MIMLIC SERIES FUND INC
N-1/A, 1995-05-03
Previous: CITIZENS FINANCIAL CORP/DE/, 10-Q, 1995-05-03
Next: NEW ENGLAND FUNDS TRUST I, 497, 1995-05-03



<PAGE>
Prospectus Dated May 1, 1995
- --------------------------------------------------------------------------------
MIMLIC SERIES FUND, INC.
- ------------------------------

400 ROBERT STREET NORTH x ST. PAUL, MINNESOTA 55101 x 1-800-443-3677
- --------------------------------------------------------------------------------

                                                                               -
  MIMLIC  Series  Fund,  Inc.  (the  "Fund"),  a  Minnesota  corporation,  is  a
diversified, open-end management investment company, commonly known as a  mutual
fund.  The Fund provides  for a range of  investment objectives through fourteen
separate investment portfolios:  the Growth Portfolio,  the Bond Portfolio,  the
Money  Market Portfolio, the Asset Allocation Portfolio, the Mortgage Securities
Portfolio, the  Index 500  Portfolio, the  Capital Appreciation  Portfolio,  the
International  Stock  Portfolio, the  Small Company  Portfolio, the  Value Stock
Portfolio and four Maturing Government Bond Portfolios, maturing respectively in
1998, 2002,  2006 and  2010 (herein  referred to  as "Portfolios").  A  separate
series of the Fund's common stock is issued for each Portfolio.
  Shares  of the Fund are not offered directly to the public. They are sold only
to  The  Minnesota  Mutual  Life  Insurance  Company  ("Minnesota  Mutual")   in
connection  with  its  variable  life insurance  policies  and  variable annuity
contracts.
  The investment objectives and certain  policies and risks associated with  the
Portfolios are as follows:
        The  Growth  Portfolio  seeks  the  long-term  accumulation  of capital.
    Current income,  while a  factor  in investment  selection, is  a  secondary
    objective.  In pursuit of these objectives  the Growth Portfolio will invest
    primarily in common stocks  and other equity  securities. Common stocks  are
    more volatile than debt securities and involve greater investment risk.
        The  Bond Portfolio  seeks as  high a level  of long-term  total rate of
    return as is consistent with prudent investment risk. A secondary  objective
    is  to seek preservation of capital. In pursuit of these objectives the Bond
    Portfolio will  invest primarily  in long-term,  fixed-income,  high-quality
    debt  instruments. The value of  debt securities will tend  to rise and fall
    inversely with the rise and fall of interest rates.
        The Money Market Portfolio  seeks maximum current  income to the  extent
    consistent  with liquidity  and the preservation  of capital.  In pursuit of
    this objective the Money Market Portfolio will follow a policy of  investing
    in  money market instruments  and other debt  securities with maturities not
    exceeding one year.  The return  produced by these  securities will  reflect
    fluctuations in short-term interest rates.
        AN  INVESTMENT  IN THE  MONEY MARKET  PORTFOLIO  IS NEITHER  INSURED NOR
    GUARANTEED BY THE U.S.  GOVERNMENT, AND THERE CAN  BE NO ASSURANCE THAT  THE
    PORTFOLIO  WILL BE ABLE  TO MAINTAIN A  STABLE NET ASSET  VALUE OF $1.00 PER
    SHARE.
        The Asset Allocation Portfolio seeks as high a level of long-term  total
    rate  of return as is consistent with prudent investment risk. In pursuit of
    this objective the Asset Allocation  Portfolio will invest in common  stocks
    and  other equity  securities, bonds, mortgage-related  securities and money
    market instruments.  The  Asset  Allocation  Portfolio  involves  the  risks
    inherent  in stocks and debt securities  of varying maturities, and the risk
    that the Portfolio may invest too much  or too little of its assets in  each
    type of security at any particular time.
        The  Mortgage Securities Portfolio seeks a  high level of current income
    consistent with prudent investment  risk. In pursuit  of this objective  the
    Mortgage  Securities  Portfolio  will  invest  primarily  in  a  diversified
    portfolio  of  mortgage-related   securities.  Prices  of   mortgage-related
    securities  will tend to rise  and fall inversely with  the rise and fall of
    the general level of interest rates. In addition, the rate of prepayment  of
    mortgages  underlying mortgage-related  securities tends  to increase during
    periods of declining interest rates, and such prepayments must be reinvested
    at the then prevailing lower interest rates.
                                                        (CONTINUED ON NEXT PAGE)

- --------------------------------------------------------------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
        The Index  500  Portfolio  seeks  to  provide  investment  results  that
    correspond generally to the price and yield performance of the common stocks
    included  in the  Standard &  Poor's Corporation  500 Composite  Stock Price
    Index (the  "Index").  All common  stocks,  including those  in  the  Index,
    involve  greater investment risk than debt securities. The fact that a stock
    has been included in the Index affords no assurance against declines in  the
    price or yield performance of that stock.
        The  Capital Appreciation Portfolio seeks growth of capital. Investments
    will be made based upon their potential for capital appreciation. Therefore,
    current income  will  be incidental  to  the objective  of  capital  growth.
    Because of the market risks inherent in any equity investment, the selection
    of securities on the basis of their appreciation possibilities cannot ensure
    against possible loss in value.
        The  International Stock  Portfolio seeks  long-term capital  growth. In
    pursuit of this objective  the International Stock  Portfolio will follow  a
    policy of investing in stocks issued by companies, large and small, and debt
    obligations  of companies and governments outside the United States. Current
    income will be incidental to the objective of capital growth. The  Portfolio
    is  designed  for persons  seeking international  diversification. Investors
    should consider carefully  the substantial  risks involved  in investing  in
    securities issued by companies and governments of foreign nations, which are
    in addition to the usual risks inherent in domestic investments.
        The Small Company Portfolio seeks the long-term accumulation of capital.
    In  pursuit of  this objective,  the Small  Company Portfolio  will follow a
    policy of investing primarily in common and preferred stocks issued by small
    companies, defined  in  terms  of  either  market  capitalization  or  gross
    revenues.  Investments in small companies usually involve greater investment
    risks than fixed income securities or corporate equity securities generally.
    Dividend income  will be  incidental to  the investment  objective for  this
    Portfolio.
        The  Value Stock Portfolio seeks  the long-term accumulation of capital.
    In pursuit of this objective, the Value Stock Portfolio will follow a policy
    of investing primarily in the equity  securities of companies which, in  the
    opinion  of the  adviser, have  market values  which appear  low relative to
    their underlying value  or future earnings  and growth potential.  As it  is
    anticipated that the Portfolio will consist in large part of dividend-paying
    common stocks, the production of income will be a secondary objective of the
    Portfolio.
        The  Maturing  Government Bond  Portfolios seek  to  provide as  high an
    investment return  as  is consistent  with  prudent investment  risk  for  a
    specified  period of time ending on a specified liquidation date. In pursuit
    of this objective each of the  Maturing Government Bond Portfolios seeks  to
    return  a reasonably assured targeted dollar amount, predictable at the time
    of investment, on a specific target date in the future through investment in
    a  portfolio  composed  primarily  of  zero  coupon  securities.  These  are
    securities that pay no cash income and are sold at a discount from their par
    value  at maturity.  The current  target dates  for the  maturities of these
    Portfolios are 1998, 2002, 2006 and 2010, respectively.
  There is no  assurance that  the investment objectives  of any  of the  Fund's
Portfolios  will be realized. See "Investment Objectives, Policies and Risks" on
page 16.
  This Prospectus  sets  forth  concisely the  information  that  a  prospective
investor  should know before  investing in the  Fund, and it  should be read and
kept for future reference.  A Statement of Additional  Information dated May  1,
1995, which contains further information about the Fund, has been filed with the
Securities  and Exchange Commission  and is incorporated  by reference into this
Prospectus. A copy of  the Statement of Additional  Information may be  obtained
without  charge  by  calling (612)  298-3500,  or  by writing  the  Fund  at its
principal office at Minnesota Mutual Life  Center, 400 Robert Street North,  St.
Paul, Minnesota 55101-2098.

                                       2
<PAGE>
- --------------------------------------------------------------------------------

                                                                               x
TABLE OF
CONTENTS
- ------------

<TABLE>
<S>                                                                         <C>
FINANCIAL HIGHLIGHTS......................................................     4

PERFORMANCE DATA..........................................................    14

THE FUND..................................................................    15

INVESTMENT OBJECTIVES, POLICIES AND RISKS.................................    16
    GROWTH PORTFOLIO......................................................    16
    BOND PORTFOLIO........................................................    17
    MONEY MARKET PORTFOLIO................................................    19
    ASSET ALLOCATION PORTFOLIO............................................    21
    MORTGAGE SECURITIES PORTFOLIO.........................................    21
    INDEX 500 PORTFOLIO...................................................    25
    CAPITAL APPRECIATION PORTFOLIO........................................    26
    INTERNATIONAL STOCK PORTFOLIO.........................................    26
    SMALL COMPANY PORTFOLIO...............................................    29
    VALUE STOCK PORTFOLIO.................................................    30
    MATURING GOVERNMENT BOND PORTFOLIOS...................................    32

INVESTMENT RESTRICTIONS...................................................    34

THE FUND AND ITS MANAGEMENT...............................................    35

INVESTMENT ADVISER........................................................    36

INVESTMENT SUB-ADVISERS...................................................    39

PURCHASE AND REDEMPTION OF SHARES.........................................    39

DIVIDENDS AND DISTRIBUTIONS...............................................    40

TAXES.....................................................................    40

CUSTODIANS................................................................    40

APPENDIX A................................................................    41

APPENDIX B................................................................    43
</TABLE>

  No  dealer,  salesman  or  other  person  has  been  authorized  to  give  any
information or to make any representations,  other than those contained in  this
Prospectus,  in connection with the offer  contained in this Prospectus, and, if
given or made, such other information or representations must not be relied upon
as having been authorized by the Fund or the Investment Adviser. This Prospectus
does not constitute  an offering in  any state  in which such  offering may  not
lawfully be made.

                                       3
<PAGE>
FINANCIAL HIGHLIGHTS

    The  following tables for each Portfolio, showing certain per share data for
a share of capital stock outstanding during the periods and selected information
for each  period,  have been  audited  by  KPMG Peat  Marwick  LLP,  independent
auditors,  as set forth in their report appearing in the Statement of Additional
Information. This information should be  read in conjunction with the  financial
statements  and  related notes  of  MIMLIC Series  Fund,  Inc., included  in the
Statement of Additional Information.

GROWTH PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                 FOR THE
                                                                                                               PERIOD FROM
                                                                                                               OCTOBER 22,
                                                           YEAR ENDED DECEMBER 31,                             1985 (C) TO
                                -----------------------------------------------------------------------------  DECEMBER 31,
                                  1994      1993     1992     1991     1990     1989    1988    1987    1986       1985
                                --------  --------  -------  -------  -------  ------  ------  ------  ------  ------------
<S>                             <C>       <C>       <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of
  period......................    $1.912    $1.889   $1.864   $1.391   $1.406  $1.149  $1.017  $1.056  $1.073      $1.000
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
Income from investment
  operations:
    Net investment income.....      .019      .020     .026     .031     .010    .028    .032    .017    .023       .008
    Net gains or losses on
      securities (both
      realized and
      unrealized).............     (.005)     .063     .060     .442    (.007)   .271    .129    .031   (.032)      .065
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
        Total from investment
           operations.........      .014      .083     .086     .473     .003    .299    .161    .048   (.009)      .073
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
Less distributions:
    Dividends from net
      investment income.......     (.020)    (.027)   (.031)      --    (.012)  (.030)  (.029)  (.042)  (.006)        --
    Distributions from capital
      gains...................     (.040)    (.033)   (.030)      --    (.006)  (.012)     --   (.045)  (.002)        --
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
        Total distributions...     (.060)    (.060)   (.061)      --    (.018)  (.042)  (.029)  (.087)  (.008)        --
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
Net asset value, end of
  period......................    $1.866    $1.912   $1.889   $1.864   $1.391  $1.406  $1.149  $1.017  $1.056     $1.073
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
                                --------  --------  -------  -------  -------  ------  ------  ------  ------      -----
Total return (d)..............       .81%     4.68%    4.82%   34.06%     .21%  26.01%  15.85%   4.20%   (.94)%      3.13%(e)
Net assets, end of period (in
  thousands)..................  $157,369  $125,745  $99,128  $75,518  $51,485  $7,809  $3,996  $2,867  $1,428     $1,073
Ratio of expenses to average
  daily net assets (f)........       .56%      .58%     .58%     .63%     .65%    .65%    .65%    .66%    .75%        --(b)
Ratio of net investment income
  to average daily net
  assets (f)..................      1.22%     1.21%    1.72%    2.11%    2.70%   2.74%   3.05%   2.59%   2.60%      4.76%(a)
Portfolio turnover rate
  (excluding short-term
  securities).................      42.0%     51.0%    22.4%    15.7%    19.2%   32.4%   34.1%   29.3%   86.3%       9.2%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  The portfolio did not begin incurring expenses until January 1, 1986.
(c)  The inception of the  portfolio was October  22, 1985. However,  operations
     did  not commence until December  3, 1985 when the  shares of the portfolio
     became effectively registered under the Securities Act of 1933.
(d)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(e)  Total  return presented for the period  from December 3, 1985, commencement
     of operations, to December 31, 1985.
(f)  Minnesota Mutual voluntarily absorbed $293, $6,738, $11,045, $9,202 and
     $13,595 in expenses for the years ended December 31, 1990, 1989, 1988, 1987
     and 1986, respectively. Had the portfolio paid all fees and expenses, the
     ratio of expenses to average daily net assets would have been .65%, .76%,
     .95%, 1.00% and 1.80%, respectively, and the ratio of net investment income
     to average daily net assets would have been 2.70%, 2.63%, 2.75%, 2.25% and
     1.55%, respectively.
</TABLE>

                                       4
<PAGE>
BOND PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                        FOR THE
                                                                                                                      PERIOD FROM
                                                                                                                      OCTOBER 22,
                                                                   YEAR ENDED DECEMBER 31,                            1985 (C) TO
                                          --------------------------------------------------------------------------  DECEMBER 31,
                                           1994     1993     1992     1991     1990    1989    1988    1987    1986       1985
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of period....   $1.300   $1.258   $1.264   $1.075  $1.080  $1.026  $1.027  $1.160  $1.063      $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Income from investment operations:
    Net investment income...............     .042     .051     .053     .078    .083    .077    .073    .076    .054       .018
    Net gains or losses on securities
      (both realized and unrealized)....    (.100)    .074     .024     .111   (.005)   .053   (.001)  (.054)   .059       .045
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
        Total from investment
           operations...................    (.058)    .125     .077     .189    .078    .130    .072    .022    .113       .063
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Less distributions:
    Dividends from net investment
      income............................    (.052)   (.058)   (.069)      --   (.083)  (.076)  (.073)  (.134)  (.016)        --
    Distributions from capital gains....    (.033)   (.025)   (.014)      --      --      --      --   (.021)     --         --
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
        Total distributions.............    (.085)   (.083)   (.083)      --   (.083)  (.076)  (.073)  (.155)  (.016)        --
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Net asset value, end of period..........   $1.157   $1.300   $1.258   $1.264  $1.075  $1.080  $1.026  $1.027  $1.160     $1.063
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Total return (d)........................    (4.55)%   10.25%    6.67%   17.60%   7.23%  12.65%   7.08%   1.56%  10.67%      5.22%(e)
Net assets, end of period (in
  thousands)............................  $74,679  $43,927  $24,914  $13,088  $9,325  $6,080  $3,284  $2,213  $2,123     $1,063
Ratio of expenses to average daily net
  assets (f)............................      .61%     .64%     .65%     .65%    .65%    .65%    .65%    .67%    .75%        --(b)
Ratio of net investment income to
  average daily net assets (f)..........     6.12%    5.57%    6.56%    7.79%   8.29%   9.15%   7.88%   7.64%   7.27%      9.48%(a)
Portfolio turnover rate (excluding
  short-term securities)................    166.2%   166.8%   140.2%    93.8%   77.7%  117.7%  210.3%  138.5%  117.8%      10.3%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  The portfolio did not begin incurring expenses until January 1, 1986.
(c)  The inception of the  portfolio was October  22, 1985. However,  operations
     did  not commence until December  3, 1985 when the  shares of the portfolio
     became effectively registered under the Securities Act of 1933.
(d)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(e)  Total  return presented for the period  from December 3, 1985, commencement
     of operations, to December 31, 1985.
(f)  Minnesota Mutual  voluntarily absorbed  $12,179, $13,182,  $5,834,  $6,951,
     $9,621,  $6,676 and  $2,746 in  expenses for  the years  ended December 31,
     1992, 1991,  1990,  1989,  1988,  1987  and  1986,  respectively.  Had  the
     portfolio  paid all  fees and  expenses, the  ratio of  expenses to average
     daily net assets  would have been  .72%, .78%, .72%,  .80%, .98%, .94%  and
     .97%, respectively, and the ratio of net investment income to average daily
     net  assets would  have been 6.49%,  7.66%, 8.22%, 9.00%,  7.55%, 7.37% and
     7.05%, respectively.
</TABLE>

                                       5
<PAGE>
MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                        FOR THE
                                                                                                                      PERIOD FROM
                                                                                                                      OCTOBER 22,
                                                                   YEAR ENDED DECEMBER 31,                            1985 (C) TO
                                          --------------------------------------------------------------------------  DECEMBER 31,
                                           1994     1993     1992     1991     1990    1989    1988    1987    1986       1985
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of period....   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000      $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Income from investment operations:
    Net investment income...............     .036     .027     .032     .053    .075    .082    .064    .054    .053       .013
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
        Total from investment
           operations...................     .036     .027     .032     .053    .075    .082    .064    .054    .053       .013
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Less distributions:
    Dividends from net investment
      income............................    (.036)   (.027)   (.032)   (.053)  (.075)  (.082)  (.064)  (.054)  (.053)     (.013)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
        Total distributions.............    (.036)   (.027)   (.032)   (.053)  (.075)  (.082)  (.064)  (.054)  (.053)     (.013)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Net asset value, end of period..........   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000     $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------      -----
Total return (d)........................     4.17%    2.68%    3.23%    5.44%   7.71%   8.57%   6.62%   5.55%   5.37%       .57%(e)
Net assets, end of period (in
  thousands)............................  $23,107  $18,423  $13,591  $12,834  $9,555  $5,838  $2,471  $1,504  $  766     $  507
Ratio of expenses to average daily net
  assets (f)............................      .65%     .65%     .65%     .65%    .65%    .65%    .65%    .66%    .75%        --(b)
Ratio of net investment income to
  average daily net assets (f)..........     3.71%    2.65%    3.17%    5.26%   7.46%   8.22%   6.52%   5.47%   5.17%      7.09%(a)
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  The portfolio did not begin incurring expenses until January 1, 1986.
(c)  The inception of the  portfolio was October  22, 1985. However,  operations
     did  not commence until December  3, 1985 when the  shares of the portfolio
     became effectively registered under the Securities Act of 1933.
(d)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(e)  Total  return presented for the period  from December 3, 1985, commencement
     of operations, to December 31, 1985.
(f)  Minnesota Mutual voluntarily absorbed  $13,734, $23,714, $20,913,  $22,877,
     $14,752,  $11,987, $11,919,  $10,690 and $3,973  in expenses  for the years
     ended December 31, 1994, 1993, 1992, 1991, 1990, 1989, 1988, 1987 and 1986,
     respectively. Had the portfolio  paid all fees and  expenses, the ratio  of
     expenses  to average  daily net  assets would  have been  .72%, .81%, .80%,
     .85%, .84%, .95%, 1.24%,  1.76% and 1.36%, respectively,  and the ratio  of
     net  investment income to  average daily net assets  would have been 3.64%,
     2.49%, 3.02%, 5.06%, 7.27%, 7.92%, 5.93%, 4.37% and 4.56%, respectively.
</TABLE>

                                       6
<PAGE>
ASSET ALLOCATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                       FOR THE
                                                                                                                     PERIOD FROM
                                                                                                                     OCTOBER 22,
                                                               YEAR ENDED DECEMBER 31,                               1985 (C) TO
                                  ---------------------------------------------------------------------------------  DECEMBER 31,
                                    1994      1993      1992     1991     1990     1989     1988     1987     1986       1985
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------  ------------
<S>                               <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>     <C>
Net asset value, beginning of
  period........................    $1.589    $1.574    $1.558   $1.209   $1.232   $1.101   $1.046   $1.092  $1.065      $1.000
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
Income from investment
  operations:
    Net investment income.......      .047      .030      .034     .047     .061     .066     .059     .037    .027       .014
    Net gains or losses on
      securities (both realized
      and unrealized)...........     (.069)     .066      .070     .302    (.017)    .156     .056    (.012)   .011       .051
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
        Total from investment
           operations...........     (.022)     .096      .104     .349     .044     .222     .115     .025    .038       .065
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
Less distributions:
    Dividends from net
      investment income.........     (.033)    (.037)    (.041)      --    (.063)   (.065)   (.060)   (.067)  (.009)        --
    Distributions from capital
      gains.....................     (.010)    (.044)    (.047)      --    (.004)   (.026)      --    (.004)  (.002)        --
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
        Total distributions.....     (.043)    (.081)    (.088)      --    (.067)   (.091)   (.060)   (.071)  (.011)        --
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
Net asset value, end of
  period........................    $1.524    $1.589    $1.574   $1.558   $1.209   $1.232   $1.101   $1.046  $1.092     $1.065
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
                                  --------  --------  --------  -------  -------  -------  -------  -------  ------      -----
Total return (d)................     (1.40)%     6.46%     7.27%   28.88%    3.61%   20.18%   11.09%    2.06%   3.55%      3.91%(e)
Net assets, end of period (in
  thousands)....................  $272,629  $250,011  $150,998  $68,592  $35,455  $22,205  $15,161  $12,037  $6,307     $2,129
Ratio of expenses to average
  daily net assets (f)..........       .56%      .57%      .60%     .62%     .65%     .65%     .65%     .66%    .75%        --(b)
Ratio of net investment income
  to average daily net
  assets (f)....................      3.31%     2.63%     3.68%    4.50%    5.71%    6.23%    5.75%    4.85%   4.64%      7.21%(a)
Portfolio turnover rate
  (excluding short-term
  securities)...................     123.6%     85.7%    106.5%    78.6%    67.2%    93.0%   190.2%    99.5%   58.9%       6.4%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  The portfolio did not begin incurring expenses until January 1, 1986.
(c)  The inception of the  portfolio was October  22, 1985. However,  operations
     did  not commence until December  3, 1985 when the  shares of the portfolio
     became effectively registered under the Securities Act of 1933.
(d)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(e)  Total  return presented for the period  from December 3, 1985, commencement
     of operations, to December 31, 1985.
(f)  Minnesota Mutual voluntarily absorbed  $2,078, $13,305, $3,453 and  $12,854
     in  expenses for the  years ended December  31, 1989, 1988,  1987 and 1986,
     respectively. Had the portfolio  paid all fees and  expenses, the ratio  of
     expenses  to average daily net assets would  have been .66%, .74%, .69% and
     1.09%, respectively,  and the  ratio of  net investment  income to  average
     daily   net  assets  would  have  been   6.22%,  5.66%,  4.82%  and  4.30%,
     respectively.
</TABLE>

                                       7
<PAGE>
MORTGAGE SECURITIES PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                   FOR THE
                                                                                                                 PERIOD FROM
                                                                                                                  APRIL 28,
                                                                      YEAR ENDED DECEMBER 31,                    1987 (D) TO
                                                    -----------------------------------------------------------  DECEMBER 31,
                                                     1994     1993     1992     1991     1990     1989    1988       1987
                                                    -------  -------  -------  -------  -------  ------  ------  ------------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>     <C>     <C>
Net asset value, beginning of period..............   $1.218   $1.185   $1.196   $1.029   $1.018   $.976   $.979      $1.000
                                                    -------  -------  -------  -------  -------  ------  ------      -----
Income from investment operations:
    Net investment income.........................     .074     .054     .045     .069     .086    .084    .086       .050
    Net gains or losses on securities (both
      realized and unrealized)....................    (.115)    .052     .024     .098     .011    .047   (.002)     (.019)
                                                    -------  -------  -------  -------  -------  ------  ------      -----
        Total from investment operations..........    (.041)    .106     .069     .167     .097    .131    .084       .031
                                                    -------  -------  -------  -------  -------  ------  ------      -----
Less distributions:
    Dividends from net investment income..........    (.054)   (.055)   (.056)      --    (.085)  (.084)  (.087)     (.051)
    Distributions from capital gains..............    (.025)   (.018)   (.024)      --    (.001)  (.005)     --      (.001)
                                                    -------  -------  -------  -------  -------  ------  ------      -----
        Total distributions.......................    (.079)   (.073)   (.080)      --    (.086)  (.089)  (.087)     (.052)
                                                    -------  -------  -------  -------  -------  ------  ------      -----
Net asset value, end of period....................   $1.098   $1.218   $1.185   $1.196   $1.029  $1.018   $.976      $.979
                                                    -------  -------  -------  -------  -------  ------  ------      -----
                                                    -------  -------  -------  -------  -------  ------  ------      -----
Total return (b)..................................    (3.37)%    9.25%    6.37%   16.27%    9.43%  13.51%   8.58%      2.99%(c)
Net assets, end of period (in thousands)..........  $59,666  $63,902  $37,011  $16,520  $12,124  $8,172  $6,002     $5,112
Ratio of expenses to average daily net
  assets (e)......................................      .60%     .63%     .65%     .65%     .65%    .65%    .65%       .65%(a)
Ratio of net investment income to average daily
  net assets (e)..................................     6.55%    5.87%    6.64%    8.02%    8.80%   8.84%   8.83%      8.71%(a)
Portfolio turnover rate (excluding short-term
  securities).....................................    197.3%   138.4%    96.2%   112.0%     5.2%   51.7%   10.1%       2.2%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return presented  for the period  from May 1,  1987, commencement of
     operations, to December 31, 1987.
(d)  The inception of the portfolio was April 28, 1987. However, operations  did
     not  commence until  May 1,  1987 when the  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(e)  Minnesota Mutual  voluntarily absorbed  $10,341, $16,372,  $3,492,  $3,393,
     $6,738  and $1,757 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989, 1988 and the period ended December 31, 1987, respectively.  Had
     the  portfolio paid all fees and expenses, the ratio of expenses to average
     daily net assets  would have been  .69%, .79%, .68%,  .69%, .76% and  .71%,
     respectively,  and the ratio of net  investment income to average daily net
     assets would  have  been  6.60%,  7.88%, 8.77%,  8.80%,  8.72%  and  8.65%,
     respectively.
</TABLE>

                                       8
<PAGE>
INDEX 500 PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                    FOR THE
                                                                                                                  PERIOD FROM
                                                                                                                   APRIL 28,
                                                                      YEAR ENDED DECEMBER 31,                     1987 (D) TO
                                                    ------------------------------------------------------------  DECEMBER 31,
                                                     1994     1993     1992     1991     1990     1989     1988       1987
                                                    -------  -------  -------  -------  -------  -------  ------  ------------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>
Net asset value, beginning of period..............   $1.532   $1.428   $1.454   $1.120   $1.204    $.950   $.853      $1.000
                                                    -------  -------  -------  -------  -------  -------  ------      -----
Income from investment operations:
    Net investment income.........................     .029      026     .024     .034     .032     .026    .035       .020
    Net gains or losses on securities (both
      realized and unrealized)....................    (.012)    .110     .073     .300    (.080)    .262    .103      (.148)
                                                    -------  -------  -------  -------  -------  -------  ------      -----
        Total from investment operations..........     .017     .136     .097     .334    (.048)    .288    .138      (.128)
                                                    -------  -------  -------  -------  -------  -------  ------      -----
Less distributions:
    Dividends from net investment income..........    (.026)   (.025)   (.032)      --    (.035)   (.024)  (.036)     (.018)
    Distributions from capital gains..............    (.005)   (.007)   (.091)      --    (.001)   (.010)  (.005)     (.001)
                                                    -------  -------  -------  -------  -------  -------  ------      -----
        Total distributions.......................    (.031)   (.032)   (.123)      --    (.036)   (.034)  (.041)     (.019)
                                                    -------  -------  -------  -------  -------  -------  ------      -----
Net asset value, end of period....................   $1.518   $1.532   $1.428   $1.454   $1.120   $1.204   $.950      $.853
                                                    -------  -------  -------  -------  -------  -------  ------      -----
                                                    -------  -------  -------  -------  -------  -------  ------      -----
Total return (b)..................................     1.18%    9.76%    7.39%   29.75%   (3.92)%   30.65%  16.02%    (12.86)%(c)
Net assets, end of period (in thousands)..........  $73,432  $56,209  $35,620  $20,999  $18,204  $14,002  $6,225     $4,808
Ratio of expenses to average daily net
  assets (e)......................................      .50%     .55%     .55%     .55%     .55%     .55%    .55%       .55%(a)
Ratio of net investment income to average daily
  net assets (e)..................................     2.34%    2.27%    2.42%    2.70%    3.16%    3.09%   4.06%      3.55%(a)
Portfolio turnover rate (excluding short-term
  securities).....................................      5.9%     4.8%     6.1%    26.4%     4.3%     8.8%    8.0%       5.7%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return presented  for the period  from May 1,  1987, commencement  of
     operations, to December 31, 1987.
(d)  The  inception of the portfolio was April 28, 1987. However, operations did
     not commence until  May 1,  1987 when the  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(e)  Minnesota  Mutual  voluntarily  absorbed $7,228,  $13,123,  $3,284, $6,269,
     $8,068 and $5,831 in expenses for the years ended December 31, 1992,  1991,
     1990,  1989 and 1988 and the  period ended December 31, 1987, respectively.
     Had the portfolio  paid all  fees and expenses,  the ratio  of expenses  to
     average  daily net assets would have been  .58%, .62%, .57%, .61%, .69% and
     .74%, respectively, and the ratio of net investment income to average daily
     net assets would  have been 2.39%,  2.63%, 3.14%, 3.03%,  3.92% and  3.36%,
     respectively.
</TABLE>

                                       9
<PAGE>
CAPITAL APPRECIATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                            FOR THE
                                                                                                          PERIOD FROM
                                                                                                           APRIL 28,
                                                             YEAR ENDED DECEMBER 31,                      1987 (D) TO
                                          --------------------------------------------------------------  DECEMBER 31,
                                            1994     1993    1992 (F)    1991     1990     1989    1988       1987
                                          --------  -------  --------   -------  -------  ------  ------  ------------
<S>                                       <C>       <C>      <C>        <C>      <C>      <C>     <C>     <C>
Net asset value, beginning of period....    $1.797   $1.682    $1.684    $1.198   $1.265   $.954   $.899      $1.000
                                          --------  -------  --------   -------  -------  ------  ------      -----
Income from investment operations:
    Net investment income...............        --     .001      .004      .009     .010    .008    .006       .006
    Net gains or losses on securities
      (both realized and unrealized)....      .039     .167      .078      .488    (.035)   .355    .063      (.081)
                                          --------  -------  --------   -------  -------  ------  ------      -----
        Total from investment
           operations...................      .039     .168      .082      .497    (.025)   .363    .069      (.075)
                                          --------  -------  --------   -------  -------  ------  ------      -----
Less distributions:
    Dividends from net investment
      income............................     (.002)   (.005)    (.009)    (.003)   (.009)  (.007)  (.006)     (.005)
    Distributions from capital gains....     (.026)   (.048)    (.075)    (.008)   (.033)  (.045)  (.008)     (.021)
                                          --------  -------  --------   -------  -------  ------  ------      -----
        Total distributions.............     (.028)   (.053)    (.084)    (.011)   (.042)  (.052)  (.014)     (.026)
                                          --------  -------  --------   -------  -------  ------  ------      -----
Net asset value, end of period..........    $1.808   $1.797    $1.682    $1.684   $1.198  $1.265   $.954      $.899
                                          --------  -------  --------   -------  -------  ------  ------      -----
                                          --------  -------  --------   -------  -------  ------  ------      -----
Total return (b)........................      2.25%   10.44%     5.04%    41.79%   (2.05)%  38.19%   7.78%     (7.54)%(c)
Net assets, end of period (in
  thousands)............................  $115,607  $84,840  $ 52,365   $23,822  $10,241  $5,386  $2,184     $1,250
Ratio of expenses to average daily net
  assets (e)............................       .83%     .86%      .90%      .90%     .90%    .90%    .90%       .90%(a)
Ratio of net investment income to
  average daily net assets (e)..........      (.09)%     .12%      .42%     .92%    1.15%   1.03%    .91%      1.19%(a)
Portfolio turnover rate (excluding
  short-term securities)................      68.4%    95.9%    138.8%     70.5%    57.9%   89.1%  103.0%     121.6%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return presented  for the period  from May 1,  1987, commencement  of
     operations, to December 31, 1987.
(d)  The  inception of the portfolio was April 28, 1987. However, operations did
     not commence until  May 1,  1987 when the  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(e)  Minnesota  Mutual  voluntarily absorbed  $16,612, $15,552,  $7,786, $8,899,
     $12,636 and $7,450 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989 and 1988 and the  period ended December 31, 1987,  respectively.
     Had  the portfolio  paid all  fees and expenses,  the ratio  of expenses to
     average daily net assets would have  been .94%, 1.00%, 1.00%, 1.14%,  1.62%
     and  1.96%, respectively, and the ratio of net investment income to average
     daily net asset  would have been  .38%, .82%, 1.05%,  .79%, .19% and  .13%,
     respectively.
(f)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
     with  Winslow Capital Management, Inc. to perform sub-advisory services for
     the portfolio. Prior to October 1,  1992, the portfolio had a  sub-advisory
     agreement with Alliance Capital Management L.P. for sub-advisory services.
</TABLE>

                                       10
<PAGE>
INTERNATIONAL STOCK PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                                 FOR THE
                                                                                                               PERIOD FROM
                                                                                               YEAR ENDED         MAY 1,
                                                                                              DECEMBER 31,     1992 (D) TO
                                                                                            -----------------  DECEMBER 31,
                                                                                              1994     1993        1992
                                                                                            --------  -------  ------------
<S>                                                                                         <C>       <C>      <C>
Net asset value, beginning of period......................................................    $1.310    $.919       $1.000
                                                                                            --------  -------     ------
Income from investment operations:
    Net investment income.................................................................      .011     .016       .010
    Net gains or losses on securities (both realized and unrealized)......................     (.015)    .389      (.077)
                                                                                            --------  -------     ------
        Total from investment operations..................................................     (.004)    .405      (.067)
                                                                                            --------  -------     ------
Less distributions:
    Dividends from net investment income..................................................     (.029)   (.007)     (.010)
    Excess distributions of net investment income.........................................        --       --      (.002)
    Tax return of capital.................................................................     (.001)      --         --
    Distributions from capital gains......................................................     (.041)   (.007)        --
    Excess distributions of net realized gains............................................        --       --      (.002)
                                                                                            --------  -------     ------
        Total distributions...............................................................     (.071)   (.014)     (.014)
                                                                                            --------  -------     ------
Net asset value, end of period............................................................    $1.235   $1.310      $.919
                                                                                            --------  -------     ------
                                                                                            --------  -------     ------
Total return (b)..........................................................................      (.32)%   44.16%     (6.81)%(c)
Net assets, end of period (in thousands)..................................................  $107,490  $61,106    $17,401
Ratio of expenses to average daily net assets (e).........................................      1.24%    1.55%      2.00%(a)
Ratio of net investment income to average daily net assets (e)............................      1.68%    1.04%      2.10%(a)
Portfolio turnover rate (excluding short-term securities).................................      12.9%    12.7%      11.7%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return presented  for the period  from May 1,  1992, commencement  of
     operations, to December 31, 1992.
(d)  The  inception of the  portfolio was January  21, 1992. However, operations
     did not commence until May 1, 1992 when the shares of the portfolio  became
     effectively registered under the Securities Act of 1933.
(e)  Minnesota  Mutual voluntarily  absorbed $8,450  in expenses  for the period
     from May 1, 1992 to December 31, 1992. Had the portfolio paid all fees  and
     expenses, the ratio of expenses to average daily net assets would have been
     2.09%  and the ratio of  net investment income to  average daily net assets
     would have been 2.01%.
</TABLE>

                                       11
<PAGE>
SMALL COMPANY PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                   FOR THE
                                                                                                 PERIOD FROM
                                                                                                    MAY 3,
                                                                                   YEAR ENDED    1993 (D) TO
                                                                                  DECEMBER 31,   DECEMBER 31,
                                                                                      1994           1993
                                                                                  ------------   ------------
<S>                                                                               <C>            <C>
Net asset value, beginning of period............................................     $1.157           $1.000
                                                                                     ------         ------
Income from investment operations:
    Net investment loss.........................................................       .002             --
    Net gains or losses on securities (both realized and unrealized)............       .069           .173
                                                                                     ------         ------
        Total from investment operations........................................       .071           .173
                                                                                     ------         ------
Less distributions:
    Dividends from net investment income........................................      (.002)            --
    Distributions from net realized gains.......................................         --          (.015)
    Excess distributions of net realized gains..................................         --          (.001)
                                                                                     ------         ------
        Total distributions.....................................................      (.002)         (.016)
                                                                                     ------         ------
Net asset value, end of period..................................................     $1.226         $1.157
                                                                                     ------         ------
                                                                                     ------         ------
Total return (b)................................................................       6.16%         17.36%(c)
Net assets, end of period (in thousands)........................................    $51,105        $13,043
Ratio of expenses to average daily net assets (e)...............................        .89%           .90%(a)
Ratio of net investment loss to average daily net assets (e)....................        .24%          (.02)%(a)
Portfolio turnover rate (excluding short-term securities).......................       28.1%          34.9%
<FN>
- ---------
(a)  Adjusted to an annual basis.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return presented  for the period  from May 3,  1993, commencement of
     operations, to December 31, 1993.
(d)  The inception of the  portfolio was January  26, 1993. However,  operations
     did  not commence until May 3, 1993 when the shares of the portfolio became
     effectively registered under the Securities Act of 1933.
(e)  Minnesota Mutual voluntarily  absorbed $9,532 and  $30,330 in expenses  for
     the  year  ended December  31,  1994 and  the period  from  May 3,  1993 to
     December 31, 1993. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .92% and 1.58%,
     respectively and the  ratio of  net investment  loss to  average daily  net
     assets would have been .21% and (.70)%, respectively.
</TABLE>

                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                                    PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1994
                                                    -----------------------------------------------------------------------------
                                                      MATURING        MATURING        MATURING        MATURING
                                                     GOVERNMENT      GOVERNMENT      GOVERNMENT      GOVERNMENT
                                                      BOND 1998       BOND 2002       BOND 2006       BOND 2010      VALUE STOCK
                                                    PORTFOLIO (A)   PORTFOLIO (A)   PORTFOLIO (A)   PORTFOLIO (A)   PORTFOLIO (B)
                                                    -------------   -------------   -------------   -------------   -------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period..............  $       .989            .977            .970            .962           1.010
                                                           -----           -----           -----           -----           -----
Income from investment operations:
    Net investment income.........................          .043            .047            .047            .049            .008
    Net gains or losses on securities (both
      realized and unrealized)....................         (.043)          (.044)          (.046)          (.052)           .038
                                                           -----           -----           -----           -----           -----
        Total from investment operations..........            --            .003            .001           (.003)           .046
                                                           -----           -----           -----           -----           -----
Less distributions:
    Dividends from net investment income..........         (.044)          (.048)          (.048)          (.049)          (.009)
    Distributions from capital gains..............            --              --              --              --           (.003)
                                                           -----           -----           -----           -----           -----
        Total distributions.......................         (.044)          (.048)          (.048)          (.049)          (.012)
                                                           -----           -----           -----           -----           -----
Net asset value, end of period....................  $       .945    $       .932    $       .923    $       .910    $      1.044
                                                           -----           -----           -----           -----           -----
                                                           -----           -----           -----           -----           -----
Total return (c)..................................           .05%            .28%            .13%           (.30)%          4.57%
Net assets, end of period (in thousands)..........  $      3,402    $      2,575    $      1,860    $      1,071    $      8,771
Ratio of expenses to average daily net
  assets (d)(e)...................................           .20%            .20%            .40%            .40%            .90%
Ratio of net investment income to average daily
  net assets (d)(e)...............................          6.45%           7.18%           7.45%           7.79%           2.07%
Portfolio turnover rate (excluding short-term
  securities).....................................            --            11.6%             --            14.5%           49.5%
<FN>
- ---------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  The  inception of the  portfolio was January  18, 1994. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(c)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in  the Fund's shares. Total  return is presented  for
     the  period from May  2, 1994, commencement of  operations, to December 31,
     1994.
(d)  Minnesota Mutual voluntarily  absorbed $21,714,  $23,298, $24,803,  $25,888
     and  $22,503 in expenses for  the period from May  2, 1994, commencement of
     operations, to December  31, 1994  for the Maturing  Government Bond  1998,
     Maturing  Government  Bond 2002,  Maturing  Government Bond  2006, Maturing
     Government Bond 2010  and Value  Stock Portfolios,  respectively. Had  each
     portfolio paid all fees and expenses the ratio of expenses to average daily
     net   assets  would  have  been  1.12%,  1.52%,  2.37%,  4.01%  and  1.56%,
     respectively, and the ratio of net  investment income to average daily  net
     asset would have been 5.53%, 5.86%, 5.48%, 4.18% and 1.41%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       13
<PAGE>
- --------------------------------------------------------------------------------
PERFORMANCE
DATA
- ------------------------------------

                    From  time  to  time  the  Fund  may  publish advertisements
containing performance data relating to its Portfolios. In the case of the Money
Market Portfolio, the Fund will publish yield or effective yield quotations  for
a  seven-day or other specified period. In the case of Portfolios other than the
Money Market  Portfolio, the  Fund may  publish yield  quotations for  a  recent
30-day  period. The Fund may also  publish, for all Portfolios, cumulative total
return quotations for the period since shares of the Portfolio became  available
for sale pursuant to the Fund's registration statement. All quotations of 30-day
yields  and cumulative total returns will be accompanied by average annual total
return quotations for a one-year period and  for the period since shares of  the
Portfolio  became  available  for  sale  pursuant  to  the  Fund's  registration
statement. Performance  figures  used  by  the  Fund  are  based  on  historical
information  of the  Portfolios for specified  periods, and the  figures are not
intended to  suggest that  such performance  will continue  in the  future.  The
various  performance figures used  in Fund advertisements  are summarized below.
More detailed information on the computations  is set forth in the Statement  of
Additional Information.
  PERFORMANCE  FIGURES OF THE FUND WILL NOT REFLECT CHARGES MADE PURSUANT TO THE
TERMS OF THE  VARIABLE LIFE  INSURANCE POLICIES AND  VARIABLE ANNUITY  CONTRACTS
FUNDED  BY SEPARATE ACCOUNTS THAT INVEST  IN THE FUND'S SHARES. FUND PERFORMANCE
INFORMATION WILL BE PRESENTED IN CONJUNCTION WITH PERFORMANCE INFORMATION  ABOUT
THOSE  POLICIES  OR  CONTRACTS.  PURCHASERS  OF  VARIABLE  CONTRACTS  ISSUED  BY
MINNESOTA MUTUAL SHOULD  THEREFORE RECOGNIZE  THAT THE  YIELD, CUMULATIVE  TOTAL
RETURN  AND AVERAGE ANNUAL TOTAL RETURN  ON THE SEPARATE ACCOUNT ASSETS RELATING
TO SUCH A CONTRACT WHICH ARE INVESTED IN SHARES OF ANY OF THE FUND'S  PORTFOLIOS
WOULD  BE LOWER THAN THE YIELD, CUMULATIVE TOTAL RETURN AND AVERAGE ANNUAL TOTAL
RETURN OF SUCH PORTFOLIO FOR THE SAME PERIOD.
  MONEY MARKET PORTFOLIO YIELD.  Yield quotations for the Money Market Portfolio
are based on  the income  generated by  an investment  in the  portfolio over  a
specified period, usually seven days. The figures are "annualized," that is, the
amount  of income generated by the investment during the period is assumed to be
generated over a 52-week period and is shown as a percentage of the  investment.
Effective  yield quotations  are calculated  similarly, but  when annualized the
income earned by  an investment in  the portfolio is  assumed to be  reinvested.
Effective yield quotations will be slightly higher than yield quotations because
of  the compounding effect of this assumed reinvestment. The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December  31,
1994  were 5.25%  and 5.39%,  respectively. Such  figures reflect  the voluntary
absorption  of  certain  Fund  expenses  by  Minnesota  Mutual  described  under
"Investment  Adviser" below. (See  also, "Performance Data"  in the Statement of
Additional Information.)
  YIELD QUOTATIONS FOR OTHER PORTFOLIOS.   Yield figures may also be quoted  for
Portfolios  other than  the Money Market  Portfolio and  the International Stock
Portfolio. Yield figures will  always be based  on a 30-day  period and will  be
determined  by dividing  the net  investment income  per share  of the Portfolio
during the period  by the  net asset  value per  share on  the last  day of  the
period.  An  annualized yield  figure  is computed  on  the assumption  that net
investment income is earned and reinvested at a constant rate and annualized  at
the  end of a six-month period. For  purposes of the computation, net investment
income is determined in accordance with  rules prescribed by the Securities  and
Exchange  Commission, and  it may differ  from the actual  net investment income
determined for the period under the Fund's accounting practices.
  TOTAL RETURN FIGURES.  Cumulative total return figures may also be quoted  for
all  Portfolios of the Fund. Cumulative total  return is based on a hypothetical
$1,000 investment in the  Portfolio at the beginning  of the advertised  period,
and is equal to the percentage change between the $1,000 net asset value of that
investment  at  the beginning  of the  period and  the net  asset value  of that
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.
  All quotations of yields for Portfolios other than the Money Market  Portfolio
and  all quotations  of cumulative total  return figures will  be accompanied by
average annual total return figures for  one-year and five-year periods and  for
the period since shares of the Portfolio became available pursuant to the Fund's
registration  statement. Average annual  total return figures  will show for the
specified period  the average  annual rate  of return  required for  an  initial
investment of $1,000 to equal the redemption value of that investment at the end
of the period.
  PREDICTABILITY   OF  RETURN.    For  each  of  the  Maturing  Government  Bond
Portfolios, the  Fund may  calculate an  anticipated growth  rate (AGR)  and  an
anticipated  value at  maturity (AVM) on  any day  on which the  Fund values its
securities. AGR  is  an  estimate  of  the  average  annual  total  return  that

                                       14
<PAGE>
would  be experienced by an investment maintained in the Portfolio from the date
of initial purchase until the target  maturity date, assuming no withdrawals  or
additional  investments. AVM is the estimated value of such an investment at the
target maturity date. AGR and AVM, like the Portfolios' historical total  return
data discussed above, do not reflect any loads or contract charges deducted from
payments  or  from  separate account  assets.  Daily calculations  for  each are
necessary because (i) the AGR and  AVM calculations assume, among other  things,
an  expense ratio and portfolio composition  that remains unchanged for the life
of  each  such  Portfolio  to  the  target  date  at  maturity,  and  (ii)  such
calculations  are therefore meaningful  as a measure  of predictable return with
respect to particular  shares only  if such shares  are held  to the  applicable
target  maturity date and only  with respect to shares  purchased on the date of
such calculations (the AGR and AVM  applicable to shares purchased on any  other
date  may be materially  different). Those assumptions  can only by hypothetical
given that owners of shares have the  option to purchase or redeem those  shares
on  any business day,  and will receive dividend  and capital gain distributions
through the receipt  of additional shares.  A number of  factors in addition  to
shareholder  activity can cause  a Maturing Government  Bond Portfolio's AGR and
AVM to change from day  to day. These include  the adviser's efforts to  improve
total  return  through market  opportunities,  transaction costs,  interest rate
changes and other events that affect the market value of the investments held in
each  Maturing  Government  Bond  Portfolio.   Despite  these  factors,  it   is
anticipated  that if specific shares of a Maturing Government Bond Portfolio are
held to the applicable target maturity date, then the AGR and AVM applicable  to
such  shares (i.e., calculated as  of the date of  purchase of such shares) will
vary from the actual return experienced by such shares within a narrow range.
  ADDITIONAL PERFORMANCE INFORMATION. Further information about the  performance
of  the Fund is contained in the Fund's Annual Report to Shareholders, which may
be obtained without charge by writing the  Fund at 400 Robert Street North,  St.
Paul, Minnesota 55101-2098, or by calling (612) 298-3500.

- --------------------------------------------------------------------------------
THE FUND
- ------------------------------------
               MIMLIC Series Fund, Inc., (the "Fund") is a diversified, open-end
management  investment company incorporated under  Minnesota law on February 21,
1985. The  Minnesota  Mutual Life  Insurance  Company ("Minnesota  Mutual")  has
established  certain  separate  accounts  for the  purpose  of  issuing variable
annuity contracts  and  variable  life  insurance  policies  (collectively,  the
"Contracts").  The Fund serves  as the underlying  investment medium for amounts
invested in the Contracts. The Fund may, however, be used for other purposes  in
the future.
  It  is conceivable that in  the future it may  be disadvantageous for variable
life insurance  separate  accounts and  variable  annuity separate  accounts  to
invest  in the  Fund simultaneously. Although  neither Minnesota  Mutual nor the
Fund currently foresees any such disadvantages either to variable life insurance
policy owners  or to  variable  annuity contract  owners,  the Fund's  Board  of
Directors  intends to monitor events in order to identify any material conflicts
between such policy owners and contract owners and to determine what action,  if
any,  should be taken in response thereto. Such action could include the sale of
Fund shares by one or  more of the separate  accounts, which could have  adverse
consequences.  Material conflicts could result from, for example, (1) changes in
state insurance laws, (2) changes in Federal income tax laws, (3) changes in the
investment management of any of the  Portfolios of the Fund, or (4)  differences
in  voting instructions between those given by  policy owners and those given by
contract owners. The  costs of  resolving any  such material  conflicts will  be
borne solely by Minnesota Mutual.
  The Fund is a series company, which means that it consists of several separate
Portfolios,  each  with  its  own investment  objectives.  Currently,  there are
fourteen such Portfolios: the  Growth Portfolio, the  Bond Portfolio, the  Money
Market  Portfolio,  the  Asset  Allocation  Portfolio,  the  Mortgage Securities
Portfolio, the  Index 500  Portfolio, the  Capital Appreciation  Portfolio,  the
International  Stock  Portfolio, the  Small Company  Portfolio, the  Value Stock
Portfolio and four Maturing Government Bond Portfolios, maturing respectively in
1998, 2002, 2006 and 2010. Each Portfolio issues a separate class of the  Fund's
common  stock. The  investment adviser  of the  Fund is  MIMLIC Asset Management
Company, a Minnesota  corporation ("MIMLIC Management").  MIMLIC Management  has
entered   into  an  investment  sub-advisory   agreement  with  Winslow  Capital
Management, Inc. ("Winslow Management"), a Minnesota corporation with  principal
offices  in  Minneapolis, Minnesota,  under which  Winslow Management  serves as
investment sub-adviser  to the  Fund's  Capital Appreciation  Portfolio.  MIMLIC
Management has also entered

                                       15
<PAGE>
into  an investment  sub-advisory agreement  with Templeton  Investment Counsel,
Inc.,  a  Florida  corporation  with   principal  offices  in  Fort   Lauderdale
("Templeton  Counsel"),  under  which  Templeton  Counsel  serves  as investment
sub-adviser to the Fund's International Stock Portfolio.
  Currently, Fund shares may be purchased  only by Minnesota Mutual to fund  the
Contracts.  Minnesota  Mutual  is  a  mutual  life  insurance  company  which is
domiciled in Minnesota and authorized to  do business in 49 states. Fund  shares
are  not offered directly to and may not be purchased directly by members of the
public.  Consequently,  the  terms  "shareholder"  and  "shareholders"  in  this
Prospectus refer to Minnesota Mutual.
  The  value  of  certain  benefits  under  the  Contracts  will  vary  with the
investment performance of  the Fund's Portfolios.  Because contract owners  will
allocate  their investments among the Portfolios of  the Fund, in response to or
in anticipation  of  changes  in  market  or  economic  conditions,  prospective
purchasers  should carefully  consider the  information about  the Fund  and its
Portfolios presented in this Prospectus prior to purchasing such a Contract.

- --------------------------------------------------------------------------------
INVESTMENT
OBJECTIVES,
POLICIES AND RISKS
- ------------------------------------

                           Each Portfolio  has  a  stated  investment  objective
                           which   it   pursues   through   separate  investment
policies. The differences in objectives and policies among the Portfolios can be
expected to affect the  return of each  Portfolio and the  degree of market  and
financial  risk to which each Portfolio is subject. Financial risk refers to the
ability of an issuer of  a debt security to pay  principal and interest on  such
security  and to  the earning  stability and  overall financial  soundness of an
issuer of  an equity  security. Market  risk  refers to  the volatility  of  the
reaction  of the price of a security to changes and conditions in the securities
markets in general and, with particular reference to debt securities, changes in
the overall level of interest rates.
  Some debt securities may be purchased  on a when-issued or forward  commitment
basis, which means that it may take as long as 45 days after the purchase before
the  securities are delivered to the  Fund. Payment and interest terms, however,
are fixed at the time  the purchaser enters into  the commitment. The Fund  does
not  pay  for  the  securities  or start  earning  interest  on  them  until the
contractual settlement  date.  When-issued  securities  are  subject  to  market
fluctuations  and they  may affect  the Fund's  total assets  the same  as owned
securities.
  The investment  objective, certain  policies and  risks associated  with  each
Portfolio  are as described below. The investment policies of the Fund set forth
in this Prospectus and in the Statement of Additional Information may be changed
without  shareholder  approval  except  that  the  investment  objectives  of  a
Portfolio as set forth in this Prospectus are fundamental and may not be changed
without  the approval of a majority of  the outstanding voting securities of the
Portfolio.

- --------------------------------------------------------------------------------
GROWTH                                                                         -
PORTFOLIO
           The investment  objective of  the  Growth Portfolio  is to  seek  the
long-term  accumulation of capital. Current income, while a factor in investment
selection, is a secondary objective. In  pursuit of these objectives the  Growth
Portfolio will follow a policy of investing primarily in common stocks and other
equity  securities. Such investments involve  greater investment risk than fixed
income securities.
  The Portfolio's  growth  approach is  based  on sound  fundamental  investment
analysis  in which individual stock selection is critical. Thus, the Portfolio's
holdings are selected  on the  basis of a  fundamental analysis  which seeks  to
identify   sound  companies  whose  stock  prices,  in  the  opinion  of  MIMLIC
Management, do not reflect their long-term growth potential.
  Generally, the Portfolio invests in companies with strong long-term  outlooks.
These  quality issues are emphasized  as a way to  protect against downside risk
inherent in the stock  market. However, the Portfolio  may also seek to  achieve
its  objective by investing in companies which, in MIMLIC Management's judgment,
have temporarily undervalued securities, or, because of new management, products
or markets or other factors, show promise of substantially improved results.
  The assets  of  the  Portfolio  usually will  be  invested  in  a  diversified
portfolio  of  equity  securities,  mainly common  stocks,  across  all industry
sectors. Changes in  investments will be  made from  time to time  to take  into
account changes in the outlook for particular industries or companies and in the
general level of common stock prices. The purchase of common stocks may occur in
rising or declining markets.
  The  Portfolio will  typically maintain  a fully  invested position,  but when
economic conditions  or general  levels of  common stock  prices are  such  that

                                       16
<PAGE>
investments  of  other  types  may  be advantageous  on  the  basis  of combined
considerations of risk, income and  appreciation, the Portfolio may  temporarily
take  a defensive position by  investing a substantial portion  of its assets in
bonds, notes  or  other  evidences  of  indebtedness,  including  United  States
Government securities, or may hold its assets in cash. Those investments may, or
may  not, be convertible into stock. The Portfolio may also temporarily hold its
assets in cash or money market instruments pending investment in accordance with
its policies.
  The Portfolio  may invest  up to  10%  of the  value of  its total  assets  in
securities  of  foreign issuers  which  are not  publicly  traded in  the United
States. (Securities of foreign issuers which  are publicly traded in the  United
States,  usually in the form of sponsored American Depositary Receipts ("ADRs"),
are not subject  to this 10%  limitations.) Investing in  securities of  foreign
issuers may result in greater risk than that incurred in investing in securities
of  domestic issuers. There is the possibility of expropriation, nationalization
or confiscatory taxation, taxation of income earned in foreign nations or  other
taxes  imposed with respect to investments  in foreign nations; foreign exchange
controls (which may include suspension of the ability to transfer currency  from
a  given country), default in foreign government securities, political or social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities  of issuers in those nations. In addition, in many countries there is
less publicly available information about  issuers than is available in  reports
about  companies  in  the United  States.  Foreign companies  are  not generally
subject to uniform accounting, auditing  and financial reporting standards,  and
auditing practices and requirements may not be comparable to those applicable to
United  States companies. Further,  the Portfolio may  encounter difficulties in
pursuing (or be unable to pursue)  legal remedies and in obtaining judgments  in
foreign courts. Commission rates in foreign countries, which are sometimes fixed
rather  than subject to  negotiation as in  the United States,  are likely to be
higher. Further, the  settlement period  of securities  transactions in  foreign
markets  may be longer than in domestic markets. In many foreign countries there
is  less  government  supervision  and  regulation  of  business  and   industry
practices,  stock exchanges,  brokers and  listed companies  than in  the United
States. The foreign  securities markets of  many of the  countries in which  the
Portfolio  may invest may also  be smaller, less liquid,  and subject to greater
price volatility  than those  in the  United States.  Also, some  countries  may
withhold  portions of  interest, dividends  and gains  at the  source. There are
further risk considerations,  including possible losses  through the holding  of
securities in domestic and foreign custodial banks and depositories.
  An ADR is sponsored if the original issuing company has selected a single U.S.
bank  to  serve as  its U.S.  depositary and  transfer agent.  This relationship
requires a deposit  agreement which defines  the rights and  duties of both  the
issuer  and depositary. Companies that sponsor  ADRs must also provide their ADR
investors with English translations of company information made public in  their
own  domiciled country.  Sponsored ADR  investors also  generally have  the same
voting rights as ordinary shareholders, barring any unusual circumstances.  ADRs
which meet these requirements can be listed on U.S. stock exchanges. Unsponsored
ADRs  are created at the initiative of a broker or bank reacting to demand for a
specific foreign stock. The broker or  bank purchases the underlying shares  and
deposits  them in  a depositary.  Unsponsored shares  issued after  1983 are not
eligible for U.S. stock  exchange listings. Furthermore,  they do not  generally
include voting rights.

- --------------------------------------------------------------------------------
BOND                                                                           -
PORTFOLIO
           The  investment objective of the Bond Portfolio  is to seek as high a
level of long-term total rate of return as is consistent with prudent investment
risk. A secondary objective  is to seek preservation  of capital. In pursuit  of
these objectives, the Bond Portfolio will follow a policy of investing primarily
in  long-term, fixed-income,  high-quality debt  instruments. The  value of debt
securities will  tend to  rise and  fall inversely  with the  rise and  fall  of
interest rates.
  The  Fund  anticipates that  under normal  circumstances at  least 75%  of the
Portfolio's assets, exclusive of cash items which may include commercial  paper,
certificates of deposit and United States Treasury obligations not exceeding one
year  in maturity,  will be invested  in one or  more of the  following types of
securities:

- -  Corporate debt securities which at the time of purchase are rated within  the
   four  highest grades  assigned by Moody's,  S&P or any  other national rating
   service. To the extent that the Portfolio  invests in bonds in the lowest  of
   such  four  grades  (i.e., in  bonds  rated BBB  or  Baa by  S&P  or Moody's,
   respectively) it  will  be investing  in  bonds which  may  have  speculative
   characteristics. In

                                       17
<PAGE>
   addition,  changes  in economic  conditions or  other circumstances  are more
   likely to lead to a weakened capacity to make principal and interest payments
   in  such  bonds  than  is  the  case  with  higher  grade  bonds.  If,  after
   acquisition,  a bond is downgraded  by the rating agencies  to a rating lower
   than BBB or Baa  by S&P or  Moody's, respectively, it  is the Fund's  general
   policy to dispose of such downgraded securities.

- -  Debt  securities  of, or  guaranteed by,  the  United States  Government, its
   agencies  or  instrumentalities.   (Purchases  of   United  States   Treasury
   obligations  of  all  maturities  will  be  limited  in  accordance  with the
   diversification regulations  issued  under  Section 817(h)  of  the  Internal
   Revenue Code.)
  The  balance  of  the Portfolio's  assets,  exclusive  of cash  items,  may be
invested in  other  fixed  income  investments  not  described  above  including
corporate  debt securities or preferred  stocks which in either  case may or may
not be convertible. It is not expected that the Portfolio will invest in  common
stocks,  rights to acquire common stocks or  other equity securities, but it may
retain for reasonable periods of time up to five percent of its total assets  in
common stocks acquired upon conversion of debt securities or preferred stocks or
upon exercise of warrants acquired with debt securities.
  The  Portfolio may  purchase mortgage-backed  securities issued  by government
entities (some of which may be U.S. Government agency issued or guaranteed  debt
securities  of the  types described above)  and non-government  entities such as
banks, mortgage  lenders, or  other  financial institutions.  A  mortgage-backed
security  may be  an obligation of  the issuer backed  by a mortgage  or pool of
mortgages or  a  direct  interest  in an  underlying  pool  of  mortgages.  Some
mortgage-backed  securities, such  as collateralized  mortgage obligations, make
payments of both principal and interest  at a variety of intervals; others  make
semiannual  interest payments  at a  predetermined rate  and repay  principal at
maturity  (like  a  typical  bond).  Mortgage-backed  securities  are  based  on
different  types  of  mortgages including  those  on commercial  real  estate or
residential properties.
  The value  of mortgage-backed  securities  may change  due  to shifts  in  the
market's  perception  of issuers.  In addition,  regulatory  or tax  changes may
adversely affect  the  mortgage securities  market  as a  whole.  Non-government
mortgage-backed  securities  may  offer  higher  yields  than  those  issued  by
government entities,  but also  may be  subject to  greater price  changes  than
government  issues. Mortgage-backed  securities are subject  to prepayment risk.
Prepayment, which occurs  when unscheduled  or early  payments are  made on  the
underlying  mortgages, may shorten the  effective maturities of these securities
and may lower their total returns.
  The Portfolio may also invest in collateralized mortgage obligations  ("CMOs")
of  the type eligible for purchase by the Mortgage Securities Portfolio (see the
discussion of  CMOs,  and the  risks  associated therewith,  under  the  caption
"Mortgage  Securities Portfolio," below). The  Bond Portfolio, however, will not
purchase "accrual"  or "Z"  bond  types of  CMOs (a  CMO  tranche which  is  not
entitled  to receive cash  payments until one  or more other  tranches have been
paid in full);  inverse or  reverse floating  CMOs (a tranche  of a  CMO with  a
coupon  rate that moves in the reverse  direction to an applicable interest rate
index);  nor  "interest  only"  or  "principal  only"  stripped  mortgage-backed
securities.
  The  Portfolio  may  also  purchase  asset-backed  securities,  which  usually
represent interests in pools of consumer loans (typically trade, credit card  or
automobile  receivables).  The credit  quality  of most  asset-backed securities
depends  primarily  on  the  credit  quality  of  the  assets  underlying   such
securities,  how  well the  entity issuing  the security  is insulated  from the
credit risk of the originator or  any other affiliated entities, the quality  of
the  servicing of  the receivables,  and the  amount and  quality of  any credit
support  provided  to  the  securities.   The  rate  of  principal  payment   on
asset-backed securities may depend on the rate of principal payments received on
the underlying assets which in turn may be affected by a variety of economic and
other  factors.  As a  result, the  yield  on any  asset-backed security  may be
difficult to predict with precision and actual yield to maturity may be more  or
less  than the anticipated yield to maturity. Some asset-backed transactions are
structured with a "revolving period" during  which the principal balance of  the
asset-backed  security is maintained at  a fixed level, followed  by a period of
rapid repayment. This structure  is intended to insulate  holders of the  asset-
backed  security  from prepayment  risk  to a  significant  extent. Asset-backed
securities may  be classified  as  pass-through certificates  or  collateralized
obligations.
  Pass-through  certificates  are  asset-backed  securities  which  represent an
undivided fractional  ownership  interest  in  an  underlying  pool  of  assets.
Pass-through certificates usually provide for payments of principal and interest
received to be

                                       18
<PAGE>
passed  through to their holders, usually  after deduction for certain costs and
expenses incurred in administering  the pool. Because pass-through  certificates
represent  an ownership interest  in the underlying  assets, the holders thereof
bear directly the risk of any defaults by the obligors on the underlying  assets
not covered by any credit support.
  Asset-backed  securities issued in the form of debt instruments, also known as
collateralized obligations,  are  generally issued  as  the debt  of  a  special
purpose  entity  organized solely  for  the purpose  of  owning such  assets and
issuing such debt. The assets  collateralizing such asset-backed securities  are
pledged  to a trustee or custodian for  the benefit of the holders thereof. Such
issuers generally hold no  assets other than  those underlying the  asset-backed
securities  and any credit  support provided. As a  result, although payments on
such asset-backed securities  are obligations of  the issuers, in  the event  of
defaults on the underlying assets not covered by any credit support, the issuing
entities  are unlikely to have sufficient assets to satisfy their obligations on
the related asset-backed securities.
  To lessen the  effect of  failures by obligors  on underlying  assets to  make
payments,  such securities may  contain elements of  credit support. Such credit
support falls  into two  classes: liquidity  protection and  protection  against
ultimate  default by an  obligor on the  underlying assets. Liquidity protection
refers to the provision of advances,  generally by the entity administering  the
pool  of assets, to  ensure that scheduled  payments on the  underlying pool are
made in a timely fashion.  Protection against ultimate default ensures  ultimate
payment of the obligations on at least a portion of the assets in the pool. Such
protection  may be provided through guarantees, insurance policies or letters of
credit obtained from  third parties,  through various means  of structuring  the
transaction or through a combination of such approaches.
  The  Portfolio may invest in debt securities issued by Foreign governments and
companies,  provided  that  such  securities  are  U.S.  dollar-denominated  and
publicly-traded  in the United  States. Such securities do  not present the same
currency risks as securities traded outside the United States and denominated in
a foreign currency. Investing in securities of foreign issuers may, nonetheless,
result in greater risk than that incurred in investing in securities of domestic
issuers. The obligations  of foreign  issuers may  be affected  by political  or
economic instabilities. Financial information published by foreign companies may
be  less reliable or  complete than information  disclosed by domestic companies
pursuant to United  States Government  securities laws,  and may  not have  been
prepared in accordance with generally accepted account principles.
  It  is expected  that the  Bond Portfolio  will invest  in debt  securities of
varying  long-term  maturities  and   from  various  industry   classifications,
depending  on MIMLIC Management's  evaluation of current  and anticipated market
conditions, as well as industry outlook  and company operations. Yields on  debt
securities  depend upon a number of factors,  including the size of a particular
offering, maturities  and  ratings  of the  obligations  and  general  economic,
monetary  and market conditions. The market  value of debt instruments will vary
depending on their respective yields  and, as a result,  the net asset value  of
the  Bond  Portfolio will  change  from time  to time  as  the general  level of
interest rates change.
  When economic conditions or  general levels of debt  security prices are  such
that  investments of other  types may be  advantageous on the  basis of combined
considerations of  risk, income  and appreciation,  the Portfolio  may invest  a
substantial  portion  of  its  assets in  intermediate-term  or  short-term debt
securities including  cash  and  money market  instruments.  The  Portfolio  may
temporarily  hold  its  assets  in  cash  or  money  market  instruments pending
investment in accordance with its policies.
  The  Bond  Portfolio  will  engage  in  portfolio  transactions  when   MIMLIC
Management  believes that such transactions will help to achieve the Portfolio's
overall objectives. Portfolio securities may or may not be held to maturity.

- --------------------------------------------------------------------------------
MONEY MARKET                                                                   -
PORTFOLIO
           The investment objective  of the  Money Market Portfolio  is to  seek
maximum  current  income  to  the  extent  consistent  with  liquidity  and  the
preservation of capital. In pursuit of this objective the Money Market Portfolio
will follow a  policy of investing  in money market  instruments and other  debt
securities. The return produced by these securities will reflect fluctuations in
short-term interest rates.
  The Portfolio is subject to the investment restrictions of Rule 2a-7 under the
Investment  Company Act of 1940, as amended  (the "1940 Act") in addition to its
other policies  and restrictions  discussed below.  Pursuant to  Rule 2a-7,  the
Portfolio is required to invest exclusively in securities that mature within 397
days  from the date of purchase and  to maintain an average weighted maturity of
not more than  90 days.  Rule 2a-7  also requires  that all  investments by  the
Portfolio  be  limited  to  United  States  dollar-denominated  investments that

                                       19
<PAGE>
(a) present  "minimal  credit risk"  and  (b) are  at  the time  of  acquisition
"Eligible  Securities."  Eligible Securities  include, among  others, securities
that are rated  by two  Nationally Recognized  Statistical Rating  Organizations
("NRSROs") in one of the two highest categories for short-term debt obligations,
such  as A-1 or A-2  by Standard & Poor's Corporation,  or Prime-1 or Prime-2 by
Moody's Investors Service, Inc.
  Rule 2a-7  also requires,  among  other things,  that  the Portfolio  may  not
invest,  other than in United States  "Government securities" (as defined in the
1940 Act), (a) more than 5% of its total assets in Second Tier Securities (i.e.,
Eligible Securities that  are not rated  by two NRSROs  in the highest  category
such as A-1 and Prime-1) and (b) more than the greater of 1% of its total assets
or  $1,000,000  in Second  Tier Securities  of any  one issuer.  The Portfolio's
present practice is not to purchase any Second Tier Securities.
  Subject to  these  limitations,  the  money market  instruments  held  by  the
Portfolio shall include:

- -  Obligations  issued or guaranteed  as to principal or  interest by the United
   States Government, or any agency or authority controlled or supervised by and
   acting as  an instrumentality  of the  United States  Government pursuant  to
   authority granted by Congress.

- -  Obligations  (including certificates  of deposit and  bankers acceptances) of
   United States banks and  savings and loan associations  which at the date  of
   the  investment have total assets (as of the date of their most recent annual
   financial statements)  of not  less  than $2  billion, United  States  dollar
   denominated  obligations  of  Canadian chartered  banks,  London  branches of
   United States banks, and United States branches or agencies of foreign  banks
   if  such  banks meet  the  above-stated qualifications,  and  certificates of
   deposit of such banks  and savings and loan  associations regardless of  size
   provided  that the amount of the deposit does not exceed $100,000 for any one
   bank or savings  and loan  association and the  payment of  the principal  is
   insured by the Federal Deposit Insurance Corporation.

- -  Obligations of the International Bank for Reconstruction and Development.

- -  Commercial  paper (including variable  amount master demand  notes) issued by
   United States corporations  or foreign corporations  directly related to  the
   United States corporations.

- -  Other  corporate debt obligations that at the time of issuance were long-term
   securities, but that have remaining maturities of 397 calendar days or less.

- -  Repurchase agreements with respect to any of the foregoing obligations.
  By limiting the maturity of its investments as described above, the  Portfolio
seeks to lessen the changes in the value of its assets caused by market factors.
The  Money Market Portfolio  intends to maintain  a constant net  asset value of
$1.00 per share, but there can be no assurance it will be able to do so.
  The Portfolio,  consistent  with its  investment  objective, will  attempt  to
maximize  yield  through  trading.  This  may  involve  selling  instruments and
purchasing different instruments to take  advantage of disparities of yields  in
different   segments  of  the  high  grade  money  market  or  among  particular
instruments within the same segment of  the market. Selling securities prior  to
their maturity may result in the Portfolio's realizing gains and losses.
  Repurchase  agreements involve the risk that the seller may fail to repurchase
the underlying security. In such event,  the Portfolio would attempt to  dispose
of  the underlying security in the market  or would hold the underlying security
until maturity. However, in the case of a repurchase agreement construed by  the
courts  as a collateralized loan, the Portfolio may be subject to various delays
and risks of loss in attempting to dispose of the underlying security, including
(a) possible declines in the value of the underlying security during the  period
while  the Portfolio seeks  to enforce its rights  thereto, (b) possible reduced
levels of income and lack of access to income during this period and (c) expense
involved in the enforcement of the Portfolio's rights. The Board of Directors of
the Fund has an obligation to evaluate the creditworthiness of all entities that
enter into repurchase agreements with the Fund.
  Obligations of  Canadian chartered  banks, London  branches of  United  States
banks,  and United  States branches  and agencies  of foreign  banks may involve
somewhat greater opportunity for income than the other money market  instruments
in  which  the  Portfolio invests,  but  may  also involve  investment  risks in
addition to  any risks  associated with  direct obligations  of domestic  banks.
These  additional risks include future  political and economic developments, the
possible imposition  of withholding  taxes on  interest income  payable on  such
obligations,  the possible seizure  or nationalization of  foreign deposits, the
possible  establishment  of   exchange  controls  or   the  adoption  of   other
governmental    restrictions,   as   well   as    market   and   other   factors

                                       20
<PAGE>
which may affect the market for or the liquidity of such obligations. Generally,
Canadian chartered banks,  London branches  of United States  banks, and  United
States branches and agencies of foreign banks are subject to fewer United States
regulatory  restrictions  than those  applicable to  domestic banks,  and London
branches of  United  States banks  may  be  subject to  less  stringent  reserve
requirements  than domestic  branches. Canadian  chartered banks,  United States
branches and agencies  of foreign banks,  and London branches  of United  States
banks  may provide less public  information than, and may  not be subject to the
same accounting, auditing  and financial record  keeping standards as,  domestic
banks.
  The  Portfolio will not invest more than a total of 25% of its total assets in
obligations of Canadian chartered banks, London branches of United States banks,
and United States branches and agencies of foreign banks.
  See Appendix  A to  this Prospectus  for more  information on  certain of  the
Fund's  investment policies, including descriptions  of money market obligations
and ratings.

- --------------------------------------------------------------------------------
ASSET ALLOCATION                                                               -
PORTFOLIO
           The investment objective of the Asset Allocation Portfolio is to seek
as high a level of long-term total rate of return as is consistent with  prudent
investment  risk. In  pursuit of this  objective the  Asset Allocation Portfolio
will invest  in  common stocks  and  other equity  securities,  bonds,  mortgage
securities and money market instruments. The Asset Allocation Portfolio involves
the  risks inherent in stocks and debt securities of varying maturities, and the
risk that the Portfolio may invest too much or too little of its assets in  each
type of security at any particular time.
  The  Asset Allocation  Portfolio may  invest in  the following  types of money
market, debt and equity securities:

- -  Money market  instruments  and  other debt  securities  with  maturities  not
   exceeding one year in which the Money Market Portfolio may invest.

- -  Bonds  and other debt securities, including mortgage-related securities, with
   maturities generally  exceeding  one year  in  which the  Bond  and  Mortgage
   Securities Portfolios may invest.

- -  Common  stock and  other equity  securities in  which the  Growth, Index 500,
   Capital Appreciation and Small Company Portfolios may invest.
  Thus, with respect to equity securities, the Portfolio will attempt to achieve
long-term accumulation of capital.  With respect to mortgage-related  securities
and  bonds, the Portfolio will  attempt to provide as  high a level of long-term
total rate of return as is consistent with prudent investment risk. A  secondary
objective  is to  seek preservation  of shareholder's  capital. With  respect to
money market securities, the Portfolio  will attempt to achieve maximum  current
income to the extent consistent with liquidity and preservation of capital.
  The  Portfolio will continuously adjust the mix of investments among the three
market sectors  to  capitalize  on  perceived  variations  in  return  potential
produced   by  the  interaction  of   changing  financial  market  and  economic
conditions. No more than 75% of the Portfolio's assets may be invested in either
the common stock sector or the bond sector. Up to 100% of the Portfolio's assets
may be invested  in money  market instruments.  No minimum  percentage has  been
established  for any of the  sectors. Major changes in  investment mix may occur
several times within  a year or  over several years,  depending upon market  and
economic conditions.

- --------------------------------------------------------------------------------
MORTGAGE SECURITIES                                                            -
PORTFOLIO
           The  investment objective of the  Mortgage Securities Portfolio is to
seek a high level of current income consistent with prudent investment risk.  In
pursuit of this objective the Mortgage Securities Portfolio will follow a policy
of   investing  primarily   in  a  diversified   portfolio  of  mortgage-related
securities. Prices of  mortgage-related securities  will tend to  rise and  fall
inversely with the rise and fall of the general level of interest rates.
  The  Fund  anticipates that  under normal  circumstances at  least 65%  of the
Portfolio's assets will be invested in mortgage-related securities (except  when
in a temporary defensive posture) of the following types:

- -  Mortgage-related  securities  issued  by United  States  Government  owned or
   sponsored corporations  (purchases of  these securities  will be  limited  in
   accordance  with  the  diversification  regulations  for  variable  insurance
   contracts issued under Section 817(h) of the Internal Revenue Code).

- -  Mortgage-related securities rated A or better by Moody's or S&P or rated at a
   comparable level by an independent publicly-recognized rating agency, or,  if
   not  rated,  are of  equivalent investment  quality  as determined  by MIMLIC
   Management.
  At times the Portfolio may  invest in mortgage-related securities not  meeting
the foregoing

                                       21
<PAGE>
investment  quality standards when deemed by  MIMLIC Management to be consistent
with the Portfolio's objective of high  current income to the extent  consistent
with  prudent  investment  risk;  however,  the  Portfolio  will  not  invest in
mortgage-related securities  rated lower  than BBB  or Baa  by S&P  or  Moody's,
respectively, and no such investments (i.e., investments in securities rated BBB
or  Baa) will be  made in excess  of 20% of  the value of  the Portfolio's total
assets. (Such  investments will  be considered  mortgage-related securities  for
purposes  of the policy that  the Portfolio invest at least  65% of the value of
its total  assets  in  mortgage-related  securities.) To  the  extent  that  the
Portfolio  invests in  mortgage-related securities  rated BBB  or Baa  by S&P or
Moody's, respectively,  it  will  be  investing in  securities  which  may  have
speculative  characteristics.  In addition,  changes  in economic  conditions or
other circumstances  are more  likely to  lead to  a weakened  capacity to  make
principal  and interest payments in such securities than is the case with higher
grade securities. If, after acquisition, a security is downgraded by the  rating
agencies  to a rating lower than BBB or  Baa by S&P or Moody's, respectively, it
is the Fund's general  policy to dispose of  such downgraded securities.  MIMLIC
Management monitors continuously the ratings of securities held by the Portfolio
and the creditworthiness of their issuers.
  The  Portfolio may invest  up to 35% of  the value of its  total assets in the
following types of securities: (i) securities issued or guaranteed by the United
States Government,  its agencies  and  instrumentalities, (ii)  certificates  of
deposit,  bankers' acceptances  and interest-bearing  savings deposits  of banks
having total assets of more than $1 billion and which are members of the Federal
Deposit Insurance Corporation, (iii) commercial paper of prime quality rated A-1
or higher by S&P  or Prime-1 or higher  by Moody's or, if  not rated, issued  by
companies  which have an outstanding debt issue rated  AA or higher by S&P or Aa
or  higher  by   Moody's,  and   (iv)  debt  securities   which,  although   not
mortgage-related  securities, are rated A or better by Moody's or S&P or, if not
rated, are of equivalent investment quality as determined by MIMLIC  Management;
such  securities may  entitle the holder  to participate in  income derived from
mortgaged  properties  or  from  sales  thereof.  When  business  or   financial
conditions  warrant, the Portfolio  may take a  temporary defensive position and
invest without limit in the foregoing securities.
  Although some of  the mortgage-related  securities held by  the Portfolio  are
guaranteed   by   governmental   and   government-related   organizations,   the
governmental and government-related guarantors do not guarantee the  Portfolio's
yield  or  the  price  of its  shares.  The  net asset  value  of  the Portfolio
fluctuates in response to changes in  the general level of interest rates.  When
interest  rates rise,  prices of fixed  income securities held  by the Portfolio
tend to fall and the rate of prepayment of mortgages underlying mortgage-related
securities tends to decline (lengthening the average maturity of the Portfolio).
In periods of declining interest rates,  however, the prices of such  securities
tend to rise and the rate of prepayment of mortgages underlying mortgage-related
securities  tends to  increase, and such  prepayments must be  reinvested at the
then prevailing lower interest  rates. In addition, the  net asset value of  the
Portfolio   may  fluctuate  in  response  to  the  market's  perception  of  the
creditworthiness of the issuers of the Portfolio's securities. The  availability
of  interest-sensitive  mortgage-related  securities,  in  which  the  Portfolio
concentrates its investments,  may be  limited by government  regulation or  tax
policy.  For example, action  by the Board  of Governors of  the Federal Reserve
System to limit the growth of the nation's money supply may cause interest rates
to rise and  thereby reduce the  volume of new  residential mortgages.  Although
mortgage-related  securities are generally supported  by some form of government
or private guarantees and insurance,  the Portfolio's shares are not  guaranteed
and there can be no assurance that private insurers can meet their obligations.
  The  mortgage-related securities  in which  the Portfolio  principally invests
provide funds for mortgage loans made to residential home buyers. These  include
securities  which represent interests in pools of mortgage loans made by lenders
such as savings and  loan institutions, mortgage  bankers, commercial banks  and
others. Pools of mortgage loans are assembled for sale to investors (such as the
Fund) by various governmental, government-related and private organizations.
  Interests  in pools of mortgage-related securities  differ from other forms of
debt securities,  which normally  provide for  periodic payment  of interest  in
fixed  amounts  with principal  payments at  maturity  or specified  call dates.
Instead, these securities usually  provide a monthly  payment which consists  of
both   interest  and  principal  payments.  In  effect,  these  payments  are  a
"pass-through" of the monthly payments made by the individual borrower on  their

                                       22
<PAGE>
residential or commercial mortgage loans, net of any fees paid, to the servicer,
the  issuer or guarantor  of such securities. Additional  payments are caused by
repayments of principal resulting  from the sale  of the underlying  residential
property,  refinancing, curtailments (partial prepayment) or foreclosure, net of
fees or costs which may be  incurred. Some mortgage-related securities (such  as
securities issued by the Government National Mortgage Association) are described
as  "modified pass-through." These securities entitle  the holder to receive all
interest and principal payments owed on the mortgage pool, net of certain  fees,
regardless  of  whether or  not the  mortgagor actually  makes the  payment. For
further information about  the characteristics  of mortgage-related  securities,
see Appendix B to this Prospectus.
  Commercial  banks, savings  and loan institutions,  private mortgage insurance
companies, mortgage  bankers  and other  secondary  market issuers  also  create
pass-through  pools of  conventional residential and  commercial mortgage loans.
Such issuers may in addition be the originators and servicers of the  underlying
mortgage  loans as  well as the  guarantors of  the mortgage-related securities.
Pools created by such nongovernmental issuers  generally offer a higher rate  of
interest  than  government and  government-related  pools because  there  are no
direct or  indirect  government guarantees  of  payments in  the  former  pools.
However,  payment  of interest  and  principal of  these  pools is  supported by
various forms  of  insurance,  guarantees  and  credit  enhancements,  including
individual  loan, title, pool and hazard insurance. The insurance and guarantees
are issued by government entities,  private insurers, banks and other  financial
institutions,  and the mortgage  poolers. Such insurance  and guarantees and the
creditworthiness of  the  issuers  thereof will  be  considered  in  determining
whether  a mortgage-related  security meets  the Portfolio's  investment quality
standards. There can be  no assurance that the  private insurers can meet  their
obligations   under  the  policies.  The   Portfolio  may  buy  mortgage-related
securities without insurance or guarantees if through an examination of the loan
experience and practices of  the poolers MIMLIC  Management determines that  the
securities meet the Portfolio's quality and liquidity standards.
  The  Portfolio may invest in  collateralized mortgage obligations ("CMOs"), in
which several different  series of  bonds or  certificates secured  by pools  of
mortgage-backed securities or mortgage loans, are issued. The series differ from
each  other in terms of the priority rights which each has to receive cash flows
with the CMO from the underlying collateral. Each CMO series may also be  issued
in  multiple  classes.  Each class  of  a CMO  series,  often referred  to  as a
"tranche," is  usually  issued  at a  specific  coupon  rate and  has  a  stated
maturity.  The underlying  security for the  CMO may  consist of mortgage-backed
securities issued or guaranteed by U.S. Government agencies or whole loans. CMOs
backed by U.S. Government  agency securities retain the  credit quality of  such
agency  securities and  therefore present  minimal credit  risk. CMOs  backed by
whole loans  typically carry  various forms  of credit  enhancements to  protect
against  credit losses and provide  investment grade ratings. Unlike traditional
mortgage  pass-through  securities,  which  simply  pass  through  interest  and
principal  on a  pro rata  basis as  received, CMOs  allocate the  principal and
interest from the underlying mortgages among the several classes or tranches  of
the  CMO in  many ways. All  residential, and  some commercial, mortgage-related
securities are subject to prepayment risk.  A CMO does not eliminate that  risk,
but,  by establishing an  order of priority  among the various  tranches for the
receipt and timing of principal payments, it can reallocate that risk among  the
tranches.  Therefore, the  stream of payments  received by a  CMO bondholder may
differ dramatically  from that  received by  an investor  holding a  traditional
pass-through security backed by the same collateral.
  The  primary risk associated with any  mortgage security is the uncertainty of
the timing of  cash flows;  specifically, uncertainty about  the possibility  of
either   the  receipt  of  unanticipated  principal  in  falling  interest  rate
environments (prepayment or  call risk)  or the failure  to receive  anticipated
principal  in rising interest rate environments (extension risk). In a CMO, that
uncertainty may be allocated to a greater or lesser degree to specific  tranches
depending   on  the  relative  cash  flow   priorities  of  those  tranches.  By
establishing priority  rights  to receive  and  reallocate payments  of  prepaid
principal, the higher priority tranches are able to offer better call protection
and extension protection relative to the lower priority classes in the same CMO.
For example, when insufficient principal is received to make scheduled principal
payments  on all tranches, the higher  priority tranches receive their scheduled
premium payments first  and thus bear  less extension risk  than lower  priority
tranches.  Conversely,  when  principal  is  received  in  excess  of  scheduled
principal payments on all tranches (call risk), the lower priority tranches  are
required   to   receive   such   excess  principal   until   they   are  retired

                                       23
<PAGE>
and thus  bear  greater  prepayment  risk than  the  higher  priority  tranches.
Therefore,  depending on the type of CMO purchased, an investment may be subject
to a greater or lesser  risk of prepayment, and  experience a greater or  lesser
volatility  in  average life,  yield, duration  and price,  than other  types of
mortgage-related securities. For that reason,  and except as otherwise  provided
(see  the following  paragraphs for a  discussion of  the Portfolio's investment
policies regarding  CMOs known  as "Z"  bonds and  inverse or  reverse  floating
CMOs),  the Portfolio  will not purchase  a CMO  tranche unless, at  the time of
purchase, such tranche  is part  of a  series with  either the  first or  second
highest  priority within the CMO to receive cash flows. These types of CMOs tend
to provide more predictable and stable returns, but carry lower current  yields,
than  other more volatile  CMOs (which have  a lower cash  flow priority). A CMO
tranche may also  have a coupon  rate which resets  periodically at a  specified
increment  over an  index. These  floating rate  CMOs are  typically issued with
lifetime caps on the level to which the floating coupon rate is allowed to rise.
The Portfolio may invest in such securities, usually subject to a cap,  provided
such  securities  satisfy the  same  requirements regarding  cash  flow priority
applicable to the  Portfolio's purchase  of CMOs generally.  CMOs are  typically
traded  over the counter  rather than on centralized  exchanges. Because CMOs of
the type purchased  by the Portfolio  tend to have  relatively more  predictable
yields  and are  relatively less volatile,  they are also  generally more liquid
than CMOs with greater prepayment risk and more volatile performance profiles.
  The Portfolio  may also  purchase CMOs  known as  "accrual" or  "Z" bonds.  An
accrual  or Z bond holder is not entitled  to receive cash payments until one or
more other  classes of  the CMO  have been  paid in  full from  payments on  the
mortgage  loans underlying the CMO. During the period in which cash payments are
not being made on the Z tranche, interest  accrues on the Z tranche at a  stated
rate, and this accrued interest is added to the amount of principal which is due
to  the holder of the Z tranche. After the other classes have been paid in full,
cash payments  are  made  on  the  Z  tranche  until  its  principal  (including
previously  accrued interest which  was added to  principal, as described above)
and accrued interest at the stated rate  have been paid in full. Generally,  the
date  upon which cash  payments begin to be  made on a Z  tranche depends on the
rate at which the mortgage loans underlying  the CMO are prepaid, with a  faster
prepayment  rate resulting in an earlier commencement  of cash payments on the Z
tranche. Like a zero coupon bond, during  its accrual period the Z tranche of  a
CMO  has the advantage of eliminating  the risk of reinvesting interest payments
at lower rates during a period of  declining market interest rates. At the  same
time, however, and also like a zero coupon bond, the market value of a Z tranche
can  be expected to fluctuate more widely  with changes in market interest rates
than would the market value of a tranche which pays interest currently.  Changes
in  market interest rates also can be  expected to influence prepayment rates on
the mortgage loans underlying the CMO of which  a Z tranche is a part. As  noted
above,  such changes  in prepayment  rates will  affect the  date at  which cash
payments begin to be made on a Z tranche, and therefore also will influence  its
market  value. As an operating policy, the  Portfolio will not purchase a Z bond
if the Portfolio's aggregate investment in Z bonds which are then still in their
accrual periods would exceed 20% of the Portfolio's total assets (Z bonds  which
have  begun to receive cash  payments are not included  for purposes of this 20%
limitation).
  The Portfolio may also invest in inverse or reverse floating CMOs. Inverse  or
reverse  floating CMOs  constitute a tranche  of a  CMO with a  coupon rate that
moves in the reverse direction to  an applicable index. Accordingly, the  coupon
rate  will increase as interest rates decrease. The Portfolio would be adversely
affected, however, by the purchase of such  CMOs in the event of an increase  in
interest  rates since the coupon rate  will decrease as interest rates increase,
and, like other mortgage-related securities, the value will decrease as interest
rates increase.  Inverse  or  reverse  floating rate  CMOs  are  typically  more
volatile than fixed or floating rate tranches of CMOs, and usually carry a lower
cash  flow priority.  As an operating  policy, the Portfolio  will treat inverse
floating rate CMOs  as illiquid and,  therefore, will limit  its investments  in
such  securities, together  with all  other illiquid  securities, to  15% of the
Portfolio's net assets.
  The  Portfolio  may  purchase   stripped  mortgage-backed  securities,   which
represent undivided ownership interests in a pool of mortgages, the cash flow of
which  has  been separated  into its  interest  and principal  components. "IOs"
(interest only securities) receive the interest  portion of the cash flow  while
"POs"  (principal  only  securities)  receive  the  principal  portion. Stripped
mortgage-backed securities  may be  issued  by U.S.  Government agencies  or  by
private issuers. As interest rates rise and fall, the value of IOs tends to move
in the same

                                       24
<PAGE>
direction as interest rates, unlike other mortgage-backed securities (which tend
to  move  in  the opposite  direction  compared  to interest  rates).  Under the
Internal Revenue Code of 1986, as amended, POs may generate taxable income  from
the  current  accrual  of  original  issue  discount,  without  a  corresponding
distribution of cash to the Portfolio.
  The cash  flows  and  yields on  standard  IO  and PO  classes  are  extremely
sensitive  to  the rate  of principal  payments  (including prepayments)  on the
related underlying  mortgage  assets. For  example,  a  rapid or  slow  rate  of
principal  payments may  have a material  adverse effect on  the performance and
prices of IOs or POs, respectively. If the underlying mortgage assets experience
greater than  anticipated prepayments  of  principal, an  investor may  fail  to
recoup fully its initial investment in an IO class of a stripped mortgage-backed
security,  even if the IO  class is rated AAA  or Aaa or is  derived from a full
faith and  credit  obligation (i.e.,  a  GNMA). Conversely,  if  the  underlying
mortgage assets experience slower than anticipated prepayments of principal, the
price on a PO class will be affected more severely than would be the case with a
traditional   mortgage-backed  security,  but  unlike   IOs,  an  investor  will
eventually recoup  fully  its initial  investment  provided no  default  of  the
guarantor  occurs. As an operating  policy the Portfolio will  treat all IOs and
POs as illiquid securities. Therefore, the Portfolio will limit its  investments
in  IOs and  POs, together  with all  other illiquid  securities, to  15% of the
Portfolio's net assets. See "Investment Restrictions."

- --------------------------------------------------------------------------------
INDEX 500                                                                      -
PORTFOLIO
           The investment  objective  of the  Index  500 Portfolio  is  to  seek
investment  results that correspond generally to the price and yield performance
of the common stocks included in the Standard & Poor's Corporation 500 Composite
Stock Price Index  (the "Index"). It  is designed to  provide an economical  and
convenient means of maintaining a broad position in the equity market as part of
an overall investment strategy. All common stocks, including those in the Index,
involve  greater investment risk than debt securities. The fact that a stock has
been included in the Index affords no assurance against declines in the price or
yield performance of that stock.
  The Portfolio will  at all times  invest at least  75%, and may  invest up  to
100%,  of its assets in common stocks included in the Index. There is no minimum
or maximum number of stocks included in the Index which the Portfolio must hold.
Under normal circumstances it is expected  that the Portfolio will hold  between
200-450 different stocks included in the Index.
  The Portfolio uses the Index as the standard performance comparison because it
represents  over 70%  of the total  market value  of all common  stocks, is well
known to investors, and in the opinion of MIMLIC Management is representative of
the performance of publicly traded common  stocks. The Index is composed of  500
selected common stocks, most of which are listed on the New York Stock Exchange.
Inclusion  of a stock  in the Index in  no way implies an  opinion by Standard &
Poor's Corporation as to its attractiveness as an investment.
  The method used  to select  investments for the  Portfolio involves  investing
primarily in those stocks in the Index having the highest statistical weightings
in  the  Index.  Stocks  in  the  Index  are  ranked  in  accordance  with their
statistical weightings from highest to lowest. The Portfolio will invest in  all
of  the stocks above a specified level  in the ranking in approximately the same
proportion as  the  weightings  of  those stocks  in  the  Index.  However,  the
Portfolio  will not invest in all of the stocks below the specified level in the
ranking, but rather will invest only in those stocks, and in amounts, as  MIMLIC
Management  determines  to  be necessary  or  appropriate for  the  Portfolio to
approximate the performance of the Index. To assist in such determination MIMLIC
Management has entered into an agreement with Wilshire Associates which  permits
MIMLIC Management to use Wilshire Associates' proprietary index fund statistical
sampling  technique. The Portfolio's ability to duplicate the performance of the
Index will depend to some extent, however, on the size and timing of cash  flows
into or out of the Portfolio. Investment changes to accommodate these cash flows
will be made to maintain the similarity of the Portfolio's holdings to the Index
to the maximum practicable extent.
  MIMLIC Management monitors the tracking accuracy of the Portfolio to the Index
by comparing the weightings of securities in the Portfolio to that of the Index.
A  difference between the  two results in  a deviation error  in the Portfolio's
composition. MIMLIC Management anticipates that the deviation in each sector  of
the  Portfolio will not exceed .14%. The  amount of the Portfolio's deviation is
reviewed at least weekly and  more frequently if such  a review is indicated  by
significant   cash  balance  changes,  market   conditions  or  changes  in  the
composition of the Index. If deviation

                                       25
<PAGE>
accuracy is  not maintained,  the Portfolio  will rebalance  its composition  by
selecting  securities which, in the opinion of MIMLIC Management, will provide a
more representative  sampling of  the capitalization  of the  securities in  the
Index as a whole or a more representative sampling of the sector diversification
in  the Index. This rebalancing may be accomplished by either a purchase or sale
of securities and is  based upon an  analysis of the  position of the  Portfolio
with  respect  to securities  held by  it,  the number  of securities  held, the
industrial sectors represented and its current cash balance.
  Economic, financial,  or  market  analysis  will  not  be  used  in  selecting
investments for the Portfolio, nor will adverse financial condition of a company
necessarily result in the sale of the company's stock by the Portfolio. However,
the  Portfolio reserves  the right  to sell  a stock  held if  MIMLIC Management
determines that the investment has been impaired substantially by the  financial
condition of or extraordinary events involving the stock's issuer.

- --------------------------------------------------------------------------------
CAPITAL APPRECIATION                                                           -
PORTFOLIO
           The  investment objective of the Capital Appreciation Portfolio is to
seek growth of capital. Investments will be made based upon their potential  for
capital  appreciation.  Therefore,  current  income will  be  incidental  to the
objective of capital growth. Because of the market risks inherent in any  equity
investment,  the  selection of  securities on  the  basis of  their appreciation
possibilities cannot ensure  against possible  loss in  value, and  there is  of
course no assurance that the Portfolio's investment objective will be met.
  Within  this basic framework, the policy of  the Portfolio is to invest in any
companies and  industries  and in  any  types  of equity  securities  which  are
believed  to offer  possibilities for  capital appreciation.  Investments may be
made in well-known and established companies, as well as in newer and relatively
unseasoned companies. Critical factors considered in the selection of securities
include the early  recognition of  trends in  corporate profits,  the values  of
individual  securities relative  to other investment  alternatives, the economic
and political outlook, and management capabilities.
  It is the policy of the  Portfolio to invest principally in equity  securities
(common  stocks, securities convertible into common stocks or rights or warrants
to subscribe  for  or  purchase  common  stocks).  When  business  or  financial
conditions  warrant, a more defensive position  may be assumed and the Portfolio
may invest in short-term,  fixed-income securities or  preferred stocks or  hold
its  assets in  cash. Investments  generally will  not be  made on  the basis of
market timing techniques, rather  it is anticipated that  the Portfolio will  be
relatively fully invested at most times.

- --------------------------------------------------------------------------------
INTERNATIONAL STOCK                                                            -
PORTFOLIO
           The  investment  objective of  the  International Stock  Portfolio is
long-term capital growth. In pursuit  of this objective the International  Stock
Portfolio will follow a policy of investing in stocks issued by companies, large
and  small, and debt obligations of companies and governments outside the United
States. Current income will be incidental to the objective of capital growth.
  In pursuit of its investment  objective, the Portfolio will normally  maintain
at  least  65%  of  its assets  in  common  and preferred  stocks.  There  is no
limitation on the percentage of the  Portfolio's assets that may be invested  in
any one country although the Portfolio will maintain an exposure to the equities
markets in at least three countries under normal circumstances.
  The  Portfolio has a flexible investment policy. The exercise of this flexible
policy may  include  decisions  to purchase  securities  with  substantial  risk
characteristics and other decisions such as changing the emphasis on investments
from  one nation to  another and from one  type of security  to another. Some of
these decisions may later prove profitable and others may not. No assurance  can
be given that profits, if any, will exceed losses.
  Whenever,  in the judgment of Templeton Counsel, market or economic conditions
warrant, the Portfolio  may, for  temporary defensive  purposes, invest  without
limit  in U.S. Government securities, bank time  deposits in the currency of any
major nation and commercial paper meeting  the quality ratings set forth  herein
and purchase from banks or broker-dealers Canadian or U.S. Government securities
with  a simultaneous agreement by  the seller to repurchase  them within no more
than seven days at the original purchase price plus accrued interest.
  The Portfolio is authorized to invest in debt securities that are rated BBB or
higher by Standard  & Poor's Corporation  ("S&P") and Baa  or higher by  Moody's
Investors Service, Inc. ("Moody's") or, if unrated, are of equivalent investment
quality as determined by Templeton Counsel.
  The  Portfolio may invest  for defensive purposes in  commercial paper of U.S.
issuers which, at the date of investment, must be rated A-1 by Standard & Poor's
Corporation ("S&P") or Prime-1 by Moody's

                                       26
<PAGE>
Investors Service, Inc.  ("Moody's") or, if  not rated, be  issued by a  company
which at the date of investment has an outstanding debt issue rated AAA or AA by
S&P or Aaa or Aa by Moody's.
  Contract  owners should understand that all investments involve risk and there
can be no guarantee against loss resulting from an investment in the  Portfolio,
nor can there be any assurance that the Portfolio's investment objective will be
attained.   The  Portfolio  is  designed  for  investors  seeking  international
diversification.
  The Portfolio has  the right to  purchase securities in  any foreign  country,
developed or underdeveloped. Investors should consider carefully the substantial
risks involved in investing in securities issued by companies and governments of
foreign  nations, which are in addition to  the usual risks inherent in domestic
investments. There  is  the  possibility of  expropriation,  nationalization  or
confiscatory  taxation, taxation  of income earned  in foreign  nations or other
taxes imposed with respect to  investments in foreign nations; foreign  exchange
controls  (which may include suspension of the ability to transfer currency from
a given country), default in foreign government securities, political or  social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities of issuers in those nations. In addition, in many countries there  is
less  publicly available information about issuers  than is available in reports
about companies  in  the United  States.  Foreign companies  are  not  generally
subject  to uniform accounting, auditing  and financial reporting standards, and
auditing practices and requirements may not be comparable to those applicable to
United States companies. Further, the Portfolio may encounter difficulties or be
unable to  pursue  legal  remedies  and  obtain  judgments  in  foreign  courts.
Commission  rates in  foreign countries, which  are sometimes  fixed rather than
subject to  negotiation  as in  the  United States,  are  likely to  be  higher.
Further, the settlement period of securities transactions in foreign markets may
be  longer than  in domestic  markets. In many  foreign countries  there is less
government supervision and regulation of business and industry practices,  stock
exchanges,  brokers and listed companies than  in the United States. The foreign
securities markets of many  of the countries in  which the Portfolio may  invest
may  also be smaller, less liquid, and  subject to greater price volatility than
those in  the United  States.  Also, some  countries  may withhold  portions  of
interest,   dividends  and  gains   at  the  source.   There  are  further  risk
considerations, including possible losses through  the holding of securities  in
domestic  and foreign custodial banks and depositories. The Portfolio may invest
in Eastern European countries, which  involves special risks that are  described
herein.
  Certain  of the recent political and  economic developments in Eastern Europe,
including the introduction  of aspects of  a market economy  in certain  Eastern
European  countries, are related  to developments in what  was formerly known as
the Soviet Union. Trends in Eastern Europe that may be considered favorable  for
achievement  of the Portfolio's investment  objectives may be adversely affected
by political  or  social  developments in  the  Soviet  Union. So  long  as  the
centralist  political  powers continue  to exercise  a  significant or,  in some
countries, dominant  role in  Eastern European  countries, investments  in  such
countries  will involve risks of nationalization, expropriation and confiscatory
taxation. The communist governments  of a number  of Eastern European  countries
expropriated  large  amounts of  private  property in  the  past, in  many cases
without  adequate  compensation,  and  there  can  be  no  assurance  that  such
expropriation  will not occur in the future. In the event of such expropriation,
the Portfolio could lose a substantial portion of any investments it has made in
the affected  countries.  Further,  no accounting  standards  exist  in  Eastern
European countries. Finally, even though certain Eastern European currencies may
be  convertible into U.S. dollars, the conversion rates may be artificial to the
actual market values and may be adverse to the Portfolio's contract owners.
  The Portfolio usually effects currency exchange transactions on a spot  (i.e.,
cash) basis at the spot rate prevailing in the foreign exchange market. However,
some  price  spread on  currency exchange  will be  incurred when  the Portfolio
converts assets from  one currency  to another.  Further, the  Portfolio may  be
affected  either unfavorably or favorably by  fluctuations in the relative rates
of exchange between the currencies of different nations.
  The Portfolio may  buy and sell  index futures contracts  with respect to  any
non-U.S.  stock index. The  Portfolio may invest in  index futures contracts for
hedging purposes only and  not for speculation. A  Portfolio may engage in  such
transactions  only to the  extent that the  total contract value  of the futures
contracts do not exceed 5% of the Portfolio's total assets at the time when such
contracts are entered into. Successful use of stock index futures is subject  to
the ability of Templeton Counsel to predict correctly movements in the direction
of the stock

                                       27
<PAGE>
markets.  No assurance  can be given  that Templeton Counsel's  judgment in this
respect will be correct.
  A stock index futures contract is a contract  to buy or sell units of a  stock
index  at a specified  future date at a  price agreed upon  when the contract is
made. The value of a unit is the current value of the stock index. During or  in
anticipation  of a period of market appreciation, the Portfolio may enter into a
"long hedge"  of common  stock which  it proposes  to add  to its  portfolio  by
purchasing  stock  index  futures  for the  purpose  of  reducing  the effective
purchase price of such common stock. To the extent that the securities which the
Portfolio proposes to purchase increase in  value in correlation with the  stock
index contracts, the purchase of futures contracts on that index would result in
gains  to the  Portfolio which  could be  offset against  rising prices  of such
common stock.  During or  in anticipation  of a  period of  market decline,  the
Portfolio  may  "hedge" common  stock in  its portfolio  by selling  stock index
futures for  the purpose  of limiting  the  exposure of  its portfolio  to  such
decline.  To the  extent that  a portfolio of  securities decreases  in value in
relation with a given stock index, the  sale of futures contracts on that  index
could substantially reduce the risk to the portfolio of a market decline and, by
so  doing, provide an alternative to  the liquidation of securities positions in
the portfolio with resultant transaction costs.
  A purchase or sale of a futures contract may result in losses in excess of the
amount invested. There can be significant differences between the securities and
futures markets  that  could result  in  an imperfect  correlation  between  the
markets,  causing a  given hedge  not to achieve  its objectives.  The degree of
imperfection of  correlation  depends on  circumstances  such as  variations  in
speculative market demand for futures, including technical influences in futures
trading,  and differences between the financial instruments being hedged and the
instruments underlying  the standard  contracts available  for trading  in  such
respects as interest rate levels, maturities, and creditworthiness of issuers. A
decision  as to whether, when,  and how to hedge  involves the exercise of skill
and judgment, and even a well-conceived hedge may be unsuccessful to some degree
because of market behavior or unexpected interest rate trends.
  Futures exchanges may  limit the  amount of fluctuation  permitted in  certain
futures contract prices during a single trading day. The daily limit establishes
the  maximum amount that the  price of a futures contract  may vary either up or
down from the previous day's settlement price at the end of the current  trading
session.  Once the daily limit has been reached in a futures contract subject to
the limit, no more trades may be made on that day at a price beyond that  limit.
The  daily limit  governs only price  movements during a  particular trading day
and, therefore, does not  limit potential losses because  the limit may work  to
prevent  the liquidation of  unfavorable positions. For  example, futures prices
have occasionally moved to the daily limit for several consecutive trading  days
with  little or no  trading, thereby preventing  prompt liquidation of positions
and subjecting some holders of futures contracts to substantial losses.
  There can be no assurance that a liquid  market will exist at a time when  the
Portfolio  seeks to close out a futures  position, and it would remain obligated
to meet margin requirements until the position is closed. The Portfolio  intends
to  purchase or sell  futures only on  exchanges or boards  of trade where there
appears to be  an active  secondary market,  but there  is no  assurance that  a
liquid  secondary  market  will exist  for  any  particular contract  or  at any
particular time. In  addition, many of  the futures contracts  available may  be
relatively  new instruments without a significant  trading history. As a result,
there can  be no  assurance that  an  active secondary  market will  develop  or
continue to exist.
  Use  of stock index futures for hedging may involve risks because of imperfect
correlations between movements in the prices  of the stock index futures on  the
one  hand and movements in  the prices of the securities  being hedged or of the
underlying stock index on  the other. Successful use  of stock index futures  by
the Portfolio for hedging purposes also depends upon Templeton Counsel's ability
to  predict correctly movements in  the direction of the  market, as to which no
assurance can be given.
  Warrants with cash  extractions are permitted  and may be  used as  investment
alternatives  to equity shares. A warrant with a cash extraction consists of one
warrant and cash  with a  current value  that closely  approximates the  current
value  of an equivalent number of shares  that would be delivered if the warrant
were exercised. These  investment instruments  may (1)  provide attractive  cash
yields and (2) minimize capital loss risk. Alternatively, perfect replication of
underlying share price movements may be hindered by warrant premiums which occur
because  shorter-term investors  value the  leveraging power  of naked warrants.
Given these  circumstances,  capital  gains  potential  of  warrants  with  cash
extractions may be less than that of underlying shares.

                                       28
<PAGE>
  The  International Stock  Portfolio has authority  to deal  in forward foreign
exchange contracts between currencies  of the different  countries in which  the
Portfolio  will invest  as a  hedge against  possible variations  in the foreign
exchange rate between these currencies. This is accomplished through contractual
agreements to purchase or sell a  specified currency at a specified future  date
and  price set at the time of  the contract. The Portfolio's dealings in forward
foreign exchange contracts will be limited to hedging involving either  specific
transactions or portfolio positions. Transaction hedging is the purchase or sale
of  forward foreign currency with respect to specific receivables or payables of
the Portfolio arising from  the purchase and sale  of portfolio securities,  the
sale  and redemption of shares of the Portfolio, or the payment of dividends and
distributions by the Portfolio. Position hedging is the sale of forward  foreign
exchange  contracts with respect to  portfolio security positions denominated or
quoted in such foreign currency. The Portfolio will not engage in naked  forward
foreign exchange contracts.
  In addition, when Templeton Counsel believes that the currency of a particular
foreign  country  may suffer  or enjoy  a  substantial movement  against another
currency, it may enter into a forward contract to sell or buy the amount of  the
former  foreign  currency,  approximating  the  value  of  some  or  all  of the
Portfolio's securities denominated in such  foreign currency. The projection  of
short-term  currency market movement is  extremely difficult, and the successful
execution of a short-term hedging strategy is highly uncertain.
  It is  impossible to  forecast with  absolute precision  the market  value  of
portfolio  securities at the expiration of  the contract. Accordingly, it may be
necessary for the Portfolio to purchase additional foreign currency on the  spot
market  (and  bear the  expense of  such purchase)  if the  market value  of the
security is less than the amount of foreign currency the Portfolio is  obligated
to  deliver and if a decision is made  to sell the security and make delivery of
the foreign currency. Conversely, it may be necessary to sell on the spot market
some of the foreign currency received upon the sale of the portfolio security if
its market  value  exceeds the  amount  of  foreign currency  the  Portfolio  is
obligated to deliver.
  If  the Portfolio retains the portfolio  security and engages in an offsetting
transaction, the Portfolio will incur a gain or a loss to the extent that  there
has  been movement in  forward contract prices.  If the Portfolio  engages in an
offsetting transaction, it may subsequently enter into a new forward contract to
sell the  foreign currency.  Should  forward prices  decline during  the  period
between the Portfolio entering into a forward contract for the sale of a foreign
currency  and the date it enters into an offsetting contract for the purchase of
the foreign currency, the Portfolio will realize a gain to the extent the  price
of  the currency it has agreed to sell  exceeds the price of the currency it has
agreed to purchase. Should forward prices increase, the Portfolio will suffer  a
loss  to the extent the price of the  currency it has agreed to purchase exceeds
the price of the currency it has agreed to sell.

- --------------------------------------------------------------------------------
SMALL COMPANY                                                                  -
PORTFOLIO
           The investment objective of  the Small Company  Portfolio is to  seek
the  long-term accumulation of capital. In  pursuit of this objective, the Small
Company Portfolio will  follow a  policy of  investing primarily  in common  and
preferred  stocks issued by  small companies, defined in  terms of either market
capitalization or gross revenues. Investments in small companies usually involve
greater investment  risks  than  fixed income  securities  or  corporate  equity
securities  generally.  Dividend income  will  be incidental  to  the investment
objective for this Portfolio.
  Under normal  circumstances, at  least 65%  of the  Small Company  Portfolio's
assets  will  be  invested  in small  companies.  Such  companies  may encompass
well-known and established  companies as  well as newer  and relatively  unknown
companies.  Small companies will typically have  a market capitalization of less
than $1.5 billion or annual gross revenues of less than $1.5 billion.
  Market capitalization is the term which refers to the total market value of  a
company's  outstanding  shares  of  common  stock.  Application  of  the  market
capitalization or gross revenue  tests will be  made only at  the time that  the
Portfolio's  initial position in the company is taken. Thus, for purposes of the
65% test any company deemed to be a small company at the time of the Portfolio's
initial position  therein will  be treated  as a  small company,  regardless  of
subsequent  developments, so long  as the Portfolio maintains  a position in the
company.
  Small companies  may be  in a  relatively early  stage of  development or  may
produce  goods and  services which  have favorable  prospects for  growth due to
increasing demand or developing markets. Frequently, such companies have a small
management group and single product or product-line expertise that may result in
an enhanced entrepreneurial spirit and greater  focus which allow such firms  to
be successful. Management believes

                                       29
<PAGE>
that  such companies may develop into  significant business enterprises and that
an investment  in  such  companies  offers a  greater  opportunity  for  capital
appreciation  than an investment  in larger more  established entities. However,
small companies frequently retain a large  part of their earnings for  research,
development  and  investment  in  capital  assets,  so  that  the  prospects for
immediate dividend income are limited.
  Investments in small  companies involve greater  risks than equity  securities
generally  due  to their  small size  and the  fact that  they may  have limited
product lines,  less access  to the  financial market  for additional  corporate
financings  or less  management depth.  In addition,  many of  the securities of
these firms trade less frequently and in lower volumes than do securities issued
by larger firms. The result is that  the short-term volatility of the prices  of
those  securities  is  greater  than  the  prices  of  larger,  more established
companies which are  more widely  held in the  market. The  securities of  small
companies  may  also be  more  sensitive to  market  changes generally  than the
securities of large companies.
  While historically securities issued by smaller capitalization companies  have
produced  better market results than the  securities of larger issuers, there is
no assurance that they will continue to do so or that the Portfolio will  invest
specifically  in those  companies which  produce those  results. Because  of the
risks involved,  the Small  Company  Portfolio is  not  intended as  a  complete
investment program.
  From  time to time, the Portfolio will also  invest a portion of its assets in
stocks with larger market capitalization whose long-term appreciation  potential
is believed by the adviser to be well above average.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not  subject  to  this  10%  limitation.)  See  the  discussion  of foreign
securities and  ADRs, and  the risks  of investing  therein, under  the  caption
"Growth Portfolio" above.
  The  Portfolio will  typically maintain  a fully  invested position,  but when
economic conditions  or general  levels of  common stock  prices are  such  that
investments  of  other  types  may  be advantageous  on  the  basis  of combined
considerations of risk, income and  appreciation, the Portfolio may  temporarily
take  a defensive position by  investing a substantial portion  of its assets in
bonds, notes  or  other  evidences  of  indebtedness,  including  United  States
Government securities, or may hold its assets in cash. Those investments may, or
may  not, be convertible into stock. The Portfolio may also temporarily hold its
assets in cash or money market instruments pending investment in accordance with
its policies.

- --------------------------------------------------------------------------------
VALUE STOCK                                                                    -
PORTFOLIO
           The objective of the Value Stock  Portfolio is to seek the  long-term
accumulation of capital. In pursuit of this objective, the Value Stock Portfolio
will  follow  a  policy  of  investing primarily  in  the  equity  securities of
companies which, in the opinion of the adviser, have market values which  appear
low  relative to their underlying value or future earnings and growth potential.
As it  is  anticipated  that  the  Portfolio  will  consist  in  large  part  of
dividend-paying  common stocks,  the production  of income  will be  a secondary
objective of the Portfolio.
  The Portfolio will primarily  purchase securities of  companies that could  be
described  as follows: (a) companies whose  securities are selling at low market
valuations of assets relative to the securities markets in general, or companies
that may currently be  earning a very  low return on assets  but which have  the
potential  to  earn  higher  returns;  (b)  companies  whose  securities  MIMLIC
Management believes are undervalued in relation to their potential for growth in
earnings and book value; or (c) companies which have recently changed management
or control and have the potential  to achieve sharply improved earnings.  MIMLIC
Management  may give emphasis on securities of companies that may be temporarily
out of favor or whose value is not yet recognized by the market.
  Tests applied by the adviser to  measure the value of securities will  include
their  price/earnings  ratio, price/book  ratio, price  to  cash flow  ratio and
yield. A price/earnings ratio is  the price of a share  of stock divided by  its
earnings  per share  and it  is a measure  of the  market price  of the security
relative to its earnings per share. A  price/book ratio is the price of a  share
of  stock divided by its book value per share  and it is a measure of the market
price of the security relative to its book value per share. A price to cash flow
ratio is the price of  a share of stock divided  by the firm's net income  after
taxes,  plus depreciation and other non-cash  expenses, expressed on a per share
basis. Yield is the annual  dividend of a share of  stock divided by its  market
price.  Stocks will  be selected  by the  adviser using  statistical measures of
relative   value.    Returns    on    such   stocks    are    likely    to    be

                                       30
<PAGE>
influenced by the recognition of their undervaluation by other investors and the
market.  Under most circumstances, if MIMLIC  Management determines that a stock
has reached an over-valued position, it  may be sold and replaced by  securities
which are deemed to be undervalued in the marketplace.
  The Portfolio's investments will typically be characterized by the purchase of
securities  with lower price to earnings ratios, lower price to cash flow ratios
and/or price to  book value ratios  relative to the  equity markets in  general.
This  approach may be  considered to differ  from a growth  approach which would
consider the purchase of securities  with an anticipated above-average  earnings
growth  potential over  time. This distinction  between these  two approaches to
equity investing is important  because historically there  are periods in  which
either growth or value investing may be successful approaches to total return in
the equity markets.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not  subject  to  this  10%  limitation.)  See  the  discussion  of foreign
securities and  ADRs, and  the risks  of investing  therein, under  the  caption
"Growth Portfolio" above.
  The  Portfolio will invest primarily in stocks, but it also has the ability to
purchase securities, including debt  obligations, convertible into common  stock
and which may produce capital appreciation. Securities that meet the criteria of
the  Portfolio may not be popular  during certain market cycles. Securities held
by the  Portfolio may  experience  less volatile  price changes  during  certain
market rallies or market downturns than the fluctuations in the market generally
as evidenced by common stock indices.
  The  Portfolio may invest  in debt or  preferred equity securities convertible
into  or  exchangeable   for  equity   securities.  Traditionally,   convertible
securities  have paid dividends  or interest at rates  higher than common stocks
but lower than  non-convertible securities.  They generally  participate in  the
appreciation  or  depreciation  of  the underlying  stock  into  which  they are
convertible, but to a lesser degree. The total return and yield of lower quality
(high yield/high risk) convertible bonds can be expected to fluctuate more  than
the  total return and  yield of higher  quality, shorter-term bonds,  but not as
much as common stocks. The Portfolio will limit its purchase of convertible debt
securities to those that, at the time of purchase, are rated at least B- by  S&P
or  B3  by  Moody's, or  if  not rated  by  S&P  or Moody's,  are  of equivalent
investment quality as  determined by  MIMLIC Management.  Debt securities  rated
below  the  four  highest  categories  (i.e.,  below  BBB)  are  not  considered
"investment   grade"    obligations.   These    securities   have    speculative
characteristics  and present more credit risk than investment grade obligations.
Bonds rated below BBB are regarded as predominately speculative with respect  to
the  issuer's continuing ability to meet  principal and interest payments. As an
operating policy,  the  Portfolio  will  not  purchase  a  non-investment  grade
convertible debt security if immediately after such purchase the Portfolio would
have more than 10% of its total assets invested in such securities. See Appendix
I  in the Statement of  Additional Information for a  description of the ratings
used by S&P and Moody's.
  The market value of debt securities generally varies in response to changes in
interest rates and  the financial condition  of each issuer.  During periods  of
declining  interest  rates, the  value of  debt securities  generally increases.
Conversely,  during  periods  of  rising  interest  rates,  the  value  of  such
securities  generally declines. These changes in  market value will be reflected
in the Portfolio's net asset value.  Although they may offer higher yields  than
do  higher  rated  securities, low  rated  (i.e.,  below BBB)  and  unrated debt
securities generally involve greater volatility  of price and risk of  principal
and  income,  including the  possibility of  default by,  or bankruptcy  of, the
issuers of  the securities.  In addition,  the markets  in which  low rated  and
unrated  debt securities are traded are more  limited than those in which higher
rated securities are  traded. The  existence of limited  markets for  particular
securities  may diminish the Portfolio's ability  to sell the securities at fair
value either to meet redemption requests or to respond to changes in the economy
or in the financial markets and could adversely affect and cause fluctuations in
the daily net asset value of the Portfolio's shares.
  Adverse  publicity  and  investor  perceptions,   whether  or  not  based   on
fundamental  analysis, may decrease  the values and liquidity  of low rated debt
securities,  especially   in   a  thinly   traded   market.  Analysis   of   the
creditworthiness  of issuers  of low rated  debt securities may  be more complex
than for issuers of higher rated securities, and the ability of the Portfolio to
achieve its investment objective may, to  the extent of investment in low  rated
debt  securities,  be more  dependent upon  such creditworthiness  analysis than
would be the case if

                                       31
<PAGE>
the Portfolio were investing in higher rated securities.
  Low rated debt securities may be more susceptible to real or perceived adverse
economic and competitive industry  conditions than investment grade  securities.
The  prices of low rated debt securities have been found to be less sensitive to
interest rate  changes than  higher  rated investments,  but more  sensitive  to
adverse economic downturns or individual corporate developments. A projection of
an economic downturn or of a period of rising interest rates, for example, could
cause  a decline  in low rated  debt securities  prices because the  advent of a
recession could  lessen  the ability  of  a  highly leveraged  company  to  make
principal  and interest payments  on its debt  securities. If the  issuer of low
rated debt securities defaults, the  Portfolio may incur additional expenses  to
seek  recovery. The  low rated bond  market is  relatively new, and  many of the
outstanding low rated bonds have not endured a major business recession.
  After purchase by the Portfolio, a debt security may cease to be rated or  its
rating  may be reduced below the minimum required for purchase by the Portfolio.
Neither event will require a sale of such security by the Portfolio, but  MIMLIC
Management  will  consider  such  event  in  the  determination  of  whether the
Portfolio should continue to hold the security.
  The Value Stock Portfolio will ordinarily invest at least 65% of the value  of
its  total assets in common stocks with the characteristics described above. The
balance of  its  assets may  be  invested in  other  equity securities  or  U.S.
Government  securities or may be held in  cash or cash equivalents. However, the
Portfolio may temporarily take a  defensive position by investing a  substantial
portion  of  its assets  in  bonds, notes  or  other evidences  of indebtedness,
including United States Government securities, or  may hold its assets in  cash.
Those  investments may, or may not, be convertible into stock. The Portfolio may
also temporarily hold  its assets in  cash or money  market instruments  pending
investments in accordance with its policies.

- --------------------------------------------------------------------------------
MATURING GOVERNMENT                                                            -
BOND PORTFOLIOS
                 The  investment objective  of each  of the  Maturing Government
Bond Portfolios is to provide as high an investment return as is consistent with
prudent investment risk  for a specified  period of time  ending on a  specified
liquidation  date. In pursuit of this  objective each of the Maturing Government
Bond Portfolios seeks  to return  a reasonably assured  targeted dollar  amount,
predictable  at the time of investment, on  a specific target date in the future
through investment in a portfolio composed primarily of zero coupon  securities.
These  are securities that  pay no cash income  and are sold  at a discount from
their par value at maturity.
  Each Maturing  Government  Bond  Portfolio  will  invest  in  a  portfolio  of
securities  consisting of: (a) debt obligations issued by the U.S. Treasury that
have been stripped  of their unmatured  interest coupons; and  (b) receipts  and
certificates  for stripped debt obligations and stripped coupons, including U.S.
Government trust  certificates  (collectively "Stripped  Treasury  Securities").
These Stripped Treasury Securities are not anticipated to be in excess of 55% of
the assets of each Portfolio.
  Each  Maturing Government Bond Portfolio will  also purchase other zero coupon
securities issued by the U.S. Government and its agencies and instrumentalities,
by Trusts  where  the  payment  of  principal and  interest  to  the  Trust  are
guaranteed   by   the  United   States,   and  by   "mixed-ownership  government
corporations" (collectively, "Stripped Government Securities"). In addition, the
Maturing Government Bond  Portfolios will also  purchase zero coupon  securities
issued  in the  United States issued  by domestic corporations  which consist of
corporate debt obligations without interest coupons and, if available,  interest
coupons  that have been  stripped from corporate  debt obligations, and receipts
and certificates  for  such  stripped  debt  obligations  and  stripped  coupons
(collectively,  "Stripped Corporate Securities").  Stripped Treasury Securities,
Stripped Government Securities and Stripped Corporate Securities are referred to
collectively herein as "Stripped Securities."
  Each Maturing  Government Bond  Portfolio will  mature on  a specified  target
date. The current Target Dates, as that term is defined herein, are in September
in the years 1998, 2002, 2006 and 2010.
  Under  normal  circumstances,  each Maturing  Government  Bond  Portfolio will
invest at  least 65%  of its  net  assets in  Stripped Treasury  Securities  and
Stripped  Government Securities. To pay expenses and to provide funds with which
to meet  redemption  requests,  the  Maturing  Government  Bond  Portfolios  may
purchase  interest  bearing U.S.  Government securities  and other  money market
instruments. The Portfolios may enter into repurchase agreements with respect to
securities in which they are permitted to invest.

                                       32
<PAGE>
  If  the  assets of  a  Maturing Government  Bond  Portfolio do  not  exceed $1
million, up to 100% of its net  assets may be invested in short-term,  interest-
paying  U.S. Government  obligations and  repurchase agreements  with respect to
such securities. To provide  income for expenses,  redemption payment, and  cash
dividends,  up to 20% of  each Maturing Government Bond  Portfolio assets may be
invested in interest-paying U.S. Government securities and repurchase agreements
with respect to such securities.
  When held to  maturity, the  entire return  on zero  coupon securities,  which
consists  of the  amortization of  discount, comes  from the  difference between
their purchase price and their maturity  value. This difference is known at  the
time  of  purchase, so  persons holding  a portfolio  composed entirely  of zero
coupon securities, with  no expenses until  maturity, would know  the amount  of
their  investment  return at  the  time of  their  initial payment.  While these
Portfolios will  have additional  holdings, including  cash, which  will  affect
performance,  they will describe  an anticipated yield to  maturity from time to
time. In order to obtain this return, contract owners electing to have  payments
allocated  to a Maturing Government Bond Portfolio should plan to maintain their
investment until the maturity of that Maturing Government Bond Portfolio.
  While many factors may affect the yield to maturity of each of the Portfolios,
one such factor  which may  operate to the  detriment of  those contract  owners
holding  interests in  such Portfolio  until maturity,  is the  ability of other
contract owners to purchase or redeem shares on any business day.
  Because each Maturing Government Bond Portfolio will be primarily invested  in
zero  coupon securities, contract owners whose purchase payments are invested in
shares held  to  maturity,  including those  obtained  through  reinvestment  of
dividends  and distributions, will  experience a return  consisting primarily of
the amortization  of  discount on  the  underlying securities  in  the  Maturing
Government  Bond  Portfolio. However,  the net  asset  value of  the Portfolio's
shares will increase or decrease with the  daily changes in the market value  of
that  Maturing Government Bond  Portfolio's investments which  will tend to vary
inversely with changes  in prevailing interest  rates. If shares  of a  Maturing
Government  Bond  Portfolio are  redeemed  prior to  the  maturity date  of that
Maturing  Government  Bond  Portfolio,  a   contract  owner  may  experience   a
significantly  different investment return  than was anticipated  at the time of
purchase.
  The  Maturing  Government   Bond  Portfolios  will   also  seek  to   minimize
reinvestment risk. Reinvestment risk arises from the uncertainty as to the total
return which will be realized from conventional interest-paying bonds due to the
fact  that periodic interest, received in cash, will be reinvested in the future
at interest rates unknown at the time of the original purchase. With zero coupon
securities, however, there are no cash distributions to reinvest, so an owner of
such a security would bear  no reinvestment risk if  a zero coupon security  was
held  to maturity.  Since each  Maturing Government  Bond Portfolio  will not be
invested entirely in zero coupon securities  maturing on the Target Date,  there
will be some reinvestment risk.
  Stripped  Securities investments,  like other investments  in debt securities,
are subject to certain risks, including credit and market risks. Credit risk  is
the  function  of the  ability of  an issuer  of a  security to  maintain timely
interest payments  and  to  pay  the principal  of  a  security  upon  maturity.
Securities purchased by the Maturing Government Bond Portfolios will be rated at
least  single A or better by  nationally recognized statistical rating agencies.
Securities rated single  A are regarded  as having an  adequate capacity to  pay
principal  and  interest, but  with  greater vulnerability  to  adverse economic
conditions and some  speculative characteristics. The  Maturing Government  Bond
Portfolios  will also attempt to minimize  the impact of individual credit risks
by diversifying their portfolio investments.
  Market risk is the risk of the  price fluctuation of a security due  primarily
to  market interest rates  prevailing generally in the  economy. Market risk may
also include elements which take into account the underlying credit rating of an
issuer, the  maturity length  of a  security, a  security's yield,  and  general
economic  and  interest rate  conditions. Stripped  Securities  do not  make any
periodic payments  of  interest prior  to  maturity  and the  stripping  of  the
securities causes the Stripped Securities to be offered at a discount from their
face  amounts. The  market value of  Stripped Securities and,  therefore the net
asset value  of the  shares of  the Maturing  Government Bond  Portfolios,  will
fluctuate,  perhaps markedly, with  changes in interest  rates and other factors
and may be  subject to  greater fluctuations  in response  to changing  interest
rates  than  would  a  fund  of securities  consisting  of  debt  obligations of
comparable coupon bearing maturities. The  amount of fluctuation increases  with
longer maturities.
  Because they do not pay interest, zero coupon securities tend to be subject to
greater  fluctuation of  market value in  response to changes  in interest rates

                                       33
<PAGE>
than interest-paying  securities  of  similar maturities.  Contract  owners  can
expect  more appreciation of the  net asset value of  a Maturing Government Bond
Portfolio's  shares  during  periods  of  declining  interest  rates  than  from
interest-paying  securities of similar maturity. Conversely, when interest rates
rise, the net asset value of a Maturing Government Bond Portfolio's shares  will
normally  decline more  in price  than interest-paying  securities of  a similar
maturity. Price fluctuations are expected to be greatest in the  longer-maturity
Portfolios  and are expected to diminish as a Maturing Government Bond Portfolio
approaches its Target Date. These fluctuations may make the Maturing  Government
Bond  Portfolios  an inappropriate  selection as  a  basis for  variable annuity
payments. Interest rates can change suddenly and unpredictably.
  When held to maturity, the return on zero coupon securities consists  entirely
of  the  difference  between  the  maturity  value  and  the  purchase  price of
securities held  in the  Portfolio. While  this difference  allows investors  to
measure  initial  investment return,  it  also must  be  considered in  light of
changing economic conditions. Inflationary risk,  that is the risk attendant  to
holding  fixed-rate  investments during  a period  of generally  upward changing
price levels  in  the  economy,  must be  considered  in  selecting  a  Maturing
Government  Bond Portfolio as an investment  choice or in selecting a particular
Maturing Government Bond Portfolio.
  The Fund currently offers four  separate Maturing Government Bond  Portfolios,
each  maturing on the  third Friday of  September of the  specific maturity year
(the "Target Date").  On each  Portfolio's Target  Date, the  Portfolio will  be
converted  to cash  and reinvested  in another of  the Fund's  Portfolios at the
direction of the  contract owner.  If the contract  owner does  not complete  an
instruction  form directing what  should be done  with liquidation proceeds, the
proceeds will be automatically  invested in the Money  Market Portfolio and  the
contract owner will be notified of that allocation.
  The  investment adviser of the Portfolios will attempt to maintain the average
maturity of each Maturing Government Bond Portfolio within twelve months of that
Portfolio's Target Date. A Portfolio  of securities consisting entirely of  zero
coupon  securities maturing on the Target Date  with no cash or interest bearing
securities will have a maturity and duration which are equal.
  Duration is  the  measure  of  the  length of  an  investment  and  its  price
volatility  which takes into account, through present value analysis, the timing
and amount of  any interest  payments as  well as  the amount  of the  principal
repayment  thus measuring volatility or  price fluctuation. Duration is commonly
used  by  professional  investment  managers   to  help  identify  and   control
reinvestment  risk. Since  each Maturing Government  Bond Portfolio  will not be
invested entirely in zero coupon securities  maturing on the Target Date,  there
will  be some reinvestment  risk. By balancing  investments with slightly longer
and shorter  durations, the  investment adviser  believes it  can, under  normal
circumstances,  maintain a Maturing Government Bond Portfolio's average duration
within twelve months of the Maturing Government Bond Portfolio's Target Date and
thereby reduce its reinvestment risk.
  Under federal  income  tax laws,  a  portion  of the  difference  between  the
purchase  price of  the zero coupon  securities and their  face value ("original
issue discount") is  considered to  be income  to the  Maturing Government  Bond
Portfolios each year, even though such Portfolios will not receive cash payments
representing  the discount from  these securities. This  original issue discount
will comprise  a part  of the  net  taxable investment  income of  the  Maturing
Government  Bond Portfolios which must be "distributed" to the insurance company
shareholder each year, whether  or not such distributions  are paid in cash.  To
the  extent  such distributions  are paid  in cash,  a Maturing  Government Bond
Portfolio may  have  to generate  the  required  cash from  interest  earned  on
non-zero  coupon  securities or  possibly from  the  disposition of  zero coupon
securities.
  The Maturing Government Bond  Portfolios may not  be appropriate for  contract
owners  who do not plan to have their  premiums invested in shares of a Maturing
Government Bond Portfolio for a long term or until its maturity.

- --------------------------------------------------------------------------------
INVESTMENT
RESTRICTIONS
- ------------------------------------

                   The Fund is subject to  a number of restrictions in  pursuing
its  investment objectives  and policies.  The following  is a  brief summary of
certain restrictions. Some of these  restrictions are subject to exceptions  not
stated here. Those exceptions and a complete list of the investment restrictions
applicable  to the individual  Portfolios and to  the Fund are  set forth in the
Statement of Additional Information.
  Except for  the  restrictions  specifically  identified  as  fundamental,  all
investment  restrictions described  in this Prospectus  and in  the Statement of
Additional Information are not fundamental, so  that the Board of Directors  may
change them without shareholder

                                       34
<PAGE>
approval.  Fundamental policies may not be  changed without the affirmative vote
of a majority of the outstanding voting securities.
  Fundamental policies applicable to all Portfolios include prohibitions on: (1)
investing more than 25% of the total  assets of any Portfolio in the  securities
of  issuers conducting  their principal business  activity in  the same industry
(with exceptions  for  United States  Government  securities and  certain  money
market instruments and, in the Mortgage Securities Portfolio, for investments in
the  mortgage and  mortgage-finance industry),  (2) borrowing  money, except for
temporary or emergency purposes and  then not in excess of  10% of the value  of
the  total  assets of  the  Portfolio at  the time  the  borrowing is  made (for
purposes of this restriction, "borrowing"  shall not include reverse  repurchase
agreements),  (3) investing  more than  5% of the  value of  a Portfolio's total
assets in the securities of any  one issuer (excluding United States  Government
securities  and bank obligations)  or investing in  more than 10%  of the voting
securities of  any one  issuer  except that  up  to 25%  of  the value  of  each
Portfolio's  total assets may be invested  without regard to the restrictions of
this clause (3),  (4) making short  sales, except that  each Portfolio may  make
short  sales  "against  the  box"  in  amounts not  in  excess  of  10%  of such
Portfolio's total assets in  certain unusual and  defensive situations, and  (5)
entering  into reverse repurchase agreements  if such investments taken together
with borrowings represented by senior securities exceed 33 1/3% of a Portfolio's
total assets less liabilities other  than obligations under such borrowings  and
reverse  repurchase  agreements. At  the  time the  Fund  enters into  a reverse
repurchase agreement, cash,  U.S. Government  securities or  other liquid  high-
grade  debt  obligations having  a  value sufficient  to  make payments  for the
securities to  be  repurchased  will  be  segregated,  and  will  be  maintained
throughout the period of the obligation.
  Restrictions that apply to all Portfolios and that are not fundamental include
prohibitions  on: (1) knowingly investing more than  15% of the value of the net
assets of  any  Portfolio (except  the  Money  Market Portfolio,  in  which  the
limitation   shall  be  10%)  in  "illiquid"  securities  (including  repurchase
agreements maturing  in  more than  seven  days), (2)  pledging,  hypothecating,
mortgaging or transferring more than 10% of the total assets of any Portfolio as
security  for indebtedness,  and (3)  purchasing securities  of other investment
companies having a value in  excess of 5% of  a Portfolio's total assets,  other
than  in connection  with a  merger, consolidation  or reorganization  or if the
purchase involves securities  of closed-end  investment companies  and does  not
result  in  more than  10% of  the value  of  a Portfolio's  total assets  to be
invested in such securities.
  Each Portfolio may lend its securities so long as such loans do not  represent
in  excess of 20% of  a Portfolio's total assets.  This is a fundamental policy.
The procedure for  lending securities is  for the borrower  to give the  lending
Portfolio  collateral  consisting  of  cash  or  cash  equivalents.  The lending
Portfolio may invest the cash collateral  and earn additional income or  receive
an  agreed  upon  fee  from  a  borrower  which  has  delivered  cash equivalent
collateral. The Fund anticipates that securities  will be loaned only under  the
following  conditions: (1)  the borrower  must furnish  collateral equal  at all
times to the market value of the  securities loaned and the borrower must  agree
to increase the collateral on a daily basis if the securities increase in value,
(2)  the loan  will be made  in accordance  with New York  Stock Exchange Rules,
which presently require the borrower, after notice, to redeliver the  securities
within  five business days, (3) any cash collateral invested by a Portfolio will
be in short-term investments which give maximum liquidity so that the collateral
may be paid back to the borrower  when the securities are returned, and (4)  the
Portfolio  making the loan  may pay reasonable  service, placement, custodian or
other fees in connection  with loans of  securities and share  a portion of  the
interest  from these investments with the borrower  of the securities. It is the
intention of the  investment adviser  to structure agreements  dealing with  the
lending of securities so that voting rights attached to those securities will be
retained  by  the  Fund.  For the  purposes  of  these  restrictions, collateral
arrangements with respect to options  forward currency and futures  transactions
will not be deemed to involve a pledge of assets.

- --------------------------------------------------------------------------------
THE FUND AND
ITS MANAGEMENT
- ------------------------------------

                        The   Fund  is   a  diversified,   open-end,  management
investment company incorporated under  Minnesota law on  February 21, 1985.  The
Fund is a series fund, which means that it has several different Portfolios. The
business and affairs of the Fund are managed by its Board of Directors.
  A  separate class of the Fund's capital stock, par value of $.01 per share, is
issued for  each  Portfolio. A  share  of  each class  represents  an  undivided
interest    in   the   assets   of    the   Portfolio   attributable   to   that

                                       35
<PAGE>
class, and a shareholder is  entitled to a pro rata  share of all dividends  and
distributions arising from the net income and capital gains of each Portfolio or
Portfolios in which shares are held.
  Shares  of each Portfolio, including fractional shares, have equal rights with
regard to voting,  redemptions, dividends, distributions  and liquidations  with
respect  to that Portfolio. When issued, shares are fully paid and nonassessable
and do not have preemptive or conversion rights or cumulative voting rights. The
sole shareholder  of the  Fund  and its  Portfolios, Minnesota  Mutual  (through
certain  of  its separate  accounts),  will vote  Fund  shares allocated  to its
separate accounts in accordance with instructions received from contract owners.
In the event  no instructions  are received from  owners of  the Contracts  with
respect  to shares of a Portfolio held by a sub-account of a separate account of
Minnesota Mutual, Minnesota Mutual will vote such shares in the same  proportion
as  shares of the Portfolio held by such sub-account for which instructions have
been received.

- --------------------------------------------------------------------------------
INVESTMENT
ADVISER
- ------------------------------------

                The Fund's investment adviser is MIMLIC Asset Management Company
("MIMLIC Management").  MIMLIC  Management  commenced its  current  business  in
January, 1984, and provides investment advisory services to the Fund and various
private  accounts. MIMLIC Management's wholly-owned subsidiary, Advantus Capital
Management, Inc., provides  investment advisory  services to  nine other  mutual
funds  (Advantus  Horizon Fund,  Inc.,  Advantus Spectrum  Fund,  Inc., Advantus
Mortgage Securities Fund, Inc., Advantus Money Market Fund, Inc., Advantus  Bond
Fund,  Inc., Advantus  Cornerstone Fund,  Inc., Advantus  Enterprise Fund, Inc.,
Advantus International Balanced Fund, Inc., and MIMLIC Cash Fund, Inc.).  MIMLIC
Management's  personnel  also have  experience in  managing investments  for The
Minnesota Mutual Life  Insurance Company ("Minnesota  Mutual") and its  separate
accounts.  MIMLIC  Management  is a  subsidiary  of Minnesota  Mutual  which was
organized in 1880 and has assets of more than $8.5 billion. Minnesota Mutual  is
licensed  to do  a life insurance  business in  all states of  the United States
(except New  York,  where  it  is an  authorized  reinsurer),  the  District  of
Columbia,  Canada and  Puerto Rico.  The executive  offices of  the Fund, MIMLIC
Management, MIMLIC  Sales, and  Minnesota Mutual  are located  at the  Minnesota
Mutual Life Center, 400 Robert Street North, St. Paul, Minnesota 55101-2098.
  MIMLIC  Management acts as an  investment adviser to the  Fund pursuant to the
Advisory  Agreement,   the   Supplementary  Advisory   Agreement,   the   Second
Supplemental Investment Advisory Agreement and the Third Supplemental Investment
Advisory   Agreement.  MIMLIC   Management  selects   and  reviews   the  Fund's
investments, and provides executive  and other personnel  for the management  of
the  Fund. The Fund's Board  of Directors supervises the  affairs of the Fund as
conducted by MIMLIC  Management. Each Portfolio  of the Fund,  except the  Index
500,  Capital Appreciation, International Stock,  Small Company, Value Stock and
the Maturing Government Bond Portfolios, pays  MIMLIC Management a fee equal  to
an  annual rate  of .50%  of average  daily net  assets. The  Index 500, Capital
Appreciation, Small Company and Value  Stock Portfolios pay MIMLIC Management  a
fee  equal to  an annual  rate of  .40%, .75%,  .75% and  .75%, respectively, of
average daily net assets. International Stock Portfolio pays MIMLIC Management a
fee equal to an annual rate of 1.00%  on the first $10 million of average  daily
net  assets, .90% on the next $15 million, .80% on the next $25 million, .75% on
the next $50  million and  .65% on  the next  $100 million  and thereafter.  The
Maturing  Government Bond Portfolios pay an advisory fee equal to an annual rate
of .25% of  average daily net  assets, however, the  Portfolio which matures  in
1998  will pay  a rate of  .05% from  its inception to  April 30,  1998 and .25%
thereafter and the Portfolio which matures in 2002 will pay a rate of .05%  from
its inception to April 30, 1998 and .25% thereafter of average daily net assets.
  From   its  advisory  fee  for  the  Capital  Appreciation  Portfolio,  MIMLIC
Management pays Winslow Management a fee equal to .50% on the first $75  million
of  average daily net assets and .45% of all net assets in excess of $75 million
for its services under its Investment Sub-Advisory Agreement. From its  advisory
fee  for  the International  Stock Portfolio,  MIMLIC Management  pays Templeton
Counsel a  fee equal  to .75%  on the  first $10  million of  average daily  net
assets,  .65% on the next $15 million, .55% on the next $25 million, .50% on the
next $50  million and  .40% on  the next  $100 million  and thereafter  for  its
services under its Investment Sub-Advisory Agreement.
  The advisory fees paid by the Capital Appreciation, International Stock, Small
Company    and   Value    Stock   Portfolios    are   not    higher   than   the

                                       36
<PAGE>
advisory fees  paid  by  many  funds with  similar  investments  and  investment
policies,  but they are higher than that  paid by most funds to their investment
advisers. For  these fees,  MIMLIC  Management acts  as investment  adviser  and
manager for the Fund, except as those duties have been delegated pursuant to the
investment   sub-advisory  agreements  with  Winslow  Management  and  Templeton
Counsel. See "Investment Sub-Advisers,"  below. MIMLIC Management also  provides
executive  and other personnel for the management of the Fund. MIMLIC Management
also furnishes the  Fund office space  and all necessary  office facilities  and
equipment  and personnel for servicing the investments  of the Fund. For each of
the last three calendar years, the various Portfolios paid the following amounts
as investment advisory fees:

<TABLE>
<CAPTION>
                                   ADVISORY FEES PAID
PORTFOLIO                      1994        1993       1992
- -------------------------------------------------------------
<S>                         <C>         <C>         <C>
GROWTH                      $  678,415  $  555,256  $ 418,975
BOND                           245,068     170,837     93,798
MONEY MARKET                    93,032      74,779     70,633
ASSET ALLOCATION             1,309,477   1,010,629    533,829
MORTGAGE SECURITIES            318,510     251,176    134,275
INDEX 500                      263,397     180,424    109,989
CAPITAL APPRECIATION           739,240     499,374    278,876
INTERNATIONAL STOCK            715,345     288,990     88,764
SMALL COMPANY                  226,241      33,308        N/A
VALUE STOCK                     25,425         N/A        N/A
MATURING GOVERNMENT BOND
 --
  1998 PORTFOLIO                 1,179         N/A        N/A
  2002 PORTFOLIO                   879         N/A        N/A
  2006 PORTFOLIO                 3,149         N/A        N/A
  2010 PORTFOLIO                 1,791         N/A        N/A
</TABLE>

  The Fund shall pay all its costs and expenses which are not assumed by  MIMLIC
Management.  These Fund expenses include,  by way of example,  but not by way of
limitation, all expenses incurred in the operation of the Fund including,  among
others,  interest, taxes, brokerage fees and  commissions, fees of the directors
who are not employees of MIMLIC Management or any of its affiliates, expenses of
directors' and  shareholders'  meetings,  including the  cost  of  printing  and
mailing proxies, expenses of insurance premiums for fidelity and other coverage,
association membership dues, charges of custodians, auditing and legal expenses.
The  Fund  will  also pay  the  fees and  bear  the expense  of  registering and
maintaining the registration of the Fund and its shares with the Securities  and
Exchange  Commission and  registering or  qualifying its  shares under  state or
other securities laws and the expense of preparing and mailing prospectuses  and
reports  to  shareholders.  MIMLIC  Management shall  bear  all  advertising and
promotional expenses in connection with  the distribution of the Fund's  shares,
including  paying for the printing of  Prospectuses and Statements of Additional
Information for new shareholders, shareholder  reports for new shareholders  and
the  costs of sales literature. MIMLIC Management also bears all costs under its
agreement with  Wilshire  Associates  for  the  use  by  MIMLIC  Management,  in
connection  with the  Index 500  Portfolio, of  Wilshire Associates' proprietary
index fund statistical sampling technique.
  The names and titles of the  portfolio managers employed by MIMLIC  Management
who  are  primarily responsible  for the  day-to-day management  of each  of the
Fund's Portfolios,  other than  the  Index 500  Portfolio,  the length  of  time
employed  in that position, and their  other business experience during the past
five years are set forth below:

<TABLE>
<CAPTION>
                PORTFOLIO MANAGER    PRIMARY PORTFOLIO
PORTFOLIO           AND TITLE          MANAGER SINCE            BUSINESS EXPERIENCE DURING PAST FIVE YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>               <C>
GROWTH         JEFFREY R. ERICKSON   MAY 1, 1995       PORTFOLIO MANAGER, MIMLIC MANAGEMENT, JUNE 1994 TO PRESENT;
               PORTFOLIO MANAGER                       EMERGING COUNTRY ANALYST, UNIFUND, APRIL 1994 TO MAY 1994;
                                                       NORTH AMERICAN EQUITY STRATEGIST, CREDIT SUISSE, NOVEMBER
                                                       1993 TO MARCH 1994; INVESTMENT OFFICER, MIMLIC MANAGEMENT,
                                                       JUNE 1986 TO AUGUST 1993
BOND           WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
MONEY MARKET   WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
ASSET          THOMAS A. GUNDERSON   JANUARY 1, 1989   INVESTMENT OFFICER OF MIMLIC MANAGEMENT
ALLOCATION     INVESTMENT OFFICER
               AND PORTFOLIO
               MANAGER
</TABLE>

                                       37
<PAGE>

<TABLE>
<CAPTION>
                PORTFOLIO MANAGER    PRIMARY PORTFOLIO
PORTFOLIO           AND TITLE          MANAGER SINCE            BUSINESS EXPERIENCE DURING PAST FIVE YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>               <C>
MORTGAGE       KENT R. WEBER         JANUARY 1, 1990   INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
SECURITIES     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
               AND PORTFOLIO
               MANAGER
CAPITAL        CLARK WINSLOW         NOVEMBER 13, 1992 PRESIDENT, PORTFOLIO MANAGER AND DIRECTOR, WINSLOW CAPITAL
APPRECIATION   PRESIDENT, WINSLOW                      MANAGEMENT, INC.; SENIOR VICE PRESIDENT AND PORTFOLIO
               CAPITAL MANAGEMENT,                     MANAGER, ALLIANCE CAPITAL MANAGEMENT L.P.
               INC.
INTERNATIONAL  JAMES E. CHANEY       APRIL 28, 1992    EQUITY RESEARCH AND PORTFOLIO MANAGEMENT, TEMPLETON
STOCK          VICE PRESIDENT,                         INVESTMENT COUNSEL, INC.
               TEMPLETON INVESTMENT
               COUNSEL, INC.
SMALL COMPANY  JAMES P. TATERA       APRIL 23, 1993    VICE PRESIDENT OF MIMLIC MANAGEMENT; SECOND VICE PRESIDENT
               VICE PRESIDENT AND                      OF MINNESOTA MUTUAL
               CHIEF EQUITY
               PORTFOLIO MANAGER
VALUE STOCK    MATTHEW D. FINN       APRIL 25, 1994    OWNER, MANAGING DIRECTOR, UNIFIED CAPITAL MANAGEMENT,
               INVESTMENT OFFICER                      BLOOMFIELD HILLS, MICHIGAN, SEPTEMBER 1993 TO APRIL 1994;
               AND PORTFOLIO                           VICE PRESIDENT/ PORTFOLIO MANAGER, ACORN ASSET MANAGEMENT,
               MANAGER                                 BLOOMFIELD HILLS, MICHIGAN, FEBRUARY 1990 TO SEPTEMBER 1993;
                                                       PRIOR THERETO, PORTFOLIO ANALYST, NATIONAL BANK, DETROIT,
                                                       MICHIGAN, APRIL 1989 TO FEBRUARY 1990
MATURING       KENT R. WEBER         APRIL 25, 1994    INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
GOVERNMENT     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
BOND - 1998,   AND PORTFOLIO
2002, 2006     MANAGER
AND 2010
</TABLE>

  Subsequent to March 6, 1987, Minnesota Mutual has voluntarily agreed to absorb
all fees and  expenses that  exceed .65%  of average  daily net  assets for  the
Growth,   Bond,  Money   Market,  Asset  Allocation,   and  Mortgage  Securities
Portfolios, .55% of average daily net  assets for the Index 500 Portfolio,  .90%
of  average daily  net assets  for the  Capital Appreciation,  Small Company and
Value Stock  Portfolios and  expenses that  exceed 1.00%  for the  International
Stock  Portfolio, other  than the  advisory fee which  may not  exceed 1.00%. In
addition, Minnesota  Mutual  has  voluntarily  agreed to  absorb  all  fees  and
expenses  that exceed  .40% of  average daily  net assets  for each  of the four
Maturing Government Bond Portfolios; however, for the Portfolios which mature in
1998 and 2002, Minnesota Mutual has  voluntarily agreed to absorb such fees  and
expenses  which exceed  .20% of  average daily  net assets  from the Portfolio's
inception to April 30, 1998  and which exceed .40%  of average daily net  assets
thereafter.  For each of the last three calendar years, the expenses voluntarily
absorbed by Minnesota Mutual for the various Portfolios were as follows:

<TABLE>
<CAPTION>
                                    EXPENSES VOLUNTARILY ABSORBED
PORTFOLIO                            1994       1993       1992
- ------------------------------------------------------------------
<S>                                <C>        <C>        <C>
GROWTH                             $     -0-  $     -0-  $     -0-
BOND                                     -0-        -0-     12,179
MONEY MARKET                          13,734     23,714     20,913
ASSET ALLOCATION                         -0-        -0-        -0-
MORTGAGE SECURITIES                      -0-        -0-     10,341
INDEX 500                                -0-        -0-      7,228
CAPITAL APPRECIATION                     -0-        -0-     16,612
INTERNATIONAL STOCK                      -0-        -0-      8,450
SMALL COMPANY                          9,532     30,330        N/A
VALUE STOCK                           22,503        N/A        N/A
MATURING GOVERNMENT BOND --
  1998 PORTFOLIO                      21,714        N/A        N/A
  2002 PORTFOLIO                      23,298        N/A        N/A
  2006 PORTFOLIO                      24,803        N/A        N/A
  2010 PORTFOLIO                      25,888        N/A        N/A
</TABLE>

  There is no specified or minimum period of time during which Minnesota  Mutual
has agreed to continue its voluntary absorption of these expenses, and Minnesota
Mutual  may in  its discretion  cease its  absorption of  expenses at  any time.
Should Minnesota Mutual cease absorbing expenses the effect would be to increase
substantially Fund expenses and thereby reduce investment return.

                                       38
<PAGE>
  Each Portfolio will bear all expenses that may be incurred with respect to its
individual  operation,  including  but  not  limited  to  transaction  expenses,
advisory  fees, brokerage, interest, taxes and the charges of the custodian. The
Fund will pay all other expenses  not attributable to a specific Portfolio,  but
those  expenses will be allocated among the  Portfolios on the basis of the size
of their  respective net  assets  unless otherwise  allocated  by the  Board  of
Directors of the Fund.

- --------------------------------------------------------------------------------
INVESTMENT
SUB-ADVISERS
- ------------------------------------

                        Winslow  Capital Management,  Inc. (hereinafter "Winslow
Management"), a Minnesota corporation with offices  at 4720 IDS Tower, 80  South
Eighth   Street,  Minneapolis,  Minnesota  55402  has  been  retained  under  an
investment sub-advisory agreement to provide investment advice and, in  general,
to  conduct the  management and investment  program of  the Capital Appreciation
Portfolio, subject to the general control of the Board of Directors of the Fund.
Winslow Management is a recent entrant into the advisory business, having  begun
business  in June of 1992. Winslow Management is a registered investment adviser
under the Investment Advisers Act of 1940. The firm was established by its three
investment principals with a  focus on providing  management services to  growth
equity  investment accounts. A  fourth experienced principal  joined the firm in
October of 1993. Winslow Management has no other investment company clients  for
which  it  acts  as  the investment  adviser.  However,  assets  currently under
management are managed for  corporate, endowment, foundation, retirement  system
and individual clients.
  Prior  to October 1,  1992, investment sub-advisory  services were provided to
the Capital Appreciation  Portfolio by Alliance  Capital Management L.P.,  which
had provided such services since the Portfolio's inception.
  Templeton  Investment  Counsel,  Inc.  (hereinafter  "Templeton  Counsel"),  a
Florida corporation with principal  offices at 500  East Broward Boulevard,  Ft.
Lauderdale,  Florida 33394, has  been retained under  an investment sub-advisory
agreement  to  provide  investment  advice  and,  in  general,  to  conduct  the
management  investment program of the  International Stock Portfolio, subject to
the general control of the Board of Directors of the Fund. Templeton Counsel  is
an indirect, wholly-owned subsidiary of Templeton Worldwide, Inc., which in turn
is a wholly-owned subsidiary of Franklin Resources, Inc.

- --------------------------------------------------------------------------------
PURCHASE AND
REDEMPTION
OF SHARES
- ------------------------------------

                     The  Fund currently offers its  shares continuously only to
                     Minnesota Mutual and its separate accounts. The shares  are
sold to that company directly without the use of any underwriter. It is possible
that at some later date the Fund may offer shares to other investors.
  The  offering price and the redemption price  of Portfolio shares are equal to
the net asset value per share next  determined after an order for a purchase  or
redemption  is received.  The net  asset value per  share for  each Portfolio is
determined by adding the  current value of all  securities and all other  assets
held  by such Portfolio, subtracting liabilities,  and dividing the remainder by
the number  of  shares  outstanding.  The  Money  Market  Portfolio  values  its
investments  at amortized cost in accordance with Rule 2a-7 under the Investment
Company Act of 1940, as amended.
  The net asset value  of the shares  of the Portfolios  shall be computed  once
daily,  and, in the case of Money Market Portfolio, after the declaration of the
daily dividend, as  of the primary  closing time  for business on  the New  York
Stock  Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time),  but this  time may  be  changed) on  each day,  Monday  through
Friday,  except (i) days on which changes  in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock  Exchange
is  closed for trading (as of the  date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial  Day, Independence  Day, Labor Day,  Thanksgiving Day  and
Christmas Day).
  Except  with respect to securities  of the Money Market  Portfolio and of some
securities of the International Stock Portfolio, the Fund values its  securities
as  follows: A security  listed or traded on  an exchange is  valued at its last
sale price (prior to  the time as  of which assets are  valued) on the  exchange
where  it is principally traded. Lacking any such sales on the day of valuation,
the security  is valued  at  the last  bid price  on  that exchange.  All  other
securities for which over-the-counter market quotations are

                                       39
<PAGE>
readily  available are valued on  the basis of the  last current bid price. When
market quotations are not readily available, securities are valued at fair value
as determined in good faith  by the Board of  Directors. Debt securities may  be
valued  on the basis of valuations furnished by a pricing service which utilizes
electronic  data  processing  techniques  to  determine  valuations  for  normal
institutional-size  trading units of debt securities,  without regard to sale or
bid prices, when  such valuations are  believed to more  accurately reflect  the
fair market value of such securities. Debt securities of the International Stock
Portfolio   with  maturities  of  60  days  or  less  when  acquired,  or  which
subsequently are within  60 days of  maturity, and all  securities in the  Money
Market Portfolio, are valued at amortized cost.

- --------------------------------------------------------------------------------
DIVIDENDS AND
DISTRIBUTIONS
- ------------------------------------

                     It  is the Fund's intention to distribute substantially all
of the net investment income, if any, of each Portfolio. For dividend  purposes,
net  investment income  of the Growth  Portfolio, the Bond  Portfolio, the Asset
Allocation  Portfolio,  the  Mortgage   Securities  Portfolio,  the  Index   500
Portfolio,   the  Capital   Appreciation  Portfolio,   the  International  Stock
Portfolio, the Small Company  Portfolio, the Value Stock  Portfolio and each  of
the  four Maturing Government  Bond Portfolios will consist  of all dividends or
interest earned  by  the  Portfolio  less  expenses,  including  the  investment
advisory  fee. Net investment  income for dividend purposes  of the Money Market
Portfolio will consist  of the  interest earned  on investments,  plus or  minus
amortized purchase discount or premium, plus or minus realized gains and losses,
less  expenses, including  the investment advisory  fee. Dividends  from the net
investment income and  the net  realized gains, if  any, for  the Growth,  Bond,
Asset   Allocation,  Mortgage  Securities,   Index  500,  Capital  Appreciation,
International Stock, Small Company, Value Stock and the four Maturing Government
Bond Portfolios will be declared at least annually and reinvested in  additional
full  and fractional shares  of those Portfolios.  Dividends from net investment
income and net realized  capital gains, if any,  for the Money Market  Portfolio
will be declared and reinvested daily.
  Starting  in fiscal  year 1987,  as a  result of  changes included  in the Tax
Reform Act of 1986, each Portfolio is  treated as a separate entity for  federal
income tax purposes.
- --------------------------------------------------------------------------------
TAXES
- ------------------------------------
          The Fund qualified for the year ended December 31, 1994 and intends to
continue  to qualify as a "regulated investment company" under the provisions of
Subchapter M of the Internal Revenue Code, as amended (the "Code"). If the  Fund
qualifies  as a regulated  investment company and  complies with the appropriate
provisions of the Code, the Fund will be relieved of federal income taxes on the
amounts distributed.
  Since Minnesota Mutual is the sole  shareholder of the Fund, no discussion  is
included  here  as to  the federal  income tax  consequences at  the shareholder
level. For information concerning the federal tax consequences to purchasers  of
the Contracts, see the attached Prospectus for those Contracts.

- --------------------------------------------------------------------------------
CUSTODIANS
- ------------------------------------
                  First  Trust National Association, 180  East Fifth Street, St.
Paul, Minnesota 55101, acts as custodian  of the securities held by the  Growth,
Asset Allocation, Index 500, Capital Appreciation, Small Company and Value Stock
Portfolios.  Bankers Trust Company,  280 Park Avenue, New  York, New York 10017,
acts as custodian  of the securities  held by the  Bond, Money Market,  Mortgage
Securities  and the four Maturing Government  Bond Portfolios. The custodian for
the International Stock Portfolio is Norwest Bank Minnesota, N.A., Sixth  Street
and  Marquette  Avenue,  Minneapolis,  Minnesota  55479.  Morgan  Stanley  Trust
Company, One Pierrepont Plaza, Brooklyn, New York 11201 acts as sub-custodian of
the International Stock Portfolio's assets and portfolio securities. Pursuant to
Rule 17f-5 under  the 1940  Act, the  Board of Directors  of the  Fund has  also
approved,  in  connection with  the International  Stock  Portfolio, the  use of
various foreign  sub-custodian banks  and  securities depositories  to  maintain
foreign  securities in or near  the market in which  they are principally traded
and  to  maintain  cash  in  amounts  reasonably  necessary  to  effect  foreign
securities  transactions in such locations. The Board of Directors may from time
to time approve other sub-custodian banks pursuant to Rule 17f-5.
  Each custodian is  authorized to use  the facilities of  the Depository  Trust
Company  and the book-entry  system of the  Federal Reserve Banks  and may enter
into agreements  with  other  banks  for  the custody  by  such  banks  of  Fund
securities where direct custody by such custodian would be impracticable.

                                       40
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX A
- ------------------------------------
                  This  Appendix  to the  Prospectus  describes in  detail those
Money Market instruments and investment  techniques set forth in the  Prospectus
under  the heading "Investment Objectives, Policies and Risks." They may be used
extensively by the Money Market Portfolio and by the Asset Allocation Portfolio.
They may  also be  used by  the Growth,  Bond, Mortgage  Securities, Index  500,
Capital Appreciation, International Stock and Small Company Portfolios to invest
otherwise idle cash or on a temporary basis or for defensive purposes.
  UNITED STATES GOVERNMENT OBLIGATIONS--are bills, certificates of indebtedness,
notes  and bonds issued or guaranteed as  to principal or interest by the United
States Government or by agencies or authorities controlled or supervised by  and
acting  as instrumentalities of  the United States  Government established under
the authority granted by Congress, including, but not limited to, the Government
National  Mortgage  Association,  the  Export-Import  Bank,  the  Student   Loan
Marketing  Association, the United  States Postal Service,  the Tennessee Valley
Authority, the  Bank  for Cooperatives,  the  Farmers Home  Administration,  the
Federal  Home Loan  Bank, the Federal  Financing Bank,  the Federal Intermediate
Credit Banks, the  Federal Land  Banks, the Farm  Credit Banks  and the  Federal
National  Mortgage  Association. Some  obligations  of United  States Government
agencies, authorities  and other  instrumentalities are  supported by  the  full
faith  and  credit of  the United  States  Treasury, such  as securities  of the
Government  National  Mortgage  Association  and  the  Student  Loan   Marketing
Association; others by the right of the issuer to borrow from the Treasury, such
as  securities  of  the Federal  Financing  Bank  and the  United  States Postal
Service; and others only by the credit of the issuing agency, authority or other
instrumentality, such  as securities  of  the Federal  Home  Loan Bank  and  the
Federal National Mortgage Association.
  REPURCHASE  AGREEMENTS--are  agreements  by which  the  Portfolio  purchases a
security and obtains a simultaneous commitment from the seller (a member bank of
the Federal Reserve System, or, if permitted by law or regulation, a  securities
dealer  provided the Board of  Directors of the Fund  has evaluated the seller's
creditworthiness through  adoption  of  standards of  review  or  otherwise)  to
repurchase the security at an agreed upon price and date. The resale price is in
excess  of the purchase price and reflects  an agreed upon market rate unrelated
to the coupon rate  on the purchased security.  The Portfolio's custodian, or  a
duly  appointed subcustodian, will hold the securities underlying any repurchase
agreement in a segregated account or such securities may be part of the  Federal
Reserve  Book Entry  System. The market  value of the  collateral underlying the
repurchase agreement will be determined on each  day the net asset value of  the
shares  of each Portfolio is determined. If at  any time the market value of the
collateral  falls  below  the  repurchase  price  of  the  repurchase  agreement
(including any accrued interest), the Portfolio will promptly receive additional
collateral,  so that the total collateral is in  an amount at least equal to the
repurchase price plus accrued interest.  Such transactions afford the  Portfolio
the  opportunity  to earn  a  return on  temporarily  available cash.  While the
underlying security may  be a bill,  certificate of indebtedness,  note or  bond
issued  by  an  agency,  authority  or  instrumentality  of  the  United  States
Government, the obligation of the seller is not guaranteed by the United  States
Government.
  REVERSE  REPURCHASE AGREEMENTS--are the counterparts of repurchase agreements,
and are  agreements  by which  the  Portfolio sells  a  security and  agrees  to
repurchase  the security from the buyer at an agreed upon price and future date.
The Portfolio  will use  the proceeds  of the  reverse repurchase  agreement  to
purchase other money market securities either maturing, or under an agreement to
resell,  at a date simultaneous  with or prior to  the expiration of the reverse
repurchase agreement.  Because certain  of  the incidents  of ownership  of  the
security  are retained by the Portfolio,  reverse repurchase agreements might be
construed, for certain purposes,  as a form of  borrowing by the Portfolio  from
the buyer, collateralized by the security. The Portfolio will enter into reverse
repurchase  agreements  only with  banks. At  the  time the  Fund enters  into a
reverse repurchase agreement, cash, U.S.  Government securities or other  liquid
high-grade  debt obligations having a value  sufficient to make payments for the
securities to  be  repurchased  will  be  segregated,  and  will  be  maintained
throughout the period of the obligation.
  CERTIFICATES  OF DEPOSIT--are certificates issued against funds deposited in a
bank, are for a definite  period of time, earn a  specified rate of return,  and
are normally negotiable.
  BANKERS' ACCEPTANCES--are short-term credit instruments issued by corporations
to  finance the import,  export, transfer or  storage of goods.  They are termed
"accepted" when a bank guarantees their

                                       41
<PAGE>
payment at maturity. These instruments reflect the obligations of both the  bank
and drawer to pay the face amount of the instrument at maturity.
  COMMERCIAL PAPER--refers to promissory notes issued by corporations to finance
their short-term credit needs.
  VARIABLE AMOUNT MASTER DEMAND NOTES--refer to short-term, unsecured promissory
notes  issued  by  corporations  to finance  short-term  needs.  They  allow the
investment of fluctuating amounts  by the Portfolio at  varying market rates  of
interest  pursuant to direct arrangements between  the Portfolio, as lender, and
the borrower. Variable amount master demand notes permit a series of  short-term
borrowings  under a single note. The lender has the right to increase the amount
under the note at any time up to the full amount provided by the note agreement.
Both the  lender  and the  borrower  have the  right  to reduce  the  amount  of
outstanding  indebtedness  at any  time. Because  variable amount  master demand
notes are direct lending arrangements between the lender and borrower, it is not
generally contemplated that  such instruments  will be  traded and  there is  no
secondary  market for  the notes. Typically,  agreements relating  to such notes
provide that the lender  shall not sell or  otherwise transfer the note  without
the  borrower's consent. Thus, variable amount  master demand notes are illiquid
assets. Such notes  provide that  the interest  rate on  the amount  outstanding
varies  on  a  daily basis  depending  upon  a stated  short-term  interest rate
barometer. The Fund's  investment adviser, MIMLIC  Management, will monitor  the
creditworthiness  of the  borrower throughout  the term  of the  variable amount
master demand note. The Fund will  only invest in variable amount master  demand
notes  issued by companies which  at the date of  investment have an outstanding
debt issue rated AAA  or AA by  Standard & Poor's  or Aaa or  Aa by Moody's  and
which MIMLIC Management has determined present minimal risk of loss to the Fund.
MIMLIC  Management will look generally at  the financial strength of the issuing
company as  "backing"  for  the  note  and  not  to  any  security  interest  or
supplemental  source such as a bank letter  of credit. A master demand note will
be valued  by  MIMLIC  Management  each  day  the  Fund's  net  asset  value  is
determined,  which value will generally  be equal to the  face value of the note
plus accrued interest unless the financial  position of the issuer is such  that
its ability to repay the note when due is in question.
  CORPORATE  OBLIGATIONS--includes  bonds and  notes  issued by  corporations in
order to finance longer term credit needs.
  ILLIQUID SECURITIES AND RULE 144A PAPER--the Fund may invest up to 15% of  its
net  assets  (10%  of net  assets  in the  case  of Money  Market  Portfolio) in
securities or  other  assets which  are  illiquid. An  investment  is  generally
considered to be "illiquid" if it cannot be disposed of within seven days in the
ordinary  course of business at approximately the amount at which the investment
company is valuing the investment. "Restricted securities" are securities  which
were  originally sold in  private placements and which  have not been registered
under the Securities  Act of 1933  (the "1933 Act").  Such securities  generally
have  been  considered illiquid  by  the staff  of  the Securities  and Exchange
Commission (the  "SEC"), since  such  securities may  be  sold only  subject  to
statutory restrictions and delays or if registered under the 1933 Act.
  The SEC has acknowledged, however, that a market exists for certain restricted
securities  (for example, securities qualifying  for resale to certain qualified
"institutional buyers" pursuant to Rule 144A under the 1933 Act).  Additionally,
MIMLIC  Management  and  the  Fund  believe that  a  similar  market  exists for
commercial paper issued pursuant to  the private placement exemption of  Section
4(2)  of the 1933 Act. The Fund may  invest without limitation in these forms of
restricted securities if such securities are  deemed by MIMLIC Management to  be
liquid  in  accordance  with  standards  established  by  the  Fund's  Board  of
Directors. Under  these  guidelines, MIMLIC  Management  must consider  (a)  the
frequency  of trades  and quotes  for the  security, (b)  the number  of dealers
willing to  purchase or  sell the  security and  the number  of other  potential
purchasers,  (c) dealer undertakings to  make a market in  the security, and (d)
the nature  of  the security  and  the nature  of  the marketplace  trades  (for
example,  the time needed to  dispose of the security,  the method of soliciting
offers and the mechanics of transfer). At the preset time, it is not possible to
predict with accuracy  how the  markets for certain  restricted securities  will
develop.  Investing  in  such restricted  securities  could have  the  effect of
increasing the level  of the  Fund's illiquidity  to the  extent that  qualified
purchasers  of the  securities become,  for a  time, uninterested  in purchasing
these securities.

                                       42
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX B
- ------------------------------------
                 Mortgage-related securities represent an ownership interest  in
a  pool of residential mortgage loans.  These securities are designed to provide
monthly payments  of interest  and principal  to the  investor. The  mortgagor's
monthly  payments to his  lending institution are  "passed-through" to investors
such as the  Fund. Most  insurers or  services provide  guarantees of  payments,
regardless  of  whether or  not the  mortgagor actually  makes the  payment. The
guarantees made by issuers or servicers  are backed by various forms of  credit,
insurance and collateral.

- --------------------------------------------------------------------------------
UNDERLYING                                                                     -
MORTGAGES
             Pools  consist of whole mortgage  loans or participations in loans.
The majority of these loans are made to purchasers of 1-4 family homes. Some  of
these   loans  are   made  to  purchasers   of  mobile  homes.   The  terms  and
characteristics of the mortgage instruments are generally uniform within a  pool
but  may vary  among pools. For  example, in addition  to fixed-rate, fixed-term
mortgages, the  Fund may  purchase pools  of variable  rates mortgages,  growing
equity mortgages, graduated payment mortgages and other types.
  All  servicers apply standards for qualification to local lending institutions
which originate  mortgages  for  the  pools.  Servicers  also  establish  credit
standards  and underwriting  criteria for  individual mortgages  included in the
pools. In addition, many mortgages included in pools are insured through private
mortgage insurance companies.

- --------------------------------------------------------------------------------
LIQUIDITY AND                                                                  -
MARKETABILITY
                Since  the  inception   of  the  mortgage-related   pass-through
security in 1970, the market for these securities has expanded considerably. The
size  of the primary  issuance market and active  participation in the secondary
market by securities dealers  and many types of  investors makes government  and
government-related  pass-through  pools highly  liquid. The  recently introduced
private conventional pools of mortgages (pooled by commercial banks, savings and
loans  institutions  and  others,  with  no  relationship  with  government  and
government-related  entities)  have also  achieved  broad market  acceptance and
consequently an active  secondary market  has emerged. However,  the market  for
conventional pools is smaller and less liquid than the market for the government
and government-related mortgage pools.

- --------------------------------------------------------------------------------
AVERAGE LIFE                                                                   -
The  average  life  of pass-through  pools  varies  with the  maturities  of the
underlying mortgage instruments. In addition, a pool's term may be shortened  by
unscheduled  or  early  payments of  principal  and interest  on  the underlying
mortgages. The  occurrence  of  mortgage  prepayments  is  affected  by  factors
including the level of interest rates, general economic conditions, the location
and age of the mortgage and other social and demographic conditions.
  As  prepayment rates of  individual pools vary  widely, it is  not possible to
accurately predict the average  life of a particular  pool. For pools of  fixed-
rate  30-year mortgages, common industry practice  is to assume that prepayments
will result in a 12-year average life. Pools of mortgages with other  maturities
or different characteristics will have varying assumptions for average life. The
assumed average life of pools of mortgages having terms of less than 30 years is
less than 12 years, but typically not less than 5 years.

- --------------------------------------------------------------------------------
YIELD                                                                          -
CALCULATIONS
              Yields   on  pass-through  securities   are  typically  quoted  by
investment  dealers  and  vendors  based  on  the  maturity  of  the  underlying
instruments  and the associated  average life assumption.  In periods of falling
interest rates the rate of prepayment tends to increase, thereby shortening  the
actual  average life  of a pool  of mortgage-related  securities. Conversely, in
periods of  rising rates  the  rate of  prepayment  tends to  decrease,  thereby
lengthening  the actual average  life of the  pool. Historically, actual average
life has been consistent with the 12-year assumption referred to above.
  Actual prepayment experience may  cause the yield to  differ from the  assumed
average  life yield.  Reinvestment of prepayments  may occur at  higher or lower
interest rates than  the original investment,  thus affecting the  yield of  the
Mortgage  Securities  Portfolio. The  compounding  effect from  reinvestments of
monthly payments received by the Mortgage Securities Portfolio will increase the
yield to that Portfolio compared to bonds that pay interest semi-annually.

- --------------------------------------------------------------------------------
GOVERNMENTAL AND GOVERNMENT-                                                   -
RELATED GUARANTORS
                                The principal governmental (i.e., backed by  the
full   faith  and  credit   of  the  United   States  Government)  guarantor  of
mortgage-related securities is the Government

                                       43
<PAGE>
National Mortgage Association  ("GNMA"). GNMA  is a  wholly-owned United  States
Government  corporation within the Department  of Housing and Urban Development.
GNMA is authorized to guarantee,  with the full faith  and credit of the  United
States  Government, the timely  payment of principal  and interest on securities
issued by institutions approved by GNMA (such as savings and loan  institutions,
commercial  banks and  mortgage bankers) and  backed by pools  of FHA-insured or
VA-guaranteed mortgages.
  Government-related (i.e.,  not backed  by the  full faith  and credit  of  the
United  States  Government)  guarantors include  the  Federal  National Mortgage
Association and the Federal Home Loan Mortgage Association. The Federal National
Mortgage  Association  ("FNMA")  is  a  government-sponsored  corporation  owned
entirely  by private  stockholders. It is  subject to general  regulation by the
Secretary of Housing and Urban Development. FNMA purchases residential mortgages
from  a   list   of   approved  seller/servicers   which   include   state   and
federally-chartered   savings  and  loan  associations,  mutual  savings  banks,
commercial banks and credit unions and mortgage bankers. Pass-through securities
issued by FNMA are guaranteed as to timely payment of principal and interest  by
FNMA  but are  not backed  by the  full faith  and credit  of the  United States
Government.
  The  Federal  Home  Loan  Mortgage   Corporation  ("FHLMC")  is  a   corporate
instrumentality  of the United States Government  and was created by Congress in
1970 for  the purpose  of increasing  the availability  of mortgage  credit  for
residential  housing. Its stock is owned by  the twelve Federal Home Loan Banks.
FHLMC issues  Participation Certificates  ("PCs") which  represent interests  in
mortgage from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal but PCs are not backed by the full
faith and credit of the United States Government.

                                       44
<PAGE>

                            MIMLIC SERIES FUND, INC.

                      Statement of Additional Information

Dated:  May 1, 1995

     This Statement of Additional Information is not a prospectus.  Much of the
information contained in this Statement of Additional Information expands upon
subjects discussed in the Prospectus.  Therefore, this Statement should be read
in conjunction with the Fund's current Prospectus, dated May 1, 1995, which may
be obtained by calling the Fund at (612) 298-3500, or writing the Fund at
Minnesota Mutual Life Center, 400 Robert Street North, St. Paul, Minnesota
55101-2098.

                    ________________________________________

                               Table of Contents

The Fund ............................................................    2

Investment Restrictions .............................................    3

Portfolio Turnover ..................................................    6

Directors and Executive Officers ....................................    7

Investment Advisory and Other Services ..............................    9

Portfolio Transactions and Allocation of Brokerage ..................   13

Purchase and Redemption of Shares ...................................   15

Fund Shares and Voting Rights .......................................   15

Net Asset Value .....................................................   16

Performance Data ....................................................   18

Taxes ...............................................................   22

Reports to Shareholders .............................................   23

Independent Auditors ................................................   23

Financial Statements ................................................   24

Appendix I - Rating of Bonds and Commercial Paper ...................   76

<PAGE>

                                    THE FUND

     MIMLIC Series Fund, Inc. ("Fund"), a Minnesota corporation, is a no-load,
diversified, open-end management investment company.  The Fund is a series fund,
which means that it has several different Portfolios.  The investment adviser of
the Fund is MIMLIC Asset Management Company ("MIMLIC Management").  MIMLIC
Management has entered into an investment sub-advisory agreement with Winslow
Capital Management, Inc. ("Winslow Management"), under which Winslow Management
serves as investment sub-adviser to the Fund's Capital Appreciation Portfolio.
MIMLIC Management has also entered into an investment sub-advisory agreement
with Templeton Investment Counsel, Inc. ("Templeton Counsel"), under which
Templeton Counsel serves as investment sub-adviser to the Fund's International
Stock Portfolio.

     Currently, the shares of the Fund are sold only to The Minnesota Mutual
Life Insurance Company ("Minnesota Mutual") through certain of its separate
accounts to fund the benefits under variable annuity contracts and variable life
insurance policies (collectively, the "Contracts") issued by Minnesota Mutual.
The separate accounts, which will be the owners of the shares of the Fund, will
invest in the shares of each Portfolio in accordance with instructions received
from the owners of the Contracts.

     Minnesota Mutual, through its separate accounts which fund the Contracts,
owns 100% of the shares outstanding of each Portfolio of the Fund.  Minnesota
Mutual, on October 22, 1985, provided the initial capital of the Fund by
purchasing 4,500,000 shares of the Growth Portfolio, Bond Portfolio, Money
Market Portfolio and Asset Allocation Portfolio for $4,500,000.  On April 28,
1987, Minnesota Mutual provided initial capital for additional portfolios by
purchasing 11,000,000 shares of the Mortgage Securities Portfolio, Index 500
Portfolio and Capital Appreciation Portfolio for $11,000,000.  Those initial
shares were not attributable to any of the Contracts and were redeemed by
Minnesota Mutual during 1991.  On April 27, 1992, Minnesota Mutual provided
initial capital for the International Stock Portfolio by purchasing 10,000,000
shares of the Portfolio for $10,000,000.  Those initial shares, together with
the additional shares attributable to them as a result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  In addition, Minnesota Mutual provided initial capital in the amount
of $3,000,000 on April 22, 1993, for the Small Company Portfolio and, as a
result, those initial shares, together with additional shares attributable to
them as a result of reinvestment of dividends and capital gains distributions,
are not attributable to any of the Contracts.  As of May 2, 1994, Minnesota
Mutual provided initial capital for the Value Stock Portfolio and the four
Maturing Government Bond Portfolios and those initial shares, together with the
additional shares attributable to them as the result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  After its initial contribution of $3,000,000, representing 3,000,000
shares of the Value Stock Portfolio and its contribution of $3,400,000,
representing 3,400,000 shares of the Maturing Government Bond Portfolio - 1998
and its contribution of $2,600,000, representing 2,600,000 shares of the
Maturing Government Bond Portfolio - 2002 and its contribution of $1,900,000
representing 1,900,000 shares of the Maturing Government Bond Portfolio - 2006,
and its contribution of $1,100,000 representing 1,100,000 shares of the Maturing
Government Bond Portfolio - 2010, those shares will represent 100% of the issued
and outstanding shares for those Portfolios on that date.

     Contract owners should consider that the investment experience of the
Portfolio or Portfolios they select will affect the value of and the benefits
provided under the Contract. See the Prospectus for the Contracts for a
description of the relationship between increases or decreases in the net

                                       -2-

<PAGE>

asset value of Fund shares (and any distributions on such shares) and the
benefits provided under a Contract.

                            INVESTMENT RESTRICTIONS

     The Fund has adopted the following restrictions relating to the investment
of the assets of the Portfolios.

     The restrictions numbered 1 through 10 and the statement dealing with
senior securities are fundamental and may not be changed without the affirmative
vote of a majority of the outstanding voting securities of each Portfolio
affected by the change.  With respect to the submission of a change in an
investment restriction to the holders of the Fund's outstanding voting
securities, such matter shall be deemed to have been effectively acted upon with
respect to a particular Portfolio if a majority of the outstanding voting
securities of such Portfolio vote for the approval of such matter,
notwithstanding (1) that such matter has not been approved by the holders of a
majority of the outstanding voting securities of any other Portfolio affected by
such matter, and (2) that such matter has not been approved by the vote of a
majority of the outstanding voting securities of the Fund.  For this purpose and
under the Investment Company Act of 1940, a majority of the outstanding voting
shares of each Portfolio means the lesser of (i) 67% of the voting shares
represented at a meeting at which more than 50% of the outstanding voting shares
are represented or (ii) more than 50% of the outstanding voting shares.

     Restrictions numbered 11-17 are not fundamental and may be changed by the
Fund's Board of Directors.

     The Fund may not issue senior securities except to the extent that the
borrowing of money in accordance with restriction 3 or the entering into reverse
repurchase agreements as described in restriction 6 may constitute the issuance
of a senior security, and each Portfolio will not:

    1. With respect to at least 75% of the value of the total assets in the
       Portfolio, invest more than 5% of the value of such assets in the
       securities of any one issuer (except securities issued or guaranteed by
       the United States Government, its agencies or instrumentalities and bank
       obligations) or invest in more than 10% of the voting securities of any
       one issuer.

       For additional information with respect to investment of assets in the
       Money Market Portfolio, see the additional description in this Statement
       of Additional Information under the heading entitled "Net Asset Value."

    2. Purchase the securities of issuers conducting their principal business
       activity in a single industry, if immediately after such purchase the
       value of its investments in such industry would exceed 25% of the value
       of the Portfolio's total assets, provided that (a) telephone, gas, and
       electric public utilities are each regarded as separate industries and
       (b) banking, savings and loan associations, savings banks and finance
       companies as a group will not be considered a single industry for the
       purpose of this limitation.  There is no limitation with respect to the
       concentration of investments in securities issued or guaranteed by the
       United States Government, its agencies or instrumentalities, or
       certificates of deposit and bankers acceptances of United States banks
       and savings and loan associations and this limitation shall not apply in
       the Mortgage Securities Portfolio to investments in the mortgage and
       mortgage-finance industry (in which more than 25% of the value of the
       Portfolio's

                                       -3-

<PAGE>

       total assets will, except for temporary defensive positions, be
       invested).

    3. Borrow money, except from banks for temporary or emergency purposes,
       including the meeting of redemption requests which might otherwise
       require the untimely disposition of securities.  Borrowing in the
       aggregate by any particular Portfolio may not exceed 10% of the value of
       the Portfolio's total assets at the time the borrowing is made and a
       Portfolio may not make additional investments during any period that its
       borrowings exceed 5% of the value of the Portfolio's total assets.  For
       purposes of this restriction, "borrowing" shall not include reverse
       repurchase agreements.

    4. Lend securities in excess of 20% of the value of its total assets.  For
       the purposes of this restriction, collateral arrangements with respect
       to options, forward currency and futures transactions will not be deemed
       to involve loans of securities.

    5. Purchase securities on margin (but it may obtain such short-term credits
       as may be necessary for the clearance of purchases and sales of
       securities); or make short sales except where, by virtue of ownership of
       other securities, it has the right to obtain, without payment of further
       consideration, securities equal in kind and amount to those sold, and
       only to the extent that the Portfolio's short positions will not at the
       time of any short sales aggregate in total sale prices more than 10% of
       its total assets.  For purposes of this restriction, collateral
       arrangements with respect to options, forward currency and futures
       transactions will not be deemed to involve the use of margin.

    6. Enter into reverse repurchase agreements if such investments, taken
       together with borrowings represented by senior securities of the
       Portfolio, exceed 33 1/3% of the total assets of the Portfolio less
       liabilities other than obligations under such borrowings and reverse
       repurchase agreements.

    7. Act as an underwriter of securities, except to the extent the Fund may
       be deemed to be an underwriter in connection with the disposition of
       Portfolio securities.

    8. Purchase or sell real estate, except that each Portfolio may invest in
       securities secured by real estate or interests therein or securities
       issued by companies which invest in real estate or interests therein.

    9. Buy or sell oil, gas or other mineral leases, rights or royalty
       contracts or commodities or commodity contracts, including futures
       contracts except that the International Stock Portfolio may purchase and
       sell futures contracts on financial instruments and indices and options
       on such futures contracts and it may purchase and sell futures contracts
       on foreign securities and options on such futures contracts.  This
       restriction does not prevent the Portfolios from purchasing securities
       of companies investing in any of the foregoing.

   10. Lend money to other persons except by the purchase of obligations in
       which the Portfolio is authorized to invest and by entering into
       repurchase agreements.  For the purposes of this restriction, collateral
       arrangements with respect to options, forward currency and future
       transactions will not be deemed to involve loans of securities.

                                       -4-

<PAGE>


   11. Knowingly invest more than 15% of the value of its net assets in
       securities or other investments, including repurchase agreements
       maturing in more than seven days, that are illiquid or otherwise not
       readily marketable; provided, however, the Money Market Portfolio shall
       not invest in excess of 10% of its net assets in such illiquid
       securities.

   12. Pledge, hypothecate, mortgage or transfer (except as provided in
       restrictions 4 and 6) as security for indebtedness any securities held
       by the Fund, except in an amount of not more than 10% of the value of
       any Portfolio's total assets and then only to secure borrowings
       permitted by restrictions 3 and 5.  For purposes of this restriction,
       collateral arrangements with respect to options, forward currency and
       futures transactions will not be deemed to involve a pledge of assets.

   13. Purchase foreign securities not publicly traded in the United States
       except that: (i) each of the Growth Portfolio, Small Company Portfolio
       and Value Stock Portfolio may invest up to 10% of the value of its total
       assets in securities of foreign issuers, (ii) the Money Market Portfolio
       may invest in obligations of Canadian chartered banks, London branches
       of United States banks and United States branches or agencies of foreign
       banks, and (iii) the Asset Allocation Portfolio may invest in such
       securities subject to the restrictions applicable to those four
       Portfolios.  The provisions of this restriction apply to all Portfolios
       other than the International Stock Portfolio.

   14. Purchase securities of other investment companies with an aggregate
       value in excess of 5% of the Portfolio's total assets, except in
       connection with a merger, consolidation, acquisition or reorganization,
       or by purchase in the open market of securities of closed-end companies
       where no underwriter or dealer's commission or profit, other than
       customary broker's commission, is involved, and if immediately
       thereafter not more than 10% of the value of the Portfolio's total
       assets would be invested in such securities.

   15. Issue or acquire puts, calls, or combinations thereof.

   16. Purchase securities for the purpose of exercising control or management.

   17. Participate on a joint (or a joint and several) basis in any trading
       account in securities (but this does not prohibit the "bunching" of
       orders for the sale or purchase of Portfolio securities with the other
       Portfolios or with other accounts advised by MIMLIC Management, or, in
       the case of the Capital Appreciation and International Stock Portfolios,
       by Winslow Management and Templeton Counsel, respectively, to reduce
       brokerage commissions or otherwise to achieve best overall execution).

     If a percentage restriction is adhered to at the time of an investment, a
later increase or decrease in the investment's percentage of the value of a
Portfolio's total assets resulting from a change in such values or assets will
not constitute a violation of the percentage restriction.

     Several other limitations apply with respect to the investment activities
of the Portfolios.  These limitations, which arise from the requirements of
various states in which the underlying contracts are offered, have been adopted
by the Fund in order to secure compliance.  As a result of these further
limitations, some investment practices otherwise permitted under those

                                       -5-

<PAGE>

restrictions described above in paragraphs 1, 3 and 6 are no longer allowed.  In
particular, the Fund has agreed that as long as the underlying contracts are
offered in such states the Fund (i) will not purchase or otherwise acquire the
voting security of any issuer if as a result of such acquisition all of the
Fund's Portfolios in the aggregate will own more than 10% of the total issued
and outstanding voting securities of such issuer, and (ii) will limit its
borrowing for any particular Portfolio to (a) 10% of the Portfolio's total
assets when borrowing for any general purpose and (b) 25% of the Portfolio's
total assets when borrowing as a temporary measure to facilitate redemptions.
For the purpose of these aggregate limitations on borrowing, reverse repurchase
agreements will be considered to be borrowings.

                               PORTFOLIO TURNOVER

     Each Portfolio has a different expected annual rate of portfolio turnover,
which is calculated by dividing the lesser of purchases or sales of Portfolio
securities during the fiscal year by the monthly average of the value of the
Portfolio's securities (excluding from the computation all securities with
maturities at the time of acquisition of one year or less).  A high rate of
turnover in a Portfolio generally involves correspondingly greater brokerage
commission expenses, which must be borne directly by the Portfolio.  Turnover
rates may vary greatly from year to year and within a particular year and may
also be affected by cash requirements for redemptions of each Portfolio's shares
and by requirements which enable the Fund to receive favorable tax treatment.
The portfolio turnover rates associated with each Portfolio will, of course, be
affected by the level of purchases and redemptions of shares of each Portfolio.
However, because rate of portfolio turnover is not a limiting factor, particular
holdings may be sold at any time, if in the opinion of MIMLIC Management such a
sale is advisable.

     The Money Market Portfolio, consistent with its investment objective, will
attempt to maximize yield through trading.  This may involve selling instruments
and purchasing different instruments to take advantage of disparities of yields
in different segments of the high grade money market or among particular
instruments within the same segment of the market.  Since the Portfolio's assets
will be invested in securities with short maturities and the Portfolio will
manage its assets as described above, the Portfolio's holdings of money market
instruments will turn over several times a year.  However, this does not
generally increase the Portfolio's brokerage costs, since brokerage commissions
as such are not usually paid in connection with the purchase or sale of the
instruments in which the Portfolio invests since such securities will be
purchased on a net basis.

     It is anticipated that the annual portfolio turnover rates for the Growth,
Index 500, International Stock, Small Company, Value Stock and Maturing
Government Bond Portfolios will not exceed 100%, and that the annual portfolio
turnover rates for the Bond, Capital Appreciation and Mortgage Securities
Portfolios will not exceed 200%.  In the Asset Allocation Portfolio, portfolio
turnover rate for the common stock and other equity securities held by it will
approximate the portfolio turnover rate of the Growth Portfolio generally.
Similarly, the portfolio turnover rate of the Asset Allocation Portfolio with
respect to bonds and other debt securities with maturities generally exceeding
one year will approximate the portfolio turnover of the Bond Portfolio.  In
addition, portfolio turnover will be increased in the Asset Allocation Portfolio
to the extent that emphasis in its holdings may shift from one type of security
to another.  Turnover will, therefore, be dependent as well upon economic
conditions or general levels of securities prices.  For each of the last three
calendar years, the portfolio turnover rates for the various Portfolios were as
follows:

                                       -6-

<PAGE>

<TABLE>
<CAPTION>

                                             Portfolio Turnover Rate
                                             -----------------------
     Portfolio                            1994         1993         1992
     ---------                            ----         ----         ----
     <S>                                  <C>          <C>          <C>
     Growth                                42.0%        51.0%        22.4%
     Bond                                 166.2        166.8        140.2
     Money Market                           N/A          N/A          N/A
     Asset Allocation                     123.6         85.7        106.5
     Mortgage Securities                  197.3        138.4         96.2
     Index 500                              5.9          4.8          6.1
     Capital Appreciation                  68.4         95.9        138.8
     International Stock                   12.9         12.7         11.7
     Small Company                         28.1         34.9          N/A
     Value Stock                           49.5          N/A          N/A
     Maturing Government Bond -
       1998 Portfolio                       -0-          N/A          N/A
       2002 Portfolio                      11.6          N/A          N/A
       2006 Portfolio                       -0-          N/A          N/A
       2010 Portfolio                      14.5          N/A          N/A
</TABLE>


                        DIRECTORS AND EXECUTIVE OFFICERS

   The names, addresses, principal occupations, and other affiliations of
directors and executive officers of the Fund are given below:

                                 Position with    Principal Occupation and other
Name, Age and Address              the Fund         Affiliations (past 5 years)
- ---------------------            -------------    -----------------------------
Charles E. Arner, 72             Director         Retired; Vice Chairman of
E-1218 First National                             The First National Bank of
 Bank Building                                    Saint Paul from November
St. Paul, Minnesota 55101                         1983 through June 1984;
                                                  Chairman and Chief Executive
                                                  Officer of The First National
                                                  Bank of Saint Paul from
                                                  October 1980 through November
                                                  1983

Ellen S. Berscheid, Ph.D., 58    Director         Regents' Professor of
Department of Psychology                          Psychology, University of
University of Minnesota                           Minnesota
N309 Elliott Hall
Minneapolis, Minnesota 55455

Frederick P. Feuerherm*, 48      Vice President,  Second Vice President of The
The Minnesota Mutual Life        Treasurer and    Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; Vice
400 Robert Street North                           President and Assistant
St. Paul, Minnesota 55101                         Secretary of MIMLIC
                                                  Asset Management Company

Ralph D. Ebbott, 67              Director         Retired; Vice President and
409 Birchwood Avenue                              Treasurer, Minnesota Mining
White Bear Lake,                                  and Manufacturing Company
 Minnesota 55110                                  through June 1989

                                       -7-

<PAGE>

Paul H. Gooding*, 54             President,       Vice President and Treasurer
The Minnesota Mutual Life        Treasurer and    of The Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; President
400 Robert Street North                           and Treasurer of MIMLIC Asset
St. Paul, Minnesota 55101                         Management Company

Bardea C. Huppert, 46            Vice President   President, Chief Operating and
MIMLIC Sales Corporation                          Compliance Officer and
400 Robert Street North                           Director, MIMLIC Sales
St. Paul, Minnesota 55101                         Corporation; Vice President
                                                  of MIMLIC Asset
                                                  Management Company; Vice
                                                  President of MIMLIC
                                                  Corporation; Second Vice
                                                  President of The Minnesota
                                                  Mutual Life Insurance Company

Donald F. Gruber, 50             Secretary        Senior Counsel of The
The Minnesota Mutual Life                         Minnesota Mutual Life
 Insurance Company                                Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101

*Denotes directors of the Fund who are "interested persons" (as defined in the
Investment Company Act of 1940) of the Fund or MIMLIC Asset Management Company
("MIMLIC Management").

     The Fund has an Executive Committee, elected by the Board of Directors, to
exercise the powers of the Board in the management of the business and affairs
of the Fund when the Board is not in session.  The Executive Committee is
composed of Messrs. Gooding and Feuerherm.

     No compensation is paid by the Fund to any of its officers or directors who
is affiliated with MIMLIC Management.  Each director of the Fund who is not
affiliated with MIMLIC Management was compensated by the Fund during the fiscal
year ended December 31, 1994 in accordance with the following table:

                                       Pension or                    Total
                                       Retirement                 Compensation
                                        Benefits    Estimated        from
                                        Accrued       Annual        Fund and
                         Aggregate      as Part      Benefits     Fund Complex
                       Compensation     of Fund        Upon         Paid to
Name of Director       from the Fund   Expenses     Retirement    Directors(1)
- ----------------       -------------   -----------  ----------    ------------
Charles E. Arner          $4,020         n/a           n/a           $9,000
Ellen S. Berscheid        $4,020         n/a           n/a           $9,000
Ralph D. Ebbott           $4,020         n/a           n/a           $9,000

(1)  The current compensation arrangements were not effective until April, 1994.
     Prior to that time each director not affiliated with MIMLIC Management
     received compensation from the Fund in the amount of $342 per year plus $86
     per meeting attended.  Each Director of the Fund who is not affiliated with
     MIMLIC Management is also a director of the other nine investment companies
     of which MIMLIC Management's wholly-owned subsidiary, Advantus Capital
     Management, Inc., is the investment adviser (ten investment companies in
     total).  Beginning in April, 1994, such directors receive compensation in
     connection with all such investment companies which, in the aggregate, is
     equal to $5,000 per year and $1,000 per

                                       -8-

<PAGE>

     meeting attended (and reimbursement of travel expenses to attend directors'
     meetings).  The portion of such compensation borne by the Fund is a pro
     rata portion based on the ratio that the Fund's total net assets bears to
     the total net assets of all ten investment companies.

                     INVESTMENT ADVISORY AND OTHER SERVICES

ADVISER--GENERALLY

     MIMLIC Management has been the investment adviser and manager of the Fund
since the Fund began business in 1985.  It acts as such pursuant to written
agreements periodically approved by the directors or shareholders of the Fund.
The address of MIMLIC Management is that of the Fund.  Winslow Management serves
as investment sub-adviser to the Fund's Capital Appreciation Portfolio pursuant
to an investment sub-advisory agreement with MIMLIC Management.  Templeton
Counsel serves as investment sub-adviser to the Fund's International Stock
Portfolio pursuant to an investment sub-advisory agreement with MIMLIC
Management.

CONTROL AND MANAGEMENT OF ADVISER

     MIMLIC Management is a wholly-owned subsidiary of Minnesota Mutual, which
was organized in 1880, and has assets of approximately $8.5 billion.  Paul H.
Gooding, President, Treasurer, and a director of MIMLIC Management is a Vice
President and Treasurer of Minnesota Mutual. Frederick P. Feuerherm, Vice
President and Assistant Secretary of MIMLIC Management is a Second Vice
President of Minnesota Mutual.  Messrs. Gooding and Feuerherm are also Directors
of the Fund.

INVESTMENT ADVISORY AGREEMENT

     MIMLIC Management acts as investment adviser and manager of the Growth,
Bond, Money Market, Asset Allocation and Mortgage Securities Portfolios of the
Fund under an Investment Advisory Agreement dated January 30, 1986, which became
effective the same date when approved by shareholders, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 18, 1995.  MIMLIC Management acts as investment adviser and manager of
the Index 500 and Capital Appreciation Portfolios of the Fund under a
Supplemental Investment Advisory Agreement dated April 28, 1987, which became
effective the same date when approved by shareholders of those two Portfolios,
and which was last approved by the Board of Directors (including a majority of
the directors who are not parties to the contract, or interested persons of any
such party) on January 18, 1995.  MIMLIC Management acts as investment adviser
and manager of the International Stock Portfolio under the Second Supplemental
Investment Advisory Agreement dated April 27, 1993, which was last approved by
the shareholders of that Portfolio on April 27, 1993, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 18, 1995.  MIMLIC Management acts as investment adviser and manager of
the Small Company Portfolio under the Third Supplemental Investment Advisory
Agreement dated April 27, 1993, which became effective the same date when
approved by the shareholders of that Portfolio, and which was last approved by
the Board of Directors (including a majority of the directors who are not
parties to the contract, or interested persons of any such party) on January 18,
1995.  MIMLIC Management acts as investment adviser and manager of the Value
Stock Portfolio and the four Maturing Government Bond Portfolios of the Fund
under the Fourth Supplemental Investment Advisory Agreement dated April 19,
1994, which became effective on April 25, 1994 when approved by shareholders of
those Portfolios, and which was last approved by the Board of Directors
(including a majority of the directors who are not parties to the

                                       -9-

<PAGE>

contract, or interested persons of any such party) on January 18, 1995.  The
Investment Advisory Agreement, the Supplemental Investment Advisory Agreement,
the Second Supplemental Investment Advisory Agreement, the Third Supplemental
Investment Advisory Agreement and the Fourth Supplemental Investment Advisory
Agreement (collectively, the "Agreements") will terminate automatically in the
event of its assignment.  In addition, the Agreements are terminable at any
time, without penalty, by the Board of Directors of the Fund or by vote of a
majority of the Fund's outstanding voting securities on 60 days' written notice
to MIMLIC Management, and by MIMLIC Management on 60 days' written notice to the
Fund.  Unless sooner terminated, the Agreements shall continue in effect for
more than two years after its execution only so long as such continuance is
specifically approved at least annually either by the Board of Directors of the
Fund or by a vote of a majority of the outstanding voting securities, provided
that in either event such continuance is also approved by the vote of a majority
of the directors who are not interested persons of any party to the Agreements,
cast in person at a meeting called for the purpose of voting on such approval.
The required shareholder approval of any continuance of the Agreements shall be
effective with respect to any Portfolio if a majority of the outstanding voting
securities of the class of capital stock of that Portfolio votes to approve such
continuance, notwithstanding that such continuance may not have been approved by
a majority of the outstanding voting securities of the Fund.

     If the shareholders of a class of capital stock of any Portfolio fail to
approve any continuance of the Agreements, MIMLIC Management will continue to
act as investment adviser with respect to such Portfolio pending the required
approval of its continuance, or a new contract with MIMLIC Management or a
different adviser or other definitive action; provided, that the compensation
received by MIMLIC Management in respect of such Portfolio during such period
will be no more than its actual costs incurred in furnishing investment advisory
and management services to such Portfolio or the amount it would have received
under the Agreement in respect of such Portfolio, whichever is less.

     The Agreements may be amended by the parties only if such amendment is
specifically approved by the vote of a majority of the outstanding voting
securities of the Fund and by the vote of a majority of the directors of the
Fund who are not interested persons of any party to the Agreement cast in person
at a meeting called for the purpose of voting on such approval.  The required
shareholder approval shall be effective with respect to any Portfolio if a
majority of the outstanding voting securities of the class of capital stock of
that Portfolio vote to approve the amendment, notwithstanding that the amendment
may not have been approved by a majority of the outstanding voting securities of
the Fund.

SUB-ADVISER - WINSLOW MANAGEMENT

     Winslow Capital Management, Inc. ("Winslow Management"), a Minnesota
corporation with principal offices at 4720 IDS Tower, 80 South Eighth Street,
Minneapolis, Minnesota 55402 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management and investment program of the Capital Appreciation Portfolio, subject
to the general control of the Board of Directors of the Fund.  Winslow
Management is a recent entrant into the advisory business, having begun business
in June of 1992.  Winslow Management is a registered investment adviser under
the Investment Advisers Act of 1940.  The firm was established by its three
investment principals with a focus on providing management services to growth
equity investment accounts.  A fourth experienced principal joined the firm in
October of 1993.  Winslow Management has no other investment company clients for
which it acts as the investment adviser.  However, assets currently under
management are managed for corporate, endowment, foundation, retirement system
and individual clients.

                                      -10-

<PAGE>

     Prior to October 1, 1992, investment sub-advisory services were provided to
the Capital Appreciation Portfolio by Alliance Capital Management L.P., which
had provided such services since the Portfolio's inception.

     Certain clients of Winslow Management may have investment objectives and
policies similar to that of the Capital Appreciation Portfolio.  Winslow
Management may, from time to time, make recommendations which result in the
purchase or sale of a particular security by its other clients simultaneously
with the Capital Appreciation Portfolio.  If transactions on behalf of more than
one client during the same period increase the demand for securities being
purchased or the supply of securities being sold, there may be an adverse effect
on price.  It is the policy of Winslow Management to allocate advisory
recommendations and the placing of orders in a manner which is deemed equitable
by Winslow Management to the accounts involved, including the Capital
Appreciation Portfolio.  When two or more of the clients of Winslow Management
(including the Capital Appreciation Portfolio) are purchasing the same security
on a given day from the same broker-dealer, such transactions may be averaged as
to price.

INVESTMENT SUB-ADVISORY AGREEMENT

     Winslow Management acts as investment sub-adviser to the Fund's Capital
Appreciation Portfolio under an Investment Sub-Advisory Agreement (the "Winslow
Management Agreement") with MIMLIC Management dated October 1, 1992, which
became effective the same date and was approved by shareholders of the Capital
Appreciation Portfolio on November 13, 1992.  The Winslow Management Agreement
was last approved for continuance by the Board of Directors of the Fund,
including a majority of the Directors who are not a party to the Winslow
Management Agreement or interested persons of any such party, on January 18,
1995.  The Winslow Management Agreement will terminate automatically upon the
termination of the Investment Advisory and Supplemental Investment Advisory
Agreements and in the event of its assignment.  In addition, the Winslow
Management Agreement is terminable at any time, without penalty, by the Board of
Directors of the Fund, by MIMLIC Management or by vote of a majority of the
Capital Appreciation Portfolio's outstanding voting securities on 60 days'
written notice to Winslow Management, and by Winslow Management on 60 days'
written notice to MIMLIC Management.  Unless sooner terminated, the Winslow
Management Agreement shall continue in effect from year to year if approved at
least annually either by the Board of Directors of the Fund or by a vote of a
majority of the outstanding voting securities of the Capital Appreciation
Portfolio, provided that in either event such continuance is also approved by
the vote of a majority of the Directors who are not interested persons of any
party to the Winslow Management Agreement, cast in person at a meeting called
for the purpose of voting on such approval.

     Information concerning the services performed by MIMLIC Management under
the Agreement, by Winslow Management under the Winslow Management Agreement, and
the fees payable and expenses borne by the Fund are set forth in the Prospectus,
which information is incorporated herein by reference.

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Investment Counsel, Inc., (hereinafter "Templeton Counsel"), a
Florida corporation with principal offices at 500 East Broward Boulevard,
Ft. Lauderdale, Florida 33394 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management investment program of the International Stock Portfolio, subject to
the general control of the Board of Directors of the Fund.  Templeton Counsel is
an indirect, wholly-owned subsidiary of Templeton

                                      -11-

<PAGE>

Worldwide, Inc., Ft. Lauderdale, Florida, which in turn is a wholly-owned
subsidiary of Franklin Resources, Inc. ("Franklin").

     Franklin is a large, diversified financial services organization.  Through
its operating subsidiaries, Franklin provides a variety of investment products
and services to institutions and individuals throughout the United States and
abroad.  One of the country's largest mutual fund organizations, Franklin's
business includes the provision of management, administrative and distribution
services to the Franklin/Templeton Group of Funds, which is distributed through
a nationwide network of banks, broker-dealers, financial planners and investment
advisers.  Franklin is headquartered in San Mateo, California, and its common
stock is listed on the New York Stock Exchange under the ticker symbol BEN.

     Certain clients of Templeton Counsel may have investment objectives and
policies similar to that of the International Stock Portfolio.  Templeton
Counsel may, from time to time make recommendations which result in the purchase
or sale of a particular security by its other clients simultaneously with the
International Stock Portfolio.  If transactions on behalf of more than one
client during the same period increase the demand for securities being purchased
or the supply of securities being sold, there may be an adverse effect on price.
It is the policy of Templeton Counsel to allocate advisory recommendations and
the placing of orders in a manner which is deemed equitable by Templeton Counsel
to the accounts involved, including the International Stock Portfolio.  When two
or more of the clients of Templeton Counsel (including the International Stock
Portfolio) are purchasing the same security on a given day from the same broker-
dealer, such transactions may be averaged as to price.

INVESTMENT SUB-ADVISORY AGREEMENT - TEMPLETON COUNSEL

     Templeton Counsel acts as an investment sub-adviser to the Fund's
International Stock Portfolio under an Investment Sub-Advisory Agreement (the
"Templeton Agreement") with MIMLIC Management dated November 13, 1992, which
became effective the same date it was approved by shareholders of the
International Stock Portfolio.  The Templeton Agreement was last approved for
continuance by the Board of Directors of the Fund, including a majority of the
Directors who are not a party to the Templeton Agreement or interested persons
of any such party, on January 18, 1995.  The Templeton Agreement will terminate
automatically upon the termination of the Investment Advisory and Supplemental
Investment Advisory Agreements and in the event of its assignment.  In addition,
the Templeton Agreement is terminable at any time, without penalty, by the Board
of Directors of the Fund, by MIMLIC Management or by a vote of the majority of
the International Stock Portfolio's outstanding voting securities on 60 days'
written notice to Templeton Counsel and by Templeton Counsel on 60 days' written
notice to MIMLIC Management.  Unless sooner terminated, the Templeton Agreement
shall continue in effect from year to year if approved at least annually by the
Board of Directors of the Fund or by a vote of a majority of the outstanding
voting securities of the International Stock Portfolio, provided that in either
event such continuance is also approved by the vote of a majority of the
directors who are not interested persons of any party to the Templeton
Agreement, cast in person at a meeting called for the purpose of voting on such
approval.

     Information concerning the services performed by MIMLIC Management under
the agreement by Templeton Counsel under the Templeton Agreement and the fees
payable and expenses borne by the Fund are set forth in the prospectus, which
information is incorporated herein by reference.

                                      -12-

<PAGE>

ADMINISTRATIVE SERVICES

     In addition, effective May 1, 1992, the Fund entered into an agreement with
Minnesota Mutual under which Minnesota Mutual provides accounting, legal and
other administrative services to the Fund.  Prior to May 1, 1995, Minnesota
Mutual provided such services at a monthly cost of $2,050 per Portfolio.
Effective May 1, 1995, Minnesota Mutual provides such services at a monthly cost
of $1,500 per Portfolio.

               PORTFOLIO TRANSACTIONS AND ALLOCATION OF BROKERAGE

ADVISER

     MIMLIC Management selects and (where applicable) negotiates commissions
with the brokers who execute the transactions for all Portfolios of the Fund,
except the Capital Appreciation and International Stock Portfolios.  The primary
criteria for the selection of a broker is the ability of the broker, in the
opinion of MIMLIC Management, to secure prompt execution of the transactions on
favorable terms, including the reasonableness of the commission and considering
the state of the market at the time.  In selecting a broker, MIMLIC Management
considers the quality and expertise of that brokerage and any research services
(as defined in the Securities Exchange Act of 1934), and generally the Fund pays
higher than the lowest commission rates available.  Such research services
include advice, both directly and in writing, as to the value of securities, the
advisability of investing in, purchasing or selling securities, and the
availability of securities or purchasers or seller of securities, as well as
analyses and reports concerning issues, industries, securities, economic factors
and trends, portfolio strategy, and the performance of accounts.  By allocating
brokerage business in order to obtain research services for MIMLIC Management,
the Fund enables MIMLIC Management to supplement its own investment research
activities and allows MIMLIC Management to obtain the views and information of
individuals and research staffs of many different securities research firms
prior to making investment decisions for the Fund.  To the extent such
commissions are directed to these other brokers who furnish research services to
MIMLIC Management, MIMLIC Management receives a benefit, not capable of
evaluation in dollar amounts, without providing any direct monetary benefit to
the Fund from these commissions.

     There is no formula for the allocation by MIMLIC Management of the Fund's
brokerage business to any broker-dealers for brokerage and research services.
However, MIMLIC Management will authorize the Fund to pay an amount of
commission for effecting a securities transaction in excess of the amount of
commission another broker would have charged only if MIMLIC Management
determines in good faith that such amount of commission is reasonable in
relation to the value of the brokerage and research services provided by such
broker viewed in terms of either that particular transaction or MIMLIC
Management's overall responsibilities with respect to the accounts as to which
it exercises investment discretion.

     To the extent research services are used by MIMLIC Management in rendering
investment advice to the Fund, such services would tend to reduce MIMLIC
Management's expenses.  However, MIMLIC Management does not believe that an
exact dollar amount can be assigned to these services.  Research services
received by MIMLIC Management from brokers or dealers executing transactions for
the Fund will be available also for the benefit of other portfolios managed by
MIMLIC Management, and conversely, research services received by MIMLIC
Management in respect of transactions for such other portfolios will be
available for the benefit of the Fund.  Brokerage commissions paid during 1994
were as follows:  Growth Portfolio, $204,757; Asset Allocation Portfolio,
$271,137; Index 500 Portfolio, $25,775; Capital Appreciation Portfolio,

                                      -13-

<PAGE>

$194,531; International Stock Portfolio, $158,373; Small Company Portfolio,
$55,542; and Value Stock Portfolio, $19,950.  Brokerage commissions paid during
1993 were as follows:  Growth Portfolio, $340,519; Asset Allocation Portfolio,
$455,365; Index 500 Portfolio, $24,614; Capital Appreciation Portfolio,
$263,702; International Stock Portfolio, $117,010; and Small Company Portfolio,
$60,497.  Brokerage commissions paid during 1992 were as follows:  Growth
Portfolio, $97,684; Asset Allocation Portfolio, $149,063; Index 500 Portfolio,
$14,896; Capital Appreciation Portfolio, $165,866; and International Stock
Portfolio, $68,260. One hundred percent of the brokerage commissions paid by the
Portfolios during 1994, 1993 and 1992 was paid to brokers to whom such
transactions were directed in exchange for research services.

     Most transactions in money market instruments will be purchases from
issuers of or dealers in money market instruments acting as principal.  There
usually will be no brokerage commissions paid by the Fund for such purchases
since securities will be purchased on a net price basis.  Trading does, however,
involve transaction costs.  Transactions with dealers serving as primary market
makers reflect the spread between the bid and asked prices of securities.
Purchases of underwritten issues may be made which will reflect a  fee paid to
the underwriter.

     The Fund will not execute portfolio transactions through any affiliate,
except as described below.  MIMLIC Management believes that most research
services obtained by it generally benefit one or more of the investment
companies which it manages and also benefits accounts which it manages.
Normally research services obtained through managed funds and managed accounts
investing in common stocks would primarily benefit such funds and accounts;
similarly, services obtained from transactions in fixed income securities would
be of greater benefit to the managed funds and managed accounts investing in
debt securities.

     In addition to providing investment management services to the Fund, MIMLIC
Management provides investment advisory services for three insurance companies,
namely Minnesota Mutual and its subsidiary life insurance companies and certain
associated separate accounts.  It also provides investment advisory services to
qualified pension and profit sharing plans, corporations, partnerships,
investment companies and various private accounts.  Frequently, investments
deemed advisable for the Fund are also deemed advisable for one or more of such
accounts, so that MIMLIC Management may decide to purchase or sell the same
security at or about the same time for both the Fund and one of those accounts.
In such circumstances, orders for a purchase or sale of the same security for
one or more of those accounts may be combined with an order for the Fund, in
which event the transactions will be averaged as to price and normally allocated
as nearly as practicable in proportion to the amounts desired to be purchased or
sold for each account.  While in some instances combined orders could adversely
affect the price or volume of a security, it is believed that the Fund's
participation in such transactions on balance will produce better net results
for the Fund.

     The Fund's acquisition during the fiscal year ended December 31, 1994, of
securities of its regular brokers or dealers or of the parent of those brokers
or dealers that derive more than 15 percent of gross revenue from securities-
related activities is presented below:

                                             Value of Securities Owned
                                               in the Portfolios at
          Name of Issuer                        End of Fiscal Year
          --------------                     -------------------------
          Provident Distributors, Inc.             $13,855,000

                                      -14-

<PAGE>

          Norwest Financial Inc.                   $ 9,542,000

          Saloman Bros.                            $ 2,391,000

          Merrill Lynch                            $   136,000

          First Chicago                            $   129,000

SUB-ADVISER - WINSLOW MANAGEMENT

     Winslow Management, in managing the Capital Appreciation Portfolio, intends
to follow the same brokerage practices as those described above for MIMLIC
Management.

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Counsel, in managing the International Stock Portfolio, follows
the same basic brokerage practices as those described above for MIMLIC
Management.  In addition, in selecting brokers for portfolio transactions,
Templeton Counsel takes into account its past experience as to brokers qualified
to achieve "best execution," including the ability to effect transactions at all
where a large block is involved, availability of the broker to stand ready to
execute possibly difficult transactions in the future, the financial strength
and stability of the broker, and whether the broker specializes in foreign
securities held by the International Stock Portfolio.  Purchases and sales of
portfolio securities within the United States other than on a securities
exchange are executed with primary market makers acting as principal, except
where, in the judgment of Templeton Counsel, better prices and execution may be
obtained on a commission basis or from other sources.

                       PURCHASE AND REDEMPTION OF SHARES

     Shares of the Fund are currently offered continuously at prices equal to
the respective net asset values of the Portfolios, only to  Minnesota Mutual and
its separate accounts.  The Fund sells its shares to that company without the
use of any underwriter.  It is possible that at some later date the Fund may
offer its shares to other investors and it reserves the right to do so.

     Shares of the Fund are sold and redeemed at their net asset value next
computed after a purchase or redemption order is received by the Fund.
Depending upon the net asset values at that time, the amount paid upon
redemption may be more or less than the cost of the shares redeemed.  Payment
for shares redeemed will generally be made within seven days after receipt of a
proper notice of redemption.  The right to redeem shares or to receive payment
with respect to any redemption may only be suspended for any period during
which:  (a) trading on the New York Stock Exchange is restricted as determined
by the Securities and Exchange Commission or such exchange is closed for other
than weekends and holidays; (b) an emergency exists, as determined by the
Securities and Exchange Commission, as a result of which disposal of Portfolio
securities or determination of the net asset value of a Portfolio is not
reasonably practicable; and (c) the Securities and Exchange Commission by order
permits postponement for the protection of shareholders.

                         FUND SHARES AND VOTING RIGHTS

     The authorized capital of the Fund consists of ten billion shares of
capital stock (increased from one billion shares on April 28, 1987) with a par
value of $.01 per share; 200,000,000 shares are allocated to each of the Growth,
Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500, Capital
Appreciation, International Stock, Small Company, Value Stock and the

                                      -15-

<PAGE>

four Maturing Government Bond Portfolios.  The remaining 7,200,000,000 shares
may be allocated by the Board of Directors to any new or existing Portfolios.

     All shares of all Portfolios have equal voting rights, except that only
shares of a particular Portfolio are entitled to vote certain matters pertaining
only to that Portfolio.  Pursuant to the Investment Company Act and the rules
and regulations thereunder, certain matters approved by a vote of all Fund
shareholders may not be binding on a Portfolio whose shareholders have not
approved such matter.

     Each issued and outstanding share is entitled to one vote and to
participate equally in dividends and distributions declared by the respective
Portfolio and in net assets of such Portfolio upon liquidation or dissolution
remaining after satisfaction of outstanding liabilities.  The shares of each
Portfolio, when issued, are fully paid and non-assessable, have no preemptive,
conversion, or similar rights, and are freely transferable.  Fund shares do not
have cumulative voting rights, which means that the holders of more than half of
the Fund shares voting for election of directors can elect all of the directors
if they so choose.  In such event, the holders of the remaining shares would not
be able to elect any directors.

     The Fund will not hold periodically scheduled shareholder meetings.
Minnesota corporate law does not require an annual meeting.  Instead, it
provides for the Board of Directors to convene shareholder meetings when it
deems appropriate.  In addition, if a regular meeting of shareholders has not
been held during the immediately preceding fifteen months, a shareholder or
shareholders holding three percent or more of the voting shares of a Fund may
demand a regular meeting of shareholders of the Fund by written notice of demand
given to the chief executive officer or the chief financial officer of the Fund.
Within thirty days after receipt of the demand by one of those officers, the
Board of Directors shall cause a regular meeting of shareholders to be called
and held no later than ninety days after receipt of the demand, all at the
expense of the Fund.  A special meeting may also be called at any time by the
chief executive officer, two or more directors, or a shareholder or shareholders
holding ten percent of the voting shares of the Fund.  At a meeting called for
the purpose, shareholders may remove any director by a vote of two-thirds of the
outstanding shares.  The Fund will assist shareholders seeking to call such a
meeting in communicating with other shareholders, provided they are at least ten
in number, have been shareholders for at least six months and hold in the
aggregate at least one percent of the outstanding shares or shares having a
value of at least $25,000, whichever is less.  Additionally, the Investment
Company Act of 1940 requires shareholder votes for all amendments to fundamental
investment policies and restrictions, and for all investment advisory contracts
and amendments thereto.

                                NET ASSET VALUE

     The net asset value of the shares of the Portfolios is computed once daily,
and, in the case of Money Market Portfolio, after the declaration of the daily
dividend, as of the primary closing time for business on the New York Stock
Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time), but this time may be changed) on each day, Monday through
Friday, except (i) days on which changes in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock Exchange
is closed for trading (as of the date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and
Christmas Day).  The net asset value per share of each Portfolio is computed by
adding the sum of the value of the securities held by

                                      -16-

<PAGE>

that Portfolio plus any cash or other assets that it holds, subtracting all of
its liabilities, and dividing the result by the total number of shares
outstanding in that Portfolio at that time.  Expenses, including the investment
advisory fee payable to MIMLIC Management, are accrued daily.

     Securities held by the Growth Portfolio, the Bond Portfolio, the Asset
Allocation Portfolio, the Mortgage Securities Portfolio, the Index 500
Portfolio, the Capital Appreciation Portfolio, the International Stock
Portfolio, the Small Company Portfolio, the Value Stock Portfolio and the four
Maturing Government Bond Portfolios are valued at their market value.
Otherwise, such securities are valued at fair value as determined in good faith
by the Board of Directors, with calculations made by persons acting pursuant to
the direction of the Board.  However, debt securities of the International Stock
Portfolio with maturities of 60 days or less when acquired, or which
subsequently are within 60 days of maturity, and all securities in the Money
Market Portfolio, are valued at amortized cost.

     All instruments held by the Money Market Portfolio are valued on an
amortized cost basis.  This involves valuing an instrument at its cost and
thereafter assuming a constant amortization to maturity of any discount or
premium, regardless of the impact of fluctuating interest rates on the market
value of the instrument.  While this method provides certainty in valuation, it
may result in periods during which the value of an instrument in the Portfolio,
as determined by amortized cost, is higher or lower than the price the Portfolio
would receive if it sold the instrument.  During periods of declining interest
rates, the daily yield on shares of the Portfolio computed by dividing the
annualized daily income of the Portfolio by the net asset value computed as
described above may tend to be higher than a like computation made by a
portfolio with identical investments utilizing a method of valuation based upon
market prices and estimates of market prices for all of its securities.

     The Money Market Portfolio values its portfolio securities at amortized
cost in accordance with Rule 2a-7 under the Investment Company Act of 1940, as
amended.  Pursuant to Rule 2a-7, the Board of Directors of the Fund has
determined, in good faith based upon a full consideration of all material
factors, that it is in the best interests of the Money Market Portfolio and its
shareholders to maintain a stable net asset value per share for such Portfolio
of a constant $1.00 per share by virtue of the amortized cost method of
valuation.  The Money Market Portfolio will continue to use this method only so
long as the Board of Directors believes that it fairly reflects the market-based
net asset value per share.  In accordance with Rule 2a-7, the Board of Directors
has undertaken, as a particular responsibility within the overall duty of care
owed to the Portfolio's shareholders, to establish procedures reasonably
designed, taking into account current market conditions and the Portfolio's
investment objective, to stabilize the Portfolio's net asset value per share at
a single value.  These procedures include the periodic determination of any
deviation of current net asset value per share calculated using available market
quotations from the Portfolio's amortized cost price per share, the periodic
review by the Board of the amount of any such deviation and the method used to
calculate any such deviation, the maintenance of records of such determinations
and the Board's review thereof, the prompt consideration by the Board if any
such deviation exceeds 1/2 of 1%, and the taking of such remedial action by the
Board as it deems appropriate where it believes the extent of any such deviation
may result in material dilution or other unfair results to investors or existing
shareholders.  Such remedial action may include reverse share splits,
redemptions in kind, selling portfolio instruments prior to maturity to realize
capital gains or losses, shortening the average portfolio maturity, withholding
dividends or utilizing a net asset value per share as determined by using
available market quotations.

                                      -17-

<PAGE>

     The Portfolio will, in further compliance with Rule 2a-7, maintain a
dollar-weighted average Portfolio maturity not exceeding 90 days and will limit
its Portfolio investments to those United States dollar-denominated instruments
which the Board determines present minimal credit risks and which are eligible
securities.  The Portfolio will limit its investments in the securities of any
one issuer to no more than 5% of Portfolio assets and it will limit investment
in securities of less than the highest rated categories to 5% of Portfolio
assets.  Investment in the securities of any issuer of less than the highest
rated categories will be limited to the greater of 1% of Portfolio assets or one
million dollars.  In addition, the Fund will reassess promptly any security
which is in default or downgraded from its rating category to determine whether
that security then presents minimal credit risks and whether continuing to hold
the securities is in the best interests of the Portfolio in the Fund.  In
addition, the Fund will record, maintain, and preserve a written copy of the
above-described procedures and a written record of the Board's considerations
and actions taken in connection with the discharge of its above-described
responsibilities.

                                PERFORMANCE DATA

CURRENT YIELD FIGURES FOR MONEY MARKET PORTFOLIO

     Current annualized yield quotations for the Money Market Portfolio are
based on the Portfolio's net investment income for a seven-day or other
specified period and exclude any realized or unrealized gains or losses on
portfolio securities.  Current annualized yield is computed by determining the
net change (exclusive of realized gains and losses from the sale of securities
and unrealized appreciation and depreciation) in the value of a hypothetical
account having a balance of one share at the beginning of the specified period,
dividing such net change in account value by the value of the account at the
beginning of the period, and annualizing this quotient on a 365-day basis.  The
net change in account value reflects the value of any additional shares
purchased with dividends from the original share in the account during the
specified period, any dividends declared on such original share and any such
additional shares during the period, and expenses accrued during the period.
The Fund may also quote the effective yield of the Money Market Portfolio for a
seven-day or other specified period for which the current annualized yield is
computed by expressing the unannualized return on a compounded, annualized
basis.  Purchasers of variable contracts issued by Minnesota Mutual should
recognize that the yield on the assets relating to such a contract which are
invested in shares of the Money Market Portfolio would be lower than the Money
Market Portfolio's yield for the same period since charges assessed against such
assets are not reflected in the Portfolio's yield.  The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December 31,
1994 were 5.25% and 5.39%, respectively.  Such figures reflect the voluntary
absorption of certain Fund expenses by Minnesota Mutual described under
"Investment Adviser" in the Prospectus.  In the absence of such absorption of
expenses, the yield figures for the Money Market Portfolio would have been 5.18%
and 5.32%, respectively.

CURRENT YIELD FIGURES FOR OTHER PORTFOLIOS

     Yield quotations for Portfolios other than the Money Market and
International Stock Portfolios are determined by dividing the Portfolio's net
investment income per share for a 30-day period, excluding realized or
unrealized gains or losses, by the net asset value per share on the last day of
the period.  In computing net investment income dividends are accrued daily
based on the stated dividend rate of each dividend-paying security, and interest
reflects an amortization of discount or premium on debt obligations (other than
installment debt obligations) based upon the market value of each

                                      -18-

<PAGE>

obligation on the last day of the preceding 30-day period.  Undeclared earned
income (net investment income which at the end of the base period has not been
declared as a dividend but is expected to be declared shortly thereafter) is
subtracted from the net asset value per share on the last day of the period.  An
annualized yield figure is determined under a formula which assumes that the net
investment income is earned and reinvested at a constant rate and annualized at
the end of a six-month period.  For the 30-day period ended December 31, 1994,
the yields of the Growth Portfolio, Bond Portfolio, Asset Allocation Portfolio,
Mortgage Securities Portfolio, Index 500 Portfolio, Capital Appreciation
Portfolio, Small Company Portfolio, the Value Stock Portfolio and the 1998,
2002, 2006 and 2010 Maturing Government Bond Portfolios were 1.20%, 7.27%,
4.45%, 7.13%, 2.47%, -.05%, .42%, 2.08%, 7.93%, 8.26%, 8.17% and 8.18%,
respectively.  Such figures reflect the voluntary absorption of certain Fund
expenses by Minnesota Mutual described under "Investment Adviser" in the
Prospectus.  In the absence of such absorption of expenses, the yield figures
for such Portfolios would have been 1.20%, 7.27%, 4.45%, 7.13%, 2.47%, -.05%,
.42%, 1.92%, 7.12%, 7.28%, 6.80% and 6.31%, respectively.

TOTAL RETURN FIGURES FOR ALL PORTFOLIOS

     Cumulative total return quotations for the Portfolios represent the total
return for the period since shares of the Portfolio became available for sale
pursuant to the Fund's registration statement.  Cumulative total return is equal
to the percentage change between the net asset value of a hypothetical $1,000
investment at the beginning of the period and the net asset value of that same
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.

     The cumulative total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses (described
under "Investment Adviser" in the Prospectus).  The cumulative total returns for
the Portfolios for the specified periods ended December 31, 1994 are shown in
the table below.  The figures in parentheses show what the cumulative total
returns would have been had Minnesota Mutual not absorbed Fund expenses as
described above.

                                            From Inception          Date of
                                             to 12/31/94           Inception
                                            --------------         ---------
Growth Portfolio                           130.94% (128.30%)        12/3/85

Bond Portfolio                             101.92% (100.17%)        12/3/85

Money Market Portfolio                      62.38%  (56.48%)        12/3/85

Asset Allocation Portfolio                 120.45% (119.77%)        12/3/85

Mortgage Securities Portfolio               81.35%  (80.79%)         5/1/87

Index 500 Portfolio                         96.36%  (95.46%)         5/1/87

Capital Appreciation Portfolio             126.87% (123.74%)         5/1/87

International Stock Portfolio               33.91%  (33.87%)         5/1/92

Small Company Portfolio                     24.56%  (24.54%)         5/3/93

Value Stock Portfolio                        4.57%   (2.85%)         5/2/94

Maturing Government Bond -

                                      -19-

<PAGE>


  1998 Portfolio                              .05%   (-.39%)         5/2/94

  2002 Portfolio                              .28%   (-.42%)         5/2/94

  2006 Portfolio                              .13%   (-.80%)         5/2/94

  2010 Portfolio                             -.30%  (-1.81%)         5/2/94

Yield quotations for Portfolios other than the Money Market Portfolio and all
quotations of cumulative total return figures will be accompanied by average
annual total return figures for a one-year period and for the period since
shares of the Portfolio became available pursuant to the Fund's registration
statement.  Average annual total return figures are the average annual
compounded rates of return required for an account with an initial investment of
$1,000 to equal the redemption value of the account at the end of the period.
The average annual total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses.  Prior to
January 1, 1986, the Fund incurred no expenses.  During 1986 and from January 1
to March 8, 1987 Minnesota Mutual voluntarily absorbed all fees and expenses of
any portfolio that exceeded .75% of the average daily net assets of such
portfolio.  For the period March 9, 1987 through December 31, 1994, Minnesota
Mutual voluntarily absorbed the fees and expenses that exceeded .65% of the
average daily net assets of the Growth, Bond, Money Market, Asset Allocation and
Mortgage Securities Portfolios, .55% of the average daily net assets of the
Index 500 Portfolio, .90% of the average daily net assets of the Capital
Appreciation, Small Company and Value Stock Portfolios and expenses that exceed
1.00% of the average daily net assets of the International Stock Portfolio
exclusive of the advisory fee.  In addition, Minnesota Mutual has voluntarily
agreed to absorb all fees and expenses that exceed .40% of average daily net
assets for each of the four Maturing Government Bond Portfolios; however, for
the Portfolios which mature in 1998 and 2002, Minnesota Mutual has voluntarily
agreed to absorb such fees and expenses which exceed .20% of average daily net
assets from the Portfolio's inception to April 30, 1998 and which exceed .40% of
average daily net assets thereafter.

    The average annual rates of return for the Portfolios for the specified
periods ended December 31, 1994 are shown in the table below.  The figures in
parentheses show what the average annual rates of return would have been had
Minnesota Mutual not absorbed Fund expenses as described above.

<TABLE>
<CAPTION>

                         Year Ended       Five Years     From Inception    Date of
                          12/31/94      Ended 12/31/94    to 12/31/94     Inception
                         ----------     --------------   --------------   ---------
<S>                      <C>   <C>      <C>       <C>    <C>      <C>     <C>
Growth Portfolio          .81%   (.81%)    8.24%  (8.24%)   9.66%  (9.52%)  12/3/85

Bond Portfolio          -4.55% (-4.55%)    7.20%  (7.15%)   8.05%  (7.94%)  12/3/85

Money Market
  Portfolio              3.71%  (3.62%)    4.54%  (4.38%)   5.43%  (5.06%)  12/3/85

Asset Allocation
  Portfolio             -1.40% (-1.40%)    8.50%  (8.50%)   9.10%  (9.06%)  12/3/85

Mortgage Securities
  Portfolio             -3.37% (-3.37%)    7.40%  (7.37%)   8.07%  (8.02%)   5/1/87

Index 500 Portfolio      1.18%  (1.18%)    8.25%  (8.23%)   9.18%  (9.13%)   5/1/87

Capital Appreciation
  Portfolio              2.25%  (2.25%)   10.50% (10.45%)  11.27% (11.07%)   5/1/87

                                     -20-

<PAGE>

International Stock
  Portfolio              -.32%  (-.32%)      --       --   11.56% (11.54%)   5/1/92

Small Company
  Portfolio              6.16%  (6.14%)      --       --   14.09% (14.08%)   5/3/93

Value Stock
  Portfolio                --       --       --       --    4.57%  (4.30%)   5/2/94

Maturing Government Bond-
  1998 Portfolio           --       --       --       --     .05%  (-.59%)   5/2/94

  2002 Portfolio           --       --       --       --     .28%  (-.63%)   5/2/94

  2006 Portfolio           --       --       --       --     .13% (-1.20%)   5/2/94

  2010 Portfolio           --       --       --       --    -.30% (-2.70%)   5/2/94
</TABLE>

Purchasers of variable contracts issued by Minnesota Mutual should recognize
that the yield, cumulative total return and average annual total return on the
assets relating to such a contract which are invested in shares of any of the
above Portfolios would be lower than the yield, cumulative total return and
average annual total return of such Portfolio for the same period since charges
assessed against such assets are not reflected in the Portfolios' quotations.

PREDICTABILITY OF RETURN

ANTICIPATED VALUE AT MATURITY.  The maturity values of zero-coupon bonds are
specified at the time the bonds are issued, and this feature, combined with the
ability to calculate yield to maturity, has made these instruments popular
investment vehicles for investors seeking reliable investments to meet long-term
financial goals.

Each Maturing Government Bond Portfolio consists primarily of zero-coupon bonds
but is actively managed to accommodate contract owner activity and to take
advantage of perceived market opportunities.  Because of this active management
approach, each Maturing Government Bond Portfolio does not guarantee that a
certain price per share will be attained by the time a Portfolio is liquidated.
Instead, the Fund attempts to track the price behavior of a directly held zero-
coupon bond by:

      (1)   Maintaining a weighted average maturity within each Maturing
            Government Bond Portfolio's target maturity year;

      (2)   Investing at least 90% of assets in securities that mature within
            one year of that Portfolio's target maturity year [for example, a]
            Portfolio with a maturity of ten years will be 90% composed of
            securities having remaining maturities of nine, ten or eleven years
            (rather than having half its securities with five-year maturities
            and half with fifteen-year maturities];

      (3)   Investing a substantial portion of assets in Treasury STRIPS (the
            most liquid Treasury zero);

      (4)   Under normal conditions, maintaining a nominal cash balance;

      (5)   Executing portfolio transactions necessary to accommodate net
            contract owner purchases or redemptions on a daily basis; and

                                      -21-

<PAGE>

      (6)   Whenever feasible, contacting several U.S. government securities
            dealers for each intended transaction in an effort to obtain the
            best price on each transaction.

These measures enable the adviser to calculate an anticipated value at maturity
(AVM) for each share of a Maturing Government Bond Portfolio, calculated as of
the date of purchase of such share, that approximates the price per share that
such share will achieve by the weighted average maturity date of its Portfolio.
The AVM calculation for each Maturing Government Bond Portfolio is as follows:

                                                 2T
                               AVM = P(1 + AGR/2)

where P = the Portfolio's current price per share; T = the Portfolio's weighted
average term to maturity in years; and AGR = the anticipated growth rate.

This calculation assumes that the share owner will reinvest all dividend and
capital gain distributions.  It also assumes an expense ratio and a portfolio
composition that remain constant for the life of the Maturing Government Bond
Portfolio.  Because expenses and composition do not remain constant, however,
the Fund may calculate an AVM for each Maturing Government Bond Portfolio on any
day on which the Fund values its securities.  Such an AVM is applicable only to
shares purchased on that date.

In addition to the measures described above, which the adviser believes are
adequate to assure close correspondence between the price behavior of each
Portfolio and the price behavior of directly held zero-coupon bonds with
comparable maturities, the Fund expects that each Portfolio will invest at least
90% of its net assets in zero-coupon bonds until it is within four years of its
target maturity year and at least 80% of its net assets in zero-coupon
securities within two to four years of its target maturity year.  This
expectation may be altered if the market supply of zero-coupon securities
diminishes unexpectedly.

ANTICIPATED GROWTH RATE.  The Fund may also calculate an anticipated growth rate
(AGR) for each Maturing Government Bond Portfolio on any day on which the Fund
values its securities.  AGR is a calculation of the anticipated annualized rate
of growth for a Portfolio share, calculated from the date of purchase of such
share to the Portfolio's target maturity date.  As is the case with calculations
of AVM, the AGR calculation assumes that the investor will reinvest all
dividends and capital gain distributions and that each Maturing Government Bond
Portfolio expense ratio and portfolio composition will remain constant.  Each
Maturing Government Bond Portfolio AGR changes from day to day (i.e., a
particular AGR calculation is applicable only to shares purchased on that date),
due primarily to changes in interest rates and, to a lesser extent, to changes
in portfolio composition and other factors that affect the value of the
Portfolio's investments.

The Fund expects that a share owner who holds specific shares until a
Portfolio's weighted average maturity date, and who reinvests all dividends and
capital gain distributions, will realize an investment return and maturity value
on those shares that do not differ substantially from the AGR and AVM calculated
on the day such shares were purchased.  The AGR and AVM calculated with respect
to shares purchased on any other date, however, may be materially different.

                                      -22-

<PAGE>

                                     TAXES

    The Fund and each Portfolio qualified for the year ended December 31, 1994,
and intends to continue to qualify as a "regulated investment company" under the
provisions of Subchapter M of the Internal Revenue Code, as amended (the
"Code").  As a result of changes included in the Tax Reform Act of 1986, each
Portfolio of the Fund is treated as a separate entity for federal income tax
purposes.  If each Portfolio of the Fund qualifies as a "regulated investment
company" and complies with the provisions of the Code relieving regulated
investment companies which distribute substantially all of their net income
(both ordinary income and capital gain) from federal income tax, each Portfolio
of the Fund will be relieved of such tax on the amounts distributed.

    To qualify for treatment as a regulated investment company, each Portfolio
must, among other things, derive in each taxable year at least 90% of its gross
income from dividends, interest payments with respect to securities, and gains
(without deduction for losses) from the sale or other disposition of securities
and derive less than 30% of its gross income in each taxable year from gains
(without deduction for losses) from the sale or other disposition of securities
held for less than three months.

    Each Portfolio of the Fund with outstanding shares which were purchased to
provide the Portfolio's initial capital (in an amount in excess of that
specified in the Code) and which are not attributable to any of the Contracts is
subject to a non-deductible excise tax equal to 4 percent of the excess, if any,
of the amount required to be distributed pursuant to the Code for each calendar
year over the amount actually distributed.  Currently, only the International
Stock and Small Company Portfolios are subject to these distribution
requirements.  In order to avoid the imposition of this excise tax, each
Portfolio generally must declare dividends by the end of a calendar year
representing 98 percent of that Portfolio's ordinary income for the calendar
year and 98 percent of its capital gain net income (both long-term and short-
term capital gains) for the twelve-month period ending October 31 of the
calendar year.

    The foregoing is a general summary of applicable provisions of the Code and
Treasury Regulations now in effect and as currently interpreted by the courts
and the Internal Revenue Service.  The Code and these Regulations, as well as
current interpretations thereof, may be changed at any time by legislative,
judicial or administrative action.

    As the sole shareholder of the Fund will be Minnesota Mutual and the
separate accounts of Minnesota Mutual, this statement does not discuss federal
income tax consequences to the shareholder.  For tax information with respect to
an owner of a contract issued in connection with the separate accounts, see the
Prospectus for those contracts.

REPORTS TO SHAREHOLDERS

    Annual and semi-annual reports containing financial statements of the Fund
will be sent to shareholders.

INDEPENDENT AUDITORS

    The audited financial statements of the Fund included in this Statement of
Additional Information have been audited by KPMG Peat Marwick LLP, 4200 Norwest
Center, 90 South Seventh Street, Minneapolis, Minnesota 55402, independent
auditors, as indicated in their report in this Statement of Additional
Information, and are included herein in reliance upon such report and upon the
authority of such firm as experts in accounting and auditing.

                                      -23-

<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
MIMLIC Series Fund, Inc.:

    We  have  audited the  accompanying  statements of  assets  and liabilities,
including the schedules of investments in securities of the Growth, Bond,  Money
Market,  Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock,  Small Company,  Maturing  Government Bond  1998,  Maturing
Government  Bond 2002, Maturing  Government Bond 2006,  Maturing Government Bond
2010 and Value Stock Portfolios of MIMLIC  Series Fund, Inc. as of December  31,
1994  and the  related statements  of operations  for the  year then  ended (the
period from May 2, 1994, commencement  of operations, through December 31,  1994
for  Maturing  Government Bond  1998,  Maturing Government  Bond  2002, Maturing
Government Bond 2006, Maturing Government Bond 2010 and Value Stock Portfolios),
the statements of changes in  net assets for each of  the years in the  two-year
period  then ended (the year ended December 31,  1994 and the period from May 3,
1993, commencement of operations,  through December 31,  1993 for Small  Company
Portfolio  and the period from May  2, 1994, commencement of operations, through
December 31, 1994 for  Maturing Government Bond  1998, Maturing Government  Bond
2002,  Maturing Government  Bond 2006, Maturing  Government Bond  2010 and Value
Stock Portfolios) and  the financial  highlights for each  of the  years in  the
five-year  period then ended  for Growth, Bond,  Money Market, Asset Allocation,
Mortgage Securities, Index  500 and Capital  Appreciation Portfolios, the  years
ended December 31, 1994 and 1993 and the period from May 1, 1992 to December 31,
1992  for International  Stock Portfolio, year  ended December 31,  1994 and the
period from May 3, 1993 to December 31, 1993 for Small Company Portfolio and the
period from May 2, 1994 to December 31, 1994 for Maturing Government Bond  1998,
Maturing   Government  Bond  2002,  Maturing   Government  Bond  2006,  Maturing
Government Bond 2010 and Value Stock Portfolios. These financial statements  and
the  financial highlights are  the responsibility of  the Fund's management. Our
responsibility is to express  an opinion on these  financial statements and  the
financial highlights based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable  assurance about whether  the financial statements  and the financial
highlights are free of material misstatement. An audit includes examining, on  a
test  basis, evidence  supporting the amounts  and disclosures  in the financial
statements. Investment securities  held in custody  are confirmed to  us by  the
custodian. As to securities purchased and sold but not received or delivered, we
request  confirmations from brokers and where replies are not received, we carry
out other appropriate auditing procedures. An audit also includes assessing  the
accounting principles used and significant estimates made by management, as well
as  evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the financial position of Growth, Bond, Money Market,
Asset  Allocation,  Mortgage  Securities,   Index  500,  Capital   Appreciation,
International  Stock,  Small Company,  Maturing  Government Bond  1998, Maturing
Government Bond 2002,  Maturing Government Bond  2006, Maturing Government  Bond
2010  and Value Stock Portfolios of MIMLIC  Series Fund, Inc. as of December 31,
1994 and the results of  their operations, changes in  their net assets and  the
financial  highlights, for the  periods stated in the  first paragraph above, in
conformity with generally accepted accounting principles.

                                         KPMG Peat Marwick LLP

Minneapolis, Minnesota
February 3, 1995

                                       32

<PAGE>

GROWTH PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                              MARKET
   SHARES                                    VALUE(a)
 ---------                                --------------
<C>        <S>                            <C>
COMMON STOCKS (90.7%)
  CAPITAL GOODS (11.3%)
    Machinery (11.3%)
  244,851  Case Equipment Corporation...  $    5,264,296
   65,200  Elsag Bailey Process
             Automation (b)(c)..........       1,605,550
   93,384  General Electric Company.....       4,762,584
   24,700  Kaydon Corporation...........         592,800
  182,900  Pyxis Corporation (b)........       3,475,100
  185,400  Waste Management
             International ADR (b)(c)...       2,108,925
                                          --------------
                                              17,809,255
                                          --------------
  CONSUMER GOODS AND SERVICES (32.9%)
    Consumer Goods (11.4%)
  147,283  Columbia/HCA Healthcare
             Corporation................       5,375,829
   43,030  Fisher Scientific
             International Inc..........       1,064,992
   52,100  Medtronic, Inc...............       2,898,063
   66,418  Pepsico, Inc.................       2,407,653
   20,600  Pfizer, Inc..................       1,591,350
   24,480  Procter & Gamble Company.....       1,517,760
   67,000  United Health Care...........       3,023,375
                                          --------------
                                              17,879,022
                                          --------------
    Consumer Services ( 7.0%)
   92,579  CUC International, Inc (b)...       3,101,397
  152,400  GTECH Holdings Corporation
             (b)........................       3,105,150
   73,080  Manpower.....................       2,055,375
   55,900  The Readers Digest
             Association................       2,746,087
                                          --------------
                                              11,008,009
                                          --------------
    Retail (10.4%)
   73,900  Heilig-Meyers Corporation....       1,865,975
  109,900  Home Depot, Inc..............       5,055,400
  201,300  Office Depot, Inc (b)........       4,831,200
  220,500  Wal-Mart Stores, Inc.........       4,685,625
                                          --------------
                                              16,438,200
                                          --------------
    Consumer Cyclicals (4.1%)
   38,208  Exide Corporation............       2,149,200
   93,700  Sunbeam-Oster Co.............       2,412,775
   38,300  Whirlpool Corporation........       1,943,725
                                          --------------
                                               6,505,700
                                          --------------
  CREDIT SENSITIVE (25.0%)
    Finance (17.5%)
   19,012  American International Group,
             Inc........................       1,863,176
   93,900  CitiCorp.....................       3,885,112

   41,370  Federal Home Loan Mortgage
             Corporation................       2,089,185

<CAPTION>
                                              MARKET
   SHARES                                    VALUE(a)
 ---------                                --------------
<C>        <S>                            <C>
  CREDIT SENSITIVE--CONTINUED
   66,900  First Data Corp..............  $    3,169,388
   66,000  First Financial Management...       4,067,250
   74,825  First Union Corporation......       3,095,884
   81,900  MGIC Investment
             Corporation................       2,712,938
  136,200  Norwest Corporation..........       3,183,675
   93,700  SunAmerica Incorporated......       3,396,625
                                          --------------
                                              27,463,233
                                          --------------
    Utilities (7.5%)
   99,600  AT & T Corp..................       5,004,900
   30,690  Florida Progress
             Corporation................         920,700
   97,500  Huaneng Power International,
             Inc (b)(c).................       1,438,125
   48,200  New England Electric
             System.....................       1,548,425
   71,568  Telefonos de Mexico ADR
             (c)........................       2,934,288
                                          --------------
                                              11,846,438
                                          --------------
  INTERMEDIATE GOODS AND SERVICES (9.5%)
    Energy (4.2%)
   37,150  Amoco Corporation............       2,196,494
   60,345  Coastal Corporation..........       1,553,883
   16,120  Mobil Corporation............       1,358,110
   14,400  Royal Dutch Petroleum (c)....       1,548,000
                                          --------------
                                               6,656,487
                                          --------------
    Materials (2.5%)
  113,900  Lubrizol Corporation.........       3,858,362
                                          --------------
    Transportation (2.8%)
  104,600  American Freightways (b).....       2,078,925
   37,460  Norfolk Southern
             Corporation................       2,271,013
                                          --------------
                                               4,349,938
                                          --------------
  TECHNOLOGY (12.0%)
  112,000  DSC Communications (b).......       4,018,000
   27,100  Informix Corporation (b).....         870,588
   68,000  Intel........................       4,343,500
   22,864  Microsoft Corporation (b)....       1,397,562
   45,900  Minnesota Mining and
             Manufacturing Company......       2,449,913
   68,400  Newbridge Networks
             Corporation (b)(c).........       2,616,300
   71,100  Oracle Systems Corporation
             (b)........................       3,137,287
                                          --------------
                                              18,833,150
                                          --------------
Total common stocks
    (cost: $126,558,890)................     142,647,794
                                          --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       33
<PAGE>
GROWTH PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                          MARKET
PRINCIPAL                                                                                                VALUE(a)
- ---------                                                                                             --------------
<C>        <S>                                                               <C>           <C>        <C>
LONG-TERM DEBT SECURITIES (1.5%)
$2,400,000 U.S. Treasury Note..............................................        3.875%   04/30/95  $    2,382,000
                                                                                                      --------------
           Total long-term debt securities (cost: $2,402,175).......................................       2,382,000
                                                                                                      --------------
SHORT-TERM SECURITIES (14.7%)
1,500,000  U.S. Treasury Bills............................................. 5.540%-5.580%   02/09/95       1,491,612
2,750,000  U.S. Treasury Bills.............................................        5.460%   03/09/95       2,721,696
  850,000  American Broadcasting CP (d)....................................        5.460%   01/05/95         849,256
1,300,000  BellSouth Telecommunications CP.................................        5.790%   01/18/95       1,296,055
1,500,000  Eli Lilly and Co. CP (d)........................................        6.210%   02/15/95       1,488,740
7,075,000  Ford Motor CP...................................................        5.960%   01/03/95       7,071,659
  600,000  Iowa-Illinois Gas and Electric CP...............................        5.990%   01/05/95         599,475
1,200,000  PHH Corporation CP..............................................        6.020%   01/11/95       1,197,900
1,000,000  Philip Morris CP................................................        5.560%   01/17/95         997,125
5,354,154  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%.................       5,354,154
                                                                                                      --------------
           Total short-term securities (cost: $23,067,879)..........................................      23,067,672
                                                                                                      --------------
           Total investments in securities (cost: $152,028,944) (e).................................  $  168,097,466
                                                                                                      --------------
                                                                                                      --------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 7.8% of net  assets in foreign securities as of  December
    31, 1994.
(d) Represents  ownership in an illiquid security  which has not been registered
    with the  Securities and  Exchange Commission  under the  Securities Act  of
    1933.  (See note 7 to the  financial statements.) Information concerning the
    illiquid securities held  at December  31, 1994,  which include  acquisition
    date and cost, is as follows:

<TABLE>
<CAPTION>
                                                                                 ACQUISITION
SECURITY                                                                            DATE          COST
- -------------------------------------------------------------------------------  -----------  ------------
<S>                                                                              <C>          <C>
American Broadcasting CP.......................................................    10/19/94   $    840,202
Eli Lilly and Co. CP...........................................................    12/12/94      1,483,588
                                                                                              ------------
                                                                                              $  2,323,790
                                                                                              ------------
                                                                                              ------------
</TABLE>

(e) At  December 31, 1994 the cost of securities for federal income tax purposes
    was $152,100,714. The aggregate unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                       <C>
        Gross unrealized appreciation...................................................  $ 21,618,182
        Gross unrealized depreciation...................................................    (5,621,430)
                                                                                          ------------
        Net unrealized appreciation.....................................................  $ 15,996,752
                                                                                          ------------
                                                                                          ------------
</TABLE>

                                       34

<PAGE>
BOND PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                              MARKET
PRINCIPAL                                                                                                    VALUE(a)
- ---------                                                                                                  -------------
<C>        <S>                                                                      <C>         <C>        <C>
LONG-TERM SECURITIES (89.9%)
  GOVERNMENT OBLIGATIONS (61.0%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (57.0%)
$4,000,000  U.S. Treasury Note.....................................................        7.875%  07/15/96 $   4,015,000
 4,000,000  U.S. Treasury Note.....................................................        6.750%  02/28/97     3,920,000
 4,000,000  U.S. Treasury Note.....................................................        8.500%  04/15/97     4,060,000
 1,500,000  Tennessee Valley Authority.............................................        6.870%  09/19/97     1,452,384
 1,000,000  U.S. Treasury Note.....................................................        8.750%  10/15/97     1,022,811
 1,000,000  Federal Home Loan Bank.................................................        7.270%  10/17/97       977,049
 3,750,000  U.S. Treasury Note.....................................................        8.875%  11/15/98     3,877,729
   500,000  Federal Home Loan Bank.................................................        8.460%  12/20/99       498,180
 2,000,000  U.S. Treasury Note.....................................................        6.250%  02/15/03     1,808,122
 4,000,000  U.S. Treasury Bond.....................................................       12.000%  08/15/13     5,318,744
 1,594,876  Federal National Mortgage Association..................................        7.000%  09/01/17     1,469,804
 7,500,000  U.S. Treasury Bond.....................................................        8.125%  08/15/19     7,593,750
   552,716  Government National Mortgage Association, Principal-only PAC (b).......        7.176%  07/25/22       530,480
   461,711  Government National Mortgage Association...............................        8.500%  10/15/22       456,443
   447,621  Government National Mortgage Association...............................        8.500%  12/15/22       442,513
   435,135  Government National Mortgage Association...............................        7.500%  02/15/23       403,796
   746,675  Government National Mortgage Association...............................        6.500%  11/15/23       647,703
   498,305  Federal National Mortgage Association..................................        6.500%  12/01/23       444,582
 1,000,000  Government National Mortgage Association (c)...........................        6.500%  05/15/24       865,937
   480,014  Government National Mortgage Association...............................        7.500%  02/15/24       445,059
   504,348  Government National Mortgage Association...............................        9.500%  10/15/24       520,577
 1,000,000  Government National Mortgage Association (c)...........................        7.000%  11/15/24       896,875
 1,000,000  Government National Mortgage Association (c)...........................        7.500%  09/15/24       927,187
                                                                                                            -------------
                                                                                                               42,594,725
                                                                                                            -------------
    OTHER GOVERNMENT OBLIGATIONS (1.5%)
 1,300,000  Quebec Province of Canada (d)..........................................        7.500%  07/15/23     1,100,892
                                                                                                            -------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (2.5%)
 2,000,000  Wyoming Community Development Authority CMO............................        6.850%  06/01/10     1,875,000
                                                                                                            -------------
           Total government obligations (cost: $46,538,273)..............................................      45,570,617
                                                                                                            -------------
  CORPORATE OBLIGATIONS (28.9%)
    CAPITAL GOODS (.3%)
      Electrical Equipment (0.1%)
   100,000  Johnson Controls Notes.................................................        8.875%  02/15/98       100,712
                                                                                                            -------------
      Information Processing (.1%)
   100,000  Xerox Corporation......................................................        9.250%  02/15/00       100,229
                                                                                                            -------------
    BASIC INDUSTRIES (1.5%)
      Paper and Forest Products (1.5%)
 1,250,000  Georgia Pacific Corporation............................................        8.125%  06/15/23     1,112,470
                                                                                                            -------------
    CONSUMER STAPLES (3.8%)
      Drugs (2.1%)
 1,750,000  American Home Product..................................................        6.500%  10/15/02     1,552,166
                                                                                                            -------------
      Food (1.7%)
 1,275,000  General Mills Inc......................................................        6.235%  03/15/97     1,249,343
                                                                                                            -------------
    CREDIT SENSITIVE (1.4%)
      Hardware and Tools (1.4%)
 1,250,000  Black & Decker Corporation.............................................        7.000%  02/01/06     1,066,591
                                                                                                            -------------
    ENERGY (6.0%)
      Natural Gas Distribution (2.0%)
 1,500,000  Consolidated Natural Gas...............................................        8.750%  06/01/99     1,525,961
                                                                                                            -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       35
<PAGE>

BOND PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                              MARKET
PRINCIPAL                                                                                                    VALUE(a)
- ---------                                                                                                  -------------
    ENERGY--CONTINUED
<C>        <S>                                                                      <C>         <C>        <C>
      Oil and Gas Production (2.1%)
$1,500,000  Occidental Petroleum Corporation.......................................        8.500%  09/15/04 $   1,457,429
                                                                                                            -------------
      Petroleum Refining (1.9%)
 1,400,000  Lyondell Petrochemical Company.........................................       10.250%  02/01/00     1,447,586
                                                                                                            -------------
    FINANCIAL (14.7%)
      Banks/Savings and Loans (1.9%)
 1,500,000  CitiCorp...............................................................        8.000%  02/01/03     1,439,652
                                                                                                            -------------
      Consumer Finance (6.4%)
 1,000,000  American General Finance Corporation...................................        8.500%  08/15/98     1,000,848
 1,000,000  American General Finance Corporation...................................        7.450%  07/01/02       939,576
 1,460,000  Associates Corp of North America.......................................        6.750%  10/15/99     1,358,348
 1,500,000  GMAC...................................................................        8.625%  06/15/99     1,504,469
                                                                                                            -------------
                                                                                                                4,803,241
                                                                                                            -------------
      Mortgage Finance (1.1%)
   876,952  Salomon Brothers CMO Sequential Payer..................................        6.000%  12/25/11       797,204
                                                                                                            -------------
      Real Estate (5.3%)
 1,647,193  Green Tree Securities..................................................        6.900%  02/15/04     1,569,466
 1,000,000  Property Trust of America..............................................        7.500%  02/15/14       848,236
 1,600,000  United Dominion Realty Trust...........................................        8.500%  09/15/24     1,547,662
                                                                                                            -------------
                                                                                                                3,965,364
                                                                                                            -------------
  UTILITIES (1.2%)
      Telephones (1.2%)
 1,000,000  Pacific Bell Company...................................................        7.625%  06/01/09       920,443
                                                                                                            -------------
           Total corporate obligations (cost: $22,966,300)...............................................      21,538,391
                                                                                                            -------------
           Total long-term securities (cost: $69,504,573)................................................      67,109,008
                                                                                                            -------------
SHORT-TERM SECURITIES (13.7%)
 1,000,000  U.S. Treasury Bill.....................................................        5.550%  02/09/95       994,408
 2,000,000  U.S. Treasury Bill.....................................................        5.580%  03/09/95     1,979,415
 1,500,000  Consolidated Natural Gas CP............................................        6.140%  02/22/95     1,487,062
 2,500,000  Ford Motor Credit CP...................................................        6.030%  01/19/95     2,492,014
 1,245,000  Iowa--Illinois Gas & Electric CP.......................................        5.990%  01/07/95     1,243,911
 2,032,230  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%......................      2,032,229
                                                                                                            -------------
           Total short-term securities (cost: $10,228,575)...............................................      10,229,039
                                                                                                            -------------
           Total investments in securities (cost: $79,733,148) (e).......................................   $  77,338,047
                                                                                                            -------------
                                                                                                            -------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Represents a debt security that  entitles holders to receive only  principal
    payments   on  the  underlying  mortgages.  The   yield  to  maturity  of  a
    principal-only security  is extremely  sensitive to  the rate  of  principal
    payments  on  the underlying  mortgage assets.  A  slower (more  rapid) than
    expected rate of principal repayments may have an adverse (positive)  effect
    on yield to maturity. Interest rate disclosed represents current yield based
    upon the current cost basis and estimated timing of future cash flows.
(c) At  December 31, 1994, the total cost of investments issued on a when-issued
    or forward committment basis is $2,698,547.
(d) The portfolio held 1.5% of net assets in foreign securities at December  31,
    1994.
(e) At  December 31, 1994 the cost of securities for federal income tax purposes
    was $79,733,148. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $    21,924
        Gross unrealized depreciation....................................................   (2,417,025)
                                                                                           -----------
        Net unrealized depreciation......................................................  $(2,395,101)
                                                                                           ------------
                                                                                           ------------
</TABLE>

                                      36

<PAGE>
MONEY MARKET PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                               MARKET
PRINCIPAL                                                                                                     VALUE(a)
- ---------                                                                                                   -------------
<C>        <S>                                                                     <C>         <C>          <C>
U.S. GOVERNMENT OBLIGATION (4.8%)
$1,140,000 U.S. Treasury Bill....................................................        5.950%  04/27/95   $   1,118,789
                                                                                                            -------------
           Total U.S. government obligation (cost: $1,118,789)............................................      1,118,789
                                                                                                            -------------
COMMERCIAL PAPER (88.7%)
  CAPITAL GOODS (6.4%)
    Aerospace/Defense (3.1%)
  705,000  Raytheon Co...........................................................        6.080%  01/05/95         704,415
                                                                                                            -------------
    Information Processing (3.3%)
  780,000  Pitney-Bowes..........................................................        5.910%  02/13/95         774,518
                                                                                                            -------------
  CONSUMER SERVICES (4.3%)
    Management (4.3%)
1,000,000  PHH Corporation.......................................................        6.050%  01/18/95         997,040
                                                                                                            -------------
  CONSUMER STAPLES (27.1%)
    Drugs (11.4%)
  750,000  American Home Products (c)............................................        6.050%  02/07/95         745,329
  900,000  Eli Lilly & Co (c)....................................................        6.210%  02/15/95         893,031
1,000,000  Pfizer, Inc...........................................................        6.080%  01/11/95         998,176
                                                                                                            -------------
                                                                                                                2,636,536
                                                                                                            -------------
    Food (4.9%)
  580,000  CPC International, Inc (c)............................................        5.640%  01/30/95         577,351
  555,000  Sara Lee Corp.........................................................        6.020%  01/17/95         553,454
                                                                                                            -------------
                                                                                                                1,130,805
                                                                                                            -------------
    Household Products (3.9%)
  900,000  Philip Morris.........................................................        5.560%  01/17/95         897,697
                                                                                                            -------------
    Media (6.9%)
  700,000  American Broadcasting (c).............................................        5.460%  01/05/95         699,483
  900,000  McGraw-Hill, Inc......................................................        5.780%  02/02/95         895,355
                                                                                                            -------------
                                                                                                                1,594,838
                                                                                                            -------------
  ENERGY (12.6%)
    Natural Gas Distribution (12.6%)
  630,000  Equitable Resources...................................................        6.210%  01/26/95         627,234
1,000,000  Laclede Gas Co........................................................        5.910%  01/19/95         996,955
  300,000  Nicor, Inc............................................................        6.050%  01/06/95         299,702
  220,000  North Shore Gas.......................................................        6.030%  01/06/95         219,782
  765,000  North Shore Gas.......................................................        6.160%  01/20/95         762,437
                                                                                                            -------------
                                                                                                                2,906,110
                                                                                                            -------------
  FINANCIAL (10.1%)
    Consumer Finance (10.1%)
  935,000  Associates Corp.......................................................        6.070%  01/12/95         933,145
  725,000  Ford Motor Credit.....................................................        6.180%  01/25/95         721,954
  690,000  Southwestern Bell (c).................................................        5.710%  01/06/95         689,358
                                                                                                            -------------
                                                                                                                2,344,457
                                                                                                            -------------
  UTILITIES (24.7%)
    Electric (19.5%)
  460,000  Baltimore Gas & Electric..............................................        6.010%  01/25/95         458,115
1,000,000  Carolina Power & Light................................................        6.250%  02/17/95         991,867
  860,000  Florida Power & Light.................................................        6.140%  01/27/95         856,130
  800,000  Florida Power & Light.................................................        5.950%  01/11/95         798,568
</TABLE>

              See accompanying notes to investments in securities.

                                       37
<PAGE>
MONEY MARKET PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                               MARKET
PRINCIPAL                                                                                                     VALUE(a)
- ---------                                                                                                   -------------
  UTILITIES--CONTINUED
<C>        <S>                                                                     <C>         <C>          <C>
$ 630,000  Iowa-Illinois Gas & Electric..........................................       5.830%  02/09/95    $     626,031
  775,000  Public Service Electric & Gas.........................................       6.110%  01/23/95          772,029
                                                                                                            -------------
                                                                                                                4,502,740
                                                                                                            -------------
    Telephones (5.2%)
  510,000  Ameritech Corp........................................................        5.840%  01/09/95         509,271
  700,000  BellSouth Telecommunications..........................................        5.810%  01/24/95         697,349
                                                                                                            -------------
                                                                                                                1,206,620
                                                                                                            -------------
  TRANSPORTATION (3.5%)
    Railroads (3.5%)
  810,000  Union Pacific (c).....................................................        6.270%  01/19/95         807,371
                                                                                                            -------------
           Total commercial paper (cost: $20,503,147).....................................................     20,503,147
                                                                                                            -------------
OTHER SHORT-TERM SECURITIES (4.2%)
  963,792  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%.......................        963,792
                                                                                                            -------------
           Total other short-term securities (cost: $963,792).............................................        963,792
                                                                                                            -------------
           Total investments in securities (cost: $22,585,728)(b).........................................  $  22,585,728
                                                                                                            -------------
                                                                                                            -------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Also represents the cost  of securities for federal  income tax purposes  at
    December 31, 1994.
(c) Commercial paper sold within terms of a private placement memorandum, exempt
    from  registration  under Section  4(2) of  the Securities  Act of  1933, as
    amended, and  may  be  sold  only  to  dealers  in  that  program  or  other
    "accredited investors." This security has been determined to be liquid under
    guidelines established by the board of directors.

                                       38

<PAGE>

ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                              MARKET
   SHARES                                    VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
COMMON STOCKS (44.5%)
  CAPITAL GOODS (5.0%)
    Machinery (5.0%)
  103,871  Case Equipment Corporation...  $    2,233,226
   96,626  General Electric Company.....       4,927,926
   26,980  Kaydon Corporation...........         647,520
  124,600  Pyxis Corporation (b)........       2,367,400
   76,000  Raychem Corporation..........       2,707,500
   78,640  Waste Management
             International ADR (b)(c)...         894,530
                                          --------------
                                              13,778,102
                                          --------------
  CONSUMER GOODS AND SERVICES (16.2%)
    Consumer Goods (6.0%)
  107,655  Columbia/HCA Healthcare
             Corporation................       3,929,408
   54,810  Fisher Scientific
             International Inc..........       1,356,548
   44,040  Medtronic, Inc...............       2,449,725
   55,203  Pepsico, Inc.................       2,001,109
   24,030  Pfizer, Inc..................       1,856,317
   18,455  Procter & Gamble Company.....       1,144,210
   27,584  R.P. Scherer Corporation
             (b)........................       1,251,624
   52,700  United Health Care...........       2,378,087
                                          --------------
                                              16,367,028
                                          --------------
    Consumer Services (5.2%)
   95,302  CUC International Inc (b)....       3,192,617
   75,900  Danka Business Systems PLC
             (c)........................       1,641,338
   53,800  Eastman Kodak Company........       2,568,950
   60,300  GTECH Holdings Corporation
             (b)........................       1,228,613
   99,060  Manpower.....................       2,786,062
   54,940  The Readers Digest
             Association, Inc...........       2,698,927
                                          --------------
                                              14,116,507
                                          --------------
    Retail (3.5%)
   71,200  Heilig-Meyers Corporation....       1,797,800
   78,840  The Home Depot, Inc..........       3,626,640
  103,476  Office Depot, Inc (b)........       2,483,424
   77,340  Wal-Mart Stores, Inc.........       1,643,475
                                          --------------
                                               9,551,339
                                          --------------
    Consumer Cyclicals (1.5%)
   13,890  Exide Corporation............         781,313
   62,100  Sunbeam-Oster Co.............       1,599,075
   35,700  Whirlpool Corporation........       1,811,775
                                          --------------
                                               4,192,163
                                          --------------
  CREDIT SENSITIVE (10.7%)
    Finance (7.9%)
   24,327  American International Group,
             Inc........................       2,384,046
   30,560  CitiCorp.....................       1,264,420
   31,530  Federal Home Loan Mortgage
             Corporation................       1,592,265

<CAPTION>
                                              MARKET
   SHARES                                    VALUE(a)
 ---------                                --------------
<C>        <S>                            <C>
  CREDIT SENSITIVE--CONTINUED
   52,610  First Data Corp..............  $    2,492,399
   57,400  First Financial Management...       3,537,275
   38,694  First Union Corporation......       1,600,964
   23,600  MBIA, Inc....................       1,324,550
  100,800  MGIC Investment
             Corporation................       3,339,000
   72,050  Norwest Corporation..........       1,684,169
   65,070  SunAmerica Incorporated......       2,358,787
                                          --------------
                                              21,577,875
                                          --------------
    Utilities (2.8%)
   55,620  AT & T Corp..................       2,794,905
   37,735  Florida Progress
             Corporation................       1,132,050
   68,500  Huaneng Power International
             Inc (b)(c).................       1,010,375
   67,000  New England Electric
             System.....................       2,152,375
   24,010  Pennsylvania Power & Light
             Company....................         456,190
                                          --------------
                                               7,545,895
                                          --------------
  INTERMEDIATE GOODS AND SERVICES (6.5%)
    Energy (2.8%)
   24,120  Amoco Corporation............       1,426,095
   39,825  Coastal Corporation..........       1,025,494
   20,030  Mobil Corporation............       1,687,527
   14,450  Royal Dutch Petroleum (c)....       1,553,375
   87,200  YPF Sociedad Anonima (c).....       1,863,900
                                          --------------
                                               7,556,391
                                          --------------
    Materials (2.6%)
   49,200  Air Products and Chemicals,
             Inc........................       2,195,550
   26,100  The Dow Chemical Company.....       1,755,225
   93,590  Lubrizol Corporation.........       3,170,361
                                          --------------
                                               7,121,136
                                          --------------
    Transportation (1.1%)
   49,540  Norfolk Southern
             Corporation................       3,003,363
                                          --------------
  TECHNOLOGY (6.1%)
   93,710  DSC Communications (b).......       3,361,846
   43,010  Informix Corporation (b).....       1,381,696
   58,700  Integrated Device Technology,
             Inc (b)....................       1,731,650
   49,008  Intel........................       3,130,386
   18,813  Microsoft Corporation (b)....       1,149,945
   43,490  Minnesota Mining and
             Manufacturing Company......       2,321,279
   33,210  Newbridge Networks
             Corporation (b)(c).........       1,270,282
   50,920  Oracle Systems Corporation
             (b)........................       2,246,845
                                          --------------
                                              16,593,929
                                          --------------
Total common stocks
    (cost: $112,647,469)................     121,403,728
                                          --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       39

<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(a)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
LONG-TERM DEBT SECURITIES (52.7%)
  GOVERNMENT OBLIGATIONS (33.6%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (29.9%)
      U.S. Treasury (21.9%)
$  9,000,000  U.S. Treasury Note..........................................            8.000%   01/15/97  $   9,047,799
   3,250,000  U.S. Treasury Note..........................................            6.750%   02/28/97      3,185,000
   9,400,000  U.S. Treasury Note..........................................            8.500%   04/15/97      9,541,000
   2,700,000  U.S. Treasury Note..........................................            8.750%   10/15/97      2,761,590
   3,750,000  U.S. Treasury Note..........................................            7.875%   04/15/98      3,754,688
  10,450,000  U.S. Treasury Note..........................................            8.875%   11/15/98     10,805,937
   8,350,000  U.S. Treasury Note..........................................            6.250%   02/15/03      7,548,909
  13,000,000  U.S. Treasury Bond..........................................            8.125%   08/15/19     13,162,500
                                                                                                         -------------
                                                                                                            59,807,423
                                                                                                         -------------
    Government National Mortgage Association (4.6%)
     404,565  ............................................................            8.500%   07/15/22        399,948
     429,002  ............................................................            8.500%   09/15/22        424,107
     467,172  ............................................................            8.500%   10/15/22        461,841
      44,835  ............................................................            8.500%   12/15/22         44,323
     249,267  ............................................................            8.000%   02/15/23        238,307
     390,004  ............................................................            8.000%   03/15/23        372,856
     441,891  ............................................................            8.000%   04/15/23        422,460
     532,685  ............................................................            8.000%   06/15/23        509,263
     627,690  ............................................................            8.000%   07/15/23        600,089
     296,871  ............................................................            8.000%   09/15/23        283,817
   1,977,336  ............................................................            6.500%   11/15/23      1,715,237
      63,392  ............................................................            7.500%   12/15/23         58,826
   1,642,149  ............................................................            7.500%   02/15/24      1,522,566
     348,237  ............................................................            8.000%   03/15/24        332,782
     731,321  ............................................................            7.500%   05/15/24        678,065
   1,893,767  ............................................................            7.500%   06/15/24      1,755,861
   1,524,473  ............................................................            7.500%   07/15/24      1,413,460
     996,537  ............................................................            8.500%   07/15/24        978,458
     243,758  ............................................................            8.000%   08/15/24        232,940
                                                                                                         -------------
                                                                                                            12,445,206
                                                                                                         -------------
    Federal National Mortgage Association (.9%)
   1,103,362  Principal-only PAC (d)......................................            7.176%   07/25/22      1,058,973
   1,499,800  ............................................................            6.500%   12/01/23      1,338,105
                                                                                                         -------------
                                                                                                             2,397,078
                                                                                                         -------------
    Federal Home Loan Bank (1.3%)
   3,750,000  ............................................................            7.270%   10/17/97      3,663,934
                                                                                                         -------------
    Tennessee Valley Authority (1.2%)
   3,400,000  ............................................................            6.870%   09/19/97      3,292,070
                                                                                                         -------------
    OTHER GOVERNMENT OBLIGATIONS (1.9%)
   2,600,000  Manitoba Province of Canada (c).............................            6.125%   01/19/04      2,234,960
   3,500,000  Quebec Province of Canada (c)...............................            7.500%   07/15/23      2,963,940
                                                                                                         -------------
                                                                                                             5,198,900
                                                                                                         -------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.7%)
   5,000,000  Wyoming Community Development Authority CMO.................            6.850%   06/01/10      4,687,500
                                                                                                         -------------
              Total government obligations (cost: $94,839,391).........................................     91,492,111
                                                                                                         -------------
  CORPORATE OBLIGATIONS (19.1%)
    BASIC INDUSTRIES (1.0%)
      Paper and Forest Products (1.0%)
   3,000,000  Georgia Pacific Corporation.................................            8.125%   06/15/23      2,669,928
                                                                                                         -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       40
<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(a)
- ------------                                                                                             -------------
  CORPORATE OBLIGATIONS--CONTINUED
<C>           <S>                                                           <C>                <C>       <C>
    CAPITAL GOODS (1.0%)
      Aerospace/Defense (.9%)
$  2,500,000  Rockwell International......................................            6.750%   09/15/02  $   2,267,475
                                                                                                         -------------
      Electrical Equipment (.1%)
     350,000  Johnson Controls............................................            8.875%   02/15/98        352,492
                                                                                                         -------------
    CONSUMER STAPLES (1.3%)
      Drugs (.8%)
   2,500,000  American Home Products......................................            6.500%   10/15/02      2,217,380
                                                                                                         -------------
      Food (.5%)
   1,285,714  General Mills Inc...........................................            6.235%   03/15/97      1,259,842
                                                                                                         -------------
    CREDIT SENSITIVE (.6%)
      Hardware and Tools (.6%)
   2,000,000  Black & Decker Corporation..................................            7.000%   02/01/06      1,706,546
                                                                                                         -------------
    ENERGY (3.5%)
      Natural Gas Distribution (1.3%)
   3,500,000  Consolidated Natural Gas....................................            8.750%   06/01/99      3,560,574
                                                                                                         -------------
      Oil and Gas Production (1.2%)
   3,500,000  Occidental Petroleum Corporation............................            8.500%   09/15/04      3,400,666
                                                                                                         -------------
      Petroleum Refining (1.0%)
   2,500,000  Lyondell Petrochemical Company..............................           10.250%   02/01/00      2,584,975
                                                                                                         -------------
    FINANCIAL (8.5%)
      Banks/Savings and Loans (.7%)
   2,000,000  CitiCorp....................................................            8.000%   02/01/03      1,919,536
                                                                                                         -------------
      Consumer Finance (4.5%)
   1,400,000  American General Finance Corp...............................            8.500%   08/15/98      1,401,187
   3,300,000  Associates Corporation of North America.....................            6.750%   10/15/99      3,070,238
   4,000,000  Ford Motor Credit...........................................            5.625%   12/15/98      3,633,748
   1,500,000  GMAC........................................................            5.500%   12/15/01      1,237,286
   3,000,000  GMAC........................................................            8.625%   06/15/99      3,008,937
                                                                                                         -------------
                                                                                                            12,351,396
                                                                                                         -------------
    Mortgage Finance (.3%)
     876,952  Salomon Brothers CMO Sequential Payer.......................            6.000%   07/25/09        797,204
                                                                                                         -------------
    Real Estate (3.0%)
   3,250,000  Green Tree Financial, Inc...................................           10.250%   06/01/02      3,474,383
   1,500,000  Property Trust of America...................................            7.500%   02/15/14      1,272,354
   3,500,000  United Dominion Realty Trust................................            8.500%   09/15/24      3,385,512
                                                                                                         -------------
                                                                                                             8,132,249
                                                                                                         -------------
    UTILITIES (2.1%)
      Telephones (2.1%)
   1,500,000  Alltel Corporation..........................................           10.375%   04/01/09      1,599,869
   2,350,000  GTE Northwest, Inc..........................................            6.125%   02/15/99      2,184,045
   2,250,000  Pacific Bell Company........................................            7.625%   06/01/09      2,070,997
                                                                                                         -------------
                                                                                                             5,854,911
                                                                                                         -------------
    TRANSPORTATION (1.1%)
      Railroads (1.1%)
   3,500,000  Union Pacific Company.......................................            6.120%   02/01/04      2,992,426
                                                                                                         -------------
              Total corporate obligations (cost: $55,201,294)..........................................     52,067,600
                                                                                                         -------------
              Total long-term securities (cost: $150,040,685)..........................................    143,559,711
                                                                                                         -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       41




<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                          MARKET
PRINCIPAL                                                                                                VALUE(a)
- ---------                                                                                             --------------
SHORT-TERM SECURITIES (1.4%)
<C>        <S>                                                               <C>           <C>        <C>
$1,050,000 U.S. Treasury Bill..............................................         5.950%  04/27/95  $    1,030,314
1,000,000  Equitable Resources CP (e)......................................         6.240%  01/30/95         995,049
1,000,000  Florida Power & Light CP........................................         6.140%  01/27/95         995,528
  894,222  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%.................         894,222
                                                                                                      --------------
           Total short-term securities (cost: $3,915,111)...........................................       3,915,113
                                                                                                      --------------
           Total investments in securities (cost: $266,603,265) (f).................................  $  268,878,552
                                                                                                      --------------
                                                                                                      --------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 4.9% of net assets in foreign securities at December  31,
    1994.
(d) Represents  a debt security that entitles  holders to receive only principal
    payments  on  the  underlying  mortgages.   The  yield  to  maturity  of   a
    principal-only  security is sensitive  to the rate  of principal payments on
    the underlying mortgage assets. A slower (more rapid) than expected rate  of
    principal  repayments  may have  an adverse  (positive)  effect on  yield to
    maturity. Interest rate  disclosed represents current  yield based upon  the
    current cost basis and estimated timing of future cash flows.
(e) Represents  ownership in an illiquid security  which has not been registered
    with the  Securities and  Exchange Commission  under the  Securities Act  of
    1933.  (See note 7 to the  financial statements.) Information concerning the
    illiquid security held at December 31, 1994, which includes acquisition date
    and cost, is as follows:

<TABLE>
<CAPTION>
                                                                                   ACQUISITION
SECURITY                                                                              DATE         COST
- ---------------------------------------------------------------------------------  -----------  ----------
<S>                                                                                <C>          <C>
Equitable Resources CP...........................................................    12/02/94   $  990,019
                                                                                                ----------
                                                                                                ----------
</TABLE>

(f) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $266,771,891. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $13,633,019
        Gross unrealized depreciation....................................................  (11,526,358)
                                                                                           -----------
        Net unrealized appreciation......................................................  $ 2,106,661
                                                                                           -----------
                                                                                           -----------
</TABLE>

                                       42

<PAGE>
MORTGAGE SECURITIES PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                               MARKET
PRINCIPAL                                                                                                     VALUE(a)
- ---------                                                                                                   -------------
<C>        <S>                                                                     <C>         <C>          <C>
LONG-TERM SECURITIES (95.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (54.0%)
    Federal Home Loan Mortgage Corporation (10.8%)
$ 449,840  Pass-Through Certificates.............................................        7.500%  09/01/08   $     440,834
  401,066  Pass-Through Certificates.............................................        8.000%  06/01/17         389,082
3,000,000  CMO/PAC...............................................................        8.730%  08/25/20       2,199,375
  252,606  Pass-Through Certificates.............................................        8.500%  05/01/21         250,989
  471,615  Pass-Through Certificates.............................................        8.000%  09/01/22         456,202
  950,340  Pass-Through Certificates.............................................        7.000%  12/01/22         870,549
  313,243  Pass-Through Certificates.............................................        8.500%  01/01/23         311,219
  204,549  Pass-Through Certificates.............................................        7.000%  07/01/23         186,123
1,011,989  Pass-Through Certificates.............................................        8.000%  04/01/24         970,547
  375,648  Pass-Through Certificates.............................................        8.500%  05/01/24         369,186
                                                                                                            -------------
                                                                                                                6,444,106
                                                                                                            -------------
    Federal National Mortgage Association (26.7%)
2,312,725  Pass-Through Certificates.............................................        6.000%  07/01/07       2,098,865
  491,043  Pass-Through Certificates.............................................        6.500%  02/01/17         441,128
1,424,005  Pass-Through Certificates.............................................        6.500%  03/01/17       1,276,904
  539,774  Pass-Through Certificates.............................................        8.500%  03/01/17         533,151
1,957,297  Pass-Through Certificates.............................................        7.000%  09/01/17       1,803,804
3,200,000  CMO Sequential Payer..................................................        7.000%  06/25/19       2,976,477
  229,421  Pass-Through Certificates.............................................        8.500%  05/01/21         226,463
  138,836  Pass-Through Certificates.............................................        8.500%  10/01/21         137,046
    9,162  Pass-Through Certificates.............................................        8.000%  05/01/22           8,855
  828,039  Principal-only PAC (b)................................................        7.176%  07/25/22         794,726
  482,996  Pass-Through Certificates.............................................        7.000%  03/01/23         439,410
  867,647  Pass-Through Certificates.............................................        6.000%  10/01/23         738,984
2,252,143  Pass-Through Certificates.............................................        6.500%  12/01/23       2,009,337
1,009,794  Pass-Through Certificates.............................................        6.500%  06/01/24         900,433
  332,505  Pass-Through Certificates.............................................        8.500%  07/01/24         326,061
  641,124  Pass-Through Certificates.............................................        8.500%  08/01/24         628,699
  606,309  Pass-Through Certificates.............................................        8.000%  09/01/24         580,722
                                                                                                            -------------
                                                                                                               15,921,065
                                                                                                            -------------
    Government National Mortgage Association (16.5%)
  128,995  ......................................................................        8.000%  01/15/02         127,549
  233,207  ......................................................................        8.000%  04/15/02         230,592
  340,719  ......................................................................        9.000%  05/15/16         344,429
  609,329  ......................................................................        9.000%  07/15/16         615,964
  806,955  ......................................................................        7.000%  08/15/16         739,024
  417,178  ......................................................................        7.000%  09/15/16         382,060
  440,875  ......................................................................        7.500%  11/15/16         415,472
  157,619  ......................................................................        7.500%  02/15/17         148,536
  109,410  ......................................................................        8.500%  02/15/17         108,165
  325,458  ......................................................................        7.000%  03/15/17         298,058
  901,814  ......................................................................        7.500%  04/15/17         849,842
  314,317  ......................................................................        7.000%  05/15/17         287,854
1,090,629  ......................................................................        7.500%  05/15/17       1,027,776
  748,705  ......................................................................        8.000%  05/15/17         722,642
  411,294  ......................................................................        7.500%  06/15/17         387,590
  288,937  ......................................................................        8.000%  06/15/17         278,879
  371,519  ......................................................................        7.000%  07/15/17         340,240
   91,832  ......................................................................        8.500%  07/15/17          90,788
  283,527  ......................................................................        7.500%  10/15/17         267,187
  280,712  ......................................................................        9.000%  04/15/19         283,347
    7,782  ......................................................................        8.500%  04/15/21           7,693
</TABLE>

              See accompanying notes to investments in securities.

                                       43
<PAGE>
MORTGAGE SECURITIES PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                               MARKET
PRINCIPAL                                                                                                     VALUE(a)
- ---------                                                                                                   -------------
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS--CONTINUED
<C>        <S>                                                                     <C>         <C>          <C>
    Government National Mortgage Association--Continued
$ 749,973  ......................................................................        9.000%  06/15/21   $     757,494
    8,445  ......................................................................        8.500%  03/15/22           8,349
   33,238  ......................................................................        8.000%  03/15/23          31,776
  132,494  ......................................................................        8.000%  05/15/23         126,669
  123,454  ......................................................................        8.000%  08/15/23         118,025
   44,246  ......................................................................        6.000%  10/15/23          36,960
  481,941  (c)...................................................................        5.500%  10/20/23         442,933
  367,314  ......................................................................        9.000%  10/20/24         367,773
                                                                                                            -------------
                                                                                                                9,843,666
                                                                                                            -------------
  OTHER GOVERNMENT OBLIGATIONS (10.2%)
           Indiana Housing Finance Authority CMO Sequential Payer, Z Tranche
  781,017  (c)(d)................................................................        8.950%  02/01/16         769,519
2,185,024  Vendee Mortgage Trust Participation Certificate (c)...................        8.465%  05/15/24       2,134,495
3,400,000  Wyoming Community Development Authority CMO...........................        6.850%  06/01/10       3,187,500
                                                                                                            -------------
                                                                                                                6,091,514
                                                                                                            -------------
  CORPORATE OBLIGATIONS (31.5%)
    FINANCIAL (31.5%)
      Mortgage Finance (23.3%)
4,000,000  Bank Mart Funding Corp CMO............................................        8.250%  02/20/19       3,840,000
  202,307  Bank Of America.......................................................        8.375%  05/01/07         196,743
   41,094  Bank Of America.......................................................        9.500%  01/01/09          40,991
           Collaterized Mortgage Obligation Trust, Sequential Payer, Z Tranche
1,348,376  (d)...................................................................        8.000%  01/01/17       1,279,271
1,000,000  Kidder-Peabody CMO Sequential Payer...................................        7.450%  10/01/18         915,209
2,295,000  Kidder-Peabody CMO....................................................        7.300%  10/01/05       2,107,814
3,200,000  MDC Asset Trust CMO Sequential Payer..................................        7.000%  02/20/19       2,883,037
1,883,876  Mortgage Bankers Financial Corp CMO...................................        8.450%  10/01/16       1,791,169
   10,060  RFC Conduit...........................................................        8.500%  04/01/02           9,847
  876,952  Salomon Brothers CMO Sequential Payer.................................        6.000%  07/25/09         797,204
   21,798  Travelers Mortgage Service Inc........................................       10.000%  06/01/01          21,661
                                                                                                            -------------
                                                                                                               13,882,946
                                                                                                            -------------
      Real Estate (8.2%)
2,470,790  Green Tree Securities.................................................        6.900%  02/15/04       2,354,200
2,000,000  Property Trust of America.............................................        6.875%  02/15/08       1,724,234
$1,000,000 Property Trust of America.............................................        7.500%  02/15/14         848,236
                                                                                                            -------------
                                                                                                                4,926,670
                                                                                                            -------------
           Total long-term securities (cost: $59,308,644).................................................     57,109,967
                                                                                                            -------------
SHORT-TERM SECURITIES (4.8%)
2,000,000  Ford Motor Credit CP..................................................        5.880%  01/17/95       1,994,250
  887,418  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%.......................        887,418
                                                                                                            -------------
           Total short-term securities (cost: $2,881,987).................................................      2,881,668
                                                                                                            -------------
           Total investments in securities (cost: $62,190,631)(e).........................................  $  59,991,635
                                                                                                            -------------
                                                                                                            -------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Represents a debt security that  entitles holders to receive only  principal
    payments   on  the  underlying  mortgages.  The   yield  to  maturity  of  a
    principal-only security is sensitive  to the rate  of principal payments  on
    the  underlying mortgage assets. A slower (more rapid) than expected rate of
    principal repayments  may have  an  adverse (positive)  effect on  yield  to
    maturity.  Interest rate disclosed  represents current yield  based upon the
    current cost basis and estimated timing of future cash flows.
(c) Represents a debt security with a variable rate. The interest rate disclosed
    is the rate in effect at December 31, 1994.
(d) Represents a debt security that pays no interest and principal during  their
    initial  accrual periods, but accrue additional principal at specific rates.
    Interest rate disclosed represents current yield based upon estimated future
    cash flows.
(e) At December 31, 1994, the cost of securities for federal income tax purposes
    was $62,190,631. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $    44,339
        Gross unrealized depreciation....................................................   (2,243,335)
                                                                                           -----------
        Net unrealized depreciation......................................................  $(2,198,996)
                                                                                           -----------
                                                                                           -----------
</TABLE>

                                      44

<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
COMMON STOCKS (99.6%)
 CAPITAL GOODS (6.7%)
    Machinery (6.7%)
     1,600   AMP Incorporated................  $     116,400
     2,800   Baker Hughes Incorporated.......         51,100
     3,600   Browning-Ferris Industries,
               Inc...........................        102,150
     4,300   Caterpillar, Inc................        237,037
     7,800   Comcast Corporation.............        122,362
     1,800   Cooper Industries...............         61,425
     2,600   Cummins Engine Company, Inc.....        117,650
     6,300   Dana Corporation................        147,262
     1,500   Deere & Company.................         99,375
       900   Dover Corporation...............         46,462
     3,900   Dresser Industries, Inc.........         73,613
     1,100   Eaton Corporation...............         54,450
     4,800   Emerson Electric Co.............        300,000
     1,400   Fluor Corporation...............         60,375
       700   Foster Wheeler Corporation......         20,825
    36,900   General Electric Company........      1,881,900
     2,600   General Signal Corporation......         82,875
     4,600   Halliburton Company.............        152,375
       800   Helmerich & Payne, Inc..........         20,500
     1,800   Illinois Tool Works, Inc........         78,750
     1,500   Ingersoll-Rand Company..........         47,250
     2,000   McDermott International, Inc....         49,500
     2,950   Navistar International
               Corporation (b)...............         44,619
       600   Ogden Corporation...............         11,250
       690   Paccar, Inc.....................         30,533
     3,100   Raychem Corporation.............        110,438
     2,125   Rollins Environmental Services,
               Inc (b).......................         10,359
       900   Rowan Companies, Inc (b)........          5,512
     7,900   Safety-Kleen Corp...............        116,525
     1,900   The Stanley Works...............         67,925
       500   Trinova Corporation.............         14,688
     1,800   Varity Corporation (b)..........         65,250
     2,900   Western Atlas Corporation (b)...        109,113
     4,700   Westinghouse Electric
               Corporation...................         57,575
     9,700   WMX Technologies, Inc...........        254,625
     1,700   W.W. Grainger...................         98,175
                                               -------------
                                                   4,920,223
                                               -------------
  CONGLOMERATES (1.1%)
     1,800   Alco Standard Corporation.......        112,950
     5,400   Allied-Signal, Inc..............        183,600
     2,800   Dial Corporation................         59,500
     2,100   ITT Corporation.................        186,112
       500   Teledyne, Inc...................         10,063
     1,200   Textron, Inc....................         60,450
     1,600   Tyco International Ltd..........         76,000
     6,000   Whitman Corporation.............        103,500
                                               -------------
                                                     792,175
                                               -------------
  CONSUMER GOODS AND SERVICES (36.2%)
    Consumer Goods (17.7%)
    16,300   Abbott Laboratories.............        531,787
     4,600   Adolph Coors Company............         77,050
     6,200   Alberto-Culver Company..........        168,950

<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
     2,500   Alza Corporation (b)............  $      45,000
     4,800   American Brands, Inc............        180,000
     6,000   American Home Products
               Corporation...................        376,500
     2,300   Amgen, Inc (b)..................        135,700
     5,000   Anheuser-Busch Companies, Inc...        254,375
     1,400   Avon Products...................         83,650
     3,700   Bausch & Lomb Incorporated......        125,337
     5,000   Baxter International, Inc.......        141,250
     1,200   Becton, Dickinson and Company...         57,600
     3,900   Beverly Enterprises (b).........         56,062
     1,400   Biomet, Inc (b).................         19,600
    11,000   Bristol-Myers Squibb Company....        636,625
     2,400   Brown-Forman, Inc...............         73,200
     3,700   C.R. Bard, Inc..................         99,900
    27,800   The Coca-Cola Company...........      1,431,700
     2,700   Colgate-Palmolive Company.......        171,113
     7,571   Columbia/HCA Healthcare
               Corporation...................        276,342
     2,800   Community Psychiatric Centers...         30,800
     6,200   Eli Lilly & Company.............        406,875
     4,700   The Gillette Company............        351,325
     2,800   Harcourt General, Inc...........         98,700
     1,500   International Flavors &
               Fragrances Inc................         69,375
    13,300   Johnson & Johnson...............        728,175
     3,600   Medtronic, Inc..................        200,250
    27,500   Merck & Co., Inc................      1,048,438
    10,300   National Medical Enterprises,
               Inc (b).......................        145,488
    17,000   Pepsico, Inc....................        616,250
     6,600   Pfizer, Inc.....................        509,850
    18,500   Philip Morris Companies, Inc....      1,063,750
    14,434   Procter & Gamble Company........        894,908
     3,700   Schering-Plough Corporation.....        273,800
     8,100   The Seagram Company Ltd (c).....        238,950
     3,000   Service Corporation
               International.................         83,250
     3,800   St. Jude Medical, Inc...........        151,050
     3,400   Unilever (c)....................        396,100
     3,400   United Health Care..............        153,425
     3,600   United States Surgical
               Corporation...................         68,400
     2,300   The Upjohn Company..............         70,725
     3,100   US Healthcare, Inc..............        127,875
     4,300   UST, Inc........................        119,325
     2,800   Warner-Lambert Company..........        215,600
                                               -------------
                                                  13,004,425
                                               -------------
         Consumer Services (5.3%)
     3,000   Capital Cities/ABC, Inc.........        255,750
     1,000   CBS, Inc........................         55,375
     3,300   Deluxe Corp.....................         87,450
     2,200   Dow Jones & Company, Inc........         68,200
     3,060   Dun & Bradstreet Corporation....        168,300
     1,225   Eastman Chemical Company........         61,862
     6,900   Eastman Kodak Company...........        329,475
     2,900   Gannett Company.................        154,425
     1,200   Hasbro, Inc.....................         35,100
     1,200   Hilton Hotels Corporation.......         80,850
       600   John H. Harland Company.........         12,000
     2,000   Jostens, Inc....................         37,250
       600   King World Productions, Inc
               (b)...........................         20,700
</TABLE>

              See accompanying notes to investments in securities.

                                       45
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
  CONSUMER GOODS AND SERVICES--CONTINUED
<C>          <S>                               <C>
       900   Knight-Ridder, Inc..............  $      45,450
     5,100   Marriott International, Inc.....        143,437
     3,675   Mattel, Inc.....................         92,334
    13,800   McDonalds Corp..................        403,650
     1,800   Mcgraw-Hill, Inc................        120,375
     1,800   Meredith Corporation............         83,925
     2,100   Moore Corporation Limited (c)...         39,638
     2,900   The New York Times Company......         64,163
     4,000   Polaroid Corporation............        130,000
     1,800   Promus Companies (b)............         55,800
     1,700   R.R. Donnelley & Sons Company...         50,150
     6,900   Time Warner, Inc................        242,363
     1,600   Times Mirror Company............         50,200
     1,500   Tribune Company.................         82,125
     7,330   Viacom (b)......................        297,781
    11,600   Walt Disney Company.............        535,050
     6,200   Wendy's International, Inc......         89,125
                                               -------------
                                                   3,892,303
                                               -------------
         Food (3.8%)
     4,600   Albertson's Incorporated........        133,400
    10,935   Archer-Daniels-Midland
               Company.......................        225,534
     5,200   Campbell Soup Company...........        229,450
     3,925   Conagra, Inc....................        122,656
     3,000   CPC International...............        159,750
     2,200   Fleming Companies, Inc..........         51,150
     3,300   General Mills, Inc..............        188,100
     4,500   Giant Food, Inc.................         97,875
     5,200   H.J. Heinz Company..............        191,100
     2,900   Hershey Foods Corporation.......        140,288
     4,100   Kellogg Company.................        238,313
     2,100   The Kroger Co (b)...............         50,662
     3,600   PET, Inc........................         71,100
     2,000   The Quaker Oats Company.........         61,500
     3,000   Ralston-Ralston Purina Group....        133,875
     9,100   Sara Lee Corporation............        229,775
     2,400   Super Valu, Inc.................         58,800
     6,000   Sysco Corporation...............        154,500
     2,400   Winn-Dixie Stores,
               Incorporated..................        123,300
     2,100   Wm. Wrigley Jr. Company.........        103,688
                                               -------------
                                                   2,764,816
                                               -------------
         Retail (5.3%)
     2,800   American Stores Company.........         75,250
     2,200   Circuit City Stores, Inc........         48,950
     1,300   Dayton Hudson Corporation.......         91,975
     3,700   Dillard Department Stores,
               Inc...........................         98,975
     2,000   The Gap, Inc....................         61,000
     9,124   The Home Depot, Inc.............        419,704
     4,500   J.C. Penney Company, Inc........        200,812
     7,300   K Mart Corporation..............         94,900
     7,500   The Limited, Inc................        135,937
     1,200   Longs Drug Stores Corp..........         38,100
     5,000   The May Department Stores
               Company.......................        168,750
     3,100   Melville Corporation............         95,713
     1,000   Mercantile Stores Company,
               Inc...........................         39,500
     1,600   Nike, Inc.......................        119,400
     1,200   Nordstrom, Inc..................         50,400
     3,800   Price/Costco Corporation (b)....         48,925
     3,600   Reebok International Ltd........        142,200
     1,000   Rite Aid Corporation............         23,375
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
     6,900   Sears, Roebuck and Co...........  $     317,400
     1,000   The Stride Rite Corporation.....         11,125
     3,800   Tandy Corporation...............        190,475
     5,650   Toys R Us (b)...................        172,325
    49,100   Wal-Mart Stores, Inc............      1,043,375
     2,200   Walgreen Co.....................         96,250
     9,100   Woolworth Corp..................        136,500
                                               -------------
                                                   3,921,316
                                               -------------
         Consumer Cyclicals (4.1%)
     1,100   The Black & Decker
               Corporation...................         26,125
     7,200   Chrysler Corporation Holding
               Co............................        352,800
     4,500   Cooper Tire & Rubber Company....        106,312
     3,900   Corning, Inc....................        116,512
     2,000   Echlin Inc......................         60,000
    20,600   Ford Motor......................        576,800
    16,400   General Motors Corporation......        692,900
     1,800   Genuine Parts Company...........         64,800
     2,500   The Goodyear Tire & Rubber
               Company.......................         84,063
     1,500   Interpublic Group Company.......         48,188
     2,700   Johnson Controls................        132,300
     1,600   Liz Clairborne, Inc.............         27,000
     4,300   Maytag Company..................         64,500
     3,000   Newell Co.......................         63,000
       400   Owens-Corning Fiberglas
               Corporation (b)...............         12,800
     3,000   PEP Boys........................         93,000
     2,000   Premark International, Inc......         89,500
     1,700   Rubbermaid Incorporated.........         48,875
     1,100   Russell Corporation.............         34,513
     3,500   Snap-On Tools Corporation.......        116,375
     2,200   V.F. Corporation................        106,975
     1,600   Whirlpool Corporation...........         81,200
                                               -------------
                                                   2,998,538
                                               -------------
  CREDIT SENSITIVE (23.6%)
         Building (.6%)
     1,200   Armstrong World Industries,
               Inc...........................         46,200
     1,000   Fleetwood Enterprises, Inc......         18,750
     2,800   Lowe's Companies, Inc...........         97,300
     1,700   Masco Corporation...............         38,463
     3,800   PPG Industries, Incorporated....        141,075
     3,100   Sherwin-Williams Company........        102,687
                                               -------------
                                                     444,475
                                               -------------
         Finance (10.8%)
     2,100   Aetna Life & Casualty Company...         98,962
     2,300   Alexander & Alexander Services,
               Inc...........................         42,550
    10,400   American Express Company........        306,800
     4,100   American General Corporation....        115,825
     6,787   American Internationl Group,
               Inc...........................        665,126
     8,052   Banc One Corporation............        204,319
     5,200   Bank of Boston Corporation......        134,550
     7,704   BankAmerica Corporation.........        304,308
     1,200   Bankers Trust New York
               Corporation...................         66,450
     1,500   Barnett Banks of Florida, Inc...         57,562
     2,600   Beneficial Corporation..........        101,400
     4,500   Boatmens Bancshares, Inc........        122,063
     2,700   The Chase Manhattan
               Corporation...................         92,813
     4,770   Chemical Banking Corporation....        171,124
     1,700   The Chubb Corporation...........        131,538
     1,200   Cigna Corporation...............         76,350
</TABLE>

              See accompanying notes to investments in securities.

                                       46
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
  CREDIT SENSITIVE--CONTINUED
<C>          <S>                               <C>
    10,000   CitiCorp........................  $     413,750
     2,100   The Continental Corporation.....         39,900
     2,400   Corestates Financial Corp.......         62,400
     4,195   Dean Witter Discover & Co.......        142,106
     3,600   Federal Home Loan Mortgage
               Corporation...................        181,800
     5,700   Federal National Mortgage.......        415,388
     2,700   First Chicago Corporation.......        128,925
     2,300   First Data Corp.................        108,962
     1,700   First Fidelity Bancorporation...         76,287
     1,600   First Interstate Bancorp........        108,200
     3,900   First Union Corporaiton.........        161,362
     2,900   Fleet/Norstar Financial Group,
               Inc...........................         94,250
     1,700   General Re Corporation..........        210,375
     1,600   Golden West Financial
               Corporation...................         56,400
     2,550   Great Western Financial
               Corporation...................         40,800
     1,800   H & R Block, Inc................         66,825
     2,400   Household International, Inc....         89,100
     2,900   H.F. Ahmanson & Company.........         46,763
       900   Jefferson-Pilot Corporation.....         46,687
     4,200   JP Morgan & Co Incorporated.....        235,200
     4,300   Keycorp.........................        107,500
     1,800   Lincoln National Corporation....         63,000
     1,300   Marsh & McLennen................        103,025
     2,700   MBNA Corporation................         63,112
     3,900   Mellon Bank Corporation.........        119,438
     3,800   Merrill Lynch & Co., Inc........        135,850
     3,600   National City Corporation.......         93,150
     5,156   Nationsbank Corp................        232,665
     2,350   NBD Bancorp, Inc................         64,331
     5,900   Norwest Corporation.............        137,913
     5,400   PNC Bank Corp...................        114,075
     1,400   Providian Corporation...........         43,225
       900   Safeco Corporation..............         46,800
     2,000   Salomon, Inc....................         75,000
     7,600   Shawmut National Corporation....        124,450
     3,400   St. Paul Companies, Inc.........        152,150
     2,200   Suntrust Banks, Inc.............        105,050
     2,550   Torchmark Corporation...........         88,931
     1,200   Transamerica Corporation........         59,700
     1,500   Unum Corporation................         56,625
     7,300   USF&G Corporation...............         99,462
     1,600   U.S. Life Corporation...........         55,800
     4,100   U.S. Bancorp....................         92,763
     2,700   Wachovia Corporation............         87,075
     1,000   Wells Fargo & Company...........        145,000
                                               -------------
                                                   7,883,310
                                               -------------
         Utilities (12.2%)
     9,700   Airtouch Communications.........        282,512
     4,100   Alltel Corp.....................        123,513
     2,500   American Electric Power Company,
               Inc...........................         82,187
    12,900   Ameritech.......................        520,837
    34,935   AT & T Corp.....................      1,755,484
     2,800   Baltimore Gas and Electric
               Company.......................         61,950
     9,800   Bell Atlantic Corporation.......        487,550
    11,900   Bellsouth Corporation...........        644,087
     2,100   Carolina Power & Light
               Company.......................         55,912
     3,100   Central & Southwest
               Corporation...................         70,137
     5,932   Cinergy.........................        138,661
     3,400   Consolidated Edison Company of
               New York......................         87,550
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
  CREDIT SENSITIVE--CONTINUED
     3,000   Consolidated Natural Gas
               Company.......................  $     106,500
     5,300   The Detroit Edison Company......        138,463
     3,550   Dominion Resources, Inc.........        126,913
     3,900   Duke Power Company..............        148,688
     4,100   Enron Corp......................        125,050
     3,900   Entergy Corporation.............         85,313
     2,800   FPL Group, Inc..................         98,350
    20,300   GTE Corporation.................        616,613
     4,300   Houston Industries
               Incorporated..................        153,188
     5,200   Niagara Mohawk Power
               Corporation...................         74,100
     2,200   Nicor, Inc......................         50,050
     1,300   Northern States Power Company...         57,200
     9,600   Nynex Corporation...............        352,800
     3,700   Ohio Edison Company.............         68,450
       800   Oneok, Inc......................         14,400
     5,100   Pacific Enterprises.............        108,375
     8,000   Pacific Gas & Electric
               Company.......................        195,000
    10,500   Pacific Telesis Group...........        299,250
     4,100   Pacificorp......................         74,312
     4,200   Peco Energy Company.............        102,900
     2,000   Peoples Energy Corporation......         52,250
     3,750   Public Service Enterprise Group,
               Inc...........................         99,375
    13,000   SBC Communications, Inc.........        524,875
     6,600   SCE Corporation.................         96,525
    14,200   The Southern Company............        284,000
     4,600   Texas Utilities Company.........        147,200
     3,100   Unicom Corporation..............         74,400
     2,200   Union Electric Company..........         77,825
     8,900   US West, Inc....................        317,062
                                               -------------
                                                   8,979,807
                                               -------------
   INTERMEDIATE GOODS AND SERVICES (19.2%)
    Energy (9.9%)
     1,800   Amerada Hess Corporation........         82,125
    10,000   Amoco Corporation...............        591,250
     2,100   Ashland Oil, Inc................         72,450
     3,200   Atlantic Richfield Company......        325,600
     2,100   Burlington Resources, Inc.......         73,500
    14,000   Chevron Corporation.............        624,750
     5,600   Coastal Corporation.............        144,200
     2,900   Columbia Gas System, Inc (b)....         68,150
     2,500   Enserch Corp....................         32,813
    27,200   Exxon Corporation...............      1,652,400
     1,600   Kerr-Mcgee Corporation..........         73,600
    19,200   Maxus Energy Corporation (b)....         64,800
     8,500   Mobil Corporation...............        716,125
     6,300   Noram Energy....................         33,863
     4,700   Occidental Petroleum
               Corporation...................         90,475
     2,500   Oryx Energy Company.............         29,687
     2,200   Panhandle Eastern Corporation...         43,450
       800   Pennzoil Company................         35,300
     4,900   Phillips Petroleum Company......        160,475
    11,600   Royal Dutch Petroleum (c).......      1,247,000
       300   Santa Fe Energy Resources, Inc
               (b)...........................          2,400
     5,000   Schlumberger Limited (c)........        251,875
     4,000   Sonat, Inc......................        112,000
     5,400   Sun Company, Inc................        155,250
     2,900   Tenneco, Inc....................        123,250
     5,100   Texaco, Inc.....................        305,362
</TABLE>

              See accompanying notes to investments in securities.

                                       47
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
<C>          <S>                               <C>
     4,800   Unocal Corporation..............  $     130,800
                                               -------------
                                                   7,242,950
                                               -------------
         Materials (7.9%)
     2,300   Air Products and Chemicals,
               Inc...........................        102,638
     4,575   Alcan Aluminium Limited (c).....        116,091
     1,900   Aluminum Company of America.....        164,588
     7,300   American Barrick Resources
               Corporation...................        162,425
     1,400   Asarco Incorporated.............         39,900
     1,900   Avery Dennison Corp.............         67,450
       800   Bemis Company, Inc..............         19,200
     2,900   Bethlehem Steel Corporation
               (b)...........................         52,200
       566   Boise Cascade Corporation.......         15,141
     2,500   Champion International
               Corporation...................         91,250
     3,400   Crown Cork & Seal Company, Inc
               (b)...........................        128,350
       950   Cyprus Amax Minerals Company....         24,819
     5,800   The Dow Chemical Company........        390,050
    14,000   E.I. Du Pont de Nemours and
               Company.......................        787,500
       900   Echo Bay Mines Ltd (c)..........          9,563
     1,125   Engelhard Corporation...........         25,031
       400   Federal Paper Board Company,
               Inc...........................         11,600
     5,900   First Mississippi Corporation...        147,500
     1,600   FMC Corporation (b).............         92,400
     1,400   Georgia-Pacific Corporation.....        100,100
     1,100   Great Lakes Chemical
               Corporation...................         62,700
       900   Hercules Incorporated...........        103,838
     3,800   Homestake Mining Company........         65,075
     5,500   Inco Limited (c)................        157,437
     2,400   International Paper Company.....        180,900
     3,200   Kimberly-Clark Corporation......        161,600
     5,600   Louisianna-Pacific
               Corporation...................        152,600
     2,100   Mallinckrodt Group, Inc.........         62,737
     1,200   Mead Corporation................         58,350
     2,400   Monsanto Company................        169,200
     3,600   Morton International............        102,600
     1,800   Nalco Chemical Company..........         60,300
     1,622   Newmont Mining Corporation......         58,392
     1,500   Nucor Corporation...............         83,250
     1,400   Phelps Dodge Corporation........         86,625
     2,100   Pioneer Hi-Bred International,
               Inc...........................         72,450
     5,100   Placer Dome, Inc (c)............        110,925
       600   Potlatch Corporation............         22,350
     3,200   Praxair, Inc....................         65,600
     2,100   Reynolds Metals Company.........        102,900
     1,600   Rohm and Haas Company...........         91,400
     2,500   Scott Paper Company.............        172,812
     3,010   Stone Container Corporation.....         51,922
     1,900   Temple-Inland, Inc..............         85,737
     5,667   Travelers, Inc..................        184,178
     1,550   Union Camp Corporation..........         73,044
     3,900   Union Carbide Corporation.......        114,562
     5,900   USX--Marathon Group.............         96,612
     1,440   USX--U.S. Steel Group, Inc......         51,120
     3,000   The Williams Company............         75,375
     1,900   W.R. Grace & Co.................         73,387
     1,100   Westvaco Corporation............         43,175
     3,400   Weyerhaeuser Company............        127,500
     3,300   Worthington Industries..........         66,000
                                               -------------
                                                   5,794,449
                                               -------------
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
                       Transportation (1.4%)
     1,000   AMR Corporation (b).............  $      53,250
     2,100   Burlington Northern, Inc........        101,063
     1,600   Conrail Corporation.............         80,800
     1,100   Consolidated Freightways, Inc...         24,613
     1,900   CSX Corporation.................        132,287
     1,100   Delta Air Lines, Inc............         55,550
       900   Federal Express Corporation
               (b)...........................         54,225
     2,600   Norfolk Southern Corporation....        157,625
     1,300   Roadway Services, Inc...........         73,775
     2,500   Sante Fe Pacific Corporation....         43,750
     1,500   Sante Fe Pacific Gold
               Corporation...................         19,312
     3,300   Southwest Airlines Company......         55,275
     4,800   Union Pacific Corporation.......        219,000
       600   US Air Group, Inc (b)...........          2,625
                                               -------------
                                                   1,073,150
                                               -------------
  TECHNOLOGY (12.8%)
     2,600   Advanced Micro Devices, Inc
               (b)...........................         64,675
     1,000   Amdahl (b)......................         11,000
     2,600   Apple Computer Incorporated.....        101,400
     2,200   Autodesk, Inc...................         87,175
     2,400   Automatic Data Processing,
               Inc...........................        140,400
     6,500   The Boeing Company..............        303,875
     4,200   Cisco Systems, Inc (b)..........        147,525
     4,500   Compaq Computer Corporation
               (b)...........................        177,750
     3,300   Computer Associates
               International.................        160,050
     2,700   Computer Sciences Corporation
               (b)...........................        137,700
       600   Crane Co........................         16,125
       500   Cray Research, Inc (b)..........          7,875
     5,600   Digital Equipment (b)...........        186,200
     2,400   DSC Communications (b)..........         86,100
     2,400   E-Systems, Inc..................         99,900
     1,600   EG&G, Inc.......................         22,600
     2,000   General Dynamics Corporation....         87,000
     1,300   Harris Corporation..............         55,250
     5,400   Hewlett-Packard Company.........        539,325
     4,300   Honeywell, Inc..................        135,450
     8,300   Intel...........................        530,162
    12,500   International Business Machines
               Corporation...................        918,750
     1,300   Lockheed Corporation............         94,413
     2,100   Loral Corporation...............         79,538
     1,300   Lotus Development Corporation
               (b)...........................         53,300
     1,400   Martin Marietta Technologies,
               Inc...........................         62,125
     1,200   McDonnell Douglas Corporation...        170,400
    12,400   MCI Communications..............        227,850
     2,900   Micron Technology, Inc..........        127,963
    12,300   Microsoft Corporation (b).......        751,838
     8,500   Minnesota Mining and
               Manufacturing Company.........        453,688
    12,700   Motorola........................        735,012
     5,700   National Semiconductor
               Corporation (b)...............        111,150
     4,200   Northern Telecom Limited (c)....        140,175
     3,000   Northrop Grumman Corporation....        126,000
     5,700   Novell, Inc (b).................         97,612
     5,800   Oracle Systems Corporation
               (b)...........................        255,925
     3,499   Pall Corporation................         65,606
     2,800   Perkin-Elmer Corporation........         71,750
     2,800   Pitney Bowes, Inc...............         88,900
     2,300   Raytheon Company................        146,912
</TABLE>

              See accompanying notes to investments in securities.

                                       48
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                  MARKET
  SHARES                                         VALUE(a)
- -----------                                    -------------
  TECHNOLOGY--CONTINUED
<C>          <S>                               <C>
     3,800   Rockwell International
               Corporation...................  $     135,850
     4,400   Scientific-Atlanta, Inc.........         92,400
     6,300   Sprint..........................        174,037
     4,200   Sun Microsystems, Inc (b).......        149,100
     6,600   Tandem Computers Incorporated
               (b)...........................        113,025
    12,000   Tele-Communications, Inc (b)....        261,000
     1,800   Texas Instruments
               Incorporated..................        134,775
       400   Thomas & Betts Corporation......         26,850
     1,000   TRW, Inc........................         66,000
     4,600   Unisys Corporation (b)..........         39,675
     2,500   United Technologies
               Corporation...................        157,187
     2,100   Xerox Corporation                       207,900
                                               -------------
                                                   9,434,243
                                               -------------
                         Total common stocks
    (cost: $66,144,568).....................      73,146,180
                                               -------------
</TABLE>

<TABLE>
<CAPTION>
                                                MARKET
 PRINCIPAL                                     VALUE(a)
- -----------                                  -------------
<C>          <S>                             <C>
SHORT-TERM SECURITIES (1.2%)
 $ 860,220   Temporary Investment Fund,
               Inc.-- TempFund Portfolio,
               current rate 5.750% ........  $     860,220
                                             -------------
Total short-term securities
    (cost: $860,220)......................         860,220
                                             -------------
Total investments in securities
    (cost: $67,004,788) (d)................    $74,006,400
                                             -------------
                                             -------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 3.7% of net assets in foreign securities at December  31,
    1994.
(d) At  December 31, 1994 the cost of securities for federal income tax purposes
    was $67,127,746. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $ 9,647,887
        Gross unrealized depreciation....................................................   (2,769,233)
                                                                                           -----------
        Net unrealized appreciation......................................................  $ 6,878,654
                                                                                           -----------
                                                                                           -----------
</TABLE>

                                       49

<PAGE>
CAPITAL APPRECIATION PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
COMMON STOCKS (97.0%)
  CAPITAL GOODS (1.8%)
    Machinery (1.8%)
   46,100  Thermo Electron Corporation
             (b)........................  $    2,068,737
                                          --------------
  CONSUMER GOODS AND SERVICES (46.4%)
    Consumer Goods (21.3%)
   64,000  Amgen, Inc (b)...............       3,776,000
   64,800  The Coca-Cola Company........       3,337,200
   87,500  Merck & Co., Inc.............       3,335,937
  134,700  United Health Care...........       6,078,338
  133,350  US Healthcare, Inc...........       5,500,688
   69,500  Value Health Incorporated
             (b)........................       2,588,875
                                          --------------
                                              24,617,038
                                          --------------
    Consumer Services (8.9%)
  133,200  Carnival Corporation (c).....       2,830,500
   19,300  Lin Broadcasting Corporation
             (b)........................       2,576,550
    9,650  Lin Television Corporation
             (b)........................         219,537
   69,948  Viacom-Class B (b)...........       2,841,637
  105,500  Viacom (b)...................         118,688
  118,900  Wendy's International, Inc...       1,709,188
                                          --------------
                                              10,296,100
                                          --------------
    Retail (16.2%)
   45,100  Dayton Hudson Corporation....       3,190,825
  108,900  Dollar General Corporation...       3,267,000
   94,233  The Home Depot, Inc..........       4,334,718
  135,100  Office Depot, Inc (b)........       3,242,400
  220,200  Wal-Mart Stores, Inc.........       4,679,250
                                          --------------
                                              18,714,193
                                          --------------
  CREDIT SENSITIVE (12.3%)
    Building (3.0%)
   98,500  Lowe's Companies, Inc........       3,422,875
                                          --------------
    Finance (5.8%)
   54,100  Federal National Mortgage....       3,942,537
   57,800  First Data Corp..............       2,738,275
                                          --------------
                                               6,680,812
                                          --------------

<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
  CREDIT SENSITIVE --CONTINUED
    Utilities (3.5%)
  140,200  Airtouch Communications......  $    4,083,325
                                          --------------
  TECHNOLOGY (36.5%)
  150,400  Cisco Systems, Inc (b).......       5,282,800
  113,900  Computer Associates
             International..............       5,524,150
   65,000  Intel........................       4,151,875
  119,900  MCI Communications...........       2,203,163
   46,800  Microsoft Corporation (b)....       2,860,650
   95,400  Motorola.....................       5,521,275
   90,400  Newbridge Networks
             Corporation (b)(c).........       3,457,800
   56,700  Oracle Systems Corporation
             (b)........................       2,501,887
   58,600  Paging Network, Inc (b)......       1,992,400
   84,300  Parametric Technology
             Corporation (b)............       2,908,350
   67,200  Sybase Incorporated (b)......       3,494,400
   51,600  Telephone and Data Systems,
             Inc........................       2,380,050
                                          --------------
                                              42,278,800
                                          --------------
Total common stocks
    (cost: $98,978,296).................     112,161,880
                                          --------------
</TABLE>

<TABLE>
<CAPTION>

PRINCIPAL
- ---------
<C>        <S>                            <C>
SHORT-TERM SECURITIES (1.6%)
$ 800,000  U.S. Treasury Bill
             5.460%  03/09/95 ..........         791,767
1,073,683  Temporary Investment Fund,
             Inc.-- TempFund Portfolio,
             current rate
             5.750% ....................       1,073,683
                                          --------------
Total short-term securities
    (cost: $1,865,644)..................       1,865,450
                                          --------------
Total investments in securities
    (cost: $100,843,940)(d).............    $114,027,330
                                          --------------
                                          --------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 5.4% of net assets in foreign securities at December  31,
    1994.
(d) At  December 31, 1994 the cost of securities for federal income tax purposes
    was $101,421,839. The aggregate unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                       <C>
        Gross unrealized appreciation...................................................  $ 15,138,968
        Gross unrealized depreciation...................................................    (2,533,477)
                                                                                          ------------
        Net unrealized appreciation.....................................................  $ 12,605,491
                                                                                          ------------
                                                                                          ------------
</TABLE>

                                       50


<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                              MARKET
   SHARES                                    VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
COMMON STOCKS (82.8%)
  ARGENTINA (.8%)
    Utilities--Gas and Electric (.8%)
   15,500  Telefonica de Argentina
             ADR........................  $      821,500
                                          --------------
  AUSTRIA (1.5%)
    Electrical and Electronics (.8%)
    8,150  VA Technologie...............         820,416
                                          --------------
    Utilities--Gas and Electric (.7%)
    6,000  EVN Energie-Versorgung.......         779,463
                                          --------------
  AUSTRALIA (3.3%)
    Building Materials and Components
(1.4%)
  598,423  Pioneer International........       1,485,347
                                          --------------
    Banking (1.9.%)
  121,663  National Australia Bank......         975,773
  315,087  Westpac Banking..............       1,060,693
                                          --------------
                                               2,036,466
                                          --------------
  BELGIUM (1.7%)
    Chemicals (1.7%)
    2,300  Solvay.......................       1,094,721
    9,100  Union Miniere (b)............         706,156
                                          --------------
                                               1,800,877
                                          --------------
  BRAZIL (.9%)
    Telecommunications (.9%)
   22,000  Telecomunicacoes Brasileiras
             ADR........................         984,438
                                          --------------
  CANADA (3.0%)
    Banking (1.9%)
   49,000  Canadian Imperial Bank of
             Commerce...................       1,183,355
  135,000  National Bank Canada.........         914,318
                                          --------------
                                               2,097,673
                                          --------------
    Insurance (.8%)
   51,000  London Insurance Group.......         836,253
                                          --------------
    Mining and Metals--Container (.3%)
   36,000  Metall Mining Corporation
             (b)........................         307,981
                                          --------------
  CHILE (.9%)
    Utilities--Gas and Electric (.9%)
   12,800  Compania de Telefonos de
             Chile ADR..................       1,008,000
                                          --------------
  FINLAND (1.6%)
    Wholesale & International Trade
(1.6%)
   39,000  Amer Group...................         674,750
   23,000  Metsa-Serla..................       1,009,382
                                          --------------
                                               1,684,132
                                          --------------
  FRANCE (4.9%)
    Banking (1.3%)
   31,000  Banque Nationale de Paris
             ADR........................       1,426,044
                                          --------------
    Electrical and Electronics (.3%)
    4,250  Alcatel Alsthom..............         363,140
                                          --------------
    Energy Sources (1.2%)
   18,405  Societe Nationale Elf
             Aquitaine..................       1,296,368
                                          --------------

<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
  FRANCE--CONTINUED
    Health and Personal Care (1.2%)
   54,000  Rhone-Poulenc................  $    1,253,676
                                          --------------
    Mining and Metals--Container (.4%)
    5,900  Pechiney.....................         397,992
                                          --------------
    Transportation (.5%)
   17,000  Regie des Usines Renault.....         562,230
                                          --------------
  GERMANY (4.1%)
    Banking (1.3%)
    3,000  Deutsche Bank................       1,391,599
                                          --------------
    Chemicals (1.2%)
    5,700  Bayer........................       1,320,180
                                          --------------
    Energy Services (1.4%)
    4,400  Veba.........................       1,523,804
                                          --------------
    Transportation (.2%)
      400  Bayerische Motorenwerke......         197,933
                                          --------------
  HONG KONG (5.5%)
    Banking (.8%)
   82,623  Hong Kong and Shanghai
             Banking....................         891,687
                                          --------------
    Food and Household Products (.4%)
1,648,000  Cafe de Coral Group Ltd......         404,703
                                          --------------
    Multi-Industry (2.7%)
  204,000  Hutchison Whampoa............         825,277
  302,500  Jardine Strategic Holdings...         993,080
  154,005  Jardine Matheson Holdings....       1,099,745
                                          --------------
                                               2,918,102
                                          --------------
    Transportation (.7%)
  120,000  Swire Pacific LTD............         747,573
                                          --------------
    Utilities (.9%)
  355,000  Hong Kong Electric
             Holdings...................         970,429
                                          --------------
  INDIA (1.1%)
    Financial Services (1.1%)
  396,535  India Fund (b)...............       1,132,191
                                          --------------
  INDONESIA (.8%)
    Financial Services (.2%)
  200,000  J.F. Indonesia Fund (b)......         258,497
                                          --------------
    Forest Products (.6%)
  189,000  P.T. Japfa Comfeed...........         305,255
  199,550  P.T. Pabrik Kertas Tjiwi
             Kimia......................         372,227
                                          --------------
                                                 677,482
                                          --------------
  ITALY (1.6%)
    Telecommunications (1.6%)
  730,000  Stet di Risp.................       1,730,220
                                          --------------
  JAPAN (2.7%)
    Electrical and Electronics (2.7%)
  154,000  Hitachi......................       1,526,571
   25,000  Sony.........................       1,415,756
                                          --------------
                                               2,942,327
                                          --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       51
<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
  KOREA (.9%)
<C>        <S>                            <C>
    Financial Services (.9%)
       16  Korea International Trust....  $      936,000
                                          --------------
  MEXICO (1.8%)
    Chemicals (.8%)
  190,000  Vitro........................         895,021
                                          --------------
    Utilities--Gas and Electric (1.0%)
   26,500  Telefonos de Mexico ADR......       1,086,500
                                          --------------
  NETHERLANDS (5.2%)
    Broadcasting, Advertising and Publishing (3.7%)
   23,317  Aegon........................       1,491,480
   30,375  International Nederlanden
             Group......................       1,435,330
   10,500  Vereniging Nederlandse
             Uitgevers..................       1,090,350
                                          --------------
                                               4,017,160
                                          --------------
    Merchandising (1.5%)
   12,520  European Vinyls (b)..........         554,820
   18,375  Koninklijke Bijenkorf
             Beheer.....................       1,037,708
                                          --------------
                                               1,592,528
                                          --------------
  NEW ZEALAND (2.1%)
    Forest Products and Paper (1.0%)
  500,000  Carter Holt Harvey...........       1,024,223
                                          --------------
    Wholesale and International
    Trade (1.1%)
1,696,185  Brierley Investments.........       1,226,948
                                          --------------
  NORWAY (2.0%)
    Energy Sources (.9%)
   90,000  Saga Petroleum...............         977,970
                                          --------------
    Health and Personal Care (.8%)
   38,000  Hafslund Nycomed.............         811,796
                                          --------------
    Mining and Metals (.3%)
   27,900  Elkem (b)....................         360,917
                                          --------------
  PHILLIPPINES (.6%)
    Telecommunications (.6%)
   11,000  Philippine Long Distance
             Telephone Co ADR...........         606,375
                                          --------------
  PORTUGAL (.7%)
    Banking (.3%)
   22,100  Banco Portugues de
             Investimento...............         329,834
                                          --------------
    Financial Services (.4%)
    5,500  Capital Portugal Fund (b)....         447,048
                                          --------------
  SINGAPORE (1.0%)
    Financial Services (.2%)
   13,500  Singapore Fund...............         200,813
                                          --------------
    Transportation (.8%)
   88,000  Singapore Airlines...........         808,794
                                          --------------
  SPAIN (7.3%)
    Banking (3.0%)
   56,000  Argentaria Corporation
             Bankcaria de Esp...........       1,001,000
    8,000  Banco de Andalucia...........         893,413
   56,500  Banco Bilbao Vizcaya.........       1,401,447
                                          --------------
                                               3,295,860
                                          --------------
    Building Materials and Components
    (.1%)
    9,400  Uralita (b)..................          91,765
                                          --------------
<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
  SPAIN--CONTINUED
    Energy Sources (1.1%)
   42,500  Repsol.......................  $    1,152,662
                                          --------------
    Telecommunications (1.1%)
   96,000  Telefonica de Espana.........       1,134,088
                                          --------------
    Utilities--Gas and Electric (2.0%)
   24,000  Empresa Nacional de
             Electricidad...............         977,285
  182,000  Iberdrola....................       1,122,722
                                          --------------
                                               2,100,007
                                          --------------
  SWEDEN (6.8%)
    Banking (.5%)
   40,000  Stadshypotek.................         527,302
                                          --------------
    Business & Public Service (1.0%)
   79,500  Esselte......................       1,031,972
                                          --------------
    Forest Products and Paper (1.2%)
   21,500  Stora Kopparbergs
             Bergslags..................       1,295,657
                                          --------------
    Health and Personal Care (2.8%)
   58,000  Astra........................       1,478,464
  115,000  Svenska Handelsvanken (b)....       1,515,993
                                          --------------
                                               2,994,457
                                          --------------
    Transportation (1.3%)
   74,500  Volvo........................       1,403,000
                                          --------------
  SWITZERLAND (5.8%)
    Electrical and Electronics (1.2%)
    1,540  BBC Brown Boveri & Cie.......       1,326,226
                                          --------------
    Health and Personal Care (1.8%)
    1,300  Ares-Serono..................         714,242
      905  Societe Generale de
             Surveillance...............       1,251,699
                                          --------------
                                               1,965,941
                                          --------------
    Insurance (2.8%)
    2,523  Swiss Reinsurance............       1,521,133
    1,510  Zuerich Vaersicherung........       1,436,544
                                          --------------
                                               2,957,677
                                          --------------
  THAILAND (.7%)
    Financial Services (.7%)
   35,555  Thai Fund....................         795,543
   35,556  Thai Fund Rights.............           1,113
                                          --------------
                                                 796,656
                                          --------------
  TURKEY (.5%)
    Financial Services (.5%)
   55,000  Turkish Growth Fund (b)......         563,750
                                          --------------
  UNITED KINGDOM (12.3%)
    Aerospace and Military Technology
    (.9%)
  150,673  British Aerospace............       1,007,737
                                          --------------
    Banking (1.4%)
  158,943  Barclays Bank................       1,518,108
                                          --------------
    Energy Services (5.3%)
  292,000  British Gas..................       1,434,458
  115,000  South Wales Electricity......       1,608,462
  350,000  TSB Group....................       1,284,063
  135,500  Welsh Water..................       1,399,131
                                          --------------
                                               5,726,116
                                          --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       52
<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
  UNITED KINGDOM--CONTINUED
<C>        <S>                            <C>
    Food and Household Products (2.3%)
1,482,536  Albert Fisher Group..........  $    1,101,728
  494,470  Hillsdown Holdings...........       1,384,740
                                          --------------
                                               2,486,468
                                          --------------
    Merchandising (2.4%)
1,335,000  Burton Group.................       1,425,474
  136,000  Kwik Save Group..............       1,170,246
                                          --------------
                                               2,595,720
                                          --------------
<CAPTION>
                                              MARKET
  SHARES                                     VALUE(a)
- ---------                                 --------------
<C>        <S>                            <C>
  VENEZUELA (.7%)
    Energy Services (.7%)
  585,242  Electricidad de Caracas......  $      712,849
                                          --------------
Total common stocks
    (cost: $83,513,713).................      89,074,668
                                          --------------
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                     <C>         <C>        <C>
CONVERTIBLE BONDS (.5%)
  HONG KONG (.5%)
    Financial Services (.5%)
$ 760,000  PIV Investment Finance (Cayman) (U.S. dollars) (c)....................        4.50%  12/01/20         522,500
                                                                                                          --------------
           Total convertible bonds (cost: $616,250).....................................................         522,500
                                                                                                          --------------
SHORT-TERM SECURITIES (16.3%)
4,510,000  U.S. Treasury Bill....................................................        3.70%  01/19/95       4,498,955
7,500,000  U.S. Treasury Bill....................................................        4.95%  01/12/95       7,492,162
1,000,000  U.S. Treasury Bill....................................................        5.30%  02/02/95         996,133
4,536,498  Prime Value Fund, Inc.--Cash Investment Fund, current rate 5.47%.............................       4,536,498
                                                                                                          --------------
           Total short-term securities (cost: $17,522,116)..............................................      17,523,748
                                                                                                          --------------
           Total investments in securities (cost: $101,652,079) (d).....................................  $  107,120,916
                                                                                                          --------------
                                                                                                          --------------
</TABLE>

Notes to Investments in Securities
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) Principal amounts  for  foreign  debt  securities  are  denominated  in  the
    currencies indicated.
(d) At  December 31, 1994 the cost of securities for federal income tax purposes
    was $102,791,315. The aggregate unrealized appreciation and depreciation  of
    investments in securites based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $ 8,190,844
        Gross unrealized depreciation....................................................   (3,861,243)
                                                                                           -----------
        Net unrealized appreciation......................................................  $ 4,329,601
                                                                                           -----------
                                                                                           -----------
</TABLE>

                                       53

<PAGE>
SMALL COMPANY PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                  MARKET
    SHARES                                       VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
COMMON STOCKS (86.1%)
 CAPITAL GOODS (7.3%)
    Machinery (7.3%)
    28,500   AES China Generating Co Ltd
               (b)(c)........................  $     302,813
    42,200   Elsag Bailey Process Automation
               (b)(c)........................      1,039,175
     2,000   Kaydon Corporation..............         48,000
    52,300   Pyxis Corporation (b)...........        993,700
    44,067   United Waste Systems, Inc (b)...      1,101,675
    22,300   Waste Management International
               ADR (b)(c)....................        253,662
                                               -------------
                                                   3,739,025
                                               -------------
   CONSUMER GOODS AND SERVICES (44.0%)
    Consumer Goods (12.4%)
    24,979   Columbia/HCA Healthcare
               Corporation...................        911,733
     1,500   DSG International Limited (c)...         26,625
    45,100   Fisher Scientific International
               Inc...........................      1,116,225
    27,600   Idexx Laboratories Inc (b)......        993,600
    12,300   Medtronic Inc...................        684,187
    25,583   R.P. Scherer Corporation (b)....      1,160,829
    39,800   Rightchoice Managed Care, Inc
               (b)...........................        557,200
    19,300   United Health Care..............        870,913
                                               -------------
                                                   6,321,312
                                               -------------
    Consumer Services (13.3%)
    41,900   Carmike Cinemas Inc (b).........        963,700
    23,995   CUC International Inc (b).......        803,832
    20,802   Danka Business Systems PLC
               (c)...........................        449,843
    33,100   Gartner (b).....................      1,290,900
    24,100   GTECH Holdings Corporation
               (b)...........................        491,037
    40,900   Harveys Casino Resorts..........        526,588
    22,300   International House of Pancakes
               (b)...........................        607,675
    45,800   Lone Star Steakhouse & Saloon,
               Inc (b).......................        916,000
    18,000   Manpower........................        506,250
     4,700   The Readers Digest Association,
               Inc...........................        230,888
                                               -------------
                                                   6,786,713
                                               -------------
    Retail (8.9%)
    34,600   Barnes & Noble Inc..............      1,081,250
    53,900   Casey's General Stores Inc......        808,500
    21,600   The Home Depot, Inc.............        993,600
    26,700   Musicland Stores Coporation
               (b)...........................        240,300
    49,088   Office Depot, Inc (b)...........      1,178,112
     5,600   Orchard Supply Hardware (b).....         42,000
    10,200   Wal-Mart Stores, Inc............        216,750
                                               -------------
                                                   4,560,512
                                               -------------
    Consumer Cyclicals (9.4%)
    12,108   Exide Corporation...............        681,075
    48,200   Foamex International Inc (b)....        482,000
    26,000   Natuzzi Industries (c)..........        884,000
    27,100   Stant Corporation...............        399,725
    44,800   Sunbeam-Oster Co................      1,153,600

<CAPTION>
                                                  MARKET
    SHARES                                       VALUE(a)
- -----------                                    -------------
<C>          <S>                               <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
    27,200   Tommy Hilfiger Corporation
               (b)(c)........................  $   1,227,400
                                               -------------
                                                   4,827,800
                                               -------------
  CREDIT SENSITIVE (9.7%)
    Finance (7.9%)
     7,900   CitiCorp........................        326,863
    12,000   First Data Corp.................        568,500
    18,600   First Financial Management......      1,146,225
     5,900   MGIC Investment Corporation.....        195,437
    70,700   Roosevelt Financial Group,
               Inc...........................      1,060,500
    20,900   SunAmerica Incorporated.........        757,625
                                               -------------
                                                   4,055,150
                                               -------------
    Utilities (1.8%)
    12,500   Telefonos de Mexico ADR (c).....        512,500
    25,400   Huaneng Power International Inc
               (b)(c)........................        374,650
                                               -------------
                                                     887,150
                                               -------------
  INTERMEDIATE GOODS AND SERVICES (9.6%)
    Energy (.9%)
    20,100   Offshore Pipelines Inc..........        454,762
                                               -------------
    Materials (2.5%)
    13,700   Atchison Casting Corporation
               (b)...........................        232,900
    37,500   Citation Corporation (b)........        468,750
    38,070   McWhorter Technology Inc (b)....        566,291
       600   The Valspar Corporation.........         20,100
                                               -------------
                                                   1,288,041
                                               -------------
    Transportation (6.2%)
    50,100   American Freightways (b)........        995,738
    22,100   Fritz Companies (b).............      1,038,700
    35,100   Greenbrier Companies Inc........        579,150
    16,100   Landstar System, Inc (b)........        527,275
                                               -------------
                                                   3,140,863
                                               -------------
  TECHNOLOGY (15.5%)
    19,900   Avid Technology, Inc (b)........        639,288
    24,300   The Bisys Group Inc (b).........        537,638
    12,800   Cognex Corporation..............        329,600
    37,300   DSC Communications (b)..........      1,338,138
    14,800   Informix Corporation............        475,450
    24,700   Integrated Device Technology,
               Inc (b).......................        728,650
    10,700   Intel...........................        683,462
    19,700   Newbridge Networks Corporation
               (b)(c)........................        753,525
    21,800   Oracle Systems Corporation......        961,925
    31,100   Quickturn Design Systems (b)....        427,625
    23,000   Telephone and Data Systems,
               Inc...........................      1,060,875
                                               -------------
                                                   7,936,176
                                               -------------
Total common stocks
    (cost: $40,275,082)......................     43,997,504
                                               -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       54
<PAGE>
SMALL COMPANY PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                               MARKET
PRINCIPAL                                                                                                     VALUE(a)
- ---------                                                                                                   -------------
<C>        <S>                                                                       <C>         <C>        <C>
SHORT-TERM SECURITIES (17.4%)
$3,200,000 U.S. Treasury Bill......................................................       5.480%  02/09/95  $   3,182,106
  600,000  U.S. Treasury Bill......................................................       5.420%  03/09/95        593,916
1,000,000  Ameritech Corp CP.......................................................       5.840%  01/09/95        998,542
  700,000  Bellsouth Telecommunications CP.........................................       5.790%  01/18/95        697,876
  975,000  Pfizer Inc CP...........................................................       6.080%  01/11/95        973,294
  900,000  Public Service Electric & Gas CP........................................       6.120%  01/23/95        896,550
1,528,664  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.750%.......................      1,528,663
                                                                                                            -------------
           Total short-term securities (cost: $8,870,047).................................................      8,870,947
                                                                                                            -------------
           Total investments in securities (cost: $49,145,129) (d)........................................  $  52,868,451
                                                                                                            -------------
                                                                                                            -------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 11.4% of net assets in foreign securities at December 31,
    1994.
(d) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $49,145,129. The aggregate unrealized  appreciation and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                        <C>
        Gross unrealized appreciation....................................................  $ 5,594,910
        Gross unrealized depreciation....................................................   (1,871,588)
                                                                                           -----------
        Net unrealized appreciation......................................................  $ 3,723,322
                                                                                           -----------
                                                                                           -----------
</TABLE>

                                       55

<PAGE>
MATURING GOVERNMENT BOND 1998 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                                MARKET
PRINCIPAL                                                                                                      VALUE(a)
- ---------                                                                                                    ------------
<C>        <S>                                                                        <C>         <C>        <C>
LONG-TERM SECURITIES (99.0%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (99.0%)
$ 615,000  Federal Home Loan Bank Strips (b)........................................        6.730%  08/25/98 $    461,059
  900,000  Tennessee Valley Authority Strips (b)....................................        6.720%  10/15/98      667,439
  500,000  Guaranteed Trust Certificates (b)........................................        6.570%  11/15/98      369,004
1,000,000  U.S. Treasury Strips (b).................................................        6.510%  11/15/98      741,789
1,000,215  Treasury Receipt (b).....................................................        6.610%  05/15/99      710,832
  590,000  Financial Corporation Strips (b).........................................        6.620%  05/30/99      417,195
                                                                                                             ------------
           Total long-term securities (cost: $3,553,023)...................................................     3,367,318
                                                                                                             ------------
SHORT-TERM SECURITIES (0.1%)
    1,938  Trust for Federal Securities-Federal Trust Fund, current rate 5.804%............................         1,938
                                                                                                             ------------
           Total short-term securities (cost: $1,938)......................................................         1,938
                                                                                                             ------------
           Total investments in securities (cost: $3,554,961) (c)..........................................  $  3,369,256
                                                                                                             ------------
                                                                                                             ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $3,554,961. The  aggregate unrealized appreciation  and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                         <C>
        Gross unrealized appreciation.....................................................  $      --
        Gross unrealized depreciation.....................................................   (185,705)
                                                                                            ---------
        Net unrealized depreciation.......................................................  $(185,705)
                                                                                            ---------
                                                                                            ---------
</TABLE>

                                       56

<PAGE>
MATURING GOVERNMENT BOND 2002 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                                 MARKET
PRINCIPAL                                                                                                       VALUE(a)
- ---------                                                                                                     ------------
<C>        <S>                                                                       <C>         <C>          <C>
LONG-TERM SECURITIES (98.5%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (98.5%)
$ 525,000  Federal National Mortgage Association Strips (b)........................        7.600%  02/01/02   $    298,850
1,000,000  Guaranteed Trust Certificates (b).......................................        7.030%  05/15/02        559,459
  500,000  Financial Corporation Strips (b)........................................        7.040%  06/27/02        276,875
1,003,750  Treasury Receipt (b)....................................................        7.100%  08/15/02        551,861
  460,000  U.S. Treasury Strip (b).................................................        6.970%  08/15/02        254,950
1,150,000  Tennessee Valley Authority Strips (b)...................................        7.400%  04/15/03        593,710
                                                                                                              ------------
           Total long-term securities (cost: $2,704,287)....................................................     2,535,705
                                                                                                              ------------
SHORT-TERM SECURITIES (0.4%)
    9,982  Trust for Federal Securities--Federal Trust Fund, current rate 5.804%............................         9,982
                                                                                                              ------------
           Total short-term securities (cost: $9,982).......................................................         9,982
                                                                                                              ------------
           Total investments in securities (cost: $2,714,269) (c)...........................................  $  2,545,687
                                                                                                              ------------
                                                                                                              ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition
(c) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $2,714,269. The  aggregate unrealized appreciation  and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                         <C>
        Gross unrealized appreciation.....................................................  $      --
        Gross unrealized depreciation.....................................................   (168,582)
                                                                                            ---------
        Net unrealized depreciation.......................................................  $(168,582)
                                                                                            ---------
                                                                                            ---------
</TABLE>

                                       57


<PAGE>
MATURING GOVERNMENT BOND 2006 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                                 MARKET
PRINCIPAL                                                                                                       VALUE(a)
- ---------                                                                                                     ------------
<C>        <S>                                                                       <C>         <C>          <C>
LONG-TERM SECURITIES (99.4%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (99.4%)
$ 810,000  Federal National Mortgage Association Strips (b)........................        7.620%  08/01/05   $    343,399
  553,000  Guaranteed Trust Certificates (b).......................................        7.440%  11/15/05        231,441
1,000,000  U.S. Treasury Strips (b)................................................        7.360%  11/15/06        393,839
1,000,020  Treasury Receipt (b)....................................................        7.460%  02/15/07        380,257
1,000,000  Resolution Funding Corporation Strips (b)...............................        7.460%  07/15/07        368,789
  366,000  Financial Corporation Strips (b)........................................        7.560%  09/07/07        131,419
                                                                                                              ------------
           Total long-term securities (cost: $1,997,241)....................................................     1,849,144
                                                                                                              ------------
SHORT-TERM SECURITIES (--%)
        5  Trust for Federal Securities--Federal Trust Fund, current rate 5.804%............................             5
                                                                                                              ------------
           Total short-term securities (cost: $5)...........................................................             5
                                                                                                              ------------
           Total investments in securities (cost: $1,997,246) (c)...........................................  $  1,849,149
                                                                                                              ------------
                                                                                                              ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition
(c) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $1,997,246. The  aggregate unrealized appreciation  and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                         <C>
        Gross unrealized appreciation.....................................................  $      --
        Gross unrealized depreciation.....................................................   (148,097)
                                                                                            ---------
        Net unrealized depreciation.......................................................  $(148,097)
                                                                                            ---------
                                                                                            ---------
</TABLE>

                                       58

<PAGE>
MATURING GOVERNMENT BOND 2010 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                                   MARKET
 PRINCIPAL                                                                                                        VALUE(a)
- -----------                                                                                                     ------------
<C>          <S>                                                                       <C>         <C>          <C>
LONG-TERM SECURITIES (98.8%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (98.8%)
$  500,000   Federal National Mortgage Association Strips (b)........................        7.700%  02/12/10   $    142,795
   500,000   U.S. Treasury Strips (b)................................................        7.490%  02/15/10        151,204
   515,000   State of Israel, Zero Coupon (b)........................................        8.270%  03/15/10        150,525
   132,000   Guaranteed Trust Certificates (b).......................................        7.660%  05/15/10         37,893
   750,000   Resolution Funding Corporation Strips (b)...............................        7.590%  04/15/11        202,702
   500,000   Financial Corporation Strips (b)........................................        7.770%  06/06/11        130,379
   945,000   Financial Corporation Strips (b)........................................        7.920%  08/08/11        242,854
                                                                                                                ------------
             Total long-term securities (cost: $1,143,102)....................................................     1,058,352
                                                                                                                ------------
SHORT-TERM SECURITIES (--%)
        47   Trust for Federal Securities--Federal Trust Fund, current rate 5.804%............................            47
                                                                                                                ------------
             Total short-term securities (cost: $47)..........................................................            47
                                                                                                                ------------
             Total investments in securities (cost: $1,143,149) (c)...........................................  $  1,058,399
                                                                                                                ------------
                                                                                                                ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition
(c) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $1,143,149. The  aggregate unrealized appreciation  and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                          <C>
        Gross unrealized appreciation......................................................  $      --
        Gross unrealized depreciation......................................................    (84,750)
                                                                                             ---------
        Net unrealized depreciation........................................................  $ (84,750)
                                                                                             ---------
                                                                                             ---------
</TABLE>

                                       59

<PAGE>
VALUE STOCK PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1994

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                 MARKET
    SHARES                                      VALUE(a)
- -----------                                   ------------
<C>          <S>                              <C>
COMMON STOCKS (81.7%)
  CAPITAL GOODS (16.3%)
    Machinery (16.3%)
     9,000   Avnet Inc......................  $    333,000
    12,900   Case Equipment Corporation.....       277,350
     6,900   DurIron Company Incorporated...       122,475
     4,200   General Electric Company.......       214,200
     8,300   Raychem Corporation............       295,688
    12,400   Wheelabrator Technologies
               Inc..........................       182,900
                                              ------------
                                                 1,425,613
                                              ------------
  CONSUMER GOODS AND SERVICES (17.3%)
    Consumer Goods (9.0%)
    17,100   Hanson PLC (c).................       307,800
    13,800   Rightchoice Managed Care, Inc
               (b)..........................       193,200
     9,800   The Seagram Company Ltd (c)....       289,100
                                              ------------
                                                   790,100
                                              ------------
    CONSUMER SERVICES (5.0%)
     4,500   Alexander & Baldwin Inc........       100,125
     7,100   Eastman Kodak Company..........       339,025
                                              ------------
                                                   439,150
                                              ------------
    Retail (3.3%)
     6,200   Sears, Roebuck and Company.....       285,200
                                              ------------
  CREDIT SENSITIVE (16.1%)
    Finance (9.6%)
     8,000   BankAmerica Corporation........       316,000
     3,900   Federal Home Loan Mortgage
               Corporation..................       196,950
     1,300   Loews Corporation..............       112,938
     3,900   MBIA Inc.......................       218,887
                                              ------------
                                                   844,775
                                              ------------
    Utilities (6.5%)
     7,200   GTE Corporation................       218,700
     4,800   New England Electric System....       154,200
     4,800   Telefonos de Mexico ADR (c)....       196,800
                                              ------------
                                                   569,700
                                              ------------

<CAPTION>
                                                 MARKET
   SHARES                                       VALUE(a)
- -----------                                   ------------
<C>          <S>                              <C>

  INTERMEDIATE GOODS AND SERVICES (29.7%)
                              Energy (6.2%)
    13,400   Coastal Corporation............  $    345,050
     9,200   YPF Sociedad Anonima (c).......       196,650
                                              ------------
                                                   541,700
                                              ------------
    Materials (20.6%)
     9,200   Bowater Incorporated...........       244,950
     3,900   Cytec Industries Inc...........       152,100
    3,900    The Dow Chemical Company.......       262,275
     6,900   Mallinckrodt Group Inc.........       206,137
    13,700   Sterling Chemicals (b).........       179,813
     9,200   Stone Container Corporation (b)       158,700
    25,100   USX--Marathon Group............       411,012
    21,400   Weirton Steel Corporation (b)..       192,600
                                              ------------
                                                 1,807,587
                                              ------------
    Transportation (2.9%)
    16,200   Northwest Airlines Corporation
               (b)..........................       255,150
                                              ------------
  TECHNOLOGY (2.3%)
     3,200   The B.F. Goodrich Company......       138,800
     2,300   Integrated Device Technology,
               Inc (b)......................        67,850
                                              ------------
                                                   206,650
                                              ------------
Total common stocks
    (cost: $7,194,431)......................     7,165,625
                                              ------------
<CAPTION>
 PRINCIPAL
- -----------
<C>          <S>                              <C>
 SHORT-TERM SECURITIES (19.5%)
$  248,839   Trust for Federal
               Securities--Federal Trust
               Fund, current rate 5.804%....       248,839
   500,000   U.S. Treasury Bill ............
               5.870%  03/09/95                    494,853
   175,000   U.S. Treasury Bill ............
               5.610%  03/09/95                    173,199
   300,000   U.S. Treasury Bill ............
               5.440%  03/09/95                    296,912
   500,000   U.S. Treasury Bill ............
               5.450%  03/09/95                    494,854
                                              ------------
Total short-term securities
    (cost: $1,708,600)......................     1,708,657
                                              ------------
Total investments in securities
    (cost: $8,903,031) (d)..................    $8,874,282
                                              ------------
                                              ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 11.3% of net assets in foreign securities at December 31,
    1994.
(d) At December 31, 1994 the cost of securities for federal income tax  purposes
    was  $8,903,064. The  aggregate unrealized appreciation  and depreciation of
    investments in securities based on this cost were:

<TABLE>
<S>                                                                                          <C>
        Gross unrealized appreciation......................................................  $ 211,722
        Gross unrealized depreciation......................................................   (240,504)
                                                                                             ---------
        Net unrealized depreciation........................................................  $ (28,782)
                                                                                             ---------
                                                                                             ---------
</TABLE>

                                       60



<PAGE>

MIMLIC SERIES FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                                               MONEY        ASSET       MORTGAGE
                                                                      GROWTH        BOND       MARKET    ALLOCATION    SECURITIES
                                                                    PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                                   ------------  ----------  ----------  -----------  -----------
<S>                                                                <C>           <C>         <C>         <C>          <C>
                             ASSETS
Investments in securities, at market value--see accompanying
  schedules for detailed listing (identified cost: $152,028,944;
  $79,733,148; $22,585,728; $266,603,265; $62,190,631;
  $67,004,788; $100,843,940; $101,652,079; $49,145,129;
  $3,554,961; $2,714,269; $1,997,246; $1,143,149 and $8,903,031,
  respectively)..................................................  $168,097,466  77,338,047  22,585,728  268,878,552   59,991,635
Cash in bank on demand deposit...................................        10,181         513       4,697        4,071          827
Receivable for Fund shares sold..................................       202,257     199,165     651,845      355,340       59,926
Receivable for investment securities sold........................     1,415,455      50,000          --    4,465,516       28,238
Dividends and accrued interest receivable........................       161,801   1,361,227       3,455    2,862,734      462,400
Receivable for forward foreign currency contracts held, at value
  (note 4).......................................................            --         --          --            --           --
Receivable for refundable foreign income taxes withheld..........            --         --          --            --           --
                                                                   ------------  ----------  ----------  -----------  -----------
      Total assets...............................................   169,887,160  78,948,952  23,245,725  276,566,213   60,543,026
                                                                   ------------  ----------  ----------  -----------  -----------
                           LIABILITIES
Payable to Minnesota Mutual......................................            21          --           9            8           --
Dividends payable to shareholders................................            --          --       3,273           --           --
Payable for Fund shares repurchased..............................        75,239      43,655     135,574      206,631       13,601
Payable for investment securities purchased......................    12,442,937   4,225,858          --    3,730,278      863,634
Payable for forward foreign currency contracts held, at value
  (note 4).......................................................            --          --          --           --           --
                                                                   ------------  ----------  ----------  -----------  -----------
      Total liabilities..........................................    12,518,197   4,269,513     138,856    3,936,917      877,235
                                                                   ------------  ----------  ----------  -----------  -----------
Net assets applicable to outstanding capital stock...............  $157,368,963  74,679,439  23,106,869  272,629,296   59,665,791
                                                                   ------------  ----------  ----------  -----------  -----------
                                                                   ------------  ----------  ----------  -----------  -----------
Represented by:
    Capital stock--authorized 10,000,000,000 shares of $.01 par
     value; outstanding; 84,334,895; 64,556,196; 23,106,869;
     178,878,463; 54,334,778; 48,360,274; 63,959,019; 87,046,220;
     41,667,532; 3,598,654; 2,762,671; 2,014,993; 1,177,306 and
     8,402,758 shares, respectively..............................  $    843,349     645,562     231,069    1,788,785      543,348
    Additional paid-in capital...................................   132,663,482  76,201,571  22,875,800  257,668,054   61,623,604
    Undistributed net investment income..........................     1,650,255   2,999,724          --    8,662,733    4,169,579
    Accumulated net realized gains (losses) from investments and
     foreign currency transactions...............................     6,143,355  (2,772,317)         --    2,234,437   (4,471,744)
    Unrealized appreciation (depreciation) of investments and
     translation of assets and liabilities in foreign
     currencies..................................................    16,068,522  (2,395,101)         --    2,275,287   (2,198,996)
                                                                   ------------  ----------  ----------  -----------  -----------
      Total--representing net assets applicable to outstanding
       capital stock.............................................  $157,368,963  74,679,439  23,106,869  272,629,296   59,665,791
                                                                   ------------  ----------  ----------  -----------  -----------
                                                                   ------------  ----------  ----------  -----------  -----------

Net asset value per share of outstanding capital stock...........  $      1.866       1.157       1.000        1.524        1.098
                                                                   ------------  ----------  ----------  -----------  -----------
                                                                   ------------  ----------  ----------  -----------  -----------

<CAPTION>
                                                                                  CAPITAL     INTERNATIONAL    SMALL
                                                                   INDEX 500    APPRECIATION     STOCK        COMPANY
                                                                   PORTFOLIO      PORTFOLIO    PORTFOLIO     PORTFOLIO
                                                                   ----------   ------------  ------------- -----------
<S>                                                                <C>          <C>            <C>           <C>
                             ASSETS
Investments in securities, at market value--see accompanying
  schedules for detailed listing (identified cost: $152,028,944;
  $79,733,148; $22,585,728; $266,603,265; $62,190,631;
  $67,004,788; $100,843,940; $101,652,079; $49,145,129;
  $3,554,961; $2,714,269; $1,997,246; $1,143,149 and $8,903,031,
  respectively)..................................................  74,006,400    114,027,330    107,120,916  52,868,451
Cash in bank on demand deposit...................................       4,315          4,478        159,659      30,279
Receivable for Fund shares sold..................................     100,004        184,568        316,846     287,656
Receivable for investment securities sold........................      55,966      1,935,964             --     483,999
Dividends and accrued interest receivable........................     199,536         57,900        257,794      10,065
Receivable for forward foreign currency contracts held, at value
  (note 4).......................................................          --             --        429,504          --
Receivable for refundable foreign income taxes withheld..........          --             --        172,879          --
                                                                   ----------    -----------     -----------  ---------
      Total assets...............................................  74,366,221    116,210,240     108,457,598 53,680,450
                                                                   ----------    -----------     ----------- ----------
                           LIABILITIES
Payable to Minnesota Mutual......................................           8             51              --         37
Dividends payable to shareholders................................          --             --              --         --
Payable for Fund shares repurchased..............................      31,749         83,905         112,087     48,218
Payable for investment securities purchased......................     902,959        519,266         429,504  2,527,471
Payable for forward foreign currency contracts held, at value
  (note 4).......................................................          --             --         426,199         --
                                                                   ----------    -----------     -----------  ---------
      Total liabilities..........................................     934,716        603,222         967,790  2,575,206
                                                                   ----------    -----------     -----------  ---------
Net assets applicable to outstanding capital stock...............  73,431,505    115,607,018     107,489,808 51,104,724
                                                                   ----------    -----------     ----------- ----------
                                                                   ----------    -----------     ----------- ----------
Represented by:
    Capital stock--authorized 10,000,000,000 shares of $.01 par
     value; outstanding; 84,334,895; 64,556,196; 23,106,869;
     178,878,463; 54,334,778; 48,360,274; 63,959,019; 87,046,220;
     41,667,532; 3,598,654; 2,762,671; 2,014,993; 1,177,306 and
     8,402,758 shares, respectively..............................     483,603       639,590         870,462     416,675
    Additional paid-in capital...................................  63,932,193    99,949,238     102,288,750  47,333,268
    Undistributed net investment income..........................   1,540,293            --            --            --
    Accumulated net realized gains (losses) from investments and
     foreign currency transactions...............................     473,804     1,834,800     (1,139,236)    (368,541)
    Unrealized appreciation (depreciation) of investments and
     translation of assets and liabilities in foreign
     currencies..................................................   7,001,612    13,183,390      5,469,832    3,723,322
                                                                   ----------   -----------    -----------   ----------
      Total--representing net assets applicable to outstanding
       capital stock.............................................  73,431,505   115,607,018    107,489,808   51,104,724
                                                                   ----------   -----------    -----------   ----------
                                                                   ----------   -----------    -----------   ----------
Net asset value per share of outstanding capital stock...........       1.518         1.808          1.235        1.226
                                                                   ----------   -----------    -----------   ----------
                                                                   ----------   -----------    -----------   ----------

                                       62
<PAGE>


<CAPTION>
                                                                                     MATURING    MATURING    MATURING
                                                                         MATURING     GOVERN-     GOVERN-     GOVERN-
                                                                         GOVERN-     MENT BOND   MENT BOND   MENT BOND     VALUE
                                                                        MENT BOND      2002        2006        2010        STOCK
                                                                           1998       PORTFO-     PORTFO-     PORTFO-      PORT-
                                                                        PORTFOLIO       LIO         LIO         LIO        FOLIO
                                                                        ---------    ---------   ---------  ----------   ---------
<S>                                                                     <C>          <C>         <C>        <C>         <C>
                                ASSETS
Investments in securities, at market value--see accompanying schedules
    for detailed listing (identified cost: $152,028,944; $79,733,148;
    $22,585,728; $266,603,265; $62,190,631; $67,004,788; $100,843,940;
    $101,652,079; $49,145,129; $3,554,961; $2,714,269; $1,997,246;
    $1,143,149 and $8,903,031, respectively)..........................  3,369,256   2,545,687   1,849,149   1,058,399    8,874,282
Cash in bank on demand deposit........................................        103          79          --         207        4,206
Receivable for Fund shares sold.......................................     32,738      29,829      10,722      12,574      172,674
Receivable for investment securities sold.............................         --          --          --          --           --
Dividends and accrued interest receivable.............................          9          47          --          --       20,956
Receivable for forward foreign currency contracts held, at value (note
    4)................................................................         --          --          --          --          --
Receivable for refundable foreign income taxes withheld...............         --          --          --          --          --
                                                                        ---------   ---------   ---------   ---------   ---------
      Total assets....................................................  3,402,106   2,575,642   1,859,871   1,071,180   9,072,118
                                                                        ---------   ---------   ---------   ---------   ---------
                             LIABILITIES
Payable to Minnesota Mutual...........................................         --          --          --          --           2
Dividends payable to shareholders.....................................         --          --          --          --          --
Payable for Fund shares repurchased...................................        390         363         263         134      17,439
Payable for investment securities purchased...........................         --          --          --          --     283,838
Payable for forward foreign currency contracts held, at value (note
    4)................................................................         --          --          --          --          --
                                                                        ---------   ---------   ---------   ---------   ---------
      Total liabilities...............................................        390         363         263         134     301,279
                                                                        ---------   ---------   ---------   ---------   ---------
Net assets applicable to outstanding capital stock....................  3,401,716   2,575,279   1,859,608   1,071,046   8,770,839
                                                                        ---------   ---------   ---------   ---------   ---------
                                                                        ---------   ---------   ---------   ---------   ---------
Represented by:
    Capital stock--authorized 10,000,000,000 shares of $.01 par value;
     outstanding; 84,334,895; 64,556,196; 23,106,869; 178,878,463;
     54,334,778; 48,360,274; 63,959,019; 87,046,220; 41,667,532;
     3,598,654; 2,762,671; 2,014,993; 1,177,306 and 8,402,758 shares,
     respectively.....................................................     35,987      27,627      20,150      11,773      84,028
    Additional paid-in capital........................................  3,550,256   2,726,266   1,986,263   1,156,422   8,611,948
    Undistributed net investment income...............................      1,178       1,262       1,292         785       1,111
    Accumulated net realized gains (losses) from investments and for-
     eign currency transactions.......................................         --     (11,294)         --     (13,184)    102,501
    Unrealized appreciation (depreciation) of investments and
     translation of assets and liabilities in foreign currencies......   (185,705)   (168,582)   (148,097)    (84,750)    (28,749)
                                                                        ---------   ---------   ---------   ---------   ---------
      Total--representing net assets applicable to outstanding capital
       stock..........................................................  3,401,716   2,575,279   1,859,608   1,071,046   8,770,839
                                                                        ---------   ---------   ---------   ---------   ---------
                                                                        ---------   ---------   ---------   ---------   ---------

Net asset value per share of outstanding capital stock................      0.945       0.932       0.923       0.910       1.044
                                                                        ---------   ---------   ---------   ---------   ---------
                                                                        ---------   ---------   ---------   ---------   ---------
</TABLE>

See accompanying notes to financial statements.

                                      63
<PAGE>

MIMLIC SERIES FUND, INC.

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1994 (PERIOD FROM MAY 2, 1994, COMMENCEMENT OF
OPERATIONS, TO DECEMBER 31, 1994 FOR MATURING GOVERNMENT BOND 1998,
MATURING GOVERNMENT BOND 2002, MATURING GOVERNMENT BOND 2006,
MATURING GOVERNMENT BOND 2010 AND VALUE STOCK PORTFOLIOS)

<TABLE>
<CAPTION>
                                                                                           MONEY        ASSET
                                                                GROWTH        BOND        MARKET     ALLOCATION
                                                               PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                              -----------  -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>          <C>
Investment income:
    Interest................................................   $ 746,377    3,299,515      811,729    8,145,674
    Dividends (net of foreign withholding taxes of $300,783
     for International Stock Portfolio).....................   1,666,262           --           --    1,976,807
                                                              -----------  -----------  -----------  -----------
        Total investment income.............................   2,412,639    3,299,515      811,729   10,122,481
                                                              -----------  -----------  -----------  -----------
Expenses (note 5):
    Investment advisory fee.................................     678,415      245,068       93,032    1,309,477
    Custodian fees..........................................      11,934        6,455        6,714       22,210
    Administrative service fee..............................      24,600       24,600       24,600       24,600
    Auditing and accounting services........................      15,200        6,070        2,880       28,405
    Legal fees..............................................         342          342          342          342
    Registration fees.......................................       8,425        6,169        1,689       32,601
    Printing and shareholder reports........................      16,819        7,324        1,015       31,264
    Directors' fees.........................................       1,911          765        3,996        3,552
    Insurance...............................................       3,535        1,850          363        6,917
    Other...................................................       1,203        1,148           44          380
                                                              -----------  -----------  -----------  -----------
        Total expenses......................................     762,384      299,791      134,675    1,459,748
    Less fees and expenses waived or absorbed by Minnesota
     Mutual.................................................          --           --      (13,734)          --
                                                              -----------  -----------  -----------  -----------
        Total net expenses..................................     762,384      299,791      120,941    1,459,748
                                                              -----------  -----------  -----------  -----------
        Investment income (loss)--net.......................   1,650,255    2,999,724      690,788    8,662,733
                                                              -----------  -----------  -----------  -----------
Realized and unrealized gains (losses) on investments and
    foreign currencies:
    Net realized gains (losses) from:
        Investments (note 3)................................   6,143,355   (2,772,317)          --    2,416,232
        Foreign currency transactions.......................          --           --           --           --
    Net change in unrealized appreciation or depreciation
     on:
        Investments.........................................  (6,460,154)  (2,447,218)          --   (14,485,429)
        Translation of assets and liabilities in foreign
        currencies..........................................          --           --           --           --
                                                              -----------  -----------  -----------  -----------
        Net gains (losses) on investments...................    (316,799)  (5,219,535)          --   (12,069,197)
                                                              -----------  -----------  -----------  -----------
Net increase (decrease) in net assets resulting from
    operations..............................................   $1,333,456  (2,219,811)     690,788   (3,406,464)
                                                              -----------  -----------  -----------  ------------
                                                              -----------  -----------  -----------  ------------
See accompanying notes to financial statements.

                                      64

<PAGE>

<CAPTION>

                                                               MORTGAGE                   CAPITAL    INTERNATIONAL    SMALL
                                                              SECURITIES    INDEX 500   APPRECIATION    STOCK       COMPANY
                                                               PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                              -----------  -----------  -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>          <C>          <C>
Investment income:
    Interest................................................   4,551,237       20,510      131,519      415,020      259,165
    Dividends (net of foreign withholding taxes of $300,783
     for International Stock Portfolio).....................          --    1,849,007      595,015    2,135,256       81,210
                                                              -----------  -----------  -----------  -----------  -----------
        Total investment income.............................   4,551,237    1,869,517      726,534    2,550,276      340,375
                                                              -----------  -----------  -----------  -----------  -----------
Expenses (note 5):
    Investment advisory fee.................................     318,510      263,397      739,240      715,345      226,241
    Custodian fees..........................................       7,827        7,877        9,641      160,929       10,553
    Administrative service fee..............................      24,600       24,600       24,600       23,400       24,600
    Auditing and accounting services........................       7,800        7,895       11,340      155,383        4,030
    Legal fees..............................................         342          342          342          342          342
    Registration fees.......................................       8,757        5,976        9,115       10,244        4,194
    Printing and shareholder reports........................       9,344        9,016       12,289       10,288        4,538
    Directors' fees.........................................         930        1,008        1,449        1,326          573
    Insurance...............................................       2,391        2,202        2,784        2,675        1,198
    Other...................................................       1,157        6,911        2,603          413        1,276
                                                              -----------  -----------  -----------  -----------  -----------
        Total expenses......................................     381,658      329,224      813,403    1,080,345      277,545
    Less fees and expenses waived or absorbed by Minnesota
     Mutual.................................................          --           --           --           --       (9,532)
                                                              -----------  -----------  -----------  -----------  -----------
        Total net expenses..................................     381,658      329,224      813,403    1,080,345      268,013
                                                              -----------  -----------  -----------  -----------  -----------
        Investment income (loss)--net.......................   4,169,579    1,540,293      (86,869)   1,469,931       72,362
                                                              -----------  -----------  -----------  -----------  -----------
Realized and unrealized gains (losses) on investments and
  foreign currencies:
    Net realized gains (losses) from:
        Investments (note 3)................................  (4,453,200)     651,600    2,161,545    2,425,638     (351,935)
        Foreign currency transactions.......................          --           --           --      (82,548)          --
    Net change in unrealized appreciation or depreciation
     on:
        Investments.........................................  (1,979,210)  (1,311,857)     935,847   (4,818,802)   2,760,825
        Translation of assets and liabilities in foreign
         currencies.........................................          --           --           --          995           --
                                                              -----------  -----------  -----------  -----------  -----------
        Net gains (losses) on investments...................  (6,432,410)    (660,257)   3,097,392   (2,474,717)   2,408,890
                                                              -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in net assets resulting from
  operations................................................  (2,262,831)     880,036    3,010,523   (1,004,786)   2,481,252
                                                              -----------  -----------  -----------  -----------  -----------
                                                              -----------  -----------  -----------  -----------  -----------


<CAPTION>

                                                     MATURING     MATURING     MATURING      MATURING
                                                    GOVERNMENT   GOVERNMENT   GOVERNMENT    GOVERNMENT     VALUE
                                                     BOND 1998    BOND 2002    BOND 2006     BOND 2010     STOCK
                                                     PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO
                                                    -----------  -----------  -----------  -------------  -------
<S>                                                 <C>          <C>          <C>          <C>            <C>
Investment income:
    Interest......................................     156,893      129,779       98,831        58,650     32,925
    Dividends (net of foreign withholding taxes of
     $300,783 for International Stock Portfo-
     lio).........................................          --           --           --            --     67,696
                                                    -----------  -----------  -----------        -----    -------
        Total investment income...................     156,893      129,779       98,831        58,650    100,621
                                                    -----------  -----------  -----------        -----    -------
Expenses (note 5):
    Investment advisory fee.......................       1,179          879        3,149         1,791     25,425
    Custodian fees................................       1,992        2,111        2,301         2,239      2,758
    Administrative service fee....................      16,400       16,400       16,400        16,400     16,400
    Auditing and accounting services..............       2,250        2,250        2,250         2,250      2,250
    Legal fees....................................         648          648          649           649      1,182
    Registration fees.............................       3,134        3,869        4,509         4,994      3,508
    Printing and shareholder reports..............         235          177          127            72        241
    Directors' fees...............................          45           33           24            12         66
    Insurance.....................................         530          434          425           338        526
    Other.........................................          16           14            8             8        657
                                                    -----------  -----------  -----------        -----    -------
        Total expenses............................      26,429       26,815       29,842        28,753     53,013
    Less fees and expenses waived or absorbed by
     Minnesota Mutual.............................     (21,714)     (23,298)     (24,803)      (25,888)   (22,503)
                                                    -----------  -----------  -----------        -----    -------
        Total net expenses........................       4,715        3,517        5,039         2,865     30,510
                                                    -----------  -----------  -----------        -----    -------
        Investment income (loss)-- net............     152,178      126,262       93,792        55,785     70,111
                                                    -----------  -----------  -----------        -----    -------
Realized and unrealized gains (losses) on invest-
  ments and foreign currencies:
    Net realized gains (losses) from:
        Investments (note 3)......................          --      (11,294)          --       (13,184)   130,280
        Foreign currency transactions.............          --           --           --            --        --
    Net change in unrealized appreciation or
     depreciation on:
        Investments...............................    (185,705)    (168,582)    (148,097)      (84,750)   (28,749)
        Translation of assets and liabilities in
         foreign currencies.......................          --           --           --            --        --
                                                    -----------  -----------  -----------        -----    -------
        Net gains (losses) on investments.........    (185,705)    (179,876)    (148,097)      (97,934)   101,531
                                                    -----------  -----------  -----------        -----    -------
Net increase (decrease) in net assets resulting
  from operations.................................     (33,527)     (53,614)     (54,305)      (42,149)   171,642
                                                    -----------  -----------  -----------        -----    -------
                                                    -----------  -----------  -----------        -----    -------
</TABLE>

See accompanying notes to financial statements.

                                       65
<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF CHANGES IN NET ASSETS


YEARS ENDED DECEMBER 31, 1994 AND 1993 (YEAR ENDED DECEMBER 31, 1994
AND PERIOD MAY 3, 1993, COMMENCEMENT OF OPERATIONS, TO DECEMBER 31, 1993
FOR SMALL COMPANY PORTFOLIO)

<TABLE>
<CAPTION>
                                                                     GROWTH PORTFOLIO           BOND PORTFOLIO
                                                                     ----------------        --------------------
                                                                   1994            1993        1994       1993
                                                               -------------   ------------  ---------  ---------
<S>                                                            <C>             <C>           <C>        <C>
Operations:
  Investment income (loss)--net.............................   $   1,650,255      1,342,917   2,999,724   1,902,787
  Net realized gains (losses) on investments and foreign
   currency transactions....................................       6,143,355      3,088,706  (2,772,317)  1,225,232
  Net change in unrealized appreciation or depreciation of
   investments and translation of assets and liabilities in
   foreign currencies.......................................      (6,460,154)     1,057,553  (2,447,218)   (170,855)
                                                               -------------   ------------  ----------  ----------
    Net increase (decrease) in net assets resulting from
     operations.............................................       1,333,456      5,489,176  (2,219,811)  2,957,164
                                                               -------------   ------------  ----------  ----------
Distributions to shareholders from:
  Investment income--net....................................      (1,342,938)    (1,437,701) (1,934,397) (1,224,623)
  Tax return of capital.....................................              --             --         --          --
  Net realized gains........................................      (2,762,094)    (1,801,385) (1,207,104)   (542,680)
  Excess distributions of net realized gains................              --             --         --          --
                                                               -------------   ------------  ----------  ----------
    Total distributions.....................................      (4,105,032)    (3,239,086) (3,141,501) (1,767,303)
                                                               -------------   ------------  ----------  ----------
Capital share transactions (note 6):
  Proceeds from sales.......................................      52,498,822     37,517,991  47,311,992  23,942,041
  Shares issued as a result of reinvested distributions.....       4,105,032      3,239,086   3,141,501   1,767,303
  Payments for redemption of shares.........................     (22,208,175)   (16,390,084)(14,339,927)(7,885,540)
                                                               -------------   ------------  ----------  ----------
Increase in net assets from capital shares transactions.....      34,395,679     24,366,993  36,113,566  17,823,804
                                                               -------------   ------------  ----------  ----------
    Total increase (decrease) in net assets.................      31,624,103     26,617,083  30,752,254  19,013,665
Net assets at beginning of period...........................     125,744,860     99,127,777  43,927,185  24,913,520
                                                               -------------   ------------  ----------  ----------
Net assets at end of period (including undistributed net
  investment income of $1,650,255 and $1,342,938 for Growth,
  $2,999,724 and $1,934,397 for Bond, $0 and $0 for Money
  Market, $8,662,733 and $5,362,473 for Asset Allocation,
  $4,169,579 and $2,947,917 for Mortgage Securities,
  $1,540,293 and $1,025,482 for Index 500, $0 and $79,598
  for Capital Appreciation, $0 and $971,200 for
  International Stock and $0 and $0 for Small Company,
  respectively..............................................   $ 157,368,963    125,744,860  74,679,439  43,927,185
                                                               -------------   ------------ ----------- -----------
                                                               -------------   ------------ ----------- -----------

<CAPTION>
                                                               MONEY MARKET PORTFOLIO    ASSET ALLOCATION FUND
                                                              ------------------------  ------------------------
                                                                 1994         1993         1994         1993
                                                              -----------  -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>          <C>
Operations:
  Investment income (loss)--net.............................      690,788      396,617    8,662,733    5,306,231
  Net realized gains (losses) on investments and foreign
   currency transactions....................................           --           --    2,416,232    1,621,128
  Net change in unrealized appreciation or depreciation of
   investments and translation of assets and liabilities in
   foreign currencies.......................................           --           --  (14,485,429)   6,144,998
                                                              -----------  -----------  -----------  -----------
    Net increase (decrease) in net assets resulting from
     operations.............................................      690,788      396,617   (3,406,464)  13,072,357
                                                              -----------  -----------  -----------  -----------
Distributions to shareholders from:
  Investment income--net....................................     (690,788)    (396,617)  (5,362,473)  (3,926,359)
  Tax return of capital.....................................           --           --           --           --
  Net realized gains........................................           --           --   (1,562,683)  (4,610,369)
  Excess distributions of net realized gains................           --           --           --           --
                                                              -----------  -----------  -----------  -----------
    Total distributions.....................................     (690,788)    (396,617)  (6,925,156)  (8,536,728)
                                                              -----------  -----------  -----------  -----------
Capital share transactions (note 6):
  Proceeds from sales.......................................   32,779,527   20,239,285   84,259,037  117,877,102
  Shares issued as a result of reinvested distributions.....      687,516      396,617    6,925,156    8,536,728
  Payments for redemption of shares.........................  (28,782,856) (15,804,466) (58,234,439) (31,936,050)
                                                              -----------  -----------  -----------  -----------
Increase in net assets from capital shares transactions.....    4,684,187    4,831,436   32,949,754   94,477,780
                                                              -----------  -----------  -----------  -----------
    Total increase (decrease) in net assets.................    4,684,187    4,831,436   22,618,134   99,013,409
Net assets at beginning of period...........................   18,422,682   13,591,246  250,011,162  150,997,753
                                                              -----------  -----------  -----------  -----------
Net assets at end of period (including undistributed net
  investment income of $1,650,255 and $1,342,938 for Growth,
  $2,999,724 and $1,934,397 for Bond, $0 and $0 for Money
  Market, $8,662,733 and $5,362,473 for Asset Allocation,
  $4,169,579 and $2,947,917 for Mortgage Securities,
  $1,540,293 and $1,025,482 for Index 500, $0 and $79,598
  for Capital Appreciation, $0 and $971,200 for
  International Stock and $0 and $0 for Small Company,
  respectively..............................................   23,106,869   18,422,682  272,629,296  250,011,162
                                                              -----------  -----------  -----------  -----------
                                                              -----------  -----------  -----------  -----------


See accompanying notes to financial statements.

                                      66

<PAGE>

<CAPTION>
                                                                     MORTGAGE SECURITIES
                                                                          PORTFOLIO            INDEX 500 PORTFOLIO
                                                                   ------------------------  -----------------------
                                                                      1994         1993         1994        1993
                                                                   -----------  -----------  ----------  -----------
<S>                                                                <C>          <C>          <C>         <C>
Operations:
  Investment income (loss)--net..................................    4,169,579    2,948,253   1,540,293    1,025,482
  Net realized gains (losses) on investments and foreign currency
   transactions..................................................   (4,453,200)   1,381,811     651,600       96,873
  Net change in unrealized appreciation or depreciation of
   investments and translation of assets and liabilities in
   foreign currencies............................................   (1,979,210)    (388,268) (1,311,857)   3,057,034
                                                                   -----------  -----------  ----------  -----------
    Net increase (decrease) in net assets resulting from
     operations..................................................   (2,262,831)   3,941,796     880,036    4,179,389
                                                                   -----------  -----------  ----------  -----------
Distributions to shareholders from:
  Investment income--net.........................................   (2,947,917)  (1,783,379) (1,025,482)    (665,769)
  Tax return of capital..........................................           --           --          --           --
  Net realized gains.............................................   (1,400,355)    (597,772)   (207,595)    (187,659)
  Excess distributions of net realized gains.....................           --           --          --           --
                                                                   -----------  -----------  ----------  -----------
    Total distributions..........................................   (4,348,272)  (2,381,151) (1,233,077)    (853,428)
                                                                   -----------  -----------  ----------  -----------
Capital share transactions (note 6):
  Proceeds from sales............................................   22,159,015   35,629,663  28,874,830   24,849,586
  Shares issued as a result of reinvested distributions..........    4,348,272    2,381,151   1,233,077      853,428
  Payments for redemption of shares..............................  (24,132,164) (12,680,563)(12,532,430)  (8,439,482)
                                                                   -----------  -----------  ----------  -----------
Increase in net assets from capital shares transactions..........    2,375,123   25,330,251  17,575,477   17,263,532
                                                                   -----------  -----------  ----------  -----------
    Total increase (decrease) in net assets......................   (4,235,980)  26,890,896  17,222,436   20,589,493
Net assets at beginning of period................................   63,901,771   37,010,875  56,209,069   35,619,576
                                                                   -----------  -----------  ----------  -----------
Net assets at end of period (including undistributed net
  investment income of $1,650,255 and $1,342,938 for Growth,
  $2,999,724 and $1,934,397 for Bond, $0 and $0 for Money Market,
  $8,662,733 and $5,362,473 for Asset Allocation, $4,169,579 and
  $2,947,917 for Mortgage Securities, $1,540,293 and $1,025,482
  for Index 500, $0 and $79,598 for Capital Appreciation, $0 and
  $971,200 for International Stock and $0 and $0 for Small
  Company, respectively..........................................   59,665,791   63,901,771  73,431,505   56,209,069
                                                                   -----------  -----------  ----------  -----------
                                                                   -----------  -----------  ----------  -----------

<CAPTION>

                                            CAPITAL APPRECIATION      INTERNATIONAL STOCK          SMALL COMPANY
                                                 PORTFOLIO                 PORTFOLIO                 PORTFOLIO
                                          ------------------------  ------------------------  ------------------------
                                             1994         1993         1994         1993         1994         1993
                                          -----------  -----------  -----------  -----------  -----------  -----------
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>
Operations:
  Investment income (loss)--net.........      (86,869)      79,598    1,469,931      333,764       72,362         (804)
  Net realized gains (losses) on invest-
   ments and foreign currency transac-
   tions................................    2,161,545    1,293,238    2,343,090      775,629     (351,935)     160,281
  Net change in unrealized appreciation
   or depreciation of investments and
   translation of assets and liabilities
   in foreign currencies................      935,847    6,533,696   (4,817,807)  11,377,047    2,760,825      962,497
                                          -----------  -----------  -----------  -----------  -----------  -----------
    Net increase (decrease) in net
     assets resulting from operations...    3,010,523    7,906,532   (1,004,786)  12,486,440    2,481,252    1,121,974
                                          -----------  -----------  -----------  -----------  -----------  -----------
Distributions to shareholders from:
  Investment income-- net...............      (79,598)    (157,660)  (2,161,324)    (307,735)     (72,362)          --
  Tax return of capital.................           --           --     (104,737)          --         (138)        (804)
  Net realized gains....................   (1,354,127)  (1,641,516)  (3,143,805)    (336,193)          --     (160,281)
  Excess distributions of net realized
   gains................................           --           --           --           --           --      (15,802)
                                          -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.................   (1,433,725)  (1,799,176)  (5,409,866)    (643,928)     (72,500)    (176,887)
                                          -----------  -----------  -----------  -----------  -----------  -----------
Capital share transactions (note 6):
  Proceeds from sales...................   47,822,212   38,317,897   77,099,945   34,951,901   41,639,137   12,779,705
  Shares issued as a result of
   reinvested distributions.............    1,433,725    1,799,176    5,409,866      643,928       72,500      176,887
  Payments for redemption of shares.....  (20,065,399) (13,749,939) (29,711,207)  (3,733,374)  (6,058,704)    (858,640)
                                          -----------  -----------  -----------  -----------  -----------  -----------
Increase in net assets from capital
  shares transactions...................   29,190,538   26,367,134   52,798,604   31,862,455   35,652,933   12,097,952
                                          -----------  -----------  -----------  -----------  -----------  -----------
    Total increase (decrease) in net
     assets.............................   30,767,336   32,474,490   46,383,952   43,704,967   38,061,685   13,043,039
Net assets at beginning of period.......   84,839,682   52,365,192   61,105,856   17,400,889   13,043,039           --
                                          -----------  -----------  -----------  -----------  -----------  -----------
Net assets at end of period (including
  undistributed net investment income of
  $1,650,255 and $1,342,938 for Growth,
  $2,999,724 and $1,934,397 for Bond, $0
  and $0 for Money Market, $8,662,733
  and $5,362,473 for Asset Allocation,
  $4,169,579 and $2,947,917 for Mort-
  gage Securities, $1,540,293 and
  $1,025,482 for Index 500, $0 and
  $79,598 for Capital Appreciation, $0
  and $971,200 for International Stock
  and $0 and $0 for Small Company,
  respectively..........................  115,607,018   84,839,682  107,489,808   61,105,856   51,104,724   13,043,039
                                          -----------  -----------  -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------  -----------  -----------
</TABLE>

See accompanying notes to financial statements.

                                       67
<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF CHANGES IN NET ASSETS--CONTINUED

PERIOD FROM MAY 2, 1994, COMMENCEMENT OF OPERATIONS, TO DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                         MATURING     MATURING
                                                                        GOVERNMENT   GOVERNMENT
                                                                         BOND 1998    BOND 2002
                                                                         PORTFOLIO    PORTFOLIO
                                                                        -----------  -----------
<S>                                                                     <C>          <C>
Operations:
  Investment income--net..............................................   $ 152,178      126,262
  Net realized gains (losses) on investments..........................          --      (11,294)
  Net change in unrealized appreciation or depreciation of
   investments........................................................    (185,705)    (168,582)
                                                                        -----------  -----------
    Net increase (decrease) in net assets resulting from operations...     (33,527)     (53,614)
                                                                        -----------  -----------
Distributions to shareholders from:
  Investment income--net..............................................    (151,000)    (125,000)
  Net realized gains..................................................          --           --
                                                                        -----------  -----------
    Total distributions...............................................    (151,000)    (125,000)
                                                                        -----------  -----------
Capital share transactions (note 6):
  Proceeds from sales.................................................   6,188,973    3,593,330
  Shares issued as a result of reinvested distributions...............     151,000      125,000
  Payments for redemption of shares...................................   2,753,730     (964,437)
                                                                        -----------  -----------
Increase in net assets from capital shares transactions...............   3,586,243    2,753,893
                                                                        -----------  -----------
    Total increase in net assets......................................   3,401,716    2,575,279
Net assets at beginning of period.....................................          --           --
                                                                        -----------  -----------
Net assets at end of period (including undistributed net investment
  income of $1,178 for Maturing Government Bond 1998, $1,262 for
  Maturing Government Bond 2002, $1,292 for Maturing Government Bond
  2006, $785 for Maturing Government Bond 2010 and $1,111 for Value
  Stock, respectively.................................................   $3,401,716   2,575,279
                                                                        -----------  -----------
                                                                        -----------  -----------

<CAPTION>

                                                               MATURING     MATURING
                                                              GOVERNMENT   GOVERNMENT
                                                               BOND 2006    BOND 2010   VALUE STOCK
                                                               PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                              -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>
Operations:
  Investment income--net....................................      93,792       55,785       70,111
  Net realized gains (losses) on investments................          --      (13,184)     130,280
  Net change in unrealized appreciation or depreciation of
   investments..............................................    (148,097)     (84,750)     (28,749)
                                                              -----------  -----------  -----------
    Net increase (decrease) in net assets resulting from
     operations.............................................     (54,305)     (42,149)     171,642
                                                              -----------  -----------  -----------
Distributions to shareholders from:
  Investment income--net....................................     (92,500)     (55,000)     (69,000)
  Net realized gains........................................          --           --      (27,779)
                                                              -----------  -----------  -----------

    Total distributions.....................................     (92,500)     (55,000)     (96,779)
                                                              -----------  -----------  -----------
Capital share transactions (note 6):
  Proceeds from sales.......................................   2,375,258    1,603,322    9,025,887
  Shares issued as a result of reinvested distributions.....      92,500       55,000       96,779
  Payments for redemption of shares.........................    (461,345)    (490,127)    (426,690)
                                                              -----------  -----------  -----------
Increase in net assets from capital shares transactions.....   2,006,413    1,168,195    8,695,976
                                                              -----------  -----------  -----------
    Total increase in net assets............................   1,859,608    1,071,046    8,770,839
Net assets at beginning of period...........................          --           --           --
                                                              -----------  -----------  -----------
Net assets at end of period (including undistributed net
  investment income of $1,178 for Maturing Government Bond
  1998, $1,262 for Maturing Government Bond 2002, $1,292 for
  Maturing Government Bond 2006, $785 for Maturing
  Government Bond 2010 and $1,111 for Value Stock,
  respectively..............................................   $1,859,608   1,071,046    8,770,839
                                                              -----------  -----------  -----------
                                                              -----------  -----------  -----------
</TABLE>

See accompanying notes to financial statements.

                                       68


<PAGE>
MIMLIC SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1994

(1) ORGANIZATION

    MIMLIC  Series  Fund, Inc.  (the Fund)  is  registered under  the Investment
Company  Act  of  1940  (as  amended)  as  a  diversified,  open-end  management
investment  company with  a series of  fourteen portfolios  (Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital  Appreciation,
International  Stock,  Small Company,  Maturing  Government Bond  1998, Maturing
Government Bond 2002,  Maturing Government Bond  2006, Maturing Government  Bond
2010  and  Value  Stock). The  Fund  accounts  for the  assets,  liabilities and
operations of each portfolio separately. Shares of the Fund will not be  offered
directly  to the public,  but sold only  to The Minnesota  Mutual Life Insurance
Company's (Minnesota  Mutual) separate  accounts  in connection  with  Minnesota
Mutual variable contracts and policies.

    On  January 26, 1993,  the Board of  Directors approved the  addition of the
Small Company Portfolio. On April 22, 1993, Minnesota Mutual purchased 3 million
shares of  capital  stock,  representing  initial  capital,  in  Small  Company.
However,  operations for  Small Company did  not formally commence  until May 3,
1993 when the shares became effectively registered under the Securities Exchange
Act of 1933.

    On November 9,  1993, the Board  of Directors approved  the addition of  the
Maturing   Government  Bond  1998,  Maturing   Government  Bond  2002,  Maturing
Government Bond 2006 and  Maturing Government Bond  2010 Portfolios. On  January
18,  1994,  the Board  of Directors  approved  the addition  of the  Value Stock
Portfolio. On  April 25,  1994,  Minnesota Mutual  purchased shares  of  capital
stock,  which represented the initial capital  in these portfolios, at $1.00 per
share as follows:

<TABLE>
<CAPTION>
                                                                                                      NUMBER OF
PORTFOLIO                                                                                              SHARES
- ---------                                                                                             ---------
<S>                                                                                                <C>
Maturing Government Bond 1998....................................................................     3,400,000
Maturing Government Bond 2002....................................................................     2,600,000
Maturing Government Bond 2006....................................................................     1,900,000
Maturing Government Bond 2010....................................................................     1,100,000
Value Stock......................................................................................     3,000,000
</TABLE>

    Operations for these five portfolios did not formally commence until May  2,
1994 when the shares became effectively registered under the Securities Exchange
Act of 1933.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The significant accounting policies followed by the Fund are as follows:

  INVESTMENTS IN SECURITIES

    Investments  in securities traded on a  U.S. or foreign securities exchanges
are valued at  the last  sales price  on that exchange  prior to  the time  when
assets  are valued; securities traded in  the over-the-counter market and listed
securities for which no sale was reported  on that date are valued on the  basis
of the last current bid price. When market quotations are not readily available,
securities  are valued at fair value as determined in good faith by the Board of
Directors. Such  fair values  are determined  using pricing  services or  prices
quoted  by  independent brokers.  Short-term securities,  with the  exception of
Money Market and International  Stock, are valued  at market. For  International
Stock, short-term securities with maturities of less than 60 days when acquired,
or  which subsequently are within  60 days of maturity,  are valued at amortized
cost which approximates market  value. Pursuant to Rule  2a-7 of the  Investment
Company  Act of 1940 (as amended), all  securities in Money Market are valued at
amortized cost, which approximates market value, in order to maintain a constant
net asset value of $1 per share.

    Security transactions  are accounted  for  on the  date the  securities  are
purchased   or  sold.   Realized  gains  and   losses  are   calculated  on  the
identified-cost basis. Dividend income is recognized on the ex-dividend date and
interest income, including amortization of bond premium and discount computed on
a level yield basis, is accrued daily.

                                       69
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

  SECURITIES PURCHASED ON A WHEN-ISSUED BASIS

    Delivery and payment for securities which  have been purchased by Bond on  a
forward commitment or when-issued basis can take place a month or more after the
transaction  date. During  this period,  such securities  are subject  to market
fluctuations. As  of  December  31,  1994, Bond  had  entered  into  outstanding
when-issued  or forward commitments  of $2,698,750. Bond  has segregated assets,
with the  Fund's custodian,  to cover  such when-issued  and forward  commitment
transactions.

  FOREIGN CURRENCY TRANSLATIONS AND FORWARD FOREIGN CURRENCY CONTRACTS

    Securities   and  other  assets  and   liabilities  denominated  in  foreign
currencies are  translated  daily into  U.S.  dollars  at the  closing  rate  of
exchange.   Foreign  currency  amounts  related  to  the  purchase  or  sale  of
securities, income  and expenses  are translated  at the  exchange rate  on  the
transaction  date. The  Fund does  not isolate  that portion  of the  results of
operations resulting from changes in foreign exchange rates on investments  from
the  fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with net realized and unrealized gains or losses  from
investments.

    Net  realized  foreign  exchange  gains  or  losses  arise  from  sales  and
maturities of short-term securities, sales of foreign currencies, currency gains
or losses realized between trade and settlement dates on security  transactions,
the   difference  between  the  amounts   of  dividends,  interest  and  foreign
withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of
the amounts actually received or paid. Net unrealized foreign exchange gains and
losses arise from  changes in the  value of assets  and liabilities, other  than
investments in securities, resulting from changes in the exchange rate.

    International  Stock also may  enter into forward  foreign currency exchange
contracts for operational purposes and to protect against adverse exchange  rate
fluctuations.  The  net U.S.  dollar value  of  foreign currency  underlying all
contractual commitments held by International Stock and the resulting unrealized
appreciation or  depreciation are  determined  using foreign  currency  exchange
rates from an independent pricing service. International Stock is subject to the
credit  risk  that the  other party  will  not complete  the obligations  of the
contract.

  FEDERAL TAXES

    The Fund's policy is to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies  and to distribute all of  its
taxable  income to shareholders. Therefore, no income tax provision is required.
Each portfolio  within the  Fund is  treated as  a separate  entity for  federal
income  tax  purposes.  The  Fund's  policy  is  to  make  the  required minimum
distributions prior to December 31, in order to avoid Federal excise tax.

    For federal income tax purposes,  the following Portfolios had capital  loss
carryovers  at December  31, 1994,  which, if  not offset  by subsequent capital
gains, will expire  December 31,  2002 and  2003. It  is unlikely  the board  of
directors  will authorize a distribution of any net realized capital gains until
the available capital loss carryovers have been offset or expired:

<TABLE>
<S>                                                                                 <C>
Bond..............................................................................  $2,772,317
Mortgage Securities...............................................................  4,471,744
Small Company.....................................................................    368,541
Maturing Government Bond 2002.....................................................     11,294
Maturing Government Bond 2010.....................................................     13,184
</TABLE>

    Net investment  income  and  net  realized gains  (losses)  may  differ  for
financial   statement  and   tax  purposes  because   of  temporary  book-to-tax
differences. The  character  of distributions  made  during the  year  from  net
investment   income   or  realized   gains  may   differ  from   their  ultimate
characterization for  federal  income  tax  purposes.  The  effect  on  dividend
distributions  of  certain  book-to-tax  differences  is  presented  as  "excess
distributions" in  the statement  of changes  in net  assets. Also,  due to  the
timing  of  dividend  distributions,  the  fiscal  year  in  which  amounts  are
distributed may differ from the year that the income or realized gains  (losses)
were recorded by the Fund.

                                       70
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

    On  the  statement  of assets  and  liabilities,  as a  result  of permanent
book-to-tax  differences,  adjustments  have  been  made  to  undistributed  net
investment  income (UNII), accumulated net realized  gains and losses (ARGL) and
additional paid-in capital (APIC) in the following amounts:

<TABLE>
<CAPTION>
                                                                                       UNII       ARGL       APIC
                                                                                     ---------  ---------  ---------
<S>                                                                                  <C>        <C>        <C>
Capital Appreciation...............................................................  $  86,869         --    (86,869)
International Stock................................................................   (279,807)   279,807   (104,737)
</TABLE>

  DISTRIBUTIONS TO SHAREHOLDERS

    Distributions to shareholders  from net investment  income for Money  Market
are  declared and  reinvested daily in  additional shares of  capital stock. For
portfolios other than Money Market, distributions from net investment income and
realized gains, if any, will generally be declared and reinvested in  additional
shares on an annual basis.

(3) INVESTMENT SECURITY TRANSACTIONS

    For  the year ended  December 31, 1994,  the cost of  purchases and proceeds
from sales of  investment securities aggregated  $150,535,376 and  $146,045,199,
respectively,  for Money Market. For the other portfolios, the cost of purchases
and  proceeds  from  sales  of  investment  securities,  other  than   temporary
investments  in  short-term securities,  for the  year  ended December  31, 1994
(period from May 2, 1994, commencement  of operations, to December 31, 1994  for
Maturing   Government  Bond  1998,  Maturing   Government  Bond  2002,  Maturing
Government Bond 2006,  Maturing Government Bond  2010 and Value  Stock) were  as
follows:

<TABLE>
<CAPTION>
                                                                                         PURCHASES       SALES
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Growth................................................................................  $ 80,951,298  $ 51,174,565
Bond..................................................................................   109,973,090    79,235,024
Asset Allocation......................................................................   344,500,836   313,329,221
Mortgage Securities...................................................................   125,099,452   120,139,628
Index 500.............................................................................    21,734,478     3,866,804
Capital Appreciation..................................................................    91,604,789    66,040,248
International Stock...................................................................    45,999,963     9,965,498
Small Company.........................................................................    37,164,603     7,108,822
Maturing Government Bond 1998.........................................................     3,553,023            --
Maturing Government Bond 2002.........................................................     3,010,885       295,304
Maturing Government Bond 2006.........................................................     1,997,241            --
Maturing Government Bond 2010.........................................................     1,307,116       150,830
Value Stock...........................................................................     9,101,565     2,037,414
</TABLE>

                                       71
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(4) FORWARD FOREIGN CURRENCY CONTRACTS

    On  December  31, 1994,  International Stock  had  entered into  six forward
currency contracts that  obligate International Stock  to deliver currencies  at
specified  future dates. Unrealized appreciation of $3,305 on these contracts is
included in  the  accompanying  financial  statements. The  terms  of  the  open
contracts were as follows:

<TABLE>
<CAPTION>
                                     U.S. $                               U.S. $
                                      VALUE                                VALUE
EXCHANGE       CURRENCY TO BE         AS OF         CURRENCY TO BE         AS OF
  DATE           DELIVERED          12/31/94           RECEIVED          12/31/94
- ---------  ----------------------  -----------  ----------------------  -----------
<S>        <C>          <C>        <C>          <C>          <C>        <C>
 01/02/95       49,113    US $      $  49,113       540,001     ATS      $  49,507
 01/09/95       77,462    US $         77,462        49,943     GBP         78,136
 01/09/95      193,335    US $        193,335     6,206,063     BEF        194,975
 01/02/95       49,661    US $         49,661       549,253     ATS         50,356
 01/03/95       31,403    US $         31,403       242,585     HKD         31,354
 01/13/95       25,225    US $         25,225        16,092     GBP         25,177
                                   -----------                          -----------
                                    $ 426,199                            $ 429,504
                                   -----------                          -----------
                                   -----------                          -----------
</TABLE>

<TABLE>
<C>        <S>
   ATS     Austrian Schilling
   GBP     British Pound Sterling
   BEF     Belgium Franc
   HKD     Hong Kong Dollar
</TABLE>

(5) EXPENSES AND RELATED PARTY TRANSACTIONS

    The Fund has entered into an investment advisory agreement with MIMLIC Asset
Management  Company (MIMLIC Management). Each portfolio  of the Fund pays MIMLIC
Management an annual fee,  based on average daily  net assets, in the  following
amounts:

<TABLE>
<CAPTION>
PORTFOLIO                                                                                        ANNUAL FEE
- ---------                                                                                 ----------------------------
<S>                                                                                  <C>         <C>
Growth.............................................................................        .50%
Bond...............................................................................        .50%
Asset Allocation...................................................................        .50%
Mortgage Securities................................................................        .50%
Index 500..........................................................................        .40%
Capital Appreciation...............................................................        .75%
International Stock................................................................       1.00%  on the first $10 million
                                                                                                  in net assets
                                                                                           .90%  on the next $15 million
                                                                                           .80%  on the next $25 million
                                                                                           .75%  on the next $50 million
                                                                                           .65%  thereafter
Small Company......................................................................        .75%
Maturing Government Bond 1998......................................................        .05%  until April 30, 1998
                                                                                                  and .25% thereafter
Maturing Government Bond 2002......................................................        .05%  until April 30, 1998
                                                                                                  and .25% thereafter
Maturing Government Bond 2006......................................................        .25%
Maturing Government Bond 2010......................................................        .25%
Value Stock........................................................................        .75%
</TABLE>

    Under  these  agreements, MIMLIC  Management manages  the Fund's  assets and
furnishes related office facilities, equipment, research, and personnel.

                                       72
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(5) EXPENSES AND RELATED PARTY TRANSACTIONS--(CONTINUED)

    For Capital  Appreciation, MIMLIC  Management has  a sub-advisory  agreement
with  Winslow Capital Management, Inc. (Winslow).  From its advisory fee, MIMLIC
Management pays Winslow a fee equal to  .50 percent on the first $75 million  in
net  assets and  .45 percent  of all net  assets in  excess of  $75 million. For
International  Stock,  MIMLIC  Management  has  a  sub-advisory  agreement  with
Templeton Investment Counsel, Inc. From its advisory fee, MIMLIC Management pays
Templeton  Investment Counsel, Inc. a fee equal  to .75 percent on the first $10
million in net assets, .65 percent on  the next $15 million, .55 percent on  the
next  $25 million, .50  percent on the next  $50 million and  .40 percent on the
next $100 million and thereafter.

    The Fund bears certain other operating expenses including outside directors'
fees, federal  registration  fees,  printing  and  shareholder  reports,  legal,
auditing, custodian fees, organizational costs and other miscellaneous expenses.
Each  portfolio  will  pay  all  expenses  directly  related  to  its individual
operations. Operating expenses not attributable to a specific portfolio will  be
allocated  based  upon  the  proportionate net  asset  size  of  each portfolio.
Minnesota Mutual directly incurs and  pays these operating expenses relating  to
the  Fund and the Fund in turn reimburses Minnesota Mutual. Minnesota Mutual has
voluntarily agreed  to absorb  all fees  and expenses  for each  portfolio  that
exceed  various percentages of average daily net assets. During the period ended
December 31,  1994,  Minnesota  Mutual voluntarily  agreed  to  absorb  $13,734,
$9,532,  $21,714, $23,298,  $24,803, $25,888 and  $22,503 in  expenses that were
otherwise payable by Money Market, Small Company, Maturing Government Bond 1998,
Maturing  Government  Bond  2002,   Maturing  Government  Bond  2006,   Maturing
Government Bond 2010 and Value Stock.

    Each  portfolio pays an administrative services  fee to Minnesota Mutual for
accounting, legal  and  other  administrative services  which  Minnesota  Mutual
provides. The administrative services fee for each portfolio, with the exception
of  International Stock, is $2,050 per month. The administrative service fee for
International Stock is $1,950 per month.

(6) CAPITAL SHARE TRANSACTIONS

    Transactions in shares of portfolios for  the years ended December 31,  1994
and  1993 (year ended December 31, 1994 and  the period from January 26, 1993 to
December 31, 1993 for Small Company and  period from April 25, 1994 to  December
31,  1994  for Maturing  Government Bond  1998,  Maturing Government  Bond 2002,
Maturing Government Bond 2006,  Maturing Government Bond  2010 and Value  Stock)
were as follows:

<TABLE>
<CAPTION>
                                                                         GROWTH                     BOND
                                                                ------------------------  ------------------------
                                                                   1994         1993         1994         1993
                                                                -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Sold..........................................................   28,193,814   20,326,897   40,112,788   18,696,816
Issued for reinvested distributions...........................    2,249,492    1,824,490    2,685,716    1,434,603
Redeemed......................................................  (11,882,761)  (8,863,138) (12,036,132)  (6,142,635)
                                                                -----------  -----------  -----------  -----------
                                                                 18,560,545   13,288,249   30,762,372   13,988,784
                                                                -----------  -----------  -----------  -----------
                                                                -----------  -----------  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                      MONEY MARKET            ASSET ALLOCATION
                                                                ------------------------  ------------------------
                                                                   1994         1993         1994         1993
                                                                -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Sold..........................................................   32,779,527   20,239,285   55,022,406   76,298,718
Issued for reinvested distributions...........................      687,516      396,617    4,591,566    5,741,018
Redeemed......................................................  (28,782,856) (15,804,466) (38,088,984) (20,610,103)
                                                                -----------  -----------  -----------  -----------
                                                                  4,684,187    4,831,436   21,524,988   61,429,633
                                                                -----------  -----------  -----------  -----------
                                                                -----------  -----------  -----------  -----------
</TABLE>

                                       73
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(6) CAPITAL SHARE TRANSACTIONS--(CONTINUED)

<TABLE>
<CAPTION>
                                                                  MORTGAGE SECURITIES            INDEX 500
                                                                ------------------------  ------------------------
                                                                   1994         1993         1994         1993
                                                                -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Sold..........................................................   19,380,092   29,731,519   19,141,178   16,869,629
Issued for reinvested distributions...........................    3,961,293    2,059,370      840,282      599,349
Redeemed......................................................  (21,468,950) (10,558,782)  (8,311,557)  (5,726,058)
                                                                -----------  -----------  -----------  -----------
                                                                  1,872,435   21,232,107   11,669,903   11,742,920
                                                                -----------  -----------  -----------  -----------
                                                                -----------  -----------  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                  CAPITAL APPRECIATION      INTERNATIONAL STOCK
                                                                ------------------------  ------------------------
                                                                   1994         1993         1994         1993
                                                                -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Sold..........................................................   27,348,716   23,252,661   59,024,386   30,544,080
Issued for reinvested distributions...........................      840,153    1,143,837    4,331,175      493,023
Redeemed......................................................  (11,447,247)  (8,305,678) (22,945,898)  (3,336,272)
                                                                -----------  -----------  -----------  -----------
                                                                 16,741,622   16,090,820   40,409,663   27,700,831
                                                                -----------  -----------  -----------  -----------
                                                                -----------  -----------  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                           MATURING     MATURING
                                                                                          GOVERNMENT   GOVERNMENT
                                                                     SMALL COMPANY         BOND 1998    BOND 2002
                                                                ------------------------  -----------  -----------
                                                                   1994         1993         1994         1994
                                                                -----------  -----------  -----------  -----------
<S>                                                             <C>          <C>          <C>          <C>
Sold..........................................................   35,560,021   11,900,676    6,200,909    3,615,900
Issue for reinvested distributions............................       59,351      154,206      159,722      133,932
Redeemed......................................................   (5,225,445)    (781,277)  (2,761,977)    (987,161)
                                                                -----------  -----------  -----------  -----------
                                                                 30,393,927   11,273,605    3,598,654    2,762,671
                                                                -----------  -----------  -----------  -----------
                                                                -----------  -----------  -----------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                 MATURING     MATURING
                                                                                GOVERNMENT   GOVERNMENT     VALUE
                                                                                 BOND 2006    BOND 2010     STOCK
                                                                                -----------  -----------  ---------
                                                                                   1994         1994        1994
                                                                                -----------  -----------  ---------
<S>                                                                             <C>          <C>          <C>
Sold..........................................................................   2,395,168    1,641,280   8,716,795
Issued for reinvested distributions...........................................     100,028       60,229      93,066
Redeemed......................................................................    (480,203)    (524,203)   (407,103)
                                                                                -----------  -----------  ---------
                                                                                 2,014,993    1,177,306   8,402,758
                                                                                -----------  -----------  ---------
                                                                                -----------  -----------  ---------
</TABLE>

(7) ILLIQUID SECURITIES

    Each  portfolio  of  the  Fund  currently  limits  investments  in  illiquid
securities to 15% of net assets at the time of purchase, except for Money Market
which limits the  investment in  illiquid securities to  10% of  net assets.  At
December  31, 1994,  investments in  securities of  Growth and  Asset Allocation
includes issues that are  illiquid. The aggregate  value of illiquid  securities
held  by Growth and  Asset Allocation at  December 31, 1994  were $2,337,996 and
$995,049,  respectively,  which   represents  1.5%   an  .4%   of  net   assets,
respectively.  Securities are valued by procedures described in note 2. Pursuant
to guidelines adopted  by the  Fund's board of  directors, certain  unregistered
securities  are determined to be liquid and  are not included within the percent
limitations specified above.

                                       74
<PAGE>

NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS

    The following tables for  each Portfolio show certain  per share data for  a
share  of capital stock outstanding during  the periods and selected information
for each period:

GROWTH PORTFOLIO

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                                  -----------------------------------------------------
                                                                    1994       1993       1992       1991       1990
                                                                  ---------  ---------  ---------  ---------  ---------
<S>                                                               <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year..............................     $1.912      1.889      1.864      1.391      1.406
                                                                  ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income.......................................       .019       .020       .026       .031       .010
    Net gains or losses on securities (both realized and
      unrealized)...............................................      (.005)      .063       .060       .442      (.007)
                                                                  ---------  ---------  ---------  ---------  ---------
        Total from investment operations........................       .014       .083       .086       .473       .003
                                                                  ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income........................      (.020)     (.027)     (.031)        --      (.012)
    Distributions from capital gains............................      (.040)     (.033)     (.030)        --      (.006)
                                                                  ---------  ---------  ---------  ---------  ---------
        Total distributions.....................................      (.060)     (.060)     (.061)        --      (.018)
                                                                  ---------  ---------  ---------  ---------  ---------
Net asset value, end of year....................................     $1.866      1.912      1.889      1.864      1.391
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                  ---------  ---------  ---------  ---------  ---------
Total return (a)................................................        .81%      4.68%      4.82%     34.06%       .21%
Net assets, end of year (in thousands)..........................  $ 157,369    125,745     99,128     75,518     51,485
Ratio of expenses to average daily net assets (b)...............        .56%       .58%       .58%       .63%       .65%
Ratio of net investment income to average daily net assets
  (b)...........................................................       1.22%      1.21%      1.72%      2.11%      2.70%
Portfolio turnover rate (excluding short-term securities).......       42.0%      51.0%      22.4%      15.7%      19.2%
</TABLE>

- ----------
(a)Total return figures are based on a share outstanding throughout the period
   and assumes reinvestment of distributions at net asset value. Total return
   figures do not reflect charges pursuant to the terms of the variable life
   insurance policies and variable annuity contracts funded by separate accounts
   that invest in the Fund's shares.

                                       75
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

BOND PORTFOLIO

<TABLE>
<CAPTION>
                                                                                 Year ended December 31,
                                                                  -----------------------------------------------------
                                                                    1994       1993       1992       1991       1990
                                                                  ---------  ---------  ---------  ---------  ---------
<S>                                                               <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year..............................     $1.300      1.258      1.264      1.075      1.080
                                                                  ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income.......................................       .042       .051       .053       .078       .083
    Net gains or losses on securities (both realized and
      unrealized)...............................................      (.100)      .074       .024       .111      (.005)
                                                                  ---------  ---------  ---------  ---------  ---------
        Total from investment operations........................      (.058)      .125       .077       .189       .078
                                                                  ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income........................      (.052)     (.058)     (.069)        --      (.083)
    Distributions from capital gains............................      (.033)     (.025)     (.014)        --         --
                                                                  ---------  ---------  ---------  ---------  ---------
        Total distributions.....................................      (.085)     (.083)     (.083)        --      (.083)
                                                                  ---------  ---------  ---------  ---------  ---------
Net asset value, end of year....................................     $1.157      1.300      1.258      1.264      1.075
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                  ---------  ---------  ---------  ---------  ---------
Total return (a)................................................     (4.55%)     10.25%      6.67%     17.60%      7.23%
Net assets, end of year (in thousands)..........................    $74,679     43,927     24,914     13,088      9,325
Ratio of expenses to average daily net assets (b)...............        .61%       .64%       .65%       .65%       .65%
Ratio of net investment income to average daily net assets (b)..       6.12%      5.57%      6.56%      7.79%      8.29%
Portfolio turnover rate (excluding short-term securities).......      166.2%     166.8%     140.2%      93.8%      77.7%
</TABLE>

- ----------
(a) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b) Minnesota Mutual voluntarily absorbed $12,179, $13,182 and $5,834 in
    expenses for the years ended December 31, 1992, 1991 and 1990, respectively.
    Had the portfolio paid all fees and expenses the ratio of expenses to
    average daily net assets would have been .72%, .78% and .72%, respectively,
    and the ratio of net investment income to average daily net assets would
    have been 6.49%, 7.66% and 8.22%, respectively.

                                       76

<PAGE>

NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                 ----------------------------------------------------------
                                                                    1994        1993        1992        1991        1990
                                                                 ----------  ----------  ----------  ----------  ----------
<S>                                                              <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year.............................      $1.000       1.000       1.000       1.000       1.000
                                                                    -------      ------      ------      ------      ------
Income from investment operations:
    Net investment income......................................        .036        .027        .032        .053        .075
                                                                    -------      ------      ------      ------      ------
        Total from investment operations.......................        .036        .027        .032        .053        .075
                                                                    -------      ------      ------      ------      ------
Less distributions:
    Dividends from net investment income.......................       (.036)      (.027)      (.032)      (.053)      (.075)
                                                                    -------      ------      ------      ------      ------
        Total distributions....................................       (.036)      (.027)      (.032)      (.053)      (.075)
                                                                    -------      ------      ------      ------      ------
Net asset value, end of year...................................      $1.000       1.000       1.000       1.000       1.000
                                                                    -------      ------      ------      ------      ------
                                                                    -------      ------      ------      ------      ------
Total return (a)...............................................        4.17%       2.68%       3.23%       5.44%       7.71%
Net assets, end of year (in thousands).........................   $  23,107      18,423      13,591      12,834       9,555
Ratio of expenses to average daily net assets (b)..............         .65%        .65%        .65%        .65%        .65%
Ratio of net investment income to average daily net assets
  (b)..........................................................        3.71%       2.65%       3.17%       5.26%       7.46%
</TABLE>

- ----------
(a) Total  return figures are based on a share outstanding throughout the
    period and assumes reinvestment of distributions at net  asset value. Total
    return figures  do not reflect charges pursuant to  the terms of the
    variable life insurance policies and variable annuity contracts funded by
    separate accounts that invest in the Fund's shares.
(b) Minnesota Mutual voluntarily absorbed $13,734, $23,714, $20,913, $22,877
    and $14,752  in expenses for the years ended  December 31, 1994, 1993, 1992,
    1991 and 1990, respectively.  Had the  portfolio paid all fees  and
    expenses the ratio of expenses to average daily net assets would have
    been .72%, .81%, .80%, .85% and .84%, respectively, and the ratio of net
    investment income to average daily net assets would have been 3.64%,
    2.49%, 3.02%, 5.06% and 7.27%, respectively.

                                       77
<PAGE>

NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

ASSET ALLOCATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                             ----------------------------------------------------------
                                                                1994        1993        1992        1991        1990
                                                             ----------  ----------  ----------  ----------  ----------
<S>                                                          <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year.........................     $1.589       1.574       1.558       1.209       1.232
                                                             ----------  ----------  ----------   --------     -------
Income from investment operations:
    Net investment income..................................       .047        .030        .034        .047        .061
    Net gains or losses on securities (both realized and
      unrealized)..........................................      (.069)       .066        .070        .302       (.017)
                                                             ----------  ----------  ----------    -------     -------
        Total from investment operations...................      (.022)       .096        .104        .349        .044
                                                             ----------  ----------  ----------    -------     -------
Less distributions:
    Dividends from net investment income...................      (.033)      (.037)      (.041)         --       (.063)
    Distributions from capital gains.......................      (.010)      (.044)      (.047)         --       (.004)
                                                             ----------  ----------  ----------    -------     -------
        Total distributions................................      (.043)      (.081)      (.088)         --       (.067)
                                                             ----------  ----------  ----------    -------     -------
Net asset value, end of year...............................     $1.524       1.589       1.574       1.558       1.209
                                                             ----------  ----------  ----------    -------     -------
                                                             ----------  ----------  ----------    -------     -------
Total return (a)...........................................      (1.40)%      6.46%       7.27%      28.88%       3.61%
Net assets, end of year (in thousands).....................  $ 272,629     250,011     150,998      68,592      35,455
Ratio of expenses to average daily net assets..............        .56%        .57%        .60%        .62%        .65%
Ratio of net investment income to average daily net
  assets...................................................       3.31%       2.63%       3.68%       4.50%       5.71%
Portfolio turnover rate (excluding short-term
  securities)..............................................      123.6%       85.7%      106.5%       78.6%       67.2%
</TABLE>

- ----------
(a) Total return figures are based on  a share outstanding throughout the period
    and assumes reinvestment of  distributions at net  asset value. Total return
    figures do not reflect charges pursuant to the terms  of the variable  life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.

                                       78
<PAGE>

NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MORTGAGE SECURITIES PORTFOLIO

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                                ----------------------------------------------------------
                                                                   1994        1993        1992        1991        1990
                                                                ----------  ----------  ----------  ----------  ----------
<S>                                                             <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year............................     $1.218       1.185       1.196       1.029       1.018
                                                                  -------      ------      ------      ------      ------
Income from investment operations:
    Net investment income.....................................       .074        .054        .045        .069        .086
    Net gains or losses on securities (both realized and
      unrealized).............................................      (.115)       .052        .024        .098        .011
                                                                  -------      ------      ------      ------      ------
        Total from investment operations......................      (.041)       .106        .069        .167        .097
                                                                  -------      ------      ------      ------      ------
Less distributions:
    Dividends from net investment income......................      (.054)      (.055)      (.056)         --       (.085)
    Distributions from capital gains..........................      (.025)      (.018)      (.024)         --       (.001)
                                                                 --------      ------      ------      ------      ------
        Total distributions...................................      (.079)      (.073)      (.080)         --       (.086)
                                                                 --------      ------      ------      ------      ------
Net asset value, end of year..................................     $1.098       1.218       1.185       1.196       1.029
                                                                 --------      ------      ------      ------      ------
                                                                 --------      ------      ------      ------      ------
Total return (a)..............................................      (3.37)%      9.25%       6.37%      16.27%       9.43%
Net assets, end of year (in thousands)........................  $  59,666      63,902      37,011      16,520      12,124
Ratio of expenses to average daily net assets (b).............        .60%        .63%        .65%        .65%        .65%
Ratio of net investment income to average daily net assets
  (b).........................................................       6.55%       5.87%       6.64%       8.02%       8.80%
Portfolio turnover rate (excluding short-term securities).....      197.3%      138.4%       96.2%      112.0%        5.2%
</TABLE>

- ----------
(a) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net  asset value. Total  return
    figures do not reflect  charges pursuant to  the terms of  the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b) Minnesota Mutual voluntarily absorbed $10,341, $16,372 and $3,492 in
    expenses for the years ended December 31, 1992, 1991 and 1990, respectively.
    Had the portfolio  paid all fees and expenses the ratio of expenses to
    average daily net assets would have been .69%, .79% and .68%, respectively,
    and the  ratio of net investment income to average daily net assets would
    have been 6.60%, 7.88% and 8.77%, respectively.

                                       79
<PAGE>

NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

INDEX 500 PORTFOLIO

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                                ----------------------------------------------------------
                                                                   1994        1993        1992        1991        1990
                                                                ----------  ----------  ----------  ----------  ----------
<S>                                                             <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year............................     $1.532       1.428       1.454       1.120       1.204
                                                                  -------      ------      ------      ------      ------
                                                                  -------      ------      ------      ------      ------
Income from investment operations:
    Net investment income.....................................       .029        .026        .024        .034        .032
    Net gains or losses on securities (both realized and
      unrealized).............................................      (.012)       .110        .073        .300       (.080)
                                                                  -------      ------      ------      ------      ------
        Total from investment operations......................       .017        .136        .097        .334       (.048)
                                                                  -------      ------      ------      ------      ------
Less distributions:
    Dividends from net investment income......................     (.026)       (.025)      (.032)         --       (.035)
    Distributions from capital gains..........................     (.005)       (.007)      (.091)         --       (.001)
                                                                --------       ------      ------      ------      ------
        Total distributions...................................     (.031)       (.032)      (.123)         --       (.036)
                                                                --------       ------      ------      ------      ------
Net asset value, end of year..................................     $1.518       1.532       1.428       1.454       1.120
                                                                ---------      ------      ------      ------      ------
                                                                ---------      ------      ------      ------      ------
Total return (a)..............................................       1.18%       9.76%       7.39%      29.75%      (3.92)%
Net assets, end of year (in thousands)........................  $  73,432      56,209      35,620      20,999      18,204
Ratio of expenses to average daily net assets (b).............        .50%        .55%        .55%        .55%        .55%
Ratio of net investment income to average daily net assets
  (b).........................................................       2.34%       2.27%       2.42%       2.70%       3.16%
Portfolio turnover rate (excluding short-term securities).....        5.9%        4.8%        6.1%       26.4%        4.3%
</TABLE>

- ----------
(a) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not  reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b) Minnesota Mutual voluntarily absorbed $7,228, $13,123 and $3,284 in expenses
    for the years ended December 31, 1992, 1991 and 1990, respectively. Had the
    portfolio paid all fees and expenses the ratio of expenses to average daily
    net assets would have been .58%, .62% and .57%, respectively, and the ratio
    of net investment income to average daily net assets would have been 2.39%,
    2.63% and 3.14%, respectively.

                                       80
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

CAPITAL APPRECIATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                      -------------------------------------------------------
                                                                        1994       1993       1992(c)      1991       1990
                                                                      ---------  ---------  -----------  ---------  ---------
<S>                                                                   <C>        <C>        <C>          <C>        <C>
Net asset value, beginning of year..................................     $1.797      1.682       1.684       1.198      1.265
                                                                        -------    -------     -------     -------    -------
Income from investment operations:
    Net investment income...........................................         --       .001        .004        .009       .010
    Net gains or losses on securities (both realized and
     unrealized)....................................................       .039       .167        .078        .488      (.035)
                                                                        -------    -------     -------     -------    -------
        Total from investment operations............................       .039       .168        .082        .497      (.025)
                                                                        -------    -------     -------     -------    -------
Less distributions:
    Dividends from net investment income............................      (.002)     (.005)      (.009)      (.003)     (.009)
    Distributions from capital gains................................      (.026)     (.048)      (.075)      (.008)     (.033)
                                                                        -------    -------     -------     -------    -------
        Total distributions.........................................      (.028)     (.053)      (.084)      (.011)     (.042)
                                                                        -------    -------     -------     -------    -------
Net asset value, end of year........................................     $1.808      1.797       1.682       1.684      1.198
                                                                        -------    -------     -------     -------    -------
                                                                        -------    -------     -------     -------    -------
Total return (a)....................................................       2.25%     10.44%       5.04%      41.79%     (2.05)%
Net assets, end of year (in thousands)..............................  $ 115,607     84,840      52,365      23,822     10,241
Ratio of expenses to average daily net assets (b)...................        .83%       .86%        .90%        .90%       .90%
Ratio of net investment income (loss) to average daily net assets
  (b)...............................................................       (.09)%      .12%        .42%        .92%      1.15%
Portfolio turnover rate (excluding short-term securities)...........       68.4%      95.9%      138.8%       70.5%      57.9%
</TABLE>

- ----------
(a) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net  asset value. Total return
    figures do not reflect charges pursuant to the terms  of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b) Minnesota Mutual voluntarily absorbed $16,612, $15,552 and $7,786 in
    expenses for the years ended December 31, 1992, 1991 and 1990, respectively.
    Had the portfolio paid all fees and expenses the ratio of expenses to
    average daily net assets would have been .94%, 1.00% and 1.00%,
    respectively, and the ratio of net investment income to average daily net
    asset would  have been .38%, .82% and 1.05%, respectively.
(c) On October 1, 1992, the portfolio entered into a new sub-advisory agreement
    with Winslow Capital Management, Inc. to perform sub-advisory services for
    the portfolio. Prior to October 1, 1992, the portfolio had a sub-advisory
    agreement with Alliance Capital Management L.P. for sub-advisory services.

                                       81
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

INTERNATIONAL STOCK PORTFOLIO

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER    PERIOD FROM
                                                                                          31,            MAY 1, 1992
                                                                                  --------------------   TO DECEMBER
                                                                                    1994       1993     31, 1992 (A)
                                                                                  ---------  ---------  -------------
<S>                                                                               <C>        <C>        <C>
Net asset value, beginning of period............................................     $1.310       .919        1.000
                                                                                   --------    -------      -------
Income from investment operations:
    Net investment income.......................................................       .011       .016         .010
    Net gains or losses on securities (both realized and unrealized)............      (.015)      .389        (.077)
                                                                                   --------    -------      -------
        Total from investment operations........................................      (.004)      .405        (.067)
                                                                                   --------    -------      -------
Less distributions:
    Dividends from net investment income........................................      (.029)     (.007)       (.010)
    Excess distributions of net investment income...............................         --         --        (.002)
    Tax return of capital.......................................................      (.001)        --           --
    Distributions from capital gains............................................      (.041)     (.007)          --
    Excess distributions of net realized gains..................................         --         --        (.002)
                                                                                   --------    -------      -------
        Total distributions.....................................................      (.071)     (.014)       (.014)
                                                                                   --------    -------      -------
Net asset value, end of period..................................................     $1.235      1.310         .919
                                                                                   --------    -------      -------
                                                                                   --------    -------      -------
Total return (b)................................................................       (.32)%     44.16%       (6.81)%(d)
Net assets, end of period (in thousands)........................................  $ 107,490     61,106       17,401
Ratio of expenses to average daily net assets (c)...............................       1.24%      1.55%        2.00%(e)
Ratio of net investment income to average daily net assets (c)..................       1.68%      1.04%        2.10%(e)
Portfolio turnover rate (excluding short-term securities).......................       12.9%      12.7%        11.7%
</TABLE>

- ----------
(a) The inception of the portfolio was January 21, 1992. However, operations did
    not commence until May 1, 1992 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net  asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c) Minnesota Mutual voluntarily absorbed $8,450 in expenses for the period from
    May 1, 1992 to  December 31, 1992.  Had the portfolio paid all fees and
    expenses the ratio of expenses to average daily net assets would have been
    2.09% and the ratio of net investment income to average daily net assets
    would have been 2.01%.
(d) Total return is presented for the period from May 1, 1992, commencement of
    operations, to December 31, 1992.
(e) Adjusted to an annual basis.

                                       82
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

SMALL COMPANY PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                       PERIOD FROM
                                                                                        YEAR ENDED     MAY 3, 1993
                                                                                       DECEMBER 31,    TO DECEMBER
                                                                                           1994       31, 1993 (A)
                                                                                       -------------  -------------
<S>                                                                                    <C>            <C>
Net asset value, beginning of period.................................................        $1.157         1.000
                                                                                            -------        ------
Income from investment operations:
    Net investment income............................................................          .002            --
    Net gains or losses on securities (both realized and unrealized).................          .069          .173
                                                                                            -------        ------
        Total from investment operations.............................................          .071          .173
                                                                                            -------        ------
Less distributions:
    Dividends from net investment income.............................................         (.002)           --
    Distributions from net realized gains............................................            --         (.015)
    Excess distributions of net realized gains.......................................            --         (.001)
                                                                                            -------        ------
        Total distributions..........................................................         (.002)        (.016)
                                                                                            -------        ------
Net asset value, end of period.......................................................        $1.226         1.157
                                                                                            -------        ------
                                                                                            -------        ------
Total return (b).....................................................................          6.16%        17.36%(c)
Net assets, end of period (in thousands).............................................       $51,105        13,043
Ratio of expenses to average daily net assets (d)....................................           .89%          .90%(e)
Ratio of net investment income (loss) to average daily net assets (d)................           .24%         (.02)%(e)
Portfolio turnover rate (excluding short-term securities)............................          28.1%         34.9%
</TABLE>

- ----------
(a) The inception of the portfolio was January 26, 1993. However, operations did
    not commence until May 3, 1993 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b) Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c) Total return is presented for the period from May 3, 1993, commencement of
    operations, to December 31, 1993.
(d) Minnesota  Mutual voluntarily absorbed $9,532 and $30,330 in expenses for
    the year ended December 31, 1994 and the period from May 3, 1993 to December
    31, 1993.  Had the portfolio paid all fees and expenses the ratio of
    expenses to average daily net assets would have been .92% and 1.58%,
    respectively and the ratio of net investment income (loss) to average daily
    net assets would have been .21% and (.70%), respectively.
(e) Adjusted to an annual basis.

                                       83
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

<TABLE>
<CAPTION>
                                                                  PERIOD FROM MAY 2, 1994 TO DECEMBER 31, 1994
                                                     -----------------------------------------------------------------------
                                                       MATURING       MATURING       MATURING       MATURING
                                                      GOVERNMENT     GOVERNMENT     GOVERNMENT     GOVERNMENT
                                                       BOND 1998      BOND 2002      BOND 2006      BOND 2010    VALUE STOCK
                                                     PORTFOLIO (A)  PORTFOLIO (A)  PORTFOLIO (A)  PORTFOLIO (A)  PORTFOLIO (B)
                                                     -------------  -------------  -------------  -------------  -----------
<S>                                                  <C>            <C>            <C>            <C>            <C>
Net asset value, beginning of period...............       $ .989           .977           .970           .962         1.010
                                                          ------         ------         ------         ------        ------
Income from investment operations:
    Net investment income..........................         .043           .047           .047           .049          .008
    Net gains or losses on securities (both
      realized and unrealized).....................        (.043)         (.044)         (.046)         (.052)         .038
                                                          ------         ------         ------         ------        ------
        Total from investment operations...........           --           .003           .001          (.003)         .046
                                                          ------         ------         ------         ------        ------
Less distributions:
    Dividends from net investment income...........        (.044)         (.048)         (.048)         (.049)        (.009)
    Distributions from capital gains...............           --             --             --             --         (.003)
                                                          ------         ------         ------         ------        ------
        Total distributions........................        (.044)         (.048)         (.048)         (.049)        (.012)
                                                          ------         ------         ------         ------        ------
Net asset value, end of period.....................    $    .945           .932           .923           .910         1.044
                                                          ------         ------         ------         ------        ------
                                                          ------         ------         ------         ------        ------
Total return (c)...................................          .05%           .28%           .13%          (.30)%        4.57%
Net assets, end of period (in thousands)...........    $   3,402          2,575          1,860          1,071         8,771
Ratio of expenses to average daily net assets
  (d)(e)...........................................          .20%           .20%           .40%           .40%          .90%
Ratio of net investment income to average daily net
  assets (d)(e)....................................         6.45%          7.18%          7.45%          7.79%         2.07%
Portfolio turnover rate (excluding short-term
  securities)......................................           --           11.6%            --           14.5%         49.5%
</TABLE>

- ----------
(a) The inception of the portfolio was November 9, 1993. However, operations did
    not commence until May  2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b) The inception of the portfolio was January 18, 1994. However, operations did
    not commence until May  2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(c) Total return figures are based on  a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total  return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares. Total return is presented for the
    period from May 2, 1994, commencement of operations, to December 31, 1994.
(d) Minnesota Mutual voluntarily absorbed $21,714, $23,298, $24,803, $25,888 and
    $22,503 in expenses for the period from May 2, 1994, commencement of
    operations, to December 31, 1994 for the Maturing Government Bond 1998,
    Maturing Government Bond 2002, Maturing Government Bond 2006,  Maturing
    Government Bond 2010 and Value Stock Portfolios,  respectively. Had each
    portfolio paid all fees and expenses the ratio of expenses to average daily
    net assets would have been 1.12%, 1.52%, 2.37%, 4.01% and 1.56%,
    respectively, and the ratio of net investment income to average daily net
    asset would have been 5.53%, 5.86%, 5.48%, 4.18% and 1.41%, respectively.
(e) Adjusted to an annual basis.

                                       84


<PAGE>
                                   APPENDIX I


Rating of Bonds and Commercial Paper

    The rating information which follows describes how the rating services
mentioned presently rate the described securities.  No reliance is made upon the
rating firms as "experts" as that term is defined for securities law purposes.
Rather, reliance on this information is on the basis that such ratings have
become generally accepted in the investment business.


Rating of Bonds

Moody's

    Bonds which are rated Aaa are judged to be of the best quality.  They carry
the smallest degree of investment risk and are generally referred to as "gilt
edge".  Interest payments are protected by a large or by an exceptionally stable
margin and principal is secure.  While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

    Bonds which are rated Aa are judged to be of high quality by all standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds.  They are rated lower than the best bonds because margins of protection
may not be as large as in Aaa securities or fluctuation of protective elements
may be of greater amplitude or there may be other elements present which make
the long term risks appear somewhat larger than in Aaa securities.

    Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

    Bonds which are rated Baa are considered as medium grade obligations, i.e.,
they are neither highly protected nor poorly secured.  Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time.  Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

    Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered as well-assured.  Often the protection of interest
and principal payments may be very moderate, and thereby not well safeguarded
during both good and bad times over the future.  Uncertainty of position
characterizes bonds in this class.

    Bonds which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

    Moody's Investors Service, Inc. also applies numerical modifiers, 1, 2, and
3, in each of these generic rating classifications.  The modifier 1 indicates
that the security ranks in the higher end of its generic rating category; the
modifier 2 indicates a mid-range ranking; and the modifier 3 indicates that the
issue ranks in the lower end of its generic rating category.

                                      -76-

<PAGE>

Standard & Poor's

    Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.

    Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the higher rated issues only in small degree.

    Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.

    Debt rated BBB is regarded as having an adequate capacity to pay interest
and repay principal.  Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

    Debt rated BB has less near-term vulnerability to default than other
speculative grade debt.  However, it faces major ongoing uncertainties or
exposure to adverse business, financial, or economic conditions that could lead
to inadequate capacity to meet timely interest and principal payments.

    Debt rated B has a greater vulnerability to default but currently has the
capacity to meet interest payments and principal repayments.  Adverse business,
financial, or economic conditions will likely impair capacity or willingness to
pay interest and repay principal.  The "B" rating category is also used for debt
subordinated to senior debt that is assigned an actual or implied "BB" or "BB-"
rating.

    The Standard & Poor's Corporation applies indicators "+," no character, and
"-" to the above rating categories.  The indicators show relative standing
within the major rating categories.


Rating of Commercial Paper

    Purchases of corporate debt securities used for short-term investment,
generally called commercial paper, will be limited to the top grades of Moody's
and Standard & Poor's rating services.


Moody's

"P-1"

    The rating P-1 is the highest commercial paper rating assigned by Moody's.
Among the factors considered by Moody's in assigning ratings are the following:

    1. Evaluation of the management of the issuer;

    2. Economic evaluation of the issuer's industry or industries and an
       appraisal of speculative-type risks which may be inherent in certain
       areas;

    3. Evaluation of the issuer's products in relation to competition and
       customer acceptance;

    4. Liquidity;

                                      -77-

<PAGE>

    5. Amount and quality of long-term debt;

    6. Trend of earnings over a period of ten years;

    7. Financial strength of a parent company and the relationships which exist
       with the issuer; and

    8. Recognition by the management of obligations which may be present or may
       arise as a result of public interest questions and preparations to meet
       such obligations.


Standard & Poor's

    A    Commercial paper issues assigned this highest rating are regarded as
having the greatest capacity for timely payment.  Issues in this category are
delineated with the numbers 1, 2 and 3 to indicate the relative degree of
safety.

    A-1  This designation indicates that the degree of safety regarding timely
payment is either overwhelming or very strong.  Those issues determined to
possess overwhelming safety characteristics are denoted with a plus (+) sign
designation.

    A-2  Capacity for timely payment on issues with this designation is strong.
However, the relative degree of safety is not as high as for issues designated
"A-1."

    A-3  Issues carrying this designation have a satisfactory capacity for
timely payment.  They are, however, somewhat more vulnerable to the adverse
effects of changes in circumstances than obligations carrying the higher
designations.


                                      -78-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission