional  levels of  revenues  should we



                                       51
<PAGE>

experience  temporary  supply  shortages  of food,  soft  drink  mixes and paper
products  if our  distributors  experience  IT or non-IT  Year 2000  problems or
should the landlords of our restaurants  experience  non-IT issues (such as with
microprocessors  that control door operators,  elevator  service and heating and
cooling equipment that the landlords are required to maintain under their leases
with us). Like most other  companies,  we are also subject to certain risks that
are not within our control, such as a failure of IT systems of banks,  financial
institutions, telephone companies and public utilities.

         CONTINGENCY PLANS. In the event our IT systems should  malfunction,  we
believe  we will  nevertheless  be able to  generate  revenues  at our  existing
restaurants  and  process  data,  although  delays may result in  reporting  and
processing  information.  Our electronic cash registers operate manually and our
point-of-sales  cash registers can also operate independent of our IT system. We
still  use  manual  systems  both  for  reporting  to our  corporate  office  by
restaurants  that are not yet on our  point-of-sales  system and as a backup for
units  that are on our  point-of-sales  system.  Depending  upon the  results of
testing  of our  efforts  to  remediate  our  software,  we  intend  to  develop
contingency   plans  with  respect  to  the  internal   reporting  of  corporate
information in the event of a failure of our IT systems.

         With respect to our payroll functions, we have recently comprehensively
analyzed  and  worked  with  an  outside  payroll   processing   service  before
determining  to continue to perform all payroll  functions  through our internal
systems.  Therefore,  we believe that we could either outsource this function or
have an outsourcer of payroll services install its system at our offices with us
operating the system internally without material delay.

         We intend to maintain a higher  inventory  level of food  products  and
soft drink  mixes and paper  products  toward  the end of 1999 as a  contingency
against shortages in the event our suppliers experience  unanticipated Year 2000
problems.  The levels to be  maintained  will be based upon future  consultation
with our suppliers to obtain updates on the status of their Year 2000 compliance
programs.  We  believe  that  there are  other  distributors  of food  products,
beverages  and paper  products  that would be able to  service  our needs in the
event our primary suppliers  experience Year 2000 problems that adversely affect
their ability to provide us with the quantity of supplies needed.

         We intend to develop additional  contingency plans if and to the extent
additional significant risks become evident based on the testing of our internal
systems and future  discussions  with our  suppliers,  landlords and other third
party providers of goods and services.



                                       52
<PAGE>



                                    BUSINESS

THE COMPANY

         We are a  leading  owner,  operator  and  franchisor  of  quick-service
restaurants,  serving a wide  variety  of  Italian  specialty  foods.  Under the
"Sbarro" and "Sbarro The Italian  Eatery"  names,  we developed one of the first
quick-service  concepts that extended beyond offering one primary specialty item
(i.e., pizza or hamburgers). Our diverse menu offering includes pizza, pasta and
other hot and cold Italian  entrees,  salads,  sandwiches,  cheesecake and other
desserts  and  beverages.  All of our entrees are  prepared  fresh daily in each
restaurant according to special recipes developed by us. We focus on serving our
customers  generous  portions of high quality  Italian-style  food at attractive
prices. The Sbarro concept is unlike other quick-service Italian restaurants due
to its diverse menu selection and its fast, cafeteria-style service.

         Since our inception in 1959,  we have focused on high customer  traffic
venues  due to the large  number of  captive  customers  who base  their  eating
decision primarily on impulse and convenience. We therefore do not have to incur
the significant  advertising and  promotional  expenditures  that certain of our
competitors incur to attract customers to their destination  restaurants.  These
factors,  combined with adherence to strict cost controls,  provide us with high
and stable operating  margins.  We initially located our restaurant sites in New
York and then, with the rapid expansion of enclosed shopping malls in the 1970s,
expanded into these facilities nationwide due to their high customer traffic and
impulse purchase characteristics.  Over the past ten years, we have extended the
Sbarro  concept to other high customer  traffic  venues,  including  toll roads,
airports, sports arenas, hospitals,  convention centers, university campuses and
casinos. We believe the opportunity to open additional Sbarro units in these and
other new venues should  continue to increase as companies,  municipalities  and
others seek to outsource  their  non-core food  operations to companies  with an
established  brand name.  As of July 18, 1999,  the Sbarro  system  included 908
restaurants,  consisting of 634  Company-owned  and 274  franchised  restaurants
located in 48 States, the District of Columbia, the Commonwealth of Puerto Rico,
certain United States territories and 21 countries  throughout the world. Of the
total 908 Sbarro  units,  772 are  located in  enclosed  shopping  malls and the
remaining  136 are  generally  located in other high  customer  traffic  venues,
including those described above.

         We have  demonstrated our ability to identify,  develop and efficiently
operate  restaurants  and have increased our total  restaurant  base  (including
franchised  operations)  from 103  restaurants at the time of our initial public
offering in 1985 to 908 at July 18, 1999. During the past decade,  our growth in
shopping malls has been primarily  derived from  opportunities  that have arisen
from the major renovation of existing shopping malls or the  re-merchandising of
a mall's  food  operations  and,  to a lesser  extent,  the  development  of new
shopping  malls.  Historically,  our  strategy  has been to own and  operate our
restaurants  directly  whenever possible in order to closely control all aspects
of restaurant operations and, thus, maximize restaurant profitability.  However,
we have granted franchises to accomplish our expansion in international  markets
in order to minimize  our capital  risk and have  typically  granted  franchises
domestically  only when  necessary to open a unit in a desirable  location.  For
example,  the food operations in many of the non-mall locations in which we have
units, such as toll roads and certain airports, are operated by third-party food
service management companies, such as Host Marriott Services Corporation,  under
separate  franchise  agreements  with  a  number  of  quick-service   restaurant
companies. We expect that a higher percentage of our future new unit growth will
come from franchised locations, as we believe opportunities to open Sbarro units
in  non-mall   venues  will  continue  to  increase,   both   domestically   and
internationally.  We have developed a  qualification  and training  program that
provides strict operating  standards for franchisees and we restrict the size of
territories granted to franchisees. We believe that our franchise units meet the
quality and customer  service  benchmarks of our  Company-

                                       53

<PAGE>


owned units.  For the twelve  months ended July 18,  1999,  restaurant  sales at
Company-owned restaurants accounted for approximately 98% of our total operating
revenues, with franchise related income accounting for the balance.

INDUSTRY OVERVIEW

         The restaurant  industry  represents one of the largest  sectors of the
economy,  with estimated  industry sales of approximately  $338 billion in 1998,
accounting for approximately 4% of the nation's gross domestic product.  Between
1990 and 1998, restaurant industry sales grew an average of approximately 5% per
year.

         The  quick-service  restaurant  industry  includes  hamburgers,  pizza,
chicken,  various  types of  sandwiches,  and Mexican,  Chinese and other ethnic
foods. According to the National Restaurant Association,  sales at quick-service
restaurants   reached   approximately  $106  billion  in  1998,   compared  with
approximately  $62 billion in 1988. This growth  primarily  reflects  consumers'
increasing  desire  for a  convenient,  fast and  reasonably  priced  restaurant
experience.  In addition, the National Restaurant Association estimates that the
percentage of the average American  family's food budget spent on meals consumed
away from home has increased from approximately 25% in 1955 to approximately 44%
in 1998.  We  believe  this  trend will  continue  as the number of dual  income
households  increases,  consumers'  disposable  income  increases and consumers'
leisure time decreases.  Further, pizza, which accounts for approximately 50% of
Sbarro's revenues, continues to be one of the most popular fast food categories.
At the end of 1998,  there  were over  30,000  pizza  restaurants  in the United
States, generating nearly $16 billion in annual revenues.

COMPETITIVE STRENGTHS

         We believe that our success in the quick-service restaurant industry is
attributable to the following key competitive strengths:

         LEADING QUICK-SERVICE  OPERATOR IN HIGH CUSTOMER TRAFFIC VENUES. We are
a leading owner,  operator and franchisor of quick-service  restaurants,  having
developed  over  the  course  of the  past 40 years a  business  model  for high
customer traffic venues including,  among others,  shopping malls,  airports and
toll  roads.  Over  the  years,  certain  national  quick-service  pizza  chains
attempted to replicate  their  stand-alone  concepts in shopping  malls but have
since reduced the scope of their  operations in these venues.  Additionally,  we
have long-standing relationships with many of the major shopping mall developers
and real estate  management  companies,  as well as with  national  food service
management  companies that enter into restaurant  franchise agreements on behalf
of owners. As a result of these  relationships  and our significant  presence in
major  shopping malls  throughout  the United States,  we believe that we have a
competitive advantage in opening new units in high customer traffic venues.

         STRONG, NATIONALLY RECOGNIZED BRAND NAME. The breadth of our operations
and the  visibility  of our units  across  many  high  customer  traffic  venues
throughout  the United  States and abroad have  enabled us to forge strong brand
name recognition with our customers. Our consistent product quality and service,
diverse menu of  attractively  priced  Italian food served in a cafeteria  style
format,  distinctive logo and clean and bright locations have become  recognized
symbols of Sbarro

         CONSISTENT RECORD OF GROWTH AND  PROFITABILITY.  We have a track record
of  consistent  operating  performance  and a high level of  profitability.  Our
operating and cost  controls  have  resulted in a consistent  revenue base and a
relatively low cost structure. As a result of our focus on high customer traffic
venues, we do not need to offer discounts or promotions to attract customers and
do not incur significant marketing expenditures. See "Selected Financial Data."


                                       54


<PAGE>

         PROVEN  BUSINESS  MODEL.  Over the  course  of the past 40  years,  our
management team has developed and refined a business model specifically for high
customer  traffic  venues.  We have  extensive  experience  in  identifying  and
developing  restaurant  locations and in operating  these sites. We forecast the
initial capital  investment and pre-opening  costs associated with opening a new
Sbarro  restaurant as well as its expected  sales and  profitability.  Since the
cost  of  food,  paper  products,  payroll  and  other  employee  benefits  as a
percentage of restaurant sales is generally consistent from location to location
by unit  type,  our  forecasting  focuses  primarily  on  projecting  restaurant
revenues and  semi-variable  costs.  When  forecasting  revenues for prospective
locations,  we consider such factors as the area's  demographics  and the retail
environment surrounding the location. We also have developed standard restaurant
operating  procedures  that  specify  all  aspects  of  restaurant   management,
including recipes, production processes, restaurant design, customer service and
staff  training.  This ensures  system-wide  consistency  of product and service
quality, while maximizing profitability.

         MODERATE CAPITAL EXPENDITURE REQUIREMENTS. Sbarro restaurants typically
have  moderate   capital   expenditure   requirements  for  both  their  initial
development  and  ongoing  maintenance.  Approximately  96%  of  our  634  owned
restaurants  at July 18,  1999 are located in  shopping  malls.  These units are
relatively  small (500 to 3,000 square feet) and are less expensive to open than
fast food establishments in free standing locations.  Additionally, the majority
of our  locations  have limited,  if any,  dedicated  seating  solely for Sbarro
customers  due to their  location  in common  area food  courts,  which  further
minimizes  initial and ongoing  maintenance  costs.  A new Sbarro unit typically
requires a $0.3 million to $0.5 million  initial  capital  investment  with only
minimal annual maintenance expenditures thereafter.  This relatively low initial
capital  investment,  when combined with our  historically  high unit  operating
margins,  generally enables us to recover our initial investment and pre-opening
costs for mall  units in  approximately  2.5 to 3.5 years,  depending  upon unit
type. Further, our franchisees typically fund the capital expenditures for their
units. As a result of these factors, we generate significant free cash flow.

         EXPERIENCED MANAGEMENT TEAM WITH SIGNIFICANT OWNERSHIP. Our experienced
management  team  has  extensive  experience  in  the  restaurant  industry  and
represents one of our key competitive advantages.  Our senior management team is
led by Mario Sbarro, Chairman and Chief Executive Officer,  Anthony Sbarro, Vice
Chairman,  and Joseph Sbarro, Senior Executive Vice President,  all of whom have
been with us since their father opened the first Sbarro restaurant in 1959. As a
result of the  consummation of the "going private"  transaction  discussed under
"The Going Private Transaction," the Sbarro family owns all of our common stock.

BUSINESS STRATEGY

         We continuously seek to provide high quality Italian food products to a
broad customer base. We have concentrated our product  development on creating a
menu of  healthy,  attractively  priced  items that  appeal to the tastes of our
customers  and produce high  margins.  We intend to achieve  further  growth and
strengthen our competitive position through the continued  implementation of the
following initiatives:

         EXPAND  TRADITIONAL  SBARRO STORE BASE. We plan to continue to increase
our network of Company-owned  and franchised  Sbarro  locations.  We believe new
Company-owned  locations will primarily be driven by opportunities  arising from
major renovations of existing shopping malls or the re-merchandising of a mall's
food operations and, to a lesser extent,  the development of new shopping malls.
We also plan to increase  the level of  franchising  in both  international  and
domestic markets.

         INCREASE  PENETRATION  OF NEW HIGH CUSTOMER  TRAFFIC  VENUES.  We began
targeting toll roads and airport  locations in the early 1990s and  subsequently
expanded our targeted  venues to include  sports arenas,  hospitals,  convention
centers,  university  campuses  and casinos  due to the similar  characteristics


                                       55
<PAGE>

(i.e., high customer traffic,  impulse purchase,  etc.) between these venues and
our core shopping mall locations.  Approximately  15% of our  Company-owned  and
franchise  restaurants  are located in these non-mall  venues.  We believe these
venues offer significant  expansion  potential as the owners of these facilities
(or, in certain cases,  food service  management  companies with whom the owners
have  contracted the operations)  increasingly  seek to outsource their non-core
food service  operations to companies with an established brand, such as Sbarro,
in  order  to  simplify   their  own   operations   and   potentially   increase
profitability.  As previously  discussed,  a significant portion of our units in
these locations are, and are expected to continue to be, operated as franchises.

         PURSUE  STRATEGIC  JOINT  VENTURE  ARRANGEMENTS.  Since  1995,  we have
entered into several  joint  ventures to develop new  restaurant  concepts in an
effort to leverage our restaurant management expertise into other venues that we
believe have attractive growth opportunities. To date, these joint ventures have
established   mid-  and   upper-priced   Italian  and  steakhouse   restaurants.
Additionally,  we have recently  acquired,  through a joint venture,  a two-unit
Mexican restaurant business and have established a joint venture that intends to
operate  seafood   restaurants.   Our  joint  ventures   presently   operate  24
restaurants.  We have  chosen  to  develop  these  ventures  with  restaurateurs
experienced  in the  particular  food  area.  Our  ownership  interest  in these
ventures  currently  ranges from 25% to 80% and we are actively  involved in the
operation and administration of all of these ventures. Our joint ventures are in
various  stages  of  development  and  expansion,  and we are  also  considering
additional concepts for their development potential. Given the early development
stage of these  ventures  and their  ownership  structure,  our  existing  joint
ventures  are,  and our future  joint  ventures  are  expected to be,  initially
designated  as,  or held by,  Unrestricted  Subsidiaries  under  the  Indenture.
Unrestricted Subsidiaries will not guarantee our obligations under the Notes and
will not be  subject  to the  restrictive  covenants  under the  Indenture.  See
"Description of Notes -- Subsidiary Guarantees." There can be no assurance as to
the  performance  of our existing  joint ventures or our ability to identify and
successfully develop new restaurant concepts.

RESTAURANT EXPANSION

         We have  expanded  significantly  in  recent  years,  growing  from 103
restaurants at the time of our initial public offering in 1985 to 908 as of July
18, 1999. From July 18, 1999 through the remainder of 1999, we expect that there
will be an additional 19 units (net of estimated unit closings) in operation, of
which we  expect  approximately  nine (net of  estimated  unit  closings)  to be
Company-owned  and the balance to be  franchised.  The actual number and type of
additional units will depend on the  availability of appropriate  sites, as well
as other factors.

         The  following  table  indicates  the  number  of   Company-owned   and
franchised   restaurants  (excluding  non-mall  joint  venture  restaurants)  in
operation during each period indicated.

                                       56
<PAGE>


<TABLE>
<CAPTION>


                                                                     FISCAL YEAR                       TWENTY-EIGHT
                                                                     -----------                       WEEKS ENDED
                                                    1994        1995       1996     1997      1998    JULY 18, 1999
                                                    ----        ----       ----     ----      ----    -------------
<S>                                                <C>           <C>       <C>       <C>       <C>    <C>
COMPANY-OWNED SBARRO RESTAURANTS:
Opened during period(1)....................           53          44        29         30       26             9
Acquired from franchisees
     during period.........................            2          --         1          4        1            --
Closed during period.......................           (3)        (40)       (4)        (8)     (20)           (5)
Open at end of period(2)...................          567         571       597        623      630           634
FRANCHISED SBARRO RESTAURANTS:
Opened during period.......................           38          40        36         47       43            19
Sold to us during period...................           (2)         --        (1)        (4)      (1)           --
Closed or terminated during period.........           (8)         (2)      (16)       (23)     (13)          (13)
Open at end of period......................          162         200       219        239      268           274
ALL SBARRO RESTAURANTS:
Opened during period(1)....................           91          84        65         77       69            28
Closed or terminated during period.........          (11)        (42)      (20)       (31)     (33)          (18)
Open at end of period(2)...................          729         771       816        862      898           908
Kiosks (all franchised) open at end of
  period...................................            7           8         7          7        8             7

</TABLE>

- ---------------
(1)      Includes,  in fiscal 1996,  fiscal 1997 and fiscal 1998, three, two and
         one mall locations,  respectively, of a joint venture which operates as
         Umberto of New Hyde Park. For the purpose of this  Prospectus,  we have
         included those restaurants with Sbarro restaurants.
(2)      Includes,  at the end of fiscal 1996,  fiscal 1997, fiscal 1998, and as
         of  July  18,  1999,  three,  five,  six  and six  joint  venture  mall
         locations, respectively, which operate as Umberto of New Hyde Park.

CONCEPT AND MENU

         Sbarro  restaurants are family  oriented,  offering  quick,  efficient,
cafeteria and buffet style service  designed to minimize  customer  waiting time
and facilitate  table turnover.  The decor of a Sbarro  restaurant  incorporates
booth and table seating (for "in-line"  restaurants),  with a contemporary motif
that blends with the characteristics of the surrounding area.

         As of July 18, 1999,  there were 254 "in-line"  Sbarro  restaurants and
647 "food court" Sbarro  restaurants.  In addition,  franchisees  operated seven
freestanding  Sbarro  restaurants,  including  two in the Middle East,  three in
Minnesota and one in each of the Bahamas and Puerto Rico. "In-line" restaurants,
which are  self-contained  restaurants,  usually occupy  approximately  1,500 to
3,000 square feet,  contain the space and furniture to seat  approximately 60 to
120 people and employ 10 to 40 persons,  including  part-time  personnel.  "Food
court"  restaurants are primarily  located in areas of shopping malls designated
exclusively  for  restaurant  use and share a common dining area provided by the
mall. These restaurants  generally occupy approximately 500 to 1,000 square feet
and contain only kitchen and service areas.  They frequently have a more limited
menu than an "in-line"  restaurant and employ 6-30 persons,  including part-time
personnel.

         Sbarro  restaurants are generally open seven days a week serving lunch,
dinner and, in a limited number of locations,  breakfast,  with hours conforming
to those of the major department  stores or other large retailers in the mall or
trade area in which they are located.  Typically,  mall  restaurants are open to
serve customers 10 to 12 hours a day,  except on Sunday,  when mall hours may be
more limited.  For Company-owned  restaurants open a full year, average sales in
the first 52 weeks of 1998 were $0.7 million for "in-line"  restaurants and $0.5
million for "food court" restaurants.


                                       57

<PAGE>

         Sbarro  restaurants  feature a menu of popular Italian food,  including
pizza with a variety of toppings,  a selection of pasta dishes and other hot and
cold Italian  entrees,  salads,  sandwiches,  cheesecake and other desserts.  In
addition to soft drinks, some of the larger restaurants serve beer and wine.

         All  of our  entrees  are  prepared  fresh  daily  in  each  restaurant
according  to special  recipes  developed  by us. We place  emphasis  on serving
generous portions of quality  Italian-style  food at attractive  prices.  Entree
selections,  excluding  pizza,  generally range in price from $2.99 to $5.29. We
believe  that pizza,  which is sold  predominantly  by the slice,  accounts  for
approximately 50% of Sbarro restaurant sales.

         Substantially  all of  the  food  ingredients  and  related  restaurant
supplies  used by the  restaurants  are  purchased  from a national  independent
wholesale food  distributor  which is required to adhere to established  product
specifications for all food products sold to our restaurants.  Breads, pastries,
produce,  fresh dairy and certain meat products are  purchased  locally for each
restaurant.  Soft drink mixes are purchased from major beverage  producers under
national  contracts.  We believe that there are other  distributors who would be
able to service our needs and that  satisfactory  alternative  sources of supply
are generally available for all items regularly used in our restaurants.

RESTAURANT MANAGEMENT

         Each Sbarro restaurant is managed by one General Manager and one or two
Co-Managers  or Assistant  Managers,  depending  upon the size of the  location.
Managers are required to participate in Sbarro  training  sessions in restaurant
management and operations prior to the assumption of their duties.  In addition,
each  restaurant  Manager is  required to comply  with an  extensive  operations
manual  containing   procedures  for  assuring   uniformity  of  operations  and
consistent  high quality of  products.  We have a  Restaurant  Management  Bonus
Program that provides the management teams of Company-owned  Sbarro  restaurants
with the opportunity to receive a percentage of restaurant sales in cash bonuses
based on certain performance-related criteria of their location.

         We also  employ  70 to 75  Area  Directors,  each of whom is  typically
responsible for the operations of 6 to 14 Company-owned  Sbarro restaurants in a
given area.  Before each new restaurant  opening,  we assign an Area Director to
coordinate opening procedures.  Each Area Director reports to one of 12 Regional
Directors.  The Regional Directors recruit and supervise the managerial staff of
all  Company-owned   restaurants  and  report  to  one  of  four  Regional  Vice
Presidents.  The Regional  Vice  Presidents  coordinate  the  activities  of the
Regional  Directors  assigned to their areas of responsibility and report to one
of two Corporate  Vice  Presidents.  The Corporate  Vice  Presidents  have total
responsibility for their geographic areas.

FRANCHISE DEVELOPMENT

         Growth in franchise  operations occurs through the establishment of new
Sbarro  restaurants  by  new  franchisees  and  existing  franchisees  who  have
multi-unit franchise agreements. We rely principally upon our reputation and the
strength of our existing  restaurants  to attract new  franchisees as well as to
participate in national franchise conventions.

         As of July 18, 1999, we had 274 franchised Sbarro restaurants  operated
by 78 franchisees  in 31 states of the United States as well as its  territories
and  in  21  countries  throughout  the  world.  We  are  presently  considering
additional franchise  opportunities in the United States and other countries. In
certain instances, franchise locations have been established through territorial
agreements  under which we have granted,  for specified time periods,  exclusive
rights to enter  into  franchise  agreements  for  restaurant

                                       58



<PAGE>

units in  certain  geographic  areas,  primarily  in foreign  countries,  or for
specified non-mall locations (such as for certain toll roads or airports) in the
United States or foreign countries.

         Our basic franchise  agreement generally requires payment of an initial
fee and  continuing  royalties  at rates  of 3.5% to  10.0%  of gross  revenues.
Franchise  agreements  entered into prior to 1988 generally have an initial term
of 15 years  with the  franchisee  having a  renewal  option  provided  that the
agreement  has not been  previously  terminated  by either  party for  specified
reasons. Since 1988, we have required the franchise agreements to be coterminous
with the underlying  lease, but generally not less than ten nor more than twenty
years.  Since  1990,  the  renewal  option  has also  been  subject  to  certain
conditions,  including  a remodel or image  enhancement  requirement.  Franchise
agreements  granted under territorial  agreements and those for  non-traditional
sites contain negotiated fees, royalty rates and terms and conditions other than
those contained in our basic franchise agreement.  The franchise and territorial
agreements  provide us with the right to terminate a franchisee for a variety of
reasons,  including insolvency or bankruptcy,  failure to operate its restaurant
according to standards,  understatement of gross receipts,  failure to pay fees,
or material misrepresentation on an application for a franchise.

         We employ ten management level  individuals  responsible for overseeing
the operations of franchise units and for developing new units.  These employees
report to our Corporate Vice President -- Franchising.

JOINT VENTURES

         Since 1995, we have entered into several joint  ventures to develop new
restaurant concepts to provide growth opportunities that leverage our restaurant
management  expertise.  Our joint ventures presently operate 24 restaurants.  We
have chosen to develop these  ventures with  restauranteurs  experienced  in the
particular food area and we are actively  involved in the day-to-day  operations
of each  venture.  These  ventures  are in  various  stages of  development  and
expansion and we are considering additional concepts for potential development.

         Given the early development stage of these ventures and their ownership
structure,  our  existing  joint  ventures are  initially,  and our future joint
ventures  are  expected  to  be,   designated  as,  or  held  by,   Unrestricted
Subsidiaries under the Indenture.  Unrestricted  Subsidiaries will not guarantee
our  obligations  under  the Notes and will not be  subject  to the  restrictive
covenants under the Indenture. Our ability to invest in current and future joint
ventures will be subject to the limitations contained in the Indenture regarding
our ability to make investments in, advances to, or provide  guarantees or other
credit enhancements to support obligations of, our Unrestricted Subsidiaries.

         The following is a summary of our existing joint ventures:

         .        We have an 80%  interest  in a joint  venture  that  presently
                  operates  moderately priced casual family restaurants  serving
                  Italian food under the name  "Umberto of New Hyde Park" in six
                  mall and seven strip  center  locations.  In addition to table
                  service,  the non-mall  locations also feature  take-out pizza
                  and other  Italian-style  foods.  One  non-mall  location  was
                  closed in 1998.  We are planning to open  additional  non-mall
                  based  locations.  In February  1999,  we instituted an action
                  against our partner in this venture,  the  resolution of which
                  is not  expected  to have a  material  adverse  effect  on the
                  operation of these restaurants. See "Legal Proceedings."

         .        We have a 40%  interest  in a  joint  venture  that  presently
                  operates five casual dining  restaurants with a Rocky Mountain
                  steakhouse  motif  under  the  name  "Boulder  Creek  Steaks &
                  Saloon."  This  venture  also  operates  two fine dining steak
                  restaurants  under  the

                                       59

<PAGE>

                  names  "Rothmann's  Steakhouse"  and  "Burton & Doyle." We are
                  planning to open additional sites of each type of restaurant.

         .        We have a 70% interest in two moderately priced, table service
                  restaurants  featuring  an  Italian  Mediterranean  menu  that
                  operate  under the names  "Salute"  and "Cafe  Med," which are
                  located in New York City. During 1997, this venture closed two
                  other  restaurants,  resulting  in a $3.3  million  before tax
                  ($2.0  million  after  tax)  charge  to our  earnings.  We are
                  planning  to  open  additional  restaurants  with  this  joint
                  venture  partner and expect that our equity  interest in these
                  new ventures will be 50% or higher.

         .        We have a 50% interest in a joint venture which, in June 1999,
                  acquired  two Mexican  style  restaurants  operating  in strip
                  centers   under  the  name  "Baja  Grill."  We  are  currently
                  evaluating whether to expand this concept.

         .        We have a 25%  interest in a joint  venture  that was recently
                  formed for the purpose of establishing seafood restaurants.

         All joint  venture  restaurants,  except four  Umberto of New Hyde Park
mall units, are presently located in the New York City metropolitan area. We are
continually  evaluating  the operating  performance  of these ventures to assess
their feasibility and future growth  potential.  We intend to seek to expand our
existing  ventures,  if  appropriate,  and to develop  new  restaurant  concepts
through  existing or new joint  ventures.  There can be no  assurance  as to the
performance  of the  existing  joint  ventures  or our  ability to  successfully
identify and develop new concepts.

         As of July 18, 1999, we had an aggregate investment in our Unrestricted
Subsidiaries  and related joint ventures of  approximately  $9.0 million,  which
does not include  guarantees of indebtedness  and  reimbursement  obligations in
respect of  letters  of credit in the  aggregate  amount of  approximately  $8.8
million and  guarantees  of certain  real  property  lease  obligations  of such
Unrestricted  Subsidiaries and related joint ventures. In addition, we have also
sublet locations to, guaranteed all or portions of joint venture location leases
and  provided  other credit  enhancements  for these joint  ventures.  Our joint
ventures have current plans to invest  approximately $20.0 million, a portion of
which is  expected  to be  financed  and/or  guaranteed  by us,  subject  to the
Indenture.

EMPLOYEES

         As of July 18, 1999, we employed approximately 7,000 persons (exclusive
of joint  ventures),  of whom  approximately  3,100  were  full-time  field  and
restaurant  personnel,  3,700 were part-time  restaurant  personnel and 200 were
corporate  administrative  personnel.  None  of our  employees  are  covered  by
collective  bargaining  agreements.   We  believe  our  employee  relations  are
satisfactory.

COMPETITION

         The  restaurant  business  is highly  competitive.  Many of our  direct
competitors  operate within the pizza restaurant  segment. We believe we compete
on the basis of price, service,  location and food quality.  Factors that affect
our and our franchisees' business operations include changes in consumer tastes,
national regional and local economic conditions,  population,  traffic patterns,
changes in  discretionary  spending  priorities,  demographic  trends,  consumer
confidence in food wholesomeness,  handling and safety, weather conditions,  the
type, number and location of competing  restaurants and other factors.  There is
also active  competition  for  management  personnel and  attractive  commercial
shopping mall,  center city and other  locations  suitable for  restaurants.  We
compete in each market in which we operate with  locally-owned  restaurants,  as
well as with national and regional restaurant chains. Factors, such as



                                       60
<PAGE>

inflation and increased food, beverage,  labor, occupancy and other costs, could
also adversely affect us and others in the restaurant industry.

         Although we believe we are well  positioned  to compete  because of our
leading  market  position,  focus and  expertise  in the  quick-service  Italian
specialty  food business and strong  national brand name  recognition,  we could
experience  increased  competition  from  existing or new  companies and loss of
market share, which could have an adverse effect on our operations.

TRADEMARKS

         The Sbarro  restaurants  operate  principally  under the  "Sbarro"  and
"Sbarro The Italian Eatery" service marks,  which are registered with the United
States  Patent and  Trademark  Office for terms  presently  expiring in 2004 and
2001,  respectively.  Registered service marks may continually be renewed for 10
year periods. We have also registered or filed applications to register "Sbarro"
and "Sbarro The Italian  Eatery" in several  other  countries.  We believe  that
these marks  continue to be  materially  important  to our  business.  The joint
ventures to which we are a party have also applied for United States  trademarks
covering  trade  names used by them or, in the case of Umberto of New Hyde Park,
license that name from our joint venture partner.

GOVERNMENTAL REGULATION

         We are subject to various  federal,  state and local laws affecting our
business, as are our franchisees. Each of our restaurants and those owned by our
franchisees  are subject to a variety of licensing and  governmental  regulatory
provisions relating to wholesomeness of food, sanitation, health, safety and, in
certain cases,  licensing of the sale of alcoholic  beverages.  Difficulties  in
obtaining, or the failure to obtain, required licenses or approvals can delay or
prevent the opening of a new restaurant in any  particular  area. Our operations
and those of our  franchisees  are also subject to federal laws (such as minimum
wage laws, the Fair Labor Standards Act and the  Immigration  Reform and Control
Act of 1986) and state laws governing such matters as wages, working conditions,
employment of minors,  citizenship  requirements and overtime.  Some states have
set minimum wage requirements higher than the federal level.

         We  are  also  subject  to  FTC  regulations  and  various  state  laws
regulating  the offer and sale of  franchises.  The FTC and  various  state laws
require us to furnish to prospective  franchisees a franchise  offering circular
containing prescribed information. We are currently registered to offer and sell
franchises  in  seven  states  and  are  currently  exempt  from  the  franchise
registration   requirements  in  five  states  based  upon  "large   franchisor"
exemptions,  which are based upon our experience and meeting certain size tests,
generally  requiring a net worth of at least $5 to $15 million (depending on the
state).  The states in which we are registered,  and a number of states in which
we may franchise,  require  registration of a franchise  offering  circular or a
filing  with  state  authorities.  Substantive  state  laws  that  regulate  the
franchisor-franchisee  relationship  presently exist in a substantial  number of
states,  and bills  have been  introduced  in  Congress  from time to time which
provide for federal  regulation  of the  franchisor-franchisee  relationship  in
certain respects.  The state laws often limit,  among other things, the duration
and scope of  non-competition  provisions  and the  ability of a  franchisor  to
terminate or refuse to renew a franchise.

         We believe that we are in compliance in all material  respects with the
laws to which we are subject.

         Following the availability of our financial  statements for the quarter
ended October 10, 1999, we intend to amended our FTC franchise offering circular
and,  where   required,   file   appropriate  amendments

                                       61
<PAGE>



to  state  franchise  registrations  to  reflect  the  Transaction.  Until  such
amendments are filed and, where required,  approved, we will not be able to sell
or renew franchises in those states. We currently expect,  although there can be
no assurance,  that such amendments will be approved and that any delay will not
have a material  adverse effect on our business.  Furthermore,  state  franchise
examiners  have  discretion to  disapprove  franchise  registrations  based on a
franchisor's financial condition. While we believe that, following completion of
the  Transaction,  we continue to meet these  financial  requirements,  there is
little specific guidance under state franchise laws as to acceptable levels of a
franchisor's net worth (and whether "net worth" includes or excludes  intangible
assets) and debt, and, depending upon a franchisor's financial condition,  state
franchise  examiners in many states may require a franchisor  to escrow  initial
franchise fees for a limited period of time.

         Although   alcoholic   beverage   sales  are  not   emphasized  in  our
restaurants,  some of our larger  restaurants serve beer and wine. Sales of beer
and wine  contributed  less than 1% of our total revenues during fiscal 1998. We
have submitted documents to amend our applications with the appropriate alcohol,
beverage  and tobacco  authorities  in 14 of the 16 states in which we sell beer
and wine to reflect the  Transaction and have filed part of an amendment that is
required in  California.  We do not intend to continue  selling beer and wine in
Colorado.  We expect to be able to continue to sell beer and wine in most of the
locations pending completion of the approval process. While we do not anticipate
the  denial of any of our  remaining  applications,  there  can be no  assurance
thereof.

PROPERTIES

         All Sbarro  restaurants are typically leased under ten-year leases that
often do not include an option to renew the lease.  The Company has historically
been able to renew or extend leases on existing  sites.  As of July 18, 1999, we
leased 659  restaurants,  of which 25 were subleased to franchisees  under terms
which cover all of our obligations  under the lease.  The remaining  franchisees
directly lease their restaurant  spaces.  Most of our restaurant  leases provide
for the  payment of base rents plus real  estate  taxes,  utilities,  insurance,
common area charges and certain  other  expenses,  as well as  contingent  rents
generally ranging from 8% to 10% of net restaurant sales in excess of stipulated
amounts.  Leases to which the Company were a party at July 18, 1999 have initial
terms expiring as follows:


<TABLE>
<CAPTION>

YEARS INITIAL LEASE                                   NUMBER OF COMPANY-       NUMBER OF FRANCHISED
TERMS EXPIRE                                          OWNED RESTAURANTS             RESTAURANTS
- ------------                                          -----------------        --------------------
<S>                                                         <C>                         <C>

1999 (remainder of year)....................                    21                       4
2000........................................                    33                       5
2001........................................                    60                       4
2002........................................                    75                       4
2003........................................                    76                       3
2004........................................                    51                       1
Thereafter..................................                   318                       4
</TABLE>

         We  own a  four-story  office  building  in  Melville,  New  York  with
approximately  100,000 square feet and a cafeteria style restaurant  operated by
us. This building was  purchased and renovated at a total cost of  approximately
$20.8 million. Approximately 75% of the rentable square feet are currently under
lease to unaffiliated third parties. One floor of the building is occupied by us
as our principal executive offices.

         We also occupy a two-story  20,000  square  foot  office  building  for
administrative  support functions located in Commack, New York. The building has
been  subleased  for a period of fifteen years since May 1986 from a partnership
owned by certain of our  shareholders  at a current  annual  base rental of


                                       62

<PAGE>


$0.3 million. In addition,  we pay real estate taxes,  utilities,  insurance and
certain other expenses for the facility.  See "Certain Relationships and Related
Transactions."


         We have obtained  consents to the Transaction for  substantially all of
the leased premises for which we are required to obtain such consents.

LEGAL PROCEEDINGS

         In February  1999, we  instituted an action  against our partner in our
joint venture that operates under the name "Umberto of New Hyde Park"  alleging,
among other things,  breach of contract and unfair competition,  seeking damages
and  injunctive  relief.  The matter is in its initial  stages and no answer has
been submitted to this  complaint.  We do not expect that the resolution of this
matter  will  have  a  material   adverse  effect  on  the  operation  of  these
restaurants.

         From time to time,  the Company is a party to certain  claims and legal
proceedings in the ordinary course of business, none of which, in the opinion of
the Company,  would have a material  adverse  effect on the Company's  financial
position or results of operations.



                                       63
<PAGE>

<TABLE>
<CAPTION>

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

        NAME                      AGE                    POSITION
        ----                      ---                    --------
<S>     <C>                      <C>    <C>
        Mario Sbarro               57    Chairman of the Board, President, Chief
                                         Executive Officer and Director
        Anthony Sbarro             53    Vice Chairman of the Board, Treasurer and
                                         Director
        Joseph Sbarro              59    Senior Executive Vice President, Secretary
                                         and Director
        Carmela Sbarro             77    Vice President and Director
        John Bernabeo              43    Vice President-- Architecture and
                                         Engineering
        Joseph A. Fallarino        47    Vice President-- Human Resources
        Carmela N. Merendino       34    Vice President-- Administration
        Anthony J. Missano         40    Corporate Vice President-- Operations
        Robert G. Rooney           42    Vice President-- Finance and Chief
                                         Financial Officer
        Gennaro A. Sbarro          33    Corporate Vice President-- Franchising
        Gennaro J. Sbarro          37    Corporate Vice President-- Operations
        Leonard G. Skrosky         67    Senior Vice President-- Real Estate and
                                         Lease Administration
        Harold L. Kestenbaum       50    Director
        Richard A. Mandell         57    Director
        Paul A. Vatter             75    Director
        Terry Vince                70    Director
        Bernard Zimmerman          66    Director

</TABLE>

EXECUTIVE AND CORPORATE OFFICERS

         MARIO  SBARRO  has  been  an  officer,   a  director  and  a  principal
shareholder of Sbarro since its organization in 1977, serving as Chairman of the
Board of  Directors  and  Chief  Executive  Officer  for more than the past five
years.  Mr.  Sbarro  re-assumed  the  position as our  President  in May 1996 (a
position he held for more than five years prior to December 1993).

         ANTHONY  SBARRO  has  been  an  officer,  a  director  and a  principal
shareholder of Sbarro since its  organization in 1977,  serving as Vice Chairman
of the Board of Directors  since May 1996 and as President  and Chief  Operating
Officer from December  1993 through May 1996.  For more than five years prior to
December 1993, Mr. Sbarro was an Executive Vice President. He has also served as
our Treasurer for more than the past five years.

         JOSEPH  SBARRO  has  been  an  officer,  a  director  and  a  principal
shareholder  of  Sbarro  since  its  organization  in 1977,  serving  as  Senior
Executive  Vice  President  since  December 1993. For more than five years prior
thereto,  Mr. Sbarro was an Executive Vice President.  He has also served as our
Secretary for more than the past five years.

         CARMELA  SBARRO has been one of our Vice  Presidents  since March 1985.
Mrs.  Sbarro was a founder of Sbarro,  together with her late  husband,  Gennaro
Sbarro.  Mrs.  Sbarro  devotes a  substantial  portion of her time to recipe and
product  development.  The Board  elected  Mrs.  Sbarro as a director in



                                       65


<PAGE>

January 1998. Mrs. Sbarro  previously served as a director from March 1985 until
December 1988, when she was elected Director Emeritus.

         JOHN  BERNABEO  joined  Sbarro in  August  1992 and  served in  various
capacities  prior  to  his  election  as  Vice  President  --  Architecture  and
Engineering in May 1997.

         JOSEPH A.  FALLARINO  joined  Sbarro in September  1998 and was elected
Vice  President -- Human  Resources in November  1998.  Prior to joining us, Mr.
Fallarino served as Senior Vice President -- Human Resources of Arbor Management
LLC, a provider of financial services and healthcare  services,  from March 1996
until March 1998. Mr. Fallarino also served as Vice President -- Human Resources
of AMS  Corporation,  a national  outsourcing  company,  from January 1994 until
February  1996  and  Director  of  Human  Resources  of  Ogden  Corporation,  an
international  diversified service corporation,  from April 1998 until September
1998.

         CARMELA N.  MERENDINO was elected Vice President --  Administration  in
October 1988. Ms.  Merendino joined Sbarro in March 1985 and performed a variety
of  corporate  administrative  functions  for us prior to her  election  as Vice
President -- Administration.

         ANTHONY J. MISSANO was elected  Corporate  Vice President -- Operations
in August 1996, prior to which he served as Vice President -- Operations  (West)
from February  1995,  and as a Zone Vice President from June 1992 until February
1995.

         ROBERT  G.  ROONEY  joined  Sbarro  in June  1999  and  serves  as Vice
President -- Finance and Chief  Financial  Officer.  From December 1996 until he
joined us, Mr. Rooney was employed by Discovery  Zone,  Inc. (a national  family
entertainment center chain),  serving as Senior Vice President,  Chief Financial
and Administrative  Officer since February 1997. From March 1994 until September
1996, Mr. Rooney served as Senior Vice President and Chief Financial  Officer of
Victory Capital LLC (formerly  Forschner  Enterprises,  Inc.), a venture capital
firm,  and,  from  September  1992 to February  1994,  served as a director  and
consultant on behalf of various  investors and investment  funds affiliated with
Forschner Enterprises,  Inc. Discovery Zone, Inc., which had filed under Chapter
11 of the United  States  Bankruptcy  Code prior to Mr.  Rooney's  joining  that
company, again filed under that law on April 20, 1999. Mr.
Rooney has been a certified public accountant in New York for over 15 years.

         GENNARO A. SBARRO was elected  Corporate  Vice President -- Franchising
in August 1996, prior to which he served as Vice President -- Franchising  since
February  1995.  For more than five years prior  thereto,  Mr.  Sbarro served in
various capacities for us.

         GENNARO J. SBARRO was elected Corporate Vice President -- Operations in
August 1996,  prior to which he served as Vice  President --  Operations  (East)
since  February 1995, and as a Zone Vice President from June 1992 until February
1995.

         LEONARD G. SKROSKY  served as Senior Vice  President -- Real Estate and
Lease  Administration  from February 1987 until December 1993. From January 1994
until June 1996, Mr. Skrosky was President of The Skrosky Company, a real estate
firm dealing with site selection and lease  negotiations for several  restaurant
and other companies. He rejoined Sbarro in June 1996 and was elected Senior Vice
President -- Real Estate in November 1996.

         HAROLD L.  KESTENBAUM has been a practicing  attorney in New York since
1976. He became a director of Sbarro in March 1985.

                                       65
<PAGE>



         RICHARD A.  MANDELL,  a private  investor,  was a Managing  Director of
BlueStone  Capital  Partners,  L.P., an investment  banking firm,  from February
until April 1998 and Vice  President -- Private  Investments  of Clariden  Asset
Management  (NY) Inc., a subsidiary of Clariden Bank, a private Swiss bank, from
January 1996 until February 1998.  From 1982 until June 1995, Mr. Mandell served
as a Managing  Director of  Prudential  Securities  Incorporated,  an investment
banking firm. He became a director of Sbarro in March 1986.  Mr. Mandell is also
a director of  Trend-Lines,  Inc.,  U.S.A.  Detergents,  Inc. and Shells Seafood
Restaurants, Inc.

         PAUL A.  VATTER  has been,  since  his  retirement  in 1995,  Professor
Emeritus,  and from 1970 until his retirement was Lawrence E. Fouraker Professor
of Business Administration,  at Harvard University's Graduate School of Business
Administration,  where he served as a Professor since 1958. He became a director
of Sbarro in March 1985.  Mr.  Vatter has advised us of his  intention to retire
upon  consummation of the Merger or, if the Merger is not consummated,  upon the
expiration of his current term at the 1999 Annual Meeting of Shareholders.

         TERRY VINCE has been  Chairman of the Board and  President of Sovereign
Hotels (a company that  operates  hotels) since October 1991 and Chairman of the
Board of Fame Corp. (a food service management  company) since January 1994. Mr.
Vince became a director of Sbarro in December 1988.

         BERNARD ZIMMERMAN has been President of Bernard Zimmerman and Co., Inc.
since October 1972 and was Senior Vice  President of The Zimmerman  Group,  Inc.
from January 1991 to November 1996,  financial and management  consulting firms.
Mr.  Zimmerman  also  served as  President  and a director of Beacon Hill Mutual
Fund,  Inc. from December 1994 until  October 1996.  From  September  1986 until
September  1993,  Mr.  Zimmerman  also served as Chairman  and  President of St.
Lawrence  Seaway Corp.,  an owner and manager of  agricultural  properties.  Mr.
Zimmerman has been a certified  public  accountant in New York for more than the
past thirty-five years. He became a director of Sbarro in March 1985.

         Under our  Certificate  of  Incorporation,  the Board of  Directors  is
divided into three classes as nearly equal in number as the then total number of
directors  constituting  the  entire  Board  permits.  Our  Board  of  Directors
presently consists of nine members,  with each class being elected for a term of
three years.  Anthony  Sbarro,  Harold L. Kestenbaum and Paul A. Vatter serve as
Class 1 directors,  Joseph  Sbarro,  Richard A. Mandell and Terry Vince serve as
Class 2 directors and Mario Sbarro,  Carmela Sbarro and Bernard  Zimmerman serve
as Class 3 directors, with terms of office scheduled to expire at our 1999, 2000
and 2001 Annual Meetings of Shareholders,  respectively. At each annual meeting,
directors  are elected to succeed  those in the class whose term expires at that
annual  meeting,  such  newly-elected  directors  to hold office until the third
succeeding annual meeting and the election and qualification of their respective
successors.

         We can give no assurance that, following the Transaction,  the Board of
Directors  will continue to be classified or that the size or composition of the
Board of Directors will remain the same.

         Our  officers  are elected  annually by the Board of  Directors  at its
meeting held immediately after the annual meeting of our shareholders,  and hold
their respective  offices until their successors are duly elected and qualified.
Officers may be removed at any time by the Board.

FAMILY RELATIONSHIPS

         Mario,  Anthony  and  Joseph  Sbarro  are the sons of  Carmela  Sbarro.
Carmela N. Merendino is the daughter, and Gennaro A. Sbarro is the son, of Mario
Sbarro.  Gennaro J. Sbarro is the son, and Anthony J. Missano is the son-in-law,
of Joseph Sbarro.



                                       66

<PAGE>

SUMMARY COMPENSATION TABLE

         The following  table sets forth  information  concerning the annual and
long-term compensation of our chief executive officer and other five most highly
compensated  persons who were  serving as  executive  officers at the end of our
1998  fiscal  year for  services in all  capacities  to us and our  subsidiaries
during our 1998, 1997 and 1996 fiscal years. Pursuant to the terms of the Merger
Agreement,  all of the options set forth on the table  (under the caption  "Long
Term  Compensation") were terminated in exchange for a cash payment equal to the
number of shares to the options  thereto  multiplied  by the excess,  if any, of
$28.85 over the applicable option exercise price. See "Certain Relationships and
Related Transactions."

<TABLE>
<CAPTION>


                                                                                                      LONG TERM
NAME AND                                                                 ANNUAL COMPENSATION         COMPENSATION
                                                                         -------------------
PRINCIPAL POSITION                                          YEAR        SALARY          BONUS         OPTIONS(#)
- ------------------                                          ----        ------          -----         ----------
<S>                                                         <C>      <C>           <C>                   <C>
Mario Sbarro..........................................      1998     $ 713,462      $   300,000               --
Chairman of the Board, President and                        1997        700,000         160,000          250,000
Chief Executive Officer(1)                                  1996        460,000         500,000          100,000
Anthony Sbarro........................................      1998        305,769         200,000               --
Vice Chairman of the Board and                              1997        300,000         150,000          100,000
Treasurer(1)                                                1996        300,000              --               --
Joseph Sbarro.........................................      1998        305,769         200,000               --
Senior Executive Vice President                             1997        300,000         150,000          100,000
     and Secretary                                          1996        276,000         150,000           50,000
Anthony J. Missano....................................      1998        203,846         100,000               --
Corporate Vice                                              1997        200,000          75,000           80,000
     President-- Operations                                 1996        157,000          65,000               --
Gennaro A. Sbarro.....................................      1998        203,846         100,000               --
Corporate Vice                                              1997        200,000          75,000           80,000
     President-- Franchising                                1996        129,000          45,000               --
Gennaro J. Sbarro.....................................      1998        203,846         100,000               --
Corporate Vice                                              1997        200,000          75,000           80,000
     President-- Operations                                 1996        155,000          65,000               --
</TABLE>

- ---------
(1)      Prior to May 1996,  Mario  Sbarro  served as  Chairman  of the Board of
         Directors  and Chief  Executive  Officer and Anthony  Sbarro  served as
         President and Treasurer.

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END VALUES

         No options to purchase shares of our common stock were exercised during
our fiscal year ended  January 3, 1999 by the  executive  officers  named in the
Summary  Compensation  Table. The following table sets forth certain information
concerning  the number and value,  at January 3, 1999, of shares of common stock
subject to  unexercised  options  held by the  executive  officers  named in the
Summary Compensation Table.  Pursuant to the terms of the Merger Agreement,  all
of the options  set forth on the table were  terminated  in exchange  for a cash
payment equal to the number of shares  subject to the options  multiplied by the
excess,  if any,  of $28.85  over the  applicable  option  exercise  price.  See
"Certain Relationships and Related Transactions."



                                       67
<PAGE>




<TABLE>
<CAPTION>
                                         NUMBER OF SHARES                VALUE OF UNEXERCISED
                                      UNDERLYING UNEXERCISED             IN-THE-MONEY OPTIONS
                                    OPTIONS AT FISCAL YEAR-END           AT FISCAL YEAR-END(1)
NAME                                (EXERCISABLE/UNEXERCISABLE)       (EXERCISABLE/UNEXERCISABLE)
- ----                                ---------------------------       ---------------------------
<S>                                         <C>                              <C>
Mario Sbarro...........                     303,333/316,667                   $876,037/202,083
Anthony Sbarro.........                     165,000/100,000                   $414,060/106,250
Joseph Sbarro..........                     166,667/133,333                   $438,018/154,167
Anthony J. Missano.....                       12,500/80,000                    $ 23,438/85,000
Gennaro A. Sbarro.                            18,251/80,000                    $ 49,312/85,000
Gennaro J. Sbarro.                            12,500/80,000                    $ 23,438/85,000

</TABLE>

- ------------
(1)      Represents the number of shares subject to the option multiplied by the
         difference  between the closing price of $26.19 per share of our common
         stock on the New York Stock  Exchange on December  31,  1998,  the last
         trading day of the  Company's  1998  fiscal  year,  and the  respective
         exercise prices.  For information  regarding amounts that these persons
         received  in  connection  with the  termination  of such  options,  see
         "Certain Relationships and Related Transactions."

COMPENSATION OF DIRECTORS

         Our non-employee  directors currently receive a retainer at the rate of
$16,000 per annum,  $1,000 for each  meeting of the Board  attended and $500 for
each meeting  attended of a Committee  of the Board on which they serve,  if the
meeting  is not held on the same day as a  meeting  of the  Board,  except  that
members of the Special Committee that considered the Merger and a prior proposal
for  a  similar  transaction  (the  "Special   Committee")  received  additional
compensation  as described  below.  Members of the Board also are reimbursed for
reasonable travel expenses  incurred in attending Board and Committee  meetings.
The  regular   compensation   of  employee   directors  of  the  Company  covers
compensation for services as a director.  Our non-employee  directors earned the
following cash  compensation  (exclusive of travel  reimbursements)  from us for
services  as  members  of the  Board  (other  than for  service  on the  Special
Committee) during fiscal 1998:

                         Harold L. Kestenbaum.......       $22,000
                         Richard A. Mandell.........        22,000
                         Paul A. Vatter.............        22,000
                         Terry Vince................        21,000
                         Bernard Zimmerman..........        22,000

         Each   non-employee   director   held  stock  options  under  our  1993
Non-Employee Director Stock Option Plan, as amended, to purchase an aggregate of
22,500 shares of common stock at exercise  prices ranging from $21.50 to $28.875
per share.  The options and this plan were terminated  upon  consummation of the
Transaction and our non-employee  directors  received cash in an amount equal to
the excess of $28.85 over the applicable exercise price per share of the options
held by them  under  this  plan.  For  information  regarding  amounts  that our
non-employee  directors  received in connection  with the termination of options
granted under this plan, see "Certain Relationships and Related Transactions."

         As compensation for serving on the Special Committee,  we agreed to pay
to each member of the Special  Committee a fee equal to (1) $2,500 for  services
rendered  in any  day on  which  the  member  expended  four  hours  or  more in
performing services as a member of the Special Committee and (2) $1,250 for each
day in which the member expended a reasonable amount of time, but less than four
hours, in performing services as a member of the Special Committee.  In addition
to the foregoing fees, Richard A. Mandell, as Chairman of the Special Committee,
$10,000  with  respect to the  Special  Committee's


                                       68
<PAGE>


consideration  of the prior  proposal  and $10,000  with  respect to the Special
Committee's  consideration of the Merger.  Each member of the Special  Committee
was  reimbursed  for all  out-of-pocket  expenses  incurred  in  performing  his
services.  The  members  of the  Special  Committee  earned the  following  cash
compensation (exclusive of travel reimbursements) from the Company in connection
with the Merger and the prior proposal:

                   Harold L. Kestenbaum.......         $14,750
                   Richard A. Mandell.........          48,500
                   Paul A. Vatter.............           9,750
                   Terry Vince................           9,750

         Bernard  Zimmerman and Company,  Inc.,  of which  Bernard  Zimmerman is
President  and  a  majority   shareholder,   renders  financial  and  consulting
assistance  to the Company,  for which it received  fees of $140,400  during the
Company's fiscal year ended January 3, 1999.


                                     69

<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         We are the sole tenant of our administrative office building,  which is
leased from the Suffolk County Industrial  Development  Agency (the "Agency") by
Sbarro  Enterprises,  L.P.,  a  Delaware  limited  partnership,  and,  in  turn,
subleased  to us. The annual  rent  payable  pursuant  to the  sublease  is $0.3
million for the last five years of the sublease term,  which expires in 2001. In
addition,  we are obligated to pay real estate taxes,  utilities,  insurance and
certain other expenses for the facility.  We believe that our rent is comparable
to the rent that would be charged by an unaffiliated third party.  Principal and
interest  and any premium on the bonds issued by the Agency to fund the original
construction of the facility are the responsibility of Sbarro Enterprises,  L.P.
and are severally  guaranteed  by Mario,  Joseph and Anthony  Sbarro.  The bonds
mature on January 1, 2000. The limited partners of Sbarro Enterprises,  L.P. are
Mario, Joseph, Anthony and Carmela Sbarro.

         In addition to the compensation of Mario, Anthony,  Joseph,  Gennaro A.
and Gennaro J. Sbarro and Anthony J. Missano,  (1) Carmela Sbarro, the mother of
Mario,  Anthony and Joseph Sbarro,  who was a co-founder of Sbarro and serves as
Vice President and a director, and (2) Carmela N. Merendino, a daughter of Mario
Sbarro,  who serves as Vice President --  Administration,  received $101,923 and
$126,442,  respectively,  from us for services  rendered  during fiscal 1998. In
addition,  other members of the immediate families of Mario, Anthony, Joseph and
Carmela  Sbarro,  who are our employees,  earned an aggregate of $523,423 during
fiscal 1998.

         We,  our  subsidiaries  and the  joint  ventures  in  which  we have an
interest  have  purchased  printing  services  from  a  corporation  owned  by a
son-in-law  of Mario  Sbarro  for which they paid,  in the  aggregate,  $322,768
during  fiscal  1998.  We believe  that these  services  were  provided on terms
comparable to those that would have been available from unrelated third parties.

         Companies  owned by a son of Anthony  Sbarro and a company owned by the
daughter  of Joseph  Sbarro  paid  royalties  to us under  franchise  agreements
containing  terms  similar  to  those  in  agreements  entered  into  by us with
unrelated franchisees. Such royalties paid to us aggregated $95,151 and $10,406,
respectively, during fiscal 1998.

         We intend to elect to be taxed under the  provisions of Subchapter S of
the Code,  and, where  applicable  and permitted,  under similar state and local
income  tax  provisions,  beginning  as early as  fiscal  2000.  We will not pay
federal and state and local income taxes (with certain  limited  exceptions) for
periods for which we are treated as an S corporation.  Rather,  our shareholders
will include  their  pro-rata  share of our taxable  income on their  individual
income tax returns and thus will be required to pay taxes with  respect to their
respective  shares of our taxable  income,  whether or not it is  distributed to
them.

         We have entered into a tax payment agreement with our shareholders. The
tax  payment  agreement  will  permit us to make  periodic  distributions  ("Tax
Distributions")  to our shareholders in amounts that are intended to approximate
the  income  taxes,  including  estimated  taxes,  that  would be payable by our
shareholders  if their only  income  were their  pro-rata  shares of our taxable
income and such income were taxed at the highest applicable federal and New York
State marginal income tax rates. Tax Distributions may be made only with respect
to periods in which we are treated as an S corporation.

         The tax payment agreement provides for adjustments of the amount of Tax
Distributions  previously  paid in  respect  of a year  upon the  filing  of our
federal income tax return for that year,  upon the filing of an amended  federal
income tax return or as a result of an audit. In these  circumstances,  if it is
determined that the amount of Tax Distributions previously made for the year was
less than the amount  computed  based upon our federal  income tax  return,  our
amended  federal return or as adjusted based on



                                       70


<PAGE>


the  results  of the  audit,  as the case may be,  we may  make  additional  Tax
Distributions  which might  include  amounts to cover any interest or penalties.
Conversely,  if it is determined in these  circumstances  that the amount of Tax
Distributions  previously  made for a year exceeded the amount computed based on
our federal income tax return,  our amended  federal return or the results of an
audit,  as the case may be,  our  shareholders  will be  required  to repay  the
excess, with, in certain circumstances,  interest. In addition, our shareholders
will be required to return,  with  interest,  any Tax  Distributions  previously
distributed  with  respect  to any  taxable  year for  which it is  subsequently
determined that we were not an S corporation.

         Other  than  the  Continuing  Shareholders,  our  directors,  executive
officers,  owners  of more  than  5% of our  common  stock  and  members  of the
immediate  families of the foregoing  persons,  upon consummation of the Merger,
received the same $28.85 merger consideration for each share of our common stock
owned by them as the other Public Shareholders receive.

         In  accordance  with the merger  agreement,  upon  consummation  of the
Merger, we paid the Public Shareholders merger consideration of $28.85 per share
in cash.  Other  than the  Continuing  Shareholders,  our  directors,  executive
officers,  owners  of more  than  5% of our  common  stock  and  members  of the
immediate  families of the  foregoing  persons  received the same $28.85  merger
consideration  for each  share of our  common  stock  owned by them as the other
Public Shareholders  received.  We also terminated all outstanding stock options
and paid in cash to each stock option holder, whether or not the option holder's
stock  options were then vested or  exercisable,  an amount in cash equal to the
excess of $28.85 over the  applicable  exercise  price per share  subject to the
stock  option.  The  following  table  sets  forth the  amount  received  by our
directors, our executive officers and owners of more than 5% of our common stock
(including entities controlled by them) upon termination of their stock options:


<TABLE>
<CAPTION>
  NAME                                            RELATIONSHIP TO COMPANY                       AMOUNT
  ----                                            -----------------------                       ------
<S>                              <C>                                                           <C>
  Mario Sbarro                    Chairman of the Board, President, Chief Executive           $2,221,987
                                  Officer and Director
  Anthony Sbarro                  Vice Chairman of the Board, Treasurer and Director           1,145,242
  Joseph Sbarro                   Senior Executive Vice President, Secretary and Director      1,323,743
  John Bernabeo                   Vice President-- Architecture and Engineering                    9,312
  Joseph A. Fallarino             Vice President-- Human Resources                                20,188
  Carmela N. Merendino            Vice President-- Administration                                 54,212
  Anthony J. Missano              Corporate Vice President-- Operations                          348,000
  Gennaro A. Sbarro               Corporate Vice President-- Franchising                         389,168
  Gennaro J. Sbarro               Corporate Vice President-- Operations                          348,000
  Leonard G. Skrosky              Senior Vice President-- Real Estate and Lease                  197,500
                                  Administration
  Harold L.Kestenbaum             Director                                                        93,965
  Richard A. Mandell              Director                                                        93,965
  Paul A. Vatter                  Director                                                        93,965
  Terry Vince                     Director                                                        93,965
  Bernard Zimmerman               Director                                                       160,213


</TABLE>

         Other members of the immediate  family of Mario Sbarro,  Anthony Sbarro
and Joseph  Sbarro  received  $495,162,  $7,350 and $696,000,  respectively,  in
connection with the termination of their stock options.

                                       71

<PAGE>


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
ownership  of  shares  of our  common  stock as of the  date of this  Prospectus
(except as noted below) with respect to (1) holders known to us to  beneficially
own more than five  percent of our  outstanding  common  stock,  (2) each of our
directors,  (3) our  Chief  Executive  Officer  and our five  next  most  highly
compensated  executive  officers  and (4)  all of our  directors  and  executive
officers as a group. We understand that,  except as noted below, each beneficial
owner  has  sole  voting  and  investment  power  with  respect  to  all  shares
attributable to such owner.


<TABLE>
<CAPTION>

                                                                 SHARES BENEFICIALLY OWNED
       BENEFICIAL OWNER                                         NUMBER               PERCENT
       ----------------                                         ------               -------

<S>                                                            <C>                   <C>
       Mario Sbarro(1)................................          1,524,730(2)          21.6%
       Anthony Sbarro(1)..............................          1,233,800             17.5%
       Joseph Sbarro(1)...............................          1,807,914(3)          25.6%
       Trust of Carmela Sbarro(1).....................          2,497,884(4)          35.3%
       Harold L. Kestenbaum...........................                 --            --
       Richard A. Mandell.............................                 --            --
       Paul A. Vatter.................................                 --            --
       Terry Vince....................................                 --            --
       Bernard Zimmerman..............................                 --            --
       Anthony J. Missano.............................                 --            --
       Gennaro A. Sbarro..............................                 --            --
       Gennaro J. Sbarro..............................                 --            --
       All directors and executive officers as a
         group (19 persons)...........................          7,064,328             100.0%


</TABLE>


- ---------
(1)      The business  address of each of Mario Sbarro,  Joseph Sbarro,  Anthony
         Sbarro  and the  Trust  of  Carmela  Sbarro  is 401  Broadhollow  Road,
         Melville, New York 11747.
(2)      Excludes the 2,497,884  shares held by the Trust of Carmela Sbarro,  of
         which trust Mario  Sbarro  serves as a trustee (as to which  shares Mr.
         Sbarro  may be  deemed  a  beneficial  owner  with  shared  voting  and
         dispositive power).
(3)      Includes  609,000  shares owned by a partnership of which Mr. Sbarro is
         the sole general partner.
(4)      The trust was  created by Carmela  Sbarro for her  benefit  and for the
         benefit of her descendants, including Mario, Joseph and Anthony Sbarro.
         The  trustees  of the trust are  Franklin  Montgomery,  whose  business
         address is 488 Madison  Avenue,  New York,  New York  10022,  and Mario
         Sbarro. As trustees, Franklin Montgomery and Mario Sbarro may be deemed
         to be the  beneficial  owners of these  shares with  shared  voting and
         dispositive power.


                                       72
<PAGE>




                         DESCRIPTION OF CREDIT FACILITY

         On September 23, 1999, we entered into a credit agreement with European
American  Bank  providing  an  unsecured  revolving  credit  facility to us that
enables  us to  borrow,  on a  revolving  basis  from  time to time  during  its
five-year  term, up to $30.0  million,  including a $10.0  million  sublimit for
standby  letters  of  credit.  The  following  brief  description  of our credit
agreement  does not purport to be complete  and is  qualified in its entirety to
the credit agreement filed as an exhibit to the Registration  Statement of which
this Prospectus is a part.

SECURITY, GUARANTEES

         None of our assets secure our credit facility.  Each of our current and
future  Restricted  Subsidiaries  under the  Indenture has also  guaranteed  our
obligations  under our credit  facility,  as well as guarantee  our  obligations
under the Notes.

INTEREST

         At our option,  the interest rates applicable to loans under our credit
facility will be either:

         .        the bank's prime rate plus a margin ranging from zero to 0.75%
                  (the initial margin will be 0.50%) or

         .        reserve adjusted LIBOR plus a margin ranging from 1.5% to 2.5%
                  (the initial margin will be 2.25%).

         In each case,  the margin  depends upon the ratio of our senior debt to
EBITDA.

FEES

         We have  agreed  to pay  certain  fees in  connection  with our  credit
facility,  including an unused  commitment fee at a rate per year that will vary
from 0.25% of the undrawn  amount of the facility to 0.45% of the undrawn amount
of the facility per year, depending upon the ratio of our senior debt to EBITDA.
Initially, the unused commitment fee will be 0.40% per year.

REPAYMENT

         Our borrowings under our credit facility are repayable on September 28,
2004. In addition, we will be required to repay our loans and reduce commitments
under our credit  facility  using the  proceeds  of certain  asset sales and the
future  issuance of certain debt or equity  securities  by us or our  Restricted
Subsidiaries.

COVENANTS

         Our credit  facility has certain  affirmative  and negative  covenants,
including,  but not limited to, limitations on liens,  indebtedness,  guarantees
and other contingent obligations,  restricted payments, mergers,  consolidations
and acquisitions of stock or assets,  asset sales,  investments and transactions
with affiliates. In addition, our credit facility contains provisions that under
certain  circumstances   prohibit  redemptions  or  repurchases  of  the  Notes,
including  repurchases that might otherwise be required pursuant to the terms of
the Indenture,  and imposes certain  conditions on our amending or supplementing
the



                                       73

<PAGE>

Indenture.  Additionally,  we will  have to  maintain  a  minimum  ratio  of our
consolidated  EBITDA  (with our  Restricted  Subsidiaries)  to our  consolidated
interest expense (with our Restricted Subsidiaries) of at least 2.0 to 1.0 and a
ratio of our consolidated senior debt (with our Restricted  Subsidiaries) to our
consolidated EBITDA (with our Restricted  Subsidiaries)  ranging from 4.5 to 1.0
in 1999 to 3.9 to 1.0 beginning December 29, 2002.

EVENTS OF DEFAULT

         Our credit  facility  contains  various  events of default,  including,
without  limitation,  defaults for non-payment of principal,  interest,  fees or
reimbursement  obligations  with  respect  to letters  of  credit,  breaches  of
representations,  warranties or  covenants,  certain  events of  bankruptcy  and
insolvency,  changes of control,  certain ERISA violations and cross-defaults to
certain other indebtedness.


                                       74

<PAGE>



                              DESCRIPTION OF NOTES

         You can find the definitions of certain terms used in this  description
under  the  subheading  "Certain  Definitions."  In this  description,  the word
"Company" refers only to Sbarro, Inc. and not to any of its subsidiaries.

GENERAL

         The Company  will issue the New Notes  pursuant  to the same  Indenture
(the "Indenture"), dated as of September 28, 1999, among the Company, as Issuer,
each of the  Guarantors,  as  guarantors,  and  Firstar  Bank,  as trustee  (the
"Trustee"), under which the Company issued the Old Notes. The terms of the Notes
include  those stated in the  Indenture  and those made part of the Indenture by
reference to the Trust Indenture Act of 1939 (the "Trust  Indenture  Act").  The
Notes are  subject to all such terms,  and Holders of Notes are  referred to the
Indenture and the Trust Indenture Act for a statement thereof.

         The following  description  is a summary of the material  provisions of
the Indenture.  It does not restate that agreement in its entirety.  We urge you
to read the Indenture because it, and not this  description,  define your rights
as holders of the New Notes.

         Copies of the Indenture,  Tax Payment  Agreement  referred to under "--
Certain  Covenants -- Covenant  relating to Tax Payment  Agreement" and "Certain
Relationships and Related  Transactions"  and the Registration  Rights Agreement
referred to under  "--Registration  Rights;  Liquidated  Damages"  were filed as
exhibits to the Registration Statement of which this Prospectus is a part, which
you may receive as set forth under "-- Additional  Information." For purposes of
this "Description of Notes," the term "Company" refers only to Sbarro,  Inc. and
not to any of its Subsidiaries.

THE OLD NOTES AND THE NEW NOTES WILL REPRESENT THE SAME DEBT

         The New Notes will be issued solely in exchange for an equal  principal
amount of Old Notes pursuant to the Exchange Offer.  The New Notes will evidence
the same debt as the Old Notes and both  series of Notes will be entitled to the
benefits of the Indenture and treated as a single class of debt securities.  The
terms of the New  Notes  will be the same in all  material  respects  as the Old
Notes except that (1) the New Notes will be registered under the Securities Act,
and therefore,  will not bear legends  restricting the transfer  thereof and (2)
certain of the registration  rights,  under the Registration  Rights  Agreement,
relating  to the New Notes are  different  than those  relating to the Old Notes
and,  therefore,  the defaults under the Registration  Rights Agreement that may
require the Company to pay  additional  interest  will be different  for the New
Notes  and  the  Old  Notes.  See  "Registration  Rights  Agreement;  Liquidated
Damages." If the Exchange Offer is consummated,  holders of Old Notes who do not
exchange  their Old Notes for New Notes will vote  together  with holders of the
New Notes  for all  relevant  purposes  under the  Indenture.  Accordingly,  all
references herein to specified  percentages in aggregate principal amount of the
outstanding  Notes shall be deemed to mean, at any time after the Exchange Offer
is consummated,  such percentages in aggregate principal amount of the Old Notes
and the New Notes then outstanding.

BRIEF DESCRIPTION OF THE NOTES AND THE GUARANTEES

         The Notes:

         .        are senior, unsecured obligations of the Company;

                                       75

<PAGE>


         .        rank  pari  passu in right of  payment  with all  present  and
                  future senior indebtedness of the Company;

         .        are  senior in right of  payment  to all  present  and  future
                  indebtedness  of the  Company  that by its terms is  expressly
                  subordinated to the Notes;

         .        are effectively subordinated to all present and future secured
                  indebtedness  of the  Company  to  the  extent  of the  assets
                  securing such indebtedness; and

         .        are  effectively  subordinated  to claims of  creditors of the
                  Company's  subsidiaries,  except to the extent that holders of
                  the Notes may be creditors of such subsidiaries  pursuant to a
                  Subsidiary Guarantee.

         On a pro forma basis, after giving effect to the Transaction, if it had
occurred as of July 18, 1999, the Company's aggregate consolidated  indebtedness
would have been  approximately  $265.0  million  (none of which  would have been
expressly  subordinated  by its terms in right and  priority  of  payment to the
Notes),  which does not include  guarantees of  indebtedness  and  reimbursement
obligations  in  respect  of  letters  of  credit  in the  aggregate  amount  of
approximately  $8.8  million  and  guarantees  of certain  real  property  lease
obligations of our  Unrestricted  Subsidiaries  and related joint  ventures.  In
addition,  the Company  would have had $16.2  million of  additional  borrowings
available  under the Credit  Facility (net of outstanding  letters of credit and
certain  guarantees  of  reimbursement   obligations  that  currently  aggregate
approximately  $1.8 million),  subject to the Company's  satisfaction of certain
conditions.  The Indenture permits the Company to incur additional  Indebtedness
in the future,  subject to certain  restrictions.  See "-- Certain  Covenants --
Incurrence of Indebtedness and Issuance of Preferred Stock."

         As of  September  28,  1999,  certain  of the  Company's  Subsidiaries,
including  Sbarro  Venture,  Inc. (which has a 70% interest in the joint venture
that owns and operates the  "Salute"  and "Cafe Med"  restaurants),  Sbarro City
Venture, Inc. (which has a 50% interest in the joint venture that is planning to
open additional Italian  Mediterranean  restaurants),  Sbarro New Hyde Park Inc.
(which has an 80% interest in the joint venture that owns and operates  "Umberto
of New Hyde Park" restaurants ), Sbarro Boulder Inc.(which has a 40% interest in
the joint  venture  that owns and  operates  "Boulder  Creek  Steaks &  Saloon,"
"Rothmann's  Steakhouse"  and the  "Burton & Doyle"  steakhouse),  Mex-SS,  Inc.
(which has a 50%  interest in the joint  venture  that owns and  operates  "Baja
Grill"  restaurants)  and Sbarro  Seafood Inc.  (which has a 25% interest in the
recently formed joint venture to establish an Italian seafood  restaurant),  and
their respective Subsidiaries, will be Unrestricted Subsidiaries.  Under certain
circumstances,  the  Company  is  to  designate  additional  current  or  future
Subsidiaries as Unrestricted Subsidiaries. Unrestricted Subsidiaries will not be
subject to many of the  restrictive  covenants set forth in the  Indenture.  The
Company's payment  obligations  under the Notes will be guaranteed,  jointly and
severally,  by all of the Company's present and future Restricted  Subsidiaries.
See "-- Subsidiary Guarantees."  Unrestricted  Subsidiaries will not be required
to guarantee the Company's payment  obligations under the Notes. In the event of
a bankruptcy, liquidation or reorganization of any Unrestricted Subsidiary, such
Unrestricted Subsidiary will pay the holders of its debt and its trade creditors
before it will be able to distribute any of its assets to us.

         For the twelve months ended July 18, 1999, the  Subsidiaries  that will
be  Unrestricted  Subsidiaries  as of the Closing Date had  Adjusted  EBITDA (as
defined in Note (6) under "Prospectus Summary -- Summary Consolidated Historical
and Pro Forma Financial  Data") of $1.2 million and EBITDA margin of 9.1%. As of
July 18, 1999, we had an aggregate  investment in our Unrestricted  Subsidiaries
and related joint ventures of approximately $9.0 million, which does not include
guarantees of indebtedness and  reimbursement  obligations in respect of letters
of credit in the aggregate amount of  approximately  $8.8


                                       76


<PAGE>


million and  guarantees  of certain  real  property  lease  obligations  of such
Unrestricted Subsidiaries and related joint ventures.

         The  Company's  payment  obligations  under the Notes are  jointly  and
severally  guaranteed  (the  "Subsidiary  Guarantees")  by all of the  Company's
Restricted  Subsidiaries  existing on the Closing Date.  The Indenture  provides
that if the Company or any of its  Subsidiaries  shall acquire or create another
Restricted  Subsidiary  after the Closing Date, or any  Unrestricted  Subsidiary
shall  cease to be an  Unrestricted  Subsidiary  and shall  become a  Restricted
Subsidiary,  then such  Subsidiary  shall  become a  Guarantor  of the Notes and
deliver an opinion of counsel,  in accordance  with the terms of the  Indenture.
The obligations of each Guarantor under its Subsidiary  Guarantee are limited to
the maximum  amount that would not result in the  obligations  of such Guarantor
under its  Subsidiary  Guarantee  constituting  a  fraudulent  conveyance  under
applicable law.

         The Indenture  provides that no Guarantor may consolidate with or merge
with or into  (whether or not such  Guarantor is the surviving  Person)  another
Person,  whether  or not  affiliated  with  such  Guarantor,  or  sell,  assign,
transfer,  lease, convey or otherwise dispose of all or substantially all of its
properties  or assets in one or more  related  transactions  to another  Person,
unless:

                  (1) the Person formed by or surviving  such  consolidation  or
          merger  (if  other  than  such  Guarantor)  or  to  which  such  sale,
          assignment,  transfer,  lease,  conveyance or other  disposition shall
          have been made is a Person  organized  and existing  under the laws of
          the United States of America,  any state  thereof,  or the District of
          Columbia and expressly assumes,  pursuant to a supplemental  indenture
          in form and substance reasonably  satisfactory to the Trustee, all the
          obligations of such Guarantor under the Notes and the Indenture; and

                  (2) immediately  after giving effect to such  transaction,  no
Default or Event of Default exists.

The  provisions of clause (1) of the preceding  sentence  shall not apply if the
Person formed by or surviving the relevant  consolidation  or merger or to which
the relevant sale, assignment,  transfer, lease, conveyance or other disposition
shall have been made is the Company,  a Guarantor or a Person that is not, after
giving effect to such transaction, a Restricted Subsidiary of the Company.

         The Indenture provides that in the event:

                  (1) of a merger or  consolidation  to which a  Guarantor  is a
         party,   then  the  Person  formed  by  or  surviving  such  merger  or
         consolidation (if, after giving effect to such transaction, such Person
         is neither the  Company nor a  Restricted  Subsidiary  of the  Company)
         shall be released and discharged from the obligations of such Guarantor
         under its Subsidiary Guarantee or

                  (2)  of a  sale  or  other  disposition  (whether  by  merger,
         consolidation  or  otherwise)  of  all  of the  Equity  Interests  of a
         Guarantor  at  the  time  owned  by  the  Company  and  its  Restricted
         Subsidiaries   to  any  Person  that,   after  giving  effect  to  such
         transaction,  is neither the Company nor a Restricted Subsidiary of the
         Company,  then such Guarantor shall be released and discharged from its
         obligations under its Subsidiary Guarantee or

                  (3) that a Guarantor shall have been effectively designated by
         the Board of Directors of the Company as an Unrestricted  Subsidiary in
         accordance  with the terms of the Indenture,  then such Guarantor shall
         be released and discharged  from its  obligations  under its Subsidiary
         Guarantee,


                                       77
<PAGE>

provided that, in the case of each of clauses (1), (2) and (3), (A) the relevant
transaction  or  designation,  as the case  may be,  is in  compliance  with the
Indenture,   (B)  immediately   after  giving  effect  to  such  transaction  or
designation, no Default or Event of Default shall exist and (C) the Person being
released  and  discharged  shall  have been  released  and  discharged  from all
obligations it might  otherwise  have under  guarantees of  Indebtedness  of the
Company or any of its Restricted Subsidiaries.

PRINCIPAL, MATURITY AND INTEREST

         The  Notes are  general,  unsecured  obligations  of the  Company.  The
Company  issued  $255.0  million  aggregate  principal  amount of Old Notes upon
consummation of the Transaction.  The Notes may be issued in  denominations  and
integral multiples of $1,000. The Notes will mature on September 15, 2009.

         Subject to the covenants  described below under the caption "-- Certain
Covenants -- Incurrence of  Indebtedness  and Issuance of Preferred  Stock," the
Company may issue additional Notes (the "Additional Notes") under the Indenture.
The Old  Notes,  the New  Notes  and  any  Additional  Notes  that  the  Company
subsequently  issues under the Indenture  would be treated as a single class for
all purposes under the Indenture.

         Interest  on the  Notes  accrues  at the rate of 11% per  annum  and is
payable  semi-annually  in  arrears on March 15 and  September  15 of each year,
commencing on March 15, 2000, to Holders of record on the immediately  preceding
March 1 and  September 1,  respectively.  Interest on the Notes accrues from the
most recent  date to which  interest  has been paid or, if no interest  has been
paid, from the date of original issuance. Interest is computed on the basis of a
360-day year comprised of twelve 30-day months.

         Principal of and premium,  interest and Liquidated  Damages, if any, on
the Notes is payable at the office or agency of the Company  maintained for such
purpose or, at the option of the  Company,  payment of interest  and  Liquidated
Damages  may be made by  check  mailed  to the  Holders  of the  Notes  at their
respective  addresses  set forth in the  register of Holders of Notes;  provided
that all payments on the Global Notes and all  payments of  principal,  premium,
interest and Liquidated  Damages,  if any, with respect to Notes, the Holders of
which  have  given  wire  transfer  instructions  to the  Company  at least five
business days prior to the applicable  payment date, will be required to be made
by wire transfer of immediately available funds to the accounts specified by the
Holders thereof. Until otherwise designated by the Company, the Company's office
or agency will be the office of the Trustee  maintained  for such  purpose.  The
Notes will be issued in denominations of $1,000 and integral multiples thereof.

OPTIONAL REDEMPTION

         Prior to September 15, 2004, the Notes will be subject to redemption at
any time at the option of the Company,  in whole or in part,  upon not less than
30 nor more than 60 days'  notice,  at the  Make-Whole  Price,  plus accrued and
unpaid  interest  and  Liquidated  Damages,  if any,  thereon to the  applicable
redemption date.

         On or after  September 15, 2004,  the Company may redeem the Notes,  in
whole or in part,  upon not less than 30 nor more than 60 days'  notice,  at the
redemption  prices  (expressed  as  percentages  of principal  amount) set forth
below, plus accrued and unpaid interest and Liquidated  Damages, if any, thereon
to the applicable  redemption date, if redeemed during the  twelve-month  period
beginning on September 15 of the years indicated below:



                                       78
<PAGE>

             YEAR                                      PERCENTAGE
             ----                                      ----------
             2004................................        105.500%
             2005................................        103.667
             2006................................        101.833
             2007 and thereafter.................        100.000%

         Notwithstanding the foregoing, at any time on or prior to September 15,
2002,  the  Company  may on any one or more  occasions  redeem  up to 35% of the
aggregate principal amount of Notes originally issued,  including any Additional
Notes issued  under the  Indenture,  at a redemption  price equal to 111% of the
principal  amount  thereof,  plus  accrued and unpaid  interest  and  Liquidated
Damages,  if any,  thereon to the redemption date, with the net cash proceeds of
one or more  Public  Equity  Offerings;  provided  that (i) at least  65% of the
aggregate principal amount of Notes originally issued,  including any Additional
Notes issued under the Indenture,  remain outstanding immediately following each
such  redemption  and (ii) such  redemption  shall  occur  within 60 days of the
closing of each such Public Equity Offering.

SELECTION AND NOTICE

         If less than all of the Notes are to be redeemed at any time, selection
of Notes for  redemption  will be made by the  Trustee  in  compliance  with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed,  or, if the Notes are not so listed,  on a pro rata basis,  by
lot or by such method as the Trustee shall deem fair and  appropriate;  provided
that no Notes of $1,000 or less shall be redeemed in part. Notices of redemption
shall be mailed by first class mail at least 30 but not more than 60 days before
the  redemption  date to each Holder of Notes to be  redeemed at its  registered
address.  Notices of  redemption  may not be  conditional.  If any Note is to be
redeemed in part only, the notice of redemption  that relates to such Note shall
state the portion of the principal amount thereof to be redeemed.  A new Note in
principal  amount equal to the unredeemed  portion thereof will be issued in the
name of the Holder thereof upon  cancellation of the original Note. Notes called
for  redemption  become due on the date fixed for  redemption.  On and after the
redemption  date,  interest ceases to accrue on Notes or portions of them called
for redemption.

MANDATORY REDEMPTION

         Except  as set  forth  below  under  "--  Repurchase  at the  Option of
Holders,"  the Company is not required to make  mandatory  redemption or sinking
fund payments with respect to the Notes.

REPURCHASE AT THE OPTION OF HOLDERS

         CHANGE OF CONTROL

         Upon the occurrence of a Change of Control, unless notice of redemption
of the Notes in whole has been given pursuant to the provisions of the Indenture
described  above under "Optional  Redemption,"  the Company will be obligated to
make an  offer  (a  "Change  of  Control  Offer")  to each  Holder  of  Notes to
repurchase all or any part (equal to $1,000 or an integral  multiple thereof) of
such  Holder's  Notes at an offer  price in cash equal to 101% of the  aggregate
principal  amount  thereof,  plus  accrued and unpaid  interest  and  Liquidated
Damages,  if any,  thereon  to the date of  purchase  (the  "Change  of  Control
Payment"). Within 30 days following a Change of Control, the Company will mail a
notice to each Holder with a copy to the Trustee  describing the  transaction or
transactions  that  constitute  the Change of Control and offering to repurchase
Notes on the date  specified in such  notice,  which date shall be no later than
the third  business day following the  expiration  date of the Change of Control
Offer  (the  "Change of  Control  Payment  Date"),  pursuant  to the  procedures
required by the  Indenture  and  described in such  notice.  A Change of Control
Offer  must  remain  open  for at least  30 and not  more  than 40 days  (unless


                                     79


<PAGE>


otherwise required by applicable law). In addition, the Company must comply with
the  requirements of Rule 14e-1 under the Exchange Act and any other  securities
laws and  regulations  thereunder  to the extent such laws and  regulations  are
applicable  in  connection  with the  repurchase  of the  Notes as a result of a
Change of Control.

         On the Change of Control  Payment Date, the Company will, to the extent
lawful,

                  (1) accept for payment all Notes or portions  thereof properly
         tendered pursuant to the Change of Control Offer,

                  (2)  deposit  with the  Paying  Agent an  amount  equal to the
         Change of Control  Payment in respect of all Notes or portions  thereof
         so tendered and

                  (3)  deliver  or  cause to be  delivered  to the  Trustee  for
         cancellation   the  Notes  so  accepted   together  with  an  Officers'
         Certificate stating the aggregate principal amount of Notes or portions
         thereof being purchased by the Company.

         The Paying Agent will  promptly mail or deliver to each Holder of Notes
so tendered the Change of Control  Payment for such Notes,  and the Trustee will
promptly  authenticate  and mail (or cause to be  transferred  by book entry) to
each Holder a new Note equal in principal  amount to any unpurchased  portion of
the Notes  surrendered;  provided that each such new Note will be in a principal
amount of $1,000 or an integral  multiple  thereof.  The Company  will  publicly
announce the results of the Change of Control Offer on or as soon as practicable
after the Change of Control Payment Date.

         The Change of Control  provisions  described  above will be  applicable
whether or not any other  provisions of the Indenture are applicable.  Except as
described  above with  respect to a Change of Control,  the  Indenture  does not
contain  provisions  that  permit the  Holders of the Notes to require  that the
Company   repurchase   or  redeem  the  Notes  in  the  event  of  a   takeover,
recapitalization or similar transaction.  However, restrictions in the Indenture
described  herein on the ability of the Company and its Restricted  Subsidiaries
to incur additional Indebtedness, to grant Liens on their respective properties,
to make Restricted Payments and to make Asset Sales may also make more difficult
or  discourage  a takeover  of the  Company,  whether  favored or opposed by the
management  of the  Company.  Consummation  of any such  transaction  in certain
circumstances may require repurchase of the Notes, and there can be no assurance
that the Company or the acquiring party will have sufficient financial resources
to  effect  such   repurchase.   Such   restrictions  and  the  restrictions  on
transactions with Affiliates may, in certain circumstances,  make more difficult
or discourage any leveraged  buyout of the Company or any of its Subsidiaries by
the management of the Company.  While such restrictions  cover a wide variety of
arrangements  which  have  traditionally  been used to effect  highly  leveraged
transactions,  the Indenture  may not afford the Holders of Notes  protection in
all  circumstances  from  the  adverse  aspects  of a  future  highly  leveraged
transaction, reorganization, restructuring, merger or similar transaction.

         The Credit Facility provides that a Change of Control without the prior
written  consent of the  Required  Lenders will  constitute  an event of default
thereunder  and contains a covenant  that would be breached by a  repurchase  of
Notes  pursuant to a Change of Control  Offer.  Any other credit  agreements  or
other agreements governing indebtedness to which the Company becomes a party may
contain similar  restrictions  and provisions.  In the event a Change of Control
occurs at a time when the Company is prohibited from repurchasing Notes pursuant
to a Change of Control Offer,  the Company could seek the consent of its lenders
to the repurchase of Notes or could attempt to refinance or repay the borrowings
that contain such prohibition.  If the Company does not obtain such a consent or
repay such  borrowings,  the Company will remain  prohibited  from  repurchasing
Notes.  In such case, the Company's  failure to repurchase  tendered Notes would
constitute  an Event of  Default  under  the  Indenture  which  would,  in turn,



                                       80

<PAGE>


constitute a default under the Credit Facility.  Such a default would permit the
lenders under the Credit Facility to declare the  Indebtedness  thereunder to be
due and payable.

         The  Company  will not be  required  to make a Change of Control  Offer
following a Change of Control if a third party makes the Change of Control Offer
in the manner,  at the times and otherwise in compliance  with the  requirements
set forth in the  Indenture  applicable to a Change of Control Offer made by the
Company and purchases all Notes  validly  tendered and not withdrawn  under such
Change of Control Offer.

         The definition of Change of Control  includes a phrase  relating to the
sale, lease, transfer,  conveyance or other disposition of "all or substantially
all" of the assets of the Company  and its  Restricted  Subsidiaries  taken as a
whole.  Although there is a developing body of case law  interpreting the phrase
"substantially  all," there is no precise  established  definition of the phrase
under applicable law.  Accordingly,  the ability of a Holder of Notes to require
the Company to  repurchase  such Notes as a result of a sale,  lease,  transfer,
conveyance  or other  disposition  of less than all of the assets of the Company
and its  Subsidiaries  taken  as a whole  to  another  Person  or  group  may be
uncertain.

         ASSET SALES

         The  Indenture  provides that the Company will not, and will not permit
any of its Restricted  Subsidiaries  to,  directly or indirectly,  consummate an
Asset Sale unless

                  (i) the Company (or such  Restricted  Subsidiary,  as the case
         may be) receives  consideration at the time of such Asset Sale at least
         equal to the fair market value  (evidenced by a resolution of the Board
         of  Directors  of the  Company  set forth in an  Officers'  Certificate
         delivered to the Trustee) of the assets or Equity  Interests  issued or
         sold or otherwise disposed of and

                  (ii) at least 75% of the  consideration  therefor  received by
         the  Company or such  Restricted  Subsidiary  is in the form of cash or
         Cash Equivalents; provided that the amount of

                           (a) any  liabilities  (as shown on the  Company's  or
                  such Restricted Subsidiary's most recent balance sheet) of the
                  Company or such Restricted  Subsidiary  (other than contingent
                  liabilities   and   liabilities   that  are  by  their   terms
                  subordinated  to the Notes or any Guarantee  thereof) that are
                  assumed  by  the  transferee  of any  such  assets  or  Equity
                  Interests  pursuant to a  customary  novation  agreement  that
                  expressly  releases the Company or such Restricted  Subsidiary
                  from further liability and

                           (b)  any  securities,   notes  or  other  obligations
                  received by the  Company or such  Restricted  Subsidiary  from
                  such  transferee  that are  converted  by the  Company or such
                  Restricted  Subsidiary  into cash  within 30 days  after  such
                  Asset  Sale  (to the  extent  of the cash  received)  shall be
                  deemed to be cash for purposes of this provision.

         Within 365 days after the  receipt  of any Net  Proceeds  from an Asset
Sale, the Company, at its option, may apply such Net Proceeds

                  (1) to  permanently  reduce  any  Senior  Debt of the  Company
         and/or its Wholly-Owned Restricted Subsidiaries (and to correspondingly
         reduce  commitments  with  respect  thereto  in the  case of  revolving
         borrowings) or

                  (2) to the  acquisition  of a controlling  interest in another
         business,  the making of a capital  expenditure  or the  acquisition of
         other  assets  (other than assets that would be  classified  as

                                       81
<PAGE>


         current assets in accordance with GAAP), in each case, in the same or a
         reasonably  similar line of business as the Company and its  Restricted
         Subsidiaries  were  engaged in on the date of the  Indenture  or in any
         business  reasonably  complementary,  related or incidental  thereto as
         determined in good faith by the Board of Directors of the Company.

         Pending the final application of any such Net Proceeds, the Company may
apply  such Net  Proceeds  to  temporarily  reduce  borrowings  under the Credit
Facility or invest such Net Proceeds in any manner that is not prohibited by the
Indenture. Any Net Proceeds from Asset Sales that are not applied or invested as
provided in the first  sentence of this  paragraph  will be deemed to constitute
"Excess Proceeds."

         When the aggregate amount of Excess Proceeds exceeds $5.0 million,  the
Company  will be  required  to make an offer to all  Holders of Notes (an "Asset
Sale  Offer") to purchase  the maximum  principal  amount of Notes that does not
exceed the Excess  Proceeds at an offer price in cash in an amount equal to 100%
of the principal amount thereof, plus accrued and unpaid interest and Liquidated
Damages,  if any,  thereon  to the  date of  purchase,  in  accordance  with the
procedures set forth in the Indenture.

         To the extent that the  aggregate  principal  amount of Notes  tendered
pursuant  to an Asset Sale Offer is less than the Excess  Proceeds,  the Company
may use any remaining  Excess Proceeds for general  corporate  purposes.  If the
aggregate  principal  amount of Notes  tendered by Holders  thereof  exceeds the
amount of Excess Proceeds, the Trustee shall select the Notes to be purchased on
a pro rata basis  (with such  adjustments  as may be deemed  appropriate  by the
Trustee so that only Notes in  denominations  of $1,000,  or integral  multiples
thereof, shall be purchased). Upon completion of an Asset Sale Offer, the amount
of  Excess  Proceeds  shall be  reset at zero.  The  Asset  Sale  Offer  must be
commenced  within 30 days  following the date on which the  aggregate  amount of
Excess  Proceeds  exceeds  $5.0  million and remain open for at least 30 and not
more than 40 days (unless otherwise required by applicable law).

         The Company will comply with the  requirements  of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase of Notes  pursuant to an Asset Sale Offer.  The Credit  Facility will
limit the Company's ability to conduct an Asset Sale Offer.

CERTAIN COVENANTS

         RESTRICTED PAYMENTS

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted Subsidiaries will, directly or indirectly,

                  (1) declare or pay any  dividend or make any other  payment or
         distribution on account of the Company's Equity  Interests  (including,
         without  limitation,  any payment in connection  with any merger (other
         than the  Merger) or  consolidation  involving  the  Company) or to any
         direct or indirect  holders of the Company's  Equity Interests in their
         capacity as such (other than dividends or distributions  (a) payable in
         Equity Interests (other than Disqualified  Stock) of the Company or (b)
         payable  to  the  Company  or  any  Guarantor  that  is a  Wholly-Owned
         Restricted Subsidiary of the Company);

                  (2) except for Permitted  Investments  in Persons that are, or
         after giving effect to such  Investments  become,  Subsidiaries  of the
         Company,  purchase,  redeem or  otherwise  acquire  or retire for value
         (including  without  limitation,  in connection  with any merger (other
         than the Merger) or  consolidation  involving  the  Company) any Equity
         Interests of the Company or any

                                       82


<PAGE>



         Affiliate of the Company (other than any such Equity Interests owned by
         the Company or any Wholly Owned  Restricted  Subsidiary of the Company,
         any Equity Interests then being issued by the Company or a Wholly Owned
         Restricted  Subsidiary  of the  Company or any  Investment  in a Person
         that,  after  giving  effect  to such  Investment,  is a  Wholly  Owned
         Restricted Subsidiary of the Company);

                  (3) make any  payment  on or with  respect  to,  or  purchase,
         redeem,  repay,  defease or otherwise  acquire or retire for value, any
         Indebtedness  of the Company or any Guarantor that is  subordinated  in
         right of  payment  to the  Notes  or any  Guarantee  thereof,  except a
         regularly scheduled payment of interest or principal; or

                  (4)      make any Restricted Investment

(all such  payments and other actions set forth in clauses (1) through (4) above
being collectively referred to as "Restricted Payments"), unless, at the time of
and after giving effect to such Restricted Payment:

                  (a) no Default or Event of Default  shall have occurred and be
         continuing or would occur as a consequence thereof; and

                  (b) the Company would, at the time of such Restricted  Payment
         and after giving pro forma effect thereto as if such Restricted Payment
         had been made at the beginning of the applicable  four-quarter  period,
         have been permitted to incur at least $1.00 of additional  Indebtedness
         pursuant to the Consolidated  Interest Coverage Ratio test set forth in
         the first paragraph of the covenant described below under the caption "
         -- Incurrence of Indebtedness  and Issuance of Preferred  Stock" if the
         number 2.5 in such paragraph were 2.0; and

                  (c) such  Restricted  Payment,  together  with  the  aggregate
         amount of all other Restricted Payments declared or made by the Company
         and its  Restricted  Subsidiaries  after the  Closing  Date  (excluding
         Restricted  Payments permitted by clauses (ii), (iii), (v) and (vi) and
         clause (viii) (if and to the extent that the reimbursement  obligations
         paid pursuant to clause (viii) are direct obligations of the Company or
         any of its  Restricted  Subsidiaries  and are in  respect of letters of
         credit  issued  prior  to the  Closing  Date)  of the  next  succeeding
         paragraph), is less than the sum, without duplication, of

                           (1) 50% of the  Adjusted  Consolidated  Net Income of
                  the Company for the period  (taken as one  accounting  period)
                  from  the  Closing  Date  to the  end of  the  Company's  most
                  recently  ended fiscal  quarter for which  internal  financial
                  statements  are  available  at the  time  of  such  Restricted
                  Payment (or, if such Adjusted Consolidated Net Income for such
                  period is a deficit, less 100% of such deficit), plus

                           (2) 100% of the aggregate net cash proceeds  received
                  by the Company  from the issue or sale since the Closing  Date
                  of Equity  Interests of the Company  (other than  Disqualified
                  Stock),  or of  Disqualified  Stock or debt  securities of the
                  Company that have been  converted  into such Equity  Interests
                  (other  than  Equity  Interests  (or  Disqualified   Stock  or
                  convertible  debt  securities)  sold  to a  Subsidiary  of the
                  Company and other than Disqualified  Stock or convertible debt
                  securities that have been converted into Disqualified  Stock),
                  plus

                           (3) to the  extent  that  any  Restricted  Investment
                  (other than any Committed Restricted Investment) that was made
                  after  the  Closing   Date  is  sold  for  cash  or  otherwise
                  liquidated  or  repaid  for cash,  the  lesser of (A) the cash
                  return of capital with respect to

                                       83

<PAGE>



                  such Restricted  Investment (less the cost of disposition,  if
                  any) (but only to the extent not included in subclause  (1) of
                  this clause (c) or applied to reduce Unrestricted  Investments
                  Outstanding)  and (B) the  initial  amount of such  Restricted
                  Investment, plus

                           (4) to the  extent  that  any  Restricted  Investment
                  (other than any Committed Restricted Investment) that was made
                  after  the  Closing  Date  in  the  form  of  a  guarantee  of
                  Indebtedness  is  reduced  as a result of a  reduction  in the
                  maximum   principal   amount  of  Indebtedness   that  may  be
                  guaranteed under such guarantee, the amount of such reduction,
                  plus

                           (5) to the  extent  that  any  Restricted  Investment
                  (other than any Committed Restricted Investment) that was made
                  after  the  Closing  Date in the form of the  furnishing  of a
                  letter  of  credit  as  security  for  Indebtedness  or  other
                  obligations  is  reduced  as a result  of a  reduction  in the
                  maximum reimbursement obligations in respect of such letter or
                  credit, the amount of such reduction, plus

                           (6) to the  extent  that  any  Restricted  Investment
                  (other than any Committed Restricted Investment) that was made
                  after the Closing Date in the form of the guarantee of a lease
                  has  been   amortized  (as  provided  in  the   definition  of
                  "Investments"), the amount of such amortization, plus

                           (7) to the  extent  that  any  Restricted  Investment
                  (other than any Committed Restricted Investment) that was made
                  after  the  Closing  Date  in  the  form  of  a  guarantee  of
                  obligations other than Indebtedness or a lease is reduced as a
                  result of a  reduction  in the  maximum  liability  under such
                  guarantee, the amount of such reduction, plus

                           (8) in the event that (A) any Unrestricted Subsidiary
                  shall  have  been  effectively  designated  by  the  Board  of
                  Directors  of  the  Company  as  a  Restricted  Subsidiary  in
                  accordance with the terms of the Indenture and (B) immediately
                  after giving effect to such designation no Default or Event of
                  Default  shall have  existed  and such  Subsidiary  shall have
                  become a  Wholly-Owned  Restricted  Subsidiary of the Company,
                  the lowest of (x) an amount equal to the fair market value (as
                  determined  in good  faith by the  Board of  Directors  of the
                  Company) at the time of such  designation  of the  outstanding
                  Investments of the Company and its Restricted  Subsidiaries in
                  the Subsidiary so  designated,  (y) an amount equal to the net
                  book value of such outstanding Investments at the time of such
                  designation   and  (z)  an  amount  equal  to  the  amount  of
                  Restricted   Investments  (other  than  Committed   Restricted
                  Investments)   made  by  the   Company   and  its   Restricted
                  Subsidiaries  in such  Subsidiary  after the Closing Date less
                  the amount,  if any, of any amounts included in subclause (3),
                  (4),  (5),  (6) or (7) of this  clause  (c) in respect of such
                  Subsidiary, plus

                           (9) $20.0 million.

                  The foregoing provisions will not prohibit

                  (i) the payment of any dividend  within 60 days after the date
         of declaration  thereof,  if at said date of  declaration  such payment
         would have complied with the provisions of the Indenture;

                  (ii) the  redemption,  repurchase,  retirement,  defeasance or
         other acquisition of any subordinated  Indebtedness or Equity Interests
         of the Company in exchange  for, or out of the net

                                       84



<PAGE>


         cash  proceeds of the  substantially  concurrent  sale (other than to a
         Subsidiary  of the Company)  of, other Equity  Interests of the Company
         (other than any  Disqualified  Stock);  provided that the amount of any
         such  net cash  proceeds  that are  utilized  for any such  redemption,
         repurchase,  retirement,  defeasance  or  other  acquisition  shall  be
         excluded from clause (c) (2) of the preceding paragraph;

                  (iii) the redemption,  repurchase,  retirement,  defeasance or
         other  acquisition  of  subordinated  Indebtedness  with  the net  cash
         proceeds from an incurrence of Permitted Refinancing Indebtedness;

                  (iv)  the  repurchase,  redemption  or  other  acquisition  or
         retirement  for value of any  Equity  Interests  of the  Company or any
         Restricted  Subsidiary  of  the  Company  held  by  any  member  of the
         Company's (or any of its Restricted  Subsidiaries') management or board
         of directors or any employee stock  ownership  plan;  provided that the
         aggregate price paid for all such  repurchased,  redeemed,  acquired or
         retired  Equity   Interests  shall  not  exceed  $1.0  million  in  any
         twelve-month period;

                  (v) Tax  Distributions  in respect of periods when the Company
         is an S Corporation;

                  (vi) Committed Restricted Investments;

                  (vii) Restricted  Investments  consisting of payments pursuant
         to guaranties  (not  prohibited by the  provisions of the Indenture) of
         Indebtedness;

                  (viii) Restricted  Investments consisting of payments pursuant
         to  reimbursement  obligations  in respect  of  letters of credit  (not
         prohibited by the provisions of the Indenture) securing Indebtedness or
         other obligations; and

                  (ix) Restricted Investments consisting of payments pursuant to
         guaranties  (not  prohibited  by the  provisions  of the  Indenture) of
         obligations (other than Indebtedness),

 provided,  however,  that at the time of,  and  after  giving  effect  to,  any
Restricted  Payment permitted under clauses (i) through (iv) no Default or Event
of Default shall have occurred and be continuing.

         The amount of all  Restricted  Payments  (other than cash) shall be the
fair  market  value on the date of the  Restricted  Payment of the  asset(s)  or
securities  proposed  to be  transferred  or  issued  by  the  Company  or  such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
The fair market value of any non-cash  Restricted Payment shall be determined in
good faith by the Board of Directors whose resolution with respect thereto shall
be delivered to the Trustee.  Notwithstanding the two preceding  sentences,  the
amount of any Restricted Investment that is a guarantee of (or the furnishing of
a letter or credit as security for)  Indebtedness or other  obligations shall be
as determined under the definition of "Investments."  Not later than the date of
making any  Restricted  Payment,  the  Company  shall  deliver to the Trustee an
Officers'  Certificate  stating that such Restricted Payments were permitted and
setting  forth the basis upon which the  calculations  required by the  covenant
"Restricted Payments" were computed.

         The Board of Directors may designate any Restricted Subsidiary to be an
Unrestricted  Subsidiary  if such  designation  would not cause a  Default.  For
purposes  of making  such  determination,  all  outstanding  Investments  by the
Company and its Restricted Subsidiaries (except to the extent repaid in cash) in
the  Subsidiary  so designated  will be deemed to be Restricted  Payments at the
time of such  designation  and will reduce the amount  available for  Restricted
Payments  under the  first  paragraph  of this

                                       85

<PAGE>


covenant. All such outstanding  Investments in the Subsidiary so designated will
be deemed to  constitute  Investments  in an amount  equal to the sum of (a) the
greater  of (i) the net  book  value  of such  Investments  at the  time of such
designation  and (ii) the fair market value of such  Investments  at the time of
such designation and (b) the amount of such Investments constituting a guarantee
of (or the  furnishing  of a letter of credit as security for)  Indebtedness  or
other  obligations.  Such  designation will only be permitted if such Restricted
Payment  would  be  permitted  at such  time and if such  Restricted  Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary.

         Any such  designation  by the Board of Directors  shall be evidenced to
the Trustee by filing with the Trustee a certified copy of the Board  Resolution
giving effect to such designation and an Officers'  Certificate  certifying that
such designation  complied with the foregoing  conditions.  If, at any time, any
Unrestricted  Subsidiary  would fail to meet the  definition of an  Unrestricted
Subsidiary,  it shall  thereafter  cease to be an  Unrestricted  Subsidiary  for
purposes of the  Indenture  and any  Indebtedness  of such  Subsidiary  shall be
deemed to be incurred by a Restricted  Subsidiary of the Company as of such date
(and, if such Indebtedness is not permitted to be incurred as of such date under
the  covenant  described  under the  caption  "Incurrence  of  Indebtedness  and
Issuance of Preferred Stock," the Company shall be in default of such covenant).
The Board of Directors of the Company may at any time designate any Unrestricted
Subsidiary to be a Restricted  Subsidiary;  provided that such designation shall
be deemed to be an incurrence of Indebtedness by a Restricted  Subsidiary of the
Company of any outstanding Indebtedness of such Unrestricted Subsidiary and such
designation  shall only be permitted if (i) such Indebtedness is permitted under
the  covenant  described  under the  caption  "Incurrence  of  Indebtedness  and
Issuance  of  Preferred  Stock,"  calculated  on a pro  forma  basis  as if such
designation had occurred at the beginning of the four-quarter  reference period,
and (ii) no Default or Event of Default  would be in  existence  following  such
designation.

         INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted  Subsidiaries will,  directly or indirectly,  create,  incur,  issue,
assume,   guarantee  or  otherwise   become   directly  or  indirectly   liable,
contingently  or  otherwise,   with  respect  to  (collectively,   "incur")  any
Indebtedness  (including  Acquired  Debt)  and  that  the  Company's  Restricted
Subsidiaries  will not issue any shares of  Preferred  Stock  (other than to the
Company or a Wholly  Owned  Restricted  Subsidiary  of the  Company);  provided,
however,  that the Company and the Guarantors may incur Indebtedness  (including
Acquired Debt) if the  Consolidated  Interest  Coverage Ratio of the Company for
the Company's most recently  ended four full fiscal  quarters for which internal
financial statements are available  immediately preceding the date on which such
additional  Indebtedness  is  incurred  would  have  been  at  least  2.5  to 1,
determined  on a pro forma basis,  as if the  additional  Indebtedness  had been
incurred at the beginning of such four-quarter period and no Default or Event of
Default  shall have  occurred and be  continuing  at the time of, or would occur
after giving effect on a pro forma basis to, such incurrence.

         The  provisions of the first  paragraph of this covenant will not apply
to the incurrence of any of the following items of  Indebtedness  (collectively,
"Permitted Debt"):

              (i)  the   incurrence  by  the  Company  and  the   Guarantors  of
         Indebtedness   under  (A)  the  Credit  Facility,   (B)  Capital  Lease
         Obligations or (C) purchase money or mortgage financings; provided that
         the aggregate amount of all Indebtedness  (with letters of credit being
         deemed for all  purposes of the  Indenture  to have a principal  amount
         equal  to the  maximum  potential  liability  of the  Company  and  its
         Restricted  Subsidiaries  in respect  thereof)  outstanding  under this
         clause  (i) after  giving  effect  to such  incurrence,  including  all
         Permitted  Refinancing  Indebtedness  incurred to refund,  refinance or
         replace any Indebtedness incurred pursuant to this clause (i), does not




                                       86

<PAGE>


         exceed a principal  amount equal to $75.0  million  less the  aggregate
         principal  amount of all Indebtedness  permanently  repaid with the Net
         Proceeds of any Asset Sale;

              (ii)  the   incurrence  by  the  Company  and  the  Guarantors  of
         Indebtedness  represented by the Notes, the Guarantees  thereof and the
         Indenture in the  principal  amount of Notes  originally  issued on the
         Closing Date;

               (iii)  the   incurrence   by  the  Company  and  its   Restricted
          Subsidiaries of the Existing Indebtedness;

              (iv)  the   incurrence  by  the  Company  and  the  Guarantors  of
         additional   Indebtedness  (other  than  Hedging   Obligations)  in  an
         aggregate  principal  amount  not to exceed  $10.0  million at any time
         outstanding;

              (v)  the   incurrence  by  the  Company  and  the   Guarantors  of
         Indebtedness  in  connection  with the  acquisition  of assets or a new
         Wholly-Owned Restricted Subsidiary; provided that such Indebtedness was
         incurred  by  the  prior  owner  of  such  assets  or  such  Restricted
         Subsidiary  prior to such acquisition by the Company and the Guarantors
         and was not incurred in connection with, or in  contemplation  of, such
         acquisition by the Company and the Guarantors and provided further that
         the aggregate  principal  amount of Indebtedness  incurred  pursuant to
         this clause (v) does not exceed $5.0 million at any time outstanding;

              (vi) the incurrence by the Company and its Restricted Subsidiaries
         of  Permitted  Refinancing  Indebtedness  in  exchange  for, or the net
         proceeds of which are used to refund, refinance or replace Indebtedness
         (other than Hedging  Obligations and other than Indebtedness  permitted
         to be incurred  pursuant to clause (iv), clause (vii) or clause (ix) of
         this paragraph) that was permitted by the Indenture to be incurred;

              (vii) the  incurrence  by the  Company or any of its Wholly  Owned
         Restricted  Subsidiaries of intercompany  Indebtedness between or among
         the Company and its Wholly  Owned  Restricted  Subsidiaries;  provided,
         however,  that any subsequent  issuance or transfer of Equity Interests
         that results in any such Indebtedness being held by a Person other than
         the Company or a Wholly Owned Restricted Subsidiary of the Company, and
         any sale or other transfer of any such Indebtedness to a Person that is
         not either the Company or a Wholly Owned  Restricted  Subsidiary of the
         Company,  shall be deemed, in each case, to constitute an incurrence of
         such Indebtedness by the Company or such Restricted Subsidiary,  as the
         case may be;

              (viii) the  incurrence  by the  Company  or any of its  Restricted
         Subsidiaries of Hedging  Obligations  that are incurred for the purpose
         of hedging  against  fluctuations in currency values or for the purpose
         of fixing or hedging  interest  rate risk with  respect to any floating
         rate Indebtedness of the Company or any of its Restricted  Subsidiaries
         that is  permitted  by the terms of the  Indenture  to be  outstanding,
         provided that the notional principal amount of any Hedging  Obligations
         does not  exceed the  principal  amount of  Indebtedness  to which such
         agreement relates; and

              (ix)  the  Guarantee  by the  Company  or  any  of its  Restricted
         Subsidiaries   of  Indebtedness  of  the  Company  or  a  Wholly  Owned
         Restricted  Subsidiary of the Company that was permitted to be incurred
         by another provision of this covenant.


         For  purposes  of  determining  the amount of any  Indebtedness  of any
Person under this covenant, (a) the principal amount of any Indebtedness of such
Person  arising by reason of such Person having



                                       87


<PAGE>

granted  or assumed a Lien on its  property  to secure  Indebtedness  of another
Person  shall be the lower of the fair  market  value of such  property  and the
principal amount of such Indebtedness  outstanding (or committed to be advanced)
at the time of determination;  (b) the amount of any Indebtedness of such Person
arising  by reason of such  Person  having  Guaranteed  Indebtedness  of another
Person where the amount of such  Guarantee is limited to an amount less than the
principal  amount of the  Indebtedness so Guaranteed  shall be such amount as so
limited;  and (c)  Indebtedness  shall not include a non-recourse  pledge by the
Company or any of its Restricted  Subsidiaries of Investments in any Person that
is not a Restricted Subsidiary of the Company to secure the Indebtedness of such
Person.

         For purposes of determining compliance with this covenant, in the event
that an  item of  Indebtedness  meets  the  criteria  of  more  than  one of the
categories of Permitted  Debt  described in clauses (i) through (ix) above or is
entitled to be incurred  pursuant to the first  paragraph of this covenant,  the
Company shall, in its sole discretion, classify such item of Indebtedness in any
manner that complies with this  covenant and such item of  Indebtedness  will be
treated as having been incurred pursuant to only one of such clauses or pursuant
to the first paragraph hereof.

         LIENS

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted  Subsidiaries will, directly or indirectly,  create, incur, assume or
suffer to exist any Lien securing  Indebtedness  or trade  payables on any asset
now owned or hereafter acquired, or any income or profits therefrom or assign or
convey any right to receive income  therefrom,  unless the Notes are equally and
ratably  secured with such  Indebtedness  or trade  payables for so long as such
Indebtedness  or trade  payables  are so secured;  provided,  however,  that the
provisions of this sentence shall not prohibit Permitted Liens.

         DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Restricted Subsidiaries will, directly or indirectly,  create or otherwise cause
or suffer to exist or become effective any consensual encumbrance or restriction
on the ability of any Restricted Subsidiary to

                  (i) (a) pay dividends or make any other  distributions  to the
         Company or any of its Restricted  Subsidiaries (1) on its Capital Stock
         or (2) with  respect  to any other  interest  or  participation  in, or
         measured  by,  its  profits,  or (b)  pay  any  indebtedness  or  other
         Obligations owed to the Company or any of its Restricted Subsidiaries,

                  (ii)  make  loans or  advances  to the  Company  or any of its
         Restricted Subsidiaries,

                  (iii)  transfer any of its properties or assets to the Company
         or any of its Restricted Subsidiaries,

                  (iv) grant  Liens on its assets as  security  for the Notes or
         any Guarantee thereof or

                  (v)  Guarantee  the  Notes  or any  renewals  or  refinancings
         thereof,

except for such  encumbrances  or  restrictions  (other  than  encumbrances  and
restrictions  in respect of clause (v) of this  sentence)  existing  under or by
reason of

              (a) Existing Indebtedness as in effect on the Closing Date,


                                       88

<PAGE>

              (b) the Credit  Facility as in effect as of the Closing Date,  and
         any  amendments,  modifications,   restatements,  renewals,  increases,
         supplements, refundings, replacements or refinancings thereof, provided
         that such amendments, modifications, restatements, renewals, increases,
         supplements,  refundings,  replacement  or  refinancings  are  no  more
         restrictive   with  respect  to  such   dividend   and  other   payment
         restrictions  than those  contained in the Credit Facility as in effect
         on the Closing Date,

              (c) the Notes, any Guarantee thereof and the Indenture,

              (d) applicable law,

              (e) any instrument governing Indebtedness or Equity Interests of a
         Person acquired by the Company or any of its Restricted Subsidiaries as
         in effect at the time of such  acquisition  (except to the extent  such
         Indebtedness or Equity Interests were incurred in connection with or in
         contemplation of such acquisition), which encumbrance or restriction is
         not applicable to any Person,  or the Equity  Interests,  properties or
         assets of any Person,  other than the Person,  or the Equity Interests,
         property or assets of the Person,  so acquired,  provided  that, in the
         case of Indebtedness,  such  Indebtedness was permitted by the terms of
         the Indenture to be incurred,

              (f) by reason of customary nonassignment provisions (or provisions
         prohibiting  sublease) in leases entered into in the ordinary course of
         business and consistent with past practices,

              (g)  purchase  money  or  mortgage  obligations  permitted  by the
         Indenture for property acquired in the ordinary course of business that
         impose  restrictions  of the nature  described  in clause (iii) or (iv)
         above on the property so acquired,

              (h)  customary  restrictions  in asset or  stock  sale  agreements
         limiting  transfer of such assets or stock  pending the closing of such
         sale,

               (i) customary non-assignment provisions in contracts entered into
          in the ordinary course of business, or

              (j)  Permitted   Refinancing   Indebtedness,   provided  that  the
         restrictions  contained  in the  agreements  governing  such  Permitted
         Refinancing  Indebtedness  are no more restrictive than those contained
         in the agreements governing the Indebtedness being refinanced.

         MERGER, CONSOLIDATION OR SALE OF ASSETS

         The Indenture  provides that the Company may not  consolidate  or merge
with or into  (whether or not the  Company is the  surviving  Person),  or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its  properties  or assets in one or more related  transactions  to,  another
Person unless

                  (1) the Company is the  surviving  Person or the Person formed
         by or  surviving  any such  consolidation  or merger (if other than the
         Company) or to which such sale, assignment, transfer, lease, conveyance
         or other  disposition  shall  have been made is a Person  organized  or
         existing under the laws of the United States,  any state thereof or the
         District of Columbia;

                  (2) the Person formed by or surviving  any such  consolidation
         or merger (if other than the Company) or the Person to which such sale,
         assignment, transfer, lease, conveyance or other disposition shall have
         been made assumes all the  obligations  of the Company  under the Notes
         and



                                       89


<PAGE>


         the  Indenture  pursuant  to  a  supplemental   indenture  in  a  form
         reasonably satisfactory to the Trustee;

                  (3)  immediately  after giving effect to such  transaction  no
         Default or Event of Default exists; and

                  (4) except in the case of a merger of the Company with or into
         a Wholly Owned Restricted Subsidiary of the Company, the Company or the
         Person  formed by or  surviving  any such  consolidation  or merger (if
         other than the Company), or to which such sale,  assignment,  transfer,
         lease,  conveyance or other  disposition  shall have been made (A) will
         have  Consolidated Net Worth immediately after the transaction equal to
         or greater than the Consolidated  Net Worth of the Company  immediately
         preceding the transaction and (B) will, at the time of such transaction
         and after giving pro forma effect  thereto as if such  transaction  had
         occurred at the beginning of the  applicable  four-quarter  period,  be
         permitted to incur at least $1.00 of additional  Indebtedness  pursuant
         to the Consolidated Interest Coverage Ratio test set forth in the first
         paragraph of the covenant described above under the caption "Incurrence
         of Indebtedness and Issuance of Preferred Stock."

         TRANSACTIONS WITH AFFILIATES

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Subsidiaries  will make any payment to, or sell,  lease,  transfer or  otherwise
dispose of any of its  properties  or assets to, or  purchase  any  property  or
assets  from,  or  enter  into or  make  or  amend  any  transaction,  contract,
agreement,  understanding,  loan,  advance or guarantee with, or for the benefit
of,  any  Affiliate  of the  Company  (each  of  the  foregoing,  an  "Affiliate
Transaction"), unless

                  (1) such  Affiliate  Transaction  is on terms that are no less
         favorable  to the Company or the  relevant  Subsidiary  than those that
         would have been obtained in a comparable  transaction by the Company or
         such Subsidiary with an unrelated Person and

                  (2) the Company delivers to the Trustee

                           (a) with  respect  to any  Affiliate  Transaction  or
                  series of related Affiliate  Transactions  involving aggregate
                  payments  or  consideration  in  excess  of  $1.0  million,  a
                  resolution of the Board of Directors set forth in an Officers'
                  Certificate   certifying   that  such  Affiliate   Transaction
                  complies  with  clause  (1)  above  and  that  such  Affiliate
                  Transaction has been approved by a majority of the independent
                  members of the Board of Directors and

                           (b) with  respect  to any  Affiliate  Transaction  or
                  series of related Affiliate  Transactions  involving aggregate
                  payments  or  consideration  in  excess  of $5.0  million,  an
                  opinion as to the  fairness to the Company or such  Subsidiary
                  of such Affiliate  Transaction  from a financial point of view
                  issued by an accounting,  appraisal or investment banking firm
                  of national standing.

         The foregoing provisions do not prohibit

                  (1) any reasonable  employment agreement or other compensation
         plan or arrangement  paid or made available to officers or employees of
         the Company or its Subsidiaries for services actually rendered or to be
         rendered  and  entered  into by the  Company or any  Subsidiary  in the
         ordinary course of business and consistent with past practice;


                                       90

<PAGE>

                  (2)  transactions  between  or among the  Company  and/or  its
         Wholly Owned Restricted Subsidiaries;

                  (3)  any  Remote  Guarantee  or  Permitted  Investment  or any
         Restricted Payment that is permitted by the provisions of the Indenture
         described above under the caption "Restricted Payments";

                  (4) transactions between or among Unrestricted Subsidiaries of
         the Company;

                  (5)  the  provision,   in  the  ordinary  course  of  business
         consistent with past practice and for cash  consideration not less than
         the  cost   thereof,   of  support   services   (such  as   accounting,
         architectural,  legal and  administrative  services) by the Company and
         its Restricted Subsidiaries to Unrestricted Subsidiaries of the Company
         and  entities in which the Company  has,  directly  or  indirectly,  an
         equity interest of 20% or more;

                  (6) the Tax Payment Agreement;

                  (7) leases or  subleases  by the  Company  and its  Restricted
         Subsidiaries of real property to  Unrestricted  Subsidiaries or Persons
         in which  Unrestricted  Subsidiaries  have an  equity  interest  to the
         extent that such leases or subleases are in effect on the Closing Date;

                  (8)  guarantees  of   Indebtedness   or  real  property  lease
         obligations  of   Unrestricted   Subsidiaries   or  entities  in  which
         Unrestricted  Subsidiaries  have an equity  interest to the extent that
         such guarantees are in effect on the Closing Date; or

                  (9) payments by the Company to Sbarro Enterprises,  L.P. under
         the sublease for the  Company's  administrative  office  building as in
         effect on the Closing Date.

LIMITATION ON ISSUANCES  AND SALES OF CAPITAL  STOCK OF WHOLLY OWNED  RESTRICTED
SUBSIDIARIES

         The Indenture provides that the Company

                  (1) will not, and will not permit any Wholly Owned  Restricted
         Subsidiary  of  the  Company  to,  transfer,  convey,  sell,  lease  or
         otherwise dispose of any Equity Interests or other ownership  interests
         (including  convertible debt securities) of any Wholly Owned Restricted
         Subsidiary  of the  Company to any Person  (other than the Company or a
         Wholly Owned  Restricted  Subsidiary of the  Company),  unless (a) such
         transfer,  conveyance,  sale, lease or other  disposition is of all the
         Equity  Interests  and other  ownership  interests of such Wholly Owned
         Restricted  Subsidiary  and (b) the Net  Proceeds  from such  transfer,
         conveyance,  sale, lease or other disposition are applied in accordance
         with the covenant  described  above under the caption "-- Asset Sales,"
         and

                  (2) will not permit any Wholly Owned Restricted  Subsidiary of
         the  Company to issue any of its Equity  Interests  or other  ownership
         interests  (other  than,  if  necessary,  shares of its  Capital  Stock
         constituting  directors' qualifying shares) to any Person other than to
         the Company or a Wholly Owned Restricted Subsidiary of the Company.


                                       91


<PAGE>

         ADDITIONAL SUBSIDIARY GUARANTEES

         The Indenture  provides that if the Company or any of its  Subsidiaries
shall acquire or create another Subsidiary after the date of the Indenture, then
such newly acquired or created  Subsidiary  shall become a Guarantor and deliver
an opinion of counsel, in accordance with the terms of the Indenture;  provided,
however,   that  all  Subsidiaries   that  have  been  properly   designated  as
Unrestricted  Subsidiaries in accordance with the Indenture shall not be subject
to the preceding clause for so long as they continue to constitute  Unrestricted
Subsidiaries.

         PAYMENTS FOR CONSENT

         The  Indenture  provides  that  neither  the  Company  nor  any  of its
Subsidiaries  will,  directly  or  indirectly,  pay  or  cause  to be  paid  any
consideration,  whether by way of interest,  fee or otherwise,  to any Holder of
any Notes for or as an inducement to any consent,  waiver or amendment of any of
the terms or provisions of the Indenture or the Notes unless such  consideration
is  offered to be paid and is paid to all  Holders  of the Notes  that  consent,
waive  or  agree  to amend  in the  time  frame  set  forth in the  solicitation
documents relating to such consent, waiver or agreement.

         COVENANTS RELATING TO TAX PAYMENT AGREEMENT

         The  Indenture  includes  a number  of  covenants  relating  to the Tax
Payment Agreement, including agreements by the Company

                  (a) if it elects to be treated as an S corporation for federal
         income tax  purposes,  to elect (to the extent  permitted by applicable
         law) to be treated as an S corporation  or its equivalent for state and
         local income tax purposes,

                  (b)  to  give  notice  to  the  Trustee  if it  learns  of any
         termination of its status as an S corporation,

                  (c)  to  provide  the   Trustee   with   certificates   as  to
         computations  under  the Tax  Payment  Agreement,  including  an annual
         certificate  from  the  Company's  independent  accountants  confirming
         computations based on the Company's federal income tax return, and

                  (d) to cause its  shareholders  to make any  repayments of Tax
Distributions required by the Tax Payment Agreement.

         In addition,  the Indenture  provides that any such  repayments must be
treated as capital  contributions  which shall not increase the amount available
for  Restricted  Payments,  except  for any such  increase  resulting  from such
repayments causing an increase in Adjusted Consolidated Net Income.

         REPORTS

         The Indenture  provides that,  whether or not required by the rules and
regulations of the SEC, so long as any Notes are  outstanding,  the Company will
furnish to the Holders of Notes

                  (1) all quarterly and annual financial  information that would
         be required to be  contained in a filing with the SEC on Forms 10-Q and
         10-K if the  Company  were  required  to file such  forms,  including a
         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of  Operations"  that  describes  the  financial  condition and
         results of operations of the Company and its consolidated  Subsidiaries
         (showing  in  reasonable  detail,  either on the face of the  financial


                                       92

<PAGE>

         statements or in the  footnotes  thereto,  the financial  condition and
         results of  operations of the Company and its  Restricted  Subsidiaries
         separate  from the financial  information  and results of operations of
         the Unrestricted  Subsidiaries of the Company) and, with respect to the
         annual  information  only,  a  report  on  said  financial   statements
         (including  the  footnotes  thereto) by the  Company's  then  certified
         independent accountants and

                  (2) all  current  reports  that would be  required to be filed
         with the SEC on Form 8-K if the  Company  were  required  to file  such
         reports.  In  addition,  whether  or  not  required  by the  rules  and
         regulations  of the SEC, the Company will  (without  being  required to
         register the Notes under Section 12 of the Exchange Act) file a copy of
         all such  information and reports with the SEC for public  availability
         (unless  the  SEC  will  not  accept  such  a  filing)  and  make  such
         information  available to securities analysts and prospective investors
         upon request. In addition, the Company and its Restricted  Subsidiaries
         will agree that, for so long as any Notes remain outstanding, they will
         furnish to the  Holders  and to  securities  analysts  and  prospective
         investors, upon their request, the information required to be delivered
         pursuant to Rule 144A(d)(4) under the Securities Act.

EVENTS OF DEFAULT AND REMEDIES

         The Indenture provides that each of the following  constitutes an Event
of Default:

                  (1) default  for 30 days in the  payment  when due of interest
         on, or Liquidated Damages, if any, with respect to, the Notes;

                  (2) default in payment when due (whether  payable at maturity,
         upon  redemption or otherwise) of the principal of or premium,  if any,
         on the Notes;

                  (3)  failure  by  the   Company  or  any  of  its   Restricted
         Subsidiaries to comply with the provisions  described under the caption
         "Change of Control,"  "Asset Sales," or "Merger,  Consolidation or Sale
         of Assets;"

                  (4)  failure  by  the   Company  or  any  of  its   Restricted
         Subsidiaries  for 30 days after  written  notice by the  Trustee or the
         Holders  of at least 25% in  principal  amount of the then  outstanding
         Notes to comply with any of its other  agreements  in the  Indenture or
         the Notes  other than those  referred  to in  clauses  (1),  (2) or (3)
         above;

                  (5) default under any mortgage,  indenture or instrument under
         which there may be issued or by which there may be secured or evidenced
         any  Indebtedness  for  money  borrowed  by the  Company  or any of its
         Restricted  Subsidiaries  (or the payment of which is guaranteed by the
         Company  or  any  of  its   Restricted   Subsidiaries),   whether  such
         Indebtedness  or guarantee now exists,  or is created after the Closing
         Date,  which  default (a) is caused by a failure to pay principal of or
         premium,  if  any,  or  interest  on  such  Indebtedness  prior  to the
         expiration of the grace period,  if any,  provided in such Indebtedness
         on the date of such default (a "Payment Default") or (b) results in the
         acceleration of such Indebtedness prior to its express maturity and, in
         each case, the principal amount of any such Indebtedness, together with
         the principal amount of any other such  Indebtedness  under which there
         has  been a  Payment  Default  or the  maturity  of  which  has been so
         accelerated, aggregates $5.0 million or more;

                  (6)  failure  by  the   Company  or  any  of  its   Restricted
         Subsidiaries  to pay  final  judgments  aggregating  in  excess of $5.0
         million and either (a) any creditor commences  enforcement  proceedings
         upon any such judgment or (b) such  judgments are not paid,  discharged
         or stayed for a period of 60 days;


                                       93

<PAGE>

                  (7) except as permitted by the Indenture, any Guarantee of the
         Notes shall be held in any judicial  proceeding to be  unenforceable or
         invalid or shall  cease for any reason to be in full force and  effect,
         or any  Guarantor,  or any  Person  acting on behalf of any  Guarantor,
         shall deny or  disaffirm  its  obligations  under its  Guarantee of the
         Notes; and

                  (8) certain events of bankruptcy or insolvency with respect to
         the Company,  any of its Significant  Subsidiaries that is a Restricted
         Subsidiary  or  any  group  of  Restricted   Subsidiaries  that,  taken
         together, would constitute a Significant Subsidiary.

         If any Event of Default  occurs and is  continuing,  the Trustee or the
Holders of at least 25% in principal  amount of the then  outstanding  Notes may
declare all the Notes and all other Obligations thereunder to be due and payable
immediately.  Notwithstanding the foregoing,  in the case of an Event of Default
arising from certain  events of  bankruptcy or  insolvency,  with respect to the
Company, any Significant Subsidiary that is a Restricted Subsidiary or any group
of Restricted Subsidiaries that, taken together,  would constitute a Significant
Subsidiary,  all  outstanding  Notes will become due and payable without further
action or notice.  Holders of the Notes may not  enforce  the  Indenture  or the
Notes  except as  provided  in the  Indenture.  Subject to certain  limitations,
Holders of a majority  in  principal  amount of the then  outstanding  Notes may
direct the  Trustee  in its  exercise  of any trust or power.  The  Trustee  may
withhold from Holders of the Notes notice of any continuing  Default or Event of
Default  (except  a Default  or Event of  Default  relating  to the  payment  of
principal,  premium,  if any,  interest or  Liquidated  Damages,  if any,) if it
determines that withholding notice is in their interest.

         In the case of any Event of Default  occurring by reason of any willful
action (or inaction)  taken (or not taken) by or on behalf of the Company or any
Guarantor with the intention of avoiding payment of the premium that the Company
would  have had to pay if the  Company  then had  elected  to  redeem  the Notes
pursuant to the optional redemption  provisions of the Indenture,  an equivalent
premium  shall also  become  and be  immediately  due and  payable to the extent
permitted by law upon the acceleration of the Notes.

         The Holders of a majority in  aggregate  principal  amount of the Notes
then outstanding by notice to the Trustee may on behalf of the Holders of all of
the Notes waive any  existing  Default or Event of Default and its  consequences
under the  Indenture  except a  continuing  Default  or Event of  Default in the
payment of principal,  premium,  if any, interest or Liquidated Damages, if any,
on the Notes.

         The Company is required to deliver to the Trustee  annually a statement
regarding  compliance  with the  Indenture,  and the Company is  required,  upon
becoming  aware of any Default or Event of Default,  to deliver to the Trustee a
statement specifying such Default or Event of Default.

NO PERSONAL  LIABILITY OF  DIRECTORS,  OFFICERS,  EMPLOYEES,  INCORPORATORS  AND
STOCKHOLDERS

         No director,  officer,  employee,  incorporator  or  stockholder of the
Company or any Guarantor,  as such, shall have any liability for any obligations
of the Company or such Guarantor under the Notes, the Indenture or for any claim
based on, in respect of, or by reason of, such  obligations  or their  creation.
Each Holder of Notes by accepting a Note waives and releases all such liability.
The waiver and release are part of the  consideration for issuance of the Notes.
Such  waiver  may not be  effective  to  waive  liabilities  under  the  federal
securities  laws  and it is the view of the SEC that  such a waiver  is  against
public policy.


                                       94


<PAGE>

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

         The Company  may,  at its option and at any time,  elect to have all of
its  obligations  discharged  with  respect  to the  outstanding  Notes  ("Legal
Defeasance") except for

                  (1) the  rights of  Holders  of  outstanding  Notes to receive
         payments in respect of the principal of, premium,  if any, and interest
         and Liquidated Damages, if any, on the Notes when such payments are due
         from the trust referred to below,

                  (2)  the  Company's  obligations  with  respect  to the  Notes
         concerning issuing temporary Notes,  registration of Notes,  mutilated,
         destroyed,  lost or stolen  Notes and the  maintenance  of an office or
         agency for payment and money for security payments held in trust,

                  (3) the rights,  powers,  trusts, duties and immunities of the
         Trustee, and the Company's obligations in connection therewith and

                  (4) the Legal Defeasance provisions of the Indenture.

         In addition,  the Company may, at its option and at any time,  elect to
have the obligations of the Company  released with respect to certain  covenants
that are described in the Indenture  ("Covenant  Defeasance") and thereafter any
omission to comply with such obligations shall not constitute a Default or Event
of Default with respect to the Notes. In the event Covenant  Defeasance  occurs,
certain   events   (not   including   non-payment,   bankruptcy,   receivership,
rehabilitation  and insolvency  events) described under "Events of Default" will
no longer constitute an Event of Default with respect to the Notes.

         In order to exercise either Legal Defeasance or Covenant Defeasance

                  (1) the Company must irrevocably  deposit with the Trustee, in
         trust,  for the  benefit  of the  Holders  of the  Notes,  cash in U.S.
         dollars,  non-callable Government Securities, or a combination thereof,
         in such amounts as will be  sufficient,  in the opinion of a nationally
         recognized firm of independent public accountants, to pay the principal
         of, premium,  if any, and interest and Liquidated  Damages,  if any, on
         the  outstanding  Notes on the  Stated  Maturity  or on the  applicable
         redemption  date,  as the case may be,  and the  Company  must  specify
         whether the Notes are being  defeased  to  maturity or to a  particular
         redemption date;

                  (2) in the case of Legal  Defeasance,  the Company  shall have
         delivered  to the  Trustee an  opinion of counsel in the United  States
         reasonably  acceptable to the Trustee  confirming  that (a) the Company
         has received from, or there has been published by, the Internal Revenue
         Service a ruling or (b) since the Closing Date, there has been a change
         in the applicable  federal income tax law, in either case to the effect
         that, and based thereon such opinion of counsel shall confirm that, the
         Holders of the  outstanding  Notes will not recognize  income,  gain or
         loss  for  federal  income  tax  purposes,  as a result  of such  Legal
         Defeasance  and  will be  subject  to  federal  income  tax on the same
         amounts,  in the same  manner  and at the same times as would have been
         the case if such Legal Defeasance had not occurred;

                  (3) in the case of Covenant Defeasance, the Company shall have
         delivered  to the  Trustee an  opinion of counsel in the United  States
         reasonably acceptable to the Trustee confirming that the Holders of the
         outstanding Notes will not recognize  income,  gain or loss for federal
         income tax purposes as a result of such Covenant Defeasance and will be
         subject to federal  income tax on


                                       95


<PAGE>



the same  amounts,  in the same  manner and at the same times as would have been
the case if such Covenant Defeasance had not occurred;

                  (4) no Default or Event of Default  shall have occurred and be
         continuing  on the date of such deposit  (other than a Default or Event
         of Default  resulting from the borrowing of funds to be applied to such
         deposit) or, insofar as Events of Default from bankruptcy or insolvency
         events are concerned,  at any time in the period ending on the 91st day
         after the date of deposit;

                  (5) such Legal  Defeasance  or  Covenant  Defeasance  will not
         result in a breach or violation of, or constitute a default under,  any
         material  agreement or instrument  (other than the  Indenture) to which
         the  Company  or any of its  Subsidiaries  is a party or by  which  the
         Company or any of its Subsidiaries is bound;

                  (6) the Company shall have delivered to the Trustee an opinion
         of counsel to the effect that after the 91st day following the deposit,
         the trust  fund will not be  subject  to the  effect of any  applicable
         bankruptcy,  insolvency,   reorganization  or  similar  laws  affecting
         creditors' rights generally;

                  (7)  the  Company  shall  have  delivered  to the  Trustee  an
         Officers'  Certificate  stating  that the  deposit  was not made by the
         Company  with the intent of  preferring  the  Holders of Notes over the
         other  creditors  of the  Company  or with  the  intent  of  defeating,
         hindering,  delaying or defrauding  creditors of the Company or others;
         and

                  (8)  the  Company  shall  have  delivered  to the  Trustee  an
         Officers'  Certificate and an opinion of counsel, each stating that all
         conditions  precedent  provided for relating to the Legal Defeasance or
         the Covenant Defeasance have been complied with.

SATISFACTION AND DISCHARGE

         The Indenture will be discharged and will cease to be of further effect
as to all Notes issued thereunder when:

         (1)  either:

              (a) all Notes that have been authenticated (except lost, stolen or
         destroyed  Notes  that have been  replaced  or paid and Notes for whose
         payment money has  theretofore  been  deposited in trust and thereafter
         repaid  to  the  Company)  have  been  delivered  to  the  Trustee  for
         cancellation; or

              (b) all Notes  that have not been  delivered  to the  Trustee  for
         cancellation  have  become due and payable by reason of the giving of a
         notice of redemption or otherwise or will become due and payable within
         one year or are to be  called  for  redemption  within  one year  under
         irrevocable arrangements  satisfactory to the Trustee for the giving of
         notice of  redemption  by the Trustee in the name of and at the expense
         of the Company and the Company has  irrevocably  deposited or caused to
         be deposited with the Trustee, in trust, for the benefit of the Holders
         of Notes, cash in U.S. dollars,  non-callable Government Securities, or
         a combination  thereof, in such amounts as will be sufficient,  without
         consideration of any reinvestment of interest, to pay and discharge the
         entire  indebtedness  on the Notes  not  theretofore  delivered  to the
         Trustee for cancellation for principal, premium and Liquidated Damages,
         if any, and accrued interest to the date of maturity or redemption;

                                       96

<PAGE>

         (2) such deposit, if made pursuant to the preceding clause (1)(b), will
not result in a breach or  violation  of, or  constitute  a default  under,  any
material agreement or instrument to which the Company or any of its Subsidiaries
is a party or by which the Company or any of its Subsidiaries is bound;

         (3) the  Company  has paid or caused to be paid all sums  payable by it
under the Indenture;

         (4) the Company has delivered  irrevocable  instructions to the Trustee
to apply all money and Government Securities deposited pursuant to the preceding
clause  (1)(b)  toward the payment of the Notes at  maturity  or the  redemption
date, as the case may be;

         (5) the  Company  shall have  delivered  to the  Trustee  an  Officers'
Certificate  stating that the deposit,  if made pursuant to the preceding clause
1(b),  was not made by the Company with the intent of preferring  the Holders of
Notes over the other  creditors of the Company or with the intent of  defeating,
hindering, delaying or defrauding creditors of the Company or others;

         (6) the  Company  shall have  delivered  to the  Trustee  an  Officers'
Certificate  and an  Opinion  of  Counsel,  each  stating  that  all  conditions
precedent  provided  for or relating to the  satisfaction  and  discharge of the
Indenture have been complied with; and

         (7) the Trustee shall have received such other documents and assurances
as the Trustee shall reasonably require.

TRANSFER AND EXCHANGE

         A  Holder  may  transfer  or  exchange  Notes  in  accordance  with the
Indenture.  The  Registrar  and the Trustee  may  require a Holder,  among other
things,  to furnish  appropriate  endorsements  and transfer  documents  and the
Company  may  require  a Holder to pay any  taxes  and fees  required  by law or
permitted by the Indenture.  The Company is not required to transfer or exchange
any Note selected for redemption.  Also, the Company is not required to transfer
or exchange  any Note for a period of 15 days before a selection  of Notes to be
redeemed or between a record date and the next succeeding Interest Payment Date.

         The registered  Holder of a Note will be treated as the owner of it for
all purposes.

AMENDMENT, SUPPLEMENT AND WAIVER

         Except as provided in the next two succeeding paragraphs, the Indenture
or the Notes may be amended or  supplemented  with the consent of the Holders of
at  least  a  majority  in  principal  amount  of  the  Notes  then  outstanding
(including, without limitation,  consents obtained in connection with a purchase
of, or tender offer or exchange offer for,  Notes),  and any existing default or
compliance  with any  provision of the Indenture or the Notes may be waived with
the  consent  of the  Holders  of a  majority  in  principal  amount of the then
outstanding Notes (including consents obtained in connection with a tender offer
or exchange offer for Notes).

         Without the consent of each Holder affected, an amendment or waiver may
not (with respect to any Notes held by a non-consenting Holder):

                  (1) reduce the  principal  amount of Notes whose  Holders must
consent to an amendment, supplement or waiver;


                                       97


<PAGE>

                  (2) reduce the  principal  of or change the fixed  maturity of
         any Note or alter the provisions  with respect to the redemption of the
         Notes or,  if the  Company  has  become  obligated  to make a Change of
         Control  Offer or an Asset  Sale  Offer,  amend,  change or modify  the
         obligation of the Company to make or consummate  such Change of Control
         Offer or Asset Sale Offer;

                  (3)  reduce  the rate of or  change  the time for  payment  of
interest or Liquidated Damages, if any, on any Note;

                  (4) waive a Default  or Event of  Default  in the  payment  of
         principal of or premium, interest or Liquidated Damages, if any, on the
         Notes (except a rescission of  acceleration of the Notes by the Holders
         of at least a majority in aggregate principal amount of the Notes and a
         waiver of the payment default that resulted from such acceleration);

                  (5) make any Note  payable in money  other than that stated in
the Notes;

                  (6) make any change in  certain  provisions  of the  Indenture
         relating to waivers of past  Defaults or the rights of Holders of Notes
         to receive payments of principal of or premium,  interest or Liquidated
         Damages, if any, on the Notes;

                  (7) waive a redemption payment with respect to any Note;

                  (8)  except  as  described  in the third  paragraph  under "--
         Subsidiary Guarantees," release any Guarantor from its Guarantee of the
         Notes; or

                  (9) make any  change in the  foregoing  amendment  and  waiver
provisions.

         Notwithstanding  the  foregoing,  without  the consent of any Holder of
Notes,  the Company,  the Guarantors and the Trustee may amend or supplement the
Indenture  or the  Notes to cure any  ambiguity,  defect  or  inconsistency,  to
provide for  uncertificated  Notes in  addition  to or in place of  certificated
Notes,  to  provide  for the  assumption  of the  Company's  or any  Guarantor's
obligations to Holders of Notes in the case of a merger,  consolidation  or sale
of assets,  to provide  security for the Notes, to add a Guarantor,  to make any
change that would  provide any  additional  rights or benefits to the Holders of
Notes or that does not adversely  affect the legal rights under the Indenture of
any such Holder, or to comply with requirements of the SEC in order to effect or
maintain the qualification of the Indenture under the Trust Indenture Act.

CONCERNING THE TRUSTEE

         The Trustee has been  appointed by the Company as Registrar  and Paying
Agent with respect to the Notes.

         The  Indenture  contains  certain  limitations  on  the  rights  of the
Trustee, should it become a creditor of the Company, to obtain payment of claims
in certain cases, or to realize on certain  property  received in respect of any
such claim as security or otherwise.

         The Holders of a majority in principal  amount of the then  outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The Indenture  provides  that, in case an Event of Default
shall occur  (which shall not be cured),  the Trustee  will be required,  in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the Trustee will be under no
obligation  to exercise any of its rights or powers  under the  Indenture at the
request of any


                                       98

<PAGE>


Holder of Notes,  unless such Holder shall have offered to the Trustee  security
and  indemnity  satisfactory  to the  Trustee  against  any loss,  liability  or
expense.


ADDITIONAL INFORMATION

         Anyone who receives  this may obtain a copy of the  Indenture,  the Tax
Payment  Agreement and the  Registration  Rights  Agreement,  as set forth under
"Where You Can Find More Information."

BOOK-ENTRY, DELIVERY AND FORM

         BOOK-ENTRY

         Except as set forth in the next paragraph,  the Notes will be issued in
the form of one or more  fully  registered  Notes in global  form  (the  "Global
Notes").  Following the Closing Date, Notes resold to institutional  "accredited
investors"  (as defined in Rule  501(a)(1),  (2) (3) or (7) under the Securities
Act) will be  represented  by a separate  note in  registered  global form or by
Certificated  Securities  as  described  below and Notes  resold to persons  who
acquire such  securities  in reliance on Regulation S under the  Securities  Act
("non-U.S.  Persons")  will  be  represented  by a  separate  global  note or by
Certificated Securities as described below.

         Notes  that  are  issued  as   described   below  under   "Certificated
Securities"  will be issued in the form of  registered  definitive  Certificates
(the "Certificated  Securities"),  such Certificated  Securities may, unless the
Global Notes have  previously  been exchanged for  Certificated  Securities,  be
exchanged for an interest in a Global Note  representing the principal amount of
Notes being transferred.

         The Global Notes will be deposited  upon  issuance  with the Trustee as
custodian  for  The  Depository   Trust   Company,   New  York,  New  York  (the
"Depositary"),  and  registered  in the  name  of  Cede & Co.  ("Cede"),  as the
Depositary's  nominee,  in each  case for  credit to an  account  of a direct or
indirect  participant in the Depositary as described  below. The Depositary is a
limited-purpose  trust company organized under the New York Banking Law that was
created to hold securities for its  participating  organizations  (collectively,
the  "Participants"  or the "Depositary's  Participants")  and to facilitate the
clearance and settlement of transactions in such securities between Participants
through  electronic  book-entry  changes in  accounts of its  Participants.  The
Depositary's  Participants include securities brokers and dealers (including the
Initial Purchaser), banks and trust companies, clearing corporations and certain
other  organizations.  Access to the  Depositary's  system is also  available to
other   entities   such  as  brokers,   dealers,   banks  and  trust   companies
(collectively,   the  "Indirect  Participants"  or  the  "Depositary's  Indirect
Participants")  that clear through or maintain a custodial  relationship  with a
Participant, either directly or indirectly. Persons who are not Participants may
beneficially  own securities held by or on behalf of the Depositary only through
the Depositary's Participants or the Depositary's Indirect Participants.

         So long as the  Depositary or its nominee (the "Global Note Holder") is
the registered owner of any Notes, the Global Note Holder will be considered the
sole  Holder  under the  Indenture  of any  Notes  evidenced  by a Global  Note.
Beneficial owners of Notes evidenced by a Global Note will not be considered the
owners or Holders  thereof under the Indenture for any purpose,  including  with
respect  to the  giving of any  directions,  instructions  or  approvals  to the
Trustee  thereunder.  Accordingly,  beneficial owners of an interest in a Global
Note must rely on the procedures of the Depositary,  and if such person is not a
Participant,  on the  procedures  of the  Participant  or  Indirect  Participant
through which such person owns its interest,  to exercise any rights and fulfill
any  obligations  of a Holder  under the  Indenture.  None of the  Company,  the
Trustee,  the  Registrar  or any Paying  Agent will have any  responsibility  or
liability for any aspect of the records of the  Depositary,  any  Participant or
any Indirect  Participant  or for  maintaining,  supervising  or  reviewing  any
records of any of them  relating  to the  Notes,  and each of the



                                       99

<PAGE>


Company,  the Trustee,  the Registrar or any Paying Agent may conclusively  rely
on, and will be  protected  in relying  on,  instructions  from the Global  Note
Holder or the Depositary for all purposes.

         Upon issuance of the Global Notes,  the Global Note Holder will credit,
on its  book-entry  registration  and  transfer  system,  the  number  of  Notes
represented  by such  Global  Notes to the  accounts  of the  Participants.  The
accounts  to be  credited  upon  issuance  shall be  designated  by the  Initial
Purchaser. Ownership of beneficial interests in the Global Notes will be limited
to  Participants  or  Indirect  Participants  in the  Depositary.  Ownership  of
beneficial  interest in such Global  Notes will be shown on, and the transfer of
that  ownership  will  be  effected  only  through,  records  maintained  by the
Depositary  or its nominee (with respect to  Participants'  interests)  for such
Global  Notes,  or by  Participants  or Indirect  Participants  (with respect to
beneficial interests of persons other than Participants).

         The laws of some states  require  that certain  persons  take  physical
delivery in  certificated  form of securities that they own.  Consequently,  the
ability to transfer  beneficial  interests in a Global Note to such persons will
be limited to that  extent.  Because  the  Depositary  can act only on behalf of
Participants,  which in turn act on behalf of Indirect  Participants and certain
banks,  the ability of a person having  beneficial  interest in a Global Note to
pledge such  interests  to persons or entities  that do not  participate  in the
Depositary  system, or otherwise take actions in respect of such interests,  may
be affected by the lack of a physical certificate evidencing such interests.

         Payments in respect of the principal of, premium,  if any, and interest
on any Notes  registered in the name of the Global Note Holder on the applicable
record date will be payable by the Trustee to or at the  direction of the Global
Note Holder in its capacity as the registered Holder under the Indenture.  Under
the terms of the Indenture, the Company and the Trustee may treat the persons in
whose names Notes,  including  the Global  Notes,  are  registered as the owners
thereof for the purpose of receiving  such payments.  Consequently,  none of the
Company,  the  Trustee,  the  Registrar or the Paying Agent has or will have any
responsibility  or  liability  for the payment of such amounts (or the timing of
such payments) to beneficial  owners of Notes.  The Company  believes,  however,
that it is currently  the policy of the  Depositary  to  immediately  credit the
accounts  of  the  relevant   Participants   with  such  payments,   in  amounts
proportionate  to their  respective  holdings  of  beneficial  interests  in the
relevant  security  as shown on the records of the  Depositary.  Payments by the
Depositary's  Participants  and the  Depositary's  Indirect  Participants to the
beneficial  owners  of Notes  will be  governed  by  standing  instructions  and
customary   practice  and  will  be  the   responsibility  of  the  Depositary's
Participants or the Depositary's Indirect Participants.

         The Global  Notes (and any Notes issued in exchange  therefor)  will be
subject  to  certain  restrictions  on  transfer  set forth  therein  and in the
Indenture and will bear the legend regarding such  restrictions set forth in the
Indenture.  Except as set forth below,  record ownership of the Global Notes may
be  transferred,  in whole or in part, only to another nominee of the Depositary
or  to  a  successor  of  the  Depositary  or  its  nominee.  Transfers  between
Participants in the Depositary's  system will be effected in accordance with the
Depositary's procedures, and will be settled in same-day funds.

         The  Depositary  has advised  the Company  that it will take any action
permitted  to be taken by a Holder of the Notes only at the  direction of one or
more  Participants to whose account with the Depositary  interests in the Global
Notes are credited.

         The  information  in this section  concerning  the  Depositary  and its
book-entry system has been obtained from sources that the Company believes to be
reliable, but the Company takes no responsibility for the accuracy thereof.



                                      100


<PAGE>

         CERTIFICATED SECURITIES

         Subject to certain conditions,  any person having a beneficial interest
in a Global Note may,  upon request to the  Trustee,  exchange  such  beneficial
interest  for  Notes  in the  form of  Certificated  Securities.  Upon  any such
issuance,  the Trustee is required to register such  Certificated  Securities in
the name of, and cause the same to be  delivered  to, such person or persons (or
the nominee of any thereof). All such certificated Notes would be subject to the
legend requirements described under "Notice to Investors" below. In addition, if

         (1) the Company  notifies the Trustee in writing that the Depositary is
no longer  willing or able to act as a  Depositary  and the Company is unable to
locate a qualified successor within 90 days,

         (2) the Company, at its option, notifies the Trustee in writing that it
elects to cause the  issuance  of Notes in the form of  Certificated  Securities
under the Indenture, or

         (3) if a  Default  or  Event  of  Default  occurs  and any  owner  of a
beneficial interest in a Global Note so requests,

then,  upon  surrender by the Global Note Holder of a Global Note,  Notes in the
form of  Certificated  Securities  will be issued to each person that the Global
Note Holder and the  Depositary  identify as being the  beneficial  owner of the
related Notes.

         Upon the transfer of  Certificated  Securities to a person  entitled to
hold an  interest  in a Global  Note  under  the  Indenture,  such  Certificated
Securities  may,  unless  a  Global  Note  has  previously  been  exchanged  for
Certificated  Securities,  be  exchanged  for  an  interest  in  a  Global  Note
representing the principal amount of Notes being transferred.

         SAME-DAY SETTLEMENT AND PAYMENT

         The   Indenture   requires  that  payments  in  respect  of  the  Notes
represented  by the Global  Notes  (including  principal,  premium,  if any, and
interest and Liquidated Damages, if any) be made by wire transfer of immediately
available  funds to the  accounts  specified  by the Global  Note  Holder.  With
respect to  Certificated  Securities,  the  Company  will make all  payments  of
principal, premium, if any, and interest and Liquidated Damages, if any, by wire
transfer of immediately available funds to the accounts specified by the Holders
thereof  or, if no such  account is  specified,  by mailing a check to each such
Holder's registered address.

         The Notes  represented by the Global Notes are eligible to trade in the
PORTAL market and to trade in the Depositary's Same-Day Funds Settlement System,
and  any  permitted  secondary  market  trading  activity  in such  Notes  will,
therefore,  be required by the Depositary to be settled in immediately available
funds. The Company expects that secondary trading in the Certificated Securities
will also be settled in immediately available funds.



REGISTRATION RIGHTS; LIQUIDATED DAMAGES

         The Company, the Guarantors and the Initial Purchaser have entered into
the  Registration   Rights  Agreement.   Pursuant  to  the  Registration  Rights
Agreement,  the Company and the Guarantors  have agreed to file with the SEC the
Exchange  Offer  Registration  Statement of which this  Prospectus is a part the
appropriate  form under the Securities  Act with respect to the Exchange  Notes.
Upon the effectiveness of the Exchange Offer Registration Statement, the Company
will offer to the Holders of Transfer  Restricted




                                      101

<PAGE>


Securities  (pursuant  to the  Exchange  Offer)  who are  able  to make  certain
representations the opportunity to exchange their Transfer Restricted Securities
for Exchange Notes. If

                  (1) the  Company is not  required to file the  Exchange  Offer
         Registration  Statement or is not permitted to consummate  the Exchange
         Offer because the Exchange  Offer is not permitted by applicable law or
         SEC policy or is not otherwise permitted by the SEC,

                  (2) for any  reason  the  Exchange  Offer  is not  consummated
within 210 days after the Closing Date or

                  (3)  the  Initial  Purchaser  that  is a  Holder  of  Transfer
         Restricted  Securities  notifies  the  Company  prior  to the  20th day
         following  consummation of the Exchange Offer that (a) it is prohibited
         by law or SEC policy from  participating  in the Exchange Offer, (b) it
         may not resell the Exchange  Notes acquired by it in the Exchange Offer
         to the  public  without  delivering  a  prospectus  and the  prospectus
         contained  in  the  Exchange  Offer   Registration   Statement  is  not
         appropriate or available for such resales or (c) it is a  broker-dealer
         and owns Notes  acquired  directly  from the Company or an affiliate of
         the Company,

then the Company and the Guarantors will file with the SEC a Shelf  Registration
Statement  to cover  resales of the Notes by the  Holders  thereof  who  satisfy
certain  conditions  relating to the provision of information in connection with
the Shelf Registration Statement.

         The Company and the Guarantors must use their best efforts to cause the
applicable  registration  statement  to be  declared  effective  as  promptly as
possible  by the  SEC.  For  purposes  of the  foregoing,  "Transfer  Restricted
Securities" means each Note until the earliest to occur of

              (1) the date on which  such  Note has been  exchanged  by a person
         other than a broker-dealer for an Exchange Note in the Exchange Offer,

              (2)  following  the  exchange by a  broker-dealer  in the Exchange
         Offer of a Note for an Exchange  Note,  the date on which such Exchange
         Note is sold to a purchaser who receives from such  broker-dealer on or
         prior to the date of such sale a copy of the  prospectus  contained  in
         the Exchange Offer Registration Statement,

              (3) the date on which  such Note has been  effectively  registered
         under the Securities  Act and disposed of in accordance  with the Shelf
         Registration Statement or

              (4) the date on which such Note may be freely transferred  without
         restriction  under the  Securities  Act or is distributed to the public
         pursuant to Rule 144 under the Securities Act.

         The Registration Rights Agreement provides that

                  (1) the Company and the Guarantors will file an Exchange Offer
         Registration  Statement  with the SEC on or prior to 60 days  after the
         Closing Date,

                  (2) the Company and the Guarantors will use their best efforts
         to have the Exchange Offer Registration Statement declared effective by
         the SEC on or prior to 180 days after the Closing Date,


                  (3)  unless  the  Exchange  Offer  would not be  permitted  by
         applicable  law or SEC  policy,  the Company  and the  Guarantors  will
         commence the Exchange Offer and use their best efforts to



                                      102

<PAGE>


         issue,  on or prior to 30 days  after the date on which  the  Exchange
         Offer  Registration  Statement  was  declared  effective  by the  SEC,
         Exchange Notes in exchange for all Notes tendered prior thereto in the
         Exchange Offer and

                  (4) if obligated to file the Shelf Registration Statement, the
         Company  and the  Guarantors  will use their  best  efforts to file the
         Shelf Registration  Statement with the SEC on or prior to 60 days after
         such filing obligation arises and to cause the Shelf Registration to be
         declared  effective  by the SEC on or  prior  to 180  days  after  such
         obligation arises.

         If  (a)  the  Company  and  the  Guarantors  fail  to  file  any of the
Registration  Statements  required by the  Registration  Rights  Agreement on or
before  the  date  specified  for  such  filing,  (b) any of  such  Registration
Statements  is not  declared  effective  by  the  SEC on or  prior  to the  date
specified for such  effectiveness  (the  "Effectiveness  Target Date"),  (c) the
Company and the Guarantors  fail to consummate the Exchange Offer within 30 days
of the Effectiveness Target Date with respect to the Exchange Offer Registration
Statement  or  (d)  the  Shelf  Registration  Statement  or the  Exchange  Offer
Registration  Statement  is  declared  effective  but  thereafter  ceases  to be
effective or usable in connection with resales of Transfer Restricted Securities
during the periods  specified in the  Registration  Rights  Agreement (each such
event referred to in clauses (a) through (d) above, a  "Registration  Default"),
then the Company  will pay an amount  ("Liquidated  Damages")  to each Holder of
Notes,  with  respect  to the first  90-day  period  immediately  following  the
occurrence  of the first  Registration  Default,  in an amount equal to $.05 per
week per $1,000 principal amount of Notes held by such Holder. The amount of the
Liquidated  Damages  will  increase  by an  additional  $.05 per week per $1,000
principal  amount of Notes with respect to each  subsequent  90-day period until
all Registration  Defaults have been cured, up to a maximum amount of Liquidated
Damages  of $.50 per week per  $1,000  principal  amount of Notes.  All  accrued
Liquidated  Damages will be paid by the Company on each Interest Payment Date to
the Global Note Holder by wire  transfer of  immediately  available  funds or by
federal funds check and to Holders of  Certificated  Securities by wire transfer
to the  accounts  specified  by them or by  mailing  checks to their  registered
addresses if no such  accounts  have been  specified.  Following the cure of all
Registration Defaults, the accrual of Liquidated Damages will cease.

         Holders of Notes will be required to make  certain  representations  to
the Company (as  described in the  Registration  Rights  Agreement)  in order to
participate in the Exchange Offer and will be required to deliver information to
be used in  connection  with the Shelf  Registration  Statement  and to  provide
comments on the Shelf  Registration  Statement within the time periods set forth
in the  Registration  Rights  Agreement in order to have their Notes included in
the Shelf  Registration  Statement  and benefit  from the  provisions  regarding
Liquidated Damages set forth above.

CERTAIN DEFINITIONS

         Set forth  below  are  certain  defined  terms  used in the  Indenture.
Reference is made to the Indenture for a full  disclosure of all such terms,  as
well as any other  capitalized  terms  used  herein for which no  definition  is
provided.

        "Acquired  Debt"  means,  with  respect to any  specified  Person,  (i)
Indebtedness  or Preferred  Stock of any other Person  existing at the time such
other  Person is merged with or into or became a  Subsidiary  of such  specified
Person, including, without limitation,  Indebtedness or Preferred Stock incurred
by such other Person in  connection  with,  or in  contemplation  of, such other
Person merging with or into or becoming a Subsidiary of such  specified  Person,
and (ii)  Indebtedness  secured by a Lien encumbering any asset acquired by such
specified Person.




                                      103


<PAGE>


         "Adjusted  Consolidated  Net Income" means,  with respect to any Person
for any period,  the sum of (i) the  Consolidated  Net Income of such Person for
such period plus (ii) the aggregate  amount of intangible  amortization  charges
resulting  from the  Merger  to the  extent  that such  intangible  amortization
charges were deducted in computing such Consolidated Net Income.

         "Affiliate" of any specified  Person means any other Person directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person.  For purposes of this definition,  "control"
(including,  with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the  possession,  directly  or  indirectly,  of the power to direct or cause the
direction  of the  management  or policies of such Person,  whether  through the
ownership  of voting  securities,  by  agreement  or  otherwise;  provided  that
beneficial  ownership of 10% or more of the voting  securities of a Person shall
be deemed to be control.

         "Asset Sale" means

                  (1)  the  sale,   lease,   conveyance  or  other   disposition
         (collectively,  "dispositions")  of any  assets or  rights  (including,
         without  limitation,  by way  of a  sale  and  leaseback),  other  than
         dispositions of inventory in the ordinary course of business consistent
         with  past  practices   (provided  that  the   disposition  of  all  or
         substantially  all of the  assets  of the  Company  and its  Restricted
         Subsidiaries taken as a whole will be governed by the provisions of the
         Indenture  described above under the caption "Change of Control" and/or
         the provisions described above under the caption "Merger, Consolidation
         or  Sale  of  Assets"  and  not by the  provisions  of the  Asset  Sale
         covenant), and

                  (2)  the  issuance  of  Equity  Interests  by  any  Restricted
         Subsidiary or the disposition by the Company or a Restricted Subsidiary
         of Equity  Interests in any of the  Company's  Restricted  Subsidiaries
         (other  than  directors'   qualifying  shares  or  shares  required  by
         applicable  law to be held by a  Person  other  than the  Company  or a
         Restricted Subsidiary of the Company);

provided, however, that the term Asset Sale shall not include any disposition of
any assets or rights or any issuance or disposition of Equity  Interests if such
transaction  would have been an Asset Sale in the absence of this proviso to the
extent  that the gross  proceeds  thereof do not  exceed,  in  aggregate  amount
together  with all other such  dispositions  or  issuances,  $3.0 million in any
fiscal  year of the  Company  (such  proceeds,  to the  extent  non-cash,  to be
determined in good faith by the Board of Directors of the Company).

         Notwithstanding  the foregoing,  the following will be deemed not to be
Asset Sales:

                  (1) a transfer of assets or rights or Equity  Interests by the
         Company to a Wholly Owned  Restricted  Subsidiary  or by a Wholly Owned
         Restricted  Subsidiary  to  the  Company  or to  another  Wholly  Owned
         Restricted Subsidiary;

                  (2)  an  issuance  of  Equity  Interests  by  a  Wholly  Owned
         Restricted  Subsidiary  to  the  Company  or to  another  Wholly  Owned
         Restricted Subsidiary;

                  (3) a  Permitted  Investment  or  Restricted  Payment  that is
         permitted by the covenant described above under the caption "Restricted
         Payments";

                  (4) a disposition of Cash Equivalents solely for cash or other
         Cash Equivalents; and



                                      104

<PAGE>


                  (5) a disposition  of assets in a single  transaction or group
         of  related  transactions,  the gross  proceeds  of which do not exceed
         $10,000 (such  proceeds,  to the extent  non-cash,  to be determined in
         good faith by the Board of Directors of the Company).

         "Capital Lease Obligation" means, at the time any determination thereof
is to be made,  the amount of the  liability in respect of a capital  lease that
would  at such  time  be  required  to be  capitalized  on a  balance  sheet  in
accordance with GAAP.

         "Capital Stock" means

                  (1) in the case of a corporation, corporate stock,

                  (2) in the case of an association or business entity,  any and
         all  shares,  interests,  participations,  rights or other  equivalents
         (however designated) of corporate stock,

                  (3) in the case of a partnership or limited liability company,
         partnership or membership interests (whether general or limited) and

                  (4) any other  interest  or  participation  that  confers on a
         Person  the  right  to  receive  a share  of the  profits  (other  than
         incentive compensation  arrangements based upon profits) and losses of,
         or distributions of assets of, the issuing Person.

         "Cash Equivalents" means

                  (1) United States dollars,

                  (2)  securities  issued or directly  and fully  guaranteed  or
         insured   by  the   United   States   government   or  any   agency  or
         instrumentality  thereof having  maturities of not more than six months
         from the date of acquisition,

                  (3)  certificates of deposit and Eurodollar time deposits with
         maturities of six months or less from the date of acquisition, bankers'
         acceptances with maturities not exceeding six months and overnight bank
         deposits, in each case with any domestic commercial bank having capital
         and surplus in excess of $500  million and a Keefe Bank Watch Rating of
         AB or better,

                  (4) repurchase  obligations with a term of not more than seven
         days for  underlying  securities of the types  described in clauses (2)
         and (3) above entered into with any financial  institution  meeting the
         qualifications specified in clause (3) above,

                  (5) commercial paper having the highest rating obtainable from
         Moody's Investors Service, Inc. or Standard & Poor's, a division of The
         McGraw  Hill  Companies,  and in each case  maturing  within six months
         after the date of acquisition and

                  (6)  Investments in money market funds  substantially  all the
         assets of which are comprised of securities  and other  obligations  of
         the types described in clauses (1) through (5) above.

         "Change of Control" means the occurrence of any of the following:

                  (1)  the   sale,   lease,   transfer,   conveyance   or  other
         disposition,  in one or a series of related  transactions,  directly or
         indirectly,  of all or  substantially  all of the assets of the Company
         and its

                                      105

<PAGE>


          Restricted  Subsidiaries taken as a whole to any Person or "group" (as
          such term is used in Section 13(d)(3) of the Exchange Act), other than
          to one or more Permitted Holders,

                  (2) the  adoption  of a plan  relating to the  liquidation  or
         dissolution of the Company,

                  (3) the  consummation of any transaction  (including,  without
         limitation,  any merger or  consolidation)  the result of which is that
         any Person or group, other than one or more Permitted Holders,  becomes
         the "beneficial  owner" (as such term is defined in Rule 13d-3 and Rule
         13d-5 under the Exchange  Act,  except that a Person shall be deemed to
         have "beneficial  ownership" of all securities that such Person has the
         right to acquire,  whether  such right is currently  exercisable  or is
         exercisable  only  upon  the  occurrence  of a  subsequent  condition),
         directly  or  indirectly,  of more than 35% of the Voting  Stock of the
         Company (measured by voting power rather than number of shares) or

                  (4) the first day on which a  majority  of the  members of the
         Board of Directors of the Company are not Continuing Directors.

         "Closing  Date"  means the date of the closing of the sale of the Notes
initially issued pursuant to the Indenture.

         "Committed  Restricted  Investments"  means  up  to  $13.9  million  of
Investments  that  were,  as of August  30,  1999,  committed  to be made by the
Company and its Restricted  Subsidiaries  and are set forth in a Schedule to the
Indenture.

         "Consolidated  Cash  Flow"  means,  with  respect to any Person for any
period,  the Consolidated Net Income of such Person for such period plus, to the
extent deducted in computing such Consolidated Net Income,

                  (1) an amount  equal to any net loss  realized  in  connection
         with an Asset Sale,

                  (2)  provision  for taxes  based on income or  profits of such
         Person  and  its  Restricted  Subsidiaries  for  such  period  and  Tax
         Distributions, if any,

                  (3) Consolidated Interest Expense, and

                  (4) depreciation and amortization  (including  amortization of
         goodwill and other  intangibles  but excluding  amortization of prepaid
         cash  expenses  that were paid in a prior  period)  and other  non-cash
         expenses  (excluding  any such  non-cash  expense to the extent that it
         represents  an accrual of or reserve  for cash  expenses  in any future
         period or  amortization  of a prepaid  cash  expense that was paid in a
         prior period) of such Person and its Restricted  Subsidiaries  for such
         period to the extent  that such  depreciation,  amortization  and other
         non-cash  expenses were  deducted in computing  such  Consolidated  Net
         Income, minus

                  (5) non-cash items increasing such Consolidated Net Income for
         such period,  in each case,  for such period  without  duplication on a
         consolidated basis and determined in accordance with GAAP.


         Notwithstanding the foregoing, (1) the provision for taxes based on the
income or profits of, and the  depreciation  and amortization and other non-cash
charges  of, a Person  shall be added to  Consolidated  Net  Income  to  compute
Consolidated  Cash Flow only to the extent (and in the same proportion) that the
Net Income of such Person was included in  calculating  Consolidated  Net Income
and (2) the Net Income


                                      106



<PAGE>

of  any  Unrestricted  Subsidiary  shall  be  excluded,   whether  or  not  such
Unrestricted  Subsidiary has paid any dividends or  distributions to the Company
or any of its Restricted Subsidiaries.

         "Consolidated  Interest  Coverage  Ratio"  means,  with  respect to any
Person for any period,  the ratio of the  Consolidated  Cash Flow of such Person
for such  period to the  Consolidated  Interest  Expense of such Person for such
period.  In the event  that the  Company or any of its  Restricted  Subsidiaries
incurs,  assumes,  Guarantees,  redeems or repays any  Indebtedness  (other than
revolving  credit  borrowings)  subsequent to the commencement of the period for
which the Consolidated  Interest Coverage Ratio is being calculated but prior to
the date on which  the  event for  which  the  calculation  of the  Consolidated
Interest Coverage Ratio is made (the "Calculation  Date"), then the Consolidated
Interest  Coverage  Ratio shall be  calculated  giving pro forma  effect to such
incurrence, assumption, Guarantee, redemption or repayment of Indebtedness as if
the same had occurred at the beginning of the applicable  four-quarter reference
period.

         In addition, for purposes of making the computation referred to above,

                  (1) acquisitions  that have been made by the Company or any of
         its   Restricted    Subsidiaries,    including   through   mergers   or
         consolidations  and including any related financing  transactions,  and
         other transactions  consummated by the Company or any of its Restricted
         Subsidiaries  with  respect  to which  pro  forma  effect  may be given
         pursuant to Article 11 of Regulation S-X under the  Securities  Act, in
         each case during the  four-quarter  reference  period or  subsequent to
         such reference  period and on or prior to the Calculation Date shall be
         deemed to have occurred on the first day of the four-quarter  reference
         period and  Consolidated  Cash Flow for such reference  period shall be
         calculated without giving effect to clause (3) of the proviso set forth
         in the definition of Consolidated Net Income,

                  (2) the  Consolidated  Cash Flow  attributable to discontinued
         operations,  as determined in accordance  with GAAP,  and operations or
         businesses disposed of prior to the Calculation Date, shall be excluded
         and

                  (3)  the  Consolidated   Interest   Expense   attributable  to
         discontinued  operations,  as determined in accordance  with GAAP,  and
         operations or  businesses  disposed of prior to the  Calculation  Date,
         shall be excluded,  but only to the extent that the obligations  giving
         rise to such  Consolidated  Interest Expense will not be obligations of
         the referent Person or any of its Restricted Subsidiaries following the
         Calculation Date.

         "Consolidated  Interest  Expense" means, with respect to any Person for
any period, the sum, without duplication, of

                  (1) the  consolidated  interest expense of such Person and its
         Restricted  Subsidiaries  for  such  period,  whether  paid or  accrued
         (including, without limitation, amortization of debt issuance costs and
         original  issue  discount,  non-cash  interest  payments,  the interest
         component of any deferred payment  obligations,  the interest component
         of all payments associated with Capital Lease Obligations, commissions,
         discounts  and other fees and charges  incurred in respect of letter of
         credit or bankers'  acceptance  financings,  and net  payments (if any)
         pursuant to Hedging Obligations),

                  (2) the  consolidated  interest expense of such Person and its
         Restricted Subsidiaries that was capitalized during such period,



                                      107


<PAGE>

                  (3) any interest  expense for such period on  Indebtedness  of
         another  Person  that  is  Guaranteed  by  such  Person  or  one of its
         Restricted  Subsidiaries  or secured by a Lien on assets of such Person
         or one of its Restricted Subsidiaries (whether or not such Guarantee or
         Lien is called  upon),  in each case,  on a  consolidated  basis and in
         accordance with GAAP, and

                  (4) the product of (x) any Preferred Stock dividends  declared
         or paid or payable in cash, and (y) a fraction,  the numerator of which
         is one and the  denominator  of which  is one  minus  the then  current
         combined  federal,  state and local  statutory tax rate of such Person,
         expressed as a decimal,  determined,  in each case,  on a  consolidated
         basis and in accordance with GAAP.

         "Consolidated  Net Income"  means,  with  respect to any Person for any
period,  the  aggregate  of the Net  Income of such  Person  and its  Restricted
Subsidiaries for such period, on a consolidated basis,  determined in accordance
with GAAP, less the amount of all Tax Distributions, if any, made by such Person
from the beginning of such period through the date that is 30 days after the end
of such period; provided that

                  (1) the Net  Income  of any  Person  that is not a  Restricted
         Subsidiary of such Person or that is accounted for by the equity method
         of  accounting  shall be  excluded,  except that the Net Income of such
         Person  shall be included to the extent of the amount of  dividends  or
         distributions  paid in cash by such  Person  during  such period to the
         referent Person or a Wholly Owned Restricted  Subsidiary thereof (other
         than any such dividends or  distributions  (x) which the Company elects
         not to include in the  computation  of  Consolidated  Net Income at the
         time of the computation thereof or (y) which consist of payments to the
         Company  referred  to in  subclause  (3) of  clause  (c)  of the  first
         paragraph under "Certain Covenants -- Restricted Payments"),

                  (2) the net income (but not loss) of any Restricted Subsidiary
         shall be  excluded  to the extent  that the  declaration  or payment of
         dividends or similar  distributions  by that  Restricted  Subsidiary of
         that net income is not at the date of determination  permitted  without
         any  prior  governmental  approval  (that  has not been  obtained)  or,
         directly or indirectly, by operation of the terms of its charter or any
         agreement,  instrument,  judgment,  decree,  order,  statute,  rule  or
         governmental regulation applicable to that Restricted Subsidiary or its
         stockholders,

                  (3) the Net  Income of any  Person  acquired  in a pooling  of
         interests  transaction  for  any  period  prior  to the  date  of  such
         acquisition shall be excluded,

                  (4) the cumulative effect of a change in accounting principles
         shall be excluded and

                  (5) any  non-cash  write-off  or  charge  (excluding  any such
         non-cash  write-off or charge to the extent it represents an accrual of
         or reserve  of cash  expenses  in any future  period) in respect of the
         disposition  or  write-down  of fixed assets other than in the ordinary
         course of business shall be excluded.

"Consolidated  Net Worth" means,  with respect to any Person as of any date, the
sum of

                  (a) the consolidated equity of the common stockholders of such
         Person and its  consolidated  Restricted  Subsidiaries as of such date,
         plus

                  (b) the respective  amounts  reported on such Person's balance
         sheet as of such date with  respect  to any series of  Preferred  Stock
         (other than  Disqualified  Stock) that by its terms is not  entitled to
         the payment of dividends unless such dividends may be declared and paid
         only out of

                                      108


<PAGE>

          net earnings in respect of the year of such  declaration  and payment,
          but  only to the  extent  of any cash  received  by such  Person  upon
          issuance of such Preferred Stock, less

                           (i) all  write-ups  (other than  write-ups  resulting
                  from foreign  currency  translations and write-ups of tangible
                  assets of a going concern business made within 12 months after
                  the  acquisition of such  business)  subsequent to the Closing
                  Date in the book value of any asset  owned by such Person or a
                  consolidated Restricted Subsidiary of such Person,

                           (ii)   all   investments   as   of   such   date   in
                  unconsolidated  Subsidiaries  and  in  Persons  that  are  not
                  Restricted Subsidiaries and

                           (iii) all  unamortized  debt discount and expense and
                  unamortized  deferred  charges as of such  date,  in each case
                  determined in accordance with GAAP.

         "Continuing  Director"  means,  as of any  date of  determination,  any
member of the Board of  Directors  of the  Company  who (i) was a member of such
Board of  Directors on the Closing  Date or (ii) was  nominated  for election or
elected to the Board of Directors of the Company with the approval of a majority
of the  Continuing  Directors who were members of such Board at the time of such
nomination or election.

         "Credit  Facility"  means that certain  Credit  Agreement,  dated as of
September  23,  1999,  by and  among  the  Company,  certain  lenders  and other
financial institutions,  and European American Bank, as administrative agent for
such lenders and other  financial  institutions,  including  any related  notes,
guarantees,   collateral  documents,  instruments  and  agreements  executed  in
connection therewith, in each case as any of the same may be amended,  extended,
refinanced,  renewed,  increased,  restated,  replaced or refunded  from time to
time.

         "Default"  means any event  that is or with the  passage of time or the
giving of notice or both would be an Event of Default

         "Disqualified  Stock" means any Capital Stock that, by its terms (or by
the  terms of any  security  into  which it is  convertible  or for  which it is
exchangeable),  or upon the  happening of any event,  matures or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the Holder  thereof,  in whole or in part, on or prior to the date
that is 91 days after the date on which the Notes mature.

         "Equity  Interests"  means Capital  Stock and all warrants,  options or
other rights to acquire  Capital Stock (but  excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

         "Existing Indebtedness" means up to $8.8 million in aggregate principal
amount of  Indebtedness  of the Company and its Restricted  Subsidiaries  (other
than  Indebtedness  under the Credit  Facility) in existence on the Closing Date
and set forth in a Schedule to the Indenture, until such Indebtedness is repaid.
Existing Indebtedness includes

                  (a) certain  Guarantees of obligations for borrowed money (the
         "Borrowed Money Obligations"), including the Company's Guarantee of 40%
         of up to $11.0 million of Indebtedness from time to time outstanding of
         Boulder  Creek  Holding  LLC and Boulder  Creek  Venture LLC under loan
         agreements with HSBC Bank U.S.A.,  as they may be amended and in effect
         from time to time,


                  (b) certain Guarantees of reimbursement obligations in respect
         of letters of credit,



                                      109


<PAGE>

                 (c) any  Guarantee  by the  Company  or any of its  Restricted
         Subsidiaries  of  Indebtedness  issued  in  exchange  for,  or the  net
         proceeds of which are used to refund,  refinance  or replace,  Borrowed
         Money  Obligations  at the  time  guaranteed  pursuant  to a  Guarantee
         referred   to   in   clause   (a)   above   ("Guaranteed    Refinancing
         Indebtedness"),  to the extent  that (x) the  principal  amount of such
         Guaranteed  Refinancing  Indebtedness  does not  exceed  the  principal
         amount  of the  guaranteed  Borrowed  Money  Obligations  so  refunded,
         refinanced  or  replaced  and (y)  the  obligor(s)  of such  Guaranteed
         Refinancing Indebtedness are the same as the obligors on the guaranteed
         Borrowed Money Obligations being refunded, refinanced or replaced, and

                  (d) any Guarantee of reimbursement obligations in respect of a
         letter  of  credit  issued  in  replacement  for a letter  of credit in
         respect of which the reimbursement  obligations are guaranteed pursuant
         to a Guarantee  referred to in clause (b) above (a "Replacement  Letter
         of  Credit")  to  the  extent  that  (x)  the  amount  of  Indebtedness
         represented by the Guarantee of reimbursement obligations in respect of
         the  Replacement  Letter  of  Credit  does not  exceed  the  amount  of
         Indebtedness represented by the Guarantee of reimbursement  obligations
         in respect of the letter of credit so replaced  and (y) the  obligor(s)
         of the reimbursement  obligations in respect of the Replacement  Letter
         of  Credit  are  the  same  as  the  obligor(s)  of  the  reimbursement
         obligations in respect of the letter of credit so replaced.

         For purposes of the Indenture,

                  (a) any  Guarantee  by the  Company  or any of its  Restricted
         Subsidiaries of Guaranteed Refinancing Indebtedness shall not be deemed
         to be an additional Investment to the extent that (x) the provisions of
         subclauses  (x) and (y) of clause  (c) of the  preceding  sentence  are
         satisfied in respect of such Guaranteed  Refinancing  Indebtedness  and
         (y)  the  Guarantee  of  the  Borrowed  Money   Obligations   refunded,
         refinanced or replaced by such Guaranteed Refinancing  Indebtedness was
         entered  into  prior to August  30,  1999 or  constitutes  a  Committed
         Restricted Investment and

                  (b) any  Guarantee  by the  Company  or any of its  Restricted
         Subsidiaries of  reimbursement  obligations in respect of a Replacement
         Letter of Credit shall not be deemed to be an additional  Investment to
         the extent that (x) the  provisions of subclauses (x) and (y) of clause
         (d)  of the  preceding  sentence  are  satisfied  in  respect  of  such
         Guarantee and such  Replacement  Letter of Credit and (y) the Guarantee
         of the  reimbursement  obligations  in  respect of the letter of credit
         replaced by such Replacement Letter of Credit was entered into prior to
         August 30, 1999 or constitutes a Committed Restricted Investment.

         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect in the United States from time to time.

         "Guarantee"  means a guarantee (other than by endorsement of negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all or  any  part  of any
Indebtedness.

         "Guarantor" means

                                      110


<PAGE>



                  (1) each of the Company's  Restricted  Subsidiaries  that is a
         party to the  Indenture  on the date of  execution  and delivery of the
         Indenture and

                  (2)  each  other  Person  that  becomes  a  guarantor  of  the
         obligations  of the Company under the Notes and the Indenture from time
         to time in accordance with the provisions of the "Additional Subsidiary
         Guarantees" covenant, and their respective successors and assigns;

provided,  however,  that  "Guarantor"  shall not  include  any  Person  that is
released  from its Guarantee of the  obligations  of the Company under the Notes
and the Indenture as described under "Subsidiary Guarantees."

         Each of the Company's Restricted  Subsidiaries  existing on the date of
the Indenture will be a Guarantor,  In addition, the Indenture will require that
each  future  Restricted  Subsidiary  of the  Company  become a  Guarantor.  See
"Certain Covenants -- Additional Subsidiary Guarantees."

                  "Hedging  Obligations"  means, with respect to any Person, the
         obligations of such Person under

                  (1)  currency  exchange or interest  rate swap,  cap or collar
         agreements and

                  (2) other agreements or arrangements  designed to protect such
         Person against fluctuations in currency exchange or interest rates.

         "Indebtedness" means with respect to any Person, without duplication,

                  (1)  any   indebtedness   of  such  Person,   whether  or  not
         contingent,  in respect of borrowed money or evidenced by bonds, notes,
         debentures   or   similar   instruments   or   letters  of  credit  (or
         reimbursement  agreements in respect thereof) or bankers acceptances or
         representing  Capital  Lease  Obligations  or the balance  deferred and
         unpaid  of  the   purchase   price  of  any  property  or  services  or
         representing  any Hedging  Obligations,  except any such  balance  that
         constitutes an accrued  expense or trade payable,  if and to the extent
         any of the  foregoing  indebtedness  (other than  letters of credit (or
         reimbursement  agreements in respect thereof) and Hedging  Obligations)
         would  appear  as a  liability  upon a  balance  sheet  of such  Person
         prepared in accordance with GAAP,

                  (2) all  indebtedness of others secured by a Lien on any asset
         of such  Person  (whether or not such  indebtedness  is assumed by such
         Person) and

                  (3) to the extent not  otherwise  included,  the  Guarantee by
such Person of any Indebtedness of any other Person.

         "Investments"  means,  with respect to any Person,  all  investments by
such Person in other Persons (including Affiliates) in the forms of

                  (a) direct or indirect loans (including  guarantees of (or the
         furnishing of letters of credit as security for)  Indebtedness or other
         obligations but excluding Remote Guarantees),


                  (b) advances or capital  contributions  (excluding  (i) salary
         and bonus advances,  and commission,  travel and similar  advances,  to
         officers  and  employees  made  in  the  ordinary  course  of  business
         consistent  with past practice and (ii) amounts payable by shareholders
         of  the  Company   pursuant  to  the  provisions  of  the  Tax  Payment
         Agreement),


                                      111



<PAGE>

         (c) purchases or other  acquisitions for consideration of Indebtedness,
Equity Interests or other securities, and

                  (d) payments  pursuant to guarantees of  Indebtedness or other
         obligations   (including   payments  pursuant  to  Remote  Guarantees),
         together with all items that are or would be classified as  investments
         on a  balance  sheet  prepared  in  accordance  with  GAAP,  excluding,
         however,  trade  accounts  receivable  and  bank  deposits  made in the
         ordinary course of business consistent with past practice.

         The amount of any Investment by any Person that constitutes a guarantee
of (or the  furnishing  of a letter of credit as security for)  Indebtedness  or
other obligations shall be deemed to be

                  (a) if such  Investment  is a guarantee of  Indebtedness,  the
         maximum  principal amount of Indebtedness  that may be guaranteed under
         such guarantee,

                  (b) if  such  Investment  is the  furnishing  of a  letter  of
         credit, the maximum reimbursement  obligation in respect of such letter
         of credit,

                  (c) if such  Investment is a guarantee of a lease,  the lesser
         of (A)  the  sum of (i) the  total  amount  of  fixed  rent  (excluding
         escalations  resulting  from a rise  in the  consumer  price  index  or
         similar index and excluding  amounts required to be paid for insurance,
         taxes, gas, electricity, common area charges and other similar charges)
         provided  for in such  lease  during  the  term  thereof,  and (ii) the
         product of (x) the Company's  estimate (as  determined in good faith by
         the Board of Directors  whose  resolution with respect thereto shall be
         delivered to the Trustee) of the amounts (exclusive of fixed rent) that
         will be  payable  under  such lease in respect of the first year of the
         term  thereof and (y) the number of years of the term of such lease and
         (B) the maximum  liability  of such  Person  under such  guarantee  (as
         determined in good faith by the Board of Directors of the Company whose
         resolution with respect thereto shall be delivered to the Trustee) and

                  (d) if such  Investment  is a guarantee of  obligations  other
         than  Indebtedness  or a lease,  the maximum  liability  of such Person
         under such guarantee.

         If an Investment  by a Person  consists of the guarantee of a lease and
the amount of such Investment is determined under subclause (A) of clause (c) of
the preceding  sentence,  such  Investment  shall be deemed to be amortized on a
straight  line  basis over the term of the lease (or the  remaining  term of the
lease  if the  Investment  is made  or  deemed  to  have  been  made  after  the
commencement of the term of the lease). If an Investment by a Person consists of
the guarantee of a lease and the amount of such  Investment is determined  under
subclause (B) of clause (c) of the second  preceding  sentence,  such Investment
shall be deemed to be amortized as and to the extent that the maximum  liability
of such Person under such guarantee (as determined in good faith by the Board of
Directors  of the  Company,  whose  resolution  with  respect  thereto  shall be
delivered to the Trustee) is reduced.

         Any unamortized portion of an Investment by a Person that consists of a
guarantee of a lease shall be deemed to be  amortized  on such date,  if any, as
such Person has no further liability under such guarantee. If an Investment by a
Person  consists of the guarantee of a lease and the fixed rent under such lease
is  increased  or the term of such lease is  extended,  (a) such Person shall be
deemed to have made a new Investment on the date (and computed as if the term of
the lease  commenced  as of the date) on which the action  which  increased  the
fixed  rent or  extended  the  term  occurred  and (b) the  unamortized  portion
immediately prior to such date of such Person's original Investment by reason of
such  guarantee  shall be deemed to be amortized on such date. If the Company or
any  Restricted  Subsidiary  of the Company  sells






                                   112


<PAGE>


or otherwise  disposes of any Equity  Interests of any direct or indirect Wholly
Owned Restricted Subsidiary of the Company such that, after giving effect to any
such sale or  disposition,  such Person is no longer a Wholly  Owned  Restricted
Subsidiary  of the  Company,  the  Company  shall  be  deemed  to  have  made an
Investment on the date of any such sale or  disposition  equal to sum of (a) the
fair market value of the Equity Interests of such Restricted Subsidiary not sold
or disposed of in an amount determined as provided in the penultimate  paragraph
of the covenant described above under the caption "Restricted  Payments" and (b)
the amount of the  Investments  by the Company and its  Restricted  Subsidiaries
constituting a guarantee of (or the furnishing of a letter of credit as security
for) Indebtedness or other obligations of such Restricted Subsidiary.

         "Lien" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional,  sale or other title retention agreement,  any lease
in the  nature  thereof,  and any  option or other  agreement  to sell or give a
Lien).

         "Make-Whole Amount" means, with respect to any Note, an amount equal to
the excess, if any, of

                  (a) the present value of the remaining principal,  premium and
         interest  payments  that would be payable  with respect to such Note if
         such Note  were  redeemed  on  September  15,  2004,  computed  using a
         discount rate equal to the Treasury Rate plus 50 basis points, over

                  (b) the outstanding principal amount of such Note.

         "Make-Whole Average Life" means, with respect to any date of redemption
of Notes, the number of years (calculated to the nearest  one-twelfth) from such
redemption date to September 15, 2004.

         "Make-Whole  Price" means, with respect to any Note, the greater of (a)
the sum of the principal  amount of and  Make-Whole  Amount with respect to such
Note, and (b) the redemption price of such Note on September 15, 2004.

         "Merger"  means  the  merger  of  Sbarro  Merger  LLC with and into the
Company  pursuant to that  certain  Amended and Restated  Agreement  and Plan of
Merger,  dated as of January 19, 1999, among the Company,  Sbarro Merger LLC and
Mario Sbarro,  Joseph Sbarro,  Joseph Sbarro (1994) Family Limited  Partnership,
Anthony Sbarro, and Mario Sbarro and Franklin  Montgomery,  not individually but
as trustees  under that  certain  Trust  Agreement  dated April 28, 1984 for the
benefit of Carmela Sbarro and her descendants.

         "Net Income" means,  with respect to any Person,  the net income (loss)
of such Person,  determined in accordance  with GAAP and before any reduction in
respect of Preferred Stock dividends, excluding, however,

                  (i) any  gain  (but  not  loss),  together  with  any  related
         provision for taxes on such gain (but not loss), realized in connection
         with (a) any Asset Sale (including,  without  limitation,  dispositions
         pursuant to sale and leaseback  transactions) or (b) the disposition of
         any  securities  by  such  Person  or any of  its  Subsidiaries  or the
         extinguishment  of  any  Indebtedness  of  such  Person  or  any of its
         Subsidiaries,

                  (ii) any extraordinary  gain or loss and any nonrecurring gain
         (but not loss),  together with any related  provision for taxes on such
         extraordinary gain or loss or nonrecurring gain (but not loss).


                                      113



<PAGE>

         "Net  Proceeds"  means the  aggregate  cash  proceeds  received  by the
Company  or any of its  Restricted  Subsidiaries  in  respect  of any Asset Sale
(including,  without  limitation,  any  cash  received  upon  the  sale or other
disposition of any non-cash  consideration  received in any Asset Sale, but only
as and when received), net of

                  (1) the direct costs  relating to such Asset Sale  (including,
         without limitation,  legal, accounting and investment banking fees, and
         sales  commissions)  and any relocation  expenses  incurred as a result
         thereof,

                  (2) taxes paid or payable as a result  thereof  (after  taking
         into  account  any  available  tax  credits or  deductions  and any tax
         sharing arrangements),

                  (3)  amounts  required  to be  applied  to  the  repayment  of
         Indebtedness  secured  by a Lien on the asset or  assets  that were the
         subject of such Asset Sale and

                  (4) any reserve for adjustment in respect of the sale price of
         such asset or assets established in accordance with GAAP.

         "Obligations" means any principal,  interest  (including  post-petition
interest), penalties, fees, indemnifications,  reimbursements, damages and other
liabilities payable under the documentation governing any Indebtedness.

         "Permitted Holder" means Mario Sbarro,  Anthony Sbarro,  Joseph Sbarro,
their respective spouses and lineal  descendants,  any spouse of any such lineal
descendant  who  is  a  full  time  employee  of  the  Company  or  any  of  its
Subsidiaries,  any trust for the  benefit of one or more of the  foregoing,  any
Person in which  one or more of the  foregoing  holds 80% or more of the  Voting
Stock  (measured  by voting  power  rather  than number of shares) and the trust
created under that certain Trust  Agreement dated April 28, 1984 for the benefit
of Carmela Sbarro and her descendants.

         "Permitted Investments" means

                  (1)  any  Investment  in  the  Company  or in a  Wholly  Owned
         Restricted Subsidiary of the Company;

                  (2) any Investment in Cash Equivalents;

                  (3) any Investment by the Company or any Restricted Subsidiary
         of the Company in a Person,  if as a result of such Investment (a) such
         Person becomes a Wholly Owned Restricted  Subsidiary of the Company and
         a Guarantor or (b) such Person is merged,  consolidated  or amalgamated
         with or into, or transfers or conveys  substantially  all of its assets
         to, or is  liquidated  into,  the Company or a Wholly Owned  Restricted
         Subsidiary of the Company;

                  (4) any Investment made as a result of the receipt of non-cash
         consideration  from an Asset  Sale  that was  made  pursuant  to and in
         compliance  with  the  covenant   described  above  under  the  caption
         "Repurchase at the Option of Holders -- Asset Sales";

                  (5) any  acquisition of assets received solely in exchange for
         the issuance of Equity Interests (other than Disqualified Stock) of the
         Company;

                  (6) Investments  received in connection with the settlement of
         any  ordinary  course  obligations  owed to the  Company  or any of its
         Restricted Subsidiaries; and





                                      114

<PAGE>

                  (7) other  Investments  (including  Investments in the form of
         guarantees  of  (or  providing  letters  of  credit  as  security  for)
         Indebtedness or other obligations) but excluding  Committed  Restricted
         Investments) in businesses  reasonably  similar to the business engaged
         in by the Company and its  Restricted  Subsidiaries  on the date of the
         Indenture  or  in  businesses  reasonably  complementary,   related  or
         incidental  thereto  (as  determined  in good  faith  by the  Board  of
         Directors of the Company) if, after giving  effect to such  Investment,
         the aggregate amount of Unrestricted  Investments  Outstanding does not
         exceed $20.0 million.

         "Permitted Liens" means

                  (1)  Liens in favor of the  Company  or any of its  Restricted
         Subsidiaries;

                  (2) Liens securing Obligations incurred pursuant to clause (i)
         of  the  second  paragraph  of the  covenant  entitled  "Incurrence  of
         Indebtedness  and  Issuance of  Preferred  Stock";  provided,  that the
         outstanding  principal  amount of Indebtedness  secured by Liens (other
         than Liens on the real property and related personal  property owned by
         the  Company  and/or  its  Restricted   Subsidiaries   located  at  401
         Broadhollow  Road,  Melville,  New York)  permitted by this clause (ii)
         shall not at any time exceed $50.0 million;

                  (3) Liens on property or Equity Interests of a Person existing
         at the time such Person is merged into or consolidated with the Company
         or any Restricted  Subsidiary of the Company;  provided that such Liens
         were  in  existence  prior  to the  contemplation  of  such  merger  or
         consolidation and do not extend to any assets or Equity Interests other
         than those of the Person merged into or consolidated with the Company;

                  (4)  Liens on  property  existing  at the time of  acquisition
         thereof by the Company or any  Restricted  Subsidiary  of the  Company;
         provided that such Liens were in existence  prior to the  contemplation
         of such acquisition;

                  (5) Liens to secure the performance of statutory  obligations,
         surety or appeal bonds,  performance  bonds or other  obligations  of a
         like nature incurred in the ordinary course of business;

                  (6) Liens existing on the Closing Date;

                  (7) Liens for taxes,  assessments or  governmental  charges or
         claims that are not yet delinquent or that are being  contested in good
         faith by  appropriate  proceedings  promptly  instituted and diligently
         concluded;  provided that any reserve or other appropriate provision as
         shall be  required  in  conformity  with  GAAP  shall  have  been  made
         therefore;

                  (8) Liens securing the Notes or any Guarantee thereof;

                  (9) Liens securing Permitted  Refinancing  Indebtedness to the
         extent  that the  Indebtedness  being  extended,  refinanced,  renewed,
         replaced,  defeased or refunded  was  permitted to be secured by a Lien
         provided  that such Liens do not extend to any assets  other than those
         that secured the  Indebtedness  being  extended,  refinanced,  renewed,
         replaced, defeased or refunded;

                  (10) Liens  securing  Indebtedness  (including  Capital  Lease
         Obligations)  incurred  pursuant to clause (iv) of the second paragraph
         of the covenant  entitled  "Incurrence of Indebtedness  and


                                      115
<PAGE>


         Issuance  of  Preferred  Stock";  provided  that such Liens cover only
         assets acquired with the proceeds of such Indebtedness; and

                  (11) Liens incurred in the ordinary  course of business of the
         Company or any  Restricted  Subsidiary  of the Company  with respect to
         obligations that do not exceed $2.0 million at any one time outstanding
         and that (a) are not incurred in connection with the borrowing of money
         or the  obtaining of advances or credit (other than trade credit in the
         ordinary course of business) and (b) do not in the aggregate materially
         detract  from the value of the  property or  materially  impair the use
         thereof in the operation of business by the Company or such  Restricted
         Subsidiary.

         "Permitted  Refinancing  Indebtedness"  means any  Indebtedness  of the
Company or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds  of which are used to extend,  refinance,  renew,  replace,  defease or
refund  other  Indebtedness  (other  than  Hedging  Obligations  and other  than
Indebtedness  permitted to be incurred pursuant to clause (iv) , clause (vii) or
clause  (ix) of the second  paragraph  under  "Incurrence  of  Indebtedness  and
Issuance  of  Preferred  Stock")  of  the  Company  or  any  of  its  Restricted
Subsidiaries; provided that:

                  (1) the principal amount (or accreted value, if applicable) of
         such Permitted  Refinancing  Indebtedness does not exceed the principal
         amount of (or accreted value, if applicable),  plus premium and accrued
         interest  on,  the  Indebtedness  so  extended,  refinanced,   renewed,
         replaced,  defeased or refunded (plus the amount of reasonable expenses
         incurred in connection therewith);

                  (2)  such  Permitted  Refinancing  Indebtedness  has  a  final
         maturity date later than the final maturity date of, and has a Weighted
         Average Life to Maturity equal to or greater than the Weighted  Average
         Life to  Maturity  of, the  Indebtedness  being  extended,  refinanced,
         renewed, replaced, defeased or refunded;

                  (3) if the Indebtedness being extended,  refinanced,  renewed,
         replaced,  defeased or refunded is  subordinated in right of payment to
         the  Notes  or  any  Guarantee  thereof,   such  Permitted  Refinancing
         Indebtedness  is  subordinated in right of payment to the Notes or such
         Guarantee  on terms at least as  favorable  to the  Holders of Notes as
         those contained in the documentation  governing the Indebtedness  being
         extended, refinanced, renewed, replaced, defeased or refunded; and

                  (4) such  Indebtedness is incurred either by the Company or by
         the Restricted  Subsidiary that is an obligor on the Indebtedness being
         extended, refinanced, renewed, replaced, defeased or refunded.

         "Person"   means  an  individual,   limited  or  general   partnership,
corporation,    limited   liability   company,    association,    unincorporated
organization,  trust,  joint stock company,  joint venture or other entity, or a
government or any agency or political subdivision thereof.

         "Preferred  Stock" of any Person means  Capital Stock of such Person of
any class or classes (however designated) that ranks prior, as to the payment of
dividends or as to the  distribution of assets upon any voluntary or involuntary
liquidation,  dissolution  or  winding up of such  Person,  to shares of Capital
Stock of any other class of such Person.

         "Public Equity  Offering"  means a bona fide  underwritten  sale to the
public of common  stock of the  Company  pursuant  to a  registration  statement
(other than on Form S-8 or any other form relating to securities  issuable under
any benefit plan of the Company) that is declared effective by the SEC.


                                      116


<PAGE>


         "Remote Guarantee" means a guarantee of a tenant's  obligations under a
lease of real property which does not apply to  obligations  accruing in respect
of periods  subsequent to the date on which the tenant surrenders  possession of
the leased premises to the landlord (whether or not such surrender is authorized
by the terms of the lease),  does not apply to any breach  arising from any such
surrender and does not apply to any obligations  that may have been  accelerated
under the provisions of the lease.

         "Restricted  Investment"  means an  Investment  other than a  Permitted
Investment.

         "Restricted  Subsidiary"  of a  Person  means  any  Subsidiary  of  the
referent Person that is not an Unrestricted Subsidiary.

         "S  Corporation"   means  a  corporation  that  is  treated  as  an  "S
corporation" for federal income tax purposes.

         "Senior  Debt"  means  Indebtedness  of  the  Company  or  any  of  its
Restricted  Subsidiaries  that is not  subordinated  in right of  payment to any
other Indebtedness of the Company or such Restricted Subsidiary.

         "Significant  Subsidiary" means any Restricted Subsidiary that would be
a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated  pursuant to the Securities  Act, as such Regulation is in effect on
the date hereof.

         "Stated Maturity" means, with respect to any installment of interest or
principal  on any  series of  Indebtedness,  the date on which  such  payment of
interest or principal  was  scheduled  to be paid in the original  documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay,  redeem or repurchase  any such  interest or principal  prior to the date
originally scheduled for the payment thereof.

         "Subsidiary" means, with respect to any Person,

                  (1) any  corporation,  association or other business entity of
         which  more than 50% of the  total  voting  power of shares of  Capital
         Stock entitled (without regard to the occurrence of any contingency) to
         vote in the election of at least a majority of the directors,  managers
         or  trustees  thereof is at the time owned or  controlled,  directly or
         indirectly,  by such Person or one or more of the other Subsidiaries of
         that Person (or a combination thereof) and

                  (2)  any  partnership  (a) the  sole  general  partner  or the
         managing  general  partner of which is such Person or a  Subsidiary  of
         such Person or (b) the only  general  partners of which are such Person
         or  one or  more  Subsidiaries  of  such  Person  (or  any  combination
         thereof).

         "Tax  Distributions"  means amounts paid or  distributed  to or for the
benefit  of  shareholders  of  the  Company  (net  of  amounts  repaid  by  such
shareholders) pursuant to and in accordance with the Tax Payment Agreement as in
effect on the Closing Date.

        "Tax Payment  Agreement" means the Tax Payment  Agreement,  dated as of
the Closing Date, among the Company,  Mario Sbarro, Joseph Sbarro, Joseph Sbarro
(1994) Family Limited Partnership, Anthony Sbarro, and Mario Sbarro and Franklin
Montgomery,  not individually but as trustees under that certain Trust Agreement
dated April 28, 1984 for the benefit of Carmela Sbarro and her descendants,  and
any future  shareholders  of the Company that may become  parties  thereto.  See
"Certain  Relationships and Related Transactions" for a brief description of the
Tax Payment Agreement.







                                      117



<PAGE>



         "Treasury  Rate"  means,  at any  time of  computation,  the  yield  to
maturity at such time (as compiled by and  published in the most recent  Federal
Reserve  Statistical  Release H.15(519),  which has become publicly available at
least two business days prior to the date of the  redemption  notice or, if such
Statistical  Release is no longer  published,  any publicly  available source of
similar  market  data) of United  States  Treasury  securities  with a  constant
maturity most nearly equal to the Make-Whole  Average Life;  provided,  however,
that if the Make-Whole Average Life is not equal to the constant maturity of the
United States Treasury  security for which a weekly average yield is given,  the
Treasury  Rate shall be  obtained  by linear  interpolation  (calculated  to the
nearest  one-twelfth  of a year) from the weekly average yields of United States
Treasury  securities  for  which  such  yields  are  given,  except  that if the
Make-Whole  Average  Life is less than one year,  the  weekly  average  yield on
actually  traded  United  States  Treasury  securities  adjusted  to a  constant
maturity of one year shall be used.

         "Unrestricted   Investments   Outstanding"   means,   at  any  time  of
determination,  in  respect  of any  Permitted  Investments  made in any  Person
pursuant to clause (7) of the definition of the term Permitted  Investments (and
any  Investments  (other than  Committed  Restricted  Investments)  made in such
Person by the Company or any of its  Restricted  Subsidiaries  during the period
from August 30, 1999 to the Closing Date), the difference between

                  (1) the sum of all Permitted  Investments  theretofore made by
         the Company or any Restricted Subsidiary in such Person on or after the
         date of the  Indenture  pursuant  to clause  (7) of the  definition  of
         Permitted  Investments  plus  the sum of all  Investments  (other  than
         Committed Restricted Investments) made by the Company or any Restricted
         Subsidiary in such Person during the period from August 30, 1999 to the
         Closing Date minus

                  (2) the sum of, without duplication,

                           (a) the  amount of all  dividends  and  distributions
                  paid in  cash by such  Person  after  August  30,  1999 to the
                  Company or a  Restricted  Subsidiary  of the  Company  (to the
                  extent that the  Company  does not elect to include the amount
                  of such  dividends and  distributions  in the  computation  of
                  Consolidated  Net  Income  pursuant  to the  parenthetical  of
                  clause  (1)  of  the   definition   thereof  at  the  time  of
                  determination),

                           (b) all  repayments  after  August  30,  1999 by such
                  Person  of the  principal  amount  of loans or  advances  that
                  constitute  Permitted  Investments  theretofore  made  by  the
                  Company or any of its Restricted  Subsidiaries  in such Person
                  pursuant  to  clause  (7)  of  the   definition  of  Permitted
                  Investments or that  constitute  loans or advances (other than
                  Committed  Restricted  Investments) made by the Company or any
                  of its  Restricted  Subsidiaries  in such  Person  during  the
                  period from August 30, 1999 to the Closing Date,

                           (c)  any  other   reduction  made  in  cash  of  such
                  Investments   by  the   Company  or  any  of  its   Restricted
                  Subsidiaries in such Person,

                           (d) if any Permitted  Investment  made in such Person
                  by the Company or any of its Restricted  Subsidiaries pursuant
                  to  clause  (7)  of  the  definition  of  the  term  Permitted
                  Investments  (or  if  any  Investment  (other  than  Committed
                  Restricted  Investments) made in such Person by the Company or
                  any of its  Restricted  Subsidiaries  during the  period  from
                  August  30,  1999 to the  Closing  Date)  was in the form of a
                  guarantee of Indebtedness,  the amount of any reduction in the
                  maximum   principal   amount  of  Indebtedness   that  may  be
                  guaranteed under such guarantee,




                                      118



<PAGE>

                           (e) if any Permitted  Investment  made in such Person
                  by the Company or any of its Restricted  Subsidiaries pursuant
                  to  clause  (7)  of  the  definition  of  the  term  Permitted
                  Investments  (or  if  any  Investment  (other  than  Committed
                  Restricted  Investments) made in such Person by the Company or
                  any of its  Restricted  Subsidiaries  during the  period  from
                  August 30,  1999 to the  Closing  Date) was in the form of the
                  furnishing of a letter of credit as security for  Indebtedness
                  or other  obligations,  the  amount  of any  reduction  in the
                  maximum reimbursement obligations in respect of such letter or
                  credit,

                           (f) if any Permitted  Investment  made in such Person
                  by the Company or any of its Restricted  Subsidiaries pursuant
                  to  clause  (7)  of  the  definition  of  the  term  Permitted
                  Investments  (or  if  any  Investment  (other  than  Committed
                  Restricted  Investments) made in such Person by the Company or
                  any of its  Restricted  Subsidiaries  during the  period  from
                  August 30,  1999 to the  Closing  Date) was in the form of the
                  guarantee of a lease,  the amount of amortization (as provided
                  in the definition of "Investments") of such Investment and

                           (g) if any Permitted  Investment  made in such Person
                  by the Company or any of its Restricted  Subsidiaries pursuant
                  to  clause  (7)  of  the  definition  of  the  term  Permitted
                  Investments  (or  if  any  Investment  (other  than  Committed
                  Restricted  Investments) made in such Person by the Company or
                  any of its  Restricted  Subsidiaries  during the  period  from
                  August  30,  1999 to the  Closing  Date)  was in the form of a
                  guarantee of obligations  other than  Indebtedness or a lease,
                  the amount of any  reduction  in the maximum  liability  under
                  such guarantee;

provided that (x) the amount of Unrestricted  Investments Outstanding in respect
of any  Person in  respect  of such  Investments  shall at no time be a negative
amount and (y) the amount of Unrestricted  Investments Outstanding in respect of
any Permitted Investments  theretofore made in any Person pursuant to clause (7)
of the definition of the term Permitted  Investments (and any Investments (other
than Committed Restricted Investments) made in such Person by the Company or any
of its  Restricted  Subsidiaries  during the period  from August 30, 1999 to the
Closing Date) shall be zero if, at the time of  determination,  such Person is a
Wholly-Owned Restricted Subsidiary of the Company.

         "Unrestricted Subsidiary" means each of the Subsidiaries of the Company
listed on a Schedule to the Indenture and any other Subsidiary that,  subject to
the  provisions  described in the  penultimate  paragraph  under "--  Restricted
Payments," is designated by the Board of Directors as an Unrestricted Subsidiary
pursuant to a Board Resolution, but only to the extent that such Subsidiary

                  (a) is not party to any  agreement,  contract,  arrangement or
         understanding  with the  Company or any  Restricted  Subsidiary  of the
         Company unless the terms of any such agreement,  contract,  arrangement
         or  understanding  comply with the covenant set forth under  "Affiliate
         Transactions,"

                  (b) is a Person with respect to which  neither the Company nor
         any  of  its  Restricted   Subsidiaries  has  any  direct  or  indirect
         obligation (i) to subscribe for additional  Equity Interests or (ii) to
         maintain or preserve such Person's financial condition or to cause such
         Person to achieve any specified levels of operating results and

                  (c) is not a guarantor  of, and is not  otherwise  directly or
         indirectly  providing  credit  support  for,  any  Indebtedness  of the
         Company or any of its Restricted Subsidiaries.





                                      119


<PAGE>


         Any such  designation  by the Board of Directors  shall be evidenced to
the Trustee by filing with the Trustee a certified copy of the Board  Resolution
giving effect to such designation and an Officers'  Certificate  certifying that
such designation complied with the foregoing conditions and was permitted by the
covenant described above under the caption "-- Restricted Payments."

         If, at any time,  any  Unrestricted  Subsidiary  would fail to meet the
foregoing requirements as an Unrestricted Subsidiary,  it shall thereafter cease
to be  an  Unrestricted  Subsidiary  for  purposes  of  the  Indenture  and  any
Indebtedness of such  Subsidiary  shall be deemed to be incurred by a Restricted
Subsidiary  of the  Company as of such date (and,  if such  Indebtedness  is not
permitted to be incurred as of such date under the covenant  described under the
caption "--  Incurrence of  Indebtedness  and Issuance of Preferred  Stock," the
Company shall be in default of such covenant).

         The Board of  Directors  of the Company may at any time  designate  any
Unrestricted  Subsidiary  to be a  Restricted  Subsidiary;  provided  that  such
designation  shall be deemed to be an incurrence of Indebtedness by a Restricted
Subsidiary of the Company of any outstanding  Indebtedness of such  Unrestricted
Subsidiary and such designation shall only be permitted if

                  (1)  such   Indebtedness   is  permitted  under  the  covenant
         described under the caption "-- Incurrence of Indebtedness and Issuance
         of  Preferred  Stock,"  calculated  on a pro  forma  basis  as if  such
         designation had occurred at the beginning of the four-quarter reference
         period, and

                  (2) no  Default  or Event  of  Default  would be in  existence
following such designation.

         "Voting  Stock" of any Person as of any date means the Capital Stock of
such Person that is at the time  entitled to vote in the  election of at least a
majority of the directors,  managers,  trustees or other  governing body of such
Person.

         "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
Indebtedness at any date, the number of years obtained by dividing

                  (1) the sum of the products  obtained by  multiplying  (a) the
         amount  of  each  then  remaining  installment,  sinking  fund,  serial
         maturity or other required payments of principal,  including payment at
         final  maturity,  in  respect  thereof,  by (b)  the  number  of  years
         (calculated to the nearest  one-twelfth)  that will elapse between such
         date and the making of such payment, by

                  (2)   the   then   outstanding   principal   amount   of  such
Indebtedness.

         "Wholly Owned  Restricted  Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding  Capital Stock and other Equity
Interests or other ownership interests  (including  convertible debt securities)
of which (other than directors' qualifying shares) shall at the time be owned by
such Person and/or by one or more Wholly Owned  Restricted  Subsidiaries of such
Person.



                                      120
<PAGE>


                              PLAN OF DISTRIBUTION

         Each broker-dealer that receives New Notes for its own account pursuant
to the Exchange  Offer must  acknowledge  that it will  deliver a prospectus  in
connection  with any  resale of the New  Notes.  This  Prospectus,  as it may be
amended or  supplemented  from time to time, may be used by a  broker-dealer  in
connection with resales of New Notes received in exchange for Old Notes acquired
as a result of market-making  activities or other trading  activities.  Any such
broker-dealer  who intends to use this  Prospectus in connection with the resale
of New Notes  received in exchange for Old Notes  pursuant to the Exchange Offer
must notify,  or cause us to be notified,  on or prior to the  Expiration  Date,
that it is such a broker-dealer. We have agreed that, for a period ending on the
earlier  of 30 days  from  the  date of the  Prospectus  and the date on which a
broker-dealer  is no longer  required to deliver a Prospectus in connection with
market  making or other trading  activities,  we will make this  Prospectus,  as
amended or supplemented,  available to any  broker-dealer  for use in connection
with any resale by applicable broker dealers.

         We will not receive  any  proceeds  from the  issuance of the New Notes
offered  hereby  or from any  sale of New  Notes by  broker-dealers.  New  Notes
received by broker-dealers  for their own account pursuant to the Exchange Offer
may  be  sold   from  time  to  time  in  one  or  more   transactions   in  the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options on the New Notes or a combination  of such methods of resale,  at market
prices  prevailing at the time of resale,  at prices related to such  prevailing
market  prices or  negotiated  prices.  Any such resale may be made  directly to
purchasers or to or through  brokers or dealers who may receive  compensation in
the form of commissions or concessions  from any such  broker-dealer  and/or the
purchasers of any New Notes. Any broker-dealer  that resells New Notes that were
received  by it for its own  account  pursuant  to the  Exchange  Offer  and any
broker-dealer  that participates in a distribution of New Notes may be deemed to
be an "underwriter"  within the meaning of the Securities Act, and any profit on
any resale of New Notes and any commissions or concessions  received by any such
persons may be deemed to be underwriting  compensation under the Securities Act.
The Letter of Transmittal  states that by acknowledging that it will deliver and
by delivering a prospectus,  a broker-dealer will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.

         We have agreed that we will  promptly  furnish a  reasonable  number of
additional  copies of this  Prospectus,  and any amendment or supplement to this
Prospectus,  to any  broker-dealer  that requests this document in the Letter of
Transmittal  for a period  ending on the earlier of 30 days from the date of the
Prospectus  and the date on  which a  broker-dealer  is no  longer  required  to
deliver  a  Prospectus  in  connection  with  market  making  or  other  trading
activities.  We have agreed to pay all expenses  incident to the Exchange  Offer
other than  commissions  or  concessions  of any  brokers  or  dealers  and will
indemnify the holders of the New Notes,  including any  broker-dealers,  against
certain  liabilities,  including  liabilities under the Securities Act. We note,
however,  that in the opinion of the SEC,  indemnification  against  liabilities
arising  under  federal  securities  laws is  against  public  policy and may be
unenforceable.


                                      121

<PAGE>


              CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         The  following  is a  discussion  of certain  U.S.  federal  income tax
consequences of the acquisition,  ownership and disposition of the Notes. We are
not  receiving  a legal  opinion  in  respect  to the U.S.  federal  income  tax
consequences of the  acquisition,  ownership and disposition of the Notes.  This
summary  applies  only to Notes held as  capital  assets  within the  meaning of
Section 1221 of the Code. It does not discuss all of the tax  consequences  that
may be relevant to a holder of Notes in light of its particular circumstances or
to holders of Notes  subject to special rules (such as holders of Notes that are
tax-exempt organizations, dealers in securities or foreign currencies, financial
institutions,  life  insurance  companies,  or regulated  investment  companies,
holders of Notes whose functional currency is not the U.S. dollar,  persons that
hold the  Notes as part of a  synthetic  security,  conversion  transaction,  or
certain "straddle," hedging transactions or other risk reduction or constructive
sale  transactions,  Non-U.S.  Holders  (as  defined  below) that are subject to
net-basis  U.S.  federal  income  tax on income or gain  derived  from the Notes
because such income or gain is effectively  connected with the conduct of a U.S.
trade or  business,  or  expatriates  of the  United  States  (including  former
citizens and residents of the United States)). In addition, it does not consider
state,  local or foreign taxes, the effect of tax treaties or other U.S. federal
taxes (including the alternative minimum tax).

         The U.S.  federal income tax  considerations  set forth below are based
upon the Code and regulations,  rulings and judicial decisions  thereunder as of
the date hereof. Such authorities may be repealed,  revoked, modified or subject
to different  interpretation,  possibly with retroactive effect, so as to result
in U.S. federal income tax consequences different from those presented below. No
ruling has been requested from the Internal Revenue Service (the "IRS"). The IRS
or a court may disagree with this discussion.

         For purposes of this discussion,  a "U.S.  Holder" is a holder of Notes
that is an  individual  who is a citizen or  resident  of the United  States,  a
corporation  or a  partnership  that is  organized  in or under  the laws of the
United States or any state thereof,  an estate the income of which is includible
in gross income for U.S. tax purposes  regardless of its source, or a trust, the
administration of which is subject to the primary  supervision of a court within
the United  States and as to which one or more United  States  persons  have the
authority to control all substantial decisions of the trust. A "Non-U.S. Holder"
is a holder of Notes that is not a U.S. Holder.

U.S. HOLDERS

         INTEREST.  Interest  on a Note  will be  taxable  to a U.S.  Holder  as
ordinary  interest  income  in  accordance  with the  U.S.  Holder's  method  of
accounting  for U.S.  federal  income tax  purposes.  Although the Notes will be
issued at a  discount,  the Notes will not be treated  as issued  with  original
issue  discount  for federal  income tax purposes  since the  discount  from the
principal amount of the Notes is de minimis for such purposes.

         ADDITIONAL  AMOUNTS. As more fully described in the Registration Rights
Agreement,  in the event of a Registration Default with respect to the Notes, we
will be  required  to pay  additional  amounts  to the  holders  of the Notes as
liquidated  damages.  Since we believe that the  likelihood of the imposition of
liquidated  damages is remote,  any  liquidated  damages  should be  included as
ordinary  income  to a U.S.  Holder in  accordance  with its  regular  method of
accounting.  Similarly,  we intend to take the position that the likelihood of a
redemption or a repurchase upon a "Change of Control" is remote. We believe that
the lieklihood of optional  redemption giving rise to original issue discount is
remote. Accordingly,  any premium with respect thereto should be included in the
U.S.  Holder's income as part of the redemption or






                                      112



<PAGE>


repurchase in accordance with its regular method of accounting.  In this regard,
our  determination is binding on a U.S. Holder unless the U.S. Holder explicitly
discloses  on its timely  filed U.S.  federal  income tax return for the year in
which the Note was acquired that it is taking a position contrary to us.

         MARKET  DISCOUNT.  If a U.S. Holder purchases a Note for an amount that
is less than its principal amount,  the amount of the difference will be treated
as  "market  discount"  for  U.S.  federal  income  tax  purposes,  unless  such
difference is less than a specified de minimus amount. Under the market discount
rules,  a U.S.  Holder will be  required to treat any full or partial  principal
payment on, or any gain on the sale,  exchange,  retirement or other disposition
of, a Note as ordinary  income to the extent of the market discount that has not
previously been included in income and is treated as having accrued on such Note
at the time of such payment or disposition.  In addition, the U.S. Holder may be
required to defer, until the maturity of the Note or its earlier  disposition in
a taxable transaction, the deduction of all or a portion of the interest expense
on any  indebtedness  incurred or continued to purchase or carry such Note.  Any
market  discount will be considered to accrue ratably during the period from the
date of  acquisition  to the maturity date of the Note,  unless the U.S.  Holder
elects to accrue on a  constant  interest  method.  A U.S.  Holder  may elect to
include market  discount in income  currently as it accrues (on either a ratable
or constant interest  method),  in which case the rule described above regarding
deferral of interest  deductions will not apply. This election to include market
discount  in  income  currently,  once  made,  applies  to all  market  discount
obligations  acquired on or after the first  taxable  year to which the election
applies and may not be revoked without the consent of the IRS.

         AMORTIZABLE  BOND PREMIUM.  A U.S.  Holder that purchases a Note for an
amount in excess of the principal  amount will be  considered to have  purchased
the Note at a  "premium."  A U.S.  Holder  generally  may elect to amortize  the
premium over the remaining term of the Note on a constant yield method. However,
if the Note is purchased at a time when the Note may be optionally  redeemed for
an amount that is in excess of its principal  amount,  special rules would apply
that could result in a deferral of the  amortization of bond premium until later
in the term of the Note.  The amount  amortized in any year will be treated as a
reduction of the U.S.  Holder's interest income from the Note. Bond premium on a
Note held by a U.S. Holder that does not make such an election will decrease the
gain or increase the loss  otherwise  recognized on disposition of the Note. The
election to amortize premium on a constant yield method,  once made,  applies to
all debt obligations  held or subsequently  acquired by the electing U.S. Holder
on or after  the  first day of the  first  taxable  year to which  the  election
applies and may not be revoked without the consent of the IRS.

         SALE,  EXCHANGE OR REDEMPTION OF NOTES.  A U.S.  Holder will  recognize
gain or loss on the sale,  exchange,  redemption,  retirement  or other  taxable
disposition of a Note in an amount equal to the difference,  if any, between the
U.S.  Holder's  adjusted tax basis in the Note and the amount received  therefor
(other than amounts  attributable  to accrued and unpaid  interest on the Notes,
which will be treated as interest for U.S.  federal income tax  purposes).  Such
gain or loss should be capital gain or loss, which will be long-term if the Note
was held for more than one year as of the date of disposition.  A U.S.  Holder's
basis in a Note  generally  will be the amount paid  therefor,  increased by any
market discount  previously  included in income by the U.S. Holder and decreased
by any principal  payments  received by the U.S.  Holder and by any  amortizable
bond premium.

         Prospective  investors should be aware that the resale of a Note may be
affected by the "market discount" rules of the Code, which may  recharacterize a
portion  of the  subsequent  holder's  gain  upon  his  sale  or  other  taxable
disposition of the Note as ordinary income.

         EXCHANGE  OF OLD NOTES FOR NEW NOTES.  An exchange of an Old Note for a
New Note  should not be treated  as an event in which gain or loss,  if any,  is
realized for U.S. federal income tax purposes because the terms of the New Notes
do not differ materially in kind or extent from the terms of the Old




                                      123



<PAGE>



Notes. As a result, a U.S. Holder should not recognize any gain or loss for U.S.
federal income tax purposes if he or she  participates in an exchange offer, and
the New Note received in an exchange  offer should be treated as a  continuation
of the Old Note  surrendered in the exchange offer.  The U.S. Holder should have
the same basis and holding period in its New Note as it had in the Old Note.

         BACKUP WITHHOLDING AND INFORMATION  REPORTING.  A U.S. Holder of a Note
may be subject to  information  reporting and possible  backup  withholding.  If
applicable,  backup  withholding  would  apply at a rate of 31% with  respect to
interest  on, or the proceeds of a sale,  exchange,  redemption,  retirement  or
other disposition of, such Note, unless such U.S. Holder (1) is a corporation or
comes within certain other exempt  categories  and, when required,  demonstrates
this fact, or (2) provides a taxpayer identification number,  certifies as to no
loss  of  exemption  from  backup  withholding,   and  otherwise  complies  with
applicable backup  withholding  rules.  Backup  withholding is not an additional
tax. Any amount so withheld  may be allowed as a refund or credited  against the
U.S.   Holder's  U.S.  federal  income  tax  liability   provided  the  required
information  is  furnished  to the IRS. A U.S.  Holder who fails to furnish  its
correct taxpayer  identification number may also be subject to penalties imposed
by the IRS. We will report annually to the IRS and the U.S. Holder the amount of
any "reportable payment" under the Note and any tax withheld therefrom.

NON-U.S. HOLDERS

         PORTFOLIO  INTEREST  EXCEPTION.  The payment of interest on a Note to a
Non-U.S.  Holder generally will not be subject to U.S. federal income tax (or to
withholding  of such  tax),  if  either  (i) the  beneficial  owner  of the Note
certifies to us or our agent, under penalties of perjury,  that it is not a U.S.
Holder  and  provides  its name and  address on U.S.  Treasury  Form W-8 or Form
W-8BEN  (or  on a  suitable  substitute  form)  or  (ii) a  securities  clearing
organization,   bank  or  other  financial  institution  that  holds  customers'
securities  in the  ordinary  course  of its  trade or  business  (a  "financial
institution")  and holds the Note certifies under penalties of perjury that such
a Form W-8 or Form W-8BEN (or suitable  substitute  form) has been received from
the  beneficial  owner by it or by a  financial  institution  between it and the
beneficial owner and furnishes the payer with a copy thereof.

         Recently   adopted  Treasury   Regulations   (the  "Final   Withholding
Regulations")   will  change  the  methods  for  satisfying  the   certification
requirement. The Final Withholding Regulations also will require, in the case of
Notes held by a foreign  partnership,  that (1) this certification  generally be
provided by the  partners  rather than by the  foreign  partnership  and (2) the
partnership  provide  certain  information,  including a United States  employer
identification  number.  A look  through  rule would apply in the case of tiered
partnerships.  The Final  Withholding  Regulations  will  become  effective  for
payments made after December 31, 2000, subject to certain transition rules.

         SALE, EXCHANGE OR REDEMPTION OF NOTES. A Non-U.S. Holder generally will
not be subject to U.S.  federal  income tax on any gain  realized in  connection
with the sale, exchange  redemption,  retirement or other disposition of a Note,
unless the Non-U.S.  Holder is an individual who is present in the United States
for 183 or more days in the taxable year of the  disposition  and certain  other
requirements are met. Prospective investors should be aware that the resale of a
Note to a U.S.  Holder  could be affected by the  "market  discount"  provisions
under the Code.

         BACKUP WITHHOLDING AND INFORMATION REPORTING.  Interest payments on the
Notes made by us or our paying agent to certain Non-U.S.  Holders generally will
not  be  subject  to  information  reporting  or  "backup  withholding"  if  the
certification  described  under  "--  Non-U.S.  Holders  --  Portfolio  Interest
Exception" above is received.



                                      124



<PAGE>

         Payment of proceeds from a sale of a Note to or through the U.S. office
of a broker is subject to information  reporting and backup  withholding  unless
the Non-U.S. Holder certifies as to its non-U.S. status or otherwise establishes
an exemption from information reporting and backup withholding.  Payment outside
the United  States of the proceeds of the sale of a Note to or through a foreign
office of a "broker" (as defined in applicable U.S. Treasury Regulations) should
not be subject to information  reporting or backup  withholding,  except that if
the broker is a U.S. person, a controlled  foreign  corporation for U.S. federal
income tax  purposes or a foreign  person 50% or more of whose  gross  income is
from a U.S.  trade  or  business,  information  reporting  should  apply to such
payment  unless the broker has  documentary  evidence  in its  records  that the
beneficial  owner is not a U.S.  Holder and certain other  conditions are met or
the beneficial owner otherwise establishes an exemption.  Any amount so withheld
may be  allowed as a refund or  credited  against  the  Non-U.S.  Holder's  U.S.
federal income tax provided the required information is furnished to the IRS.

         THE U.S.  FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS INTENDED FOR
GENERAL  INFORMATION  ONLY AND MAY NOT BE  APPLICABLE  TO A PARTICULAR  HOLDER'S
SITUATION.  PERSONS CONSIDERING A PURCHASE OF THE NOTES SHOULD CONSULT THEIR OWN
TAX ADVISORS REGARDING THE PARTICULAR TAX CONSEQUENCES OF PURCHASING, OWNING AND
DISPOSING OF THE NOTES,  INCLUDING THE TAX CONSEQUENCES UNDER U.S., STATE, LOCAL
AND  FOREIGN  INCOME  AND OTHER TAX LAWS AND THE  POSSIBLE  EFFECTS  OF  CHANGES
(POSSIBLY INCLUDING RETROACTIVE CHANGES) IN U.S. FEDERAL AND OTHER TAX LAWS.


                                  LEGAL MATTERS

         Parker Chapin Flattau & Klimpl,  LLP, New York, New York will pass upon
the  validity of the New Notes  offered by us in  connection  with the  Exchange
Offer.

                         INDEPENDENT PUBLIC ACCOUNTANTS

         The historical  consolidated  financial  statements of Sbarro, Inc. and
its subsidiaries as of January 3, 1999 and December 28, 1997 and for each of the
three years in the period ended January 3, 1999 included in this Prospectus have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  herein in
reliance upon the  authority of said firm as experts in accounting  and auditing
in giving said reports.


                                      125
<PAGE>

<TABLE>
<CAPTION>

                INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                             PAGE
YEAR-END FINANCIAL STATEMENTS (AUDITED)                                                                      -----

<S>                                                                                                        <C>
Report of Independent Public Accountants.............................................................        F-2
Consolidated Balance Sheets at January 3, 1999 and December 28, 1997.................................        F-3
Consolidated Statements of Income for each of the years in the three-year
     period ended January 3, 1999....................................................................        F-4
Consolidated Statements of Shareholders' Equity for each of the years in the three-year period ended
     January 3, 1999.................................................................................        F-5
Consolidated Statements of Cash Flows for each of the years in the three-year period ended January 3,
     1999............................................................................................        F-6
Notes to Consolidated Financial Statements...........................................................        F-7

INTERIM FINANCIAL STATEMENTS (UNAUDITED)
Consolidated Balance Sheets at July 18, 1999 (unaudited) and January 3, 1999.........................        F-17
Consolidated Statements of Income (unaudited) for the twenty-eight weeks ended July 18, 1999 and July
     12, 1998........................................................................................        F-18
Consolidated Statements of Cash Flows (unaudited) for the twenty-eight weeks ended July 18, 1999 and
     July 12, 1998...................................................................................        F-19
Notes to Unaudited Consolidated Financial Statements.................................................        F-20

</TABLE>


                                      F-1

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
of Sbarro, Inc.:

         We have audited the accompanying consolidated balance sheets of Sbarro,
Inc.  (a New York  corporation)  and  subsidiaries  as of  January  3,  1999 and
December  28,  1997,  and  the  related   consolidated   statements  of  income,
shareholders'  equity and cash  flows for each of the three  years in the period
ended January 3, 1999. These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of Sbarro,  Inc. and
subsidiaries  as of January 3, 1999 and December  28,  1997,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  January  3,  1999,  in  conformity  with  generally  accepted  accounting
principles.


                                                        ARTHUR ANDERSEN LLP

New York, New York
February 10, 1999


                                      F-2

<PAGE>



<TABLE>
<CAPTION>

                          SBARRO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                                                          JANUARY 3, 1999  DECEMBER 28, 1997
                                                                          ----------------------------------
                                                                                    (IN THOUSANDS)
   ASSETS
<S>                                                                      <C>              <C>>
   Current assets:
      Cash and cash equivalents.......................................    $     150,472    $       119,810
      Marketable securities...........................................               --              7,500
      Receivables:
         Franchisees..................................................            1,342                810
         Other........................................................            2,185              1,565
                                                                          -------------    ---------------
                                                                                  3,527              2,375
                                                                          -------------    ---------------
   Inventories........................................................            3,122              2,962
   Prepaid expenses...................................................            1,291              1,768
                                                                          -------------    ---------------
      Total current assets............................................          158,412            134,415
   Property and equipment, net (Notes 3 and 10).......................          138,126            136,798
   Other assets, net..................................................            6,630              7,436
                                                                          -------------    ---------------
                                                                          $     303,168    $       278,649
                                                                          =============    ===============
   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Accounts payable................................................    $       7,122    $        10,086
      Accrued expenses (Note 4).......................................           25,764             26,025
      Dividend payable................................................               --              5,521
      Income taxes (Note 5)...........................................            4,146              4,777
                                                                          -------------    ---------------
         Total current liabilities....................................           37,032             46,409
   Deferred income taxes (Note 5).....................................            9,219             11,801
   Commitments and contingencies (Notes 6 and 7) Shareholders' equity (Note 9):
      Preferred stock, $1 par value; authorized 1,000,000
         shares; none issued..........................................               --                 --
      Common stock, $.01 par value; authorized
         40,000,000 shares; issued and outstanding  20,531,643 shares at January
         3, 1999 and 20,446,654
         shares at December 28, 1997..................................              205                204
     Additional paid-in capital.......................................           34,587             32,444
     Retained earnings................................................          222,125            187,791
                                                                          -------------    ---------------
                                                                                256,917            220,439
                                                                          -------------    ---------------
                                                                          $     303,168    $       278,649
                                                                          =============    ===============

</TABLE>


                 See notes to consolidated financial statements


                                      F-3
<PAGE>


<TABLE>
<CAPTION>

                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                                                                  FOR THE YEARS ENDED
                                                                                  -------------------
                                                                JANUARY 3, 1999     DECEMBER 28, 1997  DECEMBER 29, 1996
                                                                ---------------     -----------------  ------------------
                                                                        (IN THOUSANDS, EXCEPT SHARE DATA)

<S>                                                           <C>             <C>                <C>

  Revenues:
      Restaurant sales......................................   $     361,534   $        337,723   $       319,315
      Franchise related income..............................           8,578              7,360             6,375
      Interest income.......................................           5,120              4,352             3,798
                                                               -------------   ----------------   ---------------
         Total revenues.....................................         375,232            349,435           329,488
                                                               -------------   ----------------   ---------------
  Costs and expenses:
      Costs of food and paper products......................          76,572             69,469            68,668
      Restaurant operating expenses:
         Payroll and other employee benefits................          93,367             84,910            78,258
         Occupancy and other expenses.......................         101,013             93,528            85,577
      Depreciation and amortization.........................          22,429             23,922            22,910
      General and administrative............................          19,708             17,762            14,940
      Provision for unit closings (Note 10).................           2,515              3,300                --
      Terminated transaction costs (Note 6).................             986                 --                --
      Litigation settlement and related costs (Note 7)......           3,544                 --                --
      Loss on sale of land to be sold (Note 3)..............           1,075                 --                --
      Other income..........................................          (2,680)            (1,653)           (1,171)
                                                               --------------  ----------------   ---------------
          Total costs and expenses...........................         318,529            291,238           269,182
                                                               -------------   ----------------   ---------------
  Income before income taxes and cumulative effect of
      change in method of accounting for start-up costs.....          56,703             58,197            60,306
  Income taxes (Note 5).....................................          21,547             22,115            22,916
                                                               -------------   ----------------   ---------------
  Income before cumulative effect of accounting change......          35,156             36,082            37,390
  Cumulative effect of change in method of accounting for
      start-up costs, net of income taxes of $504...........            (822)                --                --
                                                               -------------   ----------------   ---------------
  Net income................................................   $      34,334            $36,082   $        37,390
                                                               =============   ================   ===============
  Per share information:
      Net income per share:
      Basic:
         Income before accounting change....................   $         1.71  $            1.77  $           1.84
         Accounting change..................................             (.04)               --                --
                                                               --------------  ----------------   ---------------
         Net income.........................................   $         1.67  $            1.77  $           1.84
                                                               ==============  =================  ================
      Diluted:
         Income before accounting change....................   $         1.71  $            1.76  $           1.83
         Accounting change..................................             (.04)               --                --
                                                               --------------  ----------------   ---------------
         Net Income.........................................   $         1.67  $            1.76  $           1.83
                                                               ==============  =================  ================
  Shares used in computing net income per share:
      Basic.................................................      20,516,890         20,426,678        20,369,128
                                                               =============   ================   ===============
      Diluted...............................................      20,583,367         20,504,303        20,404,620
                                                               =============   ================   ===============
  Dividends declared (Note 11)..............................   $          --   $            1.08  $           0.92
                                                               =============   =================  ================
</TABLE>

                 See notes to consolidated financial statements


                                      F-4
<PAGE>


<TABLE>
<CAPTION>
                          SBARRO, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                                                              COMMON STOCK
                                                                               ADDITIONAL
                                                    NUMBER OF                    PAID-IN        RETAINED
                                                     SHARES        AMOUNT        CAPITAL        EARNINGS        TOTAL
                                                     -----         -----         ------         --------        -----
                                                                     (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                 <C>          <C>         <C>             <C>           <C>
Balance at December 31, 1995..................       20,345,483  $     203   $       30,330   $   155,133   $  185,666
Exercise of stock options.....................           47,426          1              889                        890
Net income....................................               --         --               --        37,390       37,390
Dividends declared............................               --         --               --       (18,746)     (18,746)
                                                  -------------  ---------   --------------   -----------   ----------
Balance at December 29, 1996..................       20,392,909        204           31,219       173,777      205,200
Exercise of stock options.....................           53,745         --            1,225            --        1,225
Net income....................................                          --               --        36,082       36,082
Dividends declared............................               --         --               --       (22,068)     (22,068)
                                                  -------------  ---------   --------------   -----------   ----------
Balance at December 28, 1997..................       20,446,654        204           32,444       187,791      220,439
Exercise of stock options                                84,989          1            2,143                      2,144
Net income....................................               --         --               --        34,334       34,334
                                                  -------------  ---------   --------------   -----------   ----------
Balance at January 3, 1999....................       20,531,643  $     205   $       34,587   $   222,125   $  256,917
                                                  =============  =========   ==============   ===========   ==========


</TABLE>



                 See notes to consolidated financial statements

                                      F-5
<PAGE>


<TABLE>
<CAPTION>

                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                   FOR THE YEARS ENDED
                                                                                   -------------------
                                                                 JANUARY 3, 1999    DECEMBER 28, 1997  DECEMBER 29, 1996
                                                                 --------------     ----------------   -----------------
                                                                                     (IN THOUSANDS)
<S>                                                             <C>                <C>                <C>        <C>

Operating activities:
Net income..................................................    $          34,334   $          36,082  $          37,390
Adjustments to reconcile net income to net cash provided by
    operating activities:
     Cumulative effect of change in method of accounting for
        start-up costs......................................                  822                  --                 --
        Depreciation and amortization.......................               22,429              23,922             22,910
    Decrease in deferred income taxes.......................               (2,078)             (1,844)              (442)
    Provision for unit closings.............................                2,515               3,300                 --
    Loss on sale of land to be sold.........................                1,075                  --                 --
Changes in operating assets and liabilities:
    (Increase) decrease in receivables......................               (1,152)               (510)               739
    Increase in inventories.................................                 (160)               (121)               (78)
    Decrease (increase) in prepaid expenses.................                  477                (359)               268
    Increase in other assets................................                 (817)             (2,468)            (3,048)
    (Decrease) increase in accounts payable and accrued
    expenses................................................               (2,610)              3,534             (4,309)
    (Decrease) increase in income taxes payable.............                 (631)               (510)               579
                                                                -----------------   -----------------  -----------------
Net cash provided by operating activities...................               54,204              61,026             54,009
                                                                -----------------   -----------------  -----------------
Investing activities:
Proceeds from maturities of marketable securities...........                7,500               2,500                 --
Purchases of property and equipment.........................              (27,717)            (28,556)           (25,928)
Proceeds from disposition of property and equipment.........                   52                  34                266
                                                                -----------------   -----------------  -----------------
Net cash used in investing activities.......................              (20,165)            (26,022)           (25,662)
                                                                -----------------   -----------------  -----------------
Financing activities:
Proceeds from exercise of stock options.....................                2,144               1,225                890
Cash dividends paid.........................................               (5,521)            (21,237)           (17,920)
                                                                -----------------   -----------------  -----------------
Net cash used in financing activities.......................               (3,377)            (20,012)           (17,030)
                                                                -----------------   -----------------  -----------------
Increase in cash and cash equivalents.......................               30,662              14,992             11,317
Cash and cash equivalents at beginning of year..............              119,810             104,818             93,501
                                                                -----------------   -----------------  -----------------
Cash and cash equivalents at end of year....................             $150,472            $119,810  $         104,818
                                                                =================   =================  =================



</TABLE>


                 See notes to consolidated financial statements

                                      F-6
<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF FINANCIAL STATEMENT PRESENTATION:

         The consolidated  financial  statements include the accounts of Sbarro,
Inc.  and  its  wholly-owned  subsidiaries  (together,  the  "Company")  and the
accounts of its joint ventures.  All intercompany accounts and transactions have
been eliminated.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that may affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

CASH EQUIVALENTS:

         All highly liquid debt  instruments  with a maturity of three months or
less at the time of purchase are considered to be cash equivalents.

MARKETABLE SECURITIES:

         The Company had classified its investments in marketable  securities as
"held to  maturity."  These  investments  were stated at amortized  cost,  which
approximated  market, and were comprised  primarily of direct obligations of the
U.S.  Government  and its  agencies.  All  previous  investments  in  marketable
securities matured during fiscal 1998.

INVENTORIES:

         Inventories,   consisting   primarily  of  food,  beverages  and  paper
supplies,  are stated at cost which is  determined  by the  first-in,  first-out
method.

PROPERTY AND EQUIPMENT AND DEPRECIATION:

         Property and equipment are stated at cost. Depreciation is provided for
by the  straight-line  method  over the  estimated  useful  lives of the assets.
Amortization  of leasehold  improvements  is provided  for by the  straight-line
method  over  the  estimated  useful  lives of the  assets  or the  lease  term,
whichever is shorter. One-half year of depreciation and amortization is recorded
in the year in which the restaurant commences operations.

DEFERRED CHARGES:

         The Company  accounts for  pre-opening  and similar costs in accordance
with  Statement of Position  (SOP) 98-5 of the  Accounting  Standards  Executive
Committee  of the  American  Institute of  Certified  Public  Accountants  which
requires  companies  to  write  off all such  costs,  net of tax  benefit,  as a
"cumulative  effect of  accounting  change"  and to  expense  all such  costs as
incurred in the future. In accordance with its early application provisions, the
Company  implemented  the  SOP as of the  beginning  of its  1998  fiscal  year.
Application  of the SOP  resulted in a charge of  $1,226,000  ($822,000  or $.04
basic and diluted earnings per share after tax).




                                      F-7


<PAGE>

COMPREHENSIVE INCOME:

         In the  first  quarter  of  1998,  the  Company  adopted  Statement  of
Financial Accounting Standards ("SFAS") 130, "Reporting  Comprehensive  Income",
which  establishes new rules for the reporting of  comprehensive  income and its
components.  The adoption of this  statement  had no impact on the Company's net
income or  shareholders'  equity.  For the 1998, 1997 and 1996 fiscal years, the
Company's  operations  did not give rise to items  includible  in  comprehensive
income which were not already included in net income.  Therefore,  the Company's
comprehensive income is the same as its net income for all periods presented.

FRANCHISE RELATED INCOME:

         Initial franchise fees are recorded as income as restaurants are opened
by the  franchisee  and all services  have been  substantially  performed by the
Company.  Development fees are amortized over the number of restaurant  openings
covered  under  each  development   agreement.   Royalty  and  other  fees  from
franchisees are accrued as earned. Revenues and expenses related to construction
of franchised  restaurants  are  recognized  when  contractual  obligations  are
completed and the restaurants are opened.

STOCK BASED COMPENSATION PLANS:

         In accordance with Accounting  Principles Board Opinion ("APB") No. 25,
"Accounting  for  Stock  Issued  to  Employees,"  and  related  interpretations,
compensation  cost for stock  options is measured as the excess,  if any, of the
quoted market price of the Company's  stock at the date of grant over the amount
an employee must pay to acquire the stock. (See Note 9).

INCOME TAXES:

         The Company files a consolidated  Federal  income tax return.  Deferred
income  taxes  result  primarily  from  differences  between  financial  and tax
reporting of depreciation and amortization.

ACCOUNTING PERIOD:

         The  Company's  fiscal year ends on the Sunday  nearest to December 31.
The Company's 1998 fiscal year ended January 3, 1999 and contained 53 weeks. All
other reported fiscal years contained 52 weeks.

PER SHARE DATA:

         The provisions of SFAS No. 128,  "Earnings Per Share" became  effective
for the  Company's  quarter  and year  ended  December  28,  1997.  SFAS No. 128
requires the  presentation  of both basic and diluted  earnings per share on the
face of the income  statement.  SFAS No. 128 replaced  primary and fully diluted
earnings  per share with basic and  diluted  earnings  per share,  respectively.
Earnings per share is calculated  using the weighted average number of shares of
common  stock  outstanding  for  the  period,  with  basic  earnings  per  share
excluding,  and  diluted  earnings  per share  including,  potentially  dilutive
securities,  such as stock  options  that could result in the issuance of common
stock. The number of shares of common stock subject to stock options included in
diluted  earnings  per share were  66,477 in 1998,  77,625 in 1997 and 35,492 in
1996.



                                      F-8


<PAGE>
LONG-LIVED ASSETS:

         SFAS No. 121  "Accounting  for the Impairment of Long-Lived  Assets and
for  Long-Lived  Assets to Be Disposed  Of"  requires  that  long-lived  assets,
certain  identifiable  intangibles  and  goodwill  be  reviewed  for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
those assets may not be recoverable. SFAS No. 121 did not have a material effect
on the Company's  results of operations or financial  position in 1998,  1997 or
1996.

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
<TABLE>
<CAPTION>
                                                                                          FOR THE YEARS ENDED
                                                  JANUARY 3, 1999    DECEMBER 28, 1997     DECEMBER 29, 1996
                                                  ---------------    -----------------     -----------------
                                                                                                (IN THOUSANDS)
                                                                                                --------------
<S>                                             <C>                 <C>                 <C>
         Cash paid for:
             Income taxes....................    $          24,235  $          24,297    $             23,143
                                                 =================  =================    ====================
</TABLE>

2.  DESCRIPTION OF BUSINESS:

         The Company and its  franchisees  develop and operate  family  oriented
cafeteria style Italian  restaurants  principally under the "Sbarro" and "Sbarro
The Italian Eatery" names.  The  restaurants  are located  throughout the United
States and  overseas,  principally  in  shopping  malls and other  high  traffic
locations.

         The following sets forth the number of units in operation as of:
<TABLE>
<CAPTION>
                                                 JANUARY 3, 1999     DECEMBER 28, 1997     DECEMBER 29, 1996
                                                 ---------------     -----------------     -----------------
<S>                                                     <C>               <C>                     <C>
         Company-owned....................               630                623                     597
         Franchised.......................               268                239                     219
                                                         ---                ---                     ---
                                                         898                862                     816
                                                         ===                ===                     ===
</TABLE>

3.  PROPERTY AND EQUIPMENT:

<TABLE>
<CAPTION>
                                                                     JANUARY 3, 1999       DECEMBER 28, 1997
                                                                                 (IN THOUSANDS)
<S>                                                               <C>                    <C>
         Leasehold improvements...............................    $         191,192      $           168,581
         Furniture, fixtures and equipment....................              107,891                   97,688
         Construction-in-progress (a).........................                2,662                   20,096
                                                                  -----------------      -------------------
                                                                            301,745                  286,365
         Less accumulated depreciation and amortization.......              163,619                  149,567
                                                                  -----------------      -------------------
                                                                  $         138,126      $           136,798
                                                                  =================      ===================
</TABLE>
- --------------------
(a)      During 1998 the Company recorded a charge of $1,075 before tax ($667 or
         $.03 basic and diluted earnings per share after tax) for the difference
         between the  carrying  cost and proposed  selling  price of a parcel of
         land being sold by the Company.  As of December 28, 1997,  construction
         in progress includes $15,651 related to the acquisition and improvement
         of the Company's new corporate headquarters.

4.  ACCRUED EXPENSES:
<TABLE>
<CAPTION>
                                                                     JANUARY 3, 1999       DECEMBER 28, 1997
                                                                                 (IN THOUSANDS)
<S>                                                               <C>                    <C>
         Compensation........................................     $            4,109     $            5,051
         Payroll and sales taxes.............................                  3,193                  3,494
         Rent ...............................................                  6,786                  6,699
         Provision for unit closings (Note 10)...............                  2,867                  4,351
         Other...............................................                  8,809                  6,430
                                                                  ------------------     ------------------
                                                                  $           25,764     $           26,025
                                                                  ==================     ==================
</TABLE>
                                      F-9
<PAGE>



5.  INCOME TAXES:

<TABLE>
<CAPTION>

                                                                                         FOR THE YEARS ENDED
                                               JANUARY 3, 1999      DECEMBER 28, 1997      DECEMBER 29, 1996
                                               ---------------      -----------------      -----------------
                                                                       (IN THOUSANDS)
<S>                                          <C>                 <C>                    <C>
         Federal:
            Current.......................    $        19,421     $         19,868       $         19,216
            Deferred......................             (2,209)              (1,557)                  (322)
                                              ---------------     ----------------       ----------------
                                                       17,212               18,311                 18,894
                                              ---------------     ----------------       ----------------
         State and local:
            Current.......................              4,708                4,091                  4,142
            Deferred......................               (373)                (287)                  (120)
                                              ---------------     ----------------       ----------------
                                                        4,335                3,804                  4,022
                                              ---------------     ----------------       ----------------
                                              $        21,547     $         22,115       $         22,916
                                              ===============     ================       ================
</TABLE>




         Deferred income taxes are comprised of the following:
<TABLE>
<CAPTION>

                                                                     JANUARY 3, 1999       DECEMBER 28, 1997
                                                                     --------------        -----------------
                                                                                 (IN THOUSANDS)
                                                                                 -------------
<S>                                                               <C>                    <C>
         Depreciation and amortization........................    $          15,805      $         15,782
         Deferred charges.....................................                                        475
                                                                                 --
         Other................................................                  101                    60
                                                                  -----------------      ----------------
         Gross deferred tax liabilities.......................               15,906                16,317
                                                                  -----------------      ----------------
         Accrued expenses.....................................               (4,776)               (2,431)
         Deferred income......................................               (1,483)               (1,949)
         Other................................................                 (428)                 (136)
                                                                  -----------------      ----------------
         Gross deferred tax assets............................               (6,687)               (4,516)
                                                                  -----------------      ----------------
                                                                  $           9,219      $         11,801
                                                                  =================      ================

</TABLE>


         Actual tax expense  differs from  "expected"  tax expense  (computed by
applying the Federal  corporate rate of 35% for the years ended January 3, 1999,
December 28, 1997, and December 29, 1996) as follows:


<TABLE>
<CAPTION>

                                                                                            FOR THE YEARS ENDED
                                                       JANUARY 3, 1999   DECEMBER 28, 1997   DECEMBER 29, 1996
                                                       ---------------   -----------------   -----------------
                                                                           (IN THOUSANDS)
<S>                                                   <C>                <C>                <C>
         Computed "expected" tax expense.........     $       19,382     $       20,369     $        21,108
         Increase   (reduction)   in  income   taxes
         resulting ..............................
         State  and  local  income  taxes,   net  of
         Federal income tax benefit..............              2,725              2,429               2,614

         Tax exempt interest income..............                (43)               (59)                (63)
         Other, net..............................               (517)              (624)               (743)
                                                      --------------     --------------     ---------------
                                                      $       21,547     $       22,115     $        22,916
                                                      ==============     ==============     ===============


</TABLE>

Deferred income taxes are provided for temporary  differences  between financial
and tax reporting.  These differences and the amount of the related deferred tax
benefit are as follows:

<TABLE>
<CAPTION>




                                                                                            FOR THE YEARS ENDED
                                                       JANUARY 3, 1999   DECEMBER 28, 1997   DECEMBER 29, 1996
                                                       ---------------   -----------------   -----------------
                                                                           (IN THOUSANDS)
<S>                                                   <C>                <C>                <C>
         Depreciation and amortization...........     $       (1,891)    $         (1,824)  $        (1,397)
         Accrued expenses........................               (261)                (624)            1,791
         Other...................................               (430)                 604              (836)
                                                      --------------     ----------------   ---------------
                                                      $       (2,582)    $         (1,844)  $          (442)
                                                      ==============     ================   ===============
</TABLE>


6.  PROPOSED MERGER:

         On January 19, 1999,  the Company  entered into a Merger  Agreement for
the merger of a company  owned by members of the Sbarro  family,  the  Company's
principal  shareholders,  with and into the  Company  in which  all  outstanding
Common Stock of the Company not owned by those  shareholders are to be converted
into the right to receive  $28.85 in cash.  The shares to be purchased  comprise




                                      F-10



<PAGE>



approximately  65.6% of the Company's  outstanding  shares of Common  Stock.  In
addition,  all outstanding stock options,  including those held by those members
of the Sbarro family, will be terminated (see Note 9). For each such option, the
holder thereof will be paid the difference between $28.85 and the exercise price
per share,  multiplied  by the total number of shares of Common Stock subject to
such option.

         The Merger Agreement contains certain conditions to closing, including,
among other  things,  (i)  approval  by a majority of the votes cast  (excluding
votes cast by the Sbarro Family,  abstentions and broker non-votes) at a meeting
of the Company's  shareholders  to be called to consider  adoption of the Merger
Agreement,  (ii) receipt of financing for the  transactions  contemplated by the
Merger Agreement, (iii) the continued suspension of dividends by the Company and
(iv) the  settlement of shareholder  class action  lawsuits that have been filed
relating to the merger.

         Following the Company's  announcement of the proposal by members of the
Sbarro family for the merger,  seven class action  lawsuits  were  instituted by
shareholders  against the Company,  those  members of the Sbarro  family who are
directors of the Company and all or some of the other  directors of the Company.
While the complaints in each of the lawsuits vary, in general,  they allege that
the directors breached fiduciary duties,  that the then proposed price of $27.50
to be paid to shareholders  other than the Sbarro family was inadequate and that
there were inadequate  procedural  protections for those shareholders.  Although
varying,  the complaints  seek,  generally,  a declaration of a breach of, or an
order  requiring the  defendants  to carry out,  their  fiduciary  duties to the
plaintiffs,  damages  in  unspecified  amounts  alleged  to  be  caused  to  the
plaintiffs,   other  relief  (including   injunctive  relief  or  rescission  or
rescissory   damages  if  the  transaction  is   consummated),   and  costs  and
disbursements, including a reasonable allowance for counsel fees and expenses.

         On January 19, 1999,  counsel for all of the plaintiffs and counsel for
all of the  defendants  entered into a Memorandum of  Understanding  pursuant to
which an  agreement  in  principle to settle all of the lawsuits was reached and
the Sbarro  Family agreed to an increase in the merger  consideration  to $28.85
per share.  The  Memorandum of  Understanding  states that  plaintiffs'  counsel
intend to apply to the Court for an award of attorneys'  fees and  disbursements
in an amount of no more than $2.1 million to be paid by the  Company,  which the
defendants  have agreed not to oppose.  The defendants are also  responsible for
providing  notice of the settlement to all Class members.  The settlement  would
result in the complete  discharge and bar of all claims against,  past,  present
and future officers and directors of the Company and others  associated with the
merger  with  respect to matters  and issues of any kind that have been or could
have been asserted in these lawsuits.  The settlement is subject to, among other
things, (i) completion of a formal stipulation of settlement, (ii) certification
of the lawsuits as a class action  covering all record and beneficial  owners of
the Common  Stock  during the period  beginning on November 25, 1998 through the
effective  date of the merger,  (iii) court  approval of the settlement and (iv)
consummation of the merger. It is a condition to the Sbarro family's obligations
under the Merger  Agreement  that  holders of no more than  1,000,000  shares of
Common Stock request exclusion from the settlement.

         In connection  with the  termination  of  negotiations  for the initial
proposal of the Company's acquisition of all shares of common stock not owned by
such members of the Sbarro family, in fiscal 1998, the Company recorded a charge
of $986,000 ($611,000 or $.03 basic and diluted earnings per share after tax).

7.  COMMITMENTS AND CONTINGENCIES:

COMMITMENTS:

         The Company conducts all of its operations in leased  facilities.  Most
of the Company's  restaurant  leases  provide for the payment of base rents plus
real estate taxes, utilities,  insurance,  common area

                                      F-11



<PAGE>

charges  and certain  other  expenses,  as well as  contingent  rents  generally
ranging from 8% to 10% of net restaurant sales in excess of stipulated amounts.

         Rental expense under operating  leases,  including common area charges,
other expenses and additional amounts based on sales, are as follows:


<TABLE>
<CAPTION>

                                                                                          FOR THE YEARS ENDED
                                                 JANUARY 3, 1999    DECEMBER 28, 1997       DECEMBER 29, 1996
                                                 ---------------    -----------------       -----------------
                                                                                                (IN THOUSANDS)
<S>                                             <C>                <C>                   <C>
   Minimum rentals..........................    $        43,387    $           40,365    $            36,383
   Common area charges......................             13,314                12,541                 11,303
   Contingent rentals.......................              3,011                 2,910                  2,819
                                                ---------------    ------------------    -------------------
                                                $        59,712    $           55,816    $            50,505
                                                ===============    ==================    ===================


</TABLE>

         Future minimum rental and other payments required under  non-cancelable
operating leases for  Company-operated  restaurants that were open on January 3,
1999 and the existing leased administrative and support function office (Note 8)
are as follows (in thousands):

   Years ending:
        January 2, 2000...................    $            65,075
        December 31, 2000.................                 63,472
        December 30, 2001.................                 60,409
        December 29, 2002.................                 56,000
        December 28, 2003.................                 51,180
        Later years.......................                134,673
                                              -------------------
                                              $           430,809
                                              ===================

         The Company is the principal  lessee under operating leases for certain
franchised  restaurants  which are subleased to the franchisee.  Franchisees pay
rent and  related  expenses  directly to the  landlord.  Future  minimum  rental
payments  required under these  non-cancelable  operating  leases for franchised
restaurants that were open as of January 3, 1999 are as follows (in thousands):

   Years ending:
        January 2, 2000..................    $              1,352
        December 31, 2000................                   1,088
        December 30, 2001................                     954
        December 29, 2002................                     626
        December 28, 2003................                     475
        Later years......................                     727
                                             --------------------
                                             $              5,222
                                             ====================

As  of  February  10,  1999,  future  minimum  rental  payments  required  under
non-cancelable  operating leases for restaurants  which had not as yet opened as
of January 3, 1999 are as follows (in thousands):

   Years ending:
        January 2, 2000...................    $              1,537
        December 31, 2000.................                   2,023
        December 30, 2001.................                   2,026
        December 29, 2002.................                   1,931
        December 28, 2003.................                   2,053
        Later years.......................                  10,923
                                              --------------------
                                              $             20,493
                                              ====================

         The Company is a party to contracts aggregating $3,159,000 with respect
to the construction of restaurants. Payments of approximately $385,000 have been
made on those contracts as of January 3, 1999.

         One of the joint ventures in which the Company is a partner has entered
into a contract to purchase  the land on which a restaurant  is located,  at the
end of its five year lease on such property in 2002, for $950,000.




                                      F-12



<PAGE>

         The Company is a guarantor of its pro rata interest (up to  $4,400,000)
of a line of credit granted to one of the joint ventures in which the Company is
a partner.

CONTINGENCIES:

         In  December  1998,  the Court  approved,  and Company  completed,  the
settlement of an action entitled Kenneth Hoffman and Gloria Curtis, on behalf of
themselves and all others similarly situated v. Sbarro, Inc. that was pending in
the United  States  District  Court for the Southern  District of New York.  The
plaintiffs,  former  restaurant  level  management  employees,  alleged that the
Company  required  general managers and co-managers to reimburse the Company for
cash and certain other shortages sustained by the Company and thereby lost their
status as managerial employees exempt from the overtime compensation  provisions
of the Fair Labor Standards Act. The settlement resulted in a one-time charge of
$3,544,000  before tax or $2,197,000  ($.11 basic and diluted earnings per share
after tax) in fiscal 1998.

8.  TRANSACTIONS WITH RELATED PARTIES:

         In May 1986,  the Company  entered into a fifteen year  sublease with a
partnership  owned by certain  shareholders  of the  Company in Commack  for its
present  administrative and support function offices.  For 1998 and 1997 and for
each of the remaining years of the lease, the rent expense is $337,000 per year.
In 1996,  the  Company  incurred  rent  expense for such  building of  $298,000.
Management  believes  that such rents are  comparable to the rents that would be
charged by an unaffiliated third party.

         A member of the Board of Directors  acts as a consultant to the Company
for which he received $140,400 in 1998, $116,400 in 1997 and $106,100 in 1996.

9.  STOCK OPTIONS:

         The Company's Board of Directors has adopted, and its shareholders have
approved,  a 1991 Stock  Incentive  Plan (the "1991 Plan"),  which  replaced the
Company's 1985 Incentive  Stock Option Plan,  and a 1993  Non-Employee  Director
Stock Option Plan (the "1993 Plan").

         Under the 1991 Plan,  the  Company  may  grant,  until  February  2001,
incentive stock options and non-qualified stock options, alone or in tandem with
stock appreciation rights ("SARs"),  to employees and consultants of the Company
and its subsidiaries.  Options and SARs may not be granted at exercise prices of
less than 100% of the fair market  value of the  Company's  common  stock on the
date of grant.  The Board of Directors and the Board's  Committee  administering
the 1991 Plan are  empowered to  determine,  within the limits of the 1991 Plan,
the number of shares subject to each option and SAR, the exercise price, and the
time  period  (which may not exceed ten years) and terms under which each may be
exercised.

         The 1993 Plan  provides for the  automatic  grant to each  non-employee
director of an option to purchase  3,750 shares of common stock  following  each
annual shareholders' meeting. Each option has a ten year term and is exercisable
in full  commencing one year after grant at 100% of the fair market value of the
Company's common stock on the date of grant. In 1998, 1997 and 1996, each of the
five  non-employee  directors were granted options to purchase 3,750 shares at $
24.06, $28.88 and $26.88 per share,  respectively.  In 1997, options to purchase
an aggregate of 11,250 shares  granted to a deceased  director were exercised at
prices ranging from $21.50 to $23.71.


         A summary of the status of the  Company's  option plans is presented in
the table below:


                                      F-13
<PAGE>

<TABLE>
<CAPTION>


                                            1998 WEIGHTED-          1997 WEIGHTED-          1996 WEIGHTED-
                                           AVERAGE EXERCISE        AVERAGE EXERCISE        AVERAGE EXERCISE
                                           ----------------        ----------------       -----------------
                                          SHARES       PRICE     SHARES       PRICE       SHARES       PRICE
                                          ------       -----     ------       -----       -----        -----

<S>                                      <C>            <C>       <C>           <C>        <C>            <C>
Options   outstanding,   beginning  of   1,638,339      $25.85    934,836       $25.57     717,712        $24.97
period
Granted                                     23,750      $24.22    777,750       $25.96     378,750        $25.55
Exercised                                  (84,989)     $25.23    (53,745)      $22.78     (47,426)       $18.24
Canceled or expired                        (16,668)     $25.15    (20,502)      $24.66    (114,200)       $24.84
                                           --------     ------     -------      ------     --------       ------
Options outstanding, end of period       1,560,432      $25.87  1,638,339       $25.85     934,836        $25.57
Options exercisable, end of period         617,515      $25.99    573,880       $26.05     534,214        $25.89


</TABLE>

         Of the  options  outstanding  at January 3, 1999,  options to  purchase
78,182 shares had exercise prices ranging from $15.17 to $21.83 per share,  with
a weighted  average  exercise  price of $21.36 per share and a weighted  average
remaining  contractual  life of 5.53 years,  of which options to purchase 76,515
shares were  exercisable,  with a weighted  average exercise price of $21.36 per
share.  The remaining  options to purchase  1,482,250 shares had exercise prices
ranging from $23.05 to $28.88 per share,  with a weighted average exercise price
of $26.11 per share and a weighted  average  remaining  contractual  life of 6.8
years,  of which  options to purchase  541,000  shares are  exercisable,  with a
weighted  average  exercise price of $26.65 per share. At January 3, 1999, there
were an aggregate of 2,054,730 shares available for option grants under the 1991
and 1993 Plans.

         The foregoing  table  includes  options  granted in 1997 under the 1991
Plan to the Company's  Chairman of the Board and  President to purchase  100,000
and  150,000  shares at $25.13 and $28.88  per share,  respectively,  and to the
Company's  Vice  Chairman of the Board and Senior  Executive  Vice  President to
purchase 100,000 and 100,000 shares, respectively,  at $25.13 per share; options
granted in 1996 to the Company's  Chairman of the Board and President and Senior
Executive Vice President to purchase 100,000 and 50,000 shares, respectively, at
$24.75  per  share;  and  options  granted  in 1993  under  the 1991 Plan to the
Company's  Chairman of the Board and  President,  Vice Chairman of the Board and
Senior  Executive  Vice  President  and one  non-employee  director  to purchase
120,000,  90,000, 75,000 and 37,500 shares,  respectively,  at $27.09 per share.
Each such option was granted at an exercise price equal to the fair market value
of the  Company's  common stock on the date of grant and is  exercisable  for 10
years from the date of grant.
Such options remain unexercised.

         In addition to the foregoing,  in 1990,  shareholder  approved  options
were granted to the Company's Chairman of the Board and President, Vice Chairman
of the Board and Senior Executive Vice President to purchase 150,000, 75,000 and
75,000 shares,  respectively,  at $20.67 per share, the fair market value of the
Company's  common stock on the date of grant,  for a period of 10 years from the
date of grant. Such options remain unexercised.

         See Note 6 for the effect of the proposed acquisition of all shares not
owned by the Sbarro family on the options outstanding as of January 3, 1999.

         The Company has adopted the pro forma disclosure provisions of SFAS No.
123,  "Accounting for Stock-Based  Compensation."  Accordingly,  no compensation
cost has been recognized for the stock option plans. Had  compensation  cost for
the  Company's  stock  option  plans been  determined  under SFAS No.  123,  the
Company's  net income and  earnings  per share would have  approximated  the pro
forma amounts below:

<TABLE>
<CAPTION>

                                                                           1998           1997           1996
                                                                           ----           ----           ----
                                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
Net income:
<S>                                                                         <C>           <C>              <C>
    As Reported...................................................          34,334        36,082           37,390
                                                                       ===========    ==========    =============
    Pro Forma.....................................................          33,770        35,089           37,160
                                                                       ===========    ==========    =============
Per share information:
Net income per share (as reported):
    Basic.........................................................     $       1.67   $     1.77    $        1.84
                                                                       ============   ============ ==============

    Diluted.......................................................     $       1.67   $     1.76             1.83
                                                                       ============   ============= =============
Net income per share (pro forma):
    Basic.........................................................     $       1.65   $     1.72             1.82


                                      F-14


<PAGE>
                                                                       ============   ============ ==============
    Diluted.......................................................     $       1.64   $     1.71             1.82
                                                                       ============   ============= =============
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:


<TABLE>
<CAPTION>

                                                                           1998           1997           1996
                                                                           ----           ----           ----
<S>                                                                          <C>          <C>            <C>
Expected life (years).............................................           .50%         1.50%          4.00%
Interest rate.....................................................          5.15%         5.82%          6.53%
Volatility........................................................         31.00%        21.00%         28.00%
Dividend yield....................................................          0.00%         4.00%          3.50%
Weighted average fair value of options granted....................       $  2.38       $  2.79        $  5.75
                                                                         ========      =======        =======

</TABLE>


10.  PROVISION FOR UNIT CLOSINGS:

         A provision for restaurant  closings of $2,515,000  ($1,559,000 or $.08
basic and diluted  earnings per share after tax) was  established in fiscal 1998
relating to the closing of 20 restaurant locations.

         A  provision  for  restaurant  closings  in the  amount  of  $3,300,000
($2,046,000 or $.10 basic and diluted  earnings per share after tax) relating to
the Company's  investment in one of its joint  ventures was  established in 1997
for the closing of certain of the joint venture's units.

11.  DIVIDENDS:

         In 1997 and 1996, the Company declared quarterly  dividends of $.27 per
share and $.23 per share, respectively, aggregating $1.08 per share and $.92 per
share for the respective  years.  Dividends were  thereafter  suspended  pending
consideration  by the  Company of  proposals  by  certain  members of the Sbarro
family for the Company's  acquisition  of all Common Stock not owned by them and
consideration of other strategic alternatives.

12.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED):


<TABLE>
<CAPTION>

                                                        FIRST           SECOND          THIRD          FOURTH
                                                       QUARTER         QUARTER         QUARTER       QUARTER(B)
                                                       -------         -------         -------       ----------
                                                                  (IN THOUSANDS, EXCEPT SHARE DATA)

<S>                                               <C>            <C>               <C>                <C>
Fiscal year 1998
Revenues.......................................    $   101,883     $   78,844       $     85,907      $  108,598
Gross profit(a)................................         77,463         60,142             65,035          82,322
Net income(b)..................................          7,138          5,107              7,081          15,008
                                                     ============      ==========       =========       ========


Per share information:
Net income per share:
    Basic......................................      $        .35      $      .25       $     .34     $      .73
                                                     ============      ==========       =========     ==========
    Diluted....................................      $        .35      $      .25       $     .34     $      .73
                                                     ============      ==========       =========     ==========
Shares used in computation of net income per share:
    Basic......................................       20,491,939       20,526,633        20,528,309   20,529,006
                                                     -----------       ----------                     ----------

    Diluted....................................       20,665,846       20,605,477       20,530,983    20,539,488
                                                     -----------       ----------       ----------    ----------
Fiscal year 1997
Revenues.......................................      $    95,364       $   75,301       $  82,678     $   96,092
Gross profit(a)................................           73,324           57,976          63,314         73,640
Net income(c)..................................            7,885            6,733           9,206         12,258
                                                     ===========       ==========       =========     ==========
Per share information:
Net income per share:
    Basic......................................      $      .39$              .33            .45$            .60
                                                     ------------      ----------       ----------    -----------
    Diluted(d).................................      $      .39$              .33            .45$            .60
                                                     ------------      ----------       ----------     ----------
Shares used in computation of net income per share:
    Basic......................................       20,401,538       20,428,711       20,440.596     20,444,678
                                                     -----------       ----------                     ----------

    Diluted....................................       20,454,534       20,599,676       20,526,757     20,529,233
                                                     -----------       ----------       ----------     ----------

</TABLE>
- ------------
(a) Gross profit represents the difference between restaurant sales and the cost
of food and paper products.


                                      F-15


<PAGE>

(b)      See Notes 1, 3, 6, 7 and 10 for information regarding unusual charges.

(c)      See Note 10.

(d)      The sum of the quarters  does not equal the full year per share amounts
         included in the  accompanying  statement of income due to the effect of
         the weighted  average  number of shares  outstanding  during the fiscal
         year as compared to the quarters.

13.  SUMMARY CONDENSED FINANCIAL INFORMATION:

         The following tables present condensed  summary  financial  information
for the Guarantor Subsidiaries (the Non-Guarantor Subsidiaries are immaterial on
an  individual  and combined  basis).  Each of the Guarantor  Subsidiaries  is a
direct or indirect  wholly-owned  subsidiary of the Company. The Guarantors will
jointly and severally and fully and  unconditionally  guarantee the Senior Notes
of the Company to be issued in connection with the transactions  contemplated by
the Merger  Agreement.  The  Company  has  determined  that  separate  financial
statements and other  disclosures  concerning the Guarantors are not material to
investors.

<TABLE>
<CAPTION>

               SUMMARY GUARANTOR SUBSIDIARY FINANCIAL INFORMATION

                               BALANCE SHEET DATA

                                                               JANUARY 3, 1999            DECEMBER 28, 1997
                                                               ---------------            -----------------
                                                                             (IN THOUSANDS)
<S>                                                      <C>                          <C>
Current assets.......................................    $               7,623        $             5,727
Intercompany receivables.............................                  147,903                    117,835
                                                         ---------------------        -------------------
    Total current assets.............................                  155,526                    123,562
Property and equipment, net..........................                   80,787                     81,717
Other assets, net....................................                      573                         93
                                                         ---------------------        -------------------
                                                         $             236,886        $           205,372
                                                         =====================        ===================
Current liabilities..................................    $                 453        $               855
Intercompany payables-- long term....................                   19,909                     15,711
Shareholders' equity.................................                  216,524                    188,806
                                                         ---------------------        -------------------
                                                         $             236,886        $           205,372
                                                         =====================        ===================

</TABLE>
<TABLE>
<CAPTION>
               SUMMARY GUARANTOR SUBSIDIARY FINANCIAL INFORMATION

                              INCOME STATEMENT DATA

                                                                                      FOR THE YEARS ENDED
                                                    JANUARY 3,      DECEMBER 28, 1997      DECEMBER 29, 1996
                                                    -----------     -----------------      -----------------
                                                        1999
                                                                                            (IN THOUSANDS)
<S>                                                <C>             <C>                  <C>
Revenues......................................     $     187,690   $        178,758     $         172,336
                                                   =============   ================     =================
Gross profit(a)...............................     $     146,376   $        140,554     $         133,886
                                                   =============   ================     =================
Income before cumulative effect of change in
     method of accounting(b)..................     $      26,935   $         25,663     $          25,442
                                                   =============   ================     =================
Net income(b).................................     $      26,935   $         25,663     $          25,442
                                                   =============   ================     =================
</TABLE>
- ------------
(a) Gross profit represents the difference between restaurant sales and the cost
of food and paper products.

(b) See Notes to Consolidated  Financial  Statements for  information  regarding
non-recurring charges in the years presented.

                                      F-16


<PAGE>


<TABLE>
<CAPTION>



                          SBARRO, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                                                          JULY 18, 1999        JANUARY 3, 1999
                                                                                     (UNAUDITED)
                                                                                    (IN THOUSANDS)
                                ASSETS
  Current assets:
<S>                                                                   <C>                     <C>
     Cash and cash equivalents.....................................   $            152,907    $        150,472
     Receivables:
       Franchisees.................................................                  1,505               1,342
       Other.......................................................                  2,037               2,185
                                                                      --------------------    ----------------
                                                                                     3,542               3,527
     Inventories...................................................                  2,882               3,122
     Prepaid expenses..............................................                  5,114               1,291
                                                                      --------------------    ----------------
       Total current assets........................................                164,445             158,412
  Property and equipment, net......................................                138,397             138,126
  Other assets.....................................................                  8,902               6,630
                                                                      --------------------    ----------------
                                                                                  $311,744            $303,168
                                                                      ====================    ================
                 LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities:
     Accounts payable..............................................                 $7,512    $          7,122
     Accrued expenses..............................................                 24,786              25,764
     Income taxes..................................................                     75               4,146
                                                                      --------------------    ----------------
       Total current liabilities...................................                 32,373              37,032
  Deferred income taxes............................................                  8,882               9,219
  Shareholders' equity:
     Preferred stock, $1 par value; authorized 1,000,000
        shares; none issued                                                             --                  --
     Common stock, $.01 par value; authorized 40,000,000
       shares; issued and outstanding 20,548,690 shares at July 18,
  1999 and                                                                             205                 205
       20,531,643 shares at January 3, 1999........................
     Additional paid-in capital....................................                 35,013              34,587
     Retained earnings.............................................                235,271             222,125
                                                                      --------------------    ----------------
                                                                                   270,489             256,917
                                                                      --------------------    ----------------
                                                                      $            311,744    $        303,168
                                                                      ====================    ================

</TABLE>





















            See notes to unaudited consolidated financial statements


                                      F-17

<PAGE>


<TABLE>
<CAPTION>

                          SBARRO, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

                                                                           FOR THE TWENTY-EIGHT WEEKS ENDED:
                                                                           ---------------------------------
                                                                           JULY 18, 1999         JULY 12, 1998
                                                                           -------------         -------------
                                                                                    (IN THOUSANDS, EXCEPT
                                                                                       PER SHARE DATA)
  Revenues:
<S>                                                                             <C>                 <C>
      Restaurant sales.............................................             $  179,051          $  174,028
      Franchise related income.....................................                  4,332               4,154
      Interest Income..............................................                  2,624               2,545
                                                                                ----------          ----------
        Total revenues.............................................                186,007             180,727
                                                                                ----------          ----------
  Costs and expenses:
      Cost of food and paper products..............................                 36,981              36,423
      Restaurant operating expenses:...............................
        Payroll and other employee benefits........................                 49,575              46,899
        Occupancy and other........................................                 56,205              52,985
      Depreciation and amortization................................                 12,278              11,725
      General and administrative...................................                 12,339              10,367
      Provision for unit closings..................................                     --               1,525
      Terminated transaction costs.................................                     --                 986
      Other income.................................................                 (2,574)             (1,259)
                                                                                ----------          ----------
        Total costs and expenses...................................                164,804             159,651
                                                                                ----------          ----------
  Income before income taxes and cumulative effect of change
      in method of accounting for start-up costs...................                 21,203              21,076
  Income taxes.....................................................                  8,057               8,009
                                                                                ----------          ----------
  Income before cumulative effect of accounting change.............                 13,146              13,067
                                                                                ----------          ----------
  Cumulative effect of change in method of accounting for
      start-up costs, less income tax benefit of $504..............                     --                (822)
                                                                                ----------          ----------
  Net income.......................................................             $   13,146          $   12,245
                                                                                ==========          ==========
  Per share information:
      Net income per share:
      Basic:
        Income before accounting change............................             $       .64         $       .64
        Accounting change..........................................                     --                 (.04)
                                                                                ----------          -----------
        Net income.................................................             $       .64         $       .60
      Diluted:.....................................................
        Income before accounting change............................             $       .64         $       .63
        Accounting change..........................................                     --                 (.04)
                                                                                ----------          -----------
        Net income.................................................             $       .64         $       .59
                                                                                ===========         ===========
  Shares used in computing net income per share:
      Basic........................................................             20,533,176          20,507,204
      Diluted......................................................             20,640,299          20,606,707

</TABLE>
















            See notes to unaudited consolidated financial statements


                                      F-18

<PAGE>


<TABLE>
<CAPTION>

                          SBARRO, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                                                        FOR THE
                                                                               TWENTY-EIGHT WEEKS ENDED:
                                                                               -------------------------
                                                                           JULY 18, 1999        JULY 12, 1998
                                                                           -------------        --------------
                                                                                    (IN THOUSANDS)
  OPERATING ACTIVITIES:
<S>                                                                    <C>                    <C>
  Net income.......................................................    $          13,146      $         12,245
  Adjustments to reconcile net income to net cash provided by
     operating activities:
     Cumulative effect in change in method of accounting for
       start-up costs..............................................                   --                   822
     Depreciation and amortization.................................               12,278                11,725
     Deferred income taxes.........................................                 (337)                 (335)
     Provision for unit closings...................................                   --                 1,525
     Changes in operating assets and liabilities:
       Increase in receivables.....................................                  (15)                 (810)
       Decrease in inventories.....................................                  240                   301
       Increase in prepaid expenses................................               (3,823)               (3,040)
       Increase in other assets....................................               (2,357)                  (70)
       Decrease in accounts payable and accrued expenses...........                 (306)               (2,852)
       Decrease in income taxes payable............................               (4,071)               (4,586)
                                                                       -----------------      ----------------
  Net cash provided by operating activities........................               14,755                14,925
                                                                       -----------------      ----------------
  INVESTING ACTIVITIES:
  Purchases of property and equipment..............................              (12,746)              (15,760)
                                                                       -----------------      ----------------
  Net cash used in investing activities............................              (12,746)              (15,760)
                                                                       -----------------      ----------------
  FINANCING ACTIVITIES:
  Proceeds from exercise of stock options..........................                  426                 2,073
  Cash dividends paid..............................................                   --                (5,521)
                                                                       -----------------      ----------------
  Net cash provided by (used in) financing activities..............                  426                (3,448)
                                                                       -----------------      ----------------
  Increase (decrease) in cash and cash equivalents.................                2,435                (4,283)
  Cash and cash equivalents at beginning of period.................              150,472               119,810
                                                                       -----------------      ----------------
  Cash and cash equivalents at end of period.......................    $         152,907      $        115,527
                                                                       =================      ================
  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for income taxes.....................    $          13,861      $         13,841
                                                                       =================      ================



</TABLE>


















            See notes to unaudited consolidated financial statements


                                      F-19

<PAGE>



                          SBARRO, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION:

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance  with the  instructions  for Form 10-Q and Regulation S-X
related to interim period financial  statements and,  therefore,  do not include
all  information  and  footnotes  required  by  generally  accepted   accounting
principles.  However, in the opinion of management,  all adjustments (consisting
of normal recurring  adjustments and accruals)  considered  necessary for a fair
presentation  of the  consolidated  financial  position  of the  Company and its
subsidiaries at July 18, 1999 and their  consolidated  results of operations and
cash flows for the twenty-eight weeks ended July 18, 1999 and July 12, 1998 have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily  indicative of the results that may be expected for the entire year.
Reference should be made to the annual financial statements, including footnotes
thereto,  for the fiscal year ended January 3, 1999  included  elsewhere in this
Prospectus.

2. PROPOSED MERGER:

         On January 19, 1999,  the Company  entered into a merger  agreement for
the merger of a company  owned by members of the Sbarro  family,  the  Company's
principal  shareholders,  with and into the  Company  in which  all  outstanding
common stock of the Company not owned by those  shareholders are to be converted
into the right to receive  $28.85 in cash.  The shares to be purchased  comprise
approximately  65.6% of the Company's  outstanding  shares of common  stock.  In
addition,  all outstanding stock options,  including those held by those members
of the Sbarro  family,  will be  terminated.  For each such  option,  the holder
thereof will be paid the  difference  between  $28.85 and the exercise price per
share,  multiplied by the total number of shares of common stock subject to such
option.

         Following the Company's  announcement of the proposal by members of the
Sbarro family for the merger,  seven class action  lawsuits  were  instituted by
shareholders  against the Company,  those  members of the Sbarro  family who are
directors of the Company and all or some of the other  directors of the Company.
In a memorandum  of  understanding  entered into on January 19, 1999,  which was
confirmed by the subsequent  formal  stipulation of settlement,  counsel for the
plaintiffs and counsel for the defendants  agreed to settle all of the lawsuits,
and the Sbarro  family agreed to increase the merger  consideration  from $27.50
per share to $28.85 per share.

         On July 16, 1999,  following a hearing held on June 29, 1999, the court
before whom the lawsuit was brought  entered an order and final  judgment  that,
among  other  things,   approved  the  stipulation  of  settlement  and  related
settlement  of  the  class  actions.   The  Court  awarded  plaintiffs'  counsel
attorneys' fees and  disbursements of  approximately  $1.6 million in connection
with the  settlement,  subject to, and payable  upon,  completion of the merger.
Those fees and disbursements will be capitalized, and not expensed for financial
reporting  purposes.  On August 16, 1999, the appeal period related to the order
and final  judgment  expired.  No appeals  were filed.  The  settlement  remains
subject to consummation of the merger.

         The merger was approved at a special  meeting of  shareholders  held on
August 13, 1999. The merger  agreement  remains  subject to, among other things,
receipt of financing for the transactions contemplated thereby and the continued
suspension of dividends by the Company.




                                      F-20



<PAGE>


3. CUMULATIVE EFFECT OF ACCOUNTING CHANGE:

         In  accordance  with its  early  application  provisions,  the  Company
implemented  Statement  of Position  ("SOP")  98-5 of the  Accounting  Standards
Executive Committee of the American Institute of Certified Public Accountants as
of the  beginning of its 1998 fiscal  year.  This SOP  requires  companies  that
capitalize  pre-opening  and similar costs to write off all existing such costs,
net of tax benefit, as a "cumulative effect of accounting change" and to expense
all such costs as incurred in the future.

4. EARNINGS PER SHARE:

         The number of shares of common stock subject to stock options  included
in diluted earnings per share were 107,123 and 99,503 for the twenty-eight weeks
ended July 18, 1999 and July 12, 1998, respectively.

5. COMPREHENSIVE INCOME:

         The Company's  operations did not give rise to any items  includible in
comprehensive income which were not already included in net income for either of
the twenty-eight week periods ended July 18, 1999 and July 12, 1998.

6. SUMMARIZED CONDENSED FINANCIAL INFORMATION:

         The following tables present condensed  summary  financial  information
for the guarantor subsidiaries  (Non-Guarantor subsidiaries are immaterial on an
individual and combined basis).  Each of the Guarantor  Subsidiaries is a direct
or indirect wholly owned subsidiary of the Company.  The Guarantors will jointly
and  severally and fully and  unconditionally  guarantee the Senior Notes of the
Company to be issued in connection  with the  transactions  contemplated  by the
merger agreement.  The Company has determined that separate financial statements
and other disclosures concerning the Guarantors are not material to investors.

<TABLE>
<CAPTION>


               SUMMARY GUARANTOR SUBSIDIARY FINANCIAL INFORMATION
                               BALANCE SHEET DATA

                                                                              JULY 18, 1999        JULY 12, 1998
                                                                              -------------        -------------
                                                                                       (IN THOUSANDS)

<S>                                                                       <C>                    <C>
Current assets........................................................    $           6,400      $         5,769
Intercompany receivables..............................................              160,453              133,983
                                                                          -----------------      ---------------
       Total current assets...........................................              166,853              139,752
Property and equipment, net...........................................               78,547               80,124
Other assets, net.....................................................                  585                   52
                                                                          -----------------      ---------------
                                                                          $         245,985      $       219,928
                                                                          =================      ===============
Current liabilities...................................................    $             217      $           902
Intercompany payables-- long term.....................................               19,625               19,150
Shareholders' equity..................................................              226,143              199,876
                                                                          -----------------      ---------------
                                                                          $         245,985      $       219,928
                                                                          =================      ===============
</TABLE>


                                      F-21


<PAGE>


<TABLE>
<CAPTION>


               SUMMARY GUARANTOR SUBSIDIARY FINANCIAL INFORMATION
                              INCOME STATEMENT DATA

                                                                                  TWENTY-EIGHT WEEKS ENDED
                                                                                  ------------------------
                                                                             JULY 18, 1999         JULY 12, 1998
                                                                             -------------         -------------
                                                                                       (IN THOUSANDS)

<S>                                                                      <C>                     <C>
Revenues..........................................................       $           92,819      $       91,190
                                                                         ==================      ==============
Gross profit(a)...................................................       $           72,755      $       71,376
                                                                         ==================      ==============
Income before cumulative effect of change in accounting
    principle(b)..................................................       $            9,649      $       11,089
                                                                         ==================      ==============
Net income(b).....................................................       $            9,649      $       11,089
                                                                         ==================      ==============


</TABLE>

- ----------

(a)      Gross profit represents the difference between restaurant sales and the
         cost of food and paper products.

(b)      See  Notes  to  Unaudited   Consolidated   Financial   Statements   for
         information regarding non-recurring charges in the periods presented.

                                      F-22

<PAGE>

<TABLE>
<S>                                                              <C>

=======================================================           ====================================================

         WE HAVE NOT AUTHORIZED ANY DEALER, SALES
PERSON OR OTHER PERSON TO GIVE ANY INFORMATION OR
REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS.
YOU MUST NOT RELY UPON ANY UNAUTHORIZED INFORMATION.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL
OR BUY ANY NOTES IN ANY JURISDICTION WHERE IT IS                                    SBARRO, INC.
UNLAWFUL.  THE INFORMATION IN THIS PROSPECTUS IS
CURRENT AS OF , 1999, EXCEPT AS OTHERWISE NOTED.


                ---------------------

                  TABLE OF CONTENTS
                 --------------------


                                                  PAGE                             OFFER TO EXCHANGE
                                                                               11% SENIOR NOTES DUE 2009
                                                                  THAT HAVE BEEN REGISTERED UNDER THE SECURITIES ACT
                                                                                        OF 1933
                                                                              FOR ANY AND ALL OUTSTANDING
                                                                               11% SENIOR NOTES DUE 2009
Prospectus Summary.......................            1
Risk Factors.............................           15
The Going Private Transaction............           24
Use of Proceeds..........................           24
Exchange Offer ..........................           25
Capitalization...........................           34
Unaudited Consolidated Pro Forma
  Financial Data.........................           35
Selected Consolidated Historical
  Financial Data.........................           40
Management's Discussion and
  Analysis of Financial Condition
  and Results of Operations..............           43
Business.................................           53
Management...............................           64
Certain Relationships and Related
  Transactions...........................           70
Security Ownership of Certain
  Beneficial Owners and
  Management.............................           72
Description of Credit Facility...........           73
Description of Notes.....................           75
Plan of Distribution.....................          121
Notice to Investors......................          123
Certain U.S. Federal Income Tax Considerations     125
Legal Matters............................          125
Independent Public Accountants...........
Index to Consolidated Financial                                                       PROSPECTUS
  Statements.............................          F-1


=======================================================           ====================================================


</TABLE>


<PAGE>




                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         (a) Section 722 of the New York Business  Corporation Law (the "NYBCL")
permits,  in general,  a New York  corporation  to indemnify any person made, or
threatened  to be made, a party to an action or proceeding by reason of the fact
that he or she was a director or officer of the  corporation,  or served another
entity in any capacity at the request of the corporation, against any judgments,
fines, amounts paid in settlement and reasonable expenses,  including attorneys'
fees actually and necessarily incurred as a result of such action or proceeding,
or any appeal therein,  if such person acted in good faith,  for a purpose he or
she reasonably believed to be in, or, in the case of service for another entity,
not opposed to, the best interests of the corporation  and, in criminal  actions
or proceedings,  in addition had no reasonable  cause to believe that his or her
conduct was unlawful. Section 723 of the NYBCL permits the corporation to pay in
advance  of a final  disposition  of such  action  or  proceeding  the  expenses
incurred in defending  such action or proceeding  upon receipt of an undertaking
by or on behalf of the  director  or officer to repay such amount as, and to the
extent,   required  by  statute.   Section  721  of  the  NYBCL   provides  that
indemnification  and  advancement of expense  provisions  contained in the NYBCL
shall not be deemed  exclusive  of any  rights to which a  director  or  officer
seeking indemnification or advancement of expenses may be entitled,  provided no
indemnification  may be made on behalf of any  director or officer if a judgment
or other final adjudication  adverse to the director or officer establishes that
his or her acts  were  committed  in bad  faith or were the  result of active or
deliberate  dishonesty and were material to the cause of action so  adjudicated,
or  that he or she  personally  gained  in  fact a  financial  profit  or  other
advantage to which he or she was not legally entitled.

         (b) The Company's  Certificate of  Incorporation  contains no provision
regarding indemnification of officers or directors.

         (c) Article  VII of the  Company's  By-laws,  as  presently  in effect,
provides,  in general,  that the Company may  indemnify  any officer or director
(including  officers and directors  serving  another  corporation,  partnership,
joint venture,  trust employee benefit plan or other enterprise at the Company's
request)  made,  or  threatened  to be made, a party to an action or  proceeding
(whether  civil,  criminal,  administrative  or  investigative  and including an
action by or in the right of the  Company)  by reason of the fact that he or she
was serving in any of those capacities against judgments, fines, amounts paid in
settlement and reasonable expenses (including attorney's fees) actually incurred
as a result of such action or proceeding, provided that no indemnification shall
be made if a judgment or other final  adjudication  adverse to such  director or
officer establishes that (1) his or her acts were committed in bad faith or were
the  result of active  and  deliberate  dishonesty  and,  in either  case,  were
material  to the  cause of action so  adjudicated,  or (2) he or she  personally
gained in fact a financial  profit or other advantage to which he or she was not
legally entitled.

         (d) The Company has entered into  indemnification  agreements with each
of its officers and  directors  confirming  the  indemnification,  granted under
Article VII of the Company's By-Laws.

         (e) The Company maintains a directors and officers liability  insurance
policy  that  insures  the  directors  and  officers  of  the  Company  and  its
subsidiaries  against  losses  arising  from  certain  claims made  against such
directors  or  officers by reason of certain  wrongful  acts (as  defined).  The
policy also provides for the  reimbursement to the Company for any obligation it
incurs as a result of  indemnification  of officers  and  directors.  The policy
provides  combined  limit  liability  of  $5,000,000  per  policy  year for both
directors' and officers' liability coverage at an annual premium of $80,000.


                                      II-1


<PAGE>

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Number                                                     Description
- ------                                                     -----------

*2.1             Agreement and Plan of Merger dated as of January 19, 1999 among
                 the Company,  Sbarro  Merger LLC, a New York limited  liability
                 company,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro (1994)
                 Family Limited  Partnership,  Anthony Sbarro,  and Mario Sbarro
                 and Franklin Montgomery, not individually but as trustees under
                 that  certain  Trust  Agreement  dated  April 28,  1984 for the
                 benefit of Carmela  Sbarro and her  descendants.  (Exhibit 2 to
                 the Company  Current Report on Form 8-K dated (date of earliest
                 event reported) January 19, 1999, File No. 1-8881)
*3.1(a)          Restated  Certificate of  Incorporation of the Company as filed
                 with the  Department of State of the State of New York on March
                 29, 1985. (Exhibit 3.01 to the Company's Registration Statement
                 on Form S-1, File No. 2- 96807)
*3.1(b)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State of New York on April 3,  1989.  (Exhibit  3.01(b)  to the
                 Company's Annual Report on Form 10-K for the year ended January
                 1, 1989, File No. 1-8881)
*3.1(c)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State  of New  York  on May  31,  1989.  (Exhibit  4.01  to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 23, 1989, File No. 1-8881)
*3.1(d)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State  of New  York  on  June  1,  1990.  (Exhibit  4.01 to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 22, 1990, File No. 1-8881)
*3.2             By-Laws  of  the  Company,  as  amended.  (Exhibit  4.3  to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 21, 1996, File No. 1-8881)
*4.1             Indenture  dated as of  September,  28, 1999 among the Company,
                 the Restricted  Subsidiaries  of the Company named therein,  as
                 guarantors,  and Firstar Bank, N.A.,  including the form of 11%
                 Senior Notes of the Company to be issued upon  consummation  of
                 the  Exchange  Offer and the form of Senior  Guarantees  of the
                 Guarantors.  (Exhibit 4.1 to the  Company's  Current  Report on
                 Form 8-K dated (date of earliest event reported)  September 23,
                 1999, File No. 1-8881)
*4.2             Credit  Agreement  dated as of  September  23,  1999  among the
                 Company,  European  American  Bank,  as agent,  and the Lenders
                 party thereto  (Exhibit 4.2 to the Company's  Current Report on
                 Form 8-K dated (date of earliest event reported)  September 23,
                 1999, File No. 1-8881)
5.1              Opinion of Parker Chapin Flattau & Klimpl, LLP
*10.1            Commack,  New York Corporate  Headquarters  Sublease.  (Exhibit
                 10.04 to the Company's Registration Statement on Form S-1, File
                 No. 2-96807)
+*10.2           The Company's  Performance  Incentive  Plan.  (Exhibit A to the
                 Company's  Proxy  Statement  dated  April  29,  1997,  File No.
                 1-8881)
+*10.3           Consulting  Agreement  (including  option)  dated  June 3, 1985
                 between  the Company  and  Bernard  Zimmerman  & Company,  Inc.
                 (Exhibit 10.04 to the Company's  Annual Report on Form 10-K for
                 the year ended January 1, 1989, File No. 1-8881)
+*10.4           Form of Indemnification  Agreement between the Company and each
                 of its directors and officers.  (Exhibit 10.04 to the Company's
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1989, File No. 1-8881)
*10.5            Registration  Rights  Agreement  dated as of September 28, 1999
                 among the  Company,  the  Guarantors  named  therein  and Bear,
                 Stearns  & Co.  Inc.  (Exhibit  10.1 to the  Company's  Current
                 Report  on Form 8-K dated  (date of  earliest  event  reported)
                 September 23, 1999, File No. 1-8881)




                                      II-2

<PAGE>


Number                                                     Description
- ------                                                     -----------

10.6             Tax Payment  Agreement dated as of September 28, 1999 among the
                 Company,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro (1994)
                 Family Limited  Partnership,  Anthony Sbarro,  and Mario Sbarro
                 and Franklin Montgomery, not individually but as Trustees under
                 that  certain  Trust  Agreement  dated  April 28,  1984 for the
                 benefit of Carmela Sbarro and her descendants
12.1             Statement of computation of earnings to fixed charges
*21.1            List of  subsidiaries  (Exhibit  21.01 to the Company's  Annual
                 Report on Form 10-K for the year ended  January  3, 1999,  File
                 No. 1-8881)
23.1             Consent of Arthur Andersen LLP
23.2             Consent of Parker  Chapin  Flattau & Klimpl,  LLP  (included in
                 Exhibit 5.1 above)
24.1             Powers of Attorney  (included  as part of the  signature  pages
                 hereto)
25.1             Form T-1 Statement of Eligibility of Trustee
99.1             Form of Letter of Transmittal relating to the Exchange Offer
99.2             Form of Notice of Guaranteed  Delivery relating to the Exchange
                 Offer
99.3             Form of  Letter  to  Registered  Holders  and DTC  Participants
                 relating to the Exchange Offer
99.4             Form of Letter to Clients relating to the Exchange Offer
99.5             Form of  Instructions  to Registered  Holder and/or  Book-Entry
                 Transfer  Participant  from  beneficial  owner  relating to the
                 Exchange Offer

- ---------------
*                Incorporated by reference to the document indicated.
+                Management contract or compensatory plan.


ITEM 22. UNDERTAKINGS.

         (a)      The undersigned registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this registration statement:


                    (i) To include any prospectus  required by Section  10(a)(3)
          of the Securities Act;

                    (ii) To  reflect  in the  prospectus  any  facts  or  events
          arising after the effective date of the registration statement (or the
          most recent post-effective  amendment thereof) which,  individually or
          in the aggregate,  represent a fundamental  change in the  information
          set  forth  in  the  registration   statement.   Notwithstanding   the
          foregoing,  any increase or decrease in volume of  securities  offered
          (if the total dollar value of securities offered would not exceed that
          which was  registered)  and any deviation  from the low or high and of
          the estimated  maximum  offering range may be reflected in the form of
          prospectus  filed with the  Securities  and Exchange  pursuant to Rule
          424(b) if, in the aggregate, the changes in volume and price represent
          no more than 20 percent change in the maximum aggregate offering price
          set  forth  in the  "Calculation  of  Registration  Fee"  table in the
          effective registration statement; and

                                      II-3



<PAGE>

                    (iii) To include any  material  information  with respect to
          the plan of distribution not previously  disclosed in the registration
          statement  or  any  material   change  to  such   information  in  the
          registration statement;

                  (2) That, for the purpose of determining  any liability  under
the Securities Act, each such  post-effective  amendment shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof; and

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (b) The undersigned registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Item 4, 10(b), 11, or 13 of this form,  within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         (c) The undersigned  registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

         (d) The undersigned registrant hereby undertakes to file an application
for the  purpose of  determining  the  eligibility  of the  trustee to act under
subsection (a) of Section 310 of the Trust  Indenture Act in accordance with the
rules and regulations  prescribed by the Commission under Section  3059(b)(2) of
that Act.


                                      II-4

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements of the Securities Act, the registrant has
duly  caused  this  registration  statement  to be signed  on its  behalf by the
undersigned,  thereunto  duly  authorized in the City of Melville,  State of New
York on this 10th day of November, 1999.

                                           SBARRO, INC.


                                           By:      /s/ Mario Sbarro
                                              -----------------------
                                                     Mario Sbarro
                                                     President

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the date indicated.

                                POWER OF ATTORNEY

         The  undersigned   directors  and  officers  of  Sbarro,   Inc.  hereby
constitute and appoint Mario Sbarro and Robert G. Rooney and each of them,  with
full  power to act  without  the other and with full power of  substitution  and
resubstitution, our true and lawful attorneys-in-fact with full power to execute
in our name and behalf in the capacities  indicated below any and all amendments
(including   post-effective   amendments   and   amendments   thereto)  to  this
registration statement and to file the same, with all exhibits thereto and other
documents in connection  therewith,  with the Securities and Exchange Commission
and  hereby  ratify  and  confirm  each  and  every  act  and  thing  that  such
attorneys-in-fact,  or any of them, or their  substitutes,  shall lawfully do or
cause to be done by virtue thereof.


<TABLE>
<CAPTION>

Name                                     Title                                    Date
- ----                                     -----                                    ----
<S>                                     <C>                                     <C>

           /s/ Mario Sbarro              Chairman of the Board, President         November 10, 1999
- -----------------------------------      and Chief Executive Officer
            Mario Sbarro                 (principal executive officer)


       /s/ Robert G. Rooney              Vice President - Finance and Chief       November 10, 1999
- -----------------------------------      Financial Officer (principal
          Robert G. Rooney               financial officer)


         /s/ Anthony Sbarro              Director                                 November 10, 1999
- ----------------------------------
           Anthony Sbarro

           /s/ Joseph Sbarro             Director                                 November 10, 1999
- ----------------------------------
            Joseph Sbarro





                                      II-5

<PAGE>


        /s/ Carmela Sbarro               Director                                  November 10, 1999
- -------------------------------
            Carmela Sbarro

   /s/ Harold L. Kestenbaum              Director                                  November 10, 1999
- -----------------------------------
       Harold L. Kestenbaum

     /s/ Richard A. Mandell              Director                                  November 10, 1999
- -----------------------------------
         Richard A. Mandell

                                         Director
- -----------------------------------
             Paul A. Vatter

                                         Director
- -----------------------------------
             Terry Vince

    /s/ Bernard Zimmerman                Director                                  November 10, 1999
- -----------------------------------
        Bernard Zimmerman


</TABLE>

                                      II-6
<PAGE>


                                  CO-REGISTRANT
                                   SIGNATURES


         Pursuant  to  the  requirements  of the  Securities  Act,  each  of the
co-registrants  listed on  Footnote A hereto  certifies  that it has  reasonable
grounds to believe that it meets all of the  requirements for filing on Form S-4
and it has duly caused this registration statement to be signed on its behalf by
the undersigned, thereunto duly authorized in the City of Melville, State of New
York, on this 9th day of November, 1999.

                                       On behalf of each of the co-registrants
                                       listed on Footnote A hereto


                                       By:  /s/ Mario Sbarro
                                          -------------------------
                                             Mario Sbarro
                                              President


                                POWER OF ATTORNEY

         The  undersigned  directors and officers of each of the  co-registrants
listed on  Footnote A hereto  hereby  constitute  and appoint  Mario  Sbarro and
Robert G. Rooney and each of them,  with full power to act without the other and
with  full  power of  substitution  and  resubstitution,  our  true  and  lawful
attorneys-in-fact  with  full  power to  execute  in our name and  behalf in the
capacities  indicated  below any and all  amendments  (including  post-effective
amendments and amendments  thereto) to this  registration  statement and to file
the same, with all exhibits thereto and other documents in connection therewith,
with the Securities  and Exchange  Commission and hereby ratify and confirm each
and every act and thing that such  attorneys-in-fact,  or any of them,  or their
substitutes, shall lawfully do or cause to be done by virtue thereof.


<TABLE>
<CAPTION>


Name                                     Title                                     Date
- ----                                     -----                                     ----

<S>                                     <C>                                     <C>


           /s/ Mario Sbarro              President (principal executive          November 9, 1999
- -----------------------------------
            Mario Sbarro                 officer) and Director

       /s/ Robert G. Rooney              Vice President - Finance and Chief      November 9, 1999
- -----------------------------------
          Robert G. Rooney               Financial Officer (principal
                                         financial officer)

         /s/ Anthony Sbarro              Director                                November 9, 1999
- -----------------------------------
           Anthony Sbarro

          /s/ Joseph Sbarro              Director                                November 9, 1999
- -----------------------------------
            Joseph Sbarro


</TABLE>


                                      II-7
<PAGE>


                                  CO-REGISTRANT
                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Act,  Sbarro Dominion
Limited hereto certifies that it has reasonable grounds to believe that it meets
all of the  requirements  for  filing  on Form S-4 and it has duly  caused  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly  authorized in the City of Melville,  State of New York, on this 9th day of
November, 1999.

                                           SBARRO DOMINION LIMITED


                                           By:  /s/ Mario Sbarro
                                              -------------------
                                                 Mario Sbarro
                                                  President


                                           By: /s/ Joseph Sbarro
                                              -------------------
                                                 Joseph Sbarro
                                                  Secretary

                                POWER OF ATTORNEY

         The  undersigned  directors  and  officers of Sbarro  Dominion  Limited
hereby  constitute  and  appoint  Mario  Sbarro and Robert G. Rooney and each of
them,  with  full  power  to act  without  the  other  and  with  full  power of
substitution and resubstitution, our true and lawful attorneys-in-fact with full
power to execute in our name and behalf in the  capacities  indicated  below any
and all amendments (including  post-effective amendments and amendments thereto)
to this  registration  statement and to file the same, with all exhibits thereto
and other  documents in connection  therewith,  with the Securities and Exchange
Commission  and hereby ratify and confirm each and every act and thing that such
attorneys-in-fact,  or any of them, or their  substitutes,  shall lawfully do or
cause to be done by virtue thereof.



<TABLE>
<CAPTION>

Name                                     Title                                     Date
- ----                                     ----                                      ----

<S>                                     <C>                                       <C>

          /s/ Mario Sbarro               President (principal executive            November 9, 1999
- -----------------------------------
            Mario Sbarro                 officer) and Director

       /s/ Robert G. Rooney              Vice President - Finance and Chief        November 9, 1999
- -----------------------------------
          Robert G. Rooney               Financial Officer (principal
                                         financial officer)

         /s/ Anthony Sbarro              Director                                  November 9, 1999
- -----------------------------------
           Anthony Sbarro

          /s/ Joseph Sbarro              Director                                  November 9, 1999
- -----------------------------------
            Joseph Sbarro

</TABLE>


                                      II-8
<PAGE>


         (A) The  following  direct or indirect  wholly  owned  subsidiaries  of
Sbarro, Inc. are guarantors of the notes and are  co-registrants,  each of which
is incorporated in the jurisdiction indicated:


                                                               Jurisdiction of
Name of Corporation                                             Organization
- -------------------                                             ------------
Sbarro Properties, Inc..................................         New York
Sbarro America, Inc.....................................         New York
Sbarro America Properties, Inc. ........................         New York
Sbarro's of Texas, Inc. ................................           Texas
Italian Food Franchising, Inc. .........................         New York
Corest Management, Inc. ................................         New York
Franrest Management, Inc. ..............................         New York
Larkfield Equipment Corp. ..............................         New York
Sbarro Foods, Inc. .....................................         New York
Sbarro of Roosevelt Field, Inc. ........................         New York
Sbarro of Virginia, Inc. ...............................         Virginia
Demefac Leasing Corp. ..................................         New York
Franchise Contracting and Equipment Corp. ..............         New York
Melville Advertising Agency Inc. .......................         New York
Sbarro Commack, Inc. ...................................         New York
Sbarro of Las Vegas, Inc. ..............................         New York
Sbarro of Hawaii, Inc. .................................         New York
Sbarro Pennsylvania, Inc. ..............................       Pennsylvania
Sbarro Franchise Associates, Inc. ......................         New York
Sbarro H.D.F., Inc. ....................................         New York

N.H.D., Inc. ...........................................         New York
Bushranger Holding, Inc. ...............................         New York
Melville Pizzeria, Inc. ................................         New York
Sbarro One World Trade, Inc. ...........................         New York
401 Broad Hollow Realty Corp. ..........................         New York
401 Broad Hollow Fitness Center Corp. ..................         New York
Sbarro Bistros, Inc. ...................................         New York
Syosset Bistro, Inc. ...................................         New York




                                      II-9

<PAGE>



                              EXHIBIT INDEX

Number                                                     Description
- ------                                                     -----------

*2.1             Agreement and Plan of Merger dated as of January 19, 1999 among
                 the Company,  Sbarro  Merger LLC, a New York limited  liability
                 company,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro (1994)
                 Family Limited  Partnership,  Anthony Sbarro,  and Mario Sbarro
                 and Franklin Montgomery, not individually but as trustees under
                 that  certain  Trust  Agreement  dated  April 28,  1984 for the
                 benefit of Carmela  Sbarro and her  descendants.  (Exhibit 2 to
                 the Company  Current Report on Form 8-K dated (date of earliest
                 event reported) January 19, 1999, File No. 1-8881)
*3.1(a)          Restated  Certificate of  Incorporation of the Company as filed
                 with the  Department of State of the State of New York on March
                 29, 1985. (Exhibit 3.01 to the Company's Registration Statement
                 on Form S-1, File No. 2- 96807)
*3.1(b)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State of New York on April 3,  1989.  (Exhibit  3.01(b)  to the
                 Company's Annual Report on Form 10-K for the year ended January
                 1, 1989, File No. 1-8881)
*3.1(c)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State  of New  York  on May  31,  1989.  (Exhibit  4.01  to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 23, 1989, File No. 1-8881)
*3.1(d)          Certificate of Amendment to the Company's Restated  Certificate
                 of  Incorporation  as filed with the Department of State of the
                 State  of New  York  on  June  1,  1990.  (Exhibit  4.01 to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 22, 1990, File No. 1-8881)
*3.2             By-Laws  of  the  Company,  as  amended.  (Exhibit  4.3  to the
                 Company's  Quarterly  Report on Form 10-Q for the quarter ended
                 April 21, 1996, File No. 1-8881)
*4.1             Indenture  dated as of  September,  28, 1999 among the Company,
                 the Restricted  Subsidiaries  of the Company named therein,  as
                 guarantors,  and Firstar Bank, N.A.,  including the form of 11%
                 Senior Notes of the Company to be issued upon  consummation  of
                 the  Exchange  Offer and the form of Senior  Guarantees  of the
                 Guarantors.  (Exhibit 4.1 to the  Company's  Current  Report on
                 Form 8-K dated (date of earliest event reported)  September 23,
                 1999, File No. 1-8881)
*4.2             Credit  Agreement  dated as of  September  23,  1999  among the
                 Company,  European  American  Bank,  as agent,  and the Lenders
                 party thereto  (Exhibit 4.2 to the Company's  Current Report on
                 Form 8-K dated (date of earliest event reported)  September 23,
                 1999, File No. 1-8881)
5.1              Opinion of Parker Chapin Flattau & Klimpl, LLP
*10.1            Commack,  New York Corporate  Headquarters  Sublease.  (Exhibit
                 10.04 to the Company's Registration Statement on Form S-1, File
                 No. 2-96807)
+*10.2           The Company's  Performance  Incentive  Plan.  (Exhibit A to the
                 Company's  Proxy  Statement  dated  April  29,  1997,  File No.
                 1-8881)
+*10.3           Consulting  Agreement  (including  option)  dated  June 3, 1985
                 between  the Company  and  Bernard  Zimmerman  & Company,  Inc.
                 (Exhibit 10.04 to the Company's  Annual Report on Form 10-K for
                 the year ended January 1, 1989, File No. 1-8881)
+*10.4           Form of Indemnification  Agreement between the Company and each
                 of its directors and officers.  (Exhibit 10.04 to the Company's
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1989, File No. 1-8881)
*10.5            Registration  Rights  Agreement  dated as of September 28, 1999
                 among the  Company,  the  Guarantors  named  therein  and Bear,
                 Stearns  & Co.  Inc.  (Exhibit  10.1 to the  Company's  Current
                 Report  on Form 8-K dated  (date of  earliest  event  reported)
                 September 23, 1999, File No. 1-8881)




<PAGE>


Number                                    Description
- ------                                    -----------

10.6             Tax Payment  Agreement dated as of September 28, 1999 among the
                 Company,  Mario  Sbarro,  Joseph  Sbarro,  Joseph Sbarro (1994)
                 Family Limited  Partnership,  Anthony Sbarro,  and Mario Sbarro
                 and Franklin Montgomery, not individually but as Trustees under
                 that  certain  Trust  Agreement  dated  April 28,  1984 for the
                 benefit of Carmela Sbarro and her descendants
12.1             Statement of computation of earnings to fixed charges
*21.1            List of  subsidiaries  (Exhibit  21.01 to the Company's  Annual
                 Report on Form 10-K for the year ended  January  3, 1999,  File
                 No. 1-8881)
23.1             Consent of Arthur Andersen LLP
23.2             Consent of Parker  Chapin  Flattau & Klimpl,  LLP  (included in
                 Exhibit 5.1 above) 24.1 Powers of Attorney (included as part of
                 the signature pages hereto)
25.1             Form T-1 Statement of Eligibility of Trustee
99.1             Form of Letter of Transmittal relating to the Exchange Offer
99.2             Form of Notice of Guaranteed  Delivery relating to the Exchange
                 Offer
99.3             Form of  Letter  to  Registered  Holders  and DTC  Participants
                 relating to the Exchange Offer
99.4             Form of Letter to Clients relating to the Exchange Offer
99.5             Form of  Instructions  to Registered  Holder and/or  Book-Entry
                 Transfer  Participant  from  beneficial  owner  relating to the
                 Exchange Offer

  ---------------

*                Incorporated by reference to the document indicated.
+                Management contract or compensatory plan.


                                                                     Exhibit 5.1
                                                                     -----------



                                          November 8, 1999



Sbarro, Inc.
Subsidiary Guarantors Listed on Schedule A hereto
401 Broadhollow Road
Melville, New York  11747

Ladies and Gentlemen:

         We  are  acting  as  special  counsel  to  Sbarro,  Inc.,  a  New  York
corporation (the "Company"),  and each of the subsidiaries of the Company listed
on  Schedule  A  hereto  (the  "Subsidiary  Guarantors")  in  connection  with a
Registration  Statement  on Form S-4 (the  "Registration  Statement")  under the
Securities  Act of 1933,  as amended  (the  "Securities  Act"),  relating to the
proposed  exchange of up to $255,000,000 in principal amount of 11% Senior Notes
due 2009 being registered under the Registration Statement (the "New Notes") for
the same principal amount of the Company's  issued and outstanding  Senior Notes
due 2009 (the "Old Notes").  The Old Notes were issued,  and New Notes are to be
issued,  pursuant to the Indenture,  dated September 28, 1999 (the "Indenture"),
between the Company  and Firstar  Bank,  N.A.  (the  "Trustee").  The  Company's
payment obligations under the New Notes will be jointly and severally guaranteed
by the Subsidiary Guarantors (the "Guarantees").

         In connection with the foregoing, we have examined, among other things,
the  Registration  Statement,  the  Indenture  being filed as Exhibit 4.1 to the
Registration Statement,  the form of the New Notes and original or copies of all
such  corporate  records  and of all such  agreements,  certificates  and  other
documents as we have deemed  relevant and  necessary as a basis for the opinions
hereinafter expressed.

         In addition,  we have made such other  investigations of applicable law
as we deemed  necessary to enable us to provide you with the opinions  hereafter
expressed. In conducting our examination, we have assumed the genuineness of all
signatures,  the legal capacity of all individual  signatories,  the accuracy of
all documents  submitted to us as originals  and the  conformity to originals of
all  documents  submitted  to us as copies.  In  addition,  we have  assumed and
without  independent  investigation have relied upon the factual accuracy of the
representations,  warranties  and other  information  contained  in the items we
examined and upon the assumptions we have made in this opinion.  As to any facts
material  to the  opinions  hereafter  expressed  that  were  not  independently
established or verified,  we have relied upon the statements or  certificates of
officers of the Company, the Guarantors, public officials and others.



<PAGE>


Sbarro Inc.
Subsidiary Guarantors Listed on Schedule A hereto


         We have assumed that the Trustee has the requisite  power and authority
to enter  into  and  perform  its  obligations  under  the  Indenture,  that the
Indenture has been duly authorized,  executed and delivered by the Trustee,  and
that the  Indenture  constitutes  a legal,  valid and binding  obligation of the
Trustee enforceable against the Trustee in accordance with its terms.

         Based   upon  the   foregoing,   and   subject   to  the   limitations,
qualifications and assumptions set forth herein, we are of the opinion that:

         (1) When the  Registration  Statement  has become  effective  under the
Securities Act of 1933, as amended (the  "Securities  Act"),  the New Notes have
been duly executed by the Company and duly  authenticated by the Trustee and the
New Notes have been issued in exchange for the Old Notes in accordance  with the
terms of the  Indenture,  then the New Notes will  constitute  valid and binding
obligations of the Company; and

         (2) When the  Registration  Statement  has become  effective  under the
Securities  Act,  the New Notes have been duly  executed by the Company and duly
authenticated  by the Trustee and the New Notes have been issued in exchange for
the Old Notes in accordance with the terms of the Indenture, then the Guarantees
will constitute valid and binding obligations of the Subsidiary Guarantors as to
the New Notes in accordance with the terms of the Guarantees.

         Our opinions above are subject to the following:

         A.  (i)  Applicable  bankruptcy,  fraudulent  conveyance,   insolvency,
reorganization,  moratorium or similar laws now or hereafter in effect  relating
to creditors' rights generally,  (2) general principles of equity (regardless of
whether  enforceability  is  considered in a proceeding at law or in equity) and
(3) the  exercise  of the  discretionary  power of any court or other  authority
before which may be brought any proceeding seeking equitable or other remedies.

         B.  We  express  no  opinion  as to the  enforceability  of the  waiver
provisions contained in Section 4.06 of the Indenture.

         C. We  have  assumed  that  neither  the  Company  nor  any  Subsidiary
Guarantor  will  take any  action  that  would  result in any  violation  of, or
conflict with, or otherwise abrogate their respective  obligations to consummate
the transactions  relating to or contemplated by the  Registration  Statement or
the Indenture.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the  references  to this firm under the  caption
"Legal Matters" in the Prospectus forming a part of the Registration  Statement.
In giving such  consent,  we do not hereby  admit that we are in the category of
persons whose consent is required under Section 7 of the Securities Act.

         We are counsel  admitted to practice  only in the State of New York and
we express no opinion as to the applicable laws of any  jurisdiction  other than
those of the  State of New York


                                      -2-
<PAGE>


Sbarro Inc.
Subsidiary Guarantors Listed on Schedule A hereto


and the federal  laws of the United  States of America.  We note that certain of
the Guarantors were  incorporated in  jurisdictions  other than the State of New
York. For the purposes of this opinion, we have assumed that the applicable laws
of such  jurisdictions  are the same as the applicable  laws of the State of New
York.  The  opinions  expressed  herein  are given as of the date  hereof and we
undertake no obligations to supplement this letter if any applicable law changes
after the date hereof or if we become  aware of any facts that might  change the
opinions expressed herein after the date hereof or for any other reason.

                                     Very truly yours,

                                     /s/ PARKER CHAPIN FLATTAU & KLIMPL, LLP


                                     PARKER CHAPIN FLATTAU & KLIMPL, LLP



                                      -3-


<PAGE>


Sbarro Inc.
Subsidiary Guarantors Listed on Schedule A hereto


                                   SCHEDULE A
                                   ----------

                                                        Jurisdiction of
Name of Corporation                                       Organization
- -------------------                                     ---------------

Sbarro Properties, Inc.                                      New York
Sbarro America, Inc.                                         New York
Sbarro America Properties, Inc.                              New York
Sbarro's of Texas, Inc.                                       Texas
Italian Food Franchising, Inc.                               New York
Corest Management, Inc.                                      New York
Franrest Management, Inc.                                    New York
Larkfield Equipment Corp.                                    New York
Sbarro Foods, Inc.                                           New York
Sbarro of Roosevelt Field, Inc.                              New York
Sbarro of Virginia, Inc.                                     Virginia
Demefac Leasing Corp.                                        New York
Franchise Contracting and Equipment Corp.                    New York
Melville Advertising Agency Inc.                             New York
Sbarro Commack, Inc.                                         New York
Sbarro Dominion Limited                               New Brunswick, Canada
Sbarro of Las Vegas, Inc.                                    New York
Sbarro of Hawaii, Inc.                                       New York
Sbarro of Pennsylvania, Inc.                               Pennsylvania
Sbarro Franchise Associates, Inc.                            New York
Sbarro H.D.F., Inc.                                          New York
N.H.D., Inc.                                                 New York
Bushranger Holding, Inc.                                     New York
Melville Pizzeria, Inc.                                      New York
Sbarro One World Trade, Inc.                                 New York
401 Broad Hollow Realty Corp.                                New York
401 Broad Hollow Fitness Center Corp.                        New York
Sbarro Bistros, Inc.                                         New York
Syosset Bistro, Inc.                                         New York


                                      -4-

                                                                    EXHIBIT 10.6


         TAX PAYMENT AGREEMENT (as same may be amended,  modified,  supplemented
or restated  from time to time,  this  "Agreement"),  dated as of September  28,
1999, among Sbarro,  Inc., a New York  corporation  (the  "Company"),  and Mario
Sbarro,  Joseph  Sbarro,  Joseph Sbarro (1994) Family Limited  Partnership  (the
"Partnership"),  Anthony Sbarro, and Mario Sbarro and Franklin  Montgomery,  not
individually  but as trustees under that certain Trust Agreement dated April 28,
1984 for the benefit of Carmela Sbarro and her descendants.

         WHEREAS,  the  Company may elect to be taxed  under the  provisions  of
Subchapter S of the Code (as hereinafter  defined) and comparable  provisions of
applicable state and local law, commencing as early as the Company's fiscal year
2000, and may make distributions to the Shareholders (as hereinafter defined) in
order to facilitate  their payment of income taxes that will be borne by them as
a result of that election; and

         WHEREAS,  the Indenture (as hereinafter  defined) contains a limitation
on the amount of  "Restricted  Payments"  that may be made by the  Company,  but
contemplates that,  notwithstanding  such limitation,  the Company may make "Tax
Distributions"  (as defined in the  Indenture),  in respect of periods for which
the Company is an S Corporation (as hereinafter defined); and

         WHEREAS,  the  parties  hereto  desire  to set  forth  such  terms  and
conditions;

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein  contained  and other good and  valuable  consideration,  the receipt and
sufficiency  of which are hereby  acknowledged,  the  parties to this  Agreement
hereby agree as follows:

         1.  Definitions.  As used in this Agreement,  the following terms shall
have the following meanings:

               (a) "Annual Tax Payment  Date" with  respect to a taxable year of
an Individual  means the due date for an Individual's  federal income tax return
for such taxable year (without regard to any extension of time).

               (b)  "Applicable  Percentage"  with respect to an  Estimated  Tax
Payment Date is determined as follows:

               Number of the Estimated Tax Payment Date           Applicable
               with respect to an Individual's taxable year       Percentage
               --------------------------------------------       ----------

                                 1st                                  25%
                                 2nd                                  50%
                                 3rd                                  75%
                                 4th                                 100%


<PAGE>


               (c) "Applicable  Period" with respect to an Estimated Tax Payment
Date is determined as follows:

Number of the Estimated Tax Payment Date              Applicable
with respect to an Individual's taxable year          Period
- --------------------------------------------          ------

                  1st                                 1st two 4-week periods of
                                                      the Company ending in
                                                      such taxable year

                  2nd                                 1st five 4-week periods of
                                                      the Company ending in
                                                      such taxable year

                  3rd                                 1st eight  4-week
                                                      periods   of  the
                                                      Company ending in
                                                      such taxable year

                  4th                                 1st twelve 4-week
                                                      periods   of  the
                                                      Company ending in
                                                      such taxable year

               (d) "Capital Gain Rate" with respect to a particular class of Net
Capital Gains means the aggregate of the maximum  marginal  federal and New York
State income tax rates  (including any surcharge  thereon) imposed on such class
of Net Capital  Gains of an Individual  for the period to which the  computation
relates  (which  period  in the  case  of the  computation  with  respect  to an
Estimated  Tax  Payment  Date shall be the  Applicable  Period),  which shall be
reduced to take into  account the  deductibility  of New York State income taxes
against  ordinary  income for federal income tax purposes  (computed by assuming
that such deduction, if any, will be subject to any phase-out therefor under the
Code (i) based  solely on (A) the  taxable  income of the  Company  for  federal
income tax purposes, including amounts required to be separately stated, reduced
by the amount,  if any, of Company-level  tax imposed under Sections 1374 and/or
1375 of the Code (to the extent not otherwise  taken into account in determining
taxable income),  for the period to which the computation relates (as annualized
in accordance  with paragraph 2 of this  Agreement),  and (B) the New York State
income tax  thereon at the maximum  marginal  rates for an  Individual  and (ii)
assuming the Individual is in the maximum  marginal  federal ordinary income tax
bracket).

               (e)  "Carryforward  Capital Loss" or Carryforward  Ordinary Loss"
means,  with respect to a taxable  period,  the aggregate Net Capital  Losses or
Ordinary  Losses,  as the case may be, for all prior  taxable years in which the
Company was an S Corporation,  to the extent such Net Capital Losses or Ordinary
Losses,  as the case may be, were not previously  taken into account by reducing
the aggregate amount of payments or distributions  (net of required  repayments)
in respect of a prior taxable year under this Agreement.


                                      -2-
<PAGE>


               (f)  "Code"  means the U.S.  Internal  Revenue  Code of 1986,  as
amended  and as the  same may be  amended  from  time to time and any  successor
thereto. Any reference to a Code section,  Chapter or Subchapter shall mean such
section,  Chapter or  Subchapter  of the Code as the same may be amended and any
successor provision thereto.

               (g)  "Estimated  Tax  Payment  Date"  means each date by which an
Individual  is required to pay  estimated  federal  income tax with respect to a
taxable year of the Individual  (determined  without regard to whether estimated
tax payments are required to be made by any particular  Shareholder and assuming
estimated tax payments are required to be paid by the Individual).

               (h)  "Indenture"  means  that  certain  Indenture  of  even  date
herewith  among  the  Company,  various  subsidiaries  of the  Company  who  are
guarantors  thereunder  and  FIRSTAR  Bank,  as  trustee,  pursuant to which the
Company is initially issuing Notes.

               (i)  "Individual"  means a  hypothetical  natural person who is a
shareholder  of the  Company,  who is a resident  of New York State (but not New
York City or Yonkers) and who uses the calendar year as his taxable  year.  This
definition  is solely for  purposes  of making the  calculations  of payments or
distributions  (or  repayments)  under this Agreement and shall not be deemed to
imply that any  particular  Shareholder  is a natural  person or resident of New
York State.

               (j) "Net Capital  Gain" (if  positive) and "Net Capital Loss" (if
negative) for a taxable  period means (i) the "net capital gain" or "net capital
loss",  respectively,  of the Company  within the meaning of Section 1222 of the
Code,  including  amounts  required to be separately  stated,  computed  without
regard to any  carryforward  of any net  operating  loss or capital  loss from a
prior taxable year, minus (ii) the amount,  if any, of Company-level tax imposed
under  Sections  1374 and/or  1375 of the Code with  respect to such Net Capital
Gain (to the extent not otherwise  taken into account in computing  "net capital
gain" or "net capital  loss").  Net Capital Gain for a taxable  period shall not
exceed the taxable income of the Company for such period. A class of Net Capital
Gain shall refer to items of "net capital  gain" under  Section 1222 of the Code
that are subject to a particular federal income tax rate.

               (k)  "Notes"  has  the  meaning  ascribed  to  such  term  in the
Indenture.

               (l)  "Ordinary  Income" (if  positive)  and  "Ordinary  Loss" (if
negative) for a taxable  period means (i) the taxable  income or taxable loss of
the Company for federal income tax purposes for such taxable  period,  including
amounts  required to be separately  stated,  computed without regard to any item
included in determining  Net Capital Gain or Net Capital Loss and without regard
to any  carryforward  of any net  operating  loss or  capital  loss from a prior
taxable year, (ii) minus the amount,  if any, of Company-level tax imposed under
Sections  1374 and/or 1375 of the Code with respect to such  taxable  income (to
the extent not  otherwise  taken into account  under clause (i)).  The amount of
Ordinary Loss for a taxable period shall be reduced


                                      -3-
<PAGE>


by the amount, if any, by which Net Capital Gain for such period is reduced as a
result of the penultimate sentence of the definition of Net Capital Gain.

               (m) "Ordinary  Rate" means the aggregate of the maximum  marginal
federal and New York State income tax rates  (including  any surcharge  thereon)
imposed on the ordinary  taxable income of an Individual for the period to which
the  computation  relates  (which  period  in the case of the  computation  with
respect to an Estimated Tax Payment Date shall be the Applicable Period),  which
shall be reduced to take into account the deductibility of New York State income
taxes for federal income tax purposes (computed by assuming that such deduction,
if any,  will be  subject  to any  phase-out  therefor  under the Code (i) based
solely on (A) the taxable income of the Company for federal income tax purposes,
including  amounts required to be separately  stated,  reduced by the amount, if
any, of Company-level tax imposed under Section 1374 and/or 1375 of the Code (to
the extent not otherwise taken into account in determining taxable income),  for
the period to which the  computation  relates (as annualized in accordance  with
paragraph 2 of this  Agreement  and (B) the New York State income tax thereon at
the maximum marginal rates for an Individual and (ii) assuming the Individual is
in the maximum marginal federal ordinary income tax bracket).

               (n) "Person" means an individual, a partnership, a joint venture,
a  corporation,   a  limited   liability   company,   a  trust,  an  estate,  an
unincorporated organization or a government or any department or agency thereof.

               (o) "S Corporation"  means a corporation that is treated as an "S
corporation" for federal income tax purposes.

               (p)  "Shareholders"  means  the  holders  of  record of shares of
capital  stock of the Company,  as set forth on the stock records of the Company
on the applicable date as of which Shareholders are determined.

               (q) "Tax  Return  Date"  with  respect  to a taxable  year of the
Company means the date on which the federal income tax return of the Company for
such taxable year is filed.

               (r) "Trustee" means the trustee under the Indenture.

         2.  Estimated  Tax  Payment  Distributions.  Within 30 days before each
Estimated Tax Payment Date, the Chief Financial Officer of the Company shall:

               (a)  determine  the  Ordinary  Income  or  Ordinary  Loss and Net
Capital  Gain or Net Capital  Loss and, in the event of Net  Capital  Gain,  the
amount of each class of Net Capital Gain, for the Applicable Period to which the
Estimated Tax Payment Date relates,  which (i) in the case of Ordinary Income or
Net  Capital  Gain shall be  reduced  (but not below  zero) by the  Carryforward
Ordinary Loss or Carryforward Net Capital Loss, respectively, if any and (ii) in


                                      -4-
<PAGE>


the case of Net Capital Gain,  shall be further  reduced (but not below zero) by
any remaining Carryforward Ordinary Loss (after application under clause (i));

               (b) annualize each of the amounts  determined under clause (a) by
dividing  each such amount by the number of weeks in the  Applicable  Period and
multiplying the result by the number of weeks in the taxable year of the Company
that ends (or is deemed to end) with or within the Individual's  taxable year to
which the Estimated Tax Payment Date relates;

               (c) multiply the annualized  amount of Ordinary Income determined
under  clause (b) by the Ordinary  Rate and by the  Applicable  Percentage  with
respect to the  Estimated  Tax Payment  Date,  and for each class of Net Capital
Gain  multiply  the portion of the  annualized  amount of Net Capital  Gain with
respect to such class by the  applicable  Capital Gain Rate with respect to such
class and by the Applicable Percentage with respect to the Estimated Tax Payment
Date;

               (d) add the products  determined under clause (c) and reduce such
amount (but not below zero) by the aggregate  amount of any prior  distributions
made  pursuant  to  this  Agreement  with  respect  to the  taxable  year  of an
Individual to which the Estimated Tax Payment Date relates.

         Not earlier than 10 days before, and not later than 10 days after, each
Estimated  Tax Payment  Date,  the Company may pay or  distribute  to or for the
benefit  of the  Shareholders  in  cash an  aggregate  amount  up to the  amount
determined under clause (d) with respect to such Estimated Tax Payment Date.

         3. Annual Tax Payment  Distribution.  Within 30 days before each Annual
Tax Payment Date, the Chief Financial Officer of the Company shall determine the
Ordinary  Income or Ordinary  Loss and Net Capital Gain or Net Capital Loss and,
in the event there is Net Capital Gain,  the amount of each class of Net Capital
Gain,  for the taxable  year of the Company that ends (or is deemed to end) with
or within the  Individual's  taxable  year to which the Annual Tax Payment  Date
relates.  Not earlier than 10 days before,  and not later than 10 days after, an
Annual Tax Payment Date, the Company may pay or distribute to or for the benefit
of the Shareholders in cash an aggregate amount up to the excess, if any, of (a)
the sum of (i) the  product  of such  Ordinary  Income  for such  taxable  year,
reduced  (but not below zero) by the  Carryforward  Ordinary  Loss,  if any, and
multiplied  by the  Ordinary  Rate,  and (ii) the  product  of each class of Net
Capital  Gain  for such  taxable  year,  reduced  (but  not  below  zero) by the
applicable  Carryforward  Net  Capital  Loss,  if any,  and by any  Carryforward
Ordinary  Loss (to the extent  not taken  into  account in clause (i) above) and
multiplied by the applicable  Capital Gain Rate with respect to such class, over
(b) the aggregate amount of any prior payments or  distributions  made to or for
the benefit of the Shareholders  pursuant to this Agreement with respect to such
taxable year.

         4. Adjustment for Under and Excess Distributions.  Not earlier than the
date on which the certificate of the Company's certified independent accountants
required pursuant to


                                      -5-
<PAGE>


Section 4.14(d)(iv) of the Indenture is given to the Trustee, and not later than
10 days  thereafter,  the Company may pay or distribute to or for the benefit of
the  Shareholders in cash an aggregate  amount up to the excess,  if any, of the
amount  that  would  be  determined  under  clause  (a) of  paragraph  3 of this
Agreement over the amount that would be determined under clause (b) of paragraph
3 of this Agreement,  in each case utilizing the Ordinary Income and Net Capital
Gains reflected on the Company's federal income tax return filed with respect to
the taxable year of the Company to which such Tax Return Date relates and taking
into account any additional payments or distributions that were made pursuant to
this  Agreement  with respect to such taxable  year. If the amount so determined
under  clause  (b) of  paragraph  3 of this  Agreement  exceeds  the  amount  so
determined under clause (a) of paragraph 3 of this Agreement,  the Company shall
promptly  notify  each  Shareholder  of such  excess  payment  or  distribution,
including a calculation  of such excess and the portion  thereof  related to the
shares owned by such Shareholder (as determined by the Company through the Board
of  Directors  whose  determination  shall  be  conclusive  and  binding  on the
parties),  and each  Shareholder  shall repay to the Company such portion of the
excess as is related to the shares owned by such  Shareholder  in cash within 75
days from the date of such notice,  plus an amount equal to interest  thereon at
the  overpayment  rate under  Section 6621 of the Code from the due date of such
repayment to the date of repayment.  Subsequent  payments or distributions to or
for the benefit of the Shareholders  pursuant to this Agreement shall be reduced
by the aggregate  amount,  if any, required to be repaid to the Company pursuant
to the preceding  sentence that has not been repaid.  The Company may offset any
payment or distribution hereunder to or for the benefit of a Shareholder against
the amount such  Shareholder  is  required to repay to the Company  that has not
been repaid by such Shareholder.  If (a) payments or distributions to or for the
benefit of Shareholders pursuant to this Agreement have been reduced pursuant to
the third  sentence of  paragraph 4 or the third  sentence of  paragraph 5 by an
amount  required to be repaid by a Shareholder  that has not been repaid and (b)
(i)  subsequent to such  reduction  such  Shareholder  repays such amount to the
Company or (ii)  subsequent  to or after giving  effect to such  reduction  such
amount is offset against any payment or distribution  pursuant to this Agreement
to or for the  benefit of such  Shareholder,  the  Company  may make  additional
distributions  pursuant  to  this  Agreement  to  or  for  the  benefit  of  the
Shareholders in an amount equal to the amount so repaid or offset (in each case,
exclusive of amounts  measured by interest),  provided that at no time shall the
aggregate  payments  or  distributions  to or for the  benefit  of  Shareholders
pursuant to this Agreement (net of repayments and amounts  required to be repaid
(in each case,  exclusive of amounts measured by interest)) exceed the aggregate
amount  (net or  repayments  and  amounts  required  to be repaid (in each case,
exclusive  of  amounts  measured  by  interest))  that  would  have been paid or
distributed to or for the benefit of Shareholders  pursuant to this Agreement if
such  Shareholder had not defaulted in such  Shareholder's  obligations to repay
any amount to the Company pursuant to this Agreement.

         5. Effects of Tax Calculation Changes. If the Company's Ordinary Income
or any Net Capital  Gain as  reflected on its tax return for any taxable year in
which the Company is an S  Corporation  (or any portion of such year) is changed
for any reason,  including  as a result of an amended  tax return or audit,  the
Company may pay or distribute to or for the benefit of the  Shareholders in cash
not later than 30 days after such change is determined an aggregate amount


                                      -6-
<PAGE>


up to the sum of (a) the excess,  if any, of the amount that would be determined
under clause (a) of paragraph 3 of this  Agreement over the amount that would be
determined  under  clause (b) of  paragraph  3 of this  Agreement,  in each case
utilizing  such  adjusted  Ordinary  Income or Net Capital  Gain and taking into
account any additional payments or distributions that were made pursuant to this
Agreement with respect to such taxable year and any repayments of  distributions
pursuant to this Agreement with respect to such taxable year,  plus (b) interest
thereon at the underpayment  rate under Section 6621 of the Code from the Annual
Tax Payment  Date for such  taxable  year to the date of payment and any penalty
imposed to the extent the penalty  relates to any item from the Company.  If the
amount so determined  under clause (b) of paragraph 3 of this Agreement  exceeds
the amount so determined under clause (a) of paragraph 3 of this Agreement,  the
Company  shall  promptly  notify  each  Shareholder  of such  excess  payment or
distribution,  including a  calculation  of such excess and the portion  thereof
related to the shares owned by such  Shareholder  (as  determined by the Company
through the Board of Directors,  whose  determination  shall be  conclusive  and
binding on the  parties)  and each  Shareholder  shall repay to the Company such
portion of the excess payment or  distribution as is related to the shares owned
by such  Shareholder in cash within 75 days from the date of notice thereof from
the Company,  plus an amount equal to interest  thereon at the overpayment  rate
under  Section  6621 of the  Code  from the  later  of (i)  April 15 of the year
following the calendar  year to which the repayment  relates or (ii) the date on
which the payment or distribution  causing the overpayment was made, to the date
of repayment.  Subsequent payments or distributions to or for the benefit of the
Shareholders  pursuant  to this  Agreement  shall be  reduced  by the  aggregate
amount,  if any,  required to be repaid to the Company pursuant to the preceding
sentence  that has not been  repaid.  The  Company  may  offset  any  payment or
distribution hereunder to or for the benefit of a Shareholder against the amount
such Shareholder is required to repay to the Company that has not been repaid by
such Shareholder.

         6. Effects of S Corporation Cessation. The provisions of this Agreement
providing for payments or  distributions by the Company to or for the benefit of
Shareholders  shall apply only in respect of periods for which the Company is an
S Corporation.  If the Company ceases to be an S Corporation,  the Company shall
promptly notify each  Shareholder of any payments or distributions to or for the
benefit of the  Shareholders  that were made  hereunder  with respect to periods
following  the date the  Company  ceased  to be an S  Corporation,  including  a
calculation of such amount and the portion  thereof  related to the shares owned
by  such  Shareholder  (as  determined  by the  Company  through  the  Board  of
Directors,  whose  determination shall be conclusive and binding on the parties)
and each  Shareholder  shall repay to the Company such portion of such amount as
is related to the shares owned by such  Shareholder  in cash within 75 days from
the date of notice  thereof from the  Company,  plus an amount equal to interest
thereon at the overpayment  rate under Section 6621 of the Code from April 15 of
the years  following  the year to which  such  repayments  relate to the date of
repayment.  All repayments by  Shareholders  pursuant to paragraphs 4, 5 or 6 of
this Agreement  (including any amounts measured by interest thereon as set forth
in such  paragraphs)  shall be deemed to be  contributions to the capital of the
Company.


                                      -7-
<PAGE>


         7.  Company  Covenants  with  Respect to S  Corporation  Election.  The
Company has covenanted in the Indenture  that: (a) if it elects to be treated as
an S Corporation,  (i) it will elect to be treated as an "S  corporation" or its
equivalent for state and local income tax purposes and (ii) with respect to each
of the Company's  subsidiaries as to which the Company makes a valid  "qualified
subchapter S  subsidiary"  election  under Section  1361(b)(3) of the Code,  the
Company  will  make an  equivalent  election  for state  and  local  income  tax
purposes,  in each case in each state and  locality  in which the  Company  does
business that permits such an election,  for the earliest possible tax year, and
(b) except in connection  with the  termination of the Company's  status as an S
Corporation,  the  Company  shall  not take  any  action  which  it knows  would
terminate  any  election  made  to  be  treated  as an "S  corporation"  or  its
equivalent  for state or local  income tax  purposes,  or for one or more of its
subsidiaries  to be treated as a  "qualified  subchapter  S  subsidiary"  or its
equivalent  for state or local  income tax  purposes.  If the  Company  fails to
qualify as an "S  corporation"  or its  equivalent,  or if a  subsidiary  of the
Company  fails to be treated as a  "qualified  subchapter S  subsidiary"  or its
equivalent,  for state or local income tax  purposes  for any reason  (including
failing to elect to be treated as an "S  corporation"  or its equivalent or as a
"qualified  subchapter S subsidiary" or its equivalent) in any jurisdiction that
permits such  characterization for any taxable year in which the Company is an S
Corporation,  subsequent  payments or distributions to or for the benefit of the
Shareholders pursuant to this Agreement shall be reduced (but not below zero) by
an  aggregate  amount  equal  to the  amount  of the  increase,  if any,  in the
Company-level  income taxes  (including  state and local taxes) for such taxable
year as a result of the failure to so qualify.

         8. Tax  Withholding.  The Company shall withhold and timely pay over to
the appropriate  taxing  authority any income taxes required to be withheld from
payments or distributions made to or for the benefit of Shareholders pursuant to
this Agreement.  The Company may elect to file one or more composite  income tax
returns  where  permitted  under  applicable  state or local law, in lieu of the
Shareholders  filing  individual income tax returns and may pay the tax shown to
be due on such returns.  The Company may pay to the appropriate taxing authority
any income tax required to be paid by the Company on behalf of such Shareholders
to such taxing  authorities.  Payments pursuant to either of the two immediately
preceding  sentences shall be treated as payments or distributions to or for the
benefit of such Shareholders pursuant to this Agreement.  Subsequent payments or
distributions  to or for  the  benefit  of the  Shareholders  pursuant  to  this
Agreement  shall be reduced by the aggregate  amount by which the payments taken
into account pursuant to the immediately  preceding  sentence exceed the amounts
that would  otherwise be paid or  distributed  pursuant to this  Agreement.  The
Company may offset any payment or  distribution  hereunder to or for the benefit
of a Shareholder  against the benefit received by such  Shareholder  pursuant to
this paragraph 8 (to the extent not previously offset).

         9. Change in Estimated  Tax Laws or the  Company's  Fiscal Year. In the
event  there is a change in the  manner,  timing  or  amount of an  Individual's
required  payments of estimated tax under the Code or applicable  New York State
law,  or a change  in the  Company's  taxable  year to the  calendar  year,  the
payments and  distributions  permitted under this Agreement shall be adjusted to
take into account such changes in such fashion as may reasonably be


                                      -8-
<PAGE>


determined  in good faith by the Board of Directors of the Company to permit the
Company  to  make  payments  and  distributions  to or for  the  benefit  of the
Shareholders  that would enable an  Individual  to pay his estimated tax amounts
with  respect to items of or  relating  to the  Company  without  incurring  any
interest,  addition to tax or penalty (to the same extent  contemplated  by this
Agreement with respect to current law). All such reasonable  determinations made
in good faith by the Board of  Directors  shall be binding  upon all  parties to
this Agreement.

         10.  Change to  Partnership  Status.  The Company may convert from an S
Corporation  to an entity  taxable  as a  partnership  for  federal  income  tax
purposes,  provided such conversion is not otherwise prohibited by the Indenture
(without regard to this Agreement).  The Company shall pay any Company-level tax
imposed with respect to such conversion. Subsequent payments or distributions to
or for the  benefit of the  Shareholders  pursuant  to this  Agreement  shall be
reduced by an aggregate amount equal to the amount of the  Company-level  income
tax payable with respect to such  conversion.  References in this Agreement to S
Corporation shall include the Company  following such conversion,  so long as it
is classified as a partnership for federal income tax purposes.

         11. Term.

         This  Agreement  shall  commence on the date hereof and terminate  when
agreed to in a writing  signed by or on behalf of (under  proper  authorization)
Shareholders  owning shares of capital stock of the Company  possessing at least
80% of the voting power in the election of directors of all capital stock of the
Company,  except that the  obligations  of  Shareholders  to make any repayments
pursuant  to  paragraphs  4, 5 and 6 of this  Agreement  (including  any amounts
measured by interest thereon as set forth in such paragraphs) shall survive such
termination.

         12. Future Transferees.

         (a) To enable the Company to elect to be taxed as an S Corporation, the
Partnership  agrees that, on or before  December 31, 1999 (or such later date as
the  Company,  acting  through  its  Board of  Directors,  may  establish),  the
Partnership  shall  transfer all of the shares of the  Company's  capital  stock
owned by it to one or more (but no more than four in addition to Joseph  Sbarro)
Persons,  each of whom is, and will continue to be, eligible to be a shareholder
of an S Corporation.

         (b) The  Shareholders  agree not to, from the date hereof through March
15, 2002 (or such  earlier  date as the Company  through its Board of  Directors
affirmatively determines that it will not make an election before March 15, 2002
to be treated as an S  Corporation),  and  during  any period  during  which the
Company is an S  Corporation,  transfer  (whether  by sale,  gift,  inheritance,
bequest or otherwise),  nor agree to transfer nor grant to any Person a right to
receive any capital  stock of the Company,  nor take any other  action,  if such
transfer,  grant or other action would cause the Company to be ineligible to be,
or to cease being,  an S  Corporation,  and any such  transfer or grant shall be
null and void ab initio and shall not be recognized by the Company.


                                       -9-
<PAGE>


         (c) Any Person purchasing or otherwise acquiring (by gift, inheritance,
bequest,  purchase  or  otherwise)  any capital  stock of the  Company  from any
Shareholder,  by accepting  it, shall be deemed to be a party to this  Agreement
and subject to all of the  covenants,  terms and conditions of this Agreement as
if such  Person  signed  this  Agreement.  Promptly  (but in any case  within 10
business days) after such acquisition,  such Person shall execute and deliver to
the Company an agreement in substantially  the form annexed to this Agreement as
Exhibit "A" in which such new  Shareholder  agrees,  among other  things,  to be
fully bound by, and subject to, all of the  covenants,  terms and  conditions of
this Agreement and to be deemed a Shareholder  hereunder for all purposes hereof
(the  "Joinder  Agreement"),  but the  failure of such  Person to so execute and
deliver a Joinder  Agreement shall not affect such Person's  agreement under the
immediately preceding sentence or otherwise under this Agreement.

         (d) Following  receipt of notice from the Company that the Company will
elect to be treated as an "S corporation" for federal income tax purposes,  each
Shareholder shall timely consent to such election and to timely elect or consent
to any other election as contemplated by Section 4.14 of the Indenture.

         (e) Any Person who acquires shares of the Company's  capital stock from
a transferor-Shareholder shall be obligated to make any repayments that would be
required  to  be  made  under  this   Agreement  with  respect  to  payments  or
distributions made with respect to the shares so acquired.

         (f) Each  Shareholder  acknowledges  and agrees  that,  with respect to
periods  for which the  Company is an S  Corporation,  such  Shareholder  may be
liable  for  taxes  with  respect  to items  from the  Company  in excess of the
payments  or  distributions  made to or for  the  benefit  of  such  Shareholder
pursuant to this Agreement.

         (g) The Shareholders  acknowledge and agree that, if any Shareholder (a
"Defaulting  Shareholder")  fails to  timely  make any  repayments  pursuant  to
paragraphs  4, 5 and 6 of this  Agreement  (including  any  amounts  measured by
interest thereon as set forth in such paragraphs),  such failure could result in
a Default and Event of Default  under (i) the  Indenture  and/or (ii) other loan
arrangements  to which the  Company  or its  subsidiaries  may from to time be a
party.  Accordingly,  in the event of such failure,  the Defaulting  Shareholder
authorizes each other Shareholder (none of whom shall be obligated to) to pay to
the Company, on behalf of the Defaulting  Shareholder,  any or all of the amount
owed by the Defaulting  Shareholder to the Company  pursuant to this  Agreement.
The amount so paid to the Company on behalf of a Defaulting Shareholder shall be
a loan to the Defaulting Shareholder from the Shareholder(s) making such advance
and a capital  contribution by the Defaulting  Shareholder to the Company.  Each
such loan shall be payable upon demand and shall bear interest at the prime rate
in effect from time to time as announced by European American Bank, plus 5%. All
costs of  collection  of such loans,  including  without  limitation  reasonable
attorneys' fees, shall be borne by the Defaulting Shareholder.


                                      -10-
<PAGE>


         (h) Nothing  herein  shall be  construed as limiting the ability of any
Shareholders  (including a transferor  and transferee of shares of capital stock
of the Company) from entering into agreements among themselves relating to their
shares of capital  stock in the Company.  The Company  shall not be bound by any
such agreement, but shall be a third party beneficiary thereof.

         13. Legends.  Each certificate  representing shares of capital stock of
the  Company  held by any  Shareholder  shall  be  imprinted  with a  legend  in
substantially the following form:

                           "THE SECURITIES REPRESENTED BY THIS
                           CERTIFICATE ARE SUBJECT TO A TAX PAYMENT
                           AGREEMENT (A COPY OF WHICH IS ON FILE WITH
                           THE SECRETARY OF THE COMPANY).  THE
                           HOLDER OF THIS CERTIFICATE, BY ACCEPTANCE
                           OF THIS CERTIFICATE, AGREES TO BE BOUND BY
                           ALL OF THE PROVISIONS OF SUCH TAX PAYMENT
                           AGREEMENT."

         14. Amendments and Waivers.

               (a) The  provisions  of this  Agreement  may only be amended in a
writing signed (i) by or on behalf of (under proper authorization)  Shareholders
owning  shares of capital  stock of the Company  possessing  at least 80% of the
voting power in the  election of  directors of all capital  stock of the Company
and  (ii) by an  officer  of the  Company  authorized  to do so by its  Board of
Directors;  provided,  however,  that no amendment may reduce the obligations of
the  Shareholders  to make any  repayments  pursuant to paragraphs 4, 5 and 6 of
this Agreement  (including any amounts measured by interest thereon as set forth
in such paragraphs),  other than in connection with an public offering of common
stock of the Company to provide that the Shareholders  who immediately  prior to
the  consummation  of  such  public  offering  are  (or  if the  liability  were
determined at such time, would be) liable to make such repayments shall continue
to be the sole  Shareholders  obligated  to make  repayments  after  the  public
offering.

               (b) A  waiver  of  any  provision  of  this  Agreement  shall  be
effective  (i) if against the  Shareholders  generally,  only if  authorized  by
action  taken  in  writing  by or on  behalf  of  (under  proper  authorization)
Shareholders  then  owning of  record  shares of  capital  stock of the  Company
possessing  at least 80% of the voting power in the election of directors of all
capital stock of the Company or (ii) if against the Company,  only if in writing
executed by an officer  authorized to do so by the Company's Board of Directors;
provided, however, that so long as any Notes remain outstanding, no waiver shall
reduce the obligations of the  Shareholders  to make any repayments  pursuant to
paragraphs  4, 5 and 6 of this  Agreement  (including  any  amounts  measured by
interest thereon as set forth in such paragraphs), other than in connection with
an  public  offering  of  common  stock  of the  Company  to  provide  that  the
Shareholders  who immediately  prior to the consummation of such public offering
are (or if the liability were


                                      -11-
<PAGE>


determined at such time, would be) liable to make such repayments shall continue
to be the sole  Shareholders  obligated  to make  repayments  after  the  public
offering. Any waiver granted shall not operate as a waiver of or with respect to
any  subsequent  or other  failure.  The  failure  of any party to  enforce  any
provision  of this  Agreement  shall in no way be  construed as a waiver of such
provision  and shall not affect the right of such  party to  thereafter  enforce
each and every provision of this Agreement in accordance with its terms.

         15.  Successors and Assigns.  This Agreement shall be binding upon, and
shall inure to the  benefit of and be  enforceable  by, the  parties  hereto and
their respective heirs, beneficiaries,  distributees, executors, administrators,
successors and assigns. This Agreement covers all shares of the capital stock of
the Company,  whether  owned at the time a  Shareholder  becomes a party to this
Agreement or thereafter acquired in any manner.

         16. Severability.  Whenever possible,  each provision of this Agreement
will  be  interpreted  in such a  manner  as to be  effective  and  valid  under
applicable  law. The parties  agree that (a) the  provisions  of this  Agreement
shall be severable in the event that any of the provisions  hereof are held by a
court of competent jurisdiction to be invalid, void or otherwise  unenforceable,
(b)  such  invalid,  void  or  otherwise   unenforceable   provisions  shall  be
automatically  replaced by other  provisions which are as similar as possible in
terms to such invalid, void or otherwise unenforceable  provisions but are valid
and enforceable and (c) the remaining provisions shall remain enforceable to the
extent permitted by law.

         17.  Counterparts.  This  Agreement  may be  executed  in  two or  more
counterparts,   each  of  which  shall  be  deemed  an  original  but  all  such
counterparts  taken together shall  constitute  one and the same  agreement.  It
shall not be necessary, in making proof of this Agreement, to produce or account
for more than one such counterpart.

         18. Notices. All notices,  demands and other communications to be given
or delivered  under or by reason of the provisions of this Agreement shall be in
writing  and shall be deemed to have been given to the  intended  recipient  (a)
when  personally  delivered,  (b) upon  delivery by overnight  courier  (receipt
confirmation  requested)  or (c)  five  business  days  after  being  mailed  by
certified or  registered  mail  (return  receipt  requested),  in each case with
delivery  charges and postage prepaid and addressed as follows (or to such other
address or to the  attention  of such other  person as the  recipient  party has
specified by prior written notice to the Company):

                           If to the Company:

                           Sbarro, Inc.
                           401 Broadhollow Road
                           Melville, New York 11747
                           Attention:  President


                                      -12-
<PAGE>

                           If to a Shareholder:

                           To such  Shareholder  at such  Shareholder's
                           address  of  record  in the  stock  transfer
                           records of the Company.

Any notice,  demand or other communication that may be given by a Shareholder to
one or more other  Shareholders  shall be deemed  given if and when given to the
Company on behalf of such  Shareholder(s)  in the  manner  herein  provided  for
notices to be given to the Company.  The Company agrees to forward copies of any
such   notices,   demands  or   communications   promptly   to  the   applicable
Shareholder(s)  in a manner  prescribed  above and such notice,  demand or other
communication  shall be deemed given to the  Shareholder  recipient when same is
given (as provided above) by the Company.

         19.  Governing Law. This Agreement shall be governed by the laws of the
State of New York  (regardless  of the laws that might  otherwise  govern  under
applicable principles of conflicts of law) as to all matters,  including but not
limited to matters of validity, construction,  effect, performance and remedies.
This Agreement shall not be construed  against any party by reason of its having
caused this Agreement to be drafted.

         20. Entire Agreement.  This Agreement  constitutes the entire agreement
among  the  parties   hereto,   and   supersedes   all  prior   agreements   and
understandings,  oral and written, among the parties hereto, with respect to the
subject matter hereof.

         21. Further Assurances. Each party hereto shall do and perform or cause
to be done and performed all such further acts and things, and shall execute and
deliver all such other agreements, certificates,  instruments, and documents, as
any  other  party  hereto  reasonably  may  request  in order  to carry  out the
provisions  of  this  Agreement  and  the   consummation  of  the   transactions
contemplated hereby.

         22. Submission to Jurisdiction.  Each of the parties hereto irrevocably
consents to the  jurisdiction  of, and venue in, the  federal  and state  courts
located  in the  Borough of  Manhattan,  City of New York and State of New York,
over any suit, action, or proceeding with respect to this Agreement,  and hereby
waives, and agrees not to assert, as a defense in any action, suit or proceeding
for the  interpretation  or enforcement  hereof,  that such party is not subject
thereto or that such  action,  suit or  proceeding  may not be brought or is not
maintainable  in said courts or that the venue thereof may not be appropriate or
that this  Agreement  may not be enforced in or by said  courts,  and each party
hereto  irrevocably  agrees  that all  claims  with  respect  to such  action or
proceeding  shall be heard and  determined  in such a federal  or New York state
court.

         23. Remedies.

               (a) Any  Person  having any rights  under any  provision  of this
Agreement  will be entitled  to enforce  such  rights  specifically,  to recover
damages  by  reason of any  breach of any  provision  of this  Agreement  and to
exercise all other rights granted by law or equity.


                                      -13-
<PAGE>


               (b) It is  acknowledged  that it will be impossible to measure in
money the damages  that would be suffered if a party hereto fails to comply with
any  of the  obligations  herein  imposed  on  such  party  (including,  without
limitation,  in the event of a failure  by a  Defaulting  Shareholder  to timely
comply with such  Shareholder's  obligations  under  paragraph 4 or elsewhere in
this  Agreement  which  could  cause a  Default  or Event of  Default  under the
Indenture   and/or  other  loan   arrangements  to  which  the  Company  or  its
subsidiaries  may from time to time be a party)  and  that,  in the event of any
such failure,  an aggrieved party will be irreparably  damaged and will not have
an  adequate  remedy at law.  Any such  aggrieved  party  shall,  therefore,  be
entitled to injunctive relief,  including specific performance,  to enforce such
obligations, and if any action should be brought in equity to enforce any of the
provisions of this Agreement, none of the parties hereto shall raise the defense
that there is an adequate remedy at law.

               (c) The parties  hereto agree that, if any party seeks to resolve
any dispute  arising under this Agreement  pursuant to a legal  proceeding,  the
prevailing  party or parties to such  proceeding  shall be  entitled  to receive
reasonable fees and expenses (including reasonable attorneys' fees and expenses)
incurred in connection with such proceedings.

               24.  MUTUAL  WAIVER OF JURY TRIAL.  THE PARTIES  HERETO WAIVE ALL
RIGHT TO TRIAL BY JURY IN ANY ACTION,  SUIT OR PROCEEDING  BROUGHT TO ENFORCE OR
DEFEND ANY RIGHTS OR REMEDIES  UNDER THIS  AGREEMENT  OR ANY  DOCUMENTS  RELATED
HERETO.

               25. Headings.  The paragraph headings contained in this Agreement
are for  reference  purposes  only and will not affect in any way the meaning or
interpretation of any provision of this Agreement.


                                      -14-
<PAGE>


                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first above written.

                                        SBARRO, INC.


                                        By:  /s/ Robert G. Rooney
                                             -----------------------------------
                                            Name:   Robert G. Rooney
                                            Title:  Vice President-Finance


                                        /s/ Mario Sbarro
                                        ----------------------------------------
                                            Mario Sbarro


                                        /s/ Joseph Sbarro
                                        ----------------------------------------
                                            Joseph Sbarro

                                        JOSEPH SBARRO (1994) FAMILY
                                           LIMITED PARTNERSHIP

                                        By:  /s/ Joseph Sbarro
                                        ----------------------------------------
                                                 Joseph Sbarro, General Partner

                                        /s/ Anthony Sbarro
                                        ----------------------------------------
                                                Anthony Sbarro

                                        /s/ Franklin Montgomery
                                        ----------------------------------------
                                        Franklin Montgomery, not individually
                                        but as trustee under that certain Trust
                                        Agreement dated April 28, 1984 for the
                                        benefit of Carmela Sbarro and her
                                        descendants

                                        /s/  Mario  Sbarro
                                        ----------------------------------------
                                        Mario Sbarro,  not individually   but
                                        as  trustee  under that certain Trust
                                        Agreement dated April 28, 1984 for
                                        the benefit of Carmela Sbarro and
                                        her descendants


                                      -15-
<PAGE>

                                   EXHIBIT "A"

                                   JOINDER TO

                              TAX PAYMENT AGREEMENT


         THIS JOINDER to the Tax Payment  Agreement,  dated as of _____________,
1999, by and among Sbarro, Inc., a New York corporation (the "Company"), and the
Shareholders of the Company (the  "Agreement"),  is made and entered into by the
undersigned new Shareholder of the Company (the "New Shareholder").  Capitalized
terms used herein but not otherwise  defined  herein shall have the meanings set
forth in the Agreement.

         WHEREAS,  the New  Shareholder  is acquiring  certain shares of capital
stock  of the  Company,  and the  Agreement  and  the  Company  require  the New
Shareholder,  as a condition to acquiring  such stock and being  recognized as a
Shareholder of the Company, to become a party to the Agreement;

         NOW,  THEREFORE,  in  consideration of becoming a Shareholder and being
entitled  to the  benefits  of the  Agreement,  and for other good and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
New Shareholder hereby agrees as follows:

         1.  Agreement  to be Bound.  The New  Shareholder  agrees  that the New
Shareholder is a party to the Agreement and shall be fully bound by, and subject
to,  all of the  covenants,  terms and  conditions  of the  Agreement,  shall be
entitled to all of the benefits thereof and shall be deemed a "Shareholder"  for
all purposes  thereof.  Without  limiting  the  foregoing,  the New  Shareholder
acknowledges  that the New  Shareholder may be obligated to repay certain excess
payments or distributions made to or for the benefit of Shareholders pursuant to
the Agreement to the extent such payments or distributions  relate to the shares
owned by the New  Shareholder and that the New Shareholder may be responsible to
pay taxes on  amounts  in  excess of  amounts  actually  distributed  to the New
Shareholder.

         2.  Successors  and Assigns.  This Joinder shall be binding  upon,  and
shall inure to the benefit of and be enforceable by, the New Shareholder and the
New Shareholder's  respective  heirs,  beneficiaries,  distributees,  executors,
administrators, successors and assigns.

         3.  Governing  Law.  This Joinder  shall be governed by the laws of the
State of New York  (regardless  of the laws that might  otherwise  govern  under
applicable principles of conflicts of law) as to all matters,  including but not
limited to matters of validity, construction, effect, performance and remedies.

         4. Headings.  The paragraph  headings contained in this Joinder are for
reference  purposes  only  and  will  not  affect  in any  way  the  meaning  or
interpretation of any provision of this Joinder.

         IN WITNESS  WHEREOF,  the undersigned New Shareholder has executed this
Joinder as of the date written below;  however,  this Joinder shall be effective
as of the time the undersigned New Shareholder first became a Shareholder of the
Company.


Dated:  ___________________________        _____________________________________

<TABLE>
<CAPTION>
                                                   Sbarro, Inc.
                                 Computation of Ratio of Earnings to Fixed Charges
                                              (Dollars in Thousands)



                                                           FISCAL YEAR                                  TWENTY-EIGHT WEEKS ENDED
                                            --------------------------------------------------------  ----------------------------
                                                                                           PRO FORMA  JULY 18,  JULY 12,  JULY 12,
                                            1998      1997      1996      1995      1994      1998      1999      1998      1998
                                           ------   -------    ------    ------    ------  ---------  -------   -------   --------
<S>                                        <C>      <C>        <C>       <C>       <C>     <C>        <C>       <C>       <C>
Fixed charges:

Interest expense.......................        $0        $0        $0        $0        $0   $30,519        $0        $0   $16,433
Rental expense.........................    19,705    18,419    16,667    16,193    14,520    19,705    11,097    10,281    11,097
                                           ------    ------    ------    ------    ------    ------    ------    ------    ------

Total fixed charges....................   $19,705   $18,419   $16,667   $16,193   $14,520   $50,224   $11,097   $10,281   $27,530
                                           ======    ======    ======    ======    ======    ======    ======    ======    ======

Earnings available for fixed charges:

Earnings (1) ..........................    56,703    58,197    60,306    34,321    53,270    13,569    21,203    21,076   (1,890)
Add fixed charges......................    19,705    18,419    16,667    16,193    14,520    50,224    11,097    10,281    27,530
                                           ------    ------    ------    ------    ------    ------    ------    ------    ------

Total earnings available for
fixed charges..........................   $76,408   $76,616   $76,973   $50,514   $67,790   $63,793  $32,300   $31,357   $25,640
                                           ======    ======    ======    ======   =======   =======  =======   =======   =======

Ratio of earnings to fixed charges.....       3.9       4.2       4.6       3.1       4.7       1.3      2.9       3.1       0.9

- -------------------

(1)  Earnings  represents  "Income  (loss)  before  income taxes and  cumulative
     effect of change in method of accounting."

(2)  The ratio of earnings to fixed  charges has been  computed  based on diving
     Total earnings  available for fixed charges by Total fixed  charges.  Total
     fixed charges  consist of interest and one-third of rent expense (deemed to
     be a reasonable approximation of the interest factor).
</TABLE>


                                                                   EXHIBIT 23.1
                                                                   ------------


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  in this  Form S-4  registration  statement  of our  report  dated
February 10, 1999  included in the Sbarro,  Inc. Form 10-K for each of the three
years in the  period  ended  January 3, 1999 and to all  references  to our Firm
included in this Form S-4 registration statement.


                                         /s/ Arthur Andersen LLP
                                         ARTHUR ANDERSEN LLP


New York, New York
November 9, 1999


<PAGE>
                                                                    Exhibit 25.1


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                     --------------------------------------

                                    FORM T-1
                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
             UNDER THE TRUST INDENTURE ACT OF 1939 OF A CORPORATION
                          DESIGNATED TO ACT AS TRUSTEE

                     ---------------------------------------

                               FIRSTAR BANK, N.A.
                     ---------------------------------------
               (Exact Name of Trustee as specified in its charter)

     A National Banking Association                     41-0122055
     ------------------------------                     ----------
(State of incorporation or organization     (I.R.S. Employer Identification No.)
      if not a U.S. national bank)

        Corporate Trust Department
           101 East Fifth Street
            St. Paul, Minnesota                            55101
 (Address of principal executive offices)                (Zip Code)

                               FIRSTAR BANK, N.A.
                              101 East Fifth Street
                            St. Paul, Minnesota 55101
                                 (651) 229-2600
                     --------------------------------------
            (Name, address and telephone number of agent for service)

                                  Sbarro, Inc.
     and each of the subsidiary guarantors identified in footnote (A) below
     ----------------------------------------------------------------------
             (Exact name of obligors as specified in their charters)

              New York                                   11-2501139
     For subsidiary guarantors see               For subsidiary guarantors
     footnote (A) below                          see footnote (A) below
      -----------------------------              -------------------------
     (State or other jurisdiction                     (I.R.S. Employer
           of organization)                          Identification No.)

            401 Broadhollow Road
             Melville, New York                             11747
            --------------------                            -----
(Address of obligors' principal executive offices)        (Zip Code)

                     --------------------------------------
                            11% Senior Notes due 2009
                            -------------------------
                         (Title of Indenture Securities)


<PAGE>


         (A) The  following  direct or indirect  wholly  owned  subsidiaries  of
Sbarro, Inc. are guarantors of the notes and are co-obligors, with Sbarro, Inc.,
each of which is incorporated in the  jurisdiction  and has the I.R.S.  Employer
Identification Number indicated:

<TABLE>
<CAPTION>
                                                                                       I.R.S. Employer
                                                                                       Identification
Name of Corporation                                  Jurisdiction of Organization          Number
- -------------------                                  ----------------------------      ---------------
<S>                                                  <C>                               <C>
Sbarro Properties, Inc.                                        New York                  11-3279541
Sbarro America, Inc.                                           New York                  11-3189130
Sbarro America Properties, Inc.                                New York                  11-3279540
Sbarro's of Texas, Inc.                                         Texas                    76-0435138
Italian Food Franchising, Inc.                                 New York                  11-3189139
Corest Management, Inc.                                        New York                  11-3189134
Franrest Management, Inc.                                      New York                  11-3189135
Larkfield Equipment Corp.                                      New York                  11-3117942
Sbarro Foods, Inc.                                             New York                  13-3289742
Sbarro of Roosevelt Field, Inc.                                New York                  11-2738512
Sbarro of Virginia, Inc.                                       Virginia                  11-3189135
Demefac Leasing Corp.                                          New York                  11-3342379
Franchise Contracting and Equipment Corp.                      New York                  11-2531875
Melville Advertising Agency Inc.                               New York                  11-2534834
Sbarro Commack, Inc.                                           New York                  11-3046007
Sbarro Dominion Limited                                 New Brunswick, Canada               N/A
Sbarro of Las Vegas, Inc.                                      New York                  11-3282853
Sbarro of Hawaii, Inc.                                         New York                  11-3349165
Sbarro of Pennsylvania, Inc.                                 Pennsylvania                11-3153530
Sbarro Franchise Associates, Inc.                              New York                  11-3494009
Sbarro H.D.F., Inc.                                            New York                  11-3445227
N.H.D., Inc.                                                   New York                  11-3453320
Bushranger Holding, Inc.                                       New York                     N/A
Melville Pizzeria, Inc.                                        New York                  11-3496599
Sbarro One World Trade, Inc.                                   New York                  11-3298403
401 Broad Hollow Realty Corp.                                  New York                  11-3206395
401 Broad Hollow Fitness Center Corp.                          New York                  11-3494009
Sbarro Bistros, Inc.                                           New York                  11-3510693
Syosset Bistro, Inc.                                           New York                  11-3510383
</TABLE>


                                   -2-
<PAGE>

ITEM 1.   GENERAL  INFORMATION.  Furnish  the  following  information  as to the
          trustee:

          (a)  Name and address of each  examining or  supervising  authority to
               which it is subject.

                        Comptroller of the Currency
                        Treasury Department
                        Washington, D.C.

                        Federal Deposit Insurance Corporation
                        Washington, D.C.

                        The Board of Governors of the Federal Reserve System
                        Washington, D.C.

          (b)  The Trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS  WITH OBLIGOR  AND  UNDERWRITERS.  If the  obligor or any
          underwriter  for the obligor is an affiliate of the Trustee,  describe
          each such affiliation.

          None.

          See Note following Item 16.

Items 3-15 are not applicable because to the best of the Trustee's knowledge the
obligor is not in default  under any  Indenture  for which the  Trustee  acts as
Trustee.

Item 16.  List of  Exhibits. Listed  below are all  exhibits  filed as a part of
          this  statement of eligibility and  qualification.  Exhibits 1-4   are
          incorporated    by   reference  from  filing  333-48849.  Exhibit 6 is
          incorporated by reference from filing 333-79659.

          Exhibit 1. A copy of the Articles of Association of the trustee now in
                     effect.

          Exhibit 2. a. A copy of the certificate of the Comptroller of Currency
                        dated   June  1,  1965,   authorizing  Firstar  Bank  of
                        Minnesota, N.A. to act as fiduciary.

                     b. A copy of the  certificate  of  authority of the trustee
                        to   commence  business  issued  June  9,  1903, by  the
                        Comptroller   of   the   Currency  to  Firstar  Bank  of
                        Minnesota, N.A.

          Exhibit 3. A copy of the authorization  of  the  trustee  to  exercise
                     corporate trust powers issued by the Federal Reserve Board.

          Exhibit 4.  A copy of the By-Laws of the trustee as now in effect.

          Exhibit 5.  N/A.

          Exhibit 6.  The  consent of the trustee  required by Section 321(b) of
                      the Act.


                                      -3-
<PAGE>


          Exhibit 7.  A  copy  of the  latest report of condition of the trustee
                      published  pursuant  to  law  or  the  requirements of its
                      supervising or examining authority.

                                      NOTE

         The answers to this  statement  insofar as such answers  relate to what
persons have been  underwriters  for any  securities of the obligor within three
years prior to the date of filing this statement,  or what persons are owners of
10% or more of the voting  securities of the obligor,  or affiliates,  are based
upon information furnished to the Trustee by the obligor.  While the Trustee has
no reason to doubt the accuracy of any such  information,  it cannot  accept any
responsibility therefor.

                                    SIGNATURE

         Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939,
Firstar Bank, N.A., a national banking association  organized and existing under
the laws of the United States, has duly caused this statement of eligibility and
qualification  to be signed on its  behalf by the  undersigned,  thereunto  duly
authorized, and its seal to be hereunto affixed and attested, all in the City of
Saint Paul and State of Minnesota on the 9th day of November, 1999.

                                         FIRSTAR BANK, N.A.,
                                         f/k/a FIRSTAR BANK OF MINNESOTA, N.A.
(seal)

                                         /s/ Frank P. Leslie
                                         ---------------------------------------
                                         Frank P. Leslie III, Vice President


                                      -4-

<PAGE>

                                    EXHIBIT 6

                                     CONSENT


         In accordance  with Section 321(b) of the Trust  Indenture Act of 1939,
the undersigned,  Firstar Bank of Minnesota,  N.A., hereby consents that reports
of examination of the  undersigned  by Federal,  State,  Territorial or District
authorities may be furnished by such  authorities to the Securities and Exchange
Commission upon its request therefor.


Dated:   November 9, 1999


                                         FIRSTAR BANK, N.A.,
                                         f/k/a FIRSTAR BANK OF MINNESOTA, N.A.
(seal)

                                         /s/ Frank P. Leslie
                                         ---------------------------------------
                                         Frank P. Leslie III, Vice President


                                      -5-

<PAGE>

                                                                    Exhibit 99.1
                                                                    ------------


                              LETTER OF TRANSMITTAL

                                Offer to Exchange
                            11% Senior Notes due 2009
           that have been registered under the Securities Act of 1933
                           for any and all outstanding
                            11% Senior Notes due 2009
                                       of
                                  SBARRO, INC.


- --------------------------------------------------------------------------------
THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON ________,  1999, UNLESS THE OFFER IS EXTENDED (THE "EXPIRATION  DATE").
TENDERS  MAY BE  WITHDRAWN  PRIOR TO 5:00  P.M.,  NEW  YORK  CITY  TIME,  ON THE
EXPIRATION DATE.
- --------------------------------------------------------------------------------

                  THE EXCHANGE AGENT FOR THE EXCHANGE OFFER IS:

                               FIRSTAR BANK, N.A.

     BY HAND, OVERNIGHT DELIVERY OR              FACSIMILE TRANSMISSIONS
     REGISTERED OR CERTIFIED MAIL:            (ELIGIBLE INSTITUTIONS ONLY):
           Firstar Bank, N.A.                         (651) 229-6415
       Corporate Trust Department
   101 East Fifth Street, 12th Floor             TO CONFIRM BY TELEPHONE
       St. Paul, Minnesota 55101                 OR FOR INFORMATION CALL:
         Attn: Frank P. Leslie                        (651) 229-2600

                           _________________________

         DELIVERY OF THIS LETTER OF  TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET
FORTH ABOVE OR  TRANSMISSION  OF THIS LETTER OF  TRANSMITTAL  VIA FACSIMILE TO A
NUMBER OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.

         The undersigned acknowledges receipt of the Prospectus dated _________,
1999, of Sbarro,  Inc., a New York corporation (the "Company"),  and this Letter
of Transmittal,  which together  constitute the Company's offer to exchange (the
"Exchange  Offer") an aggregate  principal  amount of up to  $255,000,000 of the
Company's  11% Senior Notes due 2009,  (the "Old Notes") for the same  aggregate
principal  amount of the Company's  issued and  outstanding 11% Senior Notes due
2009 (the "New Notes") that have been  registered  under the  Securities  Act of
1933  (the  "Securities  Act").  As used  in this  Letter  of  Transmittal,  the
Prospectus,  as the same may be amended or  supplemented  from time to time,  is
referred to as the "Prospectus."

         THE INSTRUCTIONS  CONTAINED HEREIN SHOULD BE READ CAREFULLY BEFORE THIS
LETTER OF TRANSMITTAL IS COMPLETED.

         Capitalized  terms  used but not  defined  herein  shall  have the same
meanings given them in the Prospectus.

         This Letter of  Transmittal  is to be completed by holders of Old Notes
either if (a) Old Notes are to be forwarded herewith or (b) tenders of Old Notes
are to be made by book-entry  transfer to an account maintained by Firstar Bank,
N.A. (the  "Exchange  Agent") at The Depository  Trust Company (the  "Book-


<PAGE>


Entry Transfer  Facility" or "DTC") pursuant to the procedures set forth in "The
Exchange Offer -- Procedures for Tendering Old Notes" in the Prospectus.

         Holders of Old Notes whose certificates (the  "Certificates")  for such
Old Notes are not immediately available or who cannot deliver their Certificates
and all  other  required  documents  to the  Exchange  Agent  on or prior to the
Expiration  Date (as  defined  in the  Prospectus)  or who cannot  complete  the
procedures  for  book-entry  transfer on a timely  basis,  must tender their Old
Notes according to the guaranteed delivery procedures set forth in "The Exchange
Offer--Procedures for Tendering Old Notes" in the Prospectus.

         DELIVERY OF  DOCUMENTS TO THE  BOOK-ENTRY  TRANSFER  FACILITY  DOES NOT
CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.

                     NOTE: SIGNATURES MUST BE PROVIDED BELOW
               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

         The undersigned  has completed the  appropriate  boxes below and signed
this Letter of  Transmittal  to indicate the action the  undersigned  desires to
take with respect to the Exchange Offer.
<TABLE>
<CAPTION>
               DESCRIPTION OF OLD NOTES                          1                     2                     3
- -------------------------------------------------------  --------------------- --------------------- ---------------------
               Name(s) and Address(es)                                                                Principal Amount of
               of Registered Holder(s)                        Certificate       Aggregate Principal        Old Notes
             (Please fill in, if blank)*                      Number(s)**         Amount Old Notes         Tendered***
 ------------------------------------------------------- --------------------- --------------------- ---------------------
<S>                                                      <C>                   <C>                   <C>
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         --------------------- --------------------- ---------------------
                                                         TOTAL
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
*    The name(s) and  address(es) of the  registered  holder(s) of the Old Notes
     tendered  hereby should be printed above, if they are not already set forth
     above, as they appear on the Certificates  representing such Old Notes. The
     Certificate  number(s)  and the Old Notes  that the  undersigned  wishes to
     tender should be indicated in the appropriate boxes above.
*    Need not be  completed  if Old  Notes  are  being  tendered  by  book-entry
     transfer.
**   Old Notes may be  tendered in whole or in part in  denominations  of $1,000
     and integral multiples thereof.  Unless otherwise indicated in this column,
     a holder will be deemed to have tendered all Old Notes  represented  by the
     Old    Notes    indicated    in    Column    2.    See    Instruction    4.


            (BOXES BELOW TO BE CHECKED BY ELIGIBLE INSTITUTIONS ONLY)


                                      -2-
<PAGE>


|_|  CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER
     MADE TO THE ACCOUNT  MAINTAINED BY THE EXCHANGE  AGENT WITH THE  BOOK-ENTRY
     TRANSFER FACILITY AND COMPLETE THE FOLLOWING:

     Name of Tendering Institution _____________________________________________

     Account Number ____________________________________________________________

     Transaction Code Number ___________________________________________________

|_|  CHECK HERE AND ENCLOSE A PHOTOCOPY OF THE NOTICE OF GUARANTEED  DELIVERY IF
     TENDERED OLD NOTES ARE BEING  DELIVERED  PURSUANT TO A NOTICE OF GUARANTEED
     DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND COMPLETE THE FOLLOWING:

     Name of Registered Holder(s) ______________________________________________
     Window Ticket Number (if any) _____________________________________________
     Date of Execution of Notice of Guaranteed Delivery ________________________
     Name of Institution which Guaranteed Delivery _____________________________
     IF GUARANTEED DELIVERY IS TO BE MADE BY BOOK-ENTRY TRANSFER:
     Name of Tendering Institution _____________________________________________
     Account Number ____________________________________________________________
     Transaction Code Number ___________________________________________________

|_|  CHECK HERE IF TENDERED BY BOOK-ENTRY  TRANSFER AND  NON-EXCHANGED OLD NOTES
     ARE TO BE RETURNED BY CREDITING THE BOOK-ENTRY  TRANSFER  FACILITY  ACCOUNT
     NUMBER SET FORTH ABOVE.

|_|  CHECK HERE IF YOU ARE A  BROKER-DEALER  WHO ACQUIRED THE OLD NOTES FOR YOUR
     OWN ACCOUNT AS A RESULT OF MARKET  MAKING OR OTHER  TRADING  ACTIVITIES  (A
     "PARTICIPATING BROKER-DEALER") AND  WISH TO RECEIVE 10 ADDITIONAL COPIES OF
     THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENTS OR SUPPLEMENTS THERETO.

Name: __________________________________________________________________________

Address: _______________________________________________________________________

Ladies and Gentlemen: __________________________________________________________

         The  undersigned  hereby  tenders to the Company,  the above  described
aggregate  principal amount of the Company's 11% Senior Notes due 2009 (the "Old
Notes") in exchange for a like aggregate  principal  amount of the Company's 11%
Senior Notes due 2009 that have been  registered  under the  Securities Act (the
"New  Notes")  upon the terms and  subject  to the  conditions  set forth in the
Prospectus  and  in  this  Letter  of  Transmittal  (which,  together  with  the
Prospectus, constitute the "Exchange Offer").

         Subject to and effective upon the acceptance for exchange of all or any
portion of the Old Notes  tendered  herewith  in  accordance  with the terms and
conditions of the Exchange Offer  (including,  if the Exchange Offer is extended
or amended,  the terms and conditions of any such  extension or amendment),  the
undersigned hereby exchanges,  assigns and transfers to or upon the order of the
Company  all right,  title and  interest  in and to the Old Notes that are being
tendered herewith.

         The  undersigned  hereby  irrevocably   constitutes  and  appoints  the
Exchange Agent as its agent and  attorney-in-fact  (with full knowledge that the
Exchange  Agent is also  acting as agent of the Company in  connection  with the
Exchange  Offer)  with  respect to the  tendered  Old Notes,  with full power of
substitution


                                      -3-
<PAGE>


(such power of attorney being deemed to be an irrevocable  power coupled with an
interest),  subject only to the right of withdrawal described in the Prospectus,
to (1)  deliver  Certificates  for Old Notes to the  Company  together  with all
accompanying  evidences of transfer and  authenticity  to, or upon the order of,
the Company,  upon receipt by the Exchange Agent, as the undersigned's agent, of
the New  Notes  to be  issued  in  exchange  for  such Old  Notes,  (2)  present
Certificates for such Old Notes for transfer,  and to transfer the Old Notes, on
the books of the  Company,  and (3)  receive  for the account of the Company all
benefits and otherwise  exercise all rights of beneficial  ownership of such Old
Notes, all in accordance with the terms and conditions of the Exchange Offer.

         The  undersigned is the registered  owner of all the tendered Old Notes
and the undersigned  represents that it has received from each beneficial  owner
of the  tendered  Old Notes for  which it holds  Old  Notes  (collectively,  the
"Beneficial  Owners") a duly  completed  and executed  from of  "Instruction  to
Registered   Holder  and/or  Book-Entry   Transfer  Facility   Participant  from
Beneficial  Owner"  accompanying  this Letter of  Transmittal,  instructing  the
undersigned to take the action described in this Letter of Transmittal.

         For each Old Note  accepted for  exchange,  the holder of such Old Note
will  receive  a New  Note  having  a  principal  amount  equal  to  that of the
surrendered  Old Note.  The New Notes  will bear  interest  at a rate of 11% per
annum. Accordingly,  registered holders of New Notes on the relevant record date
for the first interest  payment date following the  consummation of the Exchange
Offer will receive  interest  accruing  from the last  interest  payment date on
which interest was paid on the Old Notes surrendered in exchange therefor or, if
no interest has been paid,  from  September  28, 1999.  Interest on the Exchange
Notes will be payable semi-annually on March 15 and September 15 of each year.

         The  undersigned,  hereby  represents and warrants that the undersigned
has full power and  authority to tender,  exchange,  assign and transfer the Old
Notes  tendered  hereby and that,  when the same are accepted for exchange,  the
Company will acquire good,  marketable and unencumbered title thereto,  free and
clear of all liens,  restrictions,  charges and  encumbrances,  and that the Old
Notes  tendered  hereby are not  subject to any adverse  claims or proxies.  The
undersigned  and each Beneficial  Owner will, upon request,  execute and deliver
any  additional  documents  deemed by the  Company or the  Exchange  Agent to be
necessary or desirable to complete the tender, exchange, assignment and transfer
of the Old Notes  tendered  hereby,  and the  undersigned  will  comply with its
obligations under the Registration  Rights  Agreement.  The undersigned has read
and agrees to all of the terms of the Exchange Offer.

         If any  tendered Old Notes are not  exchanged  pursuant to the Exchange
Offer for any reason,  or if Certificates  are submitted for more Old Notes than
are tendered or accepted for exchange,  Certificates  for such  nonexchanged  or
nontendered Old Notes will be returned (or, in the case of Old Notes tendered by
book-entry transfer, such Old Notes will be credited to an account maintained at
DTC), without expense to the tendering holder, promptly following the expiration
or termination of the Exchange Offer.

         The undersigned  understands  that tenders of Old Notes pursuant to any
one of the  procedures  described  in "The  Exchange  Offer  --  Procedures  for
Tendering Old Notes" in the Prospectus and in the  instructions  attached hereto
will,  upon the  Company's  acceptance  for exchange of such tendered Old Notes,
constitute a binding  agreement between the undersigned and the Company upon the
terms and subject to the  conditions  of the  Exchange  Offer.  The  undersigned
recognizes that, under certain  circumstances  set forth in the Prospectus,  the
Company may not be required to accept for exchange any of the Old Notes tendered
hereby.

         Unless otherwise indicated herein in the box entitled "Special Issuance
Instructions" below, the undersigned hereby directs that the New Notes be issued
in the name(s) of the  undersigned  or, in the case of a book-entry  transfer of
Old  Notes,  that such New Notes be  credited  to the  account  indicated  above


                                      -4-
<PAGE>


maintained at DTC. If applicable, substitute Certificates representing Old Notes
not exchanged or not accepted for exchange will be issued to the undersigned or,
in the case of a  book-entry  transfer  of Old Notes,  will be  credited  to the
account indicated above maintained at DTC. Similarly, unless otherwise indicated
under  "Special  Delivery   Instructions,"  please  deliver  New  Notes  to  the
undersigned at the address shown below the undersigned's signature.

         By tendering  Old Notes and  executing  this Letter of  Transmittal  or
effecting an Agent's Message in lieu thereof,  the undersigned hereby represents
and agrees that (1)  neither the  undersigned  nor any  Beneficial  Owner of Old
Notes participating in the Exchange Offer is an affiliate (within the meaning of
Rule 405 under the Securities  Act) of the Company,  (2) neither the undersigned
nor any  Beneficial  Owner of Old Notes  participating  in the Exchange Offer is
engaged in, nor intends to engage in, and has no  arrangement  or  understanding
with any person to participate  in, a distribution  of the New Notes and (3) the
undersigned and each Beneficial Owner of Old Notes participating in the Exchange
Offer is  acquiring  the New Notes in its  ordinary  course of their  respective
businesses.

         By tendering  Old Notes and  executing  this Letter of  Transmittal  or
effecting delivery of an Agent's Message in lieu thereof, the undersigned hereby
represents  and  agrees  that  if  it or  any  Beneficial  Owner  of  Old  Notes
participating  is the Exchange Offer is a broker-dealer or if the undersigned or
any Beneficial  Owner of Old Notes is using the Exchange Offer to participate in
a distribution  of the New Notes,  such person (1) could not under SEC policy as
in effect on the date  hereof  rely on the  position  of the SEC  enunciated  in
Morgan  Stanley & Co.  Incorporated  (available  June 5, 1991) and Exxon Capital
Holdings  Corporation  (available  May 13, 1988),  as  interpreted  in the SEC's
letter to Shearman & Sterling  (available July 2, 1993),  and similar  no-action
letters  and (2) must  comply  with the  registration  and  prospectus  delivery
requirements of the Securities Act in connection  with a resale  transaction and
that such a resale  transaction  must be  covered by an  effective  registration
statement  containing the selling security holder  information  required by Item
507 or 508, as  applicable,  of  Regulation  S-K if the resales are of New Notes
obtained by the undersigned or such  Beneficial  Owner in exchange for Old Notes
acquired by the undersigned or such Beneficial Owner directly from the Company.

         The  Company  has  agreed  that  the   Prospectus  may  be  used  by  a
Participating Broker-Dealer (as defined below) in connection with resales of New
Notes received in exchange for Old Notes,  where such Old Notes were acquired by
such   Participating   Broker-Dealer   for  its  own  account  as  a  result  of
market-making  activities or other trading  activities,  for a period ending the
earlier of 30 days after the date on which the registration statement containing
the  Prospectus  was first  declared  effective by the SEC and the date on which
such  broker-dealer  is no longer required to deliver a Prospectus in connection
with market  making or other  trading  activities,  subject to  extension  under
certain  limited  circumstances  described  in  the  Prospectus  (the  "Delivery
Period"),  or, if earlier, when all such New Notes have been disposed of by such
Participating Broker-Dealer. In that regard, each broker-dealer who acquired Old
Notes  for its own  account  as a  result  of  market-making  or  other  trading
activities (a  "Participating  Broker-Dealer"),  by tendering such Old Notes and
executing this Letter of  Transmittal,  agrees that,  upon receipt of any notice
from the Company of the existence of any fact or the happening of any event that
makes any  statement of a material  fact made in the  registration  statement of
which the Prospectus is a part (the "Registration  Statement"),  the Prospectus,
any amendment or supplement thereto,  or any document  incorporated by reference
therein  untrue in any  material  respect,  or that  requires  the making of any
additions to or changes in the Registration Statement or the Prospectus in order
to make the  statements  therein not  misleading in any material  respect,  such
Participating  Broker-Dealer will forthwith discontinue disposition of New Notes
until  such   Participating   Broker-Dealer's   receipt  of  the  copies  of  an
supplemented or amended Prospectus that does not contain any untrue statement of
a material fact or omit to state any material fact that is necessary to make the
statements  therein  not  misleading  or until it is  advised  in writing by the
Company that the use of the


                                      -5-
<PAGE>


Prospectus  may be  resumed,  and  has  received  copies  of any  additional  or
supplemental filings that are incorporated by reference in the Prospectus. If so
directed by the Company,  each  Participating  Broker-Dealer will deliver to the
Company (at the Company's expense) all copies,  other than permanent file copies
then in such Participating  Broker-Dealer's  possession,  of the Prospectus that
was being used at the time of receipt of such  notice.  In the event the Company
shall give any such notice,  the Delivery Period shall be extended by the number
of days  during the  period  from and  including  the date of the giving of such
notice of the existence of any fact or the happening of any event that makes any
statement of a material fact made in the Registration Statement, the Prospectus,
any amendment or supplement thereto,  or any document  incorporated by reference
therein  untrue in any  material  respect,  or that  requires  the making of any
additions to or changes in the registration statement of which the Prospectus is
a part or the Prospectus in order to make the statements  therein not misleading
in any  material  respect  to and  including  the date when  each  Participating
Broker-Dealer  shall have  received the copies of such  supplemented  or amended
Prospectus  or shall have  received  advice from the Company that the use of the
Prospectus may be resumed.

         The undersigned will, upon request,  execute and deliver any additional
documents  deemed by the Company to be  necessary  or  desirable to complete the
sale, assignment and transfer of the Old Notes tendered hereby.

         All authority herein conferred or agreed to be conferred in this Letter
of Transmittal  shall survive the death or incapacity of the undersigned and any
obligation  of the  undersigned  hereunder  shall be  binding  upon  the  heirs,
executors,  administrators,  personal  representatives,  trustees in bankruptcy,
legal  representatives,  successors  and assigns of the  undersigned.  Except as
stated in the Prospectus, this tender is irrevocable.

         THE  UNDERSIGNED,  BY COMPLETING THE BOX ENTITLED  "DESCRIPTION  OF OLD
NOTES" ABOVE AND SIGNING THIS  LETTER,  WILL BE DEEMED TO HAVE  TENDERED THE OLD
NOTES AS SET FORTH IN SUCH BOX.


                                      -6-
<PAGE>


                               HOLDER(S) SIGN HERE
                          (SEE INSTRUCTIONS 2,5 AND 6)
                 (PLEASE COMPLETE SUBSTITUTE FORM W-9 ON PAGE )
      (NOTE: SIGNATURE(S) MUST BE GUARANTEED IF REQUIRED BY INSTRUCTION 2)

Must  be  signed  by  registered  holder(s)  exactly  as  name(s)  appear(s)  on
Certificate(s) for the Old Notes hereby tendered or by any person(s)  authorized
to become the registered  holder(s) by  endorsements  and documents  transmitted
herewith   (including  such  opinions  of  counsel,   certifications  and  other
information  as may be  required by the Company for the Old Notes to comply with
the restrictions on transfer applicable to the Old Notes). If signature is by an
attorney-in-fact,  executor,  administrator,  trustee,  guardian,  officer  of a
corporation  or  another  acting  in  a  fiduciary  capacity  or  representative
capacity,  please  set  forth  the  signer's  full  title.  See  Instruction  5.

________________________________________________________________________________

________________________________________________________________________________
                           (Signature(s) Of Holder(s))

Date ___________________________________________________________________________

Name(s) ________________________________________________________________________
                                 (Please Print)
Capacity (full title) __________________________________________________________

Address: _______________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                         Area Code and Telephone Number


________________________________________________________________________________
                 (Tax Identification Or Social Security Number(s

                            GUARANTEE OF SIGNATURE(S)
                           (SEE INSTRUCTIONS 2 AND 5)

________________________________________________________________________________
                             (Authorized Signature)

Date: __________________________________________________________________________

Name of Firm ___________________________________________________________________

Capacity (full title) __________________________________________________________

Address ________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                         Area Code and Telephone Number


________________________________________________________________________________
                          SPECIAL ISSUANCE INSTRUCTIONS
                        (See Instructions 1, 2, 5 and 6)

To be completed ONLY if the New Notes or Old Notes not tendered are to be issued
in the name of someone other than the  registered  holder of the Old Notes whose
name(s) appear(s) above.

Issue

|_|  Old Notes not tendered to:

|_|  New Notes, to:

Name(s) ________________________________________________________________________

Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


________________________________________________________________________________
                         Area Code and Telephone Number

________________________________________________________________________________
                (Tax Identification or Social Security Number(s))


                          SPECIAL DELIVERY INSTRUCTIONS
                        (SEE INSTRUCTIONS 1, 2, 5 AND 6)


To be  completed  ONLY if New Notes or Old Notes not  tendered are to be sent to
someone  other  than  the  registered  holder  of the Old  Notes  whose  name(s)
appear(s)  above,  or such  registered  holder(s) at an address  other than that
shown above.

Mail
|_|  Old Notes not tendered to:
|_|  New Notes, to:

Name(s) ________________________________________________________________________
Address ________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                        (Area Code and Telephone Number)

________________________________________________________________________________
                (Tax Identification Or Social Security Number(s))


                                      -7-
<PAGE>


                                  INSTRUCTIONS
         FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER


         1.  DELIVERY  OF LETTER OF  TRANSMITTAL  AND  CERTIFICATES;  GUARANTEED
DELIVERY PROCEDURES. This Letter of Transmittal is to be completed either if (a)
Certificates are to be forwarded herewith or (b) tenders are to be made pursuant
to the procedures  for tender by book-entry  transfer set forth in "The Exchange
Offer -- Procedures for Tendering Old Notes" in the Prospectus. Certificates, or
timely confirmation of a book-entry transfer of such Old Notes into the Exchange
Agent's  account at DTC, as well as this  Letter of  Transmittal  (or  facsimile
thereof),  properly  completed and duly  executed,  with any required  signature
guarantees, and any other documents required by this Letter of Transmittal, must
be received by the Exchange Agent at its address set forth herein on or prior to
the Expiration Date.

         ANY  BENEFICIAL  OWNER OF TENDERED OLD NOTES WHO IS NOT THE  REGISTERED
HOLDER MUST ARRANGE  PROMPTLY WITH THE REGISTERED  HOLDER TO EXECUTE AND DELIVER
THIS LETTER OF  TRANSMITTAL  ON ITS BEHALF THROUGH THE EXECUTION AND DELIVERY TO
THE REGISTERED HOLDER OF THE INSTRUCTIONS OF REGISTERED HOLDER AND/OR BOOK-ENTRY
TRANSFER  FACILITY  PARTICIPANT  FROM BENEFICIAL  OWNER FORM  ACCOMPANYING  THIS
LETTER OF TRANSMITTAL.

         Holders who wish to tender  their Old Notes and (1) whose Old Notes are
not immediately available or (2) who cannot deliver their Old Notes, this Letter
of  Transmittal  and all other  required  documents to the Exchange  Agent on or
prior to the  Expiration  Date or (3) who cannot  complete  the  procedures  for
delivery by book-entry transfer on a timely basis, may tender their Old Notes by
properly  completing and duly executing a Notice of Guaranteed Delivery pursuant
to  the   guaranteed   delivery   procedures   set   forth   in  "The   Exchange
Offer--Procedures for Tendering Old Notes" in the Prospectus.  Pursuant to those
procedures:  (1) a tender must be made by or through an Eligible Institution (as
defined below);  (2) a properly completed and duly executed Notice of Guaranteed
Delivery,  substantially  in the form made  available  by the  Company,  must be
received by the Exchange Agent on or prior to the  Expiration  Date; and (3) the
Certificates  (or a  book-entry  confirmation  (as  defined in the  Prospectus))
representing all tendered Old Notes, in proper form for transfer,  together with
a Letter of  Transmittal  (or facsimile  thereof),  properly  completed and duly
executed,  with  any  required  signature  guarantees  and any  other  documents
required by this Letter of  Transmittal,  must be received by the Exchange Agent
within  three New York  Stock  Exchange,  Inc.  trading  days  after the date of
execution  of such  Notice  of  Guaranteed  Delivery,  all as  provided  in "The
Exchange Offer--Procedures for Tendering Old Notes" in the Prospectus.

         The  Notice  of  Guaranteed  Delivery  may  be  delivered  by  hand  or
transmitted  by  facsimile  or mail to the  Exchange  Agent,  and must include a
guarantee by an Eligible  Institution in the form set forth in such Notice.  For
Old Notes to be properly tendered pursuant to the guaranteed delivery procedure,
the Exchange  Agent must receive a Notice of Guaranteed  Delivery on or prior to
the  Expiration   Date.  As  used  herein  and  in  the  Prospectus,   "Eligible
Institution"  means a firm or other entity  identified in Rule 17Ad-15 under the
Exchange Act as "an eligible  guarantor  institution,"  including (as such terms
are defined  therein) (1) a bank;  (2) a broker,  dealer,  municipal  securities
broker or dealer or government  securities broker or dealer; (3) a credit union;
(4)  a  national  securities  exchange,  registered  securities  association  or
clearing  agency;  or (5) a  savings  association  that  is a  participant  in a
Securities Transfer Association.

         THE METHOD OF DELIVERY OF CERTIFICATES,  THIS LETTER OF TRANSMITTAL AND
ALL OTHER  REQUIRED  DOCUMENTS  IS AT THE OPTION AND SOLE RISK OF THE  TENDERING
HOLDER AND THE DELIVERY WILL BE DEEMED MADE ONLY WHEN  ACTUALLY  RECEIVED BY THE
EXCHANGE  AGENT.  IF DELIVERY IS BY MAIL,  REGISTERED  MAIL WITH RETURN  RECEIPT
REQUESTED,  PROPERLY INSURED,  OR


                                      -8-
<PAGE>


OVERNIGHT DELIVERY SERVICE IS RECOMMENDED.  IN ALL CASES, SUFFICIENT TIME SHOULD
BE ALLOWED TO ENSURE TIMELY DELIVERY.

         The Company will not accept any alternative,  conditional or contingent
tenders.  Each tendering  holder,  by execution of a Letter of  Transmittal  (or
facsimile thereof),  waives any right to receive any notice of the acceptance of
such tender.

         2.  GUARANTEE OF SIGNATURES.  No signature  guarantee on this Letter of
Transmittal is required if:

               (1) this Letter of Transmittal is signed by the registered holder
          of Old Notes  tendered  herewith,  unless such holder(s) has completed
          either the box entitled  "Special  Issuance  Instructions"  or the box
          entitled "Special Delivery Instructions" above, or

               (2) such Old Notes are tendered for the account of a firm that is
          an Eligible Institution.

         In  all  other  cases,  an  Eligible  Institution  must  guarantee  the
signature(s) on this Letter of Transmittal. See Instruction 5.

         3.  INADEQUATE  SPACE.  If the  space  provided  in the  box  captioned
"Description of Old Notes" is inadequate,  the Certificate  number(s) and/or the
principal  amount  of Old Notes and any  other  required  information  should be
listed  on a  separate  signed  schedule  which is  attached  to this  Letter of
Transmittal.

         4. PARTIAL TENDERS AND WITHDRAWAL RIGHTS.  Tenders of Old Notes will be
accepted only in the principal amount of $1,000 and integral  multiples thereof.
If less than all the Old Notes evidenced by any Certificate  submitted are to be
tendered,  fill in the principal amount of Old Notes which are to be tendered in
the box entitled  "Principal  Amount of Old Notes  Tendered." In such case,  new
Certificate(s)  for the  remainder of the Old Notes that were  evidenced by your
old  Certificate(s)  will be  sent to the  registered  holder  of the Old  Notes
promptly after the Expiration Date unless special  issuance or special  delivery
instructions  are  given.  See  Instruction  6.  All Old  Notes  represented  by
Certificates  delivered  to the  Exchange  Agent  will be  deemed  to have  been
tendered unless otherwise indicated.

         Except  as  otherwise  provided  herein,  tenders  of Old  Notes may be
withdrawn  at any time on or  prior  to the  Expiration  Date.  In  order  for a
withdrawal to be effective on or prior to that time, a written,  telegraphic  or
facsimile  transmission  of such notice of withdrawal must be timely received by
the  Exchange  Agent at its address set forth above or in the  Prospectus  on or
prior to the  Expiration  Date.  Any such notice of withdrawal  must specify the
name of the person who tendered  the Old Notes to be  withdrawn,  the  aggregate
principal  amount of Old Notes to be  withdrawn,  and (if  Certificates  for Old
Notes have been tendered) the name of the registered  holder of the Old Notes as
set forth on the  Certificate  for the Old Notes,  if different from that of the
person who tendered such Old Notes. If Certificates  for the Old Notes have been
delivered  or otherwise  identified  to the  Exchange  Agent,  then prior to the
physical  release of such  Certificates  for the Old Notes, the tendering holder
must submit the serial numbers shown on the particular  Certificates for the Old
Notes to be  withdrawn  and the  signature on the notice of  withdrawal  must be
guaranteed by an Eligible Institution,  except in the case of Old Notes tendered
for the  account of an  Eligible  Institution.  If Old Notes have been  tendered
pursuant to the procedures  for book-entry  transfer set forth in the Prospectus
under "The Exchange  Offer -- Procedures for Tendering Old Notes," the notice of
withdrawal must specify the name and number of the account at DTC to be credited
with the withdrawal of Old Notes,  in which case a notice of withdrawal  will be
effective  if  delivered  to the  Exchange  Agent  by  written,  telegraphic  or
facsimile  transmission.  Withdrawals  of  tenders  of  Old  Notes  may  not  be
rescinded.  Old Notes properly withdrawn will not be deemed validly tendered for
purposes of the Exchange Offer,  but may be retendered at any subsequent time on
or prior to the Expiration Date by following any of the procedures  described in
the Prospectus under "The Exchange Offer -- Procedures for Tendering Old Notes."


                                      -9-
<PAGE>


         All questions as to the validity,  form and eligibility (including time
of receipt) of such withdrawal notices will be determined by the Company, in its
sole discretion,  whose determination shall be final and binding on all parties.
None of the Company or any  affiliates or assigns of the Company or the Exchange
Agent or any other  person shall be under any duty to give any  notification  of
any  irregularities  or  incur  any  liability  for  failure  to give  any  such
notification.  Any Old Notes which have been  tendered  but which are  withdrawn
will be  returned to the holder  thereof  without  cost to such holder  promptly
after withdrawal.

         5. SIGNATURES ON LETTER OF TRANSMITTAL,  ASSIGNMENTS AND  ENDORSEMENTS.
If this Letter of Transmittal  is signed by the registered  holder(s) of the Old
Notes tendered hereby, the signature(s) must correspond exactly with the name(s)
as written on the face of the Certificate(s) without alteration,  enlargement or
any change whatsoever.

         If any  tendered  Old Notes are  registered  in  different  name(s)  on
several Certificates,  it will be necessary to complete, sign and submit as many
separate  Letters of Transmittal (or facsimiles  thereof) as there are different
registrations of Certificates.

         If any of the Old Notes  tendered  hereby are owned of record by two or
more joint owners, all such owners must sign this Letter of Transmittal.

         If this Letter of  Transmittal or any  Certificates  or bond powers are
signed by trustees,  executors,  administrators,  guardians,  attorneys-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  such persons  should so indicate  when signing and must submit proper
evidence  satisfactory  to the  Company,  in its sole  discretion,  of each such
person's authority so to act.

         When this Letter of Transmittal is signed by the registered owner(s) of
the Old Notes listed and transmitted hereby, no endorsement(s) of Certificate(s)
or separate bond power(s) are required  unless New Notes are to be issued in the
name of a person other than the registered holder(s).

         If this  Letter of  Transmittal  is signed by a person  other  than the
registered  owner(s) of the Old Notes listed,  the Certificates must be endorsed
or accompanied by appropriate  bond powers,  signed exactly as the name or names
of the  registered  owner(s)  appear(s)  on the  Certificates,  and also must be
accompanied by such opinions of counsel, certifications and other information as
the  Company  may  require  in  accordance  with the  restrictions  on  transfer
applicable to the Old Notes.  Signatures on the Letter of  Transmittal  and such
Certificates or bond powers must be guaranteed by an Eligible Institution.

         6. SPECIAL ISSUANCE AND DELIVERY  INSTRUCTIONS.  If New Notes are to be
issued  in the  name of a  person  other  than  the  signer  of this  Letter  of
Transmittal,  or if New Notes are to be sent to someone other than the signer of
this Letter of  Transmittal  or to an address  other than that shown above,  the
appropriate   boxes  on  this  Letter  of   Transmittal   should  be  completed.
Certificates  for Old  Notes  not  exchanged  will be  returned  by mail or,  if
tendered by  book-entry  transfer,  by  crediting  the account  indicated  above
maintained at DTC. See Instruction 4.

         7. IRREGULARITIES.  The Company will determine, in its sole discretion,
all questions as to the form of documents, validity, eligibility (including time
of  receipt)  and  acceptance  for  exchange  of any tender of Old Notes,  which
determination  shall be final and binding on all parties.  The Company  reserves
the absolute  right to reject any and all tenders  determined by it not to be in
proper form or the acceptance of which, or exchange for which,  may, in the view
of counsel to the Company,  be unlawful.  The Company also reserves the absolute
right, subject to applicable law, to waive any of the conditions of the Exchange
Offer set forth in the Prospectus under "The Exchange Offer -- Conditions of the
Exchange  Offer" or any conditions or irregularity in any tender of Old Notes of
any particular holder whether or not similar  conditions or  irregularities  are
waived in the case of other holders.  The Company's  interpretation of the


                                      -10-
<PAGE>


terms and conditions of the Exchange Offer (including this Letter of Transmittal
and the instructions  hereto) will be final and binding.  No tender of Old Notes
will be deemed to have been validly made until all  irregularities  with respect
to such  tender  have been cured or waived.  The  Company or any  affiliates  or
assigns of the  Company,  the Exchange  Agent,  or any other person shall not be
under any duty to give  notification of any  irregularities  in tenders or incur
any liability for failure to give such notification.

         8. QUESTIONS,  REQUESTS FOR ASSISTANCE AND ADDITIONAL COPIES. Questions
and requests for assistance may be directed to the Exchange Agent at its address
and  telephone  number  set  forth on the front of this  Letter of  Transmittal.
Additional copies of the Prospectus,  the Notice of Guaranteed  Delivery and the
Letter of Transmittal may be obtained from the Exchange Agent.

         9. 31% BACKUP  WITHHOLDING;  SUBSTITUTE  FORM W-9.  Under U.S.  Federal
income tax law, a holder  whose  tendered Old Notes are accepted for exchange is
required to provide  the  Exchange  Agent with such  holder's  correct  taxpayer
identification  number  ("TIN") on  Substitute  Form W-9 below.  If the Exchange
Agent is not provided  with the correct TIN, the Internal  Revenue  Service (the
"IRS") may  subject  the holder or other payee to a $50  penalty.  In  addition,
payments to such  holders or other  payees with  respect to Old Notes  exchanged
pursuant to the Exchange Offer may be subject to 31 % backup withholding.

         The box  "Awaiting  TIN" in Part 1 of the  Substitute  Form  W-9 may be
checked if the tendering  holder has not been issued a TIN and has applied for a
TIN or intends to apply for a TIN in the near  future.  If that box is  checked,
the  holder or other  payee  must also  complete  the  Certificate  of  Awaiting
Taxpayer  Identification  Number  below in order to avoid  back-up  withholding.
Notwithstanding  that  the  box  "Awaiting  TIN" in  Part 1 is  checked  and the
Certificate  of  Awaiting  Taxpayer  Identification  Number  is  completed,  the
Exchange  Agent  will  withhold  31% of all  payments  made  prior to the time a
properly  certified TIN is provided to the Exchange  Agent.  The Exchange  Agent
will retain such amounts withheld during the 60 day period following the date of
the Substitute Form W-9. If the holder furnishes the Exchange Agent with its TIN
within 60 days after the date of the Substitute  Form W-9, the amounts  retained
during the 60 day period will be  remitted to the holder and no further  amounts
shall be retained or withheld from payments made to the holder  thereafter.  If,
however, the holder has not provided the Exchange Agent with its TIN within such
60  day  period,  amounts  withheld  will  be  remitted  to the  IRS  as  backup
withholding.  In addition,  31% of all payments made thereafter will be withheld
and remitted to the IRS until a correct TIN is provided.

         The holder is required to give the Exchange Agent the TIN (e.g., social
security number or employer  identification  number) of the registered  owner of
the Old Notes or of the last transferee  appearing on the transfers attached to,
or endorsed on, the Old Notes.  If the Old Notes are registered in more than one
name  or  are  not  in the  name  of the  actual  owner,  consult  the  enclosed
"Guidelines for  Certification of Taxpayer  Identification  Number on Substitute
Form W-9" for additional guidance on which number to report.

         Certain  holders  (including,  among  others,  corporations,  financial
institutions  and certain  foreign  persons)  may not be subject to these backup
withholding  and  reporting  requirements.   Such  holders  should  nevertheless
complete the attached Substitute Form W-9 below, and write "exempt" in Part 2 to
avoid possible erroneous backup withholding.  A foreign person may qualify as an
exempt  recipient by submitting a properly  completed IRS Form W-8, signed under
penalties of perjury,  attesting to that holder's exempt status.  Please consult
the enclosed "Guidelines for Certification of Taxpayer  Identification Number on
Substitute  Form W-9" for  additional  guidance on which holders are exempt from
backup withholding.

         Backup  withholding  is not an  additional  U.S.  Federal  income  tax.
Rather,  the U.S.  Federal  income tax  liability of a person  subject to backup
withholding  will be  reduced  by the  amount of tax  withheld.  If  withholding
results in an overpayment of taxes, a refund may be obtained from the IRS.


                                      -11-
<PAGE>


         10. NO CONDITIONAL TENDERS. No alternative,  conditional,  irregular or
contingent  tenders will be accepted.  All  tendering  holders of Old Notes,  by
execution of this Letter of Transmittal, shall waive any right to receive notice
of the acceptance of their Old Notes for exchanges.

         11.  LOST,  DESTROYED  OR STOLEN  CERTIFICATES.  If any  Certificate(s)
representing  Old Notes have been lost,  destroyed or stolen,  the holder should
promptly notify the Exchange Agent. The holder will then be instructed as to the
steps that must be taken in order to replace the Certificate(s).  This Letter of
Transmittal and related  documents  cannot be processed until the procedures for
replacing lost, destroyed or stolen Certificate(s) have been completed.

         12.  SECURITY  TRANSFER  TAXES.  Holders who tender their Old Notes for
exchange  will  not be  obligated  to  pay  any  transfer  taxes  in  connection
therewith. If, however, New Notes are to be delivered to, or are to be issued in
the name of,  any  person  other  than the  registered  holder  of the Old Notes
tendered, or if a transfer tax is imposed for any reason other than the exchange
of Old Notes in connection with the Exchange Offer,  then the amount of any such
transfer tax (whether  imposed on the  registered  holder or any other  persons)
will be payable by the tendering holder. If satisfactory  evidence of payment of
such  taxes  or  exemption  therefrom  is  not  submitted  with  the  Letter  of
Transmittal,  the amount of such transfer taxes will be billed  directly to such
tendering holder.

         IMPORTANT:  THIS LETTER OF TRANSMITTAL  (OR FACSIMILE  THEREOF) AND ALL
OTHER  REQUIRED  DOCUMENTS MUST BE RECEIVED BY THE EXCHANGE AGENT ON OR PRIOR TO
THE EXPIRATION DATE.


                                      -12-
<PAGE>


                TO BE COMPLETED BY ALL TENDERING SECURITY HOLDERS
                               (See Instruction 9)

                        PAYOR'S NAME: FIRSTAR BANK, N.A.
<TABLE>
<CAPTION>
<S>                                       <C>                                     <C>
- ----------------------------------------- --------------------------------------- -------------------------------------
                                                                                  TIN:_____________________________
                                          PART 1 - PLEASE  PROVIDE YOUR TIN               Social Security Number
                                          ON THE LINE AT RIGHT AND CERTIFY                          OR
               SUBSTITUTE                 BY SIGNING AND DATING BELOW                    Employer Identification
                FORM W-9
  DEPARTMENT OF THE TREASURY INTERNAL                                                         Awaiting TIN |_|
            REVENUE SERVICE               --------------------------------------- -------------------------------------
                                          PART  2  --  For  Payees  exempt  from
    PAYOR'S REQUEST FOR TAXPAYER          backup  withholding,  see the enclosed
         Identification Number            Guidelines  and complete as instructed
       ("TIN") AND CERTIFICATION          therein.
- ----------------------------------------- --------------------------------------- ---------------------------------------
                                          CERTIFICATION - UNDER THE PENALTIES OF PERJURY, I CERTIFY THAT:
                                          (1)   The number shown on this form is my correct taxpayer
                                                identification number (or I am waiting for a number to be
                                                issued to me),
                                          (2)   I  am  not   subject  to  backup withholding either because (a) I
                                                am exempt from backup withholding, (b) I have not been
                                                notified by the Internal Revenue Service ("IRS") that I am
                                                subject to backup withholding as a result of a failure  to report
                                                all  interest or  dividends,  or (c) the IRS has notified me that
                                                I am no longer subject to backup withholding, and
                                          (3)   All other information  provided on this form is true and correct

                                          SIGNATURE___________________________________ DATE______________________
- ----------------------------------------- -------------------------------------------------------------------------------
</TABLE>

         You  must  cross  out item (2) in the  Certification  if you have  been
notified by the IRS that you are subject to backup withholding  because of under
reporting  interest  or  dividends  on your  tax  return  and you  have not been
notified by the IRS that you are no longer subject to backup withholding.

NOTE:        FAILURE  TO   COMPLETE   AND  RETURN   THIS  FORM  MAY  IN  CERTAIN
             CIRCUMSTANCES  RESULT IN BACKUP  WITHHOLDING  OF 31% OF ANY AMOUNTS
             PAID TO YOU  PURSUANT  TO THE  EXCHANGE  OFFER.  PLEASE  REVIEW THE
             ENCLOSED  GUIDELINES FOR  CERTIFICATION OF TAXPAYER  IDENTIFICATION
             NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

             YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE  BOX
             MARKED "AWAITING TIN" IN PART 1 OF SUBSTITUTE FORM W-9

- --------------------------------------------------------------------------------
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer  identification  number has
not been issued to me, and either (1) I have mailed or delivered an  application
to receive a taxpayer  identification number to the appropriate Internal Revenue
Service Center or Social Security  Administration Office or (2) I intend to mail
or deliver an  application  in the near future.  I  understand  that if I do not
provide a  taxpayer  identification  number by the time of  payment,  31% of all
reportable payments made to me on account of the Exchange Offer will be retained
until I provide a taxpayer identification number to the Exchange Agent and that,
if I do not  provide my  taxpayer  identification  number  within 60 days,  such
retained amounts shall be remitted to the IRS as backup withholding,  and 31% of
all reportable  payments made to me thereafter  will be withheld and remitted to
the Internal Revenue Service until I provide a taxpayer  identification  number.


____________________________________         ___________________________________
           Signature                                      Date

- --------------------------------------------------------------------------------

                                      -13-

<PAGE>

                                                                    Exhibit 99.2
                                                                    ------------


                          NOTICE OF GUARANTEED DELIVERY

                                Offer to Exchange
                            11% Senior Notes due 2009
           that have been registered under the Securities Act of 1933
                           for any and all outstanding
                            11% Senior Notes due 2009
                                       of
                                  SBARRO, INC.

         This Notice of Guaranteed Delivery, or one substantially  equivalent to
this form,  must be used to accept the Exchange  Offer (as defined below) if (1)
Certificates  for the 11%  Senior  Notes due 2009 (the "Old  Notes")  of Sbarro,
Inc., a New York corporation (the "Company"), being tendered are not immediately
available,  or (2) time will not permit the Old Notes, the Letter of Transmittal
or any other  required  documents  to be delivered to Firstar  Bank,  N.A.  (the
"Exchange  Agent")  on or  prior  to 5:00  p.m.,  New  York  City  time,  on the
Expiration  Date (as  defined in the  Prospectus  referred  to below) or (3) the
procedures for delivery by book-entry  transfer  cannot be completed on a timely
basis.  This Notice of Guaranteed  Delivery may be delivered by hand,  overnight
courier or mail,  or by facsimile  transmission,  to the  Exchange  Agent at the
address set forth below. See "The Exchange Offer -- Procedures for Tendering the
Old Notes" in the  Prospectus.  Capitalized  terms not  defined  herein have the
meanings given them in the Prospectus.

                  THE EXCHANGE AGENT FOR THE EXCHANGE OFFER IS:

                               FIRSTAR BANK, N.A.

         BY HAND, OVERNIGHT COURIER OR            FACSIMILE TRANSMISSION
         REGISTERED OR CERTIFIED MAIL:        (ELIGIBLE INSTITUTIONS ONLY):

              Firstar Bank, N.A.                      (651) 229-6415
          Corporate Trust Department
       101 East Fifth Street, 12th Floor         TO CONFIRM BY TELEPHONE
           St. Paul, Minnesota 55101             OR FOR INFORMATION CALL:
             Attn: Frank P. Leslie                    (651) 229-2600

                         ------------------------------

         DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN
AS SET FORTH ABOVE OR  TRANSMISSION  OF THIS NOTICE OF  GUARANTEED  DELIVERY VIA
FACSIMILE TO A NUMBER OTHER THAN AS SET FORTH ABOVE WILL NOT  CONSTITUTE A VALID
DELIVERY.

         THIS  NOTICE  OF  GUARANTEED  DELIVERY  IS NOT TO BE USED TO  GUARANTEE
SIGNATURES.  IF A  SIGNATURE  ON A  LETTER  OF  TRANSMITTAL  IS  REQUIRED  TO BE
GUARANTEED BY AN "ELIGIBLE  INSTITUTION"  UNDER THE INSTRUCTIONS  THERETO,  SUCH
SIGNATURE  GUARANTEE  MUST  APPEAR  IN  THE  APPLICABLE  SPACE  PROVIDED  IN THE
SIGNATURE BOX ON THE LETTER OF TRANSMITTAL.


<PAGE>


Ladies and Gentlemen:

         The undersigned  hereby tenders to Sbarro,  Inc. (the "Company"),  upon
the terms and  subject  to the  conditions  set  forth in the  Prospectus  dated
_________,  1999 (as the same may be amended or supplemented  from time to time,
the  "Prospectus"),  and the  related  Letter  of  Transmittal  (which  together
constitute the "Exchange Offer"),  receipt of which is hereby acknowledged,  the
aggregate  principal  amount of the Old Notes set forth  below  pursuant  to the
guaranteed  delivery  procedures set forth in the  Prospectus  under the caption
"The Exchange Offer -- Procedures for Tendering Old Notes."
<TABLE>
<CAPTION>

<S>                                                     <C>
Aggregate principal                                     Please print the following information:
amount tendered*:  $_____________________
                                                        _____________________________________
Certificate No(s).
of Old Notes                                            _____________________________________
(if available):  __________________________             (Name(s) of Registered Holder(s))
                                                        _____________________________________
Aggregate principal
amount represented by the                               _____________________________________
Old Notes Certificate(s):  $________________                         (Address)
                                                        _____________________________________
- ---------------                                                 (City, State and Zip)
*  Must be in integral multiples of $1,000.
                                                        _____________________________________
                                                          (Area Code and Telephone Number)
IF THE OLD NOTES WILL BE TENDERED BY  BOOK-
ENTRY TRANSFER,  PLEASE  PROVIDE THE                    _____________________________________
FOLLOWING INFORMATION:

DTC Account Number:  __________________
</TABLE>


All authority herein conferred or agreed to be conferred shall survive the death
or  incapacity  of the  undersigned  and  every  obligation  of the  undersigned
hereunder shall be binding upon the heirs, personal representatives,  successors
and assigns of the undersigned.

                                PLEASE SIGN HERE

x_____________________________________       ___________________________________

x_____________________________________       ___________________________________
       (Signature(s) of Owner(s) or                         (Date)
          Authorized Signatory)


                THE GUARANTEE ON THE NEXT PAGE MUST BE COMPLETED


                                      -2-
<PAGE>

                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

         The  undersigned,  a firm or other  entity  identified  in Rule 17Ad-15
under the Securities Exchange Act of 1934, as amended, as an "eligible guarantor
institution,"  including (as such terms are defined therein):  (1) a bank; (2) a
broker,  dealer,  municipal securities broker or dealer or government securities
broker or  dealer;  (3) a credit  union;  (4) a  national  securities  exchange,
registered  securities   association  or  clearing  agency;  or  (5)  a  savings
association that is a participant in a Securities Transfer  Association (each of
the foregoing being referred to as an "Eligible Institution"), hereby guarantees
to deliver to the Exchange Agent, at its address set forth above, either the Old
Notes  tendered  hereby in proper  form for  transfer,  or  confirmation  of the
book-entry  transfer of such Old Notes to the  Exchange  Agent's  account at The
Depositary  Trust Company  ("DTC")  pursuant to the  procedures  for  book-entry
transfer set forth in the  Prospectus,  in either case together with one or more
properly  completed and duly  executed  Letter(s) of  Transmittal  (or facsimile
thereof or, instead,  Agent's  Message) and any other required  documents within
three New York Stock  Exchange  trading days after the date of the  execution of
this Notice of Guaranteed Delivery.

- ---------------------------------------        ---------------------------------
           Name of Firm                               Authorized Signature

- ---------------------------------------        ---------------------------------
              Address                                          Title

- ---------------------------------------        ---------------------------------
              Zip Code                                  Type or Print Name

- ---------------------------------------        ---------------------------------
   Area Code and Telephone Number                              Date

NOTE:  DO NOT SEND CERTIFICATES FOR OLD NOTES WITH THIS FORM.  CERTIFICATES  FOR
       OLD NOTES SHOULD ONLY BE SENT WITH THE LETTER OF TRANSMITTAL.

<PAGE>

                                                                    Exhibit 99.3
                                                                    ------------


                LETTER TO REGISTERED HOLDERS AND DTC PARTICIPANTS

                                Offer to Exchange
                            11% Senior Notes due 2009
           that have been registered under the Securities Act of 1933
                           for any and all outstanding
                            11% Senior Notes due 2009
                                       of
                                  SBARRO, INC.


To       Registered Holders and Depository
         Trust Company Participants:

         We are  enclosing  herewith the material  listed below  relating to the
offer by Sbarro,  Inc. (the "Company") to exchange its 11% Senior Notes due 2009
(the "New Notes") that have been  registered  under the  Securities  Act of 1933
(the  "Securities  Act")  for  the  same  principal  amount  of its  issued  and
outstanding  11%  Senior  Notes due 2009 (the  "Old  Notes")  upon the terms and
subject  to  the  conditions  set  forth  in  the  Company's  Prospectus,  dated
__________,  1999,  and  the  related  Letter  of  Transmittal  (which  together
constitute the "Exchange Offer").

         Enclosed herewith are copies of the following documents:

         1. Prospectus dated __________, 1999;

         2. Letter of Transmittal  (together with  accompanying  Substitute Form
W-9 Guidelines);

         3. Notice of Guaranteed Delivery;

         4. Letter,  to accompany  the  instruction  form  referred to in item 5
below, which may be sent to your clients for whose account you hold Old Notes in
your name or in the name of your nominee; and

         5.  Instruction  to  Registered  Holder  and/or   Book-Entry   Transfer
Participant  from  Beneficial  Owner (which may be sent from your clients to you
with such clients' instructions with regard to the Exchange Offer).

         We urge you to contact  your  clients  promptly.  Please  note that the
Exchange  Offer will expire at 5:00 p.m.,  New York City time, on  ____________,
1999,  unless  extended.

         The Exchange  Offer is not  conditioned  upon any minimum number of Old
Notes being tendered.


<PAGE>

         Pursuant  to the Letter of  Transmittal,  each holder of Old Notes will
represent  to the  Company  that (1)  neither the person who signs the Letter of
Transmittal nor any beneficial owner of Old Notes  participating in the Exchange
Offer is an affiliate  (within the meaning of Rule 405 under the Securities Act)
of the Company,  (2) neither the person who signs the Letter of Transmittal  nor
any beneficial owner of Old Notes participating in the Exchange Offer is engaged
in, nor intends to engage in, and has no arrangement or  understanding  with any
person to participate in, a distribution of the New Notes and (3) the person who
signs  the  Letter  of  Transmittal  and  each  beneficial  owner  of Old  Notes
participating  in the Exchange  Ofer is acquiring  the New Notes in the ordinary
course of their respective businesses.

         By tendering Old Notes and executing  the Letter of  Transmittal,  each
holder of Old Notes will also  represent  and agree  that if it or a  beneficial
owner of Old  Notes is a  broker-dealer  or if it or a  beneficial  owner of Old
Notes is using the Exchange Offer to  participate  in a distribution  of the New
Notes,  such  persons  (1) could  not under SEC  policy as in effect on the date
hereof  rely on the  position  of the SEC  enunciated  in  Morgan  Stanley & Co.
Incorporated  (available  June 5, 1991) and Exxon Capital  Holdings  Corporation
(available  May 13,  1988),  as  interpreted  in the SEC's  letter to Shearman &
Sterling  (available July 2, 1993), and similar  no-action  letters and (2) must
comply  with  the  registration  and  prospectus  delivery  requirements  of the
Securities Act in connection  with a resale  transaction  and that such a resale
transaction must be covered by an effective  registration  statement  containing
the  selling  security  holder  information  required  by Item  507 or  508,  as
applicable,  of Regulation  S-K if the resales are of New Notes  obtained by the
holder of Old Notes in exchange for Old Notes  acquired by the person  executing
the Letter of Transmittal  or a beneficial  owner of Old Notes directly from the
Company.

         The  enclosed   Instruction  to  Registered  Holder  and/or  Book-Entry
Transfer  Participant  from Beneficial  Owner contains an  authorization  by the
beneficial  owners of the Old Notes for you to make the  foregoing  and  certain
other representations.

         The Company will not pay any fee or  commission to any broker or dealer
or to any other persons (other than the Exchange  Agent) in connection  with the
solicitation of tenders of Old Notes pursuant to the Exchange Offer. The Company
will pay or cause to be paid any transfer  taxes  payable on the transfer of Old
Notes to it,  except as  otherwise  provided in  Instruction  12 of the enclosed
Letter of Transmittal.

         Additional  copies of the enclosed  material  may be obtained  from the
Exchange  Agent at the  address set forth in the Letter of  Transmittal  and the
Prospectus.

                                     Very truly yours,


                                     SBARRO, INC.


NOTHING  CONTAINED HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE YOU THE
AGENT OF SBARRO, INC. OR FIRSTAR BANK, N.A. OR AUTHORIZE YOU TO USE ANY DOCUMENT
OR MAKE ANY  STATEMENT ON THEIR  BEHALF IN  CONNECTION  WITH THE EXCHANGE  OFFER
OTHER THAN THE DOCUMENTS ENCLOSED HEREWITH AND THE STATEMENTS CONTAINED THEREIN.


                                      -2-


<PAGE>


                                                                    Exhibit 99.4
                                                                    ------------


                            FORM OF LETTER TO CLIENTS

                                Offer to Exchange
                       11% Senior Notes due 2009 that have
                been registered under the Securities Act of 1933
                           for any and all outstanding
                            11% Senior Notes due 2009
                                       of
                                  SBARRO, INC.


To Our Clients:

         We are  enclosing  herewith a  Prospectus,  dated  ________,  1999,  of
Sbarro, Inc. (the "Company") and a related Letter of Transmittal (which together
constitute  the  "Exchange  Offer")  relating  to the  offer by the  Company  to
exchange  its 11%  Senior  Notes  due 2009  (the  "New  Notes")  that  have been
registered under the Securities Act of 1933 (the "Securities  Act") for the same
principal  amount of its issued and  outstanding  11% Senior Notes due 2009 (the
"Old  Notes")  upon the terms and  subject  to the  conditions  set forth in the
Exchange Offer.

         Please note that the Exchange  Offer will expire at 5:00 p.m., New York
City time, on _________, 1999, unless extended.

         The Exchange  Offer is not  conditioned  upon any minimum number of Old
Notes being tendered.

         We are the  holder  of  record  and/or  participant  in the  book-entry
transfer facility of Old Notes held by us for your account. A tender of such Old
Notes can be made only by us as the  record  holder  and/or  participant  in the
book-entry  transfer facility and pursuant to your  instructions.  The Letter of
Transmittal is furnished to you for your  information only and cannot be used by
you to tender Old Notes held by us for your account.

         We request  instructions as to whether you wish to tender any or all of
the Old Notes held by us for your account  pursuant to the terms and  conditions
of the  Exchange  Offer and that you confirm that we may on your behalf make the
representations contained in the Letter of Transmittal. Please complete and sign
the enclosed  "Instructions  to  Registered  Holder and/or  Book-Entry  Transfer
Participant from Beneficial Owner," which will provide us with such instructions
and confirmation.

                                       Very truly yours,

<PAGE>


                                                                    Exhibit 99.5
                                                                    ------------


               INSTRUCTIONS TO REGISTERED HOLDER AND/OR BOOK-ENTRY
                   TRANSFER PARTICIPANT FROM BENEFICIAL OWNER
                                       OF
                                  SBARRO, INC.

                            11% Senior Notes due 2009

To Registered Holder and/or Participant of the Book-Entry Transfer Facility:

         The undersigned  hereby  acknowledges  receipt of the Prospectus  dated
__________,  1999 (the  "Prospectus")  of Sbarro,  Inc. (the  "Company") and the
accompanying  Letter of Transmittal (the "Letter of Transmittal")  that together
constitute the Company's offer (the "Exchange  Offer").  Capitalized  terms used
but not defined herein have the meanings given them in the Prospectus.

         This  will  instruct  you,  the  registered  holder  and/or  book-entry
transfer facility  participant,  as to the action to be taken by you relating to
the Exchange  Offer with respect to the Old Notes held by you for the account of
the undersigned.

         The aggregate  face amount of the Old Notes held by you for the account
of the undersigned is (fill in amount):

         $ ______________ of the 11% Senior Notes due 2009.

         With respect to the Exchange Offer,  the undersigned  hereby  instructs
you (check appropriate box):

         |_|      To TENDER the  following Old Notes held by you for the account
                  of the undersigned (insert principal amount of Old Notes to be
                  tendered, (if any):

                  $ ______________ of the 12% Senior Notes due 2009.

         |_|       NOT  to  TENDER  any Old Notes held by you for the account of
                   the undersigned.

         If the  undersigned  instructs  you to tender the Old Notes held by you
for the account of the undersigned,  it is understood that you are authorized to
make, on behalf of the undersigned (and the undersigned, by its signature below,
hereby makes to you), the representation and warranties  contained in the Letter
of  Transmittal  that  are to be  made  with  respect  to the  undersigned  as a
beneficial owner, including but not limited to the representations, that (1) the
undersigned  is not an  affiliate  (within  the  meaning  of Rule 405  under the
Securities Act) of the Company,  (2) the undersigned is not engaged in, and does
not intend to engage in, and has no arrangement or understanding with any person
to participate  in, a distribution  of the New Notes and (3) the  undersigned is
acquiring the New Notes in the ordinary course of its business.

         By tendering Old Notes and executing  this Letter of  Transmittal,  the
undersigned  will  also  be  deemed  to  represent  and  agree  that  if it is a
broker-dealer  or if  it  is  using  the  Exchange  Offer  to  participate  in a
distribution of the New Notes, it (1) could not under SEC policy as in effect on
the date hereof rely on the position of the SEC  enunciated in Morgan  Stanley &
Co. Incorporated (available June 5, 1991) and Exxon Capital Holdings Corporation
(available  May 13,  1988),  as  interpreted  in the SEC's  letter to Shearman &
Sterling  (available July 2, 1993), and similar  no-action  letters and (2) must
comply  with  the


<PAGE>


registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with a resale  transaction and that such a resale transaction must be
covered by an effective  registration  statement containing the selling security
holder information required by Item 507 or 508, as applicable, of Regulation S-K
if the resales are of New Notes obtained by the  undersigned in exchange for Old
Notes acquired by it directly from the Company.


                                    SIGN HERE

Name of beneficial owner(s):  __________________________________________________

Signature(s): __________________________________________________________________

Name(s) (please print): ________________________________________________________

Address:  ______________________________________________________________________

Telephone Number:  _____________________________________________________________

Taxpayer identification or Social Security Number:  ____________________________

Date:  _________________________________________________________________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission