AMANA MUTUAL FUNDS TRUST
N-30D, 1997-07-15
Previous: INTERVOICE INC, 10-Q, 1997-07-15
Next: CAPSTEAD MORTGAGE CORP, 424B5, 1997-07-15



AMANA
INCOME  FUND                  GROWTH  FUND
ANNUAL  REPORT
MAY    31,  1997
Graphic  Omitted
It's  been  another  very good year for stock market investors.  Amana Trust's
assets  are  now  $22.5  million,  up  a  healthy 35% for the year.  Our 2,300
shareowner accounts are spread to 44 states and 22 foreign countries.  Inside,
please  find  the  details  of  the  fiscal  year's  operations  and  current
portfolios.
For the fiscal year ended May 31, Amana's INCOME FUND total return was 23.6% -
a  good performance considering its income-oriented nature.  For the past five
years,  total  return  has  averaged  11.8%  per  year.
Smaller  companies  underperformed  the large-cap market during the last year,
and  the  GROWTH  FUND appreciated just 4.5%.  For the past three years, Amana
Growth  Fund's  total  return has averaged 15.6% per year.  In comparison, the
S&P  500  (large  caps)  provided a total return of 28.9% and the Russell 2000
(smaller  caps),  7.4%  for  the  last  year.
Our  POSITIVE OUTLOOK for the next year is based upon an improving US economy.
GDP  should  continue  to  increase at 2-3%, and inflation worries are remote.
Consumer  confidence  is  high,  fueled  by  increasing  real  incomes  and
productivity.  World economies are improving.  We continue to focus the Funds'
investments  in value-based businesses, in part to avoid the froth apparent in
some  market  sectors.
Your  board  is  proud  to  note  Amana  Income  Fund's 11 years of successful
operation.   One of the lessons of the marketplace is that experience matters.
Demonstrated  capability  to  provide  successful  administration  and quality
service  in  good  times and bad is highly important in the volatile financial
markets.
During  the  course  of  this year, transaction volume has increased with more
investors  taking  advantage  of  our  true  "no-load"  structure.    Our free
Automatic  Investment Plan and free retirement plans are increasingly popular.
And  Saturna  Capital's  site on the Internet's World Wide Web is an excellent
source  of  information  (http://www.saturna.com/amana).      As  always,  we
appreciate  your  investing  with us.  If you have any questions or need help,
please  call  us  at  1-800/SATURNA.
     Respectfully,
     NICHOLAS  KAISER,  PRESIDENT                      BASSAM  OSMAN, CHAIRMAN

June  23,  1997

<PAGE>

DISSCUSSION  OF  FUND  PERFORMANCE
(GRAPHIC  OMMITTED)
Stocks  continue  to  do well.  The excellent returns for the 1996 fiscal year
continued  for  the year ended May 31, 1997.  Amana Income Fund's total return
was  23.6%  (vs. 17.0% in 1996), and Amana Growth Fund's total return was 4.5%
(vs.  37.2%  in  1996).As  usual, market results varied by sector.  The bigger
companies  did best, as evidenced by twelve-month total return for the S&P 500
Composite  (+28.9%).    Smaller  companies  fared  less  well, as shown by the
Russell  2000  (+7.4%)  and  the S&P 600 SmallCap Index (+12.6%).  Since these
unmanaged,  expense-free  indices  are  not directly comparable to an actively
managed  portfolio  that  has  transaction and other costs (including advisory
fees),  it  is  useful  to  consider  the  performance  of other mutual funds.
Comparable  Lipper  mutual  fund  averages  are  Equity-Income Funds (+22.2%),
Utility  Funds  (+13.2%),  and  Growth  Funds  (+20.0%).

When  evaluating  the  performance  of  the  Amana  Funds,  it is important to
remember  their  specialized nature, as well as a number of factors applicable
to  mutual  funds  in  general.

AMANA  INCOME FUND's primary objective is current income, with preservation of
capital  the  secondary  objective.  In following these objectives, the Income
Fund  buys  income-producing  equity  securities.  AMANA GROWTH FUND's primary
objective  is  long-term  capital  growth.   The Funds may also hold cash when
market conditions appear uncertain.  It is not the objective of either Fund to
"beat"  any  specific  market  index.

All  mutual  funds  have  investment  restrictions  that  affect  investment
performance.    In  addition  to  these  other restrictions, Amana's Funds are
restricted  to  buying  only  U.S.-traded equity securities of companies whose
business  operations  are  generally consistent with Islamic principles.  This
special  restriction  affects performance in a number of ways.  The Funds, for
example,  are  not  allowed to earn interest on cash balances.  Neither do the
Funds  invest in businesses that have substantial earnings from interest, such
as  banks.    For  the  year ended May 31, 1997, the S&P Banks Composite Index
provided  a  total  return  of  43%.


COMPARISON  TO  MARKET  INDICES

The  following  line graphs compare Fund performances to representative market
indices.    The index returns include reinvested dividends and don't allow for
operating  expenses  such  as  those  paid  by  all  mutual  funds.
The first graph shows that $10,000 invested in Amana Income ten years ago (May
1987)  would have grown to $22,927 at the end of May 1997.  While not strictly
comparable  because  Islamic  restrictions  prevent  the  Fund

<PAGE>
ANNUAL  REPORT
(Graphic  Omitted)

from  investing  in  some  of  the  its  largest  market  sectors, the S&P 500
Composite  Index  is  the  traditional  U.S.  securities market benchmark.  If
$10,000  could  have been invested in the S&P 500 at the end of May 1987, that
would  have  grown  to  $37,716  over  the  same  10  years.

VALUE  OF  A 10-YEAR $10,000 INVESTMENT IN AMANA INCOME FUND COMPARED TO S & P
500

Average  Annual  Return
- ----------------------
1  year          5  year            10  year
- ------          -------          --------
+23.6            +11.8              +8.7

Date              S&P  500          Amana
May-87          $10,000          $10,000
May-97          $37,716          $22,927

(Graph  Omitted)

The  second  graph  shows  that  $10,000 invested in Amana Growth at inception
(February  1994)  would  have  grown to $14,488 at the end of May 1997.  Amana
Growth is switching its comparison to the Russell 2000 Index this year, as the
Russell  2000  Index is more representative of the mid- and smaller-cap growth
companies  that  make  up  the  Amana Growth Fund.  If $10,000 could have been
invested  in  the  Russell  2000 at the beginning of February 1994, that would
have  grown  to  $14,967  over  that  same period.  If $10,000 could have been
invested  in  the  S&P  500  Composite  Index,  an average of large-cap stocks
previously  used  as comparison by Amana Growth, the value would have grown to
$19,123  over  the  same  period.

VALUE  OF  $10,000  INVESTMENT  ATINCEPTION  IN  AMANA GROWTH FUND COMPARED TO
RUSSEL  2000  INDEX

Average  Annual  Return
- ----------------------
1  year        Life  of  Fund
- -------      ------------
+4.8            +15.6

Date            Russell  2000          Amana
2/3/94        $10,000                    $10,000
2/3/94        $14,967                    $14,488

(Graph  Omitted)

<PAGE>
              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To  the  Shareholders  and  Board  of  Trustees
Amana  Mutual  Funds  Trust
We  have  audited  the accompanying statement of assets and liabilities of the
Amana  Income  Fund  and the Amana Growth Fund, each a series of shares of the
Amana Mutual Funds Trust, including the schedules of investments as of May 31,
1997,  and  the related statements of operations and changes in net assets and
the  financial highlights for the year then ended.  These financial statements
and  financial  highlights  are  the responsibility of the Trust's management.
Our  responsibility is to express an opinion on these financial statements and
financial  highlights  based  on  our  audits.    The financial statements and
financial  highlights presented for the year ended May 31, 1996 and prior were
audited  by  other  auditors  whose  report  dated June 20, 1996, expressed an
unqualified  opinion  on  those  statements.
We  conducted  our  audits  in  accordance  with  generally  accepted auditing
standards.    Those  standards  require  that we plan and perform the audit to
obtain  reasonable  assurance  about  whether  the  financial  statements  and
financial  highlights  are  free  of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the  financial statements.  Our procedures included confirmation of securities
owned  as  of  May  31, 1997, by correspondence with the custodian.  Our audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for  our  opinion.
In our opinion the 1997 financial statements and financial highlights referred
to  above  present fairly, in all material respects, the financial position of
Amana  Income  Fund  and  Amana Growth Fund as of May 31, 1997, the results of
their  operations,  the  changes  in  their  net  assets  and  their financial
highlights  for  the  year  then  ended, in conformity with generally accepted
accounting  principles.

                                                          TAIT, WELLER & BAKER
Philadelphia,  Pennsylvania
June  13,  1997

<PAGE>
INCOME
INVESTMENTS
ANNUAL  REPORTS
(GRAPHIC  OMITTED)
<TABLE>

<CAPTION>




                                             Number      Market
Issue                                       of Shares     Cost         Value
- ------------------------------------------  ---------  -----------  -----------
<S>                                         <C>        <C>          <C>


COMMON STOCKS (97.3%)


  BUSINESS SERVICES (2.5%)
  Dun & Bradstreet                              6,500      123,900      169,812
  Cognizant                                     6,500      177,891      240,500
                                                       -----------  -----------
  SUB-TOTAL                                         -      301,791      410,312

 CHEMICALS  (5.1%)
  ARCO Chemical                                 6,500      238,792      300,625
  Chemed                                       10,000      356,116      365,000
  Lawter International                         14,738      116,591      169,487
                                                       -----------  -----------
  SUB-TOTAL                                         -      711,499      835,112

DIVERSIFIED OPERATIONS (1.6%)
  Canadian Pacific Ltd.                        10,000      266,577      265,000

MACHINERY (5.0%)
  Manitowoc Company                            18,000      276,657      805,500

MEDICAL  (12.5%)
  American Home Products                       10,000      242,862      762,500
  Bristol-Myers Squibb                         12,000      261,835      880,500
  Glaxo-Wellcome plc ADR                       10,000      260,427      402,500
                                                       -----------  -----------
  SUB-TOTAL                                         -      765,124    2,045,500

MINING (6.6%)
  ASARCO                                       20,000      578,558      622,500
  RTZ Corp PLC ADS                              6,500      386,557      453,375
                                                       -----------  -----------
  SUB-TOTAL                                         -      965,115    1,075,875

OIL & GAS PRODUCTION (12.0%)
  Atlantic Richfield                            4,000      447,255      582,000
  Exxon                                        10,000      307,279      592,500
  Mobil                                         3,500      395,105      489,563
  Enron                                         7,000      282,000      285,250
                                                       -----------  -----------
  SUB-TOTAL                                         -    1,431,639    1,949,313

PAPER & PAPER PRODUCTS (4.3%)
  Consolidated Papers                           4,000      218,215      218,000
  Boise Cascade                                13,000      426,205      494,000
                                                       -----------  -----------
  SUB-TOTAL                                         -      644,420      712,000

PAINT AND ALLIED PRODUCTS (2.4%)
  R P M, Inc                                   20,312      182,267      385,928

TELECOMMUNICATIONS (17.7%)
  BCE, Inc                                     26,000      436,370      689,000
  Cable & Wireless PLC ADR                     20,000      408,073      502,500
  GTE                                          10,000      410,441      441,250
  SBC Communications                           10,240      375,304      599,040
  Telefonica de Espana, ADR                     7,500      202,956      655,313
                                                       -----------  -----------
  SUB-TOTAL                                         -    1,833,144    2,887,103

TOOLS (3.2%)
  Regal-Beloit Corporation                     20,000      357,762      532,500


UTILITIES - ELECTRIC (18.3%)
  Edison International                         10,000      201,570      233,750
  Enova Corporation                            22,000      482,336      519,750
  FPL Group                                    10,000      344,874      465,000
  Idaho Power                                  15,000      405,839      450,000
  NIPSCO Industries                            10,000      362,973      405,000
  Pacific Gas & Electric                       20,000      458,942      462,500
  Washington Water Power                       25,000      441,582      450,000
                                                       -----------  -----------
  SUB-TOTAL                                         -    2,698,116    2,986,000

UTILITIES -WATER & GAS (6.1%)
  Peoples Energy                               14,000      380,014      497,000
  Piedmont Natural Gas                         20,200      286,927      492,375
                                                       -----------  -----------
  SUB-TOTAL                                         -      666,941      989,375

TOTAL INVESTMENTS         (97.3%)                   -  $11,101,052  $15,879,518
                                                       ===========  ===========
  Other Assets (net of liabilities) (2.7%)          -            -      452,060
                                                                    -----------
TOTAL NET ASSETS             (100%)                 -            -  $16,331,578
                                                                    ===========
</TABLE>


<PAGE>
INCOME
FINANCIAL  HIGHLIGHTS
ANNUAL  REPORT
(GRAPHIC  OMITTED)
For  Year  Ended  May  31
<TABLE>

<CAPTION>


     Selected  data  per  share  of  outstanding  capital  stock  outstanding  throughout  each  period.



                                              Jun.23
                    For Year Ended May 31    1986 (in-
- ------------------------------------------                                                                                    
ception) to
                                               1997        1996      1995      1994     1993     1992     1991     1990     1989
                                            -----------  --------  --------  --------  -------  -------  -------  -------  -------
<S>                                         <C>          <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>


NET ASSET VALUE AT BEGINNING
   OF PERIOD                                $    13.93   $ 12.92   $ 12.18   $ 12.86   $11.94   $11.36   $10.86   $10.39   $ 9.11 
  INCOME FROM INVESTMENT
  OPERATIONS
  Net investment income                           0.37      0.42      0.38      0.30     0.32     0.32     0.39     0.38     0.38 
  Net gains or losses on securities
    (both realized and unrealized)                2.88      1.76      0.80     (0.36)    0.92     0.58     0.46     0.53     1.29 
                                            -----------  --------  --------  --------  -------  -------  -------  -------  -------
Total from investment operations                  3.25      2.18      1.18     (0.06)    1.24     0.90     0.85     0.91     1.67 
  LESS DISTRIBUTIONS
  Dividends (from net investment
     income)                                     (0.43)    (0.41)    (0.44)    (0.30)   (0.32)   (0.32)   (0.35)   (0.44)   (0.39)
  Distributions (from capital gains)             (0.14)    (0.76)     0.00     (0.32)    0.00     0.00     0.00     0.00     0.00 
                                            -----------  --------  --------  --------  -------  -------  -------  -------  -------
Total distributions                              (0.57)    (1.17)    (0.44)    (0.62)   (0.32)   (0.32)   (0.35)   (0.44)   (0.39)
NET ASSET VALUE AT END
   OF PERIOD                                $    16.61   $ 13.93   $ 12.92   $ 12.18   $12.86   $11.94   $11.36   $10.86   $10.39 
TOTAL RETURN                                     23.62%    17.03%     9.95%   (0.63)%   10.26%    7.88%    8.11%    8.85%   18.86%

RATIOS / SUPPLEMENTAL DATA
- ------------------------------------------                                                                                        
Net assets ($000), end of period            $   16,332   $12,464   $10,708   $10,432   $9,398   $6,913   $5,868   $4,760   $3,645 
Ratio of expenses to ave. net
   assets (not annualized)                        1.54%     1.57%     1.56%     1.58%    1.58%    1.58%    1.66%    1.76%    1.88%
Ratio of net investment income to
  ave. net assets (not annualized)                2.19%     3.06%     3.11%     2.22%    2.65%    2.75%    3.73%    3.67%    3.85%
Portfolio turnover rate                             14%       24%       29%       21%      29%      19%      29%      19%      71%
Average commission rate paid                $   0.0336   $0.0460 




                    For Year Ended May 31
- ------------------------------------------                  
ception) to
                                              1988      5/31/1987
                                            ---------  -----------
<S>                                         <C>        <C>


NET ASSET VALUE AT BEGINNING
   OF PERIOD                                $  10.73   $    10.00 
  INCOME FROM INVESTMENT
  OPERATIONS
  Net investment income                         0.30         0.28 
  Net gains or losses on securities
    (both realized and unrealized)             (1.65)        1.24 
                                            ---------  -----------
Total from investment operations               (1.35)        1.52 
  LESS DISTRIBUTIONS
  Dividends (from net investment
     income)                                   (0.27)       (0.28)
  Distributions (from capital gains)            0.00        (0.51)
                                            ---------  -----------
Total distributions                            (0.27)       (0.79)
NET ASSET VALUE AT END
   OF PERIOD                                $   9.11   $    10.73 
TOTAL RETURN                                 (12.68)%       15.21%

RATIOS / SUPPLEMENTAL DATA
- ------------------------------------------                        
Net assets ($000), end of period            $  3,559   $    3,189 
Ratio of expenses to ave. net
   assets (not annualized)                      2.07%        1.81%
Ratio of net investment income to
  ave. net assets (not annualized)              3.17%        3.53%
Portfolio turnover rate                           66%          55%
Average commission rate paid
</TABLE>


(THE  ACCOMPANYING  NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.)
(GRAPH  OMITTED)
To  illustrate  investment  risk, the chart shows total return for each of the
last  10 fiscal years.  While the average annual return has been 8.7%, returns
in  individual  years  varied  from  -12.6%  (1988)  to  +23.6%  (1997).
<PAGE>
STATEMENT  OF  ASSETS  AND  LIABILITIES
INCOME
(GRAPHIC  OMITTED)
As  of  May  31,  1997
<TABLE>

<CAPTION>



<S>                                                           <C>                     <C>


ASSETS
                                                              Investments, at value
  Common stocks (cost $11,101,053)                            $           15,879,518
  Cash                                                                       398,423
  Dividends receivable                                                        71,494
  Insurance deposit                                                            2,529
                                                              ----------------------             
    Total Assets                                                                   -  $16,351,964
                                                                                      -----------

LIABILITIES
  Payable to affiliate                                                        15,473
  Other liabilities                                                            4,913
                                                              ----------------------             
    Total liabilities                                                              -       20,386
                                                                                      -----------

NET ASSETS                                                                         -  $16,331,578
                                                                                      ===========

FUND SHARES OUTSTANDING                                                            -      983,352

ANALYSIS OF NET ASSETS
  Paid in capital (unlimited shares authorized, without par)  $           11,489,829
  Undistributed net realized gain (loss) on investments                       63,284
  Unrealized net appreciation on investments                               4,778,465
                                                              ----------------------             
  Net Assets applicable to Fund shares outstanding                                 -  $16,331,578
                                                                                      ===========

NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE                           -  $     16.61
                                                                                      ===========
</TABLE>


<PAGE>

INCOME
STATMENT  OF  OPERATIONS
Year  Ended  May  31,  1997
<TABLE>

<CAPTION>



<S>                                                      <C>          <C>

INVESTMENT INCOME
  Dividends                                              $  576,318 
  Miscellaneous income                                          438 
                                                         -----------            
    Gross investment income                                       -   $  576,756
EXPENSES
  Investment adviser and administration fee                 136,282 
  Shareowner servicing                                       22,194 
  Filing and registration fees                               17,981 
  Miscellaneous taxes                                        15,949 
  Professional fees                                          13,623 
  Printing and postage                                        8,561 
  Other expenses                                              4,436 
  Custodial fees                                              2,525 
                                                         -----------            
  Total gross expenses                                      221,551 
    Less earnings credits                                    (2,525)
                                                         -----------            
  Net expenses                                                    -      219,026
                                                                      ----------
    Net investment income                                         -      357,730
                                                         -----------  ----------
NET REALIZED GAIN (LOSS) ON INVESTMENTS
  Proceeds from sales                                     1,888,481 
  Less cost of securities sold based on identified cost   1,699,543 
                                                         -----------            
    Realized net gain                                             -      188,938
                                                         -----------            
UNREALIZED GAIN (LOSS) ON INVESTMENTS
  End of period                                           4,778,465 
  Beginning of period                                     2,191,604 
                                                         -----------            
  Increase in unrealized gain for the period                      -    2,586,861
                                                         -----------  ----------
    Net realized and unrealized gain on investments               -    2,775,799
                                                         -----------  ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS              -   $3,133,529
                                                                      ==========
</TABLE>


<PAGE>
<TABLE>

<CAPTION>



INCREASE (DECREASE) IN NET ASSETS                                      Year ended      Year ended
                                                                      May 31, 1997    May 31, 1996
                                                                     --------------  --------------
<S>                                                                  <C>             <C>

FROM OPERATIONS
  Net investment income                                              $     357,730   $     345,592 
  Net realized (loss) gain on investments                                  188,938         640,173 
  Net  increase (decrease) in unrealized appreciation                    2,586,861         793,854 
                                                                     --------------  --------------
  Net  increase (decrease) in net assets                                 3,133,529       1,779,619 

DIVIDENDS TO SHAREOWNERS FROM
  Net investment income                                                   (410,453)       (341,768)
  Capital gains distributions                                             (135,100)       (630,728)
                                                                     --------------  --------------
                                                                          (545,553)        807,123 
                                                                     --------------  --------------
FUND SHARE TRANSACTIONS
  Proceeds from sales of shares                                          3,573,470       2,282,709 
  Value of shares issued in reinvestment of dividends                      533,571         950,785 
                                                                     --------------  --------------
                                                                         4,107,041       3,233,494 
  Cost of shares redeemed                                               (2,827,835)     (2,284,062)
                                                                     --------------  --------------
  Net increase (decrease) in net assets from share transactions          1,279,206         949,432 
                                                                     --------------  --------------
Total increase (decrease) in net assets                                  3,867,182       1,756,555 

NET ASSETS
Beginning of period                                                     12,464,396      10,707,841 
                                                                     --------------  --------------
End of period                                                        $  16,331,578   $  12,464,396 
                                                                     ==============  ==============
  (including undistributed net income of (43,360) for May 31, 1997)
Shares of the Fund Sold and Redeemed
  Number of shares sold                                                    338,478         165,713 
  Number of shares issued in reinvestment of dividends                      34,497          67,575 
                                                                     --------------  --------------
                                                                           372,975         233,288 
  Number of shares redeemed                                               (284,180)       (167,597)
                                                                     --------------  --------------

Net Increase (Decrease) in Number of Shares Outstanding                     88,795          65,691 
                                                                     ==============  ==============
</TABLE>


 (The  accompanying notes are an integral part of these financial statements.)
<PAGE>
GROWTH
(GRAPHIC  OMITTED)
INVESTMENTS
<TABLE>

<CAPTION>



                                   Number     Market
Issue                             of Shares    Cost     Value
- --------------------------------  ---------  --------  --------
<S>                               <C>        <C>       <C>

COMMON STOCKS (95.0%)

AUTO PARTS (1.7%)
  Genuine Parts                       3,000  $ 89,355  $100,500

BUILDING (2.3%)
  BMC West*                           6,000    95,997    79,500
  Champion Enterprises*               3,000    60,485    55,125
                                             --------  --------
  SUB-TOTAL                               -   156,482   134,625

CHEMICALS  (1.5%)
  RPM, Inc.                           4,625    71,869    87,875

COMPUTER HARDWARE  (10.5%)
  Advanced Digital Information*       5,000    15,230    77,500
  Apple Computer*                     3,000    76,382    49,875
  Compaq Computer*                    2,000    92,663   216,000
  Hewlett-Packard                     2,000    41,638   103,000
  Microsoft*                          1,400    70,040   173,600
                                             --------  --------
  SUB-TOTAL                               -   295,953   619,975

COMPUTER SOFTWARE  (8.0%)
  Adobe Systems                       3,000   115,558   133,875
  Intuit*                             2,500    94,298    67,813
  Olicom A/S*                         3,000    50,357    52,875
  Oracle*                             2,400    78,773   111,900
  Phamis*                             5,000    59,622   106,250
                                             --------  --------
  SUB-TOTAL                               -   398,608   472,713

ELECTRONICS  (12.8%)
  FLIR*                               8,000   109,013   128,000
  GaSonics International*            12,000   110,311   142,500
  Merix*                              5,500   101,978    89,375
  Micron Technology                   3,000    96,873   127,500
  Motorola                            1,800    98,916   119,475
  Qualcomm*                           2,500    72,970   120,625
  World Access*                       2,000    18,819    33,250
                                             --------  --------
  SUB-TOTAL                               -   608,880   760,725
</TABLE>


<PAGE>
GROWTH
(GRAPHIC  OMITTED)
AMANA
INVESTMENTS
<TABLE>

<CAPTION>




                                      Number     Market
Issue                                of Shares    Cost     Value
- -----------------------------------  ---------  --------  --------
<S>                                  <C>        <C>       <C>


FINANCIAL INFORMATION (2.5%)
  Hutchison Whampoa ADR                  2,000  $ 62,091  $ 81,250
  Reuters Holdings PLC-ADR               1,000    43,333    68,453
                                                --------  --------
  SUB-TOTAL                                  -   105,424   149,703

FOOD PRODUCTION (3.0%)
  Pioneer Hi-Bred International          1,100    77,929    76,725
  Potash Corp of Saskatchewan            1,200    87,709    98,550
                                                --------  --------
  SUB-TOTAL                                  -   165,638   175,275

MACHINERY (6.6%)
  Crane                                  3,000    76,234   123,000
  Deere & Co.                            3,000   117,166   153,375
  Valley Forge                           7,000   105,321   114,625
                                                --------  --------
  SUB-TOTAL                                  -   298,721   391,000

MINING (3.3%)
  Cyprus Amax Minerals                   4,000    96,600    97,500
  Freeport McMoran Copper & Gold B       2,000    70,595    58,250
  RTZ Corp PLC ADS                         600    30,466    41,850
                                                --------  --------
  SUB-TOTAL                                  -   197,661   197,600

OIL & GAS PRODUCTION  (7.7%)
  Atlantic Richfield                       900   104,880   130,950
  Noble Drilling*                        5,000    35,832   108,750
  Williams Companies                     1,800    60,536    79,425
  YPF S.A. ADB                           4,500    99,630   134,438
                                                --------  --------
  SUB-TOTAL                                  -   300,878   453,563

PAPER & PUBLISHING (1.8%)
  McGraw-Hill                            2,000    89,380   109,250

PHARMACEUTICALS (10.3%)
  Amgen*                                 1,200    32,403    80,250
  Glaxo Wellcome plc ADR                 2,500    55,379   100,625
  Johnson & Johnson                      2,000    91,871   119,750
  Ligand Pharmaceuticals*                4,000    58,132    47,500
  Liposome*                              4,000    21,665   102,000
  Novo-Nordisk A/S ADR                   2,000   111,090   109,750
  Urologix*                              3,000    48,106    50,250
                                                --------  --------
  SUB-TOTAL                                  -   418,646   610,125
</TABLE>


<PAGE>
GROWTH
(GRAPHIC  OMITTED)
INVESTMENTS
ANNUAL  REPORT
<TABLE>

<CAPTION>




                                             Number      Market
Issue                                       of Shares     Cost       Value
- ------------------------------------------  ---------  ----------  ----------
<S>                                         <C>        <C>         <C>

PHOTOGRAPHIC SUPPLIES (1.3%)
  Fuji Photo Film ADR                           2,000  $   46,837  $   77,250

REAL ESTATE (0.8%)
  Intrawest*                                    3,000      41,728      50,250

RETAIL  (5.7%)
  Gap                                           3,500     111,606     119,875
  Nike, Class B                                 1,200      68,493      68,700
  Seattle Film Works*                          12,500     131,576     146,875
                                                       ----------  ----------
  SUB-TOTAL                                         -     311,675     335,450

TELECOMMUNICATIONS  (4.8%)
  PT Indostat ADR                               2,000      69,719      59,750
  Tele Danmark A/S ADR                          3,000      76,615      74,250
  Telefonica de Espana ADS                      1,700      70,376     148,537
                                                       ----------  ----------
  SUB-TOTAL                                         -     216,710     282,537

TOOLS (2.7%)
  Regal-Beloit                                  6,000     107,448     159,750

TRANSPORTATION  (6.5%)
  Fritz Companies*                              8,500     101,197      92,438
  Halter Marine Group*                          1,044      18,511      24,533
  Mesa Airlines*                               10,000      87,781      50,000
  Southwest Airlines                            5,000     132,586     128,750
  Trinity Industries                            3,000      83,987      90,000
                                                       ----------  ----------
  SUB-TOTAL                                         -     424,062     385,721

WATER TREATMENT (1.2%)
  Ionics*                                       1,500      69,467      71,625

TOTAL INVESTMENTS    (95.0%)                        -  $4,415,462   5,625,512
                                                       ==========            
  Other Assets (net of liabilities) (5.0%)          -           -     298,540
                                                                   ----------
TOTAL NET ASSETS             (100%)                 -           -  $5,924,052
                                                                   ==========



<FN>

*Non-Income  producing  security
</FN>
</TABLE>


(The  accompanying  notes  are an integral part of these financial statements)
<PAGE>
GROWTH
FINANCIAL  HIGHLIGHTS
FOR  YEAR  ENDED  MAY  31
SELECTED  DATA  PER  SHARE OF OUTSTANDING CAPITAL STOCK OUTSTANDING THROUGHOUT
EACH  PERIOD.
<TABLE>

<CAPTION>

Selected  data  per  share  of  outstanding  capital  stock  outstanding  throughout  each  period.



                                                                            Year        Year            Year          2/3/1994
                                                                         Ending         Ending          Ending       (Inception)
                                                                        May 31, 1997   May 31, 1996    May 31, 1995    May 31, 1994
                                                                        -------------  --------------  --------------  ------------
<S>                                                                    <C>             <C>             <C>             <C>


NET ASSET VALUE AT BEGINNING OF PERIOD                                 $        6.86   $        5.04   $        4.69   $  5.00 
                                                                       --------------  --------------  --------------  --------
  INCOME FROM INVESTMENT OPERATIONS
  Net investment income                                                        (0.02)          (0.05)          (0.04)        - 
  Net gains or losses on securities
    (both realized and unrealized)                                              0.32            1.95            0.39     (0.30)
                                                                       --------------  --------------  --------------  --------
Total from investment operations                                                0.30            1.90            0.35     (0.30)
                                                                       --------------  --------------  --------------  --------
  LESS DISTRIBUTIONS
  Dividends (from net investment income)                                        0.00            0.00            0.00     (0.01)
  Distributions (from capital gains)                                           (0.09)          (0.08)           0.00      0.00 
                                                                       --------------  --------------  --------------  --------
Total distributions                                                            (0.09)          (0.08)           0.00     (0.01)
                                                                       --------------  --------------  --------------  --------
NET ASSET VALUE AT END OF PERIOD                                       $        7.07   $        6.86   $        5.04   $  4.69 
                                                                       ==============  ==============  ==============  ========
TOTAL RETURN                                                                    4.46%          37.20%           7.46%   (6.20)%

RATIOS/SUPPLEMENTAL DATA
- ---------------------------------------------------------------------                                                          
Net assets ($000), end of period                                       $       5,924   $       4,151   $       1,974   $   952 
Ratio of gross expenses to average net assets (not annualized)                  1.62%           1.94%           2.00%     0.62%
Ratio of net investment income to average net assets (not annualized)         (0.60)%         (0.79)%         (0.82)%   (0.35)%
Portfolio turnover rate (not annualized)                                          25%             22%             38%        6%
Average commission rate paid                                           $      0.0396   $      0.0596 
</TABLE>


(The  accompanying  notes  are an integral part of these financial statements)
(GRAPH  OMITTED)

1995          7.46
1996          37.2
1997          4.46

To  illustrate  investment  risk, the chart shows total return for each of the
last  3  fiscal  years.   While the three-year average annual return is 15.8%,
returns  in individual years varied greatly from +4.46% (this year) to +37.20%
(last  year).  Amana Growth Fund has provided both a higher average return and
more  volatility  than  Amana  Income  Fund.
<PAGE>
GROWTH
STATEMENT  OF  ASSETS  AND  LIABILITIES
ANNUAL  REPORT
(GRAPHIC  OMITTED)
<TABLE>

<CAPTION>



<S>                                                           <C>                     <C>


ASSETS
                                                              Investments, at value
  Common stocks (cost $4,415,462)                             $            5,625,512
  Cash                                                                       301,309
  Dividends receivable                                                         6,669
  Organization expense, unamortized                                              708
                                                              ----------------------            
    Total Assets                                                                   -  $5,934,198
                                                                                      ----------

LIABILITIES
  Payable to affiliate                                                         7,422
  Other liabilities                                                            2,724
                                                              ----------------------            
    Total Liabilities                                                              -      10,146
                                                                                      ----------

NET ASSETS                                                                         -  $5,924,052
                                                                                      ==========

FUND SHARES OUTSTANDING                                                            -     837,389
                                                                                      ==========

ANALYSIS OF NET ASSETS
  Paid in capital (unlimited shares authorized, without par)  $            4,707,299
  Undistributed net realized gain (loss) on investments                        6,703
  Unrealized net appreciation on investments                               1,210,050
                                                              ----------------------            
  Net Assets applicable to Fund shares outstanding                                 -  $5,924,052
                                                                                      ==========

NET ASSET VALUE,OFFERING AND REDEMPTION PRICE PER SHARE                            -  $     7.07
                                                                                      ==========


</TABLE>


(The  accompanying  notes  are an integral part of these financial statements)
<PAGE>
GROWTH
STATEMENT  OF  OPERATIONS
FOR  THE  YEAR  ENDED  MAY  31,  1997
(GRAPHIC  OMITTED)
<TABLE>

<CAPTION>



<S>                                                       <C>          <C>


INVESTMENT INCOME
  Dividends (Net of Foreign Taxes of $2,374)              $   52,735 
  Miscellaneous Income                                           406 
                                                          -----------           
    Gross investment income                                        -   $ 53,141 

EXPENSES
  Investment adviser and administration fee                   49,056 
  Filing and registration                                     11,388 
  Shareowner servicing                                        10,964 
  Professional                                                 6,477 
  Printing and postage                                         3,467 
  Other expenses                                               3,314 
  Custodial fees                                               3,182 
                                                          -----------           
  Total gross expenses                                        87,848 
    Less earnings credits                                     (3,182)
                                                          -----------           
  Net expenses                                                     -     84,666 
                                                                       ---------
    Net investment income (loss)                                   -    (31,525)
                                                          -----------  ---------
NET REALIZED GAIN (LOSS) ON INVESTMENTS
  Proceeds from sales                                      1,180,750 
  Less cost of securities sold based on identified cost    1,100,344 
                                                          -----------           
    Realized net gain                                              -     80,406 
UNREALIZED GAIN (LOSS) ON INVESTMENTS
  End of period                                            1,210,050 
  Beginning of period                                        884,447 
                                                          -----------           
  Increase in unrealized gain for the period                       -    325,603 
                                                          -----------  ---------
    Net realized and unrealized gain on investments                -    406,009 
                                                          -----------  ---------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               -   $374,484 
                                                                       =========


</TABLE>



(The  accompanying  notes  are an integral part of these financial statements)
<PAGE>
GROWTH
STATEMENT  OF  CHANGES  IN  NET  ASSETS
ANNUAL  REPORT
(GRAPHIC  OMITTED)
<TABLE>

<CAPTION>




INCREASE (DECREASE) IN NET ASSETS                                   Year ended      Year ended
                                                                   May 31, 1997    May 31, 1996
                                                                  --------------  --------------
<S>                                                               <C>             <C>


FROM OPERATIONS
  Net investment income (loss)                                    $     (31,525)  $     (20,616)
  Net realized (loss) gain on investments                                80,406         102,232 
  Net  increase (decrease) in unrealized appreciation                   325,603         746,721 
                                                                  --------------  --------------
  Net  increase (decrease) in net assets                                374,484         828,337 
                                                                  --------------  --------------

DIVIDENDS TO SHAREOWNERS FROM
  Net investment income                                                       0               0 
  Capital gains distributions                                           (74,024)        (44,764)
                                                                  --------------  --------------
                                                                        (74,024)        (44,764)
                                                                  --------------  --------------

        FUND SHARE TRANSACTIONS
  Proceeds from sales of shares                                       3,083,797       2,282,028 
  Value of shares issued in reinvestment of dividends                    71,472          44,134 
                                                                  --------------  --------------
                                                                      3,155,269       2,326,162 
  Cost of shares redeemed                                            (1,682,459)       (933,301)
                                                                  --------------  --------------
  Net increase (decrease) in net assets from share transactions       1,472,810       1,392,861 
                                                                  --------------  --------------
Total increase (decrease) in net assets                               1,773,270       2,176,434 

NET ASSETS
Beginning of period                                                   4,150,782       1,974,348 
                                                                  --------------  --------------
End of period                                                     $   5,924,052   $   4,150,782 
                                                                  ==============  ==============
Shares of the Fund Sold and Redeemed
  Number of shares sold                                                 497,832         370,342 
  Number of shares issued in reinvestment of dividends                   11,116           6,452 
                                                                  --------------  --------------
                                                                        508,948         376,794 
  Number of shares redeemed                                            (276,621)       (163,437)
                                                                  --------------  --------------

Net Increase (Decrease) in Number of Shares Outstanding                 232,327         213,357 
                                                                  ==============  ==============


</TABLE>


(The  accompanying  notes  are an integral part of these financial statements)
<PAGE>
NOTES  TO  FINANCIAL  STATEMENTS

NOTE  1  -  ORGANIZATION
Amana  Mutual Funds Trust (the "Trust") was established under Indiana Law as a
Business  Trust  on  July  26,  1984.    The Trust is registered as a no-load,
open-end  diversified  series in-vestment company under the Investment Company
Act  of  1940,  as  amended.    The  Trust restricts its in-vestments to those
acceptable to Muslims by investing in accordance with Islamic principles.  Two
portfolio  series  have  been  created to date, the Income Fund and the Growth
Fund  (collectively,  the  "Funds").
NOTE  2  -  SIGNIFICANT  ACCOUNTING  POLICIES
The  following is a summary of the significant accounting policies followed by
the  Funds.
INVESTMENTS:
Securities  traded  on  a  national ex-change and NASDAQ's National Market are
valued  at  the price carried by the composite tape of all na-tional exchanges
after  4 p.m. New York time or, in the absence of any sale on that date, the 4
p.m.  bid  price.  Securities traded in the over-the-counter market are valued
at  the  clos-ing  bid  price.
The  cost  of  securities  is  the  same for accounting and Federal income tax
purposes.    Realized  gains  and  losses  are recorded on the identified cost
basis.
Cash  dividends  from  equity  secu-rities  are  recorded  as  income  on  the
ex-div-idend  date.  Expenses  incurred  by  the  Trust on behalf of the Funds
(e.g.,  professional fees) are allocated to the Funds on the basis of relative
daily  average  net  assets.
FEDERAL  INCOME  TAXES:
The Funds have elected to be taxed as regulated investment companies under the
Internal  Revenue  Code and distribute sub-stantially all of their taxable net
invest-ment  income  and  realized  net gains on in-vest-ments.  Therefore, no
provision  for  Federal  income  taxes  is  required.
DIVIDENDS  AND  DISTRIBUTIONS  TO  SHAREOWNERS:
Dividends  and  distributions  to share-owners are recorded on the ex-dividend
date.    Dividend  payable dates are the end of May and December.  Shareowners
electing  to  reinvest dividends and distributions pur-chase additional shares
at  the  net  asset  value  on  the  payable  date.
ESTIMATES:
The  preparation of financial statements in conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that  affect  the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date the financial statements and the
reported amounts of revenues and expenses during the reporting period.  Actual
results  could  differ  from  those  estimates.
NOTE  3  -  TRANSACTIONS  WITH  AFFILIATED  PERSONS
Under a contract approved by shareowners on December 28, 1989, Saturna Capital
Corporation  provides  investment  advisory  services  and  cer-tain  other
administrative and distribu-tion services and facilities required by the Trust
to  conduct  its  business.    For such services, each Fund pays an annual fee
equal  to  .95%  of its aver-age daily net assets.  For the year ended May 31,
1997,  the  Income Fund and Growth Fund paid advisory fee expenses of $136,282
and  $49,056,  respectively.
Saturna  Capital  also  acts as transfer agent for the Trust, for which it was
paid $22,194 and $10,964 for the Income and Growth Fund, respectively, for the
year  ended  May  31,  1997.
The  Trust  acts  as  distributor of its own shares, except in those states in
which  Investors  National  Corporation  (a  subsidiary  of  Saturna  Capital
Corporation)  is  itself registered as a broker-dealer and acts as distributor
without  compensation.    Investors  National  Corporation  is  the  primary
stockbrokerage  used  to  effect portfolio transactions for the Trust, and was
paid  $13,534  in commissions at deep-discount rates during the year ended May
31,  1997.
North  American  Islamic  Trust,  Inc., is the religious consultant to Saturna
regarding  issues  of  Islamic  principles  under an agreement with Saturna as
adviser.   From its advisory fee, Saturna pays a fee to North American Islamic
Trust,  Inc. equal to .20% of the average daily net assets of the Trust.  This
fee  amounted  to $38,943 for the year ended May 31, 1997.  One trustee of the
Trust  is  also  a  trustee  of  North  American  Islamic  Trust.
At  inception,  the  Growth  Fund  reimbursed  Saturna  Capital  $6,375  for
organizational  expenses, which should be fully amortized in 1997.  An initial
shareholder  has  agreed  not  to  redeem  more
<PAGE>
(GRAPHIC  OMITTED)
ANNUAL  REPORT
shares  than  any  remaining  unamortized  organizational  expenses.
All  trustees  serve  without compen-sation.  The Trustees, officers and their
immediate families, and North American Islamic Trust as a group owned 3.40% of
the Income Fund's and 1.95% of the Growth Fund's outstanding shares on May 31,
1997.
NOTE  4  -  DIVIDENDS
Income  Fund  dividends  from  net investment income were $.234 per share paid
December  31,  1996,  and  $.19  per  share  paid  May  31, 1997.  Income Fund
distributions  from  net  realized long-term capital gains were $.14 per share
paid  December  31,  1996.    The  Growth Fund distributions from net realized
long-term  capital  gains  were  $.087  per  share  paid  December  31,  1996.
From its inception to May 31, 1997, the Income Fund has realized net long-term
gains  from sales of securities of $1,288,659 and has distributed realized net
long-term  gains  of  $1,225,375,  while  the  Growth  Fund  has  realized net
long-term  gains  from  sales  of  securities  of $125,490 and has distributed
realized  net  long-term  gains  of  $118,787.
NOTE  5  -  INVESTMENTS
At  May  31,  1997,  for  Income  Fund  the  net  unreal-ized  appreciation of
investments  of  $4,778,465 comprised gross unrealized gains of $4,853,371 and
gross  unrealized  losses of $74,906.  During the year ended May 31, 1997, the
Income  Fund  purchased  $3,166,830  of  securities  and  sold  $1,888,481  of
securities.
At  May  31,  1997,  for  Growth  Fund  the  net  unreal-ized  appreciation of
investments  of  $1,210,050 comprised gross unrealized gains of $1,399,899 and
gross unrealized losses of $189,844.  During the period ended May 31,1997, the
Fund  purchased  $2,527,501  of  securities and sold $1,180,750 of securities.
NOTE  6  -  CUSTODY  CREDITS
Under  an  agreement  with  the  custodian  bank,  custody fees are reduced by
credits  for  cash balances.  Such reduction amounted to $2,525 and $3,182 for
the  Income  Fund  and  Growth  Fund, respectively, for the year ended May 31,
1997.
TRUSTEES  AND  OFFICERS
(GRAPHIC  OMITTED)

Bassam  Osman,  MD
                                                             Chairman, Trustee
Neurologist
Chairman,  North  American  Islamic  Trust
Nicholas  Kaiser,  MBA
                                                            President, Trustee
President,  Saturna  Capital  Corporation
M.  Yaqub  Mirza,  PhD
                                               Treasurer,  Independent Trustee
President,  Mar-Jac  Investments,  Inc.
Director  and  Secretary,  Mylex  Corporation
Chairman,  Jugos  Concentrados  SA

Jamal  M.  al-Barzinji,  PhD
                                                           Independent Trustee
Chairman,  Mar--Jac  Poultry,  Inc.
Director,  Safa  Trust,  Inc.
Iqbal  Unus,  PhD
                                                           Independent Trustee
Dean  of  Students/Registrar,
     School  of  Islamic  and  Social  Sciences

M.  Naziruddin  Ali
                                                                Vice President
General  Manager,  North  American  Islamic  Trust
P.    Larner
                                                                     Secretary
Saturna  Capital  Corporation
T.  K.    Anderson,  MBA
                                                           Assistant Treasurer
Saturna  Capital  Corporation
<PAGE>
Amana  Mutual  Funds  Trust  began  operations  in  1986.    Saturna  Capital
Corporation,  with  extensive  experience  in  mutual  funds, invests the Fund
portfolios  and handles daily operations by direction of the Board of Trustees
(see  reverse  side).
Investment  Advisor and                            Saturna Capital Corporation
Administrator
- -
- -------
Religious  Consultant                                   North American Islamic
Trust
- -
- -------
Custodian                                                   National City Bank
of  Indiana
- -
- -------
Auditors                                                        Tait, Weller &
Baker,  Philadelphia
- -
- -------
Legal  Counsel                                               Sommer & Barnard,
Indianapolis
This report is for the information of the shareowners of the Trust.  It is not
authorized  for distribution to prospective investors unless it is accompanied
or  preceded  by  an  effective  prospectus.
1300  N.  State  Street
Bellingham,  WA  98225-4730
1-800/SATURNA
(1-800/728-8762)
email:  [email protected]
(GRAPHIC  OMITTED)
AMANA  MUTUAL  FUNDS  TRUST
- -------------------------------------------------
GROWTH                                  INCOME
(GRAPHIC  OMITTED)
ANNUAL  REPORT
MAY  31,  1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission