MIMLIC SERIES FUND INC
485APOS, 1996-11-15
Previous: MAGICWORKS ENTERTAINMENT INC, 10-Q, 1996-11-15
Next: QUALITY RESORTS OF AMERICA INC, NT 10-Q, 1996-11-15



<PAGE>
                                               File Numbers 2-96990 and 811-4279


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   Form N-1A


            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


   
                      Pre-Effective Amendment Number 
                                                     ----
                     Post-Effective Amendment Number  14 
                                                     ----
    

                                     and/or


        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940


                             Amendment Number  13 
                                              ----

                             ---------------------

                            MIMLIC Series Fund, Inc.
               (Exact Name of Registrant as Specified in Charter)
                            400 Robert Street North
                        St. Paul, Minnesota  55101-2098
                    (Address of Principal Executive Offices)
                                 (612) 298-3500
              (Registrant's Telephone Number, Including Area Code)

                             ----------------------


     Donald F. Gruber, Esq.                              Copy to:
            Secretary                              J. Sumner Jones, Esq.
    MIMLIC Series Fund, Inc.                       Jones & Blouch L.L.P.
     400 Robert Street North                1025 Thomas Jefferson Street, N.W.
 St. Paul, Minnesota  55101-2098                      Suite 405 West
                                                  Washington, D.C.  20007


                             ----------------------

   
IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE (check appropriate box)
        immediately upon filing pursuant to paragraph (b)
    ---
        on (date) pursuant to paragraph (b)
    ---
        60 days after filing pursuant to paragraph (a)(1)
    ---
        on (date) pursuant to paragraph (a)(1)
    ---
     x  75 days after filing pursuant to paragraph (a)(2)
    ---
        on (date) pursuant to paragraph (a)(2) of Rule 485.
    ---
IF APPROPRIATE, CHECK THE FOLLOWING BOX:
    
        this post-effective amendment designates a new effective date for a
    --- previously filed post-effective amendment.


   
Pursuant to Regulation 270.24f-2 under the Investment Company Act of 1940,
Registrant has previously elected to register an indefinite number of its common
shares under the Securities Act of 1933.  The Rule 24f-2 Notice for Registrant's
most recent fiscal year was filed on February 27, 1996.
    

<PAGE>

                            MIMLIC Series Fund, Inc.
             Cross Reference Sheet for Items required by Rule 404(a)

N-1A Item of Part A          Caption in Prospectus
- -------------------          ---------------------
        1                    Cover Page

        2                    Not Applicable

        3                    Financial Highlights, Performance Data

        4                    The Fund

        5                    The Fund and Its Management

        6                    The Fund and Its Management, Dividends
                             and Distributions

        7                    Purchase and Redemption of Shares

        8                    Purchase and Redemption of Shares

        9                    Not Applicable

N-1A Item of Part B          Caption in Statement of Additional Information
- -------------------          ----------------------------------------------

        10                   Cover Page

        11                   Table of Contents

        12                   Not Applicable

        13                   Investment Policies, Investment Restrictions

        14                   Directors and Executive Officers

        15                   The Fund

        16                   Investment Advisory and Other Services

        17                   Portfolio Transactions and Brokerage

        18                   Capital Stock and Ownership of Shares

        19                   Purchase and Redemption of Shares, Net Asset
                             Value

        20                   Taxes

        21                   Purchase and Redemption of Shares

        22                   Performance Data

        23                   Financial Statements

<PAGE>


   
                    PART A.  INFORMATION REQUIRED IN A PROSPECTUS
                             -------------------------------------
    

<PAGE>
   
Prospectus Dated
    
- --------------------------------------------------------------------------------
MIMLIC SERIES FUND, INC.
- ------------------------------
 
400 ROBERT STREET NORTH x ST. PAUL, MINNESOTA 55101 x 1-800-443-3677
- --------------------------------------------------------------------------------
 
                                                                               -
  MIMLIC  Series  Fund,  Inc.  (the  "Fund"),  a  Minnesota  corporation,  is  a
diversified, open-end management investment company, commonly known as a  mutual
fund.  The Fund provides  for a range of  investment objectives through fourteen
separate investment portfolios:  the Growth Portfolio,  the Bond Portfolio,  the
Money  Market Portfolio, the Asset Allocation Portfolio, the Mortgage Securities
Portfolio, the  Index 500  Portfolio, the  Capital Appreciation  Portfolio,  the
International  Stock  Portfolio, the  Small Company  Portfolio, the  Value Stock
Portfolio and four Maturing Government Bond Portfolios, maturing respectively in
1998, 2002,  2006 and  2010 (herein  referred to  as "Portfolios").  A  separate
series of the Fund's common stock is issued for each Portfolio.
  Shares  of the Fund are not offered directly to the public. They are sold only
to  The  Minnesota  Mutual  Life  Insurance  Company  ("Minnesota  Mutual")   in
connection  with  its  variable  life insurance  policies  and  variable annuity
contracts.
  The investment objectives and certain  policies and risks associated with  the
Portfolios are as follows:
        The  Growth  Portfolio  seeks  the  long-term  accumulation  of capital.
    Current income,  while a  factor  in investment  selection, is  a  secondary
    objective.  In pursuit of these objectives  the Growth Portfolio will invest
    primarily in common stocks  and other equity  securities. Common stocks  are
    more volatile than debt securities and involve greater investment risk.
        The  Bond Portfolio  seeks as  high a level  of long-term  total rate of
    return as is consistent with prudent investment risk. A secondary  objective
    is  to seek preservation of capital. In pursuit of these objectives the Bond
    Portfolio will  invest primarily  in long-term,  fixed-income,  high-quality
    debt  instruments. The value of  debt securities will tend  to rise and fall
    inversely with the rise and fall of interest rates.
        The Money Market Portfolio  seeks maximum current  income to the  extent
    consistent  with liquidity  and the preservation  of capital.  In pursuit of
    this objective the Money Market Portfolio will follow a policy of  investing
    in  money market instruments  and other debt  securities with maturities not
    exceeding one year.  The return  produced by these  securities will  reflect
    fluctuations in short-term interest rates.
        AN  INVESTMENT  IN THE  MONEY MARKET  PORTFOLIO  IS NEITHER  INSURED NOR
    GUARANTEED BY THE U.S.  GOVERNMENT, AND THERE CAN  BE NO ASSURANCE THAT  THE
    PORTFOLIO  WILL BE ABLE  TO MAINTAIN A  STABLE NET ASSET  VALUE OF $1.00 PER
    SHARE.
        The Asset Allocation Portfolio seeks as high a level of long-term  total
    rate  of return as is consistent with prudent investment risk. In pursuit of
    this objective the Asset Allocation  Portfolio will invest in common  stocks
    and  other equity  securities, bonds, mortgage-related  securities and money
    market instruments.  The  Asset  Allocation  Portfolio  involves  the  risks
    inherent  in stocks and debt securities  of varying maturities, and the risk
    that the Portfolio may invest too much  or too little of its assets in  each
    type of security at any particular time.
        The  Mortgage Securities Portfolio seeks a  high level of current income
    consistent with prudent investment  risk. In pursuit  of this objective  the
    Mortgage  Securities  Portfolio  will  invest  primarily  in  a  diversified
    portfolio  of  mortgage-related   securities.  Prices  of   mortgage-related
    securities  will tend to rise  and fall inversely with  the rise and fall of
    the general level of interest rates. In addition, the rate of prepayment  of
    mortgages  underlying mortgage-related  securities tends  to increase during
    periods of declining interest rates, and such prepayments must be reinvested
    at the then prevailing lower interest rates.
                                                        (CONTINUED ON NEXT PAGE)
 
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
        The Index  500  Portfolio  seeks  to  provide  investment  results  that
    correspond generally to the price and yield performance of the common stocks
    included  in the  Standard &  Poor's Corporation  500 Composite  Stock Price
    Index (the  "Index").  All common  stocks,  including those  in  the  Index,
    involve  greater investment risk than debt securities. The fact that a stock
    has been included in the Index affords no assurance against declines in  the
    price or yield performance of that stock.
        The  Capital Appreciation Portfolio seeks growth of capital. Investments
    will be made based upon their potential for capital appreciation. Therefore,
    current income  will  be incidental  to  the objective  of  capital  growth.
    Because of the market risks inherent in any equity investment, the selection
    of securities on the basis of their appreciation possibilities cannot ensure
    against possible loss in value.
        The  International Stock  Portfolio seeks  long-term capital  growth. In
    pursuit of this objective  the International Stock  Portfolio will follow  a
    policy of investing in stocks issued by companies, large and small, and debt
    obligations  of companies and governments outside the United States. Current
    income will be incidental to the objective of capital growth. The  Portfolio
    is  designed  for persons  seeking international  diversification. Investors
    should consider carefully  the substantial  risks involved  in investing  in
    securities issued by companies and governments of foreign nations, which are
    in addition to the usual risks inherent in domestic investments.
        The Small Company Portfolio seeks the long-term accumulation of capital.
    In  pursuit of  this objective,  the Small  Company Portfolio  will follow a
    policy of investing primarily in common and preferred stocks issued by small
    companies, defined  in  terms  of  either  market  capitalization  or  gross
    revenues.  Investments in small companies usually involve greater investment
    risks than fixed income securities or corporate equity securities generally.
    Dividend income  will be  incidental to  the investment  objective for  this
    Portfolio.
        The  Value Stock Portfolio seeks  the long-term accumulation of capital.
    In pursuit of this objective, the Value Stock Portfolio will follow a policy
    of investing primarily in the equity  securities of companies which, in  the
    opinion  of the  adviser, have  market values  which appear  low relative to
    their underlying value  or future earnings  and growth potential.  As it  is
    anticipated that the Portfolio will consist in large part of dividend-paying
    common stocks, the production of income will be a secondary objective of the
    Portfolio.
        The  Maturing  Government Bond  Portfolios seek  to  provide as  high an
    investment return  as  is consistent  with  prudent investment  risk  for  a
    specified  period of time ending on a specified liquidation date. In pursuit
    of this objective each of the  Maturing Government Bond Portfolios seeks  to
    return  a reasonably assured targeted dollar amount, predictable at the time
    of investment, on a specific target date in the future through investment in
    a  portfolio  composed  primarily  of  zero  coupon  securities.  These  are
    securities that pay no cash income and are sold at a discount from their par
    value  at maturity.  The current  target dates  for the  maturities of these
    Portfolios are 1998, 2002, 2006 and 2010, respectively.
   
        The Small Company  Value Portfolio seeks  the long-term accumulation  of
    capital.  It  will follow  a  policy of  investing  primarily in  the equity
    securities  of  small   companies,  defined  in   terms  of  either   market
    capitalization  or gross revenues, which appear  to have market values which
    are low relative  to their underlying  value or future  earnings and  growth
    potential.  Dividend income will  be incidental to  the investment objective
    for this Portfolio.
    
   
        The Global Bond Portfolio seeks to maximize the total return, consistent
    with  preservation  of  capital  and  prudent  investment  management.   The
    Portfolio  will  attempt to  achieve its  investment objective  by investing
    primarily in  debt securities  issued  by issuers  located anywhere  in  the
    world.
    
  There  is no  assurance that  the investment objectives  of any  of the Fund's
Portfolios will be realized. See "Investment Objectives, Policies and Risks"  on
page 20.
   
  This  Prospectus  sets  forth  concisely the  information  that  a prospective
investor should know before  investing in the  Fund, and it  should be read  and
kept  for future reference. A Statement  of Additional Information dated       ,
1996, which contains further information about the Fund, has been filed with the
Securities and Exchange Commission  and is incorporated  by reference into  this
Prospectus.  A copy of  the Statement of Additional  Information may be obtained
without charge  by  calling  (612) 298-3500,  or  by  writing the  Fund  at  its
principal  office at Minnesota Mutual Life  Center, 400 Robert Street North, St.
Paul, Minnesota 55101-2098.
    
 
                                       2
<PAGE>
- --------------------------------------------------------------------------------
 
                                                                               x
TABLE OF
CONTENTS
- ------------
 
   
<TABLE>
<S>                                                                         <C>
FINANCIAL HIGHLIGHTS......................................................     4
 
PERFORMANCE DATA..........................................................    18
 
THE FUND..................................................................    19
 
INVESTMENT OBJECTIVES, POLICIES AND RISKS.................................    20
    GROWTH PORTFOLIO......................................................    20
    BOND PORTFOLIO........................................................    21
    MONEY MARKET PORTFOLIO................................................    23
    ASSET ALLOCATION PORTFOLIO............................................    25
    MORTGAGE SECURITIES PORTFOLIO.........................................    25
    INDEX 500 PORTFOLIO...................................................    29
    CAPITAL APPRECIATION PORTFOLIO........................................    30
    INTERNATIONAL STOCK PORTFOLIO.........................................    30
    SMALL COMPANY PORTFOLIO...............................................    33
    VALUE STOCK PORTFOLIO.................................................    34
    MATURING GOVERNMENT BOND PORTFOLIOS...................................    36
    SMALL COMPANY VALUE PORTFOLIO.........................................    39
    GLOBAL BOND PORTFOLIO.................................................    44
 
INVESTMENT RESTRICTIONS...................................................    46
 
THE FUND AND ITS MANAGEMENT...............................................    47
 
INVESTMENT ADVISER........................................................    47
 
INVESTMENT SUB-ADVISERS...................................................    50
 
PURCHASE AND REDEMPTION OF SHARES.........................................    51
 
DIVIDENDS AND DISTRIBUTIONS...............................................    52
 
TAXES.....................................................................    52
 
CUSTODIANS................................................................    52
 
APPENDIX A................................................................    53
 
APPENDIX B................................................................    55
 
APPENDIX C................................................................    56
</TABLE>
    
 
  No  dealer,  salesman  or  other  person  has  been  authorized  to  give  any
information or to make any representations,  other than those contained in  this
Prospectus,  in connection with the offer  contained in this Prospectus, and, if
given or made, such other information or representations must not be relied upon
as having been authorized by the Fund or the Investment Adviser. This Prospectus
does not constitute  an offering in  any state  in which such  offering may  not
lawfully be made.
 
                                       3
<PAGE>
FINANCIAL HIGHLIGHTS
 
    The  following tables, for each Portfolio, which show certain per share data
for a  share  of capital  stock  outstanding  during the  periods  and  selected
information  for  each  period, have  been  audited  by KPMG  Peat  Marwick LLP,
independent auditors, as set forth in their report appearing in the Statement of
Additional Information. This information should be read in conjunction with  the
financial  statements and related notes of MIMLIC Series Fund, Inc., included in
the Statement of Additional Information.
 
GROWTH PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                -------------------------------------------------------------------------------------------
                                  1995      1994     1993     1992     1991     1990    1989    1988    1987       1986
                                --------  --------  -------  -------  -------  ------  ------  ------  ------     ------
<S>                             <C>       <C>       <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of
  year........................    $1.866    $1.912   $1.889   $1.864   $1.391  $1.406  $1.149  $1.017  $1.056        $1.073
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Income from investment
  operations:
    Net investment income.....      .021      .019     .020     .026     .031    .010    .028    .032    .017          .023
    Net gains or losses on
      securities (both
      realized and
      unrealized).............      .416     (.005)    .063     .060     .442   (.007)   .271    .129    .031         (.032)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
        Total from investment
           operations.........      .437      .014     .083     .086     .473    .003    .299    .161    .048         (.009)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Less distributions:
    Dividends from net
      investment income.......     (.020)    (.020)   (.027)   (.031)      --   (.012)  (.030)  (.029)  (.042)        (.006)
    Distributions from capital
      gains...................     (.073)    (.040)   (.033)   (.030)      --   (.006)  (.012)     --   (.045)        (.002)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
        Total distributions...     (.093)    (.060)   (.060)   (.061)      --   (.018)  (.042)  (.029)  (.087)        (.008)
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Net asset value, end of
  year........................    $2.210    $1.866   $1.912   $1.889   $1.864  $1.391  $1.406  $1.149  $1.017        $1.056
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
                                --------  --------  -------  -------  -------  ------  ------  ------  ------         -----
Total return (a)..............      24.3%       .8%     4.7%     4.8%    34.1%     .2%   26.0%   15.9%    4.2%          (.9)%
Net assets, end of year (in
  thousands)..................  $201,678  $157,369  $125,745 $99,128  $75,518  $51,485 $7,809  $3,996  $2,867     $   1,428
Ratio of expenses to average
  daily net assets (b)........       .55%      .56%     .58%     .58%     .63%    .65%    .65%    .65%    .66%          .75%
Ratio of net investment income
  to average daily net
  assets (b)..................      1.04%     1.22%    1.21%    1.72%    2.11%   2.70%   2.74%   3.05%   2.59%         2.60%
Portfolio turnover rate
  (excluding short-term
  securities).................      91.9%     42.0%    51.0%    22.4%    15.7%   19.2%   32.4%   34.1%   29.3%         86.3%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily  absorbed $293,  $6,738, $11,045,  $9,202 and
     $13,595 in expenses for the years ended December 31, 1990, 1989, 1988, 1987
     and 1986, respectively. Had the portfolio  paid all fees and expenses,  the
     ratio  of expenses to average daily net  assets would have been .65%, .76%,
     .95%, 1.00% and 1.80%, respectively, and the ratio of net investment income
     to average daily net assets would have been 2.70%, 2.63%, 2.75%, 2.25%  and
     1.55%, respectively.
</TABLE>
 
                                       4
<PAGE>
BOND PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------------
                                           1995     1994     1993     1992     1991    1990    1989    1988    1987       1986
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------     ------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of year......   $1.157   $1.300   $1.258   $1.264  $1.075  $1.080  $1.026  $1.027  $1.160        $1.063
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Income from investment operations:
    Net investment income...............     .074     .042     .051     .053    .078    .083    .077    .073    .076          .054
    Net gains or losses on securities
      (both realized and unrealized)....     .147    (.100)    .074     .024    .111   (.005)   .053   (.001)  (.054)         .059
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
        Total from investment
           operations...................     .221    (.058)    .125     .077    .189    .078    .130    .072    .022          .113
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Less distributions:
    Dividends from net investment
      income............................    (.046)   (.052)   (.058)   (.069)     --   (.083)  (.076)  (.073)  (.134)        (.016)
    Distributions from capital gains....       --    (.033)   (.025)   (.014)     --      --      --      --   (.021)           --
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
        Total distributions.............    (.046)   (.085)   (.083)   (.083)     --   (.083)  (.076)  (.073)  (.155)        (.016)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Net asset value, end of year............   $1.332   $1.157   $1.300   $1.258  $1.264  $1.075  $1.080  $1.026  $1.027        $1.160
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------         -----
Total return (a)........................     19.8%    (4.6)%    10.3%     6.7%   17.6%    7.2%   12.7%    7.1%    1.6%         10.7%
Net assets, end of year (in
  thousands)............................  $101,045 $74,679  $43,927  $24,914  $13,088 $9,325  $6,080  $3,284  $2,213     $   2,123
Ratio of expenses to average daily net
  assets (b)............................      .58%     .61%     .64%     .65%    .65%    .65%    .65%    .65%    .67%          .75%
Ratio of net investment income to
  average daily net assets (b)..........     6.57%    6.12%    5.57%    6.56%   7.79%   8.29%   9.15%   7.88%   7.64%         7.27%
Portfolio turnover rate (excluding
  short-term securities)................    205.4%   166.2%   166.8%   140.2%   93.8%   77.7%  117.7%  210.3%  138.5%        117.8%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual  voluntarily absorbed  $12,179, $13,182,  $5,834,  $6,951,
     $9,621,  $6,676 and  $2,746 in  expenses for  the years  ended December 31,
     1992, 1991,  1990,  1989,  1988,  1987  and  1986,  respectively.  Had  the
     portfolio  paid all  fees and  expenses, the  ratio of  expenses to average
     daily net assets  would have been  .72%, .78%, .72%,  .80%, .98%, .94%  and
     .97%, respectively, and the ratio of net investment income to average daily
     net  assets would  have been 6.49%,  7.66%, 8.22%, 9.00%,  7.55%, 7.37% and
     7.05%, respectively.
</TABLE>
 
                                       5
<PAGE>
MONEY MARKET PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                          ----------------------------------------------------------------------------------
                                           1995     1994     1993     1992     1991    1990    1989    1988    1987    1986
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
<S>                                       <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>
Net asset value, beginning of year......   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000  $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Income from investment operations:
    Net investment income...............     .053     .036     .027     .032    .053    .075    .082    .064    .054    .053
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
        Total from investment
           operations...................     .053     .036     .027     .032    .053    .075    .082    .064    .054    .053
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Less distributions:
    Dividends from net investment
      income............................    (.053)   (.036)   (.027)   (.032)  (.053)  (.075)  (.082)  (.064)  (.054)  (.053)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
        Total distributions.............    (.053)   (.036)   (.027)   (.032)  (.053)  (.075)  (.082)  (.064)  (.054)  (.053)
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Net asset value, end of year............   $1.000   $1.000   $1.000   $1.000  $1.000  $1.000  $1.000  $1.000  $1.000  $1.000
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
                                          -------  -------  -------  -------  ------  ------  ------  ------  ------  ------
Total return (a)........................      5.4%     4.2%     2.7%     3.2%    5.4%    7.7%    8.6%    6.6%    5.6%    5.4%
Net assets, end of year (in
  thousands)............................  $30,166  $23,107  $18,423  $13,591  $12,834 $9,555  $5,838  $2,471  $1,504  $  766
Ratio of expenses to average daily net
  assets (b)............................      .64%     .65%     .65%     .65%    .65%    .65%    .65%    .65%    .66%    .75%
Ratio of net investment income to
  average daily net assets (b)..........     5.29%    3.71%    2.65%    3.17%   5.26%   7.46%   8.22%   6.52%   5.47%   5.17%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed  $13,734, $23,714, $20,913, $22,877,
     $14,752, $11,987, $11,919,  $10,690 and  $3,973 in expenses  for the  years
     ended December 31, 1994, 1993, 1992, 1991, 1990, 1989, 1988, 1987 and 1986,
     respectively.  Had the  portfolio paid all  fees and expenses  the ratio of
     expenses to average  daily net  assets would  have been  .72%, .81%,  .80%,
     .85%,  .84%, .95%, 1.24%,  1.76% and 1.36%, respectively,  and the ratio of
     net investment income to  average daily net assets  would have been  3.64%,
     2.49%, 3.02%, 5.06%, 7.27%, 7.92%, 5.93%, 4.37% and 4.56%, respectively.
</TABLE>
 
                                       6
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
                                    1995      1994      1993      1992     1991     1990     1989     1988     1987     1986
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
<S>                               <C>       <C>       <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>
Net asset value, beginning of
  year..........................    $1.524    $1.589    $1.574    $1.558   $1.209   $1.232   $1.101   $1.046   $1.092  $1.065
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Income from investment
  operations:
    Net investment income.......      .061      .047      .030      .034     .047     .061     .066     .059     .037    .027
    Net gains or losses on
      securities (both realized
      and unrealized)...........      .308     (.069)     .066      .070     .302    (.017)    .156     .056    (.012)   .011
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
        Total from investment
           operations...........      .369     (.022)     .096      .104     .349     .044     .222     .115     .025    .038
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Less distributions:
    Dividends from net
      investment income.........     (.049)    (.033)    (.037)    (.041)      --    (.063)   (.065)   (.060)   (.067)  (.009)
    Distributions from capital
      gains.....................     (.018)    (.010)    (.044)    (.047)      --    (.004)   (.026)      --    (.004)  (.002)
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
        Total distributions.....     (.067)    (.043)    (.081)    (.088)      --    (.067)   (.091)   (.060)   (.071)  (.011)
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Net asset value, end of year....    $1.826    $1.524    $1.589    $1.574   $1.558   $1.209   $1.232   $1.101   $1.046  $1.092
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
                                  --------  --------  --------  --------  -------  -------  -------  -------  -------  ------
Total return (a)................      25.0%     (1.4)%      6.5%      7.3%    28.9%     3.6%    20.2%    11.1%     2.1%    3.6%
Net assets, end of year (in
  thousands)....................  $349,010  $272,629  $250,011  $150,998  $68,592  $35,455  $22,205  $15,161  $12,037  $6,307
Ratio of expenses to average
  daily net assets (b)..........       .55%      .56%      .57%      .60%     .62%     .65%     .65%     .65%     .66%    .75%
Ratio of net investment income
  to average daily net assets
  (b)...........................      3.75%     3.31%     2.63%     3.68%    4.50%    5.71%    6.23%    5.75%    4.85%   4.64%
Portfolio turnover rate
  (excluding short-term
  securities)...................     157.0%    123.6%     85.7%    106.5%    78.6%    67.2%    93.0%   190.2%    99.5%   58.9%
<FN>
- ---------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily absorbed $2,078, $13,305, $3,453, and  $12,854
     in  expenses for the  years ended December  31, 1989, 1988,  1987 and 1986,
     respectively. Had the portfolio  paid all fees and  expenses, the ratio  of
     expenses  to average daily net assets would  have been .66%, .74%, .69% and
     1.09%, respectively,  and the  ratio of  net investment  income to  average
     daily   net  assets  would  have  been   6.22%,  5.66%,  4.82%  and  4.30%,
     respectively.
</TABLE>
 
                                       7
<PAGE>
MORTGAGE SECURITIES PORTFOLIO
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                    --------------------------------------------------------------------
                                                     1995     1994     1993     1992     1991     1990     1989    1988
                                                    -------  -------  -------  -------  -------  -------  ------  ------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>
Net asset value, beginning of period..............   $1.098   $1.218   $1.185   $1.196   $1.029   $1.018   $.976   $.979
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Income from investment operations:
    Net investment income.........................     .081     .074     .054     .045     .069     .086    .084    .086
    Net gains or losses on securities (both
      realized and unrealized)....................     .107    (.115)    .052     .024     .098     .011    .047   (.002)
                                                    -------  -------  -------  -------  -------  -------  ------  ------
        Total from investment operations..........     .188    (.041)    .106     .069     .167     .097    .131    .084
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Less distributions:
    Dividends from net investment income..........    (.079)   (.054)   (.055)   (.056)      --    (.085)  (.084)  (.087)
    Distributions from capital gains..............       --    (.025)   (.018)   (.024)      --    (.001)  (.005)     --
                                                    -------  -------  -------  -------  -------  -------  ------  ------
        Total distributions.......................    (.079)   (.079)   (.073)   (.080)      --    (.086)  (.089)  (.087)
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Net asset value, end of period....................   $1.207   $1.098   $1.218   $1.185   $1.196   $1.029  $1.018   $.976
                                                    -------  -------  -------  -------  -------  -------  ------  ------
                                                    -------  -------  -------  -------  -------  -------  ------  ------
Total return (b)..................................     18.0%    (3.4)%     9.3%     6.4%    16.3%     9.4%   13.5%    8.6%
Net assets, end of period (in thousands)..........  $69,746  $59,666  $63,902  $37,011  $16,520  $12,124  $8,172  $6,002
Ratio of expenses to average daily net
  assets (c)......................................      .58%     .60%     .63%     .65%     .65%     .65%    .65%    .65%
Ratio of net investment income to average daily
  net assets (c)..................................     7.09%    6.55%    5.87%    6.64%    8.02%    8.80%   8.84%   8.83%
Portfolio turnover rate (excluding short-term
  securities).....................................    133.7%   197.3%   138.4%    96.2%   112.0%     5.2%   51.7%   10.1%
 
<CAPTION>
                                                    PERIOD FROM
                                                     APRIL 28,
                                                    1987 (A) TO
                                                    DECEMBER 31,
                                                        1987
                                                    ------------
<S>                                                 <C>
Net asset value, beginning of period..............      $1.000
                                                        -----
Income from investment operations:
    Net investment income.........................       .050
    Net gains or losses on securities (both
      realized and unrealized)....................      (.019)
                                                        -----
        Total from investment operations..........       .031
                                                        -----
Less distributions:
    Dividends from net investment income..........      (.051)
    Distributions from capital gains..............      (.001)
                                                        -----
        Total distributions.......................      (.052)
                                                        -----
Net asset value, end of period....................      $.979
                                                        -----
                                                        -----
Total return (b)..................................        3.0%(d)
Net assets, end of period (in thousands)..........     $5,112
Ratio of expenses to average daily net
  assets (c)......................................        .65%(e)
Ratio of net investment income to average daily
  net assets (c)..................................       8.71%(e)
Portfolio turnover rate (excluding short-term
  securities).....................................        2.2%
<FN>
- ---------
(a)  The inception of the portfolio was April 28, 1987. However, operations  did
     not  commence until  May 1,  1987 when the  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual  voluntarily absorbed  $10,341, $16,372,  $3,492, $3,393,
     $6,738 and $1,757 in expenses for the years ended December 31, 1992,  1991,
     1990,  1989, 1988 and the period ended December 31, 1987, respectively. Had
     the portfolio paid all fees and expenses, the ratio of expenses to  average
     daily  net assets would  have been .69%,  .79%, .68%, .69%,  .76% and .71%,
     respectively, and the ratio of net  investment income to average daily  net
     assets  would  have  been  6.60%, 7.88%,  8.77%,  8.80%,  8.72%  and 8.65%,
     respectively.
(d)  Total return is presented for the period from May 1, 1987, commencement  of
     operations, to December 31, 1987.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       8
<PAGE>
INDEX 500 PORTFOLIO
<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                    ---------------------------------------------------------------------
                                                     1995     1994     1993     1992     1991     1990     1989     1988
                                                    -------  -------  -------  -------  -------  -------  -------  ------
<S>                                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Net asset value, beginning of period..............   $1.518   $1.532   $1.428   $1.454   $1.120   $1.204    $.950   $.853
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Income from investment operations:
    Net investment income.........................     .031     .029     .026     .024     .034     .032     .026    .035
    Net gains or losses on securities (both
      realized and unrealized)....................     .517    (.012)    .110     .073     .300    (.080)    .262    .103
                                                    -------  -------  -------  -------  -------  -------  -------  ------
        Total from investment operations..........     .548     .017     .136     .097     .334    (.048)    .288    .138
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Less distributions:
    Dividends from net investment income..........    (.031)   (.026)   (.025)   (.032)      --    (.035)   (.024)  (.036)
    Distributions from capital gains..............    (.012)   (.005)   (.007)   (.091)      --    (.001)   (.010)  (.005)
                                                    -------  -------  -------  -------  -------  -------  -------  ------
        Total distributions.......................    (.043)   (.031)   (.032)   (.123)      --    (.036)   (.034)  (.041)
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Net asset value, end of period....................   $2.023   $1.518   $1.532   $1.428   $1.454   $1.120   $1.204   $.950
                                                    -------  -------  -------  -------  -------  -------  -------  ------
                                                    -------  -------  -------  -------  -------  -------  -------  ------
Total return (b)..................................     36.8%     1.2%     9.8%     7.4%    29.8%    (3.9)%    30.7%   16.0%
Net assets, end of period (in thousands)..........  $123,999 $73,432  $56,209  $35,620  $20,999  $18,204  $14,002  $6,225
Ratio of expenses to average daily net
  assets (c)......................................      .47%     .50%     .55%     .55%     .55%     .55%     .55%    .55%
Ratio of net investment income to average daily
  net assets (c)..................................     2.08%    2.34%    2.27%    2.42%    2.70%    3.16%    3.09%   4.06%
Portfolio turnover rate (excluding short-term
  securities).....................................      4.8%     5.9%     4.8%     6.1%    26.4%     4.3%     8.8%    8.0%
 
<CAPTION>
                                                    PERIOD FROM
                                                     APRIL 28,
                                                    1987 (A) TO
                                                    DECEMBER 31,
                                                        1987
                                                    ------------
<S>                                                 <C>
Net asset value, beginning of period..............      $1.000
                                                        -----
Income from investment operations:
    Net investment income.........................       .020
    Net gains or losses on securities (both
      realized and unrealized)....................      (.148)
                                                        -----
        Total from investment operations..........      (.128)
                                                        -----
Less distributions:
    Dividends from net investment income..........      (.018)
    Distributions from capital gains..............      (.001)
                                                        -----
        Total distributions.......................      (.019)
                                                        -----
Net asset value, end of period....................      $.853
                                                        -----
                                                        -----
Total return (b)..................................      (12.9)%(d)
Net assets, end of period (in thousands)..........     $4,808
Ratio of expenses to average daily net
  assets (c)......................................        .55%(e)
Ratio of net investment income to average daily
  net assets (c)..................................       3.55%(e)
Portfolio turnover rate (excluding short-term
  securities).....................................        5.7%
<FN>
- ---------
(a)  The  inception of the portfolio was April 28, 1987. However, operations did
     not commence until  May 1,  1987 when the  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Minnesota Mutual  voluntarily  absorbed $7,228,  $13,123,  $3,284,  $6,269,
     $8,068  and $5,831 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989, 1988 and the period ended December 31, 1987, respectively.  Had
     the  portfolio paid all fees and expenses, the ratio of expenses to average
     daily net assets  would have been  .58%, .62%, .57%,  .61%, .69% and  .74%,
     respectively,  and the ratio of net  investment income to average daily net
     assets would  have  been  2.39%,  2.63%, 3.14%,  3.03%,  3.92%  and  3.36%,
     respectively.
(d)  Total  return is presented for the period from May 1, 1987, commencement of
     operations, to December 31, 1987.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       9
<PAGE>
CAPITAL APPRECIATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                                    PERIOD FROM
                                                                                                                     APRIL 28,
                                                                  YEAR ENDED DECEMBER 31,                           1987 (A) TO
                                          ------------------------------------------------------------------------  DECEMBER 31,
                                            1995      1994     1993    1992 (B)    1991     1990     1989    1988       1987
                                          --------  --------  -------  --------   -------  -------  ------  ------  ------------
<S>                                       <C>       <C>       <C>      <C>        <C>      <C>      <C>     <C>     <C>
Net asset value, beginning of period....    $1.808    $1.797   $1.682   $1.684     $1.198   $1.265   $.954   $.899      $1.000
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Income from investment operations:
    Net investment income...............     (.003)       --     .001     .004       .009     .010    .008    .006       .006
    Net gains or losses on securities
      (both realized and unrealized)....      .406      .039     .167     .078       .488    (.035)   .355    .063      (.081)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
        Total from investment
           operations...................      .403      .039     .168     .082       .497    (.025)   .363    .069      (.075)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Less distributions:
    Dividends from net investment
      income............................        --     (.002)   (.005)   (.009)     (.003)   (.009)  (.007)  (.006)     (.005)
    Distributions from capital gains....     (.051)    (.026)   (.048)   (.075)     (.008)   (.033)  (.045)  (.008)     (.021)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
        Total distributions.............     (.051)    (.028)   (.053)   (.084)     (.011)   (.042)  (.052)  (.014)     (.026)
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Net asset value, end of period..........    $2.160    $1.808   $1.797   $1.682     $1.684   $1.198  $1.265   $.954      $.899
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
                                          --------  --------  -------  --------   -------  -------  ------  ------      -----
Total return (c)........................      22.8%      2.3%    10.4%     5.0%      41.8%    (2.1)%   38.2%    7.8%      (7.5)%(e)
Net assets, end of period (in
  thousands)............................  $163,520  $115,607  $84,840  $52,365    $23,822  $10,241  $5,386  $2,184     $1,250
Ratio of expenses to average daily net
  assets (d)............................       .80%      .83%     .86%     .90%       .90%     .90%    .90%    .90%       .90%(f)
Ratio of net investment income to
  average daily net assets (d)..........      (.15)%     (.09)%     .12%     .42%     .92%    1.15%   1.03%    .91%      1.19%(f)
Portfolio turnover rate (excluding
  short-term securities)................      51.1%     68.4%    95.9%   138.8%      70.5%    57.9%   89.1%  103.0%     121.6%
<FN>
- ---------
(a)  The inception of the portfolio was April 28, 1987. However, operations  did
     not  commence until  May 1,  1987 when the  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
     with Winslow Capital Management, Inc. to perform sub-advisory services  for
     the  portfolio. Prior to October 1,  1992, the portfolio had a sub-advisory
     agreement with Alliance Capital Management L.P. for sub-advisory services.
(c)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(d)  Minnesota  Mutual  voluntarily absorbed  $16,612, $15,552,  $7,786, $8,899,
     $12,636 and $7,450 in expenses for the years ended December 31, 1992, 1991,
     1990, 1989, 1988 and the period ended December 31, 1987, respectively.  Had
     the  portfolio paid all fees and expenses, the ratio of expenses to average
     daily net  assets would  have been  .94%, 1.00%,  1.00%, 1.14%,  1.62%  and
     1.96%,  respectively, and  the ratio  of net  investment income  to average
     daily net assets would  have been .38%, .82%,  1.05%, .79%, .19% and  .13%,
     respectively.
(e)  Total  return is presented for the period from May 1, 1987, commencement of
     operations, to December 31, 1987.
(f)  Adjusted to an annual basis.
</TABLE>
 
                                       10
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
<TABLE>
<CAPTION>
                                                                                              YEAR ENDED DECEMBER 31,
                                                                                            ---------------------------
                                                                                              1995      1994     1993
                                                                                            --------  --------  -------
<S>                                                                                         <C>       <C>       <C>
Net asset value, beginning of period......................................................    $1.235    $1.310    $.919
                                                                                            --------  --------  -------
Income from investment operations:
    Net investment income.................................................................      .033      .011     .016
    Net gains or losses on securities (both realized and unrealized)......................      .142     (.015)    .389
                                                                                            --------  --------  -------
        Total from investment operations..................................................      .175     (.004)    .405
                                                                                            --------  --------  -------
Less distributions:
    Dividends from net investment income..................................................        --     (.029)   (.007)
    Excess distributions of net investment income.........................................        --        --       --
    Tax return of capital.................................................................        --     (.001)      --
    Distributions from capital gains......................................................        --     (.041)   (.007)
    Excess distributions of net realized gains............................................        --        --       --
                                                                                            --------  --------  -------
        Total distributions...............................................................        --     (.071)   (.014)
                                                                                            --------  --------  -------
Net asset value, end of period............................................................    $1.410    $1.235   $1.310
                                                                                            --------  --------  -------
                                                                                            --------  --------  -------
Total return (b)..........................................................................      14.2%      (.3)%    44.2%
Net assets, end of period (in thousands)..................................................  $140,770  $107,490  $61,106
Ratio of expenses to average daily net assets (c).........................................      1.04%     1.24%    1.55%
Ratio of net investment income to average daily net assets (c)............................      2.69%     1.68%    1.04%
Portfolio turnover rate (excluding short-term securities).................................      20.3%     12.9%    12.7%
 
<CAPTION>
                                                                                            PERIOD FROM
                                                                                               MAY 1,
                                                                                            1992 (A) TO
                                                                                            DECEMBER 31,
                                                                                                1992
                                                                                            ------------
<S>                                                                                         <C>
Net asset value, beginning of period......................................................       $1.000
                                                                                               ------
Income from investment operations:
    Net investment income.................................................................       .010
    Net gains or losses on securities (both realized and unrealized)......................      (.077)
                                                                                               ------
        Total from investment operations..................................................      (.067)
                                                                                               ------
Less distributions:
    Dividends from net investment income..................................................      (.010)
    Excess distributions of net investment income.........................................      (.002)
    Tax return of capital.................................................................         --
    Distributions from capital gains......................................................         --
    Excess distributions of net realized gains............................................      (.002)
                                                                                               ------
        Total distributions...............................................................      (.014)
                                                                                               ------
Net asset value, end of period............................................................      $.919
                                                                                               ------
                                                                                               ------
Total return (b)..........................................................................       (6.8)%(d)
Net assets, end of period (in thousands)..................................................    $17,401
Ratio of expenses to average daily net assets (c).........................................       2.00%(e)
Ratio of net investment income to average daily net assets (c)............................       2.10%(e)
Portfolio turnover rate (excluding short-term securities).................................       11.7%
<FN>
- ---------
(a)  The inception of the  portfolio was January  21, 1992. However,  operations
     did  not commence  until May  1, 1992 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual voluntarily  absorbed $8,450  in expenses  for the period
     from May 1, 1992 to December 31, 1992. Had the portfolio paid all fees  and
     expenses  the ratio of expenses to average daily net assets would have been
     2.09% and the ratio  of net investment income  to average daily net  assets
     would have been 2.01%.
(d)  Total  return presented  for the period  from May 1,  1992, commencement of
     operations, to December 31, 1992.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       11
<PAGE>
SMALL COMPANY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                                PERIOD FROM
                                                                                    YEAR ENDED DECEMBER 31,        MAY 3,
                                                                                                                1993 (A) TO
                                                                                  ---------------------------   DECEMBER 31,
                                                                                      1995           1994           1993
                                                                                  ------------   ------------   ------------
<S>                                                                               <C>            <C>            <C>
Net asset value, beginning of period............................................        $1.226         $1.157        $1.000
                                                                                        ------         ------      ------
Income from investment operations:
    Net investment income.......................................................          .002           .002          --
    Net gains or losses on securities (both realized and unrealized)............          .392           .069        .173
                                                                                        ------         ------      ------
        Total from investment operations........................................          .394           .071        .173
                                                                                        ------         ------      ------
Less distributions:
    Dividends from net investment income........................................         (.002)         (.002)         --
    Distributions from net realized gains.......................................         (.016)            --       (.015)
    Excess distributions of net realized gains..................................            --             --       (.001)
                                                                                        ------         ------      ------
        Total distributions.....................................................         (.018)         (.002)      (.016)
                                                                                        ------         ------      ------
Net asset value, end of period..................................................        $1.602         $1.226      $1.157
                                                                                        ------         ------      ------
                                                                                        ------         ------      ------
Total return (b)................................................................          32.1%           6.2%       17.4%(c)
Net assets, end of period (in thousands)........................................    $   98,895     $   51,105     $13,043
Ratio of expenses to average daily net assets (d)...............................           .84%           .89%        .90%(e)
Ratio of net investment income (loss) to average daily net assets (d)...........           .15%           .24%       (.02)%(e)
Portfolio turnover rate (excluding short-term securities).......................          61.3%          28.1%       34.9%
<FN>
- ---------
(a)  The inception of the  portfolio was January  26, 1993. However,  operations
     did  not commence until May 3, 1993 when the shares of the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return presented  for the period  from May 3,  1993, commencement of
     operations, to December 31, 1993.
(d)  Minnesota Mutual voluntarily  absorbed $9,532 and  $30,330 in expenses  for
     the  year  ended December  31,  1994 and  the period  from  May 3,  1993 to
     December 31, 1993. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .92% and 1.58%,
     respectively and the ratio of net investment income (loss) to average daily
     net assets would have been .21% and (.70)%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       12
<PAGE>
MATURING GOVERNMENT BOND 1998 PORTFOLIO
 
<TABLE>
<CAPTION>
                                          PERIOD FROM
                                  YEAR       MAY 2,
                                 ENDED    1994 (A) TO
                                DECEMBER  DECEMBER 31,
                                31, 1995      1994
                                --------  ------------
<S>                             <C>       <C>
Net asset value, beginning of
  period......................    $.945         $.989
                                --------     ------
Income from investment
  operations:
    Net investment income.....     .059        .043
    Net gains or losses on
     securities (both realized
     and unrealized)..........     .092       (.043)
                                --------     ------
        Total from investment
         operations...........     .151          --
                                --------     ------
Less distributions:
    Dividends from net
     investment income........    (.058 )     (.044)
    Distributions from capital
     gains....................       --          --
                                --------     ------
        Total distributions...    (.058 )     (.044)
                                --------     ------
Net asset value, end of
  period......................   $1.038       $.945
                                --------     ------
                                --------     ------
Total return (b)..............     16.0 %        .1%(c)
Net assets, end of period (in
  thousands)..................   $5,057      $3,402
Ratio of expenses to average
  daily net assets (d)........      .20 %       .20%(e)
Ratio of net investment income
  to average daily net assets
  (d).........................     6.22 %      6.45%(e)
Portfolio turnover rate
  (excluding short-term
  securities).................      9.0 %        --
<FN>
- ---------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $22,794  and $21,714 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .72% and 1.12%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 5.70% and 5.53%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       13
<PAGE>
MATURING GOVERNMENT BOND 2002 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                    PERIOD FROM
                                            YEAR       MAY 2,
                                           ENDED    1994 (A) TO
                                          DECEMBER  DECEMBER 31,
                                          31, 1995    1994 (A)
                                          --------  ------------
<S>                                       <C>       <C>
Net asset value, beginning of period....   $.932         $.977
                                          --------      -----
Income from investment operations:
    Net investment income...............    .072         .047
    Net gains or losses on securities
     (both realized and unrealized).....    .161        (.044)
                                          --------      -----
        Total from investment
         operations.....................    .233         .003
                                          --------      -----
Less distributions:
    Dividends from net investment
     income.............................   (.072  )     (.048)
    Tax return of capital...............   (.002  )        --
    Distributions from capital gains....      --           --
                                          --------      -----
        Total distributions.............   (.074  )     (.048)
                                          --------      -----
Net asset value, end of period..........  $1.091        $.932
                                          --------      -----
                                          --------      -----
Total return (b)........................    25.0  %        .3%(c)
Net assets, end of period (in
  thousands)............................  $3,049      $ 2,575
Ratio of expenses to average daily net
  assets (d)............................     .20  %       .20%(e)
Ratio of net investment income to
  average daily net assets (d)..........    6.52  %      7.18%(e)
Portfolio turnover rate (excluding
  short-term securities)................      --         11.6%
<FN>
- ---------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $24,709  and $23,298 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 1.06% and  1.52%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 5.66% and 5.86%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       14
<PAGE>
MATURING GOVERNMENT BOND 2006 PORTFOLIO
 
<TABLE>
<CAPTION>
                                              PERIOD FROM
                                                MAY 2,
                                YEAR ENDED    1994 (A) TO
                                 DECEMBER      DECEMBER
                                    31,           31,
                                   1995          1994
                                -----------   -----------
<S>                             <C>           <C>
Net asset value, beginning of
  period......................     $.923          $.970
                                   -----         -----
Income from investment
  operations:
    Net investment income.....      .069          .047
    Net gains or losses on
     securities (both realized
     and unrealized)..........      .251         (.046)
                                   -----         -----
        Total from investment
         operations...........      .320          .001
                                   -----         -----
Less distributions:
    Dividends from net
     investment income........     (.069)        (.048)
    Distributions from capital
     gains....................        --            --
                                   -----         -----
        Total distributions...     (.069)        (.048)
                                   -----         -----
Net asset value, end of
  period......................    $1.174        $ .923
                                   -----         -----
                                   -----         -----
Total return (b)..............      34.7%           .1%(c)
Net assets, end of period (in
  thousands)..................    $2,570        $1,860
Ratio of expenses to average
  daily net assets (d)........       .40%          .40%(e)
Ratio of net investment income
  to average daily net assets
  (d).........................      6.56%         7.45%(e)
Portfolio turnover rate
  (excluding short-term
  securities).................      10.0%           --
<FN>
- ---------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $25,199  and $24,803 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average daily  net assets would have  been 1.56% and 2.37%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 5.40% and 5.48%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       15
<PAGE>
MATURING GOVERNMENT BOND 2010 PORTFOLIO
 
<TABLE>
<CAPTION>
                                               PERIOD FROM
                                                  MAY 2,
                                 YEAR ENDED    1994 (A) TO
                                DECEMBER 31,   DECEMBER 31,
                                    1995           1994
                                ------------   ------------
<S>                             <C>            <C>
Net asset value, beginning of
 period.......................       $.910         $.962
                                    -----         ------
Income from investment
 operations:
    Net investment income.....       .070           .049
    Net gains or losses on
     securities (both realized
     and unrealized)..........       .304          (.052)
                                    -----         ------
        Total from investment
         operations...........       .374          (.003)
                                    -----         ------
Less distributions:
    Dividends from net
     investment income........      (.070)         (.049)
    Distributions from capital
     gains....................         --             --
                                    -----         ------
        Total distributions...      (.070)         (.049)
                                    -----         ------
Net asset value, end of
 period.......................     $1.214          $.910
                                    -----         ------
                                    -----         ------
Total return (b)..............       41.2%           (.3)%(c)
Net assets, end of period (in
 thousands)...................     $1,384         $1,071
Ratio of expenses to average
 daily net assets (d).........        .40%           .40%(e)
Ratio of net investment income
 to average daily net assets
 (d)..........................       6.58%          7.79%(e)
Portfolio turnover rate
 (excluding short-term
 securities)..................         --           14.5%
<FN>
- ---------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $26,308  and $25,888 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 2.68% and  4.01%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 4.30% and 4.18%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       16
<PAGE>
VALUE STOCK PORTFOLIO
 
<TABLE>
<CAPTION>
                                               PERIOD FROM
                                                  MAY 2,
                                 YEAR ENDED    1994 (A) TO
                                DECEMBER 31,   DECEMBER 31,
                                    1995           1994
                                ------------   ------------
<S>                             <C>            <C>
Net asset value, beginning of
 period.......................     $1.044           $1.010
                                    -----         ------
Income from investment
 operations:
    Net investment income.....       .010           .008
    Net gains or losses on
     securities (both realized
     and unrealized)..........       .331           .038
                                    -----         ------
        Total from investment
         operations...........       .341           .046
                                    -----         ------
Less distributions:
    Dividends from net
     investment income........      (.010)         (.009)
    Distributions from capital
     gains....................      (.063)         (.003)
                                    -----         ------
        Total distributions...      (.073)         (.012)
                                    -----         ------
Net asset value, end of
 period.......................     $1.312         $1.044
                                    -----         ------
                                    -----         ------
Total return (b)..............       33.0%           4.6%(c)
Net assets, end of period (in
 thousands)...................    $31,825         $8,771
Ratio of expenses to average
 daily net assets (d).........        .89%           .90%(e)
Ratio of net investment income
 to average daily net assets
 (d)..........................       1.25%          2.07%(e)
Portfolio turnover rate
 (excluding short-term
 securities)..................      164.2%          49.5%
<FN>
- ---------
(a)  The inception of the  portfolio was January  18, 1994. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $11,610  and $22,503 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .95% and 1.56%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 1.19% and 1.41%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       17
<PAGE>
- --------------------------------------------------------------------------------
PERFORMANCE
DATA
- ------------------------------------
 
                    From  time  to  time  the  Fund  may  publish advertisements
containing performance data relating to its Portfolios. In the case of the Money
Market Portfolio, the Fund will publish yield or effective yield quotations  for
a  seven-day or other specified period. In the case of Portfolios other than the
Money Market  Portfolio, the  Fund may  publish yield  quotations for  a  recent
30-day  period. The Fund may also  publish, for all Portfolios, cumulative total
return quotations for the period since shares of the Portfolio became  available
for sale pursuant to the Fund's registration statement. All quotations of 30-day
yields  and cumulative total returns will be accompanied by average annual total
return quotations for a one-year period and  for the period since shares of  the
Portfolio  became  available  for  sale  pursuant  to  the  Fund's  registration
statement. Performance  figures  used  by  the  Fund  are  based  on  historical
information  of the  Portfolios for specified  periods, and the  figures are not
intended to  suggest that  such performance  will continue  in the  future.  The
various  performance figures used  in Fund advertisements  are summarized below.
More detailed information on the computations  is set forth in the Statement  of
Additional Information.
  PERFORMANCE  FIGURES OF THE FUND WILL NOT REFLECT CHARGES MADE PURSUANT TO THE
TERMS OF THE  VARIABLE LIFE  INSURANCE POLICIES AND  VARIABLE ANNUITY  CONTRACTS
FUNDED  BY SEPARATE ACCOUNTS THAT INVEST  IN THE FUND'S SHARES. FUND PERFORMANCE
INFORMATION WILL BE PRESENTED IN CONJUNCTION WITH PERFORMANCE INFORMATION  ABOUT
THOSE  POLICIES  OR  CONTRACTS.  PURCHASERS  OF  VARIABLE  CONTRACTS  ISSUED  BY
MINNESOTA MUTUAL SHOULD  THEREFORE RECOGNIZE  THAT THE  YIELD, CUMULATIVE  TOTAL
RETURN  AND AVERAGE ANNUAL TOTAL RETURN  ON THE SEPARATE ACCOUNT ASSETS RELATING
TO SUCH A CONTRACT WHICH ARE INVESTED IN SHARES OF ANY OF THE FUND'S  PORTFOLIOS
WOULD  BE LOWER THAN THE YIELD, CUMULATIVE TOTAL RETURN AND AVERAGE ANNUAL TOTAL
RETURN OF SUCH PORTFOLIO FOR THE SAME PERIOD.
  MONEY MARKET PORTFOLIO YIELD.  Yield quotations for the Money Market Portfolio
are based on  the income  generated by  an investment  in the  portfolio over  a
specified period, usually seven days. The figures are "annualized," that is, the
amount  of income generated by the investment during the period is assumed to be
generated over a 52-week period and is shown as a percentage of the  investment.
Effective  yield quotations  are calculated  similarly, but  when annualized the
income earned by  an investment in  the portfolio is  assumed to be  reinvested.
Effective yield quotations will be slightly higher than yield quotations because
of  the compounding effect of this assumed reinvestment. The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December  31,
1995  were 5.09% and  5.22%, respectively. (See also,  "Performance Data" in the
Statement of Additional Information.)
  YIELD QUOTATIONS FOR OTHER PORTFOLIOS.   Yield figures may also be quoted  for
Portfolios  other than  the Money Market  Portfolio and  the International Stock
Portfolio. Yield figures will  always be based  on a 30-day  period and will  be
determined  by dividing  the net  investment income  per share  of the Portfolio
during the period  by the  net asset  value per  share on  the last  day of  the
period.  An  annualized yield  figure  is computed  on  the assumption  that net
investment income is earned and reinvested at a constant rate and annualized  at
the  end of a six-month period. For  purposes of the computation, net investment
income is determined in accordance with  rules prescribed by the Securities  and
Exchange  Commission, and  it may differ  from the actual  net investment income
determined for the period under the Fund's accounting practices.
  TOTAL RETURN FIGURES.  Cumulative total return figures may also be quoted  for
all  Portfolios of the Fund. Cumulative total  return is based on a hypothetical
$1,000 investment in the  Portfolio at the beginning  of the advertised  period,
and is equal to the percentage change between the $1,000 net asset value of that
investment  at  the beginning  of the  period and  the net  asset value  of that
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.
  All quotations of yields for Portfolios other than the Money Market  Portfolio
and  all quotations  of cumulative total  return figures will  be accompanied by
average annual total return figures for  one-year and five-year periods and  for
the period since shares of the Portfolio became available pursuant to the Fund's
registration  statement. Average annual  total return figures  will show for the
specified period  the average  annual rate  of return  required for  an  initial
investment of $1,000 to equal the redemption value of that investment at the end
of the period.
  PREDICTABILITY   OF  RETURN.    For  each  of  the  Maturing  Government  Bond
Portfolios, the  Fund may  calculate an  anticipated growth  rate (AGR)  and  an
anticipated  value at  maturity (AVM) on  any day  on which the  Fund values its
securities. AGR is an estimate of the average annual total return that would  be
experienced  by  an investment  maintained  in the  Portfolio  from the  date of
initial   purchase    until   the    target   maturity    date,   assuming    no
 
                                       18
<PAGE>
withdrawals  or additional  investments. AVM is  the estimated value  of such an
investment at  the target  maturity  date. AGR  and  AVM, like  the  Portfolios'
historical  total  return data  discussed  above, do  not  reflect any  loads or
contract charges deducted from payments  or from separate account assets.  Daily
calculations  for each  are necessary because  (i) the AGR  and AVM calculations
assume, among  other things,  an expense  ratio and  portfolio composition  that
remains  unchanged for  the life of  each such  Portfolio to the  target date at
maturity, and (ii) such  calculations are therefore meaningful  as a measure  of
predictable  return with  respect to particular  shares only if  such shares are
held to the  applicable target  maturity date and  only with  respect to  shares
purchased on the date of such calculations (the AGR and AVM applicable to shares
purchased  on any other date may be materially different). Those assumptions can
only be hypothetical given that owners of shares have the option to purchase  or
redeem  those shares on any business day,  and will receive dividend and capital
gain distributions through the receipt of additional shares. A number of factors
in addition  to  shareholder  activity  can cause  a  Maturing  Government  Bond
Portfolio's  AGR and AVM to change from  day to day. These include the adviser's
efforts to improve total return through market opportunities, transaction costs,
interest rate  changes and  other events  that affect  the market  value of  the
investments  held  in each  Maturing  Government Bond  Portfolio.  Despite these
factors, it is anticipated that if specific shares of a Maturing Government Bond
Portfolio are held to the applicable target maturity date, then the AGR and  AVM
applicable  to such shares (i.e., calculated as  of the date of purchase of such
shares) will vary  from the actual  return experienced by  such shares within  a
narrow range.
  ADDITIONAL  PERFORMANCE INFORMATION. Further information about the performance
of the Fund is contained in the Fund's Annual Report to Shareholders, which  may
be  obtained without charge by writing the  Fund at 400 Robert Street North, St.
Paul, Minnesota 55101-2098, or by calling (612) 298-3500.
 
- --------------------------------------------------------------------------------
THE FUND
- ------------------------------------
               MIMLIC Series Fund, Inc., (the "Fund") is a diversified, open-end
management investment company incorporated under  Minnesota law on February  21,
1985.  The  Minnesota Mutual  Life  Insurance Company  ("Minnesota  Mutual") has
established certain  separate  accounts  for the  purpose  of  issuing  variable
annuity  contracts  and  variable  life  insurance  policies  (collectively, the
"Contracts"). The Fund serves  as the underlying  investment medium for  amounts
invested  in the Contracts. The Fund may, however, be used for other purposes in
the future.
  It is conceivable that  in the future it  may be disadvantageous for  variable
life  insurance  separate accounts  and  variable annuity  separate  accounts to
invest in the  Fund simultaneously.  Although neither Minnesota  Mutual nor  the
Fund currently foresees any such disadvantages either to variable life insurance
policy  owners  or to  variable  annuity contract  owners,  the Fund's  Board of
Directors intends to monitor events in order to identify any material  conflicts
between  such policy owners and contract owners and to determine what action, if
any, should be taken in response thereto. Such action could include the sale  of
Fund  shares by one or  more of the separate  accounts, which could have adverse
consequences. Material conflicts could result from, for example, (1) changes  in
state insurance laws, (2) changes in federal income tax laws, (3) changes in the
investment  management of any of the Portfolios  of the Fund, or (4) differences
in voting instructions between those given  by policy owners and those given  by
contract  owners. The  costs of  resolving any  such material  conflicts will be
borne solely by Minnesota Mutual.
   
  The Fund is a series company, which means that it consists of several separate
Portfolios, each  with  its  own investment  objectives.  Currently,  there  are
sixteen  such Portfolios:  the Growth Portfolio,  the Bond  Portfolio, the Money
Market Portfolio,  the  Asset  Allocation  Portfolio,  the  Mortgage  Securities
Portfolio,  the  Index 500  Portfolio, the  Capital Appreciation  Portfolio, the
International Stock  Portfolio, the  Small Company  Portfolio, the  Value  Stock
Portfolio,  four Maturing  Government Bond Portfolios  (maturing respectively in
1998, 2002, 2006  and 2010), the  Small Company Value  Portfolio and the  Global
Bond  Portfolio. Each  Portfolio issues  a separate  class of  the Fund's common
stock. The investment adviser of the Fund is MIMLIC Asset Management Company,  a
Minnesota  corporation ("MIMLIC Management"). MIMLIC Management has entered into
an investment  sub-advisory  agreement  with Winslow  Capital  Management,  Inc.
("Winslow  Management"),  a  Minnesota  corporation  with  principal  offices in
Minneapolis, Minnesota,  under which  Winslow  Management serves  as  investment
sub-adviser  to the Fund's Capital Appreciation Portfolio. MIMLIC Management has
also entered into an investment sub-advisory agreement with Templeton Investment
Counsel,
    
 
                                       19
<PAGE>
   
Inc.,  a  Florida  corporation  with   principal  offices  in  Fort   Lauderdale
("Templeton  Counsel"), under which Templeton  Counsel serves as investment sub-
adviser to  the  Fund's International  Stock  Portfolio. MIMLIC  Management  has
entered  into  a  sub-advisory  agreement  with  Voyageur  Fund  Managers, Inc.,
("Voyageur  Managers")  a   Minnesota  corporation  with   primary  offices   in
Minneapolis, Minnesota, under which Voyageur Managers provides advisory services
to  the  Growth Portfolio.  In addition,  MIMLIC Management  has entered  into a
sub-advisory  arrangement  with  Voyageur  Managers  where  Voyageur   Managers,
together   with   its  sub-adviser,   Lazard  London   International  Investment
Management, Limited, ("Lazard London") an English investment advisory subsidiary
of Lazard Brothers & Co., Limited, located in London, England, provide  advisory
services to the Global Bond Portfolio.
    
  Currently,  Fund shares may be purchased only  by Minnesota Mutual to fund the
Contracts. Minnesota  Mutual  is  a  mutual  life  insurance  company  which  is
domiciled  in Minnesota and authorized to do  business in 49 states. Fund shares
are not offered directly to and may not be purchased directly by members of  the
public.  Consequently,  the  terms  "shareholder"  and  "shareholders"  in  this
Prospectus refer to Minnesota Mutual.
  The value  of  certain  benefits  under  the  Contracts  will  vary  with  the
investment  performance of the  Fund's Portfolios. Because  contract owners will
allocate their investments among the Portfolios  of the Fund, in response to  or
in  anticipation  of  changes  in  market  or  economic  conditions, prospective
purchasers should  carefully consider  the information  about the  Fund and  its
Portfolios presented in this Prospectus prior to purchasing such a Contract.
 
- --------------------------------------------------------------------------------
INVESTMENT
OBJECTIVES,
POLICIES AND RISKS
- ------------------------------------
 
                           Each  Portfolio  has  a  stated  investment objective
                           which  it   pursues   through   separate   investment
policies. The differences in objectives and policies among the Portfolios can be
expected  to affect the  return of each  Portfolio and the  degree of market and
financial risk to which each Portfolio is subject. Financial risk refers to  the
ability  of an issuer of  a debt security to pay  principal and interest on such
security and to  the earning  stability and  overall financial  soundness of  an
issuer  of  an equity  security. Market  risk  refers to  the volatility  of the
reaction of the price of a security to changes and conditions in the  securities
markets in general and, with particular reference to debt securities, changes in
the overall level of interest rates.
  Some  debt securities may be purchased  on a when-issued or forward commitment
basis, which means that it may take as long as 45 days after the purchase before
the securities are delivered to the  Fund. Payment and interest terms,  however,
are  fixed at the time  the purchaser enters into  the commitment. The Fund does
not pay  for  the  securities  or  start earning  interest  on  them  until  the
contractual  settlement  date.  When-issued  securities  are  subject  to market
fluctuations and  they may  affect the  Fund's total  assets the  same as  owned
securities.
  The  investment  objective, certain  policies and  risks associated  with each
Portfolio are as described below. The investment policies of the Fund set  forth
in this Prospectus and in the Statement of Additional Information may be changed
without  shareholder  approval  except  that  the  investment  objectives  of  a
Portfolio as set forth in this Prospectus are fundamental and may not be changed
without the approval of a majority  of the outstanding voting securities of  the
Portfolio.
 
- --------------------------------------------------------------------------------
GROWTH                                                                         -
PORTFOLIO
           The  investment  objective of  the Growth  Portfolio  is to  seek the
long-term accumulation of capital. Current income, while a factor in  investment
selection,  is a secondary objective. In  pursuit of these objectives the Growth
Portfolio will follow a policy of investing primarily in common stocks and other
equity securities. Such investments involve  greater investment risk than  fixed
income securities.
  The  Portfolio's  growth approach  is  based on  sound  fundamental investment
analysis in which individual stock selection is critical. Thus, the  Portfolio's
holdings  are selected  on the  basis of a  fundamental analysis  which seeks to
identify  sound  companies  whose  stock  prices,  in  the  opinion  of   MIMLIC
Management, do not reflect their long-term growth potential.
  Generally,  the Portfolio invests in companies with strong long-term outlooks.
These quality issues are  emphasized as a way  to protect against downside  risk
inherent  in the stock market.  However, the Portfolio may  also seek to achieve
its objective by investing in companies which, in MIMLIC Management's  judgment,
have temporarily undervalued securities, or, because of new management, products
or
 
                                       20
<PAGE>
markets or other factors, show promise of substantially improved results.
  The  assets  of  the  Portfolio  usually will  be  invested  in  a diversified
portfolio of  equity  securities,  mainly common  stocks,  across  all  industry
sectors.  Changes in  investments will be  made from  time to time  to take into
account changes in the outlook for particular industries or companies and in the
general level of common stock prices. The purchase of common stocks may occur in
rising or declining markets.
  The Portfolio  will typically  maintain a  fully invested  position, but  when
economic  conditions  or general  levels of  common stock  prices are  such that
investments of  other  types  may  be advantageous  on  the  basis  of  combined
considerations  of risk, income and  appreciation, the Portfolio may temporarily
take a defensive position  by investing a substantial  portion of its assets  in
bonds,  notes  or  other  evidences  of  indebtedness,  including  United States
Government securities, or may hold its assets in cash. Those investments may, or
may not, be convertible into stock. The Portfolio may also temporarily hold  its
assets in cash or money market instruments pending investment in accordance with
its policies.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not subject  to this 10%  limitations.) Investing in  securities of foreign
issuers may result in greater risk than that incurred in investing in securities
of domestic issuers. There is the possibility of expropriation,  nationalization
or  confiscatory taxation, taxation of income earned in foreign nations or other
taxes imposed with respect to  investments in foreign nations; foreign  exchange
controls  (which may include suspension of the ability to transfer currency from
a given country), default in foreign government securities, political or  social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities of issuers in those nations. In addition, in many countries there  is
less  publicly available information about issuers  than is available in reports
about companies  in  the United  States.  Foreign companies  are  not  generally
subject  to uniform accounting, auditing  and financial reporting standards, and
auditing practices and requirements may not be comparable to those applicable to
United States companies.  Further, the Portfolio  may encounter difficulties  in
pursuing  (or be unable to pursue) legal  remedies and in obtaining judgments in
foreign courts. Commission rates in foreign countries, which are sometimes fixed
rather than subject to  negotiation as in  the United States,  are likely to  be
higher.  Further, the  settlement period  of securities  transactions in foreign
markets may be longer than in domestic markets. In many foreign countries  there
is   less  government  supervision  and  regulation  of  business  and  industry
practices, stock  exchanges, brokers  and listed  companies than  in the  United
States.  The foreign securities  markets of many  of the countries  in which the
Portfolio may invest may  also be smaller, less  liquid, and subject to  greater
price  volatility  than those  in the  United States.  Also, some  countries may
withhold portions of  interest, dividends  and gains  at the  source. There  are
further  risk considerations, including  possible losses through  the holding of
securities in domestic and foreign custodial banks and depositories.
  An ADR is sponsored if the original issuing company has selected a single U.S.
bank to  serve as  its U.S.  depositary and  transfer agent.  This  relationship
requires  a deposit agreement  which defines the  rights and duties  of both the
issuer and depositary. Companies that sponsor  ADRs must also provide their  ADR
investors  with English translations of company information made public in their
own domiciled  country. Sponsored  ADR investors  also generally  have the  same
voting  rights as ordinary shareholders, barring any unusual circumstances. ADRs
which meet these requirements can be listed on U.S. stock exchanges. Unsponsored
ADRs are created at the initiative of a broker or bank reacting to demand for  a
specific  foreign stock. The broker or  bank purchases the underlying shares and
deposits them in  a depositary.  Unsponsored shares  issued after  1983 are  not
eligible  for U.S. stock  exchange listings. Furthermore,  they do not generally
include voting rights.
 
- --------------------------------------------------------------------------------
BOND                                                                           -
PORTFOLIO
           The investment objective of the Bond  Portfolio is to seek as high  a
level of long-term total rate of return as is consistent with prudent investment
risk.  A secondary objective is  to seek preservation of  capital. In pursuit of
these objectives, the Bond Portfolio will follow a policy of investing primarily
in long-term, fixed-income,  high-quality debt  instruments. The  value of  debt
securities  will  tend to  rise and  fall inversely  with the  rise and  fall of
interest rates.
 
                                       21
<PAGE>
  The Fund  anticipates that  under normal  circumstances at  least 75%  of  the
Portfolio's  assets, exclusive of cash items which may include commercial paper,
certificates of deposit and United States Treasury obligations not exceeding one
year in maturity,  will be invested  in one or  more of the  following types  of
securities:
 
- -  Corporate  debt securities which at the time of purchase are rated within the
   four highest grades  assigned by Moody's,  S&P or any  other national  rating
   service.  To the extent that the Portfolio  invests in bonds in the lowest of
   such four  grades  (i.e., in  bonds  rated BBB  or  Baa by  S&P  or  Moody's,
   respectively)  it  will  be investing  in  bonds which  may  have speculative
   characteristics.  In  addition,  changes  in  economic  conditions  or  other
   circumstances  are  more  likely  to  lead to  a  weakened  capacity  to make
   principal and interest payments  in such bonds than  is the case with  higher
   grade  bonds.  If, after  acquisition,  a bond  is  downgraded by  the rating
   agencies to a rating lower than BBB  or Baa by S&P or Moody's,  respectively,
   it is the Fund's general policy to dispose of such downgraded securities.
 
- -  Debt  securities  of, or  guaranteed by,  the  United States  Government, its
   agencies  or  instrumentalities.   (Purchases  of   United  States   Treasury
   obligations  of  all  maturities  will  be  limited  in  accordance  with the
   diversification regulations  issued  under  Section 817(h)  of  the  Internal
   Revenue Code.)
  The  balance  of  the Portfolio's  assets,  exclusive  of cash  items,  may be
invested in  other  fixed  income  investments  not  described  above  including
corporate  debt securities or preferred  stocks which in either  case may or may
not be convertible. It is not expected that the Portfolio will invest in  common
stocks,  rights to acquire common stocks or  other equity securities, but it may
retain for reasonable periods of time up to five percent of its total assets  in
common stocks acquired upon conversion of debt securities or preferred stocks or
upon exercise of warrants acquired with debt securities.
  The  Portfolio may  purchase mortgage-backed  securities issued  by government
entities (some of which may be U.S. Government agency issued or guaranteed  debt
securities  of the  types described above)  and non-government  entities such as
banks, mortgage  lenders, or  other  financial institutions.  A  mortgage-backed
security  may be  an obligation of  the issuer backed  by a mortgage  or pool of
mortgages or  a  direct  interest  in an  underlying  pool  of  mortgages.  Some
mortgage-backed  securities, such  as collateralized  mortgage obligations, make
payments of both principal and interest  at a variety of intervals; others  make
semiannual  interest payments  at a  predetermined rate  and repay  principal at
maturity  (like  a  typical  bond).  Mortgage-backed  securities  are  based  on
different  types  of  mortgages including  those  on commercial  real  estate or
residential properties.
  The value  of mortgage-backed  securities  may change  due  to shifts  in  the
market's  perception  of issuers.  In addition,  regulatory  or tax  changes may
adversely affect  the  mortgage securities  market  as a  whole.  Non-government
mortgage-backed  securities  may  offer  higher  yields  than  those  issued  by
government entities,  but also  may be  subject to  greater price  changes  than
government  issues. Mortgage-backed  securities are subject  to prepayment risk.
Prepayment, which occurs  when unscheduled  or early  payments are  made on  the
underlying  mortgages, may shorten the  effective maturities of these securities
and may lower their total returns.
  The Portfolio may also invest in collateralized mortgage obligations  ("CMOs")
of  the type eligible for purchase by the Mortgage Securities Portfolio (see the
discussion of  CMOs,  and the  risks  associated therewith,  under  the  caption
"Mortgage  Securities Portfolio," below). The  Bond Portfolio, however, will not
purchase "accrual"  or "Z"  bond  types of  CMOs (a  CMO  tranche which  is  not
entitled  to receive cash  payments until one  or more other  tranches have been
paid in full);  inverse or  reverse floating  CMOs (a tranche  of a  CMO with  a
coupon  rate that moves in the reverse  direction to an applicable interest rate
index);  or  "interest  only"  or  "principal  only"  stripped   mortgage-backed
securities.
  The  Portfolio  may  also  purchase  asset-backed  securities,  which  usually
represent interests in pools of consumer loans (typically trade, credit card  or
automobile  receivables).  The credit  quality  of most  asset-backed securities
depends  primarily  on  the  credit  quality  of  the  assets  underlying   such
securities,  how  well the  entity issuing  the security  is insulated  from the
credit risk of the originator or  any other affiliated entities, the quality  of
the  servicing of  the receivables,  and the  amount and  quality of  any credit
support  provided  to  the  securities.   The  rate  of  principal  payment   on
asset-backed securities may depend on the rate of principal payments received on
the underlying assets which in turn may be affected by a variety of economic and
other  factors.  As a  result, the  yield  on any  asset-backed security  may be
difficult to predict with precision and actual yield to maturity may be more  or
less than the
 
                                       22
<PAGE>
anticipated  yield to  maturity. Some  asset-backed transactions  are structured
with a "revolving period" during which the principal balance of the asset-backed
security is  maintained  at  a  fixed  level, followed  by  a  period  of  rapid
repayment.  This structure is  intended to insulate  holders of the asset-backed
security from prepayment risk to  a significant extent. Asset-backed  securities
may be classified as pass-through certificates or collateralized obligations.
  Pass-through  certificates  are  asset-backed  securities  which  represent an
undivided fractional  ownership  interest  in  an  underlying  pool  of  assets.
Pass-through certificates usually provide for payments of principal and interest
received  to be  passed through  to their  holders, usually  after deduction for
certain  costs  and  expenses  incurred  in  administering  the  pool.   Because
pass-through  certificates  represent an  ownership  interest in  the underlying
assets, the  holders thereof  bear directly  the  risk of  any defaults  by  the
obligors on the underlying assets not covered by any credit support.
  Asset-backed  securities issued in the form of debt instruments, also known as
collateralized obligations,  are  generally issued  as  the debt  of  a  special
purpose  entity  organized solely  for  the purpose  of  owning such  assets and
issuing such debt. The assets  collateralizing such asset-backed securities  are
pledged  to a trustee or custodian for  the benefit of the holders thereof. Such
issuers generally hold no  assets other than  those underlying the  asset-backed
securities  and any credit  support provided. As a  result, although payments on
such asset-backed securities  are obligations of  the issuers, in  the event  of
defaults on the underlying assets not covered by any credit support, the issuing
entities  are unlikely to have sufficient assets to satisfy their obligations on
the related asset-backed securities.
  To lessen the  effect of  failures by obligors  on underlying  assets to  make
payments,  such securities may  contain elements of  credit support. Such credit
support falls  into two  classes: liquidity  protection and  protection  against
ultimate  default by an  obligor on the  underlying assets. Liquidity protection
refers to the provision of advances,  generally by the entity administering  the
pool  of assets, to  ensure that scheduled  payments on the  underlying pool are
made in a timely fashion.  Protection against ultimate default ensures  ultimate
payment of the obligations on at least a portion of the assets in the pool. Such
protection  may be provided through guarantees, insurance policies or letters of
credit obtained from  third parties,  through various means  of structuring  the
transaction or through a combination of such approaches.
  The  Portfolio may invest in debt securities issued by foreign governments and
companies,  provided  that  such  securities  are  U.S.  dollar-denominated  and
publicly-traded  in the United  States. Such securities do  not present the same
currency risks as securities traded outside the United States and denominated in
a foreign currency. Investing in securities of foreign issuers may, nonetheless,
result in greater risk than that incurred in investing in securities of domestic
issuers. The obligations  of foreign  issuers may  be affected  by political  or
economic instabilities. Financial information published by foreign companies may
be  less reliable or  complete than information  disclosed by domestic companies
pursuant to United  States Government  securities laws,  and may  not have  been
prepared in accordance with generally accepted account principles.
  It  is expected  that the  Bond Portfolio  will invest  in debt  securities of
varying  long-term  maturities  and   from  various  industry   classifications,
depending  on MIMLIC Management's  evaluation of current  and anticipated market
conditions, as well as industry outlook  and company operations. Yields on  debt
securities  depend upon a number of factors,  including the size of a particular
offering, maturities  and  ratings  of the  obligations  and  general  economic,
monetary  and market conditions. The market  value of debt instruments will vary
depending on their respective yields  and, as a result,  the net asset value  of
the  Bond  Portfolio will  change  from time  to time  as  the general  level of
interest rates change.
  When economic conditions or  general levels of debt  security prices are  such
that  investments of other  types may be  advantageous on the  basis of combined
considerations of  risk, income  and appreciation,  the Portfolio  may invest  a
substantial  portion  of  its  assets in  intermediate-term  or  short-term debt
securities including  cash  and  money market  instruments.  The  Portfolio  may
temporarily  hold  its  assets  in  cash  or  money  market  instruments pending
investment in accordance with its policies.
  The  Bond  Portfolio  will  engage  in  portfolio  transactions  when   MIMLIC
Management  believes that such transactions will help to achieve the Portfolio's
overall objectives. Portfolio securities may or may not be held to maturity.
 
- --------------------------------------------------------------------------------
MONEY MARKET                                                                   -
PORTFOLIO
           The investment objective  of the  Money Market Portfolio  is to  seek
maximum  current  income  to  the  extent  consistent  with  liquidity  and  the
preservation of capital. In pursuit of this objective
 
                                       23
<PAGE>
the Money Market  Portfolio will follow  a policy of  investing in money  market
instruments  and other debt securities. The  return produced by these securities
will reflect fluctuations in short-term interest rates.
  The Portfolio is subject to the investment restrictions of Rule 2a-7 under the
Investment Company Act of 1940, as amended  (the "1940 Act") in addition to  its
other  policies and  restrictions discussed  below. Pursuant  to Rule  2a-7, the
Portfolio is required to invest exclusively in securities that mature within 397
days from the date of purchase and  to maintain an average weighted maturity  of
not  more than  90 days.  Rule 2a-7  also requires  that all  investments by the
Portfolio be limited  to United States  dollar-denominated investments that  (a)
present  "minimal credit risk" and (b) are  at the time of acquisition "Eligible
Securities." Eligible  Securities include,  among  others, securities  that  are
rated  by two Nationally Recognized  Statistical Rating Organizations ("NRSROs")
in one of the  two highest categories for  short-term debt obligations, such  as
A-1  or A-2 by Standard  & Poor's Corporation, or  Prime-1 or Prime-2 by Moody's
Investors Service, Inc.
  Rule 2a-7  also requires,  among  other things,  that  the Portfolio  may  not
invest,  other than in United States  "Government securities" (as defined in the
1940 Act), (a) more than 5% of its total assets in Second Tier Securities (i.e.,
Eligible Securities that  are not rated  by two NRSROs  in the highest  category
such as A-1 and Prime-1) and (b) more than the greater of 1% of its total assets
or  $1,000,000  in Second  Tier Securities  of any  one issuer.  The Portfolio's
present practice is not to purchase any Second Tier Securities.
  Subject to  these  limitations,  the  money market  instruments  held  by  the
Portfolio shall include:
 
- -  Obligations  issued or guaranteed  as to principal or  interest by the United
   States Government, or any agency or authority controlled or supervised by and
   acting as  an instrumentality  of the  United States  Government pursuant  to
   authority granted by Congress.
 
- -  Obligations  (including certificates  of deposit and  bankers acceptances) of
   United States banks and  savings and loan associations  which at the date  of
   the  investment have total assets (as of the date of their most recent annual
   financial statements)  of not  less  than $2  billion, United  States  dollar
   denominated  obligations  of  Canadian chartered  banks,  London  branches of
   United States banks, and United States branches or agencies of foreign  banks
   if  such  banks meet  the  above-stated qualifications,  and  certificates of
   deposit of such banks  and savings and loan  associations regardless of  size
   provided  that the amount of the deposit does not exceed $100,000 for any one
   bank or savings  and loan  association and the  payment of  the principal  is
   insured by the Federal Deposit Insurance Corporation.
 
- -  Obligations of the International Bank for Reconstruction and Development.
 
- -  Commercial  paper (including variable  amount master demand  notes) issued by
   United States  limited  partnerships, corporations  or  foreign  corporations
   directly related to the United States corporations.
 
- -  Other  corporate debt obligations that at the time of issuance were long-term
   securities, but that have remaining maturities of 397 calendar days or less.
 
- -  Repurchase agreements with respect to any of the foregoing obligations.
  By limiting the maturity of its investments as described above, the  Portfolio
seeks to lessen the changes in the value of its assets caused by market factors.
The  Money Market Portfolio  intends to maintain  a constant net  asset value of
$1.00 per share, but there can be no assurance it will be able to do so.
  The Portfolio,  consistent  with its  investment  objective, will  attempt  to
maximize  yield  through  trading.  This  may  involve  selling  instruments and
purchasing different instruments to take  advantage of disparities of yields  in
different   segments  of  the  high  grade  money  market  or  among  particular
instruments within the same segment of  the market. Selling securities prior  to
their maturity may result in the Portfolio's realizing gains and losses.
  Repurchase  agreements involve the risk that the seller may fail to repurchase
the underlying security. In such event,  the Portfolio would attempt to  dispose
of  the underlying security in the market  or would hold the underlying security
until maturity. However, in the case of a repurchase agreement construed by  the
courts  as a collateralized loan, the Portfolio may be subject to various delays
and risks of loss in attempting to dispose of the underlying security, including
(a) possible declines in the value of the underlying security during the  period
while  the Portfolio seeks  to enforce its rights  thereto, (b) possible reduced
levels of income and lack of access to income during this period and (c) expense
involved in the enforcement of the Portfolio's rights. The Board of Directors of
the  Fund  has   an  obligation   to  evaluate  the   creditworthiness  of   all
 
                                       24
<PAGE>
entities that enter into repurchase agreements with the Fund.
  Obligations  of  Canadian chartered  banks, London  branches of  United States
banks, and United  States branches  and agencies  of foreign  banks may  involve
somewhat  greater opportunity for income than the other money market instruments
in which  the  Portfolio invests,  but  may  also involve  investment  risks  in
addition  to any  risks associated  with direct  obligations of  domestic banks.
These additional risks include future  political and economic developments,  the
possible  imposition of  withholding taxes  on interest  income payable  on such
obligations, the possible  seizure or nationalization  of foreign deposits,  the
possible   establishment  of  exchange   controls  or  the   adoption  of  other
governmental restrictions, as well as market and other factors which may  affect
the  market  for  or  the liquidity  of  such  obligations.  Generally, Canadian
chartered banks,  London branches  of  United States  banks, and  United  States
branches  and  agencies of  foreign  banks are  subject  to fewer  United States
regulatory restrictions  than those  applicable to  domestic banks,  and  London
branches  of  United  States banks  may  be  subject to  less  stringent reserve
requirements than  domestic branches.  Canadian chartered  banks, United  States
branches  and agencies  of foreign banks,  and London branches  of United States
banks may provide less public  information than, and may  not be subject to  the
same  accounting, auditing and  financial record keeping  standards as, domestic
banks.
  The Portfolio will not invest more than a total of 25% of its total assets  in
obligations of Canadian chartered banks, London branches of United States banks,
and United States branches and agencies of foreign banks.
  See  Appendix A  to this  Prospectus for  more information  on certain  of the
Fund's investment policies, including  descriptions of money market  obligations
and ratings.
 
- --------------------------------------------------------------------------------
ASSET ALLOCATION                                                               -
PORTFOLIO
           The investment objective of the Asset Allocation Portfolio is to seek
as  high a level of long-term total rate of return as is consistent with prudent
investment risk. In  pursuit of  this objective the  Asset Allocation  Portfolio
will  invest  in  common stocks  and  other equity  securities,  bonds, mortgage
securities and money market instruments. The Asset Allocation Portfolio involves
the risks inherent in stocks and debt securities of varying maturities, and  the
risk  that the Portfolio may invest too much or too little of its assets in each
type of security at any particular time.
  The Asset Allocation  Portfolio may  invest in  the following  types of  money
market, debt and equity securities:
 
- -  Money  market  instruments  and  other debt  securities  with  maturities not
   exceeding one year in which the Money Market Portfolio may invest.
 
- -  Bonds and other debt securities, including mortgage-related securities,  with
   maturities  generally  exceeding  one year  in  which the  Bond  and Mortgage
   Securities Portfolios may invest.
 
- -  Common stock and  other equity  securities in  which the  Growth, Index  500,
   Capital Appreciation and Small Company Portfolios may invest.
  Thus, with respect to equity securities, the Portfolio will attempt to achieve
long-term  accumulation of capital. With  respect to mortgage-related securities
and bonds, the Portfolio will  attempt to provide as  high a level of  long-term
total  rate of return as is consistent with prudent investment risk. A secondary
objective is  to seek  preservation of  shareholder's capital.  With respect  to
money  market securities, the Portfolio will  attempt to achieve maximum current
income to the extent consistent with liquidity and preservation of capital.
  The Portfolio will continuously adjust the mix of investments among the  three
market  sectors  to  capitalize  on  perceived  variations  in  return potential
produced  by  the  interaction  of   changing  financial  market  and   economic
conditions. No more than 75% of the Portfolio's assets may be invested in either
the common stock sector or the bond sector. Up to 100% of the Portfolio's assets
may  be invested  in money  market instruments.  No minimum  percentage has been
established for any of  the sectors. Major changes  in investment mix may  occur
several  times within a  year or over  several years, depending  upon market and
economic conditions.
 
- --------------------------------------------------------------------------------
MORTGAGE SECURITIES                                                            -
PORTFOLIO
           The investment objective of the  Mortgage Securities Portfolio is  to
seek  a high level of current income consistent with prudent investment risk. In
pursuit of this objective the Mortgage Securities Portfolio will follow a policy
of  investing  primarily   in  a  diversified   portfolio  of   mortgage-related
securities.  Prices of  mortgage-related securities will  tend to  rise and fall
inversely with the rise and fall of the general level of interest rates.
 
                                       25
<PAGE>
  The Fund  anticipates that  under normal  circumstances at  least 65%  of  the
Portfolio's  assets will be invested in mortgage-related securities (except when
in a temporary defensive posture) of the following types:
 
- -  Mortgage-related securities  issued  by  United States  Government  owned  or
   sponsored  corporations  (purchases of  these securities  will be  limited in
   accordance  with  the  diversification  regulations  for  variable  insurance
   contracts issued under Section 817(h) of the Internal Revenue Code).
 
- -  Mortgage-related securities rated A or better by Moody's or S&P or rated at a
   comparable  level by an independent publicly-recognized rating agency, or, if
   not rated,  are of  equivalent  investment quality  as determined  by  MIMLIC
   Management.
  At  times the Portfolio may invest  in mortgage-related securities not meeting
the foregoing investment quality standards  when deemed by MIMLIC Management  to
be  consistent  with the  Portfolio's objective  of high  current income  to the
extent consistent with prudent investment risk; however, the Portfolio will  not
invest  in mortgage-related securities, or debt securities not mortgage related,
rated lower  than BBB  or  Baa by  S&P or  Moody's,  respectively, and  no  such
investments  (i.e., investments in securities rated BBB  or Baa) will be made in
excess of 20%  of the  value of the  Portfolio's total  assets. (Investments  in
mortgage-related securities rated BBB or Baa will be considered mortgage-related
securities  for purposes of the policy that the Portfolio invest at least 65% of
the value of  its total assets  in mortgage-related securities.)  To the  extent
that  the Portfolio invests  in securities rated  BBB or Baa  by S&P or Moody's,
respectively, it  will be  investing in  securities which  may have  speculative
characteristics.   In  addition,   changes  in  economic   conditions  or  other
circumstances are more likely to lead  to a weakened capacity to make  principal
and  interest payments  in such  securities than is  the case  with higher grade
securities. If,  after  acquisition, a  security  is downgraded  by  the  rating
agencies  to a rating lower than BBB or  Baa by S&P or Moody's, respectively, it
is the Fund's general  policy to dispose of  such downgraded securities.  MIMLIC
Management monitors continuously the ratings of securities held by the Portfolio
and the creditworthiness of their issuers.
  The  Portfolio may invest  up to 35% of  the value of its  total assets in the
following types of securities: (i) securities issued or guaranteed by the United
States Government,  its agencies  and  instrumentalities, (ii)  certificates  of
deposit,  bankers' acceptances  and interest-bearing  savings deposits  of banks
having total assets of more than $1 billion and which are members of the Federal
Deposit Insurance Corporation, (iii) commercial paper of prime quality rated A-1
or higher by S&P  or Prime-1 or higher  by Moody's or, if  not rated, issued  by
companies  which have an outstanding debt issue rated  AA or higher by S&P or Aa
or  higher  by   Moody's,  and   (iv)  debt  securities   which,  although   not
mortgage-related  securities, are rated BBB or Baa  or better by S&P or Moody's,
respectively, or,  if  not  rated,  are  of  equivalent  investment  quality  as
determined  by  MIMLIC Management;  such securities  may  entitle the  holder to
participate in income derived from  mortgaged properties or from sales  thereof.
The  Portfolio will  not invest in  debt securities rated  BBB or Baa  by S&P or
Moody's, respectively, (or, if not  rated, are of equivalent investment  quality
as  determined by MIMLIC Management),  including mortgage-related securities, in
excess of 20% of  the value of  the Portfolio's total  assets. When business  or
financial  conditions  warrant, the  Portfolio  may take  a  temporary defensive
position and invest without limit in the foregoing securities.
  Although some of  the mortgage-related  securities held by  the Portfolio  are
guaranteed   by   governmental   and   government-related   organizations,   the
governmental and government-related guarantors do not guarantee the  Portfolio's
yield  or  the  price  of its  shares.  The  net asset  value  of  the Portfolio
fluctuates in response to changes in  the general level of interest rates.  When
interest  rates rise,  prices of fixed  income securities held  by the Portfolio
tend to fall and the rate of prepayment of mortgages underlying mortgage-related
securities tends to decline (lengthening the average maturity of the Portfolio).
In periods of declining interest rates,  however, the prices of such  securities
tend to rise and the rate of prepayment of mortgages underlying mortgage-related
securities  tends to  increase, and such  prepayments must be  reinvested at the
then prevailing lower interest  rates. In addition, the  net asset value of  the
Portfolio   may  fluctuate  in  response  to  the  market's  perception  of  the
creditworthiness of the issuers of the Portfolio's securities. The  availability
of  interest-sensitive  mortgage-related  securities,  in  which  the  Portfolio
concentrates its investments,  may be  limited by government  regulation or  tax
policy.  For example, action  by the Board  of Governors of  the Federal Reserve
System to limit the growth of the nation's money supply may cause interest rates
to rise and thereby reduce the
 
                                       26
<PAGE>
volume of new  residential mortgages. Although  mortgage-related securities  are
generally  supported  by  some  form of  government  or  private  guarantees and
insurance, the  Portfolio's  shares are  not  guaranteed  and there  can  be  no
assurance that private insurers can meet their obligations.
  The  mortgage-related securities  in which  the Portfolio  principally invests
provide funds for mortgage loans made to residential home buyers. These  include
securities  which represent interests in pools of mortgage loans made by lenders
such as savings and  loan institutions, mortgage  bankers, commercial banks  and
others. Pools of mortgage loans are assembled for sale to investors (such as the
Fund) by various governmental, government-related and private organizations.
  Interests  in pools of mortgage-related securities  differ from other forms of
debt securities,  which normally  provide for  periodic payment  of interest  in
fixed  amounts  with principal  payments at  maturity  or specified  call dates.
Instead, these securities usually  provide a monthly  payment which consists  of
both   interest  and  principal  payments.  In  effect,  these  payments  are  a
"pass-through" of the monthly payments made by the individual borrower on  their
residential or commercial mortgage loans, net of any fees paid, to the servicer,
the  issuer or guarantor  of such securities. Additional  payments are caused by
repayments of principal resulting  from the sale  of the underlying  residential
property,  refinancing, curtailments (partial prepayment) or foreclosure, net of
fees or costs which may be  incurred. Some mortgage-related securities (such  as
securities issued by the Government National Mortgage Association) are described
as  "modified pass-through." These securities entitle  the holder to receive all
interest and principal payments owed on the mortgage pool, net of certain  fees,
regardless  of  whether or  not the  mortgagor actually  makes the  payment. For
further information about  the characteristics  of mortgage-related  securities,
see Appendix B to this Prospectus.
  Commercial  banks, savings  and loan institutions,  private mortgage insurance
companies, mortgage  bankers  and other  secondary  market issuers  also  create
pass-through  pools of  conventional residential and  commercial mortgage loans.
Such issuers may in addition be the originators and servicers of the  underlying
mortgage  loans as  well as the  guarantors of  the mortgage-related securities.
Pools created by such nongovernmental issuers  generally offer a higher rate  of
interest  than  government and  government-related  pools because  there  are no
direct or  indirect  government guarantees  of  payments in  the  former  pools.
However,  payment  of interest  and  principal of  these  pools is  supported by
various forms  of  insurance,  guarantees  and  credit  enhancements,  including
individual  loan, title, pool and hazard insurance. The insurance and guarantees
are issued by government entities,  private insurers, banks and other  financial
institutions,  and the mortgage  poolers. Such insurance  and guarantees and the
creditworthiness of  the  issuers  thereof will  be  considered  in  determining
whether  a mortgage-related  security meets  the Portfolio's  investment quality
standards. There can be  no assurance that the  private insurers can meet  their
obligations   under  the  policies.  The   Portfolio  may  buy  mortgage-related
securities without insurance or guarantees if through an examination of the loan
experience and practices of  the poolers MIMLIC  Management determines that  the
securities meet the Portfolio's quality and liquidity standards.
  The  Portfolio may invest in  collateralized mortgage obligations ("CMOs"), in
which several different  series of  bonds or  certificates secured  by pools  of
mortgage-backed securities or mortgage loans, are issued. The series differ from
each  other in terms of the priority rights which each has to receive cash flows
with the CMO from the underlying collateral. Each CMO series may also be  issued
in  multiple  classes.  Each class  of  a CMO  series,  often referred  to  as a
"tranche," is  usually  issued  at a  specific  coupon  rate and  has  a  stated
maturity.  The underlying  security for the  CMO may  consist of mortgage-backed
securities issued or guaranteed by U.S. Government agencies or whole loans. CMOs
backed by U.S. Government  agency securities retain the  credit quality of  such
agency  securities and  therefore present  minimal credit  risk. CMOs  backed by
whole loans  typically carry  various forms  of credit  enhancements to  protect
against  credit losses and provide  investment grade ratings. Unlike traditional
mortgage  pass-through  securities,  which  simply  pass  through  interest  and
principal  on a  pro rata  basis as  received, CMOs  allocate the  principal and
interest from the underlying mortgages among the several classes or tranches  of
the  CMO in  many ways. All  residential, and  some commercial, mortgage-related
securities are subject to prepayment risk.  A CMO does not eliminate that  risk,
but,  by establishing an  order of priority  among the various  tranches for the
receipt and timing of principal payments, it can reallocate that risk among  the
tranches.  Therefore, the  stream of payments  received by a  CMO bondholder may
differ dramatically from that received by an investor
 
                                       27
<PAGE>
holding a traditional pass-through security backed by the same collateral.
  The primary risk associated with any  mortgage security is the uncertainty  of
the  timing of  cash flows; specifically,  uncertainty about  the possibility of
either  the  receipt  of  unanticipated  principal  in  falling  interest   rate
environments  (prepayment or  call risk) or  the failure  to receive anticipated
principal in rising interest rate environments (extension risk). In a CMO,  that
uncertainty  may be allocated to a greater or lesser degree to specific tranches
depending  on  the  relative  cash   flow  priorities  of  those  tranches.   By
establishing  priority  rights to  receive  and reallocate  payments  of prepaid
principal, the higher priority tranches are able to offer better call protection
and extension protection relative to the lower priority classes in the same CMO.
For example, when insufficient principal is received to make scheduled principal
payments on all tranches, the  higher priority tranches receive their  scheduled
premium  payments first  and thus bear  less extension risk  than lower priority
tranches.  Conversely,  when  principal  is  received  in  excess  of  scheduled
principal  payments on all tranches (call risk), the lower priority tranches are
required to receive such excess principal  until they are retired and thus  bear
greater  prepayment risk than the higher priority tranches. Therefore, depending
on the type  of CMO  purchased, an  investment may be  subject to  a greater  or
lesser  risk of  prepayment, and  experience a  greater or  lesser volatility in
average life, yield, duration  and price, than  other types of  mortgage-related
securities. For that reason, and except as otherwise provided (see the following
paragraphs  for a  discussion of  the Portfolio's  investment policies regarding
CMOs known as  "Z" bonds and  inverse or reverse  floating CMOs), the  Portfolio
will not purchase a CMO tranche unless, at the time of purchase, such tranche is
part of a series with either the first or second highest priority within the CMO
to  receive cash flows. These types of CMOs tend to provide more predictable and
stable returns, but carry  lower current yields, than  other more volatile  CMOs
(which  have a lower cash  flow priority). A CMO tranche  may also have a coupon
rate which resets  periodically at a  specified increment over  an index.  These
floating rate CMOs are typically issued with lifetime caps on the level to which
the  floating coupon rate is  allowed to rise. The  Portfolio may invest in such
securities, usually subject to a cap, provided such securities satisfy the  same
requirements regarding cash flow priority applicable to the Portfolio's purchase
of  CMOs generally. CMOs  are typically traded  over the counter  rather than on
centralized exchanges. Because CMOs of the type purchased by the Portfolio  tend
to  have relatively  more predictable yields  and are  relatively less volatile,
they are also generally more liquid  than CMOs with greater prepayment risk  and
more volatile performance profiles.
  The  Portfolio may  also purchase  CMOs known  as "accrual"  or "Z"  bonds. An
accrual or Z bond holder is not  entitled to receive cash payments until one  or
more  other classes  of the  CMO have  been paid  in full  from payments  on the
mortgage loans underlying the CMO. During the period in which cash payments  are
not  being made on the Z tranche, interest  accrues on the Z tranche at a stated
rate, and this accrued interest is added to the amount of principal which is due
to the holder of the Z tranche. After the other classes have been paid in  full,
cash  payments  are  made  on  the  Z  tranche  until  its  principal (including
previously accrued interest which  was added to  principal, as described  above)
and  accrued interest at the stated rate  have been paid in full. Generally, the
date upon which cash  payments begin to be  made on a Z  tranche depends on  the
rate  at which the mortgage loans underlying  the CMO are prepaid, with a faster
prepayment rate resulting in an earlier  commencement of cash payments on the  Z
tranche.  Like a zero coupon bond, during its  accrual period the Z tranche of a
CMO has the advantage of eliminating  the risk of reinvesting interest  payments
at  lower rates during a period of  declining market interest rates. At the same
time, however, and also like a zero coupon bond, the market value of a Z tranche
can be expected to fluctuate more  widely with changes in market interest  rates
than  would the market value of a tranche which pays interest currently. Changes
in market interest rates also can  be expected to influence prepayment rates  on
the  mortgage loans underlying the CMO of which  a Z tranche is a part. As noted
above, such  changes in  prepayment rates  will affect  the date  at which  cash
payments  begin to be made on a Z tranche, and therefore also will influence its
market value. As an operating policy, the  Portfolio will not purchase a Z  bond
if the Portfolio's aggregate investment in Z bonds which are then still in their
accrual  periods would exceed 20% of the Portfolio's total assets (Z bonds which
have begun to receive cash  payments are not included  for purposes of this  20%
limitation).
  The  Portfolio may also invest in inverse or reverse floating CMOs. Inverse or
reverse floating CMOs  constitute a tranche  of a  CMO with a  coupon rate  that
moves in the reverse direction to an applicable
 
                                       28
<PAGE>
index.  Accordingly, the coupon  rate will increase  as interest rates decrease.
The Portfolio would be adversely affected, however, by the purchase of such CMOs
in the  event of  an  increase in  interest rates  since  the coupon  rate  will
decrease   as  interest   rates  increase,  and,   like  other  mortgage-related
securities, the  value will  decrease  as interest  rates increase.  Inverse  or
reverse  floating rate CMOs  are typically more volatile  than fixed or floating
rate tranches of  CMOs, and  usually carry  a lower  cash flow  priority. As  an
operating  policy,  the  Portfolio  will treat  inverse  floating  rate  CMOs as
illiquid and, therefore, will limit its investments in such securities, together
with all other illiquid securities, to 15% of the Portfolio's net assets.
  The  Portfolio  may  purchase   stripped  mortgage-backed  securities,   which
represent undivided ownership interests in a pool of mortgages, the cash flow of
which  has  been separated  into its  interest  and principal  components. "IOs"
(interest only securities) receive the interest  portion of the cash flow  while
"POs"  (principal  only  securities)  receive  the  principal  portion. Stripped
mortgage-backed securities  may be  issued  by U.S.  Government agencies  or  by
private issuers. As interest rates rise and fall, the value of IOs tends to move
in the same direction as interest rates, unlike other mortgage-backed securities
(which tend to move in the opposite direction compared to interest rates). Under
the  Internal Revenue Code of 1986, as  amended, POs may generate taxable income
from the current  accrual of  original issue discount,  without a  corresponding
distribution of cash to the Portfolio.
  The  cash  flows  and yields  on  standard  IO and  PO  classes  are extremely
sensitive to  the rate  of  principal payments  (including prepayments)  on  the
related  underlying  mortgage  assets. For  example,  a  rapid or  slow  rate of
principal payments may  have a material  adverse effect on  the performance  and
prices of IOs or POs, respectively. If the underlying mortgage assets experience
greater  than  anticipated prepayments  of principal,  an  investor may  fail to
recoup fully its initial investment in an IO class of a stripped mortgage-backed
security, even if the  IO class is rated  AAA or Aaa or  is derived from a  full
faith  and  credit  obligation (i.e.,  a  GNMA). Conversely,  if  the underlying
mortgage assets experience slower than anticipated prepayments of principal, the
price on a PO class will be affected more severely than would be the case with a
traditional  mortgage-backed  security,  but   unlike  IOs,  an  investor   will
eventually  recoup  fully  its initial  investment  provided no  default  of the
guarantor occurs. As an  operating policy the Portfolio  will treat all IOs  and
POs  as illiquid securities. Therefore, the Portfolio will limit its investments
in IOs and  POs, together  with all  other illiquid  securities, to  15% of  the
Portfolio's net assets. See "Investment Restrictions."
 
- --------------------------------------------------------------------------------
INDEX 500                                                                      -
PORTFOLIO
           The  investment  objective  of the  Index  500 Portfolio  is  to seek
investment results that correspond generally to the price and yield  performance
of the common stocks included in the Standard & Poor's Corporation 500 Composite
Stock  Price Index  (the "Index").  The Index  is an  unmanaged index  of common
stocks comprised  of  500  industrial,  financial,  utility  and  transportation
companies.  It  is designed  to provide  an economical  and convenient  means of
maintaining a  broad  position  in the  equity  market  as part  of  an  overall
investment  strategy. All common  stocks, including those  in the Index, involve
greater investment risk  than debt securities.  The fact that  a stock has  been
included  in the  Index affords  no assurance against  declines in  the price or
yield performance  of that  stock.  "Standard &  Poor's-Registered  Trademark-",
"S&P-Registered Trademark-", "S&P 500-Registered Trademark-", "Standard & Poor's
500-Registered  Trademark-", and "500"  are trademarks of  McGraw-Hill, Inc. The
Index 500  Portfolio and  the Contracts  are not  sponsored, endorsed,  sold  or
promoted   by  Standard  &  Poor's  Corporation,  nor  does  Standard  &  Poor's
Corporation make any representation regarding  the advisability of investing  in
the Portfolio or in the Contracts.
  The  Portfolio will  at all times  invest at least  75%, and may  invest up to
100%, of its assets in common stocks included in the Index. There is no  minimum
or maximum number of stocks included in the Index which the Portfolio must hold.
Under  normal circumstances it is expected  that the Portfolio will hold between
200-450 different stocks included in the Index.
  The Portfolio uses the Index as the standard performance comparison because it
represents over 70%  of the total  market value  of all common  stocks, is  well
known to investors, and in the opinion of MIMLIC Management is representative of
the  performance of publicly traded common stocks.  The Index is composed of 500
selected common stocks, most of which are listed on the New York Stock Exchange.
Inclusion of a stock  in the Index in  no way implies an  opinion by Standard  &
Poor's Corporation as to its attractiveness as an investment.
  The  method used  to select investments  for the  Portfolio involves investing
primarily in those stocks in the Index having the highest statistical weightings
 
                                       29
<PAGE>
in the  Index.  Stocks  in  the  Index  are  ranked  in  accordance  with  their
statistical  weightings from highest to lowest. The Portfolio will invest in all
of the stocks above a specified level  in the ranking in approximately the  same
proportion  as  the  weightings  of  those stocks  in  the  Index.  However, the
Portfolio will not invest in all of the stocks below the specified level in  the
ranking,  but rather will invest only in those stocks, and in amounts, as MIMLIC
Management determines  to  be necessary  or  appropriate for  the  Portfolio  to
approximate the performance of the Index. To assist in such determination MIMLIC
Management  has entered into an agreement with Wilshire Associates which permits
MIMLIC Management to use Wilshire Associates' proprietary index fund statistical
sampling technique. The Portfolio's ability to duplicate the performance of  the
Index  will depend to some extent, however, on the size and timing of cash flows
into or out of the Portfolio. Investment changes to accommodate these cash flows
will be made to maintain the similarity of the Portfolio's holdings to the Index
to the maximum practicable extent.
  MIMLIC Management monitors the tracking accuracy of the Portfolio to the Index
by comparing the weightings of securities in the Portfolio to that of the Index.
A difference between  the two results  in a deviation  error in the  Portfolio's
composition.  MIMLIC Management anticipates that the deviation in each sector of
the Portfolio will not exceed .14%.  The amount of the Portfolio's deviation  is
reviewed  at least weekly and  more frequently if such  a review is indicated by
significant  cash  balance  changes,  market   conditions  or  changes  in   the
composition of the Index. If deviation accuracy is not maintained, the Portfolio
will  rebalance its composition by selecting securities which, in the opinion of
MIMLIC  Management,  will  provide  a   more  representative  sampling  of   the
capitalization   of  the  securities  in  the  Index   as  a  whole  or  a  more
representative sampling  of  the  sector  diversification  in  the  Index.  This
rebalancing  may be accomplished by either a  purchase or sale of securities and
is based upon  an analysis  of the  position of  the Portfolio  with respect  to
securities  held by  it, the number  of securities held,  the industrial sectors
represented and its current cash balance.
  Economic, financial,  or  market  analysis  will  not  be  used  in  selecting
investments for the Portfolio, nor will adverse financial condition of a company
necessarily result in the sale of the company's stock by the Portfolio. However,
the  Portfolio reserves  the right  to sell  a stock  held if  MIMLIC Management
determines that the investment has been impaired substantially by the  financial
condition of or extraordinary events involving the stock's issuer.
 
- --------------------------------------------------------------------------------
CAPITAL APPRECIATION                                                           -
PORTFOLIO
           The  investment objective of the Capital Appreciation Portfolio is to
seek growth of capital. Investments will be made based upon their potential  for
capital  appreciation.  Therefore,  current  income will  be  incidental  to the
objective of capital growth. Because of the market risks inherent in any  equity
investment,  the  selection of  securities on  the  basis of  their appreciation
possibilities cannot ensure  against possible  loss in  value, and  there is  of
course no assurance that the Portfolio's investment objective will be met.
  Within  this basic framework, the policy of  the Portfolio is to invest in any
companies and  industries  and in  any  types  of equity  securities  which  are
believed  to offer  possibilities for  capital appreciation.  Investments may be
made in well-known and established companies, as well as in newer and relatively
unseasoned companies. Critical factors considered in the selection of securities
include the early  recognition of  trends in  corporate profits,  the values  of
individual  securities relative  to other investment  alternatives, the economic
and political outlook, and management capabilities.
  It is the policy of the  Portfolio to invest principally in equity  securities
(common  stocks, securities convertible into common stocks or rights or warrants
to subscribe  for  or  purchase  common  stocks).  When  business  or  financial
conditions  warrant, a more defensive position  may be assumed and the Portfolio
may invest in short-term,  fixed-income securities or  preferred stocks or  hold
its  assets in  cash. Investments  generally will  not be  made on  the basis of
market timing techniques, rather  it is anticipated that  the Portfolio will  be
relatively fully invested at most times.
 
- --------------------------------------------------------------------------------
INTERNATIONAL STOCK                                                            -
PORTFOLIO
           The  investment  objective of  the  International Stock  Portfolio is
long-term capital growth. In pursuit  of this objective the International  Stock
Portfolio will follow a policy of investing in stocks issued by companies, large
and  small, and debt obligations of companies and governments outside the United
States. Current income will be incidental to the objective of capital growth.
  In pursuit of its investment  objective, the Portfolio will normally  maintain
at  least  65%  of  its assets  in  common  and preferred  stocks.  There  is no
limitation
 
                                       30
<PAGE>
on the percentage  of the Portfolio's  assets that  may be invested  in any  one
country although the Portfolio will maintain an exposure to the equities markets
in at least three countries under normal circumstances.
  The  Portfolio has a flexible investment policy. The exercise of this flexible
policy may  include  decisions  to purchase  securities  with  substantial  risk
characteristics and other decisions such as changing the emphasis on investments
from  one nation to  another and from one  type of security  to another. Some of
these decisions may later prove profitable and others may not. No assurance  can
be given that profits, if any, will exceed losses.
  Whenever,  in the judgment of Templeton Counsel, market or economic conditions
warrant, the Portfolio  may, for  temporary defensive  purposes, invest  without
limit  in U.S. Government securities, bank time  deposits in the currency of any
major nation and commercial paper meeting  the quality ratings set forth  herein
and purchase from banks or broker-dealers Canadian or U.S. Government securities
with  a simultaneous agreement by  the seller to repurchase  them within no more
than seven days at the original purchase price plus accrued interest.
  The Portfolio is authorized to invest in debt securities that are rated BBB or
higher by Standard  & Poor's Corporation  ("S&P") and Baa  or higher by  Moody's
Investors Service, Inc. ("Moody's") or, if unrated, are of equivalent investment
quality as determined by Templeton Counsel.
  The  Portfolio may invest  for defensive purposes in  commercial paper of U.S.
issuers which, at the date of investment, must be rated A-1 by Standard & Poor's
Corporation ("S&P") or  Prime-1 by Moody's  Investors Service, Inc.  ("Moody's")
or,  if not rated, be issued by a company which at the date of investment has an
outstanding debt issue rated AAA or AA by S&P or Aaa or Aa by Moody's.
  Contract owners should understand that all investments involve risk and  there
can  be no guarantee against loss resulting from an investment in the Portfolio,
nor can there be any assurance that the Portfolio's investment objective will be
attained.  The  Portfolio  is  designed  for  investors  seeking   international
diversification.
  The  Portfolio has  the right to  purchase securities in  any foreign country,
developed or underdeveloped. Investors should consider carefully the substantial
risks involved in investing in securities issued by companies and governments of
foreign nations, which are in addition  to the usual risks inherent in  domestic
investments.  There  is  the possibility  of  expropriation,  nationalization or
confiscatory taxation, taxation  of income  earned in foreign  nations or  other
taxes  imposed with respect to investments  in foreign nations; foreign exchange
controls (which may include suspension of the ability to transfer currency  from
a  given country), default in foreign government securities, political or social
instability  or  diplomatic  developments  which  could  affect  investments  in
securities  of issuers in those nations. In addition, in many countries there is
less publicly available information about  issuers than is available in  reports
about  companies  in  the United  States.  Foreign companies  are  not generally
subject to uniform accounting, auditing  and financial reporting standards,  and
auditing practices and requirements may not be comparable to those applicable to
United States companies. Further, the Portfolio may encounter difficulties or be
unable  to  pursue  legal  remedies  and  obtain  judgments  in  foreign courts.
Commission rates in  foreign countries,  which are sometimes  fixed rather  than
subject  to  negotiation as  in  the United  States,  are likely  to  be higher.
Further, the settlement period of securities transactions in foreign markets may
be longer than  in domestic  markets. In many  foreign countries  there is  less
government  supervision and regulation of business and industry practices, stock
exchanges, brokers and listed companies than  in the United States. The  foreign
securities  markets of many of  the countries in which  the Portfolio may invest
may also be smaller, less liquid,  and subject to greater price volatility  than
those  in  the United  States.  Also, some  countries  may withhold  portions of
interest,  dividends  and  gains   at  the  source.   There  are  further   risk
considerations,  including possible losses through  the holding of securities in
domestic and foreign custodial banks and depositories. The Portfolio may  invest
in  Eastern European countries, which involves  special risks that are described
herein.
  Certain of the recent political  and economic developments in Eastern  Europe,
including  the introduction  of aspects of  a market economy  in certain Eastern
European countries, are related  to developments in what  was formerly known  as
the  Soviet Union. Trends in Eastern Europe that may be considered favorable for
achievement of the Portfolio's investment  objectives may be adversely  affected
by  political  or  social developments  in  the  Soviet Union.  So  long  as the
centralist political  powers continue  to  exercise a  significant or,  in  some
countries,  dominant  role in  Eastern European  countries, investments  in such
countries   will   involve   risks   of   nationalization,   expropriation   and
 
                                       31
<PAGE>
confiscatory taxation. The communist governments of a number of Eastern European
countries  expropriated large amounts  of private property in  the past, in many
cases without adequate  compensation, and there  can be no  assurance that  such
expropriation  will not occur in the future. In the event of such expropriation,
the Portfolio could lose a substantial portion of any investments it has made in
the affected  countries.  Further,  no accounting  standards  exist  in  Eastern
European countries. Finally, even though certain Eastern European currencies may
be  convertible into U.S. dollars, the conversion rates may be artificial to the
actual market values and may be adverse to the Portfolio's contract owners.
  The Portfolio usually effects currency exchange transactions on a spot  (i.e.,
cash) basis at the spot rate prevailing in the foreign exchange market. However,
some  price  spread on  currency exchange  will be  incurred when  the Portfolio
converts assets from  one currency  to another.  Further, the  Portfolio may  be
affected  either unfavorably or favorably by  fluctuations in the relative rates
of exchange between the currencies of different nations.
  The Portfolio may  buy and sell  index futures contracts  with respect to  any
non-U.S.  stock index. The  Portfolio may invest in  index futures contracts for
hedging purposes only and  not for speculation. A  Portfolio may engage in  such
transactions  only to the  extent that the  total contract value  of the futures
contracts do not exceed 5% of the Portfolio's total assets at the time when such
contracts are entered into. Successful use of stock index futures is subject  to
the ability of Templeton Counsel to predict correctly movements in the direction
of  the  stock  markets. No  assurance  can  be given  that  Templeton Counsel's
judgment in this respect will be correct.
  A stock index futures contract is a contract  to buy or sell units of a  stock
index  at a specified  future date at a  price agreed upon  when the contract is
made. The value of a unit is the current value of the stock index. During or  in
anticipation  of a period of market appreciation, the Portfolio may enter into a
"long hedge"  of common  stock which  it proposes  to add  to its  portfolio  by
purchasing  stock  index  futures  for the  purpose  of  reducing  the effective
purchase price of such common stock. To the extent that the securities which the
Portfolio proposes to purchase increase in  value in correlation with the  stock
index contracts, the purchase of futures contracts on that index would result in
gains  to the  Portfolio which  could be  offset against  rising prices  of such
common stock.  During or  in anticipation  of a  period of  market decline,  the
Portfolio  may  "hedge" common  stock in  its portfolio  by selling  stock index
futures for  the purpose  of limiting  the  exposure of  its portfolio  to  such
decline.  To the  extent that  a portfolio of  securities decreases  in value in
relation with a given stock index, the  sale of futures contracts on that  index
could substantially reduce the risk to the portfolio of a market decline and, by
so  doing, provide an alternative to  the liquidation of securities positions in
the portfolio with resultant transaction costs.
  A purchase or sale of a futures contract may result in losses in excess of the
amount invested. There can be significant differences between the securities and
futures markets  that  could result  in  an imperfect  correlation  between  the
markets,  causing a  given hedge  not to achieve  its objectives.  The degree of
imperfection of  correlation  depends on  circumstances  such as  variations  in
speculative market demand for futures, including technical influences in futures
trading,  and differences between the financial instruments being hedged and the
instruments underlying  the standard  contracts available  for trading  in  such
respects as interest rate levels, maturities, and creditworthiness of issuers. A
decision  as to whether, when,  and how to hedge  involves the exercise of skill
and judgment, and even a well-conceived hedge may be unsuccessful to some degree
because of market behavior or unexpected interest rate trends.
  Futures exchanges may  limit the  amount of fluctuation  permitted in  certain
futures contract prices during a single trading day. The daily limit establishes
the  maximum amount that the  price of a futures contract  may vary either up or
down from the previous day's settlement price at the end of the current  trading
session.  Once the daily limit has been reached in a futures contract subject to
the limit, no more trades may be made on that day at a price beyond that  limit.
The  daily limit  governs only price  movements during a  particular trading day
and, therefore, does not  limit potential losses because  the limit may work  to
prevent  the liquidation of  unfavorable positions. For  example, futures prices
have occasionally moved to the daily limit for several consecutive trading  days
with  little or no  trading, thereby preventing  prompt liquidation of positions
and subjecting some holders of futures contracts to substantial losses.
  There can be no assurance that a liquid  market will exist at a time when  the
Portfolio  seeks to close out a futures  position, and it would remain obligated
to meet margin requirements until the position is closed. The Portfolio  intends
to  purchase  or  sell  futures  only on  exchanges  or  boards  of  trade where
 
                                       32
<PAGE>
there appears to be an active secondary market, but there is no assurance that a
liquid secondary  market  will exist  for  any  particular contract  or  at  any
particular  time. In  addition, many of  the futures contracts  available may be
relatively new instruments without a  significant trading history. As a  result,
there  can  be no  assurance that  an  active secondary  market will  develop or
continue to exist.
  Use of stock index futures for hedging may involve risks because of  imperfect
correlations  between movements in the prices of  the stock index futures on the
one hand and movements in  the prices of the securities  being hedged or of  the
underlying  stock index on the  other. Successful use of  stock index futures by
the Portfolio for hedging purposes also depends upon Templeton Counsel's ability
to predict correctly movements in  the direction of the  market, as to which  no
assurance can be given.
  Warrants  with cash  extractions are permitted  and may be  used as investment
alternatives to equity shares. A warrant with a cash extraction consists of  one
warrant  and cash  with a  current value  that closely  approximates the current
value of an equivalent number of shares  that would be delivered if the  warrant
were  exercised. These  investment instruments  may (1)  provide attractive cash
yields and (2) minimize capital loss risk. Alternatively, perfect replication of
underlying share price movements may be hindered by warrant premiums which occur
because shorter-term investors  value the  leveraging power  of naked  warrants.
Given  these  circumstances,  capital  gains  potential  of  warrants  with cash
extractions may be less than that of underlying shares.
  The International Stock  Portfolio has  authority to deal  in forward  foreign
exchange  contracts between currencies  of the different  countries in which the
Portfolio will invest  as a  hedge against  possible variations  in the  foreign
exchange rate between these currencies. This is accomplished through contractual
agreements  to purchase or sell a specified  currency at a specified future date
and price set at the time of  the contract. The Portfolio's dealings in  forward
foreign  exchange contracts will be limited to hedging involving either specific
transactions or portfolio positions. Transaction hedging is the purchase or sale
of forward foreign currency with respect to specific receivables or payables  of
the  Portfolio arising from  the purchase and sale  of portfolio securities, the
sale and redemption of shares of the Portfolio, or the payment of dividends  and
distributions  by the Portfolio. Position hedging is the sale of forward foreign
exchange contracts with respect to  portfolio security positions denominated  or
quoted  in such foreign currency. The Portfolio will not engage in naked forward
foreign exchange contracts.
  In addition, when Templeton Counsel believes that the currency of a particular
foreign country  may suffer  or  enjoy a  substantial movement  against  another
currency,  it may enter into a forward contract to sell or buy the amount of the
former foreign  currency,  approximating  the  value  of  some  or  all  of  the
Portfolio's  securities denominated in such  foreign currency. The projection of
short-term currency market movement is  extremely difficult, and the  successful
execution of a short-term hedging strategy is highly uncertain.
  It  is  impossible to  forecast with  absolute precision  the market  value of
portfolio securities at the expiration of  the contract. Accordingly, it may  be
necessary  for the Portfolio to purchase additional foreign currency on the spot
market (and  bear the  expense of  such purchase)  if the  market value  of  the
security  is less than the amount of foreign currency the Portfolio is obligated
to deliver and if a decision is made  to sell the security and make delivery  of
the foreign currency. Conversely, it may be necessary to sell on the spot market
some of the foreign currency received upon the sale of the portfolio security if
its  market  value  exceeds the  amount  of  foreign currency  the  Portfolio is
obligated to deliver.
  If the Portfolio retains the portfolio  security and engages in an  offsetting
transaction,  the Portfolio will incur a gain or a loss to the extent that there
has been movement  in forward contract  prices. If the  Portfolio engages in  an
offsetting transaction, it may subsequently enter into a new forward contract to
sell  the  foreign currency.  Should forward  prices  decline during  the period
between the Portfolio entering into a forward contract for the sale of a foreign
currency and the date it enters into an offsetting contract for the purchase  of
the  foreign currency, the Portfolio will realize a gain to the extent the price
of the currency it has agreed to sell  exceeds the price of the currency it  has
agreed  to purchase. Should forward prices increase, the Portfolio will suffer a
loss to the extent the price of  the currency it has agreed to purchase  exceeds
the price of the currency it has agreed to sell.
 
- --------------------------------------------------------------------------------
SMALL COMPANY                                                                  -
PORTFOLIO
           The  investment objective of  the Small Company  Portfolio is to seek
the long-term accumulation of capital. In  pursuit of this objective, the  Small
Company  Portfolio will  follow a  policy of  investing primarily  in common and
preferred  stocks  issued  by  small  companies,  defined  in  terms  of  either
 
                                       33
<PAGE>
market  capitalization or gross revenues. Investments in small companies usually
involve greater  investment  risks than  fixed  income securities  or  corporate
equity   securities  generally.  Dividend  income  will  be  incidental  to  the
investment objective for this Portfolio.
  Under normal  circumstances, at  least 65%  of the  Small Company  Portfolio's
assets  will  be  invested  in small  companies.  Such  companies  may encompass
well-known and established  companies as  well as newer  and relatively  unknown
companies.  Small companies will typically have  a market capitalization of less
than $1.5 billion or annual gross revenues of less than $1.5 billion.
  Market capitalization is the term which refers to the total market value of  a
company's  outstanding  shares  of  common  stock.  Application  of  the  market
capitalization or gross revenue  tests will be  made only at  the time that  the
Portfolio's  initial position in the company is taken. Thus, for purposes of the
65% test any company deemed to be a small company at the time of the Portfolio's
initial position  therein will  be treated  as a  small company,  regardless  of
subsequent  developments, so long  as the Portfolio maintains  a position in the
company.
  Small companies  may be  in a  relatively early  stage of  development or  may
produce  goods and  services which  have favorable  prospects for  growth due to
increasing demand or developing markets. Frequently, such companies have a small
management group and single product or product-line expertise that may result in
an enhanced entrepreneurial spirit and greater  focus which allow such firms  to
be  successful.  Management  believes  that  such  companies  may  develop  into
significant business enterprises and that an investment in such companies offers
a greater opportunity for capital appreciation than an investment in larger more
established entities. However, small companies frequently retain a large part of
their earnings for research,  development and investment  in capital assets,  so
that the prospects for immediate dividend income are limited.
  Investments  in small companies  involve greater risks  than equity securities
generally due  to their  small size  and the  fact that  they may  have  limited
product  lines, less  access to  the financial  market for  additional corporate
financings or less  management depth.  In addition,  many of  the securities  of
these firms trade less frequently and in lower volumes than do securities issued
by  larger firms. The result is that  the short-term volatility of the prices of
those securities  is  greater  than  the  prices  of  larger,  more  established
companies  which are  more widely  held in the  market. The  securities of small
companies may  also be  more  sensitive to  market  changes generally  than  the
securities of large companies.
  While  historically securities issued by smaller capitalization companies have
produced better market results than the  securities of larger issuers, there  is
no  assurance that they will continue to do so or that the Portfolio will invest
specifically in  those companies  which produce  those results.  Because of  the
risks  involved,  the Small  Company  Portfolio is  not  intended as  a complete
investment program.
  From time to time, the Portfolio will  also invest a portion of its assets  in
stocks  with larger market capitalization whose long-term appreciation potential
is believed by the adviser to be well above average.
  The Portfolio  may invest  up to  10%  of the  value of  its total  assets  in
securities  of  foreign issuers  which  are not  publicly  traded in  the United
States. (Securities of foreign issuers which  are publicly traded in the  United
States,  usually in the form of sponsored American Depositary Receipts ("ADRs"),
are not  subject  to  this  10%  limitation.)  See  the  discussion  of  foreign
securities  and  ADRs, and  the risks  of investing  therein, under  the caption
"Growth Portfolio" above.
  The Portfolio  will typically  maintain a  fully invested  position, but  when
economic  conditions  or general  levels of  common stock  prices are  such that
investments of  other  types  may  be advantageous  on  the  basis  of  combined
considerations  of risk, income and  appreciation, the Portfolio may temporarily
take a defensive position  by investing a substantial  portion of its assets  in
bonds,  notes  or  other  evidences  of  indebtedness,  including  United States
Government securities, or may hold its assets in cash. Those investments may, or
may not, be convertible into stock. The Portfolio may also temporarily hold  its
assets in cash or money market instruments pending investment in accordance with
its policies.
 
- --------------------------------------------------------------------------------
VALUE STOCK                                                                    -
PORTFOLIO
           The  objective of the Value Stock  Portfolio is to seek the long-term
accumulation of capital. In pursuit of this objective, the Value Stock Portfolio
will follow  a  policy  of  investing primarily  in  the  equity  securities  of
companies  which, in the opinion of the adviser, have market values which appear
low relative to their underlying value or future earnings and growth  potential.
As  it  is  anticipated  that  the  Portfolio  will  consist  in  large  part of
dividend-paying common stocks, the
 
                                       34
<PAGE>
production of income will be a secondary objective of the Portfolio.
  The Portfolio will primarily  purchase securities of  companies that could  be
described  as follows: (a) companies whose  securities are selling at low market
valuations of assets relative to the securities markets in general, or companies
that may currently be  earning a very  low return on assets  but which have  the
potential  to  earn  higher  returns;  (b)  companies  whose  securities  MIMLIC
Management believes are undervalued in relation to their potential for growth in
earnings and book value; or (c) companies which have recently changed management
or control and have the potential  to achieve sharply improved earnings.  MIMLIC
Management  may give emphasis on securities of companies that may be temporarily
out of favor or whose value is not yet recognized by the market.
  Tests applied by the adviser to  measure the value of securities will  include
their  price/earnings  ratio, price/book  ratio, price  to  cash flow  ratio and
yield. A price/earnings ratio is  the price of a share  of stock divided by  its
earnings  per share  and it  is a measure  of the  market price  of the security
relative to its earnings per share. A  price/book ratio is the price of a  share
of  stock divided by its book value per share  and it is a measure of the market
price of the security relative to its book value per share. A price to cash flow
ratio is the price of  a share of stock divided  by the firm's net income  after
taxes,  plus depreciation and other non-cash  expenses, expressed on a per share
basis. Yield is the annual  dividend of a share of  stock divided by its  market
price.  Stocks will  be selected  by the  adviser using  statistical measures of
relative value.  Returns on  such stocks  are  likely to  be influenced  by  the
recognition  of their  undervaluation by other  investors and  the market. Under
most circumstances, if MIMLIC Management determines that a stock has reached  an
over-valued position, it may be sold and replaced by securities which are deemed
to be undervalued in the marketplace.
  The Portfolio's investments will typically be characterized by the purchase of
securities  with lower price to earnings ratios, lower price to cash flow ratios
and/or price to  book value ratios  relative to the  equity markets in  general.
This  approach may be  considered to differ  from a growth  approach which would
consider the purchase of securities  with an anticipated above-average  earnings
growth  potential over  time. This distinction  between these  two approaches to
equity investing is important  because historically there  are periods in  which
either growth or value investing may be successful approaches to total return in
the equity markets.
  The  Portfolio  may invest  up to  10% of  the  value of  its total  assets in
securities of  foreign issuers  which  are not  publicly  traded in  the  United
States.  (Securities of foreign issuers which  are publicly traded in the United
States, usually in the form of sponsored American Depositary Receipts  ("ADRs"),
are  not  subject  to  this  10%  limitation.)  See  the  discussion  of foreign
securities and  ADRs, and  the risks  of investing  therein, under  the  caption
"Growth Portfolio" above.
  The  Value Stock Portfolio will ordinarily invest at least 65% of the value of
its total assets in common stocks with the characteristics described above.  The
balance  of  its assets  may  be invested  in  other equity  securities  or U.S.
Government securities or may be held  in cash or cash equivalents. However,  the
Portfolio  may temporarily take a defensive  position by investing a substantial
portion of  its assets  in  bonds, notes  or  other evidences  of  indebtedness,
including  United States Government securities, or  may hold its assets in cash.
Those investments may, or may not, be convertible into stock. The Portfolio  may
also  temporarily hold  its assets in  cash or money  market instruments pending
investments in accordance with its policies.
  The Portfolio will invest primarily in stocks, but it also has the ability  to
purchase  securities, including debt obligations,  convertible into common stock
and which may produce capital appreciation. Securities that meet the criteria of
the Portfolio may not be popular  during certain market cycles. Securities  held
by  the  Portfolio may  experience less  volatile  price changes  during certain
market rallies or market downturns than the fluctuations in the market generally
as evidenced by common stock indices.
  The Portfolio may invest  in debt or  preferred equity securities  convertible
into   or  exchangeable   for  equity   securities.  Traditionally,  convertible
securities have paid dividends  or interest at rates  higher than common  stocks
but  lower than  non-convertible securities.  They generally  participate in the
appreciation or  depreciation  of  the  underlying stock  into  which  they  are
convertible, but to a lesser degree. The total return and yield of lower quality
(high  yield/high risk) convertible bonds can be expected to fluctuate more than
the total return  and yield of  higher quality, shorter-term  bonds, but not  as
much as common stocks. The Portfolio will limit its purchase of convertible debt
securities  to those that, at the time of purchase, are rated at least B- by S&P
or B3  by  Moody's, or  if  not  rated by  S&P  or Moody's,  are  of  equivalent
investment quality as
 
                                       35
<PAGE>
determined  by MIMLIC Management.  Debt securities rated  below the four highest
categories (i.e., below BBB) are not considered "investment grade"  obligations.
These  securities have speculative characteristics  and present more credit risk
than investment  grade  obligations.  Bonds  rated below  BBB  are  regarded  as
predominately  speculative with  respect to  the issuer's  continuing ability to
meet principal and interest payments. As an operating policy, the Portfolio will
not purchase a  non-investment grade  convertible debt  security if  immediately
after  such purchase the Portfolio would have  more than 10% of its total assets
invested in  such securities.  See Appendix  I in  the Statement  of  Additional
Information for a description of the ratings used by S&P and Moody's.
  The market value of debt securities generally varies in response to changes in
interest  rates and  the financial condition  of each issuer.  During periods of
declining interest  rates, the  value of  debt securities  generally  increases.
Conversely,  during  periods  of  rising  interest  rates,  the  value  of  such
securities generally declines. These changes  in market value will be  reflected
in  the Portfolio's net asset value. Although  they may offer higher yields than
do higher  rated  securities, low  rated  (i.e.,  below BBB)  and  unrated  debt
securities  generally involve greater volatility of  price and risk of principal
and income,  including the  possibility of  default by,  or bankruptcy  of,  the
issuers  of the  securities. In  addition, the  markets in  which low  rated and
unrated debt securities are traded are  more limited than those in which  higher
rated  securities are  traded. The existence  of limited  markets for particular
securities may diminish the Portfolio's ability  to sell the securities at  fair
value either to meet redemption requests or to respond to changes in the economy
or in the financial markets and could adversely affect and cause fluctuations in
the daily net asset value of the Portfolio's shares.
  Adverse   publicity  and  investor  perceptions,   whether  or  not  based  on
fundamental analysis, may decrease  the values and liquidity  of low rated  debt
securities,   especially   in  a   thinly   traded  market.   Analysis   of  the
creditworthiness of issuers  of low rated  debt securities may  be more  complex
than for issuers of higher rated securities, and the ability of the Portfolio to
achieve  its investment objective may, to the  extent of investment in low rated
debt securities,  be more  dependent upon  such creditworthiness  analysis  than
would be the case if the Portfolio were investing in higher rated securities.
  Low rated debt securities may be more susceptible to real or perceived adverse
economic  and competitive industry conditions  than investment grade securities.
The prices of low rated debt securities have been found to be less sensitive  to
interest  rate  changes than  higher rated  investments,  but more  sensitive to
adverse economic downturns or individual corporate developments. A projection of
an economic downturn or of a period of rising interest rates, for example, could
cause a decline  in low rated  debt securities  prices because the  advent of  a
recession  could  lessen  the ability  of  a  highly leveraged  company  to make
principal and interest  payments on its  debt securities. If  the issuer of  low
rated  debt securities defaults, the Portfolio  may incur additional expenses to
seek recovery. The  low rated bond  market is  relatively new, and  many of  the
outstanding low rated bonds have not endured a major business recession.
  After  purchase by the Portfolio, a debt security may cease to be rated or its
rating may be reduced below the minimum required for purchase by the  Portfolio.
Neither  event will require a sale of such security by the Portfolio, but MIMLIC
Management will  consider  such  event  in  the  determination  of  whether  the
Portfolio should continue to hold the security.
 
- --------------------------------------------------------------------------------
MATURING GOVERNMENT                                                            -
BOND PORTFOLIOS
                 The  investment objective  of each  of the  Maturing Government
Bond Portfolios is to provide as high an investment return as is consistent with
prudent investment risk  for a specified  period of time  ending on a  specified
liquidation  date. In pursuit of this  objective each of the Maturing Government
Bond Portfolios seeks  to return  a reasonably assured  targeted dollar  amount,
predictable  at the time of investment, on  a specific target date in the future
through investment in a portfolio composed primarily of zero coupon  securities.
These  are securities that  pay no cash income  and are sold  at a discount from
their par value at maturity.
  Each Maturing  Government  Bond  Portfolio  will  invest  in  a  portfolio  of
securities  consisting of: (a) debt obligations issued by the U.S. Treasury that
have been stripped  of their unmatured  interest coupons; and  (b) receipts  and
certificates  for stripped debt obligations and stripped coupons, including U.S.
Government trust  certificates  (collectively "Stripped  Treasury  Securities").
These Stripped Treasury Securities are not anticipated to be in excess of 55% of
the assets of each Portfolio.
 
                                       36
<PAGE>
  Each  Maturing Government Bond Portfolio will  also purchase other zero coupon
securities issued by the U.S. Government and its agencies and instrumentalities,
by Trusts  where  the  payment  of  principal and  interest  to  the  Trust  are
guaranteed   by   the  United   States,   and  by   "mixed-ownership  government
corporations" (collectively, "Stripped Government Securities"). In addition, the
Maturing Government Bond  Portfolios will also  purchase zero coupon  securities
issued  in the  United States issued  by domestic corporations  which consist of
corporate debt obligations without interest coupons and, if available,  interest
coupons  that have been  stripped from corporate  debt obligations, and receipts
and certificates  for  such  stripped  debt  obligations  and  stripped  coupons
(collectively,  "Stripped Corporate Securities").  Stripped Treasury Securities,
Stripped Government Securities and Stripped Corporate Securities are referred to
collectively herein as "Stripped Securities."
  Each Maturing  Government Bond  Portfolio will  mature on  a specified  target
date. The current Target Dates, as that term is defined herein, are in September
in the years 1998, 2002, 2006 and 2010.
  Under  normal  circumstances,  each Maturing  Government  Bond  Portfolio will
invest at  least 65%  of its  net  assets in  Stripped Treasury  Securities  and
Stripped  Government Securities. To pay expenses and to provide funds with which
to meet  redemption  requests,  the  Maturing  Government  Bond  Portfolios  may
purchase  interest  bearing U.S.  Government securities  and other  money market
instruments. The Portfolios may enter into repurchase agreements with respect to
securities in which they are permitted to invest.
  If the  assets  of a  Maturing  Government Bond  Portfolio  do not  exceed  $1
million,  up to 100% of its net  assets may be invested in short-term, interest-
paying U.S. Government  obligations and  repurchase agreements  with respect  to
such  securities. To provide  income for expenses,  redemption payment, and cash
dividends, up to 20%  of each Maturing Government  Bond Portfolio assets may  be
invested in interest-paying U.S. Government securities and repurchase agreements
with respect to such securities.
  When  held to  maturity, the  entire return  on zero  coupon securities, which
consists of  the amortization  of discount,  comes from  the difference  between
their  purchase price and their maturity value.  This difference is known at the
time of  purchase, so  persons holding  a portfolio  composed entirely  of  zero
coupon  securities, with  no expenses until  maturity, would know  the amount of
their investment  return at  the  time of  their  initial payment.  While  these
Portfolios  will  have additional  holdings, including  cash, which  will affect
performance, they will describe  an anticipated yield to  maturity from time  to
time.  In order to obtain this return, contract owners electing to have payments
allocated to a Maturing Government Bond Portfolio should plan to maintain  their
investment until the maturity of that Maturing Government Bond Portfolio.
  While many factors may affect the yield to maturity of each of the Portfolios,
one  such factor  which may  operate to the  detriment of  those contract owners
holding interests in  such Portfolio  until maturity,  is the  ability of  other
contract owners to purchase or redeem shares on any business day.
  Because  each Maturing Government Bond Portfolio will be primarily invested in
zero coupon securities, contract owners whose purchase payments are invested  in
shares  held  to  maturity,  including those  obtained  through  reinvestment of
dividends and distributions,  will experience a  return consisting primarily  of
the  amortization  of  discount on  the  underlying securities  in  the Maturing
Government Bond  Portfolio. However,  the  net asset  value of  the  Portfolio's
shares  will increase or decrease with the  daily changes in the market value of
that Maturing Government Bond  Portfolio's investments which  will tend to  vary
inversely  with changes  in prevailing interest  rates. If shares  of a Maturing
Government Bond  Portfolio are  redeemed  prior to  the  maturity date  of  that
Maturing   Government  Bond  Portfolio,  a   contract  owner  may  experience  a
significantly different investment return  than was anticipated  at the time  of
purchase.
  The   Maturing  Government  Bond   Portfolios  will  also   seek  to  minimize
reinvestment risk. Reinvestment risk arises from the uncertainty as to the total
return which will be realized from conventional interest-paying bonds due to the
fact that periodic interest, received in cash, will be reinvested in the  future
at interest rates unknown at the time of the original purchase. With zero coupon
securities, however, there are no cash distributions to reinvest, so an owner of
such  a security would bear  no reinvestment risk if  a zero coupon security was
held to maturity.  Since each  Maturing Government  Bond Portfolio  will not  be
invested  entirely in zero coupon securities  maturing on the Target Date, there
will be some reinvestment risk.
  Stripped Securities investments,  like other investments  in debt  securities,
are  subject to certain risks, including credit and market risks. Credit risk is
the   function   of   the   ability   of   an   issuer   of   a   security    to
 
                                       37
<PAGE>
maintain  timely interest payments and  to pay the principal  of a security upon
maturity. Securities purchased by the  Maturing Government Bond Portfolios  will
be rated at least single A or better by nationally recognized statistical rating
agencies.  Securities rated single A are regarded as having an adequate capacity
to pay  principal  and  interest,  but with  greater  vulnerability  to  adverse
economic   conditions  and   some  speculative   characteristics.  The  Maturing
Government  Bond  Portfolios  will  also  attempt  to  minimize  the  impact  of
individual credit risks by diversifying their portfolio investments.
  Market  risk is the risk of the  price fluctuation of a security due primarily
to market interest rates  prevailing generally in the  economy. Market risk  may
also include elements which take into account the underlying credit rating of an
issuer,  the  maturity length  of a  security, a  security's yield,  and general
economic and  interest rate  conditions.  Stripped Securities  do not  make  any
periodic  payments  of  interest prior  to  maturity  and the  stripping  of the
securities causes the Stripped Securities to be offered at a discount from their
face amounts. The  market value of  Stripped Securities and,  therefore the  net
asset  value  of the  shares of  the Maturing  Government Bond  Portfolios, will
fluctuate, perhaps markedly, with  changes in interest  rates and other  factors
and  may be  subject to  greater fluctuations  in response  to changing interest
rates than  would  a  fund  of securities  consisting  of  debt  obligations  of
comparable  coupon bearing maturities. The  amount of fluctuation increases with
longer maturities.
  Because they do not pay interest, zero coupon securities tend to be subject to
greater fluctuation of  market value in  response to changes  in interest  rates
than  interest-paying  securities  of similar  maturities.  Contract  owners can
expect more appreciation of  the net asset value  of a Maturing Government  Bond
Portfolio's  shares  during  periods  of  declining  interest  rates  than  from
interest-paying securities of similar maturity. Conversely, when interest  rates
rise,  the net asset value of a Maturing Government Bond Portfolio's shares will
normally decline  more in  price than  interest-paying securities  of a  similar
maturity.  Price fluctuations are expected to be greatest in the longer-maturity
Portfolios and are expected to diminish as a Maturing Government Bond  Portfolio
approaches  its Target Date. These fluctuations may make the Maturing Government
Bond Portfolios  an inappropriate  selection  as a  basis for  variable  annuity
payments. Interest rates can change suddenly and unpredictably.
  When  held to maturity, the return on zero coupon securities consists entirely
of the  difference  between  the  maturity  value  and  the  purchase  price  of
securities  held in  the Portfolio.  While this  difference allows  investors to
measure initial  investment return,  it  also must  be  considered in  light  of
changing  economic conditions. Inflationary risk, that  is the risk attendant to
holding fixed-rate  investments during  a period  of generally  upward  changing
price  levels  in  the  economy,  must be  considered  in  selecting  a Maturing
Government Bond Portfolio as an investment  choice or in selecting a  particular
Maturing Government Bond Portfolio.
  The  Fund currently offers four  separate Maturing Government Bond Portfolios,
each maturing on  the third Friday  of September of  the specific maturity  year
(the  "Target Date").  On each  Portfolio's Target  Date, the  Portfolio will be
converted to cash  and reinvested  in another of  the Fund's  Portfolios at  the
direction  of the  contract owner.  If the contract  owner does  not complete an
instruction form directing what  should be done  with liquidation proceeds,  the
proceeds  will be automatically  invested in the Money  Market Portfolio and the
contract owner will be notified of that allocation.
  The investment adviser of the Portfolios will attempt to maintain the  average
maturity of each Maturing Government Bond Portfolio within twelve months of that
Portfolio's  Target Date. A Portfolio of  securities consisting entirely of zero
coupon securities maturing on the Target  Date with no cash or interest  bearing
securities will have a maturity and duration which are equal.
  Duration  is  the  measure  of  the length  of  an  investment  and  its price
volatility which takes into account, through present value analysis, the  timing
and  amount of  any interest  payments as  well as  the amount  of the principal
repayment thus measuring volatility or  price fluctuation. Duration is  commonly
used   by  professional  investment  managers   to  help  identify  and  control
reinvestment risk. Since  each Maturing  Government Bond Portfolio  will not  be
invested  entirely in zero coupon securities  maturing on the Target Date, there
will be some reinvestment  risk. By balancing  investments with slightly  longer
and  shorter durations,  the investment  adviser believes  it can,  under normal
circumstances, maintain a Maturing Government Bond Portfolio's average  duration
within twelve months of the Maturing Government Bond Portfolio's Target Date and
thereby reduce its reinvestment risk.
  Under  federal  income  tax laws,  a  portion  of the  difference  between the
purchase price of  the zero coupon  securities and their  face value  ("original
issue  discount") is  considered to  be income  to the  Maturing Government Bond
Portfolios each year,
 
                                       38
<PAGE>
even though  such Portfolios  will not  receive cash  payments representing  the
discount  from these  securities. This original  issue discount  will comprise a
part of  the net  taxable  investment income  of  the Maturing  Government  Bond
Portfolios which must be "distributed" to the insurance company shareholder each
year,  whether or not  such distributions are  paid in cash.  To the extent such
distributions are paid in cash, a Maturing Government Bond Portfolio may have to
generate the required cash from interest earned on non-zero coupon securities or
possibly from the disposition of zero coupon securities.
  The Maturing Government Bond  Portfolios may not  be appropriate for  contract
owners  who do not plan to have their  premiums invested in shares of a Maturing
Government Bond Portfolio for a long term or until its maturity.
 
- --------------------------------------------------------------------------------
   
SMALL COMPANY VALUE                                                            -
    
PORTFOLIO
   
           The investment objective of the Small Company Value Portfolio is  the
long-term  accumulation  of capital.  In pursuit  of  this objective,  the Small
Company Value  Portfolio will  follow a  policy of  investing primarily  in  the
equity  securities  of  small  companies,  defined  in  terms  of  either market
capitalization or gross  revenues, which, in  the opinion of  the Adviser,  have
market  values which  appear low  relative to  their underlying  value or future
earnings and  growth  potential.  Dividend  income will  be  incidental  to  the
investment  objective for this Portfolio. Investments in small companies usually
involve greater  investment  risks than  fixed  income securities  or  corporate
equity securities generally. The investment objective may not be changed without
the approval of a majority of the outstanding shares of the Portfolio.
    
   
  The Small Company Value Portfolio will primarily purchase securities which, at
the  time of  purchase, are  issued by "small  companies" and  are considered by
MIMLIC Management to be "value" securities. Small companies are those which have
a market capitalization of  less than $1.5 billion  or annual gross revenues  of
less  than  $1.5 billion  (see "Small  Companies"  below). Value  securities are
issued by companies  which could be  described as follows:  (a) companies  whose
securities  MIMLIC  Management believes  are  selling at  low  market valuations
relative to the securities markets in  general, or companies that may  currently
be  earning a  very low return  on assets but  which have the  potential to earn
higher returns; (b)  companies whose securities  MIMLIC Management believes  are
undervalued  in relation to  their potential for  improved operating performance
and financial strength; or (c) companies which have recently changed  management
or  control  and whose  securities, in  the judgment  of MIMLIC  Management, are
therefore undervalued in relation to their potential to achieve sharply improved
operating performance. Securities of  companies that may  be temporarily out  of
favor  or whose value is not yet recognized by the market may also be considered
by MIMLIC Management to be value securities (see, "Value Securities" below).
    
   
  The Small Company Value Portfolio will  ordinarily invest at least 65% of  the
value  of its total  assets in common stocks  with the characteristics described
above. The balance  of its assets  may be invested  in other equity  securities,
including  stocks with larger market capitalization whose long-term appreciation
potential is  believed by  MIMLIC  Management to  be  well above  average,  debt
obligations  convertible  into  common  stock  and  which  may  produce  capital
appreciation, other corporate debt obligations, U.S. Government securities, cash
or cash equivalents. However, the Small Company Value Portfolio may  temporarily
take  a defensive position by  investing a substantial portion  of its assets in
bonds, notes  or  other evidences  of  indebtedness, including  U.S.  Government
securities  and corporate  debt securities,  provided that  such debt securities
(excluding debt securities convertible into common stock as described below) are
rated BBB or Baa or higher by  Standard & Poor's Corporation ("S&P") or  Moody's
Investors  Services, Inc. ("Moody's"),  respectively, or may  hold its assets in
cash. The Small Company Value Portfolio may also temporarily hold its assets  in
cash  or money  market instruments  pending investments  in accordance  with its
policies.
    
   
  VALUE SECURITIES.  Tests applied by MIMLIC Management to measure the value  of
securities  will include their price/earnings  ratio, price/book ratio, price to
cash flow ratio and  yield. A price/earnings  ratio is the price  of a share  of
stock  divided by its earnings per share and it is a measure of the market price
of the security relative to  its earnings per share.  A price/book ratio is  the
price  of a  share of  stock divided  by its book  value per  share and  it is a
measure of the  market price  of the  security relative  to its  book value  per
share.  Book  value per  share  is generally  equal  to assets  less liabilities
divided by the  total number of  outstanding shares (i.e.,  the "net worth"  per
share).  A price to cash flow ratio is the  price of a share of stock divided by
the firm's  net  income  after  taxes,  plus  depreciation  and  other  non-cash
expenses, expressed on a per share basis. Yield
    
 
                                       39
<PAGE>
   
is  the annual dividend of a share of  stock divided by its market price. Stocks
will be selected  by MIMLIC  Management using statistical  measures of  relative
value.  Returns on such stocks are likely to be influenced by the recognition of
their  undervaluation   by  other   investors  and   the  market.   Under   most
circumstances,  if  MIMLIC Management  determines that  a  stock has  reached an
over-valued position, it may be sold and replaced by securities which are deemed
to be undervalued in the marketplace.
    
   
  The Small  Company  Value Portfolio's  investments  in value  securities  will
typically  be characterized  by the purchase  of securities with  lower price to
normalized earnings  ratios ("normalized  earnings" are  average earnings  under
average  business conditions), lower  price to cash flow  ratios and/or price to
book value ratios relative to the equity markets in general. This value approach
to investing may  be considered  to differ from  a growth  approach which  would
consider  the purchase of securities  with an anticipated above-average earnings
growth potential over  time. This  distinction between these  two approaches  to
equity  investing is important  because historically there  are periods in which
either growth or value investing may be successful approaches to total return in
the equity markets. Securities that meet the criteria of the Small Company Value
Portfolio may not be popular during certain market cycles.
    
   
  SMALL COMPANIES.  Companies characterized  as "small" companies may  encompass
well-known  and established  companies as well  as newer  and relatively unknown
companies, and will have,  at the time of  purchase, a market capitalization  of
less than $1.5 billion or annual gross revenues of less than $1.5 billion.
    
   
  Market  capitalization is the term which refers to the total market value of a
company's  outstanding  shares  of  common  stock.  Application  of  the  market
capitalization  or gross revenue  tests will be  made only at  the time that the
Portfolio's initial position in the company is taken. Thus, for purposes of  the
65%  test,  any  company  deemed to  be  a  small  company at  the  time  of the
Portfolio's initial  position  therein  will  be treated  as  a  small  company,
regardless  of subsequent  developments, so  long as  the Portfolio  maintains a
position in the company.
    
   
  Small companies  may be  in a  relatively early  stage of  development or  may
produce  goods and  services which  have favorable  prospects for  growth due to
increasing demand or developing markets. Frequently, such companies have a small
management group and single product or product-line expertise that may result in
an enhanced entrepreneurial spirit and greater  focus which allow such firms  to
be  successful. MIMLIC Management believes that  such companies may develop into
significant business enterprises and that an investment in such companies offers
a greater opportunity for capital appreciation than an investment in larger more
established entities. However, small companies frequently retain a large part of
their earnings for research,  development and investment  in capital assets,  so
that the prospects for immediate dividend income are limited.
    
   
  While  historically securities  issued by small  capitalization companies have
produced better market results than the  securities of larger issuers, there  is
no  assurance that they will continue to do so or that the Portfolio will invest
specifically in  those companies  which produce  those results.  Because of  the
risks  involved, Small  Company Value  Portfolio is  not intended  as a complete
investment program.  See  "Risks Of  Investing  In The  Portfolio,"  below,  for
further information about risks associated with investments in small companies.
    
   
  CONVERTIBLE  SECURITIES.  The Portfolio may invest in debt or preferred equity
securities   convertible   into   or   exchangeable   for   equity   securities.
Traditionally,  convertible securities have paid  dividends or interest at rates
higher than  common  stocks  but lower  than  non-convertible  securities.  They
generally  participate  in the  appreciation or  depreciation of  the underlying
stock into which they are convertible, but to a lesser degree. The total  return
and  yield  of lower  quality (high  yield/high risk)  convertible bonds  can be
expected to fluctuate more  than the total return  and yield of higher  quality,
shorter-term  bonds, but not as much as  common stocks. The Portfolio will limit
its purchase  of convertible  debt securities  to  those that,  at the  time  of
purchase,  are rated at least B- by S&P or B3 by Moody's, or if not rated by S&P
or Moody's, are of equivalent investment  quality as determined by the  Adviser.
Debt  securities rated below  the four highest categories  (i.e., below BBB) are
not considered  "investment grade"  obligations and  are commonly  called  "junk
bonds."  These securities in  fact have speculative  characteristics and present
more credit risk than  investment grade obligations. Bonds  rated below BBB  are
regarded  as predominately speculative  with respect to  the issuer's continuing
ability to meet principal and interest payments. (See "Debt Securities,"  below,
for  a  description of  the risks  associated with  debt securities  rated below
investment grade.) As  an operating policy,  the Portfolio will  not purchase  a
non-investment grade convertible debt security if
    
 
                                       40
<PAGE>
   
immediately  after such purchase the  Portfolio would have more  than 10% of its
total assets invested in such securities. See the Appendix for a description  of
the ratings used by S&P and Moody's.
    
   
  DEBT  SECURITIES.  The Portfolio may invest in non-convertible debt securities
rated BBB or Baa  or higher by  S&P or Moody's,  respectively. In addition,  the
Portfolio  may invest in debt securities convertible into common stock which are
rated lower than  BBB or Baa  (see "Convertible Securities"  above). The  market
value  of debt  securities generally varies  in response to  changes in interest
rates and the financial  condition of each issuer.  During periods of  declining
interest  rates, the value  of debt securities  generally increases. Conversely,
during periods of rising interest rates, the value of such securities  generally
declines. These changes in market value will be reflected in the Portfolio's net
asset  value.  Although  they  may  offer higher  yields  than  do  higher rated
securities, low rated (i.e.,  below BBB) and  unrated debt securities  generally
involve  greater volatility of price and risk of principal and income, including
the possibility of default by, or bankruptcy of, the issuers of the  securities.
In  addition, the  markets in  which low rated  and unrated  debt securities are
traded are more limited than those in which higher rated securities are  traded.
The  existence of  limited markets  for particular  securities may  diminish the
Portfolio's ability  to  sell  the  securities at  fair  value  either  to  meet
redemption  requests or to respond to changes in the economy or in the financial
markets and could adversely affect and cause fluctuations in the daily net asset
value of the Portfolio's shares.
    
   
  Adverse  publicity  and  investor  perceptions,   whether  or  not  based   on
fundamental  analysis, may decrease  the values and liquidity  of low rated debt
securities,  especially   in   a  thinly   traded   market.  Analysis   of   the
creditworthiness  of issuers  of low rated  debt securities may  be more complex
than for issuers of higher rated securities, and the ability of the Portfolio to
achieve its investment objective may, to  the extent of investment in low  rated
debt  securities,  be more  dependent upon  such creditworthiness  analysis than
would be the case if the Portfolio were investing in higher rated securities.
    
   
  Low rated debt securities may be more susceptible to real or perceived adverse
economic and competitive industry  conditions than investment grade  securities.
The  prices of low rated debt securities have been found to be less sensitive to
interest rate  changes than  higher  rated investments,  but more  sensitive  to
adverse economic downturns or individual corporate developments. A projection of
an economic downturn or of a period of rising interest rates, for example, could
cause  a decline  in low rated  debt securities  prices because the  advent of a
recession could  lessen  the ability  of  a  highly leveraged  company  to  make
principal  and interest payments  on its debt  securities. If the  issuer of low
rated debt securities defaults, the  Portfolio may incur additional expenses  to
seek  recovery. The  low rated bond  market is  relatively new, and  many of the
outstanding low rated bonds have not endured a major business recession.
    
   
  After purchase by the Portfolio, a debt security may cease to be rated or  its
rating  may be reduced below the minimum required for purchase by the Portfolio.
Neither event will require  a sale of  such security by  the Portfolio, but  the
Adviser  will consider such event in  the determination of whether the Portfolio
should continue to hold the security.
    
   
  OPTIONS.  The  Portfolio may write  covered call options  which are traded  on
national  securities exchanges  with respect to  common stocks  in its portfolio
("covered options")  in an  attempt to  earn additional  current income  on  its
portfolio or to guard against an expected decline in the price of a security. By
writing  a covered call option, the Portfolio  gives the purchaser of the option
the right to buy the underlying security  at the price specified in the  option.
The  Portfolio realizes  income from  the sale of  the option,  but foregoes the
opportunity to profit during  the option period from  an increase in the  market
value  of the underlying  security above the exercise  price. The Portfolio does
not write  call options  in an  aggregate amount  greater than  15% of  its  net
assets.  See  "Investment  Restrictions," below.  The  Portfolio  purchases call
options only to close out  a position, and will  neither write nor purchase  put
options.  The use of options  contracts involves additional risk  of loss to the
Portfolio, including the risk  that the Portfolio may  incur a loss because  the
prices  of  the  underlying  securities  do not  move  as  anticipated.  See the
Statement of Additional Information  for a more  detailed discussion of  options
and the risks associated therewith.
    
   
  LOANS  OF  PORTFOLIO  SECURITIES.   For  the purpose  of  realizing additional
income, the Portfolio may make  secured loans of portfolio securities  amounting
to  not  more  than  20% of  its  total  assets. Securities  loans  are  made to
broker-dealers or financial institutions  pursuant to agreements requiring  that
the  loans be continuously secured by collateral  at least equal at all times to
the value of the securities lent.  The collateral received will consist of  cash
or securities issued or guaranteed by the United States
    
 
                                       41
<PAGE>
   
Government,  its agencies or  instrumentalities. While the  securities are being
lent, the Portfolio will continue to  receive the equivalent of the interest  or
dividends  paid by  the issuer  on the  securities, as  well as  interest on the
investment of the collateral  or a fee  from the borrower.  The Portfolio has  a
right to call each loan and obtain the securities on five business days' notice.
The  Portfolio will not have  the right to vote  securities while they are being
lent, but it will call a loan  in anticipation of any important vote. The  risks
in  lending portfolio  securities, as with  other extensions  of secured credit,
consist of possible delay in receiving additional collateral or in the  recovery
of  the  securities or  possible loss  of  rights in  the collateral  should the
borrower fail  financially. Loans  will only  be  made to  firms deemed  by  the
Portfolio's  investment adviser  to be of  good standing and  to have sufficient
financial responsibility, and will  not be made unless,  in the judgment of  the
Portfolio's  investment adviser, the consideration to  be earned from such loans
would justify the risk. The creditworthiness of entities to which the  Portfolio
makes  loans of portfolio securities is  monitored by the Portfolio's investment
adviser throughout the term of each loan.
    
   
  WARRANTS.  The Portfolio may invest in warrants; however, not more than 5%  of
its  assets (at the  time of purchase)  will be invested  in warrants other than
warrants acquired in units or attached to other securities. Of such 5% not  more
than  2% of  the Portfolio  assets at the  time of  purchase may  be invested in
warrants that  are not  listed on  the  New York  or American  Stock  Exchanges.
Warrants  are  pure speculation  in  that they  have  no voting  rights,  pay no
dividends and  have no  rights with  respect to  the assets  of the  corporation
issuing  them. The prices  of warrants do  not necessarily move  parallel to the
prices of the underlying securities.
    
   
  ILLIQUID SECURITIES AND RULE 144A PAPER.  The Portfolio is permitted to invest
up to 10% of its net assets in securities or other assets which are illiquid. An
investment is generally  deemed to  be "illiquid" if  it cannot  be disposed  of
within seven days in the ordinary course of business at approximately the amount
at   which  the  investment  company  is  valuing  the  investment.  "Restricted
securities" are securities which were originally sold in private placements  and
which  have not  been registered  under the  Securities Act  of 1933  (the "1933
Act"). Such securities generally have been  considered illiquid by the staff  of
the Securities and Exchange Commission (the "SEC"), since such securities may be
resold  only subject to statutory restrictions and delays or if registered under
the 1933 Act.
    
   
  The SEC has acknowledged, however, that a market exists for certain restricted
securities (for example, securities qualifying for resale to certain  "qualified
institutional  buyers" pursuant to Rule 144A  under the 1933 Act). Additionally,
the Adviser  and  the  Portfolio  believe  that  a  similar  market  exists  for
commercial  paper issued pursuant to the  private placement exemption of Section
4(2) of the 1933 Act. The Portfolio may invest without limitation in these forms
of restricted securities  if such  securities are deemed  by the  Adviser to  be
liquid in accordance with standards established by the Board of Directors of the
Fund.  Under these  guidelines, the Adviser  must consider (a)  the frequency of
trades and  quotes  for the  security,  (b) the  number  of dealers  willing  to
purchase  or sell the security and the number of other potential purchasers, (c)
dealer undertakings to make a market in the security, and (d) the nature of  the
security  and the nature of the marketplace trades (for example, the time needed
to dispose of the security, the method of soliciting offers and the mechanics of
transfer). At the present time, it is not possible to predict with accuracy  how
the  markets for certain  restricted securities will  develop. Investing in such
restricted securities  could have  the effect  of increasing  the level  of  the
Portfolio's   illiquidity  to  the  extent  that  qualified  purchasers  of  the
securities become, for a time, uninterested in purchasing these securities.
    
   
  FOREIGN SECURITIES.  The  Portfolio may also  invest up to  10% of the  market
value of the Portfolio's total assets in securities of foreign issuers which are
not  publicly traded in the United  States. (Securities of foreign issuers which
are publicly  traded in  the United  States, usually  in the  form of  sponsored
American Depository Receipts, are not subject to this 10% limitation.) Investing
in  securities of foreign issuers may result  in greater risk than that incurred
in investing  in securities  of  domestic issuers.  There  is a  possibility  of
expropriation,  nationalization  or  confiscatory taxation,  taxation  of income
earned in foreign nations or other taxes imposed with respect to investments  in
foreign  nations; foreign exchange controls (which may include suspension of the
ability  to  transfer  currency  from  a  given  country),  default  in  foreign
government   securities,   political   or  social   instability   or  diplomatic
developments which could affect  investments in securities  of issuers in  those
nations.  In  addition,  in  many countries  there  is  less  publicly available
information about issuers than  is available in reports  about companies in  the
United   States.  Foreign  companies  are   not  generally  subject  to  uniform
    
 
                                       42
<PAGE>
   
accounting, auditing and financial  reporting standards, and auditing  practices
and  requirements may  not be  comparable to  those applicable  to United States
companies. Further, the  Portfolio may  encounter difficulties or  be unable  to
pursue  legal remedies and obtain judgments  in foreign courts. Commission rates
in  foreign  countries,  which  are  sometimes  fixed  rather  than  subject  to
negotiation  as in  the United  States, are  likely to  be higher.  Further, the
settlement period of securities  transactions in foreign  markets may be  longer
than  in domestic  markets. In many  foreign countries there  is less government
supervision and regulation of business and industry practices, stock  exchanges,
brokers  and listed companies than in  the United States. The foreign securities
markets of many of the countries in  which the Portfolio may invest may also  be
smaller,  less liquid, and subject to greater price volatility than those in the
United States. Also, some countries may withhold portions of interest, dividends
and gains  at  the source.  There  are further  risk  considerations,  including
possible  losses  through  the holding  of  securities in  domestic  and foreign
custodial banks and depositories.
    
   
  An ADR is sponsored if the original issuing company has selected a single U.S.
bank to  serve as  its U.S.  depository and  transfer agent.  This  relationship
requires  a deposit agreement  which defines the  rights and duties  of both the
issuer and depository. Companies that sponsor  ADRs must also provide their  ADR
investors  with English translations of company information made public in their
own domiciled  country. Sponsored  ADR investors  also generally  have the  same
voting  rights as ordinary shareholders, barring any unusual circumstances. ADRs
which meet these requirements can be listed on U.S. stock exchanges. Unsponsored
ADRs are created at the initiative of a broker or bank reacting to demand for  a
specific  foreign stock. The broker or  bank purchases the underlying shares and
deposits them in  a depository.  Unsponsored shares  issued after  1983 are  not
eligible  for U.S. stock  exchange listings. Furthermore,  they do not generally
include voting rights.
    
   
  REPURCHASE  AGREEMENTS.    The  Portfolio  may  also  enter  into   repurchase
agreements.   Repurchase  agreements  are  agreements  by  which  the  Portfolio
purchases a security and  obtains a simultaneous commitment  from the seller  (a
member  bank of the Federal Reserve System or, if permitted by law or regulation
and  if  the   Board  of   Directors  of   the  Portfolio   has  evaluated   its
creditworthiness  through  adoption  of  standards  of  review  or  otherwise, a
securities dealer) to repurchase the security at an agreed upon price and  date.
The  creditworthiness of entities with whom the Portfolio enters into repurchase
agreements is monitored  by the  Portfolio's investment  adviser throughout  the
term  of the repurchase agreement. The resale price is in excess of the purchase
price and reflects an agreed  upon market rate unrelated  to the coupon rate  on
the  purchased security. Such transactions  afford the Portfolio the opportunity
to earn a return on temporarily available cash. The Portfolio's custodian, or  a
duly  appointed  subcustodian, holds  the  securities underlying  any repurchase
agreement in a segregated account or such securities may be part of the  Federal
Reserve  Book Entry  System. The market  value of the  collateral underlying the
repurchase agreement is  determined on  each business day.  If at  any time  the
market  value  of  the  collateral  falls  below  the  repurchase  price  of the
repurchase agreement (including  any accrued interest),  the Portfolio  promptly
receives  additional collateral, so that the total collateral is in an amount at
least equal to the repurchase price plus accrued interest. While the  underlying
security  may be a bill, certificate of  indebtedness, note or bond issued by an
agency, authority  or  instrumentality  of the  United  States  Government,  the
obligation  of the seller is not guaranteed by the U.S. Government. In the event
of a bankruptcy  or other default  of a  seller of a  repurchase agreement,  the
Portfolio  could experience both  delays in liquidating  the underlying security
and losses,  including: (a)  possible decline  in the  value of  the  underlying
security  during  the period  while the  Portfolio seeks  to enforce  its rights
thereto; (b) possible subnormal  levels of income and  lack of access to  income
during this period; and (c) expenses of enforcing its rights.
    
   
  Equity securities, in which the Portfolio will be primarily invested, are more
volatile than debt securities and involve greater investment risk. The Portfolio
is  dependent  on  the Adviser's  judgment  as  to general  economic  and market
policies and trends  in investment yields,  as well  as its judgment  as to  the
composition of the Portfolio.
    
   
  Investments  in small companies, such as those made by the Small Company Value
Portfolio, involve greater risks than  equity securities generally due to  their
small size and the fact that they may have limited product lines, less access to
the  financial  market for  additional corporate  financings or  less management
depth. In addition, many of the securities of these firms trade less  frequently
and  in lower volumes than  do securities issued by  larger firms. The result is
that the short-term volatility of
    
 
                                       43
<PAGE>
   
the prices  of those  securities is  greater  than the  prices of  larger,  more
established  companies which are more widely  held in the market. The securities
of small companies may also be  more sensitive to market changes generally  than
the securities of large companies.
    
   
  Some  of  the investment  policies  which the  Portfolio  may employ,  such as
investing  in  options,   repurchase  agreements,  and   illiquid  and   foreign
securities,   involve  special  risks  not   associated  with  more  traditional
investment instruments and policies. Loans of portfolio securities, for example,
involve risks of  possible delay in  receiving additional collateral  or in  the
recovery  of the loaned securities, or possible loss of rights in the collateral
should the borrower fail financially. The use  of options may, in the case of  a
sale  of a covered call option, result in a loss to the Portfolio as a result of
the foregone increase in  value of the underlying  security. The Portfolio  will
purchase  a covered call option only to  close out an option which the Portfolio
has written and, in such circumstances, may also experience a loss if the amount
paid to  purchase the  call option  is  greater than  the premium  received  for
writing  the option being closed out.  Illiquid securities include certain types
of restricted  securities, which  may be  sold only  in a  privately  negotiated
transaction  or in a  public offering for  which a registration  statement is in
effect under  the Securities  Act of  1933. Because  of such  restrictions,  the
Portfolio  may not be able to dispose of  a block of restricted securities for a
substantial period of time or at prices as favorable as those prevailing in  the
open  market should like securities of an  unrestricted class of the same issuer
be freely  traded.  The  Portfolio may  be  required  to bear  the  expenses  of
registration of such restricted securities.
    
 
- --------------------------------------------------------------------------------
   
GLOBAL BOND                                                                    -
    
PORTFOLIO
   
           The  investment objective of the Global Bond Portfolio is to maximize
total return, consistent  with preservation  of capital  and prudent  investment
management.  The Portfolio will  attempt to achieve  its investment objective by
investing primarily in debt securities issued by issuers located anywhere in the
world.
    
   
  Total investment return is the combination of income and capital appreciation.
There will be an emphasis on  income in selecting securities for the  Portfolio,
but  Voyageur Managers and Lazard London also consider the potential for changes
in value  resulting  from changes  in  currency relationships,  interest  rates,
individual  issuers' credit standing  and other factors.  The Portfolio seeks to
maintain an average Portfolio duration ranging from three to eight years.
    
   
  Foreign debt  securities  in  which  the Portfolio  may  invest  include:  (a)
obligations   issued  or  guaranteed  by  foreign  national  governments,  their
agencies, instrumentalities,  or  political subdivisions;  (b)  debt  securities
issued  or guaranteed by supranational organizations established or supported by
several national governments;  (c) Brady Bonds;  and (d) non-government  foreign
debt securities. U.S. debt obligations in which the Portfolio may invest include
U.S.  Government  Securities, including  mortgage-related  securities, privately
issued mortgage-related securities, asset-backed  securities and corporate  debt
securities.  The Portfolio may  also invest in  American Depository Receipts and
European Depository  Receipts  and  in  foreign  index  linked  securities.  The
Portfolio  may also invest  in Global Depository  Receipts and Global Depository
Shares which are typically  issued in bearer  form and are  designed for use  in
European and other international securities markets.
    
   
  The  Portfolio  will  invest  primarily in  investment  grade  debt securities
(securities rated at  least Baa  by Moody's  or BBB by  S&P or,  if unrated,  of
comparable  quality as  determined by  the responsible  Sub-Adviser). Securities
rated Baa by Moody's or BBB  by S&P are considered medium-grade obligations  and
may  have speculative characteristics.  However, the Portfolio  may invest up to
10% of its net asset  in debt securities that  are rated below investment  grade
but  rated B  or higher  by Moody's or  S&P (or,  if unrated,  determined by the
responsible Sub-Adviser  to  be  of comparable  quality).  Such  securities  are
sometimes referred to as "high yield" or "junk" bonds.
    
   
  Lazard   London  will  actively  manage  the  allocation  of  the  Portfolio's
investments among countries, geographic regions and currency denominations in an
attempt to  achieve the  Portfolio's objective.  In allocating  the  Portfolio's
assets  among various markets,  Lazard London will consider  such factors as the
relative yields  and  anticipated  direction of  interest  rates  in  particular
markets,  the  level of  inflation, liquidity  and  financial soundness  of each
country or market, the general market  and economic conditions existing in  each
country  or market, and  the relationship of currencies  of various countries to
the U.S.  dollar and  to each  other.  In its  evaluations, Lazard  London  will
utilize  its internal financial, economic, and credit analysis resources as well
as information  obtained from  other sources.  The Portfolio's  share price  and
yield   will   fluctuate   due   to   the   movement   of   foreign   currencies
    
 
                                       44
<PAGE>
   
against  the  U.S.  dollar  and  changes  in  world  wide  interest  rates   and
fixed-income  markets.  By actively  managing the  Portfolio and  using currency
hedging techniques, however, Lazard London will attempt to reduce the risks.
    
   
  The Global Bond  Portfolio may  invest in  securities issued  anywhere in  the
world,  including the United States. Under normal conditions, the Portfolio will
be invested in  at least  three different  countries, one  of which  may be  the
United States. Subject to the requirement that the Global Bond Portfolio may not
invest  25% or more of its total  assets in obligations issued by the government
of any one  country (other than  the United States),  there is no  limit on  the
amount the Portfolio may invest in any one country, or in securities denominated
in  the currency of any one country, to take advantage of what Voyageur Managers
and Lazard London believe to  be favorable yields, currency exchange  conditions
or total investment return potential. Depending on the current opinion of Lazard
London as to the proper allocation of assets among domestic and foreign issuers,
investments  in the securities of issuers located outside the United States will
normally vary between 25% and 75% of the Portfolio's assets.
    
   
  The Portfolio  may  invest in  securities  denominated in  the  currencies  of
countries  that  Voyageur Managers  and Lazard  London  consider to  have stable
governments and in debt securities denominated in multi-national currency units,
such as the European Currency Unit ("ECU"). The ECU is a "basket" consisting  of
specified  amounts of  the currencies  of certain  of the  member states  of the
European Community.  Securities  of  issuers  within  a  given  country  may  be
denominated in the currency of another country.
    
   
  The  Global Bond  Portfolio may buy  or sell interest  rate futures contracts,
options on interest rate  futures contracts and options  on debt securities  for
the  purpose of  hedging against  changes in the  value of  securities which the
Portfolio owns or anticipates purchasing due to anticipated changes in  interest
rates when those futures options are traded on a United States exchange or board
of  trade. The Portfolio may invest  in instruments that return principal and/or
pay interest  to  investors in  amounts  which are  linked  to the  level  of  a
particular  foreign index ("Foreign Index Linked  Securities") only up to 10% of
its total assets.  The Portfolio also  may engage in  foreign currency  exchange
transactions  by means of  buying and selling  foreign currency options, foreign
currency futures,  and options  on foreign  currency futures.  Foreign  currency
exchange  transactions may  be entered into  for the purpose  of hedging against
foreign currency  exchange  risk  arising from  the  Portfolio's  investment  or
anticipated  investment  in securities  denominated  in foreign  currencies. The
Global Bond Portfolio also may enter into foreign currency forward contracts and
buy or  sell foreign  currencies or  foreign currency  options for  purposes  of
increasing  exposure to  a particular foreign  currency or to  shift exposure to
foreign currency fluctuations  from one  country to another.  The Portfolio  may
enter  into swap  agreements for purposes  of attempting to  obtain a particular
investment return at a  lower cost to  the Portfolio than  if the Portfolio  had
invested  directly  in  an instrument  that  provided that  desired  return. The
Portfolio will not enter into a swap agreement with any single party if the  net
amount  owed or to  be received under  existing contracts with  that party would
exceed 5% of the Portfolio's assets. In addition, the Portfolio may purchase and
sell securities  on  a when-issued  or  delayed-delivery basis  and  enter  into
forward  commitments  to purchase  securities, lend  its securities  to brokers,
dealers and other financial institutions to earn income, and enter into  reverse
repurchase agreements as a means of borrowing money for investment purposes.
    
   
  No  more than 5% of the Portfolio's  assets will be invested in ADRs sponsored
by persons  other than  the underlying  issuers. Issuers  of the  stock of  such
unsponsored  ADRs  are not  obligated to  disclose  material information  in the
United States  and, therefore,  there  may not  be  a correlation  between  such
information and the market value of such ADRs. As an additional restriction, the
Portfolio  will not  concentrate more  than 25%  of the  value of  its assets in
securities of a single supranational organization.
    
   
  Investing in foreign securities involves certain special considerations  which
are  not typically  associated with  investing in  U.S. securities.  For further
information regarding investing  in foreign securities,  hedging techniques  and
the  risks  and  characteristics  of  the  various  techniques  employed  in the
management of this Portfolio see Appendix C of this prospectus and the Statement
of Additional Information.
    
 
                                       45
<PAGE>
- --------------------------------------------------------------------------------
INVESTMENT
RESTRICTIONS
- ------------------------------------
 
                   The Fund is subject to  a number of restrictions in  pursuing
its  investment objectives  and policies.  The following  is a  brief summary of
certain restrictions. Some of these  restrictions are subject to exceptions  not
stated here. Those exceptions and a complete list of the investment restrictions
applicable  to the individual  Portfolios and to  the Fund are  set forth in the
Statement of Additional Information.
  Except for  the  restrictions  specifically  identified  as  fundamental,  all
investment  restrictions described  in this Prospectus  and in  the Statement of
Additional Information are not fundamental, so  that the Board of Directors  may
change  them  without  shareholder  approval. Fundamental  policies  may  not be
changed without the  affirmative vote of  a majority of  the outstanding  voting
securities.
  Fundamental policies applicable to all Portfolios include prohibitions on: (1)
investing  more than 25% of the total  assets of any Portfolio in the securities
of issuers conducting  their principal  business activity in  the same  industry
(with  exceptions  for United  States  Government securities  and  certain money
market instruments and, in the Mortgage Securities Portfolio, for investments in
the mortgage and  mortgage-finance industry),  (2) borrowing  money, except  for
temporary  or emergency purposes and  then not in excess of  10% of the value of
the total  assets of  the  Portfolio at  the time  the  borrowing is  made  (for
purposes  of this restriction, "borrowing"  shall not include reverse repurchase
agreements), (3) investing  more than  5% of the  value of  a Portfolio's  total
assets  in the securities of any  one issuer (excluding United States Government
securities and bank  obligations) or investing  in more than  10% of the  voting
securities  of  any one  issuer  except that  up  to 25%  of  the value  of each
Portfolio's total assets may be invested  without regard to the restrictions  of
this  clause (3), (4)  making short sales,  except that each  Portfolio may make
short sales  "against  the  box"  in  amounts not  in  excess  of  10%  of  such
Portfolio's  total assets in  certain unusual and  defensive situations, and (5)
entering into reverse repurchase agreements  if such investments taken  together
with borrowings represented by senior securities exceed 33 1/3% of a Portfolio's
total  assets less liabilities other than  obligations under such borrowings and
reverse repurchase  agreements. At  the  time the  Fund  enters into  a  reverse
repurchase  agreement, cash,  U.S. Government  securities or  other liquid high-
grade debt  obligations having  a  value sufficient  to  make payments  for  the
securities  to  be  repurchased  will  be  segregated,  and  will  be maintained
throughout the period of the obligation.
  Restrictions that apply to all Portfolios and that are not fundamental include
prohibitions on: (1) knowingly investing more than  15% of the value of the  net
assets  of  any  Portfolio (except  the  Money  Market Portfolio,  in  which the
limitation  shall  be  10%)  in  "illiquid"  securities  (including   repurchase
agreements  maturing  in more  than  seven days),  (2)  pledging, hypothecating,
mortgaging or transferring more than 10% of the total assets of any Portfolio as
security for indebtedness,  and (3)  purchasing securities  of other  investment
companies  having a value in  excess of 5% of  a Portfolio's total assets, other
than in connection  with a  merger, consolidation  or reorganization  or if  the
purchase  involves securities  of closed-end  investment companies  and does not
result in  more than  10% of  the  value of  a Portfolio's  total assets  to  be
invested in such securities.
  Each  Portfolio may lend its securities so long as such loans do not represent
in excess of 20% of  a Portfolio's total assets.  This is a fundamental  policy.
The  procedure for lending  securities is for  the borrower to  give the lending
Portfolio collateral  consisting  of  cash  or  cash  equivalents.  The  lending
Portfolio  may invest the cash collateral  and earn additional income or receive
an agreed  upon  fee  from  a  borrower  which  has  delivered  cash  equivalent
collateral.  The Fund anticipates that securities  will be loaned only under the
following conditions:  (1) the  borrower must  furnish collateral  equal at  all
times  to the market value of the  securities loaned and the borrower must agree
to increase the collateral on a daily basis if the securities increase in value,
(2) the loan  will be made  in accordance  with New York  Stock Exchange  Rules,
which  presently require the borrower, after notice, to redeliver the securities
within five business days, (3) any cash collateral invested by a Portfolio  will
be in short-term investments which give maximum liquidity so that the collateral
may  be paid back to the borrower when  the securities are returned, and (4) the
Portfolio making the loan  may pay reasonable  service, placement, custodian  or
other  fees in connection  with loans of  securities and share  a portion of the
interest from these investments with the  borrower of the securities. It is  the
intention  of the  investment adviser to  structure agreements  dealing with the
lending of securities so that voting rights attached to those securities will be
retained   by   the   Fund.   For   the   purposes   of   these    restrictions,
 
                                       46
<PAGE>
collateral  arrangements with  respect to  options forward  currency and futures
transactions will not be deemed to involve a pledge of assets.
 
- --------------------------------------------------------------------------------
THE FUND AND
ITS MANAGEMENT
- ------------------------------------
 
                        The  Fund   is  a   diversified,  open-end,   management
investment  company incorporated under  Minnesota law on  February 21, 1985. The
Fund is a series fund, which means that it has several different Portfolios. The
business and affairs of the Fund are managed by its Board of Directors.
  A separate class of the Fund's capital stock, par value of $.01 per share,  is
issued  for  each  Portfolio. A  share  of  each class  represents  an undivided
interest in  the assets  of the  Portfolio  attributable to  that class,  and  a
shareholder  is entitled to a pro rata  share of all dividends and distributions
arising from the net income and capital gains of each Portfolio or Portfolios in
which shares are held.
  Shares of each Portfolio, including fractional shares, have equal rights  with
regard  to voting,  redemptions, dividends, distributions  and liquidations with
respect to that Portfolio. When issued, shares are fully paid and  nonassessable
and do not have preemptive or conversion rights or cumulative voting rights. The
sole  shareholder  of the  Fund and  its  Portfolios, Minnesota  Mutual (through
certain of  its separate  accounts),  will vote  Fund  shares allocated  to  its
separate accounts in accordance with instructions received from contract owners.
In  the event  no instructions  are received from  owners of  the Contracts with
respect to shares of a Portfolio held by a sub-account of a separate account  of
Minnesota  Mutual, Minnesota Mutual will vote such shares in the same proportion
as shares of the Portfolio held by such sub-account for which instructions  have
been received.
 
- --------------------------------------------------------------------------------
INVESTMENT
ADVISER
- ------------------------------------
 
                        The Fund's investment adviser is MIMLIC Asset Management
Company  ("MIMLIC Management"). MIMLIC Management commenced its current business
in January, 1984,  and provides  investment advisory  services to  the Fund  and
various  private accounts. MIMLIC Management's wholly-owned subsidiary, Advantus
Capital Management, Inc.,  provides investment advisory  services to nine  other
mutual  funds  (Advantus  Horizon  Fund,  Inc.,  Advantus  Spectrum  Fund, Inc.,
Advantus Mortgage  Securities  Fund, Inc.,  Advantus  Money Market  Fund,  Inc.,
Advantus  Bond Fund, Inc., Advantus  Cornerstone Fund, Inc., Advantus Enterprise
Fund, Inc., Advantus International  Balanced Fund, Inc.,  and MIMLIC Cash  Fund,
Inc.).   MIMLIC  Management's   personnel  also  have   experience  in  managing
investments for The Minnesota Mutual Life Insurance Company ("Minnesota Mutual")
and its separate accounts. MIMLIC Management is a subsidiary of Minnesota Mutual
which was organized in 1880 and has assets of more than $9.8 billion.  Minnesota
Mutual  is licensed to do a life insurance  business in all states of the United
States (except New York, where it  is an authorized reinsurer), the District  of
Columbia,  Canada and  Puerto Rico.  The executive  offices of  the Fund, MIMLIC
Management, MIMLIC  Sales, and  Minnesota Mutual  are located  at the  Minnesota
Mutual Life Center, 400 Robert Street North, St. Paul, Minnesota 55101-2098.
   
  MIMLIC  Management acts as an  investment adviser to the  Fund pursuant to the
Advisory  Agreement,   the   Supplementary  Advisory   Agreement,   the   Second
Supplemental Investment Advisory Agreement and the Third Supplemental Investment
Advisory  Agreement, the  Fourth Supplemental Investment  Advisory Agreement and
the Fifth Supplemental Investment Advisory Agreement. MIMLIC Management  selects
and  reviews the Fund's investments, and  provides executive and other personnel
for the management  of the Fund.  The Fund's Board  of Directors supervises  the
affairs  of the Fund  as conducted by  MIMLIC Management. Each  Portfolio of the
Fund, except the  Index 500,  Capital Appreciation,  International Stock,  Small
Company,  Value  Stock,  Small  Company  Value,  Global  Bond  and  the Maturing
Government Bond Portfolios, pays MIMLIC Management a fee equal to an annual rate
of .50%  of  average daily  net  assets. The  Index  500 Portfolio  pays  MIMLIC
Management  a fee equal to  an annual rate of .40%  of average daily net assets.
The Capital Appreciation, Small  Company, Value Stock,  Small Company Value  and
Global  Bond Portfolios each pay MIMLIC Management a fee equal to an annual rate
of .75% of average daily net  assets. International Stock Portfolio pays  MIMLIC
Management  a fee equal to an  annual rate of 1.00% on  the first $10 million of
average daily net assets,  .90% on the  next $15 million, .80%  on the next  $25
million,  .75% on  the next $50  million and .65%  on the next  $100 million and
thereafter. The Maturing Government Bond Portfolios pay an advisory fee equal to
an annual rate of .25% of average daily net assets, however, the Portfolio which
matures in  1998 will  pay  a rate  of  .05% from  its  inception to  April  30,
    
 
                                       47
<PAGE>
1998 and .25% thereafter and the Portfolio which matures in 2002 will pay a rate
of  .05% from  its inception to  April 30,  1998 and .25%  thereafter of average
daily net assets.
   
  From  its  advisory  fee  for  the  Capital  Appreciation  Portfolio,   MIMLIC
Management  pays Winslow Management, effective May 1, 1996, a fee equal to .375%
of all average  daily net  assets under its  Investment Sub-Advisory  Agreement.
Prior to May 1, 1996, MIMLIC Management paid Winslow Management a portion of the
advisory  fee received from the Capital  Appreciation Portfolio equal to .50% on
the first $75 million of average daily net assets and .45% of all net assets  in
excess  of  $75  million  for its  services  under  its  Investment Sub-Advisory
Agreement. From its advisory fee  for the International Stock Portfolio,  MIMLIC
Management  pays Templeton Counsel a fee equal  to .75% on the first $10 million
of average daily net assets, .65% on the next $15 million, .55% on the next  $25
million,  .50% on  the next $50  million and .40%  on the next  $100 million and
thereafter for its  services under its  Investment Sub-Advisory Agreement.  From
its  advisory  fee for  the Growth  Portfolio,  MIMLIC Management  pays Voyageur
Managers, effective October  1, 1996, a  fee equal to  .25% of that  Portfolio's
average  daily net assets under its  Investment Sub-Advisory Agreement. From its
advisory fee  for the  Global Bond  Portfolio, MIMLIC  Management pays  Voyageur
Managers  a fee equal to .50% of that Portfolio's average daily net assets under
its Investment Sub-Advisory Agreement. In turn, Voyageur Managers will pay a fee
equal to half that amount to its sub-adviser, Lazard London.
    
   
  The advisory fees paid by the Capital Appreciation, International Stock, Small
Company, Value Stock,  Small Company Value  and Global Bond  Portfolios are  not
higher  than the advisory fees  paid by many funds  with similar investments and
investment policies, but they are higher than  that paid by most funds to  their
investment  advisers.  For  these  fees, MIMLIC  Management  acts  as investment
adviser and manager  for the Fund,  except as those  duties have been  delegated
pursuant  to  the investment  sub-advisory  agreements with  Winslow Management,
Templeton Counsel,  Voyageur  Management  and  Lazard  London.  See  "Investment
Sub-Advisers,"  below.  MIMLIC  Management  also  provides  executive  and other
personnel for the management of the  Fund. MIMLIC Management also furnishes  the
Fund  office  space  and  all  necessary  office  facilities  and  equipment and
personnel for servicing the investments of the Fund. For each of the last  three
calendar  years, the various Portfolios paid the following amounts as investment
advisory fees:
    
 
<TABLE>
<CAPTION>
                                   ADVISORY FEES PAID
PORTFOLIO                     1995        1994        1993
- -------------------------------------------------------------
<S>                        <C>         <C>         <C>
GROWTH                     $  905,136  $  678,415  $  555,256
BOND                          435,045     245,068     170,837
MONEY MARKET                  126,630      93,032      74,779
ASSET ALLOCATION            1,538,272   1,309,477   1,010,629
MORTGAGE SECURITIES           322,465     318,510     251,176
INDEX 500                     388,206     263,397     180,424
CAPITAL APPRECIATION        1,071,527     739,240     499,374
INTERNATIONAL STOCK           955,095     715,345     288,990
SMALL COMPANY                 552,670     226,241      33,308
VALUE STOCK                   141,207      25,425         N/A
MATURING GOVERNMENT
 BOND --
  1998 PORTFOLIO                2,184       1,179         N/A
  2002 PORTFOLIO                1,441         879         N/A
  2006 PORTFOLIO                5,450       3,149         N/A
  2010 PORTFOLIO                2,888       1,791         N/A
</TABLE>
 
  The Fund pays  all its  costs and  expenses which  are not  assumed by  MIMLIC
Management.  These Fund expenses include,  by way of example,  but not by way of
limitation, all expenses incurred in the operation of the Fund including,  among
others,  interest, taxes, brokerage fees and  commissions, fees of the directors
who are not employees of MIMLIC Management or any of its affiliates, expenses of
directors' and  shareholders'  meetings,  including the  cost  of  printing  and
mailing proxies, expenses of insurance premiums for fidelity and other coverage,
association membership dues, charges of custodians, auditing and legal expenses.
The  Fund  will  also pay  the  fees and  bear  the expense  of  registering and
maintaining the registration of the Fund and its shares with the Securities  and
Exchange  Commission and  registering or  qualifying its  shares under  state or
other securities laws and the expense of preparing and mailing prospectuses  and
reports  to  shareholders.  MIMLIC  Management shall  bear  all  advertising and
promotional expenses in connection with  the distribution of the Fund's  shares,
including  paying for the printing of  Prospectuses and Statements of Additional
Information for new shareholders, shareholder  reports for new shareholders  and
the  costs of sales literature. MIMLIC Management also bears all costs under its
agreement with  Wilshire  Associates  for  the  use  by  MIMLIC  Management,  in
connection  with the  Index 500  Portfolio, of  Wilshire Associates' proprietary
index fund statistical sampling technique.
  The names and titles of the  portfolio managers employed by MIMLIC  Management
who  are  primarily responsible  for the  day-to-day management  of each  of the
Fund's Portfolios, other
 
                                       48
<PAGE>
than the Index 500 Portfolio, the length of time employed in that position,  and
their other business experience during the past five years are set forth below:
 
   
<TABLE>
<CAPTION>
                PORTFOLIO MANAGER    PRIMARY PORTFOLIO
PORTFOLIO           AND TITLE          MANAGER SINCE            BUSINESS EXPERIENCE DURING PAST FIVE YEARS
- -------------------------------------------------------------------------------------------------------------------
<S>            <C>                   <C>               <C>
GROWTH         JAMES C. KING         OCTOBER 1, 1996   VICE PRESIDENT AND SENIOR EQUITY PORTFOLIO MANAGER, VOYAGEUR
               SENIOR EQUITY                           FUND MANAGERS, INC.
               PORTFOLIO MANAGER,
               VOYAGEUR FUND
               MANAGERS, INC.
BOND           WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
MONEY MARKET   WAYNE R. SCHMIDT      MAY 1, 1991       INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT TREASURER
               INVESTMENT OFFICER                      OF MIMLIC MANAGEMENT AND MINNESOTA MUTUAL PRIOR TO DECEMBER
               AND PORTFOLIO                           1989
               MANAGER
ASSET          THOMAS A. GUNDERSON   JANUARY 1, 1989   INVESTMENT OFFICER OF MIMLIC MANAGEMENT
ALLOCATION     INVESTMENT OFFICER
               AND PORTFOLIO
               MANAGER
MORTGAGE       KENT R. WEBER         JANUARY 1, 1990   INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
SECURITIES     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
               AND PORTFOLIO
               MANAGER
CAPITAL        CLARK WINSLOW         NOVEMBER 13, 1992 PRESIDENT, PORTFOLIO MANAGER AND DIRECTOR, WINSLOW CAPITAL
APPRECIATION   PRESIDENT, WINSLOW                      MANAGEMENT, INC.; SENIOR VICE PRESIDENT AND PORTFOLIO
               CAPITAL MANAGEMENT,                     MANAGER, ALLIANCE CAPITAL MANAGEMENT L.P.
               INC.
INTERNATIONAL  MARK S. JOSEPH        JUNE 20, 1996     VICE PRESIDENT, PORTFOLIO MANAGEMENT/RESEARCH, TEMPLETON
STOCK          VICE PRESIDENT,                         INVESTMENT COUNSEL, INC., SINCE 1993; PRIOR THERETO FROM MAY
               TEMPLETON INVESTMENT                    1990, VICE PRESIDENT, PACIFIC FINANCIAL RESEARCH, BEVERLY
               COUNSEL, INC.                           HILLS, CALIFORNIA
SMALL COMPANY  JAMES P. TATERA       APRIL 23, 1993    VICE PRESIDENT OF MIMLIC MANAGEMENT; SECOND VICE PRESIDENT
               VICE PRESIDENT AND                      OF MINNESOTA MUTUAL
               CHIEF EQUITY
               PORTFOLIO MANAGER
VALUE STOCK    MATTHEW D. FINN       APRIL 25, 1994    INVESTMENT OFFICER OF MIMLIC MANAGEMENT; OWNER, MANAGING
               INVESTMENT OFFICER                      DIRECTOR, UNIFIED CAPITAL MANAGEMENT, BLOOMFIELD HILLS,
               AND PORTFOLIO                           MICHIGAN, SEPTEMBER 1993 TO APRIL 1994; VICE PRESIDENT/
               MANAGER                                 PORTFOLIO MANAGER, ACORN ASSET MANAGEMENT, BLOOMFIELD HILLS,
                                                       MICHIGAN, FEBRUARY 1990 TO SEPTEMBER 1993
MATURING       KENT R. WEBER         APRIL 25, 1994    INVESTMENT OFFICER OF MIMLIC MANAGEMENT; ASSISTANT PORTFOLIO
GOVERNMENT     INVESTMENT OFFICER                      MANAGER OF MORTGAGE SECURITIES PRIOR TO 1990
BOND - 1998,   AND PORTFOLIO
2002, 2006     MANAGER
AND 2010
SMALL COMPANY  MATTHEW D. FINN       , 1997            INVESTMENT OFFICER OF MIMLIC MANAGEMENT; OWNER, MANAGING
VALUE          INVESTMENT OFFICER                      DIRECTOR, UNIFIED CAPITAL MANAGEMENT, BLOOMFIELD HILLS,
               AND PORTFOLIO                           MICHIGAN, SEPTEMBER 1993 TO APRIL 1994; VICE PRESIDENT/
               MANAGER                                 PORTFOLIO MANAGER, ACORN ASSET MANAGEMENT, BLOOMFIELD HILLS,
                                                       MICHIGAN, FEBRUARY 1990 TO SEPTEMBER 1993
GLOBAL BOND    JANE M. WYATT         , 1997            DIRECTOR AND CHIEF INVESTMENT OFFICER OF VOYAGEUR FUND
               CHIEF INVESTMENT                        MANAGERS, INC. SINCE 1993; DIRECTOR OF VOYAGEUR FUND
               OFFICER, VOYAGEUR                       DISTRIBUTORS, INC. SINCE 1993; EXECUTIVE VICE PRESIDENT AND
               FUND MANAGERS, INC.                     PORTFOLIO MANAGER OF VOYAGEUR FUND MANAGERS, INC. FROM 1992
                                                       TO 1993; VICE PRESIDENT AND PORTFOLIO MANAGER FROM 1989 TO
                                                       1992
               PATRICK C. SHINE      , 1997            DIRECTOR, LAZARD LONDON INTERNATIONAL INVESTMENT MANAGEMENT,
               DIRECTOR, LAZARD                        LIMITED SINCE MARCH 1993 AND DIRECTOR, LAZARD BROTHERS ASSET
               LONDON INTERNATIONAL                    MANAGEMENT SINCE JULY 1991
               INVESTMENT
               MANAGEMENT, LIMITED
</TABLE>
    
 
                                       49
<PAGE>
   
  Subsequent to March 6, 1987, Minnesota Mutual has voluntarily agreed to absorb
all  fees and  expenses that  exceed .65%  of average  daily net  assets for the
Growth,  Bond,  Money   Market,  Asset  Allocation,   and  Mortgage   Securities
Portfolios,  .55% of average daily net assets  for the Index 500 Portfolio, .90%
of average daily net assets for  the Capital Appreciation, Small Company,  Value
Stock  and Small Company Value Portfolios, 1.25% of average daily net assets for
the Global Bond Portfolio and expenses  that exceed 1.00% for the  International
Stock  Portfolio, other  than the  advisory fee which  may not  exceed 1.00%. In
addition, Minnesota  Mutual  has  voluntarily  agreed to  absorb  all  fees  and
expenses  that exceed  .40% of  average daily  net assets  for each  of the four
Maturing Government Bond Portfolios; however, for the Portfolios which mature in
1998 and 2002, Minnesota Mutual has  voluntarily agreed to absorb such fees  and
expenses  which exceed  .20% of  average daily  net assets  from the Portfolio's
inception to April 30, 1998  and which exceed .40%  of average daily net  assets
thereafter.  For each of the last three calendar years, the expenses voluntarily
absorbed by Minnesota Mutual for the various Portfolios were as follows:
    
 
<TABLE>
<CAPTION>
                                    EXPENSES VOLUNTARILY ABSORBED
PORTFOLIO                            1995       1994       1993
- ------------------------------------------------------------------
<S>                                <C>        <C>        <C>
GROWTH                             $     -0-  $     -0-  $     -0-
BOND                                     -0-        -0-        -0-
MONEY MARKET                             -0-     13,734     23,714
ASSET ALLOCATION                         -0-        -0-        -0-
MORTGAGE SECURITIES                      -0-        -0-        -0-
INDEX 500                                -0-        -0-        -0-
CAPITAL APPRECIATION                     -0-        -0-        -0-
INTERNATIONAL STOCK                      -0-        -0-        -0-
SMALL COMPANY                            -0-      9,532     30,330
VALUE STOCK                           11,610     22,503        N/A
MATURING GOVERNMENT BOND --
  1998 PORTFOLIO                      22,794     21,714        N/A
  2002 PORTFOLIO                      24,709     23,298        N/A
  2006 PORTFOLIO                      25,199     24,803        N/A
  2010 PORTFOLIO                      26,308     25,888        N/A
</TABLE>
 
  There is no specified or minimum period of time during which Minnesota  Mutual
has agreed to continue its voluntary absorption of these expenses, and Minnesota
Mutual  may in  its discretion  cease its  absorption of  expenses at  any time.
Should Minnesota Mutual cease absorbing expenses the effect would be to increase
substantially Fund expenses and thereby reduce investment return.
  Each Portfolio will bear all expenses that may be incurred with respect to its
individual  operation,  including  but  not  limited  to  transaction  expenses,
advisory  fees, brokerage, interest, taxes and the charges of the custodian. The
Fund will pay all other expenses  not attributable to a specific Portfolio,  but
those  expenses will be allocated among the  Portfolios on the basis of the size
of their  respective net  assets  unless otherwise  allocated  by the  Board  of
Directors of the Fund.
 
- --------------------------------------------------------------------------------
INVESTMENT
SUB-ADVISERS
- ------------------------------------
 
                        Winslow  Capital Management,  Inc. (hereinafter "Winslow
Management"), a Minnesota corporation with offices  at 4720 IDS Tower, 80  South
Eighth   Street,  Minneapolis,  Minnesota  55402  has  been  retained  under  an
investment sub-advisory agreement to provide investment advice and, in  general,
to  conduct the  management and investment  program of  the Capital Appreciation
Portfolio, subject to the general control of the Board of Directors of the Fund.
Winslow Management is a recent entrant into the advisory business, having  begun
business  in June of 1992. Winslow Management is a registered investment adviser
under the  Investment Advisers  Act of  1940. The  firm was  established by  its
investment  principals with a  focus on providing  management services to growth
equity investment accounts. An additional experienced principal joined the  firm
in  October of 1993. Winslow Management  has one other investment company client
for which  it acts  as  the investment  adviser.  Other assets  currently  under
management  are managed for corporate,  endowment, foundation, retirement system
and individual clients.
  Prior to October 1,  1992, investment sub-advisory  services were provided  to
the  Capital Appreciation Portfolio  by Alliance Capital  Management L.P., which
had provided such services since the Portfolio's inception.
  Templeton  Investment  Counsel,  Inc.  (hereinafter  "Templeton  Counsel"),  a
Florida  corporation with principal  offices at 500  East Broward Boulevard, Ft.
Lauderdale, Florida 33394,  has been retained  under an investment  sub-advisory
agreement  to  provide  investment  advice  and,  in  general,  to  conduct  the
management investment program of the  International Stock Portfolio, subject  to
the  general control of the Board of Directors of the Fund. Templeton Counsel is
an indirect, wholly-owned subsidiary of Templeton Worldwide, Inc., which in turn
is a wholly-owned subsidiary of Franklin Resources, Inc.
 
                                       50
<PAGE>
   
  Voyageur Fund Managers, Inc.,  (hereinafter "Voyageur Managers"), a  Minnesota
corporation  with  principal offices  at 90  South  Seventh Street,  Suite 4400,
Minneapolis,  Minnesota  55402-4115,  has  been  retained  under  an  investment
sub-advisory  agreement to provide investment advice and, in general, to conduct
the management  investment  program of  the  Growth Portfolio,  subject  to  the
general  control of the Board of Directors  of the Fund. Voyageur Managers is an
indirect, wholly-owned subsidiary  of Dougherty Financial  Group, Inc.  ("DFG"),
which  is  owned  approximately  49%  by Michael  E.  Dougherty,  49%  by Pohlad
Companies and less than 1%  by certain retirement plans  for the benefit of  DFG
employees.  Mr. Dougherty co-founded the predecessor  DFG in 1977 and has served
as DFG's Chairman of the Board and Chief Executive Officer since inception.  The
address  of DFG is the same as that  of Voyageur Managers. Pohlad Companies is a
holding company owned  in equal  parts by  each of  James O.  Pohlad, Robert  C.
Pohlad  and William  M. Pohlad.  The address  of Pohlad  Companies is  3880 Dain
Bosworth Plaza, 60 South Sixth Street, Minneapolis, Minnesota 55402.
    
   
  Voyageur Managers has been retained under an investment sub-advisory agreement
to provide investment advice and,  in general conduct the management  investment
program  of the Global Bond Portfolio.  Voyageur Managers has, in turn, retained
Lazard London International Investment Management, Limited ("Lazard London")  to
assist  it in this responsibility, under a sub-advisory agreement. Lazard London
is a  wholly  owned  SEC-registered investment  advisory  subsidiary  of  Lazard
Brothers  & Co.,  Limited. Founded  in 1870, Lazard  Brothers &  Co., Limited is
based in London, England, and  is one of the  leading merchant banks in  Europe.
The address of Lazard London is 21 Moorfields, London, England EC2P 2HT.
    
 
- --------------------------------------------------------------------------------
PURCHASE AND
REDEMPTION
OF SHARES
- ------------------------------------
 
                     The  Fund currently offers its  shares continuously only to
                     Minnesota Mutual and its separate accounts. The shares  are
sold to that company directly without the use of any underwriter. It is possible
that at some later date the Fund may offer shares to other investors.
  The  offering price and the redemption price  of Portfolio shares are equal to
the net asset value per share next  determined after an order for a purchase  or
redemption  is received.  The net  asset value per  share for  each Portfolio is
determined by adding the  current value of all  securities and all other  assets
held  by such Portfolio, subtracting liabilities,  and dividing the remainder by
the number  of  shares  outstanding.  The  Money  Market  Portfolio  values  its
investments  at amortized cost in accordance with Rule 2a-7 under the Investment
Company Act of 1940, as amended.
  The net asset value  of the shares  of the Portfolios  shall be computed  once
daily,  and, in the case of Money Market Portfolio, after the declaration of the
daily dividend, as  of the primary  closing time  for business on  the New  York
Stock  Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time),  but this  time may  be  changed) on  each day,  Monday  through
Friday,  except (i) days on which changes  in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock  Exchange
is  closed for trading (as of the  date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial  Day, Independence  Day, Labor Day,  Thanksgiving Day  and
Christmas Day).
  Except  with respect to securities  of the Money Market  Portfolio and of some
securities of the International Stock Portfolio, the Fund values its  securities
as  follows: A security  listed or traded on  an exchange is  valued at its last
sale price (prior to  the time as  of which assets are  valued) on the  exchange
where  it is principally traded. Lacking any such sales on the day of valuation,
the security  is valued  at  the last  bid price  on  that exchange.  All  other
securities  for which  over-the-counter market quotations  are readily available
are valued on the basis  of the last current  bid price. When market  quotations
are  not readily available, securities are valued at fair value as determined in
good faith by the Board of Directors. Debt securities may be valued on the basis
of valuations  furnished by  a pricing  service which  utilizes electronic  data
processing  techniques  to  determine valuations  for  normal institutional-size
trading units of  debt securities, without  regard to sale  or bid prices,  when
such valuations are believed to more accurately reflect the fair market value of
such  securities.  Debt securities  of  the International  Stock  Portfolio with
maturities of 60 days or less when acquired, or which subsequently are within 60
days of maturity, and all securities  in the Money Market Portfolio, are  valued
at amortized cost.
 
                                       51
<PAGE>
- --------------------------------------------------------------------------------
DIVIDENDS AND
DISTRIBUTIONS
- ------------------------------------
 
                     It  is the Fund's intention to distribute substantially all
of the net investment income, if any, of each Portfolio. For dividend  purposes,
net  investment income  of the Growth  Portfolio, the Bond  Portfolio, the Asset
Allocation  Portfolio,  the  Mortgage   Securities  Portfolio,  the  Index   500
Portfolio,   the  Capital   Appreciation  Portfolio,   the  International  Stock
Portfolio, the Small Company  Portfolio, the Value Stock  Portfolio and each  of
the  four Maturing Government  Bond Portfolios will consist  of all dividends or
interest earned  by  the  Portfolio  less  expenses,  including  the  investment
advisory  fee. Net investment  income for dividend purposes  of the Money Market
Portfolio will consist  of the  interest earned  on investments,  plus or  minus
amortized purchase discount or premium, plus or minus realized gains and losses,
less  expenses, including  the investment advisory  fee. Dividends  from the net
investment income and  the net  realized gains, if  any, for  the Growth,  Bond,
Asset   Allocation,  Mortgage  Securities,   Index  500,  Capital  Appreciation,
International Stock, Small Company, Value Stock and the four Maturing Government
Bond Portfolios will be declared at least annually and reinvested in  additional
full  and fractional shares  of those Portfolios.  Dividends from net investment
income and net realized  capital gains, if any,  for the Money Market  Portfolio
will be declared and reinvested daily.
  Starting  in fiscal  year 1987,  as a  result of  changes included  in the Tax
Reform Act of 1986, each Portfolio is  treated as a separate entity for  federal
income tax purposes.
 
- --------------------------------------------------------------------------------
TAXES
- ------------------------------------
          The Fund qualified for the year ended December 31, 1995 and intends to
continue  to qualify as a "regulated investment company" under the provisions of
Subchapter M of the Internal Revenue Code, as amended (the "Code"). If the  Fund
qualifies  as a regulated  investment company and  complies with the appropriate
provisions of the Code, the Fund will be relieved of federal income taxes on the
amounts distributed.
  Since Minnesota Mutual is the sole  shareholder of the Fund, no discussion  is
included  here  as to  the federal  income tax  consequences at  the shareholder
level. For information concerning the federal tax consequences to purchasers  of
the Contracts, see the attached Prospectus for those Contracts.
 
- --------------------------------------------------------------------------------
CUSTODIANS
- ------------------------------------
   
                  First  Trust National Association, 180  East Fifth Street, St.
Paul, Minnesota 55101, acts as custodian  of the securities held by the  Growth,
Asset  Allocation, Index 500,  Capital Appreciation, Small  Company, Value Stock
and Small Company Value Portfolios. Bankers Trust Company, 280 Park Avenue,  New
York,  New York  10017, acts as  custodian of  the securities held  by the Bond,
Money Market, Mortgage Securities, the four Maturing Government Bond  Portfolios
and  Global Bond Portfolio. The custodian  for the International Stock Portfolio
is Norwest Bank Minnesota, N.A., Sixth Street and Marquette Avenue, Minneapolis,
Minnesota 55479. Morgan Stanley Trust  Company, One Pierrepont Plaza,  Brooklyn,
New  York 11201  acts as  sub-custodian of  the International  Stock Portfolio's
assets and portfolio securities. Pursuant to Rule 17f-5 under the 1940 Act,  the
Board  of  Directors of  the  Fund has  also  approved, in  connection  with the
International Stock and Global Bond Portfolios, the use of various foreign  sub-
custodian banks and securities depositories to maintain foreign securities in or
near  the market in  which they are  principally traded and  to maintain cash in
amounts reasonably necessary to effect  foreign securities transactions in  such
locations.  The  Board  of  Directors  may  from  time  to  time  approve  other
sub-custodian banks pursuant to Rule 17f-5.
    
  Each custodian is  authorized to use  the facilities of  the Depository  Trust
Company  and the book-entry  system of the  Federal Reserve Banks  and may enter
into agreements  with  other  banks  for  the custody  by  such  banks  of  Fund
securities where direct custody by such custodian would be impracticable.
 
                                       52
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX A
- ------------------------------------
                  This  Appendix  to the  Prospectus  describes in  detail those
Money Market instruments and investment  techniques set forth in the  Prospectus
under  the heading "Investment Objectives, Policies and Risks." They may be used
extensively by the Money Market Portfolio and by the Asset Allocation Portfolio.
They may  also be  used by  the Growth,  Bond, Mortgage  Securities, Index  500,
Capital Appreciation, International Stock and Small Company Portfolios to invest
otherwise idle cash or on a temporary basis or for defensive purposes.
  UNITED STATES GOVERNMENT OBLIGATIONS--are bills, certificates of indebtedness,
notes  and bonds issued or guaranteed as  to principal or interest by the United
States Government or by agencies or authorities controlled or supervised by  and
acting  as instrumentalities of  the United States  Government established under
the authority granted by Congress, including, but not limited to, the Government
National  Mortgage  Association,  the  Export-Import  Bank,  the  Student   Loan
Marketing  Association, the United  States Postal Service,  the Tennessee Valley
Authority, the  Bank  for Cooperatives,  the  Farmers Home  Administration,  the
Federal  Home Loan  Bank, the Federal  Financing Bank,  the Federal Intermediate
Credit Banks, the  Federal Land  Banks, the Farm  Credit Banks  and the  Federal
National  Mortgage  Association. Some  obligations  of United  States Government
agencies, authorities  and other  instrumentalities are  supported by  the  full
faith  and  credit of  the United  States  Treasury, such  as securities  of the
Government  National  Mortgage  Association  and  the  Student  Loan   Marketing
Association; others by the right of the issuer to borrow from the Treasury, such
as  securities  of  the Federal  Financing  Bank  and the  United  States Postal
Service; and others only by the credit of the issuing agency, authority or other
instrumentality, such  as securities  of  the Federal  Home  Loan Bank  and  the
Federal National Mortgage Association.
  REPURCHASE  AGREEMENTS--are  agreements  by which  the  Portfolio  purchases a
security and obtains a simultaneous commitment from the seller (a member bank of
the Federal Reserve System, or, if permitted by law or regulation, a  securities
dealer  provided the Board of  Directors of the Fund  has evaluated the seller's
creditworthiness through  adoption  of  standards of  review  or  otherwise)  to
repurchase the security at an agreed upon price and date. The resale price is in
excess  of the purchase price and reflects  an agreed upon market rate unrelated
to the coupon rate  on the purchased security.  The Portfolio's custodian, or  a
duly  appointed subcustodian, will hold the securities underlying any repurchase
agreement in a segregated account or such securities may be part of the  Federal
Reserve  Book Entry  System. The market  value of the  collateral underlying the
repurchase agreement will be determined on each  day the net asset value of  the
shares  of each Portfolio is determined. If at  any time the market value of the
collateral  falls  below  the  repurchase  price  of  the  repurchase  agreement
(including any accrued interest), the Portfolio will promptly receive additional
collateral,  so that the total collateral is in  an amount at least equal to the
repurchase price plus accrued interest.  Such transactions afford the  Portfolio
the  opportunity  to earn  a  return on  temporarily  available cash.  While the
underlying security may  be a bill,  certificate of indebtedness,  note or  bond
issued  by  an  agency,  authority  or  instrumentality  of  the  United  States
Government, the obligation of the seller is not guaranteed by the United  States
Government.
  REVERSE  REPURCHASE AGREEMENTS--are the counterparts of repurchase agreements,
and are  agreements  by which  the  Portfolio sells  a  security and  agrees  to
repurchase  the security from the buyer at an agreed upon price and future date.
The Portfolio  will use  the proceeds  of the  reverse repurchase  agreement  to
purchase other money market securities either maturing, or under an agreement to
resell,  at a date simultaneous  with or prior to  the expiration of the reverse
repurchase agreement.  Because certain  of  the incidents  of ownership  of  the
security  are retained by the Portfolio,  reverse repurchase agreements might be
construed, for certain purposes,  as a form of  borrowing by the Portfolio  from
the buyer, collateralized by the security. The Portfolio will enter into reverse
repurchase  agreements  only with  banks. At  the  time the  Fund enters  into a
reverse repurchase agreement, cash, U.S.  Government securities or other  liquid
high-grade  debt obligations having a value  sufficient to make payments for the
securities to  be  repurchased  will  be  segregated,  and  will  be  maintained
throughout the period of the obligation.
  CERTIFICATES  OF DEPOSIT--are certificates issued against funds deposited in a
bank, are for a definite  period of time, earn a  specified rate of return,  and
are normally negotiable.
  BANKERS' ACCEPTANCES--are short-term credit instruments issued by corporations
to  finance the import,  export, transfer or  storage of goods.  They are termed
"accepted" when a bank guarantees their
 
                                       53
<PAGE>
payment at maturity. These instruments reflect the obligations of both the  bank
and drawer to pay the face amount of the instrument at maturity.
  COMMERCIAL PAPER--refers to promissory notes issued by corporations to finance
their short-term credit needs.
  VARIABLE AMOUNT MASTER DEMAND NOTES--refer to short-term, unsecured promissory
notes  issued  by  corporations  to finance  short-term  needs.  They  allow the
investment of fluctuating amounts  by the Portfolio at  varying market rates  of
interest  pursuant to direct arrangements between  the Portfolio, as lender, and
the borrower. Variable amount master demand notes permit a series of  short-term
borrowings  under a single note. The lender has the right to increase the amount
under the note at any time up to the full amount provided by the note agreement.
Both the  lender  and the  borrower  have the  right  to reduce  the  amount  of
outstanding  indebtedness  at any  time. Because  variable amount  master demand
notes are direct lending arrangements between the lender and borrower, it is not
generally contemplated that  such instruments  will be  traded and  there is  no
secondary  market for  the notes. Typically,  agreements relating  to such notes
provide that the lender  shall not sell or  otherwise transfer the note  without
the  borrower's consent. Thus, variable amount  master demand notes are illiquid
assets. Such notes  provide that  the interest  rate on  the amount  outstanding
varies  on  a  daily basis  depending  upon  a stated  short-term  interest rate
barometer. The Fund's  investment adviser, MIMLIC  Management, will monitor  the
creditworthiness  of the  borrower throughout  the term  of the  variable amount
master demand note. The Fund will  only invest in variable amount master  demand
notes  issued by companies which  at the date of  investment have an outstanding
debt issue rated AAA  or AA by  Standard & Poor's  or Aaa or  Aa by Moody's  and
which MIMLIC Management has determined present minimal risk of loss to the Fund.
MIMLIC  Management will look generally at  the financial strength of the issuing
company as  "backing"  for  the  note  and  not  to  any  security  interest  or
supplemental  source such as a bank letter  of credit. A master demand note will
be valued  by  MIMLIC  Management  each  day  the  Fund's  net  asset  value  is
determined,  which value will generally  be equal to the  face value of the note
plus accrued interest unless the financial  position of the issuer is such  that
its ability to repay the note when due is in question.
  CORPORATE  OBLIGATIONS--includes  bonds and  notes  issued by  corporations in
order to finance longer term credit needs.
  ILLIQUID SECURITIES AND RULE 144A PAPER--the Fund may invest up to 15% of  its
net  assets  (10%  of net  assets  in the  case  of Money  Market  Portfolio) in
securities or  other  assets which  are  illiquid. An  investment  is  generally
considered to be "illiquid" if it cannot be disposed of within seven days in the
ordinary  course of business at approximately the amount at which the investment
company is valuing the investment. "Restricted securities" are securities  which
were  originally sold in  private placements and which  have not been registered
under the Securities  Act of 1933  (the "1933 Act").  Such securities  generally
have  been  considered illiquid  by  the staff  of  the Securities  and Exchange
Commission (the  "SEC"), since  such  securities may  be  sold only  subject  to
statutory restrictions and delays or if registered under the 1933 Act.
  The SEC has acknowledged, however, that a market exists for certain restricted
securities  (for example, securities qualifying  for resale to certain qualified
"institutional buyers" pursuant to Rule 144A under the 1933 Act).  Additionally,
MIMLIC  Management  and  the  Fund  believe that  a  similar  market  exists for
commercial paper issued pursuant to  the private placement exemption of  Section
4(2)  of the 1933 Act. The Fund may  invest without limitation in these forms of
restricted securities if such securities are  deemed by MIMLIC Management to  be
liquid  in  accordance  with  standards  established  by  the  Fund's  Board  of
Directors. Under  these  guidelines, MIMLIC  Management  must consider  (a)  the
frequency  of trades  and quotes  for the  security, (b)  the number  of dealers
willing to  purchase or  sell the  security and  the number  of other  potential
purchasers,  (c) dealer undertakings to  make a market in  the security, and (d)
the nature  of  the security  and  the nature  of  the marketplace  trades  (for
example,  the time needed to  dispose of the security,  the method of soliciting
offers and the mechanics of transfer). At the preset time, it is not possible to
predict with accuracy  how the  markets for certain  restricted securities  will
develop.  Investing  in  such restricted  securities  could have  the  effect of
increasing the level  of the  Fund's illiquidity  to the  extent that  qualified
purchasers  of the  securities become,  for a  time, uninterested  in purchasing
these securities.
 
                                       54
<PAGE>
- --------------------------------------------------------------------------------
APPENDIX B
- ------------------------------------
                 Mortgage-related securities represent an ownership interest  in
a  pool of residential mortgage loans.  These securities are designed to provide
monthly payments  of interest  and principal  to the  investor. The  mortgagor's
monthly  payments to his  lending institution are  "passed-through" to investors
such as the  Fund. Most  insurers or  services provide  guarantees of  payments,
regardless  of  whether or  not the  mortgagor actually  makes the  payment. The
guarantees made by issuers or servicers  are backed by various forms of  credit,
insurance and collateral.
 
- --------------------------------------------------------------------------------
UNDERLYING                                                                     -
MORTGAGES
             Pools  consist of whole mortgage  loans or participations in loans.
The majority of these loans are made to purchasers of 1-4 family homes. Some  of
these   loans  are   made  to  purchasers   of  mobile  homes.   The  terms  and
characteristics of the mortgage instruments are generally uniform within a  pool
but  may vary  among pools. For  example, in addition  to fixed-rate, fixed-term
mortgages, the  Fund may  purchase pools  of variable  rates mortgages,  growing
equity mortgages, graduated payment mortgages and other types.
  All  servicers apply standards for qualification to local lending institutions
which originate  mortgages  for  the  pools.  Servicers  also  establish  credit
standards  and underwriting  criteria for  individual mortgages  included in the
pools. In addition, many mortgages included in pools are insured through private
mortgage insurance companies.
 
- --------------------------------------------------------------------------------
LIQUIDITY AND                                                                  -
MARKETABILITY
                Since  the  inception   of  the  mortgage-related   pass-through
security in 1970, the market for these securities has expanded considerably. The
size  of the primary  issuance market and active  participation in the secondary
market by securities dealers  and many types of  investors makes government  and
government-related  pass-through  pools highly  liquid. The  recently introduced
private conventional pools of mortgages (pooled by commercial banks, savings and
loans  institutions  and  others,  with  no  relationship  with  government  and
government-related  entities)  have also  achieved  broad market  acceptance and
consequently an active  secondary market  has emerged. However,  the market  for
conventional pools is smaller and less liquid than the market for the government
and government-related mortgage pools.
 
- --------------------------------------------------------------------------------
AVERAGE LIFE                                                                   -
The  average  life  of pass-through  pools  varies  with the  maturities  of the
underlying mortgage instruments. In addition, a pool's term may be shortened  by
unscheduled  or  early  payments of  principal  and interest  on  the underlying
mortgages. The  occurrence  of  mortgage  prepayments  is  affected  by  factors
including the level of interest rates, general economic conditions, the location
and age of the mortgage and other social and demographic conditions.
  As  prepayment rates of  individual pools vary  widely, it is  not possible to
accurately predict the average  life of a particular  pool. For pools of  fixed-
rate  30-year mortgages, common industry practice  is to assume that prepayments
will result in a 12-year average life. Pools of mortgages with other  maturities
or different characteristics will have varying assumptions for average life. The
assumed average life of pools of mortgages having terms of less than 30 years is
less than 12 years, but typically not less than 5 years.
 
- --------------------------------------------------------------------------------
YIELD                                                                          -
CALCULATIONS
              Yields   on  pass-through  securities   are  typically  quoted  by
investment  dealers  and  vendors  based  on  the  maturity  of  the  underlying
instruments  and the associated  average life assumption.  In periods of falling
interest rates the rate of prepayment tends to increase, thereby shortening  the
actual  average life  of a pool  of mortgage-related  securities. Conversely, in
periods of  rising rates  the  rate of  prepayment  tends to  decrease,  thereby
lengthening  the actual average  life of the  pool. Historically, actual average
life has been consistent with the 12-year assumption referred to above.
  Actual prepayment experience may  cause the yield to  differ from the  assumed
average  life yield.  Reinvestment of prepayments  may occur at  higher or lower
interest rates than  the original investment,  thus affecting the  yield of  the
Mortgage  Securities  Portfolio. The  compounding  effect from  reinvestments of
monthly payments received by the Mortgage Securities Portfolio will increase the
yield to that Portfolio compared to bonds that pay interest semi-annually.
 
- --------------------------------------------------------------------------------
GOVERNMENTAL AND GOVERNMENT-                                                   -
RELATED GUARANTORS
                                The principal governmental (i.e., backed by  the
full   faith  and  credit   of  the  United   States  Government)  guarantor  of
mortgage-related securities is the Government
 
                                       55
<PAGE>
National Mortgage Association  ("GNMA"). GNMA  is a  wholly-owned United  States
Government  corporation within the Department  of Housing and Urban Development.
GNMA is authorized to guarantee,  with the full faith  and credit of the  United
States  Government, the timely  payment of principal  and interest on securities
issued by institutions approved by GNMA (such as savings and loan  institutions,
commercial  banks and  mortgage bankers) and  backed by pools  of FHA-insured or
VA-guaranteed mortgages.
  Government-related (i.e.,  not backed  by the  full faith  and credit  of  the
United  States  Government)  guarantors include  the  Federal  National Mortgage
Association and the Federal Home Loan Mortgage Association. The Federal National
Mortgage  Association  ("FNMA")  is  a  government-sponsored  corporation  owned
entirely  by private  stockholders. It is  subject to general  regulation by the
Secretary of Housing and Urban Development. FNMA purchases residential mortgages
from  a   list   of   approved  seller/servicers   which   include   state   and
federally-chartered   savings  and  loan  associations,  mutual  savings  banks,
commercial banks and credit unions and mortgage bankers. Pass-through securities
issued by FNMA are guaranteed as to timely payment of principal and interest  by
FNMA  but are  not backed  by the  full faith  and credit  of the  United States
Government.
  The  Federal  Home  Loan  Mortgage   Corporation  ("FHLMC")  is  a   corporate
instrumentality  of the United States Government  and was created by Congress in
1970 for  the purpose  of increasing  the availability  of mortgage  credit  for
residential  housing. Its stock is owned by  the twelve Federal Home Loan Banks.
FHLMC issues  Participation Certificates  ("PCs") which  represent interests  in
mortgage from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal but PCs are not backed by the full
faith and credit of the United States Government.
 
                                       56
<PAGE>
- --------------------------------------------------------------------------------
   
APPENDIX C
    
- ------------------------------------
   
                 The  different  types of  securities and  investment techniques
used by the Global Bond Portfolio  all have attendant risks of varying  degrees.
For   example,  with  respect   to  debt  securities,   including  money  market
instruments, there is the risk that the issuer of a security may not be able  to
meet  its  obligation  to  make scheduled  interest  or  principal  payments. In
addition, the value of debt securities generally rises and falls inversely  with
interest  rates, and the longer  the maturity or duration  of the debt security,
the more volatile it may be in terms of changes in current value. Certain  types
of  investments and investment  techniques that may  be used by  the Global Bond
Portfolio are described in greater detail, including the risks of each, in  this
section and in the Statement of Additional Information.
    
- --------------------------------------------------------------------------------
   
U.S. GOVERNMENT                                                                -
    
SECURITIES
   
           U.S.  Government Securities are issued or guaranteed as to payment of
principal   and   interest   by   the   U.S.   Government,   its   agencies   or
instrumentalities.  The  current  market  prices  for  such  securities  are not
guaranteed and will fluctuate as will the net asset value of the Portfolio. Some
U.S. Government  Securities,  such  as  Treasury  bills,  notes  and  bonds  and
securities  guaranteed by the Government National Mortgage Association ("GNMA"),
are supported by the full faith and credit of the United States; others, such as
those of the Federal Home Loan Banks,  are supported by the right of the  issuer
to  borrow from the U.S. Treasury; others, such as those of the Federal National
Mortgage Association ("FNMA"), are supported  by the discretionary authority  of
the  U.S. Government to purchase the  agency's obligations, and still others are
supported only by the credit of the instrumentality.
    
   
  U.S. Government Securities include  securities that have  no coupons, or  have
been  stripped of their unmatured  interest coupons, individual interest coupons
from such securities  that trade  separately and  evidences of  receipt of  such
securities.  Such securities may pay no cash  income and are purchased at a deep
discount  from  their  value  at  maturity.  Because  interest  on  zero  coupon
securities  is not distributed on a current basis but is, in effect, compounded,
zero  coupon  securities  tend  to  be  subject  to  greater  market  risk  than
interest-paying securities of similar maturities.
    
- --------------------------------------------------------------------------------
   
CORPORATE FIXED-INCOME                                                         -
    
SECURITIES
   
           Corporate    fixed-income   securities   include   corporate   bonds,
debentures, notes  and  other  similar  corporate  debt  instruments,  including
convertible  securities. Fixed-income  securities may be  acquired with warrants
attached. Corporate  income-producing  securities  may  also  include  forms  of
preferred or preference stock. The rate of return or return of principal on some
fixed-income obligations may be linked or indexed to the level of exchange rates
between the U.S. dollar and a foreign currency or currencies. See "Foreign Index
Linked Securities," below.
    
   
  The  Portfolio's  investments in  corporate  fixed-income securities  may also
include zero coupon,  pay-in-kind and delayed  interest securities. Zero  coupon
securities  pay no cash income to their holders until they mature and are issued
at substantial discounts from  their value at maturity.  When held to  maturity,
their  entire return comes from the  difference between their purchase price and
their maturity value. Pay-in-kind securities  pay interest through the  issuance
to  the  holders  of  additional  securities.  Delayed  interest  securities are
securities that  remain zero  coupon securities  until a  predetermined date  at
which time the stated coupon rate becomes effective and interest becomes payable
at  regular intervals. Because interest on  zero coupon, pay-in-kind and delayed
interest securities is not paid on a current basis, the values of securities  of
this type are subject to greater fluctuations than the values of securities that
distribute  income  regularly  and  they  may  be  more  speculative  than  such
securities. Accordingly, the values of  these securities may be highly  volatile
as interest rates rise or fall. In addition, the Portfolio's investments in zero
coupon,  pay-in-kind and delayed interest securities  will result in special tax
consequences. Although zero coupon securities do not make interest payments, for
tax purposes  a portion  of  the difference  between  a zero  coupon  security's
maturity  value and its purchase  price is taxable income  of the Portfolio each
year.
    
- --------------------------------------------------------------------------------
   
MORTGAGE-RELATED                                                               -
    
SECURITIES
   
           Mortgage-related securities include mortgage pass-through securities,
adjustable rate mortgage securities ("ARMs") and derivative mortgage  securities
such  as  collateralized mortgage  obligations  ("CMOs") and  stripped mortgage-
backed securities. The investment characteristics of mortgage-related securities
differ from those of traditional fixed-income securities. The major  differences
include   the  fact   that  interest   payments  and   principal  repayments  on
mortgage-related securities  are made  more  frequently (usually  monthly),  and
principal  may be prepaid at  any time because the  underlying mortgage loans or
other   assets    generally    may   be    prepaid    at   any    time.    These
    
 
                                       57
<PAGE>
   
differences  can result in significantly greater price and yield volatility than
is the  case with  traditional  fixed-income securities.  As  a result,  if  the
Portfolio  purchases mortgage-related securities at a premium, a prepayment rate
that is faster than expected will reduce both the market value and the yield  to
maturity from that which was anticipated, while a prepayment rate that is slower
than  expected will have the opposite effect of increasing yield to maturity and
market value. Conversely, if the Portfolio purchases mortgage-related securities
at a discount, faster than expected prepayments will increase, while slower than
expected prepayments will reduce, yield to maturity and market value.
    
   
  Adjustable  rate  mortgage  securities  ("ARMS")  are  pass-through   mortgage
securities  collateralized by  mortgages with  interest rates  that are adjusted
from time to time. The adjustments  usually are determined in accordance with  a
predetermined  interest rate index  and may be subject  to certain limits. While
values of ARMS,  like other  fixed-income securities,  generally vary  inversely
with  changes in  market interest rates  (increasing in value  during periods of
declining interest rates and  decreasing in value  during periods of  increasing
interest  rates), the values of ARMS should generally be more resistant to price
swings than other  fixed-income securities  because the interest  rates of  ARMS
move  with market interest rates. The adjustable  rate feature of ARMS will not,
however, eliminate  fluctuations  in the  prices  of ARMS,  particularly  during
periods  of extreme fluctuations in interest  rates. Also, since many adjustable
rate mortgages only reset on an annual basis, it can be expected that the prices
of ARMS will fluctuate to the  extent that changes in prevailing interest  rates
are  not immediately reflected  in the interest rates  payable on the underlying
adjustable rate mortgages.
    
   
  Mortgage pass-through  securities  are securities  representing  interests  in
"pools"  of mortgage loans secured by residential or commercial real property in
which payments of both  interest and principal on  the securities are  generally
made  monthly,  in  effect  "passing  through"  monthly  payments  made  by  the
individual borrowers on the mortgage loans which underlie the securities (net of
fees paid to the issuer or guarantor of the securities).
    
   
  Payment of principal  and interest  on some  mortgage pass-through  securities
(but not the market value of the securities themselves) may be guaranteed by the
full  faith  and  credit of  the  U.S.  Government (in  the  case  of securities
guaranteed by GNMA); or guaranteed by agencies or instrumentalities of the  U.S.
Government  (in the case  of securities guaranteed  by FNMA or  the Federal Home
Loan Mortgage Corporation ("FHLMC"), which guarantees are supported only by  the
discretionary  authority  of  the  U.S.  Government  to  purchase  the  agency's
obligations). Mortgage-related  securities created  by non-governmental  issuers
(such  as  commercial banks,  savings  and loan  institutions,  private mortgage
insurance companies, mortgage bankers and other secondary market issuers) may be
supported by  various forms  of insurance  or guarantees,  including  individual
loan,  title, pool  and hazard  insurance and  letters of  credit, which  may be
issued by governmental entities, private insurers or the mortgage poolers.
    
 
- --------------------------------------------------------------------------------
   
ASSET-BACKED                                                                   -
    
SECURITIES
   
           Asset-backed   securities   represent   the   application   of    the
securitization techniques used to develop mortgage-related securities to a broad
range   of  other  assets.  Through  the  use  of  trusts  and  special  purpose
corporations, various  types of  assets, primarily  automobile and  credit  card
receivables  and  home  equity  loans,  are  being  securitized  in pass-through
structures similar to the mortgage pass-through structures described above or in
a pay-through structure similar to the CMO structure.
    
   
  In general, the  collateral supporting asset-backed  securities is of  shorter
maturity  than  mortgage  loans and  is  less likely  to  experience substantial
prepayments. As with  mortgage-related securities,  asset-backed securities  are
often  backed  by a  pool  of assets  representing  obligations of  a  number of
different parties and use various credit enhancement techniques.
    
   
  Generally, asset-backed securities involve many  of the risks associated  with
mortgage-related  securities; however,  asset-backed securities  involve certain
risks that are not posed  by mortgage-related securities, resulting mainly  from
the  fact  that  asset-backed securities  do  not usually  contain  the complete
benefit of a security  interest in the related  collateral. For example,  credit
card  receivables generally  are unsecured and  the debtors are  entitled to the
protection of a number of state and federal consumer credit laws, including  the
bankruptcy laws, some of which may reduce the ability to obtain full payment. In
the  case of automobile receivables, due  to various legal and economic factors,
proceeds for  repossessed collateral  may not  always be  sufficient to  support
payments on these securities.
    
 
- --------------------------------------------------------------------------------
   
FOREIGN                                                                        -
    
SECURITIES
 
   
                                       58
    
<PAGE>
   
           Investing in the securities of foreign issuers involves special risks
and  considerations not typically  associated with investing  in U.S. companies.
These include  differences  in  accounting,  auditing  and  financial  reporting
standards;  generally  higher  commission  rates  on  foreign  transactions; the
possibility of nationalization, expropriation or confiscatory taxation;  adverse
changes  in  investment  or  exchange  control  regulations  (which  may include
suspension of the ability  to transfer currency from  a country); and  political
instability   which  could   affect  U.S.  investments   in  foreign  countries.
Additionally, foreign securities  and dividends  and interest  payable on  those
securities  may  be  subject to  foreign  taxes, including  taxes  withheld from
payments on those securities. Foreign securities often trade with less frequency
and volume  than domestic  securities and  therefore may  exhibit greater  price
volatility. Additional costs associated with an investment in foreign securities
may  include  higher custodial  fees  than domestic  custodial  arrangements and
transaction costs of foreign currency  conversions. Changes in foreign  exchange
rates  also  will  affect  the  value of  securities  denominated  or  quoted in
currencies other than the U.S. dollar.
    
   
  DEPOSITORY RECEIPTS  AND  DEPOSITORY SHARES.    The Portfolio  may  invest  in
American  Depository  Receipts ("ADRs")  or  other similar  securities,  such as
American Depository  Shares, convertible  into  securities of  foreign  issuers.
These  securities may not necessarily be denominated in the same currency as the
securities into which they may be converted. ADRs are receipts typically  issued
by  a  U.S.  bank  or  trust  company  evidencing  ownership  of  the underlying
securities. Generally, ADRs, in  registered form, are designed  for use in  U.S.
securities markets. As a result of the absence of established securities markets
and  publicly  owned  corporations  in  certain  foreign  countries  as  well as
restrictions on direct investment by foreign entities, the Portfolio may be able
to invest  in  such  countries  solely or  primarily  through  ADRs  or  similar
securities  and government approved investment vehicles.  No more than 5% of the
Portfolio's assets will be invested in ADRs sponsored by persons other than  the
underlying  issuers.  Issuers of  the  stock of  such  unsponsored ADRs  are not
obligated to disclose material information in the United States and,  therefore,
there  may not be a correlation between such information and the market value of
such ADRs.
    
   
  SUPRANATIONAL  ORGANIZATIONS.     Supranational  organizations  are   entities
designated or supported by a government or government entity to promote economic
development, and include, among others, the Asian Development Bank, the European
Coal  and Steel Community,  the European Economic Community  and the World Bank.
These organizations do not  have taxing authority and  are dependent upon  their
members  for  payments of  interest and  principal. Each  supranational entity's
lending activities are limited to a  percentage of its total capital  (including
"callable  capital" contributed by  members at the  entity's call), reserves and
net income. Securities issued by supranational organizations may be  denominated
in  U.S. dollars  or in foreign  currencies. Securities issued  or guaranteed by
supranational organizations  are  considered  by  the  Securities  and  Exchange
Commission  to be securities in the same industry. Therefore, the Portfolio will
not concentrate more  than 25% of  the value of  its assets in  securities of  a
single supranational organization.
    
   
  BRADY  BONDS.    Brady Bonds  are  created  through the  exchange  of existing
commercial bank loans to foreign entities for new obligations in connection with
debt restructuring  under a  plan introduced  by former  U.S. Secretary  of  the
Treasury,  Nicholas F.  Brady (the "Brady  Plan"). Brady Bonds  have been issued
only recently and, accordingly, do not have a long payment history. They may  be
collateralized  or uncollateralized  and issued in  various currencies (although
most  are   dollar-denominated)   and   they  are   actively   traded   in   the
over-the-counter secondary market.
    
 
- --------------------------------------------------------------------------------
   
FOREIGN INDEX LINKED                                                           -
    
SECURITIES
   
           The Portfolio may invest up to 10% of its total assets in instruments
that  return principal  and/or pay  interest to  investors in  amounts which are
linked to  the  level of  a  particular  foreign index  ("Foreign  Index  Linked
Securities").  A  foreign  index  may  be based  upon  the  exchange  rate  of a
particular currency or currencies or the differential between two currencies, or
the level  of  interest  rates in  a  particular  country or  countries  or  the
differential  in interest  rates between  particular countries.  In the  case of
Foreign Index Linked Securities linking the principal amount to a foreign index,
the amount  of principal  payable by  the issuer  at maturity  will increase  or
decrease  in response to  changes in the  level of the  foreign index during the
term of the Foreign Index Linked Securities. In the case of Foreign Index Linked
Securities linking the  interest component  to a  foreign index,  the amount  of
interest payable will adjust periodically in response to changes in the level of
the  foreign index during the term of the Foreign Index Linked Security. Foreign
    
 
                                       59
<PAGE>
   
Index Linked Securities may be issued  by a U.S. or foreign governmental  agency
or  instrumentality or  by a  private domestic  or foreign  issuer. Only Foreign
Index  Linked   Securities   issued   by  foreign   governmental   agencies   or
instrumentalities  or by foreign  issuers will be  considered foreign securities
for purposes of the Portfolios' investment policies and restrictions.
    
   
  Foreign Index  Linked  Securities  may offer  higher  yields  than  comparable
securities  linked to  purely domestic  indexes but  also may  be more volatile.
Foreign Index Linked Securities are relatively recent innovations for which  the
market  has not  yet been fully  developed and, accordingly,  they typically are
less liquid than  comparable securities  linked to purely  domestic indexes.  In
addition,  the  value of  Foreign Index  Linked Securities  will be  affected by
fluctuations in foreign  exchange rates  or in  foreign interest  rates. If  the
Adviser  is incorrect in its prediction as  to the movements in the direction of
particular foreign currencies or foreign interest rates, the return realized  by
the  Portfolio  on Foreign  Index Linked  Securities  may be  lower than  if the
Portfolio had invested in a similarly rated domestic security.
    
 
- --------------------------------------------------------------------------------
   
HEDGING                                                                        -
    
TECHNIQUES
   
            To the extent permitted by  the investment objectives and  policies,
the  Portfolio may  purchase and  sell put  and call  options on  securities and
securities indexes,  enter into  futures contracts  and use  options on  futures
contracts  as further  described below and  may enter into  swap agreements with
respect to interest rates  and securities indexes. The  Portfolio may use  these
techniques  to hedge against changes in  interest rates or securities prices, to
generate income, to facilitate allocation  of the Portfolio's investments  among
asset  classes or  otherwise as part  of its overall  investment strategies. The
Portfolio will maintain segregated accounts consisting of cash, U.S.  Government
Securities,  or other  high grade liquid  debt obligations (or,  as permitted by
applicable regulation, enter into certain  offsetting positions) to cover  their
obligations  under  options and  futures contracts  to  avoid leveraging  of the
Portfolio.
    
   
  OPTIONS.  The  Portfolio may  purchase put  options on  securities to  protect
holdings  on an underlying or related  security against a substantial decline in
market value. The Portfolio may purchase  call options on securities to  protect
against  substantial increases in prices of  securities the Portfolio intends to
purchase pending its ability to invest in such securities in an orderly  manner.
The  Portfolio may sell put  or call options it  has previously purchased, which
could result in a net gain or  loss depending on whether the amount realized  on
the  sale is more or  less than the premium and  other transaction costs paid on
the put or  call option which  is sold. The  Portfolio may write  a call or  put
option  only if the option  is "covered" by the  Portfolio holding a position in
the underlying  securities  or  by  other means  which  would  permit  immediate
satisfaction  of the  Portfolio's obligation as  writer of the  option. Prior to
exercise or expiration, an option may be closed out by an offsetting purchase or
sale of an option of the same series.
    
   
  The purchase and writing of options involves certain risks. During the  option
period,  the covered call writer  has, in return for  the premium on the option,
given up the  opportunity to  profit from a  price increase  above the  exercise
price  in the underlying securities, but, as  long as its obligation as a writer
continues, has retained  the risk  of loss should  the price  of the  underlying
security  decline. The writer of an option has  no control over the time when it
may be required to  fulfill its obligation  as a writer of  the option. Once  an
option  writer  has received  an  exercise notice,  it  cannot effect  a closing
purchase transaction in order to terminate  its obligation under the option  and
must  deliver the underlying securities at the  exercise price. If a put or call
option purchased by the Portfolio is not  sold when it has remaining value,  and
if  the market price of  the underlying security, in the  case of a put, remains
equal to or greater than the exercise price  or, in the case of a call,  remains
less  than or equal  to the exercise  price, the Portfolio  will lose its entire
investment in the  option. Also,  where a  put or  call option  on a  particular
security  is purchased to  hedge against price movements  in a related security,
the price of the put or call option may move more or less than the price of  the
related security. There can be no assurance that a liquid market will exist when
the  Portfolio seeks  to close out  an option position.  Furthermore, if trading
restrictions or suspensions are  imposed on the  options markets, the  Portfolio
may be unable to close out a position.
    
   
  The  Portfolio  may  purchase  and  sell  both  exchange  traded  options  and
over-the-counter options. Over-the-counter options differ from traded options in
that they are two-party contracts with price and other terms negotiated  between
buyer  and  seller  and  generally  do not  have  as  much  market  liquidity as
exchange-traded options.
    
   
  SWAP AGREEMENTS.  The  Portfolio may enter into  interest rate and index  swap
agreements   for  purposes  of   attempting  to  obtain   a  particular  desired
    
 
                                       60
<PAGE>
   
return at  a lower  cost than  if such  Portfolio had  invested directly  in  an
instrument  that  yielded that  desired  return. Swap  agreements  are two-party
contracts entered into primarily by institutional investors for periods  ranging
from  a few weeks to  more than one year. In  a standard "swap" transaction, two
parties agree to  exchange the  returns (or  differentials in  rates of  return)
earned  or realized on particular  predetermined investments or instruments. The
gross returns to be  exchanged or "swapped" between  the parties are  calculated
with respect to a "notional amount," i.e., the return on or increase in value of
a  particular  dollar amount  invested at  a  particular interest  rate or  in a
"basket" of  securities  representing a  particular  index. Commonly  used  swap
agreements include interest rate caps, under which, in return for a premium, one
party  agrees to make  payments to the  other to the  extent that interest rates
exceed a specified rate, or "cap;" interest rate floors, under which, in  return
for a premium, one party agrees to make payments to the other to the extent that
interest  rates  fall below  a specified  level, or  "floor;" and  interest rate
collars, under which a party sells a cap and purchases a floor or vice versa  in
an  attempt to  protect itself against  interest rate  movements exceeding given
minimum or maximum levels.
    
   
  The "notional amount" of the swap agreement  is only a fictive basis on  which
to  calculate the obligations which the parties  to a swap agreement have agreed
to exchange. Most swap agreements entered into by the Portfolios would calculate
the obligations of the parties to the agreement on a "net basis."  Consequently,
the Portfolio's obligations (or rights) under a swap agreement will generally be
equal only to the net amount to be paid or received under the agreement based on
the  relative values of the  positions held by each  party to the agreement (the
"net amount").  The  Portfolio's obligations  under  a swap  agreement  will  be
accrued daily (offset against amounts owed to the Portfolio) and any accrued but
unpaid  net  amounts  owed  to  a  swap  counterparty  will  be  covered  by the
maintenance  of  a  segregated  account  consisting  of  cash,  U.S.  Government
Securities, or high grade debt obligations, to avoid any potential leveraging of
the  Portfolio. The  Portfolio will  not enter  into a  swap agreement  with any
single party if the net amount owed  or to be received under existing  contracts
with that party would exceed 5% of the Portfolio's assets.
    
   
  Whether  the  Portfolio's  use  of  swap  agreements  will  be  successful  in
furthering its investment objective will depend on the Sub-Adviser's ability  to
predict  correctly whether  certain types of  investments are  likely to produce
greater returns than other investments. Because they are two-party contracts and
because they may have terms of greater  than seven days, swap agreements may  be
considered to be illiquid. Moreover, the Portfolio bears the risk of loss of the
amount  expected  to be  received under  a swap  agreement in  the event  of the
default or bankruptcy  of a  swap agreement counterparty.  The Sub-Adviser  will
cause  the Portfolio to enter into swap agreements only with counterparties that
would be eligible for consideration as repurchase agreement counterparties under
the Portfolio's repurchase agreement guidelines. Certain restrictions imposed on
the Portfolio by the Internal Revenue Code may limit the Portfolio's ability  to
use  swap agreements. The swaps market is a relatively new market and is largely
unregulated. It is  possible that  developments in the  swaps market,  including
potential  government regulation, could adversely affect the Portfolio's ability
to terminate existing swap agreements or to realize amounts to be received under
such agreements.
    
   
  FUTURES CONTRACTS AND OPTIONS ON  FUTURES CONTRACTS. The Portfolio may  invest
in  interest rate futures  contracts, stock index  futures contracts and options
thereon ("futures options") that are traded on a United States exchange or board
of trade.
    
   
  There are several risks associated with the use of futures and futures options
for hedging purposes. There can be no guarantee that there will be a correlation
between price movements in the hedging  vehicle and in the Portfolio  securities
being hedged. An incorrect correlation could result in a loss on both the hedged
securities in the Portfolio and the hedging vehicle so that the Portfolio return
might  have  been  greater had  hedging  not  been attempted.  There  can  be no
assurance that a liquid market will exist at a time when the Portfolio seeks  to
close  out  a  futures  contract  or a  futures  option  position.  Most futures
exchanges and  boards of  trade limit  the amount  of fluctuation  permitted  in
futures  contract prices  during a  single day;  once the  daily limit  has been
reached on a  particular contract, no  trades may be  made that day  at a  price
beyond  that limit. In addition, certain of these instruments are relatively new
and without a significant  trading history. As a  result, there is no  assurance
that  an active secondary  market will develop  or continue to  exist. Lack of a
liquid market  for any  reason may  prevent the  Portfolio from  liquidating  an
unfavorable  position and  the Portfolio would  remain obligated  to meet margin
requirements until the position is closed.
    
 
                                       61
<PAGE>
   
  The Portfolio will only enter into futures contracts or futures options  which
are  standardized and traded  on a U.S.  exchange or board  of trade, or similar
entity, or  quoted on  an automated  quotation system.  The Portfolio  will  use
financial  futures  contracts  and  related  options  for  "bona  fide  hedging"
purposes, as such  term is defined  in applicable regulations  of the  Commodity
Futures  Trading Commission. With respect to  positions in financial futures and
related options  that do  not  qualify as  "bona  fide hedging"  positions,  the
Portfolio  will  enter  such  non-hedging  positions  only  to  the  extent that
aggregate initial margin  deposits plus  premiums paid  by it  for open  futures
option   positions,  less   the  amount   by  which   any  such   positions  are
"in-the-money," would not exceed 5% of the Portfolio's total assets.
    
 
- --------------------------------------------------------------------------------
   
FOREIGN CURRENCY                                                               -
    
TRANSACTIONS
   
             Foreign currency exchange  rates may  fluctuate significantly  over
short periods of time. They generally are determined by the forces of supply and
demand in the foreign exchange markets and the relative merits of investments in
different  countries, actual  or perceived changes  in interest  rates and other
complex factors, as  seen from an  international perspective. Currency  exchange
rates  also can  be affected  unpredictably by  intervention by  U.S. or foreign
governments or  central  banks or  the  failure  to intervene,  or  by  currency
controls or political developments in the U.S. or abroad.
    
   
  The  Portfolio may, in addition to buying and selling foreign currency futures
contracts and options on foreign currencies and foreign currency futures,  enter
into  forward foreign currency exchange contracts to reduce the risks of adverse
changes in foreign exchange rates. A forward foreign currency exchange  contract
involves an obligation to purchase or sell a specific currency at a future date,
which  may be any fixed number of days from the date of the contract agreed upon
by the parties, at a price set at  the time of the contract. By entering into  a
forward  foreign currency contract,  the Portfolio "locks  in" the exchange rate
between the currency it will  deliver and the currency  it will receive for  the
duration  of the contract.  As a result,  the Portfolio reduces  its exposure to
changes in the value of the currency it will deliver and increases its  exposure
to changes in the value of the currency it will exchange into. The effect on the
value  of  the Portfolio  is similar  to selling  securities denominated  in one
currency and purchasing  securities denominated  in another.  The Portfolio  may
enter  into these contracts for the  purpose of hedging against foreign exchange
risk arising  from  the  Portfolio's investment  or  anticipated  investment  in
securities  denominated in foreign currencies. The Portfolio may also enter into
these contracts for purposes of increasing exposure to a foreign currency or  to
shift exposure to foreign currency fluctuations from one country to another.
    
 
- --------------------------------------------------------------------------------
   
REPURCHASE                                                                     -
    
AGREEMENTS
   
             For  the purpose of achieving income,  the Portfolio may enter into
repurchase agreements  with  respect to  any  securities which  it  may  acquire
consistent  with its investment policies and restrictions. Repurchase agreements
are transactions by which the Portfolio purchases a security and  simultaneously
commits  to resell that security to the  seller (a bank or securities dealer) at
an agreed  upon price  on an  agreed upon  date (usually  within seven  days  of
purchase).  The resale  price reflects  the purchase  price plus  an agreed upon
market rate  of interest  which  is unrelated  to the  coupon  rate or  date  of
maturity  of  the  purchased  security. In  these  transactions,  the securities
purchased by the  Portfolio have  a total  value equal to  or in  excess of  the
repurchase   price  and  are  held  by  the  Portfolio's  custodian  bank  until
repurchased. Such agreements permit the Portfolio to keep all its assets at work
while retaining "overnight" flexibility  in pursuit of  investments of a  longer
term  nature. If the party agreeing to repurchase should default, as a result of
bankruptcy or otherwise, the Portfolio will seek to sell the securities which it
holds, which action could  involve procedural costs or  delays in addition to  a
loss on the securities if their value should fall below their repurchase price.
    
 
- --------------------------------------------------------------------------------
   
REVERSE REPURCHASE                                                             -
    
AGREEMENTS
   
              The  Portfolio may engage in  "reverse repurchase agreements" with
banks and securities dealers.  Reverse repurchase agreements will  be used as  a
means  of  borrowing for  investment  purposes. A  reverse  repurchase agreement
involves the sale of a security by the Portfolio and its agreement to repurchase
the instrument at a specified time and  price. At the time the Portfolio  enters
into  a reverse repurchase agreement, cash,  U.S. Government Securities or other
liquid high-grade debt obligations  having a value  sufficient to make  payments
for  the securities to be repurchased will be segregated, and will be maintained
throughout  the  period  of  the  obligation.  The  use  of  reverse  repurchase
agreements  by the Portfolio  creates leverage, which  increases the Portfolio's
investment risk. If the income and gains on securities
    
 
                                       62
<PAGE>
   
purchased with the proceeds of reverse repurchase agreements exceed the cost  of
the agreements, the Portfolio's earnings or net asset value will increase faster
than  otherwise would be the  case; conversely, if the  income and gains fail to
exceed the cost, earnings or net asset value would decline faster than otherwise
would be the case.
    
 
- --------------------------------------------------------------------------------
   
WHEN-ISSUED                                                                    -
    
SECURITIES
   
               The Portfolio may  purchase securities on  a "when-issued"  basis
and  may purchase or sell securities on  a "forward commitment" basis. When such
transactions are negotiated, the  price is fixed at  the time the commitment  is
made,  but delivery and payment  for the securities take  place at a later date.
The Portfolio will  not accrue  income with  respect to  when-issued or  forward
commitment  securities prior to their stated  delivery date. Pending delivery of
the securities, the Portfolio maintains in  a segregated account cash or  liquid
high-grade  debt  obligations  in  an amount  sufficient  to  meet  its purchase
commitments. The Portfolio  will likewise  segregate securities they  sell on  a
forward commitment basis.
    
   
  The  purchase  of  securities on  a  when-issued or  forward  commitment basis
exposes the Portfolio to risk because the securities may decrease in value prior
to their delivery. Purchasing securities on a when-issued or forward  commitment
basis  involves the additional risk that the return available in the market when
the delivery takes place  will be higher than  that obtained in the  transaction
itself.  Placing securities rather than cash  in the segregated account referred
to in the previous paragraph may have a leveraging effect on the Portfolio's net
asset value  per  share; that  is,  to the  extent  that the  Portfolio  remains
substantially  fully  invested  in  securities  at the  same  time  that  it has
committed to purchase securities on  a when-issued or forward commitment  basis,
greater  fluctuations in its net asset value per  share may occur than if it had
set aside cash to satisfy its purchase commitments.
    
 
                                       63
<PAGE>

                            MIMLIC SERIES FUND, INC.

                      Statement of Additional Information

   
Dated:       , 1997
    

   
     This Statement of Additional Information is not a prospectus.  Much of 
the information contained in this Statement of Additional Information expands 
upon subjects discussed in the Prospectus.  Therefore, this Statement should 
be read in conjunction with the Fund's current Prospectus, dated __________, 
1997, which may be obtained by calling the Fund at (612) 298-3500, or writing 
the Fund at Minnesota Mutual Life Center, 400 Robert Street North, St. Paul, 
Minnesota 55101-2098.
    
                    ________________________________________

                               Table of Contents

The Fund ............................................................    2

Investment Restrictions .............................................    3

Portfolio Turnover ..................................................    6

Directors and Executive Officers ....................................    7

Investment Advisory and Other Services ..............................    9

Portfolio Transactions and Allocation of Brokerage ..................   13

Purchase and Redemption of Shares ...................................   15

Fund Shares and Voting Rights .......................................   15

Net Asset Value .....................................................   16

Performance Data ....................................................   18

Taxes ...............................................................   22

Reports to Shareholders .............................................   23

Independent Auditors ................................................   23

Financial Statements ................................................   24


Appendix I - Rating of Bonds and Commercial Paper ...................   82


<PAGE>

                                    THE FUND

   
     MIMLIC Series Fund, Inc. ("Fund"), a Minnesota corporation, is a 
no-load, diversified, open-end management investment company.  The Fund is a 
series fund, which means that it has several different Portfolios.  The 
investment adviser of the Fund is MIMLIC Asset Management Company ("MIMLIC 
Management").  MIMLIC Management has entered into investment sub-advisory 
agreements under which various investment managers provide investment 
services.  Winslow Capital Management, Inc. ("Winslow Management") serves as 
investment sub-adviser to the Fund's Capital Appreciation Portfolio; 
Templeton Investment Counsel, Inc. ("Templeton Counsel") serves as investment 
sub-adviser to the Fund's International Stock Portfolio; Voyageur Fund 
Managers, Inc. ("Voyageur Managers") serves as investment sub-adviser to the 
Growth Portfolio; and Voyageur Managers and Lazard London International 
Investment Management, Limited ("Lazard London") serve as investment 
sub-advisers to the Global Bond Portfolio.
    

     Currently, the shares of the Fund are sold only to The Minnesota Mutual
Life Insurance Company ("Minnesota Mutual") through certain of its separate
accounts to fund the benefits under variable annuity contracts and variable life
insurance policies (collectively, the "Contracts") issued by Minnesota Mutual.
The separate accounts, which will be the owners of the shares of the Fund, will
invest in the shares of each Portfolio in accordance with instructions received
from the owners of the Contracts.


     Minnesota Mutual, through its separate accounts which fund the Contracts,
owns 100% of the shares outstanding of each Portfolio of the Fund.  Minnesota
Mutual, on October 22, 1985, provided the initial capital of the Fund by
purchasing 4,500,000 shares of the Growth Portfolio, Bond Portfolio, Money
Market Portfolio and Asset Allocation Portfolio for $4,500,000.  On April 28,
1987, Minnesota Mutual provided initial capital for additional portfolios by
purchasing 11,000,000 shares of the Mortgage Securities Portfolio, Index 500
Portfolio and Capital Appreciation Portfolio for $11,000,000.  Those initial
shares were not attributable to any of the Contracts and were redeemed by
Minnesota Mutual during 1991.  On April 27, 1992, Minnesota Mutual provided
initial capital for the International Stock Portfolio by purchasing 10,000,000
shares of the Portfolio for $10,000,000.  Those initial shares, together with
the additional shares attributable to them as a result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  In addition, Minnesota Mutual provided initial capital in the amount
of $3,000,000 on April 22, 1993, for the Small Company Portfolio and, as a
result, those initial shares, together with additional shares attributable to
them as a result of reinvestment of dividends and capital gains distributions,
are not attributable to any of the Contracts.  On May 2, 1994, Minnesota Mutual
provided initial capital for the Value Stock Portfolio and the four Maturing
Government Bond Portfolios and those initial shares, together with the
additional shares attributable to them as the result of the reinvestment of
dividends and capital gains distributions, are not attributable to any of the
Contracts.  After Minnesota Mutual's initial contribution of $3,000,000,
representing 3,000,000 shares of the Value Stock Portfolio, its contribution
of $3,400,000, representing 3,400,000 shares of the Maturing Government Bond
Portfolio - 1998, its contribution of $2,600,000, representing 2,600,000
shares of the Maturing Government Bond Portfolio - 2002, its contribution of
$1,900,000 representing 1,900,000 shares of the Maturing Government Bond
Portfolio - 2006, and its contribution of $1,100,000 representing 1,100,000
shares of the Maturing Government Bond Portfolio - 2010, those shares 
represented 100% of the issued and outstanding shares for those Portfolios as 
of May 2, 1994.


     Contract owners should consider that the investment experience of the
Portfolio or Portfolios they select will affect the value of and the benefits
provided under the Contract. See the Prospectus for the Contracts for a
description of the relationship between increases or decreases in the net

                                       -2-

<PAGE>

asset value of Fund shares (and any distributions on such shares) and the
benefits provided under a Contract.

                            INVESTMENT RESTRICTIONS

     The Fund has adopted the following restrictions relating to the investment
of the assets of the Portfolios.

     The restrictions numbered 1 through 10 and the statement dealing with
senior securities are fundamental and may not be changed without the affirmative
vote of a majority of the outstanding voting securities of each Portfolio
affected by the change.  With respect to the submission of a change in an
investment restriction to the holders of the Fund's outstanding voting
securities, such matter shall be deemed to have been effectively acted upon with
respect to a particular Portfolio if a majority of the outstanding voting
securities of such Portfolio vote for the approval of such matter,
notwithstanding (1) that such matter has not been approved by the holders of a
majority of the outstanding voting securities of any other Portfolio affected by
such matter, and (2) that such matter has not been approved by the vote of a
majority of the outstanding voting securities of the Fund.  For this purpose and
under the Investment Company Act of 1940, a majority of the outstanding voting
shares of each Portfolio means the lesser of (i) 67% of the voting shares
represented at a meeting at which more than 50% of the outstanding voting shares
are represented or (ii) more than 50% of the outstanding voting shares.

     Restrictions numbered 11-17 are not fundamental and may be changed by the
Fund's Board of Directors.

     The Fund may not issue senior securities except to the extent that the
borrowing of money in accordance with restriction 3 or the entering into reverse
repurchase agreements as described in restriction 6 may constitute the issuance
of a senior security, and each Portfolio will not:

    1. With respect to at least 75% of the value of the total assets in the
       Portfolio, invest more than 5% of the value of such assets in the
       securities of any one issuer (except securities issued or guaranteed by
       the United States Government, its agencies or instrumentalities and bank
       obligations) or invest in more than 10% of the voting securities of any
       one issuer.

       For additional information with respect to investment of assets in the
       Money Market Portfolio, see the additional description in this Statement
       of Additional Information under the heading entitled "Net Asset Value."

    2. Purchase the securities of issuers conducting their principal business
       activity in a single industry, if immediately after such purchase the
       value of its investments in such industry would exceed 25% of the value
       of the Portfolio's total assets, provided that (a) telephone, gas, and
       electric public utilities are each regarded as separate industries and
       (b) banking, savings and loan associations, savings banks and finance
       companies as a group will not be considered a single industry for the
       purpose of this limitation.  There is no limitation with respect to the
       concentration of investments in securities issued or guaranteed by the
       United States Government, its agencies or instrumentalities, or
       certificates of deposit and bankers acceptances of United States banks
       and savings and loan associations and this limitation shall not apply in
       the Mortgage Securities Portfolio to investments in the mortgage and
       mortgage-finance industry (in which more than 25% of the value of the
       Portfolio's

                                       -3-

<PAGE>

       total assets will, except for temporary defensive positions, be
       invested).

    3. Borrow money, except from banks for temporary or emergency purposes,
       including the meeting of redemption requests which might otherwise
       require the untimely disposition of securities.  Borrowing in the
       aggregate by any particular Portfolio may not exceed 10% of the value of
       the Portfolio's total assets at the time the borrowing is made and a
       Portfolio may not make additional investments during any period that its
       borrowings exceed 5% of the value of the Portfolio's total assets.  For
       purposes of this restriction, "borrowing" shall not include reverse
       repurchase agreements.

    4. Lend securities in excess of 20% of the value of its total assets.  For
       the purposes of this restriction, collateral arrangements with respect
       to options, forward currency and futures transactions will not be deemed
       to involve loans of securities.

    5. Purchase securities on margin (but it may obtain such short-term credits
       as may be necessary for the clearance of purchases and sales of
       securities); or make short sales except where, by virtue of ownership of
       other securities, it has the right to obtain, without payment of further
       consideration, securities equal in kind and amount to those sold, and
       only to the extent that the Portfolio's short positions will not at the
       time of any short sales aggregate in total sale prices more than 10% of
       its total assets.  For purposes of this restriction, collateral
       arrangements with respect to options, forward currency and futures
       transactions will not be deemed to involve the use of margin.

    6. Enter into reverse repurchase agreements if such investments, taken
       together with borrowings represented by senior securities of the
       Portfolio, exceed 33 1/3% of the total assets of the Portfolio less
       liabilities other than obligations under such borrowings and reverse
       repurchase agreements.

    7. Act as an underwriter of securities, except to the extent the Fund may
       be deemed to be an underwriter in connection with the disposition of
       Portfolio securities.

    8. Purchase or sell real estate, except that each Portfolio may invest in
       securities secured by real estate or interests therein or securities
       issued by companies which invest in real estate or interests therein.

    9. Buy or sell oil, gas or other mineral leases, rights or royalty
       contracts or commodities or commodity contracts, including futures
       contracts except that the International Stock Portfolio may purchase and
       sell futures contracts on financial instruments and indices and options
       on such futures contracts and it may purchase and sell futures contracts
       on foreign securities and options on such futures contracts.  This
       restriction does not prevent the Portfolios from purchasing securities
       of companies investing in any of the foregoing.

   10. Lend money to other persons except by the purchase of obligations in
       which the Portfolio is authorized to invest and by entering into
       repurchase agreements.  For the purposes of this restriction, collateral
       arrangements with respect to options, forward currency and future
       transactions will not be deemed to involve loans of securities.

                                       -4-

<PAGE>


   11. Knowingly invest more than 15% of the value of its net assets in
       securities or other investments, including repurchase agreements
       maturing in more than seven days, that are illiquid or otherwise not
       readily marketable; provided, however, the Money Market Portfolio shall
       not invest in excess of 10% of its net assets in such illiquid
       securities.

   12. Pledge, hypothecate, mortgage or transfer (except as provided in
       restrictions 4 and 6) as security for indebtedness any securities held
       by the Fund, except in an amount of not more than 10% of the value of
       any Portfolio's total assets and then only to secure borrowings
       permitted by restrictions 3 and 5.  For purposes of this restriction,
       collateral arrangements with respect to options, forward currency and
       futures transactions will not be deemed to involve a pledge of assets.

   13. Purchase foreign securities not publicly traded in the United States
       except that: (i) each of the Growth Portfolio, Small Company Portfolio
       and Value Stock Portfolio may invest up to 10% of the value of its total
       assets in securities of foreign issuers, (ii) the Money Market Portfolio
       may invest in obligations of Canadian chartered banks, London branches
       of United States banks and United States branches or agencies of foreign
       banks, and (iii) the Asset Allocation Portfolio may invest in such
       securities subject to the restrictions applicable to those four
       Portfolios.  The provisions of this restriction apply to all Portfolios
       other than the International Stock Portfolio.

   14. Purchase securities of other investment companies with an aggregate
       value in excess of 5% of the Portfolio's total assets, except in
       connection with a merger, consolidation, acquisition or reorganization,
       or by purchase in the open market of securities of closed-end companies
       where no underwriter or dealer's commission or profit, other than
       customary broker's commission, is involved, and if immediately
       thereafter not more than 10% of the value of the Portfolio's total
       assets would be invested in such securities.

   15. Issue or acquire puts, calls, or combinations thereof.

   16. Purchase securities for the purpose of exercising control or management.

   17. Participate on a joint (or a joint and several) basis in any trading
       account in securities (but this does not prohibit the "bunching" of
       orders for the sale or purchase of Portfolio securities with the other
       Portfolios or with other accounts advised by MIMLIC Management, or, in
       the case of the Capital Appreciation and International Stock Portfolios,
       by Winslow Management and Templeton Counsel, respectively, to reduce
       brokerage commissions or otherwise to achieve best overall execution).

     If a percentage restriction is adhered to at the time of an investment, a
later increase or decrease in the investment's percentage of the value of a
Portfolio's total assets resulting from a change in such values or assets will
not constitute a violation of the percentage restriction.

     Several other limitations apply with respect to the investment activities
of the Portfolios.  These limitations, which arise from the requirements of
various states in which the underlying contracts are offered, have been adopted
by the Fund in order to secure compliance.  As a result of these further
limitations, some investment practices otherwise permitted under those

                                       -5-

<PAGE>

restrictions described above in paragraphs 1, 3 and 6 are no longer allowed.  In
particular, the Fund has agreed that as long as the underlying contracts are
offered in such states the Fund (i) will not purchase or otherwise acquire the
voting security of any issuer if as a result of such acquisition all of the
Fund's Portfolios in the aggregate will own more than 10% of the total issued
and outstanding voting securities of such issuer, and (ii) will limit its
borrowing for any particular Portfolio to (a) 10% of the Portfolio's total
assets when borrowing for any general purpose and (b) 25% of the Portfolio's
total assets when borrowing as a temporary measure to facilitate redemptions.
For the purpose of these aggregate limitations on borrowing, reverse repurchase
agreements will be considered to be borrowings.

                               PORTFOLIO TURNOVER

     Each Portfolio has a different expected annual rate of portfolio turnover,
which is calculated by dividing the lesser of purchases or sales of Portfolio
securities during the fiscal year by the monthly average of the value of the
Portfolio's securities (excluding from the computation all securities with
maturities at the time of acquisition of one year or less).  A high rate of
turnover in a Portfolio generally involves correspondingly greater brokerage
commission expenses, which must be borne directly by the Portfolio.  Turnover
rates may vary greatly from year to year and within a particular year and may
also be affected by cash requirements for redemptions of each Portfolio's shares
and by requirements which enable the Fund to receive favorable tax treatment.
The portfolio turnover rates associated with each Portfolio will, of course, be
affected by the level of purchases and redemptions of shares of each Portfolio.
However, because rate of portfolio turnover is not a limiting factor, particular
holdings may be sold at any time, if in the opinion of MIMLIC Management such a
sale is advisable.

     The Money Market Portfolio, consistent with its investment objective, will
attempt to maximize yield through trading.  This may involve selling instruments
and purchasing different instruments to take advantage of disparities of yields
in different segments of the high grade money market or among particular
instruments within the same segment of the market.  Since the Portfolio's assets
will be invested in securities with short maturities and the Portfolio will
manage its assets as described above, the Portfolio's holdings of money market
instruments will turn over several times a year.  However, this does not
generally increase the Portfolio's brokerage costs, since brokerage commissions
as such are not usually paid in connection with the purchase or sale of the
instruments in which the Portfolio invests since such securities will be
purchased on a net basis.

   
     It is anticipated that the annual portfolio turnover rates for the 
Growth, Index 500, International Stock, Small Company, Value Stock, Small 
Company Value and Maturing Government Bond Portfolios will not exceed 100%, 
and that the annual portfolio turnover rates for the Bond, Capital 
Appreciation and Mortgage Securities Portfolios will not exceed 200%. It is 
anticipated that under normal market conditions, the annual rate of portfolio 
turnover will not exceed 150% for the Global Bond Portfolio. In the Asset 
Allocation Portfolio, portfolio turnover rate for the common stock and other 
equity securities held by it will approximate the portfolio turnover rate of 
the Growth Portfolio generally. Similarly, the portfolio turnover rate of the 
Asset Allocation Portfolio with respect to bonds and other debt securities 
with maturities generally exceeding one year will approximate the portfolio 
turnover of the Bond Portfolio.  In addition, portfolio turnover will be 
increased in the Asset Allocation Portfolio to the extent that emphasis in 
its holdings may shift from one type of security to another.  Turnover will, 
therefore, be dependent as well upon economic conditions or general levels of 
securities prices.  For each of the last three calendar years, the portfolio 
turnover rates for the various Portfolios were as follows:
    

                                       -6-

<PAGE>


<TABLE>
<CAPTION>
                                        Portfolio Turnover Rate
                                        -----------------------

   Portfolio                         1995          1994      1993
   ---------                         ----          ----      ----
   <S>                              <C>           <C>       <C>
   Growth                            91.9%         42.0%     51.0%
   Bond                             205.4         166.2     166.8
   Money Market                       N/A           N/A       N/A
   Asset Allocation                 157.0         123.6      85.7
   Mortgage Securities              133.7         197.3     138.4
   Index 500                          4.8           5.9       4.8
   Capital Appreciation              51.1          68.4      95.9
   International Stock               20.5          12.9      12.7
   Small Company                     61.3          28.1      34.9
   Value Stock                      164.2          49.5       N/A
   Maturing Government Bond -
     1998 Portfolio                   9.0           -0-       N/A
     2002 Portfolio                   -0-          11.6       N/A
     2006 Portfolio                  10.0           -0-       N/A
     2010 Portfolio                   -0-          14.5       N/A
</TABLE>



                        DIRECTORS AND EXECUTIVE OFFICERS

   The names, addresses, principal occupations, and other affiliations of
directors and executive officers of the Fund are given below:

                                 Position with    Principal Occupation and other
Name, Age and Address              the Fund         Affiliations (past 5 years)
- ---------------------            -------------    -----------------------------
   
Charles E. Arner, 74             Director         Retired; Vice Chairman of
E-1218 First National                             The First National Bank of
 Bank Building                                    Saint Paul from November
St. Paul, Minnesota 55101                         1983 through June 1984;
                                                  Chairman and Chief Executive
                                                  Officer of The First National
                                                  Bank of Saint Paul from
                                                  October 1980 through November
                                                  1983
    

   
Ellen S. Berscheid, Ph.D., 60    Director         Regents' Professor of
Department of Psychology                          Psychology, University of
University of Minnesota                           Minnesota
N309 Elliott Hall
Minneapolis, Minnesota 55455
    

   
Frederick P. Feuerherm*, 50      Vice President,  Second Vice President of The
The Minnesota Mutual Life        Treasurer and    Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; Vice
400 Robert Street North                           President and Assistant
St. Paul, Minnesota 55101                         Secretary of MIMLIC
                                                  Asset Management Company
    

   
Ralph D. Ebbott, 69              Director         Retired; Vice President and
409 Birchwood Avenue                              Treasurer, Minnesota Mining
White Bear Lake,                                  and Manufacturing Company
 Minnesota 55110                                  through June 1989
    

                                       -7-

<PAGE>

   
Paul H. Gooding*, 56             President,       Vice President and Treasurer
The Minnesota Mutual Life        Treasurer and    of The Minnesota Mutual Life
 Insurance Company               Director         Insurance Company; President
400 Robert Street North                           and Treasurer of MIMLIC Asset
St. Paul, Minnesota 55101                         Management Company
    

   
Donald F. Gruber, 52             Secretary        Senior Counsel of The
The Minnesota Mutual Life                         Minnesota Mutual Life
 Insurance Company                                Insurance Company
400 Robert Street North
St. Paul, Minnesota 55101
    

*Denotes directors of the Fund who are "interested persons" (as defined in the
Investment Company Act of 1940) of the Fund or MIMLIC Asset Management Company
("MIMLIC Management").

     The Fund has an Executive Committee, elected by the Board of Directors, to
exercise the powers of the Board in the management of the business and affairs
of the Fund when the Board is not in session.  The Executive Committee is
composed of Messrs. Gooding and Feuerherm.


     No compensation is paid by the Fund to any of its officers or directors who
is affiliated with MIMLIC Management.  Each director of the Fund who is not
affiliated with MIMLIC Management was compensated by the Fund during the fiscal
year ended December 31, 1995 in accordance with the following table:



<TABLE>
<CAPTION>
                                       Pension or                    Total
                                       Retirement                 Compensation
                                        Benefits    Estimated        from
                                        Accrued       Annual        Fund and
                                        as Part      Benefits     Fund Complex
                       Compensation     of Fund        Upon         Paid to
Name of Director       from the Fund   Expenses     Retirement    Directors(1)
- ----------------       -------------   -----------  ----------    ------------
<S>                    <C>             <C>          <C>           <C>
Charles E. Arner          $7,325         n/a           n/a           $9,000
Ellen S. Berscheid        $7,325         n/a           n/a           $9,000
Ralph D. Ebbott           $7,325         n/a           n/a           $9,000
</TABLE>



(1)  Each Director of the Fund who is not affiliated with MIMLIC Management is
     also a director of the other nine investment companies of which MIMLIC
     Management's wholly-owned subsidiary, Advantus Capital Management, Inc., is
     the investment adviser (ten investment companies in total-the "Fund
     Complex").  Such directors receive compensation in connection with all such
     investment companies which, in the aggregate, is equal to $5,000 per year
     and $1,000 per


                                       -8-

<PAGE>


     meeting attended (and reimbursement of travel expenses to attend directors'
     meetings).  The portion of such compensation borne by the Fund is a pro
     rata portion based on the ratio that the Fund's total net assets bears to
     the total net assets of the Fund Complex.


                     INVESTMENT ADVISORY AND OTHER SERVICES

ADVISER--GENERALLY

   
     MIMLIC Management has been the investment adviser and manager of the 
Fund since the Fund began business in 1985.  It acts as such pursuant to 
written agreements periodically approved by the directors or shareholders of 
the Fund. The address of MIMLIC Management is that of the Fund.  Winslow 
Management serves as investment sub-adviser to the Fund's Capital 
Appreciation Portfolio pursuant to an investment sub-advisory agreement with 
MIMLIC Management.  Templeton Counsel serves as investment sub-adviser to the 
Fund's International Stock Portfolio pursuant to an investment sub-advisory 
agreement with MIMLIC Management. Voyageur Managers serves as investment 
sub-adviser to the Fund's Growth Portfolio pursuant to an investment 
sub-advisory agreement with MIMLIC Management.  Voyageur Managers and Lazard 
London serve as investment sub-advisers to the Fund's Global Bond Portfolio 
pursuant to investment sub-advisory agreements with MIMLIC Management.
    

CONTROL AND MANAGEMENT OF ADVISER


     MIMLIC Management is a wholly-owned subsidiary of Minnesota Mutual, which
was organized in 1880, and has assets of approximately $9.8 billion.  Paul H.
Gooding, President, Treasurer, and a director of MIMLIC Management is a Vice
President and Treasurer of Minnesota Mutual. Frederick P. Feuerherm, Vice 
President, Assistant Secretary and a director of MIMLIC Management is a Second
Vice President of Minnesota Mutual.  Messrs. Gooding and Feuerherm are also
Directors of the Fund.


INVESTMENT ADVISORY AGREEMENT


     MIMLIC Management acts as investment adviser and manager of the Growth,
Bond, Money Market, Asset Allocation and Mortgage Securities Portfolios of the
Fund under an Investment Advisory Agreement dated January 30, 1986, which became
effective the same date when approved by shareholders, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 17, 1996.  MIMLIC Management acts as investment adviser and manager of
the Index 500 and Capital Appreciation Portfolios of the Fund under a
Supplemental Investment Advisory Agreement dated April 28, 1987, which became
effective the same date when approved by shareholders of those two Portfolios,
and which was last approved by the Board of Directors (including a majority of
the directors who are not parties to the contract, or interested persons of any
such party) on January 17, 1996.  MIMLIC Management acts as investment adviser
and manager of the International Stock Portfolio under the Second Supplemental
Investment Advisory Agreement dated April 27, 1993, which was last approved by
the shareholders of that Portfolio on April 27, 1993, and which was last
approved by the Board of Directors (including a majority of the directors who
are not parties to the contract, or interested persons of any such party) on
January 17, 1996.  MIMLIC Management acts as investment adviser and manager of
the Small Company Portfolio under the Third Supplemental Investment Advisory
Agreement dated April 27, 1993, which became effective the same date when
approved by the shareholders of that Portfolio, and which was last approved by
the Board of Directors (including a majority of the directors who are not
parties to the contract, or interested persons of any such party) on January 17,
1996.  MIMLIC Management acts as investment adviser and manager of the Value
Stock Portfolio and the four Maturing Government Bond Portfolios of the Fund
under the Fourth Supplemental Investment Advisory Agreement dated April 19,
1994, which became effective on April 25, 1994 when approved by shareholders of
those Portfolios, and which was last approved by the Board of Directors
(including a majority of the directors who are not parties to the


                                       -9-

<PAGE>

   
contract, or interested persons of any such party) on January 17, 1996. 
MIMLIC Management acts as investment adviser and manager of the Small Company 
Value Portfolio and the Global Bond Portfolio under the Fifth Supplemental 
Investment Advisory Agreement last approved by the Board of Directors 
(including a majority of the directors who are not parties to the agreement) 
on July 17, 1996.
    

   
     The Investment Advisory Agreement, the Supplemental Investment Advisory 
Agreement, the Second, the Third, the Fourth and Fifth Supplemental 
Investment Advisory Agreements (collectively, the "Agreements") will 
terminate automatically in the event of assignment.  In addition, the 
Agreements are terminable at any time, without penalty, by the Board of 
Directors of the Fund or by vote of a majority of the Fund's outstanding 
voting securities on 60 days' written notice to MIMLIC Management, and by 
MIMLIC Management on 60 days' written notice to the Fund.  Unless sooner 
terminated, the Agreements shall continue in effect for more than two years 
after its execution only so long as such continuance is specifically approved 
at least annually either by the Board of Directors of the Fund or by a vote 
of a majority of the outstanding voting securities, provided that in either 
event such continuance is also approved by the vote of a majority of the 
directors who are not interested persons of any party to the Agreements, cast 
in person at a meeting called for the purpose of voting on such approval.  
The required shareholder approval of any continuance of the Agreements shall 
be effective with respect to any Portfolio if a majority of the outstanding 
voting securities of the class of capital stock of that Portfolio votes to 
approve such continuance, notwithstanding that such continuance may not have 
been approved by a majority of the outstanding voting securities of the Fund.
    

     If the shareholders of a class of capital stock of any Portfolio fail to
approve any continuance of the Agreements, MIMLIC Management will continue to
act as investment adviser with respect to such Portfolio pending the required
approval of its continuance, or a new contract with MIMLIC Management or a
different adviser or other definitive action; provided, that the compensation
received by MIMLIC Management in respect of such Portfolio during such period
will be no more than its actual costs incurred in furnishing investment advisory
and management services to such Portfolio or the amount it would have received
under the Agreement in respect of such Portfolio, whichever is less.

     The Agreements may be amended by the parties only if such amendment is
specifically approved by the vote of a majority of the outstanding voting
securities of the Fund and by the vote of a majority of the directors of the
Fund who are not interested persons of any party to the Agreement cast in person
at a meeting called for the purpose of voting on such approval.  The required
shareholder approval shall be effective with respect to any Portfolio if a
majority of the outstanding voting securities of the class of capital stock of
that Portfolio vote to approve the amendment, notwithstanding that the amendment
may not have been approved by a majority of the outstanding voting securities of
the Fund.

SUB-ADVISER - WINSLOW MANAGEMENT


     Winslow Capital Management, Inc. ("Winslow Management"), a Minnesota
corporation with principal offices at 4720 IDS Tower, 80 South Eighth Street,
Minneapolis, Minnesota 55402 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management and investment program of the Capital Appreciation Portfolio, subject
to the general control of the Board of Directors of the Fund.  Winslow
Management is a recent entrant into the advisory business, having begun business
in June of 1992.  Winslow Management is a registered investment adviser under
the Investment Advisers Act of 1940.  The firm was established by its
investment principals with a focus on providing management services to growth
equity investment accounts.  An additional experienced principal joined the firm
in October of 1993.  Winslow Management has one other investment company client
for which it acts as the investment adviser.  Other assets currently under
management are managed for corporate, endowment, foundation, retirement system
and individual clients.

                                      -10-

<PAGE>

     Prior to October 1, 1992, investment sub-advisory services were provided to
the Capital Appreciation Portfolio by Alliance Capital Management L.P., which
had provided such services since the Portfolio's inception.

     Certain clients of Winslow Management may have investment objectives and
policies similar to that of the Capital Appreciation Portfolio.  Winslow
Management may, from time to time, make recommendations which result in the
purchase or sale of a particular security by its other clients simultaneously
with the Capital Appreciation Portfolio.  If transactions on behalf of more than
one client during the same period increase the demand for securities being
purchased or the supply of securities being sold, there may be an adverse effect
on price.  It is the policy of Winslow Management to allocate advisory
recommendations and the placing of orders in a manner which is deemed equitable
by Winslow Management to the accounts involved, including the Capital
Appreciation Portfolio.  When two or more of the clients of Winslow Management
(including the Capital Appreciation Portfolio) are purchasing the same security
on a given day from the same broker-dealer, such transactions may be averaged as
to price.

INVESTMENT SUB-ADVISORY AGREEMENT


     Winslow Management acts as investment sub-adviser to the Fund's Capital
Appreciation Portfolio under an Investment Sub-Advisory Agreement (the "Winslow
Management Agreement") with MIMLIC Management dated May 1, 1996, which became
effective the same date and was approved by shareholders of the Capital
Appreciation Portfolio on April 23, 1996.  The Winslow Management Agreement was
last approved for continuance by the Board of Directors of the Fund, including a
majority of the Directors who are not a party to the Winslow Management
Agreement or interested persons of any such party, on January 17, 1996.  Prior
to May 1, 1996, Winslow Management acted as investment sub-adviser to the
Capital Appreciation Portfolio under an Investment Sub-Advisory Agreement with
MIMLIC Management dated October 1, 1992, which became effective the same date
and was approved by shareholders of the Capital Appreciation Portfolio on
November 13, 1992.  The Winslow Management Agreement will terminate
automatically upon the termination of the Investment Advisory and Supplemental
Investment Advisory Agreements and in the event of its assignment.  In addition,
the Winslow Management Agreement is terminable at any time, without penalty, by
the Board of Directors of the Fund, by MIMLIC Management or by vote of a
majority of the Capital Appreciation Portfolio's outstanding voting securities
on 60 days' written notice to Winslow Management, and by Winslow Management on
60 days' written notice to MIMLIC Management.  Unless sooner terminated, the
Winslow Management Agreement shall continue in effect from year to year if
approved at least annually either by the Board of Directors of the Fund or by a
vote of a majority of the outstanding voting securities of the Capital
Appreciation Portfolio, provided that in either event such continuance is also
approved by the vote of a majority of the Directors who are not interested
persons of any party to the Winslow Management Agreement, cast in person at a
meeting called for the purpose of voting on such approval.


     Information concerning the services performed by MIMLIC Management under
the Agreement, by Winslow Management under the Winslow Management Agreement, and
the fees payable and expenses borne by the Fund are set forth in the Prospectus,
which information is incorporated herein by reference.

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Investment Counsel, Inc., (hereinafter "Templeton Counsel"), a
Florida corporation with principal offices at 500 East Broward Boulevard,
Ft. Lauderdale, Florida 33394 has been retained under an investment sub-advisory
agreement to provide investment advice and, in general, to conduct the
management investment program of the International Stock Portfolio, subject to
the general control of the Board of Directors of the Fund.  Templeton Counsel is
an indirect, wholly-owned subsidiary of Templeton

                                      -11-

<PAGE>

Worldwide, Inc., Ft. Lauderdale, Florida, which in turn is a wholly-owned
subsidiary of Franklin Resources, Inc. ("Franklin").

     Franklin is a large, diversified financial services organization.  Through
its operating subsidiaries, Franklin provides a variety of investment products
and services to institutions and individuals throughout the United States and
abroad.  One of the country's largest mutual fund organizations, Franklin's
business includes the provision of management, administrative and distribution
services to the Franklin/Templeton Group of Funds, which is distributed through
a nationwide network of banks, broker-dealers, financial planners and investment
advisers.  Franklin is headquartered in San Mateo, California, and its common
stock is listed on the New York Stock Exchange under the ticker symbol BEN.

     Certain clients of Templeton Counsel may have investment objectives and
policies similar to that of the International Stock Portfolio.  Templeton
Counsel may, from time to time make recommendations which result in the purchase
or sale of a particular security by its other clients simultaneously with the
International Stock Portfolio.  If transactions on behalf of more than one
client during the same period increase the demand for securities being purchased
or the supply of securities being sold, there may be an adverse effect on price.
It is the policy of Templeton Counsel to allocate advisory recommendations and
the placing of orders in a manner which is deemed equitable by Templeton Counsel
to the accounts involved, including the International Stock Portfolio.  When two
or more of the clients of Templeton Counsel (including the International Stock
Portfolio) are purchasing the same security on a given day from the same broker-
dealer, such transactions may be averaged as to price.

INVESTMENT SUB-ADVISORY AGREEMENT - TEMPLETON COUNSEL


     Templeton Counsel acts as an investment sub-adviser to the Fund's
International Stock Portfolio under an Investment Sub-Advisory Agreement (the
"Templeton Agreement") with MIMLIC Management dated November 13, 1992, which
became effective the same date it was approved by shareholders of the
International Stock Portfolio.  The Templeton Agreement was last approved for
continuance by the Board of Directors of the Fund, including a majority of the
Directors who are not a party to the Templeton Agreement or interested persons
of any such party, on January 17, 1996.  The Templeton Agreement will terminate
automatically upon the termination of the Investment Advisory and Supplemental
Investment Advisory Agreements and in the event of its assignment.  In addition,
the Templeton Agreement is terminable at any time, without penalty, by the Board
of Directors of the Fund, by MIMLIC Management or by a vote of the majority of
the International Stock Portfolio's outstanding voting securities on 60 days'
written notice to Templeton Counsel and by Templeton Counsel on 60 days' written
notice to MIMLIC Management.  Unless sooner terminated, the Templeton Agreement
shall continue in effect from year to year if approved at least annually by the
Board of Directors of the Fund or by a vote of a majority of the outstanding
voting securities of the International Stock Portfolio, provided that in either
event such continuance is also approved by the vote of a majority of the
directors who are not interested persons of any party to the Templeton
Agreement, cast in person at a meeting called for the purpose of voting on such
approval.

   
     Information concerning the services performed by MIMLIC Management under
the agreement, by Templeton Counsel under the Templeton Agreement and the fees
payable and expenses borne by the Fund are set forth in the prospectus, which
information is incorporated herein by reference.
    

   
    
   
    

   
SUB-ADVISER - VOYAGEUR MANAGERS
    

   
     Voyageur Managers, a Minnesota corporation with principal offices at 90
South Seventh Street, Suite 4400, Minneapolis, Minnesota 55042-4115, has been
retained under an investment sub-advisory agreement to provide investment advice
and, in general, to conduct the management investment program of the Growth
Portfolio, subject to the general control of MIMLIC Management and the Board of
Directors of the Fund.  Voyageur Managers is a registered investment adviser
under the Investment Advisers Act of 1940.  Voyageur Managers is an indirect,
wholly-owned subsidiary of Dougherty Financial Group, Inc. ("DFG"), which is
owned approximately 49% by Michael E. Dougherty, 49% by Pohlad Companies and
less than 1% by certain retirement plans for the benefit of DFG employees.  Mr.
Dougherty co-founded the predecessor DFG in 1977 and has served as DFG's
Chairman of the Board and Chief Executive Officer since inception.  The address
of DFG is the same as that of Voyageur Managers.  Pohlad Companies is a holding
company owned in equal parts by each of James O. Pohlad, Robert C. Pohlad and
William M. Pohlad.  The address of Pohlad Companies is 3880 Dain Bosworth Plaza,
60 South Sixth Street, Minneapolis, Minnesota  55402.  

     Voyageur Managers has also been retained under an investment sub-advisory
agreement to provide investment advice and, in general conduct the management
investment program of the Global Bond Portfolio, subject to the general control
of MIMLIC Management and the Board of Directors of the Fund.

     Certain clients of Voyageur Managers may have investment objectives and
policies similar to that of the Growth or Global Bond Portfolios. Voyageur
Managers may, from time to time, make recommendations which result in the
purchase or sale of a particular security by its other clients simultaneously
with the Growth or Global Bond Portfolios.  If transactions on behalf of more
than one client during the same period increase the demand for securities being
purchased or the supply of securities being sold, there may be an adverse effect
on price.  It is the policy of Voyageur Managers to allocate advisory
recommendations and the placing of orders in a manner which is deemed equitable
by Voyageur Managers to the accounts involved, including the Growth or Global
Bond Portfolios.  When two or more of the clients of Voyageur Managers
(including the Growth or Global Bond Portfolio) are purchasing the same security
on a given day from the same broker-dealer, such transactions may be averaged as
to price.

Investment Sub-Advisory Agreements - Voyageur Managers

     Voyageur Managers acts as an investment sub-adviser to the Fund's Growth
Portfolio under an Investment Sub-Advisory Agreement (the "Voyageur Growth
Agreement") with MIMLIC Management dated October 1, 1996, which became effective
immediately after it was approved by shareholders of the Growth Portfolio.  The
Voyageur Growth Agreement was last approved for continuance by the Board of
Directors of the Fund, including a majority of the Directors who are not a party
to the Voyageur Growth Agreement or interested persons of any such party, on
July 17, 1996, and approved thereafter at a Special Meeting of the Shareholders
of the Growth Portfolio at a meeting held on September 30, 1996.  

     The Voyageur Growth Agreement will terminate automatically upon the
termination of the Investment Advisory and Supplemental Investment Advisory
Agreements between the Fund and MIMLIC Management and in the event of its
assignment.  In addition, the Voyageur Growth Agreement is terminable at any
time, without penalty, by the Board of Directors of the Fund, by MIMLIC
Management or by a vote of the majority of the Growth Portfolio's outstanding
voting securities on 60 days' written notice to Voyageur Managers and by
Voyageur Managers on 60 days' written notice to MIMLIC Management.  Unless
sooner terminated, the Voyageur Growth Agreement shall continue in effect from
year to year if approved at least annually by the Board of Directors of the Fund
or by a vote of a majority of the outstanding voting securities of the Growth
Portfolio, provided that in either event such continuance is also approved by
the vote of a majority of the directors who are not interested persons of any
party to the Voyageur Growth Agreement, cast in person at a meeting called for
the purpose of voting on such approval.

     Information concerning the services performed by MIMLIC Management under
the agreement, by Voyageur Managers under the Voyageur Growth Agreement and the
fees payable and expenses borne by the Fund are set forth in the prospectus,
which information is incorporated herein by reference.

     Voyageur Managers acts as an investment sub-adviser to the Fund's Global
Bond Portfolio under an Investment Sub-Advisory Agreement (the "Voyageur Global
Bond Agreement") with MIMLIC Management.  The Voyageur Global Bond Agreement was
approved by the Board of Directors of the Fund, including a majority of the
Directors who are not a party to the Voyageur Global Bond Agreement or
interested persons of any such party, on July 17, 1996. 

     The Voyageur Global Bond Agreement will terminate automatically upon the
termination of the Investment Advisory and Supplemental Investment Advisory
Agreements between the Fund and MIMLIC Management and in the event of its
assignment.  In addition, the Voyageur Global Bond Agreement is terminable at
any time, without penalty, by the Board of Directors of the Fund, by MIMLIC
Management or by a vote of the majority of the Global Bond Portfolio's
outstanding voting securities on 60 days' written notice to Voyageur Managers
and by Voyageur Managers on 60 days' written notice to MIMLIC Management. 
Unless sooner terminated, the Voyageur Growth Agreement shall continue in effect
from year to year if approved at least annually by the Board of Directors of the
Fund or by a vote of a majority of the outstanding voting securities of the
Global Bond Portfolio, provided that in either event such continuance is also
approved by the vote of a majority of the directors who are not interested
persons of any party to the Voyageur Global Bond Agreement, cast in person at a
meeting called for the purpose of voting on such approval.

     Information concerning the services performed by MIMLIC Management under
the agreement, by Voyageur Managers under the Voyageur Global Bond Agreement and
the fees payable and expenses borne by the Fund are set forth in the prospectus,
which information is incorporated herein by reference.

Sub-Adviser - Lazard London

     Lazard London, an English corporation, with principal offices at 21
Moorfields, London, England EC2P 2HT, has been retained by Voyageur Managers
under an investment sub-advisory agreement provide investment advice and, in
general, to conduct the management investment program of the Global Bond
Portfolio, subject to the general control of MIMLIC Management, Voyageur
Managers and the Board of Directors of the Fund.  Lazard London is a registered
investment adviser under the Investment Advisers Act of 1940.   Lazard London is
a wholly owned SEC-registered investment advisory subsidiary of Lazard Brothers
& Co., Limited.  Founded in 1870, Lazard Brothers & Co., Limited is based in
London, England, and is one of the leading merchant banks in Europe.

     Certain clients of Lazard London may have investment objectives and
policies similar to that of the Global Bond Portfolio.  Lazard London may, from
time to time, make recommendations which result in the purchase or sale of a
particular security by its other clients simultaneously with the Global Bond
Portfolio.  If transactions on behalf of more than one client during the same
period increase the demand for securities being purchased or the supply of
securities being sold, there may be an adverse effect on price.  It is the
policy of Lazard London to allocate advisory recommendations and the placing of
orders in a manner which is deemed equitable by Voyageur Managers to the
accounts involved, including the Global Bond Portfolio.  When two or more of the
clients of Voyageur Managers (including the Global Bond Portfolio) are
purchasing the same security on a given day from the same broker-dealer, such
transactions may be averaged as to price.

Investment Sub-Advisory Agreement - Lazard London

     Lazard London acts as an investment sub-adviser to the Fund's Global Bond
Portfolio under an Investment Sub-Advisory Agreement (the "Lazard London Global
Bond Agreement") with MIMLIC Management and Voyageur Managers.  The Lazard
London Global Bond Agreement was approved by the Board of Directors of the Fund,
including a majority of the Directors who are not a party to the Voyageur Global
Bond Agreement or interested persons of any such party, on July 17, 1996. 

     The Lazard London Global Bond Agreement will terminate automatically upon
the termination of the Investment Advisory and Supplemental Investment Advisory
Agreements between the Fund and MIMLIC Management and in the event of its
assignment.  In addition, the Lazard London Global Bond Agreement is terminable
at any time, without penalty, by the Board of Directors of the Fund, by MIMLIC
Management, by Voyageur Managers or by a vote of the majority of the Growth
Portfolio's outstanding voting securities on 60 days' written notice to Lazard
London and by Lazard London on 60 days' written notice to MIMLIC Management. 
Unless sooner terminated, the Lazard London Global Bond Agreement shall continue
in effect from year to year if approved at least annually by the Board of
Directors of the Fund or by a vote of a majority of the outstanding voting
securities of the Global Bond Portfolio, provided that in either event such
continuance is also approved by the vote of a majority of the directors who are
not interested persons of any party to the Voyageur Global Bond Agreement, cast
in person at a meeting called for the purpose of voting on such approval.

     Information concerning the services performed by MIMLIC Management under
the agreement, by Lazard London under the Voyageur Global Bond Agreement and the
fees payable and expenses borne by the Fund are set forth in the prospectus,
which information is incorporated herein by reference.
    

                                      -12-

<PAGE>

ADMINISTRATIVE SERVICES


     In addition, effective May 1, 1992, the Fund entered into an agreement with
Minnesota Mutual under which Minnesota Mutual provides accounting, legal and
other administrative services to the Fund.  Prior to May 1, 1996, Minnesota
Mutual provided such services at a monthly cost of $1,500 per Portfolio.
Effective May 1, 1996, Minnesota Mutual provides such services at a monthly cost
of $2,400 per Portfolio.


               PORTFOLIO TRANSACTIONS AND ALLOCATION OF BROKERAGE

ADVISER

     MIMLIC Management selects and (where applicable) negotiates commissions
with the brokers who execute the transactions for all Portfolios of the Fund,
except the Capital Appreciation and International Stock Portfolios.  The primary
criteria for the selection of a broker is the ability of the broker, in the
opinion of MIMLIC Management, to secure prompt execution of the transactions on
favorable terms, including the reasonableness of the commission and considering
the state of the market at the time.  In selecting a broker, MIMLIC Management
considers the quality and expertise of that brokerage and any research services
(as defined in the Securities Exchange Act of 1934), and generally the Fund pays
higher than the lowest commission rates available.  Such research services
include advice, both directly and in writing, as to the value of securities, the
advisability of investing in, purchasing or selling securities, and the
availability of securities or purchasers or seller of securities, as well as
analyses and reports concerning issues, industries, securities, economic factors
and trends, portfolio strategy, and the performance of accounts.  By allocating
brokerage business in order to obtain research services for MIMLIC Management,
the Fund enables MIMLIC Management to supplement its own investment research
activities and allows MIMLIC Management to obtain the views and information of
individuals and research staffs of many different securities research firms
prior to making investment decisions for the Fund.  To the extent such
commissions are directed to these other brokers who furnish research services to
MIMLIC Management, MIMLIC Management receives a benefit, not capable of
evaluation in dollar amounts, without providing any direct monetary benefit to
the Fund from these commissions.

     There is no formula for the allocation by MIMLIC Management of the Fund's
brokerage business to any broker-dealers for brokerage and research services.
However, MIMLIC Management will authorize the Fund to pay an amount of
commission for effecting a securities transaction in excess of the amount of
commission another broker would have charged only if MIMLIC Management
determines in good faith that such amount of commission is reasonable in
relation to the value of the brokerage and research services provided by such
broker viewed in terms of either that particular transaction or MIMLIC
Management's overall responsibilities with respect to the accounts as to which
it exercises investment discretion.


     To the extent research services are used by MIMLIC Management in rendering
investment advice to the Fund, such services would tend to reduce MIMLIC
Management's expenses.  However, MIMLIC Management does not believe that an
exact dollar amount can be assigned to these services.  Research services
received by MIMLIC Management from brokers or dealers executing transactions for
the Fund will be available also for the benefit of other portfolios managed by
MIMLIC Management, and conversely, research services received by MIMLIC
Management in respect of transactions for such other portfolios will be
available for the benefit of the Fund.  Brokerage Commissions paid during 1995
were as follows: Growth Portfolio, $474,096; Asset Allocation Portfolio,
$412,885; Index 500 Portfolio, $32,651; Capital Appreciation Portfolio,
$201,306; International Stock Portfolio, $154,775; Small Company Portfolio,
$85,238; and Value Stock Portfolio, $136,701.  Brokerage commissions paid during
1994 were as follows:  Growth Portfolio, $204,757; Asset Allocation Portfolio,
$271,137; Index 500 Portfolio, $25,775; Capital Appreciation Portfolio,


                                      -13-

<PAGE>


$194,531; International Stock Portfolio, $158,373; Small Company Portfolio,
$55,542; and Value Stock Portfolio, $19,950.  Brokerage commissions paid during
1993 were as follows:  Growth Portfolio, $340,519; Asset Allocation Portfolio,
$455,365; Index 500 Portfolio, $24,614; Capital Appreciation Portfolio,
$263,702; International Stock Portfolio, $117,010; and Small Company Portfolio,
$60,497.  One hundred percent of the brokerage commissions paid by the
Portfolios during 1995, 1994 and 1993 was paid to brokers to whom such
transactions were directed in exchange for research services.


     Most transactions in money market instruments will be purchases from
issuers of or dealers in money market instruments acting as principal.  There
usually will be no brokerage commissions paid by the Fund for such purchases
since securities will be purchased on a net price basis.  Trading does, however,
involve transaction costs.  Transactions with dealers serving as primary market
makers reflect the spread between the bid and asked prices of securities.
Purchases of underwritten issues may be made which will reflect a  fee paid to
the underwriter.

     The Fund will not execute portfolio transactions through any affiliate,
except as described below.  MIMLIC Management believes that most research
services obtained by it generally benefit one or more of the investment
companies which it manages and also benefits accounts which it manages.
Normally research services obtained through managed funds and managed accounts
investing in common stocks would primarily benefit such funds and accounts;
similarly, services obtained from transactions in fixed income securities would
be of greater benefit to the managed funds and managed accounts investing in
debt securities.

     In addition to providing investment management services to the Fund, MIMLIC
Management provides investment advisory services for three insurance companies,
namely Minnesota Mutual and its subsidiary life insurance companies and certain
associated separate accounts.  It also provides investment advisory services to
qualified pension and profit sharing plans, corporations, partnerships,
investment companies and various private accounts.  Frequently, investments
deemed advisable for the Fund are also deemed advisable for one or more of such
accounts, so that MIMLIC Management may decide to purchase or sell the same
security at or about the same time for both the Fund and one of those accounts.
In such circumstances, orders for a purchase or sale of the same security for
one or more of those accounts may be combined with an order for the Fund, in
which event the transactions will be averaged as to price and normally allocated
as nearly as practicable in proportion to the amounts desired to be purchased or
sold for each account.  While in some instances combined orders could adversely
affect the price or volume of a security, it is believed that the Fund's
participation in such transactions on balance will produce better net results
for the Fund.


     The Fund's acquisition during the fiscal year ended December 31, 1995, of
securities of its regular brokers or dealers or of the parent of those brokers
or dealers that derive more than 15 percent of gross revenue from securities-
related activities is presented below:


                                             Value of Securities Owned
                                               in the Portfolios at
          Name of Issuer                        End of Fiscal Year
          --------------                     -------------------------

          Lehman Bros.                               $875,500


                                      -14-

<PAGE>



SUB-ADVISERS

   
     Winslow Management, in managing the Capital Appreciation Portfolio, 
Voyageur Managers, in managing the Growth Portfolio, and Voyageur Managers 
and Lazard London, in managing the Global Bond Portfolio, intend to follow 
the same brokerage practices as those described above for MIMLIC Management.
    

SUB-ADVISER - TEMPLETON COUNSEL

     Templeton Counsel, in managing the International Stock Portfolio, follows
the same basic brokerage practices as those described above for MIMLIC
Management.  In addition, in selecting brokers for portfolio transactions,
Templeton Counsel takes into account its past experience as to brokers qualified
to achieve "best execution," including the ability to effect transactions at all
where a large block is involved, availability of the broker to stand ready to
execute possibly difficult transactions in the future, the financial strength
and stability of the broker, and whether the broker specializes in foreign
securities held by the International Stock Portfolio.  Purchases and sales of
portfolio securities within the United States other than on a securities
exchange are executed with primary market makers acting as principal, except
where, in the judgment of Templeton Counsel, better prices and execution may be
obtained on a commission basis or from other sources.

                       PURCHASE AND REDEMPTION OF SHARES

     Shares of the Fund are currently offered continuously at prices equal to
the respective net asset values of the Portfolios, only to  Minnesota Mutual and
its separate accounts.  The Fund sells its shares to that company without the
use of any underwriter.  It is possible that at some later date the Fund may
offer its shares to other investors and it reserves the right to do so.

     Shares of the Fund are sold and redeemed at their net asset value next
computed after a purchase or redemption order is received by the Fund.
Depending upon the net asset values at that time, the amount paid upon
redemption may be more or less than the cost of the shares redeemed.  Payment
for shares redeemed will generally be made within seven days after receipt of a
proper notice of redemption.  The right to redeem shares or to receive payment
with respect to any redemption may only be suspended for any period during
which:  (a) trading on the New York Stock Exchange is restricted as determined
by the Securities and Exchange Commission or such exchange is closed for other
than weekends and holidays; (b) an emergency exists, as determined by the
Securities and Exchange Commission, as a result of which disposal of Portfolio
securities or determination of the net asset value of a Portfolio is not
reasonably practicable; and (c) the Securities and Exchange Commission by order
permits postponement for the protection of shareholders.

                         FUND SHARES AND VOTING RIGHTS

   
     The authorized capital of the Fund consists of ten billion shares of 
capital stock (increased from one billion shares on April 28, 1987) with a 
par value of $.01 per share; 400,000,000 shares are allocated to the Asset 
Allocation Portfolio, 300,000,000 shares are allocated to the Growth 
Portfolio, and 200,000,000 shares are allocated to each of the Bond, Money 
Market, Mortgage Securities, Index 500, Capital Appreciation, International 
Stock, Small Company, Value Stock, Small Company Value, Global Bond and the
    
                                      -15-

<PAGE>

   
four Maturing Government Bond Portfolios.  The remaining shares may be 
allocated by the Board of Directors to any new or existing Portfolios.
    

     All shares of all Portfolios have equal voting rights, except that only
shares of a particular Portfolio are entitled to vote certain matters pertaining
only to that Portfolio.  Pursuant to the Investment Company Act and the rules
and regulations thereunder, certain matters approved by a vote of all Fund
shareholders may not be binding on a Portfolio whose shareholders have not
approved such matter.

     Each issued and outstanding share is entitled to one vote and to
participate equally in dividends and distributions declared by the respective
Portfolio and in net assets of such Portfolio upon liquidation or dissolution
remaining after satisfaction of outstanding liabilities.  The shares of each
Portfolio, when issued, are fully paid and non-assessable, have no preemptive,
conversion, or similar rights, and are freely transferable.  Fund shares do not
have cumulative voting rights, which means that the holders of more than half of
the Fund shares voting for election of directors can elect all of the directors
if they so choose.  In such event, the holders of the remaining shares would not
be able to elect any directors.

     The Fund will not hold periodically scheduled shareholder meetings.
Minnesota corporate law does not require an annual meeting.  Instead, it
provides for the Board of Directors to convene shareholder meetings when it
deems appropriate.  In addition, if a regular meeting of shareholders has not
been held during the immediately preceding fifteen months, a shareholder or
shareholders holding three percent or more of the voting shares of a Fund may
demand a regular meeting of shareholders of the Fund by written notice of demand
given to the chief executive officer or the chief financial officer of the Fund.
Within thirty days after receipt of the demand by one of those officers, the
Board of Directors shall cause a regular meeting of shareholders to be called
and held no later than ninety days after receipt of the demand, all at the
expense of the Fund.  A special meeting may also be called at any time by the
chief executive officer, two or more directors, or a shareholder or shareholders
holding ten percent of the voting shares of the Fund.  At a meeting called for
the purpose, shareholders may remove any director by a vote of two-thirds of the
outstanding shares.  The Fund will assist shareholders seeking to call such a
meeting in communicating with other shareholders, provided they are at least ten
in number, have been shareholders for at least six months and hold in the
aggregate at least one percent of the outstanding shares or shares having a
value of at least $25,000, whichever is less.  Additionally, the Investment
Company Act of 1940 requires shareholder votes for all amendments to fundamental
investment policies and restrictions, and for all investment advisory contracts
and amendments thereto.

                                NET ASSET VALUE

     The net asset value of the shares of the Portfolios is computed once daily,
and, in the case of Money Market Portfolio, after the declaration of the daily
dividend, as of the primary closing time for business on the New York Stock
Exchange (as of the date hereof the primary close of trading is 3:00 p.m.
(Central Time), but this time may be changed) on each day, Monday through
Friday, except (i) days on which changes in the value of such Fund's portfolio
securities will not materially affect the current net asset value of such Fund's
shares, (ii) days during which no such Fund's shares are tendered for redemption
and no order to purchase or sell such Fund's shares is received by such Fund and
(iii) customary national business holidays on which the New York Stock Exchange
is closed for trading (as of the date hereof, New Year's Day, Presidents' Day,
Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and
Christmas Day).  The net asset value per share of each Portfolio is computed by
adding the sum of the value of the securities held by

                                      -16-

<PAGE>

that Portfolio plus any cash or other assets that it holds, subtracting all of
its liabilities, and dividing the result by the total number of shares
outstanding in that Portfolio at that time.  Expenses, including the investment
advisory fee payable to MIMLIC Management, are accrued daily.

     Securities held by the Growth Portfolio, the Bond Portfolio, the Asset
Allocation Portfolio, the Mortgage Securities Portfolio, the Index 500
Portfolio, the Capital Appreciation Portfolio, the International Stock
Portfolio, the Small Company Portfolio, the Value Stock Portfolio and the four
Maturing Government Bond Portfolios are valued at their market value.
Otherwise, such securities are valued at fair value as determined in good faith
by the Board of Directors, with calculations made by persons acting pursuant to
the direction of the Board.  However, debt securities of the International Stock
Portfolio with maturities of 60 days or less when acquired, or which
subsequently are within 60 days of maturity, and all securities in the Money
Market Portfolio, are valued at amortized cost.

     All instruments held by the Money Market Portfolio are valued on an
amortized cost basis.  This involves valuing an instrument at its cost and
thereafter assuming a constant amortization to maturity of any discount or
premium, regardless of the impact of fluctuating interest rates on the market
value of the instrument.  While this method provides certainty in valuation, it
may result in periods during which the value of an instrument in the Portfolio,
as determined by amortized cost, is higher or lower than the price the Portfolio
would receive if it sold the instrument.  During periods of declining interest
rates, the daily yield on shares of the Portfolio computed by dividing the
annualized daily income of the Portfolio by the net asset value computed as
described above may tend to be higher than a like computation made by a
portfolio with identical investments utilizing a method of valuation based upon
market prices and estimates of market prices for all of its securities.

     The Money Market Portfolio values its portfolio securities at amortized
cost in accordance with Rule 2a-7 under the Investment Company Act of 1940, as
amended.  Pursuant to Rule 2a-7, the Board of Directors of the Fund has
determined, in good faith based upon a full consideration of all material
factors, that it is in the best interests of the Money Market Portfolio and its
shareholders to maintain a stable net asset value per share for such Portfolio
of a constant $1.00 per share by virtue of the amortized cost method of
valuation.  The Money Market Portfolio will continue to use this method only so
long as the Board of Directors believes that it fairly reflects the market-based
net asset value per share.  In accordance with Rule 2a-7, the Board of Directors
has undertaken, as a particular responsibility within the overall duty of care
owed to the Portfolio's shareholders, to establish procedures reasonably
designed, taking into account current market conditions and the Portfolio's
investment objective, to stabilize the Portfolio's net asset value per share at
a single value.  These procedures include the periodic determination of any
deviation of current net asset value per share calculated using available market
quotations from the Portfolio's amortized cost price per share, the periodic
review by the Board of the amount of any such deviation and the method used to
calculate any such deviation, the maintenance of records of such determinations
and the Board's review thereof, the prompt consideration by the Board if any
such deviation exceeds 1/2 of 1%, and the taking of such remedial action by the
Board as it deems appropriate where it believes the extent of any such deviation
may result in material dilution or other unfair results to investors or existing
shareholders.  Such remedial action may include reverse share splits,
redemptions in kind, selling portfolio instruments prior to maturity to realize
capital gains or losses, shortening the average portfolio maturity, withholding
dividends or utilizing a net asset value per share as determined by using
available market quotations.

                                      -17-

<PAGE>

     The Portfolio will, in further compliance with Rule 2a-7, maintain a
dollar-weighted average Portfolio maturity not exceeding 90 days and will limit
its Portfolio investments to those United States dollar-denominated instruments
which the Board determines present minimal credit risks and which are eligible
securities.  The Portfolio will limit its investments in the securities of any
one issuer to no more than 5% of Portfolio assets and it will limit investment
in securities of less than the highest rated categories to 5% of Portfolio
assets.  Investment in the securities of any issuer of less than the highest
rated categories will be limited to the greater of 1% of Portfolio assets or one
million dollars.  In addition, the Fund will reassess promptly any security
which is in default or downgraded from its rating category to determine whether
that security then presents minimal credit risks and whether continuing to hold
the securities is in the best interests of the Portfolio in the Fund.  In
addition, the Fund will record, maintain, and preserve a written copy of the
above-described procedures and a written record of the Board's considerations
and actions taken in connection with the discharge of its above-described
responsibilities.

                                PERFORMANCE DATA

CURRENT YIELD FIGURES FOR MONEY MARKET PORTFOLIO


     Current annualized yield quotations for the Money Market Portfolio are
based on the Portfolio's net investment income for a seven-day or other
specified period and exclude any realized or unrealized gains or losses on
portfolio securities.  Current annualized yield is computed by determining the
net change (exclusive of realized gains and losses from the sale of securities
and unrealized appreciation and depreciation) in the value of a hypothetical
account having a balance of one share at the beginning of the specified period,
dividing such net change in account value by the value of the account at the
beginning of the period, and annualizing this quotient on a 365-day basis.  The
net change in account value reflects the value of any additional shares
purchased with dividends from the original share in the account during the
specified period, any dividends declared on such original share and any such
additional shares during the period, and expenses accrued during the period.
The Fund may also quote the effective yield of the Money Market Portfolio for a
seven-day or other specified period for which the current annualized yield is
computed by expressing the unannualized return on a compounded, annualized
basis.  Purchasers of variable contracts issued by Minnesota Mutual should
recognize that the yield on the assets relating to such a contract which are
invested in shares of the Money Market Portfolio would be lower than the Money
Market Portfolio's yield for the same period since charges assessed against such
assets are not reflected in the Portfolio's yield.  The yield and effective
yield of the Money Market Portfolio for the seven-day period ended December 31,
1995 were 5.09% and 5.22%, respectively.


CURRENT YIELD FIGURES FOR OTHER PORTFOLIOS

     Yield quotations for Portfolios other than the Money Market and
International Stock Portfolios are determined by dividing the Portfolio's net
investment income per share for a 30-day period, excluding realized or
unrealized gains or losses, by the net asset value per share on the last day of
the period.  In computing net investment income dividends are accrued daily
based on the stated dividend rate of each dividend-paying security, and interest
reflects an amortization of discount or premium on debt obligations (other than
installment debt obligations) based upon the market value of each

                                      -18-

<PAGE>


obligation on the last day of the preceding 30-day period.  Undeclared earned
income (net investment income which at the end of the base period has not been
declared as a dividend but is expected to be declared shortly thereafter) is
subtracted from the net asset value per share on the last day of the period.  An
annualized yield figure is determined under a formula which assumes that the net
investment income is earned and reinvested at a constant rate and annualized at
the end of a six-month period.  For the 30-day period ended December 31, 1995,
the yields of the Growth Portfolio, Bond Portfolio, Asset Allocation Portfolio,
Mortgage Securities Portfolio, Index 500 Portfolio, Capital Appreciation
Portfolio, Small Company Portfolio, the Value Stock Portfolio and the 1998,
2002, 2006 and 2010 Maturing Government Bond Portfolios were .97%, 5.65%, 2.91%,
5.16%, 1.86%, -.19%, .39%, .90%, 5.80%, 6.03%, 6.04% and 6.23%, respectively.
Such figures reflect the voluntary absorption of certain Fund expenses by
Minnesota Mutual described under "Investment Adviser" in the Prospectus.  In the
absence of such absorption of expenses, the yield figures for such Portfolios
would have been .97%, 5.65%, 2.91%, 5.16%, 1.86%, -.19%, .39%, .90%, 5.50%,
5.44%, 5.28% and 4.67%, respectively.


TOTAL RETURN FIGURES FOR ALL PORTFOLIOS

     Cumulative total return quotations for the Portfolios represent the total
return for the period since shares of the Portfolio became available for sale
pursuant to the Fund's registration statement.  Cumulative total return is equal
to the percentage change between the net asset value of a hypothetical $1,000
investment at the beginning of the period and the net asset value of that same
investment at the end of the period with dividend and capital gain distributions
treated as reinvested.


     The cumulative total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses (described
under "Investment Adviser" in the Prospectus).  The cumulative total returns for
the Portfolios for the specified periods ended December 31, 1995 are shown in
the table below.  The figures in parentheses show what the cumulative total
returns would have been had Minnesota Mutual not absorbed Fund expenses as
described above.



<TABLE>
<CAPTION>
                                              From Inception           Date of
                                                to 12/31/95           Inception
                                                -----------           ---------
<S>                                          <C>                      <C>      
Growth Portfolio                             187.3%   (183.9%)         12/3/85

Bond Portfolio                               142.0%   (139.8%)         12/3/85

Money Market Portfolio                        70.5%    (65.0%)         12/3/85

Asset Allocation Portfolio                   175.7%   (175.0%)         12/3/85

Mortgage Securities Portfolio                114.1%   (113.4%)          5/1/87

Index 500 Portfolio                          169.2%   (168.2%)          5/1/87

Capital Appreciation Portfolio               178.7%   (174.9%)          5/1/87

International Stock Portfolio                 53.0%    (52.9%)          5/1/92

Small Company Portfolio                       64.5%    (64.5%)          5/3/93

Value Stock Portfolio                         39.0%    (38.6%)          5/2/94

Maturing Government Bond -

                                     -19-

<PAGE>

  1998 Portfolio                              16.1%    (14.8%)          5/2/94

  2002 Portfolio                              25.4%    (23.2%)          5/2/94

  2006 Portfolio                              34.9%    (31.8%)          5/2/94

  2010 Portfolio                              40.8%    (34.8%)          5/2/94
</TABLE>




Yield quotations for Portfolios other than the Money Market Portfolio and all
quotations of cumulative total return figures will be accompanied by average
annual total return figures for a one-year period and for the period since
shares of the Portfolio became available pursuant to the Fund's registration
statement.  Average annual total return figures are the average annual
compounded rates of return required for an account with an initial investment of
$1,000 to equal the redemption value of the account at the end of the period.
The average annual total return figures published by the Fund will reflect
Minnesota Mutual's voluntary absorption of certain Fund expenses.  Prior to
January 1, 1986, the Fund incurred no expenses.  During 1986 and from January 1
to March 6, 1987 Minnesota Mutual voluntarily absorbed all fees and expenses of
any portfolio that exceeded .75% of the average daily net assets of such
portfolio.  For the period subsequent to March 6, 1987, Minnesota Mutual
voluntarily absorbed the fees and expenses that exceeded .65% of the average
daily net assets of the Growth, Bond, Money Market, Asset Allocation and
Mortgage Securities Portfolios, .55% of the average daily net assets of the
Index 500 Portfolio, .90% of the average daily net assets of the Capital
Appreciation, Small Company and Value Stock Portfolios and expenses that exceed
1.00% of the average daily net assets of the International Stock Portfolio
exclusive of the advisory fee.  In addition, Minnesota Mutual has voluntarily
agreed to absorb all fees and expenses that exceed .40% of average daily net
assets for each of the four Maturing Government Bond Portfolios; however, for
the Portfolios which mature in 1998 and 2002, Minnesota Mutual has voluntarily
agreed to absorb such fees and expenses which exceed .20% of average daily net
assets from the Portfolio's inception to April 30, 1998 and which exceed .40% of
average daily net assets thereafter.



    The average annual rates of return for the Portfolios for the specified
periods ended December 31, 1995 are shown in the table below.  The figures in
parentheses show what the average annual rates of return would have been had
Minnesota Mutual not absorbed Fund expenses as described above.



<TABLE>
<CAPTION>
                                     Year Ended      Five Years         Ten Years    From Inception   Date of
                                      12/31/95     Ended 12/31/95    Ended 12/31/95    to 12/31/95   Inception
                                      --------     --------------    --------------    -----------   ---------
<S>                               <C>              <C>              <C>              <C>             <C>
Growth Portfolio                  24.3%   (24.3%)  13.0%   (13.0%)  10.8%   (10.7%)    --       --    12/3/85

Bond Portfolio                    19.8%   (18.4%)   9.6%    (9.6%)   8.7%    (8.6%)    --       --    12/3/85

Money Market Portfolio             5.4%    (5.4%)   4.1%    (4.0%)   5.4%    (5.1%)    --       --    12/3/85

Asset Allocation Portfolio        25.0%   (25.0%)  12.7%   (12.7%)  10.3%   (10.2%)    --       --    12/3/85

Mortgage Securities Portfolio     18.0%   (18.0%)   9.0%    (9.0%)     --       --    9.2%   (9.1%)    5/1/87

Index 500 Portfolio               36.8%   (36.8%)  16.2%   (16.2%)     --       --    12.1%  (12.0%)   5/1/87

Capital Appreciation Portfolio    22.8%   (22.8%)  15.6%   (15.6%)     --       --    12.5%  (12.4%)   5/1/87

                                     -20-

<PAGE>

International Stock Portfolio     14.2%   (14.2%)    --       --       --       --    12.3%  (12.3%)   5/1/92

Small Company Portfolio           32.1%   (32.1%)    --       --       --       --    20.5%  (20.5%)   5/3/93

Value Stock Portfolio             33.0%   (32.9%)    --       --       --       --    21.8%  (21.6%)   5/2/94

Maturing Government Bond-
 1998 Portfolio                   16.0%   (15.5%)    --       --       --       --    9.3%   (8.6%)    5/2/94

 2002 Portfolio                   25.0%   (24.0%)    --       --       --       --    14.5%  (13.3%)   5/2/94

 2006 Portfolio                   34.7%   (33.4%)    --       --       --       --    19.7%  (18.0%)   5/2/94

 2010 Portfolio                   41.2%   (38.5%)    --       --       --       --    22.8%  (19.6%)   5/2/94
</TABLE>


Purchasers of variable contracts issued by Minnesota Mutual should recognize
that the yield, cumulative total return and average annual total return on the
assets relating to such a contract which are invested in shares of any of the
above Portfolios would be lower than the yield, cumulative total return and
average annual total return of such Portfolio for the same period since charges
assessed against such assets are not reflected in the Portfolios' quotations.

PREDICTABILITY OF RETURN

ANTICIPATED VALUE AT MATURITY.  The maturity values of zero-coupon bonds are
specified at the time the bonds are issued, and this feature, combined with the
ability to calculate yield to maturity, has made these instruments popular
investment vehicles for investors seeking reliable investments to meet long-term
financial goals.

Each Maturing Government Bond Portfolio consists primarily of zero-coupon bonds
but is actively managed to accommodate contract owner activity and to take
advantage of perceived market opportunities.  Because of this active management
approach, each Maturing Government Bond Portfolio does not guarantee that a
certain price per share will be attained by the time a Portfolio is liquidated.
Instead, the Fund attempts to track the price behavior of a directly held zero-
coupon bond by:

      (1)   Maintaining a weighted average maturity within each Maturing
            Government Bond Portfolio's target maturity year;

      (2)   Investing at least 90% of assets in securities that mature within
            one year of that Portfolio's target maturity year [for example, a]
            Portfolio with a maturity of ten years will be 90% composed of
            securities having remaining maturities of nine, ten or eleven years
            (rather than having half its securities with five-year maturities
            and half with fifteen-year maturities];

      (3)   Investing a substantial portion of assets in Treasury STRIPS (the
            most liquid Treasury zero);

      (4)   Under normal conditions, maintaining a nominal cash balance;

      (5)   Executing portfolio transactions necessary to accommodate net
            contract owner purchases or redemptions on a daily basis; and

                                      -21-

<PAGE>

      (6)   Whenever feasible, contacting several U.S. government securities
            dealers for each intended transaction in an effort to obtain the
            best price on each transaction.

These measures enable the adviser to calculate an anticipated value at maturity
(AVM) for each share of a Maturing Government Bond Portfolio, calculated as of
the date of purchase of such share, that approximates the price per share that
such share will achieve by the weighted average maturity date of its Portfolio.
The AVM calculation for each Maturing Government Bond Portfolio is as follows:

                                                 2T
                               AVM = P(1 + AGR/2)

where P = the Portfolio's current price per share; T = the Portfolio's weighted
average term to maturity in years; and AGR = the anticipated growth rate.

This calculation assumes that the share owner will reinvest all dividend and
capital gain distributions.  It also assumes an expense ratio and a portfolio
composition that remain constant for the life of the Maturing Government Bond
Portfolio.  Because expenses and composition do not remain constant, however,
the Fund may calculate an AVM for each Maturing Government Bond Portfolio on any
day on which the Fund values its securities.  Such an AVM is applicable only to
shares purchased on that date.

In addition to the measures described above, which the adviser believes are
adequate to assure close correspondence between the price behavior of each
Portfolio and the price behavior of directly held zero-coupon bonds with
comparable maturities, the Fund expects that each Portfolio will invest at least
90% of its net assets in zero-coupon bonds until it is within four years of its
target maturity year and at least 80% of its net assets in zero-coupon
securities within two to four years of its target maturity year.  This
expectation may be altered if the market supply of zero-coupon securities
diminishes unexpectedly.

ANTICIPATED GROWTH RATE.  The Fund may also calculate an anticipated growth rate
(AGR) for each Maturing Government Bond Portfolio on any day on which the Fund
values its securities.  AGR is a calculation of the anticipated annualized rate
of growth for a Portfolio share, calculated from the date of purchase of such
share to the Portfolio's target maturity date.  As is the case with calculations
of AVM, the AGR calculation assumes that the investor will reinvest all
dividends and capital gain distributions and that each Maturing Government Bond
Portfolio expense ratio and portfolio composition will remain constant.  Each
Maturing Government Bond Portfolio AGR changes from day to day (i.e., a
particular AGR calculation is applicable only to shares purchased on that date),
due primarily to changes in interest rates and, to a lesser extent, to changes
in portfolio composition and other factors that affect the value of the
Portfolio's investments.

The Fund expects that a share owner who holds specific shares until a
Portfolio's weighted average maturity date, and who reinvests all dividends and
capital gain distributions, will realize an investment return and maturity value
on those shares that do not differ substantially from the AGR and AVM calculated
on the day such shares were purchased.  The AGR and AVM calculated with respect
to shares purchased on any other date, however, may be materially different.

                                      -22-

<PAGE>

                                     TAXES


    The Fund and each Portfolio qualified for the year ended December 31, 1995,
and intends to continue to qualify as a "regulated investment company" under the
provisions of Subchapter M of the Internal Revenue Code, as amended (the
"Code").  As a result of changes included in the Tax Reform Act of 1986, each
Portfolio of the Fund is treated as a separate entity for federal income tax
purposes.  If each Portfolio of the Fund qualifies as a "regulated investment
company" and complies with the provisions of the Code relieving regulated
investment companies which distribute substantially all of their net income
(both ordinary income and capital gain) from federal income tax, each Portfolio
of the Fund will be relieved of such tax on the amounts distributed.


    To qualify for treatment as a regulated investment company, each Portfolio
must, among other things, derive in each taxable year at least 90% of its gross
income from dividends, interest payments with respect to securities, and gains
(without deduction for losses) from the sale or other disposition of securities
and derive less than 30% of its gross income in each taxable year from gains
(without deduction for losses) from the sale or other disposition of securities
held for less than three months.

    Each Portfolio of the Fund with outstanding shares which were purchased to
provide the Portfolio's initial capital (in an amount in excess of that
specified in the Code) and which are not attributable to any of the Contracts is
subject to a non-deductible excise tax equal to 4 percent of the excess, if any,
of the amount required to be distributed pursuant to the Code for each calendar
year over the amount actually distributed.  Currently, only the International
Stock and Small Company Portfolios are subject to these distribution
requirements.  In order to avoid the imposition of this excise tax, each
Portfolio generally must declare dividends by the end of a calendar year
representing 98 percent of that Portfolio's ordinary income for the calendar
year and 98 percent of its capital gain net income (both long-term and short-
term capital gains) for the twelve-month period ending October 31 of the
calendar year.

    The foregoing is a general summary of applicable provisions of the Code and
Treasury Regulations now in effect and as currently interpreted by the courts
and the Internal Revenue Service.  The Code and these Regulations, as well as
current interpretations thereof, may be changed at any time by legislative,
judicial or administrative action.

    As the sole shareholder of the Fund will be Minnesota Mutual and the
separate accounts of Minnesota Mutual, this statement does not discuss federal
income tax consequences to the shareholder.  For tax information with respect to
an owner of a contract issued in connection with the separate accounts, see the
Prospectus for those contracts.

                           REPORTS TO SHAREHOLDERS

    Annual and semi-annual reports containing financial statements of the Fund
will be sent to shareholders.

                             INDEPENDENT AUDITORS


    The financial statements, as of and for the year ended December 31, 1995, of
the Fund included in this Statement of Additional Information have been audited
by KPMG Peat Marwick LLP, 4200 Norwest Center, 90 South Seventh Street,
Minneapolis, Minnesota 55402, independent auditors, as indicated in their report
in this Statement of Additional Information, and are included herein in reliance
upon such report and upon the authority of such firm as experts in accounting
and auditing.

                                      -23-
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Shareholders
MIMLIC Series Fund, Inc.
 
    We have audited the accompanying statements of assets and liabilities,
including the schedules of investments in securities, of the Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios of MIMLIC Series Fund, Inc. as of December 31,
1995 and the related statements of operations for the year then ended and the
statements of changes in net assets for each of the years in the two-year period
then ended (the year ended December 31, 1995 and the period from May 2, 1994,
commencement of operations, to December 31, 1994 for the Maturing Government
Bond 1998, Maturing Government Bond 2002, Maturing Government Bond 2006,
Maturing Government Bond 2010 and Value Stock Portfolios) and the financial
highlights for each of the years in the five-year period then ended for the
Growth, Bond, Money Market, Asset Allocation, Mortgage Securities, Index 500 and
Capital Appreciation Portfolios, each of the years in the three-year period
ended December 31, 1995 and the period from May 1, 1992 to December 31, 1992 for
International Stock Portfolio, each of the years in the two-year period ended
December 31, 1995 and the period from May 3, 1993 to December 31, 1993 for Small
Company Portfolio and the year ended December 31, 1995 and period from May 2,
1994 to December 31, 1994 for the Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios. These financial statements and the financial
highlights are the responsibility of the Funds' management. Our responsibility
is to express an opinion on these financial statements and the financial
highlights based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Investment securities held in custody are confirmed to us by the
custodian. As to securities purchased and sold but not received or delivered, we
request confirmations from brokers, and where replies are not received, we carry
out other appropriate auditing procedures. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
 
    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock Portfolios of MIMLIC Series Fund, Inc. as of December 31,
1995 and the results of their operations, changes in their net assets and the
financial highlights for the periods stated in the first paragraph above, in
conformity with generally accepted accounting principles.
 
                                          KPMG Peat Marwick LLP
 
Minneapolis, Minnesota
February 2, 1996
 
                                       -24-

<PAGE>
GROWTH PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (98.5%)
  CAPITAL GOODS (8.0%)
    Machinery (8.0%)
   93,384  General Electric Company....................................  $    6,723,648
   45,300  Halliburton Company.........................................       2,293,313
   73,700  Millipore Corporation.......................................       3,030,913
   87,586  York International Corp.....................................       4,116,542
                                                                         --------------
                                                                             16,164,416
                                                                         --------------
  CONSUMER GOODS AND SERVICES (49.4%)
    Consumer Goods (27.7%)
   73,800  Abbott Laboratories.........................................       3,081,150
   86,000  Coca-Cola Company...........................................       6,385,500
  111,086  Columbia/HCA Healthcare Corporation.........................       5,637,614
   45,200  Gillette Company............................................       2,356,050
   50,800  Johnson & Johnson...........................................       4,349,750
  102,000  Merck & Co., Inc............................................       6,706,500
   66,418  Pepsico, Inc................................................       3,711,106
   65,800  Pfizer Inc..................................................       4,145,400
   64,000  Philip Morris Companies, Inc................................       5,792,000
   55,280  Procter & Gamble Company....................................       4,588,240
   35,800  Schering-Plough Corporation.................................       1,960,050
   46,400  Service Corporation International...........................       2,041,600
   52,300  Teva Pharmaceutical Industries (c)..........................       2,425,413
   40,100  United Health Care..........................................       2,626,550
                                                                         --------------
                                                                             55,806,923
                                                                         --------------
    Consumer Services (6.4%)
   54,688  CUC International Inc (b)...................................       1,866,228
   91,500  GTECH Holdings Corporation (b)..............................       2,379,000
  109,141  Manpower....................................................       3,069,591
   46,500  McDonalds Corporation.......................................       2,098,312
   85,300  Quebecor Printing Incorporated..............................       1,439,437
   33,200  Walt Disney Company.........................................       1,958,800
                                                                         --------------
                                                                             12,811,368
                                                                         --------------
    Food (3.5%)
   49,300  Conagra, Inc................................................       2,033,625
   28,800  CPC International...........................................       1,976,400
   30,000  Heinz Company...............................................         993,750
   64,500  Sara Lee Corporation........................................       2,055,937
                                                                         --------------
                                                                              7,059,712
                                                                         --------------
    Retail (6.5%)
  122,300  Home Depot Inc..............................................       5,855,112
    2,100  Intimate Brands Inc.........................................          31,500
   76,500  Kohl's Inc (b)..............................................       4,016,250
   67,300  Office Depot, Inc. (b)......................................       1,329,175
   81,800  Wal-Mart Stores, Inc........................................       1,830,275
                                                                         --------------
                                                                             13,062,312
                                                                         --------------
    Consumer Cyclical (5.3%)
   60,608  Exide Corporation...........................................       2,780,392
   46,200  Magna International Inc.....................................       1,998,150
  130,400  Newell Co...................................................       3,374,100
   47,606  Omnicom Group...............................................       1,773,323
   51,700  Sunbeam Corporation.........................................         788,425
                                                                         --------------
                                                                             10,714,390
                                                                         --------------
 
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CREDIT SENSITIVE (16.3%)
    Finance (10.4%)
   28,518  American International Group, Inc...........................  $    2,637,915
   40,970  Federal Home Loan Mortgage Corporation......................       3,420,995
   69,466  First Data Corporation......................................       4,645,539
   37,225  First Union Corporaiton.....................................       2,070,641
   47,000  MGIC Investment Corporation.................................       2,549,750
   86,000  Norwest Corporation.........................................       2,838,000
   58,350  SunAmerica Incorporated.....................................       2,771,625
                                                                         --------------
                                                                             20,934,465
                                                                         --------------
    Utilities (5.9%)
  102,100  AT&T Corporation............................................       6,610,975
   95,300  California Energy Company Incorporated (b)..................       1,858,350
   47,500  GTE Corporation.............................................       2,090,000
   97,500  Huaneng Power International Inc. (b)(c).....................       1,401,562
                                                                         --------------
                                                                             11,960,887
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (8.4%)
    Energy (2.9%)
   29,150  Amoco Corporation...........................................       2,095,156
   16,120  Mobil Corporation...........................................       1,805,440
   14,400  Royal Dutch Petroleum (c)...................................       2,032,200
                                                                         --------------
                                                                              5,932,796
                                                                         --------------
    Materials (3.5%)
   94,500  Morton International........................................       3,390,187
  107,900  Praxair Inc.................................................       3,628,138
                                                                         --------------
                                                                              7,018,325
                                                                         --------------
    Transportation (2.0%)
   74,200  Fritz Companies (b).........................................       3,079,300
   12,300  Norfolk Southern Corporation................................         976,313
                                                                         --------------
                                                                              4,055,613
                                                                         --------------
  TECHNOLOGY (16.4%)
   28,300  Automatic Data Processing Inc...............................       2,101,275
   53,550  Bay Networks Inc. (b).......................................       2,202,244
   69,376  Computer Associates International...........................       3,945,760
   29,400  Computer Sciences Corporation (b)...........................       2,065,350
   73,600  DSC Communications (b)......................................       2,714,000
  147,600  Equifax Incorporated........................................       3,154,950
   45,041  Intel.......................................................       2,556,077
   18,900  Microsoft Corporation (b)...................................       1,658,475
   40,000  Motorola....................................................       2,280,000
   86,950  Oracle Corporation (b)......................................       3,684,506
   83,900  Pall Corporation............................................       2,254,813
   62,500  Worldcom, Incorported (b)...................................       2,203,125
   16,300  Xerox Corporation...........................................       2,233,100
                                                                         --------------
                                                                             33,053,675
                                                                         --------------
Total common stocks
    (cost: $163,321,322)...............................................     198,574,882
                                                                         --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -25-
<PAGE>
GROWTH PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ---------                                                                                            --------------
<C>        <S>                                                                                       <C>
SHORT-TERM SECURITIES (1.3%)
$2,568,476 Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.................  $    2,568,476
                                                                                                     --------------
           Total short-term securities (cost: $2,568,476)..........................................       2,568,476
                                                                                                     --------------
           Total investments in securities (cost: $165,889,798) (d)................................  $  201,143,358
                                                                                                     --------------
                                                                                                     --------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are  valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 2.9% of  net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995 the cost of securities for federal income tax  purposes
    was  $166,032,734. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
        Gross unrealized appreciation.............  $36,860,654
        Gross unrealized depreciation.............   (1,750,030)
                                                    -----------
        Net unrealized appreciation...............  $35,110,624
                                                    -----------
                                                    -----------
 
                                       -26-

<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
LONG-TERM DEBT SECURITIES (95.1%)
  GOVERNMENT OBLIGATIONS (55.7%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (53.2%)
      U.S. Treasury (34.5%)
$4,600,000  U.S. Treasury Bond..........................................  12.000%   08/15/13  $ 7,099,806
 5,000,000  U.S. Treasury Bond..........................................   8.125%   08/15/19    6,287,500
 6,850,000  U.S. Treasury Bond..........................................   8.000%   11/15/21    8,573,193
   650,000  U.S. Treasury Bond..........................................   7.500%   11/15/24      780,812
 4,050,000  U.S. Treasury Strip (c).....................................   5.675%   02/15/01    3,083,063
 6,400,000  U.S. Treasury Strip (c).....................................   5.645%   08/15/99    5,294,138
 1,750,000  U.S. Treasury Note..........................................   6.750%   05/31/99    1,827,656
 1,750,000  U.S. Treasury Note..........................................   8.875%   11/15/98    1,915,700
                                                                                              -----------
                                                                                               34,861,868
                                                                                              -----------
      Government National Mortgage Association (12.5%)
   402,450  ............................................................   8.500%   12/15/22      423,010
   384,640  ............................................................   8.500%   10/15/22      404,291
   399,904  ............................................................   7.500%   02/15/23      411,485
   749,910  ............................................................   8.000%   09/15/24      781,398
   493,071  ............................................................   7.000%   03/15/24      499,224
   445,383  ............................................................   7.000%   05/15/24      450,940
   731,032  ............................................................   6.500%   11/15/23      727,120
   446,260  ............................................................   7.500%   02/15/24      458,983
   286,059  ............................................................   7.000%   02/15/24      289,628
   499,207  ............................................................   7.500%   10/15/25      513,239
   943,613  ............................................................   7.000%   11/15/23      956,096
   961,074  ............................................................   6.500%   05/15/24      954,499
   982,575  ............................................................   7.500%   09/15/24    1,010,587
 1,955,239  ............................................................   8.000%   04/15/25    2,035,893
   880,485  ............................................................   7.500%   10/15/25      905,234
   489,135  ............................................................   7.000%   10/15/25      494,941
 1,250,168  ............................................................   7.000%   11/15/24    1,265,769
                                                                                              -----------
                                                                                               12,582,337
                                                                                              -----------
      Other U.S. Government Agencies (6.2%)
 1,500,000  Federal Home Loan Mortgage Corporation......................   7.030%   04/05/04    1,539,131
 1,000,000  Federal National Mortgage Association.......................   8.590%   02/03/05    1,052,579
 1,000,000  Federal Farm Credit Bank....................................   6.960%   06/06/00    1,004,703
   483,225  Federal Home Loan Mortgage Corporation......................   6.500%   12/01/23      479,040
 1,475,929  Federal National Mortgage Association.......................   7.000%   09/01/17    1,487,735
   750,000  Federal National Morgage Association CMO Sequential Payer
            (GNMA 8%)...................................................   6.000%   04/25/19      738,269
                                                                                              -----------
                                                                                                6,301,457
                                                                                              -----------
    OTHER GOVERNMENT OBLIGATIONS (.7%)
   600,000  Quebec Province Of Canada (b)...............................   9.375%   04/01/99      661,733
                                                                                              -----------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.8%)
 1,848,000  Wyoming Community Development Authority.....................   6.850%   06/01/10    1,843,380
                                                                                              -----------
            Total government obligations (cost: $53,658,017)................................   56,250,775
                                                                                              -----------
  CORPORATE OBLIGATIONS (39.4%)
    CAPITAL GOODS (2.3%)
      Machinery (2.3%)
 2,100,000  Joy Technologies Incorporated...............................  10.250%   09/01/03    2,372,637
                                                                                              -----------
    BASIC INDUSTRIES (2.0%)
      Paper and Forest Products (2.0%)
 2,000,000  Jefferson Smurfit Group PLC (b).............................   6.750%   11/20/05    2,050,474
                                                                                              -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -27-
<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
    CONSUMER STAPLES (8.8%)
      Drugs (1.8%)
$1,750,000  American Home Products Corporation..........................   6.500%   10/15/02  $ 1,798,781
                                                                                              -----------
      Entertainment (1.6%)
 1,500,000  Royal Caribbean Cruises Limited.............................   8.250%   04/01/05    1,618,699
                                                                                              -----------
      Food (1.0%)
 1,035,714  General Mills Inc...........................................   6.235%   03/15/97    1,042,721
                                                                                              -----------
      Media (4.4%)
 2,000,000  Fisher Scientific International.............................   7.125%   12/15/05    2,010,648
 1,000,000  Time Warner Entertainment...................................   9.625%   05/01/02    1,157,564
 1,250,000  Time Warner Incorporated....................................   7.950%   02/01/00    1,320,524
                                                                                              -----------
                                                                                                4,488,736
                                                                                              -----------
    ENERGY (1.6%)
      Natural Gas Distribution (1.6%)
 1,500,000  Consolidated Natural Gas Company............................   8.750%   06/01/99    1,641,404
                                                                                              -----------
    FINANCIAL (16.8%)
      Commercial Finance (10.9%)
 1,000,000  American Express Credit.....................................   6.125%   11/15/01    1,011,704
 1,710,000  Associates Corporation of North America.....................   6.750%   10/15/99    1,767,863
 2,300,000  Chrysler Financial Corporation..............................   6.180%   12/15/00    2,309,129
 2,000,000  Ford Motor Credit...........................................   4.810%   03/18/99    1,985,000
 1,000,000  Ford Motor Credit...........................................   6.250%   12/08/05      999,583
 1,500,000  Franchise Finance Corporation of America....................   7.000%   11/30/00    1,507,624
 1,500,000  General Motors Acceptance Corporation.......................   5.500%   12/15/01    1,446,430
                                                                                              -----------
                                                                                               11,027,333
                                                                                              -----------
      Consumer Finance (1.1%)
 1,000,000  American General Finance....................................   8.500%   08/15/98    1,068,398
                                                                                              -----------
      Real Estate (4.8%)
 1,339,962  Green Tree Financial Corporation............................   6.900%   02/15/04    1,350,427
   888,860  Green Tree Finance Company Limited Net Interest Margin
            Trust.......................................................   7.250%   07/15/05      901,878
 1,000,000  Property Trust of America...................................   7.500%   02/15/14    1,012,023
 1,500,000  Security Capital Industrial Trust...........................   7.875%   05/15/09    1,593,249
                                                                                              -----------
                                                                                                4,857,577
                                                                                              -----------
    UTILITIES (3.7%)
      Electric (1.3%)
   345,000  Connecticut Light & Power Company...........................   7.625%   04/01/97      350,533
 1,000,000  Korea Electric Power Global (b).............................   6.375%   12/01/03    1,002,075
                                                                                              -----------
                                                                                                1,352,608
                                                                                              -----------
      Telephones (2.4%)
 1,250,000  AT&T Corporation............................................   8.350%   01/15/25    1,428,005
   850,000  GTE North...................................................   8.500%   12/15/31      955,045
                                                                                              -----------
                                                                                                2,383,050
                                                                                              -----------
    TRANSPORTATION (4.2%)
      Trucking (2.1%)
 2,000,000  Consolidated Freightways Inc (d)............................   7.350%   06/01/05    2,096,336
                                                                                              -----------
      Water Transportation (2.1%)
 1,000,000  Overseas Shipholding Group..................................   8.750%   12/01/13    1,065,668
 1,000,000  Overseas Shipholding Group..................................   8.000%   12/01/03    1,031,716
                                                                                              -----------
                                                                                                2,097,384
                                                                                              -----------
            Total corporate obligations (cost: $38,915,758).................................   39,896,138
                                                                                              -----------
            Total long-term debt securities (cost: $92,573,775).............................   96,146,913
                                                                                              -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -28-
<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                MARKET
 PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                    -----------
<C>         <S>                                                           <C>       <C>       <C>
SHORT-TERM SECURITIES (2.3%)
$2,305,798  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.........  $ 2,305,798
                                                                                              -----------
            Total short-term securities (cost: $2,305,798)..................................    2,305,798
                                                                                              -----------
            Total investments in securities (cost: $94,879,573) (e).........................  $98,452,711
                                                                                              -----------
                                                                                              -----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) The portfolio held 3.7% of net assets in foreign securities at December  31,
    1995.
(c) For  zero  coupon  issues  (strips)  the  interest  rate  disclosed  is  the
    effective yield at the date of acquisition.
(d) Security exempt from registration under  Rule 144A of the Securities Act  of
    1933.   These  securities  may   be  resold  in   transactions  exempt  from
    registration, normally to qualified institutional buyers. (See note 7 to the
    financial statements). Information concerning  the illiquid securities  held
    at  December  31, 1995,  which  includes acquisition  date  and cost,  is as
    follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE         COST
- --------                                            -----------  ----------
<S>                                                 <C>          <C>
Consolidated Freightways Inc. ....................    9/7/95     $2,003,800
                                                                 ----------
                                                                 ----------
</TABLE>
 
(e)  At December 31, 1995 the cost of securities for federal income tax purposes
    was $94,938,447. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:
 
        Gross unrealized appreciation.............  $3,538,615
        Gross unrealized depreciation.............     (24,351)
                                                    ----------
        Net unrealized appreciation...............  $3,514,264
                                                    ----------
                                                    ----------
 
                                       -29-

<PAGE>
MONEY MARKET PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                   MARKET
PRINCIPAL                                                                                         VALUE(A)
- ----------                                                                                       -----------
<C>         <S>                                                           <C>      <C>           <C>
COMMERCIAL PAPER (93.7%)
  CAPITAL GOODS (3.4%)
    Information Processing (3.4%)
$1,015,000  Hewlett-Packard.............................................   5.80%   01/24/96      $ 1,011,190
                                                                                                 -----------
  CONSUMER STAPLES (30.6%)
    Drugs (7.2%)
 1,185,000  American Home Products (c)..................................   5.85%   02/02/96        1,178,808
 1,000,000  Schering Corporation........................................   5.75%   01/17/96          997,375
                                                                                                 -----------
                                                                                                   2,176,183
                                                                                                 -----------
    Food (20.0%)
 1,127,000  Brown Forman................................................   5.87%   01/16/96        1,124,145
 1,210,000  Cargill Inc.................................................   5.79%   02/06/96        1,202,998
 1,310,000  Coca Cola Company...........................................   5.72%   02/02/96        1,303,299
 1,315,000  CPC International Inc (c)...................................   5.79%   02/16/96        1,305,352
 1,100,000  Pepsico Inc.................................................   5.82%   01/24/96        1,095,820
                                                                                                 -----------
                                                                                                   6,031,614
                                                                                                 -----------
    Media (3.4%)
   900,000  McGraw-Hill.................................................   5.83%   01/26/96          896,315
   145,000  McGraw-Hill.................................................   5.74%   03/19/96          143,224
                                                                                                 -----------
                                                                                                   1,039,539
                                                                                                 -----------
  ENERGY (6.3%)
    Natural Gas Distribution (6.3%)
 1,000,000  Equitable Resources Inc (c).................................   5.90%   01/23/96          996,333
   900,000  Northern Illinois Gas Company...............................   5.82%   01/12/96          898,299
                                                                                                 -----------
                                                                                                   1,894,632
                                                                                                 -----------
  FINANCIAL (17.3%)
    Consumer Finance (17.3%)
 1,000,000  American General Finance....................................   5.73%   02/28/96          990,855
   865,000  Associates Corporation......................................   5.79%   02/20/96          858,089
 1,000,000  BellSouth Capital Funding Corporation.......................   5.80%   01/05/96          999,215
 1,045,000  Ford Motor Credit...........................................   5.85%   01/22/96        1,041,373
   285,000  Ford Motor Credit...........................................   5.58%   03/29/96          281,174
 1,065,000  GMAC........................................................   5.86%   02/08/96        1,058,447
                                                                                                 -----------
                                                                                                   5,229,153
                                                                                                 -----------
  UTILITIES ( 32.3%)
    Electric (20.5%)
   675,000  Alabama Power...............................................   5.75%   02/08/96          670,890
   900,000  Baltimore Gas & Electric....................................   5.82%   01/11/96          898,441
   850,000  Madison Gas & Electric......................................   5.82%   01/16/96          847,854
 1,000,000  MidAmerican Energy Company..................................   5.86%   01/08/96          998,731
   315,000  MidAmerican Energy Company..................................   5.77%   02/09/96          313,023
 1,075,000  Northern States Power.......................................   5.63%   02/27/96        1,065,474
   730,000  Public Service Electric & Gas Company.......................   6.02%   01/19/96          727,727
   150,000  Public Service Electric & Gas Company.......................   5.89%   02/23/96          148,706
   495,000  Public Service Electric & Gas Company.......................   5.91%   02/23/96          490,716
                                                                                                 -----------
                                                                                                   6,161,562
                                                                                                 -----------
    Telephones (11.8%)
   900,000  Ameritech Corporation.......................................   5.78%   03/06/96          890,842
 1,070,000  AT&T Corporation............................................   5.82%   02/09/96        1,063,319
   625,000  GTE Northwest...............................................   5.78%   02/14/96          620,586
 1,000,000  Southwestern Bell (c).......................................   5.81%   01/09/96          998,575
                                                                                                 -----------
                                                                                                   3,573,322
                                                                                                 -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -30-
<PAGE>
MONEY MARKET PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                   MARKET
PRINCIPAL                                                                                         VALUE(A)
- ----------                                                                                       -----------
<C>         <S>                                                           <C>      <C>           <C>
  TECHNOLOGY (3.8%)
$1,140,000  Rockwell International Corp (c).............................   5.82%   01/18/96      $ 1,136,763
                                                                                                 -----------
            Total commercial paper (cost: $28,253,958)........................................    28,253,958
                                                                                                 -----------
OTHER SHORT-TERM SECURITIES (4.0%)
 1,192,220  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%...........     1,192,220
                                                                                                 -----------
            Total other short-term securities (cost: $1,192,220)..............................     1,192,220
                                                                                                 -----------
            Total investments in securities (cost: $29,446,178) (b)...........................   $29,446,178
                                                                                                 -----------
                                                                                                 -----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by procedures described  in note 2  to  the financial
    statements.
(b) Also represents the  cost of securities for  federal income tax purposes  at
    December 31, 1995.
(c) Commercial paper sold within terms of a private placement  memorandum exempt
    from  registration  under Section  4(2) of  the Securities  Act of  1933, as
    amended, and  may  be  sold  only  to  dealers  in  that  program  or  other
    "accredited investors." This security has been determined to be liquid under
    guidelines established by the board of directors.
 
                                       -31-

<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (55.5%)
  CAPITAL GOODS (3.8%)
    Machinery (3.8%)
   87,726  General Electric Company....................................  $    6,316,271
   21,700  Millipore Corporation.......................................         892,413
   51,005  United Waste Systems, Inc. (b)..............................       1,899,936
   87,987  York International Corp.....................................       4,135,389
                                                                         --------------
                                                                             13,244,009
                                                                         --------------
  CONSUMER GOODS AND SERVICES (19.5%)
    Consumer Goods (10.6%)
   77,393  Columbia/HCA Healthcare Corporation.........................       3,927,695
   36,000  Gillette Company............................................       1,876,500
   48,200  Johnson & Johnson...........................................       4,127,125
   81,903  Pepsico, Inc................................................       4,576,330
   86,360  Pfizer Inc..................................................       5,440,680
   59,800  Philip Morris Companies, Inc................................       5,411,900
   53,455  Procter & Gamble Company....................................       4,436,765
  110,700  Service Corporation International...........................       4,870,800
   52,900  Teva Pharmaceutical Industries (c)..........................       2,453,238
                                                                         --------------
                                                                             37,121,033
                                                                         --------------
    Consumer Services (1.9%)
   98,972  CUC International, Inc. (b).................................       3,377,420
   54,800  GTECH Holdings Corporation (b)..............................       1,424,800
   69,195  Manpower....................................................       1,946,109
                                                                         --------------
                                                                              6,748,329
                                                                         --------------
    Food (1.1%)
   54,800  CPC International...........................................       3,760,650
                                                                         --------------
    Retail (1.0%)
   46,540  Home Depot, Inc.............................................       2,228,103
   57,276  Office Depot, Inc (b).......................................       1,131,201
                                                                         --------------
                                                                              3,359,304
                                                                         --------------
    Consumer Cyclicals (4.9%)
   58,990  Exide Corporation...........................................       2,706,166
   44,100  Magna International Inc.....................................       1,907,325
  120,400  Newell Company..............................................       3,115,350
   91,604  Omnicom Group...............................................       3,412,249
   85,400  Owens-Corning Fiberglas Corporation (b).....................       3,832,325
   48,300  Tommy Hilfiger Corporation (b)..............................       2,046,713
                                                                         --------------
                                                                             17,020,128
                                                                         --------------
 
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CREDIT SENSITIVE (10.0%)
    Finance (10.0%)
   88,100  American Express Company....................................  $    3,645,138
   49,140  American International Group, Inc...........................       4,545,450
   65,930  Federal Home Loan Mortgage Corporation......................       5,505,155
   83,926  First Data Corporation......................................       5,612,551
   74,600  MBIA Inc....................................................       5,595,000
   77,200  MGIC Investment Corporation.................................       4,188,100
  173,950  Norwest Corporation.........................................       5,740,349
                                                                         --------------
                                                                             34,831,743
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (7.9%)
    Energy (4.0%)
   30,020  Amoco Corporation...........................................       2,157,688
  102,800  Columbia Gas System, Inc. (b)...............................       4,510,350
   31,230  Mobil Corporation...........................................       3,497,760
   26,950  Royal Dutch Petroleum (c)...................................       3,803,319
                                                                         --------------
                                                                             13,969,117
                                                                         --------------
    Materials (1.8%)
  187,700  Praxair Inc.................................................       6,311,413
                                                                         --------------
    Transportation (2.1%)
   79,300  Fritz Companies (b).........................................       3,290,950
   76,200  Landstar System, Inc. (b)...................................       2,038,350
   26,825  Norfolk Southern Corporation................................       2,129,234
                                                                         --------------
                                                                              7,458,534
                                                                         --------------
  TECHNOLOGY (14.3%)
   19,800  Adtran Inc. (b).............................................       1,075,388
   54,600  Automatic Data Processing Inc...............................       4,054,050
   76,650  Bay Networks, Inc. (b)......................................       3,152,231
  116,109  Computer Associates International...........................       6,603,698
   69,500  Computer Sciences Corporation (b)...........................       4,882,375
  144,500  Danka Business Systems, PLC. (c)............................       5,346,500
  194,400  Equifax Incorporated........................................       4,155,300
   52,600  Fore Systems, Inc. (b)......................................       3,129,700
  138,820  Informix Corporation (b)....................................       4,164,600
   67,181  Intel.......................................................       3,812,522
  124,780  Oracle Corporation (b)......................................       5,287,553
   53,200  Worldcom, Inc. (b)..........................................       1,875,300
   17,600  Xerox Corporation...........................................       2,411,200
                                                                         --------------
                                                                             49,950,417
                                                                         --------------
Total common stocks
    (cost: $160,635,858)...............................................     193,774,677
                                                                         --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -32-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
LONG-TERM DEBT SECURITIES (34.8%)
  GOVERNMENT OBLIGATIONS (16.6%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (15.4%)
      U.S. Treasury (10.3%)
$  6,025,000  U.S. Treasury Bond..........................................           12.000%   08/15/13  $   9,299,202
   3,500,000  U.S. Treasury Bond..........................................            8.125%   08/15/19      4,401,250
   6,875,000  U.S. Treasury Bond..........................................            8.000%   11/15/21      8,604,482
     200,000  U.S. Treasury Bond..........................................            7.500%   11/15/24        240,250
   3,600,000  U.S. Treasury Strip (d).....................................            5.675%   02/15/01      2,740,500
   1,750,000  U.S. Treasury Strip (d).....................................            5.705%   02/15/04      1,114,066
   3,450,000  U.S. Treasury Strip (d).....................................            5.270%   08/15/99      2,853,871
   4,500,000  U.S. Treasury Strip (d).....................................            5.772%   11/15/01      3,282,296
     750,000  U.S. Treasury Note..........................................            6.750%   05/31/99        783,281
   2,400,000  U.S. Treasury Note..........................................            8.875%   11/15/98      2,627,246
                                                                                                         -------------
                                                                                                            35,946,444
                                                                                                         -------------
      Government National Mortgage Association (3.9%)
     854,726  ............................................................            7.500%   02/15/24        879,093
     383,979  ............................................................            6.500%   11/15/23        381,924
     911,472  ............................................................            6.500%   03/15/24        905,237
     360,819  ............................................................            7.500%   06/15/24        371,106
     402,320  ............................................................            7.500%   06/15/24        413,790
     316,405  ............................................................            6.500%   11/15/23        314,712
     581,968  ............................................................            6.500%   11/15/23        578,854
     260,744  ............................................................            6.500%   11/15/23        259,349
      25,925  ............................................................            6.500%   03/15/24         25,747
     669,390  ............................................................            7.500%   02/15/24        688,474
     327,624  ............................................................            6.500%   11/15/23        325,871
      56,485  ............................................................            7.500%   12/15/23         58,121
      24,524  ............................................................            6.500%   02/15/24         24,356
   1,428,203  ............................................................            7.500%   07/15/24      1,468,919
     252,678  ............................................................            7.500%   06/15/24        259,881
     353,099  ............................................................            7.500%   06/15/24        363,165
     703,869  ............................................................            7.500%   05/15/24        723,936
     470,245  ............................................................            7.500%   06/15/24        483,651
   1,956,542  ............................................................            7.000%   10/15/25      1,979,764
     748,893  ............................................................            7.500%   10/15/25        769,944
   1,750,234  ............................................................            7.000%   11/15/24      1,772,075
     462,533  GNMA Midget II..............................................            7.500%   06/20/02        475,035
     232,779  GNMA Midget II..............................................            7.500%   07/20/02        239,070
                                                                                                         -------------
                                                                                                            13,762,074
                                                                                                         -------------
      Other U.S. Government Agencies (1.2%)
   2,600,000  Federal National Mortgage Association.......................            8.590%   02/03/05      2,736,705
   1,454,412  Federal Home Loan Mortgage Corporation......................            6.500%   12/01/23      1,441,815
                                                                                                         -------------
                                                                                                             4,178,520
                                                                                                         -------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.2%)
   4,070,000  Wyoming Community Development Authority.....................            6.850%   06/01/10      4,059,824
                                                                                                         -------------
              Total government obligations (cost: $55,765,125).........................................     57,946,862
                                                                                                         -------------
  CORPORATE OBLIGATIONS (18.2%)
    CAPITAL GOODS (1.2%)
      Electronics (.2%)
     500,000  Xerox Corporation...........................................            9.200%   07/15/99        510,824
                                                                                                         -------------
      Machinery (1.0%)
   3,124,000  Joy Technologies Incorporated...............................           10.250%   09/01/03      3,529,580
                                                                                                         -------------
    BASIC INDUSTRIES (.9%)
      Paper And Forest Products (.9%)
   3,000,000  Jefferson Smurfit Group PLC (c).............................            6.750%   11/20/05      3,075,711
                                                                                                         -------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -33-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
    CONSUMER STAPLES (4.5%)
      Drugs (.7%)
$  2,500,000  American Home Products Corporation..........................            6.500%   10/15/02  $   2,569,688
                                                                                                         -------------
      Entertainment (.5%)
   1,750,000  Royal Caribbean Cruises.....................................            8.250%   04/01/05      1,888,483
                                                                                                         -------------
      Food (.3%)
     857,143  General Mills Inc...........................................            6.235%   03/15/97        862,941
                                                                                                         -------------
      Media (3.0%)
   3,500,000  Fisher Scientific International Inc.........................            7.125%   12/15/05      3,518,634
   2,400,000  Time Warner Entertainment...................................            9.625%   05/01/02      2,778,154
     600,000  Time Warner Incorporated....................................            7.950%   02/01/00        633,851
   3,500,000  News America Holdings.......................................            7.700%   10/30/25      3,581,529
                                                                                                         -------------
                                                                                                            10,512,168
                                                                                                         -------------
    ENERGY (1.4%)
      Natural Gas Distribution (1.0%)
   3,100,000  Consolidated Natural Gas Company............................            8.750%   06/01/99      3,392,234
                                                                                                         -------------
      Natural Gas Pipelines (.4%)
   1,500,000  Enron Corporation...........................................            8.500%   02/01/00      1,550,835
                                                                                                         -------------
    FINANCIAL (7.3%)
      Consumer Finance (6.2%)
   1,000,000  American Express Credit Company.............................            6.125%   11/15/01      1,011,704
   1,400,000  American General Finance Corporation........................            8.500%   08/15/98      1,495,757
   3,000,000  Chrysler Financial Corporation..............................            6.180%   12/15/00      3,011,907
   2,750,000  Federal Farm Credit Bank....................................            6.960%   06/06/00      2,762,933
   2,000,000  Ford Motor Credit Company...................................            4.810%   03/18/99      1,985,000
   3,400,000  Ford Motor Credit Company...................................            6.250%   12/08/05      3,398,582
   2,000,000  Franchise Finance Corp of America...........................            7.000%   11/30/00      2,010,166
   2,600,000  General Motors Acceptance Corp..............................            5.500%   12/15/01      2,507,146
   3,300,000  Associates Corporation of North America.....................            6.750%   10/15/99      3,411,665
                                                                                                         -------------
                                                                                                            21,594,860
                                                                                                         -------------
      Real Estate (1.1%)
   1,500,000  Property Trust of America...................................            7.500%   02/15/14      1,518,035
   2,250,000  Security Capital Industrial Trust...........................            7.875%   05/15/09      2,389,874
                                                                                                         -------------
                                                                                                             3,907,909
                                                                                                         -------------
    UTILITIES (1.3%)
      Electric (.6%)
   1,600,000  Korea Electric Power Global (c).............................            6.375%   12/01/03      1,603,320
     500,000  Oklahoma Gas & Electric Co..................................            6.375%   01/01/98        500,906
                                                                                                         -------------
                                                                                                             2,104,226
                                                                                                         -------------
      Telephones (.7%)
   2,350,000  GTE Northwest Inc...........................................            6.125%   02/15/99      2,379,455
                                                                                                         -------------
    TRANSPORTATION (1.6%)
      Air Transportation (.5%)
   1,500,000  Delta Air Lines Inc.........................................            9.200%   09/23/14      1,699,352
                                                                                                         -------------
      Water Transportation (1.1%)
   2,250,000  Overseas Shipholders Group..................................            8.750%   12/01/13      2,397,753
   1,250,000  Overseas Shipholding Group..................................            8.000%   12/01/03      1,289,645
                                                                                                         -------------
                                                                                                             3,687,398
                                                                                                         -------------
              Total corporate obligations (cost: $61,693,030)..........................................     63,265,664
                                                                                                         -------------
              Total long-term debt securities (cost: $117,458,155).....................................    121,212,526
                                                                                                         -------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -34-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                            MARKET
 PRINCIPAL                                                                                                 VALUE(A)
- ------------                                                                                             -------------
<C>           <S>                                                           <C>                <C>       <C>
SHORT-TERM SECURITIES (9.1%)
$  6,603,871  Temporary Investment Fund, Inc.--Tempfund Portfolio, current rate 5.82%..................  $   6,603,871
   2,000,000  U.S. Treasury Bill..........................................            5.410%   01/11/96      1,996,606
   5,375,000  U.S. Treasury Bill..........................................      5.240-5.480%   02/15/96      5,341,675
   2,000,000  Lubrizol Corporation CP.....................................            5.710%   01/31/96      1,989,733
   1,600,000  Public Service Energy & Gas CP..............................            6.020%   01/19/96      1,594,839
   1,470,000  Public Service Energy & Gas CP..............................            6.010%   01/29/96      1,463,038
   9,750,000  Southwest Bell Capital Corporation CP.......................            5.780%   02/13/96      9,681,478
   3,000,000  Xerox Credit CP.............................................            5.850%   01/25/96      2,987,558
                                                                                                         -------------
              Total short-term securities (cost: $31,658,512)..........................................     31,658,798
                                                                                                         -------------
              Total investments in securities (cost: $309,752,525) (e).................................  $ 346,646,001
                                                                                                         -------------
                                                                                                         -------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are  valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The Fund held  4.7% of net assets in  foreign securites as of  December  31,
    1995.
(d) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $309,858,905. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
        Gross unrealized appreciation.............  $38,178,317
        Gross unrealized depreciation.............   (1,391,221)
                                                    -----------
        Net unrealized appreciation...............  $36,787,096
                                                    -----------
                                                    -----------
 
                                       -35-

<PAGE>
MORTGAGE SECURITIES PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                     MARKET
 PRINCIPAL                                                                                          VALUE(A)
- -----------                                                                                        -----------
<C>          <S>                                                           <C>       <C>           <C>
LONG-TERM DEBT SECURITIES (98.4%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (65.8%)
    Federal Home Loan Mortgage Corporation (8.6%)
$   919,730  Bi-weekly...................................................   7.000%   12/01/22      $   929,488
  2,183,987  Bi-weekly...................................................   6.500%   12/01/23        2,165,071
  1,932,102  20 Year Gold................................................   6.500%   07/01/13        1,924,758
    988,371  20 Year Gold................................................   6.500%   05/01/14          984,614
                                                                                                   -----------
                                                                                                     6,003,931
                                                                                                   -----------
    Federal National Mortgage Association (19.8%)
  1,236,946  FHR 1048 Y PAC Accrual Bond (FHLMC 9.5%) (c)................   5.000%   01/15/02        1,173,094
    500,000  CMO PAC Targeted Amortization Class (GNMA 8%)...............   6.000%   12/25/08          492,500
  2,600,000  CMO Sequential Payer (GNMA 8%)..............................   6.000%   04/25/19        2,559,333
    719,418  PAC Accrual Bond (FNMA 10%).................................   6.900%   06/25/19          712,460
  1,070,182  Bi-weekly...................................................   6.000%   07/01/07        1,058,516
  1,389,205  Bi-weekly...................................................   6.500%   03/01/17        1,376,659
    480,695  Bi-weekly...................................................   6.500%   02/01/17          476,354
  1,811,321  Bi-weekly...................................................   7.000%   09/01/17        1,825,809
      9,029  ............................................................   8.000%   05/01/22            9,444
    953,994  ............................................................   6.000%   11/01/13          933,597
    407,158  ............................................................   6.500%   03/01/14          405,403
  1,912,962  ............................................................   7.000%   09/01/15        1,939,512
    870,199  ............................................................   6.500%   01/01/14          867,048
                                                                                                   -----------
                                                                                                    13,829,729
                                                                                                   -----------
    Government National Mortgage Association (15.6%)
    566,330  ............................................................   8.000%   12/15/15          591,548
    362,191  ............................................................   8.000%   02/15/16          378,319
    323,372  ............................................................   8.000%   02/15/16          337,772
    380,091  ............................................................   8.000%   02/15/16          397,016
    513,824  ............................................................   8.000%   03/15/16          536,704
    567,185  ............................................................   7.000%   04/15/16          575,516
    368,533  ............................................................   7.000%   09/15/16          375,866
    735,567  ............................................................   7.000%   08/15/16          750,205
    336,945  ............................................................   7.000%   05/15/17          343,684
    364,263  ............................................................   7.000%   07/15/17          371,548
    152,826  ............................................................   7.500%   02/15/17          157,733
    195,751  ............................................................   7.500%   06/15/17          202,037
    294,815  ............................................................   7.000%   03/15/17          300,711
    190,906  ............................................................   7.500%   06/15/17          197,036
    197,874  ............................................................   7.500%   10/15/17          204,228
    308,402  ............................................................   7.000%   05/15/17          314,570
      7,344  ............................................................   8.500%   03/15/22            7,719
    475,138  GNMA II.....................................................   7.500%   09/20/16          488,180
     79,697  GNMA II.....................................................   8.500%   10/20/16           83,897
    381,230  GNMA II.....................................................   7.500%   09/20/16          391,695
    691,168  GNMA II.....................................................   8.000%   02/20/17          721,082
    226,672  GNMA II.....................................................   8.500%   10/20/16          238,618
    936,135  GNMA II.....................................................   8.500%   07/20/17          984,495
    263,706  GNMA II.....................................................   8.500%   03/20/17          277,329
    378,030  GNMA II.....................................................   8.500%   08/20/17          397,559
    492,570  GNMA II.....................................................   7.500%   08/20/17          505,894
    467,124  GNMA II.....................................................   8.000%   07/20/17          487,341
    216,315  GNMA II.....................................................   8.500%   12/20/16          227,715
                                                                                                   -----------
                                                                                                    10,846,017
                                                                                                   -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -36-
<PAGE>
MORTGAGE SECURITIES PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                     MARKET
 PRINCIPAL                                                                                          VALUE(A)
- -----------                                                                                        -----------
<C>          <S>                                                           <C>       <C>           <C>
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS--CONTINUED
    Other Government Agency Obligations (21.8%)
$ 1,912,000  Pleasant Hill Revenue Bond..................................   7.950%   09/20/15      $ 2,020,823
  2,002,206  Vendee Mortgage Trust Participation Certificate (b).........   8.465%   05/15/24        2,143,611
    736,761  Vendee Mortgage Trust Participation Certificate (b).........   7.206%   02/15/25          752,647
  2,115,611  Vendee Mortgage Trust Participation Certificate (b).........   7.793%   02/15/25        2,231,970
  2,696,133  Vendee Mortgage Trust Participation Certificate (b).........   8.793%   06/15/25        2,926,146
  2,950,000  Vendee Mortgage Trust Participation Certificate (b).........   7.250%   07/15/14        3,043,109
  2,000,000  Vendee Mortgage Trust Participation Certificate (b).........   7.250%   07/15/16        2,058,125
                                                                                                   -----------
                                                                                                    15,176,431
                                                                                                   -----------
             Total U.S. government and agencies obligations (cost: $43,988,469).................    45,856,108
                                                                                                   -----------
  OTHER MORTGAGE-BACKED SECURITIES (22.2%)
  4,000,000  Bank Mart Funding Corporation CMO (FHLM 8%) (d).............   8.250%   02/20/19        4,110,000
             International Capital Markets Acceptance Corporation 144A
  1,447,037  Issue (d)...................................................   8.250%   09/01/15        1,456,081
  1,000,000  KPAC CMO (GNMA 9.5%)........................................   7.450%   10/01/18        1,010,000
  2,295,000  KPAC Real Estate Investment Trust...........................   7.180%   10/01/05        2,338,031
  2,500,000  Franchise Finance Corp Of America Notes.....................   7.000%   11/30/00        2,512,708
    950,000  Citicorp Mortgage Securities, Inc. Targeted Amortization
             Class.......................................................   6.000%   11/25/08          929,584
  3,141,000  Wyoming Community Development Authority.....................   6.850%   06/01/10        3,133,147
      7,145  RFC Conduit.................................................   8.500%   04/01/02            7,145
     17,043  Travelers Mortgage Service..................................  10.000%   06/01/01           17,043
                                                                                                   -----------
             Total other mortgage-backed securities (cost: $14,971,810).........................    15,513,739
                                                                                                   -----------
  CORPORATE DEBT SECURITIES (10.4%)
    173,385  Bank of America.............................................   8.375%   05/01/07          173,385
     36,831  Bank of America.............................................   9.500%   01/01/09           36,831
  2,250,000  CSBF Senior Performance Note 95-A Mortgage Revenue..........   7.000%   11/15/05        2,324,531
  2,009,942  Green Tree Financial Corporation............................   6.900%   02/15/04        2,025,640
    666,645  Green Tree Financial Corporation............................   7.250%   07/15/05          676,409
  1,000,000  Property Trust of America Notes.............................   6.875%   02/15/08        1,009,258
  1,000,000  Property Trust of America Notes.............................   7.500%   02/15/14        1,012,023
                                                                                                   -----------
             Total corporate debt securities (cost: $7,114,592).................................     7,258,077
                                                                                                   -----------
             Total long-term debt securities (cost: $66,074,871)................................    68,627,924
                                                                                                   -----------
SHORT-TERM SECURITIES (1.0%)
    715,624  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%............       715,624
                                                                                                   -----------
             Total short-term securities (cost: $715,624).......................................       715,624
                                                                                                   -----------
             Total investments in securities (cost: $66,790,495) (e)............................   $69,343,548
                                                                                                   -----------
                                                                                                   -----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  prodedures described  in note 2  to the financial
    statements.
(b) Represents a  debt security with  a weighted average  net pass-through  rate
    which  varies based on the pool of underlying collateral. The rate disclosed
    is the rate in effect at December 31, 1995.
(c) Represents a debt security  that pays no interest and principal during their
    initial accrual periods, but accrue additional principal at specific  rates.
    Interest rate disclosed represents current yield based upon estimated future
    cash flows.
(d) Represents ownership in an  illiquid  security which has not been registered
    with the  Securities and  Exchange Commission  under the  Securities Act  of
    1933.  (See note 7 to the  financial statements). Information concerning the
    illiquid securities held  at December  31, 1995,  which includes  aquisition
    date and cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE         COST
- --------                                            -----------  ----------
<S>                                                 <C>          <C>
Bank Mart Funding Corporation CMO.................    5/27/94    $3,975,000
International Capital Markets Acceptance
Corporation.......................................    1/17/95     1,590,962
                                                                 ----------
                                                                 $5,565,962
                                                                 ----------
                                                                 ----------
</TABLE>
 
(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $66,790,495. The aggregate unrealized  appreciation and depreciation of
    investments in securities based on this cost were:
 
        Gross unrealized appreciation.....................  $2,554,202
        Gross unrealized depreciation.....................      (1,149)
                                                            ----------
        Net unrealized appreciation.......................  $2,553,053
                                                            ----------
                                                            ----------
 
                                       -37-

<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
COMMON STOCKS (99.5%)
  CAPITAL GOODS (7.4%)
    Machinery (7.4%)
 3,600   Alco Standard Corporation...................................  $    164,250
 7,000   Allied-Signal, Inc..........................................       332,499
 4,600   AMP, Inc....................................................       176,525
 4,000   Applied Materials, Inc. (b).................................       157,500
 8,600   Baker Hughes, Inc...........................................       209,625
 3,600   Browning-Ferris Industries, Inc.............................       106,200
 4,300   Caterpillar, Inc............................................       252,625
 1,800   Cooper Industries...........................................        66,150
 2,600   Cummins Engine Company, Inc.................................        96,200
 6,300   Dana Corporation............................................       184,275
 7,000   Deere & Company.............................................       246,750
 2,800   Dial Corporation............................................        82,950
 5,600   Dover Corporation...........................................       206,500
 3,900   Dresser Industries, Inc.....................................        95,063
 1,100   Eaton Corporation...........................................        58,988
 5,800   Emerson Electric Co.........................................       474,149
 1,400   Fluor Corporation...........................................        92,400
   700   Foster Wheeler Corporation..................................        29,750
44,500   General Electric Company....................................     3,203,999
 1,700   Grainger W W, Inc...........................................       112,625
 4,600   Halliburton Company.........................................       232,875
   800   Helmerich & Payne, Inc......................................        23,800
 6,500   HIG Hartford (b)............................................       314,438
 1,800   Illinois Tool Works, Inc....................................       106,200
 4,600   Ingersoll-Rand Company......................................       161,575
 3,400   ITT Corporation (b).........................................       180,200
13,500   Laidlaw, Inc. (c)...........................................       138,375
 2,000   McDermott International, Inc................................        44,000
 2,950   Navistar International Corporation (b)......................        30,975
   600   Ogden Corporation...........................................        12,825
   690   Paccar, Inc.................................................        29,066
 3,100   Raychem Corporation.........................................       176,313
   900   Rowan Companies, Inc (b)....................................         8,888
 7,900   Safety-Kleen Corp...........................................       123,438
   500   Teledyne, Inc...............................................        12,813
 1,200   Textron, Inc................................................        81,000
 1,900   Stanley Works...............................................        97,850
   500   Trinova Corporation.........................................        14,313
 3,200   Tyco International Ltd......................................       114,000
 1,800   Varity Corporation (b)......................................        66,825
 2,900   Western Atlas Corporation (b)...............................       146,450
10,200   Westinghouse Electric Corporation...........................       168,300
 6,000   Whitman Corporation.........................................       139,500
12,500   WMX Technologies, Inc.......................................       373,438
                                                                       ------------
                                                                          9,146,480
                                                                       ------------
  CONSUMER GOODS AND SERVICES (35.7%)
    Consumer Goods (19.5%)
19,900   Abbott Laboratories.........................................       830,824
 4,600   Adolph Coors Company........................................       101,775
 6,200   Alberto-Culver Company......................................       213,125
 2,500   Alza Corporation (b)........................................        61,875
 4,800   American Brands, Inc........................................       214,200
 7,800   American Home Products Corporation..........................       756,599
 6,400   Amgen, Inc. (b).............................................       380,000
 
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 6,100   Anheuser-Busch Companies, Inc...............................  $    407,937
 1,400   Avon Products...............................................       105,525
 3,700   Bausch & Lomb Incorporated..................................       146,613
 7,000   Baxter International Inc....................................       293,125
 1,200   Becton, Dickinson And Company...............................        90,000
 3,900   Beverly Enterprises (b).....................................        41,438
 1,400   Biomet, Inc. (b)............................................        25,025
 4,600   Boston Scientific Corporation (b)...........................       225,400
13,000   Bristol-Myers Squibb Company................................     1,116,374
 2,400   Brown-Forman Inc............................................        87,600
 3,700   C.R. Bard, Inc..............................................       119,325
 1,900   Cabletron Systems, Inc. (b).................................       153,900
33,500   Coca-Cola Company...........................................     2,487,374
 3,900   Colgate-Palmolive Company...................................       273,975
11,971   Columbia/HCA Healthcare Corporation.........................       607,527
 2,800   Community Psychiatric Centers (b)...........................        34,300
14,200   Eli Lilly & Company.........................................       798,749
11,200   Gillette Company............................................       583,799
 2,800   Harcourt General, Inc.......................................       117,250
 6,200   Humana (b)..................................................       169,725
 1,500   International Flavors & Fragrances Inc......................        72,000
17,400   Johnson & Johnson...........................................     1,489,874
 6,800   Mallinckrodt Group, Inc.....................................       247,350
 4,900   Manor Care, Inc.............................................       171,500
 7,200   Medtronic Inc...............................................       402,300
32,000   Merck & Co., Inc............................................     2,103,999
20,000   Pepsico, Inc................................................     1,117,499
16,200   Pfizer Inc..................................................     1,020,599
13,055   Pharmacia & Upjohn..........................................       505,880
23,400   Philip Morris Companies, Inc................................     2,117,699
18,334   Procter & Gamble Company....................................     1,521,721
 9,000   Schering-Plough Corporation.................................       492,750
 3,000   Service Corporation International...........................       132,000
 5,700   St. Jude Medical, Inc. (b)..................................       245,100
10,300   Tenet Healthcare Corporation (b)............................       213,725
 2,000   Clorox Company..............................................       143,250
 8,100   Seagram Company, Ltd. (c)...................................       280,463
 4,000   Unilever N.V. (c)...........................................       562,999
 3,400   United Health Care..........................................       222,700
 3,600   United States Surgical Corporation..........................        76,950
 3,100   US Healthcare, Inc..........................................       144,150
 4,300   UST Inc.....................................................       143,513
 2,800   Warner-Lambert Company......................................       271,950
                                                                       ------------
                                                                         24,143,330
                                                                       ------------
    Consumer Services (5.2%)
 3,700   Capital Cities/ABC, Inc.....................................       456,488
 7,800   Comcast Corporation.........................................       141,863
 4,700   CUC International, Inc. (b).................................       160,388
 3,300   Deluxe Corp.................................................        95,700
 3,400   R R Donnelley & Sons Company................................       133,875
 2,200   Dow Jones & Company Inc.....................................        87,725
 4,360   Dun & Bradstreet Corporation................................       282,310
 3,825   Eastman Chemical Company....................................       239,541
 8,000   Eastman Kodak Company.......................................       536,000
 2,900   Gannett Company.............................................       177,988
 1,800   Harrah's Entertainment (b)..................................        43,650
 6,800   Hasbro Inc..................................................       210,800
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -38-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 1,200   Hilton Hotels Corporation...................................  $     73,800
   600   John H. Harland Company.....................................        12,525
 2,000   Jostens, Inc................................................        48,500
   600   King World Productions, Inc. (b)............................        23,325
 3,000   Knight-Ridder, Inc..........................................       187,500
 5,100   Marriott International Inc..................................       195,075
 4,593   Mattel Inc..................................................       141,235
17,500   McDonalds Corp..............................................       789,688
 1,800   McGraw-Hill Companies, Inc..................................       156,825
 3,600   Meredith Corporation........................................       150,750
 2,100   Moore Corporation Limited...................................        39,113
 4,000   Polaroid Corporation........................................       189,500
 2,900   New York Times Company......................................        85,913
 8,400   Time Warner Inc.............................................       318,150
 1,600   Times Mirror Company........................................        54,200
 1,500   Tribune Company.............................................        91,688
 8,730   Viacom (b)..................................................       413,584
12,900   Walt Disney Company.........................................       761,099
 6,200   Wendy's International, Inc..................................       131,750
                                                                       ------------
                                                                          6,430,548
                                                                       ------------
    Food (3.3%)
 4,600   Albertson's Incorporated....................................       151,225
11,481   Archer-Daniels-Midland Company..............................       206,658
 6,700   Campbell Soup Company.......................................       402,000
 5,625   Conagra, Inc................................................       232,031
 3,000   CPC International...........................................       205,875
 3,300   Darden Restaurants, Inc.....................................        39,188
 7,600   Fleming Companies, Inc......................................       156,750
 3,300   General Mills, Inc..........................................       190,575
 4,500   Giant Food Inc..............................................       141,750
 7,800   H.J. Heinz Company..........................................       258,375
 2,900   Hershey Foods Corporation...................................       188,500
 5,100   Kellogg Company.............................................       393,975
 6,300   Quaker Oats Company.........................................       217,350
 2,600   Ralston Purina Group........................................       162,175
11,700   Sara Lee Corporation........................................       372,938
 7,400   Super Valu Inc..............................................       233,100
 6,000   Sysco Corporation...........................................       195,000
 2,100   The Kroger Co. (b)..........................................        78,750
 4,800   Winn-Dixie Stores, Incorporated.............................       177,000
 2,100   Wm. Wrigley Jr. Company.....................................       110,250
                                                                       ------------
                                                                          4,113,465
                                                                       ------------
    Retail (4.2%)
 8,500   American Stores Company.....................................       227,375
 2,200   Circuit City Stores, Inc....................................        60,775
 1,300   Dayton Hudson Corporation...................................        97,500
 3,700   Dillard Department Stores, Inc..............................       105,450
 5,500   Federated Department Stores (b).............................       151,250
12,424   Home Depot Inc..............................................       594,798
 4,500   J.C. Penney Company, Inc....................................       214,313
 7,300   K Mart Corporation (b)......................................        52,925
 1,200   Longs Drug Stores Corp......................................        57,450
 3,100   Melville Corporation........................................        95,325
 1,000   Mercantile Stores Company, Inc..............................        46,250
 3,200   Nike, Inc...................................................       222,800
 3,700   Nordstrom, Inc..............................................       149,850
11,800   Price/Costco Corporation (b)................................       179,950
 3,600   Reebok International Ltd....................................       101,700
 1,000   Rite Aid Corporation........................................        34,250
 8,800   Sears, Roebuck and Company..................................       343,200

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
 3,800   Tandy Corporation...........................................  $    157,700
 6,000   Gap, Inc....................................................       252,000
 7,500   Limited, Inc................................................       130,313
 5,000   May Department Stores Company...............................       211,250
 1,000   Stride Rite Corporation.....................................         7,500
 5,650   Toys R Us (b)...............................................       122,888
61,500   Wal-Mart Stores, Inc........................................     1,376,062
 4,400   Walgreen Company............................................       131,450
 9,100   Woolworth Corporation (b)...................................       118,300
                                                                       ------------
                                                                          5,242,624
                                                                       ------------
    Consumer Cyclicals (3.5%)
 8,800   Chrysler Corporation Holding Co.............................       487,300
 4,500   Cooper Tire & Rubber Company................................       110,813
 3,900   Corning Inc.................................................       124,800
 2,000   Echlin Inc..................................................        73,000
27,000   Ford Motor..................................................       783,000
19,600   General Motors Corporation..................................     1,036,349
 5,900   Genuine Parts Company.......................................       241,900
 4,800   Interpublic Group Company...................................       208,200
 2,700   Johnson Controls............................................       185,625
 1,600   Liz Claiborne, Inc..........................................        44,400
 4,300   Maytag Company..............................................        87,075
 3,000   Newell Co...................................................        77,625
   400   Owens-Corning Fiberglas Corporation (b).....................        17,950
 3,000   Pep Boys....................................................        76,875
 2,000   Premark International Inc...................................       101,250
 3,600   Rubbermaid Incorporated.....................................        91,800
 1,100   Russell Corporation.........................................        30,525
 3,500   Snap-On Tools Corporation...................................       158,375
 1,100   The Black & Decker Corporation..............................        38,775
 2,500   The Goodyear Tire & Rubber Company..........................       113,438
 2,200   V.F. Corporation............................................       116,050
 1,600   Whirlpool Corporation.......................................        85,200
                                                                       ------------
                                                                          4,290,325
                                                                       ------------
  CREDIT SENSITIVE (25.3%)
    Building (.6%)
 1,200   Armstrong World Industries, Inc.............................        74,400
 1,000   Fleetwood Enterprises, Inc..................................        25,750
 2,800   Lowe's Companies, Inc.......................................        93,800
 6,900   Masco Corporation...........................................       216,488
 3,800   PPG Industries, Incorporated................................       173,850
 3,100   Sherwin-Williams Company....................................       126,325
                                                                       ------------
                                                                            710,613
                                                                       ------------
    Finance (13.1%)
 2,100   Aetna Life & Casualty Company...............................       145,425
 9,400   Ahmanson & Company H.F......................................       249,100
 2,300   Alexander & Alexander Services Inc..........................        43,700
10,857   Allstate Corporation........................................       446,494
12,300   American Express Company....................................       508,912
 4,100   American General Corporation................................       142,988
11,980   American International Group, Inc...........................     1,108,149
10,252   Banc One Corporation........................................       387,013
 5,200   Bank of Boston Corporation..................................       240,500
 4,300   Bank of New York Company, Inc...............................       209,625
10,204   BankAmerica Corporation.....................................       660,709
 3,400   Bankers Trust New York Corporation..........................       226,100
 4,400   Barnett Banks of Florida, Inc...............................       259,600
 2,600   Beneficial Corporation......................................       121,225
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -39-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CREDIT SENSITIVE--CONTINUED
 5,900   H & R Block, Inc............................................  $    238,950
 4,500   Boatmens Bancshares Inc.....................................       183,938
 4,100   Chase Manhattan Corporation.................................       248,563
 5,970   Chemical Banking Corporation................................       350,738
 1,700   Chubb Corporation...........................................       164,475
 2,000   Cigna Corporation...........................................       206,500
11,200   Citicorp....................................................       753,199
 4,500   Comerica....................................................       180,563
 2,400   Corestates Financial Corp...................................        90,900
 4,195   Dean Witter Discover & Co...................................       197,165
 4,700   Federal Home Loan Mortgage Corporation......................       392,450
 7,200   Federal National Mortgage...................................       893,699
 3,500   First Bank Systems, Incorporated............................       173,688
 7,237   First Chicago Corporation...................................       285,862
 5,600   First Data Corp.............................................       374,500
 1,700   First Fidelity Bancorporation...............................       128,138
 1,600   First Interstate Bancorp....................................       218,400
 3,900   First Union Corporation.....................................       216,938
 9,680   Fleet Financial Group, Incorporated.........................       394,460
 1,700   General RE Corporation......................................       263,500
 1,600   Golden West Financial Corporation...........................        88,400
 8,650   Great Western Financial Corporation.........................       220,575
 2,400   Household International, Inc................................       141,900
 4,800   Jefferson-Pilot Corporation.................................       223,200
 4,200   JP Morgan & Co Incorporated.................................       337,050
 4,300   Keycorp.....................................................       155,875
 1,800   Lincoln National Corporation................................        96,750
 2,800   Loews Corporation...........................................       219,450
 1,300   Marsh & McLennen............................................       115,375
 2,700   MBNA Corporation............................................        99,563
 3,900   Mellon Bank Corporation.....................................       209,625
 3,800   Merrill Lynch & Co., Inc....................................       193,800
 1,900   Morgan Stanley Group........................................       153,188
 3,600   National City Corporation...................................       119,250
 7,456   Nationsbank Corp............................................       519,123
10,600   Norwest Corporation.........................................       349,800
 5,400   PNC Bank Corp...............................................       174,150
 5,300   Providian Corporation.......................................       215,975
 2,500   Republic New York Corporation...............................       155,313
 6,000   Safeco Corporation..........................................       207,000
 2,000   Salomon Inc.................................................        71,000
 3,400   St. Paul Companies, Inc.....................................       189,125
 2,200   Suntrust Banks, Inc.........................................       150,700
 2,550   Torchmark Corporation.......................................       115,388
 1,200   Transamerica Corporation....................................        87,450
 4,100   U.S. Bancorp................................................       137,863
 1,500   UNUM Corporation............................................        82,500
 7,300   USF&G Corporation...........................................       123,188
 2,400   U.S. Life Corporation.......................................        71,700
 6,200   Wachovia Corporation........................................       283,650
 1,000   Wells Fargo & Company.......................................       216,000
                                                                       ------------
                                                                         16,230,092
                                                                       ------------
    Utilities (11.7%)
14,400   Airtouch Communications (b).................................       406,800
 4,100   Alltel Corp.................................................       120,950
 4,100   American Electric Power Company, Inc........................       166,050
15,900   Ameritech...................................................       938,099
41,535   AT&T Corporation............................................     2,689,390
 2,800   Baltimore Gas And Electric Company..........................        79,800
12,300   Bell Atlantic Corporation...................................       822,562

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CREDIT SENSITIVE--CONTINUED
26,000   BellSouth Corporation.......................................  $  1,130,999
 6,500   Carolina Power & Light Company..............................       224,250
 3,100   Central & Southwest Corporation.............................        86,413
 5,932   Cinergy.....................................................       181,668
 5,500   Consolidated Edison Company of New York.....................       176,000
 3,000   Consolidated Natural Gas Company............................       136,125
 5,300   Detroit Edison Company......................................       182,850
 3,550   Dominion Resources, Inc.....................................       146,438
 3,900   Duke Power Company..........................................       184,763
 5,900   Enron Corp..................................................       224,938
 3,900   Entergy Corporation.........................................       114,075
 4,700   FPL Group, Inc..............................................       217,963
24,200   GTE Corporation.............................................     1,064,799
 8,600   Houston Industries Incorporated.............................       208,550
 5,200   Niagara Mohawk Power Corporation............................        50,050
 2,200   Nicor, Inc..................................................        60,500
 1,300   Northern States Power Company...............................        63,863
11,400   Nynex Corporation...........................................       615,599
 3,700   Ohio Edison Company.........................................        86,950
   800   Oneok Inc...................................................        18,300
 5,100   Pacific Enterprises.........................................       144,075
10,300   Pacific Gas & Electric Company..............................       292,263
10,500   Pacific Telesis Group.......................................       353,063
12,500   Pacificorp..................................................       265,625
 4,200   Peco Energy Company.........................................       126,525
 2,000   Peoples Energy Corporation..................................        63,500
 3,750   Public Service Enterprise Group Inc.........................       114,844
17,300   SBC Communications Inc......................................       994,749
10,000   SCE Corporation.............................................       177,500
 4,600   Texas Utilities Company.....................................       189,175
17,800   Southern Company............................................       438,325
 5,500   Unicom Corporation..........................................       180,125
 2,200   Union Electric Company......................................        91,850
12,200   U.S. West Media Group (b)...................................       231,800
11,700   U.S. West, Inc..............................................       418,275
                                                                       ------------
                                                                         14,480,438
                                                                       ------------
  INTERMEDIATE GOODS AND SERVICES (17.6%)
    Energy (9.2%)
 1,800   Amerada Hess Corporation....................................        95,400
14,400   Amoco Corporation...........................................     1,034,999
 7,100   Ashland Incorporated........................................       249,388
 3,800   Atlantic Richfield Company..................................       420,850
 2,100   Burlington Resources, Inc...................................        82,425
18,400   Chevron Corporation.........................................       965,999
 5,600   Coastal Corporation.........................................       208,600
 2,900   Columbia Gas System, Inc. (b)...............................       127,238
 2,500   Enserch Corp................................................        40,625
32,500   Exxon Corporation...........................................     2,604,062
 1,600   Kerr-McGee Corporation......................................       101,600
10,600   Mobil Corporation...........................................     1,187,199
 6,300   Noram Energy................................................        55,913
 7,700   Occidental Petroleum Corporation............................       164,588
 2,500   Oryx Energy Company (b).....................................        33,438
 7,900   Panhandle Eastern Corporation...............................       220,213
   800   Pennzoil Company............................................        33,800
 4,900   Phillips Petroleum Company..................................       167,213
13,900   Royal Dutch Petroleum (c)...................................     1,961,637
   300   Santa Fe Energy Resources, Inc (b)..........................         2,888
 6,200   Schlumberger, Ltd. (c)......................................       429,350
 4,000   Sonat Inc...................................................       142,500
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -40-

<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
 5,400   Sun Company, Inc............................................  $    147,825
 4,300   Tenneco Inc.................................................       213,388
 6,900   Texaco, Inc.................................................       541,650
 4,800   Unocal Corporation..........................................       139,800
 5,900   USX--Marathon Group.........................................       115,050
                                                                       ------------
                                                                         11,487,638
                                                                       ------------
    Materials (6.9%)
 2,300   Air Products and Chemicals, Inc.............................       121,325
 4,575   Alcan Aluminum Limited (c)..................................       142,397
 3,800   Aluminum Company of America.................................       200,925
 1,400   Asarco Incorporated.........................................        44,800
 1,900   Avery Dennison Corp.........................................        95,238
 7,300   Barrick Gold Corporation (c)................................       192,538
   800   Bemis Company, Inc..........................................        20,500
 2,900   Bethlehem Steel Corporation (b).............................        40,600
   566   Boise Cascade Corporation...................................        19,598
 2,500   Champion International Corporation..........................       105,000
 3,400   Crown Cork & Seal Company, Inc. (b).........................       141,950
   950   Cyprus Amax Minerals Company................................        24,819
 6,700   Dow Chemical Company........................................       471,513
14,400   E.I. Du Pont De Nemours and Company.........................     1,006,199
   900   Echo Bay Mines, Ltd (c).....................................         9,338
 1,687   Engelhard Corporation.......................................        36,692
   400   Federal Paper Board Company, Inc............................        20,750
 1,600   FMC Corporation (b).........................................       108,200
11,400   Freeport-McMoran Copper.....................................       320,625
 2,200   Georgia-Pacific Corporation.................................       150,975
 1,900   W R Grace & Co..............................................       112,338
 3,400   Great Lakes Chemical Corporation............................       244,800
 2,700   Hercules Incorporated.......................................       152,213
11,500   Homestake Mining Company....................................       179,688
 5,500   Inco Limited (c)............................................       182,875
 4,800   International Paper Company.................................       181,800
 7,100   Kimberly-Clark Corporation..................................       587,524
 5,600   Louisiana-Pacific Corporation...............................       135,800
 1,200   Mead Corporation............................................        62,700
 3,100   Monsanto Company............................................       379,750
 3,600   Morton International........................................       129,150
 5,800   Nalco Chemical Company......................................       174,725
 1,622   Newmont Mining Corporation..................................        73,396
 1,500   Nucor Corporation...........................................        85,688
 1,400   Phelps Dodge Corporation....................................        87,150
 2,100   Pioneer Hi-Bred International, Inc..........................       116,813
 5,100   Placer Dome, Inc. (c).......................................       123,038
   600   Potlatch Corporation........................................        24,000
 3,200   Praxair Inc.................................................       107,600
 2,100   Reynolds Metals Company.....................................       118,913
 1,600   Rohm And Haas Company.......................................       103,000
 3,000   Sigma-Aldrich...............................................       148,500
 3,010   Stone Container Corporation.................................        43,269
 1,900   Temple-Inland Inc...........................................        83,838
 3,000   Williams Company............................................       131,625
 8,467   Travelers Inc...............................................       532,363
 1,550   Union Camp Corporation......................................        73,819
 3,900   Union Carbide Corporation...................................       146,250
 5,640   USX--U.S. Steel Group Inc...................................       173,430
 6,000   Westvaco Corporation........................................       166,500
 4,900   Weyerhaeuser Company........................................       211,925
 2,400   Willamette Industries Incorporated..........................       135,000

<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
 3,300   Worthington Industries......................................  $     68,681
                                                                       ------------
                                                                          8,552,143
                                                                       ------------
    Transportation (1.5%)
 1,000   AMR Corporation (b).........................................        74,250
 3,573   Burlington Northern Santa Fe................................       278,694
 1,600   Conrail Corporation.........................................       112,000
 1,100   Consolidated Freightways, Inc...............................        29,150
 7,400   CSX Corporation.............................................       337,625
 1,100   Delta Air Lines, Inc........................................        81,263
   900   Federal Express Corporation (b).............................        66,488
 2,600   Norfolk Southern Corporation................................       206,375
 1,300   Roadway Services, Inc.......................................        63,538
 1,500   Sante Fe Pacific Gold Corporation...........................        18,188
 3,300   Southwest Airlines Company..................................        76,725
 4,800   Union Pacific Corporation...................................       316,800
18,400   US Air Group, Inc. (b)......................................       243,800
                                                                       ------------
                                                                          1,904,896
                                                                       ------------
  TECHNOLOGY (13.5%)
 2,600   Advanced Micro Devices, Inc. (b)............................        42,900
 1,000   Amdahl (b)..................................................         8,500
 2,300   Andrew Corporation (b)......................................        87,975
 2,600   Apple Computer Incorporated.................................        82,875
 2,200   Autodesk, Inc...............................................        75,350
 3,500   Automatic Data Processing Inc...............................       259,875
 8,900   Boeing Company..............................................       697,537
 6,800   Cisco Systems, Inc. (b).....................................       507,450
 6,100   Compaq Computer Corporation (b).............................       292,800
 6,350   Computer Associates International...........................       361,156
   600   Crane Co....................................................        22,125
   500   Cray Research, Inc. (b).....................................        12,375
 5,600   Digital Equipment (b).......................................       359,100
 2,400   DSC Communications (b)......................................        88,500
 1,600   EG&G, Inc...................................................        38,800
 2,000   General Dynamics Corporation................................       118,250
 2,700   B F Goodrich Company........................................       183,938
 4,000   Harris Corporation..........................................       218,500
13,800   Hewlett-Packard Company.....................................     1,155,749
 4,300   Honeywell Inc...............................................       209,088
22,200   Intel.......................................................     1,259,849
15,100   International Business Machines Corporation.................     1,385,424
 5,219   Lockheed Martin Corporation.................................       412,301
 4,200   Loral Corporation...........................................       148,575
 5,000   LSI Logic Corporation (b)...................................       163,750
 3,600   McDonnell Douglas Corporation...............................       331,200
17,900   MCI Communications..........................................       467,638
 5,800   Micron Technology, Inc......................................       229,825
15,900   Microsoft Corporation (b)...................................     1,395,224
10,900   Minnesota Mining and Manufacturing Company..................       722,125
14,700   Motorola....................................................       837,900
 6,400   National Semiconductor Corporation (b)......................       142,400
 5,700   Northern Telecom Limited....................................       245,100
 3,000   Northrop Grumman Corporation................................       192,000
 8,500   Novell, Inc. (b)............................................       121,125
10,400   Oracle Corporation (b)......................................       440,700
 3,499   Pall Corporation............................................        94,036
 2,800   Perkin-Elmer Corporation....................................       105,700
 2,800   Pitney Bowes, Inc...........................................       131,600
 6,500   Raytheon Company............................................       307,125
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -41-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  TECHNOLOGY--CONTINUED
 5,400   Rockwell International Corporation..........................  $    285,525
 4,400   Scientific-Atlanta Inc......................................        66,000
 3,200   Silicon Graphics, Inc. (b)..................................        88,000
10,100   Sprint Corporation..........................................       402,738
 8,400   Sun Microsystems, Inc. (b)..................................       383,250
 6,600   Tandem Computers, Inc. (b)..................................        70,125
15,500   Tele-Communications, Inc. (b)...............................       308,063
 2,600   Tellabs, Inc. (b)...........................................        96,200
 4,600   Texas Instruments, Inc......................................       238,050
   400   Thomas & Betts Corporation..................................        29,500
 1,000   TRW Inc.....................................................        77,500
 2,500   United Technologies Corporation.............................       237,188
12,400   Unisys Corporation (b)......................................        69,750
 2,700   Xerox Corporation...........................................       369,900
                                                                       ------------
                                                                         16,678,229
                                                                       ------------
Total common stocks
    (cost: $89,874,004)..............................................   123,410,821
                                                                       ------------
<CAPTION>
                                                                          MARKET
SHARES                                                                   VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
PREFERRED STOCKS (--%)
    20   Teledyne....................................................  $        288
                                                                       ------------
Total preferred stocks
    (cost: $265).....................................................           288
                                                                       ------------
SHORT-TERM SECURITIES (.3%)
346,283  Temporary Investment Fund, Inc.-- TempFund Portfolio,
           current rate 5.82%........................................       346,283
                                                                       ------------
Total short-term securities
    (cost: $346,283).................................................       346,283
                                                                       ------------
Total investments in securities
    (cost: $90,220,552) (d)..........................................  $123,757,392
                                                                       ------------
                                                                       ------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 3.2%  of net assets in foreign securities at December 31,
    1995
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $90,393,093. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:
 
        Gross unrealized appreciation.............  $34,998,952
        Gross unrealized depreciation.............   (1,634,653)
                                                    -----------
        Net unrealized appreciation...............  $33,364,299
                                                    -----------
                                                    -----------
 
                                       -42-

<PAGE>
CAPITAL APPRECIATION PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
COMMON STOCKS (95.4%)
  CAPITAL GOODS (1.6%)
    Machinery (1.6%)
   51,350  Thermo Electron Corporation (b)..................................  $    2,670,200
                                                                              --------------
  CONSUMER GOODS AND SERVICES (40.6%)
    Consumer Goods (22.4%)
   81,500  Amgen, Inc. (b)..................................................       4,839,063
   60,700  The Coca-Cola Company............................................       4,506,975
   81,000  Merck & Co., Inc.................................................       5,325,750
   59,000  Oxford Health Plan, Inc. (b).....................................       4,358,625
   81,200  Pfizer, Inc......................................................       5,115,600
  101,650  St. Jude Medical, Inc. (b).......................................       4,370,950
  123,800  United Health Care...............................................       8,108,899
                                                                              --------------
                                                                                  36,625,862
                                                                              --------------
    Consumer Services (3.5%)
   85,000  Carnival Corporation (c).........................................       2,071,875
   77,939  Viacom (b).......................................................       3,692,360
                                                                              --------------
                                                                                   5,764,235
                                                                              --------------
    Retail (13.4%)
  240,225  Dollar General Corporation.......................................       4,984,669
  155,533  The Home Depot, Inc..............................................       7,446,141
  135,100  Intimate Brands, Inc.............................................       2,026,500
   53,600  Kohl's, Inc. (b).................................................       2,814,000
  238,300  Office Depot, Inc. (b)...........................................       4,706,425
                                                                              --------------
                                                                                  21,977,735
                                                                              --------------
    Food (1.2%)
   54,300  Outback Steakhouse, Inc. (b).....................................       1,948,013
                                                                              --------------
  CREDIT SENSITIVE (11.4%)
    Building (2.8%)
  139,200  Lowe's Companies, Inc............................................       4,663,200
                                                                              --------------
    Finance (4.8%)
   64,900  First Data Corporation...........................................       4,340,188
   95,900  MBNA Corporation.................................................       3,536,313
                                                                              --------------
                                                                                   7,876,501
                                                                              --------------
    Utilities (3.8%)
  218,400  Airtouch Communications (b)......................................       6,169,800
                                                                              --------------
 
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  TECHNOLOGY (41.8%)
  135,550  Computer Associates International................................  $    7,709,405
  109,000  Intel............................................................       6,185,750
  187,900  MCI Communications...............................................       4,908,888
   58,100  Microsoft Corporation (b)........................................       5,098,275
  118,700  Motorola.........................................................       6,765,900
  152,900  Oracle Corporation (b)...........................................       6,479,138
  168,000  Paging Network, Inc. (b).........................................       4,095,000
   76,100  Parametric Technology Corporation (b)............................       5,060,650
  146,900  Silicon Graphics, Inc. (b).......................................       4,039,750
   33,100  Xerox Corporation................................................       4,534,700
  109,300  Cisco Systems, Inc. (b)..........................................       8,156,512
  128,000  General Instrument Corporation (b)...............................       2,992,000
   58,900  Micron Technology, Inc...........................................       2,333,913
                                                                              --------------
                                                                                  68,359,881
                                                                              --------------
Total common stocks
    (cost: $120,517,608)....................................................     156,055,427
                                                                              --------------
PREFERRED STOCKS (2.9%)
  TECHNOLOGY (2.9%)
  121,700  Nokia Corp ADR (c)...............................................       4,731,088
                                                                              --------------
Total preferred stocks
    (cost: $5,114,676)......................................................       4,731,088
                                                                              --------------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                <C>
SHORT-TERM SECURITIES (1.1%)
$1,809,123 Temporary Investments Fund, Inc.-- TempFund Portfolio, current
             rate 5.82% ....................................................       1,809,123
                                                                              --------------
Total short-term securities
    (cost: $1,809,123)......................................................       1,809,123
                                                                              --------------
Total investments in securities
    (cost: $127,441,407) (d)................................................    $162,595,638
                                                                              --------------
                                                                              --------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities are valued  by  procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 4.2% of  net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $127,455,347. The agrgregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $40,171,628
         Gross unrealized depreciation.....................   (5,031,337)
                                                             -----------
         Net unrealized appreciation.......................  $35,140,291
                                                             -----------
                                                             -----------
 
                                       -43-

<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
December 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
COMMON STOCKS (83.7%)
  AUSTRALIA (4.9%)
    Banking (1.0%)
   66,163  National Australia Bank..........................................  $      595,520
  190,087  Westpac Banking..................................................         842,741
    Building Materials and Components (1.2%)
  648,423  Pioneer International............................................       1,673,722
    Transportation (2.7%)
  127,500  Brambles Industries..............................................       1,422,646
  507,000  BTR Nylex Ltd....................................................       1,372,792
   61,000  Qantas Airways Limited ADR 144A (d)..............................       1,016,418
                                                                              --------------
                                                                                   6,923,839
                                                                              --------------
  AUSTRIA (2.4%)
    Electrical and Electronics (1.7%)
   12,980  Bohler-Uddeholm 144A (d)(b)......................................         992,486
   10,850  Va Technologie 144A (d)..........................................       1,379,109
    Utilities--Gas and Electric (.7%)
    7,000  Evn Energie-Versorung............................................         962,735
                                                                              --------------
                                                                                   3,334,330
                                                                              --------------
  BELGIUM (1.9%)
    Chemicals (1.9%)
    2,500  Solvay...........................................................       1,350,704
   20,000  Union Miniere (b)................................................       1,338,812
                                                                              --------------
                                                                                   2,689,516
                                                                              --------------
  BRAZIL (.9%)
    Telecommunications (.9%)
   27,500  Telecomunicacoes Brasileiras ADR.................................       1,302,813
                                                                              --------------
  CANADA (3.2%)
    Banking (2.1%)
   60,500  Canadian Imperial Bank of Commerce...............................       1,802,125
  135,000  National Bank of Montreal........................................       1,101,210
    Insurance (.9%)
   65,000  London Insurance Group...........................................       1,316,594
    Mining and Metals--Container (.2%)
   39,000  Inmet............................................................         285,957
                                                                              --------------
                                                                                   4,505,886
                                                                              --------------
  CHILE (1.2%)
    Financial Services (.4%)
   21,000  Chile Fund Inc...................................................         546,000
    Telecommunications (.8%)
   14,000  Compania de Telefonos de Chile ADR...............................       1,160,250
                                                                              --------------
                                                                                   1,706,250
                                                                              --------------
  CZECH REPUBLIC (1.2%)
    Energy Services (.8%)
   31,510  Ceske Energeticke................................................       1,139,152
    Telecommunications (.4%)
    5,500  SPT Telecom......................................................         519,780
                                                                              --------------
                                                                                   1,658,932
                                                                              --------------
 
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  FINLAND (1.3%)
    Wholesale and International Trade (1.3%)
   75,000  Amer Group Ltd...................................................       1,172,845
   21,500  Metsa-Serla......................................................  $      663,518
                                                                              --------------
                                                                                   1,836,363
                                                                              --------------
  FRANCE (7.4%)
    Banking (1.5%)
   48,000  Banque Nationale de Paris ADR-- 144A (d).........................       2,168,175
    Electrical and Electronics (1.0%)
   17,000  Alcatel Alsthom..................................................       1,467,658
    Energy Sources (1.6%)
   30,262  Societe National Elf Aquitaine...................................       2,232,656
    Health and Personal Care (1.6%)
  102,000  Rhone-Poulenc....................................................       2,187,929
    Insurance (.5%)
   10,500  Axa (b)..........................................................         708,534
    Mining and Metal (.2%)
    5,900  Pechiney.........................................................         223,193
    Transportation (1.0%)
   50,000  Regie Des Usines Renault.........................................       1,441,607
                                                                              --------------
                                                                                  10,429,752
                                                                              --------------
  GERMANY (2.6%)
    Banking (1.3%)
   37,250  Deutsche Bank....................................................       1,772,351
    Chemicals (1.3%)
    6,950  Bayer............................................................       1,849,090
                                                                              --------------
                                                                                   3,621,441
                                                                              --------------
  HONG KONG (6.3%)
    Banking (1.2%)
  115,714  Hong Kong and Shanghai Banking...................................       1,750,990
    Food and Household Products (.5%)
2,937,000  Cafe de Coral....................................................         668,542
    Multi-Industry (2.6%)
  221,000  Hutchison Whampoa Ltd............................................       1,346,248
  365,947  Jardine Strategic Holdings (b)...................................       1,119,798
  175,739  Jardine Matheson Holdings........................................       1,203,812
    Transportation (1.1%)
  190,000  Swire Pacific Ltd................................................       1,474,405
    Utilities (.9%)
  405,000  Hong Kong Electric Holdings......................................       1,327,837
                                                                              --------------
                                                                                   8,891,632
                                                                              --------------
  INDIA (.5%)
    Financial Services (.5%)
  469,435  India Fund.......................................................         765,287
                                                                              --------------
  INDONESIA (.7%)
    Financial Services (.2%)
  315,000  J.F. Indonesia Fund..............................................         350,365
    Forest Products and Paper (.5%)
  268,000  P.T. Japfa Comfeed...............................................         131,865
  586,685  P.T. Pabrik Kertas Tjiwi Kimia...................................         538,849
                                                                              --------------
                                                                                   1,021,079
                                                                              --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -44-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  ITALY (1.4%)
    Telecommunication (1.4%)
  960,000  Stet di Risp.....................................................  $    1,960,667
                                                                              --------------
  JAPAN (4.4%)
    Building Materials and Components (.6%)
   73,000  Daito Trust Construction.........................................         863,389
    Electrical and Electronics (3.2%)
  174,000  Hitachi Ltd......................................................       1,754,310
   80,000  Hitachi Koki.....................................................         725,921
   34,000  Sony Corporation.................................................       2,040,296
    Utilities--Gas and Electric (.6%)
   57,000  Kyudenko.........................................................         751,515
                                                                              --------------
                                                                                   6,135,431
                                                                              --------------
  KOREA (.7%)
    Financial Services (.7%)
       19  Korea International Trust (b)....................................         988,000
                                                                              --------------
  MEXICO (.3%)
    Chemicals (.3%)
  252,000  Vitro............................................................         385,944
                                                                              --------------
  NETHERLANDS (4.2%)
    Broadcasting, Advertising and Publishing (1.6%)
   33,875  International Nederlanden Group..................................       2,265,393
    Building Materials and Components (.3%)
   16,520  European Vinyls..................................................         429,750
    Insurance (1.5%)
   46,542  Aegon............................................................       2,061,450
    Merchandising (.8%)
   16,875  Koninklijke Bijenkorf Beheer.....................................       1,115,884
                                                                              --------------
                                                                                   5,872,477
                                                                              --------------
  NEW ZEALAND (2.3%)
    Forest Products and Paper (1.0%)
  675,000  Carter Holt Harvey...............................................       1,456,236
    Wholesale and International Trade (1.3%)
2,341,185  Brierley Investments.............................................       1,851,976
                                                                              --------------
                                                                                   3,308,212
                                                                              --------------
  NORWAY (2.8%)
    Energy Sources (.9%)
   98,000  Saga Petroleum...................................................       1,310,730
    Health and Personal Care (1.3%)
   68,000  Hafslund Nycomed.................................................       1,774,970
    Mining and Metals (.6%)
   78,000  Elkem............................................................         882,736
                                                                              --------------
                                                                                   3,968,436
                                                                              --------------
  PHILIPPINES (1.0%)
    Telecommunications (1.0%)
   25,000  Philippine Long Distance Telephone Company ADR...................       1,353,125
                                                                              --------------
  PORTUGAL (.6%)
    Banking (.2%)
   26,600  Banco Portugues de Investimento..................................         323,185
    Financial Services (.4%)
    6,000  Capital Portugal Fund............................................         530,173
                                                                              --------------
                                                                                     853,358
                                                                              --------------
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  SINGAPORE (.7%)
    Financial Services (.2%)
   18,000  Singapore Fund...................................................  $      240,750
    Transportation (.5%)
   78,000  Singapore International Airline..................................         727,907
                                                                              --------------
                                                                                     968,657
                                                                              --------------
  SPAIN (8.8%)
    Banking (3.8%)
   85,000  Argentaria Bancaria ADR..........................................       1,710,625
    9,250  Banco de Andalucia...............................................       1,349,573
   61,500  Banco Bilbao Vizcaya.............................................       2,215,328
    Energy Sources (1.2%)
   52,000  Repsol...........................................................       1,703,813
    Telecommunications (1.2%)
  120,000  Telefonica de Espana.............................................       1,661,774
    Utilities--Gas and Electric (2.6%)
  250,000  Iberdrola........................................................       2,287,413
   24,800  Empresa. Nacional de Electricidad................................       1,404,397
                                                                              --------------
                                                                                  12,332,923
                                                                              --------------
  SWEDEN (7.3%)
    Banking (.8%)
   58,500  Stadshypotek.....................................................       1,174,024
    Business and Public Service (1.2%)
  114,500  Esselte..........................................................       1,727,727
    Forest Products and Paper (1.1%)
  122,000  Stora Kopparbergs................................................       1,463,513
    Health and Personal Care (2.9%)
   46,500  Astra............................................................       1,845,348
  105,000  Svenska Handelsbanken............................................       2,186,442
    Transportation (1.3%)
   90,000  Volvo............................................................       1,846,932
                                                                              --------------
                                                                                  10,243,986
                                                                              --------------
  SWITZERLAND (4.5%)
    Electrical and Electronics (1.4%)
    1,730  BBC Brown Boveri Cie.............................................       2,014,685
    Health and Personal Care (2.4%)
    1,660  Ares-Serono......................................................       1,168,556
    1,085  Societe Generale.................................................       2,159,343
    Insurance (.7%)
    3,400  Zuerich Versicherung.............................................       1,019,423
                                                                              --------------
                                                                                   6,362,007
                                                                              --------------
  THAILAND (.9%)
    Financial Services (.9%)
   57,507  Thai Fund........................................................       1,286,719
                                                                              --------------
  TURKEY (.4%)
    Financial Services (.4%)
   60,000  Turkish Growth Fund..............................................         622,500
                                                                              --------------
  UNITED KINGDOM (8.4%)
    Banking (1.0%)
  118,943  Barclays Bank....................................................       1,364,718
    Building Materials and Components (1.1%)
  365,000  BICC.L...........................................................       1,564,089
    Electrical and Electronics (.3%)
   44,500  Waste Management International ADR...............................         478,375
    Energy Services (3.2%)
  445,000  British Gas......................................................       1,754,903
   84,000  South Wales Electricity..........................................       1,222,019
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -45-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  UNITED KINGDOM--CONTINUED
  127,500  Welsh Water......................................................  $    1,534,162
    Food and Household Products (2.3%)
2,082,536  Albert Fisher Group..............................................       1,552,005
  613,891  Hillsdown Holdings...............................................       1,610,784
    Merchandising (.5%)
   91,600  Kwik Save Group..................................................         716,779
                                                                              --------------
                                                                                  11,797,834
                                                                              --------------
  VENEZUELA (.5%)
    Energy Services (.5%)
1,012,793  Electricidad Caracas.............................................         691,951
                                                                              --------------
Total common stocks
    (cost $104,633,041).....................................................     117,819,347
                                                                              --------------
PREFERRED STOCKS AND OTHER (2.8%)
  ARGENTINA (1.0%)
    Multi-industry (1.0%)
   24,565  Compania de Inversiones en Telecommunications convertible
             preferred--7.0% (c)............................................       1,424,770
                                                                              --------------
<CAPTION>
                                                                                  MARKET
   SHARES                                                                        VALUE(A)
- ---------                                                                     --------------
<C>        <S>                                                                <C>
  FRANCE (--%)
    Mining and Metal (--%)
    5,900  Pechiney Warrants (expiring 1/8/96)..............................  $           12
                                                                              --------------
  GERMANY (.6%)
    Energy Services (.6%)
    4,800  Veba Warrants (expiring 4/6/98)..................................         766,309
                                                                              --------------
  HONG KONG (--%)
    Multi-Industry (--%)
   50,000  Jardine Strategic Holdings cumulative convertible
             preferred--7.5%................................................          54,500
                                                                              --------------
  MEXICO (1.0%)
    Financial Services (1.0%)
   44,210  Nacional Financiera ADR--11.25%..................................       1,458,930
                                                                              --------------
  UNITED KINGDOM (.2%)
    Energy Services (.2%)
  137,700  Welsh Water......................................................         233,034
                                                                              --------------
Total preferred stocks and other
    (cost $3,430,146).......................................................       3,937,555
                                                                              --------------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
- ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (1.0%)
  HONG KONG (1.0%)
    Finance (1.0%)
$1,680,000  PIV Investment Finance......................................   4.50%   12/01/00     1,394,400
                                                                                             ------------
            Total long-term debt securities (cost $1,388,161)..............................     1,394,400
                                                                                             ------------
SHORT-TERM SECURITIES (11.6%)
 5,000,000  Federal Home Loan Mortgage Corporation......................  5.580%   02/01/96     4,975,975
 4,000,000  Federal Home Loan Mortgage Corporation......................  5.440%   02/16/96     3,971,708
 2,500,000  Federal National Mortgage Association.......................  5.620%   01/05/96     2,498,439
 1,060,000  U.S. Treasury Note..........................................  8.875%   02/15/96     1,064,638
 3,785,000  Prime Value Fund, Inc.--Cash Investment Fund, current rate 5.47%...............     3,785,000
                                                                                             ------------
            Total short-term securities (cost $16,293,193).................................    16,295,760
                                                                                             ------------
            Total investments in securities (cost $125,744,541) (e)........................  $139,447,062
                                                                                             ------------
                                                                                             ------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securites are  valued by  procedures  described in  note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) PRIDES--Preferred   Redeemed   Increased  Dividend   Equity  Securities  are
    structured   as  convertible  preferred  securities  issued  by  a  company.
    Investors receive  an enhanced  yield  but based  upon a  specific  formula,
    potential appreciation is limited. PRIDES pay dividends, have voting rights,
    are  noncallable for three  years and upon maturity,  convert into shares of
    common stock.
(d) Security exempt from registration under  Rule 144A of the Securities Act  of
    1933.   These  securities  may   be  resold  in   transactions  exempt  from
    registration, normally to qualified institutional buyers. (See note 7 to the
    financial statements). Information concerning  the illiquid securities  held
    at  December  31, 1995,  which  includes acquisition  date  and cost,  is as
    follows:
 
<TABLE>
<CAPTION>
                                                              ACQUISITION
SECURITY                                                         DATE         COST
- ------------------------------------------------------------  -----------  ----------
<S>                                                           <C>          <C>
Quantas Airways Limited.....................................    Various    $  942,793
Bohler-Uddeholm.............................................    Various       824,910
Va Technologie..............................................    Various     1,026,767
Banque Nationale de Paris...................................    Various     2,172,218
                                                                           ----------
                                                                           $4,966,688
                                                                           ----------
                                                                           ----------
</TABLE>
 
(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was $127,707,556. The aggregate unrealized appreciation and depreciation  of
    investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $18,036,041
         Gross unrealized depreciation.....................   (6,296,535)
                                                             -----------
         Net unrealized appreciation.......................  $11,739,506
                                                             -----------
                                                             -----------
 
                                       -46-

<PAGE>
SMALL COMPANY PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                          MARKET
 SHARES                                                                  VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
COMMON STOCKS (85.9%)
  CAPITAL GOODS (8.4%)
    Machinery (8.4%)
28,500   AES China Generating Co Ltd (b)(c)..........................  $    228,000
46,350   Blount International Incorporated...........................     1,216,688
68,500   Elsag Bailey Process Automation (b)(c)......................     1,840,937
 2,000   Kaydon Corporation..........................................        60,750
18,100   Millipore Corporation.......................................       744,363
56,400   MSC Industrial Direct Co (b)................................     1,551,000
70,705   United Waste Systems, Inc (b)...............................     2,633,761
                                                                       ------------
                                                                          8,275,499
                                                                       ------------
  CONSUMER GOODS AND SERVICES (37.0%)
    Consumer Goods (7.8%)
40,585   Columbia/HCA Healthcare Corporation.........................     2,059,689
63,300   Idexx Laboratories Inc (b)..................................     2,975,100
19,834   Occusystems, Incorporated (b)...............................       396,680
22,500   Teva Pharmaceutical Industries (c)..........................     1,043,438
19,300   United Health Care..........................................     1,264,150
                                                                       ------------
                                                                          7,739,057
                                                                       ------------
    Consumer Services (9.6%)
59,774   Big Flower Press Holdings Incorporated (b)..................       926,497
58,700   Carmike Cinemas Inc (b).....................................     1,320,750
42,959   CUC International Inc (b)...................................     1,465,976
43,100   Gartner (b).................................................     2,063,413
37,200   GTECH Holdings Corporation (b)..............................       967,200
21,900   Lone Star Steakhouse & Saloon, Inc (b)......................       840,412
34,502   Manpower....................................................       970,369
37,900   Sola International Inc (b)..................................       956,975
                                                                       ------------
                                                                          9,511,592
                                                                       ------------
    Retail (14.5%)
74,000   Advanced Lighting Technologies, Inc (b).....................       740,000
 7,400   Amerisource Health Corporation (b)..........................       244,200
 7,400   APAC Teleservices, Incorporated (b).........................       246,975
54,100   Barnes & Noble Inc (b)......................................     1,568,900
67,520   Borders Group Incorporated (b)..............................     1,249,120
67,100   BT Office Products International, Inc (b)(c)................     1,073,600
95,300   Casey's General Stores Inc..................................     2,084,688
44,000   Eastbay Incorporated (b)....................................       869,000
51,700   Friedman's (b)..............................................       995,225
54,400   Global Directmail Corporation (b)...........................     1,496,000
25,300   Home Depot Inc..............................................     1,211,237
 2,800   Intimate Brands Inc.........................................        42,000
18,800   Kohl's Inc (b)..............................................       987,000
40,388   Office Depot, Inc (b).......................................       797,663
33,500   Orchard Supply Hardware (b).................................       690,937
                                                                       ------------
                                                                         14,296,545
                                                                       ------------
    Consumer Cyclicals (5.1%)
32,108   Exide Corporation...........................................     1,472,954
27,100   Stant Corporation...........................................       264,225
 
<CAPTION>
                                                                          MARKET
 SHARES                                                                  VALUE(A)
- -------                                                                ------------
<C>      <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
77,600   Tommy Hilfiger Corporation (b)..............................  $  3,288,300
                                                                       ------------
                                                                          5,025,479
                                                                       ------------
  CREDIT SENSITIVE (9.8%)
    Finance (8.3%)
66,800   Amerin (b)..................................................     1,786,900
47,365   First Data Corporation......................................     3,167,534
 5,900   MGIC Investment Corporation.................................       320,075
57,100   Partnerre Ltd (c)...........................................     1,570,250
70,700   Roosevelt Financial Group, Inc..............................     1,369,813
                                                                       ------------
                                                                          8,214,572
                                                                       ------------
    Utilities (1.5%)
66,600   Pansamsat Corporation (b)...................................     1,469,362
                                                                       ------------
  INTERMEDIATE GOODS AND SERVICES (6.3%)
    Materials (2.7%)
24,126   Cambrex Corporation.........................................       998,213
90,800   Citation Corporation (b)....................................     1,089,600
38,070   McWhorter Technology Inc (b)................................       561,533
   600   Valspar Corporation.........................................        26,775
                                                                       ------------
                                                                          2,676,121
                                                                       ------------
    Transportation (3.6%)
24,000   Eagle USA Airfreight, Inc (b)...............................       630,000
40,400   Fritz Companies (b).........................................     1,676,600
48,300   Landstar System, Inc (b) ...................................     1,292,025
                                                                       ------------
                                                                          3,598,625
                                                                       ------------
  TECHNOLOGY (24.4%)
14,700   Acxiom Corporation (b)......................................       402,412
14,800   Adtran Incorporated (b).....................................       803,825
29,900   The Bisys Group Inc (b).....................................       919,425
21,000   C-Cube Microsystems Incorporated (b)........................     1,312,500
 1,900   CKS Group Incorporated (b)..................................        74,100
30,400   Cognex Corporation (b)......................................     1,056,400
67,507   Computer Associates International...........................     3,839,461
110,200  Computron Software (b)......................................     1,983,600
82,302   Danka Business Systems (c)..................................     3,045,174
 1,932   Datastream Systems, Incorporated (b)........................        36,708
37,900   DSC Communications (b)......................................     1,397,562
34,373   Fore Systems Inc (b)........................................     2,045,194
58,700   Informix Corporation (b)....................................     1,761,000
20,100   J Ray McDermott Holdings Incorporated (b)...................       359,288
57,800   Mercury Interactive Corp (b)................................     1,054,850
 9,600   Objective Systems Integrator (b)............................       525,600
46,100   Oracle Corporation (b)......................................     1,953,487
25,300   Telephone and Data Systems, Inc.............................       999,350
 8,500   Uunet Technologies, Incorporated (b)........................       535,500
                                                                       ------------
                                                                         24,105,436
                                                                       ------------
Total common stocks
  (cost: $64,528,729)................................................    84,912,288
                                                                       ------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -47-
<PAGE>
SMALL COMPANY PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ---------                                                                                            --------------
<C>        <S>                                                                <C>         <C>        <C>
SHORT-TERM SECURITIES (18.6%)
$4,300,000 U.S. Treasury Bill...............................................  5.39%-5.45%  01/11/96  $    4,292,702
2,970,000  U.S. Treasury Bill...............................................  5.44%-5.48%  02/15/96       2,951,586
2,500,000  American Home Products CP (d)....................................       5.86%   01/17/96       2,492,703
2,100,000  CPC International Incorporated CP (d)............................       5.86%   01/08/96       2,096,675
1,375,000  Public Service Electric & Gas Company CP.........................       6.09%   01/19/96       1,370,565
1,480,000  U.S. West Communications CP (d)..................................       5.84%   01/10/96       1,477,188
3,679,638  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.82%.................       3,679,638
                                                                                                     --------------
           Total short-term securities (cost: $18,361,370).........................................      18,361,057
                                                                                                     --------------
           Total investments in securities (cost: $82,890,099) (e).................................  $  103,273,345
                                                                                                     --------------
                                                                                                     --------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The  portfolio held 8.9% of net assets in foreign securities at December 31,
    1995.
(d) Commercial paper sold within terms of a private placement memorandum  exempt
    from registration under Section 4(2) the Securities Act of 1933, as amended,
    and  may  be sold  only  to dealers  in  that program  or  other "accredited
    investors." (See note 7 to the financial statements). Information concerning
    the  illiquid  securities  held  at   December  31,  1995,  which   includes
    acquisition date and cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE          COST
- --------                                            -----------   ----------
<S>                                                 <C>           <C>
American Home Products............................    11/9/95     $2,472,592
CPC International Incorporated....................   12/12/95      2,090,944
U.S. West Communications..........................    12/7/95      1,471,991
                                                                  ----------
                                                                  $6,035,527
                                                                  ----------
                                                                  ----------
</TABLE>
 
(e) At December 31, 1995  the cost of securities for federal income tax purposes
    was  $82,891,847. The aggregate unrealized  appreciation and depreciation of
    investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $21,662,422
         Gross unrealized depreciation.....................   (1,280,924)
                                                             -----------
         Net unrealized appreciation.......................  $20,381,498
                                                             -----------
                                                             -----------
 
                                       -48-

<PAGE>
MATURING GOVERNMENT BOND 1998 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                               MARKET
PRINCIPAL                                                                                     VALUE(A)
- ----------                                                                                   ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (99.6%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (99.6%)
$  266,000  Federal National Mortgage Association Strip (b).............  7.065%   05/22/98  $  233,979
   356,000  Federal National Mortgage Association Strip (b).............  7.110%   11/22/98     304,536
   350,000  Federal National Mortgage Association Strip (b).............  7.050%   05/22/99     290,913
   615,000  Federal Home Loan Bank Strip (b)............................  6.730%   08/25/98     533,586
 1,000,215  Treasury Receipt (b)........................................  6.610%   05/15/99     835,519
   120,000  U. S. Treasury Strip (b)....................................  6.290%   11/15/98     103,397
 1,000,000  U. S. Treasury Strip (b)....................................  6.505%   11/15/98     861,639
   590,000  Financial Corporation Strip (b).............................  6.620%   05/30/99     489,410
   500,000  Guaranteed Trust Certificates (b)...........................  6.570%   11/15/98     429,155
   211,000  Guaranteed Trust Certificates Collateral Trust (b)..........  7.075%   11/15/98     181,103
   900,000  Tennessee Valley Authority Strip (b)........................  6.720%   10/15/98     773,971
                                                                                             ----------
            Total long-term debt securities (cost: $4,863,662).............................   5,037,208
                                                                                             ----------
SHORT-TERM SECURITIES (.3%)
    13,293  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%...........      13,293
                                                                                             ----------
            Total short-term securities (cost: $13,293)....................................      13,293
                                                                                             ----------
            Total investment in securities (cost: $4,876,955) (c)..........................  $5,050,501
                                                                                             ----------
                                                                                             ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost of  securities  for  federal  income  tax
    purposes   was  $4,876,955.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $173,546
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $173,546
                                                             --------
                                                             --------
 
                                       -49-

<PAGE>
MATURING GOVERNMENT BOND 2002 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                        MARKET
PRINCIPAL                                                                                              VALUE(A)
- ---------                                                                                            ------------
<C>        <S>                                                                <C>         <C>        <C>
LONG-TERM DEBT SECURITIES (100.1%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (100.1%)
$ 525,000  Federal National Mortgage Association Strip (b)..................      7.600 %  02/01/02  $    372,613
  500,000  Financial Corporation Strip (b)..................................      7.400 %  06/27/02       346,230
1,000,000  Guaranteed Trust Certificates (b)................................      7.300 %  05/15/02       701,579
1,150,000  Tennessee Valley Authority Strips (b)............................      7.400 %  04/15/03       754,732
1,003,750  Treasury Receipt (b).............................................      7.100 %  08/15/02       696,100
  260,000  U.S. Treasury Strip (b)..........................................      6.970 %  08/15/02       181,898
                                                                                                     ------------
           Total long-term debt securities (cost: $2,775,121)......................................     3,053,152
                                                                                                     ------------
SHORT-TERM SECURITIES (.3%)
    8,485  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%....................         8,485
                                                                                                     ------------
           Total short-term securities (cost: $8,485)..............................................         8,485
                                                                                                     ------------
           Total investment in securities (cost: $2,783,606) (c)...................................  $  3,061,637
                                                                                                     ------------
                                                                                                     ------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost  of  securities  for federal  income  tax
    purposes   was  $2,783,606.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $278,031
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $278,031
                                                             --------
                                                             --------
 
                                       -50-

<PAGE>
MATURING GOVERNMENT BOND 2006 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                        MARKET
PRINCIPAL                                                                                              VALUE(A)
- ---------                                                                                            ------------
<C>        <S>                                                                <C>         <C>        <C>
LONG-TERM DEBT SECURITIES (96.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (96.7%)
$ 810,000  Federal National Mortgage Association Strip (b)..................      7.620 %  08/01/05  $    457,819
  921,000  Financial Corporation Strip (b)..................................      7.735 %  09/07/07       449,945
  553,000  Government Trust Certificates (b)................................      7.440 %  11/15/05       309,762
1,000,000  Resolution Funding Corporation Strip (b).........................      7.460 %  07/15/07       506,959
1,000,020  Treasury Receipt (b).............................................      7.460 %  02/15/07       517,590
  450,000  U.S. Treasury Strip (b)..........................................      7.355 %  11/15/06       241,483
                                                                                                     ------------
           Total long-term debt securities (cost: $2,127,113)......................................     2,483,558
                                                                                                     ------------
SHORT-TERM SECURITIES (--%)
        5  Trust for Federal Securities--Federal Trust Fund, current rate 5.58%....................             5
                                                                                                     ------------
           Total short-term securities (cost: $5)..................................................             5
                                                                                                     ------------
           Total investment in securities (cost: $2,127,118) (c)...................................  $  2,483,563
                                                                                                     ------------
                                                                                                     ------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At  December  31,  1995,  the  cost of  securities  for federal  income  tax
    purposes   was  $2,127,118.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $356,445
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $356,445
                                                             --------
                                                             --------
 
                                       -51-

<PAGE>
MATURING GOVERNMENT BOND 2010 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                               MARKET
PRINCIPAL                                                                                     VALUE(A)
- ---------                                                                                    ----------
<C>         <S>                                                           <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (93.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (93.7%)
$500,000    Federal National Mortgage Association Strip (b).............  7.700%   02/12/10  $  206,929
 500,000    Financial Corporation Strip (b).............................  7.770%   06/06/11     187,164
 945,000    Financial Corporation Strip (b).............................  7.920%   08/08/11     349,470
 132,000    Guaranteed Trust Certificates (b)...........................  7.660%   05/15/10      54,367
 515,000    State of Israel, Zero Coupon (b)............................  8.265%   03/15/10     216,001
 350,000    Resolution Funding Corporation (b)..........................  7.590%   04/15/11     137,455
 335,000    U.S. Treasury Strip (b).....................................  7.490%   02/15/10     145,189
                                                                                             ----------
            Total long-term debt securities (cost: $1,047,207).............................   1,296,575
                                                                                             ----------
SHORT-TERM SECURITIES (--%)
      50    Trust for Federal Securities--Federal Trust Fund, current rate 5.58%...........          50
                                                                                             ----------
            Total short-term securities (cost: $50)........................................          50
                                                                                             ----------
            Total investment in securities (cost: $1,047,257) (c)..........................  $1,296,625
                                                                                             ----------
                                                                                             ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c) At December  31,  1995,  the  cost  of  securities  for federal  income  tax
    purposes   was  $1,047,257.   The  aggregate   unrealized  appreciation  and
    depreciation of investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $249,368
         Gross unrealized depreciation.....................        --
                                                             --------
         Net unrealized appreciation.......................  $249,368
                                                             --------
                                                             --------
 
                                       -52-

<PAGE>
VALUE STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
DECEMBER 31, 1995
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                 MARKET
   SHARES                                                                       VALUE(A)
- ---------                                                                     -------------
<C>        <S>                                                                <C>
COMMON STOCKS (86.9%)
  CAPITAL GOODS (5.6%)
    Machinery
    8,600  HIG Hartford (b).................................................  $     416,025
    8,600  ITT Corporation (b)..............................................        455,800
    8,600  ITT Industries (b)...............................................        206,400
   46,575  Reading & Bates Corporation (b)..................................        698,625
                                                                              -------------
                                                                                  1,776,850
                                                                              -------------
  CONSUMER GOODS AND SERVICES (18.8%)
    Consumer Goods (1.9%)
   12,089  Columbia/HCA Healthcare Corporation..............................        613,517
                                                                              -------------
                                                                                    613,517
                                                                              -------------
    Consumer Services (4.4%)
   41,300  Bowne & Company, Incorporated....................................        826,000
    8,900  Knight-Ridder, Inc...............................................        556,250
                                                                              -------------
                                                                                  1,382,250
                                                                              -------------
    Retail (5.2%)
   60,100  Federated Department Stores (b)..................................      1,652,750
                                                                              -------------
                                                                                  1,652,750
                                                                              -------------
    Consumer Cyclicals (7.3%)
   35,200  Owens-Corning Fiberglas Corporation (b)..........................      1,579,600
   25,200  USG Corporation (b)..............................................        756,000
                                                                              -------------
                                                                                  2,335,600
                                                                              -------------
  CREDIT SENSITIVE (23.7%)
    Finance (21.0%)
   32,468  Prudential Reinsurance Holdings, Incorporated....................        758,940
   64,800  Green Point Financial Corporation................................      1,733,400
   41,200  Lehman Brothers Holdings, Inc....................................        875,500
   18,100  MBIA Inc.........................................................      1,357,500
   13,125  RLI Corporation..................................................        328,124
   56,800  TIG Holdings Inc.................................................      1,618,800
                                                                              -------------
                                                                                  6,672,264
                                                                              -------------
    Utilities (2.7%)
   21,400  Texas Utilities Company..........................................        880,075
                                                                              -------------
                                                                                    880,075
                                                                              -------------
  INTERMEDIATE GOODS AND SERVICES (35.8%)
    Energy (13.1%)
   19,100  The Columbia Gas System, Inc. (b)................................        838,013
 
<CAPTION>
                                                                                 MARKET
   SHARES                                                                       VALUE(A)
- ---------                                                                     -------------
<C>        <S>                                                                <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
   34,800  Tenneco Inc......................................................  $   1,726,950
   42,900  USX--Marathon Group..............................................        836,550
   35,200  YPF Sociedad Anonima (c).........................................        761,200
                                                                              -------------
                                                                                  4,162,713
                                                                              -------------
    Materials (15.9%)
   24,900  Citation Corporation (b).........................................        298,800
   15,100  Cytec Industries Inc (b).........................................        941,862
   32,300  Fort Howard Corporation (b)......................................        726,750
   14,500  W.R. Grace & Co..................................................        857,313
   13,338  Kimberly-Clark Corporation.......................................      1,103,720
   26,100  Morton International.............................................        936,337
   22,400  Sterling Chemicals (b)...........................................        182,000
                                                                              -------------
                                                                                  5,046,782
                                                                              -------------
    Transportation (6.8%)
    6,500  Burlington Northern Santa Fe.....................................        507,000
    3,583  Canadian National Railway Company (b)(c).........................         53,745
   22,300  Teekay Shipping Corporation (c)..................................        526,838
   34,500  Tidewater Incorporated...........................................      1,086,750
                                                                              -------------
                                                                                  2,174,333
                                                                              -------------
  TECHNOLOGY (3.0%)
   13,900  Rohr Incorporated (b)............................................        199,813
    5,500  Xerox Corporation................................................        753,500
                                                                              -------------
                                                                                    953,313
                                                                              -------------
Total common stocks
    (cost: $24,472,281).....................................................     27,650,447
                                                                              -------------
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                <C>
SHORT-TERM SECURITIES (12.8%)
$1,270,138 Trust for Federal Securities--Federal Trust Fund, current rate
             5.58%..........................................................      1,270,138
  500,000  U.S. Treasury Bill 5.41% 01/11/96................................        499,151
  835,000  U.S. Treasury Bills 5.07%-5.48% 02/15/96.........................        829,823
1,500,000  U.S. Treasury Bills 4.89%-5.00% 03/21/96.........................      1,483,054
                                                                              -------------
Total short-term securities
    (cost: $4,082,531)......................................................      4,082,166
                                                                              -------------
Total investment in securities
    (cost: $28,554,812) (d).................................................    $31,732,613
                                                                              -------------
                                                                              -------------
</TABLE>
 
Notes to Investments in Securities
- ----------------------------------
(a) Securities  are valued  by procedures described  in note 2  to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio  held 4.2% of net assets in foreign securities at December 31,
    1995.
(d) At December 31, 1995, the cost of securities for federal income tax purposes
    was $28,575,547. The aggregate  unrealized appreciation and depreciation  of
    investments in securities based on this cost were:
 
         Gross unrealized appreciation.....................  $3,221,178
         Gross unrealized depreciation.....................     (64,112)
                                                             ----------
         Net unrealized appreciation.......................  $3,157,066
                                                             ----------
                                                             ----------
 
                                       -53-
<PAGE>

MIMLIC SERIES FUND, INC.
 
STATEMENTS OF ASSETS AND LIABILITIES
 
DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                        MONEY          ASSET
                                         GROWTH           BOND          MARKET       ALLOCATION
                                        PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                      -------------   ------------   ------------   ------------
<S>                                   <C>             <C>            <C>            <C>
              ASSETS
Investments in securities, at
   market value--see accompanying
   schedules for detailed listing
   (identified cost: $165,889,798;
   $94,879,573; $29,446,178;
   $309,752,525; $66,790,495;
   $90,220,552; $127,441,407;
   $125,744,541; $82,890,099;
   $4,876,955; $2,783,606;
   $2,127,118; $1,047,257 and
   $28,554,812, respectively)......   $ 201,143,358   $ 98,452,711   $ 29,446,178   $346,646,001
Cash in bank on demand deposit.....           4,640          2,116        117,202         39,849
Receivable for Fund shares sold....         197,511        221,017        643,901        305,801
Receivable for investment
   securities sold.................         302,787      1,401,294             --      3,065,313
Dividends and accrued interest
   receivable......................         316,197      1,183,086          5,197      1,729,243
Unrealized appreciation on forward
   foreign currency contracts held,
   at value (note 4)...............              --             --             --             --
Receivable for foreign income taxes
   withheld........................              --             --             --             --
                                      -------------   ------------   ------------   ------------
      Total assets.................     201,964,493    101,260,224     30,212,478    351,786,207
                                      -------------   ------------   ------------   ------------
            LIABILITIES
Payable to Minnesota Mutual........              36             10             13             56
Dividends payable to
   shareholders....................              --             --          8,299             --
Payable for Fund shares
   repurchased.....................         171,741         49,186         37,786        133,081
Payable for investment securities
   purchased.......................         115,158        166,199             --      2,642,756
Unrealized depreciation on forward
   foreign currency contracts held,
   at value (note 4)...............              --             --             --             --
                                      -------------   ------------   ------------   ------------
      Total liabilities............         286,935        215,395         46,098      2,775,893
                                      -------------   ------------   ------------   ------------
Net assets applicable to
   outstanding capital stock.......   $ 201,677,558   $101,044,829   $ 30,166,380   $349,010,314
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........   $     912,720   $    758,444   $    301,664   $  1,910,836
    Additional paid-in capital.....     146,052,376     90,084,286     29,864,716    277,509,298
    Undistributed net investment
     income........................       1,885,333      5,666,378             --     11,587,244
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................      17,573,569        962,583             --     21,109,460
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............      35,253,560      3,573,138             --     36,893,476
                                      -------------   ------------   ------------   ------------
      Total--representing net
       assets applicable to
       outstanding capital stock...   $ 201,677,558   $101,044,829   $ 30,166,380   $349,010,314
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------
 
Net asset value per share of
   outstanding capital stock.......   $       2.210   $      1.332   $      1.000   $      1.826
                                      -------------   ------------   ------------   ------------
                                      -------------   ------------   ------------   ------------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -54-
<PAGE>
<TABLE>
<CAPTION>
                                         MORTGAGE                       CAPITAL       INTERNATIONAL      SMALL
                                        SECURITIES      INDEX 500     APPRECIATION       STOCK          COMPANY
                                        PORTFOLIO       PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
                                       ------------    -----------    ------------    ------------    -----------
<S>                                    <C>             <C>            <C>             <C>             <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $165,889,798;
 $94,879,573; $29,446,178;
 $309,752,525; $66,790,495;
 $90,220,552; $127,441,407;
 $125,744,541; $82,890,099;
 $4,876,955; $2,783,606;
 $2,127,118; $1,047,257 and
 $28,554,812, respectively)........    $ 69,343,548    $123,757,392   $162,595,638    $139,447,062    $103,273,345
Cash in bank on demand deposit.....           1,904         22,507             87          33,549          14,120
Receivable for Fund shares sold....          90,635        506,569        228,825         325,806         237,280
Receivable for investment
 securities sold...................              --        249,492        675,489         772,712         134,127
Dividends and accrued interest
 receivable........................         616,672        230,591        111,738         474,557          33,337
Unrealized appreciation on forward
 foreign currency contracts held,
 at value (note 4).................              --             --             --              70              --
Receivable for foreign income taxes
 withheld..........................              --             --             --         236,490              --
                                       ------------    -----------    ------------    ------------    -----------
      Total assets.................      70,052,759    124,766,551    163,611,777     141,290,246     103,692,209
                                       ------------    -----------    ------------    ------------    -----------
            LIABILITIES
Payable to Minnesota Mutual........               2              3             --              18              59
Dividends payable to
 shareholders......................              --             --             --              --              --
Payable for Fund shares
 repurchased.......................          24,288        332,102         91,997          53,962          37,428
Payable for investment securities
 purchased.........................         282,496        435,847             --         459,370       4,759,796
Unrealized depreciation on forward
 foreign currency contracts held,
 at value (note 4).................              --             --             --           7,331              --
                                       ------------    -----------    ------------    ------------    -----------
      Total liabilities............         306,786        767,952         91,997         520,681       4,797,283
                                       ------------    -----------    ------------    ------------    -----------
Net assets applicable to
 outstanding capital stock.........    $ 69,745,973    $123,998,599   $163,519,780    $140,769,565    $98,894,926
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........    $    577,776    $   612,809    $   756,882     $   998,111     $   617,151
    Additional paid-in capital.....      65,374,590     87,010,235    122,863,163     119,236,761      75,448,985
    Undistributed net investment
     income........................       4,531,053      1,984,153             --       4,201,200             963
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................      (3,290,499)       854,562      4,745,504       2,636,296       2,444,581
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............       2,553,053     33,536,840     35,154,231      13,697,197      20,383,246
                                       ------------    -----------    ------------    ------------    -----------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $ 69,745,973    $123,998,599   $163,519,780    $140,769,565    $98,894,926
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------
 
Net asset value per share of
 outstanding capital stock.........    $      1.207    $     2.023    $     2.160     $     1.410     $     1.602
                                       ------------    -----------    ------------    ------------    -----------
                                       ------------    -----------    ------------    ------------    -----------
 
<CAPTION>
                                        MATURING      MATURING       MATURING       MATURING
                                       GOVERNMENT    GOVERNMENT     GOVERNMENT     GOVERNMENT        VALUE
                                       BOND 1998      BOND 2002      BOND 2006      BOND 2010        STOCK
                                       PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                       ----------    -----------    -----------    -----------    ------------
<S>                                    <C>           <C>            <C>            <C>            <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $165,889,798;
 $94,879,573; $29,446,178;
 $309,752,525; $66,790,495;
 $90,220,552; $127,441,407;
 $125,744,541; $82,890,099;
 $4,876,955; $2,783,606;
 $2,127,118; $1,047,257 and
 $28,554,812, respectively)........    $5,050,501    $3,061,637     $2,483,563     $1,296,625     $31,732,613
Cash in bank on demand deposit.....        5,178          8,284             85          8,796          35,055
Receivable for Fund shares sold....            4             --         85,904        285,938         189,221
Receivable for investment
 securities sold...................           --             --             --             --              --
Dividends and accrued interest
 receivable........................        1,361             40             --             --          47,329
Unrealized appreciation on forward
 foreign currency contracts held,
 at value (note 4).................           --             --             --             --              --
Receivable for foreign income taxes
 withheld..........................           --             --             --             --              --
                                       ----------    -----------    -----------    -----------    ------------
      Total assets.................    5,057,044      3,069,961      2,569,552      1,591,359      32,004,218
                                       ----------    -----------    -----------    -----------    ------------
            LIABILITIES
Payable to Minnesota Mutual........           --             --             --             --              --
Dividends payable to
 shareholders......................           --             --             --             --              --
Payable for Fund shares
 repurchased.......................          191         20,535             --        207,763          11,536
Payable for investment securities
 purchased.........................           --             --             --             --         167,648
Unrealized depreciation on forward
 foreign currency contracts held,
 at value (note 4).................           --             --             --             --              --
                                       ----------    -----------    -----------    -----------    ------------
      Total liabilities............          191         20,535             --        207,763         179,184
                                       ----------    -----------    -----------    -----------    ------------
Net assets applicable to
 outstanding capital stock.........    $5,056,853    $3,049,426     $2,569,552     $1,383,606     $31,825,034
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     91,271,988; 75,844,415;
     30,166,380; 191,083,577;
     57,777,560; 61,280,850;
     75,688,165; 99,811,081;
     61,715,077; 4,872,708;
     2,796,063; 2,189,242;
     1,139,862 and 24,263,572
     shares, respectively..........    $  48,727     $   27,961     $   21,892     $   11,399     $   242,636
    Additional paid-in capital.....    4,830,820      2,746,405      2,187,501      1,137,132      27,887,908
    Undistributed net investment
     income........................        3,760             --          1,524          1,072           3,814
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................           --         (2,971 )        2,190        (15,365 )       512,875
    Unrealized appreciation of
     investments and translation of
     assets and liabilities in
     foreign currencies............      173,546        278,031        356,445        249,368       3,177,801
                                       ----------    -----------    -----------    -----------    ------------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $5,056,853    $3,049,426     $2,569,552     $1,383,606     $31,825,034
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
Net asset value per share of
 outstanding capital stock.........    $   1.038     $    1.091     $    1.174     $    1.214     $     1.312
                                       ----------    -----------    -----------    -----------    ------------
                                       ----------    -----------    -----------    -----------    ------------
</TABLE>
 
                                       -55-

<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF OPERATIONS
 
YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                MONEY        ASSET
                                       GROWTH        BOND      MARKET     ALLOCATION
                                      PORTFOLIO   PORTFOLIO   PORTFOLIO    PORTFOLIO
                                     -----------  ----------  ---------   -----------
<S>                                  <C>          <C>         <C>         <C>
Investment income:
    Interest.......................  $   897,915  $6,164,380  $1,502,605  $11,385,019
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................    1,992,607          --         --     1,897,709
                                     -----------  ----------  ---------   -----------
        Total investment income....    2,890,522   6,164,380  1,502,605    13,282,728
                                     -----------  ----------  ---------   -----------
Expenses (note 5):
    Investment advisory fee........      905,136     435,045    126,630     1,538,272
    Custodian fees.................       12,762       5,294      4,802        27,405
    Administrative service fee.....       20,200      20,200     20,200        20,200
    Auditing and accounting
     services......................       17,149       5,569      2,229        34,384
    Legal fees.....................          311         311        311           311
    Registration fees..............       11,870      12,462      1,624        11,371
    Printing and shareholder
     reports.......................       31,218      15,478      4,595        53,292
    Directors' fees................        3,563       1,686        495         6,078
    Insurance......................        2,980       1,957        936         4,171
                                     -----------  ----------  ---------   -----------
        Total expenses.............    1,005,189     498,002    161,822     1,695,484
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................           --          --         --            --
                                     -----------  ----------  ---------   -----------
        Total net expenses.........    1,005,189     498,002    161,822     1,695,484
                                     -----------  ----------  ---------   -----------
        Investment income
         (loss)--net...............    1,885,333   5,666,378  1,340,783    11,587,244
                                     -----------  ----------  ---------   -----------
Realized and unrealized gains
   (losses) on investments and
   foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......   17,645,339   3,734,900         --    22,040,129
        Foreign currency
         transactions..............           --          --         --            --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   19,185,038   5,968,239         --    34,618,189
        Translation of assets and
         liabilities in foreign
         currencies................           --          --         --            --
                                     -----------  ----------  ---------   -----------
        Net gains on investments...   36,830,377   9,703,139         --    56,658,318
                                     -----------  ----------  ---------   -----------
Net increase in net assets
   resulting from operations.......  $38,715,710  $15,369,517 $1,340,783  $68,245,562
                                     -----------  ----------  ---------   -----------
                                     -----------  ----------  ---------   -----------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -56-
<PAGE>
<TABLE>
<CAPTION>
                                                                                                          MATURING     MATURING
                                      MORTGAGE                  CAPITAL      INTERNATIONAL     SMALL     GOVERNMENT   GOVERNMENT
                                     SECURITIES   INDEX 500   APPRECIATION       STOCK        COMPANY    BOND 1998    BOND 2002
                                     PORTFOLIO    PORTFOLIO    PORTFOLIO       PORTFOLIO     PORTFOLIO   PORTFOLIO    PORTFOLIO
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
<S>                                  <C>         <C>          <C>            <C>             <C>         <C>          <C>
Investment income:
    Interest.......................  $4,904,558  $    33,252  $   133,829     $  949,212     $  572,119   $280,494     $193,545
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................          --    2,400,597      800,610      3,617,252        157,560         --           --
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total investment income....   4,904,558    2,433,849      934,439      4,566,464        729,679    280,494      193,545
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Expenses (note 5):
    Investment advisory fee........     322,465      388,206    1,071,527        955,095        552,670      2,184        1,441
    Custodian fees.................       7,334        7,343        8,552        107,323         11,359      2,381        2,332
    Administrative service fee.....      20,200       20,200       20,200         20,200         20,200     20,200       20,200
    Auditing and accounting
     services......................       7,249        7,609       12,169        146,527          5,259      3,899        3,899
    Legal fees.....................         311          311          311            311            311        311          311
    Registration fees..............         828        6,069       10,075         18,215         12,303        104           80
    Printing and shareholder
     reports.......................      12,171       16,128       24,076         21,567         12,047      1,939        1,736
    Directors' fees................       1,278        1,824        2,770          2,399          1,355         86           57
    Insurance......................       1,669        2,006        2,519          2,402          1,712        424          416
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total expenses.............     373,505      449,696    1,152,199      1,274,039        617,216     31,528       30,472
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................          --           --           --             --             --    (22,794)     (24,709)
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Total net expenses.........     373,505      449,696    1,152,199      1,274,039        617,216      8,734        5,763
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Investment income
         (loss)--net...............   4,531,053    1,984,153     (217,760)     3,292,425        112,463    271,760      187,782
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......   1,181,245      989,818    6,284,588      4,783,539      3,782,537      1,067        8,323
        Foreign currency
         transactions..............          --           --           --        (99,232)            --         --           --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   4,752,049   26,535,228   21,970,841      8,233,684     16,659,924    359,251      446,613
        Translation of assets and
         liabilities in foreign
         currencies................          --           --           --         (6,319)            --         --           --
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
        Net gains on investments...   5,933,294   27,525,046   28,255,429     12,911,672     20,442,461    360,318      454,936
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
Net increase in net assets
 resulting from operations.........  $10,464,347 $29,509,199  $28,037,669     $16,204,097    $20,554,924  $632,078     $642,718
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
                                     ----------  -----------  ------------   -------------   ----------  ----------   ----------
 
<CAPTION>
                                      MATURING     MATURING
                                     GOVERNMENT   GOVERNMENT     VALUE
                                     BOND 2006    BOND 2010      STOCK
                                     PORTFOLIO    PORTFOLIO    PORTFOLIO
                                     ----------   ----------   ----------
<S>                                  <C>          <C>          <C>
Investment income:
    Interest.......................   $151,744     $ 80,693    $   91,932
    Dividends (net of foreign
     withholding taxes of $493,504
     for International Stock
     Portfolio)....................         --           --       312,165
                                     ----------   ----------   ----------
        Total investment income....    151,744       80,693       404,097
                                     ----------   ----------   ----------
Expenses (note 5):
    Investment advisory fee........      5,450        2,888       141,207
    Custodian fees.................      2,003        1,788         9,237
    Administrative service fee.....     20,200       20,200        20,200
    Auditing and accounting
     services......................      3,899        3,899         3,899
    Legal fees.....................        311          311           311
    Registration fees..............         58           34           251
    Printing and shareholder
     reports.......................      1,622        1,458         3,591
    Directors' fees................         44           25           317
    Insurance......................        332          326           880
                                     ----------   ----------   ----------
        Total expenses.............     33,919       30,929       179,893
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................    (25,199)     (26,308)      (11,610)
                                     ----------   ----------   ----------
        Total net expenses.........      8,720        4,621       168,283
                                     ----------   ----------   ----------
        Investment income
         (loss)--net...............    143,024       76,072       235,814
                                     ----------   ----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......      2,190       (2,181)    1,761,136
        Foreign currency
         transactions..............         --           --            --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................    504,542      334,118     3,206,550
        Translation of assets and
         liabilities in foreign
         currencies................         --           --            --
                                     ----------   ----------   ----------
        Net gains on investments...    506,732      331,937     4,967,686
                                     ----------   ----------   ----------
Net increase in net assets
 resulting from operations.........   $649,756     $408,009    $5,203,500
                                     ----------   ----------   ----------
                                     ----------   ----------   ----------
</TABLE>
 
                                       -57-

<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF CHANGES IN NET ASSETS
 
YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                                   MONEY MARKET
                                          GROWTH PORTFOLIO            BOND PORTFOLIO                PORTFOLIO
                                     --------------------------  -------------------------  --------------------------
                                         1995          1994         1995          1994          1995          1994
                                     ------------  ------------  -----------  ------------  ------------  ------------
<S>                                  <C>           <C>           <C>          <C>           <C>           <C>
Operations:
  Investment income (loss)--net....  $  1,885,333  $  1,650,255  $ 5,666,378  $  2,999,724  $  1,340,783  $    690,788
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    17,645,339     6,143,355    3,734,900    (2,772,317)           --            --
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    19,185,038    (6,460,154)   5,968,239    (2,447,218)           --            --
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................    38,715,710     1,333,456   15,369,517    (2,219,811)    1,340,783       690,788
                                     ------------  ------------  -----------  ------------  ------------  ------------
Distributions to shareholders from:
  Investment income--net...........    (1,650,255)   (1,342,938)  (2,999,724)   (1,934,397)   (1,340,783)     (690,788)
  Tax return of capital............            --            --           --            --            --            --
  Net realized gains...............    (6,215,125)   (2,762,094)          --    (1,207,104)           --            --
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Total distributions............    (7,865,380)   (4,105,032)  (2,999,724)   (3,141,501)   (1,340,783)     (690,788)
                                     ------------  ------------  -----------  ------------  ------------  ------------
Capital share transactions (note
   6):
  Proceeds from sales..............    32,540,549    52,498,822   24,809,311    47,311,992    36,944,812    32,779,527
  Shares issued as a result of
   reinvested distributions........     7,865,380     4,105,032    2,999,724     3,141,501     1,335,757       687,516
  Payments for redemption of
   shares..........................   (26,947,664)  (22,208,175) (13,813,438)  (14,339,927)  (31,221,058)  (28,782,856)
                                     ------------  ------------  -----------  ------------  ------------  ------------
Increase in net assets from capital
   shares transactions.............    13,458,265    34,395,679   13,995,597    36,113,566     7,059,511     4,684,187
                                     ------------  ------------  -----------  ------------  ------------  ------------
    Total increase (decrease) in
     net assets....................    44,308,595    31,624,103   26,365,390    30,752,254     7,059,511     4,684,187
Net assets at beginning of year....   157,368,963   125,744,860   74,679,439    43,927,185    23,106,869    18,422,682
                                     ------------  ------------  -----------  ------------  ------------  ------------
Net assets at end of year
   (including undistributed net
   investment income of $1,885,333
   and $1,650,255 for Growth,
   $5,666,378 and $2,999,724 for
   Bond, $0 and $0 for Money
   Market, $11,587,244 and
   $8,662,733 for Asset Allocation,
   $4,531,053 and $4,169,579 for
   Mortgage Securities, $1,984,153
   and $1,540,293 for Index 500, $0
   and $0 for Capital Appreciation,
   $4,201,200 and $0 for
   International Stock and $963 and
   $0 for Small Company,
   respectively....................  $201,677,558  $157,368,963  $101,044,829 $ 74,679,439  $ 30,166,380  $ 23,106,869
                                     ------------  ------------  -----------  ------------  ------------  ------------
                                     ------------  ------------  -----------  ------------  ------------  ------------
 
<CAPTION>
                                     ASSET ALLOCATION PORTFOLIO
                                     --------------------------
                                         1995          1994
                                     ------------  ------------
<S>                                  <C>           <C>
Operations:
  Investment income (loss)--net....  $ 11,587,244  $  8,662,733
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    22,040,129     2,416,232
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    34,618,189   (14,485,429)
                                     ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................    68,245,562    (3,406,464)
                                     ------------  ------------
Distributions to shareholders from:
  Investment income--net...........    (8,662,733)   (5,362,473)
  Tax return of capital............            --            --
  Net realized gains...............    (3,165,106)   (1,562,683)
                                     ------------  ------------
    Total distributions............   (11,827,839)   (6,925,156)
                                     ------------  ------------
Capital share transactions (note
   6):
  Proceeds from sales..............    63,178,126    84,259,037
  Shares issued as a result of
   reinvested distributions........    11,827,839     6,925,156
  Payments for redemption of
   shares..........................   (55,042,670)  (58,234,439)
                                     ------------  ------------
Increase in net assets from capital
   shares transactions.............    19,963,295    32,949,754
                                     ------------  ------------
    Total increase (decrease) in
     net assets....................    76,381,018    22,618,134
Net assets at beginning of year....   272,629,296   250,011,162
                                     ------------  ------------
Net assets at end of year
   (including undistributed net
   investment income of $1,885,333
   and $1,650,255 for Growth,
   $5,666,378 and $2,999,724 for
   Bond, $0 and $0 for Money
   Market, $11,587,244 and
   $8,662,733 for Asset Allocation,
   $4,531,053 and $4,169,579 for
   Mortgage Securities, $1,984,153
   and $1,540,293 for Index 500, $0
   and $0 for Capital Appreciation,
   $4,201,200 and $0 for
   International Stock and $963 and
   $0 for Small Company,
   respectively....................  $349,010,314  $272,629,296
                                     ------------  ------------
                                     ------------  ------------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -58-
<PAGE>
<TABLE>
<CAPTION>
                                        MORTGAGE SECURITIES                                   CAPITAL APPRECIATION
                                             PORTFOLIO             INDEX 500 PORTFOLIO             PORTFOLIO
                                     -------------------------  -------------------------  --------------------------
                                        1995          1994         1995          1994          1995          1994
                                     -----------  ------------  -----------  ------------  ------------  ------------
<S>                                  <C>          <C>           <C>          <C>           <C>           <C>
Operations:
  Investment income (loss)--net....  $ 4,531,053  $  4,169,579  $ 1,984,153  $  1,540,293  $   (217,760) $    (86,869)
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................    1,181,245    (4,453,200)     989,818       651,600     6,284,588     2,161,545
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............    4,752,049    (1,979,210)  26,535,228    (1,311,857)   21,970,841       935,847
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Net increase (decrease) in net
     assets resulting from
     operations....................   10,464,347    (2,262,831)  29,509,199       880,036    28,037,669     3,010,523
                                     -----------  ------------  -----------  ------------  ------------  ------------
Distributions to shareholders from:
  Investment income--net...........   (4,169,579)   (2,947,917)  (1,540,293)   (1,025,482)           --       (79,598)
  Tax return of capital............           --            --           --            --            --            --
  Net realized gains...............           --    (1,400,355)    (609,060)     (207,595)   (3,373,884)   (1,354,127)
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Total distributions............   (4,169,579)   (4,348,272)  (2,149,353)   (1,233,077)   (3,373,884)   (1,433,725)
                                     -----------  ------------  -----------  ------------  ------------  ------------
Capital share transactions (note
 6):
  Proceeds from sales..............   13,052,763    22,159,015   36,939,888    28,874,830    43,468,072    47,822,212
  Shares issued as a result of
   reinvested distributions........    4,169,579     4,348,272    2,149,353     1,233,077     3,373,884     1,433,725
  Payments for redemption of
   shares..........................  (13,436,928)  (24,132,164) (15,881,993)  (12,532,430)  (23,592,979)  (20,065,399)
                                     -----------  ------------  -----------  ------------  ------------  ------------
Increase in net assets from capital
 shares transactions...............    3,785,414     2,375,123   23,207,248    17,575,477    23,248,977    29,190,538
                                     -----------  ------------  -----------  ------------  ------------  ------------
    Total increase (decrease) in
     net assets....................   10,080,182    (4,235,980)  50,567,094    17,222,436    47,912,762    30,767,336
Net assets at beginning of year....   59,665,791    63,901,771   73,431,505    56,209,069   115,607,018    84,839,682
                                     -----------  ------------  -----------  ------------  ------------  ------------
Net assets at end of year
 (including undistributed net
 investment income of $1,885,333
 and $1,650,255 for Growth,
 $5,666,378 and $2,999,724 for
 Bond, $0 and $0 for Money Market,
 $11,587,244 and $8,662,733 for
 Asset Allocation, $4,531,053 and
 $4,169,579 for Mortgage
 Securities, $1,984,153 and
 $1,540,293 for Index 500, $0 and
 $0 for Capital Appreciation,
 $4,201,200 and $0 for
 International Stock and $963 and
 $0 for Small Company,
 respectively......................  $69,745,973  $ 59,665,791  $123,998,599 $ 73,431,505  $163,519,780  $115,607,018
                                     -----------  ------------  -----------  ------------  ------------  ------------
                                     -----------  ------------  -----------  ------------  ------------  ------------
 
<CAPTION>
                                        INTERNATIONAL STOCK           SMALL COMPANY
                                             PORTFOLIO                  PORTFOLIO
                                     --------------------------  ------------------------
                                         1995          1994         1995         1994
                                     ------------  ------------  -----------  -----------
<S>                                  <C>           <C>           <C>          <C>
Operations:
  Investment income (loss)--net....  $  3,292,425  $  1,469,931  $   112,463  $    72,362
  Net realized gains (losses) on
   investments and foreign currency
   transactions....................     4,684,307     2,343,090    3,782,537     (351,935)
  Net change in unrealized
   appreciation or depreciation of
   investments and translation of
   assets and liabilities in
   foreign currencies..............     8,227,365    (4,817,807)  16,659,924    2,760,825
                                     ------------  ------------  -----------  -----------
    Net increase (decrease) in net
     assets resulting from
     operations....................    16,204,097    (1,004,786)  20,554,924    2,481,252
                                     ------------  ------------  -----------  -----------
Distributions to shareholders from:
  Investment income--net...........            --    (2,161,324)    (111,500)     (72,362)
  Tax return of capital............            --      (104,737)          --         (138)
  Net realized gains...............            --    (3,143,805)    (969,415)          --
                                     ------------  ------------  -----------  -----------
    Total distributions............            --    (5,409,866)  (1,080,915)     (72,500)
                                     ------------  ------------  -----------  -----------
Capital share transactions (note
 6):
  Proceeds from sales..............    45,334,046    77,099,945   38,430,026   41,639,137
  Shares issued as a result of
   reinvested distributions........            --     5,409,866    1,080,915       72,500
  Payments for redemption of
   shares..........................   (28,258,386)  (29,711,207) (11,194,748)  (6,058,704)
                                     ------------  ------------  -----------  -----------
Increase in net assets from capital
 shares transactions...............    17,075,660    52,798,604   28,316,193   35,652,933
                                     ------------  ------------  -----------  -----------
    Total increase (decrease) in
     net assets....................    33,279,757    46,383,952   47,790,202   38,061,685
Net assets at beginning of year....   107,489,808    61,105,856   51,104,724   13,043,039
                                     ------------  ------------  -----------  -----------
Net assets at end of year
 (including undistributed net
 investment income of $1,885,333
 and $1,650,255 for Growth,
 $5,666,378 and $2,999,724 for
 Bond, $0 and $0 for Money Market,
 $11,587,244 and $8,662,733 for
 Asset Allocation, $4,531,053 and
 $4,169,579 for Mortgage
 Securities, $1,984,153 and
 $1,540,293 for Index 500, $0 and
 $0 for Capital Appreciation,
 $4,201,200 and $0 for
 International Stock and $963 and
 $0 for Small Company,
 respectively......................  $140,769,565  $107,489,808  $98,894,926  $51,104,724
                                     ------------  ------------  -----------  -----------
                                     ------------  ------------  -----------  -----------
</TABLE>
 
                                       -59-

<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF CHANGES IN NET ASSETS--CONTINUED
 
YEAR ENDED DECEMBER 31, 1995 AND PERIOD FROM MAY 2, 1994
COMMENCEMENT OF OPERATIONS, TO DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                         MATURING                MATURING                MATURING                MATURING
                                     GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND
                                      1998 PORTFOLIO          2002 PORTFOLIO          2006 PORTFOLIO          2010 PORTFOLIO
                                  ----------------------  ----------------------  ----------------------  ----------------------
                                     1995        1994        1995        1994        1995        1994        1995        1994
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Operations:
  Investment income--net........  $  271,760  $  152,178  $  187,782  $  126,262  $  143,024  $   93,792  $   76,072  $   55,785
  Net realized gains (losses)
   on investments...............       1,067          --       8,323     (11,294)      2,190          --      (2,181)    (13,184)
  Net change in unrealized
   appreciation or depreciation
   of investments...............     359,251    (185,705)    446,613    (168,582)    504,542    (148,097)    334,118     (84,750)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Net increase (decrease) in
     net assets resulting from
     operations.................     632,078     (33,527)    642,718     (53,614)    649,756     (54,305)    408,009     (42,149)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Distributions to shareholders
   from:
  Investment income--net........    (269,178)   (151,000)   (189,044)   (125,000)   (142,792)    (92,500)    (75,785)    (55,000)
  Tax return of capital.........          --          --      (6,040)         --          --          --          --          --
  Net realized gains............      (1,067)         --          --          --          --          --          --          --
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total distributions.........    (270,245)   (151,000)   (195,084)   (125,000)   (142,792)    (92,500)    (75,785)    (55,000)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Capital share transactions (note
   6):
  Proceeds from sales...........   2,803,879   6,188,973     862,287   3,593,330     539,818   2,375,258   1,121,319   1,603,322
  Shares issued as a result of
   reinvested distributions.....     270,245     151,000     195,084     125,000     142,792      92,500      75,785      55,000
  Payments for redemption of
   shares.......................  (1,780,820) (2,753,730) (1,030,858)   (964,437)   (479,630)   (461,345) (1,216,768)   (490,127)
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Increase (decrease) in net
   assets from capital shares
   transactions.................   1,293,304   3,586,243      26,513   2,753,893     202,980   2,006,413     (19,664)  1,168,195
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total increase in net
     assets.....................   1,655,137   3,401,716     474,147   2,575,279     709,944   1,859,608     312,560   1,071,046
Net assets at beginning of
   period.......................   3,401,716          --   2,575,279          --   1,859,608          --   1,071,046          --
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Net assets at end of period.
   (including undistributed net
   investment income of $3,760
   and $1,178 for Maturing
   Government Bond 1998, $0 and
   $1,262 for Maturing
   Government Bond 2002, $1,524
   and $1,292 for Maturing
   Government Bond 2006, $1,072
   and $785 for Maturing
   Government Bond 2010 and
   $3,814 and $1,111 for Value
   Stock, respectively..........  $5,056,853  $3,401,716  $3,049,426  $2,575,279  $2,569,552  $1,859,608  $1,383,606  $1,071,046
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                  ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
 
<CAPTION>
                                        VALUE STOCK
                                         PORTFOLIO
                                  -----------------------
                                     1995         1994
                                  -----------  ----------
<S>                               <C>          <C>
Operations:
  Investment income--net........  $   235,814  $   70,111
  Net realized gains (losses)
   on investments...............    1,761,136     130,280
  Net change in unrealized
   appreciation or depreciation
   of investments...............    3,206,550     (28,749)
                                  -----------  ----------
    Net increase (decrease) in
     net. assets resulting from
     operations.................    5,203,500     171,642
                                  -----------  ----------
Distributions to shareholders
   from:
  Investment income--net........     (233,111)    (69,000)
  Tax return of capital.........           --          --
  Net realized gains............   (1,350,762)    (27,779)
                                  -----------  ----------
    Total distributions.........   (1,583,873)    (96,779)
                                  -----------  ----------
Capital share transactions (note
   6):
  Proceeds from sales...........   20,708,752   9,025,887
  Shares issued as a result of
   reinvested distributions.....    1,583,873      96,779
  Payments for redemption of
   shares.......................   (2,858,057)   (426,690)
                                  -----------  ----------
Increase (decrease) in net
   assets from capital shares
   transactions.................   19,434,568   8,695,976
                                  -----------  ----------
    Total increase in net
     assets.....................   23,054,195   8,770,839
Net assets at beginning of
   period.......................    8,770,839          --
                                  -----------  ----------
Net assets at end of period.
   (including undistributed net
   investment income of $3,760
   and $1,178 for Maturing
   Government Bond 1998, $0 and
   $1,262 for Maturing
   Government Bond 2002, $1,524
   and $1,292 for Maturing
   Government Bond 2006, $1,072
   and $785 for Maturing
   Government Bond 2010 and
   $3,814 and $1,111 for Value
   Stock, respectively..........  $31,825,034  $8,770,839
                                  -----------  ----------
                                  -----------  ----------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -60-

<PAGE>
MIMLIC SERIES FUND, INC.
 
NOTES TO FINANCIAL STATEMENTS
 
DECEMBER 31, 1995
 
(1) ORGANIZATION
    MIMLIC  Series  Fund, Inc.  (the Fund)  is  registered under  the Investment
Company  Act  of  1940  (as  amended)  as  a  diversified,  open-end  management
investment  company with  a series of  fourteen portfolios  (Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital  Appreciation,
International  Stock,  Small Company,  Maturing  Government Bond  1998, Maturing
Government Bond 2002,  Maturing Government Bond  2006, Maturing Government  Bond
2010  and  Value  Stock). The  Fund  accounts  for the  assets,  liabilities and
operations of each portfolio separately. Shares of the Fund will not be  offered
directly  to the public,  but sold only  to The Minnesota  Mutual Life Insurance
Company's (Minnesota  Mutual) separate  accounts  in connection  with  Minnesota
Mutual variable contracts and policies.
 
    On  November 9, 1993,  the Board of  Directors approved the  addition of the
Maturing  Government  Bond  1998,   Maturing  Government  Bond  2002,   Maturing
Government  Bond 2006 and  Maturing Government Bond  2010 Portfolios. On January
18, 1994,  the Board  of Directors  approved  the addition  of the  Value  Stock
Portfolio.  On  April 25,  1994, Minnesota  Mutual  purchased shares  of capital
stock, which represented the initial capital in these portfolios, as follows:
 
<TABLE>
<CAPTION>
                                                                      NUMBER OF
PORTFOLIO                                                               SHARES
- ---------                                                             ----------
<S>                                                                   <C>
Maturing Government Bond 1998.......................................  3,400,000
Maturing Government Bond 2002.......................................  2,600,000
Maturing Government Bond 2006.......................................  1,900,000
Maturing Government Bond 2010.......................................  1,100,000
Value Stock.........................................................  3,000,000
</TABLE>
 
    Operations for these five portfolios did not formally commence until May  2,
1994 when the shares became effectively registered under the Securities Exchange
Act of 1933.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The significant accounting policies followed by the Fund are as follows:
 
  USE OF ESTIMATES
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of contingent  assets and liabilities  at the date  of the  financial
statements  and the reported amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.
 
  INVESTMENTS IN SECURITIES
 
    Investments in securities traded on  a U.S. or foreign securities  exchanges
are  valued at  the last  sales price on  that exchange  prior to  the time when
assets are valued; securities traded  in the over-the-counter market and  listed
securities  for which no sale was reported on  that date are valued on the basis
of the last current bid price. When market quotations are not readily available,
securities are valued at fair value as determined in good faith by the Board  of
Directors.  Such fair  values are  determined using  pricing services  or prices
quoted by  independent brokers.  Short-term securities,  with the  exception  of
Money  Market and International  Stock, are valued  at market. For International
Stock, short-term securities with maturities of less than 60 days when acquired,
or which subsequently are  within 60 days of  maturity, are valued at  amortized
cost  which approximates market  value. Pursuant to Rule  2a-7 of the Investment
Company Act of 1940 (as amended), all  securities in Money Market are valued  at
amortized cost, which approximates market value, in order to maintain a constant
net asset value of $1 per share.
 
                                       -61-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
    Security  transactions  are accounted  for on  the  date the  securities are
purchased  or  sold.   Realized  gains   and  losses  are   calculated  on   the
identified-cost basis. Dividend income is recognized on the ex-dividend date and
interest income, including amortization of bond premium and discount computed on
a level yield basis, is accrued daily.
 
  FOREIGN CURRENCY TRANSLATIONS AND FORWARD FOREIGN CURRENCY CONTRACTS
 
    Securities   and  other  assets  and   liabilities  denominated  in  foreign
currencies are  translated  daily into  U.S.  dollars  at the  closing  rate  of
exchange.   Foreign  currency  amounts  related  to  the  purchase  or  sale  of
securities, income  and expenses  are translated  at the  exchange rate  on  the
transaction  date. The  Fund does  not isolate  that portion  of the  results of
operations resulting from changes in foreign exchange rates on investments  from
the  fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with net realized and unrealized gains or losses  from
investments.
 
    Net  realized  foreign  exchange  gains  or  losses  arise  from  sales  and
maturities of short-term securities, sales of foreign currencies, currency gains
or losses realized between trade and settlement dates on security  transactions,
the   difference  between  the  amounts   of  dividends,  interest  and  foreign
withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of
the amounts actually received or paid. Net unrealized foreign exchange gains and
losses arise from  changes in the  value of assets  and liabilities, other  than
investments in securities, resulting from changes in the exchange rate.
 
    International  Stock also may  enter into forward  foreign currency exchange
contracts for operational purposes and to protect against adverse exchange  rate
fluctuations.  The  net U.S.  dollar value  of  foreign currency  underlying all
contractual commitments held by International Stock and the resulting unrealized
appreciation or  depreciation are  determined  using foreign  currency  exchange
rates from an independent pricing service. International Stock is subject to the
credit  risk  that the  other party  will  not complete  the obligations  of the
contract.
 
  FEDERAL TAXES
 
    The Fund's policy is to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies  and to distribute all of  its
taxable  income to shareholders. Therefore, no income tax provision is required.
Each portfolio  within the  Fund is  treated as  a separate  entity for  federal
income  tax  purposes.  The  Fund's  policy  is  to  make  the  required minimum
distributions prior to December 31, in order to avoid Federal excise tax.
 
    For federal income tax purposes,  the following Portfolios had capital  loss
carryovers  at December  31, 1995,  which, if  not offset  by subsequent capital
gains, will expire December 31, 2002 through  2003. It is unlikely the board  of
directors  will authorize a distribution of any net realized capital gains until
the available capital loss carryovers have been offset or expired:
 
<TABLE>
<S>                                                                   <C>
Mortgage Securities.................................................  $3,290,499
Maturing Government Bond 2002.......................................       2,971
Maturing Government Bond 2010.......................................      15,365
</TABLE>
 
    Net investment  income  and  net  realized gains  (losses)  may  differ  for
financial  statement and tax purposes primarily because of temporary book-to-tax
differences. The  character  of distributions  made  during the  year  from  net
investment   income   or  realized   gains  may   differ  from   their  ultimate
characterization for federal  income tax purposes.  Also, due to  the timing  of
dividend  distributions, the  fiscal year in  which amounts  are distributed may
differ from the  year that  the income (loss)  or realized  gains (losses)  were
recorded by the Fund.
 
                                       -62-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
    On  the  statement  of assets  and  liabilities,  as a  result  of permanent
book-to-tax  differences,  adjustments  have  been  made  to  undistributed  net
investment  income (UNII), accumulated net realized  gains and losses (ARGL) and
additional paid-in captal (APIC) in the following amounts:
 
<TABLE>
<CAPTION>
                                                                                      UNII       ARGL       APIC
                                                                                    ---------  ---------  ---------
<S>                                                                                 <C>        <C>        <C>
Capital Appreciation..............................................................  $ 217,760  $      --  $(217,760)
International Stock...............................................................    908,775   (908,775)        --
</TABLE>
 
  DISTRIBUTIONS TO SHAREHOLDERS
 
    Distributions to shareholders  from net investment  income for Money  Market
are  declared and  reinvested daily in  additional shares of  capital stock. For
portfolios other than Money Market, distributions from net investment income and
realized gains, if any, will generally be declared and reinvested in  additional
shares on an annual basis.
 
(3) INVESTMENT SECURITY TRANSACTIONS
    For  the year ended  December 31, 1995,  the cost of  purchases and proceeds
from sales of  investment securities aggregated  $167,341,977 and  $160,481,527,
respectively,  for Money Market. For the other portfolios, the cost of purchases
and  proceeds  from  sales  of  investment  securities,  other  than   temporary
investments  in short-term securities, for the year ended December 31, 1995 were
as follows:
 
<TABLE>
<CAPTION>
                                                      PURCHASES        SALES
                                                     ------------  -------------
<S>                                                  <C>           <C>
Growth.............................................  $169,358,960  $ 152,644,401
Bond...............................................   187,584,847    168,250,545
Asset Allocation...................................   446,709,760    453,344,030
Mortgage Securities................................    89,547,013     83,962,031
Index 500..........................................    27,361,565      4,621,683
Capital Appreciation...............................    92,160,508     71,791,108
International Stock................................    42,239,714     21,701,868
Small Company......................................    59,812,551     39,341,441
Maturing Government Bond 1998......................     1,692,868        383,296
Maturing Government Bond 2002......................        62,511             --
Maturing Government Bond 2006......................       344,848        217,166
Maturing Government Bond 2010......................            --         93,714
Value Stock........................................    43,922,395     28,405,681
</TABLE>
 
                                       -63-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(4) FORWARD FOREIGN CURRENCY CONTRACTS
    On December 31, 1995, International Stock had entered into forward  currency
contracts  that obligate International Stock  to deliver currencies at specified
future dates. Unrealized  appreciation and  depreciation on  these contracts  is
included  in  the  accompanying  financial statements.  The  terms  of  the open
contracts were as follows:
 
<TABLE>
<CAPTION>
EXCHANGE      CURRENCY TO BE        CURRENCY TO BE       UNREALIZED       UNREALIZED
  DATE          DELIVERED              RECEIVED         APPRECIATION     DEPRECIATION
- --------    ------------------    ------------------    ------------     ------------
<S>         <C>            <C>    <C>            <C>    <C>              <C>
01/03/96         26,439    US$         17,074    GBP        $70             $   --
01/04/96        119,670    GBP        183,813    US$         --              1,986
01/04/96         15,041    GBP         23,352    US$         --                250
01/03/96        184,320    CHF        158,623    US$         --              1,564
01/05/96         44,657    GBP         68,793    US$         --                540
01/05/96         46,065    GBP         71,520    US$         --                387
01/08/96        201,935    CHF        174,202    US$         --              1,294
01/31/96        101,723    US$        495,898    FRF         --                320
01/31/96         42,374    US$        206,442    FRF         --                160
01/31/96         74,346    US$        362,810    FRF         --                158
01/03/96         46,060    US$        198,979    FIM         --                233
01/31/96         20,949    US$        101,833    FRF         --                126
01/31/96         20,339    US$         98,867    FRF         --                122
01/04/96         17,416    US$         75,254    FIM         --                 84
01/31/96         13,048    US$         63,478    FRF         --                 68
01/31/96         11,944    US$         58,229    FRF         --                 39
                                                             --
                                                                             -----
                                                            $70             $7,331
                                                             --              -----
                                                             --              -----
</TABLE>
 
<TABLE>
<C>        <S>
   CHF     Swiss Franc
   FIM     Finnish Markka
   FRF     French Franc
   GBP     British Pound Sterling
   US$     United States Dollar
</TABLE>
 
                                       -64-

<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(5) EXPENSES AND RELATED PARTY TRANSACTIONS
    The Fund has entered into an investment advisory agreement with MIMLIC Asset
Management Company (MIMLIC Management). Each  portfolio of the Fund pays  MIMLIC
Management  an annual fee, based  on average daily net  assets, in the following
amounts:
 
<TABLE>
<CAPTION>
PORTFOLIO                                            ANNUAL FEE
- ---------                                 --------------------------------
<S>                                       <C>         <C>
Growth..................................        .50%
Bond....................................        .50%
Money Market............................        .50%
Asset Allocation........................        .50%
Mortgage Securities.....................        .50%
Index 500...............................        .40%
Capital Appreciation....................        .75%
International Stock.....................       1.00%  on the first $10
                                                      million in net
                                                      assets
                                                .90%  on the next $15
                                                      million
                                                .80%  on the next $25
                                                      million
                                                .75%  on the next $50
                                                      million
                                                .65%  thereafter
Small Company...........................        .75%
Maturing Government Bond 1998...........        .05%  until April 30, 1998
                                                      and .25% thereafter
Maturing Government Bond 2002...........        .05%  until April 30, 1998
                                                      and .25% thereafter
Maturing Government Bond 2006...........        .25%
Maturing Government Bond 2010...........        .25%
Value Stock.............................        .75%
</TABLE>
 
    Under these  agreements, MIMLIC  Management manages  the Fund's  assets  and
furnishes related office facilities, equipment, research, and personnel.
 
    For  Capital Appreciation,  MIMLIC Management  has a  sub-advisory agreement
with Winslow Capital Management, Inc.  (Winslow). From its advisory fee,  MIMLIC
Management  pays Winslow a fee equal to .50  percent on the first $75 million in
net assets and  .45 percent  of all  net assets in  excess of  $75 million.  For
International  Stock,  MIMLIC  Management  has  a  sub-advisory  agreement  with
Templeton Investment Counsel, Inc. From its advisory fee, MIMLIC Management pays
Templeton Investment Counsel, Inc. a fee equal  to .75 percent on the first  $10
million  in net assets, .65 percent on the  next $15 million, .55 percent on the
next $25 million, .50  percent on the  next $50 million and  .40 percent on  the
next $100 million and thereafter.
 
    The Fund bears certain other operating expenses including outside directors'
fees,  federal  registration  fees,  printing  and  shareholder  reports, legal,
auditing, custodian fees, organizational costs and other miscellaneous expenses.
Each portfolio  will  pay  all  expenses  directly  related  to  its  individual
operations.  Operating expenses not attributable to a specific portfolio will be
allocated based  upon  the  proportionate  net asset  size  of  each  portfolio.
Minnesota  Mutual directly incurs and pays  these operating expenses relating to
the Fund and the Fund in turn reimburses Minnesota Mutual. Minnesota Mutual  has
voluntarily  agreed  to absorb  all fees  and expenses  for each  portfolio that
exceed various percentages of  average daily net assets.  During the year  ended
December  31,  1995,  Minnesota  Mutual voluntarily  agreed  to  absorb $22,794,
$24,709, $25,199, $26,308 and $11,610 in expenses that were otherwise payable by
Maturing  Government  Bond  1998,   Maturing  Government  Bond  2002,   Maturing
Government Bond 2006, Maturing Government 2010 and Value Stock.
 
                                       -65-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(5) EXPENSES AND RELATED PARTY TRANSACTIONS--(CONTINUED)
    Each  portfolio pays an administrative services  fee to Minnesota Mutual for
accounting, legal  and  other  administrative services  which  Minnesota  Mutual
provides.  Prior  to  May 1,  1995,  the  administrative services  fee  for each
portfolio was  $2,050  per month.  Effective  May 1,  1995,  the  administrative
service fee for each portfolio is $1,500 per month.
 
(6) CAPITAL SHARE TRANSACTIONS
    Transactions  in shares of portfolios for  the years ended December 31, 1995
and 1994 (the year ended December 31, 1995 and the period from April 25, 1994 to
December 31, 1994 for  Maturing Government Bond  1998, Maturing Government  Bond
2002,  Maturing Government  Bond 2006, Maturing  Government Bond  2010 and Value
Stock) were as follows:
<TABLE>
<CAPTION>
                                                                        GROWTH                         BOND
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   15,942,741     28,193,814     19,917,487     40,112,788
Issued for reinvested distributions.........................    4,188,367      2,249,492      2,571,473      2,685,716
Redeemed....................................................  (13,194,015)   (11,882,761)   (11,200,741)   (12,036,132)
                                                              -----------    -----------    -----------    -----------
                                                                6,937,093     18,560,545     11,288,219     30,762,372
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
 
<CAPTION>
 
                                                                     MONEY MARKET                ASSET ALLOCATION
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   36,944,812     32,779,527     37,854,023     55,022,406
Issued for reinvested distributions.........................    1,335,757        687,516      7,646,551      4,591,566
Redeemed....................................................  (31,221,058)   (28,782,856)   (33,295,460)   (38,088,984)
                                                              -----------    -----------    -----------    -----------
                                                                7,059,511      4,684,187     12,205,114     21,524,988
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>
 
                                                                 MORTGAGE SECURITIES                INDEX 500
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   11,363,781     19,380,092     20,529,294     19,141,178
Issued for reinvested distributions.........................    3,873,396      3,961,293      1,340,030        840,282
Redeemed....................................................  (11,794,395)   (21,468,950)    (8,948,748)    (8,311,557)
                                                              -----------    -----------    -----------    -----------
                                                                3,442,782      1,872,435     12,920,576     11,669,903
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>
 
                                                                 CAPITAL APPRECIATION          INTERNATIONAL STOCK
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   21,549,468     27,348,716     34,352,552     59,024,386
Issued for reinvested distributions.........................    1,816,119        840,153             --      4,331,175
Redeemed....................................................  (11,636,441)   (11,447,247)   (21,587,691)   (22,945,898)
                                                              -----------    -----------    -----------    -----------
                                                               11,729,146     16,741,622     12,764,861     40,409,663
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>
 
                                                                                             MATURING GOVERNMENT BOND
                                                                    SMALL COMPANY                      1998
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................   27,268,886     35,560,021      2,804,374      6,200,909
Issued for reinvested distributions.........................      681,476         59,351        261,002        159,722
Redeemed....................................................   (7,902,817)    (5,225,445)    (1,791,322)    (2,761,977)
                                                              -----------    -----------    -----------    -----------
                                                               20,047,545     30,393,927      1,274,054      3,598,654
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
</TABLE>
 
                                       -66-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(6) CAPITAL SHARE TRANSACTIONS--(CONTINUED)
<TABLE>
<CAPTION>
                                                               MATURING GOVERNMENT BOND      MATURING GOVERNMENT BOND
                                                                         2002                          2006
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................      819,908      3,615,900        493,557      2,395,168
Issued for reinvested distributions.........................      179,675        133,932        122,592        100,028
Redeemed....................................................     (966,191)      (987,161)      (441,900)      (480,203)
                                                              -----------    -----------    -----------    -----------
                                                                   33,392      2,762,671        174,249      2,014,993
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
<CAPTION>
 
                                                               MATURING GOVERNMENT BOND
                                                                         2010                      VALUE STOCK
                                                              --------------------------    --------------------------
                                                                 1995           1994           1995           1994
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Sold........................................................    1,062,561      1,641,280     16,963,575      8,716,795
Issued for reinvested distributions.........................       63,051         60,229      1,227,850         93,066
Redeemed....................................................   (1,163,056)      (524,203)    (2,330,611)      (407,103)
                                                              -----------    -----------    -----------    -----------
                                                                 ( 37,444)     1,177,306     15,860,814      8,402,758
                                                              -----------    -----------    -----------    -----------
                                                              -----------    -----------    -----------    -----------
</TABLE>
 
(7) ILLIQUID SECURITIES
    Each  portfolio  of  the  Fund  currently  limits  investments  in  illiquid
securities to 15% of net assets at the time of purchase, except for Money Market
which  limits the  investment in  illiquid securities to  10% of  net assets. At
December 31,  1995,  investment  in securities  of  Bond,  Mortgage  Securities,
International  Stock and  Small Company includes  issues that  are illiquid. The
aggregate value  of  illiquid  securities held  by  Bond,  Mortgage  Securities,
International  Stock and  Small Company  at December  31, 1995  were $2,096,336,
$5,566,081, $5,556,188  and  $6,066,566, respectively,  which  represents  2.1%,
8.0%,  3.9%  and 6.1%  of  net assets,  respectively.  Securities are  valued by
procedures described in  note 2. Pursuant  to guidelines adopted  by the  Fund's
board  of directors, certain unregistered securities are determined to be liquid
and are not included within the percent limitations specified above.
 
                                       -67-

<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS
 
    The  following tables for each  Portfolio show certain per  share data for a
share of capital stock outstanding  during the periods and selected  information
for each period:
 
GROWTH PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------------------
                                                                   1995       1994       1993       1992       1991
                                                                 ---------  ---------  ---------  ---------  ---------
<S>                                                              <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year.............................     $1.866     $1.912     $1.889     $1.864     $1.391
                                                                 ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income......................................       .021       .019       .020       .026       .031
    Net gains or losses on securities (both realized and
      unrealized)..............................................       .416      (.005)      .063       .060       .442
                                                                 ---------  ---------  ---------  ---------  ---------
        Total from investment operations.......................       .437       .014       .083       .086       .473
                                                                 ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income.......................      (.020)     (.020)     (.027)     (.031)        --
    Distributions from capital gains...........................      (.073)     (.040)     (.033)     (.030)        --
                                                                 ---------  ---------  ---------  ---------  ---------
        Total distributions....................................      (.093)     (.060)     (.060)     (.061)        --
                                                                 ---------  ---------  ---------  ---------  ---------
Net asset value, end of year...................................     $2.210     $1.866     $1.912     $1.889     $1.864
                                                                 ---------  ---------  ---------  ---------  ---------
                                                                 ---------  ---------  ---------  ---------  ---------
Total return (a)...............................................       24.3%        .8%       4.7%       4.8%      34.1%
Net assets, end of year (in thousands).........................  $ 201,678  $ 157,369  $ 125,745  $  99,128  $  75,518
Ratio of expenses to average daily net assets..................        .55%       .56%       .58%       .58%       .63%
Ratio of net investment income to average daily net assets.....       1.04%      1.22%      1.21%      1.72%      2.11%
Portfolio turnover rate (excluding short-term securities)......       91.9%      42.0%      51.0%      22.4%      15.7%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
</TABLE>
 
                                       -68-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
BOND PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                              ----------------------------------------------------
                                                                1995       1994       1993       1992       1991
                                                              --------    -------    -------    -------    -------
<S>                                                           <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of year..........................    $1.157     $1.300     $1.258     $1.264     $1.075
                                                              --------    -------    -------    -------    -------
Income from investment operations:
    Net investment income...................................      .074       .042       .051       .053       .078
    Net gains or losses on securities (both realized and
      unrealized)...........................................      .147      (.100)      .074       .024       .111
                                                              --------    -------    -------    -------    -------
        Total from investment operations....................      .221      (.058)      .125       .077       .189
                                                              --------    -------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................     (.046)     (.052)     (.058)     (.069)        --
    Distributions from capital gains........................        --      (.033)     (.025)     (.014)        --
                                                              --------    -------    -------    -------    -------
        Total distributions.................................     (.046)     (.085)     (.083)     (.083)        --
                                                              --------    -------    -------    -------    -------
Net asset value, end of year................................    $1.332     $1.157     $1.300     $1.258     $1.264
                                                              --------    -------    -------    -------    -------
                                                              --------    -------    -------    -------    -------
Total return (a)............................................      19.8%      (4.6)%     10.3%       6.7%      17.6%
Net assets, end of year (in thousands)......................  $101,045    $74,679    $43,927    $24,914    $13,088
Ratio of expenses to average daily net assets (b)...........       .58%       .61%       .64%       .65%       .65%
Ratio of net investment income to average daily net assets
  (b).......................................................      6.57%      6.12%      5.57%      6.56%      7.79%
Portfolio turnover rate (excluding short-term securities)...     205.4%     166.2%     166.8%     140.2%      93.8%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed $12,179  and $13,182 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .72%  and .78%, respectively, and  the ratio of net
     investment income to  average daily net  assets would have  been 6.49%  and
     7.66%, respectively.
</TABLE>
 
                                       -69-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MONEY MARKET PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                    -----------------------------------------------------
                                                                      1995       1994       1993       1992       1991
                                                                    ---------  ---------  ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year................................     $1.000     $1.000     $1.000     $1.000     $1.000
                                                                    ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income.........................................       .053       .036       .027       .032       .053
                                                                    ---------  ---------  ---------  ---------  ---------
        Total from investment operations..........................       .053       .036       .027       .032       .053
                                                                    ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income..........................      (.053)     (.036)     (.027)     (.032)     (.053)
                                                                    ---------  ---------  ---------  ---------  ---------
        Total distributions.......................................      (.053)     (.036)     (.027)     (.032)     (.053)
                                                                    ---------  ---------  ---------  ---------  ---------
Net asset value, end of year......................................     $1.000     $1.000     $1.000     $1.000     $1.000
                                                                    ---------  ---------  ---------  ---------  ---------
                                                                    ---------  ---------  ---------  ---------  ---------
Total return (a)..................................................        5.4%       4.2%       2.7%       3.2%       5.4%
Net assets, end of year (in thousands)............................  $  30,166  $  23,107  $  18,423  $  13,591  $  12,834
Ratio of expenses to average daily net assets (b).................        .64%       .65%       .65%       .65%       .65%
Ratio of net investment income to average daily net assets (b)....       5.29%      3.71%      2.65%      3.17%      5.26%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily absorbed $13,734, $23,714, $20,913 and $22,877
     in expenses for  the years ended  December 31, 1994,  1993, 1992 and  1991,
     respectively.  Had the  portfolio paid all  fees and expenses  the ratio of
     expenses to average daily net assets  would have been .72%, .81%, .80%  and
     .85%, respectively, and the ratio of net investment income to average daily
     net assets would have been 3.64%, 2.49%, 3.02% and 5.06%, respectively.
</TABLE>
 
                                       -70-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
ASSET ALLOCATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                              -------------------------------------------------------
                                                                1995        1994        1993        1992       1991
                                                              --------    --------    --------    --------    -------
<S>                                                           <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of year..........................    $1.524      $1.589      $1.574      $1.558     $1.209
                                                              --------    --------    --------    --------    -------
Income from investment operations:
    Net investment income...................................      .061        .047        .030        .034       .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .308       (.069)       .066        .070       .302
                                                              --------    --------    --------    --------    -------
        Total from investment operations....................      .369       (.022)       .096        .104       .349
                                                              --------    --------    --------    --------    -------
Less distributions:
    Dividends from net investment income....................     (.049)      (.033)      (.037)      (.041)        --
    Distributions from capital gains........................     (.018)      (.010)      (.044)      (.047)        --
                                                              --------    --------    --------    --------    -------
        Total distributions.................................     (.067)      (.043)      (.081)      (.088)        --
                                                              --------    --------    --------    --------    -------
Net asset value, end of year................................    $1.826      $1.524      $1.589      $1.574     $1.558
                                                              --------    --------    --------    --------    -------
                                                              --------    --------    --------    --------    -------
Total return (a)............................................      25.0%       (1.4)%       6.5%        7.3%      28.9%
Net assets, end of year (in thousands)......................  $349,010    $272,629    $250,011    $150,998    $68,592
Ratio of expenses to average daily net assets...............       .55%        .56%        .57%        .60%       .62%
Ratio of net investment income to average daily net
  assets....................................................      3.75%       3.31%       2.63%       3.68%      4.50%
Portfolio turnover rate (excluding short-term securities)...     157.0%      123.6%       85.7%      106.5%      78.6%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
</TABLE>
 
                                       -71-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MORTGAGE SECURITIES PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                              ---------------------------------------------------
                                                               1995       1994       1993       1992       1991
                                                              -------    -------    -------    -------    -------
<S>                                                           <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year..........................   $1.098     $1.218     $1.185     $1.196     $1.029
                                                              -------    -------    -------    -------    -------
Income from investment operations:
    Net investment income...................................     .081       .074       .054       .045       .069
    Net gains or losses on securities (both realized and
     unrealized)............................................     .107      (.115)      .052       .024       .098
                                                              -------    -------    -------    -------    -------
        Total from investment operations....................     .188      (.041)      .106       .069       .167
                                                              -------    -------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................    (.079)     (.054)     (.055)     (.056)        --
    Distributions from capital gains........................       --      (.025)     (.018)     (.024)        --
                                                              -------    -------    -------    -------    -------
        Total distributions.................................    (.079)     (.079)     (.073)     (.080)        --
                                                              -------    -------    -------    -------    -------
Net asset value, end of year................................   $1.207     $1.098     $1.218     $1.185     $1.196
                                                              -------    -------    -------    -------    -------
                                                              -------    -------    -------    -------    -------
Total return (a)............................................     18.0%      (3.4)%      9.3%       6.4%      16.3%
Net assets, end of year (in thousands)......................  $69,746    $59,666    $63,902    $37,011    $16,520
Ratio of expenses to average daily net assets (b)...........      .58%       .60%       .63%       .65%       .65%
Ratio of net investment income to average daily net assets
  (b).......................................................     7.09%      6.55%      5.87%      6.64%      8.02%
Portfolio turnover rate (excluding short-term securities)...    133.7%     197.3%     138.4%      96.2%     112.0%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(b)  Minnesota  Mutual voluntarily absorbed $10,341  and $16,372 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .69% and .79%  , respectively, and the ratio of net
     investment income to  average daily net  assets would have  been 6.60%  and
     7.88%, respectively.
</TABLE>
 
                                       -72-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
INDEX 500 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                   -----------------------------------------------------
                                                                     1995       1994       1993       1992       1991
                                                                   ---------  ---------  ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of year...............................     $1.518     $1.532     $1.428     $1.454     $1.120
                                                                   ---------  ---------  ---------  ---------  ---------
Income from investment operations:
    Net investment income........................................       .031       .029       .026       .024       .034
    Net gains or losses on securities (both realized and
      unrealized)................................................       .517      (.012)      .110       .073       .300
                                                                   ---------  ---------  ---------  ---------  ---------
        Total from investment operations.........................       .548       .017       .136       .097       .334
                                                                   ---------  ---------  ---------  ---------  ---------
Less distributions:
    Dividends from net investment income.........................      (.031)     (.026)     (.025)     (.032)        --
    Distributions from capital gains.............................      (.012)     (.005)     (.007)     (.091)        --
                                                                   ---------  ---------  ---------  ---------  ---------
        Total distributions......................................      (.043)     (.031)     (.032)     (.123)        --
                                                                   ---------  ---------  ---------  ---------  ---------
Net asset value, end of year.....................................     $2.023     $1.518     $1.532     $1.428     $1.454
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------
Total return (a).................................................       36.8%       1.2%       9.8%       7.4%      29.8%
Net assets, end of year (in thousands)...........................  $ 123,999  $  73,432  $  56,209  $  35,620  $  20,999
Ratio of expenses to average daily net assets (b)................        .47%       .50%       .55%       .55%       .55%
Ratio of net investment income to average daily net assets (b)...       2.08%      2.34%      2.27%      2.42%      2.70%
Portfolio turnover rate (excluding short-term securities)........        4.8%       5.9%       4.8%       6.1%      26.4%
<FN>
- ----------
(a)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(b)  Minnesota Mutual voluntarily  absorbed $7,228 and  $13,123 in expenses  for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid  all fees  and expenses  the ratio  of expenses  to average  daily net
     assets would have been  .58% and .62%, respectively,  and the ratio of  net
     investment  income to  average daily net  assets would have  been 2.39% and
     2.63%, respectively.
</TABLE>
 
                                       -73-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
CAPITAL APPRECIATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                              -----------------------------------------------------
                                                                1995        1994       1993      1992(A)     1991
                                                              --------    --------    -------    -------    -------
<S>                                                           <C>         <C>         <C>        <C>        <C>
Net asset value, beginning of year..........................    $1.808      $1.797     $1.682     $1.684     $1.198
                                                              --------    --------    -------    -------    -------
Income from investment operations:
    Net investment income (loss)............................     (.003)         --       .001       .004       .009
    Net gains or losses on securities (both realized and
      unrealized)...........................................      .406        .039       .167       .078       .488
                                                              --------    --------    -------    -------    -------
        Total from investment operations....................      .403        .039       .168       .082       .497
                                                              --------    --------    -------    -------    -------
Less distributions:
    Dividends from net investment income....................        --       (.002)     (.005)     (.009)     (.003)
    Distributions from capital gains........................     (.051)      (.026)     (.048)     (.075)     (.008)
                                                              --------    --------    -------    -------    -------
        Total distributions.................................     (.051)      (.028)     (.053)     (.084)     (.011)
                                                              --------    --------    -------    -------    -------
Net asset value, end of year................................    $2.160      $1.808     $1.797     $1.682     $1.684
                                                              --------    --------    -------    -------    -------
                                                              --------    --------    -------    -------    -------
Total return (b)............................................      22.8%        2.3%      10.4%       5.0%      41.8%
Net assets, end of year (in thousands)......................  $163,520    $115,607    $84,840    $52,365    $23,822
Ratio of expenses to average daily net assets (c)...........       .80%        .83%       .86%       .90%       .90%
Ratio of net investment income (loss) to average daily net
  assets (c)................................................      (.15)%      (.09)%      .12%       .42%       .92%
Portfolio turnover rate (excluding short-term securities)...      51.1%       68.4%      95.9%     138.8%      70.5%
<FN>
- ----------
(a)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
     with Winslow Capital Management, Inc. to perform sub-advisory services  for
     the  portfolio. Prior to October 1,  1992, the portfolio had a sub-advisory
     agreement with Alliance Capital Management L.P. for sub-advisory services.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Minnesota  Mutual voluntarily absorbed $16,612  and $15,552 in expenses for
     the years ended December 31, 1992 and 1991, respectively. Had the portfolio
     paid all  fees and  expenses the  ratio of  expenses to  average daily  net
     assets  would have been .94% and 1.00%,  respectively, and the ratio of net
     investment income to  average daily  net assets  would have  been .38%  and
     .82%, respectively.
</TABLE>
 
                                       -74-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
INTERNATIONAL STOCK PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                                 PERIOD FROM
                                                                  YEAR ENDED DECEMBER 31,        MAY 1, 1992
                                                              -------------------------------    TO DECEMBER
                                                                1995        1994       1993      31, 1992(A)
                                                              --------    --------    -------    ------------
<S>                                                           <C>         <C>         <C>        <C>
Net asset value, beginning of period........................    $1.235      $1.310      $.919         $1.000
                                                              --------    --------    -------       ------
Income from investment operations:
    Net investment income...................................      .033        .011       .016         .010
    Net gains or losses on securities (both realized and
     unrealized)............................................      .142       (.015)      .389        (.077)
                                                              --------    --------    -------       ------
        Total from investment operations....................      .175       (.004)      .405        (.067)
                                                              --------    --------    -------       ------
Less distributions:
    Dividends from net investment income....................        --       (.029)     (.007)       (.010)
    Excess distributions of net investment income...........        --          --         --        (.002)
    Tax return of capital...................................        --       (.001)        --           --
    Distributions from capital gains........................        --       (.041)     (.007)          --
    Excess distributions of net realized gains..............        --          --         --        (.002)
                                                              --------    --------    -------       ------
        Total distributions.................................        --       (.071)     (.014)       (.014)
                                                              --------    --------    -------       ------
Net asset value, end of period..............................    $1.410      $1.235     $1.310        $.919
                                                              --------    --------    -------       ------
                                                              --------    --------    -------       ------
Total return (b)............................................      14.2%        (.3)%     44.2%        (6.8)%(d)
Net assets, end of period (in thousands)....................  $140,770    $107,490    $61,106      $17,401
Ratio of expenses to average daily net assets (c)...........      1.04%       1.24%      1.55%        2.00%(e)
Ratio of net investment income to average daily net assets
  (c).......................................................      2.69%       1.68%      1.04%        2.10%(e)
Portfolio turnover rate (excluding short-term securities)...      20.3%       12.9%      12.7%        11.7%
<FN>
- ----------
(a)  The  inception of the  portfolio was January  21, 1992. However, operations
     did not commence  until May  1, 1992 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Minnesota Mutual voluntarily  absorbed $8,450  in expenses  for the  period
     from  May 1, 1992 to December 31, 1992. Had the portfolio paid all fees and
     expenses, the ratio of expenses to average daily net assets would have been
     2.09% and the ratio  of net investment income  to average daily net  assets
     would have been 2.01%.
(d)  Total  return is presented for the period from May 1, 1992, commencement of
     operations, to December 31, 1992.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -75-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
SMALL COMPANY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED        PERIOD FROM
                                                                   DECEMBER 31        MAY 3, 1993
                                                                ------------------    TO DECEMBER
                                                                 1995       1994      31, 1993(A)
                                                                -------    -------    ------------
<S>                                                             <C>        <C>        <C>
Net asset value, beginning of period........................     $1.226     $1.157         $1.000
                                                                -------    -------       ------
Income from investment operations:
    Net investment income...................................       .002       .002           --
    Net gains or losses on securities (both realized and
     unrealized)............................................       .392       .069         .173
                                                                -------    -------       ------
        Total from investment operations....................       .394       .071         .173
                                                                -------    -------       ------
Less distributions:
    Dividends from net investment income....................      (.002)     (.002)          --
    Distributions from net realized gains...................      (.016)        --        (.015)
    Excess distributions of net realized gains..............         --         --        (.001)
                                                                -------    -------       ------
        Total distributions.................................      (.018)     (.002)       (.016)
                                                                -------    -------       ------
Net asset value, end of period..............................     $1.602     $1.226       $1.157
                                                                -------    -------       ------
                                                                -------    -------       ------
Total return (b)............................................       32.1%       6.2%        17.4%(c)
Net assets, end of period (in thousands)....................    $98,895    $51,105      $13,043
Ratio of expenses to average daily net assets (d)...........        .84%       .90%         .90%(e)
Ratio of net investment income (loss) to average daily net
  assets (d)................................................        .15%       .24%        (.02)%(e)
Portfolio turnover rate (excluding short-term securities)...       61.3%      28.1%        34.9%
<FN>
- ----------
(a)  The inception of the  portfolio was January  26, 1993. However,  operations
     did  not commence  until May  3, 1993 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 3, 1993, commencement of
     operations, to December 31, 1993.
(d)  Minnesota Mutual voluntarily  absorbed $9,532 and  $30,330 in expenses  for
     the  year  ended December  31,  1994 and  the period  from  May 3,  1993 to
     December 31, 1993. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average  daily net assets  would have been  .92% and 1.58%,
     respectively and the ratio of net investment income (loss) to average daily
     net assets would have been .21% and (.70%), respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -76-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 1998 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.945              $.989
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .059              .043
    Net gains or losses on securities (both realized and
     unrealized)............................................      .092             (.043)
                                                                 -----             -----
        Total from investment operations....................      .151                --
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.058)            (.044)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.058)            (.044)
                                                                 -----             -----
Net asset value, end of period..............................    $1.038             $.945
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      16.0%               .1%(c)
Net assets, end of period (in thousands)....................    $5,057            $3,402
Ratio of expenses to average daily net assets (d)...........       .20%              .20%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.22%             6.45%(e)
Portfolio turnover rate (excluding short-term securities)...       9.0%               --
<FN>
- ----------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $22,794  and $21,714 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses  to  average  net  assets  would  have  been  .72%  and 1.12%,
     respectively, and the ratio of net  investment income to average daily  net
     assets would have been 5.70% and 5.53%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -77-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2002 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.932              $.977
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .072              .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .161             (.044)
                                                                 -----             -----
        Total from investment operations....................      .233              .003
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.072)            (.048)
    Tax return of capital...................................     (.002)               --
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.074)            (.048)
                                                                 -----             -----
Net asset value, end of period..............................    $1.091             $.932
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      25.0%               .3%(c)
Net assets, end of period (in thousands)....................    $3,049            $2,575
Ratio of expenses to average daily net assets (d)...........       .20%              .20%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.52%             7.18%(e)
Portfolio turnover rate (excluding short-term securities)...        --              11.6%
<FN>
- ----------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $24,709  and $23,298 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 1.06% and  1.52%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 5.66% and 5.86%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -78-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2006 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.923              $.970
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .069              .047
    Net gains or losses on securities (both realized and
     unrealized)............................................      .251             (.046)
                                                                 -----             -----
        Total from investment operations....................      .320              .001
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.069)            (.048)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.069)            (.048)
                                                                 -----             -----
Net asset value, end of period..............................    $1.174             $.923
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      34.7%               .1%(c)
Net assets, end of period (in thousands)....................    $2,570            $1,860
Ratio of expenses to average daily net assets (d)...........       .40%              .40%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.56%             7.45%(e)
Portfolio turnover rate (excluding short-term securities)...      10.0%               --
<FN>
- ----------
(a)  The inception of the  portfolio was November  9, 1993. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $25,199  and $24,803 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio paid all fees and expenses, the  ratio
     of  expenses to average daily  net assets would have  been 1.56% and 2.37%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 5.40% and 5.48%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -79-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2010 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................    $.910              $.962
                                                                 -----             -----
Income from investment operations:
    Net investment income...................................      .070              .049
    Net gains or losses on securities (both realized and
     unrealized)............................................      .304             (.052)
                                                                 -----             -----
        Total from investment operations....................      .374             (.003)
                                                                 -----             -----
Less distributions:
    Dividends from net investment income....................     (.070)            (.049)
    Distributions from net realized gains...................        --                --
                                                                 -----             -----
        Total distributions.................................     (.070)            (.049)
                                                                 -----             -----
Net asset value, end of period..............................    $1.214             $.910
                                                                 -----             -----
                                                                 -----             -----
Total return (b)............................................      41.2%              (.3)%(c)
Net assets, end of period (in thousands)....................    $1,384            $1,071
Ratio of expenses to average daily net assets (d)...........       .40%              .40%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      6.58%             7.79%(e)
Portfolio turnover rate (excluding short-term securities)...        --              14.5%
<FN>
- ----------
(a)  The  inception of the  portfolio was November  9, 1993. However, operations
     did not commence  until May  2, 1994 when  shares of  the portfolio  became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and  assumes reinvestment of distributions at net asset value. Total return
     figures do not reflect charges pursuant  to the terms of the variable  life
     insurance  policies  and  variable  annuity  contracts  funded  by separate
     accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from May 2, 1994, commencement  of
     operations, to December 31, 1994.
(d)  Minnesota  Mutual voluntarily absorbed $26,308  and $25,888 in expenses for
     the year  ended December  31,  1995 and  the period  from  May 2,  1994  to
     December  31, 1994. Had the portfolio paid all fees and expenses, the ratio
     of expenses to average  daily net assets would  have been 2.68% and  4.01%,
     respectively  and the ratio  of net investment income  to average daily net
     assets would have been 4.30% and 4.18%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -80-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(8) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
VALUE STOCK PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                              YEAR ENDED       MAY 2, 1994
                                                               DECEMBER        TO DECEMBER
                                                               31, 1995        31, 1994(A)
                                                              -----------      ------------
<S>                                                           <C>              <C>
Net asset value, beginning of period........................   $1.044             $1.010
                                                              -----------          -----
Income from investment operations:
    Net investment income...................................      .010              .008
    Net gains or losses on securities (both realized and
     unrealized)............................................      .331              .038
                                                              -----------          -----
        Total from investment operations....................      .341              .046
                                                              -----------          -----
Less distributions:
    Dividends from net investment income....................     (.010)            (.009)
    Distributions from net realized gains...................     (.063)            (.003)
                                                              -----------          -----
        Total distributions.................................     (.073)            (.012)
                                                              -----------          -----
Net asset value, end of period..............................    $1.312            $1.044
                                                              -----------          -----
                                                              -----------          -----
Total return (b)............................................      33.0%              4.6%(c)
Net assets, end of period (in thousands)....................   $31,825            $8,771
Ratio of expenses to average daily net assets (d)...........       .89%              .90%(e)
Ratio of net investment income to average daily net assets
  (d).......................................................      1.25%             2.07%(e)
Portfolio turnover rate (excluding short-term securities)...     164.2%             49.5%
<FN>
- ----------
(a)  The inception of the  portfolio was January  18, 1994. However,  operations
     did  not commence  until May  2, 1994 when  shares of  the portfolio became
     effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
     and assumes reinvestment of distributions at net asset value. Total  return
     figures  do not reflect charges pursuant to  the terms of the variable life
     insurance policies  and  variable  annuity  contracts  funded  by  separate
     accounts that invest in the Fund's shares.
(c)  Total  return is presented for the period from May 2, 1994, commencement of
     operations, to December 31, 1994.
(d)  Minnesota Mutual voluntarily absorbed $11,610  and $22,503 in expenses  for
     the  year  ended December  31,  1995 and  the period  from  May 2,  1994 to
     December 31, 1994. Had the portfolio  paid all fees and expenses the  ratio
     of  expenses to average  daily net assets  would have been  .95% and 1.56%,
     respectively and the ratio  of net investment income  to average daily  net
     assets would have been 1.19% and 1.41%, respectively.
(e)  Adjusted to an annual basis.
</TABLE>
 
                                       -81-
<PAGE>
GROWTH PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (95.8%)
  CAPITAL GOODS (9.1%)
    Machinery (9.1%)
   83,101  Halliburton Company.........................................  $    4,612,106
   93,384  General Electric Company....................................       8,077,715
   84,100  Millipore Corporation.......................................       3,521,688
   87,586  York International Corp.....................................       4,532,576
                                                                         --------------
                                                                             20,744,085
                                                                         --------------
  CONSUMER GOODS AND SERVICES (50.0%)
    Consumer Goods (29.3%)
   73,800  Abbott Laboratories.........................................       3,210,300
  172,000  Coca-Cola Company...........................................       8,406,500
  118,586  Columbia/HCA Healthcare Corporation.........................       6,329,528
   39,000  Gillette Company............................................       2,432,625
  117,800  Johnson & Johnson...........................................       5,831,100
  102,000  Merck & Co., Inc............................................       6,591,750
  132,836  Pepsico, Inc................................................       4,699,074
   64,000  Philip Morris Companies, Inc................................       6,656,000
   65,800  Pfizer Inc..................................................       4,696,475
   55,280  Procter & Gamble Company....................................       5,009,750
   35,800  Schering-Plough Corporation.................................       2,246,450
   73,600  Service Corporation International...........................       4,232,000
   84,700  Smithkline Beecham (c)......................................       4,605,563
   40,100  United Health Care..........................................       2,025,050
                                                                         --------------
                                                                             66,972,165
                                                                         --------------
    Consumer Services (5.9%)
   71,888  CUC International Inc (b)...................................       2,552,024
   91,500  GTECH Holdings Corporation (b)..............................       2,710,688
   33,700  HFS Incorporated (b)........................................       2,359,000
   92,791  Manpower....................................................       3,642,046
   46,500  McDonalds Corp..............................................       2,173,875
                                                                         --------------
                                                                             13,437,633
                                                                         --------------
    Food (4.7%)
   49,300  Conagra, Inc................................................       2,236,988
   28,800  CPC International...........................................       2,073,600
  108,700  Kroger Company (b)..........................................       4,293,650
   64,500  Sara Lee Corporation........................................       2,088,188
                                                                         --------------
                                                                             10,692,426
                                                                         --------------
    Retail (4.5%)
   86,800  Home Depot Inc..............................................       4,687,200
   72,580  Kohl's Inc. (b).............................................       2,658,243
  112,000  Wal-Mart Stores, Inc........................................       2,842,000
                                                                         --------------
                                                                             10,187,443
                                                                         --------------
    Consumer Cyclicals (5.6%)
   94,600  Autozone, Inc. (b)..........................................       3,287,350
   68,000  Magna International Inc. (c)................................       3,128,000
  130,400  Newell Co...................................................       3,993,500
   52,306  Omnicom Group...............................................       2,432,229
                                                                         --------------
                                                                             12,841,079
                                                                         --------------
 
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CREDIT SENSITIVE (14.8%)
    Finance (11.2%)
   22,030  American International Group, Inc...........................  $    2,172,709
   62,600  Associates First Capital Corp. (b)..........................       2,355,325
   38,170  Federal Home Loan Mortgage Corporation......................       3,263,535
   69,466  First Data Corporation......................................       5,531,230
   34,525  First Union Corporation.....................................       2,101,708
   78,400  MGIC Investment Corporation.................................       4,400,200
   60,900  Norwest Corporation.........................................       2,123,887
  116,000  T. Rowe Price Associates....................................       3,567,000
                                                                         --------------
                                                                             25,515,594
                                                                         --------------
    Utilities (3.6%)
  102,100  AT&T Corporation............................................       6,330,200
   40,900  Nynex Corporation...........................................       1,942,750
                                                                         --------------
                                                                              8,272,950
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (5.3%)
    Materials (2.0%)
   27,900  Kimberly-Clark Corporation..................................       2,155,274
   60,100  Praxair Inc.................................................       2,539,225
                                                                         --------------
                                                                              4,694,499
                                                                         --------------
    Transportation (3.3%)
   55,700  Burlington Northern Santa Fe................................       4,504,737
   93,200  Fritz Companies (b).........................................       3,005,700
                                                                         --------------
                                                                              7,510,437
                                                                         --------------
  TECHNOLOGY (16.6%)
   56,600  Automatic Data Processing Inc...............................       2,186,175
   28,800  Cisco Systems, Inc. (b).....................................       1,630,800
   61,576  Computer Associates International...........................       4,387,289
   26,500  Computer Sciences Corporation (b)...........................       1,980,875
  144,400  Danka Business Systems PLC (c)..............................       4,223,700
   43,675  DSC Communications (b)......................................       1,315,709
  147,600  Equifax Incorporated........................................       3,874,500
   30,800  Hewlett-Packard Company.....................................       3,068,449
   32,500  Lucent Technologies Incorporated............................       1,230,938
   26,700  Microsoft Corporation (b)...................................       3,207,338
   35,500  Motorola....................................................       2,232,063
  100,425  Oracle Corporation (b)......................................       3,960,511
   83,900  Pall Corporation............................................       2,024,088
   57,700  Parametric Technology Corporation (b).......................       2,502,738
                                                                         --------------
                                                                             37,825,173
                                                                         --------------
Total common stocks
    (cost: $172,629,833)...............................................     218,693,484
                                                                         --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -82-
<PAGE>
GROWTH PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                             MARKET
PRINCIPAL                                                                                                   VALUE(A)
- ---------                                                                                                --------------
<C>        <S>                                                                     <C>        <C>        <C>
SHORT-TERM SECURITIES (5.0%)
$6,688,647 Temporary Investment Fund, Inc.-TempFund Portfolio, current rate 5.42%......................  $    6,688,646
1,100,000  U.S. Treasury Bill....................................................      4.95%   07/11/96       1,098,288
1,000,000  American Home Products CP (d).........................................      5.46%   07/16/96         997,310
1,250,000  Bell Atlantic Net CP..................................................      5.43%   07/09/96       1,247,945
1,385,000  Philip Morris Capital CP..............................................      5.46%   07/25/96       1,379,412
                                                                                                         --------------
           Total short-term securities (cost: $11,412,817).............................................      11,411,601
                                                                                                         --------------
           Total investments in securities (cost: $184,042,650) (e)....................................  $  230,105,085
                                                                                                         --------------
                                                                                                         --------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c)  The portfolio held 5.2% of net assets in foreign securities at June 30,
    1996.
(d) Represents ownership in an illiquid security which has not been registered
    with the Securities and Exchange Commission under the Securities Act of
    1933. (See note 6 to the financial statements). Information concerning the
    illiquid securities held at June 30, 1996, which includes aquisition date
    and cost, is as follows:
 
                                                    ACQUISITION
SECURITY                                              DATE         COST
- --------------------------------------------------  ---------   ----------
American Home Products CP.........................  06/13/96    $  997,618
                                                                ----------
                                                                ----------
 
(e)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $184,042,650. The aggregate unrealized appreciation and depreciation of
    investments in securites based on this cost were:
 
Gross unrealized appreciation.....................  $  49,087,888
Gross unrealized depreciation.....................     (3,025,453)
                                                    -------------
Net unrealized appreciation.......................  $  46,062,435
                                                    -------------
                                                    -------------
 
                                       -83-
<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                                MARKET
PRINCIPAL                                                                                                      VALUE(A)
- ---------                                                                                                    ------------
<C>        <S>                                                                          <C>        <C>       <C>
LONG-TERM DEBT SECURITIES (93.7%)
  GOVERNMENT OBLIGATIONS (41.8%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (40.5%)
      U.S. Treasury (20.4%)
$ 900,000  U.S. Treasury Bond.........................................................    6.000%   02/15/26  $    798,188
2,425,000  U.S. Treasury Bond.........................................................   12.000%   08/15/13     3,422,281
3,000,000  U.S. Treasury Bond.........................................................    8.125%   08/15/19     3,364,683
3,450,000  U.S. Treasury Bond.........................................................    8.000%   11/15/21     3,839,198
3,500,000  U.S. Treasury Strip (c)....................................................    5.410%   02/15/01     2,606,237
  750,000  U.S. Treasury Strip (c)....................................................    5.663%   02/15/04       453,134
8,500,000  U.S. Treasury Strip (c)....................................................    5.175%   08/15/99     6,990,136
1,000,000  U.S. Treasury Note.........................................................    6.125%   09/30/00       988,436
                                                                                                             ------------
                                                                                                               22,462,293
                                                                                                             ------------
      Government National Mortgage Association (9.4%)
  399,767  ...........................................................................    8.500%   12/15/22       412,032
  352,791  ...........................................................................    8.500%   10/15/22       363,615
  369,198  ...........................................................................    7.500%   02/15/23       366,108
  641,848  ...........................................................................    8.000%   09/15/24       647,912
  706,096  ...........................................................................    6.500%   11/15/23       663,821
  424,920  ...........................................................................    7.500%   02/15/24       418,916
  496,731  ...........................................................................    7.500%   10/15/25       489,483
  907,392  ...........................................................................    7.000%   11/15/23       875,896
  919,579  ...........................................................................    6.500%   05/15/24       857,460
  949,615  ...........................................................................    7.500%   09/15/24       936,196
1,806,701  ...........................................................................    8.000%   04/15/25     1,823,339
  855,770  ...........................................................................    7.500%   10/15/25       843,283
  485,359  ...........................................................................    7.000%   10/15/25       465,493
1,204,559  ...........................................................................    7.000%   11/15/24     1,155,544
                                                                                                             ------------
                                                                                                               10,319,098
                                                                                                             ------------
      Other U.S. Government Agencies (8.3%)
1,500,000  Federal Home Loan Mortgage Corporation.....................................    7.030%   04/05/04     1,475,972
1,000,000  Federal National Mortgage Association......................................    8.590%   02/03/05     1,021,789
1,000,000  Federal Farm Credit Bank...................................................    6.960%   06/06/00       991,775
  464,510  Federal Home Loan Mortgage Corporation.....................................    6.500%   12/01/23       438,529
1,980,692  Federal Home Loan Mortgage Corporation.....................................    6.500%   02/01/16     1,885,043
1,433,166  Federal National Mortgage Association......................................    7.000%   09/01/17     1,383,235
1,008,593  Federal National Mortgage Association......................................    6.500%   02/01/26       943,739
  477,234  Federal National Mortgage Association......................................    7.000%   02/01/26       458,402
  500,597  Federal National Mortgage Association......................................    6.500%   03/01/26       468,058
                                                                                                             ------------
                                                                                                                9,066,542
                                                                                                             ------------
      Other Government Obligations (2.4%)
2,500,000  Quebec Province of Canada (b)..............................................    9.125%   03/01/00     2,683,798
                                                                                                             ------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (1.3%)
1,428,000  Wyoming Community Development Authority....................................    6.850%   06/01/10     1,391,408
                                                                                                             ------------
           Total government obligations (cost: $47,016,810)................................................    45,923,139
                                                                                                             ------------
  CORPORATE OBLIGATIONS (51.9%)
    CAPITAL GOODS (6.7%)
      Machinery (2.8%)
2,750,000  Joy Technologies Incorporated..............................................   10.250%   09/01/03     3,032,017
                                                                                                             ------------
      Telecommunications (3.9%)
2,500,000  Continental Cablevision Inc................................................    8.300%   05/15/06     2,586,875
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -84-
<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                                MARKET
PRINCIPAL                                                                                                      VALUE(A)
- ---------                                                                                                    ------------
<C>        <S>                                                                          <C>        <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
$1,750,000 Telekom Malaysia (b)(d)....................................................    7.125%   08/01/05  $  1,729,781
                                                                                                             ------------
                                                                                                                4,316,656
                                                                                                             ------------
    BASIC INDUSTRIES (3.8%)
      Paper and Forest Products (2.3%)
2,400,000  Georgia Pacific Corporation................................................    9.625%   03/15/22     2,566,418
                                                                                                             ------------
      Primary Metals (1.5%)
1,500,000  Reynolds Metals Company....................................................    9.375%   06/15/99     1,602,042
                                                                                                             ------------
    CONSUMER CYCLICAL (1.6%)
      Textiles (1.6%)
1,750,000  Reliance Industries 144A (b)(d)............................................    5.000%   06/24/16     1,790,880
                                                                                                             ------------
    CONSUMER STAPLES (8.6%)
      Drugs (1.6%)
1,750,000  American Home Products Corporation.........................................    6.500%   10/15/02     1,710,926
                                                                                                             ------------
      Food (.7%)
  776,786  General Mills Inc..........................................................    6.235%   03/15/97       778,020
                                                                                                             ------------
      Household Products (1.5%)
1,500,000  Premark International Inc..................................................   10.500%   09/15/00     1,689,078
                                                                                                             ------------
      Media (4.8%)
1,450,000  News America Holdings Inc..................................................    7.750%   12/01/45     1,292,962
1,000,000  TCI Communications Inc.....................................................    8.650%   09/15/04     1,025,938
1,000,000  Time Warner Entertainment..................................................    9.625%   05/01/02     1,099,395
1,750,000  Time Warner Incorporated...................................................    7.950%   02/01/00     1,791,867
                                                                                                             ------------
                                                                                                                5,210,162
                                                                                                             ------------
    ENERGY (3.2%)
      Natural Gas Distribution (1.4%)
1,500,000  Consolidated Natural Gas Company...........................................    8.750%   06/01/99     1,587,513
                                                                                                             ------------
      Oilfield Services (1.8%)
2,000,000  Weatherford Enterra Incorporated...........................................    7.250%   05/15/06     1,978,198
                                                                                                             ------------
    FINANCIAL (24.2%)
      Auto Finance (2.6%)
1,000,000  Ford Motor Credit..........................................................    6.250%   12/08/05       921,830
2,000,000  Ford Motor Credit..........................................................    5.880%   03/18/99     1,990,000
                                                                                                             ------------
                                                                                                                2,911,830
                                                                                                             ------------
      Banks/Savings and Loan (2.3%)
2,500,000  Midland Bank PLC (b).......................................................    7.625%   06/15/06     2,525,965
                                                                                                             ------------
      Commercial Finance (3.1%)
3,400,000  General Electric Capital Corp..............................................    6.660%   05/01/18     3,392,789
                                                                                                             ------------
      Consumer Finance (8.4%)
1,885,000  Associates Corp of North America...........................................    6.750%   10/15/99     1,890,372
2,215,000  Commercial Credit Company..................................................    7.375%   03/15/02     2,262,124
2,300,000  General Motors Acceptance Corporation......................................    9.000%   10/15/02     2,511,816
2,500,000  Lehman Brothers Holdings...................................................    7.375%   05/15/07     2,533,497
                                                                                                             ------------
                                                                                                                9,197,809
                                                                                                             ------------
      Real Estate (1.8%)
1,189,621  Green Tree Financial Corporation...........................................    6.900%   02/15/04     1,178,240
  787,928  Green Tree Limited Net Interest Margin Trust...............................    7.250%   07/15/05       786,609
                                                                                                             ------------
                                                                                                                1,964,849
                                                                                                             ------------
      Real Estate Investment Trust (3.5%)
1,500,000  Security Capital Industrial................................................    7.875%   05/15/09     1,475,988
1,000,000  Security Captial Pacific...................................................    7.500%   02/15/14       937,167
1,500,000  Franchise Finance Corporation of America...................................    7.020%   02/20/03     1,433,417
                                                                                                             ------------
                                                                                                                3,846,572
                                                                                                             ------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -85-
<PAGE>
BOND PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                                MARKET
PRINCIPAL                                                                                                      VALUE(A)
- ---------                                                                                                    ------------
<C>        <S>                                                                          <C>        <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
      Mortgage-Backed Securities (2.5%)
$1,759,599 Chase 94-1 B2 CMO 144A (d).................................................    6.610%   03/28/25  $  1,585,839
1,200,000  CSFB Finance Company Limited, Series 1995-A, Class A (d)...................    7.500%   11/15/05     1,163,625
                                                                                                             ------------
                                                                                                                2,749,464
                                                                                                             ------------
    UTILITIES (3.8%)
      Electric (1.8%)
2,000,000  Korea Electric Power Company (b)...........................................    7.750%   04/01/13     1,973,848
                                                                                                             ------------
      Telephones (2.0%)
1,250,000  AT&T Corporation...........................................................    8.350%   01/15/25     1,308,478
  850,000  GTE North Incorporated.....................................................    8.500%   12/15/31       872,236
                                                                                                             ------------
                                                                                                                2,180,714
                                                                                                             ------------
           Total corporate obligations (cost: $58,253,646).................................................    57,005,750
                                                                                                             ------------
           Total long-term debt securities (cost: $105,270,456)............................................   102,928,889
                                                                                                             ------------
SHORT-TERM SECURITIES (4.3%)
1,759,259  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.42%.........................     1,759,259
  540,000  American Home Products CP (d)..............................................     5.48%   07/26/96       537,740
1,140,000  Pepsico Inc CP.............................................................     5.40%   07/01/96     1,139,488
  500,000  Southwestern Bell CP (d)...................................................     5.42%   07/11/96       499,029
  760,000  Toys R Us, Inc CP..........................................................     5.40%   07/08/96       758,864
                                                                                                             ------------
           Total short-term securities (cost: $4,695,289)..................................................     4,694,380
                                                                                                             ------------
           Total investments in securities (cost: $109,965,745) (e)........................................  $107,623,269
                                                                                                             ------------
                                                                                                             ------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) The portfolio held 9.7% of net assets in foreign securities at June 30,
    1996.
(c) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(d) Represents ownership in an illiquid security which has not been registered
    with the Securities and Exchange Commission under the Securities Act of
    1933. (See note 6 to the financial statements). Information concerning the
    illiquid securities held at June 30, 1996, which includes acquisition date
    and cost, is as follows:
 
<TABLE>
<CAPTION>
                                                         ACQUISITION
     SECURITY                                               DATE         COST
     --------------------------------------------------  -----------  -----------
     <S>                                                 <C>          <C>
     Chase 94-1 B2 CMO 144A............................   03/11/96    $ 1,660,142
     Telekom Malaysia..................................   01/04/96      1,840,870
     American Home Products CP.........................   06/13/96        537,906
     Southwestern Bell CP..............................   06/11/96        759,105
     CSFB Finance Company Limited, Series 1995-A, Class
     A.................................................   05/15/96      1,163,625
     Reliance Industries 144A..........................   06/17/96      1,746,345
                                                                      -----------
                                                                      $ 7,707,993
                                                                      -----------
                                                                      -----------
</TABLE>
 
(e) At June 30, 1996 the cost of securities for federal income tax purposes was
    $110,047,262. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
     <S>                                                 <C>          <C>
     Gross unrealized appreciation..................................  $   542,939
     Gross unrealized depreciation..................................   (2,966,932)
                                                                      -----------
     Net unrealized depreciation....................................  $(2,423,993)
                                                                      -----------
                                                                      -----------
</TABLE>
 
                                       -86-
<PAGE>
MONEY MARKET PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1995
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                 MARKET
 PRINCIPAL                                                                                      VALUE(A)
- -----------                                                                                    -----------
<C>           <S>                                                           <C>      <C>       <C>
U.S. GOVERNMENT OBLIGATION (4.4%)
$ 1,875,000   U.S. Treasury Bill..........................................   5.16%   07/05/96  $ 1,873,708
                                                                                               -----------
              Total U.S. Government obligation (cost: $1,873,708)............................    1,873,708
                                                                                               -----------
COMMERCIAL PAPER (91.6%)
  BASIC INDUSTRIES (3.2%)
    Chemicals (3.2%)
  1,375,000   Dupont......................................................   5.37%   08/05/96    1,367,795
                                                                                               -----------
  CONSUMER STAPLES (40.8%)
    Drugs (3.9%)
    315,000   American Home Products (c)..................................   5.48%   07/26/96      313,778
  1,360,000   Schering Corporation........................................   5.40%   08/27/96    1,348,497
                                                                                               -----------
                                                                                                 1,662,275
                                                                                               -----------
    Entertainment (4.3%)
  1,845,000   Walt Disney.................................................   5.41%   07/23/96    1,838,800
                                                                                               -----------
    Food (14.4%)
  1,580,000   Anheuser-Busch..............................................   5.38%   07/30/96    1,573,088
  1,340,000   Cargill Inc.................................................   5.37%   07/09/96    1,338,235
    405,000   Coca Cola Company...........................................   5.39%   07/26/96      403,467
  1,330,000   Coca Cola Company...........................................   5.37%   08/20/96    1,320,146
  1,565,000   CPC International, Inc (c)..................................   5.45%   07/18/96    1,560,853
                                                                                               -----------
                                                                                                 6,195,789
                                                                                               -----------
    Household Products (6.5%)
  1,130,000   Colgate-Palmolive...........................................   5.45%   07/08/96    1,128,669
    355,000   Philip Morris Companies.....................................   5.42%   07/12/96      354,375
    345,000   Philip Morris Companies.....................................   5.39%   07/18/96      344,094
    725,000   Philip Morris Companies.....................................   5.41%   07/22/96      722,652
    270,000   Philip Morris Companies.....................................   5.44%   08/01/96      268,728
                                                                                               -----------
                                                                                                 2,818,518
                                                                                               -----------
    Media (5.0%)
  2,170,000   McGraw-Hill Company.........................................   5.39%   07/15/96    2,165,235
                                                                                               -----------
    Misc (2.7%)
  1,180,000   PHH Corporation.............................................   5.38%   07/17/96    1,177,063
                                                                                               -----------
    Retail (4.0%)
    870,000   Wal-Mart Stores.............................................   5.42%   07/02/96      869,745
    855,000   Wal-Mart Stores.............................................   5.35%   07/08/96      854,010
                                                                                               -----------
                                                                                                 1,723,755
                                                                                               -----------
  CREDIT SENSITIVE (.6%)
    Hardware and Tools (.6%)
    245,000   Stanley Works...............................................   5.43%   07/23/96      244,172
                                                                                               -----------
  FINANCIAL (47.0%)
    Auto Finance (3.8%)
  1,665,000   Ford Motor Credit...........................................   5.42%   08/14/96    1,654,011
                                                                                               -----------
    Commercial Finance (13.3%)
  1,500,000   Pitney-Bowes Credit.........................................   5.44%   07/19/96    1,495,796
  2,170,000   Ciesco......................................................   5.45%   07/29/96    2,160,647
  2,065,000   Bell Atlantic...............................................   5.45%   07/12/96    2,061,311
                                                                                               -----------
                                                                                                 5,717,754
                                                                                               -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -87-
<PAGE>
MONEY MARKET PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                 MARKET
 PRINCIPAL                                                                                      VALUE(A)
- -----------                                                                                    -----------
<C>           <S>                                                           <C>      <C>       <C>
  FINANCIAL--CONTINUED
    Consumer Finance (4.5%)
$ 1,925,000   Associates Corp.............................................   5.45%   07/15/96  $ 1,920,709
                                                                                               -----------
    Electric (13.6%)
  1,740,000   Alabama Power...............................................   5.41%   07/10/96    1,737,448
    165,000   Alabama Power...............................................   5.41%   08/06/96      164,105
    605,000   Baltimore Gas & Electric....................................   5.40%   07/11/96      604,030
    765,000   Baltimore Gas & Electric....................................   5.40%   07/18/96      762,980
    300,000   Carolina Power & Light......................................   5.41%   07/25/96      298,900
    400,000   Midamerica Energy...........................................   5.45%   08/06/96      397,821
  1,895,000   Union Electric..............................................   5.45%   07/17/96    1,890,213
                                                                                               -----------
                                                                                                 5,855,497
                                                                                               -----------
    Telephones (11.8%)
  1,570,000   AT&T Corp...................................................   5.36%   08/13/96    1,559,964
  2,000,000   Bellsouth Telephone.........................................   5.47%   08/07/96    1,988,684
  1,525,000   Southwestern Bell Capital Corporation (c)...................   5.40%   07/25/96    1,519,430
                                                                                               -----------
                                                                                                 5,068,078
                                                                                               -----------
              Total commercial paper (cost: $39,409,451).....................................   39,409,451
                                                                                               -----------
OTHER SHORT-TERM SECURITIES (3.7%)
  1,601,333   Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.42%........    1,601,333
                                                                                               -----------
              Total other short-term securities (cost: $1,601,333)...........................    1,601,333
                                                                                               -----------
              Total investments in securities (cost: $42,884,492) (b)........................  $42,884,492
                                                                                               -----------
                                                                                               -----------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Also represents the cost of securities for federal income tax purposes at
    June 30, 1996.
(c)  Commercial paper sold within terms of a private placement memorandum exempt
    from registration under Section 4(2) of the Securities Act of 1933, as
    amended, and may be sold only to dealers in that program or other
    "accredited investors." This security has been determined to be liquid under
    guidelines established by the board of directors.
 
                                       -88-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
COMMON STOCKS (48.2%)
  CAPITAL GOODS (5.9%)
    Machinery (5.9%)
   81,026  General Electric Company....................................  $    7,008,748
   66,101  Halliburton Company.........................................       3,668,606
   78,300  Millipore Corporation.......................................       3,278,813
  111,210  United Waste Systems, Inc. (b)..............................       3,586,523
   93,621  York International Corp.....................................       4,844,887
                                                                         --------------
                                                                             22,387,577
                                                                         --------------
  CONSUMER GOODS AND SERVICES (22.7%)
    Consumer Goods (12.0%)
   87,293  Columbia/HCA Healthcare Corporation.........................       4,659,263
   35,800  Gillette Company............................................       2,233,025
  101,200  Johnson & Johnson...........................................       5,009,400
  151,206  Pepsico, Inc................................................       5,348,912
   84,960  Pfizer Inc..................................................       6,064,020
   58,800  Philip Morris Companies, Inc................................       6,115,200
   49,355  Procter & Gamble Company....................................       4,472,797
  107,400  Service Corporation International...........................       6,175,500
   70,700  Smithkline Beecham (c)......................................       3,844,313
   36,500  United HealthCare...........................................       1,843,250
                                                                         --------------
                                                                             45,765,680
                                                                         --------------
    Consumer Services (3.5%)
  124,672  CUC International, Inc. (b).................................       4,425,855
   44,600  Gartner Group Incorporated (b)..............................       1,633,475
   76,100  GTECH Holdings Corporation (b)..............................       2,254,463
   28,700  HFS Incorporated (b)........................................       2,009,000
   74,695  Manpower....................................................       2,931,779
                                                                         --------------
                                                                             13,254,572
                                                                         --------------
    Food (1.5%)
   28,000  CPC International...........................................       2,016,000
   95,000  Kroger Company (b)..........................................       3,752,500
                                                                         --------------
                                                                              5,768,500
                                                                         --------------
    Retail (1.5%)
   71,140  Home Depot Inc..............................................       3,841,560
   51,700  Kohl's, Inc. (b)............................................       1,893,513
                                                                         --------------
                                                                              5,735,073
                                                                         --------------
    Consumer Cyclicals (4.2%)
   91,000  Autozone, Inc. (b)..........................................       3,162,250
   61,000  Magna International Inc.....................................       2,806,000
 
<CAPTION>
                                                                             MARKET
   SHARES                                                                   VALUE(A)
- ---------                                                                --------------
<C>        <S>                                                           <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
  111,000  Newell Co...................................................  $    3,399,375
   96,704  Omnicom Group...............................................       4,496,736
   34,900  Tommy Hilfiger Corporation (b)..............................       1,871,513
                                                                         --------------
                                                                             15,735,874
                                                                         --------------
  CREDIT SENSITIVE (7.5%)
    Finance (7.5%)
   39,740  American International Group, Inc...........................       3,919,358
   54,600  Associates First Capital Corp. (b)..........................       2,054,325
   33,730  Federal Home Loan Mortgage Corporation......................       2,883,915
   77,526  First Data Corp.............................................       6,173,007
   92,500  MGIC Investment Corporation.................................       5,191,563
  108,950  Norwest Corporation.........................................       3,799,631
  148,800  T. Rowe Price Associates....................................       4,575,600
                                                                         --------------
                                                                             28,597,399
                                                                         --------------
  INTERMEDIATE GOODS AND SERVICES (3.0%)
    Materials (1.4%)
   40,500  Kimberly-Clark Corporation..................................       3,128,625
   54,300  Praxair Inc.................................................       2,294,175
                                                                         --------------
                                                                              5,422,800
                                                                         --------------
    Transportation (1.6%)
   37,400  Burlington Northern Santa Fe................................       3,024,725
   89,000  Fritz Companies (b).........................................       2,870,250
                                                                         --------------
                                                                              5,894,975
                                                                         --------------
  TECHNOLOGY (9.1%)
   98,400  Automatic Data Processing Inc...............................       3,800,700
   52,300  Cisco Systems, Inc. (b).....................................       2,961,488
   94,108  Computer Associates International...........................       6,705,193
   58,300  Computer Sciences Corporation (b)...........................       4,357,925
  116,600  Danka Business Systems PLC (c)..............................       3,410,550
  129,000  Equifax Incorporated........................................       3,386,250
   30,900  Lucent Technologies Incorporated............................       1,170,338
   86,070  Oracle Corporation (b)......................................       3,394,386
   80,600  Parametric Technology Corporation (b).......................       3,496,025
   45,000  3 Com (b)...................................................       2,058,750
                                                                         --------------
                                                                             34,741,605
                                                                         --------------
Total common stocks (cost: $148,609,977)...............................     183,304,055
                                                                         --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -89-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                   MARKET
 PRINCIPAL                                                                                        VALUE(A)
- ------------                                                                                    -------------
<C>           <S>                                                           <C>       <C>       <C>
LONG-TERM DEBT SECURITIES (40.1%)
  GOVERNMENT OBLIGATIONS (19.3%)
    U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (17.8%)
      U.S. Treasury (10.2%)
$  1,500,000  U.S. Treasury Bond..........................................   6.000%   02/15/26  $   1,330,313
   4,425,000  U.S. Treasury Bond..........................................  12.000%   08/15/13      6,244,781
   8,750,000  U.S. Treasury Bond..........................................   8.000%   11/15/21      9,737,095
   3,750,000  U.S. Treasury Strip (d).....................................   5.410%   02/15/01      2,792,396
   1,750,000  U.S. Treasury Strip (d).....................................   5.705%   02/15/04      1,057,313
  14,400,000  U.S. Treasury Strip (d).....................................   5.580%   08/15/99     11,842,113
   3,700,000  U.S. Treasury Note..........................................   6.125%   09/30/00      3,657,213
   2,200,000  U.S. Treasury Note..........................................   5.625%   10/31/97      2,190,375
                                                                                                -------------
                                                                                                   38,851,599
                                                                                                -------------
      Government National Mortgage Association (2.5%)
     245,676  ............................................................   7.500%   02/15/24        242,204
     377,929  ............................................................   6.500%   11/15/23        355,302
     897,467  ............................................................   6.500%   03/15/24        836,842
     305,205  ............................................................   6.500%   11/15/23        286,932
     577,325  ............................................................   6.500%   11/15/23        542,760
     250,836  ............................................................   6.500%   11/15/23        235,818
      23,032  ............................................................   6.500%   03/15/24         21,476
     637,381  ............................................................   7.500%   02/15/24        628,374
     325,598  ............................................................   6.500%   11/15/23        306,104
      23,553  ............................................................   6.500%   02/15/24         21,962
     572,526  ............................................................   7.500%   07/15/24        564,436
     645,675  ............................................................   7.500%   05/15/24        636,551
   1,941,436  ............................................................   7.000%   10/15/25      1,861,971
     667,486  ............................................................   7.500%   10/15/25        657,747
   1,686,379  ............................................................   7.000%   11/15/24      1,617,759
     416,361  GNMA Midget II..............................................   7.500%   06/20/02        418,055
     188,399  GNMA Midget II..............................................   7.500%   07/20/02        189,165
                                                                                                -------------
                                                                                                    9,423,458
                                                                                                -------------
      Federal National Mortgage Association (3.5%)
   1,413,999  ............................................................   7.000%   05/01/11      1,395,418
     801,073  ............................................................   6.500%   05/01/11        774,525
   1,001,452  ............................................................   6.500%   05/01/11        968,263
   2,415,241  ............................................................   6.000%   05/01/11      2,284,622
   1,009,999  ............................................................   7.000%   05/01/11        996,727
   2,600,000  ............................................................   8.590%   02/03/05      2,656,651
   1,240,046  ............................................................   6.500%   09/01/25      1,160,310
   3,292,917  ............................................................   7.000%   02/01/26      3,162,975
                                                                                                -------------
                                                                                                   13,399,491
                                                                                                -------------
      Other U.S. Government Agencies (1.6%)
   2,750,000  Federal Farm Credit Bank Debentures.........................   6.960%   06/06/00      2,727,381
   1,398,083  Federal Home Loan Mortgage Corporation......................   6.500%   12/01/23      1,319,887
   1,881,658  Federal Home Loan Mortgage Corporation......................   6.500%   02/01/16      1,790,790
                                                                                                -------------
                                                                                                    5,838,058
                                                                                                -------------
    OTHER GOVERNMENT OBLIGATIONS (.6%)
   2,200,000  Quebec Province of Canada (c)...............................   9.125%   03/01/00      2,361,742
                                                                                                -------------
    STATE AND LOCAL GOVERNMENT OBLIGATIONS (.9%)
   3,570,000  Wyoming Community Development Authority.....................   6.850%   06/01/10      3,478,519
                                                                                                -------------
              Total government obligations (cost: $75,567,828)................................     73,352,867
                                                                                                -------------
  CORPORATE OBLIGATIONS (20.8%)
    CAPITAL GOODS (3.5%)
    Aerospace/Defense (.6%)
   2,250,000  Lockheed Martin Corporation.................................   7.450%   06/15/04      2,279,207
                                                                                                -------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -90-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                   MARKET
 PRINCIPAL                                                                                        VALUE(A)
- ------------                                                                                    -------------
<C>           <S>                                                           <C>       <C>       <C>
  CORPORATE OBLIGATIONS--CONTINUED
    Electronics (.2%)
$    500,000  Xerox Corporation...........................................   9.200%   07/15/99  $     500,530
                                                                                                -------------
    Machinery (.9%)
   3,150,000  Joy Technologies Incorporated...............................  10.250%   09/01/03      3,473,039
                                                                                                -------------
    Pollution Control (.5%)
   2,000,000  WMX Technologies Inc........................................   6.700%   05/01/01      1,986,388
                                                                                                -------------
    Telecommunications (1.3%)
   3,000,000  Continental Cablevision Inc.................................   8.300%   05/15/06      3,104,250
   1,950,000  Telekom Malaysia (c)(e).....................................   7.125%   08/01/05      1,927,470
                                                                                                -------------
                                                                                                    5,031,720
                                                                                                -------------
  BASIC INDUSTRIES (.3%)
    Primary Metals (.3%)
   1,000,000  Reynolds Metals Company.....................................   9.375%   06/15/99      1,068,028
                                                                                                -------------
  CONSUMER CYCLICAL (.5%)
    Textiles (.5%)
   1,750,000  Reliance Industries 144A (c)(e).............................  10.375%   06/24/16      1,790,880
                                                                                                -------------
  CONSUMER STAPLES (5.2%)
    Drugs (.6%)
   2,500,000  American Home Products Corporation..........................   6.500%   10/15/02      2,444,180
                                                                                                -------------
    Food (.2%)
     642,857  General Mills Inc...........................................   6.235%   03/15/97        643,879
                                                                                                -------------
    Household Products (.6%)
   2,200,000  Premark International Inc...................................  10.500%   09/15/00      2,477,314
                                                                                                -------------
    Media (2.5%)
   2,500,000  News America Holdings Inc...................................   7.750%   12/01/45      2,229,245
   2,370,000  TCI Communications Inc......................................   8.650%   09/15/04      2,431,473
   2,400,000  Time Warner Entertainment...................................   9.625%   05/01/02      2,638,547
   2,000,000  Time Warner Incorporated....................................   7.950%   02/01/00      2,047,848
                                                                                                -------------
                                                                                                    9,347,113
                                                                                                -------------
    Misc (.5%)
   2,000,000  PHH Corporation.............................................   6.500%   02/01/00      1,979,738
                                                                                                -------------
    Retail (.8%)
     600,000  Dayton Hudson Corporation...................................   9.250%   03/01/06        643,596
     750,000  Dayton Hudson Corporation...................................  10.000%   12/01/00        834,233
   1,500,000  Dayton Hudson Corporation...................................   6.625%   03/01/03      1,449,420
                                                                                                -------------
                                                                                                    2,927,249
                                                                                                -------------
  ENERGY (1.6%)
    Natural Gas Distribution (.5%)
   1,850,000  Consolidated Natural Gas Company............................   8.750%   06/01/99      1,957,933
                                                                                                -------------
    Oil and Gas Production (.5%)
   2,000,000  Petro-Canada (c)............................................   7.875%   06/15/26      2,021,658
                                                                                                -------------
    Oilfield Services (.6%)
   2,300,000  Weatherford Enterra Incorporated............................   7.250%   05/15/06      2,274,928
                                                                                                -------------
  FINANCIAL (8.5%)
    Auto Finance (1.4%)
   2,000,000  Ford Motor Credit...........................................   5.880%   03/18/99      1,990,000
   3,400,000  Ford Motor Credit...........................................   6.250%   12/08/05      3,134,222
                                                                                                -------------
                                                                                                    5,124,222
                                                                                                -------------
    Banks/Savings and Loans (1.6%)
   3,000,000  Midland Bank PLC (c)........................................   7.625%   06/15/06      3,031,158
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -91-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                   MARKET
 PRINCIPAL                                                                                        VALUE(A)
- ------------                                                                                    -------------
<C>           <S>                                                           <C>       <C>       <C>
  FINANCIAL--CONTINUED
$  3,000,000  Norwest Corporation.........................................   7.680%   05/10/02  $   3,044,697
                                                                                                -------------
                                                                                                    6,075,855
                                                                                                -------------
    Commercial Finance (.9%)
   3,400,000  General Electric Capital Corporation........................   6.660%   05/01/18      3,392,789
                                                                                                -------------
    Consumer Finance (3.7%)
   1,750,000  American General Finance....................................   5.875%   07/01/00      1,694,074
   2,000,000  Associates Corp of North America............................   6.750%   10/15/99      2,005,700
   1,350,000  Commercial Credit Company...................................   5.550%   02/15/01      1,279,176
     500,000  Commercial Credit Company...................................   7.375%   03/15/02        510,638
   2,500,000  Franchise Finance Corp of America...........................   7.020%   02/20/03      2,389,028
   2,500,000  General Motors Acceptance Corporation.......................   9.000%   10/15/02      2,730,235
   3,500,000  Lehman Brothers Holdings....................................   7.375%   05/15/07      3,546,897
                                                                                                -------------
                                                                                                   14,155,748
                                                                                                -------------
    Real Estate (.9%)
   2,250,000  Security Capital Industrial.................................   7.875%   05/15/09      2,213,982
   1,500,000  Security Captial Pacific....................................   7.500%   02/15/14      1,405,751
                                                                                                -------------
                                                                                                    3,619,733
                                                                                                -------------
  UTILITIES (1.2%)
    Electric (.5%)
   1,600,000  Korea Electric Power Company (c)............................   7.750%   04/01/13      1,579,078
     500,000  Oklahoma Gas & Electric Co..................................   6.375%   01/01/98        499,031
                                                                                                -------------
                                                                                                    2,078,109
                                                                                                -------------
    Telephones (.7%)
   2,600,000  GTE Northwest Inc...........................................   6.125%   02/15/99      2,571,293
                                                                                                -------------
              Total corporate obligations (cost: $80,541,309).................................     79,221,533
                                                                                                -------------
              Total long-term debt securities (cost: $156,109,137)............................    152,574,400
                                                                                                -------------
SHORT-TERM SECURITIES (10.1%)
  12,500,741  Temporary Investment Fund, Inc--TempFund Portfolio, current rate 5.42%..........     12,500,741
   3,900,000  U.S. Treasury Bill..........................................    5.01%   07/11/96      3,893,930
   1,740,000  U.S. Treasury Bill..........................................    5.12%   08/15/96      1,728,725
   1,875,000  AT&T Corporation CP.........................................    5.39%   07/02/96      1,873,877
   3,085,000  Cargill Incorporated CP.....................................    5.37%   07/09/96      3,079,929
   2,350,000  Walt Disney CP..............................................    5.39%   07/12/96      2,345,083
   1,200,000  Florida Power Corporation CP................................    5.44%   07/17/96      1,196,593
   2,860,000  PHH Corporation CP..........................................    5.45%   07/22/96      2,849,742
   1,066,000  Philip Morris Companies CP..................................    5.40%   07/12/96      1,063,770
   2,510,000  Philip Morris Companies CP..................................    5.46%   07/25/96      2,499,872
   3,870,000  Potomac Electric CP.........................................    5.43%   07/10/96      3,863,059
   1,695,000  Toys R Us, Inc. CP..........................................    5.47%   07/29/96      1,687,162
                                                                                                -------------
              Total short-term securities (cost: $38,589,321).................................     38,582,483
                                                                                                -------------
              Total investments in securities (cost: $343,308,435) (f)........................  $ 374,460,938
                                                                                                -------------
                                                                                                -------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c)  The portfolio held 5.3% of net assets in foreign securities as of June 30,
    1996.
(d) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
 
                                       -92-
<PAGE>
ASSET ALLOCATION PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
Notes to Investments in Securities--continued
 
(e)  Represents ownership in an illiquid security which has not been registered
    with the Securities and Exchange Commission under the Securities Act of
    1933. (See note 6 to the financial statements). Information concerning the
    illiquid securities held at June 30, 1996, which includes aquisition date
    and cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                               DATE          COST
- --------------------------------------------------  -----------  ------------
<S>                                                 <C>          <C>
Reliance Industries 144A..........................    06/17/96   $  1,746,345
Telekom Malaysia..................................    01/04/96      2,051,256
                                                                 ------------
                                                                 $  3,797,601
                                                                 ------------
                                                                 ------------
</TABLE>
 
(f)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $343,439,806. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 36,395,868
Gross unrealized depreciation.....................    (5,374,736)
                                                    ------------
Net unrealized appreciation.......................  $ 31,021,132
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -93-
<PAGE>
MORTGAGE SECURITIES PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ----------                                                                                             -----------
<C>         <S>                                                                     <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (98.7%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (55.4%)
    Federal Home Loan Mortgage Corporation (FHLMC) (16.2%)
$  881,132  Bi-weekly.............................................................  7.000%   12/01/22  $   851,957
 2,099,402  Bi-weekly.............................................................  6.500%   12/01/23    1,981,980
 1,273,477  CMO Accrual Bond (FHLMC 9.5%) (c).....................................  5.000%   01/15/02    1,170,732
 1,821,059  20 Year Gold..........................................................  6.500%   07/01/13    1,745,520
   869,557  20 Year Gold..........................................................  6.000%   09/01/13      814,844
 3,693,360  20 Year Gold..........................................................  6.000%   10/01/13    3,460,970
   973,159  20 Year Gold..........................................................  6.500%   05/01/14      929,687
   486,909  20 Year Gold..........................................................  6.500%   09/01/14      465,158
                                                                                                       -----------
                                                                                                        11,420,848
                                                                                                       -----------
    Federal National Mortgage Association (FNMA) (9.5%)
 1,001,755  Biweekly..............................................................  6.000%   07/01/07      959,259
 1,363,050  Biweekly..............................................................  6.500%   03/01/17    1,295,918
   475,234  Biweekly..............................................................  6.500%   02/01/17      452,441
 1,758,840  Biweekly..............................................................  7.000%   09/01/17    1,697,562
   235,541  CMO Sequential Payer, Series A, Class 1 (FNMA 11.0%)..................  5.000%   08/01/10      218,503
   597,822  CMO Sequential Payer, Series C, Class 1 (FNMA 9.0%)...................  6.000%   05/01/09      573,371
   282,423  CMO Sequential Payer, Series F, Class 1 (FNMA 9.0%)...................  6.500%   05/01/09      274,949
   500,000  CMO Scheduled Class (GNMA 8%).........................................  6.000%   12/25/08      474,220
   744,597  PAC Accrual Bond (FNMA 10%) (c).......................................  6.900%   06/25/19      700,054
     8,943  ......................................................................  8.000%   05/01/22        8,950
                                                                                                       -----------
                                                                                                         6,655,227
                                                                                                       -----------
    Government National Mortgage Association (GNMA) (18.4%)
   415,475  ......................................................................  8.000%   12/15/15      422,762
   994,483  ......................................................................  8.000%   02/15/16    1,007,810
   451,162  ......................................................................  8.000%   03/15/16      457,208
   560,193  ......................................................................  7.000%   04/15/16      543,101
   364,107  ......................................................................  7.000%   09/15/16      356,060
   627,910  ......................................................................  7.000%   08/15/16      614,033
   729,707  ......................................................................  7.500%   06/15/17      727,750
   332,599  ......................................................................  7.000%   05/15/17      325,248
   529,924  ......................................................................  7.500%   04/15/17      528,504
 1,928,945  ......................................................................  7.500%   06/15/17    1,923,773
   359,835  ......................................................................  7.000%   07/15/17      351,883
   150,191  ......................................................................  7.500%   02/15/17      149,789
   186,871  ......................................................................  7.500%   06/15/17      186,370
   291,497  ......................................................................  7.000%   03/15/17      285,055
   177,672  ......................................................................  7.500%   06/15/17      177,196
   195,697  ......................................................................  7.500%   10/15/17      195,173
   305,306  ......................................................................  7.000%   05/15/17      298,559
     6,387  ......................................................................  8.500%   03/15/22        6,583
   470,017  GNMA II...............................................................  7.500%   09/20/16      467,187
    78,884  GNMA II...............................................................  8.500%   10/20/16       81,691
   375,261  GNMA II...............................................................  7.500%   09/20/16      373,002
   685,148  GNMA II...............................................................  8.000%   02/20/17      693,507
   224,607  GNMA II...............................................................  8.500%   10/20/16      231,626
   899,872  GNMA II...............................................................  8.500%   07/20/17      927,993
   234,192  GNMA II...............................................................  8.500%   03/20/17      241,511
   298,206  GNMA II...............................................................  8.500%   08/20/17      307,525
   444,499  GNMA II...............................................................  7.500%   08/20/17      441,431
   430,899  GNMA II...............................................................  8.000%   07/20/17      436,156
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -94-
<PAGE>
MORTGAGE SECURITIES PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ----------                                                                                             -----------
<C>         <S>                                                                     <C>      <C>       <C>
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS--CONTINUED
    Government National Mortgage Association (GNMA)--Continued
$  200,171  GNMA II...............................................................  8.500%   12/20/16  $   207,295
                                                                                                       -----------
                                                                                                        12,965,781
                                                                                                       -----------
    Other Government Agency Obligations (11.3%)
   500,000  Federal Home Loan Bank, Series GG-00, Class 1.........................  5.030%   07/28/00      493,125
 1,936,020  Vendee Mortgage Trust Participation Certificate (b)...................  8.440%   05/15/24    1,995,311
   725,349  Vendee Mortgage Trust Participation Certificate (b)...................  7.210%   02/15/25      699,962
 2,093,750  Vendee Mortgage Trust Participation Certificate (b)...................  7.790%   02/15/25    2,086,552
 2,603,459  Vendee Mortgage Trust Participation Certificate (b)...................  8.790%   06/15/25    2,709,224
                                                                                                       -----------
                                                                                                         7,984,174
                                                                                                       -----------
            Total U.S. government and agencies obligations (cost: $39,066,043).......................   39,026,030
                                                                                                       -----------
  OTHER MORTGAGE-BACKED SECURITIES (38.6%)
    Asset-backed Securities (3.3%)
 1,784,432  Green Tree Financial..................................................  6.900%   02/15/04    1,767,360
   590,946  Green Tree Financial..................................................  7.250%   07/15/05      589,957
                                                                                                       -----------
                                                                                                         2,357,317
                                                                                                       -----------
    Collateralized Mortgage Obligations/Mortgage Revenue Bonds (31.8%)
   604,824  American Housing Trust CMO, Series III, Class H.......................  8.500%   07/25/97      609,051
 4,000,000  Bank Mart Funding Corporation Sequential CMO (GNMA/FHLMC) (e).........  8.250%   02/20/19    4,045,000
   903,578  Chase 94-1 B2 CMO 144A Issue (d)......................................  6.610%   03/28/25      814,350
 1,188,918  Chase 94-1 B5 CMO 144A Issue (d)......................................  6.610%   03/28/25    1,046,620
   312,564  CMO Trust, Sequential Payer, Series 44, (GNMA 10.0%) Class E..........  5.000%   07/01/18      285,058
   950,000  Citicorp Mortgage Securities, Inc. Targeted Amortization Class........  6.000%   11/25/08      908,237
 2,850,000  CSFB Finance Company Limited, Series 95-A, Class A 144A Issue (d).....  7.500%   11/15/05    2,763,609
   248,214  FBS Mortgage Corporation, Series 1992-CA, Class A6....................  3.655%   03/25/08      207,785
 1,314,009  International Capital Markets Acceptance Corporation 144A Issue (d)...  8.250%   09/01/15    1,326,328
 1,000,000  KPAC CMO (GNMA 9.5%)..................................................  7.450%   10/01/18      995,000
 1,889,000  Pleasant Hill Revenue Bond (GNMA Multi-family)........................  7.950%   09/20/15    1,889,000
 2,500,000  Prudential Home Mortgage Securities, Series 92-A, Class 2B2 144A Issue  7.900%   04/28/22    2,465,625
            (d)...................................................................
 1,138,703  Santa Barbara Funding II, CMO Sequential Payer, Series A, Class 5       5.000%   03/20/18    1,035,535
            (FHLMC 9.5%)..........................................................
 1,612,307  Shearson Lehman Brothers..............................................  7.500%   06/01/18    1,614,850
 2,427,600  Wyoming Community Development Authority...............................  6.850%   06/01/10    2,365,393
                                                                                                       -----------
                                                                                                        22,371,441
                                                                                                       -----------
    Commercial Mortgage-backed Securities (3.2%)
 2,295,000  KPAC Real Estate Investment Trust.....................................  7.180%   10/01/05    2,272,767
                                                                                                       -----------
    Whole Loan Mortgage-backed Securities (.3%)
   155,270  Bank Of America 79-A..................................................  8.375%   05/01/07      155,270
    32,973  Bank Of America 79-B..................................................  9.500%   01/01/09       32,973
     6,170  RFC Conduit...........................................................  8.500%   04/01/02        6,145
    14,413  Travelers Mortgage Service............................................  10.000%  06/01/01       14,413
                                                                                                       -----------
                                                                                                           208,801
                                                                                                       -----------
            Total other mortgage-backed securities (cost: $27,244,203)...............................   27,210,326
                                                                                                       -----------
  CORPORATE DEBT SECURITIES (4.7%)
 2,500,000  Franchise Finance Corp of America.....................................  7.020%   02/20/03    2,389,028
 1,000,000  Security Captial Pacific..............................................  7.500%   02/15/14      937,167
                                                                                                       -----------
            Total corporate debt securities (cost: $3,489,285).......................................    3,326,195
                                                                                                       -----------
            Total long-term debt securities (cost: $69,799,531)......................................   69,562,551
                                                                                                       -----------
SHORT-TERM SECURITIES (.8%)
   400,000  U.S. Treasury Bill....................................................  5.130%   08/15/96      397,408
   196,922  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.42%..................      196,922
                                                                                                       -----------
            Total short-term securities (cost: $594,366).............................................      594,330
                                                                                                       -----------
            Total investments in secrities (cost: $70,393,897) (f)...................................  $70,156,881
                                                                                                       -----------
                                                                                                       -----------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -95-
<PAGE>
MORTGAGE SECURITIES PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
Notes to Investments in Securities
(a) Securities are valued by precedures described in note 2 to the financial
    statements.
(b) Represents a debt security with a weighted average net pass-through rate
    which varies based on the pool of underlying collateral. The rate disclosed
    is the rate in effect at June 30, 1996.
(c)  Represents a debt security that pays no interest and principal during their
    initial accrual periods, but accrues additional principal at specific rates.
    Interest rate disclosed represents current yield based upon estimated future
    cash flows.
(d) Long-term debt security sold within terms of a private placement memorandum
    exempt from registration under Section 144A of the Securities Act of 1933,
    as amended, and may be sold only to dealers in that program or other
    "accredited investors." This security has been determined to be liquid under
    guidelines established by the board of directors.
(e)  Represents ownership in an illiquid security which has not been registered
    with the Securities and Exchange Commission under the Securities Act of
    1933. (See note 6 to the financial statements). Information concerning the
    illiquid securities held at June 30, 1996 includes acquisition date and
    cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                              DATE         COST
- --------------------------------------------------  ---------  ------------
<S>                                                 <C>        <C>
Bank Mart Funding Corporation Sequential CMO
 (GNMA/FHLMC).....................................  05/27/94   $  3,976,374
                                                               ------------
                                                               ------------
</TABLE>
 
(f)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $70,393,897. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $    770,453
Gross unrealized depreciation.....................    (1,007,469)
                                                    ------------
Net unrealized depreciation.......................  $   (237,016)
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -96-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
COMMON STOCKS (100.0%)
  CAPITAL GOODS (7.5%)
    Machinery (7.5%)
    3,600  Alco Standard Corporation..............................  $      162,900
    8,600  Allied-Signal Inc......................................         491,275
    6,600  AMP Incorporated.......................................         264,825
    4,000  Applied Materials Inc (b)..............................         122,000
    8,600  Baker Hughes Incorporated..............................         282,725
    6,500  Browning-Ferris Industries, Inc........................         188,500
    3,600  Case Corporation.......................................         172,800
    5,700  Caterpillar Inc........................................         386,175
    6,700  Cooper Industries......................................         278,050
      400  Dana Corporation.......................................          12,400
    7,000  Deere & Company........................................         280,000
      800  Dial Corporation.......................................          22,900
    5,600  Dover Corporation......................................         258,300
    3,900  Dresser Industries, Inc................................         115,050
    4,400  Eaton Corporation......................................         257,950
    6,800  Emerson Electric Co....................................         614,550
    2,600  Fluor Corporation......................................         169,975
      700  Foster Wheeler Corporation.............................          31,412
   53,000  General Electric Company...............................       4,584,500
    2,300  Grainger W W, Inc......................................         178,250
    4,600  Halliburton Company....................................         255,300
    3,300  Illinois Tool Works, Inc...............................         223,163
    4,600  Ingersoll-Rand Company.................................         201,250
    3,400  ITT Corporation (b)....................................         225,250
    6,500  ITT Hartford Group.....................................         346,125
    7,500  ITT Industries.........................................         188,438
   13,500  Laidlaw Inc............................................         136,687
    2,950  Navistar International
             Corporation (b)......................................          29,131
      600  Ogden Corporation......................................          10,875
      690  Paccar Inc.............................................          33,810
      900  Rowan Companies, Inc (b)...............................          13,275
    7,900  Safety-Kleen Corp......................................         138,250
      500  Teledyne, Inc..........................................          18,063
    2,400  Textron Inc............................................         191,700
    3,800  The Stanley Works......................................         113,050
      500  Trinova Corporation....................................          16,688
    3,200  Tyco International Ltd.................................         130,400
    1,800  Varity Corporation (b).................................          86,625
    2,900  Western Atlas Corporation (b)..........................         168,925
   10,200  Westinghouse Electric Corporation......................         191,250
    6,000  Whitman Corporation....................................         144,750
   14,800  WMX Technologies, Inc..................................         484,700
                                                                    --------------
                                                                        12,222,242
                                                                    --------------
  CONSUMER GOODS AND SERVICES (35.6%)
    Consumer Goods (19.7%)
   24,200  Abbott Laboratories....................................       1,052,700
    4,600  Adolph Coors Company...................................          82,225
    6,200  Alberto-Culver Company.................................         287,525
    4,100  Allergan, Inc..........................................         160,925
    8,900  Alza Corporation (b)...................................         243,637
 
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
    4,800  American Brands, Inc...................................  $      217,800
   19,200  American Home Products Corporation.....................       1,154,400
    8,100  Amgen Inc (b)..........................................         437,400
    7,700  Anheuser-Busch Companies, Inc..........................         577,500
    2,800  Avon Products..........................................         126,350
    7,000  Baxter International Inc...............................         330,750
    3,700  Becton, Dickinson and Company..........................         296,925
    3,900  Beverly Enterprises (b)................................          46,800
    1,400  Biomet Inc (b).........................................          20,125
    4,600  Boston Scientific Corporation (b)......................         207,000
   15,300  Bristol-Myers Squibb Company...........................       1,377,000
    3,700  C.R. Bard, Inc.........................................         125,800
    1,900  Cabletron Systems Incorporated (b).....................         130,388
    2,000  Clorox Company.........................................         177,250
   79,600  Coca-Cola Company......................................       3,890,450
    3,900  Colgate-Palmolive Company..............................         330,525
   13,571  Columbia/HCA Healthcare
             Corporation..........................................         724,352
    2,800  Community Psychiatric Centers (b)......................          26,600
   17,100  Eli Lilly & Company....................................       1,111,500
   13,100  Gillette Company.......................................         817,112
    2,800  Harcourt General, Inc..................................         140,000
    6,200  Humana (b).............................................         110,825
    3,400  International Flavors & Fragrances, Inc................         161,925
   42,500  Johnson & Johnson......................................       2,103,750
    3,900  Mallinckrodt Group, Inc................................         151,613
    4,900  Manor Care, Inc........................................         192,938
    7,200  Medtronic Inc..........................................         403,200
   38,500  Merck & Co., Inc.......................................       2,488,063
   49,000  Pepsico, Inc...........................................       1,733,375
   19,300  Pfizer Inc.............................................       1,377,537
   15,355  Pharmacia & Upjohn.....................................         681,378
   26,500  Philip Morris Companies, Inc...........................       2,756,000
   21,834  Procter & Gamble Company...............................       1,978,706
   10,700  Schering-Plough Corporation............................         671,425
   11,300  Seagram Company, Ltd...................................         379,962
    3,000  Service Corporation International......................         172,500
    5,700  St Jude Medical, Inc (b)...............................         190,950
    9,800  Tenet Healthcare Corporation (b).......................         209,475
    2,000  Tupperware Corporation (b).............................          84,500
    4,800  Unilever N.V. (c)......................................         696,600
    4,900  United Health Care.....................................         247,450
    4,700  US Healthcare, Inc.....................................         258,500
    9,900  UST Inc................................................         339,075
    7,600  Warner-Lambert Company.................................         418,000
                                                                    --------------
                                                                        31,900,786
                                                                    --------------
    Consumer Services (4.8%)
    4,700  CUC International, Inc (b).............................         166,850
    3,300  Deluxe Corp............................................         117,150
    3,400  RR Donnelley & Sons Company............................         118,575
    6,600  Dow Jones & Company Inc................................         275,550
    4,360  Dun & Bradstreet Corporation...........................         272,500
    3,825  Eastman Chemical Company...............................         232,847
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -97-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
   10,400  Eastman Kodak Company..................................  $      808,600
    4,300  Gannett Company........................................         304,225
    6,400  Harrah's Entertainment (b).............................         180,800
    6,800  Hasbro Inc.............................................         243,100
    1,200  Hilton Hotels Corporation..............................         135,000
      600  John H. Harland Company................................          14,775
      600  King World Productions, Inc (b)........................          21,825
    3,000  Knight-Ridder, Inc.....................................         217,500
    5,100  Marriott International Inc.............................         274,125
    8,641  Mattel Inc.............................................         247,349
   21,200  McDonalds Corp.........................................         991,100
    3,600  McGraw-Hill Companies, Inc.............................         164,700
    3,600  Meredith Corporation...................................         150,300
    2,900  New York Times Company.................................          94,612
    4,000  Polaroid Corporation...................................         182,500
   10,600  Time Warner, Inc.......................................         416,050
    3,600  Times Mirror Company...................................         156,600
    1,500  Tribune Company........................................         108,937
   11,230  Viacom (b).............................................         436,566
   21,282  Walt Disney Company....................................       1,338,106
    6,200  Wendy's International, Inc.............................         115,475
                                                                    --------------
                                                                         7,785,717
                                                                    --------------
    Food (3.3%)
    7,200  Albertson's Incorporated...............................         297,900
   15,881  Archer-Daniels-Midland Company.........................         303,724
    8,000  Campbell Soup Company..................................         564,000
    7,525  Conagra, Inc...........................................         341,447
    4,400  CPC International......................................         316,800
   18,400  Darden Restaurants, Inc................................         197,800
   10,000  Fleming Companies, Inc.................................         143,750
    4,800  General Mills, Inc.....................................         261,600
    4,500  Giant Food Inc.........................................         161,437
   10,600  H.J. Heinz Company.....................................         321,975
    2,900  Hershey Foods Corporation..............................         212,787
    7,700  Kellogg Company........................................         564,025
    7,300  Kroger Company (b).....................................         288,350
    6,300  Quaker Oats Company....................................         214,987
    2,600  Ralston Purina Group...................................         166,725
   14,700  Sara Lee Corporation...................................         475,912
    6,000  Sysco Corporation......................................         205,500
    4,800  Winn-Dixie Stores, Incorporated........................         169,800
    3,600  Wm. Wrigley Jr. Company................................         181,800
                                                                    --------------
                                                                         5,390,319
                                                                    --------------
    Retail (4.4%)
    8,500  American Stores Company................................         350,625
    2,200  Circuit City Stores, Inc...............................          79,475
    2,200  Dayton Hudson Corporation..............................         226,875
    3,700  Dillard Department Stores Inc..........................         135,050
    5,500  Federated Department Stores (b)........................         187,688
   12,000  Gap, Inc...............................................         385,500
   14,524  Home Depot Inc.........................................         784,296
    6,400  J.C. Penney Company, Inc...............................         336,000
   14,200  K Mart Corporation (b).................................         175,725
    7,500  Limited, Inc...........................................         161,250
    1,200  Longs Drug Stores Corp.................................          53,550
    7,100  May Department Stores Company..........................         310,625
    3,100  Melville Corporation...................................         125,550
    1,000  Mercantile Stores Company, Inc.........................          58,625
    4,300  Nike Inc...............................................         441,825
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  CONSUMER GOODS AND SERVICES--CONTINUED
    3,100  Nordstrom, Inc.........................................  $      137,950
    7,800  Price/Costco Corporation (b)...........................         168,675
   11,000  Sears, Roebuck and Company.............................         534,875
    1,000  Stride Rite Corporation................................           8,250
    3,800  Tandy Corporation......................................         180,025
    8,350  Toys R Us (b)..........................................         237,975
   73,200  Wal-Mart Stores, Inc...................................       1,857,450
    7,500  Walgreen Co............................................         251,250
                                                                    --------------
                                                                         7,189,109
                                                                    --------------
    Consumer Cyclicals (3.4%)
    1,100  Black & Decker Corporation.............................          42,487
   12,000  Chrysler Corporation Holding Co........................         744,000
    6,900  Corning Inc............................................         264,787
   37,000  Ford Motor.............................................       1,197,875
   23,200  General Motors Corporation.............................       1,215,100
    3,700  Genuine Parts Company..................................         169,275
    6,300  Goodyear Tire & Rubber Company.........................         303,975
    4,800  Interpublic Group Company..............................         225,000
    2,700  Johnson Controls.......................................         187,650
    7,700  Liz Claiborne, Inc.....................................         266,612
    4,300  Maytag Company.........................................          89,762
   10,000  Newell Co..............................................         306,250
      400  Owens Corning..........................................          17,200
    3,000  Pep Boys...............................................         102,000
    3,500  Snap-On Tools Corporation..............................         165,813
    2,200  V.F. Corporation.......................................         131,175
                                                                    --------------
                                                                         5,428,961
                                                                    --------------
  CREDIT SENSITIVE (24.7%)
    Building (1.0%)
    3,900  Armstrong World Industries, Inc........................         224,738
    8,400  Fleetwood Enterprises, Inc.............................         260,400
    8,900  Lowe's Companies, Inc..................................         321,512
    6,900  Masco Corporation......................................         208,725
    7,900  PPG Industries, Incorporated...........................         385,125
    3,100  Sherwin-Williams Company...............................         144,150
                                                                    --------------
                                                                         1,544,650
                                                                    --------------
    Finance (13.2%)
    3,500  Aetna Life & Casualty Company..........................         250,250
    9,400  Ahmanson & Company H.F.................................         253,800
   13,657  Allstate Corporation...................................         623,101
   14,600  American Express Company...............................         651,525
    6,400  American General Corporation...........................         232,800
   14,780  American International Group, Inc......................       1,457,677
   13,777  Banc One Corporation...................................         468,418
    5,200  Bank of Boston Corporation.............................         257,400
    6,100  Bank of New York Co Inc................................         312,625
   11,304  BankAmerica Corporation................................         856,278
    3,400  Bankers Trust New York Corporation.....................         251,175
    4,600  Barnett Banks of Florida, Inc..........................         280,600
    2,600  Beneficial Corporation.................................         145,925
    5,900  H & R Block, Inc.......................................         192,488
    4,500  Boatmens Bancshares Inc................................         180,563
   13,134  Chase Manhattan Corporation............................         927,589
    5,300  Chubb Corporation......................................         264,338
    2,000  Cigna Corporation......................................         235,750
   14,800  Citicorp...............................................       1,222,850
    4,500  Comerica...............................................         200,812
    7,000  Corestates Financial Corp..............................         269,500
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -98-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  CREDIT SENSITIVE--CONTINUED
    4,195  Dean Witter Discover & Co..............................  $      240,164
    5,700  Federal Home Loan Mortgage Corporation.................         487,350
   34,800  Federal National Mortgage..............................       1,165,800
    3,400  Fifth Third Bancorp....................................         183,600
    6,000  First Bank Systems, Incorporated.......................         348,000
    8,837  First Chicago Corporation..............................         345,748
    6,800  First Data Corp........................................         541,450
    9,295  First Union Corporation................................         565,833
    9,680  Fleet Financial Group, Incorporated....................         421,080
    2,400  General RE Corporation.................................         365,400
    1,600  Golden West Financial Corporation......................          89,600
    8,650  Great Western Financial Corporation....................         206,519
      300  Green Tree Financial Corporation.......................           9,375
    2,400  Household International, Inc...........................         182,400
    5,400  J.P. Morgan & Company Incorporated.....................         456,975
    7,000  Keycorp................................................         271,250
    1,800  Lincoln National Corporation...........................          83,250
    2,800  Loews Corporation......................................         220,850
    2,200  Marsh & McLennen.......................................         212,300
    6,750  MBNA Corporation.......................................         192,375
    3,900  Mellon Bank Corporation................................         222,300
    5,300  Merrill Lynch & Co., Inc...............................         345,163
    3,800  Morgan Stanley Group...................................         186,675
    6,700  National City Corporation..............................         235,337
    8,756  Nationsbank Corp.......................................         723,464
   10,600  Norwest Corporation....................................         369,675
    9,200  PNC Bank Corp..........................................         273,700
    5,300  Providian Corporation..................................         227,237
    2,500  Republic New York Corporation..........................         155,625
    7,000  Salomon Inc............................................         308,000
    3,400  St. Paul Companies, Inc................................         181,900
    6,800  Suntrust Banks, Inc....................................         251,600
    2,550  Torchmark Corporation..................................         111,563
    3,700  Transamerica Corporation...............................         299,700
    4,100  U.S. Bancorp...........................................         148,113
    1,500  UNUM Corporation.......................................          93,375
    7,300  USF&G Corporation......................................         119,537
    2,400  U.S. Life Corporation..................................          78,900
    6,200  Wachovia Corporation...................................         271,250
    2,866  Wells Fargo & Company..................................         684,616
                                                                    --------------
                                                                        21,412,513
                                                                    --------------
    Insurance (.1%)
    3,800  AON Corporation........................................         192,850
                                                                    --------------
    Utilities (10.4%)
   14,400  Airtouch Communications (b)............................         406,800
    4,100  American Electric Power Company, Inc...................         174,762
   18,600  Ameritech..............................................       1,104,375
   50,635  AT&T Corporation.......................................       3,139,370
   10,600  Baltimore Gas and Electric Company.....................         300,775
   13,600  Bell Atlantic Corporation..............................         867,000
   30,900  BellSouth Corporation..................................       1,309,388
    6,500  Carolina Power & Light Company.........................         247,000
    9,700  Central & Southwest Corporation........................         281,300
    5,932  Cinergy................................................         189,824
    5,500  Consolidated Edison Company of New York................         160,875
    3,200  Consolidated Natural Gas Company.......................         167,200
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  CREDIT SENSITIVE--CONTINUED
    5,650  Dominion Resources, Inc................................  $      226,000
    5,300  DTE Energy Company.....................................         163,638
    5,800  Duke Power Company.....................................         297,250
   10,000  Edison International...................................         176,250
    7,900  Enron Corp.............................................         322,913
    6,900  Entergy Corporation....................................         195,788
    4,700  FPL Group, Inc.........................................         216,200
   30,800  GTE Corporation........................................       1,378,300
    8,600  Houston Industries Incorporated........................         211,775
    5,200  Niagara Mohawk Power Corporation (b)...................          40,300
    1,300  Northern States Power Company..........................          64,187
   13,100  Nynex Corporation......................................         622,250
    3,700  Ohio Edison Company....................................          80,938
      800  Oneok Inc..............................................          20,000
    5,100  Pacific Enterprises....................................         151,088
   10,300  Pacific Gas & Electric Company.........................         239,475
   13,000  Pacific Telesis Group..................................         438,750
   12,500  Pacificorp.............................................         278,125
    4,200  Peco Energy Company....................................         109,200
    2,000  Peoples Energy Corporation.............................          67,000
    6,650  Public Service Enterprise Group Inc....................         182,044
   18,900  SBC Communications Inc.................................         930,825
   21,400  Southern Company.......................................         526,975
    6,900  Texas Utilities Company................................         294,975
    5,500  Unicom Corporation.....................................         153,312
    6,900  Union Electric Company.................................         277,725
   21,300  U.S. West Media Group..................................         388,725
   18,000  U.S. West, Inc (b).....................................         573,750
                                                                    --------------
                                                                        16,976,427
                                                                    --------------
  INTERMEDIATE GOODS AND SERVICES (17.5%)
    Energy (9.1%)
    2,800  Amerada Hess Corporation...............................         150,150
   15,500  Amoco Corporation......................................       1,121,813
    7,100  Ashland Incorporated...................................         281,337
    4,700  Atlantic Richfield Company.............................         556,950
    7,400  Burlington Resources, Inc..............................         318,200
   19,800  Chevron Corporation....................................       1,168,200
    5,600  Coastal Corporation....................................         233,800
    2,900  Columbia Gas System, Inc...............................         151,163
    2,500  Enserch Corp...........................................          54,375
   40,700  Exxon Corporation......................................       3,535,813
    1,600  Kerr-McGee Corporation.................................          97,400
   12,300  Mobil Corporation......................................       1,379,138
    6,300  Noram Energy...........................................          68,513
    7,700  Occidental Petroleum Corporation.......................         190,575
    7,900  Panenergy Corporation..................................         259,712
      800  Pennzoil Company.......................................          37,000
   10,100  Phillips Petroleum Company.............................         422,938
   17,100  Royal Dutch Petroleum (c)..............................       2,629,125
      300  Santa Fe Energy Resources , Inc........................           3,563
    7,400  Schlumberger, Ltd (c)..................................         623,450
    4,000  Sonat Inc..............................................         180,000
    4,300  Tenneco Inc............................................         219,837
    8,000  Texaco, Inc............................................         671,000
    7,500  Unocal Corporation.....................................         253,125
    5,900  USX--Marathon Group....................................         118,738
                                                                    --------------
                                                                        14,725,915
                                                                    --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -99-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
    Materials (6.7%)
    2,300  Air Products and Chemicals, Inc........................  $      132,825
    4,575  Alcan Aluminium Limited................................         139,537
    5,400  Aluminum Company of America............................         309,825
    1,400  Asarco Incorporated....................................          38,675
    1,900  Avery Dennison Corp....................................         104,262
   10,700  Barrick Gold Corporation...............................         290,238
      800  Bemis Company, Inc.....................................          28,000
    2,900  Bethlehem Steel Corporation (b)........................          34,438
      566  Boise Cascade Corporation..............................          20,730
    4,300  Champion International Corporation.....................         179,525
    3,400  Crown Cork & Seal Company, Inc.........................         153,000
      950  Cyprus Amax Minerals Company...........................          21,494
    7,900  Dow Chemical Company...................................         600,400
   16,900  E.I. Du Pont De Nemours and Company....................       1,337,213
   10,487  Engelhard Corporation..................................         241,201
    1,600  FMC Corporation (b)....................................         104,400
   31,900  Freeport-McMoran Copper................................       1,016,813
    2,200  Georgia-Pacific Corporation............................         156,200
    3,000  W.R. Grace & Co........................................         212,625
    2,600  Great Lakes Chemical Corporation.......................         161,850
    2,700  Hercules Incorporated..................................         149,175
    3,700  Homestake Mining Company...............................          63,363
    5,500  Inco Limited (c).......................................         177,375
    9,100  International Paper Company............................         335,562
    8,500  Kimberly-Clark Corporation.............................         656,625
    5,600  Louisiana-Pacific Corporation..........................         123,900
    1,200  Mead Corporation.......................................          62,250
   18,000  Monsanto Company.......................................         585,000
    3,600  Morton International...................................         134,100
    5,800  Nalco Chemical Company.................................         182,700
    5,022  Newmont Mining Corporation.............................         247,961
    1,500  Nucor Corporation......................................          75,938
    1,400  Phelps Dodge Corporation...............................          87,325
    2,100  Pioneer Hi-Bred International, Inc.....................         111,038
    5,100  Placer Dome Inc (c)....................................         121,763
      600  Potlatch Corporation...................................          23,475
    3,200  Praxair Inc............................................         135,200
    2,100  Reynolds Metals Company................................         109,462
    1,600  Rohm and Haas Company..................................         100,400
    3,000  Sigma-Aldrich..........................................         160,500
    3,010  Stone Container Corporation............................          41,388
    3,000  The Williams Company...................................         148,500
   14,700  Travelers Inc..........................................         670,688
    5,150  Union Camp Corporation.................................         251,062
    3,900  Union Carbide Corporation..............................         155,025
    5,640  USX--U.S. Steel Group Inc..............................         160,035
    6,000  Westvaco Corporation...................................         179,250
    4,900  Weyerhaeuser Company...................................         208,250
    2,400  Willamette Industries Incorporated.....................         142,800
    3,300  Worthington Industries.................................          68,887
                                                                    --------------
                                                                        10,952,248
                                                                    --------------
    Transportation (1.7%)
    2,200  AMR Corporation (b)....................................         200,200
    4,573  Burlington Northern Santa Fe...........................         369,841
    1,300  Caliber Systems, Incorporated..........................          44,200
    1,600  Conrail Corporation....................................         106,200
    1,100  Consolidated Freightways, Inc..........................          23,237
    7,400  CSX Corporation........................................         357,050
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
    3,800  Delta Air Lines, Inc...................................  $      315,400
    1,900  Federal Express Corporation (b)........................         155,800
    4,700  Norfolk Southern Corporation...........................         398,325
    5,400  Ryder System, Inc......................................         151,875
    1,500  Sante Fe Pacific Gold Corporation......................          21,187
    6,300  Union Pacific Corporation..............................         440,213
    9,100  U.S. Air Group, Inc (b)................................         163,800
                                                                    --------------
                                                                         2,747,328
                                                                    --------------
  TECHNOLOGY (14.7%)
   12,400  Advanced Micro Devices, Inc (b)........................         168,950
    5,500  Alltel Corp............................................         169,125
    1,000  Amdahl (b).............................................          10,750
    3,450  Andrew Corporation (b).................................         185,437
    8,800  Apple Computer Incorporated (b)........................         184,800
    2,200  Autodesk, Inc..........................................          65,725
    9,100  Automatic Data Processing Inc..........................         351,487
    5,100  Bay Networks Inc (b)...................................         131,325
   10,200  Boeing Company.........................................         888,675
    4,600  Ceridian Corporation (b)...............................         232,300
   17,100  Cisco Systems, Inc (b).................................         968,287
    8,100  Compaq Computer Corporation (b)........................         398,925
    7,350  Computer Associates International......................         523,688
    2,400  Computer Sciences Corporation (b)......................         179,400
      600  Crane Co...............................................          24,600
    5,600  Digital Equipment (b)..................................         252,000
    5,600  DSC Communications (b).................................         168,700
    1,600  EG&G, Inc..............................................          34,200
    7,500  EMC Corporation (b)....................................         139,687
    2,000  General Dynamics Corporation...........................         124,000
    5,700  General Instrument Corporation (b).....................         164,587
    4,300  B.F. Goodrich Company..................................         160,712
    4,000  Harris Corporation.....................................         244,000
   15,500  Hewlett-Packard Company................................       1,544,187
    4,300  Honeywell Inc..........................................         234,350
   25,500  Intel..................................................       1,872,656
   17,600  International Business Machines Corporation............       1,742,400
    6,219  Lockheed Martin Corporation............................         522,396
    5,000  LSI Logic Corporation (b)..............................         130,000
    7,200  McDonnell Douglas Corporation..........................         349,200
   20,700  MCI Communications.....................................         530,438
    5,800  Micron Technology Inc..................................         150,075
   18,600  Microsoft Corporation (b)..............................       2,234,325
   14,000  Minnesota Mining and Manufacturing Company.............         966,000
   18,000  Motorola...............................................       1,131,750
    7,700  Northern Telecom Limited...............................         418,687
    3,000  Northrop Grumman Corporation...........................         204,375
    8,500  Novell, Inc (b)........................................         117,938
   20,850  Oracle Corporation (b).................................         822,272
   10,899  Pall Corporation.......................................         262,938
    2,800  Perkin-Elmer Corporation...............................         135,100
    4,600  Pitney Bowes, Inc......................................         219,650
    6,500  Raytheon Company.......................................         335,563
    6,800  Rockwell International Corporation.....................         389,300
    4,400  Scientific-Atlanta Inc.................................          68,200
    6,600  Silicon Graphics Incorporated (b)......................         158,400
   12,900  Sprint Corporation.....................................         541,800
    5,600  Sun Microsystems, Inc (b)..............................         329,700
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -100-
<PAGE>
INDEX 500 PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                        MARKET
 SHARES                                                                VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
  TECHNOLOGY--CONTINUED
    6,600  Tandem Computers Incorporated (b)......................  $       81,675
   19,900  Tele-Communications, Inc (b)...........................         360,687
    2,600  Tellabs Incorporated (b)...............................         173,875
    4,600  Texas Instruments Incorporated.........................         229,425
      800  Thomas & Betts Corporation.............................          30,000
    3,200  TRW Inc................................................         287,600
   12,400  Unisys Corporation (b).................................          88,350
    3,400  United Technologies Corporation........................         391,000
    5,700  Worldcom, Incorported (b)..............................         315,637
    9,900  Xerox Corporation......................................         529,650
    4,400  3 Com (b)..............................................         201,300
                                                                    --------------
                                                                        23,872,259
                                                                    --------------
Total common stocks (cost: $119,239,216)..........................     162,341,324
                                                                    --------------
  PREFERRED STOCKS (--%)
       25  Teledyne...............................................             384
                                                                    --------------
Total preferred stocks
    (cost: $337)..................................................             384
                                                                    --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        MARKET
PRINCIPAL                                                              VALUE(A)
- ---------                                                           --------------
<C>        <S>                                                      <C>
SHORT-TERM SECURITIES (.7%)
$1,123,875 Temporary Investment Fund, Inc.-- TempFund Portfolio,
             current rate 5.42%...................................  $    1,123,875
                                                                    --------------
Total short-term securities
    (cost: $1,123,875)............................................       1,123,875
                                                                    --------------
Total investments in securities (cost: $120,363,428) (d)..........
                                                                      $163,465,583
                                                                    --------------
                                                                    --------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 2.6% of net assets in foreign securities at June 30,
    1996.
(d) At June 30, 1996 the cost of securities for federal income tax purposes was
    $120,652,101. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 44,359,703
Gross unrealized depreciation.....................    (1,546,221)
                                                    ------------
Net unrealized appreciation.......................  $ 42,813,482
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -101-
<PAGE>
CAPITAL APPRECIATION PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                                          MARKET
   SHARES                                                                                                VALUE(A)
- ---------                                                                                             --------------
<C>        <S>                                                                                        <C>
COMMON STOCKS (95.1%)
  CAPITAL GOODS (1.0%)
    Machinery (1.0%)
   46,125  Thermo Electron Corporation (b)..........................................................  $    1,919,953
                                                                                                      --------------
  CONSUMER GOODS AND SERVICES (41.5%)
    Consumer Goods (22.4%)
   99,400  Amgen Inc (b)............................................................................       5,367,600
   88,400  Coca-Cola Company........................................................................       4,320,550
   53,600  Genzyme Corporation (b)..................................................................       2,693,400
   97,500  Merck & Co., Inc.........................................................................       6,300,938
   89,600  Oxford Health Plan Incorporated (b)......................................................       3,684,800
   78,400  Pfizer Inc...............................................................................       5,595,800
   71,500  Schering-Plough Corporation..............................................................       4,486,625
  106,750  St Jude Medical Inc (b)..................................................................       3,576,125
  141,400  United Health Care.......................................................................       7,140,700
                                                                                                      --------------
                                                                                                          43,166,538
                                                                                                      --------------
    Consumer Services (4.8%)
  112,000  Carnival Corporation (c).................................................................       3,234,000
  106,500  McDonalds Corp...........................................................................       4,978,875
   30,000  Sterling Commerce Inc (b)................................................................       1,113,750
                                                                                                      --------------
                                                                                                           9,326,625
                                                                                                      --------------
    Retail (12.5%)
  231,531  Dollar General Corp......................................................................       6,772,282
  146,633  Home Depot Inc...........................................................................       7,918,182
  108,200  Intimate Brands Inc......................................................................       2,475,075
   97,200  Kohl's Inc (b)...........................................................................       3,559,950
  167,700  Office Depot, Inc (b)....................................................................       3,416,888
                                                                                                      --------------
                                                                                                          24,142,377
                                                                                                      --------------
    Food (1.8%)
   99,600  Outback Steakhouse Incorporated (b)......................................................       3,434,636
                                                                                                      --------------
  CREDIT SENSITIVE (14.3%)
    Building (2.5%)
  130,400  Lowe's Companies, Inc....................................................................       4,710,700
                                                                                                      --------------
    Finance (9.0%)
  157,500  Federal National Mortgage................................................................       5,276,250
   64,600  First Data Corp..........................................................................       5,143,775
  135,700  MBNA Corporation.........................................................................       3,867,450
   54,700  MGIC Investment Corporation..............................................................       3,070,038
                                                                                                      --------------
                                                                                                          17,357,513
                                                                                                      --------------
 
<CAPTION>
                                                                                                          MARKET
   SHARES                                                                                                VALUE(A)
- ---------                                                                                             --------------
<C>        <S>                                                                                        <C>
  CREDIT SENSITIVE--CONTINUED
    Utilities (2.8%)
  194,000  Airtouch Communications (b)..............................................................  $    5,480,500
                                                                                                      --------------
  TECHNOLOGY (38.3%)
   73,400  Ceridian Corporation (b).................................................................       3,706,700
  162,600  Cisco Systems, Inc (b)...................................................................       9,207,225
  134,800  Computer Associates International........................................................       9,604,500
   56,100  General Instrument Corporation (b).......................................................       1,619,887
   64,200  Intel....................................................................................       4,714,687
   57,400  LCI International Incorporated (b).......................................................       1,800,925
  210,500  MCI Communications.......................................................................       5,394,063
   60,200  Microsoft Corporation (b)................................................................       7,231,525
   61,200  Motorola.................................................................................       3,847,950
  195,050  Oracle Corporation (b)...................................................................       7,692,284
  227,200  Paging Network Inc (b)...................................................................       5,452,800
  143,800  Parametric Technology Corporation (b)....................................................       6,237,325
   89,000  Synopsys Incorporated (b)................................................................       3,537,750
  160,000  360 Communications Company (b)...........................................................       3,840,000
                                                                                                      --------------
                                                                                                          73,887,621
                                                                                                      --------------
Total common stocks
    (cost: $136,531,159)............................................................................     183,426,463
                                                                                                      --------------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                                <C>           <C>       <C>
SHORT-TERM SECURITIES (4.3%)
$5,115,000 U.S. Treasury Bills..............................................   5.00%-5.05%  07/11/96       5,107,039
1,135,000  Stanley Works CP.................................................         5.43%  07/15/96       1,132,116
2,059,973  Temporary Investment Fund, Inc.-- TempFund Portfolio, current rate 5.42%.................       2,059,973
                                                                                                      --------------
Total short-term securities
    (cost $8,299,790)...............................................................................       8,299,128
                                                                                                      --------------
Total investments in securities
    (cost: $144,830,949) (d)........................................................................    $191,725,591
                                                                                                      --------------
                                                                                                      --------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c)  The portfolio held 1.7% of net assets in foreign securities at June 30,
    1996.
(d) At June 30, 1996 the cost of securities for federal income tax purposes was
    $144,845,372. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 48,678,376
Gross unrealized depreciation.....................    (1,798,157)
                                                    ------------
Net unrealized appreciation.......................  $ 46,880,219
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -102-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
  COMMON STOCKS (83.4%)
    AUSTRALIA (4.1%)
      Banking (.9%)
        95,663   National Australia Bank.........................................................  $     884,680
       190,087   Westpac Banking.................................................................        842,296
      Building Materials and Components (1.1%)
       648,423   Pioneer International...........................................................      1,888,271
      Transportation (2.1%)
       127,500   Brambles Industries.............................................................      1,774,176
       106,890   BTR Nylex Ltd...................................................................        411,387
        85,000   Qantas Airways Limited ADR 144A (d).............................................      1,438,336
                                                                                                   -------------
                                                                                                       7,239,146
                                                                                                   -------------
    AUSTRIA (2.0%)
      Electrical and Electronics (1.3%)
        12,980   Bohler-Uddeholm 144A (d)........................................................      1,005,702
        10,850   Va Technologie 144A (d).........................................................      1,328,863
      Utilities--Gas and Electric (.7%)
         8,400   Evn Energie-Versorung...........................................................      1,160,533
                                                                                                   -------------
                                                                                                       3,495,098
                                                                                                   -------------
    BELGIUM (1.8%)
      Chemicals (1.8%)
         2,650   Solvay..........................................................................      1,626,169
        20,000   Union Miniere (b)...............................................................      1,532,127
                                                                                                   -------------
                                                                                                       3,158,296
                                                                                                   -------------
    BRAZIL (1.3%)
      Telecommunications (1.3%)
        33,300   Telecomunicacoes Brasileiras ADR................................................      2,318,513
                                                                                                   -------------
    CANADA (2.7%)
      Banking (1.8%)
        60,500   Canadian Imperial Bank of Commerce..............................................      1,951,513
       145,000   National Bank of Montreal.......................................................      1,210,439
      Insurance (.7%)
        65,000   London Insurance Group..........................................................      1,361,287
      Mining and Metals--Container (.2%)
        39,000   Inmet (b).......................................................................        284,157
                                                                                                   -------------
                                                                                                       4,807,396
                                                                                                   -------------
    CHILE (1.2%)
      Financial Services (.4%)
        32,000   Chile Fund......................................................................        784,000
      Utilities--Gas and Electric (.8%)
        14,000   Telefonos De Chile ADR..........................................................      1,373,750
                                                                                                   -------------
                                                                                                       2,157,750
                                                                                                   -------------
    CZECH REPUBLIC (2.8%)
      Banking (.7%)
        48,000   Komercni Banka 144A (d).........................................................      1,303,445
      Energy Services (1.0%)
        44,810   Ceske Energeticke (b)...........................................................      1,782,301
 
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
    CZECH REPUBLIC--CONTINUED
      Telecommunications (1.1%)
        15,500   SPT Telecom (b).................................................................  $   1,891,746
                                                                                                   -------------
                                                                                                       4,977,492
                                                                                                   -------------
    FINLAND (1.7%)
      Banking (.5%)
       400,000   Merita Ltd A (b)................................................................        835,145
      Wholesale and International Trade (1.2%)
        85,000   Amer Group Ltd..................................................................      1,427,065
       107,500   Metsa-Serla.....................................................................        763,576
                                                                                                   -------------
                                                                                                       3,025,786
                                                                                                   -------------
    FRANCE (8.0%)
      Banking (1.2%)
        61,300   Banque Nationale De Paris ADR 144A (d)..........................................      2,151,655
      Electrical and Electronics (1.0%)
        19,000   Alcatel Alsthom.................................................................      1,657,120
      Energy Sources (1.4%)
        32,562   Societe National Elf Aquitaine..................................................      2,394,670
      Health and Personal Care (1.6%)
       105,500   Rhone-Poulenc...................................................................      2,772,708
      Insurance (1.3%)
        40,485   Axa.............................................................................      2,214,526
      Mining and Metal (.5%)
         2,000   Pechiney........................................................................         89,315
        40,214   Pechiney ADR....................................................................        824,387
      Multi-Industry (.1%)
         2,107   Marine Wendel...................................................................        174,352
      Transportation (.9%)
        64,000   Regie Des Usines Renault........................................................      1,652,186
                                                                                                   -------------
                                                                                                      13,930,919
                                                                                                   -------------
    GERMANY (2.7%)
      Banking (1.3%)
        48,750   Deutsche Bank...................................................................      2,309,168
      Chemicals (1.4%)
        69,500   Bayer...........................................................................      2,445,063
                                                                                                   -------------
                                                                                                       4,754,231
                                                                                                   -------------
    HONG KONG (6.2%)
      Banking (1.1%)
       125,714   Hong Kong and Shanghai Banking..................................................      1,900,203
      Food and Household Products (.5%)
     3,201,000   Cafe de Coral...................................................................        889,108
      Multi-Industry (1.8%)
       221,000   Hutchison Whampoa Ltd...........................................................      1,390,439
       230,739   Jardine Matheson Holdings.......................................................      1,695,932
      Transportation (1.7%)
       190,000   Swire Pacific Ltd...............................................................      1,626,185
       448,568   Jardine Strategic Holdings......................................................      1,435,418
      Utilities (1.1%)
       625,000   Hong Kong Electric Holdings.....................................................      1,905,560
                                                                                                   -------------
                                                                                                      10,842,845
                                                                                                   -------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -103-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
    INDIA (.5%)
      Financial Services (.5%)
       469,435   India Fund......................................................................  $     900,820
                                                                                                   -------------
    INDONESIA (.9%)
      Financial Services (.2%)
       315,000   JF Indonesia Fund (b)...........................................................        396,776
      Forest Products and Paper (.7%)
       737,000   P.T. Japfa Comfeed..............................................................        427,490
       777,185   P.T. Pabrik Kertas Tjiwi Kimia..................................................        793,071
                                                                                                   -------------
                                                                                                       1,617,337
                                                                                                   -------------
    ITALY (1.7%)
      Telecommunications (1.7%)
     1,105,000   Stet di Risp....................................................................      2,901,348
                                                                                                   -------------
    JAPAN (4.2%)
      Building Materials and Components (.6%)
        73,000   Daito Trust Construction........................................................      1,091,524
      Electrical and Electronics (3.1%)
       227,000   Hitachi Ltd.....................................................................      2,111,022
        88,000   Hitachi Koki....................................................................        866,509
        37,000   Sony Corporation................................................................      2,432,224
      Utilities--Gas and Electric (.5%)
        68,000   Kyudenko........................................................................        911,366
                                                                                                   -------------
                                                                                                       7,412,645
                                                                                                   -------------
    KOREA (.5%)
      Financial Services (.5%)
            19   Korea International Trust (b)...................................................        883,500
                                                                                                   -------------
    MEXICO (.3%)
      Chemicals (.3%)
       252,000   Vitro...........................................................................        581,813
                                                                                                   -------------
    NETHERLANDS (3.9%)
      Broadcasting, Advertising and Publishing (1.4%)
        84,688   International Nederlanden Group.................................................      2,525,281
      Building Materials and Components (.3%)
        16,520   European Vinyls.................................................................        512,930
      Insurance (1.3%)
        47,454   Aegon...........................................................................      2,185,083
      Merchandising (.9%)
        18,591   Koninklijke Bijenkorf Beheer....................................................      1,570,510
                                                                                                   -------------
                                                                                                       6,793,804
                                                                                                   -------------
    NEW ZEALAND (2.4%)
      Forest Products and Paper (1.1%)
       839,000   Carter Holt Harvey..............................................................      1,913,987
      Wholesale and International Trade (1.3%)
     2,341,185   Brierley Investments............................................................      2,298,423
                                                                                                   -------------
                                                                                                       4,212,410
                                                                                                   -------------
    NORWAY (2.4%)
      Energy Sources (.8%)
        98,000   Saga Petroleum..................................................................      1,440,659
      Health and Personal Care (1.0%)
        77,000   Hafslund Nycomed................................................................        551,157
        77,000   Nycomed ASA A Shares (b)........................................................      1,103,931
      Mining and Metals (.6%)
        78,000   Elkem...........................................................................      1,074,606
                                                                                                   -------------
                                                                                                       4,170,353
                                                                                                   -------------
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
    PHILIPPINES (1.1%)
      Telecommunications (1.1%)
        33,500   Philippine Long Distance Telephone Company ADR..................................  $   1,947,188
                                                                                                   -------------
    PORTUGAL (1.0%)
      Banking (.5%)
        62,000   Banco Portugues de Investimento.................................................        785,411
      Financial Services (.5%)
         9,000   Capital Portugal Fund (b).......................................................        887,393
                                                                                                   -------------
                                                                                                       1,672,804
                                                                                                   -------------
    SINGAPORE (.6%)
      Financial Services (.1%)
        18,000   Singapore Fund..................................................................        234,000
      Transportation (.5%)
        78,000   Singapore International Airline.................................................        823,413
                                                                                                   -------------
                                                                                                       1,057,413
                                                                                                   -------------
    SPAIN (8.8%)
      Banking (3.7%)
       108,000   Argentaria Bancaria ADR.........................................................      2,376,000
        11,450   Banco de Andalucia..............................................................      1,589,646
        61,500   Banco Bilbao Vizcaya............................................................      2,489,531
      Energy Sources (1.1%)
        57,000   Repsol..........................................................................      1,980,604
      Telecommunications (1.6%)
       150,000   Telefonica de Espana............................................................      2,761,076
      Utilities--Gas and Electric (2.4%)
       250,000   Iberdrola.......................................................................      2,564,135
        27,500   Empresa. Nacional de Electricidad...............................................      1,713,778
                                                                                                   -------------
                                                                                                      15,474,770
                                                                                                   -------------
    SWEDEN (6.8%)
      Banking (.7%)
        58,500   Stadshypotek 144A (d)...........................................................      1,304,805
      Business and Public Service (1.4%)
        99,500   Nackebro Fastighets.............................................................        127,009
       114,500   Esselte.........................................................................      2,312,269
      Food and Household Products (.2%)
        97,500   Swedish Match (b)...............................................................        302,691
      Forest Products and Paper (.9%)
       122,000   Stora Kopparbergs...............................................................      1,608,777
      Health and Personal Care (2.3%)
        46,500   Astra...........................................................................      2,025,251
        95,500   Svenska Handelsbanken...........................................................      1,993,339
      Transportation (1.3%)
        97,500   Volvo...........................................................................      2,218,756
                                                                                                   -------------
                                                                                                      11,892,897
                                                                                                   -------------
    SWITZERLAND (2.9%)
      Electrical and Electronics (1.2%)
         1,730   BBC Brown Boveri................................................................      2,139,623
      Health and Personal Care (1.3%)
         1,660   Ares-Serono.....................................................................      1,458,885
           370   Societe Generale................................................................        885,358
      Insurance (.4%)
         2,400   Zuerich Versicherung............................................................        653,862
                                                                                                   -------------
                                                                                                       5,137,728
                                                                                                   -------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -104-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
<TABLE>
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
    THAILAND (1.1%)
      Financial Services (1.1%)
        81,562   Thai Fund.......................................................................  $   1,926,901
                                                                                                   -------------
    TURKEY (.7%)
      Financial Services (.7%)
        89,000   Turkish Growth Fund (b).........................................................      1,168,124
                                                                                                   -------------
    UNITED KINGDOM (8.6%)
      Banking (.8%)
       118,943   Barclays Bank...................................................................      1,428,610
      Building Materials and Components (1.2%)
       435,000   BICC.L..........................................................................      2,095,301
      Electrical and Electronics (.5%)
        82,000   Waste Management International (b)..............................................        912,250
      Energy Services (2.0%)
       592,100   British Gas.....................................................................      1,656,010
       168,500   Hyder...........................................................................      1,869,363
      Food and Household Products (2.3%)
     2,717,536   Albert Fisher Group.............................................................      1,984,580
       732,186   Hillsdown Holdings..............................................................      1,979,548
      Merchandising (.8%)
       191,600   Kwik Save Group.................................................................      1,348,619
      Utilities--Gas and Electric (1.0%)
       208,775   National Power..................................................................      1,686,853
                                                                                                   -------------
                                                                                                      14,961,134
                                                                                                   -------------
<CAPTION>
                                                                                                      MARKET
        SHARES                                                                                       VALUE(A)
  ------------                                                                                     -------------
  <C>            <S>                                                                               <C>
    VENEZUELA (.5%)
      Energy Services (.5%)
     1,097,192   Electricidad Caracas............................................................  $     912,124
                                                                                                   -------------
  Total common stocks
      (cost: $124,906,919).......................................................................    146,332,586
                                                                                                   -------------
  PREFERRED STOCKS AND OTHER (3.0%)
    ARGENTINA (1.0%)
      Multi-Industry (1.0%)
        30,665   Compania de Inversiones en Telecommunications convertible preferred--7.0% (c)...      1,824,568
                                                                                                   -------------
    GERMANY (.8%)
      Energy Services (.8%)
         4,800   Veba Warrants (expiring 4/6/98) (b).............................................      1,362,293
                                                                                                   -------------
    MEXICO (1.1%)
      Financial Services (1.1%)
        53,610   Nacional Financiera ADR--11.25%.................................................      1,849,545
                                                                                                   -------------
    UNITED KINGDOM (.1%)
      Energy Services (.1%)
       137,700   Hyder preferred.................................................................        208,075
                                                                                                   -------------
  Total preferred stocks and other
      (cost: $4,024,557).........................................................................      5,244,481
                                                                                                   -------------
</TABLE>
 
<TABLE>
<CAPTION>
   PRINCIPAL
  ------------
  <C>            <S>                                                               <C>      <C>       <C>
  LONG-TERM DEBT SECURITIES (2.4%)
    HONG KONG (.8%)
      Finance (.8%)
  $  1,680,000   PIV Investment Finance..........................................   4.50%   12/01/00      1,411,200
                                                                                                      -------------
    SWITZERLAND (1.0%)
      Finance (1.0%)
     1,235,000   CS Holdings Finance Convertible Bonds...........................  4.875%   11/19/02      1,790,750
                                                                                                      -------------
    UNITED STATES (.6%)
      U.S. Government (.6%)
     1,060,000   U.S. Treasury Note..............................................  5.125%   04/30/98      1,088,319
                                                                                                      -------------
                 Total long-term debt securities (cost: $4,160,546).................................      4,290,269
                                                                                                      -------------
  SHORT-TERM SECURITIES (10.6%)
       200,000   Federal Home Loan Bank..........................................  5.240%   08/07/96      1,989,229
     2,000,000   Federal Home Loan Mortgage Corporation..........................  5.240%   08/16/96      1,986,609
     1,560,000   Federal National Mortgage Association...........................  5.200%   08/23/96      1,548,057
     4,020,000   Federal National Mortgage Association...........................  5.250%   07/15/96      4,011,793
     2,000,000   Federal National Mortgage Association...........................  5.240%   08/12/96      1,987,773
     1,505,000   Federal National Mortgage Association...........................  5.280%   07/18/96      1,501,248
     3,785,000   Prime Value Fund, Inc.--Cash Investment Fund, current rate 5.040%..................      5,576,000
                                                                                                      -------------
                 Total short-term securities (cost: $18,600,708)....................................     18,600,708
                                                                                                      -------------
                 Total investments in securities (cost: $151,692,730) (e)...........................  $ 174,468,044
                                                                                                      -------------
                                                                                                      -------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c)  PRIDES--Preferred Redeemed Increased Dividend Equity Securities are
    structured as convertible preferred securities issued by a company.
    Investors receive an enhanced yield but based upon a specific formula,
    potential appreciation is limited. PRIDES pay dividends, have voting rights,
    are noncallable for three years and upon maturity, convert into shares of
    common stock.
 
                                       -105-
<PAGE>
INTERNATIONAL STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
Notes to Investments in Securities--continued
 
(d) Represents ownership in an illiquid security which has not been registered
    with the Securities and Exchange Commission under the Securities Act of
    1933. (See note 6 to the financial statements). Information concerning the
    illiquid securities held at June 30, 1996 includes acquisition date and
    cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                              DATE         COST
- --------------------------------------------------  ---------  ------------
<S>                                                 <C>        <C>
Qantas Airways Limited ADR 144A...................   Various   $  1,350,928
Bohler-Uddeholm 144A..............................   Various        813,254
Va Technologie 144A...............................   Various      1,016,589
Komercni Banka 144A...............................   Various      1,270,428
Banque Nationale De Paris ADR 144A................   Various      2,720,363
Stadshypotek 144A.................................   Various        531,940
                                                               ------------
                                                               $  7,703,502
                                                               ------------
                                                               ------------
</TABLE>
 
(e)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $153,655,767. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 27,325,907
Gross unrealized depreciation.....................    (6,513,630)
                                                    ------------
Net unrealized appreciation.......................  $ 20,812,877
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -106-
<PAGE>
SMALL COMPANY PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                                      MARKET
   SHARES                                                                                            VALUE(A)
- ---------                                                                                         --------------
<C>        <S>                                                                                    <C>
COMMON STOCKS (81.3%)
  CAPITAL GOODS (10.1%)
    Machinery (10.1%)
   50,700  AES China Generating Co Ltd (b)(c)...................................................  $      535,519
   61,650  Blount International Incorporated....................................................       1,941,975
   73,900  Kaydon Corporation...................................................................       3,177,700
   52,600  Millipore Corporation................................................................       2,202,625
   72,700  MSC Industrial Direct Co (b).........................................................       2,344,575
   95,542  United Waste Systems, Inc (b)........................................................       3,081,229
                                                                                                  --------------
                                                                                                      13,283,623
                                                                                                  --------------
  CONSUMER GOODS AND SERVICES (35.9%)
    Consumer Goods (5.5%)
   67,300  Idexx Laboratories Inc (b)...........................................................       2,641,525
   78,400  Medpartners (b)......................................................................       1,636,600
   43,234  Occusystems, Incorporated (b)........................................................       1,615,871
   55,833  Sunrise Assisted Living Incorporated (b).............................................       1,339,992
                                                                                                  --------------
                                                                                                       7,233,988
                                                                                                  --------------
    Consumer Services (15.6%)
   43,800  Boston Chicken Incorporated (b)......................................................       1,423,500
   50,600  Carmike Cinemas Inc (b)..............................................................       1,366,200
   69,459  CUC International Inc (b)............................................................       2,465,794
   40,334  Extended Stay America (b)............................................................       1,270,521
  111,800  Gartner Group Incorporated (b).......................................................       4,094,675
   58,700  GTECH Holdings Corporation (b).......................................................       1,738,987
   51,700  Lone Star Steakhouse & Saloon, Inc (b)...............................................       1,951,675
   44,902  Manpower.............................................................................       1,762,404
   68,199  Red Roof Inns Incorporated (b).......................................................         963,311
   44,200  Sola International Inc (b)...........................................................       1,270,750
   43,199  Sun International Hotels Ltd (b).....................................................       2,095,152
                                                                                                  --------------
                                                                                                      20,402,969
                                                                                                  --------------
    Retail (10.3%)
  104,200  Advanced Lighting Technologies, Incorporated (b).....................................       1,823,500
    8,100  Amerisource Health Corporation (b)...................................................         269,325
   71,120  Borders Group Incorporated (b).......................................................       2,293,620
  111,000  Casey's General Stores Inc...........................................................       2,206,125
   46,500  Eastbay Incorporated (b).............................................................         697,500
   60,200  Friedman's (b).......................................................................       1,535,100
   63,600  Global Directmail Corporation (b)....................................................       2,512,200
   23,400  Kohl's Inc (b).......................................................................         857,025
   39,000  Orchard Supply Hardware (b)..........................................................       1,174,875
    1,500  West Marine Incorporated (b).........................................................         107,250
                                                                                                  --------------
                                                                                                      13,476,520
                                                                                                  --------------
    Consumer Cyclicals (4.5%)
   29,900  Stant Corporation....................................................................         343,850
  102,300  Tommy Hilfiger Corporation (b).......................................................       5,485,838
                                                                                                  --------------
                                                                                                       5,829,688
                                                                                                  --------------
 
<CAPTION>
                                                                                                      MARKET
   SHARES                                                                                            VALUE(A)
- ---------                                                                                         --------------
<C>        <S>                                                                                    <C>
  CREDIT SENSITIVE (9.5%)
    Finance (7.3%)
   72,800  Amerin (b)...........................................................................  $    1,947,400
   26,500  MGIC Investment Corporation..........................................................       1,487,313
   35,900  Partnerre Ltd (c)....................................................................       1,072,512
   99,000  T. Rowe Price Associates.............................................................       3,044,250
  106,000  Roosevelt Financial Group, Inc.......................................................       2,040,500
                                                                                                  --------------
                                                                                                       9,591,975
                                                                                                  --------------
    Utilities (2.2%)
  100,500  Panamsat Corporation (b).............................................................       2,914,500
                                                                                                  --------------
  INTERMEDIATE GOODS AND SERVICES (7.0%)
    Materials (3.0%)
   29,126  Cambrex Corporation..................................................................       1,489,067
  111,300  Citation Corporation (b).............................................................       1,335,600
   44,370  McWhorter Technology Inc (b).........................................................         787,567
    6,000  Valspar Corporation..................................................................         276,000
                                                                                                  --------------
                                                                                                       3,888,234
                                                                                                  --------------
    Transportation (4.0%)
   26,500  Eagle USA Airfreight, Inc (b)........................................................         980,500
   61,900  Fritz Companies (b)..................................................................       1,996,275
   77,000  Landstar System, Inc (b).............................................................       2,233,000
                                                                                                  --------------
                                                                                                       5,209,775
                                                                                                  --------------
  TECHNOLOGY (18.8%)
   48,300  Acxiom Corporation (b)...............................................................       1,648,238
   19,300  Adtran Incorporated (b)..............................................................       1,367,888
   41,075  Ansys Incorporated (b)...............................................................         539,096
   48,100  Bisys Group Inc (b)..................................................................       1,815,775
   24,500  C-Cube Microsystems Incorporated (b).................................................         808,500
   10,800  Cascade Communications Inc (b).......................................................         734,400
   12,600  Check Point Software Technologies Ltd (b)(c).........................................         176,400
   38,200  CKS Group Incorporated (b)...........................................................       1,231,950
   97,700  Computron Software (b)...............................................................         476,287
  123,702  Danka Business Systems (c)...........................................................       3,618,283
    2,100  Dassault Systems (b)(c)..............................................................          48,300
  109,400  Data Translation Incorporated (b)....................................................       1,791,425
   20,732  Datastream Systems, Incorporated (b).................................................         730,803
   60,500  DSC Communications (b)...............................................................       1,822,563
   27,680  Fore Systems Inc (b).................................................................         999,940
   38,100  Integrated Systems (b)...............................................................       1,526,381
   33,200  J Ray McDermott Holdings Incorporated (b)............................................         830,000
   14,900  Macromedia Incorporated (b)..........................................................         325,937
   96,800  Mercury Interactive Corp (b).........................................................       1,331,000
   17,600  Objective Systems Integrator (b).....................................................         642,400
   11,200  Sapient Corporation (b)..............................................................         473,200
   37,200  Telephone and Data Systems, Inc......................................................       1,674,000
                                                                                                  --------------
                                                                                                      24,612,766
                                                                                                  --------------
Total common stocks
    (cost: $86,843,287).........................................................................     106,444,038
                                                                                                  --------------
</TABLE>
 
              See accompanying notes to investments in securities.
 
                                       -107-
<PAGE>
SMALL COMPANY PORTFOLIO
 
INVESTMENTS IN SECURITIES--CONTINUED
 
<TABLE>
<CAPTION>
                                                                                                         MARKET
PRINCIPAL                                                                                               VALUE(A)
- ---------                                                                                            --------------
<C>        <S>                                                                <C>         <C>        <C>
SHORT-TERM SECURITIES (19.0%)
$ 935,000  U.S. Treasury Bill...............................................       5.05%   07/11/96  $      933,545
3,280,000  U.S. Treasury Bills..............................................  5.12%-5.13%  08/15/96       3,258,746
1,300,000  U.S. Treasury Bills..............................................  5.19%-5.24%  09/19/96       1,284,834
2,005,000  American Home Products CP (d)....................................       5.46%   07/16/96       1,999,606
2,000,000  AT&T Corporation CP..............................................       5.38%   07/09/96       1,996,712
2,910,000  Baltimore Gas & Electric CP......................................       5.46%   07/24/96       2,898,693
1,000,000  Idaho Power Company CP...........................................       5.45%   07/15/96         997,459
1,755,000  Kimberly Clark CP................................................       5.47%   07/29/96       1,746,885
2,005,000  Monsanto Company CP (d)..........................................       5.43%   07/12/96       2,000,805
3,015,000  PHH Corporation CP...............................................       5.44%   07/23/96       3,003,736
4,746,558  Temporary Investment Fund, Inc.--TempFund Portfolio, current rate 5.42%.................       4,746,558
                                                                                                     --------------
           Total short-term securities (cost: $24,872,882).........................................      24,867,579
                                                                                                     --------------
           Total investments in securities (cost: $111,716,169) (e)................................  $  131,311,617
                                                                                                     --------------
                                                                                                     --------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c)  The Portfolio held 3.3% of net assets in foreign securities at June 30,
    1996.
(d) Commercial paper sold within terms of a private placement memorandum exempt
    from registration under Section 4(2) of the Securities Act of 1933, as
    amended, and may be sold only to dealers in that program or other
    "accredited investors." (See note 6 to the financial statements).
    Information concerning the illiquid securities held at June 30, 1996, which
    includes acquisition date and cost, is as follows:
 
<TABLE>
<CAPTION>
                                                    ACQUISITION
SECURITY                                              DATE         COST
- --------------------------------------------------  ---------  ------------
<S>                                                 <C>        <C>
American Home Products............................  06/13/96   $  2,000,224
Monsanto Company..................................  06/13/96      2,001,438
                                                               ------------
                                                               $  4,001,662
                                                               ------------
                                                               ------------
</TABLE>
 
(e)  At June 30, 1996, the cost of securities for federal income tax purposes
    was $111,735,947. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 22,840,543
Gross unrealized depreciation.....................    (3,264,873)
                                                    ------------
Net unrealized appreciation.......................  $ 19,575,670
                                                    ------------
                                                    ------------
</TABLE>
 
                                       -108-
<PAGE>
MATURING GOVERNMENT BOND 1998 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                    MARKET
PRINCIPAL                                                                                          VALUE(A)
- ----------                                                                                        ----------
<C>         <S>                                                                <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (98.4%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (98.4%)
$  266,000  Federal National Mortgage Association Strip (b)..................  7.065%   05/22/98  $  236,413
   356,000  Federal National Mortgage Association Strip (b)..................  7.110%   11/22/98     305,864
   350,000  Federal National Mortgage Association Strip (b)..................  7.050%   05/22/99     290,409
   615,000  Federal Home Loan Bank Strip (b).................................  6.730%   08/25/98     537,528
   590,000  Financial Corporation Strip (b)..................................  6.620%   05/30/99     488,732
   500,000  Guaranteed Trust Certificates (b)................................  6.570%   11/15/98     430,949
   211,000  Guaranteed Trust Certificates (b)................................  7.075%   11/15/98     181,861
   900,000  Tennessee Valley Authority (b)...................................  6.720%   10/15/98     780,101
 1,000,215  Treasury Receipt (b).............................................  6.610%   05/15/99     833,758
 1,045,000  U.S. Treasury Strip (b)..........................................  6.505%   11/15/98     903,464
   120,000  U.S. Treasury Strip (b)..........................................  6.290%   11/15/98     103,723
                                                                                                  ----------
            Total long-term debt securities (cost: $5,062,366)..................................   5,092,802
                                                                                                  ----------
SHORT-TERM SECURITIES (.8%)
    40,383  Trust for Federal Securities--Federal Trust Fund, current rate 5.32%................      40,383
                                                                                                  ----------
            Total short-term securities (cost: $40,383).........................................      40,383
                                                                                                  ----------
            Total investments in securities (cost: $5,102,749) (c)..............................  $5,133,185
                                                                                                  ----------
                                                                                                  ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $5,102,749. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $  30,436
Gross unrealized depreciation.....................         --
                                                    ---------
Net unrealized appreciation.......................  $  30,436
                                                    ---------
                                                    ---------
</TABLE>
 
                                       -109-
<PAGE>
MATURING GOVERNMENT BOND 2002 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                    MARKET
PRINCIPAL                                                                                          VALUE(A)
- ----------                                                                                        ----------
<C>         <S>                                                                <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (96.0%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (96.0%)
$  525,000  Federal National Mortgage Association Strip (b)..................  7.600%   02/01/02  $  361,514
   500,000  Financial Corporation Strip (b)..................................  7.400%   06/27/02     334,040
 1,000,000  Government Trust Certificates (b)................................  7.300%   05/15/02     676,829
 1,150,000  Tennessee Valley Authority Strips (b)............................  7.400%   04/15/03     728,041
 1,003,750  Treasury Receipt (b).............................................  7.100%   08/15/02     669,591
   760,000  U.S. Treasury Strip (b)..........................................  6.970%   08/15/02     510,955
                                                                                                  ----------
            Total long-term debt securities (cost: $3,211,092)..................................   3,280,970
                                                                                                  ----------
SHORT-TERM SECURITIES (2.1%)
    71,808  Trust for Federal Securities--Federal Trust Fund, current rate 5.32%................      71,807
                                                                                                  ----------
            Total short-term securities (cost: $71,807).........................................      71,807
                                                                                                  ----------
            Total investments in securities (cost: $3,282,899) (c)..............................  $3,352,777
                                                                                                  ----------
                                                                                                  ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------
(a) Securites are valued by procedures described in note 2 to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $3,282,899. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $  69,878
Gross unrealized depreciation.....................         --
                                                    ---------
Net unrealized appreciation.......................  $  69,878
                                                    ---------
                                                    ---------
</TABLE>
 
                                       -110-
<PAGE>
MATURING GOVERNMENT BOND 2006 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                    MARKET
PRINCIPAL                                                                                          VALUE(A)
- ----------                                                                                        ----------
<C>         <S>                                                                <C>      <C>       <C>
LONG-TERM DEBT SECURITIES (95.3%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (95.3%)
$  810,000  Federal National Mortgage Association Strip (b)..................  7.620%   08/01/05  $  428,570
   921,000  Financial Corporation Strip (b)..................................  7.350%   09/07/07     412,303
   553,000  Government Trust Certificates (b)................................  7.440%   11/15/05     288,876
 1,000,000  Resolution Funding Corporation Strip (b).........................  7.460%   07/15/07     465,089
 1,000,020  Treasury Receipt (b).............................................  7.460%   02/15/07     477,218
   850,000  U.S. Treasury Strip (b)..........................................  7.355%   11/15/06     420,571
                                                                                                  ----------
            Total long-term debt securities (cost: $2,406,349)..................................   2,492,627
                                                                                                  ----------
SHORT-TERM SECURITIES (2.5%)
    66,022  Trust for Federal Securities--Federal Trust Fund, current rate 5.32%................      66,022
                                                                                                  ----------
            Total short-term securities (cost: $66,022).........................................      66,022
                                                                                                  ----------
            Total investments in securities (cost: $2,472,371) (c)..............................  $2,558,649
                                                                                                  ----------
                                                                                                  ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $2,472,371. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $  86,278
Gross unrealized depreciation.....................         --
                                                    ---------
Net unrealized appreciation.......................  $  86,278
                                                    ---------
                                                    ---------
</TABLE>
 
                                       -111-
<PAGE>
MATURING GOVERNMENT BOND 2010 PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
 
<TABLE>
<CAPTION>
                                                                                                      MARKET
PRINCIPAL                                                                                            VALUE(A)
- ----------                                                                                          ----------
<C>         <S>                                                                <C>      <C>         <C>
LONG-TERM DEBT SECURITIES (92.4%)
  U.S. GOVERNMENT AND AGENCIES OBLIGATIONS (92.4%)
$  500,000  Federal National Mortgage Association Strip (b)..................  7.700%     02/12/10  $  186,744
   500,000  Financial Corporation Strip (b)..................................  7.700%     06/06/11     166,000
   945,000  Financial Corporation Strip (b)..................................  7.920%     08/08/11     309,458
   132,000  Guaranteed Trust Certificates (b)................................  7.660%     05/15/10      48,886
   515,000  State of Israel, Zero Coupon (b).................................  8.265%     03/15/10     194,984
   350,000  Resolution Funding Corporation (b)...............................  7.590%     04/15/11     122,661
 1,075,000  U.S. Treasury Strip (b)..........................................  7.490%     08/15/11     374,249
   700,000  U.S. Treasury Strip (b)..........................................  7.045%     11/15/09     276,990
                                                                                                    ----------
            Total long-term debt securities (cost: $1,666,995)....................................   1,679,972
                                                                                                    ----------
SHORT-TERM SECURITIES (5.1%)
    53,611  Trust for Federal Securities--Federal Trust Fund, current rate 5.32%..................      53,611
    40,000  U.S. Treasury Bill...............................................  5.190%     09/19/96      39,533
                                                                                                    ----------
            Total short-term securities (cost: $93,156)...........................................      93,144
                                                                                                    ----------
            Total investments in securities (cost: $1,760,151) (c)................................  $1,773,116
                                                                                                    ----------
                                                                                                    ----------
</TABLE>
 
Notes to Investments in Securities
- ----------------------
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) For zero coupon issues (strips) the interest rate disclosed is the effective
    yield at the date of acquisition.
(c)  At June 30, 1996 the cost of securities for federal income tax purposes was
    $1,760,151. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $  63,799
Gross unrealized depreciation.....................    (50,834)
                                                    ---------
Net unrealized appreciation.......................  $  12,965
                                                    ---------
                                                    ---------
</TABLE>
 
                                       -112-
<PAGE>
VALUE STOCK PORTFOLIO
 
INVESTMENTS IN SECURITIES
 
JUNE 30, 1996
(UNAUDITED)
 
(Percentages of each investment category relate to total net assets.)
<TABLE>
<CAPTION>
                                                                                                      MARKET
   SHARES                                                                                            VALUE(A)
- ---------                                                                                          -------------
<C>        <S>                                                                                     <C>
COMMON STOCKS (91.8%)
  CAPITAL GOODS (11.8%)
    Machinery (11.8%)
   32,300  ITT Hartford Group....................................................................  $   1,719,975
   71,001  ITT Industries........................................................................      1,783,900
   49,600  Parker Hannifin Corporation...........................................................      2,101,800
   56,599  United Dominion Industries............................................................      1,301,777
                                                                                                   -------------
                                                                                                       6,907,452
                                                                                                   -------------
  CONSUMER GOODS AND SERVICES (24.1%)
    Consumer Goods (2.1%)
   24,500  Harcourt General, Inc.................................................................      1,225,000
                                                                                                   -------------
    Consumer Services (3.7%)
   50,900  Bowne & Company, Incorporated.........................................................      1,049,813
   15,700  Knight-Ridder, Inc....................................................................      1,138,250
                                                                                                   -------------
                                                                                                       2,188,063
                                                                                                   -------------
    Food (1.9%)
   28,200  Kroger Company (b)....................................................................      1,113,900
                                                                                                   -------------
    Retail (11.8%)
   40,899  American Stores Company...............................................................      1,687,084
   80,400  Federated Department Stores (b).......................................................      2,743,650
   61,700  Melville Corporation..................................................................      2,498,850
                                                                                                   -------------
                                                                                                       6,929,584
                                                                                                   -------------
    Consumer Cyclicals (4.6%)
   44,800  Ford Motor............................................................................      1,450,400
   28,500  Owens Corning.........................................................................      1,225,500
                                                                                                   -------------
                                                                                                       2,675,900
                                                                                                   -------------
  CREDIT SENSITIVE ( 19.2%)
    Finance (15.8%)
   27,300  American Express Company..............................................................      1,218,263
   25,099  Beneficial Corporation................................................................      1,408,681
   61,768  Everest Reinsurance Holdings, Incorporated............................................      1,598,247
   40,400  First Chicago Corporation.............................................................      1,580,650
   55,800  PNC Bank Corp.........................................................................      1,660,050
   63,200  TIG Holdings Inc......................................................................      1,832,800
                                                                                                   -------------
                                                                                                       9,298,691
                                                                                                   -------------
    Utilities (3.4%)
   68,100  Central & Southwest Corporation.......................................................      1,974,900
                                                                                                   -------------
  INTERMEDIATE GOODS AND SERVICES (29.2%)
    Energy (18.6%)
   34,200  Amerada Hess Corporation..............................................................      1,833,975
 
<CAPTION>
                                                                                                      MARKET
   SHARES                                                                                            VALUE(A)
- ---------                                                                                          -------------
<C>        <S>                                                                                     <C>
  INTERMEDIATE GOODS AND SERVICES--CONTINUED
   46,608  Columbia Gas System, Inc..............................................................  $   2,429,442
   84,776  El Paso Natural Gas Company...........................................................      3,263,876
   44,600  Unocal Corporation....................................................................      1,505,250
   33,700  USX--Marathon Group...................................................................        678,213
   55,700  YPF Sociedad Anonima (c)..............................................................      1,253,250
                                                                                                   -------------
                                                                                                      10,964,006
                                                                                                   -------------
    Materials (6.6%)
   44,500  Century Aluminum Company (b)..........................................................        700,875
   24,900  Citation Corporation (b)..............................................................        298,800
    4,900  Cytec Industries Inc (b)..............................................................        418,950
    9,335  Fort Howard Corporation (b)...........................................................        185,533
   17,738  Kimberly-Clark Corporation............................................................      1,370,260
   76,999  Sterling Chemicals (b)................................................................        895,113
                                                                                                   -------------
                                                                                                       3,869,531
                                                                                                   -------------
    Transportation (4.0%)
   15,400  Burlington Northern Santa Fe..........................................................      1,245,475
   41,300  Teekay Shipping Corporation (c).......................................................      1,089,287
                                                                                                   -------------
                                                                                                       2,334,762
                                                                                                   -------------
  TECHNOLOGY (7.5%)
   15,200  International Business Machines Corporation...........................................      1,504,800
   64,600  Rohr Incorporated (b).................................................................      1,348,525
   28,800  Xerox Corporation.....................................................................      1,540,800
                                                                                                   -------------
                                                                                                       4,394,125
                                                                                                   -------------
Total common stocks
    (cost: $48,968,687)..........................................................................     53,875,914
                                                                                                   -------------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
- ---------
<C>        <S>                                                         <C>               <C>       <C>
SHORT-TERM SECURITIES (5.1%)
$1,183,322 Trust for Federal Securities--Federal Trust Fund, current rate 5.32%..................      1,183,322
1,660,000  U.S. Treasury Bills 5.10%-5.18% 08/15/96..............................................      1,649,243
  150,000  Toys R Us, Inc. CP 5.40% 07/08/96.....................................................        149,776
                                                                                                   -------------
Total short-term securities
    (cost: $2,982,478)...........................................................................      2,982,341
                                                                                                   -------------
Total investments in securities
    (cost: $51,951,165) (d)......................................................................  $  56,858,255
                                                                                                   -------------
                                                                                                   -------------
</TABLE>
 
Notes to Investments in Securities
(a) Securities are valued by procedures described in note 2 to the financial
    statements.
(b) Presently non-income producing.
(c) The portfolio held 4.0% of net assets in foreign securities as of June 30,
    1996.
(d) At June 30, 1996 the cost of securities for federal income tax purposes was
    $51,951,165. The aggregate unrealized appreciation and depreciation of
    investments in securities based on this cost were:
 
<TABLE>
<S>                                                 <C>
Gross unrealized appreciation.....................  $ 5,139,200
Gross unrealized depreciation.....................     (232,110)
                                                    -----------
Net unrealized appreciation.......................  $ 4,907,090
                                                    -----------
                                                    -----------
</TABLE>
 
                                       -113-
<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF ASSETS AND LIABILITIES
 
JUNE 30, 1996
 
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                             MONEY            ASSET
                                          GROWTH            BOND            MARKET         ALLOCATION
                                        PORTFOLIO         PORTFOLIO        PORTFOLIO        PORTFOLIO
                                      --------------    -------------    -------------    -------------
<S>                                   <C>               <C>              <C>              <C>
              ASSETS
Investments in securities, at
   market value--see accompanying
   schedules for detailed listing
   (identified cost: $184,042,650;
   $109,965,745; $42,884,492;
   $343,308,435; $70,393,897;
   $120,363,428; $144,830,949;
   $151,692,730; $111,716,169;
   $5,102,749; $3,282,899;
   $2,472,371; $1,760,151 and
   $51,951,165, respectively)......   $  230,105,085    $ 107,623,269    $  42,884,492    $ 374,460,938
Cash in bank on demand deposit.....            4,215               --              921               --
Receivable for Fund shares sold....          147,721           79,759          255,713          433,732
Receivable for investment
   securities sold.................        1,233,413        1,039,460               --        6,564,624
Dividends and accrued interest
   receivable......................          307,116        1,428,719            6,718        2,137,650
Receivable for refundable foreign
   income taxes withheld...........               --               --               --               --
                                      --------------    -------------    -------------    -------------
      Total assets.................      231,797,550      110,171,207       43,147,844      383,596,944
                                      --------------    -------------    -------------    -------------
            LIABILITIES
Payable to Minnesota Mutual........          100,559           46,763           21,872          168,322
Bank overdraft.....................               --          145,630               --          281,712
Dividends payable to
   shareholders....................               --               --           11,164               --
Payable for Fund shares
   repurchased.....................           58,297           46,365          111,272           88,349
Payable for investment securities
   purchased.......................        3,453,402           30,420               --        2,585,812
                                      --------------    -------------    -------------    -------------
      Total liabilities............        3,612,258          269,178          144,308        3,124,195
                                      --------------    -------------    -------------    -------------
Net assets applicable to
   outstanding capital stock.......   $  228,185,292    $ 109,902,029    $  43,003,536    $ 380,472,749
                                      --------------    -------------    -------------    -------------
                                      --------------    -------------    -------------    -------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     103,016,022; 90,192,834;
     43,003,536; 216,881,681;
     62,594,684; 74,694,176;
     82,603,475; 121,287,078;
     77,531,649; 4,978,600;
     3,249,967; 2,415,027;
     1,677,641 and 39,904,627
     shares, respectively..........   $    1,030,160    $     901,928    $     430,035    $   2,168,817
    Additional paid-in capital.....      170,168,510      107,716,432       42,573,501      320,815,256
    Undistributed net investment
     income (loss).................          849,894        3,247,716               --        5,219,574
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................       10,074,293          378,429               --       21,116,599
    Unrealized appreciation
     (depreciation) of investments
     and translation of assets and
     liabilities in foreign
     currencies....................       46,062,435       (2,342,476)              --       31,152,503
                                      --------------    -------------    -------------    -------------
      Total--representing net
       assets applicable to
       outstanding capital stock...   $  228,185,292    $ 109,902,029    $  43,003,536    $ 380,472,749
                                      --------------    -------------    -------------    -------------
                                      --------------    -------------    -------------    -------------
 
Net asset value per share of
   outstanding capital stock.......   $        2.215    $       1.219    $       1.000    $       1.754
                                      --------------    -------------    -------------    -------------
                                      --------------    -------------    -------------    -------------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -114-
<PAGE>
<TABLE>
<CAPTION>
                                         MORTGAGE                            CAPITAL        INTERNATIONAL        SMALL
                                        SECURITIES        INDEX 500       APPRECIATION          STOCK           COMPANY
                                         PORTFOLIO        PORTFOLIO         PORTFOLIO         PORTFOLIO        PORTFOLIO
                                       -------------     ------------     -------------     -------------     ------------
<S>                                    <C>               <C>              <C>               <C>               <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $184,042,650;
 $109,965,745; $42,884,492;
 $343,308,435; $70,393,897;
 $120,363,428; $144,830,949;
 $151,692,730; $111,716,169;
 $5,102,749; $3,282,899;
 $2,472,371; $1,760,151 and
 $51,951,165, respectively)........    $  70,156,881     $163,465,583     $191,725,591      $174,468,044      $131,311,617
Cash in bank on demand deposit.....               --            7,602           19,330            25,600            20,182
Receivable for Fund shares sold....           30,283          352,828          185,069           157,742           208,735
Receivable for investment
 securities sold...................           13,821          480,688        1,009,781                --           659,244
Dividends and accrued interest
 receivable........................          586,011          242,055           94,614           821,510            57,313
Receivable for refundable foreign
 income taxes withheld.............               --               --               --           205,229                --
                                       -------------     ------------     -------------     -------------     ------------
      Total assets.................       70,786,996      164,548,756      193,034,385       175,678,125       132,257,091
                                       -------------     ------------     -------------     -------------     ------------
            LIABILITIES
Payable to Minnesota Mutual........           35,442           55,837          142,234           105,494            85,457
Bank overdraft.....................          213,142               --               --                --                --
Dividends payable to
 shareholders......................               --               --               --                --                --
Payable for Fund shares
 repurchased.......................           35,014           42,146           75,092            47,474            36,073
Payable for investment securities
 purchased.........................           50,700        2,170,072               --             2,336         1,152,601
                                       -------------     ------------     -------------     -------------     ------------
      Total liabilities............          334,298        2,268,055          217,326           155,304         1,274,131
                                       -------------     ------------     -------------     -------------     ------------
Net assets applicable to
 outstanding capital stock.........    $  70,452,698     $162,280,701     $192,817,059      $175,522,821      $130,982,960
                                       -------------     ------------     -------------     -------------     ------------
                                       -------------     ------------     -------------     -------------     ------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     103,016,022; 90,192,834;
     43,003,536; 216,881,681;
     62,594,684; 74,694,176;
     82,603,475; 121,287,078;
     77,531,649; 4,978,600;
     3,249,967; 2,415,027;
     1,677,641 and 39,904,627
     shares, respectively..........    $     625,947     $    746,942     $    826,035      $  1,212,871      $    775,316
    Additional paid-in capital.....       70,702,215      115,184,877      138,309,239       149,781,184       101,402,311
    Undistributed net investment
     income (loss).................        2,403,791        1,284,213          (74,419)        2,404,361           106,773
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................       (3,042,239)       1,962,514        6,861,562          (636,935)        9,103,112
    Unrealized appreciation
     (depreciation) of investments
     and translation of assets and
     liabilities in foreign
     currencies....................         (237,016)      43,102,155       46,894,642        22,761,340        19,595,448
                                       -------------     ------------     -------------     -------------     ------------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $  70,452,698     $162,280,701     $192,817,059      $175,522,821      $130,982,960
                                       -------------     ------------     -------------     -------------     ------------
                                       -------------     ------------     -------------     -------------     ------------
 
Net asset value per share of
 outstanding capital stock.........    $       1.126     $      2.173     $      2.334      $      1.447      $      1.689
                                       -------------     ------------     -------------     -------------     ------------
                                       -------------     ------------     -------------     -------------     ------------
 
<CAPTION>
                                        MATURING         MATURING         MATURING         MATURING
                                       GOVERNMENT       GOVERNMENT       GOVERNMENT       GOVERNMENT          VALUE
                                        BOND 1998       BOND 2002        BOND 2006        BOND 2010           STOCK
                                        PORTFOLIO       PORTFOLIO        PORTFOLIO        PORTFOLIO         PORTFOLIO
                                       -----------     ------------     ------------     ------------     -------------
<S>                                    <C>             <C>              <C>              <C>              <C>
              ASSETS
Investments in securities, at
 market value--see accompanying
 schedules for detailed listing
 (identified cost: $184,042,650;
 $109,965,745; $42,884,492;
 $343,308,435; $70,393,897;
 $120,363,428; $144,830,949;
 $151,692,730; $111,716,169;
 $5,102,749; $3,282,899;
 $2,472,371; $1,760,151 and
 $51,951,165, respectively)........    $5,133,185      $ 3,352,777      $ 2,558,649      $ 1,773,116      $ 56,858,255
Cash in bank on demand deposit.....            66           20,793            8,548            1,589             2,970
Receivable for Fund shares sold....        44,832           44,994           47,753           44,707           322,618
Receivable for investment
 securities sold...................            --               --               --               --         1,477,842
Dividends and accrued interest
 receivable........................           566              545              300              235            92,907
Receivable for refundable foreign
 income taxes withheld.............            --               --               --               --                --
                                       -----------     ------------     ------------     ------------     -------------
      Total assets.................     5,178,649        3,419,109        2,615,250        1,819,647        58,754,592
                                       -----------     ------------     ------------     ------------     -------------
            LIABILITIES
Payable to Minnesota Mutual........           835              539              811              548            38,317
Bank overdraft.....................            --               --               --               --                --
Dividends payable to
 shareholders......................            --               --               --               --                --
Payable for Fund shares
 repurchased.......................           197              159              121               79            14,935
Payable for investment securities
 purchased.........................            --               --               --               --                --
                                       -----------     ------------     ------------     ------------     -------------
      Total liabilities............         1,032              698              932              627            53,252
                                       -----------     ------------     ------------     ------------     -------------
Net assets applicable to
 outstanding capital stock.........    $5,177,617      $ 3,418,411      $ 2,614,318      $ 1,819,020      $ 58,701,340
                                       -----------     ------------     ------------     ------------     -------------
                                       -----------     ------------     ------------     ------------     -------------
Represented by:
    Capital stock--authorized
     10,000,000,000 shares of $.01
     par value; outstanding;
     103,016,022; 90,192,834;
     43,003,536; 216,881,681;
     62,594,684; 74,694,176;
     82,603,475; 121,287,078;
     77,531,649; 4,978,600;
     3,249,967; 2,415,027;
     1,677,641 and 39,904,627
     shares, respectively..........    $   49,786      $    32,500      $    24,150      $    16,776      $    399,046
    Additional paid-in capital.....     4,940,727        3,219,015        2,433,097        1,732,727        49,746,663
    Undistributed net investment
     income (loss).................       154,963           99,989           79,239           48,086           248,330
    Accumulated net realized gains
     (losses) from investments and
     foreign currency
     transactions..................         1,705           (2,971)          (8,446)           8,466         3,400,211
    Unrealized appreciation
     (depreciation) of investments
     and translation of assets and
     liabilities in foreign
     currencies....................        30,436           69,878           86,278           12,965         4,907,090
                                       -----------     ------------     ------------     ------------     -------------
      Total--representing net
       assets applicable to
       outstanding capital stock...    $5,177,617      $ 3,418,411      $ 2,614,318      $ 1,819,020      $ 58,701,340
                                       -----------     ------------     ------------     ------------     -------------
                                       -----------     ------------     ------------     ------------     -------------
Net asset value per share of
 outstanding capital stock.........    $    1.040      $     1.052      $     1.083      $     1.084      $      1.471
                                       -----------     ------------     ------------     ------------     -------------
                                       -----------     ------------     ------------     ------------     -------------
</TABLE>
 
                                       -115-
<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF OPERATIONS
 
PERIOD FROM JANUARY 1, 1996 TO JUNE 30, 1996
 
(UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                    MONEY          ASSET
                                        GROWTH         BOND         MARKET       ALLOCATION
                                      PORTFOLIO      PORTFOLIO    PORTFOLIO      PORTFOLIO
                                     ------------   -----------   ----------    ------------
<S>                                  <C>            <C>           <C>           <C>
Investment income:
    Interest.......................  $    159,918   $ 3,538,763   $1,074,696    $  5,152,991
    Dividends (net of foreign
     withholding taxes of $457,195
     for International
     Stock Portfolio)..............     1,274,709            --           --       1,049,409
                                     ------------   -----------   ----------    ------------
        Total investment income....     1,434,627     3,538,763    1,074,696       6,202,400
                                     ------------   -----------   ----------    ------------
Expenses (note 5):
    Investment advisory fee........       537,062       264,420      101,304         907,865
    Custodian fees.................         9,222         2,039        3,095          16,673
    Administrative service fee.....        10,800        10,800       10,800          10,800
    Auditing and accounting
     services......................         7,875         3,525        2,375          14,625
    Legal fees.....................           500           500          500             500
    Registration fees..............             9             9            9               9
    Printing and shareholder
     reports.......................        15,944         7,827        2,830          27,169
    Directors' fees................         1,682           851          366           2,890
    Insurance......................         1,639         1,076          515           2,294
                                     ------------   -----------   ----------    ------------
        Total expenses.............       584,733       291,047      121,794         982,825
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................            --            --           --              --
                                     ------------   -----------   ----------    ------------
        Total net expenses.........       584,733       291,047      121,794         982,825
                                     ------------   -----------   ----------    ------------
        Investment income
         (loss)--net...............       849,894     3,247,716      952,902       5,219,575
                                     ------------   -----------   ----------    ------------
Realized and unrealized gains
   (losses) on investments and
   foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......    10,217,228       437,303           --      21,222,980
        Foreign currency
         transactions..............            --            --           --              --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................    10,808,875    (5,915,614)          --      (5,740,973)
        Translation of assets and
         liabilities in foreign
         currencies................            --            --           --              --
                                     ------------   -----------   ----------    ------------
        Net gains (losses) on
         investments...............    21,026,103    (5,478,311)          --      15,482,007
                                     ------------   -----------   ----------    ------------
Net increase (decrease) in net
   assets resulting from
   operations......................  $ 21,875,997   $(2,230,595)  $  952,902    $ 20,701,582
                                     ------------   -----------   ----------    ------------
                                     ------------   -----------   ----------    ------------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -116-
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                MATURING
                                      MORTGAGE                      CAPITAL      INTERNATIONAL      SMALL      GOVERNMENT
                                     SECURITIES     INDEX 500     APPRECIATION       STOCK         COMPANY     BOND 1998
                                      PORTFOLIO     PORTFOLIO      PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO
                                     -----------   ------------   ------------   -------------   -----------   ----------
<S>                                  <C>           <C>            <C>            <C>             <C>           <C>
Investment income:
    Interest.......................  $ 2,605,817   $     26,133   $   184,591     $  570,593     $   450,817    $160,019
    Dividends (net of foreign
     withholding taxes of $457,195
     for International
     Stock Portfolio)..............           --      1,573,422       476,225      2,853,533         119,065          --
                                     -----------   ------------   ------------   -------------   -----------   ----------
        Total investment income....    2,605,817      1,599,555       660,816      3,424,126         569,882     160,019
                                     -----------   ------------   ------------   -------------   -----------   ----------
Expenses (note 5):
    Investment advisory fee........      175,933        281,774       668,108        776,132         430,223       1,300
    Custodian fees.................        3,529          6,622         5,089        125,891          10,384       1,746
    Administrative service fee.....       10,800         10,800        10,800         10,800          10,800      10,800
    Auditing and accounting
     services......................        4,125          4,525         6,125         92,673           2,375       1,875
    Legal fees.....................          500            500           500            500             500         500
    Registration fees..............            9              9            71             13               9           9
    Printing and shareholder
     reports.......................        5,617          9,029        41,737         11,207           7,057         496
    Directors' fees................          595            977         1,420          1,227             820          64
    Insurance......................          918          1,103         1,385          1,321             941         233
                                     -----------   ------------   ------------   -------------   -----------   ----------
        Total expenses.............      202,026        315,339       735,235      1,019,764         463,109      17,023
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................           --             --            --             --              --     (11,967)
                                     -----------   ------------   ------------   -------------   -----------   ----------
        Total net expenses.........      202,026        315,339       735,235      1,019,764         463,109       5,056
                                     -----------   ------------   ------------   -------------   -----------   ----------
        Investment income
         (loss)--net...............    2,403,791      1,284,216       (74,419)     2,404,362         106,773     154,963
                                     -----------   ------------   ------------   -------------   -----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......      248,260      2,135,056     6,875,499      1,378,283       9,104,860       1,705
        Foreign currency
         transactions..............           --             --            --        (52,205)             --          --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   (2,790,069)     9,565,315    11,740,411      9,072,793        (787,798)   (143,110)
        Translation of assets and
         liabilities in foreign
         currencies................           --             --            --         (8,650)             --          --
                                     -----------   ------------   ------------   -------------   -----------   ----------
        Net gains (losses) on
         investments...............   (2,541,809)    11,700,371    18,615,910     10,390,221       8,317,062    (141,405)
                                     -----------   ------------   ------------   -------------   -----------   ----------
Net increase (decrease) in net
 assets resulting from
 operations........................  $  (138,018)  $ 12,984,587   $18,541,491     $12,794,583    $ 8,423,835    $ 13,558
                                     -----------   ------------   ------------   -------------   -----------   ----------
                                     -----------   ------------   ------------   -------------   -----------   ----------
 
<CAPTION>
                                      MATURING     MATURING     MATURING
                                     GOVERNMENT   GOVERNMENT   GOVERNMENT     VALUE
                                     BOND 2002    BOND 2006    BOND 2010      STOCK
                                     PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
                                     ----------   ----------   ----------   ----------
<S>                                  <C>          <C>          <C>          <C>
Investment income:
    Interest.......................   $103,078     $ 84,212     $ 51,145    $   79,800
    Dividends (net of foreign
     withholding taxes of $457,195
     for International
     Stock Portfolio)..............         --           --           --       355,771
                                     ----------   ----------   ----------   ----------
        Total investment income....    103,078       84,212       51,145       435,571
                                     ----------   ----------   ----------   ----------
Expenses (note 5):
    Investment advisory fee........        806        3,140        1,939       168,262
    Custodian fees.................      2,337        2,051        2,596         3,099
    Administrative service fee.....     10,800       10,800       10,800        10,800
    Auditing and accounting
     services......................      1,875        1,875        2,375         1,875
    Legal fees.....................        500          500          500           500
    Registration fees..............          9            9            9             9
    Printing and shareholder
     reports.......................        260          206          118         2,030
    Directors' fees................         29           23           15           259
    Insurance......................        229          183          179           407
                                     ----------   ----------   ----------   ----------
        Total expenses.............     16,845       18,787       18,531       187,241
    Less fees and expenses waived
     or absorbed by Minnesota
     Mutual........................    (13,756)     (13,814)     (15,472)           --
                                     ----------   ----------   ----------   ----------
        Total net expenses.........      3,089        4,973        3,059       187,241
                                     ----------   ----------   ----------   ----------
        Investment income
         (loss)--net...............     99,989       79,239       48,086       248,330
                                     ----------   ----------   ----------   ----------
Realized and unrealized gains
 (losses) on investments and
 foreign currencies:
    Net realized gains (losses)
     from:
        Investments (note 3).......         --       (8,446)      23,831     3,420,946
        Foreign currency
         transactions..............         --           --           --            --
    Net change in unrealized
     appreciation or depreciation
     on:
        Investments................   (208,153)    (270,167)    (236,403)    1,729,289
        Translation of assets and
         liabilities in foreign
         currencies................         --           --           --            --
                                     ----------   ----------   ----------   ----------
        Net gains (losses) on
         investments...............   (208,153)    (278,613)    (212,572)    5,150,235
                                     ----------   ----------   ----------   ----------
Net increase (decrease) in net
 assets resulting from
 operations........................   $(108,164)   $(199,374)   $(164,486)  $5,398,565
                                     ----------   ----------   ----------   ----------
                                     ----------   ----------   ----------   ----------
</TABLE>
 
                                       -117-
<PAGE>
MIMLIC SERIES FUND, INC.
 
STATEMENTS OF CHANGES IN NET ASSETS--CONTINUED
 
PERIOD FROM JANUARY 1, 1996 TO JUNE 30, 1996 AND YEAR ENDED DECEMBER 31, 1995
 
(UNAUDITED)
<TABLE>
<CAPTION>
                                       MATURING                MATURING                MATURING                MATURING
                                   GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND         GOVERNMENT BOND
                                    1998 PORTFOLIO          2002 PORTFOLIO          2006 PORTFOLIO          2010 PORTFOLIO
                                ----------------------  ----------------------  ----------------------  ----------------------
                                   1996        1995        1996        1995        1996        1995        1996        1995
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                             <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Operations:
  Investment income--net......  $  154,963  $  271,760  $   99,989  $  187,782  $   79,239  $  143,024  $   48,086  $   76,072
  Net realized gains (losses)
   on investments.............       1,705       1,067          --       8,323      (8,446)      2,190      23,831      (2,181)
  Net change in unrealized
   appreciation or
   depreciation of
   investments................    (143,110)    359,251    (208,153)    446,613    (270,167)    504,542    (236,403)    334,118
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Net increase (decrease) in
     net assets resulting from
     operations...............      13,558     632,078    (108,164)    642,718    (199,374)    649,756    (164,486)    408,009
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Distributions to shareholders
   from:
  Investment income--net......      (3,760)   (269,178)         --    (189,044)     (1,524)   (142,792)     (1,072)    (75,785)
  Tax return of capital.......          --          --          --      (6,040)         --          --          --          --
  Net realized gains..........          --      (1,067)         --          --      (2,190)         --          --          --
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total distributions.......      (3,760)   (270,245)         --    (195,084)     (3,714)   (142,792)     (1,072)    (75,785)
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Capital share transactions
   (note 5):
  Proceeds from sales.........     636,351   2,803,879     601,180     862,286     351,126     539,818     885,347   1,121,319
  Shares issued as a result of
   reinvested distributions...       3,760     270,245          --     195,085       3,714     142,792       1,072      75,785
  Payments for redemption of
   shares.....................    (529,145) (1,780,820)   (124,031) (1,030,858)   (106,986)   (479,630)   (285,447) (1,216,768)
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Increase (decrease) in net
   assets from capital shares
   transactions...............     110,966   1,293,304     477,149      26,513     247,854     202,980     600,972     (19,664)
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
    Total increase in net
     assets...................     120,764   1,655,137     368,985     474,147      44,766     709,944     435,414     312,560
Net assets at beginning of
   period.....................   5,056,853   3,401,716   3,049,426   2,575,279   2,569,552   1,859,608   1,383,606   1,071,046
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
Net assets at end of period
   (including undistributed
   net investment income of
   $154,963 and $3,760 for
   Maturing Government Bond
   1998, $99,989 and $0 for
   Maturing Government Bond
   2002, $79,239 and $1,524
   for Maturing Government
   Bond 2006 $48,086 and
   $1,072 for Maturing
   Government Bond 2010 and
   $248,330 and $3,814 for
   Value Stock,
   respectively...............  $5,177,617  $5,056,853  $3,418,411  $3,049,426  $2,614,318  $2,569,552  $1,819,020  $1,383,606
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
 
<CAPTION>
                                      VALUE STOCK
                                       PORTFOLIO
                                ------------------------
                                   1996         1995
                                -----------  -----------
<S>                             <C>          <C>
Operations:
  Investment income--net......  $   248,330  $   235,814
  Net realized gains (losses)
   on investments.............    3,420,946    1,761,136
  Net change in unrealized
   appreciation or
   depreciation of
   investments................    1,729,289    3,206,550
                                -----------  -----------
    Net increase (decrease) in
     net assets resulting from
     operations...............    5,398,565    5,203,500
                                -----------  -----------
Distributions to shareholders
   from:
  Investment income--net......       (3,814)    (233,111)
  Tax return of capital.......           --           --
  Net realized gains..........     (533,610)  (1,350,762)
                                -----------  -----------
    Total distributions.......     (537,424)  (1,583,873)
                                -----------  -----------
Capital share transactions
   (note 5):
  Proceeds from sales.........   25,878,911   20,708,752
  Shares issued as a result of
   reinvested distributions...      537,424    1,583,873
  Payments for redemption of
   shares.....................   (4,401,170)  (2,858,057)
                                -----------  -----------
Increase (decrease) in net
   assets from capital shares
   transactions...............   22,015,165   19,434,568
                                -----------  -----------
    Total increase in net
     assets...................   26,876,306   23,054,195
Net assets at beginning of
   period.....................   31,825,034    8,770,839
                                -----------  -----------
Net assets at end of period
   (including undistributed
   net investment income of
   $154,963 and $3,760 for
   Maturing Government Bond
   1998, $99,989 and $0 for
   Maturing Government Bond
   2002, $79,239 and $1,524
   for Maturing Government
   Bond 2006 $48,086 and
   $1,072 for Maturing
   Government Bond 2010 and
   $248,330 and $3,814 for
   Value Stock,
   respectively...............  $58,701,340  $31,825,034
                                -----------  -----------
                                -----------  -----------
</TABLE>
 
See accompanying notes to financial statements.
 
                                       -118-
<PAGE>
MIMLIC SERIES FUND, INC.
 
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1996
(UNAUDITED)
 
(1) ORGANIZATION
    MIMLIC Series Fund, Inc. (the Fund) is registered under the Investment
Company Act of 1940 (as amended) as a diversified, open-end management
investment company with a series of fourteen portfolios (Growth, Bond, Money
Market, Asset Allocation, Mortgage Securities, Index 500, Capital Appreciation,
International Stock, Small Company, Maturing Government Bond 1998, Maturing
Government Bond 2002, Maturing Government Bond 2006, Maturing Government Bond
2010 and Value Stock). The Fund accounts for the assets, liabilities and
operations of each portfolio separately. Shares of the Fund will not be offered
directly to the public, but sold only to The Minnesota Mutual Life Insurance
Company's (Minnesota Mutual) separate accounts in connection with Minnesota
Mutual variable contracts and policies.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The significant accounting policies followed by the Fund are as follows:
 
  USE OF ESTIMATES
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liablities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.
 
  INVESTMENTS IN SECURITIES
 
    Investments in securities traded on a U.S. or foreign securities exchange
are valued at the last sales price on that exchange prior to the time when
assets are valued; securities traded in the over-the-counter market and listed
securities for which no sale was reported on that date are valued on the basis
of the last current bid price. When market quotations are not readily available,
securities are valued at fair value as determined in good faith by the Board of
Directors. Such fair values are determined using pricing services or prices
quoted by independent brokers. Short-term securities, with the exception of
Money Market and International Stock, are valued at market. For International
Stock, short-term securities with maturities of less than 60 days when acquired,
or which subsequently are within 60 days of maturity, are valued at amortized
cost which approximates market value. Pursuant to Rule 2a-7 of the Investment
Company Act of 1940 (as amended), all securities in Money Market are valued at
amortized cost, which approximates market value, in order to maintain a constant
net asset value of $1 per share.
 
    Security transactions are accounted for on the date the securities are
purchased or sold. Realized gains and losses are calculated on the
identified-cost basis. Dividend income is recognized on the ex-dividend date and
interest income, including amortization of bond premium and discount computed on
a level yield basis, is accrued daily.
 
  FOREIGN CURRENCY TRANSLATIONS AND FORWARD FOREIGN CURRENCY CONTRACTS
 
    Securities and other assets and liabilities denominated in foreign
currencies are translated daily into U.S. dollars at the closing rate of
exchange. Foreign currency amounts related to the purchase or sale of
securities, income and expenses are translated at the exchange rate on the
transaction date. The Fund does not isolate that portion of the results of
operations resulting from changes in foreign exchange rates on investments from
the fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with net realized and unrealized gains or losses from
investments.
 
    Net realized foreign exchange gains or losses arise from sales and
maturities of short-term securities, sales of foreign currencies, currency gains
or losses realized between trade and settlement dates on security transactions,
the difference between the
 
                                       -119-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
amounts of dividends, interest and foreign withholding taxes recorded on the
Fund's books and the U.S. dollar equivalent of the amounts actually received or
paid. Net unrealized foreign exchange gains and losses arise from changes in the
value of assets and liabilities, other than investments in securities, resulting
from changes in the exchange rate.
 
    International Stock also may enter into forward foreign currency exchange
contracts for operational purposes and to protect against adverse exchange rate
fluctuations. The net U.S. dollar value of foreign currency underlying all
contractual commitments held by International Stock and the resulting unrealized
appreciation or depreciation are determined using foreign currency exchange
rates from an independent pricing service. International Stock is subject to the
credit risk that the other party will not complete the obligations of the
contract. At June 30, 1996, there were no outstanding contracts.
 
  FEDERAL TAXES
 
    The Fund's policy is to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to distribute all of its
taxable income to shareholders. Therefore, no income tax provision is required.
Each portfolio within the Fund is treated as a separate entity for federal
income tax purposes. The Fund's policy is to make the required minimum
distributions prior to December 31, in order to avoid Federal excise tax.
 
    For federal income tax purposes, the following Portfolios had capital loss
carryovers at June 30, 1996, which, if not offset by subsequent capital gains,
will expire December 31, 2004 through 2005. It is unlikely the board of
directors will authorize a distribution of any net realized capital gains until
the available capital loss carryovers have been offset or expired:
 
<TABLE>
<S>                                                                   <C>
Mortgage Securities.................................................  $3,478,000
Maturing Government Bond 2002.......................................       3,000
</TABLE>
 
    Net investment income (loss) and net realized gains (losses) may differ for
financial statement and tax purposes primarily because of temporary book-to-tax
differences. The character of distributions made during the year from net
investment or realized gains may differ from their ultimate characterization for
federal income tax purposes. Also, due to the timing of dividend distributions,
the fiscal year in which amounts are distributed may differ from the year that
the income (loss) or realized gains (losses) were recorded by the Fund.
 
  DISTRIBUTIONS TO SHAREHOLDERS
 
    Distributions to shareholders from net investment income for Money Market
are declared and reinvested daily in additional shares of capital stock. For
portfolios other Money Market, distributions from net investment income and
realized gains, if any, will generally be declared and reinvested in additional
shares on an annual basis.
 
                                       -120-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(3) INVESTMENT SECURITY TRANSACTIONS
    For the period ended June 30, 1996, the cost of purchases and proceeds from
sales of investment securities aggregated $110,457,314 and $97,019,000
respectively, for Money Market. For the other portfolios, the cost of purchases
and proceeds from sales of investment securities, other than temporary
investments in short-term securities, for the period ended June 30, 1996 were as
follows:
 
<TABLE>
<CAPTION>
                                                      PURCHASES        SALES
                                                     ------------  -------------
<S>                                                  <C>           <C>
Growth.............................................  $ 54,846,587  $  55,755,304
Bond...............................................    90,494,772     78,235,394
Asset Allocation...................................   225,978,251    220,576,130
Mortgage Securities................................    26,960,340     23,483,940
Index 500..........................................    40,820,842     13,590,614
Capital Appreciation...............................    61,669,036     57,645,660
International Stock................................    26,479,168      4,216,777
Small Company......................................    55,270,405     42,060,707
Maturing Government Bond 1998......................       266,519         69,520
Maturing Government Bond 2002......................       435,971             --
Maturing Government Bond 2006......................       435,666        147,984
Maturing Government Bond 2010......................       739,186        143,229
Value Stock........................................    41,981,108     20,905,648
</TABLE>
 
(4) EXPENSES AND RELATED PARTY TRANSACTIONS
    The Fund has entered into an investment advisory agreement with MIMLIC Asset
Management Company (MIMLIC Management). Each portfolio of the Fund pays MIMLIC
Management an annual fee, based on average daily net assets, in the following
amounts:
 
<TABLE>
<CAPTION>
PORTFOLIO                                            ANNUAL FEE
- ----------------------------------------  ---------------------------------
<S>                                       <C>     <C>
Growth..................................      %.50
Bond....................................      %.50
Money Market............................      %.50
Asset Allocation........................      %.50
Mortgage Securities.....................      %.50
Index 500...............................      %.40
Capital Appreciation....................      %.75
International Stock.....................     1.00% on the first $10 million
                                                   in net assets
                                              %.90 on the next $15 million
                                              %.80 on the next $25 million
                                              %.75 on the next $50 million
                                              %.65 thereafter
Small Company...........................      %.75
Maturing Government Bond 1998...........      %.05 until April 30, 1998 and
                                                   .25% thereafter
Maturing Government Bond 2002...........      %.05 until April 30, 1998 and
                                                   .25% thereafter
Maturing Government Bond 2006...........      %.25
Maturing Government Bond 2010...........      %.25
Value Stock.............................      %.75
</TABLE>
 
    Under this agreement, MIMLIC Management manages the Fund's assets and
furnishes related office facilities, equipment, research, and personnel.
 
                                       -121-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(4) EXPENSES AND RELATED PARTY TRANSACTIONS--(CONTINUED)
    For Capital Appreciation, MIMLIC Management has a sub-advisory agreement
with Winslow Capital Management, Inc. (Winslow). On April 23, 1996, the
shareholders of Capital Appreciation approved a new sub-advisory agreement
between MIMLIC Management and Winslow. Under the new sub-advisory agreement,
effective May 1, 1996, MIMLIC Management pays Winslow a fee equal to .375
percent of net assets of Capital Appreciation. Prior to May 1, 1996, MIMLIC
Management paid Winslow a fee equal to .50 percent on the first $75 million in
net assets and .45 percent of all net assets in excess of $75 million. For
International Stock, MIMLIC Management has a sub-advisory agreement with
Templeton Investment Counsel, Inc. From its advisory fee, MIMLIC Management pays
Templeton Investment Counsel, Inc. a fee equal to .75 percent on the first $10
million in net assets, .65 percent on the next $15 million, .55 percent on the
next $25 million, .50 percent on the next $50 million and .40 percent on the
next $100 million and thereafter.
 
    The Fund bears certain other operating expenses including outside directors'
fees, federal registration fees, printing and shareholder reports, legal,
auditing, custodian fees, organizational costs and other miscellaneous expenses.
Each portfolio will pay all expenses directly related to its individual
operations. Operating expenses not attributable to a specific portfolio will be
allocated based upon the proportionate net asset size of each portfolio.
Minnesota Mutual directly incurs and pays these operating expenses relating to
the Fund and the Fund in turn reimburses Minnesota Mutual. Minnesota Mutual has
voluntarily agreed to absorb all fees and expenses for each portfolio that
exceed various percentages of average daily net assets. During the period ended
June 30, 1996, Minnesota Mutual voluntarily agreed to absorb $11,967, $13,756,
$13,814, and $15,472 in expenses that were otherwise payable by Maturing
Government Bond 1998, Maturing Government Bond 2002, Maturing Government Bond
2006 and Maturing Government 2010, respectively.
 
    Each portfolio pays an administrative services fee to Minnesota Mutual for
accounting, legal and other administrative services which Minnesota Mutual
provides. Prior to May 1, 1996, the administrative services fee for each
portfolio was $1,500 per month. Effective May 1, 1996, the administrative
service fee for each portfolio is $2,400 per month.
 
(5) CAPITAL SHARE TRANSACTIONS
    Transactions in shares of portfolios for the period ended June 30, 1996 and
the year ended December 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                         GROWTH                           BOND
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................    10,053,518      15,942,741      16,090,016      19,917,487
Issued for reinvested distributions.........................     9,579,976       4,188,367       5,583,992       2,571,473
Redeemed....................................................    (7,889,460)    (13,194,015)     (7,325,589)    (11,200,741)
                                                              ------------    ------------    ------------    ------------
                                                                11,744,034       6,937,093      14,348,419      11,288,219
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                      MONEY MARKET                  ASSET ALLOCATION
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................    36,662,606      36,994,812      24,972,856      37,854,023
Issued for reinvested distributions.........................       950,037       1,335,757      19,792,634       7,646,551
Redeemed....................................................   (24,775,487)    (31,221,058)    (18,967,386)    (33,295,460)
                                                              ------------    ------------    ------------    ------------
                                                                12,837,156       7,059,511      25,798,104      12,205,114
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  MORTGAGE SECURITIES                  INDEX 500
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................     8,737,402      11,363,781      18,338,337      20,529,294
Issued for reinvested distributions.........................     4,096,652       3,873,396       1,471,728       1,340,030
Redeemed....................................................    (8,016,930)    (11,794,395)     (6,396,739)     (8,948,748)
                                                              ------------    ------------    ------------    ------------
                                                                 4,817,124       3,442,782      13,413,326      12,920,576
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
                                       -122-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(5) CAPITAL SHARE TRANSACTIONS--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                                  CAPITAL APPRECIATION            INTERNATIONAL STOCK
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................    12,602,121      21,549,468      25,511,807      34,352,552
Issued for reinvested distributions.........................     2,186,263       1,816,119       6,279,337              --
Redeemed....................................................    (7,873,074)    (11,636,441)    (10,315,147)    (21,587,691)
                                                              ------------    ------------    ------------    ------------
                                                                 6,915,310      11,729,146      21,475,993      12,764,861
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                MATURING GOVERNMENT BOND
                                                                     SMALL COMPANY                        1998
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................    20,093,440      27,268,886         613,586       2,804,374
Issue for reinvested distributions..........................     1,522,019         681,476           3,671         261,002
Redeemed....................................................    (5,798,887)     (7,902,817)       (511,365)     (1,791,322)
                                                              ------------    ------------    ------------    ------------
                                                                15,816,572      20,047,545         105,892       1,274,054
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                MATURING GOVERNMENT BOND        MATURING GOVERNMENT BOND
                                                                          2002                            2006
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................       569,956         819,908         319,725         493,557
Issue for reinvested distributions..........................            --         179,675           3,497         122,592
Redeemed....................................................      (116,052)       (966,191)        (97,437)       (441,900)
                                                              ------------    ------------    ------------    ------------
                                                                   453,904          33,392         225,785         174,249
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                MATURING GOVERNMENT BOND
                                                                          2010                        VALUE STOCK
                                                              ----------------------------    ----------------------------
                                                                  1996            1995            1996            1995
                                                              ------------    ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>             <C>
Sold........................................................       800,509       1,062,561      18,379,132      16,963,575
Issue for reinvested distributions..........................         1,015          63,051         385,410       1,227,850
Redeemed....................................................      (263,745)     (1,163,056)     (3,123,487)     (2,330,611)
                                                              ------------    ------------    ------------    ------------
                                                                   537,779         (37,444)     15,641,055      15,860,814
                                                              ------------    ------------    ------------    ------------
                                                              ------------    ------------    ------------    ------------
</TABLE>
 
(6) ILLIQUID SECURITIES
    Each portfolio of the Fund currently limits investments in illiquid
securities to 15% of net assets at the time of purchase, except for Money Market
which limits the investment in illiquid securities to 10% of net assets. At June
30, 1996, investments in securities of Growth, Bond, Asset Allocation, Mortgage
Securities, International Stock and Small Company include issues that are
illiquid. The aggregate values of illiquid securities held by Growth, Bond,
Asset Allocation, Mortgage Securities, International Stock and Small Company at
June 30, 1996 were $997,310, $7,306,894, $3,718,350, $4,045,000, $8,532,806 and
$4,000,411, respectively, which represent .4%, 6.7%, 1.0%, 5.7%, 4.9% and 3.1%
of net assets, respectively. Securities are valued by procedures described in
note 2. Pursuant to guidelines adopted by the Fund's board of directors, certain
unregistered securities are determined to be liquid and are not included within
the percent limitations specified above.
 
(7) FINANCIAL HIGHLIGHTS
    The following tables for each Portfolio show certain per share data for a
share of capital stock outstanding during the periods and selected information
for each period:
 
                                       -123-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
GROWTH PORTFOLIO
 
<TABLE>
<CAPTION>
                                                     PERIOD FROM
                                                     JANUARY 1,                         YEAR ENDED DECEMBER 31,
                                                       1996 TO          --------------------------------------------------------
                                                    JUNE 30, 1996         1995        1994        1993        1992        1991
                                                  -----------------     --------    --------    --------    --------    --------
<S>                                               <C>                   <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period............            $2.210        $1.866      $1.912      $1.889      $1.864      $1.391
                                                          -------       --------    --------    --------    --------    --------
Income from investment operations:
    Net investment income.......................             .008           .021        .019        .020        .026        .031
    Net gains or losses on securities (both
      realized and unrealized)..................             .211           .416       (.005)       .063        .060        .442
                                                          -------       --------    --------    --------    --------    --------
        Total from investment operations........             .219           .437        .014        .083        .086        .473
                                                          -------       --------    --------    --------    --------    --------
Less distributions:
    Dividends from net investment income........            (.021)         (.020)      (.020)      (.027)      (.031)         --
    Distributions from capital gains............            (.193)         (.073)      (.040)      (.033)      (.030)         --
                                                          -------       --------    --------    --------    --------    --------
        Total distributions.....................            (.214)         (.093)      (.060)      (.060)      (.061)         --
                                                          -------       --------    --------    --------    --------    --------
Net asset value, end of period..................           $2.215         $2.210      $1.866      $1.912      $1.889      $1.864
                                                          -------       --------    --------    --------    --------    --------
                                                          -------       --------    --------    --------    --------    --------
Total return (a)................................             10.7%(b)       24.3%         .8%        4.7%        4.8%       34.1%
Net assets, end of period (in thousands)........   $      228,185       $201,678    $157,369    $125,745    $ 99,128    $ 75,518
Ratio of expenses to average daily net assets...              .55%(c)        .55%        .56%        .58%        .58%        .63%
Ratio of net investment income to average daily
  net assets....................................              .80%(c)       1.04%       1.22%       1.21%       1.72%       2.11%
Portfolio turnover rate (excluding short-term
  securities)...................................             26.3%          91.9%       42.0%       51.0%       22.4%       15.7%
Average commission rate on common stock
  transactions..................................           $.0842            N/A         N/A         N/A         N/A         N/A
</TABLE>
 
- --------------------------
(a)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Adjusted to an annual basis.
 
                                       -124-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
BOND PORTFOLIO
 
<TABLE>
<CAPTION>
                                                       PERIOD FROM
                                                       JANUARY 1,                         YEAR ENDED DECEMBER 31,
                                                         1996 TO          --------------------------------------------------------
                                                      JUNE 30, 1996         1995        1994        1993        1992        1991
                                                    -----------------     --------    --------    --------    --------    --------
<S>                                                 <C>                   <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period..............            $1.332        $1.157      $1.300      $1.258      $1.264      $1.075
                                                            -------       --------    --------    --------    --------    --------
Income from investment operations:
    Net investment income.........................             .032           .074        .042        .051        .053        .078
    Net gains or losses on securities (both
      realized and unrealized)....................            (.062)          .147       (.100)       .074        .024        .111
                                                            -------       --------    --------    --------    --------    --------
        Total from investment operations..........            (.030)          .221       (.058)       .125        .077        .189
                                                            -------       --------    --------    --------    --------    --------
Less distributions:
    Dividends from net investment income..........            (.070)         (.046)      (.052)      (.058)      (.069)         --
    Distributions from capital gains..............            (.013)            --       (.033)      (.025)      (.014)         --
                                                            -------       --------    --------    --------    --------    --------
        Total distributions.......................            (.083)         (.046)      (.085)      (.083)      (.083)         --
                                                            -------       --------    --------    --------    --------    --------
Net asset value, end of period....................           $1.219         $1.332      $1.157      $1.300      $1.258      $1.264
                                                            -------       --------    --------    --------    --------    --------
                                                            -------       --------    --------    --------    --------    --------
Total return (a)..................................             (2.2)%(b)      19.8%       (4.6)%      10.3%        6.7%       17.6%
Net assets, end of period (in thousands)..........   $      110,026       $101,045    $ 74,679    $ 43,927    $ 24,914    $ 13,088
Ratio of expenses to average daily net assets
  (c).............................................              .56%(d)        .58%        .61%        .64%        .65%        .65%
Ratio of net investment income to average daily
  net assets (c)..................................             6.24%(d)       6.57%       6.12%       5.57%       6.56%       7.79%
Portfolio turnover rate (excluding short-term
  securities).....................................             79.5%         205.4%      166.2%      166.8%      140.2%       93.8%
</TABLE>
 
- ------------------------
(a)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Minnesota Mutual voluntarily absorbed $12,179 and $13,182 in expenses for
    the years ended December 31, 1992 and 1991, respectively. Had the portfolio
    paid all fees and expenses, the ratio of expenses to average daily net
    assets would have been .72% and .78%, respectively, and the ratio of net
    investment income to average daily net assets would have been 6.49% and
    7.66%, respectively.
(d)  Adjusted to an annual basis.
 
                                       -125-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MONEY MARKET PORTFOLIO
 
<TABLE>
<CAPTION>
                                                        PERIOD FROM
                                                        JANUARY 1,                         YEAR ENDED DECEMBER 31,
                                                          1996 TO          --------------------------------------------------------
                                                       JUNE 30, 1996         1995        1994        1993        1992        1991
                                                     -----------------     --------    --------    --------    --------    --------
<S>                                                  <C>                   <C>         <C>         <C>         <C>         <C>
Net asset value, beginning of period...............           $1.000         $1.000      $1.000      $1.000      $1.000      $1.000
                                                              ------       --------    --------    --------    --------    --------
Income from investment operations:
    Net investment income..........................             .024           .053        .036        .027        .032        .053
                                                              ------       --------    --------    --------    --------    --------
        Total from investment operations...........             .024           .053        .036        .027        .032        .053
                                                              ------       --------    --------    --------    --------    --------
Less distributions:
    Dividends from net investment income...........            (.024)         (.053)      (.036)      (.027)      (.032)      (.053)
                                                              ------       --------    --------    --------    --------    --------
        Total distributions........................            (.024)         (.053)      (.036)      (.027)      (.032)      (.053)
                                                              ------       --------    --------    --------    --------    --------
Net asset value, end of period.....................           $1.000         $1.000      $1.000      $1.000      $1.000      $1.000
                                                              ------       --------    --------    --------    --------    --------
                                                              ------       --------    --------    --------    --------    --------
Total return (a)...................................              2.4%(b)        5.4%        4.2%        2.7%        3.2%        5.4%
Net assets, end of period (in thousands)...........   $       43,004       $ 30,166    $ 23,107    $ 18,423    $ 13,591    $ 12,834
Ratio of expenses to average daily net assets
  (c)..............................................              .61%(d)        .64%        .65%        .65%        .65%        .65%
Ratio of net investment income to average daily net
  assets (c).......................................             4.78%(d)       5.29%       3.71%       2.65%       3.17%       5.26%
</TABLE>
 
- ------------------------
(a)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Minnesota Mutual voluntarily absorbed $13,734, $23,714, $20,913 and $22,877
    in expenses for the years ended December 31, 1994, 1993, 1992 and 1991,
    respectively. Had the portfolio paid all fees and expenses the ratio of
    expenses to average daily net assets would have been .72%, .81%, .80%, and
    85%, respectively, and the ratio of net investment income to average daily
    net assets would have been 3.64%, 2.49%, 3.02% and 5.06%, respectively.
(d)  Adjusted to an annual basis.
 
                                       -126-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
ASSET ALLOCATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                          PERIOD FROM
                                           JANUARY 1,                            YEAR ENDED DECEMBER 31,
                                            1996 TO         -----------------------------------------------------------------
                                         JUNE 30, 1996        1995          1994          1993          1992          1991
                                         --------------     ---------     ---------     ---------     ---------     ---------
<S>                                      <C>                <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period...        $1.826         $1.524        $1.589        $1.574        $1.558        $1.209
                                               -------      ---------     ---------     ---------     ---------     ---------
Income from investment operations:
    Net investment income..............           .023          .061          .047          .030          .034          .047
    Net gains or losses on securities
     (both realized and unrealized)....           .074          .308         (.069)         .066          .070          .302
                                               -------      ---------     ---------     ---------     ---------     ---------
        Total from investment
         operations....................           .097          .369         (.022)         .096          .104          .349
                                               -------      ---------     ---------     ---------     ---------     ---------
Less distributions:
    Dividends from net investment
     income............................          (.060)        (.049)        (.033)        (.037)        (.041)           --
    Distributions from capital gains...          (.109)        (.018)        (.010)        (.044)        (.047)           --
                                               -------      ---------     ---------     ---------     ---------     ---------
        Total distributions............          (.169)        (.067)        (.043)        (.081)        (.088)           --
                                               -------      ---------     ---------     ---------     ---------     ---------
Net asset value, end of period.........         $1.754        $1.826        $1.524        $1.589        $1.574        $1.558
                                               -------      ---------     ---------     ---------     ---------     ---------
                                               -------      ---------     ---------     ---------     ---------     ---------
Total return (a).......................            5.8%(b)      25.0%         (1.4)%         6.5%          7.3%         28.9%
Net assets, end of period (in
  thousands)...........................  $     380,473      $349,010      $272,629      $250,011      $150,998      $ 68,592
Ratio of expenses to average daily net
  assets...............................            .54%(c)       .55%          .56%          .57%          .60%          .62%
Ratio of net investment income to
  average daily net assets.............           2.89%(c)      3.75%         3.31%         2.63%         3.68%         4.50%
Portfolio turnover rate (excluding
  short-term securities)...............           66.6%        157.0%        123.6%         85.7%        106.5%         78.6%
Average commission rate on common stock
  transactions.........................         $.0717           N/A           N/A           N/A           N/A           N/A
</TABLE>
 
- ------------------------
(a)  Total return figures are based on a share of outstanding throughout the
    period and assumes reinvestment of distributions at net asset value. Total
    return figures do not reflect charges pursuant to the terms of the variable
    life insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Adjusted to an annual basis.
 
                                       -127-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MORTGAGE SECURITIES PORTFOLIO
 
<TABLE>
<CAPTION>
                                              PERIOD FROM
                                               JANUARY 1,                            YEAR ENDED DECEMBER 31,
                                                1996 TO         -----------------------------------------------------------------
                                             JUNE 30, 1996        1995          1994          1993          1992          1991
                                             --------------     ---------     ---------     ---------     ---------     ---------
<S>                                          <C>                <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period.......        $1.207         $1.098        $1.218        $1.185        $1.196        $1.029
                                                    ------      ---------     ---------     ---------     ---------     ---------
Income from investment operations:
    Net investment income..................           .038          .081          .074          .054          .045          .069
    Net gains or losses on securities (both
     realized and unrealized)..............          (.042)         .107         (.115)         .052          .024          .098
                                                    ------      ---------     ---------     ---------     ---------     ---------
        Total from investment operations...          (.004)         .188         (.041)         .106          .069          .167
                                                    ------      ---------     ---------     ---------     ---------     ---------
Less distributions:
    Dividends from net investment income...          (.077)        (.079)        (.054)        (.055)        (.056)           --
    Distributions from capital gains.......             --            --         (.025)        (.018)        (.024)           --
                                                    ------      ---------     ---------     ---------     ---------     ---------
        Total distributions................          (.077)        (.079)        (.079)        (.073)        (.080)           --
                                                    ------      ---------     ---------     ---------     ---------     ---------
Net asset value, end of period.............         $1.126        $1.207        $1.098        $1.218        $1.185        $1.196
                                                    ------      ---------     ---------     ---------     ---------     ---------
                                                    ------      ---------     ---------     ---------     ---------     ---------
Total return (a)...........................            (.2)%(b)     18.0%         (3.4)%         9.3%          6.4%         16.3%
Net assets, end of period (in thousands)...  $      70,453      $ 69,746      $ 59,666      $ 63,902      $ 37,011      $ 16,520
Ratio of expenses to average daily net
  assets (c)...............................            .58%(d)       .58%          .60%          .63%          .65%          .65%
Ratio of net investment income to average
  daily net assets (c).....................           6.92%(d)      7.09%         6.55%         5.87%         6.64%         8.02%
Portfolio turnover rate (excluding
  short-term securities)...................           34.8%        133.7%        197.3%        138.4%         96.2%        112.0%
</TABLE>
 
- ------------------------
(a)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Minnesota Mutual voluntarily absorbed $10,341 and $16,372 in expenses for
    the years ended December 31, 1992 and 1991, respectively. Had the portfolio
    paid all fees and expenses the ratio of expenses to average daily net assets
    would have been .69% and .79%, respectively, and the ratio of net investment
    income to average daily net assets would have been 6.60% and 7.88%,
    respectively.
(d)  Adjusted to an annual basis.
 
                                       -128-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
INDEX 500 PORTFOLIO
 
<TABLE>
<CAPTION>
                                             PERIOD FROM
                                              JANUARY 1,                            YEAR ENDED DECEMBER 31,
                                               1996 TO         -----------------------------------------------------------------
                                            JUNE 31, 1996        1995          1994          1993          1992          1991
                                            --------------     ---------     ---------     ---------     ---------     ---------
<S>                                         <C>                <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period......        $2.023         $1.518        $1.532        $1.428        $1.454        $1.120
                                                  -------      ---------     ---------     ---------     ---------     ---------
Income from investment operations:
    Net investment income.................           .014          .031          .029          .026          .024          .034
    Net gains or losses on securities
     (both realized and unrealized).......           .180          .517         (.012)         .110          .073          .300
                                                  -------      ---------     ---------     ---------     ---------     ---------
        Total from investment operations..           .194          .548          .017          .136          .097          .334
                                                  -------      ---------     ---------     ---------     ---------     ---------
Less distributions:
    Dividends from net investment income..          (.029)        (.031)        (.026)        (.025)        (.032)           --
    Distributions from capital gains......          (.015)        (.012)        (.005)        (.007)        (.091)           --
                                                  -------      ---------     ---------     ---------     ---------     ---------
        Total distributions...............          (.044)        (.043)        (.031)        (.032)        (.123)           --
                                                  -------      ---------     ---------     ---------     ---------     ---------
Net asset value, end of period............         $2.173        $2.023        $1.518        $1.532        $1.428        $1.454
                                                  -------      ---------     ---------     ---------     ---------     ---------
                                                  -------      ---------     ---------     ---------     ---------     ---------
Total return (a)..........................            9.7%(b)      36.8%          1.2%          9.8%          7.4%         29.8%
Net assets, end of period (in
  thousands)..............................  $     162,281      $123,999      $ 73,432      $ 56,209      $ 35,620      $ 20,999
Ratio of expenses to average daily net
  assets (c)..............................            .44%(d)       .47%          .50%          .55%          .55%          .55%
Ratio of net investment income to average
  daily net assets (c)....................           1.81%(d)      2.08%         2.34%         2.27%         2.42%         2.70%
Portfolio turnover rate (excluding
  short-term securities)..................            9.5%          4.8%          5.9%          4.8%          6.1%         26.4%
Average commission rate on common stock
  transaction.............................         $.0394           N/A           N/A           N/A           N/A           N/A
</TABLE>
 
- ------------------------
(a)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(b)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(c)  Minnesota Mutual voluntarily absorbed $7,228 and $13,123 in expenses for
    the years ended December 31, 1992 and 1991, respectively. Had the portfolio
    paid all fees and expenses, the ratio of expenses to average daily net
    assets would have been .58% and .62%, respectively, and the ratio of net
    investment income to average daily net assets would have been 2.39% and
    2.63%, respectively.
(d)  Adjusted to an annual basis.
 
                                       -129-
<PAGE>
Notes to Financial Statements--continued
 
(7) Financial Highlights--(continued)
 
CAPITAL APPRECIATION PORTFOLIO
 
<TABLE>
<CAPTION>
                                             PERIOD FROM
                                             JANUARY 1,                       YEAR ENDED DECEMBER 31,
                                               1996 TO          ----------------------------------------------------
                                            JUNE 30, 1996         1995       1994       1993      1992(A)     1991
                                          -----------------     --------    -------    -------    -------    -------
<S>                                       <C>                   <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of period....            $2.160        $1.808     $1.797     $1.682     $1.684     $1.198
                                                  -------       --------    -------    -------    -------    -------
Income from investment operations:
    Net investment income (loss)........            (.001)         (.003)        --       .001       .004       .009
    Net gains or losses on securities
     (both realized and unrealized).....             .236           .406       .039       .167       .078       .488
                                                  -------       --------    -------    -------    -------    -------
        Total from investment
         operations.....................             .235           .403       .039       .168       .082       .497
                                                  -------       --------    -------    -------    -------    -------
Less distributions:
    Dividends from net investment
     income.............................               --             --      (.002)     (.005)     (.009)     (.003)
    Distributions from capital gains....            (.061)         (.051)     (.026)     (.048)     (.075)     (.008)
                                                  -------       --------    -------    -------    -------    -------
        Total distributions.............            (.061)         (.051)     (.028)     (.053)     (.084)     (.011)
                                                  -------       --------    -------    -------    -------    -------
Net asset value, end of period..........           $2.334         $2.160     $1.808     $1.797     $1.682     $1.684
                                                  -------       --------    -------    -------    -------    -------
                                                  -------       --------    -------    -------    -------    -------
Total return (b)........................             11.1%(c)       22.8%       2.3%      10.4%       5.0%      41.8%
Net assets, end of period (in
  thousands)............................   $      192,817       $163,520    $115,607   $84,840    $52,365    $23,822
Ratio of expenses to average daily net
  assets (d)............................              .83%(e)        .80%       .83%       .86%       .90%       .90%
Ratio of net investment income (loss) to
  average daily net assets (d)..........             (.08)%(e)      (.15)%     (.09)%      .12%       .42%       .92%
Portfolio turnover rate (excluding
  short-term securities)................             33.5%          51.1%      68.4%      95.9%     138.8%      70.5%
Average commission rate on common stock
  transactions..........................           $.0627            N/A        N/A        N/A        N/A        N/A
</TABLE>
 
- ------------------------
(a)  On October 1, 1992, the portfolio entered into a new sub-advisory agreement
    with Winslow Capital Management, Inc. to perform sub-advisory services for
    the portfolio. Prior to October 1, 1992, the portfolio had a sub-advisory
    agreement with Alliance Capital Management L.P. for sub-advisory services.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Minnesota Mutual voluntarily absorbed $16,612 and $15,552 in expenses for
    the years ended December 31, 1992 and 1991, respectively. Had the portfolio
    paid all fees and expenses, the ratio of expenses to average daily net
    assets would have been .94% and 1.00%, respectively, and the ratio of net
    investment income to average daily net asset would have been .38% and .82%,
    respectively.
(e)  Adjusted to an annual basis.
 
                                       -130-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
INTERNATIONAL STOCK PORTFOLIO
 
<TABLE>
<CAPTION>
                                             PERIOD FROM
                                           JANUARY 1, 1996           YEAR ENDED DECEMBER 31,          PERIOD FROM MAY 1,
                                                 TO              --------------------------------      1992 TO DECEMBER
                                            JUNE 30, 1996          1995        1994        1993          31, 1992(A)
                                          -----------------      --------     -------     -------     ------------------
<S>                                       <C>                    <C>          <C>         <C>         <C>
Net asset value, beginning of period....           $1.410          $1.235      $1.310       $.919                $1.000
                                                  -------        --------     -------     -------              ------
Income from investment operations:
    Net investment income...............             .016            .033        .011        .016                .010
    Net gains or losses on securities
     (both realized and unrealized).....             .102            .142       (.015)       .389               (.077)
                                                  -------        --------     -------     -------              ------
        Total from investment
         operations.....................             .118            .175       (.004)       .405               (.067)
                                                  -------        --------     -------     -------              ------
Less distributions:
    Dividends from net investment
     income.............................            (.039)             --       (.029)      (.007)              (.010)
    Excess distributions of net
     investment income..................               --              --          --          --               (.002)
    Tax return of capital...............               --              --       (.001)         --                  --
    Distributions from capital gains....            (.042)             --       (.041)      (.007)                 --
    Excess distributions of net realized
     gains..............................               --              --          --          --               (.002)
                                                  -------        --------     -------     -------              ------
        Total distributions.............            (.081)             --       (.071)      (.014)              (.014)
                                                  -------        --------     -------     -------              ------
Net asset value, end of period..........           $1.447          $1.410      $1.235      $1.310               $.919
                                                  -------        --------     -------     -------              ------
                                                  -------        --------     -------     -------              ------
Total return (b)........................              8.5%(c)        14.2%        (.3)%      44.2%               (6.8)%(e)
Net assets, end of period (in
  thousands)............................   $      175,523        $140,770     $107,490    $61,106       $      17,401
Ratio of expenses to average daily net
  assets (d)............................             1.28%(f)        1.04%       1.24%       1.55%               2.00%(f)
Ratio of net investment income to
  average daily net assets (d)..........             3.01%(f)        2.69%       1.68%       1.04%               2.10%(f)
Portfolio turnover rate (excluding
  short-term securities)................              2.9%           20.3%       12.9%       12.7%               11.7%
Average commission rate on common stock
  transactions..........................           $.0160             N/A         N/A         N/A                 N/A
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was January 21, 1992. However, operations
    did not commence until May 1, 1992 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Minnesota Mutual voluntarily absorbed $8,450 in expenses for the period
    from May 1, 1992 to December 31, 1992. Had the portfolio paid all fees and
    expenses, the ratio of expenses to average daily net assets would have been
    2.09% and the ratio of net investment income to average daily net assets
    would have been 2.01%.
(e)  Total return presented for the period from May 1, 1992, commencement of
    operations, to December 31, 1992.
(f)  Adjusted to an annual basis.
 
                                       -131-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
SMALL COMPANY PORTFOLIO
 
<TABLE>
<CAPTION>
                                             PERIOD FROM                    YEAR ENDED
                                           JANUARY 1, 1996                 DECEMBER 31,               PERIOD FROM MAY 3,
                                                  TO              ------------------------------       1993 TO DECEMBER
                                            JUNE 30, 1996             1995              1994             31, 1993(A)
                                          ------------------      ------------      ------------      ------------------
<S>                                       <C>                     <C>               <C>               <C>
Net asset value, beginning of period....            $1.602              $1.226            $1.157                 $1.000
                                                   -------              ------            ------               ------
Income from investment operations:
    Net investment income...............              .001                .002              .002                   --
    Net gains or losses on securities
     (both realized and unrealized).....              .121                .392              .069                 .173
                                                   -------              ------            ------               ------
        Total from investment
         operations.....................              .122                .394              .071                 .173
                                                   -------              ------            ------               ------
Less distributions:
    Dividends from net investment
     income.............................                --               (.002)            (.002)                  --
    Distributions from net realized
     gains..............................             (.035)              (.016)               --                (.015)
    Excess distributions of net realized
     gains..............................                --                  --                --                (.001)
                                                   -------              ------            ------               ------
        Total distributions.............             (.035)              (.018)            (.002)               (.016)
                                                   -------              ------            ------               ------
Net asset value, end of period..........            $1.689              $1.602            $1.226               $1.157
                                                   -------              ------            ------               ------
                                                   -------              ------            ------               ------
Total return (b)........................               7.9%(c)            32.1%              6.2%                17.4%(d)
Net assets, end of period (in
  thousands)............................    $      130,983          $   98,895        $   51,105        $      13,043
Ratio of expenses to average daily net
  assets (e)............................               .81%(f)             .84%              .90%                 .90%(f)
Ratio of net investment income (loss) to
  average daily net assets (e)..........               .19%(f)             .15%              .24%                (.02)%(f)
Portfolio turnover rate (excluding
  short-term securities)................              42.7%               61.3%             28.1%                34.9%
Average commission rate on common stock
  transactions..........................            $.1171                 N/A               N/A                  N/A
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was January 26, 1993. However, operations
    did not commence until May 3, 1993 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return is presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 3, 1993, commencement of
    operations, to December 31, 1993.
(e)  Minnesota Mutual voluntarily absorbed $9,532 and $30,330 in expenses for
    the year ended December 31, 1994 and the period from May 3, 1993 to December
    31, 1993. Had the portfolio paid all fees and expenses, the ratio of
    expenses to average daily net assets would have been .92% and 1.58%,
    respectively and the ratio of net investment income (loss) to average daily
    net assets would have been .21% and (.70%), respectively.
(f)  Adjusted to an annual basis.
 
                                       -132-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 1998 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                               PERIOD FROM
                                             PERIOD FROM                                       MAY 2, 1994
                                           JANUARY 1, 1996            YEAR ENDED                   TO
                                                  TO                 DECEMBER 31,             DECEMBER 31,
                                            JUNE 30, 1996                1995                    1994(A)
                                          ------------------      -------------------      -------------------
<S>                                       <C>                     <C>                      <C>
Net asset value, beginning of period....           $1.038                    $.945                     $.989
                                                    -----                    -----                    -----
Income from investment operations:
    Net investment income...............             .031                     .059                     .043
    Net gains or losses on securities
     (both realized and unrealized).....            (.028)                    .092                    (.043)
                                                    -----                    -----                    -----
        Total from investment
         operations.....................             .003                     .151                       --
                                                    -----                    -----                    -----
Less distributions:
    Dividends from net investment
     income.............................            (.001)                   (.058)                   (.044)
    Distributions from net realized
     gains..............................               --                       --                       --
                                                    -----                    -----                    -----
        Total distributions.............            (.001)                   (.058)                   (.044)
                                                    -----                    -----                    -----
Net asset value, end of period..........           $1.040                   $1.038                    $.945
                                                    -----                    -----                    -----
                                                    -----                    -----                    -----
Total return (b)........................               .3%(c)                 16.0%                      .1%(d)
Net assets, end of period (in
  thousands)............................    $       5,178            $       5,057            $       3,402
Ratio of expenses to average daily net
  assets (e)............................              .20%(f)                  .20%                     .20%(f)
Ratio of net investment income to
  average daily net assets (e)..........             6.13%(f)                 6.22%                    6.45%(f)
Portfolio turnover rate (excluding
  short-term securities)................              1.4%                     9.0%                      --
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was November 9, 1993. However, operations
    did not commence until May 2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 2, 1994, commencement of
    operations, to December 31, 1994.
(e)  Minnesota Mutual voluntarily absorbed $11,967, $22,794 and $21,714 in
    expenses for the period from January 1, 1996 to June 30, 1996, the year
    ended December 31, 1995 and the period from May 2, 1994 to December 31,
    1994. Had the portfolio paid all fees and expenses, the ratio of expenses to
    average net assets would have been .67%, .72% and 1.12%, respectively, and
    the ratio of net investment income to average daily net assets would have
    been 5.66%, 5.70% and 5.53%, respectively.
(f)  Adjusted to an annual basis.
 
                                       -133-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2002 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                           PERIOD FROM MAY 2,
                                             PERIOD FROM                                          1994
                                           JANUARY 1, 1996            YEAR ENDED                   TO
                                                  TO                 DECEMBER 31,             DECEMBER 31,
                                            JUNE 30, 1996                1995                    1994(A)
                                          ------------------      -------------------      -------------------
<S>                                       <C>                     <C>                      <C>
Net asset value, beginning of period....           $1.091                    $.932                     $.977
                                                    -----                    -----                    -----
Income from investment operations:
    Net investment income...............               --                     .072                     .047
    Net gains or losses on securities
     (both realized and unrealized).....            (.039)                    .161                    (.044)
                                                    -----                    -----                    -----
        Total from investment
         operations.....................            (.039)                    .233                     .003
                                                    -----                    -----                    -----
Less distributions:
    Dividends from net investment
     income.............................               --                    (.072)                   (.048)
    Tax return of capital...............               --                    (.002)                      --
    Distributions from net realized
     gains..............................               --                       --                       --
                                                    -----                    -----                    -----
        Total distributions.............               --                    (.074)                   (.048)
                                                    -----                    -----                    -----
Net asset value, end of period..........           $1.052                   $1.091                    $.932
                                                    -----                    -----                    -----
                                                    -----                    -----                    -----
Total return (b)........................             (3.6)%(c)                25.0%                      .3%(d)
Net assets, end of period (in
  thousands)............................    $       3,418            $       3,049            $       2,575
Ratio of expenses to average daily net
  assets (e)............................              .20%(f)                  .20%                     .20%(f)
Ratio of net investment income to
  average daily net assets (e)..........             6.48%(f)                 6.52%                    7.18%(f)
Portfolio turnover rate (excluding
  short-term securities)................               --                       --                     11.6%
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was November 9, 1993. However, operations
    did not commence until May 2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 2, 1994, commencement of
    operations, to December 31, 1994.
(e)  Minnesota Mutual voluntarily absorbed $13,756, $24,709 and $23,298 in
    expenses for the period from January 1, 1996 to June 30, 1996, the year
    ended December 31, 1995 and the period from May 2, 1994 to December 31,
    1994. Had the portfolio paid all fees and expenses, the ratio of expenses to
    average daily net assets would have been 1.09%, 1.06% and 1.52%,
    respectively, and the ratio of net investment income to average daily net
    assets would have been 5.59%, 5.66% and 5.86%, respectively.
(f)  Adjusted to an annual basis.
 
                                       -134-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2006 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                               PERIOD FROM
                                             PERIOD FROM                                       MAY 2, 1994
                                           JANUARY 1, 1996            YEAR ENDED                   TO
                                                  TO                 DECEMBER 31,             DECEMBER 31,
                                            JUNE 30, 1996                1995                    1994(A)
                                          ------------------      -------------------      -------------------
<S>                                       <C>                     <C>                      <C>
Net asset value, beginning of period....           $1.174                    $.923                     $.970
                                                    -----                    -----                    -----
Income from investment operations:
    Net investment income...............             .033                     .069                     .047
    Net gains or losses on securities
     (both realized and unrealized).....            (.122)                    .251                    (.046)
                                                    -----                    -----                    -----
        Total from investment
         operations.....................            (.089)                    .320                     .001
                                                    -----                    -----                    -----
Less distributions:
    Dividends from net investment
     income.............................            (.001)                   (.069)                   (.048)
    Distributions from net realized
     gains..............................            (.001)                      --                       --
                                                    -----                    -----                    -----
        Total distributions.............            (.002)                   (.069)                   (.048)
                                                    -----                    -----                    -----
Net asset value, end of period..........           $1.083                   $1.174                    $.923
                                                    -----                    -----                    -----
                                                    -----                    -----                    -----
Total return (b)........................             (7.6)%(c)                34.7%                      .1%(d)
Net assets, end of period (in
  thousands)............................    $       2,614            $       2,570            $       1,860
Ratio of expenses to average daily net
  assets (e)............................              .40%(f)                  .40%                     .40%(f)
Ratio of net investment income to
  average daily net assets (e)..........             6.37%(f)                 6.56%                    7.45%(f)
Portfolio turnover rate (excluding
  short-term securities)................              6.1%                    10.0%                      --
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was November 9, 1993. However, operations
    did not commence until May 2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 2, 1994, commencement of
    operations, to December 31, 1994.
(e)  Minnesota Mutual voluntarily absorbed $13,814, $25,199 and $24,803 in
    expenses for the period from January 1, 1996 to June 30, 1996, the year
    ended December 31, 1995 and the period from May 2, 1994 to December 31,
    1994. Had the portfolio paid all fees and expenses, the ratio of expenses to
    average daily net assets would have been 1.51%, 1.56% and 2.37%,
    respectively, and the ratio of net investment income to average daily net
    assets would have been 5.26%, 5.40% and 5.48%, respectively.
(f)  Adjusted to an annual basis.
 
                                       -135-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
MATURING GOVERNMENT BOND 2010 PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                           PERIOD FROM MAY 2,
                                             PERIOD FROM                                          1994
                                           JANUARY 1, 1996            YEAR ENDED                   TO
                                                  TO                 DECEMBER 31,             DECEMBER 31,
                                            JUNE 30, 1996                1995                    1994(A)
                                          ------------------      -------------------      -------------------
<S>                                       <C>                     <C>                      <C>
Net asset value, beginning of period....           $1.214                    $.910                     $.962
                                                    -----                    -----                    -----
Income from investment operations:
    Net investment income...............             .028                     .070                     .049
    Net gains or losses on securities
     (both realized and unrealized).....            (.157)                    .304                    (.052)
                                                    -----                    -----                    -----
        Total from investment
         operations.....................            (.129)                    .374                    (.003)
                                                    -----                    -----                    -----
Less distributions:
    Dividends from net investment
     income.............................            (.001)                   (.070)                   (.049)
    Distributions from net realized
     gains..............................               --                       --                       --
                                                    -----                    -----                    -----
        Total distributions.............            (.001)                   (.070)                   (.049)
                                                    -----                    -----                    -----
Net asset value, end of period..........           $1.084                   $1.214                    $.910
                                                    -----                    -----                    -----
                                                    -----                    -----                    -----
Total return (b)........................            (10.6)%(c)                41.2%                     (.3)%(d)
Net assets, end of period (in
  thousands)............................    $       1,819            $       1,384            $       1,071
Ratio of expenses to average daily net
  assets (e)............................              .40%(f)                  .40%                     .40%(f)
Ratio of net investment income to
  average daily net assets (e)..........             6.29%(f)                 6.58%                    7.79%(f)
Portfolio turnover rate (excluding
  short-term securities)................             10.5%                      --                     14.5%
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was November 9, 1993. However, operations
    did not commence until May 2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 2, 1994, commencement of
    operations, to December 31, 1994.
(e)  Minnesota Mutual voluntarily absorbed $15,472, $26,308 and $25,888 in
    expenses for the period from January 1, 1996 to June 30, 1996, the year
    ended December 31, 1995 and the period from May 2, 1994 to December 31,
    1994. Had the portfolio paid all fees and expenses, the ratio of expenses to
    average daily net assets would have been 2.42%, 2.68% and 4.01%,
    respectively, and the ratio of net investment income to average daily net
    assets would have been 4.27%, 4.30% and 4.18%, respectively.
(f)  Adjusted to an annual basis.
 
                                       -136-
<PAGE>
NOTES TO FINANCIAL STATEMENTS--CONTINUED
 
(7) FINANCIAL HIGHLIGHTS--(CONTINUED)
 
VALUE STOCK PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                                           PERIOD FROM MAY 2,
                                             PERIOD FROM                                          1994
                                           JANUARY 1, 1996            YEAR ENDED                   TO
                                                  TO                 DECEMBER 31,             DECEMBER 31,
                                            JUNE 30, 1996                1995                    1994(A)
                                          ------------------      -------------------      -------------------
<S>                                       <C>                     <C>                      <C>
Net asset value, beginning of period....            $1.312                  $1.044                    $1.010
                                                   ------                   ------                    -----
Income from investment operations:
    Net investment income...............             .006                     .010                     .008
    Net gains or losses on securities
     (both realized and unrealized).....             .170                     .331                     .038
                                                   ------                   ------                    -----
        Total from investment
         operations.....................             .176                     .341                     .046
                                                   ------                   ------                    -----
Less distributions:
    Dividends from net investment
     income.............................               --                    (.010)                   (.009)
    Distributions from net realized
     gains..............................            (.017)                   (.063)                   (.003)
                                                   ------                   ------                    -----
        Total distributions.............            (.017)                   (.073)                   (.012)
                                                   ------                   ------                    -----
Net asset value, end of period..........           $1.471                   $1.312                   $1.044
                                                   ------                   ------                    -----
                                                   ------                   ------                    -----
Total return (b)........................             13.5%(c)                 33.0%                     4.6%(d)
Net assets, end of period (in
  thousands)............................    $      58,701            $      31,825            $       8,771
Ratio of expenses to average daily net
  assets (e)............................              .85%(f)                  .89%                     .90%(f)
Ratio of net investment income to
  average daily net assets (e)..........             1.12%(f)                 1.25%                    2.07%(f)
Portfolio turnover rate (excluding
  short-term securities)................             50.3%                   164.2%                    49.5%
Average commission rate on common stock
  transactions..........................           $.0793                      N/A                      N/A
</TABLE>
 
- ------------------------
(a)  The inception of the portfolio was January 18, 1994. However, operations
    did not commence until May 2, 1994 when shares of the portfolio became
    effectively registered under the Securities Act of 1933.
(b)  Total return figures are based on a share outstanding throughout the period
    and assumes reinvestment of distributions at net asset value. Total return
    figures do not reflect charges pursuant to the terms of the variable life
    insurance policies and variable annuity contracts funded by separate
    accounts that invest in the Fund's shares.
(c)  Total return presented for the period from January 1, 1996 to June 30,
    1996.
(d)  Total return presented for the period from May 2, 1994, commencement of
    operations, to December 31, 1994.
(e)  Minnesota Mutual voluntarily absorbed $11,610 and $22,503 in expenses for
    the year ended December 31, 1995 and the period from May 2, 1994 to December
    31, 1994. Had the portfolio paid all fees and expenses, the ratio of
    expenses to average daily net assets would have been .95% and 1.56%,
    respectively, and the ratio of net investment income to average daily net
    assets would have been 1.19% and 1.41%, respectively.
(f)  Adjusted to an annual basis.
 
                                       -137-
<PAGE>
SHAREHOLDER VOTING RESULTS
 
    On April 23, 1996, a special shareholder meeting of the Capital Appreciation
Portfolio was held. Shareholders of record on March 6, 1996, were entitled to
vote on the proposal described below.
 
<TABLE>
<CAPTION>
                                                                                    NUMBER OF SHARE VOTING
                                                                               --------------------------------
                                                                                  FOR       AGAINST    ABSTAIN
                                                                               ----------  ---------  ---------
<S>                                                                            <C>         <C>        <C>
(1)  To approve or disapprove a new Investment Sub-Advisor Agreement between
    MIMLIC Asset Management Company and Winslow Capital Management, Inc. with
    respect to investment sub-advisory services furnished on behalf of the
    Capital Appreciation Portfolio...........................................  67,979,215  1,304,342  7,442,420
                                                                               ----------  ---------  ---------
                                                                               ----------  ---------  ---------
</TABLE>

                                       -138-
<PAGE>
                                   APPENDIX I


Rating of Bonds and Commercial Paper

    The rating information which follows describes how the rating services
mentioned presently rate the described securities.  No reliance is made upon the
rating firms as "experts" as that term is defined for securities law purposes.
Rather, reliance on this information is on the basis that such ratings have
become generally accepted in the investment business.


Rating of Bonds

Moody's

    Bonds which are rated Aaa are judged to be of the best quality.  They carry
the smallest degree of investment risk and are generally referred to as "gilt
edge".  Interest payments are protected by a large or by an exceptionally stable
margin and principal is secure.  While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

    Bonds which are rated Aa are judged to be of high quality by all standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds.  They are rated lower than the best bonds because margins of protection
may not be as large as in Aaa securities or fluctuation of protective elements
may be of greater amplitude or there may be other elements present which make
the long term risks appear somewhat larger than in Aaa securities.

    Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

    Bonds which are rated Baa are considered as medium grade obligations, i.e.,
they are neither highly protected nor poorly secured.  Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time.  Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.

    Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered as well-assured.  Often the protection of interest
and principal payments may be very moderate, and thereby not well safeguarded
during both good and bad times over the future.  Uncertainty of position
characterizes bonds in this class.

    Bonds which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

    Moody's Investors Service, Inc. also applies numerical modifiers, 1, 2, and
3, in each of these generic rating classifications.  The modifier 1 indicates
that the security ranks in the higher end of its generic rating category; the
modifier 2 indicates a mid-range ranking; and the modifier 3 indicates that the
issue ranks in the lower end of its generic rating category.

                                      -139-

<PAGE>

Standard & Poor's

    Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.

    Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the higher rated issues only in small degree.

    Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.

    Debt rated BBB is regarded as having an adequate capacity to pay interest
and repay principal.  Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

    Debt rated BB has less near-term vulnerability to default than other
speculative grade debt.  However, it faces major ongoing uncertainties or
exposure to adverse business, financial, or economic conditions that could lead
to inadequate capacity to meet timely interest and principal payments.

    Debt rated B has a greater vulnerability to default but currently has the
capacity to meet interest payments and principal repayments.  Adverse business,
financial, or economic conditions will likely impair capacity or willingness to
pay interest and repay principal.  The "B" rating category is also used for debt
subordinated to senior debt that is assigned an actual or implied "BB" or "BB-"
rating.

    The Standard & Poor's Corporation applies indicators "+," no character, and
"-" to the above rating categories.  The indicators show relative standing
within the major rating categories.


Rating of Commercial Paper

    Purchases of corporate debt securities used for short-term investment,
generally called commercial paper, will be limited to the top grades of Moody's
and Standard & Poor's rating services.


Moody's

"P-1"

    The rating P-1 is the highest commercial paper rating assigned by Moody's.
Among the factors considered by Moody's in assigning ratings are the following:

    1. Evaluation of the management of the issuer;

    2. Economic evaluation of the issuer's industry or industries and an
       appraisal of speculative-type risks which may be inherent in certain
       areas;

    3. Evaluation of the issuer's products in relation to competition and
       customer acceptance;

    4. Liquidity;

                                      -140-

<PAGE>

    5. Amount and quality of long-term debt;

    6. Trend of earnings over a period of ten years;

    7. Financial strength of a parent company and the relationships which exist
       with the issuer; and

    8. Recognition by the management of obligations which may be present or may
       arise as a result of public interest questions and preparations to meet
       such obligations.


Standard & Poor's

    A    Commercial paper issues assigned this highest rating are regarded as
having the greatest capacity for timely payment.  Issues in this category are
delineated with the numbers 1, 2 and 3 to indicate the relative degree of
safety.

    A-1  This designation indicates that the degree of safety regarding timely
payment is either overwhelming or very strong.  Those issues determined to
possess overwhelming safety characteristics are denoted with a plus (+) sign
designation.

    A-2  Capacity for timely payment on issues with this designation is strong.
However, the relative degree of safety is not as high as for issues designated
"A-1."

    A-3  Issues carrying this designation have a satisfactory capacity for
timely payment.  They are, however, somewhat more vulnerable to the adverse
effects of changes in circumstances than obligations carrying the higher
designations.


                                      -141-
<PAGE>



                           PART C.  OTHER INFORMATION

<PAGE>

                                     PART C
                                OTHER INFORMATION


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

   
     (a)  (i)  Audited Financial Statements of the MIMLIC Series Fund, Inc. as
               of December 31, 1995, are included in Part B of this filing and
               consist of the following:
    
               (1)   Independent Auditors' Report - MIMLIC Series Fund, Inc.

               (2)   Investments in Securities - MIMLIC Series Fund, Inc.;
                     Growth Portfolio

               (3)   Investments in Securities - MIMLIC Series Fund, Inc.; Bond
                     Portfolio

               (4)   Investments in Securities - MIMLIC Series Fund, Inc.; Money
                     Market Portfolio

               (5)   Investments in Securities - MIMLIC Series Fund, Inc.; Asset
                     Allocation Portfolio

               (6)   Investments in Securities - MIMLIC Series Fund, Inc.;
                     Mortgage Securities Portfolio

               (7)   Investments in Securities - MIMLIC Series Fund, Inc.;
                     Index 500 Portfolio

               (8)   Investments in Securities - MIMLIC Series Fund, Inc.;
                     Capital Appreciation Portfolio

               (9)   Investments in Securities - MIMLIC Series Fund, Inc.;
                     International Stock Portfolio

               (10)  Investments in Securities - MIMLIC Series Fund, Inc.; Small
                     Company Portfolio

               (11)  Investments in Securities - MIMLIC Series Fund, Inc.;
                     Maturing Government Bond 1998 Portfolio

               (12)  Investments in Securities - MIMLIC Series Fund, Inc.;
                     Maturing Government Bond 2002 Portfolio

               (13)  Investments in Securities - MIMLIC Series Fund, Inc.;
                     Maturing Government Bond 2006 Portfolio

               (14)  Investments in Securities - MIMLIC Series Fund, Inc.;
                     Maturing Government Bond 2010 Portfolio

               (15)  Investments in Securities - MIMLIC Series Fund, Inc.;
                     Value Stock Portfolio

               (16)  Statements of Assets and Liabilities - MIMLIC Series Fund,
                     Inc.

               (17)  Statements of Operations - MIMLIC Series Fund, Inc.

               (18)  Statements of Changes in Net Assets - MIMLIC Series Fund,
                     Inc.

<PAGE>

               (19)  Notes to Financial Statements - MIMLIC Series Fund, Inc.
   
     (a) (ii)  Unaudited Financial Statements of the MIMLIC Series Fund, Inc. as
               of June 30, 1996, are included in Part B of this filing and
               consist of the following:

               (1)  Independent Auditors' Report - MIMLIC Series Fund, Inc.

               (2)  Investments in Securities - MIMLIC Series Fund, Inc.; Growth
                    Portfolio

               (3)  Investments in Securities - MIMLIC Series Fund, Inc.; Bond
                    Portfolio

               (4)  Investments in Securities - MIMLIC Series Fund, Inc.; Money
                    Market Portfolio

               (5)  Investments in Securities - MIMLIC Series Fund, Inc.; Asset
                    Allocation Portfolio

               (6)  Investments in Securities - MIMLIC Series Fund, Inc.;
                    Mortgage Securities Portfolio

               (7)  Investments in Securities - MIMLIC Series Fund, Inc.; Index
                    500 Portfolio

               (8)  Investments in Securities - MIMLIC Series Fund, Inc.;
                    Capital Appreciation Portfolio

               (9)  Investments in Securities - MIMLIC Series Fund, Inc.;
                    International Stock Portfolio

               (10) Investments in Securities - MIMLIC Series Fund, Inc.; Small
                    Company Portfolio

               (11) Investments in Securities - MIMLIC Series Fund, Inc.;
                    Maturing Government Bond 1998 Portfolio

               (12) Investments in Securities - MIMLIC Series Fund, Inc.;
                    Maturing Government Bond 2002 Portfolio

               (13) Investments in Securities - MIMLIC Series Fund, Inc.;
                    Maturing Government Bond 2006 Portfolio

               (14) Investments in Securities - MIMLIC Series Fund, Inc.;
                    Maturing Government Bond 2010 Portfolio

               (15) Investments in Securities - MIMLIC Series Fund, Inc.;
                    Value Stock Portfolio

               (16) Statements of Assets and Liabilities - MIMLIC Series Fund,
                    Inc.

               (17) Statements of Operations - MIMLIC Series Fund, Inc.

               (18) Statements of Changes in Net Assets - MIMLIC Series Fund,
                    Inc.

               (19) Notes to Financial Statements - MIMLIC Series Fund, Inc.
    

     (b)  Exhibits:

               (1)  (A)       Articles of Incorporation - Previously filed as 
                              Exhibit 24(b)(1)(A) to Registrant's Form N-1A, 
                              File Number 2-96990, is hereby incorporated by 
                              reference.

                    (B)       Articles of Amendment dated October 22, 1985 -
                              Previously filed as Exhibit 24(b)(1)(B) to 
                              Registrant's Form N-1A, File Number 2-96990, 
                              Pre-Effective Amendment Number 1, is hereby 
                              incorporated by reference.

                    (C)       Articles of Amendment dated April 28, 1987 - 
                              Previously filed as Exhibit 24(b)(1)(C) to 
                              Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 4, is hereby 
                              incorporated by reference.

                    (D)       Articles of Amendment dated May 24, 1991 - 
                              Previously filed as Exhibit 24(b)(1)(C) to 
                              Registrant's N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 9, is hereby 
                              incorporated by Reference.

               (2)  Bylaws - Previously filed as Exhibit 24(b)(2) to
                    Registrant's Form N-1A, File Number 2-96990, is hereby
                    incorporated by reference.

   
    
   
    

<PAGE>

   
    
               (5)  (A)       Form of Investment Advisory Agreement between 
                              the Registrant and MIMLIC Asset Management 
                              Company - Previously filed as Exhibit 
                              24(b)(5)(A) to Registrant's Form N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              1, is hereby incorporated by reference.

                    (B)       Supplemental Investment Advisory Agreement 
                              between the Registrant and MIMLIC Asset 
                              Management Company - Previously filed as Exhibit
                              24(b)(5)(B) to Registrant's Form N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              3, is hereby incorporated by reference.

                    (C)  (i)  Prior Investment Sub-Advisory Agreement between 
                              MIMLIC Asset Management Company and Winslow 
                              Capital Management, Inc. - Previously filed as 
                              Exhibit 24(b)(5)(C) to Registrant's N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              10, is hereby incorporated by reference.

<PAGE>

                    (C)  (ii) Current Investment Sub-Advisory Agreement 
                              between MIMLIC Asset Management Company and 
                              Winslow Capital Management, Inc.

                    (D)       Second Supplemental Investment Advisory 
                              Agreement between the Registrant and MIMLIC 
                              Asset Management Company - Previously filed as 
                              Exhibit 24(b)(5)(D) to Registrant's N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              9, is hereby incorporated by reference.

                    (E)       Investment Sub-Advisory Agreement between 
                              MIMLIC Asset Management Company and Templeton 
                              Investment Counsel, Inc. - Previously filed as 
                              Exhibit 24(b)(5)(E) to Registrant's N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              10, is hereby incorporated by reference.

                    (F)       Third Supplemental Investment Advisory 
                              Agreement between the Registrant and MIMLIC 
                              Asset Management Company - Previously filed as 
                              Exhibit 24(b)(5)(F) to Registrant's N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              10, is hereby incorporated by reference.

                    (G)       Fourth Supplemental Investment Advisory 
                              Agreement between the Registrant and MIMLIC 
                              Asset Management Company - Previously filed as 
                              Exhibit 24(b)(5)(G) to Registrant's Form N-1A, 
                              File Number 2-96990, Post-Effective Amendment 
                              Number 11, is hereby incorporated by reference.
   
                    (H)       Fifth Supplemental Investment Advisory 
                              Agreement between the Registrant and MIMLIC 
                              Asset Management Company.
     
                    (I)       Investment Sub-Advisory Agreement between 
                              MIMLIC Asset Management Company and Voyageur 
                              Fund Managers, Inc.
     
                    (J)       Investment Sub-Advisory Agreement between 
                              Voyageur Fund Managers, Inc. and Lazard London 
                              International Investment Management, Limited.
    
   
               (8)  (A)  (i)  Form of Custodian Agreement between the 
                              Registrant and First Trust National Association 
                              - Previously filed as Exhibit 24(b)(8)(A) to 
                              Registrant's N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 10, is hereby 
                              incorporated by reference.
    
   
                    (A)  (ii) Amendment to Custodian Agreement between the 
                              Registrant and First Trust National Association.
    
                    (B)  (i)  Form of Custodian Agreement between the 
                              Registrant and Norwest Bank Minnesota, N.A. - 
                              Previously filed as Exhibit 24(b)(8)(B) to 
                              Registrant's N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 10, is hereby 
                              incorporated by reference.
   
                    (B)  (ii) Amendment to the Custodian Agreement between 
                              the Registrant and Norwest Bank Minnesota, N.A. 
                              - Previously filed as Exhibit 24(b)(8)(B)(ii) 
                              to Registrant's N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 12, is hereby 
                              incorporated by reference.
    
                    (C)       Form of Custodian Agreement between the 
                              Registrant and Bankers Trust Company - 
                              Previously filed as Exhibit 24(b)(8)(C) to 
                              Registrant's N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 10, is hereby 
                              incorporated by reference.

               (9)  Form of Service Agreement between MIMLIC Asset Management 
                    Company and Wilshire Associates - Previously filed as 
                    Exhibit 24(b)(9) to Registrant's Form N-1A, File Number 
                    2-96990, Post-Effective Amendment Number 3, is hereby 
                    incorporated by reference.

<PAGE>

               (10) Opinion and Consents

                    (A)       Opinion and Consent of Doherty, Rumble & Butler 
                              P.A.-Previously filed as Exhibit 24(b)(10)(A) 
                              to Registrant's Form N-1A, File Number 2-96990, 
                              Pre-Effective Amendment Number 1, is hereby 
                              incorporated by reference.

               (11) Consent of KPMG Peat Marwick LLP.

               (13) Form of Letter of Investment Intent - Previously filed as 
                    Exhibit 24(b)(13) to Registrant's Form N-1A, File Number 
                    2-96990, Pre-Effective Amendment Number 1, shall be 
                    incorporated by reference.

               (16) Schedules for Computation of Performance Quotation

                    (A)       Growth Portfolio (formerly the "Stock" 
                              Portfolio) Performance Calculations, previously 
                              filed as this Exhibit to Registrant's Form 
                              N-1A, File Number 2-96990, Post-Effective 
                              Amendment Number 7, shall be incorporated by 
                              reference.

                    (B)       Bond Portfolio Performance Calculations, 
                              previously filed as this Exhibit to 
                              Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 7, shall be 
                              incorporated by reference.

                    (C)       Money Market Portfolio Performance 
                              Calculations, previously filed as this Exhibit 
                              to Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 7, shall be 
                              incorporated by reference.

                    (D)       Asset Allocation Portfolio (formerly the 
                              "Managed" Portfolio) Performance Calculations, 
                              previously filed as this Exhibit to 
                              Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 7, shall be 
                              incorporated by reference.

                    (E)       Mortgage Securities Portfolio Performance 
                              Calculations, previously filed as this Exhibit 
                              to Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 7, shall be 
                              incorporated by reference.

                    (F)       Index 500 Portfolio (formerly the "Index" 
                              Portfolio) Performance Calculations, previously 
                              filed as this Exhibit to Registrant's Form 
                              N-1A, File Number 2-96990, Post-Effective 
                              Amendment Number 7, shall be incorporated by 
                              reference.

                    (G)       Capital Appreciation Portfolio (formerly the 
                              "Aggressive Growth" Portfolio) Performance 
                              Calculations - Previously filed as this Exhibit 
                              to Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 7, shall be 
                              incorporated by reference.

                    (H)       International Stock Portfolio Performance 
                              Calculations - Previously filed as this Exhibit 
                              to Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective

<PAGE>

                              Amendment Number 10, shall be incorporated by
                              reference.

                    (I)       Small Company Portfolio Performance 
                              Calculations - Previously filed as Exhibit 
                              24(b)(16)(I) to Registrant's Form N-1A, File 
                              Number 2-96990, Post-Effective Amendment Number 
                              12, is hereby incorporated by reference.

                    (J)       Value Stock Portfolio Performance Calculations 
                              - Previously filed as Exhibit 24(b)(16)(J) to 
                              Registrant's Form N-1A, File Number 2-96990, 
                              Post-Effective Amendment Number 12, is hereby 
                              incorporated by reference.

                    (K)       Maturing Government Bond - 1998 Portfolio 
                              Performance Calculations - Previously filed as 
                              Exhibit 24(b)(16)(K) to Registrant's Form N-1A, 
                              File Number 2-96990, Post-Effective Amendment 
                              Number 12, is hereby incorporated by reference.

                    (L)       Maturing Government Bond - 2002 Portfolio 
                              Performance Calculations - Previously filed as 
                              Exhibit 24(b)(16)(L) to Registrant's Form N-1A, 
                              File Number 2-96990, Post-Effective Amendment 
                              Number 12, is hereby incorporated by reference.

                    (M)       Maturing Government Bond - 2006 Portfolio 
                              Performance Calculations - Previously filed as 
                              Exhibit 24(b)(16)(M) to Registrant's Form N-1A, 
                              File Number 2-96990, Post-Effective Amendment 
                              Number 12, is hereby incorporated by reference.

                    (N)       Maturing Government Bond - 2010 Portfolio 
                              Performance Calculations - Previously filed as 
                              Exhibit 24(b)(16)(N) to Registrant's Form N-1A, 
                              File Number 2-96990, Post-Effective Amendment 
                              Number 12, is hereby incorporated by reference.

               (17) (A)  Financial Data Schedule - Growth Portfolio.

               (17) (B)  Financial Data Schedule - Bond Portfolio.

               (17) (C)  Financial Data Schedule - Money Market Portfolio.

               (17) (D)  Financial Data Schedule - Asset Allocation Portfolio.

               (17) (E)  Financial Data Schedule - Mortgage Securities
                         Portfolio.

               (17) (F)  Financial Data Schedule - Index 500 Portfolio.

               (17) (G)  Financial Data Schedule - Capital Appreciation
                         Portfolio.

               (17) (H)  Financial Data Schedule - International Stock
                         Portfolio.

               (17) (I)  Financial Data Schedule - Small Company Portfolio.

               (17) (J)  Financial Data Schedule - Value Stock Portfolio.

               (17) (K)  Financial Data Schedule - Maturing Government Bond -
                         1998 Portfolio.

<PAGE>
   
               (17) (L)  Financial Data Schedule - Maturing Government Bond - 
                         2002 Portfolio.
    
   
               (17) (M)  Financial Data Schedule - Maturing Government Bond -
                         2006 Portfolio.
    
   
               (17) (N)  Financial Data Schedule - Maturing Government Bond -
                         2010 Portfolio.
    
   
               (17) (O)  Financial Data Schedule - Unaudited - Growth Portfolio.
    
   
               (17) (P)  Financial Data Schedule - Unaudited - Bond Portfolio.
    
   
               (17) (Q)  Financial Data Schedule - Unaudited - Money Market 
                         Portfolio.
    
   
               (17) (R)  Financial Data Schedule - Unaudited - Asset Allocation
                         Portfolio.
    
   
               (17) (S)  Financial Data Schedule - Unaudited - Mortgage 
                         Securities Portfolio.
    
   
               (17) (T)  Financial Data Schedule - Unaudited - Index 500 
                         Portfolio.
    
   
               (17) (U)  Financial Data Schedule - Unaudited - Capital 
                         Appreciation Portfolio.
    
   
               (17) (V)  Financial Data Schedule - Unaudited - International 
                         Stock Portfolio.
    
   
               (17) (W)  Financial Data Schedule - Unaudited - Small Company 
                         Portfolio.
    
   
               (17) (X)  Financial Data Schedule - Unaudited - Value Stock
                         Portfolio.
    
   
               (17) (Y)  Financial Data Schedule - Unaudited - Maturing 
                         Government Bond - 1998 Portfolio.
    
   
               (17) (Z)  Financial Data Schedule - Unaudited - Maturing 
                         Government Bond - 2002 Portfolio.
    
   
               (17) (AA) Financial Data Schedule - Unaudited - Maturing 
                         Government Bond - 2006 Portfolio.
    
   
               (17) (BB) Financial Data Schedule - Unaudited - Maturing 
                         Government Bond - 2010 Portfolio.
    
   
               (19)   Power of Attorney to sign Registration Statement executed
                      by Directors of Registrant
    

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

Wholly-owned subsidiaries of The Minnesota Mutual Life Insurance Company:


          MIMLIC Asset Management Company
          The Ministers Life Insurance Company
          MIMLIC Corporation
          Minnesota Fire and Casualty Company
          Northstar Life Insurance Company (New York)
          Robert Street Energy, Inc.


Open-end registered investment company offering shares solely to separate
accounts of The Minnesota Mutual Life Insurance Company:

          MIMLIC Series Fund, Inc.

Wholly-owned subsidiaries of MIMLIC Asset Management Company:


          MIMLIC Sales Corporation
          Advantus Capital Management, Inc.

   
Wholly-owned subsidiaries of Advantus Capital Management, Inc.:

          Advantus Venture Fund, Inc.
          Advantus Index 500 Fund, Inc.

    

Wholly-owned subsidiaries of MIMLIC Corporation:


          DataPlan Securities, Inc. (Ohio)
          MIMLIC Imperial Corporation
          MIMLIC Funding, Inc.
          MIMLIC Venture Corporation
          Personal Finance Company (Delaware)
          Wedgewood Valley Golf, Inc.
          Ministers Life Resources, Inc.
          Enterprise Holding Corporation
          HomePlus Agency, Inc.


Wholly-owned subsidiaries of Enterprise Holding Corporation:


          Oakleaf Service Corporation
          Lafayette Litho, Inc.
          Financial Ink Corporation
          Concepts in Marketing Research Corporation
          Concepts in Marketing Services Corporation
          National Association of Religious Professionals, Inc.


Wholly-owned subsidiary of Minnesota Fire and Casualty Company:


          HomePlus Insurance Company


<PAGE>

Majority-owned subsidiaries of MIMLIC Imperial Corporation:


          J. H. Shoemaker Advisory Corporation
          Consolidated Capital Advisors, Inc.


Majority-owned subsidiary of MIMLIC Sales Corporation:

          MIMLIC Insurance Agency of Ohio, Inc.


Fifty percent-owned subsidiary of MIMLIC Imperial Corporation:

          C.R.I. Securities, Inc.
   
    

Majority-owned subsidiaries of The Minnesota Mutual Life Insurance Company:

          MIMLIC Life Insurance Company (Arizona)
          MIMLIC Cash Fund, Inc.
          Advantus Cornerstone Fund, Inc.
          Advantus Enterprise Fund, Inc.
          Advantus International Balanced Fund, Inc.

Less than majority owned, but greater than 25% owned, subsidiaries of The
Minnesota Mutual Life Insurance Company:
   
                   Advantus Money Market Fund, Inc.
    

Less than 25% owned subsidiaries of The Minnesota Mutual Life Insurance Company:

   
          Advantus Horizon Fund, Inc.
          Advantus Spectrum Fund, Inc.
          Advantus Mortgage Securities Fund, Inc.
          Advantus Bond Fund, Inc.
    

          Unless indicated otherwise parenthetically, each of the above
corporations is a Minnesota corporation.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES

          As of the date of filing of this amendment to the Registration
Statement:

                                                        Number of
          Title of Class                              Record Holders
          --------------                              --------------

          Growth Portfolio                                  7
          Bond Portfolio                                    7
          Money Market Portfolio                            7
          Asset Allocation Portfolio                        7
          Mortgage Securities Portfolio                     7
          Index 500 Portfolio                               7
          Capital Appreciation Portfolio                    5
          International Stock Portfolio                     6
          Small Company Portfolio                           7
          Value Stock Portfolio                             6
          Maturing Government Bond - 1998 Portfolio         4
          Maturing Government Bond - 2002 Portfolio         4



<PAGE>


          Maturing Government Bond - 2006 Portfolio         4
          Maturing Government Bond - 2010 Portfolio         4


ITEM 27.  INDEMNIFICATION

          The Articles of Incorporation and Bylaws of the Registrant provide
that the Registrant shall indemnify such persons, for such expenses and
liabilities, in such manner, under circumstances, to the full extent permitted
by Section 302A.521, Minnesota Statutes, as now enacted or hereafter amended,
provided that no such indemnification may be made if it would be in violation of
Section 17(h) of the Investment Company Act of 1940, as now enacted, or
hereafter amended.  Section 302A.521 of the Minnesota Statutes, as now enacted,
provides that a corporation shall indemnify a person made or threatened to be
made a party to a proceeding by reason of the former or present official
capacity of the person against judgments, penalties, fines, settlements and
reasonable expenses, including attorneys' fees and disbursements, incurred by
the person in connection with the proceeding, if, with respect to the acts or
omissions of the person complained of in the proceeding, the person has not been
indemnified by another organization for the same judgments, penalties, fines,
settlements and reasonable expenses incurred by the person in connection with
the proceeding with respect to the same acts or omissions; acted in good faith;
received no improper personal benefit and the Minnesota Statute dealing with
directors' conflicts of interest, if applicable, has been satisfied; in the case
of a criminal proceeding, had no reasonable cause to believe the conduct was
unlawful; and reasonably believed that the conduct was in the best interests of
the corporation or, in certain circumstances, reasonably believed that the
conduct was not opposed to the best interests of the corporation.

          Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and the Registrant will be governed by the final
adjudication of such issue.

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

     (a)  MIMLIC Asset Management Company

Directors and Officers      Office with
of Investment Adviser    Investment Adviser      Other Business Connections
- ----------------------   ------------------      --------------------------

Paul H. Gooding          President, Treasurer    President, Secretary and
                         and Director            Director, MIMLIC Corporation;
                                                 Director, MIMLIC Imperial
                                                 Corporation; Director, MIMLIC
                                                 Venture Corporation; Vice
                                                 President and Director, MIMLIC
                                                 Funding, Inc.; Vice President
                                                 and Director,


<PAGE>

                                                 Robert Street Energy, Inc.;
                                                 Vice President, Director,
                                                 Personal Finance Company; Vice
                                                 President and Treasurer, The
                                                 Minnesota Mutual Life Insurance
                                                 Company; President and
                                                 Director, Advantus Capital
                                                 Management, Inc.






Guy M. de Lambert        Vice President,         President and Director,
                         Secretary and           MIMLIC Venture Corporation;
                         Director                Vice President, MIMLIC Funding,
                                                 Inc.; President and Secretary,
                                                 Robert Street Energy, Inc.;
                                                 President and Director,
                                                 Wedgewood Valley Golf, Inc.;
                                                 Second Vice President, The
                                                 Minnesota Mutual Life Insurance
                                                 Company

Frederick P. Feuerherm   Vice President,         Vice President, MIMLIC
                         Assistant Secretary     Funding, Inc.; Second Vice
                         and Director            President, The Minnesota Mutual
                                                 Life Insurance Company


Alan J. Notvik           Vice President and      President and Director,
                         Assistant Secretary     MIMLIC Funding, Inc.; Second
                                                 Vice President, The Minnesota
                                                 Mutual Life Insurance Company

James P. Tatera          Vice President and      Vice President, MIMLIC
                         Assistant Secretary     Funding, Inc.; Second Vice
                                                 President, The Minnesota Mutual
                                                 Life Insurance Company; Senior
                                                 Vice President, Treasurer and
                                                 Director, Advantus Capital
                                                 Management, Inc.

Loren Haugland           Vice President          None

Lynne Mills              Vice President          Vice President, Robert Street
                                                 Energy, Inc.; Second Vice
                                                 President, The Minnesota Mutual
                                                 Life Insurance Company

Marilyn Froelich         Vice President          None

Dianne Orbison           Vice President          Vice President, MIMLIC
                                                 Venture Corporation; Second
                                                 Vice President, The Minnesota
                                                 Mutual Life Insurance Company

    The Fund's investment adviser is MIMLIC Management.  In addition to the
    Fund, it manages investment advisory accounts for a number of insurance

<PAGE>

    companies, namely Minnesota Mutual and its subsidiary life insurance
    companies, and certain associated separate accounts.  It also provides
    investment advisory services to qualified pension and profit sharing plans,
    corporations, partnerships, investment companies and various private
    accounts.

    (b)   Winslow Capital Management, Inc.

    Winslow Capital Management, Inc. acts as investment sub-adviser to the
    Capital Appreciation Portfolio of the Registrant.  The following are
    Directors and officers of Winslow Capital Management, Inc., including their
    other business connections which are of a substantial nature:

                             Position
                         Winslow Capital          Other Business Connections
Name                     Management, Inc.            During Last Two Years
- ----                     ----------------         --------------------------

Clark J. Winslow         President and            President, Portfolio Manager
                         Director                 and Director, Winslow
                                                  Capital Management, Inc.

Gail M. Knappenberger    Executive Vice           Executive Vice President,
                         President and            Portfolio Manager and
                         Director                 Director, Winslow Capital
                                                  Management, Inc.


Richard E. Pyle          Executive Vice           Executive Vice President,
                         President and            Portfolio Manager and
                         Director                 Director, Winslow Capital
                                                  Management, Inc.

Jon R. Foust             Managing Director        Managing Director, Winslow
                                                  Capital Management, Inc.; Vice
                                                  President of Institutional
                                                  Marketing and Client Service,
                                                  Investment Advisers, Inc.




Lynne P. Pelos           Vice President           Vice President and Chief
                                                  Administrative Officer,
                                                  Winslow Capital Management,
                                                  Inc.

Gail L. Kummer           Vice President           Vice President and Trader,
                                                  Winslow Capital Management,
                                                  Inc.


    Winslow Capital Management, Inc. has one other investment company client
    for which it acts as the investment adviser.  Assets currently under
    management are also managed for corporate, foundation, endowment,
    retirement system and individual clients.


    (c)   Templeton Investment Counsel, Inc.

    Templeton Investment Counsel, Inc. ("TICI"), a Florida corporation with
    offices at Broward Financial Centre, Suite 2100, Fort Lauderdale, Florida
    33394-3091, is an indirect, wholly-owned subsidiary of Franklin Resources,
    Inc.  TICI acts as the investment adviser to, in addition to acting as
    investment sub-adviser to the Registrant, the following U.S. registered
    investment companies or series:
<PAGE>

   
     -    Templeton Global Smaller Companies Growth Fund
     -    Templeton Income Trust:
          -    Templeton Global Bond Fund
          -    Templeton Money Fund
     -    Templeton Global Income Fund, Inc.
     -    Templeton Variable Annuity Fund
     -    Templeton Variable Products Series Fund (TIP):
          -    Templeton Stock Fund
          -    Templeton Asset Allocation Fund
          -    Templeton Bond Fund
          -    Templeton Money Market Fund
          -    Templeton International Fund
     -    Templeton Global Governments Income Trust
     -    Templeton Global Opportunities Trust
     -    Templeton Global Utilities, Inc. (Subadviser)
     -    Templeton Institutional Funds, Inc.:
          -    Templeton Foreign Equity Series
          -    Templeton Growth Series
          -    Templeton Global Fixed Income Series
          -    Templeton Foreign Equity (South Africa Free) Series
     -    Templeton Capital Accumulator Fund, Inc.
     -    Templeton American Trust, Inc.
     -    Templeton Emerging Markets Income Fund, Inc.
     -    Templeton Global Infrastructure Fund
     -    Templeton Emerging Markets Appreciation Fund, Inc. (Subadviser)
     -    Templeton Americas Government Securities Fund
     -    Templeton Global Investment Trust:
          -    Templeton Latin America Fund
     -    Templeton International Growth Fund
     -    Templeton International Foreign Fund
     -    Templeton Global Strategy SICAV
          -    Templeton Global Utilities Fund (Subadviser)
          -    Templeton Global Income Fund
          -    Templeton Deutsche Mark Global Bond Fund
          -    Templeton U.S. Government Fund
          -    Templeton Deutsche Global Bond Fund
          -    Templeton U.S. Dollar Liquid Reserve Fund
          -    Templeton Global Balanced Fund
          -    Templeton Deutsche Mark Liquid Reserve Fund
          -    Templeton Global Convertible Fund
          -    Templeton Global Infrastructure and Communications Fund
          -    Templeton Emerging Markets Fixed Income Fund
          -    Templeton Haven Fund
          -    Templeton Russia and Eastern European Debt Fund
          -    Franklin Templeton International Bond Fund
     -    Templeton Canadian Global Bond Fund (Subadviser)
     -    Templeton Global Smaller Companies Fund (Subadviser)
     -    Templeton Canadian Bond Fund (Subadviser)
     -    Templeton Balanced Fund (Subadviser)
     -    Templeton Global Balanced Fund (Subadviser)
     -    Templeton International Balanced Fund (Subadviser)
     -    Templeton Canadian Asset Allocation Fund (Subadviser)
     -    Templeton Emerging Markets Appreciation Fund (Subadviser)
     -    Templeton Global Income Portfolio Ltd.
     -    Templeton Global Trust Fund (Subadviser)
     -    Franklin/Templeton Japan Fund
     -    Franklin Valuemark Funds:
          -    Templeton International Equity Fund (Subadviser)
          -    Templeton Pacific Growth Fund (Subadviser)
          -    Templeton Global Asset Allocation Fund (Subadviser)
          -    Templeton Global Income Securities Fund (Subadviser)
          -    Templeton International Smaller Companies Fund
     -    Franklin Templeton International Trust:
          -    Templeton Pacific Growth Fund
          -    Templeton Foreign Smaller Companies Fund
     -    Franklin Investors Securities Trust:
          -    Franklin Global Government Income Fund (Subadviser)
     -    Franklin Tax-Advantaged International Bond Fund (Subadviser)
     -    Franklin Strategic Series:
          -    Franklin Strategic Income Fund (Subadviser)
    

<PAGE>

   
     -    Franklin/Templeton Global Trust:
          -    Franklin/Templeton Global Currency Fund (Subadviser)
          -    Franklin/Templeton Hard Currency Fund (Subadviser)
          -    Franklin/Templeton High Income Currency Fund (Subadviser)
     -    MIMLIC Series Fund, Inc. (Subadviser):
          -    International Stock Portfolio
     -    Advantus International Balanced Fund (Subadviser)
     -    Pacific Select Fund (Subadviser)
     -    American AAdvantage Funds (Subadviser)
     -    American Aadvantage Mileage Funds (Subadviser)
     -    Marshall International Stock Fund (Subadviser)
     -    Northwest Mutual International Equity Fund (Subadviser)
     -    Maxim Series Fund, Inc. (Subadviser):
          -    International Equity Portfolio
    

          The following are Directors of TICI, located at the above-referenced
address unless otherwise indicated, and their principal occupations or other
business connections which are of a substantial nature:

    Name, Address and
    Position with TICI                     Principal Occupation
    ------------------                     --------------------
   
    Charles E. Johnson                     Senior Vice President and
    Chairman                               Director of Franklin Resources, Inc.
    777 Mariners Island Blvd.              Resources, Inc.; President and
    San Mateo, California                  Director of Templeton Worldwide, Inc.
    
    Donald F. Reed                         President, CEO and Director of
    Director and President                 Templeton Management Limited

    Martin L. Flanagan                     Senior Vice President, Chief
    Director and Executive                 Financial Officer and
    Vice President                         Treasurer of Franklin
    777 Mariners Island Blvd.              Resources, Inc.
    San Mateo, California

    Gregory E. McGowan                     Attorney - International
    Director and Executive                 Marketing
    Vice President

    Gary P. Motyl                          Equity Research and Portfolio
    Director and Executive                 Management
    Vice President

    Elizabeth M. Knoblock                  Attorney
    Senior Vice President,
    Secretary and General Counsel

   
     (d)  Voyageur Fund Managers, Inc.

     Voyageur Fund Managers, Inc. ("Voyageur Managers"), is a Minnesota
     corporation with offices at 90 South Seventh Street, Suite 4400,
     Minneapolis, Minnesota 55402-4115.  It acts as a sub-adviser to the Growth
     Portfolio and to the Federal Bond Portfolio.  Voyageur Managers acts as the
     investment adviser to, in addition to acting as investment sub-adviser to
     the Registrant, the following U.S. registered investment companies or
     series:
     
     -    Voyageur High Yield Funds
          -    Voyageur Minnesota High Yield Municipal Bond Fund
     -    Voyageur Tax Free Funds
          -    Voyageur Arizona Tax Free Fund
          -    Voyageur California Tax Free Fund
          -    Voyageur Colorado Tax Free Fund
          -    Voyageur Florida Tax Free Fund
          -    Voyageur Idaho Tax Free Fund
          -    Voyageur Iowa Tax Free Fund
          -    Voyageur Kansas Tax Free Fund
          -    Voyageur Minnesota Tax Free Fund
          -    Voyageur National Tax Free Fund
          -    Voyageur New Mexico Tax Free Fund
          -    Voyageur North Dakota Tax Free Fund
          -    Voyageur Utah Tax Free Fund
          -    Voyageur Wisconsin Tax Free Fund
     -    Voyageur Insured Tax Free Funds
          -    Voyageur Arizona Insured Tax Free Fund
          -    Voyageur California Insured Tax Free Fund
          -    Voyageur Florida Insured Tax Free Fund
          -    Voyageur Minnesota Insured Tax Free Fund
          -    Voyageur Missouri Insured Tax Free Fund
          -    Voyageur National Insured Tax Free Fund
          -    Voyageur Oregon Insured Tax Free Fund
          -    Voyageur Washington Insured Tax Free Fund
     -    Voyageur Limited Term Funds
          -    Voyageur Florida Limited Term Tax Free Fund
          -    Voyageur Minnesota Limited Term Tax Free Fund
          -    Voyageur National Limited Term Tax Free Fund
     -    Voyageur Equity Funds
          -    Voyageur Aggressive Growth Fund
          -    Voyageur Growth and Income Fund
          -    Voyageur Growth Stock Fund
          -    Voyageur International Equity Fund
     -    Voyageur Income Funds
          -    Voyageur U.S. Government Securities Fund
     -    Voyageur Cash Trust Series Money Market Funds
          -    Voyageur California Municipal Cash Series
          -    Voyageur Florida Municipal Cash Series
          -    Voyageur Government Municipal Cash Series
          -    Voyageur Minnesota Municipal Cash Series
          -    Voyageur Municipal Cash Series
          -    Voyageur Ohio Municipal Cash Series
          -    Voyageur Prime Cash Series
          -    Voyageur Treasury Cash Series

     The following are Directors and Officers of Voyageur Managers, including
     their other business connections which are of a substantial nature:
    

   
<TABLE>
<CAPTION>

                             Position with
     Name                    Voyageur Managers       Other Business Connections
     -----                   ------------------      --------------------------
     <S>                     <C>                     <C>
     Michael E. Dougherty    Chairman                Chairman of the Board, 
                                                     President and Chief 
                                                     Executive Officer of 
                                                     Dougherty Financial Group,
                                                     Inc.; Chairman of Voyageur
                                                     Companies, Inc., Dougherty 
                                                     Dawkins, Inc., Voyageur 
                                                     Asset Management Group, 
                                                     Inc., Voyageur Fund
                                                     Managers, Inc., Voyageur 
                                                     Fund Distributors, Inc., 
                                                     Voyageur International Asset
                                                     Managers, Ltd., Segall 
                                                     Bryant & Hamill, and The
                                                     Clifton Group.
     
     John G. Taft         President                  President (since 1991) and 
                                                     Director (since 1993) of
                                                     Voyageur Fund Managers, 
                                                     Inc.; Director (since 1993)
                                                     and Executive Vice President
                                                     of Voyageur Fund
                                                     Distributors, Inc.;
                                                     Management Committee member
                                                     of Voyageur Fund Managers,
                                                     Inc. from 1991 to 1993.
     
     Jane M. Wyatt        Chief Investment           Director and Chief 
                          Officer                    Investment Officer of 
                                                     Voyageur Fund Managers, Inc.
                                                     since 1993; Director of
                                                     Voyageur Fund Distributors,
                                                     Inc. since 1993; Executive
                                                     Vice President and Portfolio
                                                     Manager of Voyageur Fund
                                                     Managers, Inc. from 1992 to
                                                     1993; Vice President and
                                                     Portfolio Manager from 1989
                                                     to 1992.
     
     Edward J. Kohler    Executive Vice              Director and Executive Vice
                         President                   President of Voyageur
                                                     Fund Managers, Inc. and
                                                     Director of Voyageur Fund
                                                     Distributors, Inc. since 
                                                     1995; previously President
                                                     and Director of Piper
                                                     Capital Management
                                                     Incorporated from 1985 to
                                                     1995.
     
     Frank C. Tonnemaker Executive Vice              Director of Voyageur
                         President                   Fund Managers, Inc. and
                                                     Voyageur Fund Distributors,
                                                     Inc. since 1993; Executive
                                                     Vice President of Voyageur
                                                     Fund Managers, Inc. since 
                                                     1994; Vice President of
                                                     Voyageur Fund Managers, Inc.
                                                     from 1990 to 1994.
     
     Steven B. Johansen  Secretary                   Secretary of Dougherty
                                                     Financial Group, Inc.,
                                                     Voyageur Fund Distributors,
                                                     Inc. and Dougherty Dawkins,
                                                     Inc. since 1995;
                                                     Treasurer of Dougherty
                                                     Financial Group, Inc. and
                                                     Dougherty Dawkins, Inc. from
                                                     1990 to 1995.
     
     Thomas J. Abood    Senior Vice President;       Senior Vice President (since
                        General Counsel              1995) and General Counsel 
                                                     (since October 1994) of
                                                     Voyageur Fund Managers,  
                                                     Inc., Voyageur Fund
                                                     Distributors, Inc., and
                                                     Voyageur Companies, Inc.;
                                                     Vice President of Voyageur
                                                     Fund Managers, Inc. and
                                                     Voyageur Companies, Inc.
                                                     from October 1994 to 1995;
                                                     previously associated
                                                     with the law firm of
                                                     Skadden, Arps, Slate,
                                                     Meagher & Flom, Chicago,
                                                     Illinois from September 1988
                                                     to October 1994.
     
     Kenneth R. Larsen  Treasurer                    Treasurer of Voyageur Fund
                                                     Managers, Inc. and Voyageur
                                                     Fund Distributors, Inc.
                                                     since 1990; Director of
                                                     Voyageur Fund Managers, Inc.
                                                     and Voyageur Fund  
                                                     Distributors, Inc. from 1990
                                                     to 1993; Secretary and 
                                                     Treasurer of Voyageur Fund
                                                     Managers, Inc. and Voyageur
                                                     Fund Distributors, Inc. from
                                                     1990 to 1993.

</TABLE>
    
   
     (e)  Lazard London International Investment Management, Limited

     Lazard London International Investment Management, Limited ("Lazard
     London"), is an English corporation with offices at 21 Moorfields, London,
     England EC2P 2HT.  Lazard London acts as investment sub-adviser to the
     Global Bond Portfolio of the Registrant.  The following are directors and
     officers of Lazard London, located at the above-referenced address unless
     otherwise indicated, including their other business connections:



<TABLE>
<CAPTION>
                            Position with
     Name                   Lazard London            Other Business Connections
     ----                   -------------            --------------------------
     <S>                    <C>                      <C>
     Tom Cross Brown        Chairman and Chief       Chief Executive, Lazard
                            Executive                Brothers Asset Management 
                                                     Ltd; Managing Director,
                                                     Lazard Brothers and Co. Ltd.
     
     Michael E. Whitehead   Company Secretary        Company Secretary, Lazard
                                                     Brothers Asset Management 
                                                     Ltd.
     
     Patrick Charles N.     Director                 Director, Lazard Brothers
     Shine                                           Asset management Ltd.
     
     Hubert H. Heibronn     Director                 Associate Partner, Lazard
                                                     Freres Et Cie
     
     Francois A. Voss       Director                 Partner, MM Lazard Freres Et 
                                                     Cie
     
     Victor A. Cazalet      Director                 Director - Head of Private
                                                     Clients, Lazard
                                                     Brothers Asset Management 
                                                     Ltd.
     
     Dino Fuschillo         Director                 Director, Lazard Brothers
                                                     Asset Management Ltd.
     
     Nicholas S. Parkes     Director                 Chief Operating Officer,
                                                     Lazard Brothers Asset 
                                                     Management Ltd.
     
     Michael J. Barnes      Director                 Director, Lazard Brothers
                                                     Asset Management Ltd.
     
     Keith M. Jecks         Director                 Director, Lazard Brothers
                                                     Asset Management Ltd.
</TABLE>

    
ITEM 29.  PRINCIPAL UNDERWRITERS

          Not applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

          The physical possession of the accounts, books and other documents
required to be maintained by Section 31(a) of the Investment Company Act of 1940
and Rules 31a-1 to 31a-3 promulgated thereunder is maintained by Minnesota
Mutual, 400 Robert Street North, St. Paul, Minnesota  55101-2098; except that
the physical possession of certain accounts, books and other documents related
to the custody of the Registrant's securities is maintained

<PAGE>

   
by: (a) First Trust National Association, First Trust Center, 180 East Fifth 
Street, St. Paul, Minnesota 55101, as to the Growth, Asset Allocation, Index 
500, Capital Appreciation, Small Company, Value Stock and Small Company Value 
Portfolios; (b) Norwest Bank Minnesota, N.A., 733 Marquette Avenue, 
Minneapolis, Minnesota 55479, as to the International Stock Portfolio; and 
(c) Bankers Trust Company, 280 Park Avenue, New York, New York 10017, as to 
the Bond, Money Market, Mortgage Securities Portfolios, the Maturing Government
Bond Portfolios and the Global Bond Portfolio.
    

ITEM 31.  MANAGEMENT SERVICES

          Not applicable.

ITEM 32.  UNDERTAKINGS

     (a)  Not applicable.

     (b)  Not applicable.

     (c)  The Registrant hereby undertakes to furnish, upon request and without
          charge to each person to whom a prospectus is delivered, a copy of
          the Registrant's latest annual report to shareholders containing the
          information called for by Item 5A.

<PAGE>

                                   SIGNATURES


   
Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant has duly caused this Post-Effective
Amendment to its Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Saint Paul, and the State
of Minnesota, on the 15th day of November, 1996.
    



                                        MIMLIC SERIES FUND, INC.


                                        By _____________________________________
                                           Paul H. Gooding, President


Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment to the Registration Statement has been signed below by the following
persons in the capacities and on the date indicated.


     Signature                Title                    Date
     ---------                -----                    ----

   
_______________________       President               November 15, 1996
Paul H. Gooding               and Director
    

   
Frederick P. Feuerherm*       Director)
- -----------------------               )
 Frederick P. Feuerherm               )
                                      )
Charles E. Arner*             Director)
 Charles E. Arner                     )
                                      )           By _________________________
                                      )              Paul H. Gooding
Ellen S. Berscheid*           Director)              Attorney-in-Fact
 Ellen S. Berscheid                   )
                                      )           Dated: November 15, 1996
                                      )
Ralph D. Ebbott*              Director)
 Ralph D. Ebbott                      )
    


______________








*Registrant's director executing power of attorney dated January 18, 1994, a
copy of which is filed herewith.

<PAGE>

                                  EXHIBIT INDEX


Exhibit Number   Description of Exhibit
- --------------   ----------------------
   
     5 (H)       Fifth Supplemental Investment Advisory Agreement between the
                 Registrant and MIMLIC Asset Management Company.

     5 (I)       Investment Sub-Advisory Agreement between MIMLIC Asset 
                 Management Company and Voyageur Fund Managers, Inc.

     5 (J)       Investment Sub-Advisory Agreement between Voyageur Fund 
                 Managers, Inc. and Lazard London International Investment 
                 Management, Limited.

     8 (A)(ii)   Amendment to Custodian Agreement between the Registrant and
                 First Trust National Association.
    
      (11)       Consent of KPMG Peat Marwick LLP

    (17) (A)     Financial Data Schedule - Growth Portfolio.

    (17) (B)     Financial Data Schedule - Bond Portfolio.

    (17) (C)     Financial Data Schedule - Money Market Portfolio.

    (17) (D)     Financial Data Schedule - Asset Allocation Portfolio.

    (17) (E)     Financial Data Schedule - Mortgage Securities Portfolio.

    (17) (F)     Financial Data Schedule - Index 500 Portfolio.

    (17) (G)     Financial Data Schedule - Capital Appreciation Portfolio.

    (17) (H)     Financial Data Schedule - International Stock Portfolio.

    (17) (I)     Financial Data Schedule - Small Company Portfolio.

    (17) (J)     Financial Data Schedule - Value Stock Portfolio.

    (17) (K)     Financial Data Schedule - Maturing Government Bond - 1998
                 Portfolio.

    (17) (L)     Financial Data Schedule - Maturing Government Bond - 2002
                 Portfolio.

    (17) (M)     Financial Data Schedule - Maturing Government Bond - 2006
                 Portfolio.

    (17) (N)     Financial Data Schedule - Maturing Government Bond - 2010
                 Portfolio.
   

    (17) (O)     Financial Data Schedule - Unaudited - Growth Portfolio.

    (17) (P)     Financial Data Schedule - Unaudited - Bond Portfolio.

    (17) (Q)     Financial Data Schedule - Unaudited - Money Market Portfolio.

    (17) (R)     Financial Data Schedule - Unaudited - Asset Allocation 
                 Portfolio.

    (17) (S)     Financial Data Schedule - Unaudited - Mortgage Securities
                 Portfolio.

    (17) (T)     Financial Data Schedule - Unaudited - Index 500 Portfolio.

    (17) (U)     Financial Data Schedule - Unaudited - Capital Appreciation
                 Portfolio.

    (17) (V)     Financial Data Schedule - Unaudited - International Stock
                 Portfolio.

    (17) (W)     Financial Data Schedule - Unaudited - Small Company
                 Portfolio.

    (17) (X)     Financial Data Schedule - Unaudited - Value Stock Portfolio.

    (17) (Y)     Financial Data Schedule - Unaudited - Maturing Government
                 Bond - 1998 Portfolio.

    (17) (Z)     Financial Data Schedule - Unaudited - Maturing Government
                 Bond - 2002 Portfolio.

    (17) (AA)    Financial Data Schedule - Unaudited - Maturing Government
                 Bond - 2006 Portfolio.

    (17) (BB)    Financial Data Schedule - Unaudited - Maturing Government
                 Bond - 2010 Portfolio.
    

      (19)       Power of Attorney to sign Registration Statement executed by
                 Directors of Registrant


<PAGE>

                               FIFTH SUPPLEMENTAL

                          INVESTMENT ADVISORY AGREEMENT


     THIS AGREEMENT, made this ____ day of ________, 1996, by and between MIMLIC
Series Fund, Inc., a Minnesota Corporation (the "Fund") and MIMLIC Asset
Management Company, a Minnesota corporation ("Management");

                                   WITNESSETH:

     WHEREAS, the Fund is engaged in business as a diversified open-end
management investment company registered as such under the Investment Company
Act of 1940 (the "Investment Company Act");

     AND WHEREAS, the Adviser is engaged in rendering investment advisory
services and is registered as an investment adviser under the Investment
Advisers Act of 1940;

     AND WHEREAS, the Fund is comprised of sixteen separate Portfolios, each of
which pursues its investment objectives through separate investment policies;

     AND WHEREAS, Management has accepted an appointment from the Fund to act as
investment adviser to and manager of nine of the Fund's sixteen separate
Portfolios pursuant to an Investment Advisory Agreement between the Fund and
Management dated January 30, 1986 (the "Investment Advisory Agreement"); a
Supplemental Investment Advisory Agreement dated April 28, 1987 (the
"Supplemental Agreement"); a Second Supplemental Investment Advisory Agreement
dated April 27, 1992 (the "Second Supplemental Agreement"); and a Third
Supplemental Investment Advisory Agreement dated April 23, 1993 (the "Third
Supplemental Agreement");

     AND WHEREAS, Management has accepted an appointment from the Fund to act as
investment adviser to and manager of four of the Fund's sixteen separate
Portfolios pursuant to a Fourth Supplemental Investment Advisory Agreement dated
April 19, 1994;

<PAGE>

     AND WHEREAS, the Fund desires to appoint Management to provide investment
advisory and management services to the Fund with respect to the additional
Portfolios identified in Section 3 of this Agreement in the manner and on the
terms hereinafter set forth;

     NOW THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties do hereby agree as follows:

Section 1  APPOINTMENT OF ADVISER

     The Fund appoints Management to act as the investment adviser to and
manager of the additional Portfolios of the Fund identified in Section 3 of this
Agreement, to manage the investment and reinvestment of the assets of those
Portfolio and to administer each Portfolio's affairs subject to the supervision
of the Board of Directors of the Fund on the terms and conditions set forth in
this Agreement.  Management accepts such appointment and agrees to render the
services and to assume the obligations set forth in this Agreement.

Section 2  INCORPORATION OF ADVISORY AGREEMENTS

     The Investment Advisory Agreement is incorporated herein by reference, and
this Fourth Supplemental Investment Advisory Agreement shall be subject to and
interpreted in accordance with all of the provisions set forth in the Investment
Advisory Agreement except as expressly modified herein.

Section 3  COMPENSATION FOR SERVICES

     In payment for the investment advisory services to be rendered by
Management in respect of the Small Company Value Portfolio hereunder, the Fund
shall pay to Management as full compensation for all services hereunder a fee
computed separately for the Portfolio at an annual rate, as follows:

                Assets                            Fee
                ------                            ---

     Small Company Value Portfolio               .75%

     In payment for the investment advisory services to be rendered by
Management in respect of the Global Bond Portfolio hereunder, the Fund shall pay
to Management as full compensation for all services hereunder a fee computed
separately for the Portfolio at an annual rate, as follows:

                                       -2-
<PAGE>

                Assets                            Fee
                ------                            ---

         Global Bond Portfolio                   .75%

     The amount of the fees illustrated above will be deducted on each business
day from the value of each Portfolio of the Fund prior to determining the
Portfolio's net asset value for the day and it shall be transmitted or credited
to Management.  The fee shall be based on the net asset values of all of the
issued and outstanding shares of such Portfolio of the Fund as determined as of
the close of each business day pursuant to the Articles of Incorporation, Bylaws
and currently effective Prospectus and Statement of Additional Information of
the Fund.

Section 4  USE OF SUB-ADVISER

     In providing the services and assuming the obligations set forth herein and
in the Investment Advisory Agreement as incorporated herein, but only in
connection with the Global Bond Portfolio, Management may at its expense employ
one or more Sub-Advisers, or may enter into such service agreements as
Management deems appropriate in connection with the performance of its duties
and obligations hereunder.  Reference herein and in the Investment Advisory
Agreement to the duties and responsibilities of Management shall include any
Sub-Adviser employed by Management to the extent Management shall delegate such
duties and responsibilities to the Sub-Adviser.  Any agreement between
Management and any Sub-Adviser shall be subject to the approval of the Fund, its
Board of Directors, and Shareholders as required by the Investment Company Act,
and such Sub-Adviser shall at all times be subject to the direction of the Board
of Directors of the Fund and any duly constituted committee thereof or any
officer of the Fund acting pursuant to like authority.

Section 5  DURATION AND TERMINATION OF AMENDMENT

     This Agreement shall become effective upon its approval by the Shareholders
of the class of capital stock of the Small Company Value Portfolio and the
Global Bond Portfolio of the Fund, which shall be the date of its execution
first above written.  This Agreement will continue in effect for a period more
than two years from the date of its execution only so long as such continuance
is specifically approved at least annually either by the Board of Directors of
the Fund or by the 

                                       -3-
<PAGE>


vote of a majority of the outstanding voting securities of the Fund, provided
that in either event such continuance shall also be approved by the vote of a
majority of the directors of the Fund who are not interested persons (as defined
in the Investment Company Act) of any party to this Agreement cast in person at
a meeting called for the purpose of voting on such approval.  The required
Shareholder approval of this Agreement or of any continuance of this Agreement
shall be effective with respect to the Portfolio to which this Agreement relates
if a majority of the outstanding voting securities of the class (as defined in
Rule 18f-2(h) under the Investment Company Act) of capital stock of that
Portfolio votes to approve the Agreement or its continuance, notwithstanding
that this Agreement or its continuance may not have been approved by a majority
of the outstanding voting securities of the Fund.

     If the Shareholders of a class of capital stock of the Portfolio to which
this Agreement relates fail to approve any continuance of this Agreement,
Management will continue to act as investment adviser with respect to such
Portfolio pending the required approval of the Agreement or its continuance, of
a new contract with Management or a different adviser or other definitive
action; provided, that the compensation received by Management in respect of the
Portfolio during such period will be no more than its actual costs incurred in
furnishing investment advisory and management services to such portfolio or the
amount it would have received under the Agreement in respect of the Portfolio,
whichever is less.

     This Agreement may be terminated at any time, without the payment of any
penalty, by the Board of Directors of the Fund or by the vote of a majority of
the outstanding voting securities of the Fund or by Management, on sixty days'
written notice to the other party.  This Agreement will automatically terminate
in the event of its assignment (as defined in the Investment Company Act).

Section 6  AMENDMENTS TO THE AGREEMENT

     This Agreement may be amended by the parties only if such amendment is
specifically approved by the vote of a majority of the outstanding voting
securities of the Fund and by the vote of a majority of the directors of the
Fund who are not interested persons of any party to this


                                       -4-
<PAGE>

Agreement cast in person at a meeting called for the purpose of voting on such
approval.  The required Shareholder approval shall be effective with respect to
the Portfolio to which this Agreement relates if a majority of the outstanding
voting securities of the class of capital stock of that Portfolio vote to
approve the amendment, notwithstanding that the amendment may not have been
approved by a majority of the outstanding voting securities of the Fund.

     IN WITNESS WHEREOF, the Fund and Management have caused this Agreement to
be executed by their duly authorized officers as of the day and year first above
written.


                                MIMLIC Series Fund, Inc.


                                By                                              
                                   --------------------------------------
                                         Paul H. Gooding
                                            President



                                MIMLIC Asset Management Company


                                By                                              
                                   --------------------------------------
                                         Paul H. Gooding
                                            President



                                       -5-
 

<PAGE>


                        INVESTMENT SUB-ADVISORY AGREEMENT


          This Agreement, made this _____ day of _______________, 1996, by and
between the MIMLIC Series Fund, Inc. ("the Fund"), a Minnesota corporation, on
behalf of the Global Bond Portfolio of such Fund, MIMLIC Asset Management
Company, the investment adviser of the Fund, a Minnesota Corporation ("MIMLIC
Asset"), and Voyageur Fund Managers, Inc., a Minnesota corporation ("Voyageur"),

          WITNESSETH:

          1.   INVESTMENT ADVISORY SERVICES

               (a)  MIMLIC Asset hereby engages Voyageur on behalf of the Fund,
and Voyageur hereby agrees to act, as investment adviser for, and to manage the
investment of the assets of, the Global Bond Portfolio (the "Portfolio") of the
Fund.

               (b)  The investment of the assets of the Portfolio of the Fund
shall at all times be subject to the applicable provisions of the Articles of
Incorporation, the Bylaws, the Registration Statement, and the current
Prospectus and the Statement of Additional Information, if any, of the Fund and
shall conform to the policies and purposes of the Portfolio of the Fund as set
forth in such documents and as interpreted from time to time by the Board of
Directors of the Fund.  Within the framework of the investment policies of the
Fund, and except as otherwise permitted by this Agreement, Voyageur shall have
the sole and exclusive responsibility for the management of the Portfolio's
investment portfolio and for making and executing all investment decisions for
the Portfolio.  Voyageur shall report to the Board of Directors of the Fund
regularly at such times and in such detail as the Board may from time to time
determine appropriate, in order to permit the board to determine the adherence
of Voyageur to the investment policies of the Funds.

               (c)  Voyageur shall, at its own expense, furnish all office
facilities, equipment and personnel necessary to discharge its responsibilities
and duties hereunder.

               (d)  Voyageur hereby acknowledges that all records pertaining to
Portfolio's investments are the property of the Fund, and in the event that a
transfer of investment advisory services to someone other than Voyageur should
ever occur, Voyageur will promptly, and at its own cost, take all steps
necessary to segregate such records and deliver them to MIMLIC Asset.

               (e)  In providing the services and assuming the obligations set
forth herein, Voyageur may at its expense employ one or more Sub-Advisers, or
may enter into such service agreements as Voyageur deems appropriate in
connection with the performance of its duties and obligations hereunder. 
Reference herein to the duties and responsibilities of Voyageur shall 


<PAGE>

include any Sub-Adviser employed by Voyageur to the extent Voyageur shall
delegate such duties and responsibilities to the Sub-Adviser.  Any agreement
between Voyageur and any Sub-Adviser shall be subject to the approval of MIMLIC
Asset and the Fund, its Board of Directors, and Shareholders as required by the
Investment Company Act of 1940, as amended, and such Sub-Adviser shall at all
times be subject to the direction of the Board of Directors of the Fund and any
duly constituted committee thereof or any officer of the Fund acting pursuant to
like authority.

               (f)  In carrying out its obligations to manage the investments
and reinvestments of the assets of the Global Bond Portfolio, Voyageur shall: 
(1) obtain and evaluate pertinent economic, statistical, financial and other
information affecting the economy generally and individual companies or
industries the securities of which are included in the Global Bond Portfolio or
are under consideration for inclusion therein; (2) formulate and implement a
continuous investment program for the Global Bond Portfolio consistent with the
investment objective and related investment policies for such Portfolio as set
forth in the Fund's Registration Statement; and (3) take such steps as are
necessary to implement the aforementioned investment program by purchase and
sale of securities including the placing of orders for such purchases and sales.

               (g)  In connection with the purchase and sale of securities of
the Fund's Global Bond Portfolio, Voyageur shall arrange for the transmission to
MIMLIC Asset and the Custodian for the Fund on a daily basis such confirmations,
trade tickets and other documents as may be necessary to enable them to perform
their administrative responsibilities with respect to the Fund's Global Bond
Portfolio.  With respect to portfolio securities to be purchased or sold through
the Depository Trust Company, the Sub-Adviser shall arrange for the automatic
transmission of the I.D. confirmation of the trade to the Custodian.  Voyageur
shall render such reports to MIMLIC Asset and/or to the Fund's Board of
Directors concerning the investment activity and portfolio composition of the
Fund's Global Bond Portfolio in such form and at such intervals as MIMLIC Asset
or the Board may from time to time require.

               (h)  Voyageur shall, in the name of the Fund, place orders for
the execution of portfolio transactions in accordance with the policies with
respect thereto, as set forth in the Fund's Registration Statement.  In
connection with the placement or orders for the execution of the Fund's Global
Bond Portfolio transactions, Voyageur shall create and maintain all necessary
brokerage records of the Fund in accordance in all material respects with the
1940 Act and the Investment Advisers Act of 1940.  All records shall be the
property of the Fund and shall be available for inspection and use by the
Securities and Exchange Commission, the Fund or any person retained by the Fund.
Where applicable, such records shall be maintained by Voyageur for the period
and in the place required by Rule 31a-2 under the 1940 Act.

          2.   COMPENSATION FOR SERVICES

          In payment for the investment advisory and management services to be
rendered by Voyageur hereunder, MIMLIC Asset shall pay to Voyageur a monthly
fee, which fee shall be paid to Voyageur not later than the fifth business day
of the month following the month in which said services were rendered.  The
monthly fee payable by MIMLIC Asset shall be as set forth in EXHIBIT A hereto,
which may be updated from time to time to reflect amendments, if any to


                                       -2-
<PAGE>


EXHIBIT A.  The monthly fee payable by MIMLIC Asset shall be based on the
average of the net asset values of all of the issued and outstanding shares of
the Portfolio as determined as of the close of each business day of the month
pursuant to the Articles of Incorporation, Bylaws, and currently effective
Prospectus and Statement of Additional Information of the Fund.  For purposes of
calculating the Portfolio's average daily net assets, as such term is used in
this Agreement, the Portfolio's net assets shall equal its total assets minus
(a) its total liabilities and (b) its net orders receivable from dealers.

          3.   ALLOCATION OF EXPENSES

          The Fund shall pay all its costs and expenses which are not assumed by
Voyageur.  These Fund expenses include, by way of example, but not by way of
limitation, all expenses incurred in the operation of the Fund and any public
offering of its shares, including, among others, Rule 12b-1 plan of distribution
fees (if any), interest, taxes brokerage fees and commissions, fees of its
directors who are not employees of MIMLIC Asset, Voyageur, or any other
investment adviser of the Fund, or any of their affiliates, expenses of
directors' and shareholders' meetings, including the cost of printing and
mailing proxies, expenses of insurance premiums for fidelity and other coverage,
expenses of redemption of shares, expenses of issue and sale of shares, expenses
of printing and mailing stock certificates representing shares of the fund,
association membership dues, charges of custodians, transfer agents, dividend
disbursing agents, accounting services agents, investor servicing agents, and
bookkeeping, auditing, and legal expenses.  The Fund will also pay the fees and
bear the expense of registering and maintaining the registration of the Fund and
the shares of its Portfolios with the Securities and Exchange Commission and
registering or qualifying its shares under state or other securities laws and
the expense of preparing and mailing prospectuses and reports to shareholders.

          4.   FREEDOM TO DEAL WITH THIRD PARTIES

          Voyageur shall be free to render services to others similar to those
rendered under this Agreement or of a different nature except as such services
may conflict with the services to be rendered or the duties to be assumed
hereunder.

          5.   REPORTS TO DIRECTORS OF THE FUND

          Appropriate officers of Voyageur shall provide the directors of the
Fund with such information as is required by any plan of distribution adopted by
the Fund pursuant to Rule 12b-1 under the Act, if any.

          6.   BROKERAGE

          Voyageur shall in good faith select the brokers and dealers that will
execute the purchases and sales of securities for the Global Bond Portfolio of
the Fund and markets on or in which such transactions will be executed for all
securities and shall place, in the name of the Global Bond Portfolio of the Fund
or its nominee, all such orders.

                                       -3-
<PAGE>

               (a)  When placing such orders, Voyageur shall use its best
efforts to obtain the best available price and most favorable and efficient
execution for the Global Bond Portfolio of the Fund.  Where best price and
execution may be obtained from more than one broker or dealer, Voyageur may, in
its discretion, purchase and sell securities through brokers or dealers who
provide research, statistical and other information to Voyageur.  It is
understood that such services may be used by Voyageur for all of its investment
advisory accounts and accordingly, not all such services may be used by Voyageur
in connection with the Global Bond Portfolio of the Fund.

          It is understood that certain other clients of Voyageur may have
investment objectives and policies similar to those of the Fund, and that
Voyageur may, from time to time, make recommendations that result in the
purchase or sale of a particular security by its other clients simultaneously
with the Fund.  If transactions on behalf of more than one client during the
same period increase the demand for securities being purchased or the supply of
securities being sold, there may be an adverse effect on price or quantity.  In
such event, Voyageur shall allocate advisory recommendations and the placing of
orders in a manner that is deemed equitable by Voyageur to the accounts
involved, including the Fund.  When two or more of the clients of Voyageur
(including the Fund) are purchasing or selling the same security on a given day
from the same broker or dealer, such transactions may be averaged as to price.

               (b)  Voyageur agrees that it will not purchase or sell securities
for the Global Bond Portfolio of the Fund in any transaction in which it, the
Adviser, the Sub-Adviser, or any "affiliated person" of the Fund, MIMLIC Asset,
the Sub-Adviser, or Voyageur or any affiliated person of such "affiliated
person" is acting as principal; provided, however, that Voyageur may effect
transactions pursuant to Rule 17a-7 under the 1940 Act in compliance with the
Fund's then-effective policies concerning such transactions.

               (c)  Voyageur agrees that it will not execute any portfolio
transactions for the Global Bond Portfolio of the Fund with a broker or dealer
or futures commission-merchant which is an "affiliated person" of the Fund, the
MIMLIC Asset or an "affiliated person" of such an "affiliated person" without
the prior written consent of MIMLIC Asset.  In effecting any such transactions
with the prior written consent of MIMLIC Asset, Voyageur shall comply with
Section 17(e)(1) of the 1940 Act, other applicable provisions of the 1940 Act,
if any, the then-effective Registration Statement of the Fund under the
Securities Act of 1933, as amended and the Fund's then-effective policies
concerning such transactions.

               (d)  Voyageur shall promptly communicate to any Sub-Adviser and,
if requested by MIMLIC Asset or the Sub-Adviser, to the Fund's Board of
Directors, such information relating to the transactions of the Global Bond
Portfolio as MIMLIC Asset may reasonably request.  The parties understand that
the Fund shall bear all brokerage commissions in connection with the purchases
and sales of portfolio securities for the Global Bond Portfolio of the Fund and
all ordinary and reasonable transaction costs in connection with purchases of
such securities in private placements and subsequent sales thereof.


                                       -4-
<PAGE>

          7.   EFFECTIVE DATE, DURATION AND TERMINATION OF       AGREEMENT

               (a)  The effective date of this Agreement shall be the date set
forth on EXHIBIT A hereto.

               (b)  Unless sooner terminated as hereinafter provided, this
Agreement shall continue in effect for a period no more than two years from the
date of its execution but only as long as such continuance is specifically
approved at least annually by (i) the Board of Directors of the Fund or by the
vote of a majority of the outstanding voting securities of the Fund, and (ii) by
the vote of a majority of the directors of the Fund who are not parties to this
Agreement or "interested persons," as defined in the Act, of the Fund, MIMLIC
Asset, Voyageur or of any other investment adviser of the Fund case in person at
a meeting called for the purpose of voting on such approval.

               (c)  This Agreement may be terminated at any time, without
payment of any penalty, by the Board of Directors of the fund, by MIMLIC Asset,
or by the vote of a majority of the outstanding voting securities of the
Portfolio, or by Voyageur, upon 60 days' written notice to the other party.

               (d)  This Agreement shall terminate automatically in the event of
its "assignment" (as defined in the Act).

               (e)  No amendment to this Agreement shall be effective until
approved by the vote of:  (i) a majority of the directors of the Fund who are
not parties to this Agreement or "interested persons" (as defined in the Act) of
MIMLIC Asset, Voyageur, or any other investment adviser of the Fund or cast in
person at a meeting called for the purpose of voting on such approval; and (ii)
a majority of the outstanding voting securities of the Portfolio of the Fund.

               (f)  Wherever referred to in this Agreement, the vote or approval
of the holders of a majority of the outstanding voting securities or shares of
the Portfolio shall mean the lesser of (i) the vote of 67% or more of the voting
securities of the Portfolio present at a regular or special meeting of
shareholders duly called, if more than 50% of the Portfolio's outstanding voting
securities are present or represented by proxy, or (ii) the vote of more than
50% of the outstanding voting securities of the Portfolio.

          8.   NOTICES

          Any notice under this Agreement shall be in writing, addressed and
delivered or mailed postage prepaid to the appropriate party at the following
address:  The Adviser and the Fund at 400 Robert Street North, St. Paul,
Minnesota 55101-2098, and the Sub-Adviser at 90 South Seventh Street, Suite
4400, Minneapolis, Minnesota 55402-4115.

                                       -5-
<PAGE>

          IN WITNESS WHEREOF, the Fund, MIMLIC Asset, and Voyageur have caused
this Agreement to be executed by their duly authorized officers as of the day
and year first above written.


                              MIMLIC SERIES FUND, INC.


                              By                            
                                 ---------------------------
                              Its                           
                                  --------------------------


                              MIMLIC ASSET MANAGEMENT, INC.


                              By                            
                                  --------------------------

                              Its                           
                                  --------------------------


                              VOYAGEUR FUND MANAGERS, INC.


                              By                            
                                 ---------------------------
                              Its                                
                                  --------------------------


                                       -6-
<PAGE>


                                    EXHIBIT A
                                       TO
                        INVESTMENT SUB-ADVISORY AGREEMENT
                                     BETWEEN
                            MIMLIC SERIES FUND, INC.,
                         MIMLIC ASSET MANAGEMENT COMPANY
                                       AND
                          VOYAGEUR FUND MANAGERS, INC.

                     EFFECTIVE DATE _________________, 1996



                                           Management Fee Annual Rate
    MIMLIC Series Fund                    of the Average Daily Net Assets
    ------------------                    -------------------------------
    Global Bond Portfolio                            .50%
       All Portfolio Assets
 

<PAGE>
          
                             SUB-ADVISORY AGREEMENT


     Agreement, dated                  1996, by and between MIMLIC Asset
Management, Inc., a Minnesota Corporation,(hereinafter the "Adviser") Voyageur
Fund Managers, Inc. (hereinafter the "Sub-Adviser"), a Minnesota corporation,
and Lazard London International Investment Management Limited, an entity
organized under the laws of the United Kingdom, (hereinafter "Lazard London").

     WHEREAS, MIMLIC Series Fund, Inc., a Minnesota corporation (the "Fund"), a
diversified management investment company of the series type, on behalf of its
Global Bond Portfolio, a separately managed series of the Fund, has appointed
the Adviser as the Fund's investment adviser pursuant to an Investment Advisory
Agreement which is dated,       ,  1996, as amended (the Advisory Agreement);
and

     WHEREAS, pursuant to the terms of the Advisory Agreement, the Adviser has
appointed the Sub-Adviser to act as its sub-adviser for the Fund, pursuant to an
Investment Sub-Advisory Agreement which is dated                 ,1996, as
amended (the Sub-Advisory Agreement"); and

     WHEREAS, pursuant to the terms of the Sub-Advisory Agreement, the Sub-
Adviser desires to appoint Lazard London as its sub-adviser for the Fund, and
Lazard London is willing to act in such capacity upon the terms set forth
herein; and

     WHEREAS, pursuant to the terms of the Advisory Agreement, the Fund has
approved the appointment of Lazard London as the sub-adviser for the Fund.

     NOW, THEREFORE, in consideration of the mutual agreements herein made, the
Adviser and Lazard London agree as follows:

     1.  The Sub-Adviser hereby employs Lazard London to serve as its
sub-adviser for, and to manage the investment of the assets of the Global Bond
Portfolio of the Fund as set forth herein.  Lazard London hereby accepts such
employment and agrees, for the compensation herein provided, to assume all
obligations herein set forth and to bear all expenses of its performance of such
obligations (but no other expenses).  Except as provided herein, Lazard London
shall not be required to pay expenses of the Fund, including, but not limited to
(a) brokerage and commission expenses; (b) federal, state, local and foreign
taxes, including issue and transfer taxes incurred by or levied on the Fund; (c)
interest charges on borrowings; (d) the Fund's organizational and offering
expenses, whether or not advanced by the Adviser; (e) the cost of other
personnel providing services to the Fund; (f) fees and expenses of registering
or otherwise qualifying the shares of the Fund under applicable state securities
laws; (g) expenses of printing and distributing reports to shareholders; (h)
costs of shareholders' meetings and proxy solicitation; (i) charges and expenses
of the Fund's custodian and registrar, transfer agent and dividend disbursing
agent; (j) compensation of the Fund's officers, directors and employees that are
not Affiliated Persons or Interested Persons (as defined in Section 2(a)(19) of
the Investment Company Act of 1940, as amended (the "1940 Act") and the rules,
regulations and releases relating thereto) of the Adviser; (k) legal and
auditing expenses; (l) costs of certificates representing common shares of the
Fund; (m) costs of stationery and supplies; (n) insurance expenses; (o)
association membership dues; (p) the fees and expenses of registering the Fund
and its shares with the Securities and Exchange Commission; (q) travel expenses
of officers and 

<PAGE>

employees of Lazard London to the extent such expenses relate to the attendance
of such persons at meetings at the request of the Board of Directors of the
Fund; and (r) all other charges and costs of the Fund's operation unless
otherwise explicitly provided herein.  Lazard London shall for all purposes
herein be deemed to be an independent contractor and shall, except as expressly
provided or authorized (whether herein or otherwise) have no authority to act
for or on behalf of the Fund in any way or otherwise be deemed an agent of the
Fund.

     2.  Lazard London shall work with the Adviser and the Sub-Adviser to direct
the investments of the Global Bond Portfolio of the Fund, in accordance with
applicable law and the investment objective, policies and restrictions set forth
in the Fund's then-effective Registration Statement under the Securities Act of
1933, as amended, including the Prospectus and Statement of Additional
Information of the Fund contained therein, subject to the supervision of the
Fund, its officers and directors, the Adviser and the Sub-Adviser and in
accordance with the investment objectives, policies and restrictions from time
to time prescribed by the Board of Directors of the Fund and communicated by the
Adviser and the Sub-Adviser to Lazard London and subject to such further
limitations as the Adviser may from time to time impose by written notice to the
Sub-Adviser and Lazard London.

     3.  Lazard London shall formulate and implement an over-all continuing
program for managing the investment of the assets of the Global Bond Portfolio
of the Fund, and shall amend and update such program from time to time as
financial and other economic conditions warrant.  Lazard London shall (i) make
all determinations with respect to managing the investment of the international
component (as described in the Prospectus) of the assets of the Global Bond
Portfolio of the Fund, (ii) determine allocation of assets of the Global Bond
Portfolio of the Fund among domestic and international components and (iii)
manage currency and foreign exchange position with respect to all components of
the assets and shall take such steps as may be necessary to implement the same
of the Global Bond Portfolio, including the placement of purchase and sale
orders on behalf of the Global Bond Portfolio of the Fund.

     4.  Lazard London shall furnish such reports to the Sub-Adviser as the Sub-
Adviser and Adviser may reasonably request for the Sub-Adviser's use in
discharging its obligations under the Sub-Advisory Agreement, including any
reports required pursuant to Rule 17f-5 under the 1940 Act, which reports may be
distributed by the Sub-Adviser to the Fund's Board of Directors at periodic
meetings of the Board of Directors and at such other times as may be reasonably
requested by the Board of Directors.  Copies of all such reports shall be
furnished to the Sub-Adviser for examination and review within a reasonable time
prior to the presentation of such reports to the Fund's Board of Directors.

     5.  In connection with the purchase and sale of securities of the Fund's
Global Bond Portfolio, Lazard London shall provide and the Sub-Adviser shall
arrange for the transmission to the Adviser and the Custodian for the Fund on a
daily basis such confirmations, trade tickets and other documents as may be
necessary to enable them to perform their administrative responsibilities with
respect to the Fund's Global Bond Portfolio.  The Sub-Adviser shall render such
reports to the Adviser and/or to the Fund's Board of Directors concerning the
investment activity and portfolio composition of the Fund's Global Bond
Portfolio in such form and at such intervals as the Adviser or the Board may
from time to time require.


                                                                               2
<PAGE>

     6.  Lazard London shall in good faith select the brokers and dealers that
will execute the purchases and sales of securities for the Global Bond Portfolio
of the Fund and markets on or in which such transactions will be executed for
all securities which are purchased or sold outside of the United States of
America and shall place, in the name of the Global Bond Portfolio of the Fund or
its nominee, all such orders.

     (a)  When placing such orders, Lazard London shall use its best efforts to
obtain the best available price and most favorable and efficient execution for
the Global Bond Portfolio of the Fund.  Where best price and execution may be
obtained from more than one broker or dealer, Lazard London may, in its
discretion, purchase and sell securities through brokers or dealers who provide
research, statistical and other information to Lazard London.  It is understood
that such services may be used by Lazard London for all of its investment
advisory accounts and accordingly, not all such services may be used by Lazard
London in connection with the Global Bond Portfolio of the Fund.

     It is understood that certain other clients of Lazard London may have
investment objectives and policies similar to those of the Fund, and that Lazard
London may, from time to time, make recommendations that result in the purchase
or sale of a particular security by its other clients simultaneously with the
Fund.  If transactions on behalf of more than one client during the same period
increase the demand for securities being purchased or the supply of securities
being sold, there may be an adverse effect on price or quantity.  In such event,
Lazard London shall allocate advisory recommendations and the placing of orders
in a manner that is deemed equitable by Lazard London to the accounts involved,
including the Fund.  When two or more of the clients of Lazard London (including
the Fund) are purchasing or selling the same security on a given day from the
same broker or dealer, such transactions may be averaged as to price.

     (b)  Lazard London agrees that it will not purchase or sell securities for
the Global Bond Portfolio of the Fund in any transaction in which it, the
Adviser, the Sub-Adviser, or any "affiliated person" of the Fund, the Adviser,
the Sub-Adviser, or Lazard London or any affiliated person of such "affiliated
person" is acting as principal;  provided, however, that Lazard London may
effect transactions pursuant to Rule 17a-7 under the 1940 Act in compliance with
the Fund's then-effective policies concerning such transactions.

     (c)  Lazard London agrees that it will not execute any portfolio
transactions for the Global Bond Portfolio of the Fund with a broker or dealer
or futures commission-merchant which is an "affiliated person" of the Fund, the
Adviser or the Sub-Adviser or Lazard London or an "affiliated person" of such an
"affiliated person" without the prior written consent of the Adviser.  In
effecting any such transactions with the prior written consent of the Adviser,
Lazard London shall comply with Section 17(e)(1) of the 1940 Act, other
applicable provisions of the 1940 Act, if any, the then-effective Registration
Statement of the Fund under the Securities Act of 1933, as amended and the
Fund's then-effective policies concerning such transactions.

     (d)  Lazard London shall promptly communicate to the Sub-Adviser and, if
requested by the Adviser or the Sub-Adviser, to the Fund's Board of Directors,
such information relating to the transactions of the Global Bond Portfolio of
the as the Adviser may reasonably request.  The parties understand that the Fund
shall bear all brokerage commissions in 

                                                                               3
<PAGE>

connection with the purchases and sales of portfolio securities for the Global
Bond Portfolio of the Fund and all ordinary and reasonable transaction costs in
connection with purchases of such securities in private placements and
subsequent sales thereof.

     7.  Lazard London may (at its cost except as contemplated by paragraph 5 of
this Agreement) employ, retain or otherwise avail itself of the services and
facilities of persons and entities within its own organization or any other
organization for the purpose of providing Lazard London, the Adviser, the Sub-
Adviser or the Fund with such information, advice or assistance, including but
not limited to advice regarding economic factors and trends and advice as to
transactions in specific securities, as Lazard London may deem necessary,
appropriate or convenient for the discharge of its obligations hereunder or
otherwise helpful to the Sub-Adviser or the Fund, or in the discharge of Lazard
London's overall responsibilities with respect to the other accounts for which
it serves as investment manager or investment adviser.

     8.  Lazard London shall cooperate with and make available to the Sub-
Adviser, the Fund and any agents engaged by the Fund, Lazard London's expertise
relating to matters affecting the Global Bond Portfolio of the Fund.

     9.  For the services to be rendered under this Agreement, and the
facilities to be furnished for each fiscal year of the Fund, the Sub-Adviser
shall pay to Lazard London a monthly management fee at the annual rate which
shall be equal to one-half of the amount received by the Sub-Adviser for
advisory services rendered to the Fund.  This fee will be computed based on net
assets of the Global Bond Portfolio of the Fund at the beginning of each day and
will be paid to Lazard London monthly on or before the fifteenth day of the
month next succeeding the month for which the fee is paid.  The fee shall be
prorated for any fraction of a fiscal year at the commencement and termination
of this Agreement.  

        Pursuant to the Sub-Advisory Agreement, the Adviser receives monthly
from the Fund compensation at the annual rate, shown on Exhibit A, of the
average daily net assets of the Global Bond Portfolio of the Fund.  If the Sub-
Adviser has undertaken in the Fund's Registration Statement as filed under the
1940 Act or elsewhere to waive all or part of its fee under the Advisory
Agreement or to reduce such fee upon order of the Board of Directors or the vote
of a majority of the outstanding voting securities of the Fund, Lazard London's
fee payable under this Agreement will be proportionately waived in whole or
part.
  
     10.  Lazard London represents, warrants and agrees that:

          (a)  Lazard London is registered as an "investment adviser" under the
     Investment Advisers Act of 1940 ("Advisers Act") and is currently in
     compliance and shall at all times continue to comply with the requirements
     imposed upon it by the Advisers Act and other applicable laws and
     regulations.  Lazard London agrees to (i) supply the Adviser with such
     documents as the Adviser may reasonably request to document compliance with
     such laws and regulations, (ii) maintain or adopt a Code of Ethics
     substantially in the form of the Code of Ethics maintained by the Sub-
     Adviser and (iii) immediately notify the Sub-Adviser of the occurrence of
     any event which would disqualify Lazard London from serving as an
     investment adviser of an investment company pursuant to any applicable law
     or regulation.


                                                                               4
<PAGE>

          (b)  Lazard London will maintain, keep current and preserve on behalf
     of the Fund all records required or permitted by the 1940 Act in the manner
     provided by such Act.  Lazard London agrees that copies of such records are
     the property of the Fund, and will be surrendered to the Fund promptly upon
     request.

          (c)  Lazard London will complete such reports concerning purchases or
     sales of securities on behalf of Lazard London as the Sub-Adviser may from
     time to time require to document compliance with the 1940 Act, the Advisers
     Act, the Internal Revenue Code, applicable state securities laws and other
     applicable laws and regulations or regulatory and taxing authorities in
     countries other than the United States.

          (d)  After filing with the Securities and Exchange Commission any
     amendment to its Form ADV, Lazard London will promptly furnish a copy of
     such amendment to the Adviser and the Sub-Adviser.

          (e)  Lazard London will immediately notify the Adviser and the Sub-
     Adviser of the occurrence of any event which would disqualify Lazard London
     from serving as an investment adviser of an investment company pursuant to
     Section 9 of the 1940 Act or any other applicable statute or regulation.

          11.  This Agreement shall become effective as of the effective date of
the Registration Statement of the Global Bond Portfolio of the of the Fund under
the Securities Act of 1933, as amended.  Wherever referred to in this Agreement,
the vote or approval of the holders of a majority of the outstanding voting
securities or shares of the Global Bond Portfolio of the Fund shall mean the
vote of 67% or more of such shares if the holders of more than 50% of such
shares are present in person or by proxy or the vote of more than 50% of such
shares, whichever is less (or such other definition as is provided for in the
1940 Act).

     Unless sooner terminated as hereinafter provided, this Agreement shall
continue in effect for a period of two years from the date of its execution, and
thereafter shall continue in effect only so long as such continuance is
specifically approved at least annually (a) by the Board of Directors of the
Fund or by the vote of a majority of the outstanding voting securities of the
Global Bond Portfolio of the Fund, and (b) by the vote of a majority of the
directors who are not parties to this Agreement or Interested Persons of the
Adviser, Lazard London or the Fund, cast in person at a meeting called for the
purpose of voting on such approval.

     This Agreement may be terminated at any time without the payment of any
penalty (a) by the vote of the Board of Directors of the Fund or by the vote of
the holders of a majority of the outstanding voting securities of the Global
Bond Portfolio of the Fund, upon 60 days' written notice to the Adviser and the
Sub-Adviser, or (b) by the Adviser, upon 60 days' written notice to the Sub-
Adviser; or (c) by the Sub-Adviser, upon 60 days' written notice to the Adviser.
This Agreement shall automatically terminate in the event of its assignment 


                                                                               5
<PAGE>


as defined in the 1940 Act and the rules thereunder, provided, however, the such
automatic termination shall be prevented in a particular case by an order of
exemption from the Securities and Exchange Commission or a no-action letter of
the staff of the Commission to the effect that such assignment does not require
termination as a statutory or regulatory matter.  This Agreement shall
automatically terminate upon completion of the dissolution, liquidation or
winding up of the Fund.

     12.  No amendment to or modification of this Agreement shall be effective
unless and until approved by the vote of a majority of the outstanding shares of
the Global Bond Portfolio of the Fund.

     13.  This Agreement shall be binding upon, and inure to the benefit of, the
Adviser and Lazard London, and their respective successors.

     14.  If any provision of this Agreement shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of this Agreement
shall not be affected thereby.

     15.  (a) Lazard London will perform its duties and obligations hereunder
with due care, and use its reasonable judgment. In the absence of willful
default or negligence on the part of Lazard London, Lazard London shall not be
liable for any act or omission that occurs in the course of or in the connection
with the services rendered by it under this Agreement or for any decline in the
value of the assets of the Fund or any loss or damage that may result to the
Adviser, the Sub-Adviser or the Fund from the Sub-Adviser acting upon any
investment advice given to it by Lazard London.

     (b)  The Sub-Adviser agrees to indemnify Lazard London from and against any
and all liabilities, obligations, losses, damages, penalties, actions, judgment,
suits, costs, charges, demands, claims, expenses or disbursements of any kind or
nature whatsoever (other than those resulting from the negligence or willful
default on the part of Lazard London) which may be imposed on, incurred by or
asserted against Lazard London in performing its function or duties under this
Agreement.

     16.  To the extent that state law is not preempted by the provisions of any
law of the United States heretofore or hereafter enacted, as the same may be
amended from time to time, this Agreement shall be administered, construed and
enforced according to the laws of the State of Minnesota without reference to
the choice of laws principles of such state.

     IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed by their officers thereunto duly authorized in multiple counterparts,
each of which shall be an original but all of which shall constitute one of the
same instrument.


                                                                               6
<PAGE>


                              MIMLIC ASSET MANAGEMENT, INC.


                              By
                                  Name:
                                  Title:



                              VOYAGEUR FUND MANAGERS, INC.


                              By                           
                                  Name:
                                  Title:



                              LAZARD LONDON INTERNATIONAL
                                 INVESTMENT MANAGEMENT
                                 LIMITED


                              By                           
                                  Name:
                                  Title:



                                                                               7
<PAGE>

                                    EXHIBIT A
                                       TO
                        INVESTMENT SUB-ADVISORY AGREEMENT
                                     BETWEEN
                        MIMLIC ASSET MANAGEMENT COMPANY,
                          VOYAGEUR FUND MANAGERS, INC.,
                                       AND
             LAZARD LONDON INTERNATIONAL INVESTMENT MANAGEMENT, LTD.

                     EFFECTIVE DATE _________________, 1996


                                              Management Fee Annual Rate
    MIMLIC Series Fund                      of the Average Daily Net Assets
    ------------------                      -------------------------------
    Global Bond Portfolio                               .50%
    All Portfolio Assets 


                                                                               8

<PAGE>
                              AMENDMENT NUMBER ONE
                               CUSTODIAL AGREEMENT
                            MIMLIC SERIES FUND, INC.
                        FIRST TRUST NATIONAL ASSOCIATION


This Amendment modifies the existing Agreement made April 21, 1994, by and
between MIMLIC Series Fund, Inc., a Minnesota corporation (hereinafter called
the "Fund"), and First Trust National Association, (hereinafter called the
"Custodian") a national banking association with its principal place of business
at St. Paul, Minnesota.  This Amendment shall be effective on November 1, 1996.

                                        I

The Agreement shall be modified so that the 3rd paragraph of Article 1.,
"Definitions," shall be amended to read as follows:

     The word "Portfolio" shall mean one of the investment portfolios of
     the Fund which is subject to the terms of this Agreement where its
     securities and cash are held and administered by the Custodian.  For
     the purpose of this Agreement, the following investment portfolios of
     the Fund are Portfolios subject to the Agreement:  Growth Portfolio,
     Asset Allocation Portfolio, Index 500 Portfolio, Capital Appreciation
     Portfolio, Small Company Portfolio, Value Stock Portfolio and Small
     Company Value Portfolio.
     
IN WITNESS WHEREOF, the Fund and the Custodian have caused this Amendment to be
executed in duplicate by their duly authorized officers.

Executed on this ___ day of _____________, 1996 in St. Paul, Minnesota.

ATTEST:                         MIMLIC SERIES FUND, INC.


                                By                          
- --------------------------        ---------------------------
Secretary                       
                                Its                         
                                     ------------------------

ATTEST:                         FIRST TRUST NATIONAL ASSOCIATION


                                By                          
- -----------------------------     ---------------------------
Trust Officer                   


                                Its                         
                                   --------------------------

<PAGE>

KPMG Peat Marwick LLP Letterhead



                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
MIMLIC Series Fund, Inc.:



We consent to the use of our report included herein and to the references to our
Firm under the headings "FINANCIAL HIGHLIGHTS" in Part A and INDEPENDENT
AUDITORS" for Part B of the Registration Statement.



                              KPMG Peat Marwick LLP


Minneapolis, Minnesota
November 14, 1996

 

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND,INC
<SERIES>
   <NUMBER> 2
   <NAME> GROWTH PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           165890
<INVESTMENTS-AT-VALUE>                          201143
<RECEIVABLES>                                      816
<ASSETS-OTHER>                                       5
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  201964
<PAYABLE-FOR-SECURITIES>                           115
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          172
<TOTAL-LIABILITIES>                                287
<SENIOR-EQUITY>                                    913
<PAID-IN-CAPITAL-COMMON>                        143052
<SHARES-COMMON-STOCK>                            91272
<SHARES-COMMON-PRIOR>                            84335
<ACCUMULATED-NII-CURRENT>                         1885
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          17574
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         35254
<NET-ASSETS>                                    201678
<DIVIDEND-INCOME>                                 1993
<INTEREST-INCOME>                                  898
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1005
<NET-INVESTMENT-INCOME>                           1885
<REALIZED-GAINS-CURRENT>                         17645
<APPREC-INCREASE-CURRENT>                        19185
<NET-CHANGE-FROM-OPS>                            38716
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1650
<DISTRIBUTIONS-OF-GAINS>                          6215
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          15943
<NUMBER-OF-SHARES-REDEEMED>                      13194
<SHARES-REINVESTED>                               4188
<NET-CHANGE-IN-ASSETS>                           44309
<ACCUMULATED-NII-PRIOR>                           1650
<ACCUMULATED-GAINS-PRIOR>                         6143
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              905
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1005
<AVERAGE-NET-ASSETS>                            181251
<PER-SHARE-NAV-BEGIN>                            1.866
<PER-SHARE-NII>                                   .021
<PER-SHARE-GAIN-APPREC>                           .416
<PER-SHARE-DIVIDEND>                              .020
<PER-SHARE-DISTRIBUTIONS>                         .073
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.210
<EXPENSE-RATIO>                                    .55
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 3
   <NAME> BOND PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            94880
<INVESTMENTS-AT-VALUE>                           98453
<RECEIVABLES>                                     2805
<ASSETS-OTHER>                                       2
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  101260
<PAYABLE-FOR-SECURITIES>                           166
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           49
<TOTAL-LIABILITIES>                                215
<SENIOR-EQUITY>                                    758
<PAID-IN-CAPITAL-COMMON>                         90084
<SHARES-COMMON-STOCK>                            75844
<SHARES-COMMON-PRIOR>                            64556
<ACCUMULATED-NII-CURRENT>                         5666
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            963
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3573
<NET-ASSETS>                                    101045
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 6164
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     498
<NET-INVESTMENT-INCOME>                           5666
<REALIZED-GAINS-CURRENT>                          3735
<APPREC-INCREASE-CURRENT>                         5968
<NET-CHANGE-FROM-OPS>                            15370
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         3000
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          19917
<NUMBER-OF-SHARES-REDEEMED>                      11201
<SHARES-REINVESTED>                               2571
<NET-CHANGE-IN-ASSETS>                           26365
<ACCUMULATED-NII-PRIOR>                           3000
<ACCUMULATED-GAINS-PRIOR>                       (2772)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              435
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    498
<AVERAGE-NET-ASSETS>                             86304
<PER-SHARE-NAV-BEGIN>                            1.157
<PER-SHARE-NII>                                   .074
<PER-SHARE-GAIN-APPREC>                           .147
<PER-SHARE-DIVIDEND>                              .046
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.332
<EXPENSE-RATIO>                                    .58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 1
   <NAME> MONEY MARKET PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            29446
<INVESTMENTS-AT-VALUE>                           29446
<RECEIVABLES>                                      649
<ASSETS-OTHER>                                     117
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   30212
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           46
<TOTAL-LIABILITIES>                                 46
<SENIOR-EQUITY>                                    302
<PAID-IN-CAPITAL-COMMON>                         29865
<SHARES-COMMON-STOCK>                            30166
<SHARES-COMMON-PRIOR>                            23107
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     30166
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1503
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     162
<NET-INVESTMENT-INCOME>                           1341
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                             1341
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1341
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          36945
<NUMBER-OF-SHARES-REDEEMED>                      31221
<SHARES-REINVESTED>                               1336
<NET-CHANGE-IN-ASSETS>                            7060
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              127
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    162
<AVERAGE-NET-ASSETS>                             25338
<PER-SHARE-NAV-BEGIN>                               1.
<PER-SHARE-NII>                                   .053
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                              .053
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                 1.
<EXPENSE-RATIO>                                    .64
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM S-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 4
   <NAME> ASSET ALLOCATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           309753
<INVESTMENTS-AT-VALUE>                          346646
<RECEIVABLES>                                     5100
<ASSETS-OTHER>                                      40
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  351786
<PAYABLE-FOR-SECURITIES>                          2643
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          133
<TOTAL-LIABILITIES>                               2776
<SENIOR-EQUITY>                                   1911
<PAID-IN-CAPITAL-COMMON>                        277509
<SHARES-COMMON-STOCK>                           191084
<SHARES-COMMON-PRIOR>                           178878
<ACCUMULATED-NII-CURRENT>                        11587
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          21109
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         36893
<NET-ASSETS>                                    349010
<DIVIDEND-INCOME>                                 1898
<INTEREST-INCOME>                                11385
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1695
<NET-INVESTMENT-INCOME>                          11587
<REALIZED-GAINS-CURRENT>                         22040
<APPREC-INCREASE-CURRENT>                        34618
<NET-CHANGE-FROM-OPS>                            68246
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         8663
<DISTRIBUTIONS-OF-GAINS>                          3165
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          37854
<NUMBER-OF-SHARES-REDEEMED>                      33295
<SHARES-REINVESTED>                               7647
<NET-CHANGE-IN-ASSETS>                           76381
<ACCUMULATED-NII-PRIOR>                           8663
<ACCUMULATED-GAINS-PRIOR>                         2234
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1538
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1695
<AVERAGE-NET-ASSETS>                            308674
<PER-SHARE-NAV-BEGIN>                            1.524
<PER-SHARE-NII>                                   .061
<PER-SHARE-GAIN-APPREC>                           .308
<PER-SHARE-DIVIDEND>                              .049
<PER-SHARE-DISTRIBUTIONS>                         .018
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.826
<EXPENSE-RATIO>                                    .55
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 5
   <NAME> MORTGAGE SECURITIES PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            66790
<INVESTMENTS-AT-VALUE>                           69344
<RECEIVABLES>                                      707
<ASSETS-OTHER>                                       2
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   70053
<PAYABLE-FOR-SECURITIES>                           283
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           24
<TOTAL-LIABILITIES>                                307
<SENIOR-EQUITY>                                    578
<PAID-IN-CAPITAL-COMMON>                         65375
<SHARES-COMMON-STOCK>                            57778
<SHARES-COMMON-PRIOR>                            54335
<ACCUMULATED-NII-CURRENT>                         4531
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (3290)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          2553
<NET-ASSETS>                                     69746
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 4905
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     374
<NET-INVESTMENT-INCOME>                           4531
<REALIZED-GAINS-CURRENT>                          1181
<APPREC-INCREASE-CURRENT>                         4752
<NET-CHANGE-FROM-OPS>                            10464
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4170
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          11364
<NUMBER-OF-SHARES-REDEEMED>                      11794
<SHARES-REINVESTED>                               3873
<NET-CHANGE-IN-ASSETS>                           10080
<ACCUMULATED-NII-PRIOR>                           4170
<ACCUMULATED-GAINS-PRIOR>                       (4472)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              322
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    374
<AVERAGE-NET-ASSETS>                             63877
<PER-SHARE-NAV-BEGIN>                            1.098
<PER-SHARE-NII>                                   .081
<PER-SHARE-GAIN-APPREC>                           .107
<PER-SHARE-DIVIDEND>                              .079
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.207
<EXPENSE-RATIO>                                    .58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 6
   <NAME> INDEX 500 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            90221
<INVESTMENTS-AT-VALUE>                          123757
<RECEIVABLES>                                      985
<ASSETS-OTHER>                                      23
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  124765
<PAYABLE-FOR-SECURITIES>                           436
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          332
<TOTAL-LIABILITIES>                                768
<SENIOR-EQUITY>                                    613
<PAID-IN-CAPITAL-COMMON>                         87009
<SHARES-COMMON-STOCK>                            61281
<SHARES-COMMON-PRIOR>                            48360
<ACCUMULATED-NII-CURRENT>                         1984
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            855
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         33537
<NET-ASSETS>                                    123997
<DIVIDEND-INCOME>                                 2401
<INTEREST-INCOME>                                   33
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     450
<NET-INVESTMENT-INCOME>                           1984
<REALIZED-GAINS-CURRENT>                           990
<APPREC-INCREASE-CURRENT>                        26535
<NET-CHANGE-FROM-OPS>                            29509
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1540
<DISTRIBUTIONS-OF-GAINS>                           609
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          20529
<NUMBER-OF-SHARES-REDEEMED>                       8949
<SHARES-REINVESTED>                               1340
<NET-CHANGE-IN-ASSETS>                           50565
<ACCUMULATED-NII-PRIOR>                           1540
<ACCUMULATED-GAINS-PRIOR>                          474
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              388
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    450
<AVERAGE-NET-ASSETS>                             96499
<PER-SHARE-NAV-BEGIN>                            1.518
<PER-SHARE-NII>                                   .031
<PER-SHARE-GAIN-APPREC>                           .517
<PER-SHARE-DIVIDEND>                              .031
<PER-SHARE-DISTRIBUTIONS>                         .012
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.023
<EXPENSE-RATIO>                                    .47
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 7
   <NAME> CAPITAL APPRECIATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           127441
<INVESTMENTS-AT-VALUE>                          162596
<RECEIVABLES>                                     1016
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  163612
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           92
<TOTAL-LIABILITIES>                                 92
<SENIOR-EQUITY>                                    757
<PAID-IN-CAPITAL-COMMON>                        122863
<SHARES-COMMON-STOCK>                            75688
<SHARES-COMMON-PRIOR>                            63959
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           4746
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         35154
<NET-ASSETS>                                    163520
<DIVIDEND-INCOME>                                  801
<INTEREST-INCOME>                                  134
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1152
<NET-INVESTMENT-INCOME>                          (218)
<REALIZED-GAINS-CURRENT>                          6285
<APPREC-INCREASE-CURRENT>                        21971
<NET-CHANGE-FROM-OPS>                            28038
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                          3374
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          21549
<NUMBER-OF-SHARES-REDEEMED>                      11636
<SHARES-REINVESTED>                               1816
<NET-CHANGE-IN-ASSETS>                           47913
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         1835
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1072
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1152
<AVERAGE-NET-ASSETS>                            143145
<PER-SHARE-NAV-BEGIN>                            1.808
<PER-SHARE-NII>                                 (.003)
<PER-SHARE-GAIN-APPREC>                           .406
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         .051
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.160
<EXPENSE-RATIO>                                    .80
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 8
   <NAME> INTERNATIONAL STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           125745
<INVESTMENTS-AT-VALUE>                          139447
<RECEIVABLES>                                     1810
<ASSETS-OTHER>                                      34
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  141290
<PAYABLE-FOR-SECURITIES>                           459
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           62
<TOTAL-LIABILITIES>                                521
<SENIOR-EQUITY>                                    998
<PAID-IN-CAPITAL-COMMON>                        119237
<SHARES-COMMON-STOCK>                            99811
<SHARES-COMMON-PRIOR>                            87046
<ACCUMULATED-NII-CURRENT>                         4201
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           2636
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         13697
<NET-ASSETS>                                    140770
<DIVIDEND-INCOME>                                 3617
<INTEREST-INCOME>                                  949
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1274
<NET-INVESTMENT-INCOME>                           3292
<REALIZED-GAINS-CURRENT>                          4684
<APPREC-INCREASE-CURRENT>                         8227
<NET-CHANGE-FROM-OPS>                            16204
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          34353
<NUMBER-OF-SHARES-REDEEMED>                      21588
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           33280
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       (1139)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              955
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1274
<AVERAGE-NET-ASSETS>                            122372
<PER-SHARE-NAV-BEGIN>                            1.235
<PER-SHARE-NII>                                   .033
<PER-SHARE-GAIN-APPREC>                           .142
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.410
<EXPENSE-RATIO>                                   1.04
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 9
   <NAME> SMALL COMPANY PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            82890
<INVESTMENTS-AT-VALUE>                          103273
<RECEIVABLES>                                      405
<ASSETS-OTHER>                                      14
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  103692
<PAYABLE-FOR-SECURITIES>                          4760
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           37
<TOTAL-LIABILITIES>                               4797
<SENIOR-EQUITY>                                    617
<PAID-IN-CAPITAL-COMMON>                         75449
<SHARES-COMMON-STOCK>                            61715
<SHARES-COMMON-PRIOR>                            41668
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           2445
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         20383
<NET-ASSETS>                                     98895
<DIVIDEND-INCOME>                                  158
<INTEREST-INCOME>                                  572
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     617
<NET-INVESTMENT-INCOME>                            112
<REALIZED-GAINS-CURRENT>                          3783
<APPREC-INCREASE-CURRENT>                        16660
<NET-CHANGE-FROM-OPS>                            20555
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          112
<DISTRIBUTIONS-OF-GAINS>                           969
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          27269
<NUMBER-OF-SHARES-REDEEMED>                       7903
<SHARES-REINVESTED>                                681
<NET-CHANGE-IN-ASSETS>                           20442
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        (369)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              553
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    617
<AVERAGE-NET-ASSETS>                             73483
<PER-SHARE-NAV-BEGIN>                            1.226
<PER-SHARE-NII>                                   .002
<PER-SHARE-GAIN-APPREC>                           .392
<PER-SHARE-DIVIDEND>                              .002
<PER-SHARE-DISTRIBUTIONS>                         .016
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.602
<EXPENSE-RATIO>                                    .84
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 10
   <NAME> VALUE STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            28555
<INVESTMENTS-AT-VALUE>                           31733
<RECEIVABLES>                                      237
<ASSETS-OTHER>                                      35
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   32004
<PAYABLE-FOR-SECURITIES>                           168
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           11
<TOTAL-LIABILITIES>                                179
<SENIOR-EQUITY>                                    243
<PAID-IN-CAPITAL-COMMON>                         27888
<SHARES-COMMON-STOCK>                            24264
<SHARES-COMMON-PRIOR>                             8403
<ACCUMULATED-NII-CURRENT>                            4
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            513
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3178
<NET-ASSETS>                                     31825
<DIVIDEND-INCOME>                                  312
<INTEREST-INCOME>                                   92
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     168
<NET-INVESTMENT-INCOME>                            236
<REALIZED-GAINS-CURRENT>                          1761
<APPREC-INCREASE-CURRENT>                         3207
<NET-CHANGE-FROM-OPS>                             5204
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          233
<DISTRIBUTIONS-OF-GAINS>                          1351
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16964
<NUMBER-OF-SHARES-REDEEMED>                       2331
<SHARES-REINVESTED>                               1228
<NET-CHANGE-IN-ASSETS>                           23054
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                          103
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              141
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    180
<AVERAGE-NET-ASSETS>                             18863
<PER-SHARE-NAV-BEGIN>                            1.044
<PER-SHARE-NII>                                   .010
<PER-SHARE-GAIN-APPREC>                           .331
<PER-SHARE-DIVIDEND>                              .010
<PER-SHARE-DISTRIBUTIONS>                         .063
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.312
<EXPENSE-RATIO>                                    .89
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 11
   <NAME> MATURING GOVERNMENT BOND 1998 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             4877
<INVESTMENTS-AT-VALUE>                            5051
<RECEIVABLES>                                        1
<ASSETS-OTHER>                                       5
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    5057
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                     49
<PAID-IN-CAPITAL-COMMON>                          4831
<SHARES-COMMON-STOCK>                             4873
<SHARES-COMMON-PRIOR>                             3599
<ACCUMULATED-NII-CURRENT>                            4
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           174
<NET-ASSETS>                                      5057
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  280
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       9
<NET-INVESTMENT-INCOME>                            272
<REALIZED-GAINS-CURRENT>                             1
<APPREC-INCREASE-CURRENT>                          359
<NET-CHANGE-FROM-OPS>                              632
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          269
<DISTRIBUTIONS-OF-GAINS>                             1
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           2804
<NUMBER-OF-SHARES-REDEEMED>                       1791
<SHARES-REINVESTED>                                261
<NET-CHANGE-IN-ASSETS>                            1655
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                2
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     32
<AVERAGE-NET-ASSETS>                              4369
<PER-SHARE-NAV-BEGIN>                             .945
<PER-SHARE-NII>                                   .059
<PER-SHARE-GAIN-APPREC>                           .092
<PER-SHARE-DIVIDEND>                              .058
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.038
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 12
   <NAME> MATURING GOVERNMENT BOND 2002 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             2784
<INVESTMENTS-AT-VALUE>                            3062
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       8
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    3070
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           21
<TOTAL-LIABILITIES>                                 21
<SENIOR-EQUITY>                                     28
<PAID-IN-CAPITAL-COMMON>                          2746
<SHARES-COMMON-STOCK>                             2796
<SHARES-COMMON-PRIOR>                             2763
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (3)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           278
<NET-ASSETS>                                      3049
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  194
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       6
<NET-INVESTMENT-INCOME>                            188
<REALIZED-GAINS-CURRENT>                             8
<APPREC-INCREASE-CURRENT>                          447
<NET-CHANGE-FROM-OPS>                              643
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          189
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                6
<NUMBER-OF-SHARES-SOLD>                            820
<NUMBER-OF-SHARES-REDEEMED>                        966
<SHARES-REINVESTED>                                180
<NET-CHANGE-IN-ASSETS>                             474
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         (11)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                1
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     30
<AVERAGE-NET-ASSETS>                              2882
<PER-SHARE-NAV-BEGIN>                             .932
<PER-SHARE-NII>                                   .072
<PER-SHARE-GAIN-APPREC>                           .161
<PER-SHARE-DIVIDEND>                              .072
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                              .002
<PER-SHARE-NAV-END>                              1.091
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 13
   <NAME> MATURING GOVERNMENT BOND 2006 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             2127
<INVESTMENTS-AT-VALUE>                            2484
<RECEIVABLES>                                       86
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    2570
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                     22
<PAID-IN-CAPITAL-COMMON>                          2188
<SHARES-COMMON-STOCK>                             2189
<SHARES-COMMON-PRIOR>                             2015
<ACCUMULATED-NII-CURRENT>                            2
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              2
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           356
<NET-ASSETS>                                      2570
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  152
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       9
<NET-INVESTMENT-INCOME>                            143
<REALIZED-GAINS-CURRENT>                             2
<APPREC-INCREASE-CURRENT>                          505
<NET-CHANGE-FROM-OPS>                              650
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          143
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            494
<NUMBER-OF-SHARES-REDEEMED>                        442
<SHARES-REINVESTED>                                123
<NET-CHANGE-IN-ASSETS>                             710
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                5
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     34
<AVERAGE-NET-ASSETS>                              2181
<PER-SHARE-NAV-BEGIN>                             .923
<PER-SHARE-NII>                                   .069
<PER-SHARE-GAIN-APPREC>                           .251
<PER-SHARE-DIVIDEND>                              .069
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.174
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION  EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 14
   <NAME> MATURING GOVERNMENT BOND 2010 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             1047
<INVESTMENTS-AT-VALUE>                            1297
<RECEIVABLES>                                      286
<ASSETS-OTHER>                                       9
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    1591
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          208
<TOTAL-LIABILITIES>                                208
<SENIOR-EQUITY>                                     11
<PAID-IN-CAPITAL-COMMON>                          1137
<SHARES-COMMON-STOCK>                             1140
<SHARES-COMMON-PRIOR>                             1177
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (15)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           249
<NET-ASSETS>                                      1384
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   81
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       5
<NET-INVESTMENT-INCOME>                             76
<REALIZED-GAINS-CURRENT>                           (2)
<APPREC-INCREASE-CURRENT>                          334
<NET-CHANGE-FROM-OPS>                              408
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                           76
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1063
<NUMBER-OF-SHARES-REDEEMED>                       1163
<SHARES-REINVESTED>                                 63
<NET-CHANGE-IN-ASSETS>                             313
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         (13)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                3
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     31
<AVERAGE-NET-ASSETS>                              1156
<PER-SHARE-NAV-BEGIN>                             .910
<PER-SHARE-NII>                                   .070
<PER-SHARE-GAIN-APPREC>                           .304
<PER-SHARE-DIVIDEND>                              .070
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.214
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 15
   <NAME> GROWTH PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           184043
<INVESTMENTS-AT-VALUE>                          230105
<RECEIVABLES>                                     1688
<ASSETS-OTHER>                                       4
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  231797
<PAYABLE-FOR-SECURITIES>                          3453
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          159
<TOTAL-LIABILITIES>                               3612
<SENIOR-EQUITY>                                   1030
<PAID-IN-CAPITAL-COMMON>                        170169
<SHARES-COMMON-STOCK>                           103016
<SHARES-COMMON-PRIOR>                            91272
<ACCUMULATED-NII-CURRENT>                          850
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          10074
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         46062
<NET-ASSETS>                                    228185
<DIVIDEND-INCOME>                                 1275
<INTEREST-INCOME>                                  160
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     585
<NET-INVESTMENT-INCOME>                            850
<REALIZED-GAINS-CURRENT>                         10217
<APPREC-INCREASE-CURRENT>                        10809
<NET-CHANGE-FROM-OPS>                            21876
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1885
<DISTRIBUTIONS-OF-GAINS>                         17717
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          10054
<NUMBER-OF-SHARES-REDEEMED>                       7889
<SHARES-REINVESTED>                               9580
<NET-CHANGE-IN-ASSETS>                           26508
<ACCUMULATED-NII-PRIOR>                           1885
<ACCUMULATED-GAINS-PRIOR>                        17574
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              537
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    585
<AVERAGE-NET-ASSETS>                            214793
<PER-SHARE-NAV-BEGIN>                            2.210
<PER-SHARE-NII>                                   .008
<PER-SHARE-GAIN-APPREC>                           .211
<PER-SHARE-DIVIDEND>                              .021
<PER-SHARE-DISTRIBUTIONS>                         .193
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.215
<EXPENSE-RATIO>                                    .55
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 16
   <NAME> BOND PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           109966
<INVESTMENTS-AT-VALUE>                          107623
<RECEIVABLES>                                     2548
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  110171
<PAYABLE-FOR-SECURITIES>                            30
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          239
<TOTAL-LIABILITIES>                                269
<SENIOR-EQUITY>                                    902
<PAID-IN-CAPITAL-COMMON>                        107716
<SHARES-COMMON-STOCK>                            90193
<SHARES-COMMON-PRIOR>                            75844
<ACCUMULATED-NII-CURRENT>                         3248
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            378
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        (2342)
<NET-ASSETS>                                    109902
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 3248
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     291
<NET-INVESTMENT-INCOME>                           3539
<REALIZED-GAINS-CURRENT>                           437
<APPREC-INCREASE-CURRENT>                       (5916)
<NET-CHANGE-FROM-OPS>                           (2231)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         5666
<DISTRIBUTIONS-OF-GAINS>                          1021
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          16090
<NUMBER-OF-SHARES-REDEEMED>                       7326
<SHARES-REINVESTED>                               5584
<NET-CHANGE-IN-ASSETS>                            8857
<ACCUMULATED-NII-PRIOR>                           5666
<ACCUMULATED-GAINS-PRIOR>                          963
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              264
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    291
<AVERAGE-NET-ASSETS>                            104357
<PER-SHARE-NAV-BEGIN>                            1.332
<PER-SHARE-NII>                                   .032
<PER-SHARE-GAIN-APPREC>                         (.062)
<PER-SHARE-DIVIDEND>                              .070
<PER-SHARE-DISTRIBUTIONS>                         .013
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.219
<EXPENSE-RATIO>                                    .56
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND , INC.
<SERIES>
   <NUMBER> 17
   <NAME> MONEY MARKET PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            42884
<INVESTMENTS-AT-VALUE>                           42884
<RECEIVABLES>                                      263
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   43148
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          144
<TOTAL-LIABILITIES>                                144
<SENIOR-EQUITY>                                    430
<PAID-IN-CAPITAL-COMMON>                         42574
<SHARES-COMMON-STOCK>                            43004
<SHARES-COMMON-PRIOR>                            30166
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     43004
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1075
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     122
<NET-INVESTMENT-INCOME>                            953
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              953
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          953
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          36663
<NUMBER-OF-SHARES-REDEEMED>                      24775
<SHARES-REINVESTED>                                950
<NET-CHANGE-IN-ASSETS>                           12837
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              101
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    122
<AVERAGE-NET-ASSETS>                             40081
<PER-SHARE-NAV-BEGIN>                               1.
<PER-SHARE-NII>                                   .024
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                              .024
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                 1.
<EXPENSE-RATIO>                                    .61
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 18
   <NAME> ASSET ALLOCATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           343308
<INVESTMENTS-AT-VALUE>                          374461
<RECEIVABLES>                                     9136
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  383597
<PAYABLE-FOR-SECURITIES>                          2586
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          538
<TOTAL-LIABILITIES>                               3124
<SENIOR-EQUITY>                                   2169
<PAID-IN-CAPITAL-COMMON>                        320815
<SHARES-COMMON-STOCK>                           216882
<SHARES-COMMON-PRIOR>                           191084
<ACCUMULATED-NII-CURRENT>                         5220
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          21117
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         31153
<NET-ASSETS>                                    380473
<DIVIDEND-INCOME>                                 1049
<INTEREST-INCOME>                                 5153
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     983
<NET-INVESTMENT-INCOME>                           5220
<REALIZED-GAINS-CURRENT>                         21223
<APPREC-INCREASE-CURRENT>                       (5741)
<NET-CHANGE-FROM-OPS>                            20702
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        11587
<DISTRIBUTIONS-OF-GAINS>                         21216
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          24973
<NUMBER-OF-SHARES-REDEEMED>                      18967
<SHARES-REINVESTED>                              19793
<NET-CHANGE-IN-ASSETS>                           31462
<ACCUMULATED-NII-PRIOR>                          11587
<ACCUMULATED-GAINS-PRIOR>                        21109
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              908
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    983
<AVERAGE-NET-ASSETS>                            363562
<PER-SHARE-NAV-BEGIN>                            1.826
<PER-SHARE-NII>                                   .023
<PER-SHARE-GAIN-APPREC>                           .074
<PER-SHARE-DIVIDEND>                              .060
<PER-SHARE-DISTRIBUTIONS>                         .109
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.754
<EXPENSE-RATIO>                                    .54
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 19
   <NAME> MORTGAGE SECURITIES PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            70394
<INVESTMENTS-AT-VALUE>                           70157
<RECEIVABLES>                                      630
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   70787
<PAYABLE-FOR-SECURITIES>                            51
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          283
<TOTAL-LIABILITIES>                                334
<SENIOR-EQUITY>                                    626
<PAID-IN-CAPITAL-COMMON>                         70702
<SHARES-COMMON-STOCK>                            62595
<SHARES-COMMON-PRIOR>                            57778
<ACCUMULATED-NII-CURRENT>                         2404
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (3042)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (237)
<NET-ASSETS>                                     70453
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 2606
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     202
<NET-INVESTMENT-INCOME>                           2404
<REALIZED-GAINS-CURRENT>                           248
<APPREC-INCREASE-CURRENT>                       (2790)
<NET-CHANGE-FROM-OPS>                            (138)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4531
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           8737
<NUMBER-OF-SHARES-REDEEMED>                       8017
<SHARES-REINVESTED>                               4097
<NET-CHANGE-IN-ASSETS>                             707
<ACCUMULATED-NII-PRIOR>                           4531
<ACCUMULATED-GAINS-PRIOR>                       (3290)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              176
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    202
<AVERAGE-NET-ASSETS>                             69846
<PER-SHARE-NAV-BEGIN>                            1.207
<PER-SHARE-NII>                                   .038
<PER-SHARE-GAIN-APPREC>                         (.042)
<PER-SHARE-DIVIDEND>                              .077
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.126
<EXPENSE-RATIO>                                    .58
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 20
   <NAME> INDEX 500 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           120363
<INVESTMENTS-AT-VALUE>                          163466
<RECEIVABLES>                                     1076
<ASSETS-OTHER>                                       7
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  164549
<PAYABLE-FOR-SECURITIES>                          2170
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           98
<TOTAL-LIABILITIES>                               2268
<SENIOR-EQUITY>                                    747
<PAID-IN-CAPITAL-COMMON>                        115185
<SHARES-COMMON-STOCK>                            74694
<SHARES-COMMON-PRIOR>                            61281
<ACCUMULATED-NII-CURRENT>                         1284
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           1963
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         43102
<NET-ASSETS>                                    162281
<DIVIDEND-INCOME>                                 1573
<INTEREST-INCOME>                                   26
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     315
<NET-INVESTMENT-INCOME>                           1284
<REALIZED-GAINS-CURRENT>                          2135
<APPREC-INCREASE-CURRENT>                         9565
<NET-CHANGE-FROM-OPS>                            12985
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1984
<DISTRIBUTIONS-OF-GAINS>                          1027
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          18338
<NUMBER-OF-SHARES-REDEEMED>                       6397
<SHARES-REINVESTED>                               1472
<NET-CHANGE-IN-ASSETS>                           38282
<ACCUMULATED-NII-PRIOR>                           1984
<ACCUMULATED-GAINS-PRIOR>                          855
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              282
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    315
<AVERAGE-NET-ASSETS>                            143000
<PER-SHARE-NAV-BEGIN>                            2.023
<PER-SHARE-NII>                                   .014
<PER-SHARE-GAIN-APPREC>                           .180
<PER-SHARE-DIVIDEND>                              .029
<PER-SHARE-DISTRIBUTIONS>                         .015
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.173
<EXPENSE-RATIO>                                    .44
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 21
   <NAME> CAPITAL APPRECIATION PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           144831
<INVESTMENTS-AT-VALUE>                          191726
<RECEIVABLES>                                     1289
<ASSETS-OTHER>                                      19
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  193034
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          217
<TOTAL-LIABILITIES>                                217
<SENIOR-EQUITY>                                    826
<PAID-IN-CAPITAL-COMMON>                        138309
<SHARES-COMMON-STOCK>                            82603
<SHARES-COMMON-PRIOR>                            75688
<ACCUMULATED-NII-CURRENT>                         (74)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           6862
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         46895
<NET-ASSETS>                                    192817
<DIVIDEND-INCOME>                                  476
<INTEREST-INCOME>                                  185
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     735
<NET-INVESTMENT-INCOME>                           (74)
<REALIZED-GAINS-CURRENT>                          6875
<APPREC-INCREASE-CURRENT>                        11740
<NET-CHANGE-FROM-OPS>                            18541
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                          4759
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          12602
<NUMBER-OF-SHARES-REDEEMED>                       7873
<SHARES-REINVESTED>                               2186
<NET-CHANGE-IN-ASSETS>                           29297
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         4746
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              668
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    735
<AVERAGE-NET-ASSETS>                            179215
<PER-SHARE-NAV-BEGIN>                            2.160
<PER-SHARE-NII>                                 (.001)
<PER-SHARE-GAIN-APPREC>                           .236
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         .061
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              2.334
<EXPENSE-RATIO>                                    .83
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 22
   <NAME> INTERNATIONAL STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           151693
<INVESTMENTS-AT-VALUE>                          174468
<RECEIVABLES>                                     1184
<ASSETS-OTHER>                                      26
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  175678
<PAYABLE-FOR-SECURITIES>                             2
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          153
<TOTAL-LIABILITIES>                                155
<SENIOR-EQUITY>                                   1213
<PAID-IN-CAPITAL-COMMON>                        149781
<SHARES-COMMON-STOCK>                           121287
<SHARES-COMMON-PRIOR>                            99811
<ACCUMULATED-NII-CURRENT>                         2404
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (637)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         22761
<NET-ASSETS>                                    175523
<DIVIDEND-INCOME>                                 2854
<INTEREST-INCOME>                                  571
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1020
<NET-INVESTMENT-INCOME>                           2404
<REALIZED-GAINS-CURRENT>                          1326
<APPREC-INCREASE-CURRENT>                         9064
<NET-CHANGE-FROM-OPS>                            12795
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         4201
<DISTRIBUTIONS-OF-GAINS>                          4599
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          25512
<NUMBER-OF-SHARES-REDEEMED>                      10315
<SHARES-REINVESTED>                               6279
<NET-CHANGE-IN-ASSETS>                           34753
<ACCUMULATED-NII-PRIOR>                           4201
<ACCUMULATED-GAINS-PRIOR>                         2636
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              776
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1020
<AVERAGE-NET-ASSETS>                            160026
<PER-SHARE-NAV-BEGIN>                            1.410
<PER-SHARE-NII>                                   .016
<PER-SHARE-GAIN-APPREC>                           .102
<PER-SHARE-DIVIDEND>                              .039
<PER-SHARE-DISTRIBUTIONS>                         .042
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.447
<EXPENSE-RATIO>                                   1.28
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 23
   <NAME> SMALL COMPANY PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                           111716
<INVESTMENTS-AT-VALUE>                          131312
<RECEIVABLES>                                      925
<ASSETS-OTHER>                                      20
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  132257
<PAYABLE-FOR-SECURITIES>                          1153
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          121
<TOTAL-LIABILITIES>                               1274
<SENIOR-EQUITY>                                    775
<PAID-IN-CAPITAL-COMMON>                        101402
<SHARES-COMMON-STOCK>                            77532
<SHARES-COMMON-PRIOR>                            61715
<ACCUMULATED-NII-CURRENT>                          107
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           9103
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         19595
<NET-ASSETS>                                    130983
<DIVIDEND-INCOME>                                  119
<INTEREST-INCOME>                                  451
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     463
<NET-INVESTMENT-INCOME>                            107
<REALIZED-GAINS-CURRENT>                          9105
<APPREC-INCREASE-CURRENT>                        (788)
<NET-CHANGE-FROM-OPS>                             8424
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            1
<DISTRIBUTIONS-OF-GAINS>                          2446
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          20093
<NUMBER-OF-SHARES-REDEEMED>                       5799
<SHARES-REINVESTED>                               1522
<NET-CHANGE-IN-ASSETS>                           32088
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         2445
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              430
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    463
<AVERAGE-NET-ASSETS>                            115756
<PER-SHARE-NAV-BEGIN>                            1.602
<PER-SHARE-NII>                                   .001
<PER-SHARE-GAIN-APPREC>                           .121
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         .035
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.689
<EXPENSE-RATIO>                                    .81
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 24
   <NAME> MATURING GOVERNMENT BOND 1998 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             5103
<INVESTMENTS-AT-VALUE>                            5133
<RECEIVABLES>                                       46
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    5179
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            1
<TOTAL-LIABILITIES>                                  1
<SENIOR-EQUITY>                                     50
<PAID-IN-CAPITAL-COMMON>                          4941
<SHARES-COMMON-STOCK>                             4979
<SHARES-COMMON-PRIOR>                             4873
<ACCUMULATED-NII-CURRENT>                          155
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              2
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            30
<NET-ASSETS>                                      5178
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  160
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       5
<NET-INVESTMENT-INCOME>                            155
<REALIZED-GAINS-CURRENT>                             2
<APPREC-INCREASE-CURRENT>                        (143)
<NET-CHANGE-FROM-OPS>                               14
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            4
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            614
<NUMBER-OF-SHARES-REDEEMED>                        511
<SHARES-REINVESTED>                                  4
<NET-CHANGE-IN-ASSETS>                             121
<ACCUMULATED-NII-PRIOR>                              4
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                1
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     17
<AVERAGE-NET-ASSETS>                              5083
<PER-SHARE-NAV-BEGIN>                            1.038
<PER-SHARE-NII>                                   .031
<PER-SHARE-GAIN-APPREC>                          (028)
<PER-SHARE-DIVIDEND>                              .001
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.040
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 25
   <NAME> MATURING GOVERNMENT BOND 2002 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             3283
<INVESTMENTS-AT-VALUE>                            3353
<RECEIVABLES>                                       46
<ASSETS-OTHER>                                      20
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    3419
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            1
<TOTAL-LIABILITIES>                                  1
<SENIOR-EQUITY>                                     33
<PAID-IN-CAPITAL-COMMON>                          3219
<SHARES-COMMON-STOCK>                             3250
<SHARES-COMMON-PRIOR>                             2796
<ACCUMULATED-NII-CURRENT>                          100
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (3)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            70
<NET-ASSETS>                                      3418
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  103
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       3
<NET-INVESTMENT-INCOME>                            100
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                        (208)
<NET-CHANGE-FROM-OPS>                            (108)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            570
<NUMBER-OF-SHARES-REDEEMED>                        116
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                             369
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                          (3)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                1
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     17
<AVERAGE-NET-ASSETS>                              3107
<PER-SHARE-NAV-BEGIN>                            1.091
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                         (.039)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.052
<EXPENSE-RATIO>                                    .20
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 26
   <NAME> MATURING GOVERNMENT BOND 2006 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             2472
<INVESTMENTS-AT-VALUE>                            2559
<RECEIVABLES>                                       48
<ASSETS-OTHER>                                       8
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    2615
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            1
<TOTAL-LIABILITIES>                                  1
<SENIOR-EQUITY>                                     24
<PAID-IN-CAPITAL-COMMON>                          2433
<SHARES-COMMON-STOCK>                             2415
<SHARES-COMMON-PRIOR>                             2189
<ACCUMULATED-NII-CURRENT>                           79
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (8)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            86
<NET-ASSETS>                                      2614
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   84
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       5
<NET-INVESTMENT-INCOME>                             79
<REALIZED-GAINS-CURRENT>                           (8)
<APPREC-INCREASE-CURRENT>                        (270)
<NET-CHANGE-FROM-OPS>                            (199)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            2
<DISTRIBUTIONS-OF-GAINS>                             2
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            320
<NUMBER-OF-SHARES-REDEEMED>                         97
<SHARES-REINVESTED>                                  3
<NET-CHANGE-IN-ASSETS>                              45
<ACCUMULATED-NII-PRIOR>                              2
<ACCUMULATED-GAINS-PRIOR>                            2
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                3
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     19
<AVERAGE-NET-ASSETS>                              2501
<PER-SHARE-NAV-BEGIN>                            1.174
<PER-SHARE-NII>                                   .033
<PER-SHARE-GAIN-APPREC>                         (.122)
<PER-SHARE-DIVIDEND>                              .001
<PER-SHARE-DISTRIBUTIONS>                         .001
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.083
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 27
   <NAME> MATURING GOVERNMENT BOND 2010 PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                             1760
<INVESTMENTS-AT-VALUE>                            1773
<RECEIVABLES>                                       45
<ASSETS-OTHER>                                       2
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    1820
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            1
<TOTAL-LIABILITIES>                                  1
<SENIOR-EQUITY>                                     17
<PAID-IN-CAPITAL-COMMON>                          1733
<SHARES-COMMON-STOCK>                             1678
<SHARES-COMMON-PRIOR>                             1140
<ACCUMULATED-NII-CURRENT>                           48
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              8
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            13
<NET-ASSETS>                                      1819
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                   51
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       3
<NET-INVESTMENT-INCOME>                             48
<REALIZED-GAINS-CURRENT>                            24
<APPREC-INCREASE-CURRENT>                        (236)
<NET-CHANGE-FROM-OPS>                            (164)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            1
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            801
<NUMBER-OF-SHARES-REDEEMED>                        264
<SHARES-REINVESTED>                                  1
<NET-CHANGE-IN-ASSETS>                             435
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                         (16)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                2
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     19
<AVERAGE-NET-ASSETS>                              1539
<PER-SHARE-NAV-BEGIN>                            1.214
<PER-SHARE-NII>                                   .028
<PER-SHARE-GAIN-APPREC>                         (.157)
<PER-SHARE-DIVIDEND>                              .001
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.084
<EXPENSE-RATIO>                                    .40
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
N-SAR AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM N-SAR.
</LEGEND>
<RESTATED> 
<CIK> 0000766351
<NAME> MIMLIC SERIES FUND, INC.
<SERIES>
   <NUMBER> 28
   <NAME> VALUE STOCK PORTFOLIO
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<INVESTMENTS-AT-COST>                            51951
<INVESTMENTS-AT-VALUE>                           56858
<RECEIVABLES>                                     1893
<ASSETS-OTHER>                                       3
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   58754
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           53
<TOTAL-LIABILITIES>                                 53
<SENIOR-EQUITY>                                    399
<PAID-IN-CAPITAL-COMMON>                         49747
<SHARES-COMMON-STOCK>                            39905
<SHARES-COMMON-PRIOR>                            24264
<ACCUMULATED-NII-CURRENT>                          248
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           3400
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          4907
<NET-ASSETS>                                     58701
<DIVIDEND-INCOME>                                  356
<INTEREST-INCOME>                                   80
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     187
<NET-INVESTMENT-INCOME>                            248
<REALIZED-GAINS-CURRENT>                          3421
<APPREC-INCREASE-CURRENT>                         1729
<NET-CHANGE-FROM-OPS>                             5399
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            4
<DISTRIBUTIONS-OF-GAINS>                           534
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          18379
<NUMBER-OF-SHARES-REDEEMED>                       3123
<SHARES-REINVESTED>                                385
<NET-CHANGE-IN-ASSETS>                           26876
<ACCUMULATED-NII-PRIOR>                              4
<ACCUMULATED-GAINS-PRIOR>                          513
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              168
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    187
<AVERAGE-NET-ASSETS>                             44564
<PER-SHARE-NAV-BEGIN>                            1.312
<PER-SHARE-NII>                                   .006
<PER-SHARE-GAIN-APPREC>                           .170
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                         .017
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.471
<EXPENSE-RATIO>                                    .85
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<PAGE>

                            MIMLIC SERIES FUND, INC.
                                POWER OF ATTORNEY
                         TO SIGN REGISTRATION STATEMENT



      The undersigned, Directors of MIMLIC Series Fund, Inc. (the "Fund"),
appoint Paul H. Gooding and Donald F. Gruber, and each of them individually, as
attorney-in-fact for the purpose of signing in their names and on their behalf
as Directors of the Fund and filing with the Securities and Exchange Commission
Registration Statements on Form N-1A, or any amendments thereto, for the purpose
of registering shares of Common Stock of the Portfolios of the Fund for sale by
the Fund and to register the Fund under the Investment Company Act of 1940.



Dated:  January 18, 1994                ________________________________________
                                                    Charles E. Arner



                                        ________________________________________
                                                   Ellen S. Berscheid



                                        ________________________________________
                                                     Ralph D. Ebbott



                                        ________________________________________
                                                 Frederick P. Feuerherm



                                        ________________________________________
                                                     Paul H. Gooding


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission