MIMLIC SERIES FUND INC
485APOS, 1996-02-23
Previous: MIMLIC SERIES FUND INC, NSAR-B, 1996-02-23
Next: HEALTHY PLANET PRODUCTS INC, 8-K, 1996-02-23



<PAGE>
                                               File Numbers 2-96990 and 811-4279



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   Form N-1A


            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


   
                      Pre-Effective Amendment Number
                                                     ----
                     Post-Effective Amendment Number  13
                                                     ----
    

                                     and/or


        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

   
                             Amendment Number  13
                                              ----
    
                             ---------------------

                            MIMLIC Series Fund, Inc.
               (Exact Name of Registrant as Specified in Charter)
                            400 Robert Street North
                        St. Paul, Minnesota  55101-2098
                    (Address of Principal Executive Offices)
                                 (612) 298-3500
              (Registrant's Telephone Number, Including Area Code)

                             ----------------------

   
     Donald F. Gruber, Esq.                              Copy to:
            Secretary                              J. Sumner Jones, Esq.
    MIMLIC Series Fund, Inc.                       Jones & Blouch L.L.P.
     400 Robert Street North                1025 Thomas Jefferson Street, N.W.
 St. Paul, Minnesota  55101-2098                      Suite 405 West
                                                  Washington, D.C.  20007
    

                             ----------------------

   
IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE (check appropriate box)
        immediately upon filing pursuant to paragraph (b)
    ---
        on (date) pursuant to paragraph (b)
    ---
        60 days after filing pursuant to paragraph (a)(1)
    ---
     X  on May 1, 1996, pursuant to paragraph (a)(1)
    ---
        75 days after filing pursuant to paragraph (a)(2)
    ---
        on (date) pursuant to paragraph (a)(2) of Rule 485.
    ---
IF APPROPRIATE, CHECK THE FOLLOWING BOX:

        this post-effective amendment designates a new effective date for a
    --- previously filed post-effective amendment.
    



   
Pursuant to Regulation 270.24f-2 under the Investment Company Act of 1940,
Registrant has previously elected to register an indefinite number of its common
shares under the Securities Act of 1933.  The Rule 24f-2 Notice for Registrant's
most recent fiscal year will be filed on or before February 29, 1996.
    

<PAGE>

                            MIMLIC Series Fund, Inc.
             Cross Reference Sheet for Items required by Rule 404(a)

N-1A Item of Part A          Caption in Prospectus
- -------------------          ---------------------
        1                    Cover Page

        2                    Not Applicable

        3                    Financial Highlights, Performance Data

        4                    The Fund

        5                    The Fund and Its Management

        6                    The Fund and Its Management, Dividends
                             and Distributions

        7                    Purchase and Redemption of Shares

        8                    Purchase and Redemption of Shares

        9                    Not Applicable

N-1A Item of Part B          Caption in Statement of Additional Information
- -------------------          ----------------------------------------------

        10                   Cover Page

        11                   Table of Contents

        12                   Not Applicable

        13                   Investment Policies, Investment Restrictions

        14                   Directors and Executive Officers

        15                   The Fund

        16                   Investment Advisory and Other Services

        17                   Portfolio Transactions and Brokerage

        18                   Capital Stock and Ownership of Shares

        19                   Purchase and Redemption of Shares, Net Asset
                             Value

        20                   Taxes

        21                   Purchase and Redemption of Shares

        22                   Performance Data

        23                   Financial Statements

<PAGE>
   

    
   
Prospectus Dated May 1, 1996
    
- --------------------------------------------------------------------------------
MIMLIC SERIES FUND, INC.
- ------------------------------

400 ROBERT STREET NORTH x ST. PAUL, MINNESOTA 55101 x 1-800-443-3677
- --------------------------------------------------------------------------------

                                                                               -
  MIMLIC  Series  Fund,  Inc.  (the  "Fund"),  a  Minnesota  corporation,  is  a
diversified, open-end management investment company, commonly known as a  mutual
fund.  The Fund provides  for a range of  investment objectives through fourteen
separate investment portfolios:  the Growth Portfolio,  the Bond Portfolio,  the
Money  Market Portfolio, the Asset Allocation Portfolio, the Mortgage Securities
Portfolio, the  Index 500  Portfolio, the  Capital Appreciation  Portfolio,  the
International  Stock  Portfolio, the  Small Company  Portfolio, the  Value Stock
Portfolio and four Maturing Government Bond Portfolios, maturing respectively in
1998, 2002,  2006 and  2010 (herein  referred to  as "Portfolios").  A  separate
series of the Fund's common stock is issued for each Portfolio.
  Shares  of the Fund are not offered directly to the public. They are sold only
to  The  Minnesota  Mutual  Life  Insurance  Company  ("Minnesota  Mutual")   in
connection  with  its  variable  life insurance  policies  and  variable annuity
contracts.
  The investment objectives and certain  policies and risks associated with  the
Portfolios are as follows:
        The  Growth  Portfolio  seeks  the  long-term  accumulation  of capital.
    Current income,  while a  factor  in investment  selection, is  a  secondary
    objective.  In pursuit of these objectives  the Growth Portfolio will invest
    primarily in common stocks  and other equity  securities. Common stocks  are
    more volatile than debt securities and involve greater investment risk.
        The  Bond Portfolio  seeks as  high a level  of long-term  total rate of
    return as is consistent with prudent investment risk. A secondary  objective
    is  to seek preservation of capital. In pursuit of these objectives the Bond
    Portfolio will  invest primarily  in long-term,  fixed-income,  high-quality
    debt  instruments. The value of  debt securities will tend  to rise and fall
    inversely with the rise and fall of interest rates.
        The Money Market Portfolio  seeks maximum current  income to the  extent
    consistent  with liquidity  and the preservation  of capital.  In pursuit of
    this objective the Money Market Portfolio will follow a policy of  investing
    in  money market instruments  and other debt  securities with maturities not
    exceeding one year.  The return  produced by these  securities will  reflect
    fluctuations in short-term interest rates.
        AN  INVESTMENT  IN THE  MONEY MARKET  PORTFOLIO  IS NEITHER  INSURED NOR
    GUARANTEED BY THE U.S.  GOVERNMENT, AND THERE CAN  BE NO ASSURANCE THAT  THE
    PORTFOLIO  WILL BE ABLE  TO MAINTAIN A  STABLE NET ASSET  VALUE OF $1.00 PER
    SHARE.
        The Asset Allocation Portfolio seeks as high a level of long-term  total
    rate  of return as is consistent with prudent investment risk. In pursuit of
    this objective the Asset Allocation  Portfolio will invest in common  stocks
    and  other equity  securities, bonds, mortgage-related  securities and money
    market instruments.  The  Asset  Allocation  Portfolio  involves  the  risks
    inherent  in stocks and debt securities  of varying maturities, and the risk
    that the Portfolio may invest too much  or too little of its assets in  each
    type of security at any particular time.
        The  Mortgage Securities Portfolio seeks a  high level of current income
    consistent with prudent investment  risk. In pursuit  of this objective  the
    Mortgage  Securities  Portfolio  will  invest  primarily  in  a  diversified
    portfolio  of  mortgage-related   securities.  Prices  of   mortgage-related
    securities  will tend to rise  and fall inversely with  the rise and fall of
    the general level of interest rates. In addition, the rate of prepayment  of
    mortgages  underlying mortgage-related  securities tends  to increase during
    periods of declining interest rates, and such prepayments must be reinvested
    at the then prevailing lower interest rates.
                                                        (CONTINUED ON NEXT PAGE)

- --------------------------------------------------------------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
        The Index  500  Portfolio  seeks  to  provide  investment  results  that
    correspond generally to the price and yield performance of the common stocks
    included  in the  Standard &  Poor's Corporation  500 Composite  Stock Price
    Index (the  "Index").  All common  stocks,  including those  in  the  Index,
    involve  greater investment risk than debt securities. The fact that a stock
    has been included in the Index affords no assurance against declines in  the
    price or yield performance of that stock.
        The  Capital Appreciation Portfolio seeks growth of capital. Investments
    will be made based upon their potential for capital appreciation. Therefore,
    current income  will  be incidental  to  the objective  of  capital  growth.
    Because of the market risks inherent in any equity investment, the selection
    of securities on the basis of their appreciation possibilities cannot ensure
    against possible loss in value.
        The  International Stock  Portfolio seeks  long-term capital  growth. In
    pursuit of this objective  the International Stock  Portfolio will follow  a
    policy of investing in stocks issued by companies, large and small, and debt
    obligations  of companies and governments outside the United States. Current
    income will be incidental to the objective of capital growth. The  Portfolio
    is  designed  for persons  seeking international  diversification. Investors
    should consider carefully  the substantial  risks involved  in investing  in
    securities issued by companies and governments of foreign nations, which are
    in addition to the usual risks inherent in domestic investments.
        The Small Company Portfolio seeks the long-term accumulation of capital.
    In  pursuit of  this objective,  the Small  Company Portfolio  will follow a
    policy of investing primarily in common and preferred stocks issued by small
    companies, defined  in  terms  of  either  market  capitalization  or  gross
    revenues.  Investments in small companies usually involve greater investment
    risks than fixed income securities or corporate equity securities generally.
    Dividend income  will be  incidental to  the investment  objective for  this
    Portfolio.
        The  Value Stock Portfolio seeks  the long-term accumulation of capital.
    In pursuit of this objective, the Value Stock Portfolio will follow a policy
    of investing primarily in the equity  securities of companies which, in  the
    opinion  of the  adviser, have  market values  which appear  low relative to
    their underlying value  or future earnings  and growth potential.  As it  is
    anticipated that the Portfolio will consist in large part of dividend-paying
    common stocks, the production of income will be a secondary objective of the
    Portfolio.
        The  Maturing  Government Bond  Portfolios seek  to  provide as  high an
    investment return  as  is consistent  with  prudent investment  risk  for  a
    specified  period of time ending on a specified liquidation date. In pursuit
    of this objective each of the  Maturing Government Bond Portfolios seeks  to
    return  a reasonably assured targeted dollar amount, predictable at the time
    of investment, on a specific target date in the future through investment in
    a  portfolio  composed  primarily  of  zero  coupon  securities.  These  are
    securities that pay no cash income and are sold at a discount from their par
    value  at maturity.  The current  target dates  for the  maturities of these
    Portfolios are 1998, 2002, 2006 and 2010, respectively.
   
  There is no  assurance that  the investment objectives  of any  of the  Fund's
Portfolios  will be realized. See "Investment Objectives, Policies and Risks" on
page 20.
    
   
  This Prospectus  sets  forth  concisely the  information  that  a  prospective
investor  should know before  investing in the  Fund, and it  should be read and
kept for future reference.  A Statement of Additional  Information dated May  1,
1996, which contains further information about the Fund, has been filed with the
Securities  and Exchange Commission  and is incorporated  by reference into this
Prospectus. A copy of  the Statement of Additional  Information may be  obtained
without  charge  by  calling (612)  298-3500,  or  by writing  the  Fund  at its
principal office at Minnesota Mutual Life  Center, 400 Robert Street North,  St.
Paul, Minnesota 55101-2098.
    

                                       2
<PAGE>
- --------------------------------------------------------------------------------

                                                                               x
TABLE OF
CONTENTS
- ------------

   
<TABLE>
<S>                                                                         <C>
FINANCIAL HIGHLIGHTS......................................................     4

PERFORMANCE DATA..........................................................    18

THE FUND..................................................................    19

INVESTMENT OBJECTIVES, POLICIES AND RISKS.................................    20
    GROWTH PORTFOLIO......................................................    20
    BOND PORTFOLIO........................................................    21
    MONEY MARKET PORTFOLIO................................................    23
    ASSET ALLOCATION PORTFOLIO............................................    25
    MORTGAGE SECURITIES PORTFOLIO.........................................    25
    INDEX 500 PORTFOLIO...................................................    29
    CAPITAL APPRECIATION PORTFOLIO........................................    30
    INTERNATIONAL STOCK PORTFOLIO.........................................    30
    SMALL COMPANY PORTFOLIO...............................................    33
    VALUE STOCK PORTFOLIO.................................................    34
    MATURING GOVERNMENT BOND PORTFOLIOS...................................    36

INVESTMENT RESTRICTIONS...................................................    38

THE FUND AND ITS MANAGEMENT...............................................    39

INVESTMENT ADVISER........................................................    40

INVESTMENT SUB-ADVISERS...................................................    43

PURCHASE AND REDEMPTION OF SHARES.........................................    43

DIVIDENDS AND DISTRIBUTIONS...............................................    44

TAXES.....................................................................    44

CUSTODIANS................................................................    44

APPENDIX A................................................................    45

APPENDIX B................................................................    47
</TABLE>
    

  No  dealer,  salesman  or  other  person  has  been  authorized  to  give  any
information or to make any representations,  other than those contained in  this
Prospectus,  in connection with the offer  contained in this Prospectus, and, if
given or made, such other information or representations must not be relied upon
as having been authorized by the Fund or the Investment Adviser. This Prospectus
does not constitute  an offering in  any state  in which such  offering may  not
lawfully be made.

                                       3
<PAGE>
   
FINANCIAL HIGHLIGHTS
    

   
    The  following tables, for each Portfolio, which show certain per share data
for a  share  of capital  stock  outstanding  during the  periods  and  selected
information  for  each  period, have  been  audited  by KPMG  Peat  Marwick LLP,
independent auditors, as set forth in their report appearing in the Statement of
Additional Information. This information should be read in conjunction with  the
financial  statements and related notes of MIMLIC Series Fund, Inc., included in
the Statement of Additional Information.
    

   
GROWTH PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                -------------------------------------------------------------------------------------------
                                  1995      1994     1993     1992     1991     1990    1989    1988    1987       1986
                                --------  --------  -------  -------  -------  ------  ------  ------  ------     ------
<S>                             <C>       <C>       <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of
  year........................    $1.866    $1.912   $1.889   $1.864   $1.391  $1.406  $1.149  $1.017  $1.056        $1.073
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Income from investment
  operations:
    Net investment income.....      .021      .019     .020     .026     .031    .010    .028    .032    .017          .023
    Net gains or losses on
      securities (both
      realized and
      unrealized).............      .416     (.005)    .063     .060     .442   (.007)   .271    .129    .031         (.032)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
        Total from investment
           operations.........      .437      .014     .083     .086     .473    .003    .299    .161    .048         (.009)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Less distributions:
    Dividends from net
      investment income.......     (.020)    (.020)   (.027)   (.031)      --   (.012)  (.030)  (.029)  (.042)        (.006)
    Distributions from capital
      gains...................     (.073)    (.040)   (.033)   (.030)      --   (.006)  (.012)     --   (.045)        (.002)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
        Total distributions...     (.093)    (.060)   (.060)   (.061)      --   (.018)  (.042)  (.029)  (.087)        (.008)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Net asset value, end of
  year........................    $2.210    $1.866   $1.912   $1.889   $1.864  $1.391  $1.406  $1.149  $1.017        $1.056
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Total return (a)..............      24.3%       .8%     4.7%     4.8%    34.1%     .2%   26.0%   15.9%    4.2%          (.9)%
Net assets, end of year (in
  thousands)..................  $201,678  $157,369  $125,745 $99,128  $75,518  $51,485 $7,809  $3,996  $2,867     $   1,428
Ratio of expenses to average
  daily net assets (b)........       .55%      .56%     .58%     .58%     .63%    .65%    .65%    .65%    .66%          .75%
Ratio of net investment income
  to average daily net
  assets (b)..................      1.04%     1.22%    1.21%    1.72%    2.11%   2.70%   2.74%   3.05%   2.59%         2.60%
Portfolio turnover rate
  (excluding short-term
  securities).................      91.9%     42.0%    51.0%    22.4%    15.7%   19.2%   32.4%   34.1%   29.3%         86.3%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily absorbed $293, $6,738, $11,045, $9,202 and
     $13,595 in expenses for the years ended December 31, 1990, 1989, 1988, 1987
     and 1986, respectively. Had the portfolio paid all fees and expenses, the
     ratio of expenses to average daily net assets would have been .65%, .76%,
     .95%, 1.00% and 1.80%, respectively, and the ratio of net investment income
     to average daily net assets would have been 2.70%, 2.63%, 2.75%, 2.25% and
     1.55%, respectively.
</TABLE>
    

                                       4
<PAGE>
   
BOND PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------------
                                           1995     1994     1993     1992     1991    1990    1989    1988    1987       1986
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------     ------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of year......   $1.157   $1.300   $1.258   $1.264  $1.075  $1.080  $1.026  $1.027  $1.160        $1.063
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Income from investment operations:
    Net investment income...............     .074     .042     .051     .053    .078    .083    .077    .073    .076          .054
    Net gains or losses on securities
      (both realized and unrealized)....     .147    (.100)    .074     .024    .111   (.005)   .053   (.001)  (.054)         .059
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
        Total from investment
           operations...................     .221    (.058)    .125     .077    .189    .078    .130    .072    .022          .113
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Less distributions:
    Dividends from net investment
      income............................    (.046)   (.052)   (.058)   (.069)     --   (.083)  (.076)  (.073)  (.134)        (.016)
    Distributions from capital gains....       --    (.033)   (.025)   (.014)     --      --      --      --   (.021)           --
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
        Total distributions.............    (.046)   (.085)   (.083)   (.083)     --   (.083)  (.076)  (.073)  (.155)        (.016)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Net asset value, end of year............   $1.332   $1.157   $1.300   $1.258  $1.264  $1.075  $1.080  $1.026  $1.027        $1.160
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Total return (a)........................     19.8%    (4.6)%    10.3%     6.7%   17.6%    7.2%   12.7%    7.1%    1.6%         10.7%
Net assets, end of year (in
  thousands)............................  $101,045 $74,679  $43,927  $24,914  $13,088 $9,325  $6,080  $3,284  $2,213     $   2,123
Ratio of expenses to average daily net
  assets (b)............................      .58%     .61%     .64%     .65%    .65%    .65%    .65%    .65%    .67%          .75%
Ratio of net investment income to
  average daily net assets (b)..........     6.57%    6.12%    5.57%    6.56%   7.79%   8.29%   9.15%   7.88%   7.64%         7.27%
Portfolio turnover rate (excluding
  short-term securities)................    205.4%   166.2%   166.8%   140.2%   93.8%   77.7%  117.7%  210.3%  138.5%        117.8%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual  voluntarily absorbed  $12,179, $13,182,  $5,834,  $6,951,
     $9,621,  $6,676 and  $2,746 in  expenses for  the years  ended December 31,
     1992, 1991,  1990,  1989,  1988,  1987  and  1986,  respectively.  Had  the
     portfolio  paid all  fees and  expenses, the  ratio of  expenses to average
     daily net assets  would have been  .72%, .78%, .72%,  .80%, .98%, .94%  and
     .97%, respectively, and the ratio of net investment income to average daily
     net  assets would  have been 6.49%,  7.66%, 8.22%, 9.00%,  7.55%, 7.37% and
     7.05%, respectively.
</TABLE>
    

                                       5
<PAGE>
   
MONEY MARKET PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------
                                           1995     1994     1993     1992     1991    1990    1989    1988    1987    1986
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of year......   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000  $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Income from investment operations:
    Net investment income...............     .053     .036     .027     .032    .053    .075    .082    .064    .054    .053
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
        Total from investment
           operations...................     .053     .036     .027     .032    .053    .075    .082    .064    .054    .053
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Less distributions:
    Dividends from net investment
      income............................    (.053)   (.036)   (.027)   (.032)  (.053)  (.075)  (.082)  (.064)  (.054)  (.053)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
        Total distributions.............    (.053)   (.036)   (.027)   (.032)  (.053)  (.075)  (.082)  (.064)  (.054)  (.053)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Net asset value, end of year............   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000  $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Total return (a)........................      5.4%     4.2%     2.7%     3.2%    5.4%    7.7%    8.6%    6.6%    5.6%    5.4%
Net assets, end of year (in
  thousands)............................  $30,166  $23,107  $18,423  $13,591  $12,834 $9,555  $5,838  $2,471  $1,504  $  766
Ratio of expenses to average daily net
  assets (b)............................      .64%     .65%     .65%     .65%    .65%    .65%    .65%    .65%    .66%    .75%
Ratio of net investment income to
  average daily net assets (b)..........     5.29%    3.71%    2.65%    3.17%   5.26%   7.46%   8.22%   6.52%   5.47%   5.17%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed  $13,734, $23,714, $20,913, $22,877,
     $14,752, $11,987, $11,919,  $10,690 and  $3,973 in expenses  for the  years
     ended December 31, 1994, 1993, 1992, 1991, 1990, 1989, 1988, 1987 and 1986,
     respectively.  Had the  portfolio paid all  fees and expenses  the ratio of
     expenses to average  daily net  assets would  have been  .72%, .81%,  .80%,
     .85%,  .84%, .95%, 1.24%,  1.76% and 1.36%, respectively,  and the ratio of
     net investment income to  average daily net assets  would have been  3.64%,
     2.49%, 3.02%, 5.06%, 7.27%, 7.92%, 5.93%, 4.37% and 4.56%, respectively.
</TABLE>
    

                                       6
<PAGE>
   
ASSET ALLOCATION PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
                                    1995      1994      1993      1992     1991     1990     1989     1988     1987     1986
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
<S>                               <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>
Net asset value, beginning of
  year..........................    $1.524    $1.589    $1.574    $1.558   $1.209   $1.232   $1.101   $1.046   $1.092  $1.065
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Income from investment
  operations:
    Net investment income.......      .061      .047      .030      .034     .047     .061     .066     .059     .037    .027
    Net gains or losses on
      securities (both realized
      and unrealized)...........      .308     (.069)     .066      .070     .302    (.017)    .156     .056    (.012)   .011
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
        Total from investment
           operations...........      .369     (.022)     .096      .104     .349     .044     .222     .115     .025    .038
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Less distributions:
    Dividends from net
      investment income.........     (.049)    (.033)    (.037)    (.041)      --    (.063)   (.065)   (.060)   (.067)  (.009)
    Distributions from capital
      gains.....................     (.018)    (.010)    (.044)    (.047)      --    (.004)   (.026)      --    (.004)  (.002)
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
        Total distributions.....     (.067)    (.043)    (.081)    (.088)      --    (.067)   (.091)   (.060)   (.071)  (.011)
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Net asset value, end of year....    $1.826    $1.524    $1.589    $1.574   $1.558   $1.209   $1.232   $1.101   $1.046  $1.092
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Total return (a)................      25.0%     (1.4)%      6.5%      7.3%    28.9%     3.6%    20.2%    11.1%     2.1%    3.6%
Net assets, end of year (in
  thousands)....................  $349,010  $272,629  $250,011  $150,998  $68,592  $35,455  $22,205  $15,161  $12,037  $6,307
Ratio of expenses to average
  daily net assets (b)..........       .55%      .56%      .57%      .60%     .62%     .65%     .65%     .65%     .66%    .75%
Ratio of net investment income
  to average daily net assets
  (b)...........................      3.75%     3.31%     2.63%     3.68%    4.50%    5.71%    6.23%    5.75%    4.85%   4.64%
Portfolio turnover rate
  (excluding short-term
  securities)...................     157.0%    123.6%     85.7%    106.5%    78.6%    67.2%    93.0%   190.2%    99.5%   58.9%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily absorbed $2,078, $13,305, $3,453, and  $12,854
     in  expenses for the  years ended December  31, 1989, 1988,  1987 and 1986,
     respectively. Had the portfolio  paid all fees and  expenses, the ratio  of
     expenses  to average daily net assets would  have been .66%, .74%, .69% and
     1.09%, respectively,  and the  ratio of  net investment  income to  average
     daily   net  assets  would  have  been   6.22%,  5.66%,  4.82%  and  4.30%,
     respectively.
</TABLE>
    

                                       7
<PAGE>
   
MORTGAGE SECURITIES PORTFOLIO
    
   
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                    --------------------------------------------------------------------
                                                     1995     1994     1993     1992     1991     1990     1989    1988
                                                    -------  -------  -------  -------  -------  -------  ------  ------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>
Net asset value, beginning of period..............   $1.098   $1.218   $1.185   $1.196   $1.029   $1.018   $.976   $.979
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Income from investment operations:
    Net investment income.........................     .081     .074     .054     .045     .069     .086    .084    .086
    Net gains or losses on securities (both
      realized and unrealized)....................     .107    (.115)    .052     .024     .098     .011    .047   (.002)
                                                    -------  -------  -------  -------  -------  -------  ------  ------
        Total from investment operations..........     .188    (.041)    .106     .069     .167     .097    .131    .084
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Less distributions:
    Dividends from net investment income..........    (.079)   (.054)   (.055)   (.056)      --    (.085)  (.084)  (.087)
    Distributions from capital gains..............       --    (.025)   (.018)   (.024)      --    (.001)  (.005)     --
                                                    -------  -------  -------  -------  -------  -------  ------  ------
        Total distributions.......................    (.079)   (.079)   (.073)   (.080)      --    (.086)  (.089)  (.087)
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Net asset value, end of period....................   $1.207   $1.098   $1.218   $1.185   $1.196   $1.029  $1.018   $.976
                                                    -------  -------  -------  -------  -------  -------  ------  ------
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Total return (b)..................................     18.0%    (3.4)%     9.3%     6.4%    16.3%     9.4%   13.5%    8.6%
Net assets, end of period (in thousands)..........  $69,746  $59,666  $63,902  $37,011  $16,520  $12,124  $8,172  $6,002
Ratio of expenses to average daily net
  assets (c)......................................      .58%     .60%     .63%     .65%     .65%     .65%    .65%    .65%
Ratio of net investment income to average daily
  net assets (c)..................................     7.09%    6.55%    5.87%    6.64%    8.02%    8.80%   8.84%   8.83%
Portfolio turnover rate (excluding short-term
  securities).....................................    133.7%   197.3%   138.4%    96.2%   112.0%     5.2%   51.7%   10.1%

<CAPTION>
                                                    PERIOD FROM
                                                     APRIL 28,
                                                    1987 (A) TO
                                                    DECEMBER 31,
                                                        1987
                                                    ------------
<S>                                                 <C>
Net asset value, beginning of period..............      $1.000
                                                        -----
Income from investment operations:
    Net investment income.........................       .050
    Net gains or losses on securities (both
      realized and unrealized)....................      (.019)
                                                        -----
        Total from investment operations..........       .031
                                                        -----
Less distributions:
    Dividends from net investment income..........      (.051)
    Distributions from capital gains..............      (.001)
                                                        -----
        Total distributions.......................      (.052)
                                                        -----
Net asset value, end of period....................      $.979
                                                        -----
                                                        -----
Total return (b)..................................        3.0%(d)
Net assets, end of period (in thousands)..........     $5,112
Ratio of expenses to average daily net
  assets (c)......................................        .65%(e)
Ratio of net investment income to average daily
  net assets (c)..................................       8.71%(e)
Portfolio turnover rate (excluding short-term
  securities).....................................        2.2%
<FN>
- ---------
(a)  The inception of the portfolio was April 28, 1987. However, operations  did
     not  commence until  May 1,  1987 when the  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual  voluntarily absorbed  $10,341, $16,372,  $3,492, $3,393,
     $6,738 and $1,757 in expenses for the years ended December 31, 1992,  1991,
     1990,  1989, 1988 and the period ended December 31, 1987, respectively. Had
     the portfolio paid all fees and expenses, the ratio of expenses to  average
     daily  net assets would  have been .69%,  .79%, .68%, .69%,  .76% and .71%,
     respectively, and the ratio of net  investment income to average daily  net
     assets  would  have  been  6.60%, 7.88%,  8.77%,  8.80%,  8.72%  and 8.65%,
     respectively.
(d)  Total return is presented for the period from May 1, 1987, commencement  of
     operations, to December 31, 1987.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       8
<PAGE>
   
INDEX 500 PORTFOLIO
    
   
<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                    ---------------------------------------------------------------------
                                                     1995     1994     1993     1992     1991     1990     1989     1988
                                                    -------  -------  -------  -------  -------  -------  -------  ------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Net asset value, beginning of period..............   $1.158   $1.532   $1.428   $1.454   $1.120   $1.204    $.950   $.853
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Income from investment operations:
    Net investment income.........................      .31     .029      026     .024     .034     .032     .026    .035
    Net gains or losses on securities (both
      realized and unrealized)....................     .517    (.012)    .110     .073     .300    (.080)    .262    .103
                                                    -------  -------  -------  -------  -------  -------  -------  ------
        Total from investment operations..........     .548     .017     .136     .097     .334    (.048)    .288    .138
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Less distributions:
    Dividends from net investment income..........    (.031)   (.026)   (.025)   (.032)      --    (.035)   (.024)  (.036)
    Distributions from capital gains..............    (.012)   (.005)   (.007)   (.091)      --    (.001)   (.010)  (.005)
                                                    -------  -------  -------  -------  -------  -------  -------  ------
        Total distributions.......................    (.043)   (.031)   (.032)   (.123)      --    (.036)   (.034)  (.041)
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Net asset value, end of period....................   $2.023   $1.518   $1.532   $1.428   $1.454   $1.120   $1.204   $.950
                                                    -------  -------  -------  -------  -------  -------  -------  ------
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Total return (b)..................................     36.8%     1.2%     9.8%     7.4%    29.8%    (3.9)%    30.7%   16.0%
Net assets, end of period (in thousands)..........  $123,999 $73,432  $56,209  $35,620  $20,999  $18,204  $14,002  $6,225
Ratio of expenses to average daily net
  assets (c)......................................      .47%     .50%     .55%     .55%     .55%     .55%     .55%    .55%
Ratio of net investment income to average daily
  net assets (c)..................................     2.08%    2.34%    2.27%    2.42%    2.70%    3.16%    3.09%   4.06%
Portfolio turnover rate (excluding short-term
  securities).....................................      4.8%     5.9%     4.8%     6.1%    26.4%     4.3%     8.8%    8.0%

<CAPTION>
                                                    PERIOD FROM
                                                     APRIL 28,
                                                    1987 (A) TO
                                                    DECEMBER 31,
                                                        1987
                                                    ------------
<S>                                                 <C>
Net asset value, beginning of period..............      $1.000
                                                        -----
Income from investment operations:
    Net investment income.........................       .020
    Net gains or losses on securities (both
      realized and unrealized)....................      (.148)
                                                        -----
        Total from investment operations..........      (.128)
                                                        -----
Less distributions:
    Dividends from net investment income..........      (.018)
    Distributions from capital gains..............      (.001)
                                                        -----
        Total distributions.......................      (.019)
                                                        -----
Net asset value, end of period....................      $.853
                                                        -----
                                                        -----
Total return (b)..................................      (12.9)%(d)
Net assets, end of period (in thousands)..........     $4,808
Ratio of expenses to average daily net
  assets (c)......................................        .55%(e)
Ratio of net investment income to average daily
  net assets (c)..................................       3.55%(e)
Portfolio turnover rate (excluding short-term
  securities).....................................        5.7%
<FN>
- ---------
(a)  The  inception of the portfolio was April 28, 1987. However, operations did
     not commence until  May 1,  1987 when the  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Minnesota Mutual  voluntarily  absorbed $7,228,  $13,123,  $3,284,  $6,269,
     $8,068  and $5,831 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989, 1988 and the period ended December 31, 1987, respectively.  Had
     the  portfolio paid all fees and expenses, the ratio of expenses to average
     daily net assets  would have been  .58%, .62%, .57%,  .61%, .69% and  .74%,
     respectively,  and the ratio of net  investment income to average daily net
     assets would  have  been  2.39%,  2.63%, 3.14%,  3.03%,  3.92%  and  3.36%,
     respectively.
(d)  Total  return is presented for the period from May 1, 1987, commencement of
     operations, to December 31, 1987.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       9
<PAGE>
   
CAPITAL APPRECIATION PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                                                                    PERIOD FROM
                                                                                                                     APRIL 28,
                                                                  YEAR ENDED DECEMBER 31,                           1987 (A) TO
                                          ------------------------------------------------------------------------  DECEMBER 31,
                                            1995      1994     1993    1992 (B)    1991     1990     1989    1988       1987
                                          --------  --------  -------  --------   -------  -------  ------  ------  ------------
<S>                                       <C>       <C>       <C>      <C>        <C>      <C>      <C>     <C>     <C>
Net asset value, beginning of period....    $1.808    $1.797   $1.682   $1.684     $1.198   $1.265   $.954   $.899      $1.000
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Income from investment operations:
    Net investment income...............     (.003)       --     .001     .004       .009     .010    .008    .006       .006
    Net gains or losses on securities
      (both realized and unrealized)....      .406      .039     .167     .078       .488    (.035)   .355    .063      (.081)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
        Total from investment
           operations...................      .403      .039     .168     .082       .497    (.025)   .363    .069      (.075)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Less distributions:
    Dividends from net investment
      income............................        --     (.002)   (.005)   (.009)     (.003)   (.009)  (.007)  (.006)     (.005)
    Distributions from capital gains....     (.051)    (.026)   (.048)   (.075)     (.008)   (.033)  (.045)  (.008)     (.021)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
        Total distributions.............     (.051)    (.028)   (.053)   (.084)     (.011)   (.042)  (.052)  (.014)     (.026)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Net asset value, end of period..........    $2.160    $1.808   $1.797   $1.682     $1.684   $1.198  $1.265   $.954      $.899
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Total return (c)........................      22.8%      2.3%    10.4%     5.0%      41.8%    (2.1)%   38.2%    7.8%      (7.5)%(e)
Net assets, end of period (in
  thousands)............................  $163,520  $115,607  $84,840  $52,365    $23,822  $10,241  $5,386  $2,184     $1,250
Ratio of expenses to average daily net
  assets (d)............................       .80%      .83%     .86%     .90%       .90%     .90%    .90%    .90%       .90%(f)
Ratio of net investment income to
  average daily net assets (d)..........      (.15)%     (.09)%     .12%     .42%     .92%    1.15%   1.03%    .91%      1.19%(f)
Portfolio turnover rate (excluding
  short-term securities)................      51.1%     68.4%    95.9%   138.8%      70.5%    57.9%   89.1%  103.0%     121.6%
<FN>
- ---------
(a)  The inception of the portfolio was April 28, 1987. However, operations  did
     not  commence until  May 1,  1987 when the  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
     with Winslow Capital Management, Inc. to perform sub-advisory services  for
     the  portfolio. Prior to October 1,  1992, the portfolio had a sub-advisory
     agreement with Alliance Capital Management L.P. for sub-advisory services.
(c)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(d)  Minnesota  Mutual  voluntarily absorbed  $16,612, $15,552,  $7,786, $8,899,
     $12,636 and $7,450 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989, 1988 and the period ended December 31, 1987, respectively.  Had
     the  portfolio paid all fees and expenses, the ratio of expenses to average
     daily net  assets would  have been  .94%, 1.00%,  1.00%, 1.14%,  1.62%  and
     1.96%,  respectively, and  the ratio  of net  investment income  to average
     daily net assets would  have been .38%, .82%,  1.05%, .79%, .19% and  .13%,
     respectively.
(e)  Total  return is presented for the period from May 1, 1987, commencement of
     operations, to December 31, 1987.
(f)  Adjusted to an annual basis.
</TABLE>
    

                                       10
<PAGE>
   
INTERNATIONAL STOCK PORTFOLIO
    
   
<TABLE>
<CAPTION>
                                                                                              YEAR ENDED DECEMBER 31,
                                                                                            ---------------------------
                                                                                              1995      1994     1993
                                                                                            --------  --------  -------
<S>                                                                                         <C>       <C>       <C>
Net asset value, beginning of period......................................................    $1.235    $1.310    $.919
                                                                                            --------  --------  -------
Income from investment operations:
    Net investment income.................................................................      .033      .011     .016
    Net gains or losses on securities (both realized and unrealized)......................      .142     (.015)    .389
                                                                                            --------  --------  -------
        Total from investment operations..................................................      .175     (.004)    .405
                                                                                            --------  --------  -------
Less distributions:
    Dividends from net investment income..................................................        --     (.029)   (.007)
    Excess distributions of net investment income.........................................        --        --       --
    Tax return of capital.................................................................        --     (.001)      --
    Distributions from capital gains......................................................        --     (.041)   (.007)
    Excess distributions of net realized gains............................................        --        --       --
                                                                                            --------  --------  -------
        Total distributions...............................................................        --     (.071)   (.014)
                                                                                            --------  --------  -------
Net asset value, end of period............................................................    $1.410    $1.235   $1.310
                                                                                            --------  --------  -------
                                                                                            --------  --------  -------
Total return (b)..........................................................................      14.2%      (.3)%    44.2%
Net assets, end of period (in thousands)..................................................  $140,770  $107,490  $61,106
Ratio of expenses to average daily net assets (c).........................................      1.04%     1.24%    1.55%
Ratio of net investment income to average daily net assets (c)............................      2.69%     1.68%    1.04%
Portfolio turnover rate (excluding short-term securities).................................      20.3%     12.9%    12.7%

<CAPTION>
                                                                                            PERIOD FROM
                                                                                               MAY 1,
                                                                                            1992 (A) TO
                                                                                            DECEMBER 31,
                                                                                                1992
                                                                                            ------------
<S>                                                                                         <C>
Net asset value, beginning of period......................................................       $1.000
                                                                                               ------
Income from investment operations:
    Net investment income.................................................................       .010
    Net gains or losses on securities (both realized and unrealized)......................      (.077)
                                                                                               ------
        Total from investment operations..................................................      (.067)
                                                                                               ------
Less distributions:
    Dividends from net investment income..................................................      (.010)
    Excess distributions of net investment income.........................................      (.002)
    Tax return of capital.................................................................         --
    Distributions from capital gains......................................................         --
    Excess distributions of net realized gains............................................      (.002)
                                                                                               ------
        Total distributions...............................................................      (.014)
                                                                                               ------
Net asset value, end of period............................................................      $.919
                                                                                               ------
                                                                                               ------
Total return (b)..........................................................................       (6.8)%(d)
Net assets, end of period (in thousands)..................................................    $17,401
Ratio of expenses to average daily net assets (c).........................................       2.00%(e)
Ratio of net investment income to average daily net assets (c)............................       2.10%(e)
Portfolio turnover rate (excluding short-term securities).................................       11.7%
<FN>
- ---------
(a)  The inception of the  portfolio was January  21, 1992. However,  operations
     did  not commence  until May  1, 1992 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual voluntarily  absorbed $8,450  in expenses  for the period
     from May 1, 1992 to December 31, 1992. Had the portfolio paid all fees  and
     expenses  the ratio of expenses to average daily net assets would have been
     2.09% and the ratio  of net investment income  to average daily net  assets
     would have been 2.01%.
(d)  Total  return presented  for the period  from May 1,  1992, commencement of
     operations, to December 31, 1992.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       11
<PAGE>
   
SMALL COMPANY PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                                                                                PERIOD FROM
                                                                                    YEAR ENDED DECEMBER 31,        MAY 3,
                                                                                                                1993 (A) TO
                                                                                  ---------------------------   DECEMBER 31,
                                                                                      1995           1994           1993
                                                                                  ------------   ------------   ------------
<S>                                                                               <C>            <C>            <C>
Net asset value, beginning of period............................................        $1.226         $1.157        $1.000
                                                                                        ------         ------      ------
Income from investment operations:
    Net investment income.......................................................          .002           .002          --
    Net gains or losses on securities (both realized and unrealized)............          .392           .069        .173
                                                                                        ------         ------      ------
        Total from investment operations........................................          .394           .071        .173
                                                                                        ------         ------      ------
Less distributions:
    Dividends from net investment income........................................         (.002)         (.002)         --
    Distributions from net realized gains.......................................         (.016)            --       (.015)
    Excess distributions of net realized gains..................................            --             --       (.001)
                                                                                        ------         ------      ------
        Total distributions.....................................................         (.018)         (.002)      (.016)
                                                                                        ------         ------      ------
Net asset value, end of period..................................................        $1.602         $1.226      $1.157
                                                                                        ------         ------      ------
                                                                                        ------         ------      ------
Total return (b)................................................................          32.1%           6.2%       17.4%(c)
Net assets, end of period (in thousands)........................................    $   98,895     $   51,105     $13,043
Ratio of expenses to average daily net assets (d)...............................           .84%           .89%        .90%(e)
Ratio of net investment income (loss) to average daily net assets (d)...........           .15%           .24%       (.02)%(e)
Portfolio turnover rate (excluding short-term securities).......................          61.3%          28.1%       34.9%
<FN>
- ---------
(a)  The inception of the  portfolio was January  26, 1993. However,  operations
     did  not commence until May 3, 1993 when the shares of the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return presented  for the period  from May 3,  1993, commencement of
     operations, to December 31, 1993.
(d)  Minnesota Mutual voluntarily  absorbed $9,532 and  $30,330 in expenses  for
     the  year  ended December  31,  1994 and  the period  from  May 3,  1993 to
     December 31, 1993. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .92% and 1.58%,
     respectively and the ratio of net investment income (loss) to average daily
     net assets would have been .21% and (.70)%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       12
<PAGE>
   
MATURING GOVERNMENT BOND 1998 PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                          PERIOD FROM
                                  YEAR       MAY 2,
                                 ENDED    1994 (A) TO
                                DECEMBER  DECEMBER 31,
                                31, 1995      1994
                                --------  ------------
<S>                             <C>       <C>
Net asset value, beginning of
  period......................    $.945         $.989
                                --------     ------
Income from investment
  operations:
    Net investment income.....     .059        .043
    Net gains or losses on
     securities (both realized
     and unrealized)..........     .092       (.043)
                                --------     ------
        Total from investment
         operations...........     .151          --
                                --------     ------
Less distributions:
    Dividends from net
     investment income........    (.058 )     (.044)
    Distributions from capital
     gains....................       --          --
                                --------     ------
        Total distributions...    (.058 )     (.044)
                                --------     ------
Net asset value, end of
  period......................   $1.038       $.945
                                --------     ------
                                --------     ------
Total return (b)..............     16.0 %        .1%(c)
Net assets, end of period (in
  thousands)..................   $5,057      $3,402
Ratio of expenses to average
  daily net assets (d)........      .20 %       .20%(e)
Ratio of net investment income
  to average daily net assets
  (d).........................     6.22 %      6.45%(e)
Portfolio turnover rate
  (excluding short-term
  securities).................      9.0 %        --
<FN>
- ---------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $22,794  and $21,714 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .72% and 1.12%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 5.70% and 5.53%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       13
<PAGE>
   
MATURING GOVERNMENT BOND 2002 PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                                    PERIOD FROM
                                            YEAR       MAY 2,
                                           ENDED    1994 (A) TO
                                          DECEMBER  DECEMBER 31,
                                          31, 1995    1994 (A)
                                          --------  ------------
<S>                                       <C>       <C>
Net asset value, beginning of period....   $.932         $.977
                                          --------      -----
Income from investment operations:
    Net investment income...............    .072         .047
    Net gains or losses on securities
     (both realized and unrealized).....    .161        (.044)
                                          --------      -----
        Total from investment
         operations.....................    .233         .003
                                          --------      -----
Less distributions:
    Dividends from net investment
     income.............................   (.072  )     (.048)
    Tax return of capital...............   (.002  )        --
    Distributions from capital gains....      --           --
                                          --------      -----
        Total distributions.............   (.074  )     (.048)
                                          --------      -----
Net asset value, end of period..........  $1.091        $.932
                                          --------      -----
                                          --------      -----
Total return (b)........................    25.0  %        .3%(c)
Net assets, end of period (in
  thousands)............................  $3,049      $ 2,575
Ratio of expenses to average daily net
  assets (d)............................     .20  %       .20%(e)
Ratio of net investment income to
  average daily net assets (d)..........    6.52  %      7.18%(e)
Portfolio turnover rate (excluding
  short-term securities)................      --         11.6%
<FN>
- ---------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $24,709  and $23,298 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 1.06% and  1.52%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 5.66% and 5.86%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       14
<PAGE>
   
MATURING GOVERNMENT BOND 2006 PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                              PERIOD FROM
                                                MAY 2,
                                YEAR ENDED    1994 (A) TO
                                 DECEMBER      DECEMBER
                                    31,           31,
                                   1995          1994
                                -----------   -----------
<S>                             <C>           <C>
Net asset value, beginning of
  period......................     $.923          $.970
                                   -----         -----
Income from investment
  operations:
    Net investment income.....      .069          .047
    Net gains or losses on
     securities (both realized
     and unrealized)..........      .251         (.046)
                                   -----         -----
        Total from investment
         operations...........      .320          .001
                                   -----         -----
Less distributions:
    Dividends from net
     investment income........     (.069)        (.048)
    Distributions from capital
     gains....................        --            --
                                   -----         -----
        Total distributions...     (.069)        (.048)
                                   -----         -----
Net asset value, end of
  period......................    $1.174        $ .923
                                   -----         -----
                                   -----         -----
Total return (b)..............      34.7%           .1%(c)
Net assets, end of period (in
  thousands)..................    $2,570        $1,860
Ratio of expenses to average
  daily net assets (d)........       .40%          .40%(e)
Ratio of net investment income
  to average daily net assets
  (d).........................      6.56%         7.45%(e)
Portfolio turnover rate
  (excluding short-term
  securities).................      10.0%           --
<FN>
- ---------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $25,199  and $24,803 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average daily  net assets would have  been 1.56% and 2.37%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 5.40% and 5.48%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       15
<PAGE>
   
MATURING GOVERNMENT BOND 2010 PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                               PERIOD FROM
                                                  MAY 2,
                                 YEAR ENDED    1994 (A) TO
                                DECEMBER 31,   DECEMBER 31,
                                    1995           1994
                                ------------   ------------
<S>                             <C>            <C>
Net asset value, beginning of
 period.......................       $.910         $.962
                                    -----         ------
Income from investment
 operations:
    Net investment income.....       .070           .049
    Net gains or losses on
     securities (both realized
     and unrealized)..........       .304          (.052)
                                    -----         ------
        Total from investment
         operations...........       .374          (.003)
                                    -----         ------
Less distributions:
    Dividends from net
     investment income........      (.070)         (.049)
    Distributions from capital
     gains....................         --             --
                                    -----         ------
        Total distributions...      (.070)         (.049)
                                    -----         ------
Net asset value, end of
 period.......................     $1.214          $.910
                                    -----         ------
                                    -----         ------
Total return (b)..............       41.2%           (.3)%(c)
Net assets, end of period (in
 thousands)...................     $1,384         $1,071
Ratio of expenses to average
 daily net assets (d).........        .40%           .40%(e)
Ratio of net investment income
 to average daily net assets
 (d)..........................       6.58%          7.79%(e)
Portfolio turnover rate
 (excluding short-term
 securities)..................         --           14.5%
<FN>
- ---------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $26,308  and $25,888 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 2.68% and  4.01%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 4.30% and 4.18%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       16
<PAGE>
   
VALUE STOCK PORTFOLIO
    

   
<TABLE>
<CAPTION>
                                               PERIOD FROM
                                                  MAY 2,
                                 YEAR ENDED    1994 (A) TO
                                DECEMBER 31,   DECEMBER 31,
                                    1995           1994
                                ------------   ------------
<S>                             <C>            <C>
Net asset value, beginning of
 period.......................     $1.044           $1.010
                                    -----         ------
Income from investment
 operations:
    Net investment income.....       .010           .008
    Net gains or losses on
     securities (both realized
     and unrealized)..........       .331           .038
                                    -----         ------
        Total from investment
         operations...........       .341           .046
                                    -----         ------
Less distributions:
    Dividends from net
     investment income........      (.010)         (.009)
    Distributions from capital
     gains....................      (.063)         (.003)
                                    -----         ------
        Total distributions...      (.073)         (.012)
                                    -----         ------
Net asset value, end of
 period.......................     $1.312         $1.044
                                    -----         ------
                                    -----         ------
Total return (b)..............       33.0%           4.6%(c)
Net assets, end of period (in
 thousands)...................    $31,825         $8,771
Ratio of expenses to average
 daily net assets (d).........        .89%           .90%(e)
Ratio of net investment income
 to average daily net assets
 (d)..........................       1.25%          2.07%(e)
Portfolio turnover rate
 (excluding short-term
 securities)..................      164.2%          49.5%
<FN>
- ---------
(a)  The inception of the  portfolio was January  18, 1994. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $11,610  and $22,503 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .95% and 1.56%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 1.19% and 1.41%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
    

                                       17
<PAGE>
- --------------------------------------------------------------------------------
PERFORMANCE
DATA
- ------------------------------------

                    From  time  to  time  the  Fund  may  publish advertisements
containing performance data relating to its Portfolios. In the case of the Money
Market Portfolio, the Fund will publish yield or effective yield quotations  for
a  seven-day or other specified period. In the case of Portfolios other than the
Money Market  Portfolio, the  Fund may  publish yield  quotations for  a  recent
30-day  period. The Fund may also  publish, for all Portfolios, cumulative total
return quotations for the period since shares of the Portfolio became  available
for sale pursuant to the Fund's registration statement. All quotations of 30-day
yields  and cumulative total returns will be accompanied by average annual total
return quotations for a one-year period and  for the period since shares of  the
Portfolio  became  available  for  sale  pursuant  to  the  Fund's  registration
statement. Performance  figures  used  by  the  Fund  are  based  on  historical
information  of the  Portfolios for specified  periods, and the  figures are not
intended to  suggest that  such performance  will continue  in the  future.  The
various  performance figures used  in Fund advertisements  are summarized below.
More detailed information on the computations  is set forth in the Statement  of
Additional Information.
  PERFORMANCE  FIGURES OF THE FUND WILL NOT REFLECT CHARGES MADE PURSUANT TO THE
TERMS OF THE  VARIABLE LIFE  INSURANCE POLICIES AND  VARIABLE ANNUITY  CONTRACTS
FUNDED  BY SEPARATE ACCOUNTS THAT INVEST  IN THE FUND'S SHARES. FUND PERFORMANCE
INFORMATION WILL BE PRESENTED IN CONJUNCTION WITH PERFORMANCE INFORMATION  ABOUT
THOSE  POLICIES  OR  CONTRACTS.  PURCHASERS  OF  VARIABLE  CONTRACTS  ISSUED  BY
MINNESOTA MUTUAL SHOULD  THEREFORE RECOGNIZE  THAT THE  YIELD, CUMULATIVE  TOTAL
RETURN  AND AVERAGE ANNUAL TOTAL RETURN  ON THE SEPARATE ACCOUNT ASSETS RELATING
TO SUCH A CONTRACT WHICH ARE INVESTED IN SHARES OF ANY OF THE FUND'S  PORTFOLIOS
WOULD  BE LOWER THAN THE YIELD, CUMULATIVE TOTAL RETURN AND AVERAGE ANNUAL TOTAL
RETURN OF SUCH PORTFOLIO FOR THE SAME PERIOD.
   
  MONEY MARKET PORTFOLIO YIELD.  Yield quotations for the Money Market Portfolio
are based on  the income  generated by  an investment  in the  portfolio over  a
specified period, usually seven days. The figures are "annualized," that is, the
amount  of income generated by the investment during the period is assumed to be
generated over a 52-week period and is shown as a percentage of the  investment.
Effective  yield quotations  are calculated  similarly, but  when annualized the
income earned by  an investment in  the portfolio is  assumed to be  reinvested.
Effective yield quotations will be slightly higher than yield quotations because
of  the compounding effect of this assumed reinvestment. The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December  31,
1995  were 5.09% and  5.22%, respectively. (See also,  "Performance Data" in the
Statement of Additional Information.)
    
  YIELD QUOTATIONS FOR OTHER PORTFOLIOS.   Yield figures may also be quoted  for
Portfolios  other than  the Money Market  Portfolio and  the International Stock
Portfolio. Yield figures will  always be based  on a 30-day  period and will  be
determined  by dividing  the net  investment income  per share  of the Portfolio
during the period  by the  net asset  value per  share on  the last  day of  the
period.  An  annualized yield  figure  is computed  on  the assumption  that net
investment income is earned and reinvested at a constant rate and annualized  at
the  end of a six-month period. For  purposes of the computation, net investment
income is determined in accordance with  rules prescribed by the Securities  and
Exchange  Commission, and  it may differ  from the actual  net investment income
determined for the period under the Fund's accounting practices.
  TOTAL RETURN FIGURES.  Cumulative total return figures may also be quoted  for
all  Portfolios of the Fund. Cumulative total  return is based on a hypothetical
$1,000 investment in the  Portfolio at the beginning  of the advertised  period,
and is equal to the percentage change between the $1,000 net asset value of that
investment  at  the beginning  of the  period and  the net  asset value  of that
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.
  All quotations of yields for Portfolios other than the Money Market  Portfolio
and  all quotations  of cumulative total  return figures will  be accompanied by
average annual total return figures for  one-year and five-year periods and  for
the period since shares of the Portfolio became available pursuant to the Fund's
registration  statement. Average annual  total return figures  will show for the
specified period  the average  annual rate  of return  required for  an  initial
investment of $1,000 to equal the redemption value of that investment at the end
of the period.
  PREDICTABILITY   OF  RETURN.    For  each  of  the  Maturing  Government  Bond
Portfolios, the  Fund may  calculate an  anticipated growth  rate (AGR)  and  an
anticipated  value at  maturity (AVM) on  any day  on which the  Fund values its
securities. AGR is an estimate of the average annual total return that would  be
experienced  by  an investment  maintained  in the  Portfolio  from the  date of
initial   purchase    until   the    target   maturity    date,   assuming    no

                                       18
<PAGE>
   
withdrawals  or additional  investments. AVM is  the estimated value  of such an
investment at  the target  maturity  date. AGR  and  AVM, like  the  Portfolios'
historical  total  return data  discussed  above, do  not  reflect any  loads or
contract charges deducted from payments  or from separate account assets.  Daily
calculations  for each  are necessary because  (i) the AGR  and AVM calculations
assume, among  other things,  an expense  ratio and  portfolio composition  that
remains  unchanged for  the life of  each such  Portfolio to the  target date at
maturity, and (ii) such  calculations are therefore meaningful  as a measure  of
predictable  return with  respect to particular  shares only if  such shares are
held to the  applicable target  maturity date and  only with  respect to  shares
purchased on the date of such calculations (the AGR and AVM applicable to shares
purchased  on any other date may be materially different). Those assumptions can
only be hypothetical given that owners of shares have the option to purchase  or
redeem  those shares on any business day,  and will receive dividend and capital
gain distributions through the receipt of additional shares. A number of factors
in addition  to  shareholder  activity  can cause  a  Maturing  Government  Bond
Portfolio's  AGR and AVM to change from  day to day. These include the adviser's
efforts to improve total return through market opportunities, transaction costs,
interest rate  changes and  other events  that affect  the market  value of  the
investments  held  in each  Maturing  Government Bond  Portfolio.  Despite these
factors, it is anticipated that if specific shares of a Maturing Government Bond
Portfolio are held to the applicable target maturity date, then the AGR and  AVM
applicable  to such shares (i.e., calculated as  of the date of purchase of such
shares) will vary  from the actual  return experienced by  such shares within  a
narrow range.
    
  ADDITIONAL  PERFORMANCE INFORMATION. Further information about the performance
of the Fund is contained in the Fund's Annual Report to Shareholders, which  may
be  obtained without charge by writing the  Fund at 400 Robert Street North, St.
Paul, Minnesota 55101-2098, or by calling (612) 298-3500.

- --------------------------------------------------------------------------------
THE FUND
- ------------------------------------
               MIMLIC Series Fund, Inc., (the "Fund") is a diversified, open-end
management investment company incorporated under  Minnesota law on February  21,
1985.  The  Minnesota Mutual  Life  Insurance Company  ("Minnesota  Mutual") has
established certain  separate  accounts  for the  purpose  of  issuing  variable
annuity  contracts  and  variable  life  insurance  policies  (collectively, the
"Contracts"). The Fund serves  as the underlying  investment medium for  amounts
invested  in the Contracts. The Fund may, however, be used for other purposes in
the future.
  It is conceivable that  in the future it  may be disadvantageous for  variable
life  insurance  separate accounts  and  variable annuity  separate  accounts to
invest in the  Fund simultaneously.  Although neither Minnesota  Mutual nor  the
Fund currently foresees any such disadvantages either to variable life insurance
policy  owners  or to  variable  annuity contract  owners,  the Fund's  Board of
Directors intends to monitor events in order to identify any material  conflicts
between  such policy owners and contract owners and to determine what action, if
any, should be taken in response thereto. Such action could include the sale  of
Fund  shares by one or  more of the separate  accounts, which could have adverse
consequences. Material conflicts could result from, for example, (1) changes  in
state insurance laws, (2) changes in Federal income tax laws, (3) changes in the
investment  management of any of the Portfolios  of the Fund, or (4) differences
in voting instructions between those given  by policy owners and those given  by
contract  owners. The  costs of  resolving any  such material  conflicts will be
borne solely by Minnesota Mutual.
  The Fund is a series company, which means that it consists of several separate
Portfolios, each  with  its  own investment  objectives.  Currently,  there  are
fourteen  such Portfolios: the  Growth Portfolio, the  Bond Portfolio, the Money
Market Portfolio,  the  Asset  Allocation  Portfolio,  the  Mortgage  Securities
Portfolio,  the  Index 500  Portfolio, the  Capital Appreciation  Portfolio, the
International Stock  Portfolio, the  Small Company  Portfolio, the  Value  Stock
Portfolio and four Maturing Government Bond Portfolios, maturing respectively in
1998,  2002, 2006 and 2010. Each Portfolio issues a separate class of the Fund's
common stock. The  investment adviser  of the  Fund is  MIMLIC Asset  Management
Company,  a Minnesota  corporation ("MIMLIC Management").  MIMLIC Management has
entered  into  an  investment   sub-advisory  agreement  with  Winslow   Capital
Management,  Inc. ("Winslow Management"), a Minnesota corporation with principal
offices in  Minneapolis, Minnesota,  under which  Winslow Management  serves  as
investment  sub-adviser  to the  Fund's  Capital Appreciation  Portfolio. MIMLIC
Management has  also  entered into  an  investment sub-advisory  agreement  with
Templeton Investment Counsel, Inc., a Florida corporation with principal offices
in Fort

                                       19
<PAGE>
Lauderdale  ("Templeton  Counsel"),  under  which  Templeton  Counsel  serves as
investment sub-adviser to the Fund's International Stock Portfolio.
  Currently, Fund shares may be purchased  only by Minnesota Mutual to fund  the
Contracts.  Minnesota  Mutual  is  a  mutual  life  insurance  company  which is
domiciled in Minnesota and authorized to  do business in 49 states. Fund  shares
are  not offered directly to and may not be purchased directly by members of the
public.  Consequently,  the  terms  "shareholder"  and  "shareholders"  in  this
Prospectus refer to Minnesota Mutual.
  The  value  of  certain  benefits  under  the  Contracts  will  vary  with the
investment performance of  the Fund's Portfolios.  Because contract owners  will
allocate  their investments among the Portfolios of  the Fund, in response to or
in anticipation  of  changes  in  market  or  economic  conditions,  prospective
purchasers  should carefully  consider the  information about  the Fund  and its
Portfolios presented in this Prospectus prior to purchasing such a Contract.

- --------------------------------------------------------------------------------
INVESTMENT
OBJECTIVES,
POLICIES AND RISKS
- ------------------------------------

                           Each Portfolio  has  a  stated  investment  objective
                           which   it   pursues   through   separate  investment
policies. The differences in objectives and policies among the Portfolios can be
expected to affect the  return of each  Portfolio and the  degree of market  and
financial  risk to which each Portfolio is subject. Financial risk refers to the
ability of an issuer of  a debt security to pay  principal and interest on  such
security  and to  the earning  stability and  overall financial  soundness of an
issuer of  an equity  security. Market  risk  refers to  the volatility  of  the
reaction  of the price of a security to changes and conditions in the securities
markets in general and, with particular reference to debt securities, changes in
the overall level of interest rates.
  Some debt securities may be purchased  on a when-issued or forward  commitment
basis, which means that it may take as long as 45 days after the purchase before
the  securities are delivered to the  Fund. Payment and interest terms, however,
are fixed at the time  the purchaser enters into  the commitment. The Fund  does
not  pay  for  the  securities  or start  earning  interest  on  them  until the
contractual settlement  date.  When-issued  securities  are  subject  to  market
fluctuations  and they  may affect  the Fund's  total assets  the same  as owned
securities.
  The investment  objective, certain  policies and  risks associated  with  each
Portfolio  are as described below. The investment policies of the Fund set forth
in this Prospectus and in the Statement of Additional Information may be changed
without  shareholder  approval  except  that  the  investment  objectives  of  a
Portfolio as set forth in this Prospectus are fundamental and may not be changed
without  the approval of a majority of  the outstanding voting securities of the
Portfolio.

- --------------------------------------------------------------------------------
GROWTH                                                                         -
PORTFOLIO
           The investment  objective of  the  Growth Portfolio  is to  seek  the
long-term  accumulation of capital. Current income, while a factor in investment
selection, is a secondary objective. In  pursuit of these objectives the  Growth
Portfolio will follow a policy of investing primarily in common stocks and other
equity  securities. Such investments involve  greater investment risk than fixed
income securities.
  The Portfolio's  growth  approach is  based  on sound  fundamental  investment
analysis  in which individual stock selection is critical. Thus, the Portfolio's
holdings are selected  on the  basis of a  fundamental analysis  which seeks  to
identify   sound  companies  whose  stock  prices,  in  the  opinion  of  MIMLIC
Management, do not reflect their long-term growth potential.
  Generally, the Portfolio invests in companies with strong long-term  outlooks.
These  quality issues are emphasized  as a way to  protect against downside risk
inherent in the stock  market. However, the Portfolio  may also seek to  achieve
its  objective by investing in companies which, in MIMLIC Management's judgment,
have temporarily undervalued securities, or, because of new management, products
or markets or other factors, show promise of substantially improved results.
  The assets  of  the  Portfolio  usually will  be  invested  in  a  diversified
portfolio  of  equity  securities,  mainly common  stocks,  across  all industry
sectors. Changes in  investments will be  made from  time to time  to take  into
account changes in the outlook for particular industries or companies and in the
general level of common stock prices. The purchase of common stocks may occur in
rising or declining markets.
  The  Portfolio will  typically maintain  a fully  invested position,  but when
economic conditions  or general  levels of  common stock  prices are  such  that
investments  of  other  types  may  be advantageous  on  the  basis  of combined
considerations of risk, income and  appreciation, the Portfolio may  temporarily
take

                                       20
<PAGE>
a  defensive position by investing a substantial portion of its assets in bonds,
notes or other  evidences of  indebtedness, including  United States  Government
securities,  or may hold its assets in  cash. Those investments may, or may not,
be convertible into stock. The Portfolio may also temporarily hold its assets in
cash or  money market  instruments  pending investment  in accordance  with  its
policies.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not subject  to this 10%  limitations.) Investing in  securities of foreign
issuers may result in greater risk than that incurred in investing in securities
of domestic issuers. There is the possibility of expropriation,  nationalization
or  confiscatory taxation, taxation of income earned in foreign nations or other
taxes imposed with respect to  investments in foreign nations; foreign  exchange
controls  (which may include suspension of the ability to transfer currency from
a given country), default in foreign government securities, political or  social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities of issuers in those nations. In addition, in many countries there  is
less  publicly available information about issuers  than is available in reports
about companies  in  the United  States.  Foreign companies  are  not  generally
subject  to uniform accounting, auditing  and financial reporting standards, and
auditing practices and requirements may not be comparable to those applicable to
United States companies.  Further, the Portfolio  may encounter difficulties  in
pursuing  (or be unable to pursue) legal  remedies and in obtaining judgments in
foreign courts. Commission rates in foreign countries, which are sometimes fixed
rather than subject to  negotiation as in  the United States,  are likely to  be
higher.  Further, the  settlement period  of securities  transactions in foreign
markets may be longer than in domestic markets. In many foreign countries  there
is   less  government  supervision  and  regulation  of  business  and  industry
practices, stock  exchanges, brokers  and listed  companies than  in the  United
States.  The foreign securities  markets of many  of the countries  in which the
Portfolio may invest may  also be smaller, less  liquid, and subject to  greater
price  volatility  than those  in the  United States.  Also, some  countries may
withhold portions of  interest, dividends  and gains  at the  source. There  are
further  risk considerations, including  possible losses through  the holding of
securities in domestic and foreign custodial banks and depositories.
  An ADR is sponsored if the original issuing company has selected a single U.S.
bank to  serve as  its U.S.  depositary and  transfer agent.  This  relationship
requires  a deposit agreement  which defines the  rights and duties  of both the
issuer and depositary. Companies that sponsor  ADRs must also provide their  ADR
investors  with English translations of company information made public in their
own domiciled  country. Sponsored  ADR investors  also generally  have the  same
voting  rights as ordinary shareholders, barring any unusual circumstances. ADRs
which meet these requirements can be listed on U.S. stock exchanges. Unsponsored
ADRs are created at the initiative of a broker or bank reacting to demand for  a
specific  foreign stock. The broker or  bank purchases the underlying shares and
deposits them in  a depositary.  Unsponsored shares  issued after  1983 are  not
eligible  for U.S. stock  exchange listings. Furthermore,  they do not generally
include voting rights.

- --------------------------------------------------------------------------------
BOND                                                                           -
PORTFOLIO
           The investment objective of the Bond  Portfolio is to seek as high  a
level of long-term total rate of return as is consistent with prudent investment
risk.  A secondary objective is  to seek preservation of  capital. In pursuit of
these objectives, the Bond Portfolio will follow a policy of investing primarily
in long-term, fixed-income,  high-quality debt  instruments. The  value of  debt
securities  will  tend to  rise and  fall inversely  with the  rise and  fall of
interest rates.
  The Fund  anticipates that  under normal  circumstances at  least 75%  of  the
Portfolio's  assets, exclusive of cash items which may include commercial paper,
certificates of deposit and United States Treasury obligations not exceeding one
year in maturity,  will be invested  in one or  more of the  following types  of
securities:

- -  Corporate  debt securities which at the time of purchase are rated within the
   four highest grades  assigned by Moody's,  S&P or any  other national  rating
   service.  To the extent that the Portfolio  invests in bonds in the lowest of
   such four  grades  (i.e., in  bonds  rated BBB  or  Baa by  S&P  or  Moody's,
   respectively)  it  will  be investing  in  bonds which  may  have speculative
   characteristics.  In  addition,  changes  in  economic  conditions  or  other
   circumstances  are  more  likely  to  lead to  a  weakened  capacity  to make
   principal and interest

                                       21
<PAGE>
   payments in such bonds than  is the case with  higher grade bonds. If,  after
   acquisition,  a bond is downgraded  by the rating agencies  to a rating lower
   than BBB or Baa  by S&P or  Moody's, respectively, it  is the Fund's  general
   policy to dispose of such downgraded securities.

- -  Debt  securities  of, or  guaranteed by,  the  United States  Government, its
   agencies  or  instrumentalities.   (Purchases  of   United  States   Treasury
   obligations  of  all  maturities  will  be  limited  in  accordance  with the
   diversification regulations  issued  under  Section 817(h)  of  the  Internal
   Revenue Code.)
  The  balance  of  the Portfolio's  assets,  exclusive  of cash  items,  may be
invested in  other  fixed  income  investments  not  described  above  including
corporate  debt securities or preferred  stocks which in either  case may or may
not be convertible. It is not expected that the Portfolio will invest in  common
stocks,  rights to acquire common stocks or  other equity securities, but it may
retain for reasonable periods of time up to five percent of its total assets  in
common stocks acquired upon conversion of debt securities or preferred stocks or
upon exercise of warrants acquired with debt securities.
  The  Portfolio may  purchase mortgage-backed  securities issued  by government
entities (some of which may be U.S. Government agency issued or guaranteed  debt
securities  of the  types described above)  and non-government  entities such as
banks, mortgage  lenders, or  other  financial institutions.  A  mortgage-backed
security  may be  an obligation of  the issuer backed  by a mortgage  or pool of
mortgages or  a  direct  interest  in an  underlying  pool  of  mortgages.  Some
mortgage-backed  securities, such  as collateralized  mortgage obligations, make
payments of both principal and interest  at a variety of intervals; others  make
semiannual  interest payments  at a  predetermined rate  and repay  principal at
maturity  (like  a  typical  bond).  Mortgage-backed  securities  are  based  on
different  types  of  mortgages including  those  on commercial  real  estate or
residential properties.
  The value  of mortgage-backed  securities  may change  due  to shifts  in  the
market's  perception  of issuers.  In addition,  regulatory  or tax  changes may
adversely affect  the  mortgage securities  market  as a  whole.  Non-government
mortgage-backed  securities  may  offer  higher  yields  than  those  issued  by
government entities,  but also  may be  subject to  greater price  changes  than
government  issues. Mortgage-backed  securities are subject  to prepayment risk.
Prepayment, which occurs  when unscheduled  or early  payments are  made on  the
underlying  mortgages, may shorten the  effective maturities of these securities
and may lower their total returns.
   
  The Portfolio may also invest in collateralized mortgage obligations  ("CMOs")
of  the type eligible for purchase by the Mortgage Securities Portfolio (see the
discussion of  CMOs,  and the  risks  associated therewith,  under  the  caption
"Mortgage  Securities Portfolio," below). The  Bond Portfolio, however, will not
purchase "accrual"  or "Z"  bond  types of  CMOs (a  CMO  tranche which  is  not
entitled  to receive cash  payments until one  or more other  tranches have been
paid in full);  inverse or  reverse floating  CMOs (a tranche  of a  CMO with  a
coupon  rate that moves in the reverse  direction to an applicable interest rate
index);  or  "interest  only"  or  "principal  only"  stripped   mortgage-backed
securities.
    
  The  Portfolio  may  also  purchase  asset-backed  securities,  which  usually
represent interests in pools of consumer loans (typically trade, credit card  or
automobile  receivables).  The credit  quality  of most  asset-backed securities
depends  primarily  on  the  credit  quality  of  the  assets  underlying   such
securities,  how  well the  entity issuing  the security  is insulated  from the
credit risk of the originator or  any other affiliated entities, the quality  of
the  servicing of  the receivables,  and the  amount and  quality of  any credit
support  provided  to  the  securities.   The  rate  of  principal  payment   on
asset-backed securities may depend on the rate of principal payments received on
the underlying assets which in turn may be affected by a variety of economic and
other  factors.  As a  result, the  yield  on any  asset-backed security  may be
difficult to predict with precision and actual yield to maturity may be more  or
less  than the anticipated yield to maturity. Some asset-backed transactions are
structured with a "revolving period" during  which the principal balance of  the
asset-backed  security is maintained at  a fixed level, followed  by a period of
rapid repayment. This structure  is intended to insulate  holders of the  asset-
backed  security  from prepayment  risk  to a  significant  extent. Asset-backed
securities may  be classified  as  pass-through certificates  or  collateralized
obligations.
  Pass-through  certificates  are  asset-backed  securities  which  represent an
undivided fractional  ownership  interest  in  an  underlying  pool  of  assets.
Pass-through certificates usually provide for payments of principal and interest
received  to be  passed through  to their  holders, usually  after deduction for
certain  costs  and  expenses  incurred  in  administering  the  pool.   Because
pass-through

                                       22
<PAGE>
certificates  represent  an ownership  interest  in the  underlying  assets, the
holders thereof bear directly the  risk of any defaults  by the obligors on  the
underlying assets not covered by any credit support.
  Asset-backed  securities issued in the form of debt instruments, also known as
collateralized obligations,  are  generally issued  as  the debt  of  a  special
purpose  entity  organized solely  for  the purpose  of  owning such  assets and
issuing such debt. The assets  collateralizing such asset-backed securities  are
pledged  to a trustee or custodian for  the benefit of the holders thereof. Such
issuers generally hold no  assets other than  those underlying the  asset-backed
securities  and any credit  support provided. As a  result, although payments on
such asset-backed securities  are obligations of  the issuers, in  the event  of
defaults on the underlying assets not covered by any credit support, the issuing
entities  are unlikely to have sufficient assets to satisfy their obligations on
the related asset-backed securities.
  To lessen the  effect of  failures by obligors  on underlying  assets to  make
payments,  such securities may  contain elements of  credit support. Such credit
support falls  into two  classes: liquidity  protection and  protection  against
ultimate  default by an  obligor on the  underlying assets. Liquidity protection
refers to the provision of advances,  generally by the entity administering  the
pool  of assets, to  ensure that scheduled  payments on the  underlying pool are
made in a timely fashion.  Protection against ultimate default ensures  ultimate
payment of the obligations on at least a portion of the assets in the pool. Such
protection  may be provided through guarantees, insurance policies or letters of
credit obtained from  third parties,  through various means  of structuring  the
transaction or through a combination of such approaches.
  The  Portfolio may invest in debt securities issued by Foreign governments and
companies,  provided  that  such  securities  are  U.S.  dollar-denominated  and
publicly-traded  in the United  States. Such securities do  not present the same
currency risks as securities traded outside the United States and denominated in
a foreign currency. Investing in securities of foreign issuers may, nonetheless,
result in greater risk than that incurred in investing in securities of domestic
issuers. The obligations  of foreign  issuers may  be affected  by political  or
economic instabilities. Financial information published by foreign companies may
be  less reliable or  complete than information  disclosed by domestic companies
pursuant to United  States Government  securities laws,  and may  not have  been
prepared in accordance with generally accepted account principles.
  It  is expected  that the  Bond Portfolio  will invest  in debt  securities of
varying  long-term  maturities  and   from  various  industry   classifications,
depending  on MIMLIC Management's  evaluation of current  and anticipated market
conditions, as well as industry outlook  and company operations. Yields on  debt
securities  depend upon a number of factors,  including the size of a particular
offering, maturities  and  ratings  of the  obligations  and  general  economic,
monetary  and market conditions. The market  value of debt instruments will vary
depending on their respective yields  and, as a result,  the net asset value  of
the  Bond  Portfolio will  change  from time  to time  as  the general  level of
interest rates change.
  When economic conditions or  general levels of debt  security prices are  such
that  investments of other  types may be  advantageous on the  basis of combined
considerations of  risk, income  and appreciation,  the Portfolio  may invest  a
substantial  portion  of  its  assets in  intermediate-term  or  short-term debt
securities including  cash  and  money market  instruments.  The  Portfolio  may
temporarily  hold  its  assets  in  cash  or  money  market  instruments pending
investment in accordance with its policies.
  The  Bond  Portfolio  will  engage  in  portfolio  transactions  when   MIMLIC
Management  believes that such transactions will help to achieve the Portfolio's
overall objectives. Portfolio securities may or may not be held to maturity.

- --------------------------------------------------------------------------------
MONEY MARKET                                                                   -
PORTFOLIO
           The investment objective  of the  Money Market Portfolio  is to  seek
maximum  current  income  to  the  extent  consistent  with  liquidity  and  the
preservation of capital. In pursuit of this objective the Money Market Portfolio
will follow a  policy of investing  in money market  instruments and other  debt
securities. The return produced by these securities will reflect fluctuations in
short-term interest rates.
  The Portfolio is subject to the investment restrictions of Rule 2a-7 under the
Investment  Company Act of 1940, as amended  (the "1940 Act") in addition to its
other policies  and restrictions  discussed below.  Pursuant to  Rule 2a-7,  the
Portfolio is required to invest exclusively in securities that mature within 397
days  from the date of purchase and  to maintain an average weighted maturity of
not more than  90 days.  Rule 2a-7  also requires  that all  investments by  the
Portfolio  be limited to  United States dollar-denominated  investments that (a)
present "minimal credit risk" and (b)  are at the time of acquisition  "Eligible
Securities."  Eligible  Securities include,  among  others, securities  that are

                                       23
<PAGE>
rated by two Nationally  Recognized Statistical Rating Organizations  ("NRSROs")
in  one of the two  highest categories for short-term  debt obligations, such as
A-1 or A-2 by Standard  & Poor's Corporation, or  Prime-1 or Prime-2 by  Moody's
Investors Service, Inc.
  Rule  2a-7  also requires,  among  other things,  that  the Portfolio  may not
invest, other than in United States  "Government securities" (as defined in  the
1940 Act), (a) more than 5% of its total assets in Second Tier Securities (i.e.,
Eligible  Securities that are  not rated by  two NRSROs in  the highest category
such as A-1 and Prime-1) and (b) more than the greater of 1% of its total assets
or $1,000,000  in Second  Tier Securities  of any  one issuer.  The  Portfolio's
present practice is not to purchase any Second Tier Securities.
  Subject  to  these  limitations,  the money  market  instruments  held  by the
Portfolio shall include:

- -  Obligations issued or guaranteed  as to principal or  interest by the  United
   States Government, or any agency or authority controlled or supervised by and
   acting  as an  instrumentality of  the United  States Government  pursuant to
   authority granted by Congress.

- -  Obligations (including certificates  of deposit and  bankers acceptances)  of
   United  States banks and savings  and loan associations which  at the date of
   the investment have total assets (as of the date of their most recent  annual
   financial  statements)  of not  less than  $2  billion, United  States dollar
   denominated obligations  of  Canadian  chartered banks,  London  branches  of
   United  States banks, and United States branches or agencies of foreign banks
   if such  banks  meet the  above-stated  qualifications, and  certificates  of
   deposit  of such banks  and savings and loan  associations regardless of size
   provided that the amount of the deposit does not exceed $100,000 for any  one
   bank  or savings  and loan  association and the  payment of  the principal is
   insured by the Federal Deposit Insurance Corporation.

- -  Obligations of the International Bank for Reconstruction and Development.

   
- -  Commercial paper (including  variable amount master  demand notes) issued  by
   United  States  limited  partnerships, corporations  or  foreign corporations
   directly related to the United States corporations.
    

- -  Other corporate debt obligations that at the time of issuance were  long-term
   securities, but that have remaining maturities of 397 calendar days or less.

- -  Repurchase agreements with respect to any of the foregoing obligations.
  By  limiting the maturity of its investments as described above, the Portfolio
seeks to lessen the changes in the value of its assets caused by market factors.
The Money Market  Portfolio intends to  maintain a constant  net asset value  of
$1.00 per share, but there can be no assurance it will be able to do so.
  The  Portfolio,  consistent with  its  investment objective,  will  attempt to
maximize yield  through  trading.  This  may  involve  selling  instruments  and
purchasing  different instruments to take advantage  of disparities of yields in
different  segments  of  the  high  grade  money  market  or  among   particular
instruments  within the same segment of  the market. Selling securities prior to
their maturity may result in the Portfolio's realizing gains and losses.
  Repurchase agreements involve the risk that the seller may fail to  repurchase
the  underlying security. In such event,  the Portfolio would attempt to dispose
of the underlying security in the  market or would hold the underlying  security
until  maturity. However, in the case of a repurchase agreement construed by the
courts as a collateralized loan, the Portfolio may be subject to various  delays
and risks of loss in attempting to dispose of the underlying security, including
(a)  possible declines in the value of the underlying security during the period
while the Portfolio seeks  to enforce its rights  thereto, (b) possible  reduced
levels of income and lack of access to income during this period and (c) expense
involved in the enforcement of the Portfolio's rights. The Board of Directors of
the Fund has an obligation to evaluate the creditworthiness of all entities that
enter into repurchase agreements with the Fund.
  Obligations  of  Canadian chartered  banks, London  branches of  United States
banks, and United  States branches  and agencies  of foreign  banks may  involve
somewhat  greater opportunity for income than the other money market instruments
in which  the  Portfolio invests,  but  may  also involve  investment  risks  in
addition  to any  risks associated  with direct  obligations of  domestic banks.
These additional risks include future  political and economic developments,  the
possible  imposition of  withholding taxes  on interest  income payable  on such
obligations, the possible  seizure or nationalization  of foreign deposits,  the
possible   establishment  of  exchange   controls  or  the   adoption  of  other
governmental restrictions, as well as market and other factors which may  affect
the  market  for  or  the liquidity  of  such  obligations.  Generally, Canadian
chartered

                                       24
<PAGE>
banks, London branches of  United States banks, and  United States branches  and
agencies  of  foreign  banks  are  subject  to  fewer  United  States regulatory
restrictions than those  applicable to  domestic banks, and  London branches  of
United  States banks may be subject  to less stringent reserve requirements than
domestic branches. Canadian chartered banks, United States branches and agencies
of foreign banks, and  London branches of United  States banks may provide  less
public information than, and may not be subject to the same accounting, auditing
and financial record keeping standards as, domestic banks.
  The  Portfolio will not invest more than a total of 25% of its total assets in
obligations of Canadian chartered banks, London branches of United States banks,
and United States branches and agencies of foreign banks.
  See Appendix  A to  this Prospectus  for more  information on  certain of  the
Fund's  investment policies, including descriptions  of money market obligations
and ratings.

- --------------------------------------------------------------------------------
ASSET ALLOCATION                                                               -
PORTFOLIO
           The investment objective of the Asset Allocation Portfolio is to seek
as high a level of long-term total rate of return as is consistent with  prudent
investment  risk. In  pursuit of this  objective the  Asset Allocation Portfolio
will invest  in  common stocks  and  other equity  securities,  bonds,  mortgage
securities and money market instruments. The Asset Allocation Portfolio involves
the  risks inherent in stocks and debt securities of varying maturities, and the
risk that the Portfolio may invest too much or too little of its assets in  each
type of security at any particular time.
  The  Asset Allocation  Portfolio may  invest in  the following  types of money
market, debt and equity securities:

- -  Money market  instruments  and  other debt  securities  with  maturities  not
   exceeding one year in which the Money Market Portfolio may invest.

- -  Bonds  and other debt securities, including mortgage-related securities, with
   maturities generally  exceeding  one year  in  which the  Bond  and  Mortgage
   Securities Portfolios may invest.

- -  Common  stock and  other equity  securities in  which the  Growth, Index 500,
   Capital Appreciation and Small Company Portfolios may invest.
  Thus, with respect to equity securities, the Portfolio will attempt to achieve
long-term accumulation of capital.  With respect to mortgage-related  securities
and  bonds, the Portfolio will  attempt to provide as  high a level of long-term
total rate of return as is consistent with prudent investment risk. A  secondary
objective  is to  seek preservation  of shareholder's  capital. With  respect to
money market securities, the Portfolio  will attempt to achieve maximum  current
income to the extent consistent with liquidity and preservation of capital.
  The  Portfolio will continuously adjust the mix of investments among the three
market sectors  to  capitalize  on  perceived  variations  in  return  potential
produced   by  the  interaction  of   changing  financial  market  and  economic
conditions. No more than 75% of the Portfolio's assets may be invested in either
the common stock sector or the bond sector. Up to 100% of the Portfolio's assets
may be invested  in money  market instruments.  No minimum  percentage has  been
established  for any of the  sectors. Major changes in  investment mix may occur
several times within  a year or  over several years,  depending upon market  and
economic conditions.

- --------------------------------------------------------------------------------
MORTGAGE SECURITIES                                                            -
PORTFOLIO
           The  investment objective of the  Mortgage Securities Portfolio is to
seek a high level of current income consistent with prudent investment risk.  In
pursuit of this objective the Mortgage Securities Portfolio will follow a policy
of   investing  primarily   in  a  diversified   portfolio  of  mortgage-related
securities. Prices of  mortgage-related securities  will tend to  rise and  fall
inversely with the rise and fall of the general level of interest rates.
  The  Fund  anticipates that  under normal  circumstances at  least 65%  of the
Portfolio's assets will be invested in mortgage-related securities (except  when
in a temporary defensive posture) of the following types:

- -  Mortgage-related  securities  issued  by United  States  Government  owned or
   sponsored corporations  (purchases of  these securities  will be  limited  in
   accordance  with  the  diversification  regulations  for  variable  insurance
   contracts issued under Section 817(h) of the Internal Revenue Code).

- -  Mortgage-related securities rated A or better by Moody's or S&P or rated at a
   comparable level by an independent publicly-recognized rating agency, or,  if
   not  rated,  are of  equivalent investment  quality  as determined  by MIMLIC
   Management.
  At times the Portfolio may  invest in mortgage-related securities not  meeting
the  foregoing investment quality standards when  deemed by MIMLIC Management to
be consistent with the

                                       25
<PAGE>
Portfolio's objective  of high  current  income to  the extent  consistent  with
prudent  investment risk;  however, the Portfolio  will not  invest in mortgage-
related securities rated lower than BBB or Baa by S&P or Moody's,  respectively,
and  no such investments (i.e., investments in securities rated BBB or Baa) will
be made in excess  of 20% of  the value of the  Portfolio's total assets.  (Such
investments  will be considered mortgage-related  securities for purposes of the
policy that the Portfolio invest at least  65% of the value of its total  assets
in  mortgage-related securities.)  To the extent  that the  Portfolio invests in
mortgage-related securities rated BBB or Baa by S&P or Moody's, respectively, it
will be investing in securities  which may have speculative characteristics.  In
addition,  changes in economic conditions or other circumstances are more likely
to lead to a weakened capacity to  make principal and interest payments in  such
securities than is the case with higher grade securities. If, after acquisition,
a  security is downgraded by  the rating agencies to a  rating lower than BBB or
Baa by S&P or Moody's, respectively, it is the Fund's general policy to  dispose
of  such  downgraded  securities. MIMLIC  Management  monitors  continuously the
ratings of securities held  by the Portfolio and  the creditworthiness of  their
issuers.
  The  Portfolio may invest  up to 35% of  the value of its  total assets in the
following types of securities: (i) securities issued or guaranteed by the United
States Government,  its agencies  and  instrumentalities, (ii)  certificates  of
deposit,  bankers' acceptances  and interest-bearing  savings deposits  of banks
having total assets of more than $1 billion and which are members of the Federal
Deposit Insurance Corporation, (iii) commercial paper of prime quality rated A-1
or higher by S&P  or Prime-1 or higher  by Moody's or, if  not rated, issued  by
companies  which have an outstanding debt issue rated  AA or higher by S&P or Aa
or  higher  by   Moody's,  and   (iv)  debt  securities   which,  although   not
mortgage-related  securities, are rated A or better by Moody's or S&P or, if not
rated, are of equivalent investment quality as determined by MIMLIC  Management;
such  securities may  entitle the holder  to participate in  income derived from
mortgaged  properties  or  from  sales  thereof.  When  business  or   financial
conditions  warrant, the Portfolio  may take a  temporary defensive position and
invest without limit in the foregoing securities.
  Although some of  the mortgage-related  securities held by  the Portfolio  are
guaranteed   by   governmental   and   government-related   organizations,   the
governmental and government-related guarantors do not guarantee the  Portfolio's
yield  or  the  price  of its  shares.  The  net asset  value  of  the Portfolio
fluctuates in response to changes in  the general level of interest rates.  When
interest  rates rise,  prices of fixed  income securities held  by the Portfolio
tend to fall and the rate of prepayment of mortgages underlying mortgage-related
securities tends to decline (lengthening the average maturity of the Portfolio).
In periods of declining interest rates,  however, the prices of such  securities
tend to rise and the rate of prepayment of mortgages underlying mortgage-related
securities  tends to  increase, and such  prepayments must be  reinvested at the
then prevailing lower interest  rates. In addition, the  net asset value of  the
Portfolio   may  fluctuate  in  response  to  the  market's  perception  of  the
creditworthiness of the issuers of the Portfolio's securities. The  availability
of  interest-sensitive  mortgage-related  securities,  in  which  the  Portfolio
concentrates its investments,  may be  limited by government  regulation or  tax
policy.  For example, action  by the Board  of Governors of  the Federal Reserve
System to limit the growth of the nation's money supply may cause interest rates
to rise and  thereby reduce the  volume of new  residential mortgages.  Although
mortgage-related  securities are generally supported  by some form of government
or private guarantees and insurance,  the Portfolio's shares are not  guaranteed
and there can be no assurance that private insurers can meet their obligations.
  The  mortgage-related securities  in which  the Portfolio  principally invests
provide funds for mortgage loans made to residential home buyers. These  include
securities  which represent interests in pools of mortgage loans made by lenders
such as savings and  loan institutions, mortgage  bankers, commercial banks  and
others. Pools of mortgage loans are assembled for sale to investors (such as the
Fund) by various governmental, government-related and private organizations.
  Interests  in pools of mortgage-related securities  differ from other forms of
debt securities,  which normally  provide for  periodic payment  of interest  in
fixed  amounts  with principal  payments at  maturity  or specified  call dates.
Instead, these securities usually  provide a monthly  payment which consists  of
both   interest  and  principal  payments.  In  effect,  these  payments  are  a
"pass-through" of the monthly payments made by the individual borrower on  their
residential or commercial mortgage loans, net of any fees paid, to the servicer,
the  issuer or guarantor  of such securities. Additional  payments are caused by
repayments of principal resulting from the sale of

                                       26
<PAGE>
the  underlying   residential  property,   refinancing,  curtailments   (partial
prepayment)  or foreclosure, net  of fees or  costs which may  be incurred. Some
mortgage-related  securities  (such  as  securities  issued  by  the  Government
National  Mortgage Association) are described  as "modified pass-through." These
securities entitle the  holder to  receive all interest  and principal  payments
owed on the mortgage pool, net of certain fees, regardless of whether or not the
mortgagor  actually  makes  the  payment.  For  further  information  about  the
characteristics  of  mortgage-related  securities,   see  Appendix  B  to   this
Prospectus.
  Commercial  banks, savings  and loan institutions,  private mortgage insurance
companies, mortgage  bankers  and other  secondary  market issuers  also  create
pass-through  pools of  conventional residential and  commercial mortgage loans.
Such issuers may in addition be the originators and servicers of the  underlying
mortgage  loans as  well as the  guarantors of  the mortgage-related securities.
Pools created by such nongovernmental issuers  generally offer a higher rate  of
interest  than  government and  government-related  pools because  there  are no
direct or  indirect  government guarantees  of  payments in  the  former  pools.
However,  payment  of interest  and  principal of  these  pools is  supported by
various forms  of  insurance,  guarantees  and  credit  enhancements,  including
individual  loan, title, pool and hazard insurance. The insurance and guarantees
are issued by government entities,  private insurers, banks and other  financial
institutions,  and the mortgage  poolers. Such insurance  and guarantees and the
creditworthiness of  the  issuers  thereof will  be  considered  in  determining
whether  a mortgage-related  security meets  the Portfolio's  investment quality
standards. There can be  no assurance that the  private insurers can meet  their
obligations   under  the  policies.  The   Portfolio  may  buy  mortgage-related
securities without insurance or guarantees if through an examination of the loan
experience and practices of  the poolers MIMLIC  Management determines that  the
securities meet the Portfolio's quality and liquidity standards.
  The  Portfolio may invest in  collateralized mortgage obligations ("CMOs"), in
which several different  series of  bonds or  certificates secured  by pools  of
mortgage-backed securities or mortgage loans, are issued. The series differ from
each  other in terms of the priority rights which each has to receive cash flows
with the CMO from the underlying collateral. Each CMO series may also be  issued
in  multiple  classes.  Each class  of  a CMO  series,  often referred  to  as a
"tranche," is  usually  issued  at a  specific  coupon  rate and  has  a  stated
maturity.  The underlying  security for the  CMO may  consist of mortgage-backed
securities issued or guaranteed by U.S. Government agencies or whole loans. CMOs
backed by U.S. Government  agency securities retain the  credit quality of  such
agency  securities and  therefore present  minimal credit  risk. CMOs  backed by
whole loans  typically carry  various forms  of credit  enhancements to  protect
against  credit losses and provide  investment grade ratings. Unlike traditional
mortgage  pass-through  securities,  which  simply  pass  through  interest  and
principal  on a  pro rata  basis as  received, CMOs  allocate the  principal and
interest from the underlying mortgages among the several classes or tranches  of
the  CMO in  many ways. All  residential, and  some commercial, mortgage-related
securities are subject to prepayment risk.  A CMO does not eliminate that  risk,
but,  by establishing an  order of priority  among the various  tranches for the
receipt and timing of principal payments, it can reallocate that risk among  the
tranches.  Therefore, the  stream of payments  received by a  CMO bondholder may
differ dramatically  from that  received by  an investor  holding a  traditional
pass-through security backed by the same collateral.
  The  primary risk associated with any  mortgage security is the uncertainty of
the timing of  cash flows;  specifically, uncertainty about  the possibility  of
either   the  receipt  of  unanticipated  principal  in  falling  interest  rate
environments (prepayment or  call risk)  or the failure  to receive  anticipated
principal  in rising interest rate environments (extension risk). In a CMO, that
uncertainty may be allocated to a greater or lesser degree to specific  tranches
depending   on  the  relative  cash  flow   priorities  of  those  tranches.  By
establishing priority  rights  to receive  and  reallocate payments  of  prepaid
principal, the higher priority tranches are able to offer better call protection
and extension protection relative to the lower priority classes in the same CMO.
For example, when insufficient principal is received to make scheduled principal
payments  on all tranches, the higher  priority tranches receive their scheduled
premium payments first  and thus bear  less extension risk  than lower  priority
tranches.  Conversely,  when  principal  is  received  in  excess  of  scheduled
principal payments on all tranches (call risk), the lower priority tranches  are
required  to receive such excess principal until  they are retired and thus bear
greater prepayment risk than the higher priority tranches. Therefore,  depending
on  the type  of CMO  purchased, an investment  may be  subject to  a greater or
lesser risk of prepayment, and

                                       27
<PAGE>
experience a greater or lesser volatility  in average life, yield, duration  and
price,  than other  types of mortgage-related  securities. For  that reason, and
except as otherwise provided (see the  following paragraphs for a discussion  of
the  Portfolio's  investment  policies regarding  CMOs  known as  "Z"  bonds and
inverse or reverse floating CMOs), the Portfolio will not purchase a CMO tranche
unless, at the time of  purchase, such tranche is part  of a series with  either
the first or second highest priority within the CMO to receive cash flows. These
types  of CMOs tend  to provide more  predictable and stable  returns, but carry
lower current yields,  than other more  volatile CMOs (which  have a lower  cash
flow  priority).  A  CMO  tranche  may also  have  a  coupon  rate  which resets
periodically at a specified  increment over an index.  These floating rate  CMOs
are  typically issued  with lifetime  caps on  the level  to which  the floating
coupon rate is  allowed to rise.  The Portfolio may  invest in such  securities,
usually subject to a cap, provided such securities satisfy the same requirements
regarding  cash flow  priority applicable  to the  Portfolio's purchase  of CMOs
generally. CMOs are typically traded over the counter rather than on centralized
exchanges. Because CMOs  of the  type purchased by  the Portfolio  tend to  have
relatively  more predictable yields  and are relatively  less volatile, they are
also generally  more liquid  than CMOs  with greater  prepayment risk  and  more
volatile performance profiles.
  The  Portfolio may  also purchase  CMOs known  as "accrual"  or "Z"  bonds. An
accrual or Z bond holder is not  entitled to receive cash payments until one  or
more  other classes  of the  CMO have  been paid  in full  from payments  on the
mortgage loans underlying the CMO. During the period in which cash payments  are
not  being made on the Z tranche, interest  accrues on the Z tranche at a stated
rate, and this accrued interest is added to the amount of principal which is due
to the holder of the Z tranche. After the other classes have been paid in  full,
cash  payments  are  made  on  the  Z  tranche  until  its  principal (including
previously accrued interest which  was added to  principal, as described  above)
and  accrued interest at the stated rate  have been paid in full. Generally, the
date upon which cash  payments begin to be  made on a Z  tranche depends on  the
rate  at which the mortgage loans underlying  the CMO are prepaid, with a faster
prepayment rate resulting in an earlier  commencement of cash payments on the  Z
tranche.  Like a zero coupon bond, during its  accrual period the Z tranche of a
CMO has the advantage of eliminating  the risk of reinvesting interest  payments
at  lower rates during a period of  declining market interest rates. At the same
time, however, and also like a zero coupon bond, the market value of a Z tranche
can be expected to fluctuate more  widely with changes in market interest  rates
than  would the market value of a tranche which pays interest currently. Changes
in market interest rates also can  be expected to influence prepayment rates  on
the  mortgage loans underlying the CMO of which  a Z tranche is a part. As noted
above, such  changes in  prepayment rates  will affect  the date  at which  cash
payments  begin to be made on a Z tranche, and therefore also will influence its
market value. As an operating policy, the  Portfolio will not purchase a Z  bond
if the Portfolio's aggregate investment in Z bonds which are then still in their
accrual  periods would exceed 20% of the Portfolio's total assets (Z bonds which
have begun to receive cash  payments are not included  for purposes of this  20%
limitation).
  The  Portfolio may also invest in inverse or reverse floating CMOs. Inverse or
reverse floating CMOs  constitute a tranche  of a  CMO with a  coupon rate  that
moves  in the reverse direction to  an applicable index. Accordingly, the coupon
rate will increase as interest rates decrease. The Portfolio would be  adversely
affected,  however, by the purchase of such CMOs  in the event of an increase in
interest rates since the coupon rate  will decrease as interest rates  increase,
and, like other mortgage-related securities, the value will decrease as interest
rates  increase.  Inverse  or  reverse floating  rate  CMOs  are  typically more
volatile than fixed or floating rate tranches of CMOs, and usually carry a lower
cash flow priority.  As an operating  policy, the Portfolio  will treat  inverse
floating  rate CMOs  as illiquid and,  therefore, will limit  its investments in
such securities, together  with all  other illiquid  securities, to  15% of  the
Portfolio's net assets.
  The   Portfolio  may  purchase   stripped  mortgage-backed  securities,  which
represent undivided ownership interests in a pool of mortgages, the cash flow of
which has  been separated  into  its interest  and principal  components.  "IOs"
(interest  only securities) receive the interest  portion of the cash flow while
"POs" (principal  only  securities)  receive  the  principal  portion.  Stripped
mortgage-backed  securities  may be  issued by  U.S.  Government agencies  or by
private issuers. As interest rates rise and fall, the value of IOs tends to move
in the same direction as interest rates, unlike other mortgage-backed securities
(which tend to move in the opposite direction compared to interest rates). Under
the Internal Revenue Code of 1986, as

                                       28
<PAGE>
amended, POs may generate  taxable income from the  current accrual of  original
issue discount, without a corresponding distribution of cash to the Portfolio.
  The  cash  flows  and yields  on  standard  IO and  PO  classes  are extremely
sensitive to  the rate  of  principal payments  (including prepayments)  on  the
related  underlying  mortgage  assets. For  example,  a  rapid or  slow  rate of
principal payments may  have a material  adverse effect on  the performance  and
prices of IOs or POs, respectively. If the underlying mortgage assets experience
greater  than  anticipated prepayments  of principal,  an  investor may  fail to
recoup fully its initial investment in an IO class of a stripped mortgage-backed
security, even if the  IO class is rated  AAA or Aaa or  is derived from a  full
faith  and  credit  obligation (i.e.,  a  GNMA). Conversely,  if  the underlying
mortgage assets experience slower than anticipated prepayments of principal, the
price on a PO class will be affected more severely than would be the case with a
traditional  mortgage-backed  security,  but   unlike  IOs,  an  investor   will
eventually  recoup  fully  its initial  investment  provided no  default  of the
guarantor occurs. As an  operating policy the Portfolio  will treat all IOs  and
POs  as illiquid securities. Therefore, the Portfolio will limit its investments
in IOs and  POs, together  with all  other illiquid  securities, to  15% of  the
Portfolio's net assets. See "Investment Restrictions."

- --------------------------------------------------------------------------------
INDEX 500                                                                      -
PORTFOLIO
   
           The  investment  objective  of the  Index  500 Portfolio  is  to seek
investment results that correspond generally to the price and yield  performance
of the common stocks included in the Standard & Poor's Corporation 500 Composite
Stock  Price Index  (the "Index").  The Index  is an  unmanaged index  of common
stocks comprised  of  500  industrial,  financial,  utility  and  transportation
companies.  It  is designed  to provide  an economical  and convenient  means of
maintaining a  broad  position  in the  equity  market  as part  of  an  overall
investment  strategy. All common  stocks, including those  in the Index, involve
greater investment risk  than debt securities.  The fact that  a stock has  been
included  in the  Index affords  no assurance against  declines in  the price or
yield performance  of that  stock.  "Standard &  Poor's-Registered  Trademark-",
"S&P-Registered Trademark-", "S&P 500-Registered Trademark-", "Standard & Poor's
500-Registered  Trademark-", and "500"  are trademarks of  McGraw-Hill, Inc. The
Index 500  Portfolio and  the Contracts  are not  sponsored, endorsed,  sold  or
promoted   by  Standard  &  Poor's  Corporation,  nor  does  Standard  &  Poor's
Corporation make any representation regarding  the advisability of investing  in
the Portfolio or in the Contracts.
    
  The  Portfolio will  at all times  invest at least  75%, and may  invest up to
100%, of its assets in common stocks included in the Index. There is no  minimum
or maximum number of stocks included in the Index which the Portfolio must hold.
Under  normal circumstances it is expected  that the Portfolio will hold between
200-450 different stocks included in the Index.
  The Portfolio uses the Index as the standard performance comparison because it
represents over 70%  of the total  market value  of all common  stocks, is  well
known to investors, and in the opinion of MIMLIC Management is representative of
the  performance of publicly traded common stocks.  The Index is composed of 500
selected common stocks, most of which are listed on the New York Stock Exchange.
Inclusion of a stock  in the Index in  no way implies an  opinion by Standard  &
Poor's Corporation as to its attractiveness as an investment.
  The  method used  to select investments  for the  Portfolio involves investing
primarily in those stocks in the Index having the highest statistical weightings
in the  Index.  Stocks  in  the  Index  are  ranked  in  accordance  with  their
statistical  weightings from highest to lowest. The Portfolio will invest in all
of the stocks above a specified level  in the ranking in approximately the  same
proportion  as  the  weightings  of  those stocks  in  the  Index.  However, the
Portfolio will not invest in all of the stocks below the specified level in  the
ranking,  but rather will invest only in those stocks, and in amounts, as MIMLIC
Management determines  to  be necessary  or  appropriate for  the  Portfolio  to
approximate the performance of the Index. To assist in such determination MIMLIC
Management  has entered into an agreement with Wilshire Associates which permits
MIMLIC Management to use Wilshire Associates' proprietary index fund statistical
sampling technique. The Portfolio's ability to duplicate the performance of  the
Index  will depend to some extent, however, on the size and timing of cash flows
into or out of the Portfolio. Investment changes to accommodate these cash flows
will be made to maintain the similarity of the Portfolio's holdings to the Index
to the maximum practicable extent.
  MIMLIC Management monitors the tracking accuracy of the Portfolio to the Index
by comparing the weightings of securities in the Portfolio to that of the Index.
A difference between  the two results  in a deviation  error in the  Portfolio's
composition. MIMLIC Management anticipates that the

                                       29
<PAGE>
deviation  in each sector of  the Portfolio will not  exceed .14%. The amount of
the Portfolio's deviation  is reviewed at  least weekly and  more frequently  if
such  a  review  is  indicated  by  significant  cash  balance  changes,  market
conditions or changes in the composition of the Index. If deviation accuracy  is
not  maintained,  the  Portfolio  will rebalance  its  composition  by selecting
securities which,  in the  opinion of  MIMLIC Management,  will provide  a  more
representative  sampling of the capitalization of the securities in the Index as
a whole or a more representative  sampling of the sector diversification in  the
Index.  This rebalancing  may be  accomplished by either  a purchase  or sale of
securities and is based upon an analysis  of the position of the Portfolio  with
respect  to securities held by it, the number of securities held, the industrial
sectors represented and its current cash balance.
  Economic, financial,  or  market  analysis  will  not  be  used  in  selecting
investments for the Portfolio, nor will adverse financial condition of a company
necessarily result in the sale of the company's stock by the Portfolio. However,
the  Portfolio reserves  the right  to sell  a stock  held if  MIMLIC Management
determines that the investment has been impaired substantially by the  financial
condition of or extraordinary events involving the stock's issuer.

- --------------------------------------------------------------------------------
CAPITAL APPRECIATION                                                           -
PORTFOLIO
           The  investment objective of the Capital Appreciation Portfolio is to
seek growth of capital. Investments will be made based upon their potential  for
capital  appreciation.  Therefore,  current  income will  be  incidental  to the
objective of capital growth. Because of the market risks inherent in any  equity
investment,  the  selection of  securities on  the  basis of  their appreciation
possibilities cannot ensure  against possible  loss in  value, and  there is  of
course no assurance that the Portfolio's investment objective will be met.
  Within  this basic framework, the policy of  the Portfolio is to invest in any
companies and  industries  and in  any  types  of equity  securities  which  are
believed  to offer  possibilities for  capital appreciation.  Investments may be
made in well-known and established companies, as well as in newer and relatively
unseasoned companies. Critical factors considered in the selection of securities
include the early  recognition of  trends in  corporate profits,  the values  of
individual  securities relative  to other investment  alternatives, the economic
and political outlook, and management capabilities.
  It is the policy of the  Portfolio to invest principally in equity  securities
(common  stocks, securities convertible into common stocks or rights or warrants
to subscribe  for  or  purchase  common  stocks).  When  business  or  financial
conditions  warrant, a more defensive position  may be assumed and the Portfolio
may invest in short-term,  fixed-income securities or  preferred stocks or  hold
its  assets in  cash. Investments  generally will  not be  made on  the basis of
market timing techniques, rather  it is anticipated that  the Portfolio will  be
relatively fully invested at most times.

- --------------------------------------------------------------------------------
INTERNATIONAL STOCK                                                            -
PORTFOLIO
           The  investment  objective of  the  International Stock  Portfolio is
long-term capital growth. In pursuit  of this objective the International  Stock
Portfolio will follow a policy of investing in stocks issued by companies, large
and  small, and debt obligations of companies and governments outside the United
States. Current income will be incidental to the objective of capital growth.
  In pursuit of its investment  objective, the Portfolio will normally  maintain
at  least  65%  of  its assets  in  common  and preferred  stocks.  There  is no
limitation on the percentage of the  Portfolio's assets that may be invested  in
any one country although the Portfolio will maintain an exposure to the equities
markets in at least three countries under normal circumstances.
  The  Portfolio has a flexible investment policy. The exercise of this flexible
policy may  include  decisions  to purchase  securities  with  substantial  risk
characteristics and other decisions such as changing the emphasis on investments
from  one nation to  another and from one  type of security  to another. Some of
these decisions may later prove profitable and others may not. No assurance  can
be given that profits, if any, will exceed losses.
  Whenever,  in the judgment of Templeton Counsel, market or economic conditions
warrant, the Portfolio  may, for  temporary defensive  purposes, invest  without
limit  in U.S. Government securities, bank time  deposits in the currency of any
major nation and commercial paper meeting  the quality ratings set forth  herein
and purchase from banks or broker-dealers Canadian or U.S. Government securities
with  a simultaneous agreement by  the seller to repurchase  them within no more
than seven days at the original purchase price plus accrued interest.
  The Portfolio is authorized to invest in debt securities that are rated BBB or
higher by Standard  & Poor's Corporation  ("S&P") and Baa  or higher by  Moody's
Investors Service, Inc.

                                       30
<PAGE>
("Moody's")  or, if unrated, are of  equivalent investment quality as determined
by Templeton Counsel.
  The Portfolio may invest  for defensive purposes in  commercial paper of  U.S.
issuers which, at the date of investment, must be rated A-1 by Standard & Poor's
Corporation  ("S&P") or Prime-1  by Moody's Investors  Service, Inc. ("Moody's")
or, if not rated, be issued by a company which at the date of investment has  an
outstanding debt issue rated AAA or AA by S&P or Aaa or Aa by Moody's.
  Contract  owners should understand that all investments involve risk and there
can be no guarantee against loss resulting from an investment in the  Portfolio,
nor can there be any assurance that the Portfolio's investment objective will be
attained.   The  Portfolio  is  designed  for  investors  seeking  international
diversification.
  The Portfolio has  the right to  purchase securities in  any foreign  country,
developed or underdeveloped. Investors should consider carefully the substantial
risks involved in investing in securities issued by companies and governments of
foreign  nations, which are in addition to  the usual risks inherent in domestic
investments. There  is  the  possibility of  expropriation,  nationalization  or
confiscatory  taxation, taxation  of income earned  in foreign  nations or other
taxes imposed with respect to  investments in foreign nations; foreign  exchange
controls  (which may include suspension of the ability to transfer currency from
a given country), default in foreign government securities, political or  social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities of issuers in those nations. In addition, in many countries there  is
less  publicly available information about issuers  than is available in reports
about companies  in  the United  States.  Foreign companies  are  not  generally
subject  to uniform accounting, auditing  and financial reporting standards, and
auditing practices and requirements may not be comparable to those applicable to
United States companies. Further, the Portfolio may encounter difficulties or be
unable to  pursue  legal  remedies  and  obtain  judgments  in  foreign  courts.
Commission  rates in  foreign countries, which  are sometimes  fixed rather than
subject to  negotiation  as in  the  United States,  are  likely to  be  higher.
Further, the settlement period of securities transactions in foreign markets may
be  longer than  in domestic  markets. In many  foreign countries  there is less
government supervision and regulation of business and industry practices,  stock
exchanges,  brokers and listed companies than  in the United States. The foreign
securities markets of many  of the countries in  which the Portfolio may  invest
may  also be smaller, less liquid, and  subject to greater price volatility than
those in  the United  States.  Also, some  countries  may withhold  portions  of
interest,   dividends  and  gains   at  the  source.   There  are  further  risk
considerations, including possible losses through  the holding of securities  in
domestic  and foreign custodial banks and depositories. The Portfolio may invest
in Eastern European countries, which  involves special risks that are  described
herein.
  Certain  of the recent political and  economic developments in Eastern Europe,
including the introduction  of aspects of  a market economy  in certain  Eastern
European  countries, are related  to developments in what  was formerly known as
the Soviet Union. Trends in Eastern Europe that may be considered favorable  for
achievement  of the Portfolio's investment  objectives may be adversely affected
by political  or  social  developments in  the  Soviet  Union. So  long  as  the
centralist  political  powers continue  to exercise  a  significant or,  in some
countries, dominant  role in  Eastern European  countries, investments  in  such
countries  will involve risks of nationalization, expropriation and confiscatory
taxation. The communist governments  of a number  of Eastern European  countries
expropriated  large  amounts of  private  property in  the  past, in  many cases
without  adequate  compensation,  and  there  can  be  no  assurance  that  such
expropriation  will not occur in the future. In the event of such expropriation,
the Portfolio could lose a substantial portion of any investments it has made in
the affected  countries.  Further,  no accounting  standards  exist  in  Eastern
European countries. Finally, even though certain Eastern European currencies may
be  convertible into U.S. dollars, the conversion rates may be artificial to the
actual market values and may be adverse to the Portfolio's contract owners.
  The Portfolio usually effects currency exchange transactions on a spot  (i.e.,
cash) basis at the spot rate prevailing in the foreign exchange market. However,
some  price  spread on  currency exchange  will be  incurred when  the Portfolio
converts assets from  one currency  to another.  Further, the  Portfolio may  be
affected  either unfavorably or favorably by  fluctuations in the relative rates
of exchange between the currencies of different nations.
  The Portfolio may  buy and sell  index futures contracts  with respect to  any
non-U.S.  stock index. The  Portfolio may invest in  index futures contracts for
hedging purposes only and  not for speculation. A  Portfolio may engage in  such
transactions only to the

                                       31
<PAGE>
extent  that the total contract value of  the futures contracts do not exceed 5%
of the Portfolio's  total assets  at the time  when such  contracts are  entered
into.  Successful  use of  stock  index futures  is  subject to  the  ability of
Templeton Counsel to predict correctly movements  in the direction of the  stock
markets.  No assurance  can be given  that Templeton Counsel's  judgment in this
respect will be correct.
  A stock index futures contract is a contract  to buy or sell units of a  stock
index  at a specified  future date at a  price agreed upon  when the contract is
made. The value of a unit is the current value of the stock index. During or  in
anticipation  of a period of market appreciation, the Portfolio may enter into a
"long hedge"  of common  stock which  it proposes  to add  to its  portfolio  by
purchasing  stock  index  futures  for the  purpose  of  reducing  the effective
purchase price of such common stock. To the extent that the securities which the
Portfolio proposes to purchase increase in  value in correlation with the  stock
index contracts, the purchase of futures contracts on that index would result in
gains  to the  Portfolio which  could be  offset against  rising prices  of such
common stock.  During or  in anticipation  of a  period of  market decline,  the
Portfolio  may  "hedge" common  stock in  its portfolio  by selling  stock index
futures for  the purpose  of limiting  the  exposure of  its portfolio  to  such
decline.  To the  extent that  a portfolio of  securities decreases  in value in
relation with a given stock index, the  sale of futures contracts on that  index
could substantially reduce the risk to the portfolio of a market decline and, by
so  doing, provide an alternative to  the liquidation of securities positions in
the portfolio with resultant transaction costs.
  A purchase or sale of a futures contract may result in losses in excess of the
amount invested. There can be significant differences between the securities and
futures markets  that  could result  in  an imperfect  correlation  between  the
markets,  causing a  given hedge  not to achieve  its objectives.  The degree of
imperfection of  correlation  depends on  circumstances  such as  variations  in
speculative market demand for futures, including technical influences in futures
trading,  and differences between the financial instruments being hedged and the
instruments underlying  the standard  contracts available  for trading  in  such
respects as interest rate levels, maturities, and creditworthiness of issuers. A
decision  as to whether, when,  and how to hedge  involves the exercise of skill
and judgment, and even a well-conceived hedge may be unsuccessful to some degree
because of market behavior or unexpected interest rate trends.
  Futures exchanges may  limit the  amount of fluctuation  permitted in  certain
futures contract prices during a single trading day. The daily limit establishes
the  maximum amount that the  price of a futures contract  may vary either up or
down from the previous day's settlement price at the end of the current  trading
session.  Once the daily limit has been reached in a futures contract subject to
the limit, no more trades may be made on that day at a price beyond that  limit.
The  daily limit  governs only price  movements during a  particular trading day
and, therefore, does not  limit potential losses because  the limit may work  to
prevent  the liquidation of  unfavorable positions. For  example, futures prices
have occasionally moved to the daily limit for several consecutive trading  days
with  little or no  trading, thereby preventing  prompt liquidation of positions
and subjecting some holders of futures contracts to substantial losses.
  There can be no assurance that a liquid  market will exist at a time when  the
Portfolio  seeks to close out a futures  position, and it would remain obligated
to meet margin requirements until the position is closed. The Portfolio  intends
to  purchase or sell  futures only on  exchanges or boards  of trade where there
appears to be  an active  secondary market,  but there  is no  assurance that  a
liquid  secondary  market  will exist  for  any  particular contract  or  at any
particular time. In  addition, many of  the futures contracts  available may  be
relatively  new instruments without a significant  trading history. As a result,
there can  be no  assurance that  an  active secondary  market will  develop  or
continue to exist.
  Use  of stock index futures for hedging may involve risks because of imperfect
correlations between movements in the prices  of the stock index futures on  the
one  hand and movements in  the prices of the securities  being hedged or of the
underlying stock index on  the other. Successful use  of stock index futures  by
the Portfolio for hedging purposes also depends upon Templeton Counsel's ability
to  predict correctly movements in  the direction of the  market, as to which no
assurance can be given.
  Warrants with cash  extractions are permitted  and may be  used as  investment
alternatives  to equity shares. A warrant with a cash extraction consists of one
warrant and cash  with a  current value  that closely  approximates the  current
value  of an equivalent number of shares  that would be delivered if the warrant
were exercised. These  investment instruments  may (1)  provide attractive  cash
yields and (2) minimize capital loss risk. Alternatively, perfect replication of
underlying   share  price  movements   may  be  hindered   by  warrant  premiums

                                       32
<PAGE>
which occur because shorter-term investors  value the leveraging power of  naked
warrants.  Given these circumstances,  capital gains potential  of warrants with
cash extractions may be less than that of underlying shares.
  The International Stock  Portfolio has  authority to deal  in forward  foreign
exchange  contracts between currencies  of the different  countries in which the
Portfolio will invest  as a  hedge against  possible variations  in the  foreign
exchange rate between these currencies. This is accomplished through contractual
agreements  to purchase or sell a specified  currency at a specified future date
and price set at the time of  the contract. The Portfolio's dealings in  forward
foreign  exchange contracts will be limited to hedging involving either specific
transactions or portfolio positions. Transaction hedging is the purchase or sale
of forward foreign currency with respect to specific receivables or payables  of
the  Portfolio arising from  the purchase and sale  of portfolio securities, the
sale and redemption of shares of the Portfolio, or the payment of dividends  and
distributions  by the Portfolio. Position hedging is the sale of forward foreign
exchange contracts with respect to  portfolio security positions denominated  or
quoted  in such foreign currency. The Portfolio will not engage in naked forward
foreign exchange contracts.
  In addition, when Templeton Counsel believes that the currency of a particular
foreign country  may suffer  or  enjoy a  substantial movement  against  another
currency,  it may enter into a forward contract to sell or buy the amount of the
former foreign  currency,  approximating  the  value  of  some  or  all  of  the
Portfolio's  securities denominated in such  foreign currency. The projection of
short-term currency market movement is  extremely difficult, and the  successful
execution of a short-term hedging strategy is highly uncertain.
  It  is  impossible to  forecast with  absolute precision  the market  value of
portfolio securities at the expiration of  the contract. Accordingly, it may  be
necessary  for the Portfolio to purchase additional foreign currency on the spot
market (and  bear the  expense of  such purchase)  if the  market value  of  the
security  is less than the amount of foreign currency the Portfolio is obligated
to deliver and if a decision is made  to sell the security and make delivery  of
the foreign currency. Conversely, it may be necessary to sell on the spot market
some of the foreign currency received upon the sale of the portfolio security if
its  market  value  exceeds the  amount  of  foreign currency  the  Portfolio is
obligated to deliver.
  If the Portfolio retains the portfolio  security and engages in an  offsetting
transaction,  the Portfolio will incur a gain or a loss to the extent that there
has been movement  in forward contract  prices. If the  Portfolio engages in  an
offsetting transaction, it may subsequently enter into a new forward contract to
sell  the  foreign currency.  Should forward  prices  decline during  the period
between the Portfolio entering into a forward contract for the sale of a foreign
currency and the date it enters into an offsetting contract for the purchase  of
the  foreign currency, the Portfolio will realize a gain to the extent the price
of the currency it has agreed to sell  exceeds the price of the currency it  has
agreed  to purchase. Should forward prices increase, the Portfolio will suffer a
loss to the extent the price of  the currency it has agreed to purchase  exceeds
the price of the currency it has agreed to sell.

- --------------------------------------------------------------------------------
SMALL COMPANY                                                                  -
PORTFOLIO
           The  investment objective of  the Small Company  Portfolio is to seek
the long-term accumulation of capital. In  pursuit of this objective, the  Small
Company  Portfolio will  follow a  policy of  investing primarily  in common and
preferred stocks issued by  small companies, defined in  terms of either  market
capitalization or gross revenues. Investments in small companies usually involve
greater  investment  risks  than  fixed income  securities  or  corporate equity
securities generally.  Dividend  income will  be  incidental to  the  investment
objective for this Portfolio.
  Under  normal circumstances,  at least  65% of  the Small  Company Portfolio's
assets will  be  invested  in  small companies.  Such  companies  may  encompass
well-known  and established  companies as well  as newer  and relatively unknown
companies. Small companies will typically  have a market capitalization of  less
than $1.5 billion or annual gross revenues of less than $1.5 billion.
  Market  capitalization is the term which refers to the total market value of a
company's  outstanding  shares  of  common  stock.  Application  of  the  market
capitalization  or gross revenue  tests will be  made only at  the time that the
Portfolio's initial position in the company is taken. Thus, for purposes of  the
65% test any company deemed to be a small company at the time of the Portfolio's
initial  position  therein will  be treated  as a  small company,  regardless of
subsequent developments, so long  as the Portfolio maintains  a position in  the
company.
  Small  companies may  be in  a relatively  early stage  of development  or may
produce goods and  services which  have favorable  prospects for  growth due  to

                                       33
<PAGE>
increasing demand or developing markets. Frequently, such companies have a small
management group and single product or product-line expertise that may result in
an  enhanced entrepreneurial spirit and greater  focus which allow such firms to
be  successful.  Management  believes  that  such  companies  may  develop  into
significant business enterprises and that an investment in such companies offers
a greater opportunity for capital appreciation than an investment in larger more
established entities. However, small companies frequently retain a large part of
their  earnings for research,  development and investment  in capital assets, so
that the prospects for immediate dividend income are limited.
  Investments in small  companies involve greater  risks than equity  securities
generally  due  to their  small size  and the  fact that  they may  have limited
product lines,  less access  to the  financial market  for additional  corporate
financings  or less  management depth.  In addition,  many of  the securities of
these firms trade less frequently and in lower volumes than do securities issued
by larger firms. The result is that  the short-term volatility of the prices  of
those  securities  is  greater  than  the  prices  of  larger,  more established
companies which are  more widely  held in the  market. The  securities of  small
companies  may  also be  more  sensitive to  market  changes generally  than the
securities of large companies.
  While historically securities issued by smaller capitalization companies  have
produced  better market results than the  securities of larger issuers, there is
no assurance that they will continue to do so or that the Portfolio will  invest
specifically  in those  companies which  produce those  results. Because  of the
risks involved,  the Small  Company  Portfolio is  not  intended as  a  complete
investment program.
  From  time to time, the Portfolio will also  invest a portion of its assets in
stocks with larger market capitalization whose long-term appreciation  potential
is believed by the adviser to be well above average.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not  subject  to  this  10%  limitation.)  See  the  discussion  of foreign
securities and  ADRs, and  the risks  of investing  therein, under  the  caption
"Growth Portfolio" above.
  The  Portfolio will  typically maintain  a fully  invested position,  but when
economic conditions  or general  levels of  common stock  prices are  such  that
investments  of  other  types  may  be advantageous  on  the  basis  of combined
considerations of risk, income and  appreciation, the Portfolio may  temporarily
take  a defensive position by  investing a substantial portion  of its assets in
bonds, notes  or  other  evidences  of  indebtedness,  including  United  States
Government securities, or may hold its assets in cash. Those investments may, or
may  not, be convertible into stock. The Portfolio may also temporarily hold its
assets in cash or money market instruments pending investment in accordance with
its policies.

- --------------------------------------------------------------------------------
VALUE STOCK                                                                    -
PORTFOLIO
           The objective of the Value Stock  Portfolio is to seek the  long-term
accumulation of capital. In pursuit of this objective, the Value Stock Portfolio
will  follow  a  policy  of  investing primarily  in  the  equity  securities of
companies which, in the opinion of the adviser, have market values which  appear
low  relative to their underlying value or future earnings and growth potential.
As it  is  anticipated  that  the  Portfolio  will  consist  in  large  part  of
dividend-paying  common stocks,  the production  of income  will be  a secondary
objective of the Portfolio.
  The Portfolio will primarily  purchase securities of  companies that could  be
described  as follows: (a) companies whose  securities are selling at low market
valuations of assets relative to the securities markets in general, or companies
that may currently be  earning a very  low return on assets  but which have  the
potential  to  earn  higher  returns;  (b)  companies  whose  securities  MIMLIC
Management believes are undervalued in relation to their potential for growth in
earnings and book value; or (c) companies which have recently changed management
or control and have the potential  to achieve sharply improved earnings.  MIMLIC
Management  may give emphasis on securities of companies that may be temporarily
out of favor or whose value is not yet recognized by the market.
  Tests applied by the adviser to  measure the value of securities will  include
their  price/earnings  ratio, price/book  ratio, price  to  cash flow  ratio and
yield. A price/earnings ratio is  the price of a share  of stock divided by  its
earnings  per share  and it  is a measure  of the  market price  of the security
relative to its earnings per share. A  price/book ratio is the price of a  share
of  stock divided by its book value per share  and it is a measure of the market
price of the security relative to its book value per share. A price to cash flow
ratio is the price of a share of stock divided by

                                       34
<PAGE>
the firm's  net  income  after  taxes,  plus  depreciation  and  other  non-cash
expenses,  expressed on  a per share  basis. Yield  is the annual  dividend of a
share of stock  divided by  its market  price. Stocks  will be  selected by  the
adviser using statistical measures of relative value. Returns on such stocks are
likely  to be  influenced by  the recognition  of their  undervaluation by other
investors and  the  market.  Under  most  circumstances,  if  MIMLIC  Management
determines  that a stock has reached an over-valued position, it may be sold and
replaced by securities which are deemed to be undervalued in the marketplace.
  The Portfolio's investments will typically be characterized by the purchase of
securities with lower price to earnings ratios, lower price to cash flow  ratios
and/or  price to book  value ratios relative  to the equity  markets in general.
This approach may  be considered to  differ from a  growth approach which  would
consider  the purchase of securities  with an anticipated above-average earnings
growth potential over  time. This  distinction between these  two approaches  to
equity  investing is important  because historically there  are periods in which
either growth or value investing may be successful approaches to total return in
the equity markets.
  The Portfolio  may invest  up to  10%  of the  value of  its total  assets  in
securities  of  foreign issuers  which  are not  publicly  traded in  the United
States. (Securities of foreign issuers which  are publicly traded in the  United
States,  usually in the form of sponsored American Depositary Receipts ("ADRs"),
are not  subject  to  this  10%  limitation.)  See  the  discussion  of  foreign
securities  and  ADRs, and  the risks  of investing  therein, under  the caption
"Growth Portfolio" above.
   
  The Value Stock Portfolio will ordinarily invest at least 65% of the value  of
its  total assets in common stocks with the characteristics described above. The
balance of  its  assets may  be  invested in  other  equity securities  or  U.S.
Government  securities or may be held in  cash or cash equivalents. However, the
Portfolio may temporarily take a  defensive position by investing a  substantial
portion  of  its assets  in  bonds, notes  or  other evidences  of indebtedness,
including United States Government securities, or  may hold its assets in  cash.
Those  investments may, or may not, be convertible into stock. The Portfolio may
also temporarily hold  its assets in  cash or money  market instruments  pending
investments in accordance with its policies.
    
  The  Portfolio will invest primarily in stocks, but it also has the ability to
purchase securities, including debt  obligations, convertible into common  stock
and which may produce capital appreciation. Securities that meet the criteria of
the  Portfolio may not be popular  during certain market cycles. Securities held
by the  Portfolio may  experience  less volatile  price changes  during  certain
market rallies or market downturns than the fluctuations in the market generally
as evidenced by common stock indices.
  The  Portfolio may invest  in debt or  preferred equity securities convertible
into  or  exchangeable   for  equity   securities.  Traditionally,   convertible
securities  have paid dividends  or interest at rates  higher than common stocks
but lower than  non-convertible securities.  They generally  participate in  the
appreciation  or  depreciation  of  the underlying  stock  into  which  they are
convertible, but to a lesser degree. The total return and yield of lower quality
(high yield/high risk) convertible bonds can be expected to fluctuate more  than
the  total return and  yield of higher  quality, shorter-term bonds,  but not as
much as common stocks. The Portfolio will limit its purchase of convertible debt
securities to those that, at the time of purchase, are rated at least B- by  S&P
or  B3  by  Moody's, or  if  not rated  by  S&P  or Moody's,  are  of equivalent
investment quality as  determined by  MIMLIC Management.  Debt securities  rated
below  the  four  highest  categories  (i.e.,  below  BBB)  are  not  considered
"investment   grade"    obligations.   These    securities   have    speculative
characteristics  and present more credit risk than investment grade obligations.
Bonds rated below BBB are regarded as predominately speculative with respect  to
the  issuer's continuing ability to meet  principal and interest payments. As an
operating policy,  the  Portfolio  will  not  purchase  a  non-investment  grade
convertible debt security if immediately after such purchase the Portfolio would
have more than 10% of its total assets invested in such securities. See Appendix
I  in the Statement of  Additional Information for a  description of the ratings
used by S&P and Moody's.
  The market value of debt securities generally varies in response to changes in
interest rates and  the financial condition  of each issuer.  During periods  of
declining  interest  rates, the  value of  debt securities  generally increases.
Conversely,  during  periods  of  rising  interest  rates,  the  value  of  such
securities  generally declines. These changes in  market value will be reflected
in the Portfolio's net asset value.  Although they may offer higher yields  than
do  higher  rated  securities, low  rated  (i.e.,  below BBB)  and  unrated debt
securities generally involve greater volatility  of price and risk of  principal
and  income,  including the  possibility of  default by,  or bankruptcy  of, the
issuers of the securities. In

                                       35
<PAGE>
addition, the markets in which low rated and unrated debt securities are  traded
are  more limited than  those in which  higher rated securities  are traded. The
existence  of  limited  markets  for  particular  securities  may  diminish  the
Portfolio's  ability  to  sell  the  securities at  fair  value  either  to meet
redemption requests or to respond to changes in the economy or in the  financial
markets and could adversely affect and cause fluctuations in the daily net asset
value of the Portfolio's shares.
  Adverse   publicity  and  investor  perceptions,   whether  or  not  based  on
fundamental analysis, may decrease  the values and liquidity  of low rated  debt
securities,   especially   in  a   thinly   traded  market.   Analysis   of  the
creditworthiness of issuers  of low rated  debt securities may  be more  complex
than for issuers of higher rated securities, and the ability of the Portfolio to
achieve  its investment objective may, to the  extent of investment in low rated
debt securities,  be more  dependent upon  such creditworthiness  analysis  than
would be the case if the Portfolio were investing in higher rated securities.
  Low rated debt securities may be more susceptible to real or perceived adverse
economic  and competitive industry conditions  than investment grade securities.
The prices of low rated debt securities have been found to be less sensitive  to
interest  rate  changes than  higher rated  investments,  but more  sensitive to
adverse economic downturns or individual corporate developments. A projection of
an economic downturn or of a period of rising interest rates, for example, could
cause a decline  in low rated  debt securities  prices because the  advent of  a
recession  could  lessen  the ability  of  a  highly leveraged  company  to make
principal and interest  payments on its  debt securities. If  the issuer of  low
rated  debt securities defaults, the Portfolio  may incur additional expenses to
seek recovery. The  low rated bond  market is  relatively new, and  many of  the
outstanding low rated bonds have not endured a major business recession.
   
  After  purchase by the Portfolio, a debt security may cease to be rated or its
rating may be reduced below the minimum required for purchase by the  Portfolio.
Neither  event will require a sale of such security by the Portfolio, but MIMLIC
Management will  consider  such  event  in  the  determination  of  whether  the
Portfolio should continue to hold the security.
    

- --------------------------------------------------------------------------------
MATURING GOVERNMENT                                                            -
BOND PORTFOLIOS
                 The  investment objective  of each  of the  Maturing Government
Bond Portfolios is to provide as high an investment return as is consistent with
prudent investment risk  for a specified  period of time  ending on a  specified
liquidation  date. In pursuit of this  objective each of the Maturing Government
Bond Portfolios seeks  to return  a reasonably assured  targeted dollar  amount,
predictable  at the time of investment, on  a specific target date in the future
through investment in a portfolio composed primarily of zero coupon  securities.
These  are securities that  pay no cash income  and are sold  at a discount from
their par value at maturity.
  Each Maturing  Government  Bond  Portfolio  will  invest  in  a  portfolio  of
securities  consisting of: (a) debt obligations issued by the U.S. Treasury that
have been stripped  of their unmatured  interest coupons; and  (b) receipts  and
certificates  for stripped debt obligations and stripped coupons, including U.S.
Government trust  certificates  (collectively "Stripped  Treasury  Securities").
These Stripped Treasury Securities are not anticipated to be in excess of 55% of
the assets of each Portfolio.
  Each  Maturing Government Bond Portfolio will  also purchase other zero coupon
securities issued by the U.S. Government and its agencies and instrumentalities,
by Trusts  where  the  payment  of  principal and  interest  to  the  Trust  are
guaranteed   by   the  United   States,   and  by   "mixed-ownership  government
corporations" (collectively, "Stripped Government Securities"). In addition, the
Maturing Government Bond  Portfolios will also  purchase zero coupon  securities
issued  in the  United States issued  by domestic corporations  which consist of
corporate debt obligations without interest coupons and, if available,  interest
coupons  that have been  stripped from corporate  debt obligations, and receipts
and certificates  for  such  stripped  debt  obligations  and  stripped  coupons
(collectively,  "Stripped Corporate Securities").  Stripped Treasury Securities,
Stripped Government Securities and Stripped Corporate Securities are referred to
collectively herein as "Stripped Securities."
  Each Maturing  Government Bond  Portfolio will  mature on  a specified  target
date. The current Target Dates, as that term is defined herein, are in September
in the years 1998, 2002, 2006 and 2010.
  Under  normal  circumstances,  each Maturing  Government  Bond  Portfolio will
invest at least 65%

                                       36
<PAGE>
of  its  net  assets in  Stripped  Treasury Securities  and  Stripped Government
Securities. To pay expenses and to  provide funds with which to meet  redemption
requests,  the Maturing Government Bond Portfolios may purchase interest bearing
U.S. Government securities  and other money  market instruments. The  Portfolios
may  enter into repurchase  agreements with respect to  securities in which they
are permitted to invest.
  If the  assets  of a  Maturing  Government Bond  Portfolio  do not  exceed  $1
million,  up to 100% of its net  assets may be invested in short-term, interest-
paying U.S. Government  obligations and  repurchase agreements  with respect  to
such  securities. To provide  income for expenses,  redemption payment, and cash
dividends, up to 20%  of each Maturing Government  Bond Portfolio assets may  be
invested in interest-paying U.S. Government securities and repurchase agreements
with respect to such securities.
  When  held to  maturity, the  entire return  on zero  coupon securities, which
consists of  the amortization  of discount,  comes from  the difference  between
their  purchase price and their maturity value.  This difference is known at the
time of  purchase, so  persons holding  a portfolio  composed entirely  of  zero
coupon  securities, with  no expenses until  maturity, would know  the amount of
their investment  return at  the  time of  their  initial payment.  While  these
Portfolios  will  have additional  holdings, including  cash, which  will affect
performance, they will describe  an anticipated yield to  maturity from time  to
time.  In order to obtain this return, contract owners electing to have payments
allocated to a Maturing Government Bond Portfolio should plan to maintain  their
investment until the maturity of that Maturing Government Bond Portfolio.
  While many factors may affect the yield to maturity of each of the Portfolios,
one  such factor  which may  operate to the  detriment of  those contract owners
holding interests in  such Portfolio  until maturity,  is the  ability of  other
contract owners to purchase or redeem shares on any business day.
  Because  each Maturing Government Bond Portfolio will be primarily invested in
zero coupon securities, contract owners whose purchase payments are invested  in
shares  held  to  maturity,  including those  obtained  through  reinvestment of
dividends and distributions,  will experience a  return consisting primarily  of
the  amortization  of  discount on  the  underlying securities  in  the Maturing
Government Bond  Portfolio. However,  the  net asset  value of  the  Portfolio's
shares  will increase or decrease with the  daily changes in the market value of
that Maturing Government Bond  Portfolio's investments which  will tend to  vary
inversely  with changes  in prevailing interest  rates. If shares  of a Maturing
Government Bond  Portfolio are  redeemed  prior to  the  maturity date  of  that
Maturing   Government  Bond  Portfolio,  a   contract  owner  may  experience  a
significantly different investment return  than was anticipated  at the time  of
purchase.
  The   Maturing  Government  Bond   Portfolios  will  also   seek  to  minimize
reinvestment risk. Reinvestment risk arises from the uncertainty as to the total
return which will be realized from conventional interest-paying bonds due to the
fact that periodic interest, received in cash, will be reinvested in the  future
at interest rates unknown at the time of the original purchase. With zero coupon
securities, however, there are no cash distributions to reinvest, so an owner of
such  a security would bear  no reinvestment risk if  a zero coupon security was
held to maturity.  Since each  Maturing Government  Bond Portfolio  will not  be
invested  entirely in zero coupon securities  maturing on the Target Date, there
will be some reinvestment risk.
  Stripped Securities investments,  like other investments  in debt  securities,
are  subject to certain risks, including credit and market risks. Credit risk is
the function  of the  ability of  an issuer  of a  security to  maintain  timely
interest  payments  and  to  pay  the principal  of  a  security  upon maturity.
Securities purchased by the Maturing Government Bond Portfolios will be rated at
least single A or better  by nationally recognized statistical rating  agencies.
Securities  rated single A  are regarded as  having an adequate  capacity to pay
principal and  interest,  but with  greater  vulnerability to  adverse  economic
conditions  and some  speculative characteristics. The  Maturing Government Bond
Portfolios will also attempt to minimize  the impact of individual credit  risks
by diversifying their portfolio investments.
  Market  risk is the risk of the  price fluctuation of a security due primarily
to market interest rates  prevailing generally in the  economy. Market risk  may
also include elements which take into account the underlying credit rating of an
issuer,  the  maturity length  of a  security, a  security's yield,  and general
economic and  interest rate  conditions.  Stripped Securities  do not  make  any
periodic  payments  of  interest prior  to  maturity  and the  stripping  of the
securities causes the Stripped Securities to be offered at a discount from their
face amounts. The  market value of  Stripped Securities and,  therefore the  net
asset  value  of the  shares of  the Maturing  Government Bond  Portfolios, will
fluctuate, perhaps

                                       37
<PAGE>
markedly, with changes in interest rates and other factors and may be subject to
greater fluctuations in response to changing interest rates than would a fund of
securities  consisting  of  debt   obligations  of  comparable  coupon   bearing
maturities. The amount of fluctuation increases with longer maturities.
  Because they do not pay interest, zero coupon securities tend to be subject to
greater  fluctuation of  market value in  response to changes  in interest rates
than interest-paying  securities  of  similar maturities.  Contract  owners  can
expect  more appreciation of the  net asset value of  a Maturing Government Bond
Portfolio's  shares  during  periods  of  declining  interest  rates  than  from
interest-paying  securities of similar maturity. Conversely, when interest rates
rise, the net asset value of a Maturing Government Bond Portfolio's shares  will
normally  decline more  in price  than interest-paying  securities of  a similar
maturity. Price fluctuations are expected to be greatest in the  longer-maturity
Portfolios  and are expected to diminish as a Maturing Government Bond Portfolio
approaches its Target Date. These fluctuations may make the Maturing  Government
Bond  Portfolios  an inappropriate  selection as  a  basis for  variable annuity
payments. Interest rates can change suddenly and unpredictably.
  When held to maturity, the return on zero coupon securities consists  entirely
of  the  difference  between  the  maturity  value  and  the  purchase  price of
securities held  in the  Portfolio. While  this difference  allows investors  to
measure  initial  investment return,  it  also must  be  considered in  light of
changing economic conditions. Inflationary risk,  that is the risk attendant  to
holding  fixed-rate  investments during  a period  of generally  upward changing
price levels  in  the  economy,  must be  considered  in  selecting  a  Maturing
Government  Bond Portfolio as an investment  choice or in selecting a particular
Maturing Government Bond Portfolio.
  The Fund currently offers four  separate Maturing Government Bond  Portfolios,
each  maturing on the  third Friday of  September of the  specific maturity year
(the "Target Date").  On each  Portfolio's Target  Date, the  Portfolio will  be
converted  to cash  and reinvested  in another of  the Fund's  Portfolios at the
direction of the  contract owner.  If the contract  owner does  not complete  an
instruction  form directing what  should be done  with liquidation proceeds, the
proceeds will be automatically  invested in the Money  Market Portfolio and  the
contract owner will be notified of that allocation.
  The  investment adviser of the Portfolios will attempt to maintain the average
maturity of each Maturing Government Bond Portfolio within twelve months of that
Portfolio's Target Date. A Portfolio  of securities consisting entirely of  zero
coupon  securities maturing on the Target Date  with no cash or interest bearing
securities will have a maturity and duration which are equal.
  Duration is  the  measure  of  the  length of  an  investment  and  its  price
volatility  which takes into account, through present value analysis, the timing
and amount of  any interest  payments as  well as  the amount  of the  principal
repayment  thus measuring volatility or  price fluctuation. Duration is commonly
used  by  professional  investment  managers   to  help  identify  and   control
reinvestment  risk. Since  each Maturing Government  Bond Portfolio  will not be
invested entirely in zero coupon securities  maturing on the Target Date,  there
will  be some reinvestment  risk. By balancing  investments with slightly longer
and shorter  durations, the  investment adviser  believes it  can, under  normal
circumstances,  maintain a Maturing Government Bond Portfolio's average duration
within twelve months of the Maturing Government Bond Portfolio's Target Date and
thereby reduce its reinvestment risk.
  Under federal  income  tax laws,  a  portion  of the  difference  between  the
purchase  price of  the zero coupon  securities and their  face value ("original
issue discount") is  considered to  be income  to the  Maturing Government  Bond
Portfolios each year, even though such Portfolios will not receive cash payments
representing  the discount from  these securities. This  original issue discount
will comprise  a part  of the  net  taxable investment  income of  the  Maturing
Government  Bond Portfolios which must be "distributed" to the insurance company
shareholder each year, whether  or not such distributions  are paid in cash.  To
the  extent  such distributions  are paid  in cash,  a Maturing  Government Bond
Portfolio may  have  to generate  the  required  cash from  interest  earned  on
non-zero  coupon  securities or  possibly from  the  disposition of  zero coupon
securities.
  The Maturing Government Bond  Portfolios may not  be appropriate for  contract
owners  who do not plan to have their  premiums invested in shares of a Maturing
Government Bond Portfolio for a long term or until its maturity.

- --------------------------------------------------------------------------------
INVESTMENT
RESTRICTIONS
- ------------------------------------

                   The Fund is subject to  a number of restrictions in  pursuing
its  investment objectives  and policies.  The following  is a  brief summary of
certain restrictions. Some of these  restrictions are subject to exceptions  not
stated here. Those exceptions and a complete list

                                       38
<PAGE>
of  the investment restrictions  applicable to the  individual Portfolios and to
the Fund are set forth in the Statement of Additional Information.
  Except for  the  restrictions  specifically  identified  as  fundamental,  all
investment  restrictions described  in this Prospectus  and in  the Statement of
Additional Information are not fundamental, so  that the Board of Directors  may
change  them  without  shareholder  approval. Fundamental  policies  may  not be
changed without the  affirmative vote of  a majority of  the outstanding  voting
securities.
  Fundamental policies applicable to all Portfolios include prohibitions on: (1)
investing  more than 25% of the total  assets of any Portfolio in the securities
of issuers conducting  their principal  business activity in  the same  industry
(with  exceptions  for United  States  Government securities  and  certain money
market instruments and, in the Mortgage Securities Portfolio, for investments in
the mortgage and  mortgage-finance industry),  (2) borrowing  money, except  for
temporary  or emergency purposes and  then not in excess of  10% of the value of
the total  assets of  the  Portfolio at  the time  the  borrowing is  made  (for
purposes  of this restriction, "borrowing"  shall not include reverse repurchase
agreements), (3) investing  more than  5% of the  value of  a Portfolio's  total
assets  in the securities of any  one issuer (excluding United States Government
securities and bank  obligations) or investing  in more than  10% of the  voting
securities  of  any one  issuer  except that  up  to 25%  of  the value  of each
Portfolio's total assets may be invested  without regard to the restrictions  of
this  clause (3), (4)  making short sales,  except that each  Portfolio may make
short sales  "against  the  box"  in  amounts not  in  excess  of  10%  of  such
Portfolio's  total assets in  certain unusual and  defensive situations, and (5)
entering into reverse repurchase agreements  if such investments taken  together
with borrowings represented by senior securities exceed 33 1/3% of a Portfolio's
total  assets less liabilities other than  obligations under such borrowings and
reverse repurchase  agreements. At  the  time the  Fund  enters into  a  reverse
repurchase  agreement, cash,  U.S. Government  securities or  other liquid high-
grade debt  obligations having  a  value sufficient  to  make payments  for  the
securities  to  be  repurchased  will  be  segregated,  and  will  be maintained
throughout the period of the obligation.
  Restrictions that apply to all Portfolios and that are not fundamental include
prohibitions on: (1) knowingly investing more than  15% of the value of the  net
assets  of  any  Portfolio (except  the  Money  Market Portfolio,  in  which the
limitation  shall  be  10%)  in  "illiquid"  securities  (including   repurchase
agreements  maturing  in more  than  seven days),  (2)  pledging, hypothecating,
mortgaging or transferring more than 10% of the total assets of any Portfolio as
security for indebtedness,  and (3)  purchasing securities  of other  investment
companies  having a value in  excess of 5% of  a Portfolio's total assets, other
than in connection  with a  merger, consolidation  or reorganization  or if  the
purchase  involves securities  of closed-end  investment companies  and does not
result in  more than  10% of  the  value of  a Portfolio's  total assets  to  be
invested in such securities.
  Each  Portfolio may lend its securities so long as such loans do not represent
in excess of 20% of  a Portfolio's total assets.  This is a fundamental  policy.
The  procedure for lending  securities is for  the borrower to  give the lending
Portfolio collateral  consisting  of  cash  or  cash  equivalents.  The  lending
Portfolio  may invest the cash collateral  and earn additional income or receive
an agreed  upon  fee  from  a  borrower  which  has  delivered  cash  equivalent
collateral.  The Fund anticipates that securities  will be loaned only under the
following conditions:  (1) the  borrower must  furnish collateral  equal at  all
times  to the market value of the  securities loaned and the borrower must agree
to increase the collateral on a daily basis if the securities increase in value,
(2) the loan  will be made  in accordance  with New York  Stock Exchange  Rules,
which  presently require the borrower, after notice, to redeliver the securities
within five business days, (3) any cash collateral invested by a Portfolio  will
be in short-term investments which give maximum liquidity so that the collateral
may  be paid back to the borrower when  the securities are returned, and (4) the
Portfolio making the loan  may pay reasonable  service, placement, custodian  or
other  fees in connection  with loans of  securities and share  a portion of the
interest from these investments with the  borrower of the securities. It is  the
intention  of the  investment adviser to  structure agreements  dealing with the
lending of securities so that voting rights attached to those securities will be
retained by  the  Fund.  For  the purposes  of  these  restrictions,  collateral
arrangements  with respect to options  forward currency and futures transactions
will not be deemed to involve a pledge of assets.

- --------------------------------------------------------------------------------
THE FUND AND
ITS MANAGEMENT
- ------------------------------------

                        The  Fund   is  a   diversified,  open-end,   management
investment  company incorporated under  Minnesota law on  February 21, 1985. The

                                       39
<PAGE>
Fund is a series fund, which means that it has several different Portfolios. The
business and affairs of the Fund are managed by its Board of Directors.
  A separate class of the Fund's capital stock, par value of $.01 per share,  is
issued  for  each  Portfolio. A  share  of  each class  represents  an undivided
interest in  the assets  of the  Portfolio  attributable to  that class,  and  a
shareholder  is entitled to a pro rata  share of all dividends and distributions
arising from the net income and capital gains of each Portfolio or Portfolios in
which shares are held.
  Shares of each Portfolio, including fractional shares, have equal rights  with
regard  to voting,  redemptions, dividends, distributions  and liquidations with
respect to that Portfolio. When issued, shares are fully paid and  nonassessable
and do not have preemptive or conversion rights or cumulative voting rights. The
sole  shareholder  of the  Fund and  its  Portfolios, Minnesota  Mutual (through
certain of  its separate  accounts),  will vote  Fund  shares allocated  to  its
separate accounts in accordance with instructions received from contract owners.
In  the event  no instructions  are received from  owners of  the Contracts with
respect to shares of a Portfolio held by a sub-account of a separate account  of
Minnesota  Mutual, Minnesota Mutual will vote such shares in the same proportion
as shares of the Portfolio held by such sub-account for which instructions  have
been received.

- --------------------------------------------------------------------------------
INVESTMENT
ADVISER
- ------------------------------------

   
                The Fund's investment adviser is MIMLIC Asset Management Company
("MIMLIC  Management").  MIMLIC  Management commenced  its  current  business in
January, 1984, and provides investment advisory services to the Fund and various
private accounts. MIMLIC Management's wholly-owned subsidiary, Advantus  Capital
Management,  Inc., provides  investment advisory  services to  nine other mutual
funds (Advantus  Horizon  Fund, Inc.,  Advantus  Spectrum Fund,  Inc.,  Advantus
Mortgage  Securities Fund, Inc., Advantus Money Market Fund, Inc., Advantus Bond
Fund, Inc., Advantus  Cornerstone Fund,  Inc., Advantus  Enterprise Fund,  Inc.,
Advantus  International Balanced Fund, Inc., and MIMLIC Cash Fund, Inc.). MIMLIC
Management's personnel  also have  experience in  managing investments  for  The
Minnesota  Mutual Life Insurance  Company ("Minnesota Mutual")  and its separate
accounts. MIMLIC  Management  is a  subsidiary  of Minnesota  Mutual  which  was
organized  in 1880 and has assets of more than $9.8 billion. Minnesota Mutual is
licensed to do  a life insurance  business in  all states of  the United  States
(except  New  York,  where  it  is an  authorized  reinsurer),  the  District of
Columbia, Canada and  Puerto Rico.  The executive  offices of  the Fund,  MIMLIC
Management,  MIMLIC Sales,  and Minnesota  Mutual are  located at  the Minnesota
Mutual Life Center, 400 Robert Street North, St. Paul, Minnesota 55101-2098.
    
  MIMLIC Management acts as  an investment adviser to  the Fund pursuant to  the
Advisory   Agreement,   the   Supplementary  Advisory   Agreement,   the  Second
Supplemental Investment Advisory Agreement and the Third Supplemental Investment
Advisory  Agreement.   MIMLIC  Management   selects  and   reviews  the   Fund's
investments,  and provides executive  and other personnel  for the management of
the Fund. The Fund's Board  of Directors supervises the  affairs of the Fund  as
conducted  by MIMLIC  Management. Each Portfolio  of the Fund,  except the Index
500, Capital Appreciation, International Stock,  Small Company, Value Stock  and
the  Maturing Government Bond Portfolios, pays  MIMLIC Management a fee equal to
an annual rate  of .50%  of average  daily net  assets. The  Index 500,  Capital
Appreciation,  Small Company and Value Stock  Portfolios pay MIMLIC Management a
fee equal to  an annual  rate of  .40%, .75%,  .75% and  .75%, respectively,  of
average daily net assets. International Stock Portfolio pays MIMLIC Management a
fee  equal to an annual rate of 1.00%  on the first $10 million of average daily
net assets, .90% on the next $15 million, .80% on the next $25 million, .75%  on
the  next $50  million and  .65% on  the next  $100 million  and thereafter. The
Maturing Government Bond Portfolios pay an advisory fee equal to an annual  rate
of  .25% of average  daily net assets,  however, the Portfolio  which matures in
1998 will pay  a rate  of .05% from  its inception  to April 30,  1998 and  .25%
thereafter  and the Portfolio which matures in 2002 will pay a rate of .05% from
its inception to April 30, 1998 and .25% thereafter of average daily net assets.
   
  From  its  advisory  fee  for  the  Capital  Appreciation  Portfolio,   MIMLIC
Management  pays Winslow Management, effective May 1, 1996, a fee equal to .375%
of all average  daily net  assets under its  Investment Sub-Advisory  Agreement.
Prior to May 1, 1996, MIMLIC Management paid Winslow Management a portion of the
advisory  fee received from the Capital  Appreciation Portfolio equal to .50% on
the first $75 million of average daily net assets and .45% of all net assets  in
excess of $75 million for its
    

                                       40
<PAGE>
services  under its Investment Sub-Advisory Agreement. From its advisory fee for
the International Stock  Portfolio, MIMLIC Management  pays Templeton Counsel  a
fee  equal to .75% on the first $10 million of average daily net assets, .65% on
the next $15 million, .55% on the next $25 million, .50% on the next $50 million
and .40% on  the next $100  million and  thereafter for its  services under  its
Investment Sub-Advisory Agreement.
  The advisory fees paid by the Capital Appreciation, International Stock, Small
Company and Value Stock Portfolios are not higher than the advisory fees paid by
many funds with similar investments and investment policies, but they are higher
than  that paid  by most  funds to  their investment  advisers. For  these fees,
MIMLIC Management acts as investment adviser and manager for the Fund, except as
those duties  have  been  delegated  pursuant  to  the  investment  sub-advisory
agreements  with  Winslow  Management  and  Templeton  Counsel.  See "Investment
Sub-Advisers," below.  MIMLIC  Management  also  provides  executive  and  other
personnel  for the management of the  Fund. MIMLIC Management also furnishes the
Fund office  space  and  all  necessary  office  facilities  and  equipment  and
personnel  for servicing the investments of the Fund. For each of the last three
calendar years, the various Portfolios paid the following amounts as  investment
advisory fees:

   
<TABLE>
<CAPTION>
                                   ADVISORY FEES PAID
PORTFOLIO                     1995        1994        1993
- -------------------------------------------------------------
<S>                        <C>         <C>         <C>
GROWTH                     $  905,136  $  678,415  $  555,256
BOND                          435,045     245,068     170,837
MONEY MARKET                  126,630      93,032      74,779
ASSET ALLOCATION            1,538,272   1,309,477   1,010,629
MORTGAGE SECURITIES           322,465     318,510     251,176
INDEX 500                     388,206     263,397     180,424
CAPITAL APPRECIATION        1,071,527     739,240     499,374
INTERNATIONAL STOCK           955,095     715,345     288,990
SMALL COMPANY                 552,670     226,241      33,308
VALUE STOCK                   141,207      25,425         N/A
MATURING GOVERNMENT
 BOND --
  1998 PORTFOLIO                2,184       1,179         N/A
  2002 PORTFOLIO                1,441         879         N/A
  2006 PORTFOLIO                5,450       3,149         N/A
  2010 PORTFOLIO                2,888       1,791         N/A
</TABLE>
    

   
  The  Fund pays  all its  costs and  expenses which  are not  assumed by MIMLIC
Management. These Fund expenses include,  by way of example,  but not by way  of
limitation,  all expenses incurred in the operation of the Fund including, among
others, interest, taxes, brokerage fees  and commissions, fees of the  directors
who are not employees of MIMLIC Management or any of its affiliates, expenses of
directors'  and  shareholders'  meetings,  including the  cost  of  printing and
mailing proxies, expenses of insurance premiums for fidelity and other coverage,
association membership dues, charges of custodians, auditing and legal expenses.
The Fund  will  also pay  the  fees and  bear  the expense  of  registering  and
maintaining  the registration of the Fund and its shares with the Securities and
Exchange Commission  and registering  or qualifying  its shares  under state  or
other  securities laws and the expense of preparing and mailing prospectuses and
reports to  shareholders.  MIMLIC  Management shall  bear  all  advertising  and
promotional  expenses in connection with the  distribution of the Fund's shares,
including paying for the printing  of Prospectuses and Statements of  Additional
Information  for new shareholders, shareholder  reports for new shareholders and
the costs of sales literature. MIMLIC Management also bears all costs under  its
agreement  with  Wilshire  Associates  for  the  use  by  MIMLIC  Management, in
connection with the  Index 500  Portfolio, of  Wilshire Associates'  proprietary
index fund statistical sampling technique.
    
  The  names and titles of the  portfolio managers employed by MIMLIC Management
who are  primarily responsible  for the  day-to-day management  of each  of  the
Fund's  Portfolios,  other than  the  Index 500  Portfolio,  the length  of time
employed in that position, and their  other business experience during the  past
five years are set forth below:

<TABLE>
<CAPTION>
                PORTFOLIO MANAGER    PRIMARY PORTFOLIO
PORTFOLIO           AND TITLE          MANAGER SINCE            BUSINESS EXPERIENCE DURING PAST FIVE YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>               <C>
GROWTH         JEFFREY R. ERICKSON   MAY 1, 1995       PORTFOLIO MANAGER, MIMLIC MANAGEMENT, JUNE 1994 TO PRESENT;
               PORTFOLIO MANAGER                       EMERGING COUNTRY ANALYST, UNIFUND, APRIL 1994 TO MAY 1994;
                                                       NORTH AMERICAN EQUITY STRATEGIST, CREDIT SUISSE, NOVEMBER
                                                       1993 TO MARCH 1994; INVESTMENT OFFICER, MIMLIC MANAGEMENT,
                                                       JUNE 1986 TO AUGUST 1993
BOND           WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
</TABLE>

                                       41
<PAGE>

   
<TABLE>
<CAPTION>
                PORTFOLIO MANAGER    PRIMARY PORTFOLIO
PORTFOLIO           AND TITLE          MANAGER SINCE            BUSINESS EXPERIENCE DURING PAST FIVE YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>               <C>
MONEY MARKET   WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
ASSET          THOMAS A. GUNDERSON   JANUARY 1, 1989   INVESTMENT OFFICER OF MIMLIC MANAGEMENT
ALLOCATION     INVESTMENT OFFICER
               AND PORTFOLIO
               MANAGER
MORTGAGE       KENT R. WEBER         JANUARY 1, 1990   INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
SECURITIES     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
               AND PORTFOLIO
               MANAGER
CAPITAL        CLARK WINSLOW         NOVEMBER 13, 1992 PRESIDENT, PORTFOLIO MANAGER AND DIRECTOR, WINSLOW CAPITAL
APPRECIATION   PRESIDENT, WINSLOW                      MANAGEMENT, INC.; SENIOR VICE PRESIDENT AND PORTFOLIO
               CAPITAL MANAGEMENT,                     MANAGER, ALLIANCE CAPITAL MANAGEMENT L.P.
               INC.
INTERNATIONAL  JAMES E. CHANEY       APRIL 28, 1992    EQUITY RESEARCH AND PORTFOLIO MANAGEMENT, TEMPLETON
STOCK          VICE PRESIDENT,                         INVESTMENT COUNSEL, INC.
               TEMPLETON INVESTMENT
               COUNSEL, INC.
SMALL COMPANY  JAMES P. TATERA       APRIL 23, 1993    VICE PRESIDENT OF MIMLIC MANAGEMENT; SECOND VICE PRESIDENT
               VICE PRESIDENT AND                      OF MINNESOTA MUTUAL
               CHIEF EQUITY
               PORTFOLIO MANAGER
VALUE STOCK    MATTHEW D. FINN       APRIL 25, 1994    INVESTMENT OFFICER OF MIMLIC MANAGEMENT; OWNER, MANAGING
               INVESTMENT OFFICER                      DIRECTOR, UNIFIED CAPITAL MANAGEMENT, BLOOMFIELD HILLS,
               AND PORTFOLIO                           MICHIGAN, SEPTEMBER 1993 TO APRIL 1994; VICE PRESIDENT/
               MANAGER                                 PORTFOLIO MANAGER, ACORN ASSET MANAGEMENT, BLOOMFIELD HILLS,
                                                       MICHIGAN, FEBRUARY 1990 TO SEPTEMBER 1993; PRIOR THERETO,
                                                       PORTFOLIO ANALYST, NATIONAL BANK, DETROIT, MICHIGAN, APRIL
                                                       1989 TO FEBRUARY 1990
MATURING       KENT R. WEBER         APRIL 25, 1994    INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
GOVERNMENT     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
BOND - 1998,   AND PORTFOLIO
2002, 2006     MANAGER
AND 2010
</TABLE>
    

  Subsequent to March 6, 1987, Minnesota Mutual has voluntarily agreed to absorb
all  fees and  expenses that  exceed .65%  of average  daily net  assets for the
Growth,  Bond,  Money   Market,  Asset  Allocation,   and  Mortgage   Securities
Portfolios,  .55% of average daily net assets  for the Index 500 Portfolio, .90%
of average daily  net assets  for the  Capital Appreciation,  Small Company  and
Value  Stock Portfolios  and expenses  that exceed  1.00% for  the International
Stock Portfolio, other  than the  advisory fee which  may not  exceed 1.00%.  In
addition,  Minnesota  Mutual  has  voluntarily agreed  to  absorb  all  fees and
expenses that exceed  .40% of  average daily  net assets  for each  of the  four
Maturing Government Bond Portfolios; however, for the Portfolios which mature in
1998  and 2002, Minnesota Mutual has voluntarily  agreed to absorb such fees and
expenses which exceed  .20% of  average daily  net assets  from the  Portfolio's
inception  to April 30, 1998  and which exceed .40%  of average daily net assets
thereafter. For each of the last three calendar years, the expenses  voluntarily
absorbed by Minnesota Mutual for the various Portfolios were as follows:

   
<TABLE>
<CAPTION>
                                    EXPENSES VOLUNTARILY ABSORBED
PORTFOLIO                            1995       1994       1993
- ------------------------------------------------------------------
<S>                                <C>        <C>        <C>
GROWTH                             $     -0-  $     -0-  $     -0-
BOND                                     -0-        -0-        -0-
MONEY MARKET                             -0-     13,734     23,714
ASSET ALLOCATION                         -0-        -0-        -0-
MORTGAGE SECURITIES                      -0-        -0-        -0-
INDEX 500                                -0-        -0-        -0-
CAPITAL APPRECIATION                     -0-        -0-        -0-
INTERNATIONAL STOCK                      -0-        -0-        -0-
SMALL COMPANY                            -0-      9,532     30,330
VALUE STOCK                           11,610     22,503        N/A
MATURING GOVERNMENT BOND --
  1998 PORTFOLIO                      22,794     21,714        N/A
  2002 PORTFOLIO                      24,709     23,298        N/A
  2006 PORTFOLIO                      25,199     24,803        N/A
  2010 PORTFOLIO                      26,308     25,888        N/A
</TABLE>
    

  There  is no specified or minimum period of time during which Minnesota Mutual
has  agreed   to  continue   its  voluntary   absorption  of   these   expenses,

                                       42
<PAGE>
and  Minnesota Mutual may in its discretion  cease its absorption of expenses at
any time. Should Minnesota Mutual cease  absorbing expenses the effect would  be
to increase substantially Fund expenses and thereby reduce investment return.
  Each Portfolio will bear all expenses that may be incurred with respect to its
individual  operation,  including  but  not  limited  to  transaction  expenses,
advisory fees, brokerage, interest, taxes and the charges of the custodian.  The
Fund  will pay all other expenses not  attributable to a specific Portfolio, but
those expenses will be allocated among the  Portfolios on the basis of the  size
of  their  respective net  assets  unless otherwise  allocated  by the  Board of
Directors of the Fund.

- --------------------------------------------------------------------------------
INVESTMENT
SUB-ADVISERS
- ------------------------------------

   
                        Winslow Capital Management,  Inc. (hereinafter  "Winslow
Management"),  a Minnesota corporation with offices  at 4720 IDS Tower, 80 South
Eighth  Street,  Minneapolis,  Minnesota  55402  has  been  retained  under   an
investment  sub-advisory agreement to provide investment advice and, in general,
to conduct the  management and  investment program of  the Capital  Appreciation
Portfolio, subject to the general control of the Board of Directors of the Fund.
Winslow  Management is a recent entrant into the advisory business, having begun
business in June of 1992. Winslow Management is a registered investment  adviser
under  the Investment  Advisers Act  of 1940.  The firm  was established  by its
investment principals with a  focus on providing  management services to  growth
equity  investment accounts. An additional experienced principal joined the firm
in October of 1993. Winslow Management  has one other investment company  client
for  which  it acts  as  the investment  adviser.  Other assets  currently under
management are managed for  corporate, endowment, foundation, retirement  system
and individual clients.
    
  Prior  to October 1,  1992, investment sub-advisory  services were provided to
the Capital Appreciation  Portfolio by Alliance  Capital Management L.P.,  which
had provided such services since the Portfolio's inception.
  Templeton  Investment  Counsel,  Inc.  (hereinafter  "Templeton  Counsel"),  a
Florida corporation with principal  offices at 500  East Broward Boulevard,  Ft.
Lauderdale,  Florida 33394, has  been retained under  an investment sub-advisory
agreement  to  provide  investment  advice  and,  in  general,  to  conduct  the
management  investment program of the  International Stock Portfolio, subject to
the general control of the Board of Directors of the Fund. Templeton Counsel  is
an indirect, wholly-owned subsidiary of Templeton Worldwide, Inc., which in turn
is a wholly-owned subsidiary of Franklin Resources, Inc.

- --------------------------------------------------------------------------------
PURCHASE AND
REDEMPTION
OF SHARES
- ------------------------------------

                     The  Fund currently offers its  shares continuously only to
                     Minnesota Mutual and its separate accounts. The shares  are
sold to that company directly without the use of any underwriter. It is possible
that at some later date the Fund may offer shares to other investors.
  The  offering price and the redemption price  of Portfolio shares are equal to
the net asset value per share next  determined after an order for a purchase  or
redemption  is received.  The net  asset value per  share for  each Portfolio is
determined by adding the  current value of all  securities and all other  assets
held  by such Portfolio, subtracting liabilities,  and dividing the remainder by
the number  of  shares  outstanding.  The  Money  Market  Portfolio  values  its
investments  at amortized cost in accordance with Rule 2a-7 under the Investment
Company Act of 1940, as amended.
  The net asset value  of the shares  of the Portfolios  shall be computed  once
daily,  and, in the case of Money Market Portfolio, after the declaration of the
daily dividend, as  of the primary  closing time  for business on  the New  York
Stock  Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time),  but this  time may  be  changed) on  each day,  Monday  through
Friday,  except (i) days on which changes  in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock  Exchange
is  closed for trading (as of the  date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial  Day, Independence  Day, Labor Day,  Thanksgiving Day  and
Christmas Day).
  Except  with respect to securities  of the Money Market  Portfolio and of some
securities of the International Stock Portfolio, the Fund values its  securities
as  follows: A security  listed or traded on  an exchange is  valued at its last
sale price (prior to  the time as  of which assets are  valued) on the  exchange
where  it is principally traded. Lacking any such sales on the day of valuation,
the security is valued at the

                                       43
<PAGE>
last bid price on that exchange. All other securities for which over-the-counter
market quotations are  readily available  are valued on  the basis  of the  last
current  bid price. When market quotations are not readily available, securities
are valued at fair value as determined in good faith by the Board of  Directors.
Debt  securities may be valued on the basis of valuations furnished by a pricing
service which  utilizes  electronic  data  processing  techniques  to  determine
valuations  for  normal  institutional-size trading  units  of  debt securities,
without regard to sale or bid prices, when such valuations are believed to  more
accurately  reflect the fair market value of such securities. Debt securities of
the International  Stock Portfolio  with  maturities of  60  days or  less  when
acquired,  or  which  subsequently  are  within 60  days  of  maturity,  and all
securities in the Money Market Portfolio, are valued at amortized cost.

- --------------------------------------------------------------------------------
DIVIDENDS AND
DISTRIBUTIONS
- ------------------------------------

                     It is the Fund's intention to distribute substantially  all
of  the net investment income, if any, of each Portfolio. For dividend purposes,
net investment income  of the Growth  Portfolio, the Bond  Portfolio, the  Asset
Allocation   Portfolio,  the  Mortgage  Securities   Portfolio,  the  Index  500
Portfolio,  the  Capital   Appreciation  Portfolio,   the  International   Stock
Portfolio,  the Small Company  Portfolio, the Value Stock  Portfolio and each of
the four Maturing Government  Bond Portfolios will consist  of all dividends  or
interest  earned  by  the  Portfolio  less  expenses,  including  the investment
advisory fee. Net investment  income for dividend purposes  of the Money  Market
Portfolio  will consist  of the  interest earned  on investments,  plus or minus
amortized purchase discount or premium, plus or minus realized gains and losses,
less expenses, including  the investment  advisory fee. Dividends  from the  net
investment  income and  the net  realized gains, if  any, for  the Growth, Bond,
Asset  Allocation,  Mortgage  Securities,   Index  500,  Capital   Appreciation,
International Stock, Small Company, Value Stock and the four Maturing Government
Bond  Portfolios will be declared at least annually and reinvested in additional
full and fractional shares  of those Portfolios.  Dividends from net  investment
income  and net realized capital  gains, if any, for  the Money Market Portfolio
will be declared and reinvested daily.
  Starting in fiscal  year 1987,  as a  result of  changes included  in the  Tax
Reform  Act of 1986, each Portfolio is  treated as a separate entity for federal
income tax purposes.

- --------------------------------------------------------------------------------
TAXES
- ------------------------------------
   
          The Fund qualified for the year ended December 31, 1995 and intends to
continue to qualify as a "regulated investment company" under the provisions  of
Subchapter  M of the Internal Revenue Code, as amended (the "Code"). If the Fund
qualifies as a regulated  investment company and  complies with the  appropriate
provisions of the Code, the Fund will be relieved of federal income taxes on the
amounts distributed.
    
  Since  Minnesota Mutual is the sole shareholder  of the Fund, no discussion is
included here  as to  the federal  income tax  consequences at  the  shareholder
level.  For information concerning the federal tax consequences to purchasers of
the Contracts, see the attached Prospectus for those Contracts.

- --------------------------------------------------------------------------------
CUSTODIANS
- ------------------------------------
                  First Trust National Association,  180 East Fifth Street,  St.
Paul,  Minnesota 55101, acts as custodian of  the securities held by the Growth,
Asset Allocation, Index 500, Capital Appreciation, Small Company and Value Stock
Portfolios. Bankers Trust Company,  280 Park Avenue, New  York, New York  10017,
acts  as custodian of  the securities held  by the Bond,  Money Market, Mortgage
Securities and the four Maturing  Government Bond Portfolios. The custodian  for
the  International Stock Portfolio is Norwest Bank Minnesota, N.A., Sixth Street
and  Marquette  Avenue,  Minneapolis,  Minnesota  55479.  Morgan  Stanley  Trust
Company, One Pierrepont Plaza, Brooklyn, New York 11201 acts as sub-custodian of
the International Stock Portfolio's assets and portfolio securities. Pursuant to
Rule  17f-5 under  the 1940  Act, the Board  of Directors  of the  Fund has also
approved, in  connection with  the  International Stock  Portfolio, the  use  of
various  foreign  sub-custodian banks  and  securities depositories  to maintain
foreign securities in or  near the market in  which they are principally  traded
and  to  maintain  cash  in  amounts  reasonably  necessary  to  effect  foreign
securities transactions in such locations. The Board of Directors may from  time
to time approve other sub-custodian banks pursuant to Rule 17f-5.
  Each  custodian is  authorized to use  the facilities of  the Depository Trust
Company and the  book-entry system of  the Federal Reserve  Banks and may  enter
into  agreements  with  other  banks  for the  custody  by  such  banks  of Fund
securities where direct custody by such custodian would be impracticable.

                                       44
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX A
- ------------------------------------
                  This  Appendix  to the  Prospectus  describes in  detail those
Money Market instruments and investment  techniques set forth in the  Prospectus
under  the heading "Investment Objectives, Policies and Risks." They may be used
extensively by the Money Market Portfolio and by the Asset Allocation Portfolio.
They may  also be  used by  the Growth,  Bond, Mortgage  Securities, Index  500,
Capital Appreciation, International Stock and Small Company Portfolios to invest
otherwise idle cash or on a temporary basis or for defensive purposes.
  UNITED STATES GOVERNMENT OBLIGATIONS--are bills, certificates of indebtedness,
notes  and bonds issued or guaranteed as  to principal or interest by the United
States Government or by agencies or authorities controlled or supervised by  and
acting  as instrumentalities of  the United States  Government established under
the authority granted by Congress, including, but not limited to, the Government
National  Mortgage  Association,  the  Export-Import  Bank,  the  Student   Loan
Marketing  Association, the United  States Postal Service,  the Tennessee Valley
Authority, the  Bank  for Cooperatives,  the  Farmers Home  Administration,  the
Federal  Home Loan  Bank, the Federal  Financing Bank,  the Federal Intermediate
Credit Banks, the  Federal Land  Banks, the Farm  Credit Banks  and the  Federal
National  Mortgage  Association. Some  obligations  of United  States Government
agencies, authorities  and other  instrumentalities are  supported by  the  full
faith  and  credit of  the United  States  Treasury, such  as securities  of the
Government  National  Mortgage  Association  and  the  Student  Loan   Marketing
Association; others by the right of the issuer to borrow from the Treasury, such
as  securities  of  the Federal  Financing  Bank  and the  United  States Postal
Service; and others only by the credit of the issuing agency, authority or other
instrumentality, such  as securities  of  the Federal  Home  Loan Bank  and  the
Federal National Mortgage Association.
  REPURCHASE  AGREEMENTS--are  agreements  by which  the  Portfolio  purchases a
security and obtains a simultaneous commitment from the seller (a member bank of
the Federal Reserve System, or, if permitted by law or regulation, a  securities
dealer  provided the Board of  Directors of the Fund  has evaluated the seller's
creditworthiness through  adoption  of  standards of  review  or  otherwise)  to
repurchase the security at an agreed upon price and date. The resale price is in
excess  of the purchase price and reflects  an agreed upon market rate unrelated
to the coupon rate  on the purchased security.  The Portfolio's custodian, or  a
duly  appointed subcustodian, will hold the securities underlying any repurchase
agreement in a segregated account or such securities may be part of the  Federal
Reserve  Book Entry  System. The market  value of the  collateral underlying the
repurchase agreement will be determined on each  day the net asset value of  the
shares  of each Portfolio is determined. If at  any time the market value of the
collateral  falls  below  the  repurchase  price  of  the  repurchase  agreement
(including any accrued interest), the Portfolio will promptly receive additional
collateral,  so that the total collateral is in  an amount at least equal to the
repurchase price plus accrued interest.  Such transactions afford the  Portfolio
the  opportunity  to earn  a  return on  temporarily  available cash.  While the
underlying security may  be a bill,  certificate of indebtedness,  note or  bond
issued  by  an  agency,  authority  or  instrumentality  of  the  United  States
Government, the obligation of the seller is not guaranteed by the United  States
Government.
  REVERSE  REPURCHASE AGREEMENTS--are the counterparts of repurchase agreements,
and are  agreements  by which  the  Portfolio sells  a  security and  agrees  to
repurchase  the security from the buyer at an agreed upon price and future date.
The Portfolio  will use  the proceeds  of the  reverse repurchase  agreement  to
purchase other money market securities either maturing, or under an agreement to
resell,  at a date simultaneous  with or prior to  the expiration of the reverse
repurchase agreement.  Because certain  of  the incidents  of ownership  of  the
security  are retained by the Portfolio,  reverse repurchase agreements might be
construed, for certain purposes,  as a form of  borrowing by the Portfolio  from
the buyer, collateralized by the security. The Portfolio will enter into reverse
repurchase  agreements  only with  banks. At  the  time the  Fund enters  into a
reverse repurchase agreement, cash, U.S.  Government securities or other  liquid
high-grade  debt obligations having a value  sufficient to make payments for the
securities to  be  repurchased  will  be  segregated,  and  will  be  maintained
throughout the period of the obligation.
  CERTIFICATES  OF DEPOSIT--are certificates issued against funds deposited in a
bank, are for a definite  period of time, earn a  specified rate of return,  and
are normally negotiable.
  BANKERS' ACCEPTANCES--are short-term credit instruments issued by corporations
to  finance the import,  export, transfer or  storage of goods.  They are termed
"accepted" when a bank guarantees their

                                       45
<PAGE>
payment at maturity. These instruments reflect the obligations of both the  bank
and drawer to pay the face amount of the instrument at maturity.
  COMMERCIAL PAPER--refers to promissory notes issued by corporations to finance
their short-term credit needs.
  VARIABLE AMOUNT MASTER DEMAND NOTES--refer to short-term, unsecured promissory
notes  issued  by  corporations  to finance  short-term  needs.  They  allow the
investment of fluctuating amounts  by the Portfolio at  varying market rates  of
interest  pursuant to direct arrangements between  the Portfolio, as lender, and
the borrower. Variable amount master demand notes permit a series of  short-term
borrowings  under a single note. The lender has the right to increase the amount
under the note at any time up to the full amount provided by the note agreement.
Both the  lender  and the  borrower  have the  right  to reduce  the  amount  of
outstanding  indebtedness  at any  time. Because  variable amount  master demand
notes are direct lending arrangements between the lender and borrower, it is not
generally contemplated that  such instruments  will be  traded and  there is  no
secondary  market for  the notes. Typically,  agreements relating  to such notes
provide that the lender  shall not sell or  otherwise transfer the note  without
the  borrower's consent. Thus, variable amount  master demand notes are illiquid
assets. Such notes  provide that  the interest  rate on  the amount  outstanding
varies  on  a  daily basis  depending  upon  a stated  short-term  interest rate
barometer. The Fund's  investment adviser, MIMLIC  Management, will monitor  the
creditworthiness  of the  borrower throughout  the term  of the  variable amount
master demand note. The Fund will  only invest in variable amount master  demand
notes  issued by companies which  at the date of  investment have an outstanding
debt issue rated AAA  or AA by  Standard & Poor's  or Aaa or  Aa by Moody's  and
which MIMLIC Management has determined present minimal risk of loss to the Fund.
MIMLIC  Management will look generally at  the financial strength of the issuing
company as  "backing"  for  the  note  and  not  to  any  security  interest  or
supplemental  source such as a bank letter  of credit. A master demand note will
be valued  by  MIMLIC  Management  each  day  the  Fund's  net  asset  value  is
determined,  which value will generally  be equal to the  face value of the note
plus accrued interest unless the financial  position of the issuer is such  that
its ability to repay the note when due is in question.
  CORPORATE  OBLIGATIONS--includes  bonds and  notes  issued by  corporations in
order to finance longer term credit needs.
  ILLIQUID SECURITIES AND RULE 144A PAPER--the Fund may invest up to 15% of  its
net  assets  (10%  of net  assets  in the  case  of Money  Market  Portfolio) in
securities or  other  assets which  are  illiquid. An  investment  is  generally
considered to be "illiquid" if it cannot be disposed of within seven days in the
ordinary  course of business at approximately the amount at which the investment
company is valuing the investment. "Restricted securities" are securities  which
were  originally sold in  private placements and which  have not been registered
under the Securities  Act of 1933  (the "1933 Act").  Such securities  generally
have  been  considered illiquid  by  the staff  of  the Securities  and Exchange
Commission (the  "SEC"), since  such  securities may  be  sold only  subject  to
statutory restrictions and delays or if registered under the 1933 Act.
  The SEC has acknowledged, however, that a market exists for certain restricted
securities  (for example, securities qualifying  for resale to certain qualified
"institutional buyers" pursuant to Rule 144A under the 1933 Act).  Additionally,
MIMLIC  Management  and  the  Fund  believe that  a  similar  market  exists for
commercial paper issued pursuant to  the private placement exemption of  Section
4(2)  of the 1933 Act. The Fund may  invest without limitation in these forms of
restricted securities if such securities are  deemed by MIMLIC Management to  be
liquid  in  accordance  with  standards  established  by  the  Fund's  Board  of
Directors. Under  these  guidelines, MIMLIC  Management  must consider  (a)  the
frequency  of trades  and quotes  for the  security, (b)  the number  of dealers
willing to  purchase or  sell the  security and  the number  of other  potential
purchasers,  (c) dealer undertakings to  make a market in  the security, and (d)
the nature  of  the security  and  the nature  of  the marketplace  trades  (for
example,  the time needed to  dispose of the security,  the method of soliciting
offers and the mechanics of transfer). At the preset time, it is not possible to
predict with accuracy  how the  markets for certain  restricted securities  will
develop.  Investing  in  such restricted  securities  could have  the  effect of
increasing the level  of the  Fund's illiquidity  to the  extent that  qualified
purchasers  of the  securities become,  for a  time, uninterested  in purchasing
these securities.

                                       46
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX B
- ------------------------------------
                 Mortgage-related securities represent an ownership interest  in
a  pool of residential mortgage loans.  These securities are designed to provide
monthly payments  of interest  and principal  to the  investor. The  mortgagor's
monthly  payments to his  lending institution are  "passed-through" to investors
such as the  Fund. Most  insurers or  services provide  guarantees of  payments,
regardless  of  whether or  not the  mortgagor actually  makes the  payment. The
guarantees made by issuers or servicers  are backed by various forms of  credit,
insurance and collateral.

- --------------------------------------------------------------------------------
UNDERLYING                                                                     -
MORTGAGES
             Pools  consist of whole mortgage  loans or participations in loans.
The majority of these loans are made to purchasers of 1-4 family homes. Some  of
these   loans  are   made  to  purchasers   of  mobile  homes.   The  terms  and
characteristics of the mortgage instruments are generally uniform within a  pool
but  may vary  among pools. For  example, in addition  to fixed-rate, fixed-term
mortgages, the  Fund may  purchase pools  of variable  rates mortgages,  growing
equity mortgages, graduated payment mortgages and other types.
  All  servicers apply standards for qualification to local lending institutions
which originate  mortgages  for  the  pools.  Servicers  also  establish  credit
standards  and underwriting  criteria for  individual mortgages  included in the
pools. In addition, many mortgages included in pools are insured through private
mortgage insurance companies.

- --------------------------------------------------------------------------------
LIQUIDITY AND                                                                  -
MARKETABILITY
                Since  the  inception   of  the  mortgage-related   pass-through
security in 1970, the market for these securities has expanded considerably. The
size  of the primary  issuance market and active  participation in the secondary
market by securities dealers  and many types of  investors makes government  and
government-related  pass-through  pools highly  liquid. The  recently introduced
private conventional pools of mortgages (pooled by commercial banks, savings and
loans  institutions  and  others,  with  no  relationship  with  government  and
government-related  entities)  have also  achieved  broad market  acceptance and
consequently an active  secondary market  has emerged. However,  the market  for
conventional pools is smaller and less liquid than the market for the government
and government-related mortgage pools.

- --------------------------------------------------------------------------------
AVERAGE LIFE                                                                   -
The  average  life  of pass-through  pools  varies  with the  maturities  of the
underlying mortgage instruments. In addition, a pool's term may be shortened  by
unscheduled  or  early  payments of  principal  and interest  on  the underlying
mortgages. The  occurrence  of  mortgage  prepayments  is  affected  by  factors
including the level of interest rates, general economic conditions, the location
and age of the mortgage and other social and demographic conditions.
  As  prepayment rates of  individual pools vary  widely, it is  not possible to
accurately predict the average  life of a particular  pool. For pools of  fixed-
rate  30-year mortgages, common industry practice  is to assume that prepayments
will result in a 12-year average life. Pools of mortgages with other  maturities
or different characteristics will have varying assumptions for average life. The
assumed average life of pools of mortgages having terms of less than 30 years is
less than 12 years, but typically not less than 5 years.

- --------------------------------------------------------------------------------
YIELD                                                                          -
CALCULATIONS
              Yields   on  pass-through  securities   are  typically  quoted  by
investment  dealers  and  vendors  based  on  the  maturity  of  the  underlying
instruments  and the associated  average life assumption.  In periods of falling
interest rates the rate of prepayment tends to increase, thereby shortening  the
actual  average life  of a pool  of mortgage-related  securities. Conversely, in
periods of  rising rates  the  rate of  prepayment  tends to  decrease,  thereby
lengthening  the actual average  life of the  pool. Historically, actual average
life has been consistent with the 12-year assumption referred to above.
  Actual prepayment experience may  cause the yield to  differ from the  assumed
average  life yield.  Reinvestment of prepayments  may occur at  higher or lower
interest rates than  the original investment,  thus affecting the  yield of  the
Mortgage  Securities  Portfolio. The  compounding  effect from  reinvestments of
monthly payments received by the Mortgage Securities Portfolio will increase the
yield to that Portfolio compared to bonds that pay interest semi-annually.

- --------------------------------------------------------------------------------
GOVERNMENTAL AND GOVERNMENT-                                                   -
RELATED GUARANTORS
                                The principal governmental (i.e., backed by  the
full   faith  and  credit   of  the  United   States  Government)  guarantor  of
mortgage-related securities is the Government

                                       47
<PAGE>
National Mortgage Association  ("GNMA"). GNMA  is a  wholly-owned United  States
Government  corporation within the Department  of Housing and Urban Development.
GNMA is authorized to guarantee,  with the full faith  and credit of the  United
States  Government, the timely  payment of principal  and interest on securities
issued by institutions approved by GNMA (such as savings and loan  institutions,
commercial  banks and  mortgage bankers) and  backed by pools  of FHA-insured or
VA-guaranteed mortgages.
  Government-related (i.e.,  not backed  by the  full faith  and credit  of  the
United  States  Government)  guarantors include  the  Federal  National Mortgage
Association and the Federal Home Loan Mortgage Association. The Federal National
Mortgage  Association  ("FNMA")  is  a  government-sponsored  corporation  owned
entirely  by private  stockholders. It is  subject to general  regulation by the
Secretary of Housing and Urban Development. FNMA purchases residential mortgages
from  a   list   of   approved  seller/servicers   which   include   state   and
federally-chartered   savings  and  loan  associations,  mutual  savings  banks,
commercial banks and credit unions and mortgage bankers. Pass-through securities
issued by FNMA are guaranteed as to timely payment of principal and interest  by
FNMA  but are  not backed  by the  full faith  and credit  of the  United States
Government.
  The  Federal  Home  Loan  Mortgage   Corporation  ("FHLMC")  is  a   corporate
instrumentality  of the United States Government  and was created by Congress in
1970 for  the purpose  of increasing  the availability  of mortgage  credit  for
residential  housing. Its stock is owned by  the twelve Federal Home Loan Banks.
FHLMC issues  Participation Certificates  ("PCs") which  represent interests  in
mortgage from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal but PCs are not backed by the full
faith and credit of the United States Government.

                                       48
<PAGE>

                  PART B.  INFORMATION REQUIRED IN A STATEMENT
                            OF ADDITIONAL INFORMATION

<PAGE>

                            MIMLIC SERIES FUND, INC.

                      Statement of Additional Information

   
Dated:  May 1, 1996
    

   
     This Statement of Additional Information is not a prospectus.  Much of the
information contained in this Statement of Additional Information expands upon
subjects discussed in the Prospectus.  Therefore, this Statement should be read
in conjunction with the Fund's current Prospectus, dated May 1, 1996, which may
be obtained by calling the Fund at (612) 298-3500, or writing the Fund at
Minnesota Mutual Life Center, 400 Robert Street North, St. Paul, Minnesota
55101-2098.
    

                    ________________________________________

                               Table of Contents

The Fund ............................................................    2

Investment Restrictions .............................................    3

Portfolio Turnover ..................................................    6

Directors and Executive Officers ....................................    7

Investment Advisory and Other Services ..............................    9

Portfolio Transactions and Allocation of Brokerage ..................   13

Purchase and Redemption of Shares ...................................   15

Fund Shares and Voting Rights .......................................   15

Net Asset Value .....................................................   16

Performance Data ....................................................   18

Taxes ...............................................................   22

Reports to Shareholders .............................................   23

Independent Auditors ................................................   23

Financial Statements ................................................   24

   
Appendix I - Rating of Bonds and Commercial Paper ...................   82
    

<PAGE>

                                    THE FUND

     MIMLIC Series Fund, Inc. ("Fund"), a Minnesota corporation, is a no-load,
diversified, open-end management investment company.  The Fund is a series fund,
which means that it has several different Portfolios.  The investment adviser of
the Fund is MIMLIC Asset Management Company ("MIMLIC Management").  MIMLIC
Management has entered into an investment sub-advisory agreement with Winslow
Capital Management, Inc. ("Winslow Management"), under which Winslow Management
serves as investment sub-adviser to the Fund's Capital Appreciation Portfolio.
MIMLIC Management has also entered into an investment sub-advisory agreement
with Templeton Investment Counsel, Inc. ("Templeton Counsel"), under which
Templeton Counsel serves as investment sub-adviser to the Fund's International
Stock Portfolio.

     Currently, the shares of the Fund are sold only to The Minnesota Mutual
Life Insurance Company ("Minnesota Mutual") through certain of its separate
accounts to fund the benefits under variable annuity contracts and variable life
insurance policies (collectively, the "Contracts") issued by Minnesota Mutual.
The separate accounts, which will be the owners of the shares of the Fund, will
invest in the shares of each Portfolio in accordance with instructions received
from the owners of the Contracts.

   
     Minnesota Mutual, through its separate accounts which fund the Contracts,
owns 100% of the shares outstanding of each Portfolio of the Fund.  Minnesota
Mutual, on October 22, 1985, provided the initial capital of the Fund by
purchasing 4,500,000 shares of the Growth Portfolio, Bond Portfolio, Money
Market Portfolio and Asset Allocation Portfolio for $4,500,000.  On April 28,
1987, Minnesota Mutual provided initial capital for additional portfolios by
purchasing 11,000,000 shares of the Mortgage Securities Portfolio, Index 500
Portfolio and Capital Appreciation Portfolio for $11,000,000.  Those initial
shares were not attributable to any of the Contracts and were redeemed by
Minnesota Mutual during 1991.  On April 27, 1992, Minnesota Mutual provided
initial capital for the International Stock Portfolio by purchasing 10,000,000
shares of the Portfolio for $10,000,000.  Those initial shares, together with
the additional shares attributable to them as a result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  In addition, Minnesota Mutual provided initial capital in the amount
of $3,000,000 on April 22, 1993, for the Small Company Portfolio and, as a
result, those initial shares, together with additional shares attributable to
them as a result of reinvestment of dividends and capital gains distributions,
are not attributable to any of the Contracts.  On May 2, 1994, Minnesota Mutual
provided initial capital for the Value Stock Portfolio and the four Maturing
Government Bond Portfolios and those initial shares, together with the
additional shares attributable to them as the result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  After Minnesota Mutual's initial contribution of $3,000,000,
representing 3,000,000 shares of the Value Stock Portfolio, its contribution
of $3,400,000, representing 3,400,000 shares of the Maturing Government Bond
Portfolio - 1998, its contribution of $2,600,000, representing 2,600,000
shares of the Maturing Government Bond Portfolio - 2002, its contribution of
$1,900,000 representing 1,900,000 shares of the Maturing Government Bond
Portfolio - 2006, and its contribution of $1,100,000 representing 1,100,000
shares of the Maturing Government Bond Portfolio - 2010, those shares
represented 100% of the issued and outstanding shares for those Portfolios as
of May 2, 1994.
    

     Contract owners should consider that the investment experience of the
Portfolio or Portfolios they select will affect the value of and the benefits
provided under the Contract. See the Prospectus for the Contracts for a
description of the relationship between increases or decreases in the net

                                       -2-

<PAGE>

asset value of Fund shares (and any distributions on such shares) and the
benefits provided under a Contract.

                            INVESTMENT RESTRICTIONS

     The Fund has adopted the following restrictions relating to the investment
of the assets of the Portfolios.

     The restrictions numbered 1 through 10 and the statement dealing with
senior securities are fundamental and may not be changed without the affirmative
vote of a majority of the outstanding voting securities of each Portfolio
affected by the change.  With respect to the submission of a change in an
investment restriction to the holders of the Fund's outstanding voting
securities, such matter shall be deemed to have been effectively acted upon with
respect to a particular Portfolio if a majority of the outstanding voting
securities of such Portfolio vote for the approval of such matter,
notwithstanding (1) that such matter has not been approved by the holders of a
majority of the outstanding voting securities of any other Portfolio affected by
such matter, and (2) that such matter has not been approved by the vote of a
majority of the outstanding voting securities of the Fund.  For this purpose and
under the Investment Company Act of 1940, a majority of the outstanding voting
shares of each Portfolio means the lesser of (i) 67% of the voting shares
represented at a meeting at which more than 50% of the outstanding voting shares
are represented or (ii) more than 50% of the outstanding voting shares.

     Restrictions numbered 11-17 are not fundamental and may be changed by the
Fund's Board of Directors.

     The Fund may not issue senior securities except to the extent that the
borrowing of money in accordance with restriction 3 or the entering into reverse
repurchase agreements as described in restriction 6 may constitute the issuance
of a senior security, and each Portfolio will not:

    1. With respect to at least 75% of the value of the total assets in the
       Portfolio, invest more than 5% of the value of such assets in the
       securities of any one issuer (except securities issued or guaranteed by
       the United States Government, its agencies or instrumentalities and bank
       obligations) or invest in more than 10% of the voting securities of any
       one issuer.

       For additional information with respect to investment of assets in the
       Money Market Portfolio, see the additional description in this Statement
       of Additional Information under the heading entitled "Net Asset Value."

    2. Purchase the securities of issuers conducting their principal business
       activity in a single industry, if immediately after such purchase the
       value of its investments in such industry would exceed 25% of the value
       of the Portfolio's total assets, provided that (a) telephone, gas, and
       electric public utilities are each regarded as separate industries and
       (b) banking, savings and loan associations, savings banks and finance
       companies as a group will not be considered a single industry for the
       purpose of this limitation.  There is no limitation with respect to the
       concentration of investments in securities issued or guaranteed by the
       United States Government, its agencies or instrumentalities, or
       certificates of deposit and bankers acceptances of United States banks
       and savings and loan associations and this limitation shall not apply in
       the Mortgage Securities Portfolio to investments in the mortgage and
       mortgage-finance industry (in which more than 25% of the value of the
       Portfolio's

                                       -3-

<PAGE>

       total assets will, except for temporary defensive positions, be
       invested).

    3. Borrow money, except from banks for temporary or emergency purposes,
       including the meeting of redemption requests which might otherwise
       require the untimely disposition of securities.  Borrowing in the
       aggregate by any particular Portfolio may not exceed 10% of the value of
       the Portfolio's total assets at the time the borrowing is made and a
       Portfolio may not make additional investments during any period that its
       borrowings exceed 5% of the value of the Portfolio's total assets.  For
       purposes of this restriction, "borrowing" shall not include reverse
       repurchase agreements.

    4. Lend securities in excess of 20% of the value of its total assets.  For
       the purposes of this restriction, collateral arrangements with respect
       to options, forward currency and futures transactions will not be deemed
       to involve loans of securities.

    5. Purchase securities on margin (but it may obtain such short-term credits
       as may be necessary for the clearance of purchases and sales of
       securities); or make short sales except where, by virtue of ownership of
       other securities, it has the right to obtain, without payment of further
       consideration, securities equal in kind and amount to those sold, and
       only to the extent that the Portfolio's short positions will not at the
       time of any short sales aggregate in total sale prices more than 10% of
       its total assets.  For purposes of this restriction, collateral
       arrangements with respect to options, forward currency and futures
       transactions will not be deemed to involve the use of margin.

    6. Enter into reverse repurchase agreements if such investments, taken
       together with borrowings represented by senior securities of the
       Portfolio, exceed 33 1/3% of the total assets of the Portfolio less
       liabilities other than obligations under such borrowings and reverse
       repurchase agreements.

    7. Act as an underwriter of securities, except to the extent the Fund may
       be deemed to be an underwriter in connection with the disposition of
       Portfolio securities.

    8. Purchase or sell real estate, except that each Portfolio may invest in
       securities secured by real estate or interests therein or securities
       issued by companies which invest in real estate or interests therein.

    9. Buy or sell oil, gas or other mineral leases, rights or royalty
       contracts or commodities or commodity contracts, including futures
       contracts except that the International Stock Portfolio may purchase and
       sell futures contracts on financial instruments and indices and options
       on such futures contracts and it may purchase and sell futures contracts
       on foreign securities and options on such futures contracts.  This
       restriction does not prevent the Portfolios from purchasing securities
       of companies investing in any of the foregoing.

   10. Lend money to other persons except by the purchase of obligations in
       which the Portfolio is authorized to invest and by entering into
       repurchase agreements.  For the purposes of this restriction, collateral
       arrangements with respect to options, forward currency and future
       transactions will not be deemed to involve loans of securities.

                                       -4-

<PAGE>


   11. Knowingly invest more than 15% of the value of its net assets in
       securities or other investments, including repurchase agreements
       maturing in more than seven days, that are illiquid or otherwise not
       readily marketable; provided, however, the Money Market Portfolio shall
       not invest in excess of 10% of its net assets in such illiquid
       securities.

   12. Pledge, hypothecate, mortgage or transfer (except as provided in
       restrictions 4 and 6) as security for indebtedness any securities held
       by the Fund, except in an amount of not more than 10% of the value of
       any Portfolio's total assets and then only to secure borrowings
       permitted by restrictions 3 and 5.  For purposes of this restriction,
       collateral arrangements with respect to options, forward currency and
       futures transactions will not be deemed to involve a pledge of assets.

   13. Purchase foreign securities not publicly traded in the United States
       except that: (i) each of the Growth Portfolio, Small Company Portfolio
       and Value Stock Portfolio may invest up to 10% of the value of its total
       assets in securities of foreign issuers, (ii) the Money Market Portfolio
       may invest in obligations of Canadian chartered banks, London branches
       of United States banks and United States branches or agencies of foreign
       banks, and (iii) the Asset Allocation Portfolio may invest in such
       securities subject to the restrictions applicable to those four
       Portfolios.  The provisions of this restriction apply to all Portfolios
       other than the International Stock Portfolio.

   14. Purchase securities of other investment companies with an aggregate
       value in excess of 5% of the Portfolio's total assets, except in
       connection with a merger, consolidation, acquisition or reorganization,
       or by purchase in the open market of securities of closed-end companies
       where no underwriter or dealer's commission or profit, other than
       customary broker's commission, is involved, and if immediately
       thereafter not more than 10% of the value of the Portfolio's total
       assets would be invested in such securities.

   15. Issue or acquire puts, calls, or combinations thereof.

   16. Purchase securities for the purpose of exercising control or management.

   17. Participate on a joint (or a joint and several) basis in any trading
       account in securities (but this does not prohibit the "bunching" of
       orders for the sale or purchase of Portfolio securities with the other
       Portfolios or with other accounts advised by MIMLIC Management, or, in
       the case of the Capital Appreciation and International Stock Portfolios,
       by Winslow Management and Templeton Counsel, respectively, to reduce
       brokerage commissions or otherwise to achieve best overall execution).

     If a percentage restriction is adhered to at the time of an investment, a
later increase or decrease in the investment's percentage of the value of a
Portfolio's total assets resulting from a change in such values or assets will
not constitute a violation of the percentage restriction.

     Several other limitations apply with respect to the investment activities
of the Portfolios.  These limitations, which arise from the requirements of
various states in which the underlying contracts are offered, have been adopted
by the Fund in order to secure compliance.  As a result of these further
limitations, some investment practices otherwise permitted under those

                                       -5-

<PAGE>

restrictions described above in paragraphs 1, 3 and 6 are no longer allowed.  In
particular, the Fund has agreed that as long as the underlying contracts are
offered in such states the Fund (i) will not purchase or otherwise acquire the
voting security of any issuer if as a result of such acquisition all of the
Fund's Portfolios in the aggregate will own more than 10% of the total issued
and outstanding voting securities of such issuer, and (ii) will limit its
borrowing for any particular Portfolio to (a) 10% of the Portfolio's total
assets when borrowing for any general purpose and (b) 25% of the Portfolio's
total assets when borrowing as a temporary measure to facilitate redemptions.
For the purpose of these aggregate limitations on borrowing, reverse repurchase
agreements will be considered to be borrowings.

                               PORTFOLIO TURNOVER

     Each Portfolio has a different expected annual rate of portfolio turnover,
which is calculated by dividing the lesser of purchases or sales of Portfolio
securities during the fiscal year by the monthly average of the value of the
Portfolio's securities (excluding from the computation all securities with
maturities at the time of acquisition of one year or less).  A high rate of
turnover in a Portfolio generally involves correspondingly greater brokerage
commission expenses, which must be borne directly by the Portfolio.  Turnover
rates may vary greatly from year to year and within a particular year and may
also be affected by cash requirements for redemptions of each Portfolio's shares
and by requirements which enable the Fund to receive favorable tax treatment.
The portfolio turnover rates associated with each Portfolio will, of course, be
affected by the level of purchases and redemptions of shares of each Portfolio.
However, because rate of portfolio turnover is not a limiting factor, particular
holdings may be sold at any time, if in the opinion of MIMLIC Management such a
sale is advisable.

     The Money Market Portfolio, consistent with its investment objective, will
attempt to maximize yield through trading.  This may involve selling instruments
and purchasing different instruments to take advantage of disparities of yields
in different segments of the high grade money market or among particular
instruments within the same segment of the market.  Since the Portfolio's assets
will be invested in securities with short maturities and the Portfolio will
manage its assets as described above, the Portfolio's holdings of money market
instruments will turn over several times a year.  However, this does not
generally increase the Portfolio's brokerage costs, since brokerage commissions
as such are not usually paid in connection with the purchase or sale of the
instruments in which the Portfolio invests since such securities will be
purchased on a net basis.

     It is anticipated that the annual portfolio turnover rates for the Growth,
Index 500, International Stock, Small Company, Value Stock and Maturing
Government Bond Portfolios will not exceed 100%, and that the annual portfolio
turnover rates for the Bond, Capital Appreciation and Mortgage Securities
Portfolios will not exceed 200%.  In the Asset Allocation Portfolio, portfolio
turnover rate for the common stock and other equity securities held by it will
approximate the portfolio turnover rate of the Growth Portfolio generally.
Similarly, the portfolio turnover rate of the Asset Allocation Portfolio with
respect to bonds and other debt securities with maturities generally exceeding
one year will approximate the portfolio turnover of the Bond Portfolio.  In
addition, portfolio turnover will be increased in the Asset Allocation Portfolio
to the extent that emphasis in its holdings may shift from one type of security
to another.  Turnover will, therefore, be dependent as well upon economic
conditions or general levels of securities prices.  For each of the last three
calendar years, the portfolio turnover rates for the various Portfolios were as
follows:

                                       -6-

<PAGE>

   
<TABLE>
<CAPTION>
                                        Portfolio Turnover Rate
                                        -----------------------

   Portfolio                         1995          1994      1993
   ---------                         ----          ----      ----
   <S>                              <C>           <C>       <C>
   Growth                            91.9%         42.0%     51.0%
   Bond                             205.4         166.2     166.8
   Money Market                       N/A           N/A       N/A
   Asset Allocation                 157.0         123.6      85.7
   Mortgage Securities              133.7         197.3     138.4
   Index 500                          4.8           5.9       4.8
   Capital Appreciation              51.1          68.4      95.9
   International Stock               20.5          12.9      12.7
   Small Company                     61.3          28.1      34.9
   Value Stock                      164.2          49.5       N/A
   Maturing Government Bond -
     1998 Portfolio                   9.0           -0-       N/A
     2002 Portfolio                   -0-          11.6       N/A
     2006 Portfolio                  10.0           -0-       N/A
     2010 Portfolio                   -0-          14.5       N/A
</TABLE>
    


                        DIRECTORS AND EXECUTIVE OFFICERS

   The names, addresses, principal occupations, and other affiliations of
directors and executive officers of the Fund are given below:

                                 Position with    Principal Occupation and other
Name, Age and Address              the Fund         Affiliations (past 5 years)
- ---------------------            -------------    -----------------------------
   
Charles E. Arner, 73             Director         Retired; Vice Chairman of
E-1218 First National                             The First National Bank of
 Bank Building                                    Saint Paul from November
St. Paul, Minnesota 55101                         1983 through June 1984;
                                                  Chairman and Chief Executive
                                                  Officer of The First National
                                                  Bank of Saint Paul from
                                                  October 1980 through November
                                                  1983
    

   
Ellen S. Berscheid, Ph.D., 59    Director         Regents' Professor of
Department of Psychology                          Psychology, University of
University of Minnesota                           Minnesota
N309 Elliott Hall
Minneapolis, Minnesota 55455
    

   
Frederick P. Feuerherm*, 49      Vice President,  Second Vice President of The
The Minnesota Mutual Life        Treasurer and    Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; Vice
400 Robert Street North                           President and Assistant
St. Paul, Minnesota 55101                         Secretary of MIMLIC
                                                  Asset Management Company
    

   
Ralph D. Ebbott, 68              Director         Retired; Vice President and
409 Birchwood Avenue                              Treasurer, Minnesota Mining
White Bear Lake,                                  and Manufacturing Company
 Minnesota 55110                                  through June 1989
    

                                       -7-

<PAGE>

   
Paul H. Gooding*, 55             President,       Vice President and Treasurer
The Minnesota Mutual Life        Treasurer and    of The Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; President
400 Robert Street North                           and Treasurer of MIMLIC Asset
St. Paul, Minnesota 55101                         Management Company
    

   
Bardea C. Huppert, 47            Vice President   President, Chief Executive
MIMLIC Sales Corporation                          Officer and Director, MIMLIC
400 Robert Street North                           Sales Corporation; Second Vice
St. Paul, Minnesota 55101                         President of The Minnesota
                                                  Mutual Life Insurance Company
    

   
Donald F. Gruber, 51             Secretary        Senior Counsel of The
The Minnesota Mutual Life                         Minnesota Mutual Life
 Insurance Company                                Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101
    

*Denotes directors of the Fund who are "interested persons" (as defined in the
Investment Company Act of 1940) of the Fund or MIMLIC Asset Management Company
("MIMLIC Management").

     The Fund has an Executive Committee, elected by the Board of Directors, to
exercise the powers of the Board in the management of the business and affairs
of the Fund when the Board is not in session.  The Executive Committee is
composed of Messrs. Gooding and Feuerherm.

   
     No compensation is paid by the Fund to any of its officers or directors who
is affiliated with MIMLIC Management.  Each director of the Fund who is not
affiliated with MIMLIC Management was compensated by the Fund during the fiscal
year ended December 31, 1995 in accordance with the following table:
    

   
<TABLE>
<CAPTION>
                                       Pension or                    Total
                                       Retirement                 Compensation
                                        Benefits    Estimated        from
                                        Accrued       Annual        Fund and
                                        as Part      Benefits     Fund Complex
                       Compensation     of Fund        Upon         Paid to
Name of Director       from the Fund   Expenses     Retirement    Directors(1)
- ----------------       -------------   -----------  ----------    ------------
<S>                    <C>             <C>          <C>           <C>
Charles E. Arner          $7,325         n/a           n/a           $9,000
Ellen S. Berscheid        $7,325         n/a           n/a           $9,000
Ralph D. Ebbott           $7,325         n/a           n/a           $9,000
</TABLE>
    

   
(1)  Each Director of the Fund who is not affiliated with MIMLIC Management is
     also a director of the other nine investment companies of which MIMLIC
     Management's wholly-owned subsidiary, Advantus Capital Management, Inc., is
     the investment adviser (ten investment companies in total-the "Fund
     Complex").  Such directors receive compensation in connection with all such
     investment companies which, in the aggregate, is equal to $5,000 per year
     and $1,000 per
    

                                       -8-

<PAGE>

   
     meeting attended (and reimbursement of travel expenses to attend directors'
     meetings).  The portion of such compensation borne by the Fund is a pro
     rata portion based on the ratio that the Fund's total net assets bears to
     the total net assets of the Fund Complex.
    

                     INVESTMENT ADVISORY AND OTHER SERVICES

ADVISER--GENERALLY

     MIMLIC Management has been the investment adviser and manager of the Fund
since the Fund began business in 1985.  It acts as such pursuant to written
agreements periodically approved by the directors or shareholders of the Fund.
The address of MIMLIC Management is that of the Fund.  Winslow Management serves
as investment sub-adviser to the Fund's Capital Appreciation Portfolio pursuant
to an investment sub-advisory agreement with MIMLIC Management.  Templeton
Counsel serves as investment sub-adviser to the Fund's International Stock
Portfolio pursuant to an investment sub-advisory agreement with MIMLIC
Management.

CONTROL AND MANAGEMENT OF ADVISER

   
     MIMLIC Management is a wholly-owned subsidiary of Minnesota Mutual, which
was organized in 1880, and has assets of approximately $9.8 billion.  Paul H.
Gooding, President, Treasurer, and a director of MIMLIC Management is a Vice
President and Treasurer of Minnesota Mutual. Frederick P. Feuerherm, Vice
President, Assistant Secretary and a director of MIMLIC Management is a Second
Vice President of Minnesota Mutual.  Messrs. Gooding and Feuerherm are also
Directors of the Fund.
    

INVESTMENT ADVISORY AGREEMENT

   
     MIMLIC Management acts as investment adviser and manager of the Growth,
Bond, Money Market, Asset Allocation and Mortgage Securities Portfolios of the
Fund under an Investment Advisory Agreement dated January 30, 1986, which became
effective the same date when approved by shareholders, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 17, 1996.  MIMLIC Management acts as investment adviser and manager of
the Index 500 and Capital Appreciation Portfolios of the Fund under a
Supplemental Investment Advisory Agreement dated April 28, 1987, which became
effective the same date when approved by shareholders of those two Portfolios,
and which was last approved by the Board of Directors (including a majority of
the directors who are not parties to the contract, or interested persons of any
such party) on January 17, 1996.  MIMLIC Management acts as investment adviser
and manager of the International Stock Portfolio under the Second Supplemental
Investment Advisory Agreement dated April 27, 1993, which was last approved by
the shareholders of that Portfolio on April 27, 1993, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 17, 1996.  MIMLIC Management acts as investment adviser and manager of
the Small Company Portfolio under the Third Supplemental Investment Advisory
Agreement dated April 27, 1993, which became effective the same date when
approved by the shareholders of that Portfolio, and which was last approved by
the Board of Directors (including a majority of the directors who are not
parties to the contract, or interested persons of any such party) on January 17,
1996.  MIMLIC Management acts as investment adviser and manager of the Value
Stock Portfolio and the four Maturing Government Bond Portfolios of the Fund
under the Fourth Supplemental Investment Advisory Agreement dated April 19,
1994, which became effective on April 25, 1994 when approved by shareholders of
those Portfolios, and which was last approved by the Board of Directors
(including a majority of the directors who are not parties to the
    

                                       -9-

<PAGE>

   
contract, or interested persons of any such party) on January 17, 1996.
    

     The Investment Advisory Agreement, the Supplemental Investment Advisory
Agreement, the Second Supplemental Investment Advisory Agreement, the Third
Supplemental Investment Advisory Agreement and the Fourth Supplemental
Investment Advisory Agreement (collectively, the "Agreements") will terminate
automatically in the event of its assignment.  In addition, the Agreements are
terminable at any time, without penalty, by the Board of Directors of the Fund
or by vote of a majority of the Fund's outstanding voting securities on 60 days'
written notice to MIMLIC Management, and by MIMLIC Management on 60 days'
written notice to the Fund.  Unless sooner terminated, the Agreements shall
continue in effect for more than two years after its execution only so long as
such continuance is specifically approved at least annually either by the Board
of Directors of the Fund or by a vote of a majority of the outstanding voting
securities, provided that in either event such continuance is also approved by
the vote of a majority of the directors who are not interested persons of any
party to the Agreements, cast in person at a meeting called for the purpose of
voting on such approval.  The required shareholder approval of any continuance
of the Agreements shall be effective with respect to any Portfolio if a majority
of the outstanding voting securities of the class of capital stock of that
Portfolio votes to approve such continuance, notwithstanding that such
continuance may not have been approved by a majority of the outstanding voting
securities of the Fund.

     If the shareholders of a class of capital stock of any Portfolio fail to
approve any continuance of the Agreements, MIMLIC Management will continue to
act as investment adviser with respect to such Portfolio pending the required
approval of its continuance, or a new contract with MIMLIC Management or a
different adviser or other definitive action; provided, that the compensation
received by MIMLIC Management in respect of such Portfolio during such period
will be no more than its actual costs incurred in furnishing investment advisory
and management services to such Portfolio or the amount it would have received
under the Agreement in respect of such Portfolio, whichever is less.

     The Agreements may be amended by the parties only if such amendment is
specifically approved by the vote of a majority of the outstanding voting
securities of the Fund and by the vote of a majority of the directors of the
Fund who are not interested persons of any party to the Agreement cast in person
at a meeting called for the purpose of voting on such approval.  The required
shareholder approval shall be effective with respect to any Portfolio if a
majority of the outstanding voting securities of the class of capital stock of
that Portfolio vote to approve the amendment, notwithstanding that the amendment
may not have been approved by a majority of the outstanding voting securities of
the Fund.

SUB-ADVISER - WINSLOW MANAGEMENT

   
     Winslow Capital Management, Inc. ("Winslow Management"), a Minnesota
corporation with principal offices at 4720 IDS Tower, 80 South Eighth Street,
Minneapolis, Minnesota 55402 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management and investment program of the Capital Appreciation Portfolio, subject
to the general control of the Board of Directors of the Fund.  Winslow
Management is a recent entrant into the advisory business, having begun business
in June of 1992.  Winslow Management is a registered investment adviser under
the Investment Advisers Act of 1940.  The firm was established by its
investment principals with a focus on providing management services to growth
equity investment accounts.  An additional experienced principal joined the firm
in October of 1993.  Winslow Management has one other investment company client
for which it acts as the investment adviser.  Other assets currently under
management are managed for corporate, endowment, foundation, retirement system
and individual clients.
    
                                      -10-

<PAGE>

     Prior to October 1, 1992, investment sub-advisory services were provided to
the Capital Appreciation Portfolio by Alliance Capital Management L.P., which
had provided such services since the Portfolio's inception.

     Certain clients of Winslow Management may have investment objectives and
policies similar to that of the Capital Appreciation Portfolio.  Winslow
Management may, from time to time, make recommendations which result in the
purchase or sale of a particular security by its other clients simultaneously
with the Capital Appreciation Portfolio.  If transactions on behalf of more than
one client during the same period increase the demand for securities being
purchased or the supply of securities being sold, there may be an adverse effect
on price.  It is the policy of Winslow Management to allocate advisory
recommendations and the placing of orders in a manner which is deemed equitable
by Winslow Management to the accounts involved, including the Capital
Appreciation Portfolio.  When two or more of the clients of Winslow Management
(including the Capital Appreciation Portfolio) are purchasing the same security
on a given day from the same broker-dealer, such transactions may be averaged as
to price.

INVESTMENT SUB-ADVISORY AGREEMENT

   
     Winslow Management acts as investment sub-adviser to the Fund's Capital
Appreciation Portfolio under an Investment Sub-Advisory Agreement (the "Winslow
Management Agreement") with MIMLIC Management dated May 1, 1996, which became
effective the same date and was approved by shareholders of the Capital
Appreciation Portfolio on April 23, 1996.  The Winslow Management Agreement was
last approved for continuance by the Board of Directors of the Fund, including a
majority of the Directors who are not a party to the Winslow Management
Agreement or interested persons of any such party, on January 17, 1996.  Prior
to May 1, 1996, Winslow Management acted as investment sub-adviser to the
Capital Appreciation Portfolio under an Investment Sub-Advisory Agreement with
MIMLIC Management dated October 1, 1992, which became effective the same date
and was approved by shareholders of the Capital Appreciation Portfolio on
November 13, 1992.  The Winslow Management Agreement will terminate
automatically upon the termination of the Investment Advisory and Supplemental
Investment Advisory Agreements and in the event of its assignment.  In addition,
the Winslow Management Agreement is terminable at any time, without penalty, by
the Board of Directors of the Fund, by MIMLIC Management or by vote of a
majority of the Capital Appreciation Portfolio's outstanding voting securities
on 60 days' written notice to Winslow Management, and by Winslow Management on
60 days' written notice to MIMLIC Management.  Unless sooner terminated, the
Winslow Management Agreement shall continue in effect from year to year if
approved at least annually either by the Board of Directors of the Fund or by a
vote of a majority of the outstanding voting securities of the Capital
Appreciation Portfolio, provided that in either event such continuance is also
approved by the vote of a majority of the Directors who are not interested
persons of any party to the Winslow Management Agreement, cast in person at a
meeting called for the purpose of voting on such approval.
    

     Information concerning the services performed by MIMLIC Management under
the Agreement, by Winslow Management under the Winslow Management Agreement, and
the fees payable and expenses borne by the Fund are set forth in the Prospectus,
which information is incorporated herein by reference.

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Investment Counsel, Inc., (hereinafter "Templeton Counsel"), a
Florida corporation with principal offices at 500 East Broward Boulevard,
Ft. Lauderdale, Florida 33394 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management investment program of the International Stock Portfolio, subject to
the general control of the Board of Directors of the Fund.  Templeton Counsel is
an indirect, wholly-owned subsidiary of Templeton

                                      -11-

<PAGE>

Worldwide, Inc., Ft. Lauderdale, Florida, which in turn is a wholly-owned
subsidiary of Franklin Resources, Inc. ("Franklin").

     Franklin is a large, diversified financial services organization.  Through
its operating subsidiaries, Franklin provides a variety of investment products
and services to institutions and individuals throughout the United States and
abroad.  One of the country's largest mutual fund organizations, Franklin's
business includes the provision of management, administrative and distribution
services to the Franklin/Templeton Group of Funds, which is distributed through
a nationwide network of banks, broker-dealers, financial planners and investment
advisers.  Franklin is headquartered in San Mateo, California, and its common
stock is listed on the New York Stock Exchange under the ticker symbol BEN.

     Certain clients of Templeton Counsel may have investment objectives and
policies similar to that of the International Stock Portfolio.  Templeton
Counsel may, from time to time make recommendations which result in the purchase
or sale of a particular security by its other clients simultaneously with the
International Stock Portfolio.  If transactions on behalf of more than one
client during the same period increase the demand for securities being purchased
or the supply of securities being sold, there may be an adverse effect on price.
It is the policy of Templeton Counsel to allocate advisory recommendations and
the placing of orders in a manner which is deemed equitable by Templeton Counsel
to the accounts involved, including the International Stock Portfolio.  When two
or more of the clients of Templeton Counsel (including the International Stock
Portfolio) are purchasing the same security on a given day from the same broker-
dealer, such transactions may be averaged as to price.

INVESTMENT SUB-ADVISORY AGREEMENT - TEMPLETON COUNSEL

   
     Templeton Counsel acts as an investment sub-adviser to the Fund's
International Stock Portfolio under an Investment Sub-Advisory Agreement (the
"Templeton Agreement") with MIMLIC Management dated November 13, 1992, which
became effective the same date it was approved by shareholders of the
International Stock Portfolio.  The Templeton Agreement was last approved for
continuance by the Board of Directors of the Fund, including a majority of the
Directors who are not a party to the Templeton Agreement or interested persons
of any such party, on January 17, 1996.  The Templeton Agreement will terminate
automatically upon the termination of the Investment Advisory and Supplemental
Investment Advisory Agreements and in the event of its assignment.  In addition,
the Templeton Agreement is terminable at any time, without penalty, by the Board
of Directors of the Fund, by MIMLIC Management or by a vote of the majority of
the International Stock Portfolio's outstanding voting securities on 60 days'
written notice to Templeton Counsel and by Templeton Counsel on 60 days' written
notice to MIMLIC Management.  Unless sooner terminated, the Templeton Agreement
shall continue in effect from year to year if approved at least annually by the
Board of Directors of the Fund or by a vote of a majority of the outstanding
voting securities of the International Stock Portfolio, provided that in either
event such continuance is also approved by the vote of a majority of the
directors who are not interested persons of any party to the Templeton
Agreement, cast in person at a meeting called for the purpose of voting on such
approval.
    

     Information concerning the services performed by MIMLIC Management under
the agreement by Templeton Counsel under the Templeton Agreement and the fees
payable and expenses borne by the Fund are set forth in the prospectus, which
information is incorporated herein by reference.

                                      -12-

<PAGE>

ADMINISTRATIVE SERVICES

   
     In addition, effective May 1, 1992, the Fund entered into an agreement with
Minnesota Mutual under which Minnesota Mutual provides accounting, legal and
other administrative services to the Fund.  Prior to May 1, 1996, Minnesota
Mutual provided such services at a monthly cost of $1,500 per Portfolio.
Effective May 1, 1996, Minnesota Mutual provides such services at a monthly cost
of $2,400 per Portfolio.
    

               PORTFOLIO TRANSACTIONS AND ALLOCATION OF BROKERAGE

ADVISER

     MIMLIC Management selects and (where applicable) negotiates commissions
with the brokers who execute the transactions for all Portfolios of the Fund,
except the Capital Appreciation and International Stock Portfolios.  The primary
criteria for the selection of a broker is the ability of the broker, in the
opinion of MIMLIC Management, to secure prompt execution of the transactions on
favorable terms, including the reasonableness of the commission and considering
the state of the market at the time.  In selecting a broker, MIMLIC Management
considers the quality and expertise of that brokerage and any research services
(as defined in the Securities Exchange Act of 1934), and generally the Fund pays
higher than the lowest commission rates available.  Such research services
include advice, both directly and in writing, as to the value of securities, the
advisability of investing in, purchasing or selling securities, and the
availability of securities or purchasers or seller of securities, as well as
analyses and reports concerning issues, industries, securities, economic factors
and trends, portfolio strategy, and the performance of accounts.  By allocating
brokerage business in order to obtain research services for MIMLIC Management,
the Fund enables MIMLIC Management to supplement its own investment research
activities and allows MIMLIC Management to obtain the views and information of
individuals and research staffs of many different securities research firms
prior to making investment decisions for the Fund.  To the extent such
commissions are directed to these other brokers who furnish research services to
MIMLIC Management, MIMLIC Management receives a benefit, not capable of
evaluation in dollar amounts, without providing any direct monetary benefit to
the Fund from these commissions.

     There is no formula for the allocation by MIMLIC Management of the Fund's
brokerage business to any broker-dealers for brokerage and research services.
However, MIMLIC Management will authorize the Fund to pay an amount of
commission for effecting a securities transaction in excess of the amount of
commission another broker would have charged only if MIMLIC Management
determines in good faith that such amount of commission is reasonable in
relation to the value of the brokerage and research services provided by such
broker viewed in terms of either that particular transaction or MIMLIC
Management's overall responsibilities with respect to the accounts as to which
it exercises investment discretion.

   
     To the extent research services are used by MIMLIC Management in rendering
investment advice to the Fund, such services would tend to reduce MIMLIC
Management's expenses.  However, MIMLIC Management does not believe that an
exact dollar amount can be assigned to these services.  Research services
received by MIMLIC Management from brokers or dealers executing transactions for
the Fund will be available also for the benefit of other portfolios managed by
MIMLIC Management, and conversely, research services received by MIMLIC
Management in respect of transactions for such other portfolios will be
available for the benefit of the Fund.  Brokerage Commissions paid during 1995
were as follows: Growth Portfolio, $474,096; Asset Allocation Portfolio,
$412,885; Index 500 Portfolio, $32,651; Capital Appreciation Portfolio,
$201,306; International Stock Portfolio, $154,775; Small Company Portfolio,
$85,238; and Value Stock Portfolio, $136,701.  Brokerage commissions paid during
1994 were as follows:  Growth Portfolio, $204,757; Asset Allocation Portfolio,
$271,137; Index 500 Portfolio, $25,775; Capital Appreciation Portfolio,
    

                                      -13-

<PAGE>

   
$194,531; International Stock Portfolio, $158,373; Small Company Portfolio,
$55,542; and Value Stock Portfolio, $19,950.  Brokerage commissions paid during
1993 were as follows:  Growth Portfolio, $340,519; Asset Allocation Portfolio,
$455,365; Index 500 Portfolio, $24,614; Capital Appreciation Portfolio,
$263,702; International Stock Portfolio, $117,010; and Small Company Portfolio,
$60,497.  One hundred percent of the brokerage commissions paid by the
Portfolios during 1995, 1994 and 1993 was paid to brokers to whom such
transactions were directed in exchange for research services.
    

     Most transactions in money market instruments will be purchases from
issuers of or dealers in money market instruments acting as principal.  There
usually will be no brokerage commissions paid by the Fund for such purchases
since securities will be purchased on a net price basis.  Trading does, however,
involve transaction costs.  Transactions with dealers serving as primary market
makers reflect the spread between the bid and asked prices of securities.
Purchases of underwritten issues may be made which will reflect a  fee paid to
the underwriter.

     The Fund will not execute portfolio transactions through any affiliate,
except as described below.  MIMLIC Management believes that most research
services obtained by it generally benefit one or more of the investment
companies which it manages and also benefits accounts which it manages.
Normally research services obtained through managed funds and managed accounts
investing in common stocks would primarily benefit such funds and accounts;
similarly, services obtained from transactions in fixed income securities would
be of greater benefit to the managed funds and managed accounts investing in
debt securities.

     In addition to providing investment management services to the Fund, MIMLIC
Management provides investment advisory services for three insurance companies,
namely Minnesota Mutual and its subsidiary life insurance companies and certain
associated separate accounts.  It also provides investment advisory services to
qualified pension and profit sharing plans, corporations, partnerships,
investment companies and various private accounts.  Frequently, investments
deemed advisable for the Fund are also deemed advisable for one or more of such
accounts, so that MIMLIC Management may decide to purchase or sell the same
security at or about the same time for both the Fund and one of those accounts.
In such circumstances, orders for a purchase or sale of the same security for
one or more of those accounts may be combined with an order for the Fund, in
which event the transactions will be averaged as to price and normally allocated
as nearly as practicable in proportion to the amounts desired to be purchased or
sold for each account.  While in some instances combined orders could adversely
affect the price or volume of a security, it is believed that the Fund's
participation in such transactions on balance will produce better net results
for the Fund.

   
     The Fund's acquisition during the fiscal year ended December 31, 1995, of
securities of its regular brokers or dealers or of the parent of those brokers
or dealers that derive more than 15 percent of gross revenue from securities-
related activities is presented below:
    

                                             Value of Securities Owned
                                               in the Portfolios at
          Name of Issuer                        End of Fiscal Year
          --------------                     -------------------------
   
          Lehman Bros.                               $875,500
    

                                      -14-

<PAGE>

   
    
SUB-ADVISER - WINSLOW MANAGEMENT

     Winslow Management, in managing the Capital Appreciation Portfolio, intends
to follow the same brokerage practices as those described above for MIMLIC
Management.

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Counsel, in managing the International Stock Portfolio, follows
the same basic brokerage practices as those described above for MIMLIC
Management.  In addition, in selecting brokers for portfolio transactions,
Templeton Counsel takes into account its past experience as to brokers qualified
to achieve "best execution," including the ability to effect transactions at all
where a large block is involved, availability of the broker to stand ready to
execute possibly difficult transactions in the future, the financial strength
and stability of the broker, and whether the broker specializes in foreign
securities held by the International Stock Portfolio.  Purchases and sales of
portfolio securities within the United States other than on a securities
exchange are executed with primary market makers acting as principal, except
where, in the judgment of Templeton Counsel, better prices and execution may be
obtained on a commission basis or from other sources.

                       PURCHASE AND REDEMPTION OF SHARES

     Shares of the Fund are currently offered continuously at prices equal to
the respective net asset values of the Portfolios, only to  Minnesota Mutual and
its separate accounts.  The Fund sells its shares to that company without the
use of any underwriter.  It is possible that at some later date the Fund may
offer its shares to other investors and it reserves the right to do so.

     Shares of the Fund are sold and redeemed at their net asset value next
computed after a purchase or redemption order is received by the Fund.
Depending upon the net asset values at that time, the amount paid upon
redemption may be more or less than the cost of the shares redeemed.  Payment
for shares redeemed will generally be made within seven days after receipt of a
proper notice of redemption.  The right to redeem shares or to receive payment
with respect to any redemption may only be suspended for any period during
which:  (a) trading on the New York Stock Exchange is restricted as determined
by the Securities and Exchange Commission or such exchange is closed for other
than weekends and holidays; (b) an emergency exists, as determined by the
Securities and Exchange Commission, as a result of which disposal of Portfolio
securities or determination of the net asset value of a Portfolio is not
reasonably practicable; and (c) the Securities and Exchange Commission by order
permits postponement for the protection of shareholders.

                         FUND SHARES AND VOTING RIGHTS

     The authorized capital of the Fund consists of ten billion shares of
capital stock (increased from one billion shares on April 28, 1987) with a par
value of $.01 per share; 200,000,000 shares are allocated to each of the Growth,
Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500, Capital
Appreciation, International Stock, Small Company, Value Stock and the

                                      -15-

<PAGE>

four Maturing Government Bond Portfolios.  The remaining 7,200,000,000 shares
may be allocated by the Board of Directors to any new or existing Portfolios.

     All shares of all Portfolios have equal voting rights, except that only
shares of a particular Portfolio are entitled to vote certain matters pertaining
only to that Portfolio.  Pursuant to the Investment Company Act and the rules
and regulations thereunder, certain matters approved by a vote of all Fund
shareholders may not be binding on a Portfolio whose shareholders have not
approved such matter.

     Each issued and outstanding share is entitled to one vote and to
participate equally in dividends and distributions declared by the respective
Portfolio and in net assets of such Portfolio upon liquidation or dissolution
remaining after satisfaction of outstanding liabilities.  The shares of each
Portfolio, when issued, are fully paid and non-assessable, have no preemptive,
conversion, or similar rights, and are freely transferable.  Fund shares do not
have cumulative voting rights, which means that the holders of more than half of
the Fund shares voting for election of directors can elect all of the directors
if they so choose.  In such event, the holders of the remaining shares would not
be able to elect any directors.

     The Fund will not hold periodically scheduled shareholder meetings.
Minnesota corporate law does not require an annual meeting.  Instead, it
provides for the Board of Directors to convene shareholder meetings when it
deems appropriate.  In addition, if a regular meeting of shareholders has not
been held during the immediately preceding fifteen months, a shareholder or
shareholders holding three percent or more of the voting shares of a Fund may
demand a regular meeting of shareholders of the Fund by written notice of demand
given to the chief executive officer or the chief financial officer of the Fund.
Within thirty days after receipt of the demand by one of those officers, the
Board of Directors shall cause a regular meeting of shareholders to be called
and held no later than ninety days after receipt of the demand, all at the
expense of the Fund.  A special meeting may also be called at any time by the
chief executive officer, two or more directors, or a shareholder or shareholders
holding ten percent of the voting shares of the Fund.  At a meeting called for
the purpose, shareholders may remove any director by a vote of two-thirds of the
outstanding shares.  The Fund will assist shareholders seeking to call such a
meeting in communicating with other shareholders, provided they are at least ten
in number, have been shareholders for at least six months and hold in the
aggregate at least one percent of the outstanding shares or shares having a
value of at least $25,000, whichever is less.  Additionally, the Investment
Company Act of 1940 requires shareholder votes for all amendments to fundamental
investment policies and restrictions, and for all investment advisory contracts
and amendments thereto.

                                NET ASSET VALUE

     The net asset value of the shares of the Portfolios is computed once daily,
and, in the case of Money Market Portfolio, after the declaration of the daily
dividend, as of the primary closing time for business on the New York Stock
Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time), but this time may be changed) on each day, Monday through
Friday, except (i) days on which changes in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock Exchange
is closed for trading (as of the date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and
Christmas Day).  The net asset value per share of each Portfolio is computed by
adding the sum of the value of the securities held by

                                      -16-

<PAGE>

that Portfolio plus any cash or other assets that it holds, subtracting all of
its liabilities, and dividing the result by the total number of shares
outstanding in that Portfolio at that time.  Expenses, including the investment
advisory fee payable to MIMLIC Management, are accrued daily.

     Securities held by the Growth Portfolio, the Bond Portfolio, the Asset
Allocation Portfolio, the Mortgage Securities Portfolio, the Index 500
Portfolio, the Capital Appreciation Portfolio, the International Stock
Portfolio, the Small Company Portfolio, the Value Stock Portfolio and the four
Maturing Government Bond Portfolios are valued at their market value.
Otherwise, such securities are valued at fair value as determined in good faith
by the Board of Directors, with calculations made by persons acting pursuant to
the direction of the Board.  However, debt securities of the International Stock
Portfolio with maturities of 60 days or less when acquired, or which
subsequently are within 60 days of maturity, and all securities in the Money
Market Portfolio, are valued at amortized cost.

     All instruments held by the Money Market Portfolio are valued on an
amortized cost basis.  This involves valuing an instrument at its cost and
thereafter assuming a constant amortization to maturity of any discount or
premium, regardless of the impact of fluctuating interest rates on the market
value of the instrument.  While this method provides certainty in valuation, it
may result in periods during which the value of an instrument in the Portfolio,
as determined by amortized cost, is higher or lower than the price the Portfolio
would receive if it sold the instrument.  During periods of declining interest
rates, the daily yield on shares of the Portfolio computed by dividing the
annualized daily income of the Portfolio by the net asset value computed as
described above may tend to be higher than a like computation made by a
portfolio with identical investments utilizing a method of valuation based upon
market prices and estimates of market prices for all of its securities.

     The Money Market Portfolio values its portfolio securities at amortized
cost in accordance with Rule 2a-7 under the Investment Company Act of 1940, as
amended.  Pursuant to Rule 2a-7, the Board of Directors of the Fund has
determined, in good faith based upon a full consideration of all material
factors, that it is in the best interests of the Money Market Portfolio and its
shareholders to maintain a stable net asset value per share for such Portfolio
of a constant $1.00 per share by virtue of the amortized cost method of
valuation.  The Money Market Portfolio will continue to use this method only so
long as the Board of Directors believes that it fairly reflects the market-based
net asset value per share.  In accordance with Rule 2a-7, the Board of Directors
has undertaken, as a particular responsibility within the overall duty of care
owed to the Portfolio's shareholders, to establish procedures reasonably
designed, taking into account current market conditions and the Portfolio's
investment objective, to stabilize the Portfolio's net asset value per share at
a single value.  These procedures include the periodic determination of any
deviation of current net asset value per share calculated using available market
quotations from the Portfolio's amortized cost price per share, the periodic
review by the Board of the amount of any such deviation and the method used to
calculate any such deviation, the maintenance of records of such determinations
and the Board's review thereof, the prompt consideration by the Board if any
such deviation exceeds 1/2 of 1%, and the taking of such remedial action by the
Board as it deems appropriate where it believes the extent of any such deviation
may result in material dilution or other unfair results to investors or existing
shareholders.  Such remedial action may include reverse share splits,
redemptions in kind, selling portfolio instruments prior to maturity to realize
capital gains or losses, shortening the average portfolio maturity, withholding
dividends or utilizing a net asset value per share as determined by using
available market quotations.

                                      -17-

<PAGE>

     The Portfolio will, in further compliance with Rule 2a-7, maintain a
dollar-weighted average Portfolio maturity not exceeding 90 days and will limit
its Portfolio investments to those United States dollar-denominated instruments
which the Board determines present minimal credit risks and which are eligible
securities.  The Portfolio will limit its investments in the securities of any
one issuer to no more than 5% of Portfolio assets and it will limit investment
in securities of less than the highest rated categories to 5% of Portfolio
assets.  Investment in the securities of any issuer of less than the highest
rated categories will be limited to the greater of 1% of Portfolio assets or one
million dollars.  In addition, the Fund will reassess promptly any security
which is in default or downgraded from its rating category to determine whether
that security then presents minimal credit risks and whether continuing to hold
the securities is in the best interests of the Portfolio in the Fund.  In
addition, the Fund will record, maintain, and preserve a written copy of the
above-described procedures and a written record of the Board's considerations
and actions taken in connection with the discharge of its above-described
responsibilities.

                                PERFORMANCE DATA

CURRENT YIELD FIGURES FOR MONEY MARKET PORTFOLIO

   
     Current annualized yield quotations for the Money Market Portfolio are
based on the Portfolio's net investment income for a seven-day or other
specified period and exclude any realized or unrealized gains or losses on
portfolio securities.  Current annualized yield is computed by determining the
net change (exclusive of realized gains and losses from the sale of securities
and unrealized appreciation and depreciation) in the value of a hypothetical
account having a balance of one share at the beginning of the specified period,
dividing such net change in account value by the value of the account at the
beginning of the period, and annualizing this quotient on a 365-day basis.  The
net change in account value reflects the value of any additional shares
purchased with dividends from the original share in the account during the
specified period, any dividends declared on such original share and any such
additional shares during the period, and expenses accrued during the period.
The Fund may also quote the effective yield of the Money Market Portfolio for a
seven-day or other specified period for which the current annualized yield is
computed by expressing the unannualized return on a compounded, annualized
basis.  Purchasers of variable contracts issued by Minnesota Mutual should
recognize that the yield on the assets relating to such a contract which are
invested in shares of the Money Market Portfolio would be lower than the Money
Market Portfolio's yield for the same period since charges assessed against such
assets are not reflected in the Portfolio's yield.  The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December 31,
1995 were 5.09% and 5.22%, respectively.
    

CURRENT YIELD FIGURES FOR OTHER PORTFOLIOS

     Yield quotations for Portfolios other than the Money Market and
International Stock Portfolios are determined by dividing the Portfolio's net
investment income per share for a 30-day period, excluding realized or
unrealized gains or losses, by the net asset value per share on the last day of
the period.  In computing net investment income dividends are accrued daily
based on the stated dividend rate of each dividend-paying security, and interest
reflects an amortization of discount or premium on debt obligations (other than
installment debt obligations) based upon the market value of each

                                      -18-

<PAGE>

   
obligation on the last day of the preceding 30-day period.  Undeclared earned
income (net investment income which at the end of the base period has not been
declared as a dividend but is expected to be declared shortly thereafter) is
subtracted from the net asset value per share on the last day of the period.  An
annualized yield figure is determined under a formula which assumes that the net
investment income is earned and reinvested at a constant rate and annualized at
the end of a six-month period.  For the 30-day period ended December 31, 1995,
the yields of the Growth Portfolio, Bond Portfolio, Asset Allocation Portfolio,
Mortgage Securities Portfolio, Index 500 Portfolio, Capital Appreciation
Portfolio, Small Company Portfolio, the Value Stock Portfolio and the 1998,
2002, 2006 and 2010 Maturing Government Bond Portfolios were .97%, 5.65%, 2.91%,
5.16%, 1.86%, -.19%, .39%, .90%, 5.80%, 6.03%, 6.04% and 6.23%, respectively.
Such figures reflect the voluntary absorption of certain Fund expenses by
Minnesota Mutual described under "Investment Adviser" in the Prospectus.  In the
absence of such absorption of expenses, the yield figures for such Portfolios
would have been .97%, 5.65%, 2.91%, 5.16%, 1.86%, -.19%, .39%, .90%, 5.50%,
5.44%, 5.28% and 4.67%, respectively.
    

TOTAL RETURN FIGURES FOR ALL PORTFOLIOS

     Cumulative total return quotations for the Portfolios represent the total
return for the period since shares of the Portfolio became available for sale
pursuant to the Fund's registration statement.  Cumulative total return is equal
to the percentage change between the net asset value of a hypothetical $1,000
investment at the beginning of the period and the net asset value of that same
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.

   
     The cumulative total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses (described
under "Investment Adviser" in the Prospectus).  The cumulative total returns for
the Portfolios for the specified periods ended December 31, 1995 are shown in
the table below.  The figures in parentheses show what the cumulative total
returns would have been had Minnesota Mutual not absorbed Fund expenses as
described above.
    

   
<TABLE>
<CAPTION>
                                              From Inception           Date of
                                                to 12/31/95           Inception
                                                -----------           ---------
<S>                                          <C>                      <C>
Growth Portfolio                             187.3%   (183.9%)         12/3/85

Bond Portfolio                               142.0%   (139.8%)         12/3/85

Money Market Portfolio                        70.5%    (65.0%)         12/3/85

Asset Allocation Portfolio                   175.7%   (175.0%)         12/3/85

Mortgage Securities Portfolio                114.1%   (113.4%)          5/1/87

Index 500 Portfolio                          169.2%   (168.2%)          5/1/87

Capital Appreciation Portfolio               178.7%   (174.9%)          5/1/87

International Stock Portfolio                 53.0%    (52.9%)          5/1/92

Small Company Portfolio                       64.5%    (64.5%)          5/3/93

Value Stock Portfolio                         39.0%    (38.6%)          5/2/94

Maturing Government Bond -

                                     -19-

<PAGE>

  1998 Portfolio                              16.1%    (14.8%)          5/2/94

  2002 Portfolio                              25.4%    (23.2%)          5/2/94

  2006 Portfolio                              34.9%    (31.8%)          5/2/94

  2010 Portfolio                              40.8%    (34.8%)          5/2/94
</TABLE>
    


   
Yield quotations for Portfolios other than the Money Market Portfolio and all
quotations of cumulative total return figures will be accompanied by average
annual total return figures for a one-year period and for the period since
shares of the Portfolio became available pursuant to the Fund's registration
statement.  Average annual total return figures are the average annual
compounded rates of return required for an account with an initial investment of
$1,000 to equal the redemption value of the account at the end of the period.
The average annual total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses.  Prior to
January 1, 1986, the Fund incurred no expenses.  During 1986 and from January 1
to March 6, 1987 Minnesota Mutual voluntarily absorbed all fees and expenses of
any portfolio that exceeded .75% of the average daily net assets of such
portfolio.  For the period subsequent to March 6, 1987, Minnesota Mutual
voluntarily absorbed the fees and expenses that exceeded .65% of the average
daily net assets of the Growth, Bond, Money Market, Asset Allocation and
Mortgage Securities Portfolios, .55% of the average daily net assets of the
Index 500 Portfolio, .90% of the average daily net assets of the Capital
Appreciation, Small Company and Value Stock Portfolios and expenses that exceed
1.00% of the average daily net assets of the International Stock Portfolio
exclusive of the advisory fee.  In addition, Minnesota Mutual has voluntarily
agreed to absorb all fees and expenses that exceed .40% of average daily net
assets for each of the four Maturing Government Bond Portfolios; however, for
the Portfolios which mature in 1998 and 2002, Minnesota Mutual has voluntarily
agreed to absorb such fees and expenses which exceed .20% of average daily net
assets from the Portfolio's inception to April 30, 1998 and which exceed .40% of
average daily net assets thereafter.
    

   
    The average annual rates of return for the Portfolios for the specified
periods ended December 31, 1995 are shown in the table below.  The figures in
parentheses show what the average annual rates of return would have been had
Minnesota Mutual not absorbed Fund expenses as described above.
    

   
<TABLE>
<CAPTION>
                                     Year Ended      Five Years         Ten Years    From Inception   Date of
                                      12/31/95     Ended 12/31/95    Ended 12/31/95    to 12/31/95   Inception
                                      --------     --------------    --------------    -----------   ---------
<S>                               <C>              <C>              <C>              <C>             <C>
Growth Portfolio                  24.3%   (24.3%)  13.0%   (13.0%)  10.8%   (10.7%)    --       --    12/3/85

Bond Portfolio                    19.8%   (18.4%)   9.6%    (9.6%)   8.7%    (8.6%)    --       --    12/3/85

Money Market Portfolio             5.4%    (5.4%)   4.1%    (4.0%)   5.4%    (5.1%)    --       --    12/3/85

Asset Allocation Portfolio        25.0%   (25.0%)  12.7%   (12.7%)  10.3%   (10.2%)    --       --    12/3/85

Mortgage Securities Portfolio     18.0%   (18.0%)   9.0%    (9.0%)     --       --    9.2%   (9.1%)    5/1/87

Index 500 Portfolio               36.8%   (36.8%)  16.2%   (16.2%)     --       --    12.1%  (12.0%)   5/1/87

Capital Appreciation Portfolio    22.8%   (22.8%)  15.6%   (15.6%)     --       --    12.5%  (12.4%)   5/1/87

                                     -20-

<PAGE>

International Stock Portfolio     14.2%   (14.2%)    --       --       --       --    12.3%  (12.3%)   5/1/92

Small Company Portfolio           32.1%   (32.1%)    --       --       --       --    20.5%  (20.5%)   5/3/93

Value Stock Portfolio             33.0%   (32.9%)    --       --       --       --    21.8%  (21.6%)   5/2/94

Maturing Government Bond-
 1998 Portfolio                   16.0%   (15.5%)    --       --       --       --    9.3%   (8.6%)    5/2/94

 2002 Portfolio                   25.0%   (24.0%)    --       --       --       --    14.5%  (13.3%)   5/2/94

 2006 Portfolio                   34.7%   (33.4%)    --       --       --       --    19.7%  (18.0%)   5/2/94

 2010 Portfolio                   41.2%   (38.5%)    --       --       --       --    22.8%  (19.6%)   5/2/94
</TABLE>
    

Purchasers of variable contracts issued by Minnesota Mutual should recognize
that the yield, cumulative total return and average annual total return on the
assets relating to such a contract which are invested in shares of any of the
above Portfolios would be lower than the yield, cumulative total return and
average annual total return of such Portfolio for the same period since charges
assessed against such assets are not reflected in the Portfolios' quotations.

PREDICTABILITY OF RETURN

ANTICIPATED VALUE AT MATURITY.  The maturity values of zero-coupon bonds are
specified at the time the bonds are issued, and this feature, combined with the
ability to calculate yield to maturity, has made these instruments popular
investment vehicles for investors seeking reliable investments to meet long-term
financial goals.

Each Maturing Government Bond Portfolio consists primarily of zero-coupon bonds
but is actively managed to accommodate contract owner activity and to take
advantage of perceived market opportunities.  Because of this active management
approach, each Maturing Government Bond Portfolio does not guarantee that a
certain price per share will be attained by the time a Portfolio is liquidated.
Instead, the Fund attempts to track the price behavior of a directly held zero-
coupon bond by:

      (1)   Maintaining a weighted average maturity within each Maturing
            Government Bond Portfolio's target maturity year;

      (2)   Investing at least 90% of assets in securities that mature within
            one year of that Portfolio's target maturity year [for example, a]
            Portfolio with a maturity of ten years will be 90% composed of
            securities having remaining maturities of nine, ten or eleven years
            (rather than having half its securities with five-year maturities
            and half with fifteen-year maturities];

      (3)   Investing a substantial portion of assets in Treasury STRIPS (the
            most liquid Treasury zero);

      (4)   Under normal conditions, maintaining a nominal cash balance;

      (5)   Executing portfolio transactions necessary to accommodate net
            contract owner purchases or redemptions on a daily basis; and

                                      -21-

<PAGE>

      (6)   Whenever feasible, contacting several U.S. government securities
            dealers for each intended transaction in an effort to obtain the
            best price on each transaction.

These measures enable the adviser to calculate an anticipated value at maturity
(AVM) for each share of a Maturing Government Bond Portfolio, calculated as of
the date of purchase of such share, that approximates the price per share that
such share will achieve by the weighted average maturity date of its Portfolio.
The AVM calculation for each Maturing Government Bond Portfolio is as follows:

                                                 2T
                               AVM = P(1 + AGR/2)

where P = the Portfolio's current price per share; T = the Portfolio's weighted
average term to maturity in years; and AGR = the anticipated growth rate.

This calculation assumes that the share owner will reinvest all dividend and
capital gain distributions.  It also assumes an expense ratio and a portfolio
composition that remain constant for the life of the Maturing Government Bond
Portfolio.  Because expenses and composition do not remain constant, however,
the Fund may calculate an AVM for each Maturing Government Bond Portfolio on any
day on which the Fund values its securities.  Such an AVM is applicable only to
shares purchased on that date.

In addition to the measures described above, which the adviser believes are
adequate to assure close correspondence between the price behavior of each
Portfolio and the price behavior of directly held zero-coupon bonds with
comparable maturities, the Fund expects that each Portfolio will invest at least
90% of its net assets in zero-coupon bonds until it is within four years of its
target maturity year and at least 80% of its net assets in zero-coupon
securities within two to four years of its target maturity year.  This
expectation may be altered if the market supply of zero-coupon securities
diminishes unexpectedly.

ANTICIPATED GROWTH RATE.  The Fund may also calculate an anticipated growth rate
(AGR) for each Maturing Government Bond Portfolio on any day on which the Fund
values its securities.  AGR is a calculation of the anticipated annualized rate
of growth for a Portfolio share, calculated from the date of purchase of such
share to the Portfolio's target maturity date.  As is the case with calculations
of AVM, the AGR calculation assumes that the investor will reinvest all
dividends and capital gain distributions and that each Maturing Government Bond
Portfolio expense ratio and portfolio composition will remain constant.  Each
Maturing Government Bond Portfolio AGR changes from day to day (i.e., a
particular AGR calculation is applicable only to shares purchased on that date),
due primarily to changes in interest rates and, to a lesser extent, to changes
in portfolio composition and other factors that affect the value of the
Portfolio's investments.

The Fund expects that a share owner who holds specific shares until a
Portfolio's weighted average maturity date, and who reinvests all dividends and
capital gain distributions, will realize an investment return and maturity value
on those shares that do not differ substantially from the AGR and AVM calculated
on the day such shares were purchased.  The AGR and AVM calculated with respect
to shares purchased on any other date, however, may be materially different.

                                      -22-

<PAGE>

                                     TAXES

   
    The Fund and each Portfolio qualified for the year ended December 31, 1995,
and intends to continue to qualify as a "regulated investment company" under the
provisions of Subchapter M of the Internal Revenue Code, as amended (the
"Code").  As a result of changes included in the Tax Reform Act of 1986, each
Portfolio of the Fund is treated as a separate entity for federal income tax
purposes.  If each Portfolio of the Fund qualifies as a "regulated investment
company" and complies with the provisions of the Code relieving regulated
investment companies which distribute substantially all of their net income
(both ordinary income and capital gain) from federal income tax, each Portfolio
of the Fund will be relieved of such tax on the amounts distributed.
    

    To qualify for treatment as a regulated investment company, each Portfolio
must, among other things, derive in each taxable year at least 90% of its gross
income from dividends, interest payments with respect to securities, and gains
(without deduction for losses) from the sale or other disposition of securities
and derive less than 30% of its gross income in each taxable year from gains
(without deduction for losses) from the sale or other disposition of securities
held for less than three months.

    Each Portfolio of the Fund with outstanding shares which were purchased to
provide the Portfolio's initial capital (in an amount in excess of that
specified in the Code) and which are not attributable to any of the Contracts is
subject to a non-deductible excise tax equal to 4 percent of the excess, if any,
of the amount required to be distributed pursuant to the Code for each calendar
year over the amount actually distributed.  Currently, only the International
Stock and Small Company Portfolios are subject to these distribution
requirements.  In order to avoid the imposition of this excise tax, each
Portfolio generally must declare dividends by the end of a calendar year
representing 98 percent of that Portfolio's ordinary income for the calendar
year and 98 percent of its capital gain net income (both long-term and short-
term capital gains) for the twelve-month period ending October 31 of the
calendar year.

    The foregoing is a general summary of applicable provisions of the Code and
Treasury Regulations now in effect and as currently interpreted by the courts
and the Internal Revenue Service.  The Code and these Regulations, as well as
current interpretations thereof, may be changed at any time by legislative,
judicial or administrative action.

    As the sole shareholder of the Fund will be Minnesota Mutual and the
separate accounts of Minnesota Mutual, this statement does not discuss federal
income tax consequences to the shareholder.  For tax information with respect to
an owner of a contract issued in connection with the separate accounts, see the
Prospectus for those contracts.

                           REPORTS TO SHAREHOLDERS

    Annual and semi-annual reports containing financial statements of the Fund
will be sent to shareholders.

                             INDEPENDENT AUDITORS

   
    The financial statements, as of and for the year ended December 31, 1995, of
the Fund included in this Statement of Additional Information have been audited
by KPMG Peat Marwick LLP, 4200 Norwest Center, 90 South Seventh Street,
Minneapolis, Minnesota 55402, independent auditors, as indicated in their report
in this Statement of Additional Information, and are included herein in reliance
upon such report and upon the authority of such firm as experts in accounting
and auditing.
    
                                      -23-
<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
MIMLIC Series Fund, Inc.

    We have audited the accompanying statements of assets and liabilities,
including the schedules of investments in securities, of the Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios of MIMLIC Series Fund, Inc. as of December 31,
1995 and the related statements of operations for the year then ended and the
statements of changes in net assets for each of the years in the two-year period
then ended (the year ended December 31, 1995 and the period from May 2, 1994,
commencement of operations, to December 31, 1994 for the Maturing Government
Bond 1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
Maturing Government Bond 2010 and Value Stock Portfolios) and the financial
highlights for each of the years in the five-year period then ended for the
Growth, Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500 and
Capital Appreciation Portfolios, each of the years in the three-year period
ended December 31, 1995 and the period from May 1, 1992 to December 31, 1992 for
International Stock Portfolio, each of the years in the two-year period ended
December 31, 1995 and the period from May 3, 1993 to December 31, 1993 for Small
Company Portfolio and the year ended December 31, 1995 and period from May 2,
1994 to December 31, 1994 for the Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios. These financial statements and the financial
highlights are the responsibility of the Funds' management. Our responsibility
is to express an opinion on these financial statements and the financial
highlights based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Investment securities held in custody are confirmed to us by the
custodian. As to securities purchased and sold but not received or delivered, we
request confirmations from brokers, and where replies are not received, we carry
out other appropriate auditing procedures. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios of MIMLIC Series Fund, Inc. as of December 31,
1995 and the results of their operations, changes in their net assets and the
financial highlights for the periods stated in the first paragraph above, in
conformity with generally accepted accounting principles.

                                          KPMG Peat Marwick LLP

Minneapolis, Minnesota
February 2, 1996

                                       -24-

<PAGE>
GROWTH PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (98.5%)
  CAPITAL GOODS (8.0%)
    Machinery (8.0%)
   93,384  General Electric Company....................................  $    6,723,648
   45,300  Halliburton Company.........................................       2,293,313
   73,700  Millipore Corporation.......................................       3,030,913
   87,586  York International Corp.....................................       4,116,542
                                                                         --------------
                                                                             16,164,416
                                                                         --------------
  CONSUMER GOODS AND SERVICES (49.4%)
    Consumer Goods (27.7%)
   73,800  Abbott Laboratories.........................................       3,081,150
   86,000  Coca-Cola Company...........................................       6,385,500
  111,086  Columbia/HCA Healthcare Corporation.........................       5,637,614
   45,200  Gillette Company............................................       2,356,050
   50,800  Johnson & Johnson...........................................       4,349,750
  102,000  Merck & Co., Inc............................................       6,706,500
   66,418  Pepsico, Inc................................................       3,711,106
   65,800  Pfizer Inc..................................................       4,145,400
   64,000  Philip Morris Companies, Inc................................       5,792,000
   55,280  Procter & Gamble Company....................................       4,588,240
   35,800  Schering-Plough Corporation.................................       1,960,050
   46,400  Service Corporation International...........................       2,041,600
   52,300  Teva Pharmaceutical Industries (c)..........................       2,425,413
   40,100  United Health Care..........................................       2,626,550
                                                                         --------------
                                                                             55,806,923
                                                                         --------------
    Consumer Services (6.4%)
   54,688  CUC International Inc (b)...................................       1,866,228
   91,500  GTECH Holdings Corporation (b)..............................       2,379,000
  109,141  Manpower....................................................       3,069,591
   46,500  McDonalds Corporation.......................................       2,098,312
   85,300  Quebecor Printing Incorporated..............................       1,439,437
   33,200  Walt Disney Company.........................................       1,958,800
                                                                         --------------
                                                                             12,811,368
                                                                         --------------
    Food (3.5%)
   49,300  Conagra, Inc................................................       2,033,625
   28,800  CPC International...........................................       1,976,400
   30,000  Heinz Company...............................................         993,750
   64,500  Sara Lee Corporation........................................       2,055,937
                                                                         --------------
                                                                              7,059,712
                                                                         --------------
    Retail (6.5%)
  122,300  Home Depot Inc..............................................       5,855,112
    2,100  Intimate Brands Inc.........................................          31,500
   76,500  Kohl's Inc (b)..............................................       4,016,250
   67,300  Office Depot, Inc. (b)......................................       1,329,175
   81,800  Wal-Mart Stores, Inc........................................       1,830,275
                                                                         --------------
                                                                             13,062,312
                                                                         --------------
    Consumer Cyclical (5.3%)
   60,608  Exide Corporation...........................................       2,780,392
   46,200  Magna International Inc.....................................       1,998,150
  130,400  Newell Co...................................................       3,374,100
   47,606  Omnicom Group...............................................       1,773,323
   51,700  Sunbeam Corporation.........................................         788,425
                                                                         --------------
                                                                             10,714,390
                                                                         --------------

<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CREDIT SENSITIVE (16.3%)
    Finance (10.4%)
   28,518  American International Group, Inc...........................  $    2,637,915
   40,970  Federal Home Loan Mortgage Corporation......................       3,420,995
   69,466  First Data Corporation......................................       4,645,539
   37,225  First Union Corporaiton.....................................       2,070,641
   47,000  MGIC Investment Corporation.................................       2,549,750
   86,000  Norwest Corporation.........................................       2,838,000
   58,350  SunAmerica Incorporated.....................................       2,771,625
                                                                         --------------
                                                                             20,934,465
                                                                         --------------
    Utilities (5.9%)
  102,100  AT&T Corporation............................................       6,610,975
   95,300  California Energy Company Incorporated (b)..................       1,858,350
   47,500  GTE Corporation.............................................       2,090,000
   97,500  Huaneng Power International Inc. (b)(c).....................       1,401,562
                                                                         --------------
                                                                             11,960,887
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (8.4%)
    Energy (2.9%)
   29,150  Amoco Corporation...........................................       2,095,156
   16,120  Mobil Corporation...........................................       1,805,440
   14,400  Royal Dutch Petroleum (c)...................................       2,032,200
                                                                         --------------
                                                                              5,932,796
                                                                         --------------
    Materials (3.5%)
   94,500  Morton International........................................       3,390,187
  107,900  Praxair Inc.................................................       3,628,138
                                                                         --------------
                                                                              7,018,325
                                                                         --------------
    Transportation (2.0%)
   74,200  Fritz Companies (b).........................................       3,079,300
   12,300  Norfolk Southern Corporation................................         976,313
                                                                         --------------
                                                                              4,055,613
                                                                         --------------
  TECHNOLOGY (16.4%)
   28,300  Automatic Data Processing Inc...............................       2,101,275
   53,550  Bay Networks Inc. (b).......................................       2,202,244
   69,376  Computer Associates International...........................       3,945,760
   29,400  Computer Sciences Corporation (b)...........................       2,065,350
   73,600  DSC Communications (b)......................................       2,714,000
  147,600  Equifax Incorporated........................................       3,154,950
   45,041  Intel.......................................................       2,556,077
   18,900  Microsoft Corporation (b)...................................       1,658,475
   40,000  Motorola....................................................       2,280,000
   86,950  Oracle Corporation (b)......................................       3,684,506
   83,900  Pall Corporation............................................       2,254,813
   62,500  Worldcom, Incorported (b)...................................       2,203,125
   16,300  Xerox Corporation...........................................       2,233,100
                                                                         --------------
                                                                             33,053,675
                                                                         --------------
Total common stocks
    (cost: $163,321,322)...............................................     198,574,882
                                                                         --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -25-
<PAGE>
GROWTH PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ---------                                                                                            --------------
<C>        <S>                                                                                       <C>
SHORT-TERM SECURITIES (1.3%)
$2,568,476 Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.................  $    2,568,476
                                                                                                     --------------
           Total short-term securities (cost: $2,568,476)..........................................       2,568,476
                                                                                                     --------------
           Total investments in securities (cost: $165,889,798) (d)................................  $  201,143,358
                                                                                                     --------------
                                                                                                     --------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are  valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 2.9% of  net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995 the cost of securities for federal income tax  purposes
    was  $166,032,734. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:

        Gross unrealized appreciation.............  $36,860,654
        Gross unrealized depreciation.............   (1,750,030)
                                                    -----------
        Net unrealized appreciation...............  $35,110,624
                                                    -----------
                                                    -----------

                                       -26-

<PAGE>
BOND PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
LONG-TERM DEBT SECURITIES (95.1%)
  GOVERNMENT OBLIGATIONS (55.7%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (53.2%)
      U.S. Treasury (34.5%)
$4,600,000  U.S. Treasury Bond..........................................  12.000%   08/15/13  $ 7,099,806
 5,000,000  U.S. Treasury Bond..........................................   8.125%   08/15/19    6,287,500
 6,850,000  U.S. Treasury Bond..........................................   8.000%   11/15/21    8,573,193
   650,000  U.S. Treasury Bond..........................................   7.500%   11/15/24      780,812
 4,050,000  U.S. Treasury Strip (c).....................................   5.675%   02/15/01    3,083,063
 6,400,000  U.S. Treasury Strip (c).....................................   5.645%   08/15/99    5,294,138
 1,750,000  U.S. Treasury Note..........................................   6.750%   05/31/99    1,827,656
 1,750,000  U.S. Treasury Note..........................................   8.875%   11/15/98    1,915,700
                                                                                              -----------
                                                                                               34,861,868
                                                                                              -----------
      Government National Mortgage Association (12.5%)
   402,450  ............................................................   8.500%   12/15/22      423,010
   384,640  ............................................................   8.500%   10/15/22      404,291
   399,904  ............................................................   7.500%   02/15/23      411,485
   749,910  ............................................................   8.000%   09/15/24      781,398
   493,071  ............................................................   7.000%   03/15/24      499,224
   445,383  ............................................................   7.000%   05/15/24      450,940
   731,032  ............................................................   6.500%   11/15/23      727,120
   446,260  ............................................................   7.500%   02/15/24      458,983
   286,059  ............................................................   7.000%   02/15/24      289,628
   499,207  ............................................................   7.500%   10/15/25      513,239
   943,613  ............................................................   7.000%   11/15/23      956,096
   961,074  ............................................................   6.500%   05/15/24      954,499
   982,575  ............................................................   7.500%   09/15/24    1,010,587
 1,955,239  ............................................................   8.000%   04/15/25    2,035,893
   880,485  ............................................................   7.500%   10/15/25      905,234
   489,135  ............................................................   7.000%   10/15/25      494,941
 1,250,168  ............................................................   7.000%   11/15/24    1,265,769
                                                                                              -----------
                                                                                               12,582,337
                                                                                              -----------
      Other U.S. Government Agencies (6.2%)
 1,500,000  Federal Home Loan Mortgage Corporation......................   7.030%   04/05/04    1,539,131
 1,000,000  Federal National Mortgage Association.......................   8.590%   02/03/05    1,052,579
 1,000,000  Federal Farm Credit Bank....................................   6.960%   06/06/00    1,004,703
   483,225  Federal Home Loan Mortgage Corporation......................   6.500%   12/01/23      479,040
 1,475,929  Federal National Mortgage Association.......................   7.000%   09/01/17    1,487,735
   750,000  Federal National Morgage Association CMO Sequential Payer
            (GNMA 8%)...................................................   6.000%   04/25/19      738,269
                                                                                              -----------
                                                                                                6,301,457
                                                                                              -----------
    OTHER GOVERNMENT OBLIGATIONS (.7%)
   600,000  Quebec Province Of Canada (b)...............................   9.375%   04/01/99      661,733
                                                                                              -----------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.8%)
 1,848,000  Wyoming Community Development Authority.....................   6.850%   06/01/10    1,843,380
                                                                                              -----------
            Total government obligations (cost: $53,658,017)................................   56,250,775
                                                                                              -----------
  CORPORATE OBLIGATIONS (39.4%)
    CAPITAL GOODS (2.3%)
      Machinery (2.3%)
 2,100,000  Joy Technologies Incorporated...............................  10.250%   09/01/03    2,372,637
                                                                                              -----------
    BASIC INDUSTRIES (2.0%)
      Paper and Forest Products (2.0%)
 2,000,000  Jefferson Smurfit Group PLC (b).............................   6.750%   11/20/05    2,050,474
                                                                                              -----------
</TABLE>

              See accompanying notes to investments in securities.

                                       -27-
<PAGE>
BOND PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
    CONSUMER STAPLES (8.8%)
      Drugs (1.8%)
$1,750,000  American Home Products Corporation..........................   6.500%   10/15/02  $ 1,798,781
                                                                                              -----------
      Entertainment (1.6%)
 1,500,000  Royal Caribbean Cruises Limited.............................   8.250%   04/01/05    1,618,699
                                                                                              -----------
      Food (1.0%)
 1,035,714  General Mills Inc...........................................   6.235%   03/15/97    1,042,721
                                                                                              -----------
      Media (4.4%)
 2,000,000  Fisher Scientific International.............................   7.125%   12/15/05    2,010,648
 1,000,000  Time Warner Entertainment...................................   9.625%   05/01/02    1,157,564
 1,250,000  Time Warner Incorporated....................................   7.950%   02/01/00    1,320,524
                                                                                              -----------
                                                                                                4,488,736
                                                                                              -----------
    ENERGY (1.6%)
      Natural Gas Distribution (1.6%)
 1,500,000  Consolidated Natural Gas Company............................   8.750%   06/01/99    1,641,404
                                                                                              -----------
    FINANCIAL (16.8%)
      Commercial Finance (10.9%)
 1,000,000  American Express Credit.....................................   6.125%   11/15/01    1,011,704
 1,710,000  Associates Corporation of North America.....................   6.750%   10/15/99    1,767,863
 2,300,000  Chrysler Financial Corporation..............................   6.180%   12/15/00    2,309,129
 2,000,000  Ford Motor Credit...........................................   4.810%   03/18/99    1,985,000
 1,000,000  Ford Motor Credit...........................................   6.250%   12/08/05      999,583
 1,500,000  Franchise Finance Corporation of America....................   7.000%   11/30/00    1,507,624
 1,500,000  General Motors Acceptance Corporation.......................   5.500%   12/15/01    1,446,430
                                                                                              -----------
                                                                                               11,027,333
                                                                                              -----------
      Consumer Finance (1.1%)
 1,000,000  American General Finance....................................   8.500%   08/15/98    1,068,398
                                                                                              -----------
      Real Estate (4.8%)
 1,339,962  Green Tree Financial Corporation............................   6.900%   02/15/04    1,350,427
   888,860  Green Tree Finance Company Limited Net Interest Margin
            Trust.......................................................   7.250%   07/15/05      901,878
 1,000,000  Property Trust of America...................................   7.500%   02/15/14    1,012,023
 1,500,000  Security Capital Industrial Trust...........................   7.875%   05/15/09    1,593,249
                                                                                              -----------
                                                                                                4,857,577
                                                                                              -----------
    UTILITIES (3.7%)
      Electric (1.3%)
   345,000  Connecticut Light & Power Company...........................   7.625%   04/01/97      350,533
 1,000,000  Korea Electric Power Global (b).............................   6.375%   12/01/03    1,002,075
                                                                                              -----------
                                                                                                1,352,608
                                                                                              -----------
      Telephones (2.4%)
 1,250,000  AT&T Corporation............................................   8.350%   01/15/25    1,428,005
   850,000  GTE North...................................................   8.500%   12/15/31      955,045
                                                                                              -----------
                                                                                                2,383,050
                                                                                              -----------
    TRANSPORTATION (4.2%)
      Trucking (2.1%)
 2,000,000  Consolidated Freightways Inc (d)............................   7.350%   06/01/05    2,096,336
                                                                                              -----------
      Water Transportation (2.1%)
 1,000,000  Overseas Shipholding Group..................................   8.750%   12/01/13    1,065,668
 1,000,000  Overseas Shipholding Group..................................   8.000%   12/01/03    1,031,716
                                                                                              -----------
                                                                                                2,097,384
                                                                                              -----------
            Total corporate obligations (cost: $38,915,758).................................   39,896,138
                                                                                              -----------
            Total long-term debt securities (cost: $92,573,775).............................   96,146,913
                                                                                              -----------
</TABLE>

              See accompanying notes to investments in securities.

                                       -28-
<PAGE>
BOND PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
SHORT-TERM SECURITIES (2.3%)
$2,305,798  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.........  $ 2,305,798
                                                                                              -----------
            Total short-term securities (cost: $2,305,798)..................................    2,305,798
                                                                                              -----------
            Total investments in securities (cost: $94,879,573) (e).........................  $98,452,711
                                                                                              -----------
                                                                                              -----------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) The portfolio held 3.7% of net assets in foreign securities at December  31,
    1995.
(c) For  zero  coupon  issues  (strips)  the  interest  rate  disclosed  is  the
    effective yield at the date of acquisition.
(d) Security exempt from registration under  Rule 144A of the Securities Act  of
    1933.   These  securities  may   be  resold  in   transactions  exempt  from
    registration, normally to qualified institutional buyers. (See note 7 to the
    financial statements). Information concerning  the illiquid securities  held
    at  December  31, 1995,  which  includes acquisition  date  and cost,  is as
    follows:

<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE         COST
- --------                                            -----------  ----------
<S>                                                 <C>          <C>
Consolidated Freightways Inc. ....................    9/7/95     $2,003,800
                                                                 ----------
                                                                 ----------
</TABLE>

(e)  At December 31, 1995 the cost of securities for federal income tax purposes
    was $94,938,447. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

        Gross unrealized appreciation.............  $3,538,615
        Gross unrealized depreciation.............     (24,351)
                                                    ----------
        Net unrealized appreciation...............  $3,514,264
                                                    ----------
                                                    ----------

                                       -29-

<PAGE>
MONEY MARKET PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                   MARKET
PRINCIPAL                                                                                         VALUE(A)
- ----------                                                                                       -----------
<C>         <S>                                                           <C>      <C>           <C>
COMMERCIAL PAPER (93.7%)
  CAPITAL GOODS (3.4%)
    Information Processing (3.4%)
$1,015,000  Hewlett-Packard.............................................   5.80%   01/24/96      $ 1,011,190
                                                                                                 -----------
  CONSUMER STAPLES (30.6%)
    Drugs (7.2%)
 1,185,000  American Home Products (c)..................................   5.85%   02/02/96        1,178,808
 1,000,000  Schering Corporation........................................   5.75%   01/17/96          997,375
                                                                                                 -----------
                                                                                                   2,176,183
                                                                                                 -----------
    Food (20.0%)
 1,127,000  Brown Forman................................................   5.87%   01/16/96        1,124,145
 1,210,000  Cargill Inc.................................................   5.79%   02/06/96        1,202,998
 1,310,000  Coca Cola Company...........................................   5.72%   02/02/96        1,303,299
 1,315,000  CPC International Inc (c)...................................   5.79%   02/16/96        1,305,352
 1,100,000  Pepsico Inc.................................................   5.82%   01/24/96        1,095,820
                                                                                                 -----------
                                                                                                   6,031,614
                                                                                                 -----------
    Media (3.4%)
   900,000  McGraw-Hill.................................................   5.83%   01/26/96          896,315
   145,000  McGraw-Hill.................................................   5.74%   03/19/96          143,224
                                                                                                 -----------
                                                                                                   1,039,539
                                                                                                 -----------
  ENERGY (6.3%)
    Natural Gas Distribution (6.3%)
 1,000,000  Equitable Resources Inc (c).................................   5.90%   01/23/96          996,333
   900,000  Northern Illinois Gas Company...............................   5.82%   01/12/96          898,299
                                                                                                 -----------
                                                                                                   1,894,632
                                                                                                 -----------
  FINANCIAL (17.3%)
    Consumer Finance (17.3%)
 1,000,000  American General Finance....................................   5.73%   02/28/96          990,855
   865,000  Associates Corporation......................................   5.79%   02/20/96          858,089
 1,000,000  BellSouth Capital Funding Corporation.......................   5.80%   01/05/96          999,215
 1,045,000  Ford Motor Credit...........................................   5.85%   01/22/96        1,041,373
   285,000  Ford Motor Credit...........................................   5.58%   03/29/96          281,174
 1,065,000  GMAC........................................................   5.86%   02/08/96        1,058,447
                                                                                                 -----------
                                                                                                   5,229,153
                                                                                                 -----------
  UTILITIES ( 32.3%)
    Electric (20.5%)
   675,000  Alabama Power...............................................   5.75%   02/08/96          670,890
   900,000  Baltimore Gas & Electric....................................   5.82%   01/11/96          898,441
   850,000  Madison Gas & Electric......................................   5.82%   01/16/96          847,854
 1,000,000  MidAmerican Energy Company..................................   5.86%   01/08/96          998,731
   315,000  MidAmerican Energy Company..................................   5.77%   02/09/96          313,023
 1,075,000  Northern States Power.......................................   5.63%   02/27/96        1,065,474
   730,000  Public Service Electric & Gas Company.......................   6.02%   01/19/96          727,727
   150,000  Public Service Electric & Gas Company.......................   5.89%   02/23/96          148,706
   495,000  Public Service Electric & Gas Company.......................   5.91%   02/23/96          490,716
                                                                                                 -----------
                                                                                                   6,161,562
                                                                                                 -----------
    Telephones (11.8%)
   900,000  Ameritech Corporation.......................................   5.78%   03/06/96          890,842
 1,070,000  AT&T Corporation............................................   5.82%   02/09/96        1,063,319
   625,000  GTE Northwest...............................................   5.78%   02/14/96          620,586
 1,000,000  Southwestern Bell (c).......................................   5.81%   01/09/96          998,575
                                                                                                 -----------
                                                                                                   3,573,322
                                                                                                 -----------
</TABLE>

              See accompanying notes to investments in securities.

                                       -30-
<PAGE>
MONEY MARKET PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                   MARKET
PRINCIPAL                                                                                         VALUE(A)
- ----------                                                                                       -----------
<C>         <S>                                                           <C>      <C>           <C>
  TECHNOLOGY (3.8%)
$1,140,000  Rockwell International Corp (c).............................   5.82%   01/18/96      $ 1,136,763
                                                                                                 -----------
            Total commercial paper (cost: $28,253,958)........................................    28,253,958
                                                                                                 -----------
OTHER SHORT-TERM SECURITIES (4.0%)
 1,192,220  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%...........     1,192,220
                                                                                                 -----------
            Total other short-term securities (cost: $1,192,220)..............................     1,192,220
                                                                                                 -----------
            Total investments in securities (cost: $29,446,178) (b)...........................   $29,446,178
                                                                                                 -----------
                                                                                                 -----------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by procedures described  in note 2  to  the financial
    statements.
(b) Also represents the  cost of securities for  federal income tax purposes  at
    December 31, 1995.
(c) Commercial paper sold within terms of a private placement  memorandum exempt
    from  registration  under Section  4(2) of  the Securities  Act of  1933, as
    amended, and  may  be  sold  only  to  dealers  in  that  program  or  other
    "accredited investors." This security has been determined to be liquid under
    guidelines established by the board of directors.

                                       -31-

<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (55.5%)
  CAPITAL GOODS (3.8%)
    Machinery (3.8%)
   87,726  General Electric Company....................................  $    6,316,271
   21,700  Millipore Corporation.......................................         892,413
   51,005  United Waste Systems, Inc. (b)..............................       1,899,936
   87,987  York International Corp.....................................       4,135,389
                                                                         --------------
                                                                             13,244,009
                                                                         --------------
  CONSUMER GOODS AND SERVICES (19.5%)
    Consumer Goods (10.6%)
   77,393  Columbia/HCA Healthcare Corporation.........................       3,927,695
   36,000  Gillette Company............................................       1,876,500
   48,200  Johnson & Johnson...........................................       4,127,125
   81,903  Pepsico, Inc................................................       4,576,330
   86,360  Pfizer Inc..................................................       5,440,680
   59,800  Philip Morris Companies, Inc................................       5,411,900
   53,455  Procter & Gamble Company....................................       4,436,765
  110,700  Service Corporation International...........................       4,870,800
   52,900  Teva Pharmaceutical Industries (c)..........................       2,453,238
                                                                         --------------
                                                                             37,121,033
                                                                         --------------
    Consumer Services (1.9%)
   98,972  CUC International, Inc. (b).................................       3,377,420
   54,800  GTECH Holdings Corporation (b)..............................       1,424,800
   69,195  Manpower....................................................       1,946,109
                                                                         --------------
                                                                              6,748,329
                                                                         --------------
    Food (1.1%)
   54,800  CPC International...........................................       3,760,650
                                                                         --------------
    Retail (1.0%)
   46,540  Home Depot, Inc.............................................       2,228,103
   57,276  Office Depot, Inc (b).......................................       1,131,201
                                                                         --------------
                                                                              3,359,304
                                                                         --------------
    Consumer Cyclicals (4.9%)
   58,990  Exide Corporation...........................................       2,706,166
   44,100  Magna International Inc.....................................       1,907,325
  120,400  Newell Company..............................................       3,115,350
   91,604  Omnicom Group...............................................       3,412,249
   85,400  Owens-Corning Fiberglas Corporation (b).....................       3,832,325
   48,300  Tommy Hilfiger Corporation (b)..............................       2,046,713
                                                                         --------------
                                                                             17,020,128
                                                                         --------------

<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CREDIT SENSITIVE (10.0%)
    Finance (10.0%)
   88,100  American Express Company....................................  $    3,645,138
   49,140  American International Group, Inc...........................       4,545,450
   65,930  Federal Home Loan Mortgage Corporation......................       5,505,155
   83,926  First Data Corporation......................................       5,612,551
   74,600  MBIA Inc....................................................       5,595,000
   77,200  MGIC Investment Corporation.................................       4,188,100
  173,950  Norwest Corporation.........................................       5,740,349
                                                                         --------------
                                                                             34,831,743
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (7.9%)
    Energy (4.0%)
   30,020  Amoco Corporation...........................................       2,157,688
  102,800  Columbia Gas System, Inc. (b)...............................       4,510,350
   31,230  Mobil Corporation...........................................       3,497,760
   26,950  Royal Dutch Petroleum (c)...................................       3,803,319
                                                                         --------------
                                                                             13,969,117
                                                                         --------------
    Materials (1.8%)
  187,700  Praxair Inc.................................................       6,311,413
                                                                         --------------
    Transportation (2.1%)
   79,300  Fritz Companies (b).........................................       3,290,950
   76,200  Landstar System, Inc. (b)...................................       2,038,350
   26,825  Norfolk Southern Corporation................................       2,129,234
                                                                         --------------
                                                                              7,458,534
                                                                         --------------
  TECHNOLOGY (14.3%)
   19,800  Adtran Inc. (b).............................................       1,075,388
   54,600  Automatic Data Processing Inc...............................       4,054,050
   76,650  Bay Networks, Inc. (b)......................................       3,152,231
  116,109  Computer Associates International...........................       6,603,698
   69,500  Computer Sciences Corporation (b)...........................       4,882,375
  144,500  Danka Business Systems, PLC. (c)............................       5,346,500
  194,400  Equifax Incorporated........................................       4,155,300
   52,600  Fore Systems, Inc. (b)......................................       3,129,700
  138,820  Informix Corporation (b)....................................       4,164,600
   67,181  Intel.......................................................       3,812,522
  124,780  Oracle Corporation (b)......................................       5,287,553
   53,200  Worldcom, Inc. (b)..........................................       1,875,300
   17,600  Xerox Corporation...........................................       2,411,200
                                                                         --------------
                                                                             49,950,417
                                                                         --------------
Total common stocks
    (cost: $160,635,858)...............................................     193,774,677
                                                                         --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -32-
<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
LONG-TERM DEBT SECURITIES (34.8%)
  GOVERNMENT OBLIGATIONS (16.6%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (15.4%)
      U.S. Treasury (10.3%)
$  6,025,000  U.S. Treasury Bond..........................................           12.000%   08/15/13  $   9,299,202
   3,500,000  U.S. Treasury Bond..........................................            8.125%   08/15/19      4,401,250
   6,875,000  U.S. Treasury Bond..........................................            8.000%   11/15/21      8,604,482
     200,000  U.S. Treasury Bond..........................................            7.500%   11/15/24        240,250
   3,600,000  U.S. Treasury Strip (d).....................................            5.675%   02/15/01      2,740,500
   1,750,000  U.S. Treasury Strip (d).....................................            5.705%   02/15/04      1,114,066
   3,450,000  U.S. Treasury Strip (d).....................................            5.270%   08/15/99      2,853,871
   4,500,000  U.S. Treasury Strip (d).....................................            5.772%   11/15/01      3,282,296
     750,000  U.S. Treasury Note..........................................            6.750%   05/31/99        783,281
   2,400,000  U.S. Treasury Note..........................................            8.875%   11/15/98      2,627,246
                                                                                                         -------------
                                                                                                            35,946,444
                                                                                                         -------------
      Government National Mortgage Association (3.9%)
     854,726  ............................................................            7.500%   02/15/24        879,093
     383,979  ............................................................            6.500%   11/15/23        381,924
     911,472  ............................................................            6.500%   03/15/24        905,237
     360,819  ............................................................            7.500%   06/15/24        371,106
     402,320  ............................................................            7.500%   06/15/24        413,790
     316,405  ............................................................            6.500%   11/15/23        314,712
     581,968  ............................................................            6.500%   11/15/23        578,854
     260,744  ............................................................            6.500%   11/15/23        259,349
      25,925  ............................................................            6.500%   03/15/24         25,747
     669,390  ............................................................            7.500%   02/15/24        688,474
     327,624  ............................................................            6.500%   11/15/23        325,871
      56,485  ............................................................            7.500%   12/15/23         58,121
      24,524  ............................................................            6.500%   02/15/24         24,356
   1,428,203  ............................................................            7.500%   07/15/24      1,468,919
     252,678  ............................................................            7.500%   06/15/24        259,881
     353,099  ............................................................            7.500%   06/15/24        363,165
     703,869  ............................................................            7.500%   05/15/24        723,936
     470,245  ............................................................            7.500%   06/15/24        483,651
   1,956,542  ............................................................            7.000%   10/15/25      1,979,764
     748,893  ............................................................            7.500%   10/15/25        769,944
   1,750,234  ............................................................            7.000%   11/15/24      1,772,075
     462,533  GNMA Midget II..............................................            7.500%   06/20/02        475,035
     232,779  GNMA Midget II..............................................            7.500%   07/20/02        239,070
                                                                                                         -------------
                                                                                                            13,762,074
                                                                                                         -------------
      Other U.S. Government Agencies (1.2%)
   2,600,000  Federal National Mortgage Association.......................            8.590%   02/03/05      2,736,705
   1,454,412  Federal Home Loan Mortgage Corporation......................            6.500%   12/01/23      1,441,815
                                                                                                         -------------
                                                                                                             4,178,520
                                                                                                         -------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.2%)
   4,070,000  Wyoming Community Development Authority.....................            6.850%   06/01/10      4,059,824
                                                                                                         -------------
              Total government obligations (cost: $55,765,125).........................................     57,946,862
                                                                                                         -------------
  CORPORATE OBLIGATIONS (18.2%)
    CAPITAL GOODS (1.2%)
      Electronics (.2%)
     500,000  Xerox Corporation...........................................            9.200%   07/15/99        510,824
                                                                                                         -------------
      Machinery (1.0%)
   3,124,000  Joy Technologies Incorporated...............................           10.250%   09/01/03      3,529,580
                                                                                                         -------------
    BASIC INDUSTRIES (.9%)
      Paper And Forest Products (.9%)
   3,000,000  Jefferson Smurfit Group PLC (c).............................            6.750%   11/20/05      3,075,711
                                                                                                         -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -33-
<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
    CONSUMER STAPLES (4.5%)
      Drugs (.7%)
$  2,500,000  American Home Products Corporation..........................            6.500%   10/15/02  $   2,569,688
                                                                                                         -------------
      Entertainment (.5%)
   1,750,000  Royal Caribbean Cruises.....................................            8.250%   04/01/05      1,888,483
                                                                                                         -------------
      Food (.3%)
     857,143  General Mills Inc...........................................            6.235%   03/15/97        862,941
                                                                                                         -------------
      Media (3.0%)
   3,500,000  Fisher Scientific International Inc.........................            7.125%   12/15/05      3,518,634
   2,400,000  Time Warner Entertainment...................................            9.625%   05/01/02      2,778,154
     600,000  Time Warner Incorporated....................................            7.950%   02/01/00        633,851
   3,500,000  News America Holdings.......................................            7.700%   10/30/25      3,581,529
                                                                                                         -------------
                                                                                                            10,512,168
                                                                                                         -------------
    ENERGY (1.4%)
      Natural Gas Distribution (1.0%)
   3,100,000  Consolidated Natural Gas Company............................            8.750%   06/01/99      3,392,234
                                                                                                         -------------
      Natural Gas Pipelines (.4%)
   1,500,000  Enron Corporation...........................................            8.500%   02/01/00      1,550,835
                                                                                                         -------------
    FINANCIAL (7.3%)
      Consumer Finance (6.2%)
   1,000,000  American Express Credit Company.............................            6.125%   11/15/01      1,011,704
   1,400,000  American General Finance Corporation........................            8.500%   08/15/98      1,495,757
   3,000,000  Chrysler Financial Corporation..............................            6.180%   12/15/00      3,011,907
   2,750,000  Federal Farm Credit Bank....................................            6.960%   06/06/00      2,762,933
   2,000,000  Ford Motor Credit Company...................................            4.810%   03/18/99      1,985,000
   3,400,000  Ford Motor Credit Company...................................            6.250%   12/08/05      3,398,582
   2,000,000  Franchise Finance Corp of America...........................            7.000%   11/30/00      2,010,166
   2,600,000  General Motors Acceptance Corp..............................            5.500%   12/15/01      2,507,146
   3,300,000  Associates Corporation of North America.....................            6.750%   10/15/99      3,411,665
                                                                                                         -------------
                                                                                                            21,594,860
                                                                                                         -------------
      Real Estate (1.1%)
   1,500,000  Property Trust of America...................................            7.500%   02/15/14      1,518,035
   2,250,000  Security Capital Industrial Trust...........................            7.875%   05/15/09      2,389,874
                                                                                                         -------------
                                                                                                             3,907,909
                                                                                                         -------------
    UTILITIES (1.3%)
      Electric (.6%)
   1,600,000  Korea Electric Power Global (c).............................            6.375%   12/01/03      1,603,320
     500,000  Oklahoma Gas & Electric Co..................................            6.375%   01/01/98        500,906
                                                                                                         -------------
                                                                                                             2,104,226
                                                                                                         -------------
      Telephones (.7%)
   2,350,000  GTE Northwest Inc...........................................            6.125%   02/15/99      2,379,455
                                                                                                         -------------
    TRANSPORTATION (1.6%)
      Air Transportation (.5%)
   1,500,000  Delta Air Lines Inc.........................................            9.200%   09/23/14      1,699,352
                                                                                                         -------------
      Water Transportation (1.1%)
   2,250,000  Overseas Shipholders Group..................................            8.750%   12/01/13      2,397,753
   1,250,000  Overseas Shipholding Group..................................            8.000%   12/01/03      1,289,645
                                                                                                         -------------
                                                                                                             3,687,398
                                                                                                         -------------
              Total corporate obligations (cost: $61,693,030)..........................................     63,265,664
                                                                                                         -------------
              Total long-term debt securities (cost: $117,458,155).....................................    121,212,526
                                                                                                         -------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -34-
<PAGE>
ASSET ALLOCATION PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
SHORT-TERM SECURITIES (9.1%)
$  6,603,871  Temporary Investment Fund, Inc.--Tempfund Portfolio, current rate 5.82%..................  $   6,603,871
   2,000,000  U.S. Treasury Bill..........................................            5.410%   01/11/96      1,996,606
   5,375,000  U.S. Treasury Bill..........................................      5.240-5.480%   02/15/96      5,341,675
   2,000,000  Lubrizol Corporation CP.....................................            5.710%   01/31/96      1,989,733
   1,600,000  Public Service Energy & Gas CP..............................            6.020%   01/19/96      1,594,839
   1,470,000  Public Service Energy & Gas CP..............................            6.010%   01/29/96      1,463,038
   9,750,000  Southwest Bell Capital Corporation CP.......................            5.780%   02/13/96      9,681,478
   3,000,000  Xerox Credit CP.............................................            5.850%   01/25/96      2,987,558
                                                                                                         -------------
              Total short-term securities (cost: $31,658,512)..........................................     31,658,798
                                                                                                         -------------
              Total investments in securities (cost: $309,752,525) (e).................................  $ 346,646,001
                                                                                                         -------------
                                                                                                         -------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are  valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The Fund held  4.7% of net assets in  foreign securites as of  December  31,
    1995.
(d) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $309,858,905. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:

        Gross unrealized appreciation.............  $38,178,317
        Gross unrealized depreciation.............   (1,391,221)
                                                    -----------
        Net unrealized appreciation...............  $36,787,096
                                                    -----------
                                                    -----------

                                       -35-

<PAGE>
MORTGAGE SECURITIES PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                     MARKET
 PRINCIPAL                                                                                          VALUE(A)
- -----------                                                                                        -----------
<C>          <S>                                                           <C>       <C>           <C>
LONG-TERM DEBT SECURITIES (98.4%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (65.8%)
    Federal Home Loan Mortgage Corporation (8.6%)
$   919,730  Bi-weekly...................................................   7.000%   12/01/22      $   929,488
  2,183,987  Bi-weekly...................................................   6.500%   12/01/23        2,165,071
  1,932,102  20 Year Gold................................................   6.500%   07/01/13        1,924,758
    988,371  20 Year Gold................................................   6.500%   05/01/14          984,614
                                                                                                   -----------
                                                                                                     6,003,931
                                                                                                   -----------
    Federal National Mortgage Association (19.8%)
  1,236,946  FHR 1048 Y PAC Accrual Bond (FHLMC 9.5%) (c)................   5.000%   01/15/02        1,173,094
    500,000  CMO PAC Targeted Amortization Class (GNMA 8%)...............   6.000%   12/25/08          492,500
  2,600,000  CMO Sequential Payer (GNMA 8%)..............................   6.000%   04/25/19        2,559,333
    719,418  PAC Accrual Bond (FNMA 10%).................................   6.900%   06/25/19          712,460
  1,070,182  Bi-weekly...................................................   6.000%   07/01/07        1,058,516
  1,389,205  Bi-weekly...................................................   6.500%   03/01/17        1,376,659
    480,695  Bi-weekly...................................................   6.500%   02/01/17          476,354
  1,811,321  Bi-weekly...................................................   7.000%   09/01/17        1,825,809
      9,029  ............................................................   8.000%   05/01/22            9,444
    953,994  ............................................................   6.000%   11/01/13          933,597
    407,158  ............................................................   6.500%   03/01/14          405,403
  1,912,962  ............................................................   7.000%   09/01/15        1,939,512
    870,199  ............................................................   6.500%   01/01/14          867,048
                                                                                                   -----------
                                                                                                    13,829,729
                                                                                                   -----------
    Government National Mortgage Association (15.6%)
    566,330  ............................................................   8.000%   12/15/15          591,548
    362,191  ............................................................   8.000%   02/15/16          378,319
    323,372  ............................................................   8.000%   02/15/16          337,772
    380,091  ............................................................   8.000%   02/15/16          397,016
    513,824  ............................................................   8.000%   03/15/16          536,704
    567,185  ............................................................   7.000%   04/15/16          575,516
    368,533  ............................................................   7.000%   09/15/16          375,866
    735,567  ............................................................   7.000%   08/15/16          750,205
    336,945  ............................................................   7.000%   05/15/17          343,684
    364,263  ............................................................   7.000%   07/15/17          371,548
    152,826  ............................................................   7.500%   02/15/17          157,733
    195,751  ............................................................   7.500%   06/15/17          202,037
    294,815  ............................................................   7.000%   03/15/17          300,711
    190,906  ............................................................   7.500%   06/15/17          197,036
    197,874  ............................................................   7.500%   10/15/17          204,228
    308,402  ............................................................   7.000%   05/15/17          314,570
      7,344  ............................................................   8.500%   03/15/22            7,719
    475,138  GNMA II.....................................................   7.500%   09/20/16          488,180
     79,697  GNMA II.....................................................   8.500%   10/20/16           83,897
    381,230  GNMA II.....................................................   7.500%   09/20/16          391,695
    691,168  GNMA II.....................................................   8.000%   02/20/17          721,082
    226,672  GNMA II.....................................................   8.500%   10/20/16          238,618
    936,135  GNMA II.....................................................   8.500%   07/20/17          984,495
    263,706  GNMA II.....................................................   8.500%   03/20/17          277,329
    378,030  GNMA II.....................................................   8.500%   08/20/17          397,559
    492,570  GNMA II.....................................................   7.500%   08/20/17          505,894
    467,124  GNMA II.....................................................   8.000%   07/20/17          487,341
    216,315  GNMA II.....................................................   8.500%   12/20/16          227,715
                                                                                                   -----------
                                                                                                    10,846,017
                                                                                                   -----------
</TABLE>

              See accompanying notes to investments in securities.

                                       -36-
<PAGE>
MORTGAGE SECURITIES PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                     MARKET
 PRINCIPAL                                                                                          VALUE(A)
- -----------                                                                                        -----------
<C>          <S>                                                           <C>       <C>           <C>
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS--CONTINUED
    Other Government Agency Obligations (21.8%)
$ 1,912,000  Pleasant Hill Revenue Bond..................................   7.950%   09/20/15      $ 2,020,823
  2,002,206  Vendee Mortgage Trust Participation Certificate (b).........   8.465%   05/15/24        2,143,611
    736,761  Vendee Mortgage Trust Participation Certificate (b).........   7.206%   02/15/25          752,647
  2,115,611  Vendee Mortgage Trust Participation Certificate (b).........   7.793%   02/15/25        2,231,970
  2,696,133  Vendee Mortgage Trust Participation Certificate (b).........   8.793%   06/15/25        2,926,146
  2,950,000  Vendee Mortgage Trust Participation Certificate (b).........   7.250%   07/15/14        3,043,109
  2,000,000  Vendee Mortgage Trust Participation Certificate (b).........   7.250%   07/15/16        2,058,125
                                                                                                   -----------
                                                                                                    15,176,431
                                                                                                   -----------
             Total U.S. government and agencies obligations (cost: $43,988,469).................    45,856,108
                                                                                                   -----------
  OTHER MORTGAGE-BACKED SECURITIES (22.2%)
  4,000,000  Bank Mart Funding Corporation CMO (FHLM 8%) (d).............   8.250%   02/20/19        4,110,000
             International Capital Markets Acceptance Corporation 144A
  1,447,037  Issue (d)...................................................   8.250%   09/01/15        1,456,081
  1,000,000  KPAC CMO (GNMA 9.5%)........................................   7.450%   10/01/18        1,010,000
  2,295,000  KPAC Real Estate Investment Trust...........................   7.180%   10/01/05        2,338,031
  2,500,000  Franchise Finance Corp Of America Notes.....................   7.000%   11/30/00        2,512,708
    950,000  Citicorp Mortgage Securities, Inc. Targeted Amortization
             Class.......................................................   6.000%   11/25/08          929,584
  3,141,000  Wyoming Community Development Authority.....................   6.850%   06/01/10        3,133,147
      7,145  RFC Conduit.................................................   8.500%   04/01/02            7,145
     17,043  Travelers Mortgage Service..................................  10.000%   06/01/01           17,043
                                                                                                   -----------
             Total other mortgage-backed securities (cost: $14,971,810).........................    15,513,739
                                                                                                   -----------
  CORPORATE DEBT SECURITIES (10.4%)
    173,385  Bank of America.............................................   8.375%   05/01/07          173,385
     36,831  Bank of America.............................................   9.500%   01/01/09           36,831
  2,250,000  CSBF Senior Performance Note 95-A Mortgage Revenue..........   7.000%   11/15/05        2,324,531
  2,009,942  Green Tree Financial Corporation............................   6.900%   02/15/04        2,025,640
    666,645  Green Tree Financial Corporation............................   7.250%   07/15/05          676,409
  1,000,000  Property Trust of America Notes.............................   6.875%   02/15/08        1,009,258
  1,000,000  Property Trust of America Notes.............................   7.500%   02/15/14        1,012,023
                                                                                                   -----------
             Total corporate debt securities (cost: $7,114,592).................................     7,258,077
                                                                                                   -----------
             Total long-term debt securities (cost: $66,074,871)................................    68,627,924
                                                                                                   -----------
SHORT-TERM SECURITIES (1.0%)
    715,624  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%............       715,624
                                                                                                   -----------
             Total short-term securities (cost: $715,624).......................................       715,624
                                                                                                   -----------
             Total investments in securities (cost: $66,790,495) (e)............................   $69,343,548
                                                                                                   -----------
                                                                                                   -----------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  prodedures described  in note 2  to the financial
    statements.
(b) Represents a  debt security with  a weighted average  net pass-through  rate
    which  varies based on the pool of underlying collateral. The rate disclosed
    is the rate in effect at December 31, 1995.
(c) Represents a debt security  that pays no interest and principal during their
    initial accrual periods, but accrue additional principal at specific  rates.
    Interest rate disclosed represents current yield based upon estimated future
    cash flows.
(d) Represents ownership in an  illiquid  security which has not been registered
    with the  Securities and  Exchange Commission  under the  Securities Act  of
    1933.  (See note 7 to the  financial statements). Information concerning the
    illiquid securities held  at December  31, 1995,  which includes  aquisition
    date and cost, is as follows:

<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE         COST
- --------                                            -----------  ----------
<S>                                                 <C>          <C>
Bank Mart Funding Corporation CMO.................    5/27/94    $3,975,000
International Capital Markets Acceptance
Corporation.......................................    1/17/95     1,590,962
                                                                 ----------
                                                                 $5,565,962
                                                                 ----------
                                                                 ----------
</TABLE>

(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $66,790,495. The aggregate unrealized  appreciation and depreciation of
    investments in securities based on this cost were:

        Gross unrealized appreciation.....................  $2,554,202
        Gross unrealized depreciation.....................      (1,149)
                                                            ----------
        Net unrealized appreciation.......................  $2,553,053
                                                            ----------
                                                            ----------

                                       -37-

<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
COMMON STOCKS (99.5%)
  CAPITAL GOODS (7.4%)
    Machinery (7.4%)
 3,600   Alco Standard Corporation...................................  $    164,250
 7,000   Allied-Signal, Inc..........................................       332,499
 4,600   AMP, Inc....................................................       176,525
 4,000   Applied Materials, Inc. (b).................................       157,500
 8,600   Baker Hughes, Inc...........................................       209,625
 3,600   Browning-Ferris Industries, Inc.............................       106,200
 4,300   Caterpillar, Inc............................................       252,625
 1,800   Cooper Industries...........................................        66,150
 2,600   Cummins Engine Company, Inc.................................        96,200
 6,300   Dana Corporation............................................       184,275
 7,000   Deere & Company.............................................       246,750
 2,800   Dial Corporation............................................        82,950
 5,600   Dover Corporation...........................................       206,500
 3,900   Dresser Industries, Inc.....................................        95,063
 1,100   Eaton Corporation...........................................        58,988
 5,800   Emerson Electric Co.........................................       474,149
 1,400   Fluor Corporation...........................................        92,400
   700   Foster Wheeler Corporation..................................        29,750
44,500   General Electric Company....................................     3,203,999
 1,700   Grainger W W, Inc...........................................       112,625
 4,600   Halliburton Company.........................................       232,875
   800   Helmerich & Payne, Inc......................................        23,800
 6,500   HIG Hartford (b)............................................       314,438
 1,800   Illinois Tool Works, Inc....................................       106,200
 4,600   Ingersoll-Rand Company......................................       161,575
 3,400   ITT Corporation (b).........................................       180,200
13,500   Laidlaw, Inc. (c)...........................................       138,375
 2,000   McDermott International, Inc................................        44,000
 2,950   Navistar International Corporation (b)......................        30,975
   600   Ogden Corporation...........................................        12,825
   690   Paccar, Inc.................................................        29,066
 3,100   Raychem Corporation.........................................       176,313
   900   Rowan Companies, Inc (b)....................................         8,888
 7,900   Safety-Kleen Corp...........................................       123,438
   500   Teledyne, Inc...............................................        12,813
 1,200   Textron, Inc................................................        81,000
 1,900   Stanley Works...............................................        97,850
   500   Trinova Corporation.........................................        14,313
 3,200   Tyco International Ltd......................................       114,000
 1,800   Varity Corporation (b)......................................        66,825
 2,900   Western Atlas Corporation (b)...............................       146,450
10,200   Westinghouse Electric Corporation...........................       168,300
 6,000   Whitman Corporation.........................................       139,500
12,500   WMX Technologies, Inc.......................................       373,438
                                                                       ------------
                                                                          9,146,480
                                                                       ------------
  CONSUMER GOODS AND SERVICES (35.7%)
    Consumer Goods (19.5%)
19,900   Abbott Laboratories.........................................       830,824
 4,600   Adolph Coors Company........................................       101,775
 6,200   Alberto-Culver Company......................................       213,125
 2,500   Alza Corporation (b)........................................        61,875
 4,800   American Brands, Inc........................................       214,200
 7,800   American Home Products Corporation..........................       756,599
 6,400   Amgen, Inc. (b).............................................       380,000

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 6,100   Anheuser-Busch Companies, Inc...............................  $    407,937
 1,400   Avon Products...............................................       105,525
 3,700   Bausch & Lomb Incorporated..................................       146,613
 7,000   Baxter International Inc....................................       293,125
 1,200   Becton, Dickinson And Company...............................        90,000
 3,900   Beverly Enterprises (b).....................................        41,438
 1,400   Biomet, Inc. (b)............................................        25,025
 4,600   Boston Scientific Corporation (b)...........................       225,400
13,000   Bristol-Myers Squibb Company................................     1,116,374
 2,400   Brown-Forman Inc............................................        87,600
 3,700   C.R. Bard, Inc..............................................       119,325
 1,900   Cabletron Systems, Inc. (b).................................       153,900
33,500   Coca-Cola Company...........................................     2,487,374
 3,900   Colgate-Palmolive Company...................................       273,975
11,971   Columbia/HCA Healthcare Corporation.........................       607,527
 2,800   Community Psychiatric Centers (b)...........................        34,300
14,200   Eli Lilly & Company.........................................       798,749
11,200   Gillette Company............................................       583,799
 2,800   Harcourt General, Inc.......................................       117,250
 6,200   Humana (b)..................................................       169,725
 1,500   International Flavors & Fragrances Inc......................        72,000
17,400   Johnson & Johnson...........................................     1,489,874
 6,800   Mallinckrodt Group, Inc.....................................       247,350
 4,900   Manor Care, Inc.............................................       171,500
 7,200   Medtronic Inc...............................................       402,300
32,000   Merck & Co., Inc............................................     2,103,999
20,000   Pepsico, Inc................................................     1,117,499
16,200   Pfizer Inc..................................................     1,020,599
13,055   Pharmacia & Upjohn..........................................       505,880
23,400   Philip Morris Companies, Inc................................     2,117,699
18,334   Procter & Gamble Company....................................     1,521,721
 9,000   Schering-Plough Corporation.................................       492,750
 3,000   Service Corporation International...........................       132,000
 5,700   St. Jude Medical, Inc. (b)..................................       245,100
10,300   Tenet Healthcare Corporation (b)............................       213,725
 2,000   Clorox Company..............................................       143,250
 8,100   Seagram Company, Ltd. (c)...................................       280,463
 4,000   Unilever N.V. (c)...........................................       562,999
 3,400   United Health Care..........................................       222,700
 3,600   United States Surgical Corporation..........................        76,950
 3,100   US Healthcare, Inc..........................................       144,150
 4,300   UST Inc.....................................................       143,513
 2,800   Warner-Lambert Company......................................       271,950
                                                                       ------------
                                                                         24,143,330
                                                                       ------------
    Consumer Services (5.2%)
 3,700   Capital Cities/ABC, Inc.....................................       456,488
 7,800   Comcast Corporation.........................................       141,863
 4,700   CUC International, Inc. (b).................................       160,388
 3,300   Deluxe Corp.................................................        95,700
 3,400   R R Donnelley & Sons Company................................       133,875
 2,200   Dow Jones & Company Inc.....................................        87,725
 4,360   Dun & Bradstreet Corporation................................       282,310
 3,825   Eastman Chemical Company....................................       239,541
 8,000   Eastman Kodak Company.......................................       536,000
 2,900   Gannett Company.............................................       177,988
 1,800   Harrah's Entertainment (b)..................................        43,650
 6,800   Hasbro Inc..................................................       210,800
</TABLE>

              See accompanying notes to investments in securities.

                                       -38-
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 1,200   Hilton Hotels Corporation...................................  $     73,800
   600   John H. Harland Company.....................................        12,525
 2,000   Jostens, Inc................................................        48,500
   600   King World Productions, Inc. (b)............................        23,325
 3,000   Knight-Ridder, Inc..........................................       187,500
 5,100   Marriott International Inc..................................       195,075
 4,593   Mattel Inc..................................................       141,235
17,500   McDonalds Corp..............................................       789,688
 1,800   McGraw-Hill Companies, Inc..................................       156,825
 3,600   Meredith Corporation........................................       150,750
 2,100   Moore Corporation Limited...................................        39,113
 4,000   Polaroid Corporation........................................       189,500
 2,900   New York Times Company......................................        85,913
 8,400   Time Warner Inc.............................................       318,150
 1,600   Times Mirror Company........................................        54,200
 1,500   Tribune Company.............................................        91,688
 8,730   Viacom (b)..................................................       413,584
12,900   Walt Disney Company.........................................       761,099
 6,200   Wendy's International, Inc..................................       131,750
                                                                       ------------
                                                                          6,430,548
                                                                       ------------
    Food (3.3%)
 4,600   Albertson's Incorporated....................................       151,225
11,481   Archer-Daniels-Midland Company..............................       206,658
 6,700   Campbell Soup Company.......................................       402,000
 5,625   Conagra, Inc................................................       232,031
 3,000   CPC International...........................................       205,875
 3,300   Darden Restaurants, Inc.....................................        39,188
 7,600   Fleming Companies, Inc......................................       156,750
 3,300   General Mills, Inc..........................................       190,575
 4,500   Giant Food Inc..............................................       141,750
 7,800   H.J. Heinz Company..........................................       258,375
 2,900   Hershey Foods Corporation...................................       188,500
 5,100   Kellogg Company.............................................       393,975
 6,300   Quaker Oats Company.........................................       217,350
 2,600   Ralston Purina Group........................................       162,175
11,700   Sara Lee Corporation........................................       372,938
 7,400   Super Valu Inc..............................................       233,100
 6,000   Sysco Corporation...........................................       195,000
 2,100   The Kroger Co. (b)..........................................        78,750
 4,800   Winn-Dixie Stores, Incorporated.............................       177,000
 2,100   Wm. Wrigley Jr. Company.....................................       110,250
                                                                       ------------
                                                                          4,113,465
                                                                       ------------
    Retail (4.2%)
 8,500   American Stores Company.....................................       227,375
 2,200   Circuit City Stores, Inc....................................        60,775
 1,300   Dayton Hudson Corporation...................................        97,500
 3,700   Dillard Department Stores, Inc..............................       105,450
 5,500   Federated Department Stores (b).............................       151,250
12,424   Home Depot Inc..............................................       594,798
 4,500   J.C. Penney Company, Inc....................................       214,313
 7,300   K Mart Corporation (b)......................................        52,925
 1,200   Longs Drug Stores Corp......................................        57,450
 3,100   Melville Corporation........................................        95,325
 1,000   Mercantile Stores Company, Inc..............................        46,250
 3,200   Nike, Inc...................................................       222,800
 3,700   Nordstrom, Inc..............................................       149,850
11,800   Price/Costco Corporation (b)................................       179,950
 3,600   Reebok International Ltd....................................       101,700
 1,000   Rite Aid Corporation........................................        34,250
 8,800   Sears, Roebuck and Company..................................       343,200

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 3,800   Tandy Corporation...........................................  $    157,700
 6,000   Gap, Inc....................................................       252,000
 7,500   Limited, Inc................................................       130,313
 5,000   May Department Stores Company...............................       211,250
 1,000   Stride Rite Corporation.....................................         7,500
 5,650   Toys R Us (b)...............................................       122,888
61,500   Wal-Mart Stores, Inc........................................     1,376,062
 4,400   Walgreen Company............................................       131,450
 9,100   Woolworth Corporation (b)...................................       118,300
                                                                       ------------
                                                                          5,242,624
                                                                       ------------
    Consumer Cyclicals (3.5%)
 8,800   Chrysler Corporation Holding Co.............................       487,300
 4,500   Cooper Tire & Rubber Company................................       110,813
 3,900   Corning Inc.................................................       124,800
 2,000   Echlin Inc..................................................        73,000
27,000   Ford Motor..................................................       783,000
19,600   General Motors Corporation..................................     1,036,349
 5,900   Genuine Parts Company.......................................       241,900
 4,800   Interpublic Group Company...................................       208,200
 2,700   Johnson Controls............................................       185,625
 1,600   Liz Claiborne, Inc..........................................        44,400
 4,300   Maytag Company..............................................        87,075
 3,000   Newell Co...................................................        77,625
   400   Owens-Corning Fiberglas Corporation (b).....................        17,950
 3,000   Pep Boys....................................................        76,875
 2,000   Premark International Inc...................................       101,250
 3,600   Rubbermaid Incorporated.....................................        91,800
 1,100   Russell Corporation.........................................        30,525
 3,500   Snap-On Tools Corporation...................................       158,375
 1,100   The Black & Decker Corporation..............................        38,775
 2,500   The Goodyear Tire & Rubber Company..........................       113,438
 2,200   V.F. Corporation............................................       116,050
 1,600   Whirlpool Corporation.......................................        85,200
                                                                       ------------
                                                                          4,290,325
                                                                       ------------
  CREDIT SENSITIVE (25.3%)
    Building (.6%)
 1,200   Armstrong World Industries, Inc.............................        74,400
 1,000   Fleetwood Enterprises, Inc..................................        25,750
 2,800   Lowe's Companies, Inc.......................................        93,800
 6,900   Masco Corporation...........................................       216,488
 3,800   PPG Industries, Incorporated................................       173,850
 3,100   Sherwin-Williams Company....................................       126,325
                                                                       ------------
                                                                            710,613
                                                                       ------------
    Finance (13.1%)
 2,100   Aetna Life & Casualty Company...............................       145,425
 9,400   Ahmanson & Company H.F......................................       249,100
 2,300   Alexander & Alexander Services Inc..........................        43,700
10,857   Allstate Corporation........................................       446,494
12,300   American Express Company....................................       508,912
 4,100   American General Corporation................................       142,988
11,980   American International Group, Inc...........................     1,108,149
10,252   Banc One Corporation........................................       387,013
 5,200   Bank of Boston Corporation..................................       240,500
 4,300   Bank of New York Company, Inc...............................       209,625
10,204   BankAmerica Corporation.....................................       660,709
 3,400   Bankers Trust New York Corporation..........................       226,100
 4,400   Barnett Banks of Florida, Inc...............................       259,600
 2,600   Beneficial Corporation......................................       121,225
</TABLE>

              See accompanying notes to investments in securities.

                                       -39-
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CREDIT SENSITIVE--CONTINUED
 5,900   H & R Block, Inc............................................  $    238,950
 4,500   Boatmens Bancshares Inc.....................................       183,938
 4,100   Chase Manhattan Corporation.................................       248,563
 5,970   Chemical Banking Corporation................................       350,738
 1,700   Chubb Corporation...........................................       164,475
 2,000   Cigna Corporation...........................................       206,500
11,200   Citicorp....................................................       753,199
 4,500   Comerica....................................................       180,563
 2,400   Corestates Financial Corp...................................        90,900
 4,195   Dean Witter Discover & Co...................................       197,165
 4,700   Federal Home Loan Mortgage Corporation......................       392,450
 7,200   Federal National Mortgage...................................       893,699
 3,500   First Bank Systems, Incorporated............................       173,688
 7,237   First Chicago Corporation...................................       285,862
 5,600   First Data Corp.............................................       374,500
 1,700   First Fidelity Bancorporation...............................       128,138
 1,600   First Interstate Bancorp....................................       218,400
 3,900   First Union Corporation.....................................       216,938
 9,680   Fleet Financial Group, Incorporated.........................       394,460
 1,700   General RE Corporation......................................       263,500
 1,600   Golden West Financial Corporation...........................        88,400
 8,650   Great Western Financial Corporation.........................       220,575
 2,400   Household International, Inc................................       141,900
 4,800   Jefferson-Pilot Corporation.................................       223,200
 4,200   JP Morgan & Co Incorporated.................................       337,050
 4,300   Keycorp.....................................................       155,875
 1,800   Lincoln National Corporation................................        96,750
 2,800   Loews Corporation...........................................       219,450
 1,300   Marsh & McLennen............................................       115,375
 2,700   MBNA Corporation............................................        99,563
 3,900   Mellon Bank Corporation.....................................       209,625
 3,800   Merrill Lynch & Co., Inc....................................       193,800
 1,900   Morgan Stanley Group........................................       153,188
 3,600   National City Corporation...................................       119,250
 7,456   Nationsbank Corp............................................       519,123
10,600   Norwest Corporation.........................................       349,800
 5,400   PNC Bank Corp...............................................       174,150
 5,300   Providian Corporation.......................................       215,975
 2,500   Republic New York Corporation...............................       155,313
 6,000   Safeco Corporation..........................................       207,000
 2,000   Salomon Inc.................................................        71,000
 3,400   St. Paul Companies, Inc.....................................       189,125
 2,200   Suntrust Banks, Inc.........................................       150,700
 2,550   Torchmark Corporation.......................................       115,388
 1,200   Transamerica Corporation....................................        87,450
 4,100   U.S. Bancorp................................................       137,863
 1,500   UNUM Corporation............................................        82,500
 7,300   USF&G Corporation...........................................       123,188
 2,400   U.S. Life Corporation.......................................        71,700
 6,200   Wachovia Corporation........................................       283,650
 1,000   Wells Fargo & Company.......................................       216,000
                                                                       ------------
                                                                         16,230,092
                                                                       ------------
    Utilities (11.7%)
14,400   Airtouch Communications (b).................................       406,800
 4,100   Alltel Corp.................................................       120,950
 4,100   American Electric Power Company, Inc........................       166,050
15,900   Ameritech...................................................       938,099
41,535   AT&T Corporation............................................     2,689,390
 2,800   Baltimore Gas And Electric Company..........................        79,800
12,300   Bell Atlantic Corporation...................................       822,562

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CREDIT SENSITIVE--CONTINUED
26,000   BellSouth Corporation.......................................  $  1,130,999
 6,500   Carolina Power & Light Company..............................       224,250
 3,100   Central & Southwest Corporation.............................        86,413
 5,932   Cinergy.....................................................       181,668
 5,500   Consolidated Edison Company of New York.....................       176,000
 3,000   Consolidated Natural Gas Company............................       136,125
 5,300   Detroit Edison Company......................................       182,850
 3,550   Dominion Resources, Inc.....................................       146,438
 3,900   Duke Power Company..........................................       184,763
 5,900   Enron Corp..................................................       224,938
 3,900   Entergy Corporation.........................................       114,075
 4,700   FPL Group, Inc..............................................       217,963
24,200   GTE Corporation.............................................     1,064,799
 8,600   Houston Industries Incorporated.............................       208,550
 5,200   Niagara Mohawk Power Corporation............................        50,050
 2,200   Nicor, Inc..................................................        60,500
 1,300   Northern States Power Company...............................        63,863
11,400   Nynex Corporation...........................................       615,599
 3,700   Ohio Edison Company.........................................        86,950
   800   Oneok Inc...................................................        18,300
 5,100   Pacific Enterprises.........................................       144,075
10,300   Pacific Gas & Electric Company..............................       292,263
10,500   Pacific Telesis Group.......................................       353,063
12,500   Pacificorp..................................................       265,625
 4,200   Peco Energy Company.........................................       126,525
 2,000   Peoples Energy Corporation..................................        63,500
 3,750   Public Service Enterprise Group Inc.........................       114,844
17,300   SBC Communications Inc......................................       994,749
10,000   SCE Corporation.............................................       177,500
 4,600   Texas Utilities Company.....................................       189,175
17,800   Southern Company............................................       438,325
 5,500   Unicom Corporation..........................................       180,125
 2,200   Union Electric Company......................................        91,850
12,200   U.S. West Media Group (b)...................................       231,800
11,700   U.S. West, Inc..............................................       418,275
                                                                       ------------
                                                                         14,480,438
                                                                       ------------
  INTERMEDIATE GOODS AND SERVICES (17.6%)
    Energy (9.2%)
 1,800   Amerada Hess Corporation....................................        95,400
14,400   Amoco Corporation...........................................     1,034,999
 7,100   Ashland Incorporated........................................       249,388
 3,800   Atlantic Richfield Company..................................       420,850
 2,100   Burlington Resources, Inc...................................        82,425
18,400   Chevron Corporation.........................................       965,999
 5,600   Coastal Corporation.........................................       208,600
 2,900   Columbia Gas System, Inc. (b)...............................       127,238
 2,500   Enserch Corp................................................        40,625
32,500   Exxon Corporation...........................................     2,604,062
 1,600   Kerr-McGee Corporation......................................       101,600
10,600   Mobil Corporation...........................................     1,187,199
 6,300   Noram Energy................................................        55,913
 7,700   Occidental Petroleum Corporation............................       164,588
 2,500   Oryx Energy Company (b).....................................        33,438
 7,900   Panhandle Eastern Corporation...............................       220,213
   800   Pennzoil Company............................................        33,800
 4,900   Phillips Petroleum Company..................................       167,213
13,900   Royal Dutch Petroleum (c)...................................     1,961,637
   300   Santa Fe Energy Resources, Inc (b)..........................         2,888
 6,200   Schlumberger, Ltd. (c)......................................       429,350
 4,000   Sonat Inc...................................................       142,500
</TABLE>

              See accompanying notes to investments in securities.

                                       -40-
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
 5,400   Sun Company, Inc............................................  $    147,825
 4,300   Tenneco Inc.................................................       213,388
 6,900   Texaco, Inc.................................................       541,650
 4,800   Unocal Corporation..........................................       139,800
 5,900   USX--Marathon Group.........................................       115,050
                                                                       ------------
                                                                         11,487,638
                                                                       ------------
    Materials (6.9%)
 2,300   Air Products and Chemicals, Inc.............................       121,325
 4,575   Alcan Aluminum Limited (c)..................................       142,397
 3,800   Aluminum Company of America.................................       200,925
 1,400   Asarco Incorporated.........................................        44,800
 1,900   Avery Dennison Corp.........................................        95,238
 7,300   Barrick Gold Corporation (c)................................       192,538
   800   Bemis Company, Inc..........................................        20,500
 2,900   Bethlehem Steel Corporation (b).............................        40,600
   566   Boise Cascade Corporation...................................        19,598
 2,500   Champion International Corporation..........................       105,000
 3,400   Crown Cork & Seal Company, Inc. (b).........................       141,950
   950   Cyprus Amax Minerals Company................................        24,819
 6,700   Dow Chemical Company........................................       471,513
14,400   E.I. Du Pont De Nemours and Company.........................     1,006,199
   900   Echo Bay Mines, Ltd (c).....................................         9,338
 1,687   Engelhard Corporation.......................................        36,692
   400   Federal Paper Board Company, Inc............................        20,750
 1,600   FMC Corporation (b).........................................       108,200
11,400   Freeport-McMoran Copper.....................................       320,625
 2,200   Georgia-Pacific Corporation.................................       150,975
 1,900   W R Grace & Co..............................................       112,338
 3,400   Great Lakes Chemical Corporation............................       244,800
 2,700   Hercules Incorporated.......................................       152,213
11,500   Homestake Mining Company....................................       179,688
 5,500   Inco Limited (c)............................................       182,875
 4,800   International Paper Company.................................       181,800
 7,100   Kimberly-Clark Corporation..................................       587,524
 5,600   Louisiana-Pacific Corporation...............................       135,800
 1,200   Mead Corporation............................................        62,700
 3,100   Monsanto Company............................................       379,750
 3,600   Morton International........................................       129,150
 5,800   Nalco Chemical Company......................................       174,725
 1,622   Newmont Mining Corporation..................................        73,396
 1,500   Nucor Corporation...........................................        85,688
 1,400   Phelps Dodge Corporation....................................        87,150
 2,100   Pioneer Hi-Bred International, Inc..........................       116,813
 5,100   Placer Dome, Inc. (c).......................................       123,038
   600   Potlatch Corporation........................................        24,000
 3,200   Praxair Inc.................................................       107,600
 2,100   Reynolds Metals Company.....................................       118,913
 1,600   Rohm And Haas Company.......................................       103,000
 3,000   Sigma-Aldrich...............................................       148,500
 3,010   Stone Container Corporation.................................        43,269
 1,900   Temple-Inland Inc...........................................        83,838
 3,000   Williams Company............................................       131,625
 8,467   Travelers Inc...............................................       532,363
 1,550   Union Camp Corporation......................................        73,819
 3,900   Union Carbide Corporation...................................       146,250
 5,640   USX--U.S. Steel Group Inc...................................       173,430
 6,000   Westvaco Corporation........................................       166,500
 4,900   Weyerhaeuser Company........................................       211,925
 2,400   Willamette Industries Incorporated..........................       135,000

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
 3,300   Worthington Industries......................................  $     68,681
                                                                       ------------
                                                                          8,552,143
                                                                       ------------
    Transportation (1.5%)
 1,000   AMR Corporation (b).........................................        74,250
 3,573   Burlington Northern Santa Fe................................       278,694
 1,600   Conrail Corporation.........................................       112,000
 1,100   Consolidated Freightways, Inc...............................        29,150
 7,400   CSX Corporation.............................................       337,625
 1,100   Delta Air Lines, Inc........................................        81,263
   900   Federal Express Corporation (b).............................        66,488
 2,600   Norfolk Southern Corporation................................       206,375
 1,300   Roadway Services, Inc.......................................        63,538
 1,500   Sante Fe Pacific Gold Corporation...........................        18,188
 3,300   Southwest Airlines Company..................................        76,725
 4,800   Union Pacific Corporation...................................       316,800
18,400   US Air Group, Inc. (b)......................................       243,800
                                                                       ------------
                                                                          1,904,896
                                                                       ------------
  TECHNOLOGY (13.5%)
 2,600   Advanced Micro Devices, Inc. (b)............................        42,900
 1,000   Amdahl (b)..................................................         8,500
 2,300   Andrew Corporation (b)......................................        87,975
 2,600   Apple Computer Incorporated.................................        82,875
 2,200   Autodesk, Inc...............................................        75,350
 3,500   Automatic Data Processing Inc...............................       259,875
 8,900   Boeing Company..............................................       697,537
 6,800   Cisco Systems, Inc. (b).....................................       507,450
 6,100   Compaq Computer Corporation (b).............................       292,800
 6,350   Computer Associates International...........................       361,156
   600   Crane Co....................................................        22,125
   500   Cray Research, Inc. (b).....................................        12,375
 5,600   Digital Equipment (b).......................................       359,100
 2,400   DSC Communications (b)......................................        88,500
 1,600   EG&G, Inc...................................................        38,800
 2,000   General Dynamics Corporation................................       118,250
 2,700   B F Goodrich Company........................................       183,938
 4,000   Harris Corporation..........................................       218,500
13,800   Hewlett-Packard Company.....................................     1,155,749
 4,300   Honeywell Inc...............................................       209,088
22,200   Intel.......................................................     1,259,849
15,100   International Business Machines Corporation.................     1,385,424
 5,219   Lockheed Martin Corporation.................................       412,301
 4,200   Loral Corporation...........................................       148,575
 5,000   LSI Logic Corporation (b)...................................       163,750
 3,600   McDonnell Douglas Corporation...............................       331,200
17,900   MCI Communications..........................................       467,638
 5,800   Micron Technology, Inc......................................       229,825
15,900   Microsoft Corporation (b)...................................     1,395,224
10,900   Minnesota Mining and Manufacturing Company..................       722,125
14,700   Motorola....................................................       837,900
 6,400   National Semiconductor Corporation (b)......................       142,400
 5,700   Northern Telecom Limited....................................       245,100
 3,000   Northrop Grumman Corporation................................       192,000
 8,500   Novell, Inc. (b)............................................       121,125
10,400   Oracle Corporation (b)......................................       440,700
 3,499   Pall Corporation............................................        94,036
 2,800   Perkin-Elmer Corporation....................................       105,700
 2,800   Pitney Bowes, Inc...........................................       131,600
 6,500   Raytheon Company............................................       307,125
</TABLE>

              See accompanying notes to investments in securities.

                                       -41-
<PAGE>
INDEX 500 PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  TECHNOLOGY--CONTINUED
 5,400   Rockwell International Corporation..........................  $    285,525
 4,400   Scientific-Atlanta Inc......................................        66,000
 3,200   Silicon Graphics, Inc. (b)..................................        88,000
10,100   Sprint Corporation..........................................       402,738
 8,400   Sun Microsystems, Inc. (b)..................................       383,250
 6,600   Tandem Computers, Inc. (b)..................................        70,125
15,500   Tele-Communications, Inc. (b)...............................       308,063
 2,600   Tellabs, Inc. (b)...........................................        96,200
 4,600   Texas Instruments, Inc......................................       238,050
   400   Thomas & Betts Corporation..................................        29,500
 1,000   TRW Inc.....................................................        77,500
 2,500   United Technologies Corporation.............................       237,188
12,400   Unisys Corporation (b)......................................        69,750
 2,700   Xerox Corporation...........................................       369,900
                                                                       ------------
                                                                         16,678,229
                                                                       ------------
Total common stocks
    (cost: $89,874,004)..............................................   123,410,821
                                                                       ------------
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
PREFERRED STOCKS (--%)
    20   Teledyne....................................................  $        288
                                                                       ------------
Total preferred stocks
    (cost: $265).....................................................           288
                                                                       ------------
SHORT-TERM SECURITIES (.3%)
346,283  Temporary Investment Fund, Inc.-- TempFund Portfolio,
           current rate 5.82%........................................       346,283
                                                                       ------------
Total short-term securities
    (cost: $346,283).................................................       346,283
                                                                       ------------
Total investments in securities
    (cost: $90,220,552) (d)..........................................  $123,757,392
                                                                       ------------
                                                                       ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 3.2%  of net assets in foreign securities at December 31,
    1995
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $90,393,093. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

        Gross unrealized appreciation.............  $34,998,952
        Gross unrealized depreciation.............   (1,634,653)
                                                    -----------
        Net unrealized appreciation...............  $33,364,299
                                                    -----------
                                                    -----------

                                       -42-

<PAGE>
CAPITAL APPRECIATION PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
COMMON STOCKS (95.4%)
  CAPITAL GOODS (1.6%)
    Machinery (1.6%)
   51,350  Thermo Electron Corporation (b)..................................  $    2,670,200
                                                                              --------------
  CONSUMER GOODS AND SERVICES (40.6%)
    Consumer Goods (22.4%)
   81,500  Amgen, Inc. (b)..................................................       4,839,063
   60,700  The Coca-Cola Company............................................       4,506,975
   81,000  Merck & Co., Inc.................................................       5,325,750
   59,000  Oxford Health Plan, Inc. (b).....................................       4,358,625
   81,200  Pfizer, Inc......................................................       5,115,600
  101,650  St. Jude Medical, Inc. (b).......................................       4,370,950
  123,800  United Health Care...............................................       8,108,899
                                                                              --------------
                                                                                  36,625,862
                                                                              --------------
    Consumer Services (3.5%)
   85,000  Carnival Corporation (c).........................................       2,071,875
   77,939  Viacom (b).......................................................       3,692,360
                                                                              --------------
                                                                                   5,764,235
                                                                              --------------
    Retail (13.4%)
  240,225  Dollar General Corporation.......................................       4,984,669
  155,533  The Home Depot, Inc..............................................       7,446,141
  135,100  Intimate Brands, Inc.............................................       2,026,500
   53,600  Kohl's, Inc. (b).................................................       2,814,000
  238,300  Office Depot, Inc. (b)...........................................       4,706,425
                                                                              --------------
                                                                                  21,977,735
                                                                              --------------
    Food (1.2%)
   54,300  Outback Steakhouse, Inc. (b).....................................       1,948,013
                                                                              --------------
  CREDIT SENSITIVE (11.4%)
    Building (2.8%)
  139,200  Lowe's Companies, Inc............................................       4,663,200
                                                                              --------------
    Finance (4.8%)
   64,900  First Data Corporation...........................................       4,340,188
   95,900  MBNA Corporation.................................................       3,536,313
                                                                              --------------
                                                                                   7,876,501
                                                                              --------------
    Utilities (3.8%)
  218,400  Airtouch Communications (b)......................................       6,169,800
                                                                              --------------

<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  TECHNOLOGY (41.8%)
  135,550  Computer Associates International................................  $    7,709,405
  109,000  Intel............................................................       6,185,750
  187,900  MCI Communications...............................................       4,908,888
   58,100  Microsoft Corporation (b)........................................       5,098,275
  118,700  Motorola.........................................................       6,765,900
  152,900  Oracle Corporation (b)...........................................       6,479,138
  168,000  Paging Network, Inc. (b).........................................       4,095,000
   76,100  Parametric Technology Corporation (b)............................       5,060,650
  146,900  Silicon Graphics, Inc. (b).......................................       4,039,750
   33,100  Xerox Corporation................................................       4,534,700
  109,300  Cisco Systems, Inc. (b)..........................................       8,156,512
  128,000  General Instrument Corporation (b)...............................       2,992,000
   58,900  Micron Technology, Inc...........................................       2,333,913
                                                                              --------------
                                                                                  68,359,881
                                                                              --------------
Total common stocks
    (cost: $120,517,608)....................................................     156,055,427
                                                                              --------------
PREFERRED STOCKS (2.9%)
  TECHNOLOGY (2.9%)
  121,700  Nokia Corp ADR (c)...............................................       4,731,088
                                                                              --------------
Total preferred stocks
    (cost: $5,114,676)......................................................       4,731,088
                                                                              --------------
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                <C>
SHORT-TERM SECURITIES (1.1%)
$1,809,123 Temporary Investments Fund, Inc.-- TempFund Portfolio, current
             rate 5.82% ....................................................       1,809,123
                                                                              --------------
Total short-term securities
    (cost: $1,809,123)......................................................       1,809,123
                                                                              --------------
Total investments in securities
    (cost: $127,441,407) (d)................................................    $162,595,638
                                                                              --------------
                                                                              --------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 4.2% of  net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $127,455,347. The agrgregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $40,171,628
         Gross unrealized depreciation.....................   (5,031,337)
                                                             -----------
         Net unrealized appreciation.......................  $35,140,291
                                                             -----------
                                                             -----------

                                       -43-

<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES

December 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
COMMON STOCKS (83.7%)
  AUSTRALIA (4.9%)
    Banking (1.0%)
   66,163  National Australia Bank..........................................  $      595,520
  190,087  Westpac Banking..................................................         842,741
    Building Materials and Components (1.2%)
  648,423  Pioneer International............................................       1,673,722
    Transportation (2.7%)
  127,500  Brambles Industries..............................................       1,422,646
  507,000  BTR Nylex Ltd....................................................       1,372,792
   61,000  Qantas Airways Limited ADR 144A (d)..............................       1,016,418
                                                                              --------------
                                                                                   6,923,839
                                                                              --------------
  AUSTRIA (2.4%)
    Electrical and Electronics (1.7%)
   12,980  Bohler-Uddeholm 144A (d)(b)......................................         992,486
   10,850  Va Technologie 144A (d)..........................................       1,379,109
    Utilities--Gas and Electric (.7%)
    7,000  Evn Energie-Versorung............................................         962,735
                                                                              --------------
                                                                                   3,334,330
                                                                              --------------
  BELGIUM (1.9%)
    Chemicals (1.9%)
    2,500  Solvay...........................................................       1,350,704
   20,000  Union Miniere (b)................................................       1,338,812
                                                                              --------------
                                                                                   2,689,516
                                                                              --------------
  BRAZIL (.9%)
    Telecommunications (.9%)
   27,500  Telecomunicacoes Brasileiras ADR.................................       1,302,813
                                                                              --------------
  CANADA (3.2%)
    Banking (2.1%)
   60,500  Canadian Imperial Bank of Commerce...............................       1,802,125
  135,000  National Bank of Montreal........................................       1,101,210
    Insurance (.9%)
   65,000  London Insurance Group...........................................       1,316,594
    Mining and Metals--Container (.2%)
   39,000  Inmet............................................................         285,957
                                                                              --------------
                                                                                   4,505,886
                                                                              --------------
  CHILE (1.2%)
    Financial Services (.4%)
   21,000  Chile Fund Inc...................................................         546,000
    Telecommunications (.8%)
   14,000  Compania de Telefonos de Chile ADR...............................       1,160,250
                                                                              --------------
                                                                                   1,706,250
                                                                              --------------
  CZECH REPUBLIC (1.2%)
    Energy Services (.8%)
   31,510  Ceske Energeticke................................................       1,139,152
    Telecommunications (.4%)
    5,500  SPT Telecom......................................................         519,780
                                                                              --------------
                                                                                   1,658,932
                                                                              --------------

<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  FINLAND (1.3%)
    Wholesale and International Trade (1.3%)
   75,000  Amer Group Ltd...................................................       1,172,845
   21,500  Metsa-Serla......................................................  $      663,518
                                                                              --------------
                                                                                   1,836,363
                                                                              --------------
  FRANCE (7.4%)
    Banking (1.5%)
   48,000  Banque Nationale de Paris ADR-- 144A (d).........................       2,168,175
    Electrical and Electronics (1.0%)
   17,000  Alcatel Alsthom..................................................       1,467,658
    Energy Sources (1.6%)
   30,262  Societe National Elf Aquitaine...................................       2,232,656
    Health and Personal Care (1.6%)
  102,000  Rhone-Poulenc....................................................       2,187,929
    Insurance (.5%)
   10,500  Axa (b)..........................................................         708,534
    Mining and Metal (.2%)
    5,900  Pechiney.........................................................         223,193
    Transportation (1.0%)
   50,000  Regie Des Usines Renault.........................................       1,441,607
                                                                              --------------
                                                                                  10,429,752
                                                                              --------------
  GERMANY (2.6%)
    Banking (1.3%)
   37,250  Deutsche Bank....................................................       1,772,351
    Chemicals (1.3%)
    6,950  Bayer............................................................       1,849,090
                                                                              --------------
                                                                                   3,621,441
                                                                              --------------
  HONG KONG (6.3%)
    Banking (1.2%)
  115,714  Hong Kong and Shanghai Banking...................................       1,750,990
    Food and Household Products (.5%)
2,937,000  Cafe de Coral....................................................         668,542
    Multi-Industry (2.6%)
  221,000  Hutchison Whampoa Ltd............................................       1,346,248
  365,947  Jardine Strategic Holdings (b)...................................       1,119,798
  175,739  Jardine Matheson Holdings........................................       1,203,812
    Transportation (1.1%)
  190,000  Swire Pacific Ltd................................................       1,474,405
    Utilities (.9%)
  405,000  Hong Kong Electric Holdings......................................       1,327,837
                                                                              --------------
                                                                                   8,891,632
                                                                              --------------
  INDIA (.5%)
    Financial Services (.5%)
  469,435  India Fund.......................................................         765,287
                                                                              --------------
  INDONESIA (.7%)
    Financial Services (.2%)
  315,000  J.F. Indonesia Fund..............................................         350,365
    Forest Products and Paper (.5%)
  268,000  P.T. Japfa Comfeed...............................................         131,865
  586,685  P.T. Pabrik Kertas Tjiwi Kimia...................................         538,849
                                                                              --------------
                                                                                   1,021,079
                                                                              --------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -44-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  ITALY (1.4%)
    Telecommunication (1.4%)
  960,000  Stet di Risp.....................................................  $    1,960,667
                                                                              --------------
  JAPAN (4.4%)
    Building Materials and Components (.6%)
   73,000  Daito Trust Construction.........................................         863,389
    Electrical and Electronics (3.2%)
  174,000  Hitachi Ltd......................................................       1,754,310
   80,000  Hitachi Koki.....................................................         725,921
   34,000  Sony Corporation.................................................       2,040,296
    Utilities--Gas and Electric (.6%)
   57,000  Kyudenko.........................................................         751,515
                                                                              --------------
                                                                                   6,135,431
                                                                              --------------
  KOREA (.7%)
    Financial Services (.7%)
       19  Korea International Trust (b)....................................         988,000
                                                                              --------------
  MEXICO (.3%)
    Chemicals (.3%)
  252,000  Vitro............................................................         385,944
                                                                              --------------
  NETHERLANDS (4.2%)
    Broadcasting, Advertising and Publishing (1.6%)
   33,875  International Nederlanden Group..................................       2,265,393
    Building Materials and Components (.3%)
   16,520  European Vinyls..................................................         429,750
    Insurance (1.5%)
   46,542  Aegon............................................................       2,061,450
    Merchandising (.8%)
   16,875  Koninklijke Bijenkorf Beheer.....................................       1,115,884
                                                                              --------------
                                                                                   5,872,477
                                                                              --------------
  NEW ZEALAND (2.3%)
    Forest Products and Paper (1.0%)
  675,000  Carter Holt Harvey...............................................       1,456,236
    Wholesale and International Trade (1.3%)
2,341,185  Brierley Investments.............................................       1,851,976
                                                                              --------------
                                                                                   3,308,212
                                                                              --------------
  NORWAY (2.8%)
    Energy Sources (.9%)
   98,000  Saga Petroleum...................................................       1,310,730
    Health and Personal Care (1.3%)
   68,000  Hafslund Nycomed.................................................       1,774,970
    Mining and Metals (.6%)
   78,000  Elkem............................................................         882,736
                                                                              --------------
                                                                                   3,968,436
                                                                              --------------
  PHILIPPINES (1.0%)
    Telecommunications (1.0%)
   25,000  Philippine Long Distance Telephone Company ADR...................       1,353,125
                                                                              --------------
  PORTUGAL (.6%)
    Banking (.2%)
   26,600  Banco Portugues de Investimento..................................         323,185
    Financial Services (.4%)
    6,000  Capital Portugal Fund............................................         530,173
                                                                              --------------
                                                                                     853,358
                                                                              --------------
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  SINGAPORE (.7%)
    Financial Services (.2%)
   18,000  Singapore Fund...................................................  $      240,750
    Transportation (.5%)
   78,000  Singapore International Airline..................................         727,907
                                                                              --------------
                                                                                     968,657
                                                                              --------------
  SPAIN (8.8%)
    Banking (3.8%)
   85,000  Argentaria Bancaria ADR..........................................       1,710,625
    9,250  Banco de Andalucia...............................................       1,349,573
   61,500  Banco Bilbao Vizcaya.............................................       2,215,328
    Energy Sources (1.2%)
   52,000  Repsol...........................................................       1,703,813
    Telecommunications (1.2%)
  120,000  Telefonica de Espana.............................................       1,661,774
    Utilities--Gas and Electric (2.6%)
  250,000  Iberdrola........................................................       2,287,413
   24,800  Empresa. Nacional de Electricidad................................       1,404,397
                                                                              --------------
                                                                                  12,332,923
                                                                              --------------
  SWEDEN (7.3%)
    Banking (.8%)
   58,500  Stadshypotek.....................................................       1,174,024
    Business and Public Service (1.2%)
  114,500  Esselte..........................................................       1,727,727
    Forest Products and Paper (1.1%)
  122,000  Stora Kopparbergs................................................       1,463,513
    Health and Personal Care (2.9%)
   46,500  Astra............................................................       1,845,348
  105,000  Svenska Handelsbanken............................................       2,186,442
    Transportation (1.3%)
   90,000  Volvo............................................................       1,846,932
                                                                              --------------
                                                                                  10,243,986
                                                                              --------------
  SWITZERLAND (4.5%)
    Electrical and Electronics (1.4%)
    1,730  BBC Brown Boveri Cie.............................................       2,014,685
    Health and Personal Care (2.4%)
    1,660  Ares-Serono......................................................       1,168,556
    1,085  Societe Generale.................................................       2,159,343
    Insurance (.7%)
    3,400  Zuerich Versicherung.............................................       1,019,423
                                                                              --------------
                                                                                   6,362,007
                                                                              --------------
  THAILAND (.9%)
    Financial Services (.9%)
   57,507  Thai Fund........................................................       1,286,719
                                                                              --------------
  TURKEY (.4%)
    Financial Services (.4%)
   60,000  Turkish Growth Fund..............................................         622,500
                                                                              --------------
  UNITED KINGDOM (8.4%)
    Banking (1.0%)
  118,943  Barclays Bank....................................................       1,364,718
    Building Materials and Components (1.1%)
  365,000  BICC.L...........................................................       1,564,089
    Electrical and Electronics (.3%)
   44,500  Waste Management International ADR...............................         478,375
    Energy Services (3.2%)
  445,000  British Gas......................................................       1,754,903
   84,000  South Wales Electricity..........................................       1,222,019
</TABLE>

              See accompanying notes to investments in securities.

                                       -45-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  UNITED KINGDOM--CONTINUED
  127,500  Welsh Water......................................................  $    1,534,162
    Food and Household Products (2.3%)
2,082,536  Albert Fisher Group..............................................       1,552,005
  613,891  Hillsdown Holdings...............................................       1,610,784
    Merchandising (.5%)
   91,600  Kwik Save Group..................................................         716,779
                                                                              --------------
                                                                                  11,797,834
                                                                              --------------
  VENEZUELA (.5%)
    Energy Services (.5%)
1,012,793  Electricidad Caracas.............................................         691,951
                                                                              --------------
Total common stocks
    (cost $104,633,041).....................................................     117,819,347
                                                                              --------------
PREFERRED STOCKS AND OTHER (2.8%)
  ARGENTINA (1.0%)
    Multi-industry (1.0%)
   24,565  Compania de Inversiones en Telecommunications convertible
             preferred--7.0% (c)............................................       1,424,770
                                                                              --------------
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  FRANCE (--%)
    Mining and Metal (--%)
    5,900  Pechiney Warrants (expiring 1/8/96)..............................  $           12
                                                                              --------------
  GERMANY (.6%)
    Energy Services (.6%)
    4,800  Veba Warrants (expiring 4/6/98)..................................         766,309
                                                                              --------------
  HONG KONG (--%)
    Multi-Industry (--%)
   50,000  Jardine Strategic Holdings cumulative convertible
             preferred--7.5%................................................          54,500
                                                                              --------------
  MEXICO (1.0%)
    Financial Services (1.0%)
   44,210  Nacional Financiera ADR--11.25%..................................       1,458,930
                                                                              --------------
  UNITED KINGDOM (.2%)
    Energy Services (.2%)
  137,700  Welsh Water......................................................         233,034
                                                                              --------------
Total preferred stocks and other
    (cost $3,430,146).......................................................       3,937,555
                                                                              --------------
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL
- ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (1.0%)
  HONG KONG (1.0%)
    Finance (1.0%)
$1,680,000  PIV Investment Finance......................................   4.50%   12/01/00     1,394,400
                                                                                             ------------
            Total long-term debt securities (cost $1,388,161)..............................     1,394,400
                                                                                             ------------
SHORT-TERM SECURITIES (11.6%)
 5,000,000  Federal Home Loan Mortgage Corporation......................  5.580%   02/01/96     4,975,975
 4,000,000  Federal Home Loan Mortgage Corporation......................  5.440%   02/16/96     3,971,708
 2,500,000  Federal National Mortgage Association.......................  5.620%   01/05/96     2,498,439
 1,060,000  U.S. Treasury Note..........................................  8.875%   02/15/96     1,064,638
 3,785,000  Prime Value Fund, Inc.--Cash Investment Fund, current rate 5.47%...............     3,785,000
                                                                                             ------------
            Total short-term securities (cost $16,293,193).................................    16,295,760
                                                                                             ------------
            Total investments in securities (cost $125,744,541) (e)........................  $139,447,062
                                                                                             ------------
                                                                                             ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securites are  valued by  procedures  described in  note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) PRIDES--Preferred   Redeemed   Increased  Dividend   Equity  Securities  are
    structured   as  convertible  preferred  securities  issued  by  a  company.
    Investors receive  an enhanced  yield  but based  upon a  specific  formula,
    potential appreciation is limited. PRIDES pay dividends, have voting rights,
    are  noncallable for three  years and upon maturity,  convert into shares of
    common stock.
(d) Security exempt from registration under  Rule 144A of the Securities Act  of
    1933.   These  securities  may   be  resold  in   transactions  exempt  from
    registration, normally to qualified institutional buyers. (See note 7 to the
    financial statements). Information concerning  the illiquid securities  held
    at  December  31, 1995,  which  includes acquisition  date  and cost,  is as
    follows:

<TABLE>
<CAPTION>
                                                              ACQUISITION
SECURITY                                                         DATE         COST
- ------------------------------------------------------------  -----------  ----------
<S>                                                           <C>          <C>
Quantas Airways Limited.....................................    Various    $  942,793
Bohler-Uddeholm.............................................    Various       824,910
Va Technologie..............................................    Various     1,026,767
Banque Nationale de Paris...................................    Various     2,172,218
                                                                           ----------
                                                                           $4,966,688
                                                                           ----------
                                                                           ----------
</TABLE>

(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was $127,707,556. The aggregate unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $18,036,041
         Gross unrealized depreciation.....................   (6,296,535)
                                                             -----------
         Net unrealized appreciation.......................  $11,739,506
                                                             -----------
                                                             -----------

                                       -46-

<PAGE>
SMALL COMPANY PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                          MARKET
 SHARES                                                                  VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
COMMON STOCKS (85.9%)
  CAPITAL GOODS (8.4%)
    Machinery (8.4%)
28,500   AES China Generating Co Ltd (b)(c)..........................  $    228,000
46,350   Blount International Incorporated...........................     1,216,688
68,500   Elsag Bailey Process Automation (b)(c)......................     1,840,937
 2,000   Kaydon Corporation..........................................        60,750
18,100   Millipore Corporation.......................................       744,363
56,400   MSC Industrial Direct Co (b)................................     1,551,000
70,705   United Waste Systems, Inc (b)...............................     2,633,761
                                                                       ------------
                                                                          8,275,499
                                                                       ------------
  CONSUMER GOODS AND SERVICES (37.0%)
    Consumer Goods (7.8%)
40,585   Columbia/HCA Healthcare Corporation.........................     2,059,689
63,300   Idexx Laboratories Inc (b)..................................     2,975,100
19,834   Occusystems, Incorporated (b)...............................       396,680
22,500   Teva Pharmaceutical Industries (c)..........................     1,043,438
19,300   United Health Care..........................................     1,264,150
                                                                       ------------
                                                                          7,739,057
                                                                       ------------
    Consumer Services (9.6%)
59,774   Big Flower Press Holdings Incorporated (b)..................       926,497
58,700   Carmike Cinemas Inc (b).....................................     1,320,750
42,959   CUC International Inc (b)...................................     1,465,976
43,100   Gartner (b).................................................     2,063,413
37,200   GTECH Holdings Corporation (b)..............................       967,200
21,900   Lone Star Steakhouse & Saloon, Inc (b)......................       840,412
34,502   Manpower....................................................       970,369
37,900   Sola International Inc (b)..................................       956,975
                                                                       ------------
                                                                          9,511,592
                                                                       ------------
    Retail (14.5%)
74,000   Advanced Lighting Technologies, Inc (b).....................       740,000
 7,400   Amerisource Health Corporation (b)..........................       244,200
 7,400   APAC Teleservices, Incorporated (b).........................       246,975
54,100   Barnes & Noble Inc (b)......................................     1,568,900
67,520   Borders Group Incorporated (b)..............................     1,249,120
67,100   BT Office Products International, Inc (b)(c)................     1,073,600
95,300   Casey's General Stores Inc..................................     2,084,688
44,000   Eastbay Incorporated (b)....................................       869,000
51,700   Friedman's (b)..............................................       995,225
54,400   Global Directmail Corporation (b)...........................     1,496,000
25,300   Home Depot Inc..............................................     1,211,237
 2,800   Intimate Brands Inc.........................................        42,000
18,800   Kohl's Inc (b)..............................................       987,000
40,388   Office Depot, Inc (b).......................................       797,663
33,500   Orchard Supply Hardware (b).................................       690,937
                                                                       ------------
                                                                         14,296,545
                                                                       ------------
    Consumer Cyclicals (5.1%)
32,108   Exide Corporation...........................................     1,472,954
27,100   Stant Corporation...........................................       264,225

<CAPTION>
                                                                          MARKET
 SHARES                                                                  VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
77,600   Tommy Hilfiger Corporation (b)..............................  $  3,288,300
                                                                       ------------
                                                                          5,025,479
                                                                       ------------
  CREDIT SENSITIVE (9.8%)
    Finance (8.3%)
66,800   Amerin (b)..................................................     1,786,900
47,365   First Data Corporation......................................     3,167,534
 5,900   MGIC Investment Corporation.................................       320,075
57,100   Partnerre Ltd (c)...........................................     1,570,250
70,700   Roosevelt Financial Group, Inc..............................     1,369,813
                                                                       ------------
                                                                          8,214,572
                                                                       ------------
    Utilities (1.5%)
66,600   Pansamsat Corporation (b)...................................     1,469,362
                                                                       ------------
  INTERMEDIATE GOODS AND SERVICES (6.3%)
    Materials (2.7%)
24,126   Cambrex Corporation.........................................       998,213
90,800   Citation Corporation (b)....................................     1,089,600
38,070   McWhorter Technology Inc (b)................................       561,533
   600   Valspar Corporation.........................................        26,775
                                                                       ------------
                                                                          2,676,121
                                                                       ------------
    Transportation (3.6%)
24,000   Eagle USA Airfreight, Inc (b)...............................       630,000
40,400   Fritz Companies (b).........................................     1,676,600
48,300   Landstar System, Inc (b) ...................................     1,292,025
                                                                       ------------
                                                                          3,598,625
                                                                       ------------
  TECHNOLOGY (24.4%)
14,700   Acxiom Corporation (b)......................................       402,412
14,800   Adtran Incorporated (b).....................................       803,825
29,900   The Bisys Group Inc (b).....................................       919,425
21,000   C-Cube Microsystems Incorporated (b)........................     1,312,500
 1,900   CKS Group Incorporated (b)..................................        74,100
30,400   Cognex Corporation (b)......................................     1,056,400
67,507   Computer Associates International...........................     3,839,461
110,200  Computron Software (b)......................................     1,983,600
82,302   Danka Business Systems (c)..................................     3,045,174
 1,932   Datastream Systems, Incorporated (b)........................        36,708
37,900   DSC Communications (b)......................................     1,397,562
34,373   Fore Systems Inc (b)........................................     2,045,194
58,700   Informix Corporation (b)....................................     1,761,000
20,100   J Ray McDermott Holdings Incorporated (b)...................       359,288
57,800   Mercury Interactive Corp (b)................................     1,054,850
 9,600   Objective Systems Integrator (b)............................       525,600
46,100   Oracle Corporation (b)......................................     1,953,487
25,300   Telephone and Data Systems, Inc.............................       999,350
 8,500   Uunet Technologies, Incorporated (b)........................       535,500
                                                                       ------------
                                                                         24,105,436
                                                                       ------------
Total common stocks
  (cost: $64,528,729)................................................    84,912,288
                                                                       ------------
</TABLE>

              See accompanying notes to investments in securities.

                                       -47-
<PAGE>
SMALL COMPANY PORTFOLIO

INVESTMENTS IN SECURITIES--CONTINUED

<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ---------                                                                                            --------------
<C>        <S>                                                                <C>         <C>        <C>
SHORT-TERM SECURITIES (18.6%)
$4,300,000 U.S. Treasury Bill...............................................  5.39%-5.45%  01/11/96  $    4,292,702
2,970,000  U.S. Treasury Bill...............................................  5.44%-5.48%  02/15/96       2,951,586
2,500,000  American Home Products CP (d)....................................       5.86%   01/17/96       2,492,703
2,100,000  CPC International Incorporated CP (d)............................       5.86%   01/08/96       2,096,675
1,375,000  Public Service Electric & Gas Company CP.........................       6.09%   01/19/96       1,370,565
1,480,000  U.S. West Communications CP (d)..................................       5.84%   01/10/96       1,477,188
3,679,638  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.................       3,679,638
                                                                                                     --------------
           Total short-term securities (cost: $18,361,370).........................................      18,361,057
                                                                                                     --------------
           Total investments in securities (cost: $82,890,099) (e).................................  $  103,273,345
                                                                                                     --------------
                                                                                                     --------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The  portfolio held 8.9% of net assets in foreign securities at December 31,
    1995.
(d) Commercial paper sold within terms of a private placement memorandum  exempt
    from registration under Section 4(2) the Securities Act of 1933, as amended,
    and  may  be sold  only  to dealers  in  that program  or  other "accredited
    investors." (See note 7 to the financial statements). Information concerning
    the  illiquid  securities  held  at   December  31,  1995,  which   includes
    acquisition date and cost, is as follows:

<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE          COST
- --------                                            -----------   ----------
<S>                                                 <C>           <C>
American Home Products............................    11/9/95     $2,472,592
CPC International Incorporated....................   12/12/95      2,090,944
U.S. West Communications..........................    12/7/95      1,471,991
                                                                  ----------
                                                                  $6,035,527
                                                                  ----------
                                                                  ----------
</TABLE>

(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $82,891,847. The aggregate unrealized  appreciation and depreciation of
    investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $21,662,422
         Gross unrealized depreciation.....................   (1,280,924)
                                                             -----------
         Net unrealized appreciation.......................  $20,381,498
                                                             -----------
                                                             -----------

                                       -48-

<PAGE>
MATURING GOVERNMENT BOND 1998 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                               MARKET
PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                   ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (99.6%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (99.6%)
$  266,000  Federal National Mortgage Association Strip (b).............  7.065%   05/22/98  $  233,979
   356,000  Federal National Mortgage Association Strip (b).............  7.110%   11/22/98     304,536
   350,000  Federal National Mortgage Association Strip (b).............  7.050%   05/22/99     290,913
   615,000  Federal Home Loan Bank Strip (b)............................  6.730%   08/25/98     533,586
 1,000,215  Treasury Receipt (b)........................................  6.610%   05/15/99     835,519
   120,000  U. S. Treasury Strip (b)....................................  6.290%   11/15/98     103,397
 1,000,000  U. S. Treasury Strip (b)....................................  6.505%   11/15/98     861,639
   590,000  Financial Corporation Strip (b).............................  6.620%   05/30/99     489,410
   500,000  Guaranteed Trust Certificates (b)...........................  6.570%   11/15/98     429,155
   211,000  Guaranteed Trust Certificates Collateral Trust (b)..........  7.075%   11/15/98     181,103
   900,000  Tennessee Valley Authority Strip (b)........................  6.720%   10/15/98     773,971
                                                                                             ----------
            Total long-term debt securities (cost: $4,863,662).............................   5,037,208
                                                                                             ----------
SHORT-TERM SECURITIES (.3%)
    13,293  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%...........      13,293
                                                                                             ----------
            Total short-term securities (cost: $13,293)....................................      13,293
                                                                                             ----------
            Total investment in securities (cost: $4,876,955) (c)..........................  $5,050,501
                                                                                             ----------
                                                                                             ----------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost of  securities  for  federal  income  tax
    purposes   was  $4,876,955.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $173,546
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $173,546
                                                             --------
                                                             --------

                                       -49-

<PAGE>
MATURING GOVERNMENT BOND 2002 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                        MARKET
PRINCIPAL                                                                                              VALUE(A)
- ---------                                                                                            ------------
<C>        <S>                                                                <C>         <C>        <C>
LONG-TERM DEBT SECURITIES (100.1%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (100.1%)
$ 525,000  Federal National Mortgage Association Strip (b)..................      7.600 %  02/01/02  $    372,613
  500,000  Financial Corporation Strip (b)..................................      7.400 %  06/27/02       346,230
1,000,000  Guaranteed Trust Certificates (b)................................      7.300 %  05/15/02       701,579
1,150,000  Tennessee Valley Authority Strips (b)............................      7.400 %  04/15/03       754,732
1,003,750  Treasury Receipt (b).............................................      7.100 %  08/15/02       696,100
  260,000  U.S. Treasury Strip (b)..........................................      6.970 %  08/15/02       181,898
                                                                                                     ------------
           Total long-term debt securities (cost: $2,775,121)......................................     3,053,152
                                                                                                     ------------
SHORT-TERM SECURITIES (.3%)
    8,485  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%....................         8,485
                                                                                                     ------------
           Total short-term securities (cost: $8,485)..............................................         8,485
                                                                                                     ------------
           Total investment in securities (cost: $2,783,606) (c)...................................  $  3,061,637
                                                                                                     ------------
                                                                                                     ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost  of  securities  for federal  income  tax
    purposes   was  $2,783,606.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $278,031
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $278,031
                                                             --------
                                                             --------

                                       -50-

<PAGE>
MATURING GOVERNMENT BOND 2006 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                                        MARKET
PRINCIPAL                                                                                              VALUE(A)
- ---------                                                                                            ------------
<C>        <S>                                                                <C>         <C>        <C>
LONG-TERM DEBT SECURITIES (96.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (96.7%)
$ 810,000  Federal National Mortgage Association Strip (b)..................      7.620 %  08/01/05  $    457,819
  921,000  Financial Corporation Strip (b)..................................      7.735 %  09/07/07       449,945
  553,000  Government Trust Certificates (b)................................      7.440 %  11/15/05       309,762
1,000,000  Resolution Funding Corporation Strip (b).........................      7.460 %  07/15/07       506,959
1,000,020  Treasury Receipt (b).............................................      7.460 %  02/15/07       517,590
  450,000  U.S. Treasury Strip (b)..........................................      7.355 %  11/15/06       241,483
                                                                                                     ------------
           Total long-term debt securities (cost: $2,127,113)......................................     2,483,558
                                                                                                     ------------
SHORT-TERM SECURITIES (--%)
        5  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%....................             5
                                                                                                     ------------
           Total short-term securities (cost: $5)..................................................             5
                                                                                                     ------------
           Total investment in securities (cost: $2,127,118) (c)...................................  $  2,483,563
                                                                                                     ------------
                                                                                                     ------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At  December  31,  1995,  the  cost of  securities  for federal  income  tax
    purposes   was  $2,127,118.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $356,445
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $356,445
                                                             --------
                                                             --------

                                       -51-

<PAGE>
MATURING GOVERNMENT BOND 2010 PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)

<TABLE>
<CAPTION>
                                                                                               MARKET
PRINCIPAL                                                                                     VALUE(A)
- ---------                                                                                    ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (93.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (93.7%)
$500,000    Federal National Mortgage Association Strip (b).............  7.700%   02/12/10  $  206,929
 500,000    Financial Corporation Strip (b).............................  7.770%   06/06/11     187,164
 945,000    Financial Corporation Strip (b).............................  7.920%   08/08/11     349,470
 132,000    Guaranteed Trust Certificates (b)...........................  7.660%   05/15/10      54,367
 515,000    State of Israel, Zero Coupon (b)............................  8.265%   03/15/10     216,001
 350,000    Resolution Funding Corporation (b)..........................  7.590%   04/15/11     137,455
 335,000    U.S. Treasury Strip (b).....................................  7.490%   02/15/10     145,189
                                                                                             ----------
            Total long-term debt securities (cost: $1,047,207).............................   1,296,575
                                                                                             ----------
SHORT-TERM SECURITIES (--%)
      50    Trust for Federal Securities--Federal Trust Fund, current rate 5.58%...........          50
                                                                                             ----------
            Total short-term securities (cost: $50)........................................          50
                                                                                             ----------
            Total investment in securities (cost: $1,047,257) (c)..........................  $1,296,625
                                                                                             ----------
                                                                                             ----------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost  of  securities  for federal  income  tax
    purposes   was  $1,047,257.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $249,368
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $249,368
                                                             --------
                                                             --------

                                       -52-

<PAGE>
VALUE STOCK PORTFOLIO

INVESTMENTS IN SECURITIES

DECEMBER 31, 1995

(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                 MARKET
   SHARES                                                                       VALUE(A)
- ---------                                                                     -------------
<C>        <S>                                                                <C>
COMMON STOCKS (86.9%)
  CAPITAL GOODS (5.6%)
    Machinery
    8,600  HIG Hartford (b).................................................  $     416,025
    8,600  ITT Corporation (b)..............................................        455,800
    8,600  ITT Industries (b)...............................................        206,400
   46,575  Reading & Bates Corporation (b)..................................        698,625
                                                                              -------------
                                                                                  1,776,850
                                                                              -------------
  CONSUMER GOODS AND SERVICES (18.8%)
    Consumer Goods (1.9%)
   12,089  Columbia/HCA Healthcare Corporation..............................        613,517
                                                                              -------------
                                                                                    613,517
                                                                              -------------
    Consumer Services (4.4%)
   41,300  Bowne & Company, Incorporated....................................        826,000
    8,900  Knight-Ridder, Inc...............................................        556,250
                                                                              -------------
                                                                                  1,382,250
                                                                              -------------
    Retail (5.2%)
   60,100  Federated Department Stores (b)..................................      1,652,750
                                                                              -------------
                                                                                  1,652,750
                                                                              -------------
    Consumer Cyclicals (7.3%)
   35,200  Owens-Corning Fiberglas Corporation (b)..........................      1,579,600
   25,200  USG Corporation (b)..............................................        756,000
                                                                              -------------
                                                                                  2,335,600
                                                                              -------------
  CREDIT SENSITIVE (23.7%)
    Finance (21.0%)
   32,468  Prudential Reinsurance Holdings, Incorporated....................        758,940
   64,800  Green Point Financial Corporation................................      1,733,400
   41,200  Lehman Brothers Holdings, Inc....................................        875,500
   18,100  MBIA Inc.........................................................      1,357,500
   13,125  RLI Corporation..................................................        328,124
   56,800  TIG Holdings Inc.................................................      1,618,800
                                                                              -------------
                                                                                  6,672,264
                                                                              -------------
    Utilities (2.7%)
   21,400  Texas Utilities Company..........................................        880,075
                                                                              -------------
                                                                                    880,075
                                                                              -------------
  INTERMEDIATE GOODS AND SERVICES (35.8%)
    Energy (13.1%)
   19,100  The Columbia Gas System, Inc. (b)................................        838,013

<CAPTION>
                                                                                 MARKET
   SHARES                                                                       VALUE(A)
- ---------                                                                     -------------
<C>        <S>                                                                <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
   34,800  Tenneco Inc......................................................  $   1,726,950
   42,900  USX--Marathon Group..............................................        836,550
   35,200  YPF Sociedad Anonima (c).........................................        761,200
                                                                              -------------
                                                                                  4,162,713
                                                                              -------------
    Materials (15.9%)
   24,900  Citation Corporation (b).........................................        298,800
   15,100  Cytec Industries Inc (b).........................................        941,862
   32,300  Fort Howard Corporation (b)......................................        726,750
   14,500  W.R. Grace & Co..................................................        857,313
   13,338  Kimberly-Clark Corporation.......................................      1,103,720
   26,100  Morton International.............................................        936,337
   22,400  Sterling Chemicals (b)...........................................        182,000
                                                                              -------------
                                                                                  5,046,782
                                                                              -------------
    Transportation (6.8%)
    6,500  Burlington Northern Santa Fe.....................................        507,000
    3,583  Canadian National Railway Company (b)(c).........................         53,745
   22,300  Teekay Shipping Corporation (c)..................................        526,838
   34,500  Tidewater Incorporated...........................................      1,086,750
                                                                              -------------
                                                                                  2,174,333
                                                                              -------------
  TECHNOLOGY (3.0%)
   13,900  Rohr Incorporated (b)............................................        199,813
    5,500  Xerox Corporation................................................        753,500
                                                                              -------------
                                                                                    953,313
                                                                              -------------
Total common stocks
    (cost: $24,472,281).....................................................     27,650,447
                                                                              -------------
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                <C>
SHORT-TERM SECURITIES (12.8%)
$1,270,138 Trust for Federal Securities--Federal Trust Fund, current rate
             5.58%..........................................................      1,270,138
  500,000  U.S. Treasury Bill 5.41% 01/11/96................................        499,151
  835,000  U.S. Treasury Bills 5.07%-5.48% 02/15/96.........................        829,823
1,500,000  U.S. Treasury Bills 4.89%-5.00% 03/21/96.........................      1,483,054
                                                                              -------------
Total short-term securities
    (cost: $4,082,531)......................................................      4,082,166
                                                                              -------------
Total investment in securities
    (cost: $28,554,812) (d).................................................    $31,732,613
                                                                              -------------
                                                                              -------------
</TABLE>

Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio  held 4.2% of net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $28,575,547. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:

         Gross unrealized appreciation.....................  $3,221,178
         Gross unrealized depreciation.....................     (64,112)
                                                             ----------
         Net unrealized appreciation.......................  $3,157,066
                                                             ----------
                                                             ----------

                                       -53-

<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                        MONEY          ASSET
                                         GROWTH           BOND          MARKET       ALLOCATION
                                        PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                      -------------   ------------   ------------   ------------
<S>                                   <C>             <C>            <C>            <C>
              ASSETS
Investments in securities, at
   market value--see accompanying
   schedules for detailed listing
   (identified cost: $165,889,798;
   $94,879,573; $29,446,178;
   $309,752,525; $66,790,495;
   $90,220,552; $127,441,407;
   $125,744,541; $82,890,099;
   $4,876,955; $2,783,606;
   $2,127,118; $1,047,257 and
   $28,554,812, respectively)......   $ 201,143,358   $ 98,452,711   $ 29,446,178   $346,646,001
Cash in bank on demand deposit.....           4,640          2,116        117,202         39,849
Receivable for Fund shares sold....         197,511        221,017        643,901        305,801
Receivable for investment
   securities sold.................         302,787      1,401,294             --      3,065,313
Dividends and accrued interest
   receivable......................         316,197      1,183,086          5,197      1,729,243
Unrealized appreciation on forward
   foreign currency contracts held,
   at value (note 4)...............              --             --             --             --
Receivable for foreign income taxes
   withheld........................              --             --             --             --
                                      -------------   ------------   ------------   ------------
      Total assets.................     201,964,493    101,260,224     30,212,478    351,786,207
                                      -------------   ------------   ------------   ------------
            LIABILITIES
Payable to Minnesota Mutual........              36             10             13             56
Dividends payable to
   shareholders....................              --             --          8,299             --
Payable for Fund shares
   repurchased.....................         171,741         49,186         37,786        133,081
Payable for investment securities
   purchased.......................         115,158        166,199             --      2,642,756
Unrealized depreciation on forward
   foreign currency contracts held,
   at value (note 4)...............              --             --             --             --
                                      -------------   ------------   ------------   ------------
      Total liabilities............         286,935        215,395         46,098      2,775,893
                                      -------------   ------------   ------------   ------------
Net assets applicable to
   outstanding capital stock.......   $ 201,677,558   $101,044,829   $ 30,166,380   $349,010,314
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........   $     912,720   $    758,444   $    301,664   $  1,910,836
    Additional paid-in capital.....     146,052,376     90,084,286     29,864,716    277,509,298
    Undistributed net investment
     income........................       1,885,333      5,666,378             --     11,587,244
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................      17,573,569        962,583             --     21,109,460
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............      35,253,560      3,573,138             --     36,893,476
                                      -------------   ------------   ------------   ------------
      Total--representing net
       assets applicable to
       outstanding capital stock...   $ 201,677,558   $101,044,829   $ 30,166,380   $349,010,314
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------

Net asset value per share of
   outstanding capital stock.......   $       2.210   $      1.332   $      1.000   $      1.826
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------
</TABLE>

See accompanying notes to financial statements.

                                       -54-
<PAGE>
<TABLE>
<CAPTION>
                                         MORTGAGE                       CAPITAL       INTERNATIONAL      SMALL
                                        SECURITIES      INDEX 500     APPRECIATION       STOCK          COMPANY
                                        PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
                                       ------------    -----------    ------------    ------------    -----------
<S>                                    <C>             <C>            <C>             <C>             <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $165,889,798;
 $94,879,573; $29,446,178;
 $309,752,525; $66,790,495;
 $90,220,552; $127,441,407;
 $125,744,541; $82,890,099;
 $4,876,955; $2,783,606;
 $2,127,118; $1,047,257 and
 $28,554,812, respectively)........    $ 69,343,548    $123,757,392   $162,595,638    $139,447,062    $103,273,345
Cash in bank on demand deposit.....           1,904         22,507             87          33,549          14,120
Receivable for Fund shares sold....          90,635        506,569        228,825         325,806         237,280
Receivable for investment
 securities sold...................              --        249,492        675,489         772,712         134,127
Dividends and accrued interest
 receivable........................         616,672        230,591        111,738         474,557          33,337
Unrealized appreciation on forward
 foreign currency contracts held,
 at value (note 4).................              --             --             --              70              --
Receivable for foreign income taxes
 withheld..........................              --             --             --         236,490              --
                                       ------------    -----------    ------------    ------------    -----------
      Total assets.................      70,052,759    124,766,551    163,611,777     141,290,246     103,692,209
                                       ------------    -----------    ------------    ------------    -----------
            LIABILITIES
Payable to Minnesota Mutual........               2              3             --              18              59
Dividends payable to
 shareholders......................              --             --             --              --              --
Payable for Fund shares
 repurchased.......................          24,288        332,102         91,997          53,962          37,428
Payable for investment securities
 purchased.........................         282,496        435,847             --         459,370       4,759,796
Unrealized depreciation on forward
 foreign currency contracts held,
 at value (note 4).................              --             --             --           7,331              --
                                       ------------    -----------    ------------    ------------    -----------
      Total liabilities............         306,786        767,952         91,997         520,681       4,797,283
                                       ------------    -----------    ------------    ------------    -----------
Net assets applicable to
 outstanding capital stock.........    $ 69,745,973    $123,998,599   $163,519,780    $140,769,565    $98,894,926
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........    $    577,776    $   612,809    $   756,882     $   998,111     $   617,151
    Additional paid-in capital.....      65,374,590     87,010,235    122,863,163     119,236,761      75,448,985
    Undistributed net investment
     income........................       4,531,053      1,984,153             --       4,201,200             963
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................      (3,290,499)       854,562      4,745,504       2,636,296       2,444,581
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............       2,553,053     33,536,840     35,154,231      13,697,197      20,383,246
                                       ------------    -----------    ------------    ------------    -----------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $ 69,745,973    $123,998,599   $163,519,780    $140,769,565    $98,894,926
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------

Net asset value per share of
 outstanding capital stock.........    $      1.207    $     2.023    $     2.160     $     1.410     $     1.602
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------

<CAPTION>
                                        MATURING      MATURING       MATURING       MATURING
                                       GOVERNMENT    GOVERNMENT     GOVERNMENT     GOVERNMENT        VALUE
                                       BOND 1998      BOND 2002      BOND 2006      BOND 2010        STOCK
                                       PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                       ----------    -----------    -----------    -----------    ------------
<S>                                    <C>           <C>            <C>            <C>            <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $165,889,798;
 $94,879,573; $29,446,178;
 $309,752,525; $66,790,495;
 $90,220,552; $127,441,407;
 $125,744,541; $82,890,099;
 $4,876,955; $2,783,606;
 $2,127,118; $1,047,257 and
 $28,554,812, respectively)........    $5,050,501    $3,061,637     $2,483,563     $1,296,625     $31,732,613
Cash in bank on demand deposit.....        5,178          8,284             85          8,796          35,055
Receivable for Fund shares sold....            4             --         85,904        285,938         189,221
Receivable for investment
 securities sold...................           --             --             --             --              --
Dividends and accrued interest
 receivable........................        1,361             40             --             --          47,329
Unrealized appreciation on forward
 foreign currency contracts held,
 at value (note 4).................           --             --             --             --              --
Receivable for foreign income taxes
 withheld..........................           --             --             --             --              --
                                       ----------    -----------    -----------    -----------    ------------
      Total assets.................    5,057,044      3,069,961      2,569,552      1,591,359      32,004,218
                                       ----------    -----------    -----------    -----------    ------------
            LIABILITIES
Payable to Minnesota Mutual........           --             --             --             --              --
Dividends payable to
 shareholders......................           --             --             --             --              --
Payable for Fund shares
 repurchased.......................          191         20,535             --        207,763          11,536
Payable for investment securities
 purchased.........................           --             --             --             --         167,648
Unrealized depreciation on forward
 foreign currency contracts held,
 at value (note 4).................           --             --             --             --              --
                                       ----------    -----------    -----------    -----------    ------------
      Total liabilities............          191         20,535             --        207,763         179,184
                                       ----------    -----------    -----------    -----------    ------------
Net assets applicable to
 outstanding capital stock.........    $5,056,853    $3,049,426     $2,569,552     $1,383,606     $31,825,034
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........    $  48,727     $   27,961     $   21,892     $   11,399     $   242,636
    Additional paid-in capital.....    4,830,820      2,746,405      2,187,501      1,137,132      27,887,908
    Undistributed net investment
     income........................        3,760             --          1,524          1,072           3,814
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................           --         (2,971 )        2,190        (15,365 )       512,875
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............      173,546        278,031        356,445        249,368       3,177,801
                                       ----------    -----------    -----------    -----------    ------------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $5,056,853    $3,049,426     $2,569,552     $1,383,606     $31,825,034
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
Net asset value per share of
 outstanding capital stock.........    $   1.038     $    1.091     $    1.174     $    1.214     $     1.312
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
</TABLE>

                                       -55-

<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                MONEY        ASSET
                                       GROWTH        BOND      MARKET     ALLOCATION
                                      PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
                                     -----------  ----------  ---------   -----------
<S>                                  <C>          <C>         <C>         <C>
Investment income:
    Interest.......................  $   897,915  $6,164,380  $1,502,605  $11,385,019
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................    1,992,607          --         --     1,897,709
                                     -----------  ----------  ---------   -----------
        Total investment income....    2,890,522   6,164,380  1,502,605    13,282,728
                                     -----------  ----------  ---------   -----------
Expenses (note 5):
    Investment advisory fee........      905,136     435,045    126,630     1,538,272
    Custodian fees.................       12,762       5,294      4,802        27,405
    Administrative service fee.....       20,200      20,200     20,200        20,200
    Auditing and accounting
     services......................       17,149       5,569      2,229        34,384
    Legal fees.....................          311         311        311           311
    Registration fees..............       11,870      12,462      1,624        11,371
    Printing and shareholder
     reports.......................       31,218      15,478      4,595        53,292
    Directors' fees................        3,563       1,686        495         6,078
    Insurance......................        2,980       1,957        936         4,171
                                     -----------  ----------  ---------   -----------
        Total expenses.............    1,005,189     498,002    161,822     1,695,484
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................           --          --         --            --
                                     -----------  ----------  ---------   -----------
        Total net expenses.........    1,005,189     498,002    161,822     1,695,484
                                     -----------  ----------  ---------   -----------
        Investment income
         (loss)--net...............    1,885,333   5,666,378  1,340,783    11,587,244
                                     -----------  ----------  ---------   -----------
Realized and unrealized gains
   (losses) on investments and
   foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......   17,645,339   3,734,900         --    22,040,129
        Foreign currency
         transactions..............           --          --         --            --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   19,185,038   5,968,239         --    34,618,189
        Translation of assets and
         liabilities in foreign
         currencies................           --          --         --            --
                                     -----------  ----------  ---------   -----------
        Net gains on investments...   36,830,377   9,703,139         --    56,658,318
                                     -----------  ----------  ---------   -----------
Net increase in net assets
   resulting from operations.......  $38,715,710  $15,369,517 $1,340,783  $68,245,562
                                     -----------  ----------  ---------   -----------
                                     -----------  ----------  ---------   -----------
</TABLE>

See accompanying notes to financial statements.

                                       -56-
<PAGE>
<TABLE>
<CAPTION>
                                                                                                          MATURING     MATURING
                                      MORTGAGE                  CAPITAL      INTERNATIONAL     SMALL     GOVERNMENT   GOVERNMENT
                                     SECURITIES   INDEX 500   APPRECIATION       STOCK        COMPANY    BOND 1998    BOND 2002
                                     PORTFOLIO    PORTFOLIO    PORTFOLIO       PORTFOLIO     PORTFOLIO   PORTFOLIO    PORTFOLIO
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
<S>                                  <C>         <C>          <C>            <C>             <C>         <C>          <C>
Investment income:
    Interest.......................  $4,904,558  $    33,252  $   133,829     $  949,212     $  572,119   $280,494     $193,545
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................          --    2,400,597      800,610      3,617,252        157,560         --           --
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total investment income....   4,904,558    2,433,849      934,439      4,566,464        729,679    280,494      193,545
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Expenses (note 5):
    Investment advisory fee........     322,465      388,206    1,071,527        955,095        552,670      2,184        1,441
    Custodian fees.................       7,334        7,343        8,552        107,323         11,359      2,381        2,332
    Administrative service fee.....      20,200       20,200       20,200         20,200         20,200     20,200       20,200
    Auditing and accounting
     services......................       7,249        7,609       12,169        146,527          5,259      3,899        3,899
    Legal fees.....................         311          311          311            311            311        311          311
    Registration fees..............         828        6,069       10,075         18,215         12,303        104           80
    Printing and shareholder
     reports.......................      12,171       16,128       24,076         21,567         12,047      1,939        1,736
    Directors' fees................       1,278        1,824        2,770          2,399          1,355         86           57
    Insurance......................       1,669        2,006        2,519          2,402          1,712        424          416
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total expenses.............     373,505      449,696    1,152,199      1,274,039        617,216     31,528       30,472
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................          --           --           --             --             --    (22,794)     (24,709)
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total net expenses.........     373,505      449,696    1,152,199      1,274,039        617,216      8,734        5,763
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Investment income
         (loss)--net...............   4,531,053    1,984,153     (217,760)     3,292,425        112,463    271,760      187,782
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......   1,181,245      989,818    6,284,588      4,783,539      3,782,537      1,067        8,323
        Foreign currency
         transactions..............          --           --           --        (99,232)            --         --           --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   4,752,049   26,535,228   21,970,841      8,233,684     16,659,924    359,251      446,613
        Translation of assets and
         liabilities in foreign
         currencies................          --           --           --         (6,319)            --         --           --
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Net gains on investments...   5,933,294   27,525,046   28,255,429     12,911,672     20,442,461    360,318      454,936
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Net increase in net assets
 resulting from operations.........  $10,464,347 $29,509,199  $28,037,669     $16,204,097    $20,554,924  $632,078     $642,718
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------

<CAPTION>
                                      MATURING     MATURING
                                     GOVERNMENT   GOVERNMENT     VALUE
                                     BOND 2006    BOND 2010      STOCK
                                     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                     ----------   ----------   ----------
<S>                                  <C>          <C>          <C>
Investment income:
    Interest.......................   $151,744     $ 80,693    $   91,932
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................         --           --       312,165
                                     ----------   ----------   ----------
        Total investment income....    151,744       80,693       404,097
                                     ----------   ----------   ----------
Expenses (note 5):
    Investment advisory fee........      5,450        2,888       141,207
    Custodian fees.................      2,003        1,788         9,237
    Administrative service fee.....     20,200       20,200        20,200
    Auditing and accounting
     services......................      3,899        3,899         3,899
    Legal fees.....................        311          311           311
    Registration fees..............         58           34           251
    Printing and shareholder
     reports.......................      1,622        1,458         3,591
    Directors' fees................         44           25           317
    Insurance......................        332          326           880
                                     ----------   ----------   ----------
        Total expenses.............     33,919       30,929       179,893
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................    (25,199)     (26,308)      (11,610)
                                     ----------   ----------   ----------
        Total net expenses.........      8,720        4,621       168,283
                                     ----------   ----------   ----------
        Investment income
         (loss)--net...............    143,024       76,072       235,814
                                     ----------   ----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......      2,190       (2,181)    1,761,136
        Foreign currency
         transactions..............         --           --            --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................    504,542      334,118     3,206,550
        Translation of assets and
         liabilities in foreign
         currencies................         --           --            --
                                     ----------   ----------   ----------
        Net gains on investments...    506,732      331,937     4,967,686
                                     ----------   ----------   ----------
Net increase in net assets
 resulting from operations.........   $649,756     $408,009    $5,203,500
                                     ----------   ----------   ----------
                                     ----------   ----------   ----------
</TABLE>

                                       -57-

<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                                   MONEY MARKET
                                          GROWTH PORTFOLIO            BOND PORTFOLIO                PORTFOLIO
                                     --------------------------  -------------------------  --------------------------
                                         1995          1994         1995          1994          1995          1994
                                     ------------  ------------  -----------  ------------  ------------  ------------
<S>                                  <C>           <C>           <C>          <C>           <C>           <C>
Operations:
  Investment income (loss)--net....  $  1,885,333  $  1,650,255  $ 5,666,378  $  2,999,724  $  1,340,783  $    690,788
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    17,645,339     6,143,355    3,734,900    (2,772,317)           --            --
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    19,185,038    (6,460,154)   5,968,239    (2,447,218)           --            --
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................    38,715,710     1,333,456   15,369,517    (2,219,811)    1,340,783       690,788
                                     ------------  ------------  -----------  ------------  ------------  ------------
Distributions to shareholders from:
  Investment income--net...........    (1,650,255)   (1,342,938)  (2,999,724)   (1,934,397)   (1,340,783)     (690,788)
  Tax return of capital............            --            --           --            --            --            --
  Net realized gains...............    (6,215,125)   (2,762,094)          --    (1,207,104)           --            --
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Total distributions............    (7,865,380)   (4,105,032)  (2,999,724)   (3,141,501)   (1,340,783)     (690,788)
                                     ------------  ------------  -----------  ------------  ------------  ------------
Capital share transactions (note
   6):
  Proceeds from sales..............    32,540,549    52,498,822   24,809,311    47,311,992    36,944,812    32,779,527
  Shares issued as a result of
   reinvested distributions........     7,865,380     4,105,032    2,999,724     3,141,501     1,335,757       687,516
  Payments for redemption of
   shares..........................   (26,947,664)  (22,208,175) (13,813,438)  (14,339,927)  (31,221,058)  (28,782,856)
                                     ------------  ------------  -----------  ------------  ------------  ------------
Increase in net assets from capital
   shares transactions.............    13,458,265    34,395,679   13,995,597    36,113,566     7,059,511     4,684,187
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Total increase (decrease) in
     net assets....................    44,308,595    31,624,103   26,365,390    30,752,254     7,059,511     4,684,187
Net assets at beginning of year....   157,368,963   125,744,860   74,679,439    43,927,185    23,106,869    18,422,682
                                     ------------  ------------  -----------  ------------  ------------  ------------
Net assets at end of year
   (including undistributed net
   investment income of $1,885,333
   and $1,650,255 for Growth,
   $5,666,378 and $2,999,724 for
   Bond, $0 and $0 for Money
   Market, $11,587,244 and
   $8,662,733 for Asset Allocation,
   $4,531,053 and $4,169,579 for
   Mortgage Securities, $1,984,153
   and $1,540,293 for Index 500, $0
   and $0 for Capital Appreciation,
   $4,201,200 and $0 for
   International Stock and $963 and
   $0 for Small Company,
   respectively....................  $201,677,558  $157,368,963  $101,044,829 $ 74,679,439  $ 30,166,380  $ 23,106,869
                                     ------------  ------------  -----------  ------------  ------------  ------------
                                     ------------  ------------  -----------  ------------  ------------  ------------

<CAPTION>
                                     ASSET ALLOCATION PORTFOLIO
                                     --------------------------
                                         1995          1994
                                     ------------  ------------
<S>                                  <C>           <C>
Operations:
  Investment income (loss)--net....  $ 11,587,244  $  8,662,733
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    22,040,129     2,416,232
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    34,618,189   (14,485,429)
                                     ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................    68,245,562    (3,406,464)
                                     ------------  ------------
Distributions to shareholders from:
  Investment income--net...........    (8,662,733)   (5,362,473)
  Tax return of capital............            --            --
  Net realized gains...............    (3,165,106)   (1,562,683)
                                     ------------  ------------
    Total distributions............   (11,827,839)   (6,925,156)
                                     ------------  ------------
Capital share transactions (note
   6):
  Proceeds from sales..............    63,178,126    84,259,037
  Shares issued as a result of
   reinvested distributions........    11,827,839     6,925,156
  Payments for redemption of
   shares..........................   (55,042,670)  (58,234,439)
                                     ------------  ------------
Increase in net assets from capital
   shares transactions.............    19,963,295    32,949,754
                                     ------------  ------------
    Total increase (decrease) in
     net assets....................    76,381,018    22,618,134
Net assets at beginning of year....   272,629,296   250,011,162
                                     ------------  ------------
Net assets at end of year
   (including undistributed net
   investment income of $1,885,333
   and $1,650,255 for Growth,
   $5,666,378 and $2,999,724 for
   Bond, $0 and $0 for Money
   Market, $11,587,244 and
   $8,662,733 for Asset Allocation,
   $4,531,053 and $4,169,579 for
   Mortgage Securities, $1,984,153
   and $1,540,293 for Index 500, $0
   and $0 for Capital Appreciation,
   $4,201,200 and $0 for
   International Stock and $963 and
   $0 for Small Company,
   respectively....................  $349,010,314  $272,629,296
                                     ------------  ------------
                                     ------------  ------------
</TABLE>

See accompanying notes to financial statements.

                                       -58-
<PAGE>
<TABLE>
<CAPTION>
                                        MORTGAGE SECURITIES                                   CAPITAL APPRECIATION
                                             PORTFOLIO             INDEX 500 PORTFOLIO             PORTFOLIO
                                     -------------------------  -------------------------  --------------------------
                                        1995          1994         1995          1994          1995          1994
                                     -----------  ------------  -----------  ------------  ------------  ------------
<S>                                  <C>          <C>           <C>          <C>           <C>           <C>
Operations:
  Investment income (loss)--net....  $ 4,531,053  $  4,169,579  $ 1,984,153  $  1,540,293  $   (217,760) $    (86,869)
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    1,181,245    (4,453,200)     989,818       651,600     6,284,588     2,161,545
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    4,752,049    (1,979,210)  26,535,228    (1,311,857)   21,970,841       935,847
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................   10,464,347    (2,262,831)  29,509,199       880,036    28,037,669     3,010,523
                                     -----------  ------------  -----------  ------------  ------------  ------------
Distributions to shareholders from:
  Investment income--net...........   (4,169,579)   (2,947,917)  (1,540,293)   (1,025,482)           --       (79,598)
  Tax return of capital............           --            --           --            --            --            --
  Net realized gains...............           --    (1,400,355)    (609,060)     (207,595)   (3,373,884)   (1,354,127)
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Total distributions............   (4,169,579)   (4,348,272)  (2,149,353)   (1,233,077)   (3,373,884)   (1,433,725)
                                     -----------  ------------  -----------  ------------  ------------  ------------
Capital share transactions (note
 6):
  Proceeds from sales..............   13,052,763    22,159,015   36,939,888    28,874,830    43,468,072    47,822,212
  Shares issued as a result of
   reinvested distributions........    4,169,579     4,348,272    2,149,353     1,233,077     3,373,884     1,433,725
  Payments for redemption of
   shares..........................  (13,436,928)  (24,132,164) (15,881,993)  (12,532,430)  (23,592,979)  (20,065,399)
                                     -----------  ------------  -----------  ------------  ------------  ------------
Increase in net assets from capital
 shares transactions...............    3,785,414     2,375,123   23,207,248    17,575,477    23,248,977    29,190,538
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Total increase (decrease) in
     net assets....................   10,080,182    (4,235,980)  50,567,094    17,222,436    47,912,762    30,767,336
Net assets at beginning of year....   59,665,791    63,901,771   73,431,505    56,209,069   115,607,018    84,839,682
                                     -----------  ------------  -----------  ------------  ------------  ------------
Net assets at end of year
 (including undistributed net
 investment income of $1,885,333
 and $1,650,255 for Growth,
 $5,666,378 and $2,999,724 for
 Bond, $0 and $0 for Money Market,
 $11,587,244 and $8,662,733 for
 Asset Allocation, $4,531,053 and
 $4,169,579 for Mortgage
 Securities, $1,984,153 and
 $1,540,293 for Index 500, $0 and
 $0 for Capital Appreciation,
 $4,201,200 and $0 for
 International Stock and $963 and
 $0 for Small Company,
 respectively......................  $69,745,973  $ 59,665,791  $123,998,599 $ 73,431,505  $163,519,780  $115,607,018
                                     -----------  ------------  -----------  ------------  ------------  ------------
                                     -----------  ------------  -----------  ------------  ------------  ------------

<CAPTION>
                                        INTERNATIONAL STOCK           SMALL COMPANY
                                             PORTFOLIO                  PORTFOLIO
                                     --------------------------  ------------------------
                                         1995          1994         1995         1994
                                     ------------  ------------  -----------  -----------
<S>                                  <C>           <C>           <C>          <C>
Operations:
  Investment income (loss)--net....  $  3,292,425  $  1,469,931  $   112,463  $    72,362
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................     4,684,307     2,343,090    3,782,537     (351,935)
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............     8,227,365    (4,817,807)  16,659,924    2,760,825
                                     ------------  ------------  -----------  -----------
    Net increase (decrease) in net
     assets resulting from
     operations....................    16,204,097    (1,004,786)  20,554,924    2,481,252
                                     ------------  ------------  -----------  -----------
Distributions to shareholders from:
  Investment income--net...........            --    (2,161,324)    (111,500)     (72,362)
  Tax return of capital............            --      (104,737)          --         (138)
  Net realized gains...............            --    (3,143,805)    (969,415)          --
                                     ------------  ------------  -----------  -----------
    Total distributions............            --    (5,409,866)  (1,080,915)     (72,500)
                                     ------------  ------------  -----------  -----------
Capital share transactions (note
 6):
  Proceeds from sales..............    45,334,046    77,099,945   38,430,026   41,639,137
  Shares issued as a result of
   reinvested distributions........            --     5,409,866    1,080,915       72,500
  Payments for redemption of
   shares..........................   (28,258,386)  (29,711,207) (11,194,748)  (6,058,704)
                                     ------------  ------------  -----------  -----------
Increase in net assets from capital
 shares transactions...............    17,075,660    52,798,604   28,316,193   35,652,933
                                     ------------  ------------  -----------  -----------
    Total increase (decrease) in
     net assets....................    33,279,757    46,383,952   47,790,202   38,061,685
Net assets at beginning of year....   107,489,808    61,105,856   51,104,724   13,043,039
                                     ------------  ------------  -----------  -----------
Net assets at end of year
 (including undistributed net
 investment income of $1,885,333
 and $1,650,255 for Growth,
 $5,666,378 and $2,999,724 for
 Bond, $0 and $0 for Money Market,
 $11,587,244 and $8,662,733 for
 Asset Allocation, $4,531,053 and
 $4,169,579 for Mortgage
 Securities, $1,984,153 and
 $1,540,293 for Index 500, $0 and
 $0 for Capital Appreciation,
 $4,201,200 and $0 for
 International Stock and $963 and
 $0 for Small Company,
 respectively......................  $140,769,565  $107,489,808  $98,894,926  $51,104,724
                                     ------------  ------------  -----------  -----------
                                     ------------  ------------  -----------  -----------
</TABLE>

                                       -59-

<PAGE>
MIMLIC SERIES FUND, INC.

STATEMENTS OF CHANGES IN NET ASSETS--CONTINUED

YEAR ENDED DECEMBER 31, 1995 AND PERIOD FROM MAY 2, 1994
COMMENCEMENT OF OPERATIONS, TO DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                         MATURING                MATURING                MATURING                MATURING
                                     GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND
                                      1998 PORTFOLIO          2002 PORTFOLIO          2006 PORTFOLIO          2010 PORTFOLIO
                                  ----------------------  ----------------------  ----------------------  ----------------------
                                     1995        1994        1995        1994        1995        1994        1995        1994
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Operations:
  Investment income--net........  $  271,760  $  152,178  $  187,782  $  126,262  $  143,024  $   93,792  $   76,072  $   55,785
  Net realized gains (losses)
   on investments...............       1,067          --       8,323     (11,294)      2,190          --      (2,181)    (13,184)
  Net change in unrealized
   appreciation or depreciation
   of investments...............     359,251    (185,705)    446,613    (168,582)    504,542    (148,097)    334,118     (84,750)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Net increase (decrease) in
     net assets resulting from
     operations.................     632,078     (33,527)    642,718     (53,614)    649,756     (54,305)    408,009     (42,149)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Distributions to shareholders
   from:
  Investment income--net........    (269,178)   (151,000)   (189,044)   (125,000)   (142,792)    (92,500)    (75,785)    (55,000)
  Tax return of capital.........          --          --      (6,040)         --          --          --          --          --
  Net realized gains............      (1,067)         --          --          --          --          --          --          --
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total distributions.........    (270,245)   (151,000)   (195,084)   (125,000)   (142,792)    (92,500)    (75,785)    (55,000)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Capital share transactions (note
   6):
  Proceeds from sales...........   2,803,879   6,188,973     862,287   3,593,330     539,818   2,375,258   1,121,319   1,603,322
  Shares issued as a result of
   reinvested distributions.....     270,245     151,000     195,084     125,000     142,792      92,500      75,785      55,000
  Payments for redemption of
   shares.......................  (1,780,820) (2,753,730) (1,030,858)   (964,437)   (479,630)   (461,345) (1,216,768)   (490,127)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Increase (decrease) in net
   assets from capital shares
   transactions.................   1,293,304   3,586,243      26,513   2,753,893     202,980   2,006,413     (19,664)  1,168,195
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total increase in net
     assets.....................   1,655,137   3,401,716     474,147   2,575,279     709,944   1,859,608     312,560   1,071,046
Net assets at beginning of
   period.......................   3,401,716          --   2,575,279          --   1,859,608          --   1,071,046          --
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Net assets at end of period.
   (including undistributed net
   investment income of $3,760
   and $1,178 for Maturing
   Government Bond 1998, $0 and
   $1,262 for Maturing
   Government Bond 2002, $1,524
   and $1,292 for Maturing
   Government Bond 2006, $1,072
   and $785 for Maturing
   Government Bond 2010 and
   $3,814 and $1,111 for Value
   Stock, respectively..........  $5,056,853  $3,401,716  $3,049,426  $2,575,279  $2,569,552  $1,859,608  $1,383,606  $1,071,046
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------

<CAPTION>
                                        VALUE STOCK
                                         PORTFOLIO
                                  -----------------------
                                     1995         1994
                                  -----------  ----------
<S>                               <C>          <C>
Operations:
  Investment income--net........  $   235,814  $   70,111
  Net realized gains (losses)
   on investments...............    1,761,136     130,280
  Net change in unrealized
   appreciation or depreciation
   of investments...............    3,206,550     (28,749)
                                  -----------  ----------
    Net increase (decrease) in
     net. assets resulting from
     operations.................    5,203,500     171,642
                                  -----------  ----------
Distributions to shareholders
   from:
  Investment income--net........     (233,111)    (69,000)
  Tax return of capital.........           --          --
  Net realized gains............   (1,350,762)    (27,779)
                                  -----------  ----------
    Total distributions.........   (1,583,873)    (96,779)
                                  -----------  ----------
Capital share transactions (note
   6):
  Proceeds from sales...........   20,708,752   9,025,887
  Shares issued as a result of
   reinvested distributions.....    1,583,873      96,779
  Payments for redemption of
   shares.......................   (2,858,057)   (426,690)
                                  -----------  ----------
Increase (decrease) in net
   assets from capital shares
   transactions.................   19,434,568   8,695,976
                                  -----------  ----------
    Total increase in net
     assets.....................   23,054,195   8,770,839
Net assets at beginning of
   period.......................    8,770,839          --
                                  -----------  ----------
Net assets at end of period.
   (including undistributed net
   investment income of $3,760
   and $1,178 for Maturing
   Government Bond 1998, $0 and
   $1,262 for Maturing
   Government Bond 2002, $1,524
   and $1,292 for Maturing
   Government Bond 2006, $1,072
   and $785 for Maturing
   Government Bond 2010 and
   $3,814 and $1,111 for Value
   Stock, respectively..........  $31,825,034  $8,770,839
                                  -----------  ----------
                                  -----------  ----------
</TABLE>

See accompanying notes to financial statements.

                                       -60-

<PAGE>
MIMLIC SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1995

(1) ORGANIZATION
    MIMLIC  Series  Fund, Inc.  (the Fund)  is  registered under  the Investment
Company  Act  of  1940  (as  amended)  as  a  diversified,  open-end  management
investment  company with  a series of  fourteen portfolios  (Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital  Appreciation,
International  Stock,  Small Company,  Maturing  Government Bond  1998, Maturing
Government Bond 2002,  Maturing Government Bond  2006, Maturing Government  Bond
2010  and  Value  Stock). The  Fund  accounts  for the  assets,  liabilities and
operations of each portfolio separately. Shares of the Fund will not be  offered
directly  to the public,  but sold only  to The Minnesota  Mutual Life Insurance
Company's (Minnesota  Mutual) separate  accounts  in connection  with  Minnesota
Mutual variable contracts and policies.

    On  November 9, 1993,  the Board of  Directors approved the  addition of the
Maturing  Government  Bond  1998,   Maturing  Government  Bond  2002,   Maturing
Government  Bond 2006 and  Maturing Government Bond  2010 Portfolios. On January
18, 1994,  the Board  of Directors  approved  the addition  of the  Value  Stock
Portfolio.  On  April 25,  1994, Minnesota  Mutual  purchased shares  of capital
stock, which represented the initial capital in these portfolios, as follows:

<TABLE>
<CAPTION>
                                                                      NUMBER OF
PORTFOLIO                                                               SHARES
- ---------                                                             ----------
<S>                                                                   <C>
Maturing Government Bond 1998.......................................  3,400,000
Maturing Government Bond 2002.......................................  2,600,000
Maturing Government Bond 2006.......................................  1,900,000
Maturing Government Bond 2010.......................................  1,100,000
Value Stock.........................................................  3,000,000
</TABLE>

    Operations for these five portfolios did not formally commence until May  2,
1994 when the shares became effectively registered under the Securities Exchange
Act of 1933.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The significant accounting policies followed by the Fund are as follows:

  USE OF ESTIMATES

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of contingent  assets and liabilities  at the date  of the  financial
statements  and the reported amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.

  INVESTMENTS IN SECURITIES

    Investments in securities traded on  a U.S. or foreign securities  exchanges
are  valued at  the last  sales price on  that exchange  prior to  the time when
assets are valued; securities traded  in the over-the-counter market and  listed
securities  for which no sale was reported on  that date are valued on the basis
of the last current bid price. When market quotations are not readily available,
securities are valued at fair value as determined in good faith by the Board  of
Directors.  Such fair  values are  determined using  pricing services  or prices
quoted by  independent brokers.  Short-term securities,  with the  exception  of
Money  Market and International  Stock, are valued  at market. For International
Stock, short-term securities with maturities of less than 60 days when acquired,
or which subsequently are  within 60 days of  maturity, are valued at  amortized
cost  which approximates market  value. Pursuant to Rule  2a-7 of the Investment
Company Act of 1940 (as amended), all  securities in Money Market are valued  at
amortized cost, which approximates market value, in order to maintain a constant
net asset value of $1 per share.

                                       -61-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
    Security  transactions  are accounted  for on  the  date the  securities are
purchased  or  sold.   Realized  gains   and  losses  are   calculated  on   the
identified-cost basis. Dividend income is recognized on the ex-dividend date and
interest income, including amortization of bond premium and discount computed on
a level yield basis, is accrued daily.

  FOREIGN CURRENCY TRANSLATIONS AND FORWARD FOREIGN CURRENCY CONTRACTS

    Securities   and  other  assets  and   liabilities  denominated  in  foreign
currencies are  translated  daily into  U.S.  dollars  at the  closing  rate  of
exchange.   Foreign  currency  amounts  related  to  the  purchase  or  sale  of
securities, income  and expenses  are translated  at the  exchange rate  on  the
transaction  date. The  Fund does  not isolate  that portion  of the  results of
operations resulting from changes in foreign exchange rates on investments  from
the  fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with net realized and unrealized gains or losses  from
investments.

    Net  realized  foreign  exchange  gains  or  losses  arise  from  sales  and
maturities of short-term securities, sales of foreign currencies, currency gains
or losses realized between trade and settlement dates on security  transactions,
the   difference  between  the  amounts   of  dividends,  interest  and  foreign
withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of
the amounts actually received or paid. Net unrealized foreign exchange gains and
losses arise from  changes in the  value of assets  and liabilities, other  than
investments in securities, resulting from changes in the exchange rate.

    International  Stock also may  enter into forward  foreign currency exchange
contracts for operational purposes and to protect against adverse exchange  rate
fluctuations.  The  net U.S.  dollar value  of  foreign currency  underlying all
contractual commitments held by International Stock and the resulting unrealized
appreciation or  depreciation are  determined  using foreign  currency  exchange
rates from an independent pricing service. International Stock is subject to the
credit  risk  that the  other party  will  not complete  the obligations  of the
contract.

  FEDERAL TAXES

    The Fund's policy is to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies  and to distribute all of  its
taxable  income to shareholders. Therefore, no income tax provision is required.
Each portfolio  within the  Fund is  treated as  a separate  entity for  federal
income  tax  purposes.  The  Fund's  policy  is  to  make  the  required minimum
distributions prior to December 31, in order to avoid Federal excise tax.

    For federal income tax purposes,  the following Portfolios had capital  loss
carryovers  at December  31, 1995,  which, if  not offset  by subsequent capital
gains, will expire December 31, 2002 through  2003. It is unlikely the board  of
directors  will authorize a distribution of any net realized capital gains until
the available capital loss carryovers have been offset or expired:

<TABLE>
<S>                                                                   <C>
Mortgage Securities.................................................  $3,290,499
Maturing Government Bond 2002.......................................       2,971
Maturing Government Bond 2010.......................................      15,365
</TABLE>

    Net investment  income  and  net  realized gains  (losses)  may  differ  for
financial  statement and tax purposes primarily because of temporary book-to-tax
differences. The  character  of distributions  made  during the  year  from  net
investment   income   or  realized   gains  may   differ  from   their  ultimate
characterization for federal  income tax purposes.  Also, due to  the timing  of
dividend  distributions, the  fiscal year in  which amounts  are distributed may
differ from the  year that  the income (loss)  or realized  gains (losses)  were
recorded by the Fund.

                                       -62-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
    On  the  statement  of assets  and  liabilities,  as a  result  of permanent
book-to-tax  differences,  adjustments  have  been  made  to  undistributed  net
investment  income (UNII), accumulated net realized  gains and losses (ARGL) and
additional paid-in captal (APIC) in the following amounts:

<TABLE>
<CAPTION>
                                                                                      UNII       ARGL       APIC
                                                                                    ---------  ---------  ---------
<S>                                                                                 <C>        <C>        <C>
Capital Appreciation..............................................................  $ 217,760  $      --  $(217,760)
International Stock...............................................................    908,775   (908,775)        --
</TABLE>

  DISTRIBUTIONS TO SHAREHOLDERS

    Distributions to shareholders  from net investment  income for Money  Market
are  declared and  reinvested daily in  additional shares of  capital stock. For
portfolios other than Money Market, distributions from net investment income and
realized gains, if any, will generally be declared and reinvested in  additional
shares on an annual basis.

(3) INVESTMENT SECURITY TRANSACTIONS
    For  the year ended  December 31, 1995,  the cost of  purchases and proceeds
from sales of  investment securities aggregated  $167,341,977 and  $160,481,527,
respectively,  for Money Market. For the other portfolios, the cost of purchases
and  proceeds  from  sales  of  investment  securities,  other  than   temporary
investments  in short-term securities, for the year ended December 31, 1995 were
as follows:

<TABLE>
<CAPTION>
                                                      PURCHASES        SALES
                                                     ------------  -------------
<S>                                                  <C>           <C>
Growth.............................................  $169,358,960  $ 152,644,401
Bond...............................................   187,584,847    168,250,545
Asset Allocation...................................   446,709,760    453,344,030
Mortgage Securities................................    89,547,013     83,962,031
Index 500..........................................    27,361,565      4,621,683
Capital Appreciation...............................    92,160,508     71,791,108
International Stock................................    42,239,714     21,701,868
Small Company......................................    59,812,551     39,341,441
Maturing Government Bond 1998......................     1,692,868        383,296
Maturing Government Bond 2002......................        62,511             --
Maturing Government Bond 2006......................       344,848        217,166
Maturing Government Bond 2010......................            --         93,714
Value Stock........................................    43,922,395     28,405,681
</TABLE>

                                       -63-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(4) FORWARD FOREIGN CURRENCY CONTRACTS
    On December 31, 1995, International Stock had entered into forward  currency
contracts  that obligate International Stock  to deliver currencies at specified
future dates. Unrealized  appreciation and  depreciation on  these contracts  is
included  in  the  accompanying  financial statements.  The  terms  of  the open
contracts were as follows:

<TABLE>
<CAPTION>
EXCHANGE      CURRENCY TO BE        CURRENCY TO BE       UNREALIZED       UNREALIZED
  DATE          DELIVERED              RECEIVED         APPRECIATION     DEPRECIATION
- --------    ------------------    ------------------    ------------     ------------
<S>         <C>            <C>    <C>            <C>    <C>              <C>
01/03/96         26,439    US$         17,074    GBP        $70             $   --
01/04/96        119,670    GBP        183,813    US$         --              1,986
01/04/96         15,041    GBP         23,352    US$         --                250
01/03/96        184,320    CHF        158,623    US$         --              1,564
01/05/96         44,657    GBP         68,793    US$         --                540
01/05/96         46,065    GBP         71,520    US$         --                387
01/08/96        201,935    CHF        174,202    US$         --              1,294
01/31/96        101,723    US$        495,898    FRF         --                320
01/31/96         42,374    US$        206,442    FRF         --                160
01/31/96         74,346    US$        362,810    FRF         --                158
01/03/96         46,060    US$        198,979    FIM         --                233
01/31/96         20,949    US$        101,833    FRF         --                126
01/31/96         20,339    US$         98,867    FRF         --                122
01/04/96         17,416    US$         75,254    FIM         --                 84
01/31/96         13,048    US$         63,478    FRF         --                 68
01/31/96         11,944    US$         58,229    FRF         --                 39
                                                             --
                                                                             -----
                                                            $70             $7,331
                                                             --              -----
                                                             --              -----
</TABLE>

<TABLE>
<C>        <S>
   CHF     Swiss Franc
   FIM     Finnish Markka
   FRF     French Franc
   GBP     British Pound Sterling
   US$     United States Dollar
</TABLE>

                                       -64-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(5) EXPENSES AND RELATED PARTY TRANSACTIONS
    The Fund has entered into an investment advisory agreement with MIMLIC Asset
Management Company (MIMLIC Management). Each  portfolio of the Fund pays  MIMLIC
Management  an annual fee, based  on average daily net  assets, in the following
amounts:

<TABLE>
<CAPTION>
PORTFOLIO                                            ANNUAL FEE
- ---------                                 --------------------------------
<S>                                       <C>         <C>
Growth..................................        .50%
Bond....................................        .50%
Money Market............................        .50%
Asset Allocation........................        .50%
Mortgage Securities.....................        .50%
Index 500...............................        .40%
Capital Appreciation....................        .75%
International Stock.....................       1.00%  on the first $10
                                                      million in net
                                                      assets
                                                .90%  on the next $15
                                                      million
                                                .80%  on the next $25
                                                      million
                                                .75%  on the next $50
                                                      million
                                                .65%  thereafter
Small Company...........................        .75%
Maturing Government Bond 1998...........        .05%  until April 30, 1998
                                                      and .25% thereafter
Maturing Government Bond 2002...........        .05%  until April 30, 1998
                                                      and .25% thereafter
Maturing Government Bond 2006...........        .25%
Maturing Government Bond 2010...........        .25%
Value Stock.............................        .75%
</TABLE>

    Under these  agreements, MIMLIC  Management manages  the Fund's  assets  and
furnishes related office facilities, equipment, research, and personnel.

    For  Capital Appreciation,  MIMLIC Management  has a  sub-advisory agreement
with Winslow Capital Management, Inc.  (Winslow). From its advisory fee,  MIMLIC
Management  pays Winslow a fee equal to .50  percent on the first $75 million in
net assets and  .45 percent  of all  net assets in  excess of  $75 million.  For
International  Stock,  MIMLIC  Management  has  a  sub-advisory  agreement  with
Templeton Investment Counsel, Inc. From its advisory fee, MIMLIC Management pays
Templeton Investment Counsel, Inc. a fee equal  to .75 percent on the first  $10
million  in net assets, .65 percent on the  next $15 million, .55 percent on the
next $25 million, .50  percent on the  next $50 million and  .40 percent on  the
next $100 million and thereafter.

    The Fund bears certain other operating expenses including outside directors'
fees,  federal  registration  fees,  printing  and  shareholder  reports, legal,
auditing, custodian fees, organizational costs and other miscellaneous expenses.
Each portfolio  will  pay  all  expenses  directly  related  to  its  individual
operations.  Operating expenses not attributable to a specific portfolio will be
allocated based  upon  the  proportionate  net asset  size  of  each  portfolio.
Minnesota  Mutual directly incurs and pays  these operating expenses relating to
the Fund and the Fund in turn reimburses Minnesota Mutual. Minnesota Mutual  has
voluntarily  agreed  to absorb  all fees  and expenses  for each  portfolio that
exceed various percentages of  average daily net assets.  During the year  ended
December  31,  1995,  Minnesota  Mutual voluntarily  agreed  to  absorb $22,794,
$24,709, $25,199, $26,308 and $11,610 in expenses that were otherwise payable by
Maturing  Government  Bond  1998,   Maturing  Government  Bond  2002,   Maturing
Government Bond 2006, Maturing Government 2010 and Value Stock.

                                       -65-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(5) EXPENSES AND RELATED PARTY TRANSACTIONS--(CONTINUED)
    Each  portfolio pays an administrative services  fee to Minnesota Mutual for
accounting, legal  and  other  administrative services  which  Minnesota  Mutual
provides.  Prior  to  May 1,  1995,  the  administrative services  fee  for each
portfolio was  $2,050  per month.  Effective  May 1,  1995,  the  administrative
service fee for each portfolio is $1,500 per month.

(6) CAPITAL SHARE TRANSACTIONS
    Transactions  in shares of portfolios for  the years ended December 31, 1995
and 1994 (the year ended December 31, 1995 and the period from April 25, 1994 to
December 31, 1994 for  Maturing Government Bond  1998, Maturing Government  Bond
2002,  Maturing Government  Bond 2006, Maturing  Government Bond  2010 and Value
Stock) were as follows:
<TABLE>
<CAPTION>
                                                                        GROWTH                         BOND
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   15,942,741     28,193,814     19,917,487     40,112,788
Issued for reinvested distributions.........................    4,188,367      2,249,492      2,571,473      2,685,716
Redeemed....................................................  (13,194,015)   (11,882,761)   (11,200,741)   (12,036,132)
                                                              -----------    -----------    -----------    -----------
                                                                6,937,093     18,560,545     11,288,219     30,762,372
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------

<CAPTION>

                                                                     MONEY MARKET                ASSET ALLOCATION
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   36,944,812     32,779,527     37,854,023     55,022,406
Issued for reinvested distributions.........................    1,335,757        687,516      7,646,551      4,591,566
Redeemed....................................................  (31,221,058)   (28,782,856)   (33,295,460)   (38,088,984)
                                                              -----------    -----------    -----------    -----------
                                                                7,059,511      4,684,187     12,205,114     21,524,988
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>

                                                                 MORTGAGE SECURITIES                INDEX 500
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   11,363,781     19,380,092     20,529,294     19,141,178
Issued for reinvested distributions.........................    3,873,396      3,961,293      1,340,030        840,282
Redeemed....................................................  (11,794,395)   (21,468,950)    (8,948,748)    (8,311,557)
                                                              -----------    -----------    -----------    -----------
                                                                3,442,782      1,872,435     12,920,576     11,669,903
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>

                                                                 CAPITAL APPRECIATION          INTERNATIONAL STOCK
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   21,549,468     27,348,716     34,352,552     59,024,386
Issued for reinvested distributions.........................    1,816,119        840,153             --      4,331,175
Redeemed....................................................  (11,636,441)   (11,447,247)   (21,587,691)   (22,945,898)
                                                              -----------    -----------    -----------    -----------
                                                               11,729,146     16,741,622     12,764,861     40,409,663
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>

                                                                                             MATURING GOVERNMENT BOND
                                                                    SMALL COMPANY                      1998
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   27,268,886     35,560,021      2,804,374      6,200,909
Issued for reinvested distributions.........................      681,476         59,351        261,002        159,722
Redeemed....................................................   (7,902,817)    (5,225,445)    (1,791,322)    (2,761,977)
                                                              -----------    -----------    -----------    -----------
                                                               20,047,545     30,393,927      1,274,054      3,598,654
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
</TABLE>

                                       -66-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(6) CAPITAL SHARE TRANSACTIONS--(CONTINUED)
<TABLE>
<CAPTION>
                                                               MATURING GOVERNMENT BOND      MATURING GOVERNMENT BOND
                                                                         2002                          2006
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................      819,908      3,615,900        493,557      2,395,168
Issued for reinvested distributions.........................      179,675        133,932        122,592        100,028
Redeemed....................................................     (966,191)      (987,161)      (441,900)      (480,203)
                                                              -----------    -----------    -----------    -----------
                                                                   33,392      2,762,671        174,249      2,014,993
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>

                                                               MATURING GOVERNMENT BOND
                                                                         2010                      VALUE STOCK
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................    1,062,561      1,641,280     16,963,575      8,716,795
Issued for reinvested distributions.........................       63,051         60,229      1,227,850         93,066
Redeemed....................................................   (1,163,056)      (524,203)    (2,330,611)      (407,103)
                                                              -----------    -----------    -----------    -----------
                                                                 ( 37,444)     1,177,306     15,860,814      8,402,758
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
</TABLE>

(7) ILLIQUID SECURITIES
    Each  portfolio  of  the  Fund  currently  limits  investments  in  illiquid
securities to 15% of net assets at the time of purchase, except for Money Market
which  limits the  investment in  illiquid securities to  10% of  net assets. At
December 31,  1995,  investment  in securities  of  Bond,  Mortgage  Securities,
International  Stock and  Small Company includes  issues that  are illiquid. The
aggregate value  of  illiquid  securities held  by  Bond,  Mortgage  Securities,
International  Stock and  Small Company  at December  31, 1995  were $2,096,336,
$5,566,081, $5,556,188  and  $6,066,566, respectively,  which  represents  2.1%,
8.0%,  3.9%  and 6.1%  of  net assets,  respectively.  Securities are  valued by
procedures described in  note 2. Pursuant  to guidelines adopted  by the  Fund's
board  of directors, certain unregistered securities are determined to be liquid
and are not included within the percent limitations specified above.

                                       -67-

<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS

    The  following tables for each  Portfolio show certain per  share data for a
share of capital stock outstanding  during the periods and selected  information
for each period:

GROWTH PORTFOLIO

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------------------
                                                                   1995       1994       1993       1992       1991
                                                                 ---------  ---------  ---------  ---------  ---------
<S>                                                              <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year.............................     $1.866     $1.912     $1.889     $1.864     $1.391
                                                                 ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income......................................       .021       .019       .020       .026       .031
    Net gains or losses on securities (both realized and
      unrealized)..............................................       .416      (.005)      .063       .060       .442
                                                                 ---------  ---------  ---------  ---------  ---------
        Total from investment operations.......................       .437       .014       .083       .086       .473
                                                                 ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income.......................      (.020)     (.020)     (.027)     (.031)        --
    Distributions from capital gains...........................      (.073)     (.040)     (.033)     (.030)        --
                                                                 ---------  ---------  ---------  ---------  ---------
        Total distributions....................................      (.093)     (.060)     (.060)     (.061)        --
                                                                 ---------  ---------  ---------  ---------  ---------
Net asset value, end of year...................................     $2.210     $1.866     $1.912     $1.889     $1.864
                                                                 ---------  ---------  ---------  ---------  ---------
                                                                 ---------  ---------  ---------  ---------  ---------
Total return (a)...............................................       24.3%        .8%       4.7%       4.8%      34.1%
Net assets, end of year (in thousands).........................  $ 201,678  $ 157,369  $ 125,745  $  99,128  $  75,518
Ratio of expenses to average daily net assets..................        .55%       .56%       .58%       .58%       .63%
Ratio of net investment income to average daily net assets.....       1.04%      1.22%      1.21%      1.72%      2.11%
Portfolio turnover rate (excluding short-term securities)......       91.9%      42.0%      51.0%      22.4%      15.7%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
</TABLE>

                                       -68-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

BOND PORTFOLIO

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                              ----------------------------------------------------
                                                                1995       1994       1993       1992       1991
                                                              --------    -------    -------    -------    -------
<S>                                                           <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of year..........................    $1.157     $1.300     $1.258     $1.264     $1.075
                                                              --------    -------    -------    -------    -------
Income from investment operations:
    Net investment income...................................      .074       .042       .051       .053       .078
    Net gains or losses on securities (both realized and
      unrealized)...........................................      .147      (.100)      .074       .024       .111
                                                              --------    -------    -------    -------    -------
        Total from investment operations....................      .221      (.058)      .125       .077       .189
                                                              --------    -------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................     (.046)     (.052)     (.058)     (.069)        --
    Distributions from capital gains........................        --      (.033)     (.025)     (.014)        --
                                                              --------    -------    -------    -------    -------
        Total distributions.................................     (.046)     (.085)     (.083)     (.083)        --
                                                              --------    -------    -------    -------    -------
Net asset value, end of year................................    $1.332     $1.157     $1.300     $1.258     $1.264
                                                              --------    -------    -------    -------    -------
                                                              --------    -------    -------    -------    -------
Total return (a)............................................      19.8%      (4.6)%     10.3%       6.7%      17.6%
Net assets, end of year (in thousands)......................  $101,045    $74,679    $43,927    $24,914    $13,088
Ratio of expenses to average daily net assets (b)...........       .58%       .61%       .64%       .65%       .65%
Ratio of net investment income to average daily net assets
  (b).......................................................      6.57%      6.12%      5.57%      6.56%      7.79%
Portfolio turnover rate (excluding short-term securities)...     205.4%     166.2%     166.8%     140.2%      93.8%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed $12,179  and $13,182 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .72%  and .78%, respectively, and  the ratio of net
     investment income to  average daily net  assets would have  been 6.49%  and
     7.66%, respectively.
</TABLE>

                                       -69-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                    -----------------------------------------------------
                                                                      1995       1994       1993       1992       1991
                                                                    ---------  ---------  ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year................................     $1.000     $1.000     $1.000     $1.000     $1.000
                                                                    ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income.........................................       .053       .036       .027       .032       .053
                                                                    ---------  ---------  ---------  ---------  ---------
        Total from investment operations..........................       .053       .036       .027       .032       .053
                                                                    ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income..........................      (.053)     (.036)     (.027)     (.032)     (.053)
                                                                    ---------  ---------  ---------  ---------  ---------
        Total distributions.......................................      (.053)     (.036)     (.027)     (.032)     (.053)
                                                                    ---------  ---------  ---------  ---------  ---------
Net asset value, end of year......................................     $1.000     $1.000     $1.000     $1.000     $1.000
                                                                    ---------  ---------  ---------  ---------  ---------
                                                                    ---------  ---------  ---------  ---------  ---------
Total return (a)..................................................        5.4%       4.2%       2.7%       3.2%       5.4%
Net assets, end of year (in thousands)............................  $  30,166  $  23,107  $  18,423  $  13,591  $  12,834
Ratio of expenses to average daily net assets (b).................        .64%       .65%       .65%       .65%       .65%
Ratio of net investment income to average daily net assets (b)....       5.29%      3.71%      2.65%      3.17%      5.26%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily absorbed $13,734, $23,714, $20,913 and $22,877
     in expenses for  the years ended  December 31, 1994,  1993, 1992 and  1991,
     respectively.  Had the  portfolio paid all  fees and expenses  the ratio of
     expenses to average daily net assets  would have been .72%, .81%, .80%  and
     .85%, respectively, and the ratio of net investment income to average daily
     net assets would have been 3.64%, 2.49%, 3.02% and 5.06%, respectively.
</TABLE>

                                       -70-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

ASSET ALLOCATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                              -------------------------------------------------------
                                                                1995        1994        1993        1992       1991
                                                              --------    --------    --------    --------    -------
<S>                                                           <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year..........................    $1.524      $1.589      $1.574      $1.558     $1.209
                                                              --------    --------    --------    --------    -------
Income from investment operations:
    Net investment income...................................      .061        .047        .030        .034       .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .308       (.069)       .066        .070       .302
                                                              --------    --------    --------    --------    -------
        Total from investment operations....................      .369       (.022)       .096        .104       .349
                                                              --------    --------    --------    --------    -------
Less distributions:
    Dividends from net investment income....................     (.049)      (.033)      (.037)      (.041)        --
    Distributions from capital gains........................     (.018)      (.010)      (.044)      (.047)        --
                                                              --------    --------    --------    --------    -------
        Total distributions.................................     (.067)      (.043)      (.081)      (.088)        --
                                                              --------    --------    --------    --------    -------
Net asset value, end of year................................    $1.826      $1.524      $1.589      $1.574     $1.558
                                                              --------    --------    --------    --------    -------
                                                              --------    --------    --------    --------    -------
Total return (a)............................................      25.0%       (1.4)%       6.5%        7.3%      28.9%
Net assets, end of year (in thousands)......................  $349,010    $272,629    $250,011    $150,998    $68,592
Ratio of expenses to average daily net assets...............       .55%        .56%        .57%        .60%       .62%
Ratio of net investment income to average daily net
  assets....................................................      3.75%       3.31%       2.63%       3.68%      4.50%
Portfolio turnover rate (excluding short-term securities)...     157.0%      123.6%       85.7%      106.5%      78.6%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
</TABLE>

                                       -71-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MORTGAGE SECURITIES PORTFOLIO

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                              ---------------------------------------------------
                                                               1995       1994       1993       1992       1991
                                                              -------    -------    -------    -------    -------
<S>                                                           <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year..........................   $1.098     $1.218     $1.185     $1.196     $1.029
                                                              -------    -------    -------    -------    -------
Income from investment operations:
    Net investment income...................................     .081       .074       .054       .045       .069
    Net gains or losses on securities (both realized and
     unrealized)............................................     .107      (.115)      .052       .024       .098
                                                              -------    -------    -------    -------    -------
        Total from investment operations....................     .188      (.041)      .106       .069       .167
                                                              -------    -------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................    (.079)     (.054)     (.055)     (.056)        --
    Distributions from capital gains........................       --      (.025)     (.018)     (.024)        --
                                                              -------    -------    -------    -------    -------
        Total distributions.................................    (.079)     (.079)     (.073)     (.080)        --
                                                              -------    -------    -------    -------    -------
Net asset value, end of year................................   $1.207     $1.098     $1.218     $1.185     $1.196
                                                              -------    -------    -------    -------    -------
                                                              -------    -------    -------    -------    -------
Total return (a)............................................     18.0%      (3.4)%      9.3%       6.4%      16.3%
Net assets, end of year (in thousands)......................  $69,746    $59,666    $63,902    $37,011    $16,520
Ratio of expenses to average daily net assets (b)...........      .58%       .60%       .63%       .65%       .65%
Ratio of net investment income to average daily net assets
  (b).......................................................     7.09%      6.55%      5.87%      6.64%      8.02%
Portfolio turnover rate (excluding short-term securities)...    133.7%     197.3%     138.4%      96.2%     112.0%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed $10,341  and $16,372 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .69% and .79%  , respectively, and the ratio of net
     investment income to  average daily net  assets would have  been 6.60%  and
     7.88%, respectively.
</TABLE>

                                       -72-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

INDEX 500 PORTFOLIO

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                   -----------------------------------------------------
                                                                     1995       1994       1993       1992       1991
                                                                   ---------  ---------  ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year...............................     $1.518     $1.532     $1.428     $1.454     $1.120
                                                                   ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income........................................       .031       .029       .026       .024       .034
    Net gains or losses on securities (both realized and
      unrealized)................................................       .517      (.012)      .110       .073       .300
                                                                   ---------  ---------  ---------  ---------  ---------
        Total from investment operations.........................       .548       .017       .136       .097       .334
                                                                   ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income.........................      (.031)     (.026)     (.025)     (.032)        --
    Distributions from capital gains.............................      (.012)     (.005)     (.007)     (.091)        --
                                                                   ---------  ---------  ---------  ---------  ---------
        Total distributions......................................      (.043)     (.031)     (.032)     (.123)        --
                                                                   ---------  ---------  ---------  ---------  ---------
Net asset value, end of year.....................................     $2.023     $1.518     $1.532     $1.428     $1.454
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------
Total return (a).................................................       36.8%       1.2%       9.8%       7.4%      29.8%
Net assets, end of year (in thousands)...........................  $ 123,999  $  73,432  $  56,209  $  35,620  $  20,999
Ratio of expenses to average daily net assets (b)................        .47%       .50%       .55%       .55%       .55%
Ratio of net investment income to average daily net assets (b)...       2.08%      2.34%      2.27%      2.42%      2.70%
Portfolio turnover rate (excluding short-term securities)........        4.8%       5.9%       4.8%       6.1%      26.4%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily  absorbed $7,228 and  $13,123 in expenses  for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid  all fees  and expenses  the ratio  of expenses  to average  daily net
     assets would have been  .58% and .62%, respectively,  and the ratio of  net
     investment  income to  average daily net  assets would have  been 2.39% and
     2.63%, respectively.
</TABLE>

                                       -73-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

CAPITAL APPRECIATION PORTFOLIO

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                              -----------------------------------------------------
                                                                1995        1994       1993      1992(A)     1991
                                                              --------    --------    -------    -------    -------
<S>                                                           <C>         <C>         <C>        <C>        <C>
Net asset value, beginning of year..........................    $1.808      $1.797     $1.682     $1.684     $1.198
                                                              --------    --------    -------    -------    -------
Income from investment operations:
    Net investment income (loss)............................     (.003)         --       .001       .004       .009
    Net gains or losses on securities (both realized and
      unrealized)...........................................      .406        .039       .167       .078       .488
                                                              --------    --------    -------    -------    -------
        Total from investment operations....................      .403        .039       .168       .082       .497
                                                              --------    --------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................        --       (.002)     (.005)     (.009)     (.003)
    Distributions from capital gains........................     (.051)      (.026)     (.048)     (.075)     (.008)
                                                              --------    --------    -------    -------    -------
        Total distributions.................................     (.051)      (.028)     (.053)     (.084)     (.011)
                                                              --------    --------    -------    -------    -------
Net asset value, end of year................................    $2.160      $1.808     $1.797     $1.682     $1.684
                                                              --------    --------    -------    -------    -------
                                                              --------    --------    -------    -------    -------
Total return (b)............................................      22.8%        2.3%      10.4%       5.0%      41.8%
Net assets, end of year (in thousands)......................  $163,520    $115,607    $84,840    $52,365    $23,822
Ratio of expenses to average daily net assets (c)...........       .80%        .83%       .86%       .90%       .90%
Ratio of net investment income (loss) to average daily net
  assets (c)................................................      (.15)%      (.09)%      .12%       .42%       .92%
Portfolio turnover rate (excluding short-term securities)...      51.1%       68.4%      95.9%     138.8%      70.5%
<FN>
- ----------
(a)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
     with Winslow Capital Management, Inc. to perform sub-advisory services  for
     the  portfolio. Prior to October 1,  1992, the portfolio had a sub-advisory
     agreement with Alliance Capital Management L.P. for sub-advisory services.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual voluntarily absorbed $16,612  and $15,552 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .94% and 1.00%,  respectively, and the ratio of net
     investment income to  average daily  net assets  would have  been .38%  and
     .82%, respectively.
</TABLE>

                                       -74-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

INTERNATIONAL STOCK PORTFOLIO

<TABLE>
<CAPTION>
                                                                                                 PERIOD FROM
                                                                  YEAR ENDED DECEMBER 31,        MAY 1, 1992
                                                              -------------------------------    TO DECEMBER
                                                                1995        1994       1993      31, 1992(A)
                                                              --------    --------    -------    ------------
<S>                                                           <C>         <C>         <C>        <C>
Net asset value, beginning of period........................    $1.235      $1.310      $.919         $1.000
                                                              --------    --------    -------       ------
Income from investment operations:
    Net investment income...................................      .033        .011       .016         .010
    Net gains or losses on securities (both realized and
     unrealized)............................................      .142       (.015)      .389        (.077)
                                                              --------    --------    -------       ------
        Total from investment operations....................      .175       (.004)      .405        (.067)
                                                              --------    --------    -------       ------
Less distributions:
    Dividends from net investment income....................        --       (.029)     (.007)       (.010)
    Excess distributions of net investment income...........        --          --         --        (.002)
    Tax return of capital...................................        --       (.001)        --           --
    Distributions from capital gains........................        --       (.041)     (.007)          --
    Excess distributions of net realized gains..............        --          --         --        (.002)
                                                              --------    --------    -------       ------
        Total distributions.................................        --       (.071)     (.014)       (.014)
                                                              --------    --------    -------       ------
Net asset value, end of period..............................    $1.410      $1.235     $1.310        $.919
                                                              --------    --------    -------       ------
                                                              --------    --------    -------       ------
Total return (b)............................................      14.2%        (.3)%     44.2%        (6.8)%(d)
Net assets, end of period (in thousands)....................  $140,770    $107,490    $61,106      $17,401
Ratio of expenses to average daily net assets (c)...........      1.04%       1.24%      1.55%        2.00%(e)
Ratio of net investment income to average daily net assets
  (c).......................................................      2.69%       1.68%      1.04%        2.10%(e)
Portfolio turnover rate (excluding short-term securities)...      20.3%       12.9%      12.7%        11.7%
<FN>
- ----------
(a)  The  inception of the  portfolio was January  21, 1992. However, operations
     did not commence  until May  1, 1992 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Minnesota Mutual voluntarily  absorbed $8,450  in expenses  for the  period
     from  May 1, 1992 to December 31, 1992. Had the portfolio paid all fees and
     expenses, the ratio of expenses to average daily net assets would have been
     2.09% and the ratio  of net investment income  to average daily net  assets
     would have been 2.01%.
(d)  Total  return is presented for the period from May 1, 1992, commencement of
     operations, to December 31, 1992.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -75-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

SMALL COMPANY PORTFOLIO

<TABLE>
<CAPTION>
                                                                    YEAR ENDED        PERIOD FROM
                                                                   DECEMBER 31        MAY 3, 1993
                                                                ------------------    TO DECEMBER
                                                                 1995       1994      31, 1993(A)
                                                                -------    -------    ------------
<S>                                                             <C>        <C>        <C>
Net asset value, beginning of period........................     $1.226     $1.157         $1.000
                                                                -------    -------       ------
Income from investment operations:
    Net investment income...................................       .002       .002           --
    Net gains or losses on securities (both realized and
     unrealized)............................................       .392       .069         .173
                                                                -------    -------       ------
        Total from investment operations....................       .394       .071         .173
                                                                -------    -------       ------
Less distributions:
    Dividends from net investment income....................      (.002)     (.002)          --
    Distributions from net realized gains...................      (.016)        --        (.015)
    Excess distributions of net realized gains..............         --         --        (.001)
                                                                -------    -------       ------
        Total distributions.................................      (.018)     (.002)       (.016)
                                                                -------    -------       ------
Net asset value, end of period..............................     $1.602     $1.226       $1.157
                                                                -------    -------       ------
                                                                -------    -------       ------
Total return (b)............................................       32.1%       6.2%        17.4%(c)
Net assets, end of period (in thousands)....................    $98,895    $51,105      $13,043
Ratio of expenses to average daily net assets (d)...........        .84%       .90%         .90%(e)
Ratio of net investment income (loss) to average daily net
  assets (d)................................................        .15%       .24%        (.02)%(e)
Portfolio turnover rate (excluding short-term securities)...       61.3%      28.1%        34.9%
<FN>
- ----------
(a)  The inception of the  portfolio was January  26, 1993. However,  operations
     did  not commence  until May  3, 1993 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 3, 1993, commencement of
     operations, to December 31, 1993.
(d)  Minnesota Mutual voluntarily  absorbed $9,532 and  $30,330 in expenses  for
     the  year  ended December  31,  1994 and  the period  from  May 3,  1993 to
     December 31, 1993. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .92% and 1.58%,
     respectively and the ratio of net investment income (loss) to average daily
     net assets would have been .21% and (.70%), respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -76-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MATURING GOVERNMENT BOND 1998 PORTFOLIO

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.945              $.989
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .059              .043
    Net gains or losses on securities (both realized and
     unrealized)............................................      .092             (.043)
                                                                 -----             -----
        Total from investment operations....................      .151                --
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.058)            (.044)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.058)            (.044)
                                                                 -----             -----
Net asset value, end of period..............................    $1.038             $.945
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      16.0%               .1%(c)
Net assets, end of period (in thousands)....................    $5,057            $3,402
Ratio of expenses to average daily net assets (d)...........       .20%              .20%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.22%             6.45%(e)
Portfolio turnover rate (excluding short-term securities)...       9.0%               --
<FN>
- ----------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $22,794  and $21,714 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses  to  average  net  assets  would  have  been  .72%  and 1.12%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 5.70% and 5.53%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -77-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MATURING GOVERNMENT BOND 2002 PORTFOLIO

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.932              $.977
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .072              .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .161             (.044)
                                                                 -----             -----
        Total from investment operations....................      .233              .003
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.072)            (.048)
    Tax return of capital...................................     (.002)               --
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.074)            (.048)
                                                                 -----             -----
Net asset value, end of period..............................    $1.091             $.932
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      25.0%               .3%(c)
Net assets, end of period (in thousands)....................    $3,049            $2,575
Ratio of expenses to average daily net assets (d)...........       .20%              .20%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.52%             7.18%(e)
Portfolio turnover rate (excluding short-term securities)...        --              11.6%
<FN>
- ----------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $24,709  and $23,298 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 1.06% and  1.52%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 5.66% and 5.86%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -78-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MATURING GOVERNMENT BOND 2006 PORTFOLIO

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.923              $.970
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .069              .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .251             (.046)
                                                                 -----             -----
        Total from investment operations....................      .320              .001
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.069)            (.048)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.069)            (.048)
                                                                 -----             -----
Net asset value, end of period..............................    $1.174             $.923
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      34.7%               .1%(c)
Net assets, end of period (in thousands)....................    $2,570            $1,860
Ratio of expenses to average daily net assets (d)...........       .40%              .40%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.56%             7.45%(e)
Portfolio turnover rate (excluding short-term securities)...      10.0%               --
<FN>
- ----------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $25,199  and $24,803 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average daily  net assets would have  been 1.56% and 2.37%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 5.40% and 5.48%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -79-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

MATURING GOVERNMENT BOND 2010 PORTFOLIO

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.910              $.962
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .070              .049
    Net gains or losses on securities (both realized and
     unrealized)............................................      .304             (.052)
                                                                 -----             -----
        Total from investment operations....................      .374             (.003)
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.070)            (.049)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.070)            (.049)
                                                                 -----             -----
Net asset value, end of period..............................    $1.214             $.910
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      41.2%              (.3)%(c)
Net assets, end of period (in thousands)....................    $1,384            $1,071
Ratio of expenses to average daily net assets (d)...........       .40%              .40%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.58%             7.79%(e)
Portfolio turnover rate (excluding short-term securities)...        --              14.5%
<FN>
- ----------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $26,308  and $25,888 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 2.68% and  4.01%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 4.30% and 4.18%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -80-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED

(8) FINANCIAL HIGHLIGHTS--(CONTINUED)

VALUE STOCK PORTFOLIO

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................   $1.044             $1.010
                                                              -----------          -----
Income from investment operations:
    Net investment income...................................      .010              .008
    Net gains or losses on securities (both realized and
     unrealized)............................................      .331              .038
                                                              -----------          -----
        Total from investment operations....................      .341              .046
                                                              -----------          -----
Less distributions:
    Dividends from net investment income....................     (.010)            (.009)
    Distributions from net realized gains...................     (.063)            (.003)
                                                              -----------          -----
        Total distributions.................................     (.073)            (.012)
                                                              -----------          -----
Net asset value, end of period..............................    $1.312            $1.044
                                                              -----------          -----
                                                              -----------          -----
Total return (b)............................................      33.0%              4.6%(c)
Net assets, end of period (in thousands)....................   $31,825            $8,771
Ratio of expenses to average daily net assets (d)...........       .89%              .90%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      1.25%             2.07%(e)
Portfolio turnover rate (excluding short-term securities)...     164.2%             49.5%
<FN>
- ----------
(a)  The inception of the  portfolio was January  18, 1994. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $11,610  and $22,503 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio  paid all fees and expenses the  ratio
     of  expenses to average  daily net assets  would have been  .95% and 1.56%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 1.19% and 1.41%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>

                                       -81-

<PAGE>
                                   APPENDIX I


Rating of Bonds and Commercial Paper

    The rating information which follows describes how the rating services
mentioned presently rate the described securities.  No reliance is made upon the
rating firms as "experts" as that term is defined for securities law purposes.
Rather, reliance on this information is on the basis that such ratings have
become generally accepted in the investment business.


Rating of Bonds

Moody's

    Bonds which are rated Aaa are judged to be of the best quality.  They carry
the smallest degree of investment risk and are generally referred to as "gilt
edge".  Interest payments are protected by a large or by an exceptionally stable
margin and principal is secure.  While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

    Bonds which are rated Aa are judged to be of high quality by all standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds.  They are rated lower than the best bonds because margins of protection
may not be as large as in Aaa securities or fluctuation of protective elements
may be of greater amplitude or there may be other elements present which make
the long term risks appear somewhat larger than in Aaa securities.

    Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

    Bonds which are rated Baa are considered as medium grade obligations, i.e.,
they are neither highly protected nor poorly secured.  Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time.  Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

    Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered as well-assured.  Often the protection of interest
and principal payments may be very moderate, and thereby not well safeguarded
during both good and bad times over the future.  Uncertainty of position
characterizes bonds in this class.

    Bonds which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

    Moody's Investors Service, Inc. also applies numerical modifiers, 1, 2, and
3, in each of these generic rating classifications.  The modifier 1 indicates
that the security ranks in the higher end of its generic rating category; the
modifier 2 indicates a mid-range ranking; and the modifier 3 indicates that the
issue ranks in the lower end of its generic rating category.

                                      -82-

<PAGE>

Standard & Poor's

    Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.

    Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the higher rated issues only in small degree.

    Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.

    Debt rated BBB is regarded as having an adequate capacity to pay interest
and repay principal.  Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

    Debt rated BB has less near-term vulnerability to default than other
speculative grade debt.  However, it faces major ongoing uncertainties or
exposure to adverse business, financial, or economic conditions that could lead
to inadequate capacity to meet timely interest and principal payments.

    Debt rated B has a greater vulnerability to default but currently has the
capacity to meet interest payments and principal repayments.  Adverse business,
financial, or economic conditions will likely impair capacity or willingness to
pay interest and repay principal.  The "B" rating category is also used for debt
subordinated to senior debt that is assigned an actual or implied "BB" or "BB-"
rating.

    The Standard & Poor's Corporation applies indicators "+," no character, and
"-" to the above rating categories.  The indicators show relative standing
within the major rating categories.


Rating of Commercial Paper

    Purchases of corporate debt securities used for short-term investment,
generally called commercial paper, will be limited to the top grades of Moody's
and Standard & Poor's rating services.


Moody's

"P-1"

    The rating P-1 is the highest commercial paper rating assigned by Moody's.
Among the factors considered by Moody's in assigning ratings are the following:

    1. Evaluation of the management of the issuer;

    2. Economic evaluation of the issuer's industry or industries and an
       appraisal of speculative-type risks which may be inherent in certain
       areas;

    3. Evaluation of the issuer's products in relation to competition and
       customer acceptance;

    4. Liquidity;

                                      -83-

<PAGE>

    5. Amount and quality of long-term debt;

    6. Trend of earnings over a period of ten years;

    7. Financial strength of a parent company and the relationships which exist
       with the issuer; and

    8. Recognition by the management of obligations which may be present or may
       arise as a result of public interest questions and preparations to meet
       such obligations.


Standard & Poor's

    A    Commercial paper issues assigned this highest rating are regarded as
having the greatest capacity for timely payment.  Issues in this category are
delineated with the numbers 1, 2 and 3 to indicate the relative degree of
safety.

    A-1  This designation indicates that the degree of safety regarding timely
payment is either overwhelming or very strong.  Those issues determined to
possess overwhelming safety characteristics are denoted with a plus (+) sign
designation.

    A-2  Capacity for timely payment on issues with this designation is strong.
However, the relative degree of safety is not as high as for issues designated
"A-1."

    A-3  Issues carrying this designation have a satisfactory capacity for
timely payment.  They are, however, somewhat more vulnerable to the adverse
effects of changes in circumstances than obligations carrying the higher
designations.


                                      -84-
<PAGE>



                           PART C.  OTHER INFORMATION

<PAGE>

                                     PART C
                                OTHER INFORMATION


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

   
     (a)  Audited Financial Statements of the MIMLIC Series Fund, Inc. as of
          December 31, 1995, are included in Part B of this filing and consist
          of the following:

          (1)   Independent Auditors' Report - MIMLIC Series Fund, Inc.

          (2)   Investments in Securities - MIMLIC Series Fund, Inc.; Growth
                Portfolio

          (3)   Investments in Securities - MIMLIC Series Fund, Inc.; Bond
                Portfolio

          (4)   Investments in Securities - MIMLIC Series Fund, Inc.; Money
                Market Portfolio

          (5)   Investments in Securities - MIMLIC Series Fund, Inc.; Asset
                Allocation Portfolio

          (6)   Investments in Securities - MIMLIC Series Fund, Inc.; Mortgage
                Securities Portfolio

          (7)   Investments in Securities - MIMLIC Series Fund, Inc.; Index 500
                Portfolio

          (8)   Investments in Securities - MIMLIC Series Fund, Inc.; Capital
                Appreciation Portfolio

          (9)   Investments in Securities - MIMLIC Series Fund, Inc.;
                International Stock Portfolio

          (10)  Investments in Securities - MIMLIC Series Fund, Inc.; Small
                Company Portfolio

          (11)  Investments in Securities - MIMLIC Series Fund, Inc.; Maturing
                Government Bond 1998 Portfolio

          (12)  Investments in Securities - MIMLIC Series Fund, Inc.; Maturing
                Government Bond 2002 Portfolio

          (13)  Investments in Securities - MIMLIC Series Fund, Inc.; Maturing
                Government Bond 2006 Portfolio

          (14)  Investments in Securities - MIMLIC Series Fund, Inc.; Maturing
                Government Bond 2010 Portfolio

          (15)  Investments in Securities - MIMLIC Series Fund, Inc.; Value
                Stock Portfolio

          (16)  Statements of Assets and Liabilities - MIMLIC Series Fund,
                Inc.

          (17)  Statements of Operations - MIMLIC Series Fund, Inc.

          (18)  Statements of Changes in Net Assets - MIMLIC Series Fund, Inc.
    

<PAGE>

   
          (19)  Notes to Financial Statements - MIMLIC Series Fund, Inc.
    

     (b)  Exhibits:

           (1)  (A)      Articles of Incorporation - Previously filed as
                         Exhibit 24(b)(1)(A) to Registrant's Form N-1A, File
                         Number 2-96990, is hereby incorporated by reference.

                (B)      Articles of Amendment dated October 22, 1985 -
                         Previously filed as Exhibit 24(b)(1)(B) to Registrant's
                         Form N-1A, File Number 2-96990, Pre-Effective Amendment
                         Number 1, is hereby incorporated by reference.

                (C)      Articles of Amendment dated April 28, 1987 - Previously
                         filed as Exhibit 24(b)(1)(C) to Registrant's Form N-1A,
                         File Number 2-96990, Post-Effective Amendment Number 4,
                         is hereby incorporated by reference.

                (D)      Articles of Amendment dated May 24, 1991 - Previously
                         filed as Exhibit 24(b)(1)(C) to Registrant's N-1A, File
                         Number 2-96990, Post-Effective Amendment Number 9, is
                         hereby incorporated by Reference.

           (2)  Bylaws - Previously filed as Exhibit 24(b)(2) to Registrant's
                Form N-1A, File Number 2-96990, is hereby incorporated by
                reference.

           (4)  Specimen stock certificates

                (A)      Growth Portfolio (formerly the "Stock" Portfolio) -
                         Previously filed as Exhibit 24(b)(4)(A) to Registrant's
                         Form N-1A, File Number 2-96990, is hereby incorporated
                         by reference.

                (B)      Bond Portfolio - Previously filed as Exhibit
                         24(b)(4)(B) to Registrant's Form N-1A, File Number 2-
                         96990, is hereby incorporated by reference.

                (C)      Money Market Portfolio - Previously filed as Exhibit
                         24(b)(4)(C) to Registrant's Form N-1A, File Number 2-
                         96990, is hereby incorporated by reference.

                (D)      Asset Allocation Portfolio (formerly the "Managed"
                         Portfolio) - Previously filed as Exhibit 24(b)(4)(D) to
                         Registrant's Form N-1A, File Number 2-96990, is hereby
                         incorporated by reference.

                (E)      Mortgage Securities Portfolio - Previously filed as
                         Exhibit 24(b)(4)(E) to Registrant's Form N-1A, File
                         Number 2-96990, Post-Effective Amendment Number 2, is
                         hereby incorporated by reference.

                (F)      Index 500 Portfolio (formerly the "Index" Portfolio) -
                         Previously filed as Exhibit 24(b)(4)(F) to Registrant's
                         Form N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 2, is hereby incorporated by
                         reference.

<PAGE>

                (G)      Capital Appreciation Portfolio (formerly the
                         "Aggressive Growth" Portfolio) - Previously filed as
                         Exhibit 24(b)(4)(G) to Registrant's Form N-1A, File
                         Number 2-96990, Post-Effective Amendment Number 2, is
                         hereby incorporated by reference.

                (H)      International Stock Portfolio - Previously filed as
                         Exhibit 24(b)(4)(H) to Registrant's Form N-1A, File
                         Number 2-96990, Post-Effective Amendment Number 9, is
                         hereby incorporated by reference.

                (I)      Small Company Portfolio - Previously filed as Exhibit
                         24(b)(4)(I) to Registrant's Form N-1A, File Number 2-
                         96990, Post-Effective Amendment Number 10, is hereby
                         incorporated by reference.

                (J)      Value Stock Portfolio - Previously filed as  Exhibit
                         24(b)(4)(J) to Registrant's Form N-1A, File Number
                         2-96990, Post-Effective Amendment Number 11, is hereby
                         incorporated by reference.

                (K)      Maturing Government Bond - 1998 Portfolio - Previously
                         filed as Exhibit 24(b)(4)(K) to Registrant's Form N-1A,
                         File Number 2-96990, Post-Effective Amendment Number
                         11, is hereby incorporated by reference.

                (L)      Maturing Government Bond - 2002 Portfolio - Previously
                         filed as Exhibit 24(b)(4)(L) to Registrant's Form N-1A,
                         File Number 2-96990, Post-Effective Amendment Number
                         11, is hereby incorporated by reference.

                (M)      Maturing Government Bond - 2006 Portfolio - Previously
                         filed as Exhibit 24(b)(4)(M) to Registrant's Form N-1A,
                         File Number 2-96990, Post-Effective Amendment Number
                         11, is hereby incorporated by reference.

                (N)      Maturing Government Bond - 2010 Portfolio - Previously
                         filed as Exhibit 24(b)(4)(N) to Registrant's Form N-1A,
                         File Number 2-96990, Post-Effective Amendment Number
                         11, is hereby incorporated by reference.

           (5)  (A)      Form of Investment Advisory Agreement between the
                         Registrant and MIMLIC Asset Management Company -
                         Previously filed as Exhibit 24(b)(5)(A) to Registrant's
                         Form N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 1, is hereby incorporated by
                         reference.

                (B)      Supplemental Investment Advisory Agreement between the
                         Registrant and MIMLIC Asset Management Company -
                         Previously filed as Exhibit 24(b)(5)(B) to Registrant's
                         Form N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 3, is hereby incorporated by
                         reference.

   
                (C) (i)  Prior Investment Sub-Advisory Agreement between MIMLIC
                         Asset Management Company and Winslow Capital
                         Management, Inc. - Previously filed as Exhibit
                         24(b)(5)(C) to Registrant's N-1A, File Number 2-96990,
                         Post-Effective Amendment Number 10, is hereby
                         incorporated by reference.

<PAGE>

                (C) (ii) Current Investment Sub-Advisory Agreement between
                         MIMLIC Asset Management Company and Winslow Capital
                         Management, Inc.
    

                (D)      Second Supplemental Investment Advisory Agreement
                         between the Registrant and MIMLIC Asset Management
                         Company - Previously filed as Exhibit 24(b)(5)(D) to
                         Registrant's N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 9, is hereby incorporated by
                         reference.

                (E)      Investment Sub-Advisory Agreement between MIMLIC Asset
                         Management Company and Templeton Investment Counsel,
                         Inc. - Previously filed as Exhibit 24(b)(5)(E) to
                         Registrant's N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 10, is hereby incorporated by
                         reference.

                (F)      Third Supplemental Investment Advisory Agreement
                         between the Registrant and MIMLIC Asset Management
                         Company - Previously filed as Exhibit 24(b)(5)(F) to
                         Registrant's N-1A, File Number 2-96990, Post-Effective
                         Amendment Number 10, is hereby incorporated by
                         reference.

                (G)      Fourth Supplemental Investment Advisory Agreement
                         between the Registrant and MIMLIC Asset Management
                         Company - Previously filed as Exhibit 24(b)(5)(G) to
                         Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 11, is hereby incorporated
                         by reference.

           (8)  (A)      Form of Custodian Agreement between the Registrant and
                         First Trust National Association - Previously filed as
                         Exhibit 24(b)(8)(A) to Registrant's N-1A, File Number
                         2-96990, Post-Effective Amendment Number 10, is hereby
                         incorporated by reference.

                (B) (i)  Form of Custodian Agreement between the Registrant and
                         Norwest Bank Minnesota, N.A. - Previously filed as
                         Exhibit 24(b)(8)(B) to Registrant's N-1A, File Number
                         2-96990, Post-Effective Amendment Number 10, is hereby
                         incorporated by reference.

                (B) (ii) Amendment to the Custodian Agreement between the
                         Registrant and Norwest Bank Minnesota, N.A.

                (C)      Form of Custodian Agreement between the Registrant and
                         Bankers Trust Company - Previously filed as Exhibit
                         24(b)(8)(C) to Registrant's N-1A, File Number 2-96990,
                         Post-Effective Amendment Number 10, is hereby
                         incorporated by reference.

           (9)  Form of Service Agreement between MIMLIC Asset Management
                Company and Wilshire Associates - Previously filed as Exhibit
                24(b)(9) to Registrant's Form N-1A, File Number 2-96990, Post-
                Effective Amendment Number 3, is hereby incorporated by
                reference.

<PAGE>

          (10)  Opinion and Consents

                (A)      Opinion and Consent of Doherty, Rumble & Butler P.A.-
                         Previously filed as Exhibit 24(b)(10)(A) to
                         Registrant's Form N-1A, File Number 2-96990, Pre-
                         Effective Amendment Number 1, is hereby incorporated by
                         reference.

          (11)  Consent of KPMG Peat Marwick LLP.

          (13)  Form of Letter of Investment Intent - Previously filed as
                Exhibit 24(b)(13) to Registrant's Form N-1A, File Number 2-
                96990, Pre-Effective Amendment Number 1, shall be incorporated
                by reference.

          (16)  Schedules for Computation of Performance Quotation

                (A)      Growth Portfolio (formerly the "Stock" Portfolio)
                         Performance Calculations, previously filed as this
                         Exhibit to Registrant's Form N-1A, File Number 2-96990,
                         Post-Effective Amendment Number 7, shall be
                         incorporated by reference.

                (B)      Bond Portfolio Performance Calculations, previously
                         filed as this Exhibit to Registrant's Form N-1A, File
                         Number 2-96990, Post-Effective Amendment Number 7,
                         shall be incorporated by reference.

                (C)      Money Market Portfolio Performance Calculations,
                         previously filed as this Exhibit to Registrant's Form
                         N-1A, File Number 2-96990, Post-Effective Amendment
                         Number 7, shall be incorporated by reference.

                (D)      Asset Allocation Portfolio (formerly the "Managed"
                         Portfolio) Performance Calculations, previously filed
                         as this Exhibit to Registrant's Form N-1A, File Number
                         2-96990, Post-Effective Amendment Number 7, shall be
                         incorporated by reference.

                (E)      Mortgage Securities Portfolio Performance Calculations,
                         previously filed as this Exhibit to Registrant's Form
                         N-1A, File Number 2-96990, Post-Effective Amendment
                         Number 7, shall be incorporated by reference.

                (F)      Index 500 Portfolio (formerly the "Index" Portfolio)
                         Performance Calculations, previously filed as this
                         Exhibit to Registrant's Form N-1A, File Number 2-96990,
                         Post-Effective Amendment Number 7, shall be
                         incorporated by reference.

                (G)      Capital Appreciation Portfolio (formerly the
                         "Aggressive Growth" Portfolio) Performance Calculations
                         - Previously filed as this Exhibit to Registrant's Form
                         N-1A, File Number 2-96990, Post-Effective Amendment
                         Number 7, shall be incorporated by reference.

                (H)      International Stock Portfolio Performance Calculations
                         - Previously filed as this Exhibit to Registrant's Form
                         N-1A, File Number 2-96990, Post-Effective

<PAGE>

                         Amendment Number 10, shall be incorporated by
                         reference.

                (I)      Small Company Portfolio Performance Calculations -
                         Previously filed as Exhibit 24(b)(16)(I) to
                         Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

   
                (J)      Value Stock Portfolio Performance Calculations -
                         Previously filed as Exhibit 24(b)(16)(J) to
                         Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

                (K)      Maturing Government Bond - 1998 Portfolio Performance
                         Calculations - Previously filed as Exhibit 24(b)(16)(K)
                         to Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

                (L)      Maturing Government Bond - 2002 Portfolio Performance
                         Calculations - Previously filed as Exhibit 24(b)(16)(L)
                         to Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

                (M)      Maturing Government Bond - 2006 Portfolio Performance
                         Calculations - Previously filed as Exhibit 24(b)(16)(M)
                         to Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

                (N)      Maturing Government Bond - 2010 Portfolio Performance
                         Calculations - Previously filed as Exhibit 24(b)(16)(N)
                         to Registrant's Form N-1A, File Number 2-96990, Post-
                         Effective Amendment Number 12, is hereby incorporated
                         by reference.

          (17) (A)  Financial Data Schedule - Growth Portfolio.

          (17) (B)  Financial Data Schedule - Bond Portfolio.

          (17) (C)  Financial Data Schedule - Money Market Portfolio.

          (17) (D)  Financial Data Schedule - Asset Allocation Portfolio.

          (17) (E)  Financial Data Schedule - Mortgage Securities Portfolio.

          (17) (F)  Financial Data Schedule - Index 500 Portfolio.

          (17) (G)  Financial Data Schedule - Capital Appreciation Portfolio.

          (17) (H)  Financial Data Schedule - International Stock Portfolio.

          (17) (I)  Financial Data Schedule - Small Company Portfolio.

          (17) (J)  Financial Data Schedule - Value Stock Portfolio.

          (17) (K)  Financial Data Schedule - Maturing Government Bond - 1998
                    Portfolio.
    

<PAGE>

   
          (17) (L)  Financial Data Schedule - Maturing Government Bond - 2002
                    Portfolio.

          (17) (M)  Financial Data Schedule - Maturing Government Bond - 2006
                    Portfolio.

          (17) (N)  Financial Data Schedule - Maturing Government Bond - 2010
                    Portfolio.

          (19)   Power of Attorney to sign Registration Statement executed by
                 Directors of Registrant
    

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

Wholly-owned subsidiaries of The Minnesota Mutual Life Insurance Company:

   
          MIMLIC Asset Management Company
          The Ministers Life Insurance Company
          MIMLIC Corporation
          Minnesota Fire and Casualty Company
          Northstar Life Insurance Company (New York)
          Robert Street Energy, Inc.
    

Open-end registered investment company offering shares solely to separate
accounts of The Minnesota Mutual Life Insurance Company:

          MIMLIC Series Fund, Inc.

Wholly-owned subsidiaries of MIMLIC Asset Management Company:

   
          MIMLIC Sales Corporation
          Advantus Capital Management, Inc.
    

Wholly-owned subsidiaries of MIMLIC Corporation:

   
          DataPlan Securities, Inc. (Ohio)
          MIMLIC Imperial Corporation
          MIMLIC Funding, Inc.
          MIMLIC Venture Corporation
          Personal Finance Company (Delaware)
          Wedgewood Valley Golf, Inc.
          Ministers Life Resources, Inc.
          Enterprise Holding Corporation
          HomePlus Agency, Inc.
    

Wholly-owned subsidiaries of Enterprise Holding Corporation:

   
          Oakleaf Service Corporation
          Lafayette Litho, Inc.
          Financial Ink Corporation
          Concepts in Marketing Research Corporation
          Concepts in Marketing Services Corporation
          National Association of Religious Professionals, Inc.
    

Wholly-owned subsidiary of Minnesota Fire and Casualty Company:

   
          HomePlus Insurance Company
    

<PAGE>

Majority-owned subsidiaries of MIMLIC Imperial Corporation:

   
          J. H. Shoemaker Advisory Corporation
          Consolidated Capital Advisors, Inc.
    
   
Majority-owned subsidiary of MIMLIC Sales Corporation:

          MIMLIC Insurance Agency of Ohio, Inc.
    

Fifty percent-owned subsidiary of MIMLIC Imperial Corporation:

          C.R.I. Securities, Inc.

Wholly-owned subsidiary of Oakleaf Service Corporation:

          New West Agency, Inc. (Oregon)

Majority-owned subsidiaries of The Minnesota Mutual Life Insurance Company:

          MIMLIC Life Insurance Company (Arizona)
          MIMLIC Cash Fund, Inc.
          Advantus Cornerstone Fund, Inc.
          Advantus Enterprise Fund, Inc.
          Advantus International Balanced Fund, Inc.

Less than majority owned, but greater than 25% owned, subsidiaries of The
Minnesota Mutual Life Insurance Company:

   
          Advantus Horizon Fund, Inc.
          Advantus Money Market Fund, Inc.
    

Less than 25% owned subsidiaries of The Minnesota Mutual Life Insurance Company:

   
          Advantus Spectrum Fund, Inc.
          Advantus Mortgage Securities Fund, Inc.
          Advantus Bond Fund, Inc.
    

          Unless indicated otherwise parenthetically, each of the above
corporations is a Minnesota corporation.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES

          As of the date of filing of this amendment to the Registration
Statement:

                                                        Number of
          Title of Class                              Record Holders
          --------------                              --------------
   
          Growth Portfolio                                  7
          Bond Portfolio                                    7
          Money Market Portfolio                            7
          Asset Allocation Portfolio                        7
          Mortgage Securities Portfolio                     7
          Index 500 Portfolio                               7
          Capital Appreciation Portfolio                    5
          International Stock Portfolio                     6
          Small Company Portfolio                           7
          Value Stock Portfolio                             6
          Maturing Government Bond - 1998 Portfolio         4
          Maturing Government Bond - 2002 Portfolio         4
    


<PAGE>

   
          Maturing Government Bond - 2006 Portfolio         4
          Maturing Government Bond - 2010 Portfolio         4
    

ITEM 27.  INDEMNIFICATION

          The Articles of Incorporation and Bylaws of the Registrant provide
that the Registrant shall indemnify such persons, for such expenses and
liabilities, in such manner, under circumstances, to the full extent permitted
by Section 302A.521, Minnesota Statutes, as now enacted or hereafter amended,
provided that no such indemnification may be made if it would be in violation of
Section 17(h) of the Investment Company Act of 1940, as now enacted, or
hereafter amended.  Section 302A.521 of the Minnesota Statutes, as now enacted,
provides that a corporation shall indemnify a person made or threatened to be
made a party to a proceeding by reason of the former or present official
capacity of the person against judgments, penalties, fines, settlements and
reasonable expenses, including attorneys' fees and disbursements, incurred by
the person in connection with the proceeding, if, with respect to the acts or
omissions of the person complained of in the proceeding, the person has not been
indemnified by another organization for the same judgments, penalties, fines,
settlements and reasonable expenses incurred by the person in connection with
the proceeding with respect to the same acts or omissions; acted in good faith;
received no improper personal benefit and the Minnesota Statute dealing with
directors' conflicts of interest, if applicable, has been satisfied; in the case
of a criminal proceeding, had no reasonable cause to believe the conduct was
unlawful; and reasonably believed that the conduct was in the best interests of
the corporation or, in certain circumstances, reasonably believed that the
conduct was not opposed to the best interests of the corporation.

          Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and the Registrant will be governed by the final
adjudication of such issue.

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

     (a)  MIMLIC Asset Management Company

Directors and Officers      Office with
of Investment Adviser    Investment Adviser      Other Business Connections
- ----------------------   ------------------      --------------------------
   
Paul H. Gooding          President, Treasurer    President, Secretary and
                         and Director            Director, MIMLIC Corporation;
                                                 Director, MIMLIC Imperial
                                                 Corporation; Director, MIMLIC
                                                 Venture Corporation; Vice
                                                 President and Director, MIMLIC
                                                 Funding, Inc.; Vice President
                                                 and Director,


<PAGE>

                                                 Robert Street Energy, Inc.;
                                                 Vice President, Director,
                                                 Personal Finance Company; Vice
                                                 President and Treasurer, The
                                                 Minnesota Mutual Life Insurance
                                                 Company; President and
                                                 Director, Advantus Capital
                                                 Management, Inc.
    

   
    

   
Guy M. de Lambert        Vice President,         President and Director,
                         Secretary and           MIMLIC Venture Corporation;
                         Director                Vice President, MIMLIC Funding,
                                                 Inc.; President and Secretary,
                                                 Robert Street Energy, Inc.;
                                                 President and Director,
                                                 Wedgewood Valley Golf, Inc.;
                                                 Second Vice President, The
                                                 Minnesota Mutual Life Insurance
                                                 Company

Frederick P. Feuerherm   Vice President,         Vice President, MIMLIC
                         Assistant Secretary     Funding, Inc.; Second Vice
                         and Director            President, The Minnesota Mutual
                                                 Life Insurance Company
    

Alan J. Notvik           Vice President and      President and Director,
                         Assistant Secretary     MIMLIC Funding, Inc.; Second
                                                 Vice President, The Minnesota
                                                 Mutual Life Insurance Company

James P. Tatera          Vice President and      Vice President, MIMLIC
                         Assistant Secretary     Funding, Inc.; Second Vice
                                                 President, The Minnesota Mutual
                                                 Life Insurance Company; Senior
                                                 Vice President, Treasurer and
                                                 Director, Advantus Capital
                                                 Management, Inc.

Loren Haugland           Vice President          None

Lynne Mills              Vice President          Vice President, Robert Street
                                                 Energy, Inc.; Second Vice
                                                 President, The Minnesota Mutual
                                                 Life Insurance Company

Marilyn Froelich         Vice President          None

Dianne Orbison           Vice President          Vice President, MIMLIC
                                                 Venture Corporation; Second
                                                 Vice President, The Minnesota
                                                 Mutual Life Insurance Company

    The Fund's investment adviser is MIMLIC Management.  In addition to the
    Fund, it manages investment advisory accounts for a number of insurance

<PAGE>

    companies, namely Minnesota Mutual and its subsidiary life insurance
    companies, and certain associated separate accounts.  It also provides
    investment advisory services to qualified pension and profit sharing plans,
    corporations, partnerships, investment companies and various private
    accounts.

    (b)   Winslow Capital Management, Inc.

    Winslow Capital Management, Inc. acts as investment sub-adviser to the
    Capital Appreciation Portfolio of the Registrant.  The following are
    Directors and officers of Winslow Capital Management, Inc., including their
    other business connections which are of a substantial nature:

                             Position
                         Winslow Capital          Other Business Connections
Name                     Management, Inc.            During Last Two Years
- ----                     ----------------         --------------------------

Clark J. Winslow         President and            President, Portfolio Manager
                         Director                 and Director, Winslow
                                                  Capital Management, Inc.
   
Gail M. Knappenberger    Executive Vice           Executive Vice President,
                         President and            Portfolio Manager and
                         Director                 Director, Winslow Capital
                                                  Management, Inc.
    

Richard E. Pyle          Executive Vice           Executive Vice President,
                         President and            Portfolio Manager and
                         Director                 Director, Winslow Capital
                                                  Management, Inc.

Jon R. Foust             Managing Director        Managing Director, Winslow
                                                  Capital Management, Inc.; Vice
                                                  President of Institutional
                                                  Marketing and Client Service,
                                                  Investment Advisers, Inc.

   
    

Lynne P. Pelos           Vice President           Vice President and Chief
                                                  Administrative Officer,
                                                  Winslow Capital Management,
                                                  Inc.

Gail L. Kummer           Vice President           Vice President and Trader,
                                                  Winslow Capital Management,
                                                  Inc.

   
    Winslow Capital Management, Inc. has one other investment company client
    for which it acts as the investment adviser.  Assets currently under
    management are also managed for corporate, foundation, endowment,
    retirement system and individual clients.
    

    (c)   Templeton Investment Counsel, Inc.

    Templeton Investment Counsel, Inc. ("TICI"), a Florida corporation with
    offices at Broward Financial Centre, Suite 2100, Fort Lauderdale, Florida
    33394-3091, is an indirect, wholly-owned subsidiary of Franklin Resources,
    Inc.  TICI acts as the investment adviser to, in addition to acting as
    investment sub-adviser to the Registrant, the following U.S. registered
    investment companies or series:

<PAGE>

   
          -  Templeton Smaller Companies Growth Fund
          -  Templeton Income Trust:
             -   Templeton Income Fund
             -   Templeton Money Fund
          -  Templeton Global Income Fund, Inc.
          -  Templeton Variable Annuity Fund
          -  Templeton Variable Products Series Fund (TIP):
             -   Templeton Stock Fund
             -   Templeton Asset Allocation Fund
             -   Templeton Bond Fund
             -   Templeton Money Market Fund
             -   Templeton International Fund
          -  Templeton Global Governments Income Trust
          -  Templeton Global Opportunities Trust
          -  Templeton Global Utilities, Inc. (Subadviser)
          -  Templeton Institutional Funds, Inc.:
             -   Templeton Foreign Equity Series
             -   Templeton Growth Series
             -   Templeton Global Fixed Income Series
             -   Templeton Foreign Equity (South Africa Free) Series
          -  Templeton Capital Accumulator Fund, Inc.
          -  Templeton American Trust, Inc.
          -  Templeton Emerging Markets Income Fund, Inc.
          -  Templeton Global Infrastructure Fund
          -  Templeton Emerging Markets Appreciation Fund, Inc. (Subadviser)
          -  Templeton Americas Government Securities Fund
          -  Templeton Global Strategy SICAV
             -   Templeton Global Utilities Fund (Subadviser)
             -   Templeton Pan American Fund
             -   Templeton Global Income Fund
             -   Templeton U.S. Government Fund
             -   Templeton Deutsche Global Bond Fund
             -   Templeton U.S. Dollar Liquid Reserve Fund
             -   Templeton Global Balanced Fund
             -   Templeton Deutsche Mark Liquid Reserve Fund
             -   Templeton Global Convertible Fund
             -   Templeton Global Infrastructure and Communications Fund
             -   Templeton Emerging Markets Fixed Income Fund
             -   Templeton Haven Fund
          -  Templeton Global Value Fund Limited
          -  Templeton Global Bond Fund (Subadviser)
          -  Templeton Global Smaller Companies Fund (Subadviser)
          -  Templeton Canadian Bond Fund (Subadviser)
          -  Templeton Balanced Fund (Subadviser)
          -  Templeton Global Balanced Fund (Subadviser)
          -  Templeton International Balanced Fund (Subadviser)
          -  Templeton Canadian Asset Allocation Fund (Subadviser)
          -  Franklin/Templeton Japan Fund
          -  Franklin Valuemark Funds (Subadviser):
             -   Templeton International Equity Fund
             -   Templeton Pacific Growth Fund
             -   Global Income Fund
             -   Templeton Global Asset Allocation Fund
          -  Franklin International Trust (Subadviser):
             -   Franklin International Equity Fund
             -   Franklin Pacific Growth Fund
          -  Franklin Investors Securities Trust (Subadviser):
             -   Franklin Global Government Income Fund
          -  Franklin Tax-Advantaged International Bond Fund (Subadviser)
          -  Franklin Strategic Series (Subadviser):
             -   Franklin Strategic Income Fund
    

<PAGE>

   
          -  Franklin/Templeton Global Trust (Subadviser):
             -   Franklin/Templeton German Government Bond Fund
             -   Franklin/Templeton Global Currency Fund
             -   Franklin/Templeton Hard Currency Fund
             -   Franklin/Templeton High Income Currency Fund
          -  MIMLIC Series Fund, Inc. (Subadviser):
             -   International Stock Portfolio
          -  Advantus International Balanced Fund (Subadviser)
          -  Pacific Select Fund (Subadviser)
          -  American AAdvantage Funds (Subadviser)
          -  American Aadvantage Mileage Funds (Subadviser)
          -  Marshall International Stock Fund (Subadviser)
          -  Northwest Mutual International Equity Fund (Subadviser)
          -  Maxim Series Fund, Inc. (Subadviser):
             -   International Equity Portfolio
    

          The following are Directors of TICI, located at the above-referenced
address unless otherwise indicated, and their principal occupations or other
business connections which are of a substantial nature:

    Name, Address and
    Position with TICI                       Principal Occupation
    ------------------                       --------------------

   
    Charles E. Johnson                       Senior Vice President and
    Chairman                                 and Director of Franklin
    777 Mariners Island Blvd.                Resources, Inc.; President of
    San Mateo, California                    Templeton Worldwide, Inc.
    

   
    Donald F. Reed                           President, CEO and Director of
    Director and President                   Templeton Management Limited
    

   
    Martin L. Flanagan                       Senior Vice President, Chief
    Director and Executive                   Financial Officer and
    Vice President                           Treasurer of Franklin
    777 Mariners Island Blvd.                Resources, Inc.
    San Mateo, California
    

    Gregory E. McGowan                       Attorney - International
    Director and Executive                   Marketing
    Vice President

    Gary P. Motyl                            Equity Research and Portfolio
    Director and Executive                   Management
    Vice President

   
    

   
    Elizabeth M. Knoblock                    Attorney
    Senior Vice President,
    Secretary and General Counsel
    

ITEM 29.  PRINCIPAL UNDERWRITERS

          Not applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

          The physical possession of the accounts, books and other documents
required to be maintained by Section 31(a) of the Investment Company Act of 1940
and Rules 31a-1 to 31a-3 promulgated thereunder is maintained by Minnesota
Mutual, 400 Robert Street North, St. Paul, Minnesota  55101-2098; except that
the physical possession of certain accounts, books and other documents related
to the custody of the Registrant's securities is maintained

<PAGE>

by: (a) First Trust National Association, First Trust Center, 180 East Fifth
Street, St. Paul, Minnesota 55101, as to the Growth, Asset Allocation, Index
500, Capital Appreciation, Small Company Portfolios and Value Stock; (b) Norwest
Bank Minnesota, N.A., 733 Marquette Avenue, Minneapolis, Minnesota 55479, as to
the International Stock Portfolio; and (c) Bankers Trust Company, 280 Park
Avenue, New York, New York 10017, as to the Bond, Money Market, Mortgage
Securities Portfolios, and the Maturing Government Bond Portfolios.

ITEM 31.  MANAGEMENT SERVICES

          Not applicable.

ITEM 32.  UNDERTAKINGS

     (a)  Not applicable.

     (b)  Not applicable.

     (c)  The Registrant hereby undertakes to furnish, upon request and without
          charge to each person to whom a prospectus is delivered, a copy of
          the Registrant's latest annual report to shareholders containing the
          information called for by Item 5A.

<PAGE>

                                   SIGNATURES

   
Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant has duly caused this Post-Effective
Amendment to its Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Saint Paul, and the State
of Minnesota, on the 23rd day of February, 1996.
    


                                        MIMLIC SERIES FUND, INC.


                                        By _____________________________________
                                           Paul H. Gooding, President


Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment to the Registration Statement has been signed below by the following
persons in the capacities and on the date indicated.


     Signature                Title                    Date
     ---------                -----                    ----

   
_______________________       President               February 23, 1996
Paul H. Gooding               and Director



Frederick P. Feuerherm*       Director)
- -----------------------
 Frederick P. Feuerherm               )
                                      )
Charles E. Arner*             Director)
 Charles E. Arner                     )
                                      )           By _________________________
                                      )              Paul H. Gooding
Ellen S. Berscheid*           Director)              Attorney-in-Fact
 Ellen S. Berscheid                   )
                                      )           Dated: February 23, 1996
                                      )
Ralph D. Ebbott*              Director)
 Ralph D. Ebbott                      )
    


______________








*Registrant's director executing power of attorney dated January 18, 1994, a
copy of which is filed herewith.

<PAGE>

                                  EXHIBIT INDEX


Exhibit Number   Description of Exhibit
- --------------   ----------------------

  (5) (C) (ii)   Current Investment Sub-Advisory Agreement between MIMLIC Asset
                 Management Company and Winslow Capital Management, Inc.

      (11)       Consent of KPMG Peat Marwick LLP

    (17) (A)     Financial Data Schedule - Growth Portfolio.

    (17) (B)     Financial Data Schedule - Bond Portfolio.

    (17) (C)     Financial Data Schedule - Money Market Portfolio.

    (17) (D)     Financial Data Schedule - Asset Allocation Portfolio.

    (17) (E)     Financial Data Schedule - Mortgage Securities Portfolio.

    (17) (F)     Financial Data Schedule - Index 500 Portfolio.

    (17) (G)     Financial Data Schedule - Capital Appreciation Portfolio.

    (17) (H)     Financial Data Schedule - International Stock Portfolio.

    (17) (I)     Financial Data Schedule - Small Company Portfolio.

    (17) (J)     Financial Data Schedule - Value Stock Portfolio.

    (17) (K)     Financial Data Schedule - Maturing Government Bond - 1998
                 Portfolio.

    (17) (L)     Financial Data Schedule - Maturing Government Bond - 2002
                 Portfolio.

    (17) (M)     Financial Data Schedule - Maturing Government Bond - 2006
                 Portfolio.

    (17) (N)     Financial Data Schedule - Maturing Government Bond - 2010
                 Portfolio.

      (19)       Power of Attorney to sign Registration Statement executed by
                 Directors of Registrant


<PAGE>

                        INVESTMENT SUB-ADVISORY AGREEMENT


      THIS AGREEMENT is made this 1st day of May, 1996, by and between MIMLIC
Asset Management Company, a Minnesota corporation registered as an Investment
Adviser under the Investment Advisers Act of 1940 (the "Adviser"), and Winslow
Capital Management, Inc., a Minnesota Corporation registered as an Investment
Adviser under the Investment Advisers Act of 1940 (the "Sub-Adviser").

      WHEREAS, the Adviser is the Investment Adviser to MIMLIC Series Fund, Inc.
(the "Fund"), an open-end diversified management investment company organized as
a series fund, registered under the Investment Company Act of 1940, as amended
(the "1940 Act"); and

      WHEREAS, the Adviser desires to retain the Sub-Adviser to furnish ongoing
portfolio selection and related research and statistical services in connection
with the Adviser's investment advisory activities on behalf of the Fund's
Capital Appreciation Portfolio, and the Sub-Adviser desires to furnish such
services to the Capital Appreciation Portfolio; and

      WHEREAS, the Adviser also desires to retain the Sub-Adviser to furnish the
Capital Appreciation Portfolio with investment advisory services on an interim
basis in compliance with the provisions of Rule 15a-4 under the 1940 Act;

      NOW, THEREFORE, in consideration of the premises and the terms and
conditions hereinafter set forth, it is agreed as follows:

1.  APPOINTMENT OF SUB-ADVISER

            In accordance with and subject to the Supplemental Investment
       Advisory Agreement between the Fund and the Adviser dated April 28, 1987,
       and the Investment Advisory Agreement between the Fund and the Adviser
       dated January 30, 1986, as incorporated therein (collectively, the
       "Investment Advisory Agreement"), the Adviser hereby appoints the
       Sub-Adviser to perform portfolio selection services described herein for
       investment and reinvestment of the Fund's Capital Appreciation Portfolio,
       subject to the control and direction of the Fund's Board of Directors,
       for the period and on the terms hereinafter set

<PAGE>

       forth.  The Sub-Adviser accepts such appointment and agrees to furnish
       the services hereinafter set forth for the compensation herein provided.
       The Sub-Adviser shall for all purposes herein be deemed to be an
       independent contractor and shall, except as expressly provided or
       authorized, have no authority to act for or represent the Fund or the
       Adviser in any way or otherwise be deemed an agent of the Fund or the
       Adviser.

2.  OBLIGATIONS OF AND SERVICES TO BE PROVIDED BY THE SUB-ADVISER

       (a)  The Sub-Adviser shall provide the following services and assume the
            following obligations with respect to the Fund's Capital
            Appreciation Portfolio:

            (1)  The investment of the assets of the Capital Appreciation
                 Portfolio shall at all times be subject to the applicable
                 provisions of the Articles of Incorporation, the Bylaws, and
                 the Registration Statement of the Fund, as amended from time to
                 time under the Securities Act of 1933 and the 1940 Act (the
                 "Registration Statement"), and shall conform to the investment
                 objectives, policies and restrictions of the Capital
                 Appreciation Portfolio as set forth in such documents and as
                 interpreted from time to time by the Board of Directors of the
                 Fund and by the Adviser.  Within the framework of the
                 investment objectives, policies and restrictions of the Capital
                 Appreciation Portfolio, and subject to the supervision of the
                 Adviser, the Sub-Adviser shall have the sole and exclusive
                 responsibility for the making and execution of all investment
                 decisions for the Capital Appreciation Portfolio.

            (2)  In carrying out its obligations to manage the investments and
                 reinvestments of the assets of the Capital Appreciation
                 Portfolio, the Sub-Adviser shall: (1) obtain and evaluate
                 pertinent economic, statistical, financial and other
                 information affecting the economy generally and individual
                 companies or industries the securities of which are included in
                 the Capital Appreciation Portfolio or are under consideration
                 for inclusion therein; (2) formulate and implement a continuous
                 investment program for the Capital Appreciation


                                       -2-

<PAGE>

                 Portfolio consistent with the investment objective and related
                 investment policies for such Portfolio as set forth in the
                 Fund's Registration Statement; and (3) take such steps as are
                 necessary to implement the aforementioned investment program by
                 purchase and sale of securities including the placing of orders
                 for such purchases and sales.

            (3)  In connection with the purchase and sale of securities of the
                 Fund's Capital Appreciation Portfolio, the Sub-Adviser shall
                 arrange for the transmission to the Adviser on a daily basis
                 such confirmation, trade tickets and other documents as may be
                 necessary to enable it to perform its administrative
                 responsibilities with respect to the Fund's Capital
                 Appreciation Portfolio.  With respect to portfolio securities
                 to be purchased or sold through the Depository Trust Company,
                 the Sub-Adviser shall arrange for the automatic transmission of
                 the I.D. confirmation of the trade to the Adviser.  The Sub-
                 Adviser shall render such reports to the Adviser and/or to the
                 Fund's Board of Directors concerning the investment activity
                 and portfolio composition of the Fund's Capital Appreciation
                 Portfolio in such form and at such intervals as the Adviser or
                 the Board may from time to time require.

            (4)  The Sub-Adviser shall, in the name of the Fund, place orders
                 for the execution of portfolio transactions in accordance with
                 the policies with respect thereto, as set forth in the Fund's
                 Registration Statement.  In connection with the placement of
                 orders for the execution of the Fund's portfolio transactions,
                 the Sub-Adviser shall create and maintain all necessary
                 brokerage records of the Fund in accordance with all applicable
                 law, rules and regulations, including but not limited to,
                 records required by Section 31(a) of the 1940 Act.  All records
                 shall be the property of the Fund and shall be available for
                 inspection and use by the Securities and Exchange Commission,
                 the Fund or any person retained by the Fund.  Where applicable,
                 such records shall be maintained by the Sub-


                                       -3-

<PAGE>

                 Adviser for the period and in the place required by Rule 31a-2
                 under the 1940 Act.

       (b)  The Sub-Adviser shall use the same skill and care in providing
            services to the Fund as it uses in providing services to fiduciary
            accounts for which it has investment responsibility.  The Sub-
            Adviser will conform with all applicable rules and regulations of
            the Securities and Exchange Commission.

3.  EXPENSES

            During the terms of this Agreement, the Sub-Adviser will pay all
       expenses incurred by it in connection with its activities under this
       Agreement.

4.  COMPENSATION

            In payment for the investment sub-advisory services to be rendered
       by the Sub-Adviser in respect of the Capital Appreciation Portfolio
       hereunder, the Adviser shall pay to the Sub-Adviser as full compensation
       for all services hereunder a fee computed at an annual rate which shall
       be a percentage of the average daily value of the net assets of the
       Capital Appreciation Portfolio.  The fee shall be accrued daily and shall
       be based on the net asset value of the Capital Appreciation Portfolio as
       determined as of the close of each business day pursuant to the Articles
       of Incorporation, Bylaws and currently effective Registration Statement
       of the Fund.  The fee shall be payable in arrears on the last day of each
       calendar month.

            The amount of such annual fee, which reflects the substantial
       assets managed by the Sub-Adviser hereunder, and as applied to the
       average daily value of the net assets of the Capital Appreciation
       Portfolio, shall be as described in the schedule below:

       Portfolio Assets                                          Fee
       ----------------                                         -----

       On all Portfolio Assets                                  .375%

5.  APPROVAL, RENEWAL AND TERMINATION

       (a)  In compliance with Rule 15a-4 under the 1940 Act, this Agreement
            shall continue in effect, after its approval by the Series Fund
            Board of Directors, including a majority of the Fund's Board of
            Directors who are not parties to this Agreement or interested


                                       -4-

<PAGE>

            persons of parties hereto, for the period not to exceed one hundred
            and twenty days, from the termination of the most recent investment
            Sub-Advisory Agreement for the Capital Appreciation Portfolio until
            its approval by a majority of the outstanding voting securities of
            the Capital Appreciation Portfolio.

       (b)  If so approved, this Agreement shall continue in effect for a period
            more than two years from the date of this Agreement, only so long as
            such continuance is specifically approved at least annually by a
            vote of the holders of the majority of the outstanding voting
            securities of the Fund's Capital Appreciation Portfolio, or by a
            vote of the majority of the Fund's Board of Directors.  And further
            provided that such continuance is also approved annually by a vote
            of the majority of the Fund's Board of Directors who are not parties
            to this Agreement or interested persons of parties hereto, cast in
            person at a meeting called for the purpose of voting on such
            approval.  This Agreement may be terminated at any time without
            payment of penalty: (i) by the Fund's Board of Directors or by a
            vote of a majority of the outstanding voting securities of the
            Fund's Capital Appreciation Portfolio on sixty days' prior written
            notice, or (ii) by either party hereto upon sixty days' prior
            written notice to the other.  This Agreement will terminate
            automatically upon any termination of the Investment Advisory
            Agreement between the Fund and the Adviser or in the event of its
            assignment.  The terms "interested person," "assignment" and "vote
            of a majority of the outstanding voting securities" shall have the
            meanings set forth in the 1940 Act.

6.  GENERAL PROVISIONS

       (a)  The Sub-Adviser shall not be liable for any error of judgment or
            mistake of law or for any loss suffered by the Adviser or the Fund's
            Capital Appreciation Portfolio in connection with the subject matter
            of this Agreement unless such loss arises from lack of good faith,
            provided that nothing herein shall be deemed to protect, or purport
            to protect, the Sub-Adviser against any liability to the Fund or to
            its


                                       -5-

<PAGE>

            shareholders to which the Sub-Adviser would otherwise be subject by
            reason of willful misfeasance, bad faith or gross negligence in the
            performance of its duties hereunder, or by reason of the Sub-
            Adviser's reckless disregard of its obligations and duties
            hereunder.

       (b)  Provided that this Agreement is first approved by a vote of the
            majority of the Fund's Board of Directors who are not parties to
            this Agreement or interested persons of parties hereto cast in
            person at a meeting called for the purpose of voting on such
            approval, it shall become effective on the last day of effectiveness
            of the most recent investment Sub-Advisory Agreement for the Capital
            Appreciation Portfolio.

       (c)  The Adviser understands that the Sub-Adviser now acts, will continue
            to act, or may act in the future, as investment adviser to fiduciary
            and other managed accounts, including other investment companies,
            and the Adviser has no objection to the Sub-Adviser so acting,
            provided that the Sub-Adviser duly performs all obligations under
            this Agreement.

       (d)  Except to the extent necessary to perform its obligations hereunder,
            nothing herein shall be deemed to limit or restrict the right of the
            Sub-Adviser, or the right of any of its officers, directors or
            employees who may also be an officer, director or employee of the
            Fund, or persons otherwise affiliated with the Fund (within the
            meaning of the 1940 Act) to engage in any other business or to
            devote time and attention to the management or other aspects of any
            other business, whether of a similar or dissimilar nature, or to
            render services of any kind to any other trust, corporation, firm,
            individual or association.

       (e)  Each party agrees to perform such further acts and execute such
            further documents as are necessary to effectuate the purposes
            hereof.  This Agreement shall be construed and enforced in
            accordance with and governed by the laws of the State of Minnesota.
            The captions in this Agreement are included for convenience only and
            in


                                       -6-

<PAGE>

            no way define or delimit any of the provisions hereof or otherwise
            affect their construction or effect.

       (f)  Any notice under this Agreement shall be in writing, addressed and
            delivered or mailed postage pre-paid to the appropriate party at the
            following address:  The Adviser and the Fund at 400 North Robert
            Street, St. Paul, Minnesota 55101-2098, and the Sub-Adviser at 4720
            IDS Tower, 80 South Eighth Street, Minneapolis, Minnesota 55402.

       IN WITNESS WHEREOF, the parties have duly executed this Agreement on the
date first above written.


                                        MIMLIC ASSET MANAGEMENT COMPANY


                                        By
                                            ------------------------------------

                                        Its President
                                            ------------------------------------



                                        WINSLOW CAPITAL MANAGEMENT, INC.


                                        By
                                            ------------------------------------

                                        Its
                                            ------------------------------------


                                       -7-

<PAGE>

KPMG Peat Marwick LLP Letterhead



                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
MIMLIC Series Fund, Inc.:



We consent to the use of our report included herein and to the references to our
Firm under the headings "FINANCIAL HIGHLIGHTS" in Part A and INDEPENDENT
AUDITORS" for Part B of the Registration Statement.



                              KPMG Peat Marwick LLP


Minneapolis, Minnesota
February  23, 1996



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND,INC
<SERIES>
   <NUMBER> 2
   <NAME> GROWTH PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           165890
<INVESTMENTS-AT-VALUE>                          201143
<RECEIVABLES>                                      816
<ASSETS-OTHER>                                       5
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  201964
<PAYABLE-FOR-SECURITIES>                           115
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          172
<TOTAL-LIABILITIES>                                287
<SENIOR-EQUITY>                                    913
<PAID-IN-CAPITAL-COMMON>                        143052
<SHARES-COMMON-STOCK>                            91272
<SHARES-COMMON-PRIOR>                            84335
<ACCUMULATED-NII-CURRENT>                         1885
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          17574
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         35254
<NET-ASSETS>                                    201678
<DIVIDEND-INCOME>                                 1993
<INTEREST-INCOME>                                  898
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1005
<NET-INVESTMENT-INCOME>                           1885
<REALIZED-GAINS-CURRENT>                         17645
<APPREC-INCREASE-CURRENT>                        19185
<NET-CHANGE-FROM-OPS>                            38716
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1650
<DISTRIBUTIONS-OF-GAINS>                          6215
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          15943
<NUMBER-OF-SHARES-REDEEMED>                      13194
<SHARES-REINVESTED>                               4188
<NET-CHANGE-IN-ASSETS>                           44309
<ACCUMULATED-NII-PRIOR>                           1650
<ACCUMULATED-GAINS-PRIOR>                         6143
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              905
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1005
<AVERAGE-NET-ASSETS>                            181251
<PER-SHARE-NAV-BEGIN>                            1.866
<PER-SHARE-NII>                                   .021
<PER-SHARE-GAIN-APPREC>                           .416
<PER-SHARE-DIVIDEND>                              .020
<PER-SHARE-DISTRIBUTIONS>                         .073
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.210
<EXPENSE-RATIO>                                    .55
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 3
   <NAME> BOND PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            94880
<INVESTMENTS-AT-VALUE>                           98453
<RECEIVABLES>                                     2805
<ASSETS-OTHER>                                       2
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  101260
<PAYABLE-FOR-SECURITIES>                           166
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           49
<TOTAL-LIABILITIES>                                215
<SENIOR-EQUITY>                                    758
<PAID-IN-CAPITAL-COMMON>                         90084
<SHARES-COMMON-STOCK>                            75844
<SHARES-COMMON-PRIOR>                            64556
<ACCUMULATED-NII-CURRENT>                         5666
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            963
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3573
<NET-ASSETS>                                    101045
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 6164
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     498
<NET-INVESTMENT-INCOME>                           5666
<REALIZED-GAINS-CURRENT>                          3735
<APPREC-INCREASE-CURRENT>                         5968
<NET-CHANGE-FROM-OPS>                            15370
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         3000
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          19917
<NUMBER-OF-SHARES-REDEEMED>                      11201
<SHARES-REINVESTED>                               2571
<NET-CHANGE-IN-ASSETS>                           26365
<ACCUMULATED-NII-PRIOR>                           3000
<ACCUMULATED-GAINS-PRIOR>                       (2772)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              435
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    498
<AVERAGE-NET-ASSETS>                             86304
<PER-SHARE-NAV-BEGIN>                            1.157
<PER-SHARE-NII>                                   .074
<PER-SHARE-GAIN-APPREC>                           .147
<PER-SHARE-DIVIDEND>                              .046
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.332
<EXPENSE-RATIO>                                    .58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 1
   <NAME> MONEY MARKET PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            29446
<INVESTMENTS-AT-VALUE>                           29446
<RECEIVABLES>                                      649
<ASSETS-OTHER>                                     117
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   30212
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           46
<TOTAL-LIABILITIES>                                 46
<SENIOR-EQUITY>                                    302
<PAID-IN-CAPITAL-COMMON>                         29865
<SHARES-COMMON-STOCK>                            30166
<SHARES-COMMON-PRIOR>                            23107
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     30166
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1503
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     162
<NET-INVESTMENT-INCOME>                           1341
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                             1341
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1341
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          36945
<NUMBER-OF-SHARES-REDEEMED>                      31221
<SHARES-REINVESTED>                               1336
<NET-CHANGE-IN-ASSETS>                            7060
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              127
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    162
<AVERAGE-NET-ASSETS>                             25338
<PER-SHARE-NAV-BEGIN>                               1.
<PER-SHARE-NII>                                   .053
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                              .053
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                 1.
<EXPENSE-RATIO>                                    .64
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM S-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 4
   <NAME> ASSET ALLOCATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           309753
<INVESTMENTS-AT-VALUE>                          346646
<RECEIVABLES>                                     5100
<ASSETS-OTHER>                                      40
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  351786
<PAYABLE-FOR-SECURITIES>                          2643
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          133
<TOTAL-LIABILITIES>                               2776
<SENIOR-EQUITY>                                   1911
<PAID-IN-CAPITAL-COMMON>                        277509
<SHARES-COMMON-STOCK>                           191084
<SHARES-COMMON-PRIOR>                           178878
<ACCUMULATED-NII-CURRENT>                        11587
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          21109
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         36893
<NET-ASSETS>                                    349010
<DIVIDEND-INCOME>                                 1898
<INTEREST-INCOME>                                11385
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1695
<NET-INVESTMENT-INCOME>                          11587
<REALIZED-GAINS-CURRENT>                         22040
<APPREC-INCREASE-CURRENT>                        34618
<NET-CHANGE-FROM-OPS>                            68246
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         8663
<DISTRIBUTIONS-OF-GAINS>                          3165
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          37854
<NUMBER-OF-SHARES-REDEEMED>                      33295
<SHARES-REINVESTED>                               7647
<NET-CHANGE-IN-ASSETS>                           76381
<ACCUMULATED-NII-PRIOR>                           8663
<ACCUMULATED-GAINS-PRIOR>                         2234
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1538
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1695
<AVERAGE-NET-ASSETS>                            308674
<PER-SHARE-NAV-BEGIN>                            1.524
<PER-SHARE-NII>                                   .061
<PER-SHARE-GAIN-APPREC>                           .308
<PER-SHARE-DIVIDEND>                              .049
<PER-SHARE-DISTRIBUTIONS>                         .018
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.826
<EXPENSE-RATIO>                                    .55
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 5
   <NAME> MORTGAGE SECURITIES PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            66790
<INVESTMENTS-AT-VALUE>                           69344
<RECEIVABLES>                                      707
<ASSETS-OTHER>                                       2
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   70053
<PAYABLE-FOR-SECURITIES>                           283
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           24
<TOTAL-LIABILITIES>                                307
<SENIOR-EQUITY>                                    578
<PAID-IN-CAPITAL-COMMON>                         65375
<SHARES-COMMON-STOCK>                            57778
<SHARES-COMMON-PRIOR>                            54335
<ACCUMULATED-NII-CURRENT>                         4531
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (3290)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          2553
<NET-ASSETS>                                     69746
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 4905
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     374
<NET-INVESTMENT-INCOME>                           4531
<REALIZED-GAINS-CURRENT>                          1181
<APPREC-INCREASE-CURRENT>                         4752
<NET-CHANGE-FROM-OPS>                            10464
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4170
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          11364
<NUMBER-OF-SHARES-REDEEMED>                      11794
<SHARES-REINVESTED>                               3873
<NET-CHANGE-IN-ASSETS>                           10080
<ACCUMULATED-NII-PRIOR>                           4170
<ACCUMULATED-GAINS-PRIOR>                       (4472)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              322
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    374
<AVERAGE-NET-ASSETS>                             63877
<PER-SHARE-NAV-BEGIN>                            1.098
<PER-SHARE-NII>                                   .081
<PER-SHARE-GAIN-APPREC>                           .107
<PER-SHARE-DIVIDEND>                              .079
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.207
<EXPENSE-RATIO>                                    .58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 6
   <NAME> INDEX 500 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            90221
<INVESTMENTS-AT-VALUE>                          123757
<RECEIVABLES>                                      985
<ASSETS-OTHER>                                      23
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  124765
<PAYABLE-FOR-SECURITIES>                           436
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          332
<TOTAL-LIABILITIES>                                768
<SENIOR-EQUITY>                                    613
<PAID-IN-CAPITAL-COMMON>                         87009
<SHARES-COMMON-STOCK>                            61281
<SHARES-COMMON-PRIOR>                            48360
<ACCUMULATED-NII-CURRENT>                         1984
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            855
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         33537
<NET-ASSETS>                                    123997
<DIVIDEND-INCOME>                                 2401
<INTEREST-INCOME>                                   33
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     450
<NET-INVESTMENT-INCOME>                           1984
<REALIZED-GAINS-CURRENT>                           990
<APPREC-INCREASE-CURRENT>                        26535
<NET-CHANGE-FROM-OPS>                            29509
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1540
<DISTRIBUTIONS-OF-GAINS>                           609
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          20529
<NUMBER-OF-SHARES-REDEEMED>                       8949
<SHARES-REINVESTED>                               1340
<NET-CHANGE-IN-ASSETS>                           50565
<ACCUMULATED-NII-PRIOR>                           1540
<ACCUMULATED-GAINS-PRIOR>                          474
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              388
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    450
<AVERAGE-NET-ASSETS>                             96499
<PER-SHARE-NAV-BEGIN>                            1.518
<PER-SHARE-NII>                                   .031
<PER-SHARE-GAIN-APPREC>                           .517
<PER-SHARE-DIVIDEND>                              .031
<PER-SHARE-DISTRIBUTIONS>                         .012
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.023
<EXPENSE-RATIO>                                    .47
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 7
   <NAME> CAPITAL APPRECIATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           127441
<INVESTMENTS-AT-VALUE>                          162596
<RECEIVABLES>                                     1016
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  163612
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           92
<TOTAL-LIABILITIES>                                 92
<SENIOR-EQUITY>                                    757
<PAID-IN-CAPITAL-COMMON>                        122863
<SHARES-COMMON-STOCK>                            75688
<SHARES-COMMON-PRIOR>                            63959
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           4746
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         35154
<NET-ASSETS>                                    163520
<DIVIDEND-INCOME>                                  801
<INTEREST-INCOME>                                  134
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1152
<NET-INVESTMENT-INCOME>                          (218)
<REALIZED-GAINS-CURRENT>                          6285
<APPREC-INCREASE-CURRENT>                        21971
<NET-CHANGE-FROM-OPS>                            28038
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                          3374
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          21549
<NUMBER-OF-SHARES-REDEEMED>                      11636
<SHARES-REINVESTED>                               1816
<NET-CHANGE-IN-ASSETS>                           47913
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         1835
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1072
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1152
<AVERAGE-NET-ASSETS>                            143145
<PER-SHARE-NAV-BEGIN>                            1.808
<PER-SHARE-NII>                                 (.003)
<PER-SHARE-GAIN-APPREC>                           .406
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         .051
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.160
<EXPENSE-RATIO>                                    .80
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 8
   <NAME> INTERNATIONAL STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           125745
<INVESTMENTS-AT-VALUE>                          139447
<RECEIVABLES>                                     1810
<ASSETS-OTHER>                                      34
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  141290
<PAYABLE-FOR-SECURITIES>                           459
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           62
<TOTAL-LIABILITIES>                                521
<SENIOR-EQUITY>                                    998
<PAID-IN-CAPITAL-COMMON>                        119237
<SHARES-COMMON-STOCK>                            99811
<SHARES-COMMON-PRIOR>                            87046
<ACCUMULATED-NII-CURRENT>                         4201
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           2636
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         13697
<NET-ASSETS>                                    140770
<DIVIDEND-INCOME>                                 3617
<INTEREST-INCOME>                                  949
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1274
<NET-INVESTMENT-INCOME>                           3292
<REALIZED-GAINS-CURRENT>                          4684
<APPREC-INCREASE-CURRENT>                         8227
<NET-CHANGE-FROM-OPS>                            16204
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          34353
<NUMBER-OF-SHARES-REDEEMED>                      21588
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           33280
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       (1139)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              955
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1274
<AVERAGE-NET-ASSETS>                            122372
<PER-SHARE-NAV-BEGIN>                            1.235
<PER-SHARE-NII>                                   .033
<PER-SHARE-GAIN-APPREC>                           .142
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.410
<EXPENSE-RATIO>                                   1.04
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 9
   <NAME> SMALL COMPANY PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            82890
<INVESTMENTS-AT-VALUE>                          103273
<RECEIVABLES>                                      405
<ASSETS-OTHER>                                      14
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  103692
<PAYABLE-FOR-SECURITIES>                          4760
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           37
<TOTAL-LIABILITIES>                               4797
<SENIOR-EQUITY>                                    617
<PAID-IN-CAPITAL-COMMON>                         75449
<SHARES-COMMON-STOCK>                            61715
<SHARES-COMMON-PRIOR>                            41668
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           2445
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         20383
<NET-ASSETS>                                     98895
<DIVIDEND-INCOME>                                  158
<INTEREST-INCOME>                                  572
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     617
<NET-INVESTMENT-INCOME>                            112
<REALIZED-GAINS-CURRENT>                          3783
<APPREC-INCREASE-CURRENT>                        16660
<NET-CHANGE-FROM-OPS>                            20555
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          112
<DISTRIBUTIONS-OF-GAINS>                           969
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          27269
<NUMBER-OF-SHARES-REDEEMED>                       7903
<SHARES-REINVESTED>                                681
<NET-CHANGE-IN-ASSETS>                           20442
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        (369)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              553
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    617
<AVERAGE-NET-ASSETS>                             73483
<PER-SHARE-NAV-BEGIN>                            1.226
<PER-SHARE-NII>                                   .002
<PER-SHARE-GAIN-APPREC>                           .392
<PER-SHARE-DIVIDEND>                              .002
<PER-SHARE-DISTRIBUTIONS>                         .016
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.602
<EXPENSE-RATIO>                                    .84
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 10
   <NAME> VALUE STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            28555
<INVESTMENTS-AT-VALUE>                           31733
<RECEIVABLES>                                      237
<ASSETS-OTHER>                                      35
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   32004
<PAYABLE-FOR-SECURITIES>                           168
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           11
<TOTAL-LIABILITIES>                                179
<SENIOR-EQUITY>                                    243
<PAID-IN-CAPITAL-COMMON>                         27888
<SHARES-COMMON-STOCK>                            24264
<SHARES-COMMON-PRIOR>                             8403
<ACCUMULATED-NII-CURRENT>                            4
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            513
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3178
<NET-ASSETS>                                     31825
<DIVIDEND-INCOME>                                  312
<INTEREST-INCOME>                                   92
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     168
<NET-INVESTMENT-INCOME>                            236
<REALIZED-GAINS-CURRENT>                          1761
<APPREC-INCREASE-CURRENT>                         3207
<NET-CHANGE-FROM-OPS>                             5204
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          233
<DISTRIBUTIONS-OF-GAINS>                          1351
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16964
<NUMBER-OF-SHARES-REDEEMED>                       2331
<SHARES-REINVESTED>                               1228
<NET-CHANGE-IN-ASSETS>                           23054
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                          103
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              141
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    180
<AVERAGE-NET-ASSETS>                             18863
<PER-SHARE-NAV-BEGIN>                            1.044
<PER-SHARE-NII>                                   .010
<PER-SHARE-GAIN-APPREC>                           .331
<PER-SHARE-DIVIDEND>                              .010
<PER-SHARE-DISTRIBUTIONS>                         .063
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.312
<EXPENSE-RATIO>                                    .89
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 11
   <NAME> MATURING GOVERNMENT BOND 1998 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             4877
<INVESTMENTS-AT-VALUE>                            5051
<RECEIVABLES>                                        1
<ASSETS-OTHER>                                       5
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    5057
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                     49
<PAID-IN-CAPITAL-COMMON>                          4831
<SHARES-COMMON-STOCK>                             4873
<SHARES-COMMON-PRIOR>                             3599
<ACCUMULATED-NII-CURRENT>                            4
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           174
<NET-ASSETS>                                      5057
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  280
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       9
<NET-INVESTMENT-INCOME>                            272
<REALIZED-GAINS-CURRENT>                             1
<APPREC-INCREASE-CURRENT>                          359
<NET-CHANGE-FROM-OPS>                              632
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          269
<DISTRIBUTIONS-OF-GAINS>                             1
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           2804
<NUMBER-OF-SHARES-REDEEMED>                       1791
<SHARES-REINVESTED>                                261
<NET-CHANGE-IN-ASSETS>                            1655
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                2
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     32
<AVERAGE-NET-ASSETS>                              4369
<PER-SHARE-NAV-BEGIN>                             .945
<PER-SHARE-NII>                                   .059
<PER-SHARE-GAIN-APPREC>                           .092
<PER-SHARE-DIVIDEND>                              .058
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.038
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 12
   <NAME> MATURING GOVERNMENT BOND 2002 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             2784
<INVESTMENTS-AT-VALUE>                            3062
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       8
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    3070
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           21
<TOTAL-LIABILITIES>                                 21
<SENIOR-EQUITY>                                     28
<PAID-IN-CAPITAL-COMMON>                          2746
<SHARES-COMMON-STOCK>                             2796
<SHARES-COMMON-PRIOR>                             2763
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (3)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           278
<NET-ASSETS>                                      3049
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  194
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       6
<NET-INVESTMENT-INCOME>                            188
<REALIZED-GAINS-CURRENT>                             8
<APPREC-INCREASE-CURRENT>                          447
<NET-CHANGE-FROM-OPS>                              643
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          189
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                6
<NUMBER-OF-SHARES-SOLD>                            820
<NUMBER-OF-SHARES-REDEEMED>                        966
<SHARES-REINVESTED>                                180
<NET-CHANGE-IN-ASSETS>                             474
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         (11)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                1
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     30
<AVERAGE-NET-ASSETS>                              2882
<PER-SHARE-NAV-BEGIN>                             .932
<PER-SHARE-NII>                                   .072
<PER-SHARE-GAIN-APPREC>                           .161
<PER-SHARE-DIVIDEND>                              .072
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                              .002
<PER-SHARE-NAV-END>                              1.091
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 13
   <NAME> MATURING GOVERNMENT BOND 2006 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             2127
<INVESTMENTS-AT-VALUE>                            2484
<RECEIVABLES>                                       86
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    2570
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                     22
<PAID-IN-CAPITAL-COMMON>                          2188
<SHARES-COMMON-STOCK>                             2189
<SHARES-COMMON-PRIOR>                             2015
<ACCUMULATED-NII-CURRENT>                            2
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              2
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           356
<NET-ASSETS>                                      2570
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  152
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       9
<NET-INVESTMENT-INCOME>                            143
<REALIZED-GAINS-CURRENT>                             2
<APPREC-INCREASE-CURRENT>                          505
<NET-CHANGE-FROM-OPS>                              650
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          143
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            494
<NUMBER-OF-SHARES-REDEEMED>                        442
<SHARES-REINVESTED>                                123
<NET-CHANGE-IN-ASSETS>                             710
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                5
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     34
<AVERAGE-NET-ASSETS>                              2181
<PER-SHARE-NAV-BEGIN>                             .923
<PER-SHARE-NII>                                   .069
<PER-SHARE-GAIN-APPREC>                           .251
<PER-SHARE-DIVIDEND>                              .069
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.174
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION  EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 14
   <NAME> MATURING GOVERNMENT BOND 2010 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             1047
<INVESTMENTS-AT-VALUE>                            1297
<RECEIVABLES>                                      286
<ASSETS-OTHER>                                       9
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    1591
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          208
<TOTAL-LIABILITIES>                                208
<SENIOR-EQUITY>                                     11
<PAID-IN-CAPITAL-COMMON>                          1137
<SHARES-COMMON-STOCK>                             1140
<SHARES-COMMON-PRIOR>                             1177
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (15)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           249
<NET-ASSETS>                                      1384
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   81
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       5
<NET-INVESTMENT-INCOME>                             76
<REALIZED-GAINS-CURRENT>                           (2)
<APPREC-INCREASE-CURRENT>                          334
<NET-CHANGE-FROM-OPS>                              408
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                           76
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1063
<NUMBER-OF-SHARES-REDEEMED>                       1163
<SHARES-REINVESTED>                                 63
<NET-CHANGE-IN-ASSETS>                             313
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         (13)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                3
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     31
<AVERAGE-NET-ASSETS>                              1156
<PER-SHARE-NAV-BEGIN>                             .910
<PER-SHARE-NII>                                   .070
<PER-SHARE-GAIN-APPREC>                           .304
<PER-SHARE-DIVIDEND>                              .070
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.214
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<PAGE>

                            MIMLIC SERIES FUND, INC.
                                POWER OF ATTORNEY
                         TO SIGN REGISTRATION STATEMENT



      The undersigned, Directors of MIMLIC Series Fund, Inc. (the "Fund"),
appoint Paul H. Gooding and Donald F. Gruber, and each of them individually, as
attorney-in-fact for the purpose of signing in their names and on their behalf
as Directors of the Fund and filing with the Securities and Exchange Commission
Registration Statements on Form N-1A, or any amendments thereto, for the purpose
of registering shares of Common Stock of the Portfolios of the Fund for sale by
the Fund and to register the Fund under the Investment Company Act of 1940.



Dated:  January 18, 1994                ________________________________________
                                                    Charles E. Arner



                                        ________________________________________
                                                   Ellen S. Berscheid



                                        ________________________________________
                                                     Ralph D. Ebbott



                                        ________________________________________
                                                 Frederick P. Feuerherm



                                        ________________________________________
                                                     Paul H. Gooding


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission