PACIFICARE HEALTH SYSTEMS INC
10-Q, 1996-08-09
HOSPITAL & MEDICAL SERVICE PLANS
Previous: CAS MEDICAL SYSTEMS INC, 10-Q, 1996-08-09
Next: POWER TEST INVESTORS LTD PARTNERSHIP, 10-Q, 1996-08-09



<PAGE>


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, DC  20549


                                      FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended    June 30, 1996
                              ------------------------------------------
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from _________________ to ____________________

                             ____________________________
                            Commission File Number 0-14181

                           PACIFICARE HEALTH SYSTEMS, INC.
                (Exact name of registrant as specified in its charter)

              Delaware                                33-0064895
    (State or other jurisdiction of    (IRS Employer Identification Number)
    incorporation or organization)

                   5995 Plaza Drive, Cypress, California 90630-5028
             (Address of principal executive offices, including zip code)

         (Registrant's telephone number, including area code) (714)  952-1121

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes   X    No
                                     -------    -----
As of July 31, 1996, there were 12,370,758 shares of the Registrant's Class A
Common Stock, par value $0.01 per share, outstanding and 18,812,953 shares of
Class B Common Stock, par value $0.01 per share, outstanding.

                                          1
<PAGE>

Part 1:  FINANCIAL INFORMATION

Item 1:  FINANCIAL STATEMENTS

PacifiCare Health Systems, Inc.
 Condensed Consolidated Balance Sheets
- --------------------------------------------------------------------------------
                                                      June 30,     September 30,
 (Amounts in thousands,                                 1996           1995
   except per share data)                            (Unaudited)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  Assets
- --------------------------------------------------------------------------------
  Current assets:
    Cash and equivalents                            $   154,461    $   279,145
    Marketable securities                               522,061        532,380
    Receivables, net                                    139,494        112,408
    Prepaid expenses                                      4,708          9,469
    Deferred income taxes                                28,773         28,207
- --------------------------------------------------------------------------------

         Total current assets                           849,497        961,609
- --------------------------------------------------------------------------------
  Property, plant and equipment, net                     95,270         99,276
  Marketable securities--restricted                      24,416         23,108
  Goodwill and intangible assets                        289,189        295,794
  Other assets                                            6,285          5,585
- --------------------------------------------------------------------------------
                                                  $   1,264,657  $   1,385,372
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
  Liabilities and Shareholders' Equity

  Current liabilities:
    Medical claims and benefits payable             $   273,800    $   288,400
    Accounts payable and accrued liabilities            149,586        149,203
    Unearned premium revenue                             16,426        195,413
    Long-term debt due within one year                    6,200          7,978
- --------------------------------------------------------------------------------
         Total current liabilities                      446,012        640,994
- --------------------------------------------------------------------------------
  Long-term debt due after one year                       5,555         11,949
  Minority interest                                         392            405
  Shareholders' equity:
    Preferred shares, par value $1.00 per share;
         20,000 shares authorized; none issued                -              -
    Class A common shares, par value $0.01 per
         share; 100,000 shares authorized; 12,371
         and 12,331 issued at June 30, 1996 and
         September 30, 1995, respectively                   124            123
    Class B common shares, par value $0.01 per
         share; 100,000 shares authorized; 18,813
         and 18,551 issued at June 30, 1996 and
         September 30, 1995, respectively                   188            186
    Additional paid-in capital                          364,053        347,548
    Unrealized gains on available-for-sale
         securities, net of taxes                           684          4,944
    Retained earnings                                   447,649        379,223
- --------------------------------------------------------------------------------

         Total shareholders' equity                     812,698        732,024
- --------------------------------------------------------------------------------
                                                  $   1,264,657  $   1,385,372
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
See accompanying notes.

                                          2
<PAGE>

 PacifiCare Health Systems, Inc.
  Consolidated Statements of Income (unaudited)
- --------------------------------------------------------------------------------
                                                           Three months ended
                                                                 June 30,
 (Amounts in thousands,                              ---------------------------
  except per share data)                                   1996          1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
  Revenue:
    Commercial premiums                             $   476,048    $   399,919
    Government premiums (Medicare and Medicaid)         705,652        568,508
    Other income                                         13,018         12,809
- --------------------------------------------------------------------------------
         Total operating revenue                      1,194,718        981,236
- --------------------------------------------------------------------------------

  Expenses:
  Health care services:
    Medical services                                    474,471        385,446
    Hospital services                                   403,021        329,953
    Other services                                      118,608         96,957
- --------------------------------------------------------------------------------
         Total health care services                     996,100        812,356
- --------------------------------------------------------------------------------

  Marketing, general and administrative expenses        145,119        127,063
  Amortization of intangibles                             2,323          2,231
  Disposition and restructuring charges                  17,147              -
  Office of Personnel Management reserve charge          25,000              -
- --------------------------------------------------------------------------------

  Operating income                                        9,029         39,586
  Interest income                                        10,275         12,310
  Interest expense                                         (395)        (1,029)
- --------------------------------------------------------------------------------

    Income before income taxes                           18,909         50,867
 Provision for income taxes                              10,331         20,619
- --------------------------------------------------------------------------------
 Net income                                           $   8,578     $   30,248
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 Weighted average common shares and
         equivalents outstanding used to
         calculate earnings per share                    31,697         31,313
- --------------------------------------------------------------------------------

 Earnings per share                                    $   0.27       $   0.97
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 See accompanying notes.

                                          3
<PAGE>

 PacifiCare Health Systems, Inc.
  Consolidated Statements of Income (unaudited)
- --------------------------------------------------------------------------------
                                                           Nine months ended
                                                                June 30,
  (Amounts in thousands,                           -----------------------------
  except per share data)                                  1996           1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  Revenue:
    Commercial premiums                           $   1,374,864  $   1,099,436
    Government premiums (Medicare and Medicaid)       2,005,285      1,577,764
    Other income                                         36,063         38,416
- --------------------------------------------------------------------------------

         Total operating revenue                      3,416,212      2,715,616
- --------------------------------------------------------------------------------

  Expenses:
  Health care services:
    Medical services                                  1,352,362      1,056,673
    Hospital services                                 1,170,526        918,995
    Other services                                      333,048        262,836
- --------------------------------------------------------------------------------

         Total health care services                   2,855,936      2,238,504
- --------------------------------------------------------------------------------

  Marketing, general and administrative expenses        425,147        364,349
  Amortization of intangibles                             6,904          4,863
  Disposition and restructuring charges                  17,147              -
  Office of Personnel Management reserve charge          25,000              -
- --------------------------------------------------------------------------------

  Operating income                                       86,078        107,900
  Interest income                                        34,749         27,815
  Interest expense                                       (1,737)        (4,723)
- --------------------------------------------------------------------------------

 Income before income taxes                             119,090        130,992
 Provision for income taxes                              50,664         53,328
- --------------------------------------------------------------------------------

 Net income                                          $   68,426     $   77,664
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 Weighted average common shares and
    equivalents outstanding used to
    calculate earnings per share                         31,654         29,378
- --------------------------------------------------------------------------------

 Earnings per share                                    $   2.16       $   2.64
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 See accompanying notes.

                                          4
<PAGE>

 PacifiCare Health Systems, Inc.
  Consolidated Statements of Cash Flows (unaudited)
- --------------------------------------------------------------------------------
                                                            Nine months ended
                                                                 June 30,
                                                     ---------------------------
  (Amounts in thousands)                                   1996           1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  Operating activities:
    Net income                                       $   68,426     $   77,664
    Adjustments to reconcile net income to net
         cash provided by operating activities:
         Office of  Personnel Management reserve
              charge                                     25,000              -
         Depreciation and amortization                   17,287         15,415
         Disposition and restructuring charges           17,147              -
         Amortization of intangibles                      6,904          4,863
         Deferred income taxes                            1,805          7,986
         Provision for doubtful accounts                    561            392
         Loss on disposal of fixed assets                   529            198
         Other noncash charges to income                     (7)           111
         Changes in assets and liabilities,
              net of effects from acquisitions:
                Accounts receivable                     (26,726)       (22,498)
                Prepaid, intangible and other
                    assets                                4,028         (6,048)
                Medical claims and benefits payable     (15,688)       (19,716)
                Accounts payable and accrued
                    liabilities                         (24,384)        22,238
                Unearned premium revenue               (179,790)        34,630
- --------------------------------------------------------------------------------

         Net cash flows (used in) provided by
              operating activities                     (104,908)       115,235
- --------------------------------------------------------------------------------

 Investing activities:
    Purchase of property, plant and equipment           (17,350)       (16,670)
    Acquisitions, net of cash acquired                   (5,923)      (135,440)
    Sale of marketable securities                         3,633         18,327
    Purchase of marketable securities - restricted       (1,308)        (3,520)
- --------------------------------------------------------------------------------

         Net cash flows used in investing activities    (20,948)      (137,303)
- --------------------------------------------------------------------------------

 Financing activities:
    Proceeds from issuance of common stock                9,059        199,987
    Principal payments on long-term debt                 (7,887)      (173,644)
    Borrowings under long-term lines of credit                -         83,335
- --------------------------------------------------------------------------------
         Net cash flows provided by financing
              activities                                  1,172        109,678
- --------------------------------------------------------------------------------

 Net (decrease) increase in cash and equivalents       (124,684)        87,610
 Beginning cash and equivalents                         279,145        192,609
- --------------------------------------------------------------------------------

 Ending cash and equivalents                        $   154,461    $   280,219
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 See accompanying notes.

                                          5
<PAGE>

 PacifiCare Health Systems, Inc.
  Consolidated Statements of Cash Flows (unaudited)
- --------------------------------------------------------------------------------
 (Amounts in thousands)                                    Nine months ended
                                                                June 30,
                                                     ---------------------------
                                                           1996          1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  Supplemental cash flow information:
    Cash paid during the period for:
         Income taxes                                 $  52,673      $  42,417
         Interest                                     $   1,994      $   2,534
 Supplemental schedule of noncash investing
   and financing activities:
    Tax benefit realized upon exercise
         of stock options                             $   6,288      $   3,047
    Compensation awarded in Class B
         Common Stock                                 $   1,161      $   1,024
         Leases capitalized                           $     155      $     392
- --------------------------------------------------------------------------------
 Details of unrealized gains on available-for-sale
   securities:
    Increase (decrease) in marketable securities      $  (6,914)     $   8,118
    Less decrease (increase) in deferred income
      tax assets                                          2,654         (3,127)
- --------------------------------------------------------------------------------

    Increase (decrease) in shareholders' equity      $   (4,260)     $   4,991
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 Details of businesses acquired in purchase
   transactions:
    Fair value of assets acquired                    $    9,773      $ 147,730
    Less liabilities assumed or created, including
      notes to seller                                     2,370         10,714
- --------------------------------------------------------------------------------
    Cash paid for acquisitions                            7,403        137,016
    Less cash acquired in acquisitions                    1,480          1,576
- --------------------------------------------------------------------------------
    Net cash paid for acquisitions                   $    5,923      $ 135,440
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

  See accompanying notes.

                                          6
<PAGE>

                           PACIFICARE HEALTH SYSTEMS, INC.
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    June 30, 1996

                                     (unaudited)

NOTE 1 - BASIS OF PRESENTATION

    The interim condensed consolidated financial statements included herein
have been prepared by PacifiCare Health Systems, Inc. (the "Company") without
audit, pursuant to the rules and regulations of the Securities and Exchange
Commission (the "SEC").  Certain information and footnote disclosures, normally
included in the financial statements prepared in accordance with generally
accepted accounting principles, have been condensed or omitted pursuant to such
SEC rules and regulations; nevertheless, the management of the Company believes
that the disclosures herein are adequate to make the information presented not
misleading.  It is suggested that these condensed consolidated financial
statements be read in conjunction with the consolidated financial statements and
notes thereto included in the Company's most recent Annual Report on Form 10-K,
filed with the SEC in November 1995.  In the opinion of management, all
adjustments, consisting only of normal recurring adjustments necessary to
present fairly the consolidated financial position of the Company with respect
to the interim condensed consolidated financial statements, and the consolidated
results of its operations and its cash flows for the interim periods then ended,
have been included.  The results of operations for the interim periods are not
necessarily indicative of the results for the full year.

NOTE 2 - ACQUISITIONS

    During the nine months ended June 30, 1996 and during fiscal year 1995, the
Company made several acquisitions (the "Acquisitions").  In January 1996, the
Company acquired Psychology Systems, Inc., a California-based managed care
behavioral health and employee assistance program company with approximately
275,000 covered lives.

    During fiscal year 1995, the Company made the following acquisitions: (i)
Preferred Solutions, a San Jose-based pharmacy benefit management company, in
January 1995; (ii) ValuCare, a Fresno-based health maintenance organization
("HMO"), with approximately 67,000 members in March 1995; and (iii) the
membership of Pacific Health Plans, a Washington-based HMO, with approximately
33,000 members in March 1995.

    The total purchase price for the Acquisitions, including contingent
purchase payments, is expected to be approximately $131 million.  Based on the
fair values of the assets and liabilities of the acquired companies, the
preliminary estimate of excess purchase price is approximately $128 million.  A
final allocation of purchase price will be determined when appraisals and other
studies are completed and contingent purchase payments are determined.  The
Acquisitions have been accounted for as purchases and the operating results of
each completed acquisition are included in the consolidated financial statements
from the date of purchase.  Amortization of excess purchase price is made over a
period not to exceed forty years.

    The following table summarizes the unaudited pro forma consolidated results
of the Company as though the Acquisitions had occurred at the beginning of the
periods presented giving effect to the interest income foregone, the costs
associated with the integration of the operations into those of the Company and
the amortization of the excess of the purchase price over the fair value of the
assets acquired.  The unaudited

                                          7
<PAGE>

pro forma information is not necessarily indicative of the actual consolidated
results of operations that would have occurred had the Acquisitions occurred at
the beginning of the period and is not intended to be indicative of results
which may occur in the future.

- --------------------------------------------------------------------------------
 (Unaudited)               Three Months Ended         Nine Months Ended
                                 June 30                   June 30
 (Amounts in thousands,       --------------------------------------------------
    except per share amounts)     1995            1996                1995
- --------------------------------------------------------------------------------
 Premium revenue             $  970,638     $  3,383,324        $  2,753,468
 Total operating revenue     $  983,447     $  3,419,405        $  2,792,612
 Pretax income               $   48,035     $    118,870        $    127,080
 Net income                  $   28,332     $     68,295        $     74,922
 Earnings per share          $     0.90     $       2.16        $       2.55
- --------------------------------------------------------------------------------

NOTE 3 - LONG-TERM DEBT

    In November 1994, the Company established a $250 million revolving line of
credit with Bank of America National Trust and Savings Association and a
syndicate of banks (the "B of A Credit Line"). Interest on the B of A Credit
Line is payable at a rate per annum equal to the London Interbank Offered Rate
plus a margin.  The B of A Credit Line matures November 30, 2000 and is subject
to, among other things, certain financial covenants, including a fixed charge
ratio and a leverage ratio. In November 1994, the Company borrowed $83 million
under the B of A Credit Line to pay the balance owed on the syndicated $130
million credit line with The Chase Manhattan Bank, N.A.  The amount borrowed
under the B of A Credit Line was repaid in March 1995 from the proceeds of the
sale of common stock (see Note 4 - "Shareholders' Equity").

NOTE 4 - SHAREHOLDERS' EQUITY

    In March 1996, the Shareholders of the Company approved an amendment (the
"Amendment") to the Company's Certificate of Incorporation, as amended (the
"Certificate of Incorporation"), to increase the total number of authorized
shares of stock which the Company has the authority to issue to 220,000,000.
The Amendment increased the number of shares of the Class A Common Stock, par
value $0.01 per share (the "Class A Common Stock"), which the Company is
authorized to issue from 30,000,000 to 100,000,000, increased the number of
shares of the Class B Common Stock, par value $0.01 per share (the "Class B
Common Stock"), which the Company is authorized to issue from 60,000,000 to
100,000,000  and increased the total number of shares of preferred stock, par
value $1.00 per share (the "preferred stock"), which the Company is authorized
to issue from 10,000,000 to 20,000,000.

    As of March 29, 1995, the Company completed a public offering of 5,175,000
shares of its Class B Common Stock, of which 3,000,000 shares were issued and
sold by the Company and 2,175,000 shares were sold by UniHealth, the largest
holder of the Company's Class A Common Stock.  The sale of 4,500,000 shares of
the Class B Common Stock closed on March 23, 1995 with the sale of the
additional 675,000 shares of the Class B Common Stock occurring on March 29,
1995 pursuant to the exercise of the underwriters' over-allotment option.

    The Company received net proceeds of approximately $197.6 million from the
sale of the 3,000,000 shares of Class B Common Stock after deducting
underwriting discounts and commissions and expenses of the offering payable by
the Company.  The Company did not receive any of the proceeds from the sale of
shares of Class B Common Stock by UniHealth.  The Company used approximately
$186.0 million of the net proceeds to repay the amount outstanding under its B
of A Credit Line and to replenish working capital used to pay for certain of the
Acquisitions (see Note 2 - "Acquisitions").

                                          8
<PAGE>

    In December 1994, the Company completed a public offering of 90,000 shares
of its Class B Common Stock to certain physician groups which currently contract
with the Company.  Each group has entered into an irrevocable obligation to
purchase a fixed number of shares of the Class B Common Stock over a five year
period beginning May 1, 1996 at $64.88 per share.  As of June 30, 1996, 14,000
shares had been exercised and 20,000 shares forfeited.

NOTE - 5  DISPOSITION AND CHARGES

    The results for the three and nine months ended June 30, 1996 include
pretax charges of $17.1 million ($13.0 million or $0.41 loss per share, net of
tax) for the disposition of Pasteur Delivery Systems ("PDS") and certain
restructuring charges.

    Effective June 1, 1996, PacifiCare of Florida, Inc. ("PCFL") and its PDS
affiliates sold the assets of the PDS staff-model medical clinics to PrimeCare
of Florida, Inc. ("PrimeCare").  The transaction resulted in a pretax loss of
$9.3 million  ($8.3 million or $0.26 loss per share, net of tax), primarily
attributable to the write off of goodwill and certain other assets, the majority
of which is not deductible for income tax purposes.  PrimeCare assumed the daily
operations of  the PDS clinics on June 1, 1996, delivering  primary and
specialty health care services to certain members under capitated contracts with
PCFL.

    The Company recorded a pretax restructuring charge of $7.8 million ($4.7
million,  or $0.15 per share, net of tax) for the three and nine months ended
June 30, 1996.    In June 1996, management approved a plan relating to the
discontinuation of certain specialty health care products and services that do
not meet the Company's strategic and economic return objectives and the
restructuring of regional operations, including a reduction in workforce and the
completion of regional customer service centers.   The restructuring plan was
announced to all affected employees prior to June 30, 1996.  The expected costs
encompass employee separation, ($3.8 million loss, pretax),  asset write-offs
($2.5 million loss, pretax),  and certain other costs ($1.5 million loss,
pretax).

    These restructuring activities will result in additional operating costs
for the remaining three months of fiscal year 1996 and should be substantially
complete by the end of the first six months of fiscal year 1997.  Remaining
operating costs will include duplicative employee costs, training, relocation,
and other integration costs during the transition period.

NOTE - 6  OFFICE OF PERSONNEL MANAGEMENT RESERVE CHARGE

    The results for the three and nine months ended June 30, 1996 include a
pretax charge of $25 million ($14.9 million, or $0.47 loss per share, net of
tax) for an increase of reserves in anticipation of negotiations relating to
potential governmental claims for contracts with the United States Office of
Personnel Management ("OPM").  The Company's HMO subsidiaries have commercial
contracts with OPM to provide managed health care services to approximately
64,000 members under the Federal Employees Health Benefits Program ("FEHBP") for
Federal employees, annuitants and their dependents.  OPM, as a normal course of
business, audits health plans with which it contracts to, among other things,
verify that premiums charged under OPM contracts are established in compliance
with community rating and other requirements under the FEHBP.  OPM audits for
multiple periods are in various stages of completion for several of the
Company's HMO subsidiaries.

    The Company intends to negotiate with OPM on all matters to attain a
mutually satisfactory result. While there is no assurance that the negotiations
will be concluded satisfactorily or that additional liability will not be
incurred, management believes that any ultimate liability in excess of amounts
accrued which

                                          9
<PAGE>

could arise upon completion of the audits by OPM of the health plans, would not
materially affect the Company's consolidated financial position, results of
operations or cash flows.

NOTE 7 - CONTINGENCIES

    The Company is involved in legal actions in the normal course of business,
some of which seek substantial monetary damages, including claims for punitive
damages which are not covered by insurance. Additionally, the Company's
programs, including services provided to government employees, in the normal
course of its business,  are subject to retrospective audits by the respective
regulating agencies. After review, including consultation with counsel,
management believes any ultimate liability in excess of amounts accrued which
could arise from audits or legal actions would not materially affect the
Company's consolidated financial position, results of operations or cash flows.

NOTE 8 - SUBSEQUENT EVENTS

    On August 4, 1996, the Company entered into a definitive agreement and plan
of reorganization with FHP International Corporation ("FHP"), the Fountain
Valley-based health care services company, in which the Company will acquire FHP
for a total purchase price expected to be approximately $2.1 billion.  FHP is a
diversified health care services company which, through its HMO subsidiaries,
serves more than 1.9 million members in 11 states and Guam.  FHP reported
revenues of $3.1 billion and net income of $22.7 billion for the nine-month
period ended March 31, 1996.  FHP also operates a health and life indemnity
insurer, a workers' compensation insurer, and a national preferred provider
organization.  FHP is one of the largest providers of health care services for
Medicare beneficiaries in the United States.  The transaction is subject to
various federal and state regulatory approvals, approval of the stockholders of
both companies and other customary conditions and is expected to close by the
end of the calendar year. The transaction will be accounted for as a purchase
and is designed to qualify as a tax-free exchange for the stock portion.

    Terms of the transaction call for holders of FHP common stock to receive a
package of consideration equal, at present market prices, to approximately
$35.00 per share of the FHP common stock held, of which $17.50 per FHP share of
the total consideration will be paid in cash.  PacifiCare will also issue to
holders of FHP common stock a total of approximately 2,300,000 shares of
PacifiCare's Class A Common Stock, with the remainder being paid in shares of
PacifiCare's Class B Common Stock.  Holders of FHP's Series A Preferred Stock
will receive approximately $14.11 in cash per FHP share, as well as one-half
share of a new PacifiCare convertible series A Preferred Stock with terms
similar to those of the existing FHP Series A Preferred Stock.  PacifiCare has
received a commitment letter from Bank of America to provide financing for the
transaction.  Common and Preferred shareholders of FHP will also receive rights
to purchase FHP's ownership of the stock of Talbert Medical Management
Corporation, to be distributed following the completion of the merger.

    The current operations of PacifiCare in California, Florida, Oklahoma,
Oregon, Texas and Washington will be expanded to include operations in Arizona,
Colorado, Illinois, Indiana, Kentucky, New Mexico, Nevada, Ohio, Utah and Guam.

                                          10
<PAGE>

Part I:  FINANCIAL INFORMATION

Item 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table presents membership data by region and by consumer type as
of the dates indicated.
<TABLE>
<CAPTION>
 
                                 At June 30, 1996                            At June 30, 1995
- ---------------------------------------------------------------------------------------------------------
                                    Government                                  Government
                                   (Medicare &                                 (Medicare &
MEMBERSHIP DATA     Commercial       Medicaid)       Total       Commercial      Medicaid)        Total
- ---------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>            <C>            <C>           <C>             <C>
 California           947,908        407,325      1,355,233        785,661        360,385      1,146,046
 Florida               41,365          4,048         45,413         54,699         10,919         65,618
 Oklahoma             113,814         24,564        138,378        111,481         15,351        126,832
 Oregon               109,489         45,020        154,509         88,144         42,161        130,305
 Texas                105,411         58,013        163,424         69,768         44,931        114,699
 Washington            89,011         49,764        138,775         66,024         32,847         98,871
- ---------------------------------------------------------------------------------------------------------
 Total membership   1,406,998        588,734      1,995,732      1,175,777        506,594      1,682,371
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

                                                      Three months ended    Nine months ended
OPERATING STATISTICS                                       June 30,             June 30,
                                                      ---------------------------------------
                                                        1996      1995      1996      1995
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>        <C>       <C>       <C>
 Medical loss ratio (health care services as a
   percent of premium revenue)

   Consolidated                                        84.3%     83.9%     84.5%     83.6%
   Commercial                                          82.6%     83.6%     83.5%     82.2%
   Government (Medicare and Medicaid)                  85.5%     84.1%     85.1%     84.6%

 Marketing, general and administrative expenses
   as a percent of operating revenue                   12.1%     12.9%     12.4%     13.4%

 Operating income before disposition, restructuring
   and OPM reserve charges as a percent of
   operating revenue                                    4.3%      4.0%      3.8%      4.0%

 Effective tax rate                                    54.6%     40.5%     42.5%     40.7%
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

</TABLE>
 
RESULTS OF OPERATIONS

                      Three and Nine months Ended June 30, 1996
                                    Compared to the
                      Three and Nine months Ended June 30, 1995

    Total operating revenue increased 22 percent to $1.2 billion for the three
months ended June 30, 1996 from $981 million for the same period in the prior
year.  Enrollment growth in both the commercial and government programs, offset
slightly by decreases in commercial premium rates, provided an increase in total
operating revenue of $202 million.  The Company's specialty managed care
products and services and its joint

                                          11
<PAGE>

venture medical groups contributed the remainder of the increase in operating 
revenue.  Membership growth is expected to continue in both the commercial 
and government programs.  However, increased competition for members and 
expected Medicaid disenrollment in all markets with Medicaid members, 
combined with a larger membership base are expected to cause the rate of 
membership growth to decline from the rates experienced in both programs in 
1995.

    Total operating revenue increased 26 percent to $3.4 billion for the nine
months ended June 30, 1996 from $2.7 billion for the same period in the prior
year.  Growth in both the commercial and government programs, a result of
enrollment gains, offset slightly by decreases in commercial premium rates,
provided an increase in total operating revenue of $595 million.  In addition,
approximately $81 million of the increase in total operating revenue represents
the incremental operations included in the nine months ended June 30, 1996 of
the Acquisitions described in Note 2 of the Notes to the Condensed Consolidated
Financial Statements.  The Company's specialty managed care products and
services and its joint venture medical groups contributed the remainder of the
increase.

    For the three and nine months ended June 30, 1996, commercial HMO 
premiums increased $65 million and $249 million to $435 million and $1.3 
billion, respectively, as compared to the same periods in the prior year.  
Compared to the prior year, commercial HMO membership at June 30, 1996 
increased 20 percent to 1,406,998 members due to continued growth in 
California, Oregon, Oklahoma, Texas and Washington. Commercial HMO membership 
growth provided the increase in commercial premiums, more than offsetting 
premium rate decreases averaging two percent occurring in most markets.  The 
effects of the Acquisitions described above contributed $66 million for the 
nine months ended June 30, 1996. The Company expects commercial premium rates 
to remain flat or increase slightly from June 30, 1996 rates as competitive 
pressures begin to ease.

    Government premiums rose $137 million to $706 million and $428 million to
$2.0 billion for the three and nine months ended June 30, 1996 from $569 million
and $1.6 billion in the same periods of fiscal year 1995.  Enrollment gains,
predominantly in the Medicare programs, accounted for 76 percent and 84 percent
of the increase for the three and nine month period ended June 30, 1996,
respectively.  The remainder of the premium increase is attributable to the
incremental effect of the Acquisitions and premium rate increases averaging five
and three percent for the three and nine months ended June 30, 1996,
respectively as compared to the same periods in the prior year.  Effective
January 1, 1996, the Company received an average premium rate increase of
approximately 5.6 percent from the Health Care Financing Administration ("HCFA")
for the areas in which the Company operates its Medicare programs.  HCFA rate
increases were partially offset by reductions in member paid supplemental
premiums in the Oregon and Oklahoma markets.  Premium rate increases for
Medicare risk programs, including the Company's Secure Horizons program,
beginning January 1, 1997 are expected to be comparable or slightly higher than
rate increases received in 1996.  Because Federal legislation may change
Medicare reimbursement rates, there can be no assurance that expected rate
increases will materialize.

    The increase in the commercial medical loss ratio (health care service
expense as a percent of premium revenue, the "medical loss ratio") for the three
and nine months ended June 30, 1996 is primarily due to lower premiums and
increased HMO health care costs, combined with increased costs in the Company's
specialty managed care products and services.  Compared to the same periods in
the prior year, the Company's HMOs are experiencing higher physician and
prescription drug costs.  Over the remainder of fiscal 1996, the commercial
medical loss ratio is expected to be comparable to the nine months ended June
30, 1996.  Lower commercial costs are expected because of provider contract
changes, including the recent Florida disposition described in Note 5 of the
Notes to the Condensed Consolidated Financial Statements.  In addition, the
commercial medical loss ratio should benefit from a less competitive pricing
environment, primarily in

                                          12
<PAGE>

California, allowing premium rate stabilization or increases for HMO and
preferred provider organization ("PPO") indemnity products.  The fiscal 1996
commercial medical loss ratio is expected to continue to be higher than the 82.5
percent experienced in fiscal 1995 as the Company augments its traditional HMO
products with other managed care options, including its indemnity products.

    The increase in the medical loss ratio for the government programs reflects
increased physician costs due to higher membership growth in areas with higher
physician costs combined with lower member supplemental premiums and enhanced
benefits provided to enrollees.  These increased costs are partially offset by
January 1, 1996 HCFA premium rate increases.  The fiscal 1996 medical loss ratio
for the government programs is expected to be comparable to or slightly higher
than the nine months ended June 30, 1996.

    Marketing, general and administrative expenses increased $18 million to
$145 million for the three months ended June 30, 1996  from $127 million for the
same period in 1995.  As a percentage of operating revenue, marketing, general
and administrative expenses decreased to 12.1 percent from 12.9 percent for the
quarter ended June 30, 1996.   For the nine months ended June 30, 1996
marketing, general and administrative expenses totaled $425 million, an increase
of $61 million over the same period in the prior year. As a percentage of
operating revenue, marketing general and administrative expenses decreased to
12.4 percent from 13.4 percent for the same period in the prior year.  These
decreases are primarily attributable to realizing the benefit of investments in
the Company's infrastructure which have proven adequate to support the growth in
membership.  Marketing, general and administrative expenses determined as a
percentage of operating revenue for the remainder of fiscal 1996 are expected to
continue to be favorable compared to 1995 and consistent with or slightly better
than the rate for the nine months ended June 30, 1996 as the Company continues
to invest in its infrastructure and the consolidation of its regional customer
service centers.

    The Company recognized pretax charges for the three and nine months ended
June 30, 1996 totaling $42.1 million ($27.9 million or $0.88 loss per share, net
of tax), including a reserve for potential government claims with the OPM for
multiple contract years, the disposition of PDS, and certain restructuring
charges.  These are described in Notes 5 and 6 of the Notes to the Condensed
Consolidated Financial Statements.

    The pretax charge associated with OPM was $25.0 million ($14.9 million or 
$0.47 loss per share, net of tax) and relates to the Company's commercial 
contracts with OPM to provide managed health care services to approximately 
64,000 members under the Federal Employees Health Benefits Program for 
Federal employees, annuitants and their dependents.  OPM, as a normal course 
of business, audits health plans with which it contracts.  OPM audits for 
multiple periods are in various stages of completion for several of the 
Company's HMO subsidiaries.  The Company intends to negotiate with OPM on all 
matters to attain a mutually satisfactory result.  While there is no 
assurance that the negotiations will be concluded satisfactorily or that 
additional liability will not be incurred, management believes that any 
ultimate liability in excess of amounts accrued which could arise upon 
completion of the audits by OPM of the health plans, would not materially 
affect the Company's consolidated financial position, results of operations 
or cash flows.

    Effective June 1, 1996, PCFL and its PDS affiliates sold the assets of the
PDS staff-model medical clinics to PrimeCare.  The transaction results in a
pretax loss of $9.3 million ($8.3 million or $0.26 loss per share, net of tax),
primarily attributable to the write off of goodwill and certain other assets,
the majority of which is not deductible for income tax purposes.  PrimeCare
assumed the daily operations of PDS clinics June 1, 1996, delivering primary and
specialty health care services to certain members under capitated contracts with
PCFL.

                                          13
<PAGE>

    The Company also recorded a pretax restructuring charge of $7.8 million
($4.7 million,  or $0.15 per share, net of tax) for the three and nine months
ended June 30, 1996.   Management approved a plan relating to the
discontinuation of certain specialty health care products and services that do
not meet the Company's strategic and economic return objectives and
restructuring of regional operations, including a reduction in workforce and the
completion of regional customer service centers.   The expected costs encompass
employee separation, asset write-offs and certain other costs.

    The consolidated effective income tax rate for the quarter ended June 30,
1996 was 54.6 percent compared to 40.5 percent for the same period in 1995.  The
increase is attributable to the disposition charge described in Note 5 of the
Notes to the Condensed Consolidated Financial Statements, the majority of which
is not deductible for income tax purposes.

    Income exclusive of the disposition, restructuring and OPM charges
described above was $36 million and $96 million or a 21 percent and 24 percent
increase over the three and nine months ended June 30, 1996, respectively.
Earnings per share, before disposition, restructuring and OPM charges, increased
19 percent or $0.18 to $1.15 for the quarter ended June 30, 1996 over the same
period in the prior year.  For the nine months ended June 30, 1996, earnings per
share before disposition, restructuring and OPM charges, increased 15 percent or
$0.40 to $3.04 from the same period in the prior year.  The increases reflect
membership growth in both the commercial and government programs and lower
marketing, general and administrative costs.

    Net income decreased 72 percent to $8.6 million for the quarter ended June
30, 1996 compared to $30 million in the same period in the prior year.  For the
nine months ended June 30, 1996, net income decreased 12.9 percent to $68
million compared to $78 million for the same period in the prior year.  Earnings
per share of $0.27 were 72 percent lower than the prior year's quarterly
earnings per share of $0.97.  For the nine months ended June 30, 1996, earnings
per share decreased 18 percent to $2.16 from $2.64 for the same period in the
prior year.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's working capital as of June 30, 1996 was $403 million, an
increase of $83 million from September 30, 1995.  The increase in working
capital is primarily attributable to a decrease in unearned premiums and an
increase in accounts receivable.  The increase in receivables is primarily
attributable to increased provider and government receivables as well as growth
in membership.  Unearned premium revenue decreased $180 million primarily
because the September 1995 HCFA Medicare premium payment was received in
advance.  These changes contributed to a  decrease in cash and  the use of cash
in operations of $105 million.

    In November 1994, the Company established with B of A  and a syndicate of
banks, the $250 million B of A Credit Line (see Note 3 of the Notes to the
Condensed Consolidated Financial Statements).  At June 30, 1996, there were no
advances under the B of A Credit Line.

    Pursuant to the planned merger of the Company and FHP (see Note 8 of the
Notes to the Condensed Consolidated Financial Statements), on August 2, 1996 the
Company secured a commitment from B of A to provide a $1.5 billion credit
facility (the "Credit Facility") to finance the business combination.  Interest
will be paid at a rate per annum equal to the London Interbank Offered Rate plus
a spread or a base rate determined by B of A.  The Credit Facility will replace
the Company's existing B of A Credit Line.  The Company believes that its
current capital resources, including financing commitments, are adequate to fund
the existing HMO operations, the merger and integration of the Company and FHP,
the introduction of new products and services and the continued development of
its health care related business.

                                          14
<PAGE>

    In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of," which requires impairment losses to be recorded on long-lived assets used
in operations when indicators of impairment are present and the undiscounted
cash flows estimated to be generated by those assets are less than the assets'
carrying amount.  The statement also addresses the accounting for long-lived
assets that are expected to be disposed of.  The Company will adopt SFAS No. 121
on October 1, 1996 and, based on current circumstances, does not believe the
effect of the adoption will be material.

    In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which provides an alternative to Accounting Principles Board
("APB") Opinion No. 25, "Accounting for Stock Issued to Employees."  SFAS No.
123 encourages, but does not require recognition of compensation expense for
grants of stock, stock options and other equity instruments to employees based
on the fair value.  The statement also allows companies to continue to measure
compensation cost using the intrinsic value method of accounting prescribed by
APB Opinion No. 25.  While recognition for employee stock-based compensation is
not mandatory, SFAS No. 123 requires companies that choose not to adopt the new
fair value accounting rules to disclose pro forma net income and earnings per
share under the new method.  The Company intends to continue with the intrinsic
value based method prescribed by APB Opinion No. 25 and make proforma
disclosures of net income and EPS, as if the fair value based method of
accounting defined in SFAS No. 123 had been applied beginning on October 1,
1996.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

    The statements contained in this Management's Discussion and Analysis of
Financial Condition and Results of Operations concerning future premium pricing
levels, future membership, future medical loss ratio levels, the Company's
ability to control healthcare, marketing, general and administrative costs, OPM
and restructuring costs and all other statements that are not historical facts
are forward looking statements.  Actual results may differ materially from those
projected in the forward looking statements, which statements involve risks and
uncertainties.  The Company's ability to expand is affected by increasing
competition not only in product choices but also in the number of competitors in
the Company's service areas. Certain large employer groups and other purchasers
of commercial health care services continue to demand minimal premium rate
increases or reductions in premium rates while limiting the number of choices
offered to employees.  In addition, securing cost effective contracts with
additional physicians remains difficult due to competition among HMOs for
physician contracts.  The Company's profitability depends, in part, on its
ability to maintain effective control over health care costs while providing
members with quality care.  Factors such as health care reform, which could
result in premium rate decreases by government agencies, levels of utilization
of health care services, new technologies, hospital costs, major epidemics,
natural disasters and numerous other external influences may affect the
Company's operating results.   The Company's expectations for the future are
based on current information and evaluation of external influences.  Changes in
any one factor could materially impact the Company's expectations related to
premium rates, benefits offered, membership growth, the medical loss ratio and
as a result, profitability and therefore affect the forward looking statements
included in these reports.  In addition, past financial performance is not
necessarily a reliable indicator of future performance, and investors should not
use historical performance to anticipate results or future period trends.
Shareholders are also directed to the other risks discussed in other documents
filed by the Company with the SEC.

                                          15
<PAGE>

Part II. OTHER INFORMATION

Item 1:  Legal Proceedings

              None

Item 2:  Changes in Securities

              None

Item 3:  Defaults Upon Senior Securities

              None

Item 4:  Submission of Matters to a Vote of Security Holders

              None

Item 5:  Other Information

              On June 28, 1996, Roger Taylor, M.D., Executive Vice President
              and Chief Medical Officer of the Company resigned.  Linda Lyons,
              M.D., was hired as Senior Vice President of Health Services as of
              June 10, 1996.

Item 6:  Exhibits and Reports

              a) Exhibit Index

                        Exhibit 2.1    Agreement and Plan of Reorganization
                                       Among Pacificare Health Systems, Inc., 
                                       N-T Holdings, Inc., Neptune Merger Corp.,
                                       Tree Acquisition Corp. and 
                                       FHP International Corporation

                        Exhibit 11A    Computation of Net Income per Share of
                                       Common Stock - Primary

                        Exhibit 11B    Computation of Net Income per Share of
                                       Common Stock - Fully Diluted

                        Exhibit 27     Financial Data Schedules


              b)  No reports on Form 8K were filed during the quarter for which
              this report is filed.

                                          16
<PAGE>

                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           PACIFICARE HEALTH SYSTEMS, INC.
                                     (Registrant)


Date:         August 9, 1996                By:   /s/ Alan Hoops
         --------------------------              ----------------------------
                                                      Alan Hoops
                                                      President,
                                                 Chief Executive Officer
                                                      and Director


Date:         August 9, 1996                By:   /s/ Wayne Lowell
         --------------------------              ----------------------------
                                                      Wayne Lowell
                                                 Executive Vice President,
                                            Chief Administrative Officer and
                                                 Chief Financial Officer


                                          17


<PAGE>
                                      AGREEMENT

                              AND PLAN OF REORGANIZATION

                                       AMONG

                          PACIFICARE HEALTH SYSTEMS, INC.

                                 NT HOLDINGS, INC.

                                NEPTUNE MERGER CORP.

                               TREE ACQUISITION CORP.


                                        AND

                           FHP INTERNATIONAL CORPORATION(1)





                                  -----------------
                                    AUGUST 4, 1996
                                  -----------------





- --------
(1) Schedules omitted pursuant to Item 601(b)(2) of Regulation S-K.
    The Company hereby undertakes to provide supplementally copies of
    any of the omitted schedules upon request of the Securities and
    Exchange Commission.


<PAGE>

                                  TABLE OF CONTENTS

Article 1
    Description of Transaction................................................2
    1.1    Mergers............................................................2
    1.2    Effect of the Mergers..............................................2
    1.3    Closing; Effective Time............................................2
    1.4    Certificates of Incorporation and Bylaws; Directors and Officers.  3
    1.5    Conversion of Shares...............................................3
    1.6    Closing of the Transfer Books of the Company and PacifiCare........7
    1.7    Exchange of Certificates...........................................7
    1.8    Appraisal Rights...................................................9
    1.9    Stock Subject to Conditions........................................9
    1.10   Tax Consequences..................................................10
    1.11   Accounting Consequences...........................................10
    1.12   Further Action....................................................10


Article 2
    Representations and Warranties of The Company............................10
    2.1    Organization; Subsidiaries; Capitalization........................10
    2.2    SEC Filings; Financial Statements.................................12
    2.3    Absence of Certain Changes or Events..............................13
    2.4    Tax Matters.......................................................13
    2.5    Contracts.........................................................14
           (a)  Company Material Contracts...................................14
    2.6    Employees.........................................................16
    2.7    Litigation and Claims; Compliance with Law........................18
    2.8    Properties........................................................19
    2.9    Disclosure........................................................19
    2.10   Transactions with Affiliates......................................20
    2.11   Vote Required.....................................................20
    2.12   Takeover Provisions Inapplicable..................................21
    2.13   Company Action....................................................21
    2.14   Fairness Opinion..................................................21
    2.15   Financial Advisor.................................................21
    2.16   Enforceability....................................................21
    2.17   Governmental Consents; No Conflicts...............................22
    2.18   Reserves..........................................................22
    2.19   Audits or Investigations by Governmental Entities.................23
    2.20   Environmental Provisions..........................................23
    2.21   Intellectual Property.............................................24


                                          i

<PAGE>


Article 3
    Representations and Warranties of PacifiCare and Holding.................25
    3.1    Organization; Subsidiaries; Capitalization........................25
    3.2    SEC Filings; Financial Statements.................................27
    3.3    Absence of Certain Changes or Events..............................28
    3.4    Tax Matters.......................................................28
    3.5    Contracts.........................................................29
    3.6    Employees.........................................................30
    3.7    Litigation and Claims; Compliance with Law........................31
    3.8    Properties........................................................32
    3.9    Disclosure........................................................32
    3.10   Transactions with Affiliates......................................33
    3.11   Vote Required.....................................................33
    3.12   Takeover Provisions Inapplicable..................................33
    3.13   PacifiCare Action.................................................33
    3.14   Actions by Holding, Neptune Sub and Company Sub...................34
    3.15   Fairness Opinion..................................................34
    3.16   Financial Advisor.................................................34
    3.17   Enforceability....................................................34
    3.18   Governmental Consents; No Conflicts...............................35
    3.19   Common and Preferred Stock To Be Issued...........................35
    3.20   Reserves..........................................................35
    3.21   Audits or Investigations by Governmental Entities.................36
    3.22   Environmental Provisions..........................................36
    3.23   Intellectual Property.............................................37
    3.24   Formation of Holding..............................................38


Article 4
    Conduct And Transactions Prior to Effective Time; Additional Agreements..38
    4.1    Information and Access............................................38
    4.2    Conduct of Business of the Company................................39
    4.3    Conduct of Business of PacifiCare.................................42
    4.4    Negotiation With Others...........................................43
    4.5    Registration Statement; Prospectus/Proxy Statement................44
    4.6    Stockholders' Meetings............................................45
    4.7    Regulatory Approvals..............................................46
    4.8    Employee Benefits Plans...........................................47


                                          ii

<PAGE>

    4.9    Indemnification...................................................50
    4.10   Additional Agreements.............................................52
    4.11   Disclosure........................................................52
    4.12   Affiliate Agreements..............................................53
    4.13   Tax Qualification and Opinion Back-Up Certificates................53
    4.14   Financing.........................................................53
    4.15   Talbert...........................................................53
    4.16   7% Senior Notes Due 2003..........................................54
    4.17   Notices of Certain Events.........................................54
    4.18   Certain Corporate Matters with Respect to PacifiCare..............55
    4.19   Compliance with Regulations.......................................55
    4.20   Assumption by Successor...........................................55
    4.21   No Activity by Holding............................................55

Article 5
    Conditions Precedent To Obligations Of PacifiCare And Holding ...........55
    5.1    Representations and Warranties Accurate...........................55
    5.2    Compliance With Covenants.........................................56
    5.3    No Material Adverse Effect........................................56
    5.4    Certificate.......................................................56
    5.5    Effectiveness of Registration Statement...........................56
    5.6    Stockholder Approval..............................................56
    5.7    Affiliates Agreements.............................................56
    5.8    Legal Opinion.....................................................56
    5.9    Tax Opinion.......................................................57
    5.10   Absence of Restraint..............................................57
    5.11   No Governmental Litigation........................................57
    5.12   No Other Litigation...............................................57
    5.13   HSR Act...........................................................57
    5.14   Quotation on Nasdaq National Market or New York Stock Exchange....57
    5.15   Other Required Consents and Approvals.............................58
    5.16   TakeCare Board Representation.....................................58
    5.17   Restated Rights Plan..............................................58
    5.18   Talbert...........................................................58

Article 6
    Conditions Precedent To The Company's Obligations........................58
    6.1    Representations and Warranties Accurate...........................58
    6.2    Compliance With Covenants.........................................59
    6.3    No Material Adverse Effect........................................59
    6.4    Certificate.......................................................59
    6.5    Effectiveness of Registration Statement...........................59
    6.6    Stockholder Approval..............................................59


                                         iii

<PAGE>

    6.7    Legal Opinion.....................................................59
    6.8    Tax Opinion.......................................................59
    6.9    Absence of Restraint..............................................59
    6.10   No Governmental Litigation........................................60
    6.11   HSR Act...........................................................60
    6.12   Quotation on Nasdaq National Market or New York Stock Exchange....60

Article 7
    Termination of Agreement.................................................60
    7.1    Termination.......................................................60
    7.2    Effect of Termination.............................................62
    7.3    Fees and Expenses.................................................62

Article 8
    Miscellaneous............................................................64
    8.1    Amendment.........................................................64
    8.2    Waiver............................................................64
    8.3    No Survival of Representations and Warranties.....................64
    8.4    Entire Agreement; Counterparts; Applicable Law....................64
    8.5    Attorneys' Fees...................................................65
    8.6    Assignability.....................................................65
    8.7    Notices...........................................................65
    8.8    Cooperation.......................................................68
    8.9    Certain Terms.....................................................68
    8.10   Titles............................................................69
    8.11   Articles, Sections and Exhibits...................................69
    8.12   Jurisdiction......................................................69
    8.13   Counterparts; Effectiveness.......................................69
    8.14   Schedules.........................................................69


                                          iv


<PAGE>
                                       EXHIBITS



     EXHIBIT 1.4    Holding Restated Certificate of Incorporation

     EXHIBIT 4.12   Affiliate Agreements


<PAGE>

                         AGREEMENT AND PLAN OF REORGANIZATION


     THIS AGREEMENT AND PLAN OF REORGANIZATION (this "Agreement") is made and
entered into as of August 4, 1996, by and among: N-T HOLDINGS, INC., a Delaware
corporation ("Holding"), PACIFICARE HEALTH SYSTEMS, INC., a Delaware corporation
("PacifiCare"); NEPTUNE MERGER CORP., a Delaware corporation and a wholly-owned
subsidiary of Holding ("Neptune Sub");  FHP INTERNATIONAL CORPORATION, a
Delaware corporation (the "Company"), and TREE ACQUISITION CORP., a Delaware
corporation and a wholly-owned subsidiary of Holding ("Company Sub").

                                       RECITALS

     A.   The parties intend concurrently to effect a merger of Neptune Sub into
PacifiCare (the "PacifiCare Merger") and a merger of Company Sub into Company
(the "Company Merger"), each such merger to be carried out in accordance with
this Agreement and the laws of the State of Delaware (the "Mergers"), such that
PacifiCare and Company become wholly-owned subsidiaries of Holding and the
shareholders of PacifiCare and Company become shareholders of Holding.  After
the Closing, Holding will act as a holding company for PacifiCare and the
Company.

     B.   This Agreement has been approved by the respective Boards of Directors
of Holding, PacifiCare, Neptune Sub, Company and Company Sub.

     C.   For United States federal income tax purposes, it is intended that the
transactions contemplated by this Agreement qualify as transfers subject to
Section 351(a) of the Internal Revenue Code of 1986, as amended, and the rules
and regulations promulgated thereunder (the "Code") and that the shareholders of
the Company be treated as if they transferred their stock in Company to Holding
in exchange for the Company merger consideration and that the shareholders of
PacifiCare be treated as if they transferred their stock in PacifiCare to
Holding in exchange for the PacifiCare merger consideration.

     D.   PacifiCare presently has issued and outstanding approximately
12,370,758 shares of Class A Common Stock, $0.01 par value ("PacifiCare Class A
Common Stock") and 18,812,799 shares of Class B Common Stock, $0.01 par value
("PacifiCare Class B Common Stock").  The Company presently has issued and
outstanding approximately 40,806,165 shares of Common Stock, $0.05 par value
("Company Common Stock") and approximately 21,030,345 shares of Series A
Cumulative Convertible Preferred Stock, $0.05 par value ("Company Series A
Preferred Stock").


                                          1

<PAGE>

     E.   Contemporaneously with the execution and delivery of this Agreement,
certain stockholders of PacifiCare and of the Company are executing Voting and
Non-Disposition Agreements.

                                      AGREEMENT

     Holding, PacifiCare, Neptune Sub, the Company, and Company Sub hereby agree
as follows:

                                      ARTICLE 1

                              DESCRIPTION OF TRANSACTION

     1.1  MERGERS.

          (a)  Upon the terms and subject to the conditions set forth in this
Agreement, at the Effective Time (as defined in Section 1.3), Company Sub shall
be merged into the Company and the separate existence of the Company Sub shall
cease.  The Company will be the surviving corporation in the Company Merger (the
"Company Surviving Corporation") and its separate corporate existence, with all
its purposes, objects, rights, privileges, powers and franchises shall continue
unaffected by such merger.  Upon the terms and subject to the conditions set
forth in this Agreement, at the Effective Time, Neptune Sub shall be merged into
PacifiCare and the separate existence of Neptune Sub shall cease.  PacifiCare
shall be the surviving corporation in PacifiCare Merger ("PacifiCare Surviving
Corporation") and its separate corporate existence, with all its purposes,
objects, rights, privileges, powers and franchises shall continue unaffected by
such merger.  Company Sub and Neptune Sub have been formed solely for the
purpose of effecting the Company Merger and the PacifiCare Merger, respectively,
and there will be no other activity in Company Sub and Neptune Sub.

     1.2  EFFECT OF THE MERGERS.  The Mergers shall have the effects set forth
in this Agreement and in Section 259 of the Delaware General Corporation Law
(the "DGCL").

     1.3  CLOSING; EFFECTIVE TIME.  The consummation of the transactions
contemplated by this Agreement (the "Closing") shall take place at the offices
of PacifiCare on the second business day following the date as of which each of
the conditions set forth in Articles 5 and 6 has been fulfilled or waived or on
such other date or at such other place as may be jointly designated by
PacifiCare and the Company (the "Closing Date").  As soon as practicable after
the Closing, properly executed certificates of merger for each Merger conforming
to the requirements of the DGCL and changing the name of Holding to "PacifiCare
Health Services, Inc." and the name of PacifiCare to "PacifiCare Operations,
Inc." or some other name chosen by PacifiCare, shall be filed with the Delaware
Secretary of State.  The Mergers shall become


                                          2

<PAGE>

effective at the time said certificates of merger are filed with the Delaware
Secretary of State or at such later time as may be specified in said
certificates of merger (the "Effective Time").

     1.4  CERTIFICATES OF INCORPORATION AND BYLAWS; DIRECTORS AND OFFICERS.

          (a)  The Certificates of Incorporation of PacifiCare and Company shall
be the Certificates of Incorporation of PacifiCare Surviving Corporation and the
Company Surviving Corporation, respectively, as of the Effective Time.

          (b)  The Bylaws of PacifiCare and the Company, as in effect
immediately prior to the Effective Time, shall become the Bylaws of PacifiCare
Surviving Corporation and the Company Surviving Corporation, respectively, at
the Effective Time.

          (c)  The directors of the Company shall resign or be removed
concurrently with the Effective Time.  The directors and officers of PacifiCare
shall become the directors and officers of  PacifiCare Surviving Corporation at
the Effective Time.

          (d)  PacifiCare and the Company shall cause Holding to take all
necessary corporate action to adopt or amend the Certificate of Incorporation
and Bylaws of Holding prior to the Effective Time to be in substantially the
form of the Amended and Restated Certificate of Incorporation attached hereto as
Exhibit 1.4 (the "Holding Restated Certificate of Incorporation") and the Bylaws
of PacifiCare in effect on the date hereof.  PacifiCare shall cause the Board of
Directors of Holding immediately after the Effective Time to consist of at least
ten persons, of which two individuals shall be designated by the Board of
Directors of the Company and be reasonably satisfactory to the Board of
Directors of PacifiCare.  Such new directors shall be appointed to different
classes, and they shall commence to serve within 60 days of the Effective Date
and remain as directors until their successors have been duly elected or until
their earlier death, removal or resignation, provided that they shall be
renominated as required to be able to serve a minimum of three years.  If, prior
to the end of such period, either of such directors becomes unable to serve as
director, or is no longer qualified to serve as a director, the remaining
director (or his successor) shall select a replacement nominee (which nominee
shall be satisfactory to the Board of Directors of Holding) to be appointed to
serve the remaining term.

     1.5  CONVERSION OF SHARES.

          (a)  At the Effective Time, by virtue of the Company Merger (and
without any action on the part of any stockholder of the Company):

               (i)  any shares of Company Common Stock or Company Series A
Preferred Stock then held by the Company or any subsidiary of the Company (or
held in the Company's treasury) shall be canceled;


                                          3

<PAGE>


               (ii) any shares of Company Common Stock or Company Series A
Preferred Stock then held by PacifiCare, Neptune Sub or any other subsidiary of
PacifiCare shall be canceled;

               (iii) except as provided in clauses (i) and (ii) above or as
provided in Section 1.8 with respect to shares as to which appraisal rights have
been exercised and subject to Section 1.5(c) below, each share of Company Common
Stock then outstanding shall be converted into the right to receive (calculated
to the nearest .001):

                    (A)  an amount of Cash equal to $17.50 (the "Common Cash
Consideration"), plus

                    (B)  the Final Class A/Common Share Ratio (as defined in
Section 1.5(a)(v)(D) below) of a share of Holding's Class A Common Stock, $.01
par value, as provided in the Holding Restated Certificate of Incorporation
("Holding Class A Common Stock"), plus

                    (C)  the Final Class B/Common Share Ratio (as defined in
Section 1.5(a)(v)(E) below) of a share of Holding's Class B Common Stock, $.01
par value, as provided in the Holding Restated Certificate of Incorporation
("Holding Class B Common  Stock");

                    (D)  subject to Section 1.8 and subject to the completion of
the transactions contemplated by Section 4.15, one right to purchase a share or
shares in Talbert (as defined below) in such a manner that the holders of the
Company Common Stock and Company Series A Preferred Stock are entitled to
receive rights to purchase all of the Company's interest in Talbert Medical
Management Corporation and Talbert Health Services Corporation (collectively,
"Talbert") pro rata based on the number of outstanding shares of Company Common
Stock and the number of shares of Company Common Stock into which outstanding
shares of Company Series A Preferred Stock are convertible.  The exercise price
of such right shall be $1.00.

               (iv) except as provided in clauses (i) and (ii) above and subject
to Section 1.5(c), each share of Company Series A Preferred Stock shall be
converted into (A) an amount of cash equal to $14.113 (the "Series A Cash
Consideration"); (B) and one-half (1/2) share of Holding Series A (as defined in
section 1.7(a)); and (C) subject to Section 1.8 and to the completion of the
transactions contemplated by Section 4.15, one right to purchase a share or
shares in Talbert in such a manner that the holders of the Company Common Stock
and Company Series A Preferred Stock are entitled to receive rights to purchase
all of the Company's interest in Talbert pro rata based on the number of
outstanding shares of Company Common Stock into which such Company Series A
Preferred Stock is convertible.


                                          4

<PAGE>


               (v)  for purposes of this Agreement:

                    (A)  the "Average Pre-Vote Closing Share Price" for the
PacifiCare Class B Common Stock shall be the average closing price as quoted in
the Wall Street Journal of PacifiCare's Class B Common Stock ("PacifiCare Class
B Common Stock") during the twenty trading days ending on the trading date
immediately prior to the date of the stockholder meeting at which the Company's
stockholders vote on whether to approve the Company Merger,

                    (B)  the "Initial Exchange Ratio" shall be .258,

                    (C)  the "Closing Price/Signing Price Ratio" shall be the
Average Pre-Vote Closing Share Price for PacifiCare Class B Common Stock divided
by $68.00,

                    (D)  the "Final Class A/Common Share Ratio" shall be
2,350,000 divided by the Common Outstanding Number,

                    (E)  the "Final Class B/Common Share Ratio" shall be the
Final Exchange Ratio minus the Final Class A/Common Share Ratio,

                    (F)  the "Final Exchange Ratio" shall be the product of the
Initial Exchange Ratio times the following multiplier:

             MULTIPLIER                      CLOSING PRICE/SIGNING PRICE RATIO
- -----------------------------------------   ----------------------------------

               0.8875                                  above 1.30

   One minus (1/2 times (the Closing                   1.075- 1.30
 Price/Signing Price Ratio less 1.075))

                 1                                      .925- 1.075

One plus (1/2 times (0.925 less the Closing              .70- .925
      Price/Signing Price Ratio))

                1.1125                                 less than .70


                    (G)  The "Common Outstanding Number" shall be the number of
shares of Company Common Stock issued and outstanding immediately before the
Effective Time plus the number of shares of Company Common Stock subject to
Company Options (as


                                          5

<PAGE>

defined below), if any, which at the Effective Time have the right to receive,
upon exercise, the consideration set forth in Section 1.5(iii) after the
Effective Time.

               (vi) each share of the Common Stock, par value $.01 per share, of
Company Sub outstanding shall be converted into an equal number of shares of
Company Common Stock.

          (b)  At the Effective Time, by virtue of the PacifiCare Merger (and
without any action on the part of any stockholder of PacifiCare):

               (i)  any shares of PacifiCare Class A Common Stock or PacifiCare
Class B Common Stock (PacifiCare Class A Common Stock and PacifiCare Class B
Common Stock being sometimes collectively referred to herein as "PacifiCare
Common Stock") then held by PacifiCare or any subsidiary of PacifiCare (or held
in PacifiCare's treasury) shall be canceled and no payment shall be made with
respect thereto;

               (ii)  any shares of PacifiCare Common Stock then held by the
Company, Company Sub or any other subsidiary of the Company shall be canceled;

               (iii) except as provided in clauses (i) and (ii) above and
subject to Section 1.5(c) below, each share of PacifiCare Class A Common Stock
then outstanding shall be converted into the right to receive one share of
Holding Class A Common Stock and each share of PacifiCare Class B Common Stock
then outstanding shall be converted into the right to receive one share of
Holding Class B Common Stock (Holding Class A Common Stock and Holding Class B
Common Stock being sometimes collectively referred to herein as "Holding Common
Stock");

               (iv) each share of Common Stock, par value $.001 per share, of
Neptune Sub then outstanding shall be converted into one share of PacifiCare
Class A Common Stock; and

               (v)  each share of the capital stock of Holding existing
immediately prior to the Effective Time shall be canceled.

          (c)  If, between the date of this Agreement and the Effective Time,
the outstanding shares of Company Common Stock or Company Series A Preferred
Stock or PacifiCare Class A Common Stock or PacifiCare Class B Common Stock are
changed into a different number or class of shares by reason of any stock
dividend, subdivision, reclassification, recapitalization, split-up, combination
or similar transaction, the exchange ratio applicable thereto shall be
appropriately adjusted.


                                          6

<PAGE>

     1.6  CLOSING OF THE TRANSFER BOOKS OF THE COMPANY AND PACIFICARE.  At the
Effective Time, holders of certificates representing shares of Company Common
Stock, Company Series A Preferred Stock, PacifiCare Class A Common Stock and
PacifiCare Class B Common Stock shall cease to have any rights as stockholders
of the Company or PacifiCare, respectively, and the stock transfer books of the
Company and PacifiCare shall be closed with respect to all shares of Company
Common Stock, Company Series A Preferred Stock, PacifiCare Class A Common Stock
and PacifiCare Class B Common Stock outstanding immediately prior to the
Effective Time.  No further transfer of any such shares of Company Common Stock,
Company Series A Preferred Stock, PacifiCare Class A Common Stock or PacifiCare
Class B Common Stock shall thereafter be made on such stock transfer books.  If,
after the Effective Time, a valid certificate previously representing any of
such shares of Company Common Stock, Company Series A Preferred Stock,
PacifiCare Class A Common Stock or PacifiCare Class B Common Stock (an "Old
Stock Certificate") is presented to the Exchange Agent (as defined in Section
1.7) or to the Company or PacifiCare, as applicable, such Old Stock Certificate
shall be canceled and exchanged as provided in Section 1.7.

     1.7  EXCHANGE OF CERTIFICATES.

          (a)  The Holding Restated Certificate of Incorporation shall establish
the terms of Holding's preferred stock, including the Series A Preferred Stock
(the "Holding Series A").  Such Holding Restated Certificate of Incorporation
shall be substantially in the form of Exhibit 1.4 hereto and shall be filed with
the Secretary of State of the State of Delaware prior to the Effective Time.
The Holding Series A shall be convertible into Holding Class B Common Stock upon
the terms and conditions, and shall have the rights, preferences and privileges,
set forth in Exhibit 1.4.

          (b)  Prior to the Closing Date, PacifiCare shall select a reputable
bank or trust company to act as exchange agent in the Merger (the "Exchange
Agent").  Promptly after the Effective Time, (i) Holding shall deposit with the
Exchange Agent  certificates representing the shares of Holding Class A Common
Stock, Holding Class B Common Stock and Holding Series A issuable pursuant to
this Article 1 and (ii) Holding shall deposit cash sufficient to make the
payments called for in Section 1.5 and payments in lieu of fractional shares in
accordance with Section 1.7(d).  The shares of Holding Class A Common Stock,
Holding Class B Common Stock and Holding Series A and cash amounts so deposited
with the Exchange Agent, together with any dividends or distributions received
by the Exchange Agent with respect to such shares, are referred to collectively
as the "Exchange Fund."

          (c)  As soon as practicable after the Effective Time, the Exchange
Agent will mail to the holders of Old Stock Certificates (i) a letter of
transmittal in customary form and containing such provisions as PacifiCare may
reasonably specify and (ii) instructions for use in effecting the surrender of
Old Stock Certificates in exchange for the consideration set forth in this
Article 1.  Upon surrender of an Old Stock Certificate to the Exchange Agent for


                                          7


<PAGE>

exchange, together with a duly executed letter of transmittal and such other
documents as may be reasonably required by the Exchange Agent, the holder of
such Old Stock Certificate shall be entitled to receive in exchange therefor (i)
in the case of holders of Company Common Stock, (A) a check in the amount
calculated pursuant to this Article 1 (subject to required tax withholding) and
(B) certificates representing the number of whole shares of Holding Class A
Common Stock and Holding Class B Common Stock that such holder has the right to
receive pursuant to the provisions of this Article 1; (ii) in the case of
holders of Company Series A Preferred Stock, (A) a check in the amount
calculated pursuant to this Article 1 (subject to required tax withholding), (B)
and a certificate representing the whole number of shares of Holding Series A
that such holder has the right to receive pursuant to the provisions of this
Article 1; (iii) in the case of holders of PacifiCare Class A Common Stock and
PacifiCare Class B Common Stock, certificates representing the number of whole
shares of Holding Series A and Holding Series B Common Stock that such holder
has the right to receive pursuant to the provisions of this Article 1.  In each
case, the Old Stock Certificate so surrendered shall be canceled.  Until
surrendered as contemplated by this Section 1.7, each Old Stock Certificate
shall be deemed, from and after the Effective Time, to represent only the right
to receive upon such surrender the consideration contemplated by this Article 1.

          (d)  No dividends or other distributions declared or made with respect
to Holding Class A Common Stock, Holding Class B Common Stock or Holding Series
A with a record date after the Effective Time shall be paid to the holder of any
unsurrendered Old Stock Certificate with respect to the shares of Holding Class
A Common Stock, Holding Class B Common Stock and Holding Series A represented
thereby, and no cash payment shall be paid to any such holder, until such holder
surrenders such Old Stock Certificate in accordance with this Section 1.7 (at
which time such holder shall be entitled to receive all such dividends and
distributions and such cash payment).

          (e)  No certificates or scrip for fractional shares of Holding Class A
Common Stock, Holding Class B Common Stock or Holding Series A shall be issued,
but in lieu thereof, each holder of shares of Company Common Stock or Company
Series A Preferred Stock who would otherwise be entitled to receive a
certificate or scrip for a fraction of a share of Holding Class A Common Stock,
Holding Class B Common Stock or Holding Series A shall receive from Holding a
cash amount equal to the market value of one share of Holding Class A Common
Stock, Holding Class B Common Stock or Holding Series A, as the case may be,
(based on the closing sales price of one share of  Holding Class A Common Stock
or Holding Class B Common Stock as quoted on the Nasdaq National Market or the
New York Stock Exchange ("NYSE"), and the as-converted value of the Holding
Series A, as the case may be, on the first trading day the Merger becomes
effective) multiplied by the fraction of a share of Holding Class A Common
Stock, Holding Class B Common Stock or Holding Series A to which such holder
would otherwise be entitled.


                                          8

<PAGE>

          (f)  Any portion of the Exchange Fund that remains undistributed to
former stockholders of the Company or PacifiCare as of the date 365 days after
the date on which the Mergers become effective shall be delivered to Holding
upon demand, and any former stockholders of the Company or PacifiCare who have
not theretofore surrendered their Old Stock Certificates in accordance with this
Section 1.7 shall thereafter look only to Holding for payment of their claims
for cash, Holding Class A Common Stock, Holding Class B Common Stock, Holding
Series A and any dividends or distributions with respect thereto.

          (g)  Neither PacifiCare nor the Company shall be liable to any holder
or former holder of shares of Company Common Stock, PacifiCare Common Stock or
Company Series A Preferred Stock with respect to any shares (or dividends or
distributions with respect thereto) or cash amounts from the Exchange Fund
delivered to a public official pursuant to any applicable abandoned property,
escheat or similar law.

     1.8  APPRAISAL RIGHTS.  Notwithstanding Section 1.5 above, shares of stock
of the Company or PacifiCare outstanding immediately prior to the Effective Time
and held by a holder who has not voted in favor of the Company Merger or the
PacifiCare Merger, as applicable, and who has and who exercises appraisal rights
in respect of such shares of the Company or PacifiCare in accordance with the
DGCL, shall not be converted into a right to receive shares or cash or other
consideration otherwise available to such holder unless such holder fails to
perfect or withdraws or otherwise loses his appraisal rights.  Shares of
Company's and PacifiCare's stock in respect of which appraisal rights have been
exercised shall be treated in accordance with Section 262 of the DGCL.  If after
the Effective Time such holder fails to perfect or withdraws or otherwise loses
his right to demand payment of the fair value of his shares under the DGCL, such
shares shall be treated as if they had been converted as of the Effective Time
into a right to receive the shares and consideration such holder would have
received if such holder had not exercised his appraisal rights; provided,
however, that if such event occurs after the thirtieth day after the Closing,
such shares shall not be entitled to a distribution of any rights to purchase
Talbert as provided in Section 4.15, but shall be entitled to receive in cash
the initial value of such rights.  The Company shall give PacifiCare prompt
notice of any demands received by the Company for the exercise of appraisal
rights with respect to shares of the Company's stock and PacifiCare shall have
the right to participate in all negotiation and proceedings with respect to such
demands.  The Company shall not, except with the prior written consent of
PacifiCare, make any payment with respect to, or settle or offer to settle, any
such demands.

     1.9  STOCK SUBJECT TO CONDITIONS.  If any shares of Company Common Stock or
PacifiCare Common Stock outstanding immediately prior to the Effective Time are
unvested or are subject to a repurchase option, risk of forfeiture or other
condition under any applicable stock purchase agreement, restriction agreement
or other agreement with the Company or PacifiCare, then (unless such condition
terminates by virtue of the applicable Merger pursuant to the express terms of
such agreement) the shares of Holding Common Stock issued in


                                          9

<PAGE>

exchange for such shares of Company Common Stock or PacifiCare Common Stock, as
the case may be, will also be unvested or subject to the same repurchase option,
risk of forfeiture or other condition, and the certificates evidencing such
shares of Holding Common Stock may accordingly be marked with appropriate
legends.

     1.10 TAX CONSEQUENCES.  For federal income tax purposes, the Mergers are
intended to constitute contributions of property in exchange for stock within
the meaning of Section 351(a) of the Code.  Neither the Company nor PacifiCare
shall take a position inconsistent with this Section 1.10 on any tax return.

     1.11 ACCOUNTING CONSEQUENCES.  For accounting purposes, the Company Merger
is intended to be treated as a "purchase."

     1.12 FURTHER ACTION.  If at any time after the Effective Time any further
action is determined by Holding to be necessary or desirable to carry out the
purposes of this Agreement or to vest the Company Surviving Corporation or
PacifiCare Surviving Corporation with the full right, title and possession of
and to all assets, property, rights, privileges, immunities, powers and
franchises of Company Sub and the Company or of Neptune Sub and PacifiCare,
respectively, the officers and directors of the applicable Surviving Corporation
shall be fully authorized (in the name of Company Sub, in the name of the
Company, in the name of Neptune Sub, or in the name of PacifiCare and otherwise)
to take such action.

                                      ARTICLE 2

                    REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     Except as set forth in the disclosure schedule delivered to PacifiCare on
the date of this Agreement and signed by the President of the Company (the
"Company Disclosure Schedule"), the Company represents and warrants to
PacifiCare and Holding as follows:

     2.1  ORGANIZATION; SUBSIDIARIES; CAPITALIZATION.

          (a)  The Company is a corporation duly organized, existing and in good
standing under the laws of the State of Delaware.  The Company has all necessary
power and authority under applicable corporate law and its organizational
documents to own or lease its properties and to carry on its business as
presently conducted.  As of the date of this Agreement, the Company Disclosure
Schedule sets forth a list of all of the Company's subsidiaries.  For purposes
of this Agreement, a company's "subsidiaries" shall include all corporations,
limited partnerships, joint ventures and other entities in which such company,
directly or indirectly, owns a majority interest.


                                          10

<PAGE>

          (b)  Each of the Company and its subsidiaries, to the extent
conducting business as a health maintenance organization ("HMO"), insurance
company, third-party administrator or otherwise requiring any form of
governmental licensure, qualification or authorization, is duly licensed,
qualified or authorized and in good standing under the applicable laws and
regulations, respectively, of each state or territory in which the conduct of
such business requires such licensure, qualification or authorization, except
where failure would not have a material adverse effect on the Company or its
material subsidiaries as set forth in Schedule 2.1(b) (the "Company's Material
Subsidiaries").  The conduct of the Company's and its subsidiaries' respective
business is in conformity with all applicable foreign, federal, state or
territorial, local and other governmental and regulatory requirements and the
forms, procedures and practices of the Company and its subsidiaries in the
conduct of their respective business are also in compliance with all such
requirements, to the extent applicable, except where nonconformity or
noncompliance would not constitute a Material Adverse Effect on the Company.
For purposes of this Agreement, "Material Adverse Effect," as it applies to the
Company, means a material adverse effect on the business, operations, financial
condition or assets of the Company and its subsidiaries, taken as a whole, other
than as a result of the performance by the Company of its obligations, or the
exercise by Holding, PacifiCare and Neptune Sub of their rights, under this
Agreement.

          (c)  As of the date of this Agreement, the authorized capital stock of
the Company consists of:  100,000,000 shares of Company Common Stock, par value
$0.05 per share, of which, as of the date hereof, 40,806,165 shares were issued
and outstanding; and 40,000,000 shares of preferred stock, par value $0.05 per
share, of which, as of the date hereof, 21,030,345 shares of Company Series A
Preferred Stock were issued and outstanding.  All the issued and outstanding
shares of Company Common Stock and Company Series A Preferred Stock are validly
issued, fully paid and nonassessable and free of preemptive rights.  As of the
date of this Agreement, the Company has issued outstanding options to purchase a
total of 3,917,259 shares of Company Common Stock (the "Company Options")
pursuant to Company's stock option plans and agreements.  The Company has
provided PacifiCare a schedule (the "Option and Restricted Stock Schedule")
which sets forth (i) with respect to the Company Options, the name of each
optionee, the number of shares of Company Common Stock subject to each Company
Option, the date of grant and exercise price and the vesting schedule of each
Company Option, (ii) each option plan and agreement under which the Company
Options have been granted, and the Company has delivered to PacifiCare complete
and accurate copies of all such plans, and (iii) the name of each holder of
restricted stock, the date of sale and issuance of such restricted stock to each
such holder, and the applicable restrictions on such restricted stock.  The
Company has an Amended and Restated Rights Agreement dated as of March 28,1994
between Company and American Stock Transfer & Trust Co., as agent (the "Restated
Rights Agreement") under which certain shareholder rights have been granted.
The execution of Voting and Non-Disposition Agreements by certain stockholders
of the Company has not and will not give rise to any rights or benefits under
the Restated Rights Plan.  Except as set forth above or on the Company
Disclosure Schedule, as of


                                          11


<PAGE>

the date of this Agreement, (i) there are no shares of capital stock of the
Company authorized, issued or outstanding, (ii) there are no outstanding
subscriptions, options, warrants, stock appreciation right plans, calls, rights,
convertible securities, stockholder rights plans (or similar plans commonly
referred to as "poison pills") or other agreements or commitments of any
character relating to issued or unissued capital stock or other securities of
the Company or any of its subsidiaries, or obligating the Company or any other
party to issue, transfer or sell any shares of the capital stock or other
securities of the Company or any of its subsidiaries, and (iii) there are no
other outstanding securities convertible into, exchangeable for or evidencing
the right to subscribe for any shares of the capital stock or other securities
of the Company or any of its subsidiaries or any successor corporation or
controlling person of such successor corporation.  The Company is not under any
obligation to register under the Securities Act any of its presently outstanding
securities or any securities that may be subsequently issued.

          (d)  Each subsidiary of the Company is a corporation duly organized,
validly existing and in good standing under the laws of its jurisdiction of
incorporation and has all necessary power and authority under applicable
corporate law to own and lease its properties and to carry on its business as
presently conducted.  All of the outstanding shares of capital stock of each
subsidiary of the Company are validly issued, fully paid and nonassessable and
are owned beneficially and of record by the Company or another subsidiary of the
Company, free and clear of any liens, claims or encumbrances.

          (e)  Complete and accurate copies of the Certificate of Incorporation
and Bylaws (or other or comparable charter documents), each as amended to date,
of the Company and each of its subsidiaries are filed as exhibits to the Company
SEC Reports or have been delivered to PacifiCare.

     2.2  SEC FILINGS; FINANCIAL STATEMENTS.

          (a)  The Company has made available to PacifiCare a complete and
accurate copy of each report, schedule, registration statement and definitive
proxy statement filed by the Company with the Securities and Exchange Commission
("SEC") on or after July 1, 1995 (the "Company SEC Reports"), which are all the
forms, reports and documents required to be filed by the Company with the SEC
since July 1, 1995.  The Company SEC Reports (i) complied in all material
respects with the requirements of the Securities Act or the Exchange Act (as
such terms are defined in Section 2.17), as the case may be, at and as of the
times they were filed (or, if amended or superseded by a filing prior to the
date of this Agreement, then on the date of such filing) and (ii) did not at and
as of the time they were filed (or, if amended or superseded by a filing prior
to the date of this Agreement, then on the date of such filing) contain any
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary in order to make the statements therein, in light
of the circumstances under which they were made, not misleading.


                                          12

<PAGE>

          (b)  Each of the sets of financial statements (including, in each
case, any related notes thereto) contained in the Company SEC Reports and the
Company's estimated balance sheet as of May 31, 1996 (the "May 31, 1996 Balance
Sheet"), as well as  the Company's preliminary interim income statement for the
fiscal year ended June 30, 1996 (the "June 30 Statement") that have been
delivered to PacifiCare (collectively, the "Past Financial Statements") were
prepared in accordance with generally accepted accounting principles ("GAAP")
applied on a consistent basis throughout the periods involved (except as may be
indicated in the notes thereto) and fairly presents the consolidated financial
position of the Company and its subsidiaries as at the respective dates thereof
and the consolidated results of its operations and cash flows for the periods
indicated, except that the May 31, 1996 Balance Sheet and the June 30 Statement
included in the Past Financial Statements (i) were or are subject to normal
year-end audit adjustments which were not or are not expected to be material in
amount and (ii) do not contain footnotes.

          (c)  The Company and its subsidiaries have no Liabilities, except for
(i) any Liability which is accrued or fully reserved against in the May 31, 1996
Balance Sheet or disclosed in the notes included in the Past Financial
Statements, (ii) any Liability which was incurred after May 31, 1996 in the
ordinary course of business, (iii) other Liabilities which, individually or in
the aggregate, have not had and would not reasonably be expected to have a
Material Adverse Effect on the Company or (iv) any Liability under or disclosed
in this Agreement.  As used herein, "Liabilities" shall mean any liability or
obligation of any kind or nature, secured or unsecured (whether absolute,
accrued, contingent or otherwise, and whether due or to become due).

     2.3  ABSENCE OF CERTAIN CHANGES OR EVENTS.  Since March 31, 1996, there has
not been (a) any change, or any development or combination of changes or
developments that has had or would reasonably be expected to have a Material
Adverse Effect on the Company, (b) any damage, destruction or loss, whether or
not covered by insurance, that has had or would reasonably be expected to have a
Material Adverse Effect on the Company or (c) except as permitted or required in
this Agreement, any transaction, commitment, dispute or other event or condition
(financial or otherwise) of any character (whether or not in the ordinary course
of business) which would be prohibited by Section 4.2(b)(i), (ii), (v), (vi),
(vii), (ix), (xiv), and (xvi) if it were to occur or be effected between the
date of this Agreement and the Effective Time.

     2.4  TAX MATTERS.

          (a)  The Company (or, if applicable, one of its subsidiaries) has
filed, within the time (including any extensions of applicable due dates) and in
the manner prescribed by law, all material returns, declaration, reports,
estimates, information returns and statements, including information returns and
reports ("Returns"), required to be filed under federal, state or territorial,
local or any foreign laws regarding Taxes (as defined below) by the Company


                                          13

<PAGE>

and its subsidiaries, except for such Returns the failure of which to timely
file would not result in a liability of more than $5,000,000.

          (b)  The Company (or, if applicable, one of its subsidiaries) has,
within the time (including any extensions of applicable due dates) and in the
manner prescribed by law, paid all Taxes (as defined below) that are due and
payable except Taxes (i) for which adequate reserves have been established under
the Past Financial Statements, (ii) which are being contested in good faith or
(iii) which involve permanent differences in the aggregate less than $5,000,000
or involve timing differences in the aggregate less than $10,000,000.

          (c)  The Company and its subsidiaries have not filed (and will not
file prior to the Closing Date) any consent agreement under Section 341(f) of
the Code or agreed to have Section 341(f)(2) of the Code apply to any
disposition of any subsection (f) asset (as such term is defined in Section
341(f)(4) of the Code) owned by the Company or such subsidiaries.

          (d)  No outstanding debt obligation of the Company is "corporate
acquisition indebtedness" within the meaning of Section 279(b) of the Code.

          (e)  There are no claims or assessments in excess of $5,000,000,
pending or threatened, by any taxing authority against the Company or any of its
subsidiaries.  The Company Disclosure Schedule lists all pending tax audits by
the IRS, all agreements with the IRS to delay the applicable statute of
limitations and all settlements of any tax audits or claims by the IRS since
July 1, 1993.

          (f)  For purposes of this Article 2, "Taxes" shall mean all taxes,
charges, fees, levies, or other assessments of whatever kind or nature,
including, without limitation, all net income, gross income, gross receipts,
sales, use, value-added, ad valorem, transfer, franchise, profits, license,
withholding, payroll, employment, excise, estimated, severance, stamp, net
worth, environmental, occupancy or property taxes, fees, assessments or charges
of any kind whatsoever (together with any interest and any penalties, additions
to tax or additional amounts) imposed by any taxing authority (domestic or
foreign) upon or payable by the Company or any of its subsidiaries.

     2.5  CONTRACTS.

          (a)  COMPANY MATERIAL CONTRACTS. For purposes of this Agreement,
"Company Material Contracts" shall mean (i) each contract, agreement or other
arrangement of or involving the Company or any of its subsidiaries with respect
to indebtedness for money borrowed in excess of $3,000,000 (other than trade
payables in the ordinary and usual course of business), including, but not
limited to, letters of credit, guaranties and swap and similar agreements; (ii)
each contract, agreement or other arrangement which limits or restricts the
ability of the Company or any of its subsidiaries to compete or otherwise
conduct its business


                                          14

<PAGE>

in any manner or place which materially affects the Company or any material
subsidiary; (iii) each mortgage, contract, license, lease, indenture or other
agreement of the Company or any of its subsidiaries (A) which would be required
by Rule 601(b)(10) of SEC Regulation S-K to be filed as an exhibit to an Annual
Report on Form 10-K (other than any employee benefit plan) or (B) which
constitutes any other liability (including, without limitation, any guarantee,
surety contract or similar instrument), obligation or transaction and, in the
case of any item referred to in this clause, is material to the Company and its
subsidiaries or their businesses or prospects taken as a whole; and (iv) for
each state in which the Company or its subsidiary conducts business as an HMO,
insurance company, third-party administrator or otherwise requiring licensure as
set forth in Section 2.1(b), (A) the material contracts (based on gross revenues
generated thereunder) with government agencies or employer or other groups, (B)
the material contracts (based on payments made thereunder) with physician
providers of health care services, (C) the material contracts (based on payments
made thereunder) with providers of hospital services, and (D) the material
contracts (based on payments made thereunder) with providers of non-hospital,
non-physician medical services, all as specified in the next sentence.  In
California, material contracts are the twenty-five largest government agency or
employer or other group contracts, the twenty-five largest physician provider
contracts, the ten largest hospital contracts and the ten largest non-physician,
non-hospital contracts.  In Colorado, material contracts are the five largest
hospital contracts and the ten largest physician provider contracts.  In
Arizona, material contracts are the five largest hospital contracts and five
largest physician provider contracts.  In Utah, material contracts are the six
largest hospital contracts and nine largest physician provider contracts.  In
all other states or territories in which the Company or a subsidiary conducts
business, material contracts are the five largest government agency or employer
or other group contracts, the five largest physician provider contracts and the
five largest hospital contracts.  The Company will use its best efforts to
provide a true and complete copy of each Company Material Contract to PacifiCare
within 30 days of the date hereof.

     All Company Material Contracts, are in full force and effect and are
binding upon Company or its subsidiary, as the case may be, and, to the
Company's knowledge, are binding on the other parties thereto, except as
enforcement thereof may be limited by bankruptcy, insolvency, reorganization,
moratorium or other similar laws, both state and federal, affecting the
enforcement of creditors' rights or remedies in general from time to time in
effect and the exercise by courts of equity powers.  To the Company's knowledge,
no material default by the Company or any of its subsidiaries has occurred under
any of the Company Material Contracts and (A) no material default by any of the
other contracting parties has occurred under any of the Company Material
Contracts, (B) no event has occurred which with the giving of notice or the
lapse of time, or both, would constitute a material default by the Company or
any of its subsidiaries or any of the other contracting parties and (C) there is
no other reason, including without limitation any pending or threatened
termination, that any Company Material Contract will terminate (other than
expiration in accordance with its terms).


                                          15

<PAGE>

          (b)  The Company Disclosure Schedule sets forth a list of all claims
other than invoices in the ordinary course of business, or claims made under
risk programs in the ordinary course of business made or, to the Company's
knowledge, threatened against the Company or any of its subsidiaries under each
Company Material Contract presently or heretofore in effect (including claims
for back charges, rebates, price reductions, breaches of product or service
warranties or for product or service liability for products manufactured or
sold), to the extent such claims have had or would reasonably be expected to
have (i) for provider contracts, a cost to the Company or its Material
Subsidiaries in excess of $5,000,000 or (ii) for other Company Material
Contracts, a material adverse effect on the Company or any of its Material
Subsidiaries.

          (c)  Except as listed on the Company Disclosure Schedule, there are no
contracts, agreements or understandings, oral or written, between the Company or
any of its subsidiaries and Talbert that would interfere or conflict with the
transactions contemplated by Section 4.15 hereof.

     2.6  EMPLOYEES.

          (a)  The Company has made available to PacifiCare a list of the top
100 paid employees of the Company and its subsidiaries and, to the Company's
knowledge, the information relating to each person on such list is correct. The
Company Disclosure Schedule identifies each "employee benefit plan," as defined
in Section 3(3) of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), currently or previously maintained, contributed to or entered
into by the Company or any ERISA Affiliate (as defined below) under which the
Company or any ERISA Affiliate thereof has any present or future obligation or
liability (collectively, the "Company Employee Plans").  For purposes of this
Section 2.6, "ERISA Affiliate" shall mean any entity which is a member of (A) a
"controlled group of corporations," as defined in Section 414(b) of the Code,
(B) a group of entities under "common control," as defined in Section 414(c) of
the Code, or (C) an "affiliated service group," as defined in Section 414(m) of
the Code, or treasury regulations promulgated under Section 414(o) of the Code,
any of which includes Company.  Copies of all Company Employee Plans (and, if
applicable, related trust agreements) and all amendments thereto and written
interpretations thereof (including summary plan descriptions) have been made
available to PacifiCare or its counsel, together with the most recent annual
report (Form 5500, including, if applicable, Schedule B thereto) prepared in
connection with any such Company Employee Plan.  All Company Employee Plans
which individually or collectively would constitute an "employee pension benefit
plan," as defined in Section 3(2) of ERISA (collectively, the "Company Pension
Plans"), are identified as such in the Company Disclosure Schedule.  All
material contributions due from the Company with respect to any of the Company
Employee Plans have been made as required under ERISA or have been accrued on
the Company's financial statements as of March 31, 1996.  Each Company Employee
Plan has been maintained substantially in compliance with its terms and with the
requirements


                                          16

<PAGE>

prescribed by any and all statutes, orders, rules and regulations, including,
without limitation, ERISA and the Code, which are applicable to such Company
Employee Plans, except as would not have a Material Adverse Effect on the
Company.

          (b)  No Company Pension Plan constitutes, or has since the enactment
of ERISA constituted, a "multiemployer plan," as defined in Section 3(37) of
ERISA.  No Company Pension Plans are subject to Title IV of ERISA.  No
"prohibited transaction," as defined in Section 406 of ERISA or Section 4975 of
the Code, has occurred with respect to any Company Employee Plan which is
covered by Title I of ERISA which would have a Material Adverse Effect on the
Company, excluding transactions effected pursuant to a statutory or
administrative exemption.  Nothing done or omitted to be done by the Company and
no transaction or holding of any asset under or in connection with any Company
Employee Plan has or will make the Company or any officer or director of the
Company subject to any material liability under Title I of ERISA or liable for
any material tax or penalty pursuant to Sections 4972, 4975, 4976 or 4979 of the
Code or Section 502 of ERISA.

          (c)  With respect to each Company Pension Plan that is intended to be
qualified under Section 401(a) of the Code (a "Company 401(a) Plan"), either (A)
a favorable determination letter has been received from the Internal Revenue
Service ("IRS") as to such qualification under the Code as in effect immediately
after the Tax Reform Act of 1986, (B) an application for a favorable
determination letter is pending that was duly filed with the IRS prior to the
expiration of the time within which retroactive amendment relating back to the
effective date of such plan may be made under Section 401(b) of the Code and
regulations or IRS pronouncements thereunder, or (C) the time provided under
Section 401(b) of the Code and regulations or IRS pronouncements thereunder for
making retroactive amendments relating back to the effective date of such plan
will not expire before the date that is sixty (60) days after the date hereof,
and there is no reason to believe that any favorable determination letter will
not be received.

          (d)  No Company Employee Plan provides or ever has provided death,
medical or health benefits (whether or not insured) with respect to current or
former employees after any such employee's retirement or other termination of
service (other than (A) benefit coverage mandated by applicable law, including,
without limitation, coverage provided pursuant to Section 4980B of the Code, (B)
death benefits or retirement benefits under any Company Pension Plan, (C)
deferred compensation benefits accrued as liabilities on the books of the
Company, or (D) benefits the full cost of which is borne by the current or
former employee (or the employee's beneficiary)).

          (e)  The Company Disclosure Schedule lists each material employment,
severance or other similar contract, arrangement or policy and each plan or
arrangement (written or oral) providing for insurance coverage (including any
self-insured arrangements), workers' benefits, vacation benefits, severance
benefits, disability benefits, death benefits,


                                          17

<PAGE>

hospitalization benefits, retirement benefits, deferred compensation,
profit-sharing, bonuses, stock options, stock purchase, phantom stock, stock
appreciation or other forms of incentive compensation or post-retirement
insurance, compensation or benefits for employees, consultants or directors
which (A) is not a Company Employee Plan, (B) is entered into, maintained or
contributed to, as the case may be, by the Company or any subsidiary and (C)
covers any employee or former employee of the Company.  Such contracts, plans
and arrangements as are described in this Section 2.6(e) are herein referred to
collectively as the "Company Benefit Arrangements."  Each Company Benefit
Arrangement has been maintained in substantial compliance with its terms and
with the requirements prescribed by any and all statutes, orders, rules and
regulations which are applicable to such Company Benefit Arrangement.  The
Company has delivered to PacifiCare or its counsel a complete and correct copy
or description of each contract, plan or arrangement that constitutes a Company
Benefit Arrangement.

          (f)  There has been no amendment to, written interpretation or
announcement (whether or not written) by the Company relating to, or change in
employee participation or coverage under, any Company Employee Plan or Company
Benefit Arrangement that would increase materially the expense of maintaining
such Company Employee Plan or Company Benefit Arrangement above the level of the
expense incurred in respect thereof for the year ended June 30, 1996.

          (g)  The Company has provided, or will have provided prior to the
Closing to individuals entitled thereto all required notices and coverage
pursuant to Section 4980B of the Code and the Consolidated Omnibus Budget
Reconciliation Act of 1985, as amended ("COBRA"), with respect to any
"qualifying event" (as defined in Section 4980B(f)(3) of the Code) occurring
prior to and including the Closing, and no material tax payable on account of
Section 4980B of the Code has been incurred with respect to any current or
former employees (or their beneficiaries) of the Company.

          (h)  Neither the Company nor any of its subsidiaries is subject to any
collective bargaining agreement with respect to any of its employees, has any
material current labor problems or disputes, and, to its knowledge, has been
subject to any effort to organize any employees during the last 24 months.  The
Company has good labor relations and has no knowledge of any facts indicating
that the consummation of the transactions contemplated hereby will have a
material adverse effect on labor relations.

     2.7  LITIGATION AND CLAIMS; COMPLIANCE WITH LAW.

          (a)  Except as set forth in the Company Disclosure Schedule, there is,
to the Company's knowledge, no examination, audit, review, investigation,
arbitration, suit, litigation or other proceeding (a "Proceeding") pending or
threatened by or before any court or Governmental Authority (as defined in
Section 2.17) to which the Company or any of its


                                          18

<PAGE>

subsidiaries is a party or otherwise involved or to which any of the business or
assets of the Company or any of its subsidiaries is subject which has or would
reasonably be expected to have (i) a potential liability in excess of $5,000,000
or (ii) a material adverse effect on Company, or any Company Material
Subsidiary, whether or not covered by insurance.

          (b)  Neither the Company nor any of its subsidiaries is a party to any
decree, order or arbitration award (or agreement entered into in any Proceeding)
with respect to its properties, assets, personnel or business activities which
has had or would reasonably be expected (i) to have a potential cost in excess
of $5,000,000, or (ii) to affect materially the operations of the Company or any
Company Material Subsidiary.

          (c)  Except as set forth on the Company Disclosure Schedule or in
Company SEC Reports or other public filings with the SEC, neither the Company
nor any of its subsidiaries is or has at any time since July 1, 1993 (July 1,
1990 in the case of any violation involving any Government Authority) been in
violation of, or delinquent in respect to, any decree, order or arbitration
award or law, statute or regulation of, or agreement with, or any license or
permit from, any Governmental Authority to which any of its properties, assets,
personnel or business activities are subject or to which any of them is subject,
including laws, rules and regulations relating to the environment, insurance
companies, HMOs, third-party administrators or other businesses required to be
licensed under Section 2.1(b), occupational health and safety, employee
benefits, wages, workplace safety, equal employment opportunity and race,
religious, sex and age discrimination which has had or would reasonably be
expected have a Material Adverse Effect on the Company.

     2.8  PROPERTIES.

          (a)  The Company and its subsidiaries have insurance policies,
commercially adequate to protect against the risks so insured.  The Company has
made available copies of all such policies to PacifiCare or its counsel.
Neither the Company nor any of its subsidiaries has done anything by way of
action or inaction which might invalidate any of such policies in whole or in
part, except in the ordinary course of business.

          (b)  The Company and its subsidiaries own and hold title to all real
and other property reflected in the Company SEC Reports as owned by the Company
or any of its subsidiaries, as the case may be.

     2.9  DISCLOSURE.

          (a)  The copies of all documents furnished by the Company pursuant to
the terms of this Agreement are complete and accurate copies of the originals.


                                          19

<PAGE>

          (b)  During the past 12 months, the Company has timely filed all
required forms, reports and documents required to be filed with the SEC and the
National Association of Securities Dealers (the "NASD").

          (c)  None of the information supplied or to be supplied by the Company
for inclusion or incorporation by reference in the registration statement on
Form S-4 to be filed with the SEC by Holding in connection with the issuance of
the Holding Class A Common Stock, Holding Class B Common Stock and Holding
Series A in the Mergers and the votes of the Company's and PacifiCare's
stockholders (the "S-4 Registration Statement") will, at the time the S-4
Registration Statement is filed with the SEC or at the time the S-4 Registration
Statement becomes effective under the Securities Act, contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they are made, not misleading.  None of the
information supplied or to be supplied by the Company for inclusion or
incorporation by reference in the Prospectus/Proxy Statement filed as a part of
the S-4 Registration Statement (the "Prospectus/Proxy Statement"), will, at the
time mailed to the stockholders of the Company, at the time of the Company
Stockholders' Meeting (as defined in Section 4.6) and as of the Effective Time,
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they are made, not
misleading.  The Prospectus/Proxy Statement will comply as to form in all
material respects with the provisions of the Exchange Act and the rules and
regulations promulgated by the SEC thereunder.

     2.10 TRANSACTIONS WITH AFFILIATES.  Except for compensation of employees,
every transaction between Company and any of its "affiliates" or their
"associates" (as such terms are defined in the rules and regulations of the SEC)
which is currently in effect or was consummated since July 1, 1995, and for
which disclosure is required under Item 404 of Regulation S-K promulgated by the
SEC is set forth in the Company SEC Reports or in the Company Disclosure
Schedule.

     2.11 VOTE REQUIRED.  The affirmative vote of the holders of a majority of
the outstanding Company Common Stock is necessary to adopt and approve this
Agreement and the Company Merger. The affirmative vote of the holders of a
majority of the outstanding Common Stock and of 66 2/3% of the outstanding
Company Series A Preferred Stock is necessary to adopt and approve an amendment
(the "Series A Amendment") to the Company's Restated and Amended Certificate of
Incorporation (the "Company Restated Certificate of Incorporation") providing
for the payments in Section 5.1 (a)(iv) in lieu of those currently required by
the Certificate of Designation for the Company Series A Preferred Stock (the
"Certificate of Designation").  Such affirmative votes are herein collectively
referred to as the "Company Required Vote".


                                          20

<PAGE>

     2.12 TAKEOVER PROVISIONS INAPPLICABLE.  As of the date hereof and at all
times on or prior to the Effective Date, Section 203 of the DGCL are, and shall
be, inapplicable to the Company Merger and the other Transactions.

     2.13 COMPANY ACTION.  The Board of Directors of the Company (at a meeting
duly called and held) has (a) unanimously determined that the Company Merger and
the Series A Amendment are advisable and fair and in the best interests of the
Company and its stockholders, (b) unanimously approved this Agreement, the
Series A Amendment and the Company Merger in accordance with the provisions of
Section 251 of the DGCL, (c) unanimously recommended the adoption and approval
of this Agreement and the Company Merger by the holders of Company Common Stock
and directed that the Company Merger be submitted for consideration by the
Company's stockholders at the Company Stockholders' Meeting, (d) taken all
necessary steps to render Section 203 of the DGCL inapplicable to the Company
Merger, (e) unanimously recommended the adoption and approval of the Series A
Amendment by the holders of Company Common Stock and of Company Series A
Preferred Stock and directed that the Series A Amendment be submitted for
consideration by the Company's stockholders at the Company Stockholders'
Meeting, and (f) taken all necessary steps to ensure that the Company Merger and
related transactions, including, without limitation, the execution of any of the
Voting and Non-Distribution Agreements, will not result in the distribution or
exercisability of any rights under the Restated Rights Agreement.

     2.14 FAIRNESS OPINION.  The Company has received the written opinion of
Merrill Lynch & Co., financial advisor to the Company, dated the date of this
Agreement, to the effect that the consideration to be received by the holders of
the Company's Common Stock is fair to such holders from a financial point of
view.

     2.15 FINANCIAL ADVISOR.  The Company represents and warrants that (a)
except for Merrill Lynch & Co., no broker, finder or investment banker is
entitled to any brokerage, finder's or other fee or commission payable by the
Company or its subsidiaries in connection with the Company Merger, except a fee
not to exceed $400,000 payable with respect to the proposed Talbert separation
described in Section 4.15 below.

     2.16 ENFORCEABILITY.  The Company has full corporate power and authority to
execute, deliver and perform each of the Transactional Agreements to which it is
or will become a party.  The execution and delivery of said Transactional
Agreements have been duly and validly authorized by the Board of Directors of
the Company, and no other corporate proceedings on the part of the Company are
necessary for the Company to authorize any of the Transactional Agreements, and
no such proceedings (other than the approval of the Company's stockholders) are
necessary to enable the Company to perform or consummate any of the transactions
contemplated by this Agreement.  Said Transactional Agreements (a) have been (or
will be) duly executed and delivered by duly authorized officers of the Company
and (b) constitute (or, when executed by the Company, will constitute) legal,
valid and binding


                                          21


<PAGE>

obligations of the Company enforceable against it in accordance with their terms
(except as enforcement thereof may be limited by bankruptcy, insolvency,
reorganization, moratorium or other similar laws, both state and federal,
affecting the enforcement of creditors' rights or remedies in general from time
to time in effect and the exercise by courts of equity powers).  For purposes of
this Article 2, "Transactional Agreements" means this Agreement and the related
Agreement of Merger for the Company Merger.

     2.17 GOVERNMENTAL CONSENTS; NO CONFLICTS.  Except as may be required by the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Securities
Act of 1933, as amended (the "Securities Act"), state securities or blue sky
laws, the DGCL, the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the
"HSR Act"), the NASD Bylaws (as they relate to the S-4 Registration Statement
and the Prospectus/Proxy Statement) and laws governing insurance companies,
HMOs, and third-party administrators or other businesses operated by the Company
or its subsidiaries requiring licensure, qualification or authorization, there
is no requirement applicable to the Company or any of its subsidiaries to make
any filing with, or to obtain any permit, authorization, consent or approval of,
any federal, state or territorial, local or foreign governmental or regulatory
agency, department, commission or other authority (a "Governmental Authority"),
except for such filings, permits, authorizations, consents or approvals which,
if not made or obtained, would not have a Material Adverse Effect on the
Company.  Neither the execution and delivery of this Agreement by the Company
nor the consummation by the Company of any of the transactions contemplated by
this Agreement will (a) conflict with, violate or result in any breach of any
provision of the Certificate of Incorporation or Bylaws (or comparable charter
documents) of the Company or Talbert, (b) result in a material default (or with
notice or lapse of time or both would result in a default) under, or materially
impair the rights of the Company or any of its subsidiaries or materially alter
the rights or obligations of any third party under, or require the Company or
any of its subsidiaries to make any material payment or become subject to any
material liability to any third party under, or give rise to any right of
termination, amendment, cancellation, acceleration, repurchase, put or call
under, any of the terms, conditions or provisions of any Company Material
Contract, (c) result in the creation of any material (individually or in the
aggregate) liens, charges or encumbrances on any of the material assets of the
Company or any of its subsidiaries or (d) conflict with or violate any law,
statute, rule, regulation, judgment, order, writ, injunction, decree or
arbitration award applicable to the Company or any of its subsidiaries or any of
their material assets, which conflict or violation has had or would reasonably
be expected to have a Material Adverse Effect on the Company.

     2.18 RESERVES.  The reserves established by the Company and its
subsidiaries in the Company SEC Reports, or in any financial statement or
balance sheet contained in any document filed with the SEC after the date
hereof, for statutorily required reserves and for incurred but not yet paid
claims for, or relating to, medical treatment or similar claims (i) are computed
in accordance with presently accepted industry standards consistently applied,
(ii) meet the requirements of any law, rule or regulation applicable to such
reserves, (iii) are


                                          22

<PAGE>

computed on the basis of assumptions consistent with those used in computing the
corresponding reserves in the prior fiscal year, and (iv) include provision for
all actuarial reserves and related items which ought to be established in
accordance with applicable laws or regulations and prudent industry practices.
As of the date of this Agreement, neither the Company nor its senior management
is aware of any fact or circumstance which would necessitate, in the good faith
application of prudent reserving practices and policies, any material adverse
change in statutorily required reserves or reserves for such incurred but not
yet paid claims above that reflected in the most recent balance sheet included
in the Company SEC Reports (other than increases consistent with past experience
resulting from increases in enrollment with respect to the Company's services).

     2.19 AUDITS OR INVESTIGATIONS BY GOVERNMENTAL ENTITIES.  As of the date of
this Agreement, other than as disclosed in the Company Disclosure Schedule, no
audit or investigation of the Company or any of its subsidiaries which may be
expected to have a Material Adverse Effect on the Company is pending before, or
to the Company's knowledge has been threatened by, any governmental or
regulatory authority of the United States (other than the Internal Revenue
Service), the several States or territories (other than state taxing
authorities) or any foreign jurisdiction.  There are no pending or anticipated
proceedings which may be expected to have a Material Adverse Effect on the
Company by or on behalf or in the name of the state or federal government or any
governmental agency relating to the imposition of civil monetary penalties,
exclusion or debarment from governmental programs or other administrative
sanctions.

     2.20 ENVIRONMENTAL PROVISIONS.

          (a)  For the purposes of this Section 2.20, the following definitions
apply.  "Environmental Claim" means any claim, action, cause of action, or
written notice by any person or entity alleging potential liability (including,
without limitation, potential liability for investigatory costs, cleanup costs,
governmental response costs, natural resources damages, property damages,
personal injuries, or penalties) resulting from (A) the presence, or release
into the environment, of any Material of Environmental Concern at any location,
whether or not owned or operated by the Company or any subsidiary, or (B) any
violation, or alleged violation, of any Environmental Law.  "Environmental Laws"
means all applicable federal, state or territorial, local and foreign laws and
regulations relating to pollution or protection of human health or the
environment (including, without limitation, ambient air, surface water, ground
water, land surface or subsurface strata), including, without limitation, laws
and regulations relating to emissions, discharges, releases or threatened
releases of Materials of Environmental Concern, or otherwise relating to the
manufacture, processing, distribution, use, treatment, storage, disposal,
transport or handling of Materials of Environmental Concern.  "Materials of
Environmental Concern" means chemicals, pollutants, contaminants, wastes, and
substances that are hazardous, toxic or otherwise a danger to health,
reproduction, or the environment or are regulated by Environmental Laws.


                                          23

<PAGE>

          (b)  The Company and its subsidiaries are in compliance in all
material respects with all applicable Environmental Laws, which compliance
includes, but is not limited to, the possession by them of all material permits
and other governmental authorizations required under applicable Environmental
Laws, and compliance in all material respects with the terms and conditions
thereof, except where the costs of any failure to comply will not exceed, in the
aggregate, $5,000,000.  The Company and its subsidiaries have not received any
written communication, whether from a Governmental Authority, citizens group,
employee or otherwise, that alleges that they are not in such full compliance in
all material respects, and, to the knowledge of the Company, there are no
circumstances that may prevent or interfere with such full compliance in all
material respects in the future.  To the knowledge of the Company, no current or
prior owner of any property owned or leased by the Company and its subsidiaries
has received any written communication, whether from a Government Authority,
citizens group, employee or otherwise, that alleges that the Company and its
subsidiaries is not in such compliance in all material respects.

          (c)  There is no material Environmental Claim pending or, to the
knowledge of the Company, threatened against the Company or a subsidiary or
against any person or entity whose liability for any Environmental Claim the
Company and its subsidiaries  have or may have retained or assumed either
contractually or by operation of law which Environmental Claim would reasonably
be expected to have a Material Adverse Effect on the Company.

          (d)  To the knowledge of the Company, there are no past or present
actions, activities, circumstances, conditions, events or incidents, including,
without limitation, the release, emission, discharge, presence or disposal of
any Material of Environmental Concern, that could reasonably form the basis for
any material Environmental Claim against the Company or its subsidiaries or, to
the knowledge of the Company, against any person or entity whose liability for
any Environmental Claim the Company or a subsidiary has or may have retained or
assumed either contractually or by operation of law which Environmental Claim
would reasonably be expected to have a Material Adverse Effect on the Company.

     2.21 INTELLECTUAL PROPERTY.

          (a)  To the knowledge of the Company, all patents, registered
trademarks and registered copyrights of the Company are valid and enforceable.
There are no interference, opposition or cancellation proceedings or
infringement suits pending or, to the knowledge of the Company or its
subsidiaries, threatened, with respect to any of the patents, registered
trademarks or copyrights.  The Company or its subsidiaries have not been
advised, nor has either any reason to believe that the Company or a subsidiary
is infringing a patent, trademark or copyright held by another person.

          (b)  The Company and its subsidiaries own or have in their possession
certain information of the sort typically considered as trade secrets in the
healthcare industry (the


                                          24

<PAGE>

"Trade Secrets").  The Company and its subsidiaries have taken commercially
reasonable precautions to maintain Trade Secrets in confidence and to prevent
their disclosure to unauthorized persons.  To the knowledge of the Company, the
Company and its subsidiaries have good title and an absolute (though not
necessarily exclusive) right to use all Trade Secrets and the use of the Trade
Secrets does not infringe the rights of any third party.

          (c)  Except as set forth in the Company Disclosure Schedule, to the
knowledge of the Company and its subsidiaries, no person is infringing upon any
patent, trademark or any copyright or is misappropriating any Trade Secret owned
by the Company or a subsidiary.  To the best of the Company or its subsidiaries'
knowledge none of the processes or know-how used by the Company or its
subsidiaries infringes any patent, trademark or copyright of any third party.
To the best of the Company or its subsidiaries' knowledge, there is no
intellectual property, in any form, necessary for the operation of the Company
and its subsidiaries' business as currently conducted which the Company or a
subsidiary does not currently own or license on commercially reasonable terms.

                                      ARTICLE 3

               REPRESENTATIONS AND WARRANTIES OF PACIFICARE AND HOLDING

     Except as set forth in the disclosure schedule delivered to Company on the
date of this Agreement and signed by the Presidents of PacifiCare and Holding,
respectively (collectively, the "PacifiCare Disclosure Schedule"), PacifiCare
and Holding represent and warrant to the Company as follows:

     3.1  ORGANIZATION; SUBSIDIARIES; CAPITALIZATION.

          (a)  PacifiCare is a corporation duly organized, existing and in good
standing under the laws of the State of Delaware.  Holding is a corporation duly
organized, existing and in good standing under the laws of the State of
Delaware.  Neptune Sub and Company Sub are corporations duly organized, existing
and in good standing under the laws of the State of Delaware.  Each of
PacifiCare, Holding, Neptune Sub and Company Sub has all necessary power and
authority under applicable corporate law and its organizational documents to own
or lease its properties and to carry on its business as presently conducted.  As
of the date of this Agreement, the PacifiCare Disclosure Schedule sets forth a
list of all of PacifiCare's subsidiaries.  As of the date of this Agreement,
other than PacifiCare's subsidiaries, neither PacifiCare nor any of its
subsidiaries owns or holds, directly or indirectly, any debt or equity
securities of, or has any other interest in, any corporation, partnership, joint
venture or other entity, except publicly traded debt or equity which in any
event represents less than 1% of such outstanding securities, and neither
PacifiCare nor any of its subsidiaries has entered into any agreement to acquire
any such interest.


                                          25

<PAGE>

          (b)  Each of PacifiCare and its subsidiaries, to the extent conducting
business as an HMO, insurance company, third-party administrator or other entity
requiring any form of governmental licensure, qualification or authorization is
duly licensed, qualified or authorized and in good standing under the applicable
laws and regulations, respectively, of each state or territory in which the
conduct of such business requires such licensure, qualification or
authorization, except where failure would not have a material adverse effect on
PacifiCare or on any of its material subsidiaries as set forth in the PacifiCare
Disclosure Schedule ("PacifiCare's Material Subsidiaries").  The conduct of
PacifiCare's and its subsidiaries' respective business is in conformity with all
applicable foreign, federal, state or territorial, local and other governmental
and regulatory requirements and the forms, procedures and practices of
PacifiCare and its subsidiaries in the conduct of their respective businesses
are also in compliance with all such requirements, to the extent applicable,
except where nonconformity or noncompliance would not constitute a Material
Adverse Effect on PacifiCare.  For purposes of this Agreement, "Material Adverse
Effect," as it applies to PacifiCare, means a material adverse effect on the
business, operations, financial condition or assets of PacifiCare and its
subsidiaries, taken as a whole, other than as a result of the performance by
PacifiCare or Holding of their obligations, or the exercise by the Company of
its rights, under this Agreement.

          (c)  As of the date of this Agreement, the authorized capital stock of
PacifiCare consists of:  100,000,000 shares of PacifiCare Class A Common Stock
and 100,000,000 shares of PacifiCare Class B Common Stock of which, as of the
date hereof, 12,370,758 shares of PacifiCare Class A Common Stock and 18,812,799
of PacifiCare Class B Common Stock were issued and outstanding; and 20,000,000
shares of preferred stock, par value $1.00 per share, of which, as of the date
hereof, no shares of were issued and outstanding.  All the issued and
outstanding shares of PacifiCare Class A Common Stock and PacifiCare Class B
Common Stock are validly issued, fully paid and nonassessable and free of
preemptive rights.  As of the date of this Agreement, PacifiCare has issued
outstanding options to purchase a total of 317,734 shares of PacifiCare Class A
Common Stock and 1,742,939 shares of PacifiCare Class B Common Stock (the
"PacifiCare Options") pursuant to PacifiCare's stock option plans and
agreements.  Except as set forth above, as of the date of this Agreement, (i)
there are no shares of capital stock of PacifiCare authorized, issued or
outstanding, (ii) there are no outstanding subscriptions, options, warrants,
stock appreciation right plans, calls, rights, convertible securities,
stockholder rights plans (or similar plans commonly referred to as "poison
pills") or other agreements or commitments of any character relating to issued
or unissued capital stock or other securities of PacifiCare or any of its
subsidiaries, or obligating PacifiCare or any other party to issue, transfer or
sell any shares of the capital stock or other securities of PacifiCare or any of
its subsidiaries, and (iii) there are no other outstanding securities
convertible into, exchangeable for or evidencing the right to subscribe for any
shares of the capital stock or other securities of PacifiCare or any of its
subsidiaries or any successor corporation or controlling person of such
successor corporation.  The authorized capital of Holding, Neptune Sub and
Company Sub each consists of 1,000


                                          26

<PAGE>

shares of Common Stock, par value $.001 per share, 100 of which are issued and
outstanding and, in the case of Holding, are held beneficially and of record by
PacifiCare, while in the case of Neptune Sub and Company Sub are held
beneficially and of record by Holding.

          (d)  Each subsidiary of PacifiCare is a corporation duly organized,
validly existing and in good standing under the laws of its jurisdiction of
incorporation and has all necessary power and authority under applicable
corporate law to own and lease its properties and to carry on its business as
presently conducted.  All of the outstanding shares of capital stock of each
subsidiary of the Company are validly issued, fully paid and nonassessable and
are owned beneficially and of record by PacifiCare or another subsidiary of
PacifiCare, free and clear of any liens, claims or encumbrances.

          (e)  Complete and accurate copies of the Certificate of Incorporation
and Bylaws (or other or comparable charter documents), each as amended to date,
of PacifiCare and each of its subsidiaries are filed as exhibits to PacifiCare
SEC Reports or have been made available to the Company.

     3.2  SEC FILINGS; FINANCIAL STATEMENTS.

          (a)  PacifiCare has made available to the Company a complete and
accurate copy of each report, schedule, registration statement and definitive
proxy statement filed by PacifiCare with the SEC on or after July 1, 1995 (the
"PacifiCare SEC Reports"), which are all the forms, reports and documents
required to be filed by PacifiCare with the SEC since July 1, 1995.  The
PacifiCare SEC Reports (i) complied in all material respects with the
requirements of the Securities Act or the Exchange Act, as the case may be, at
and as of the times they were filed (or, if amended or superseded by a filing
prior to the date of this Agreement, then on the date of such filing) and (ii)
did not at and as of the time they were filed (or, if amended or superseded by a
filing prior to the date of this Agreement, then on the date of such filing)
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading.

          (b)  Each of the sets of financial statements (including, in each
case, any related notes thereto) contained in the PacifiCare SEC Reports and the
set of PacifiCare's unaudited interim financial statements as of and for the
nine-month period ended June 30, 1996 including PacifiCare's unaudited
consolidated balance sheet as of June 30, 1996 (the "PacifiCare June 30, 1996
Balance Sheet") that are attached to the PacifiCare Disclosure Schedule
(collectively, the "PacifiCare Past Financial Statements") was prepared in
accordance with GAAP applied on a consistent basis throughout the periods
involved (except as may be indicated in the notes thereto) and fairly presents
the consolidated financial position of PacifiCare and its subsidiaries as at the
respective dates thereof and the consolidated results of its operations and cash
flows for the periods indicated, except that (i) the quarterly unaudited


                                          27


<PAGE>

interim financial statements included in the PacifiCare Past Financial
Statements were or are subject to normal year-end audit adjustments and (ii) the
unaudited interim financial statements as of and for the nine-month period ended
June 30, 1996 included in the PacifiCare Past Financial Statements are subject
to normal year-end audit adjustments and do not contain footnotes.

          (c)  PacifiCare and its subsidiaries have no Liabilities, except for
(i) any Liability which is accrued or fully reserved against in the PacifiCare
June 30, 1996 Balance Sheet or disclosed in the notes included in the PacifiCare
Past Financial Statements, (ii) any Liability which was incurred after June 30,
1996 in the ordinary course of business, (iii) other Liabilities which,
individually or in the aggregate, have not had and would not reasonably be
expected to have a Material Adverse Effect on PacifiCare or (iv) any Liability
under or disclosed in this Agreement.

     3.3  ABSENCE OF CERTAIN CHANGES OR EVENTS.  Since June 30, 1996, there has
not been (a) any change, or any development or combination of changes or
developments that has had or would reasonably be expected to have a Material
Adverse Effect on PacifiCare, (b) any damage, destruction or loss, whether or
not covered by insurance, that has had or would reasonably be expected to have a
Material Adverse Effect on PacifiCare or (c) except as permitted or required in
this Agreement, any transaction, commitment, dispute or other event or condition
(financial or otherwise) of any character (whether or not in the ordinary course
of business) which would be prohibited by Section 4.3(a), 4.3(b), 4.3(c),
4.3(d), 4.3(e), 4.3(f), 4.3(g) or 4.3(h), if it were to occur or be effected
between the date of this Agreement and the Effective Time.

     3.4  TAX MATTERS.

          (a)  PacifiCare (or, if applicable, one of its subsidiaries) has
filed, within the time (including any extensions of applicable due dates) and in
the manner prescribed by law, all Returns, required to be filed under federal,
state, local or any foreign laws regarding Taxes by PacifiCare and its
subsidiaries, except for such Returns the failure of which to timely file would
not result in a liability of more than $5,000,000.

          (b)  PacifiCare (or, if applicable, one of its subsidiaries) has,
within the time (including any extensions of applicable due dates) and in the
manner prescribed by law, paid all Taxes (as defined below) that are due and
payable, except Taxes (i) for which adequate reserves have been established
under the Past Financial Statements, (ii) which are being contested in good
faith or (iii) which involve permanent differences in the aggregate less than
$5,000,000 or involve timing differences in the aggregate less than $10,000,000.

          (c)  PacifiCare and its subsidiaries have not filed (and will not file
prior to the Closing Date) any consent agreement under Section 341(f) of the
Code or agreed to have


                                          28

<PAGE>

Section 341(f)(2) of the Code apply to any disposition of the subsection (f)
asset (as such term is defined in Section 341(f)(4) of the Code) owned by
PacifiCare or any of its subsidiaries.

          (d)  No outstanding debt obligation of PacifiCare is "corporate
acquisition indebtedness" within the meaning of Section 279(b) of the Code.

          (e)  For purposes of this Article 3, "Taxes" shall mean all taxes,
charges, fees, levies, or other assessments of whatever kind or nature,
including, without limitation, all net income, gross income, gross receipts,
sales, use, value-added, ad valorem, transfer, franchise, profits, license,
withholding, payroll, employment, excise, estimated, severance, stamp, net
worth, environmental, occupancy or property taxes, fees, assessments or charges
of any kind whatsoever (together with any interest and any penalties, additions
to tax or additional amounts) imposed by any taxing authority (domestic or
foreign) upon or payable by PacifiCare or any of its subsidiaries.

     3.5  CONTRACTS.

          (a)  PACIFICARE MATERIAL CONTRACTS.  For purposes of this Agreement,
"PacifiCare Material Contracts" shall mean (i) each contract, agreement or other
arrangement of or involving PacifiCare or any of its subsidiaries with respect
to indebtedness for money borrowed in excess of $3,000,000 (other than trade
payables in the ordinary and usual course of business), including, but not
limited to, letters of credit, guaranties and swap and similar agreements; (ii)
each contract, agreement or other arrangement which limits or restricts the
ability of PacifiCare or any of its subsidiaries to compete or otherwise conduct
its business in any manner or place which materially affects PacifiCare or any
material subsidiary; (iii) each mortgage, contract, license, lease, indenture or
other agreement of PacifiCare or any of its subsidiaries (A) which would be
required by Rule 601(b)(10) of SEC Regulation S-K to be filed as an exhibit to
an Annual Report on Form 10-K (other than any employee benefit plan) or (B)
which constitutes any other liability (including, without limitation, any
guarantee, surety contract or similar instrument), obligation or transaction
and, in the case of any item referred to in this clause, is material to
PacifiCare and its subsidiaries or their businesses or prospects taken as a
whole; and (iv) for each state in which PacifiCare or its subsidiaries conducts
business as an HMO, insurance company, third-party administrator or otherwise
requiring licensure as set forth in Section 3.1(b), (A) the contracts with
employer or other groups or government agencies, (B) the contracts with
physician providers of health care services, (C) the contracts with providers of
hospital services and (D) the contracts with providers of non-hospital,
non-physician medical services, which are material to PacifiCare and its
subsidiaries or their businesses or prospects taken as a whole.

          All PacifiCare Material Contracts are in full force and effect and are
binding upon PacifiCare and, to PacifiCare's knowledge, are binding on the other
parties thereto, except as enforcement thereof may be limited by bankruptcy,
insolvency, reorganization,


                                          29

<PAGE>

moratorium or other similar laws, both state and federal, affecting the
enforcement of creditors' rights or remedies in general from time to time in
effect and the exercise by courts of equity powers.  To PacifiCare's knowledge,
no material default by PacifiCare or any of its subsidiaries has occurred under
any of the PacifiCare Material Contracts and (A) no material default by any of
the other contracting parties has occurred under any of the PacifiCare Material
Contracts and (B) no event has occurred which with the giving of notice or the
lapse of time, or both, would constitute a material default by PacifiCare or any
of its subsidiaries or any of the other contracting parties.

          (b)  The PacifiCare Disclosure Schedule sets forth a list of all
claims, other than invoices in the ordinary course of business, and claims made
under risk programs in the ordinary course of business made or, to PacifiCare's
knowledge, threatened against PacifiCare or any of its subsidiaries under each
PacifiCare Material Contract presently or heretofore in effect (including claims
for back charges, rebates, price reductions, breaches of product or service
warranties or for product or service liability for products manufactured or
sold), to the extent such claims have had or would reasonably be expected to
have a cost to PacifiCare or its subsidiaries in excess of $5,000,000 or have a
material adverse effect on PacifiCare or any of its Material Subsidiaries.

     3.6  EMPLOYEES.

          (a)  "PacifiCare Employee Plan" means each "employee benefit plan," as
defined in Section 3(3) of ERISA, currently or previously maintained,
contributed to or entered into by PacifiCare or any ERISA Affiliate (as defined
below) under which PacifiCare or any ERISA Affiliate thereof has any present or
future obligation or liability.  For purposes of this Section 3.6, "ERISA
Affiliate" shall mean any entity which is a member of (A) a "controlled group of
corporations," as defined in Section 414(b) of the Code, (B) a group of entities
under "common control," as defined in Section 414(c) of the Code, or (C) an
"affiliated service group," as defined in Section 414(m) of the Code, or
treasury regulations promulgated under Section 414(o) of the Code, any of which
includes PacifiCare.  All material contributions due from PacifiCare with
respect to any of the PacifiCare Employee Plans have been made as required under
ERISA or have been accrued on PacifiCare's financial statements as of June 30,
1996.  Each PacifiCare Employee Plan has been maintained substantially in
compliance with its terms and with the requirements prescribed by any and all
statutes, orders, rules and regulations, including, without limitation, ERISA
and the Code, which are applicable to such PacifiCare Employee Plans, except as
would not have a Material Adverse Effect on PacifiCare.

          (b)  No PacifiCare Pension Plan constitutes, or has since the
enactment of ERISA constituted, a "multiemployer plan," as defined in Section
3(37) of ERISA.  No PacifiCare Pension Plans are subject to Title IV of ERISA.
No "prohibited transaction," as defined in Section 406 of ERISA or Section 4975
of the Code, has occurred with respect to


                                          30

<PAGE>

any PacifiCare Employee Plan which is covered by Title I of ERISA which would
have a Material Adverse Effect on PacifiCare, excluding transactions effected
pursuant to a statutory or administrative exemption.  Nothing done or omitted to
be done by PacifiCare and no transaction or holding of any asset under or in
connection with any PacifiCare Employee Plan has or will make PacifiCare or any
officer or director of PacifiCare subject to any material liability under Title
I of ERISA or liable for any material tax or penalty pursuant to Sections 4972,
4975, 4976 or 4979 of the Code or Section 502 of ERISA.

          (c)  With respect to each PacifiCare Pension Plan that is intended to
be qualified under Section 401(a) of the Code (a "PacifiCare 401(a) Plan"),
either (A) a favorable determination letter has been received from the IRS as to
such qualification under the Code as in effect immediately after the Tax Reform
Act of 1986, (B) an application for a favorable determination letter is pending
that was duly filed with the IRS prior to the expiration of the time within
which retroactive amendment relating back to the effective date of such plan may
be made under Section 401(b) of the Code and regulations or IRS pronouncements
thereunder, or (C) the time provided under Section 401(b) of the Code and
regulations or IRS pronouncements thereunder for making retroactive amendments
relating back to the effective date of such plan will not expire before the date
that is sixty (60) days after the date hereof, and there is no reason to believe
that any favorable determination letter will not be received.

          (d)  PacifiCare has provided, or will have provided prior to the
Closing (as defined in Section 1.3), to individuals entitled thereto all
required notices and coverage pursuant to Section 4980B of the Code and COBRA,
with respect to any "qualifying event" (as defined in Section 4980B(f)(3) of the
Code) occurring prior to and including the Closing, and no material tax payable
on account of Section 4980B of the Code has been incurred with respect to any
current or former employees (or their beneficiaries) of PacifiCare.

     3.7  LITIGATION AND CLAIMS; COMPLIANCE WITH LAW.

          (a)  Except as set forth in the PacifiCare Disclosure Schedule, there
is, to PacifiCare's knowledge, no Proceeding pending or threatened by or before
any court or Governmental Authority in which PacifiCare or any of its
subsidiaries is a party or otherwise involved or to which any of the business or
assets of PacifiCare or any of its subsidiaries is subject, which has or would
reasonably be expected to have (i) a potential liability in excess of $5,000,000
or (ii) a material adverse effect on PacifiCare or any PacifiCare Material
Subsidiary.

          (b)  Neither PacifiCare nor any of its subsidiaries is a party to any
decree, order or arbitration award (or agreement entered into in any Proceeding)
with respect to its properties, assets, personnel or business activities which
has had or would reasonably be expected (i) to have a potential cost to
PacifiCare or its subsidiaries in excess of $5,000,000 or (ii) to affect
materially the operations of PacifiCare or any PacifiCare Material Subsidiary.


                                          31

<PAGE>

          (c)  Except as set forth on the PacifiCare Disclosure Schedule or in
PacifiCare SEC Reports or other public filings with the SEC, neither PacifiCare
nor any of its subsidiaries is or has at any time since October 1, 1993, been in
violation of, or delinquent in respect to, any decree, order or arbitration
award or law, statute or regulation of, or agreement with, or any license or
permit from, any Governmental Authority to which any of its properties, assets,
personnel or business activities are subject or to which any of them is subject,
including laws, rules and regulations relating to the environment, insurance
companies, HMOs, third-party administrators or other businesses required to be
licensed under Section 3.1(b), occupational health and safety, employee
benefits, wages, workplace safety, equal employment opportunity and race,
religious, sex and age discrimination which has had or would reasonably be
expected (i) to have a potential cost to PacifiCare or its subsidiaries in
excess of $5,000,000 or (ii) to affect materially the operations of PacifiCare
or any PacifiCare Material Subsidiary.

     3.8  PROPERTIES.

          (a)  PacifiCare and its subsidiaries have insurance policies adequate
to protect them against the risks so insured.  Neither PacifiCare nor any of its
subsidiaries has done anything by way of action or inaction which might
invalidate any of such policies in whole or in part.

          (b)  PacifiCare and its subsidiaries own and hold title to all real
and other property reflected in the PacifiCare SEC Reports as owned by
PacifiCare or any of its subsidiaries, as the case may be.

     3.9  DISCLOSURE.

          (a)  The copies of all documents furnished by PacifiCare pursuant to
the terms of this Agreement are complete and accurate copies of the originals.

          (b)  During the past 12 months, PacifiCare has timely filed all
required forms, reports and documents required to be filed with the SEC and the
NASD.

          (c)  None of the information supplied or to be supplied by PacifiCare
for inclusion or incorporation by reference in the S-4 Registration Statement
will, at the time the S-4 Registration Statement is filed with the SEC or at the
time the S-4 Registration Statement becomes effective under the Securities Act,
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they are made, not
misleading.  None of the information supplied or to be supplied by PacifiCare
for inclusion or incorporation by reference in the Prospectus/Proxy Statement,
will, at the time mailed to the stockholders of PacifiCare, at the time of the
PacifiCare Stockholders' Meeting (as defined in Section 4.6) and


                                          32

<PAGE>

as of the Effective Time, contain any untrue statement of a material fact or
omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they are made, not misleading.  The Prospectus/Proxy Statement will comply as to
form in all material respects with the provisions of the Exchange Act and the
rules and regulations promulgated by the SEC thereunder.

     3.10 TRANSACTIONS WITH AFFILIATES.  Except for compensation of employees,
every transaction between PacifiCare and any of its "affiliates" or their
"associates" (as such terms are defined in the rules and regulations of the SEC)
which is currently in effect or was consummated since October 1, 1995, and for
which disclosure is required by Item 404 of Regulation S-K promulgated by the
SEC, is set forth in the PacifiCare SEC Reports or the PacifiCare Disclosure
Schedule.

     3.11 VOTE REQUIRED.  The affirmative vote of the holders of a majority of
the outstanding PacifiCare Class A Common Stock is the only vote of the holders
of any class or series of PacifiCare's capital stock necessary to adopt and
approve this Agreement and the PacifiCare Merger, while the affirmative vote of
the holders of a majority of the outstanding PacifiCare Class A Common Stock and
of the holders of a majority of the outstanding PacifiCare Class B Common Stock,
each voting as a separate class, is necessary to adopt and approve an amendment
to the Certificate of Incorporation of PacifiCare to exempt the PacifiCare
Merger from a requirement of PacifiCare's Certificate of Incorporation that, in
the event of a merger or consolidation of PacifiCare, the holders of PacifiCare
Class B Common Stock shall receive the same consideration per share as the per
share consideration for the PacifiCare Class A Common Stock in such merger or
consolidation (the "PacifiCare Amendment") (such votes together being referred
to herein as the "Required PacifiCare Vote").

     3.12 TAKEOVER PROVISIONS INAPPLICABLE.  As of the date hereof and at all
times on or prior to the Effective Date, Section 203 of the DGCL are, and shall
be, inapplicable to the PacifiCare Merger.

     3.13 PACIFICARE ACTION.  The Board of Directors of PacifiCare (at a meeting
duly called and held) has (a) determined that the PacifiCare Merger is advisable
and fair and in the best interests of PacifiCare and its stockholders, (b)
approved this Agreement and the PacifiCare Merger in accordance with the
provisions of Section 251 of the DGCL, (c) recommended the adoption and approval
of this Agreement and the PacifiCare Merger by the holders of PacifiCare Class A
Common Stock and directed that the PacifiCare Merger be submitted for
consideration by PacifiCare's stockholders at the PacifiCare Stockholders'
Meeting, (d) recommended the adoption and approval of the PacifiCare Amendment
by the holders of PacifiCare Class A Common Stock and PacifiCare Class B Common
Stock and directed that the PacifiCare Amendment be submitted for consideration
by PacifiCare's stockholders at the PacifiCare Stockholders' meeting, (e) taken
all necessary steps to render Section 203 of the DGCL inapplicable to the
PacifiCare Merger and (f) as sole stockholder of


                                          33

<PAGE>

Holding, Neptune Sub and Company Sub, approved this Agreement and the Merger in
accordance with Section 251 of the DGCL.

     3.14 ACTIONS BY HOLDING, NEPTUNE SUB AND COMPANY SUB.  The Boards of
Directors of Holding, Neptune Sub and Company Sub (at meetings duly called and
held or by unanimous written consents) have respectively (a) determined that the
Mergers are advisable and fair and in the best interests of Holding, Neptune Sub
and Company Sub, (b) unanimously approved this Agreement and the Mergers in
accordance with the provisions of Section 251 of the DGCL, (c) taken all
necessary steps to render Section 203 of the DGCL inapplicable to the Mergers
and the other transaction contemplated herein.  Holding, as the sole stockholder
of Neptune Sub and Company Sub, has also approved or will also approve this
Agreement and the Mergers.

     3.15 FAIRNESS OPINION.  PacifiCare and its Board of Directors has received
from Dillon, Read & Co., financial advisors to PacifiCare, an opinion dated the
date hereof, to the effect that the consideration to be paid to the stockholders
of PacifiCare in the PacifiCare Merger is fair, from a financial point of view,
to PacifiCare and its stockholders.

     3.16 FINANCIAL ADVISOR.  PacifiCare represents and warrants that except for
Dillon, Read & Co., no broker, finder or investment banker is entitled to any
brokerage, finder's or other fee or commission in connection with the PacifiCare
Merger or any of the other transactions contemplated in this Agreement based
upon arrangements made by or on behalf of PacifiCare or any of its subsidiaries.

     3.17 ENFORCEABILITY.  Each of PacifiCare and Holding has full corporate
power and authority to execute, deliver and perform each of the Transactional
Agreements to which it is or will become a party.  The execution and delivery of
said Transactional Agreements have been duly and validly authorized by the
Boards of Directors of PacifiCare and Holding, and no other corporate
proceedings on the part of PacifiCare and Holding are necessary for PacifiCare
and Holding to authorize any of the Transactional Agreements, and no such
proceedings (other than the approval of PacifiCare's and Holding stockholders)
are necessary to enable PacifiCare and Holding to perform or consummate any of
the transactions contemplated by this Agreement.  Said Transactional Agreements
(a) have been (or will be) duly executed and delivered by duly authorized
officers of PacifiCare and Holding and (b) constitute (or, when executed by
PacifiCare and Holding, will constitute) legal, valid and binding obligations of
PacifiCare and Holding enforceable against it in accordance with their terms
(except as enforcement thereof may be limited by bankruptcy, insolvency,
reorganization, moratorium or other similar laws, both state and federal,
affecting the enforcement of creditors' rights or remedies in general from time
to time in effect and the exercise by courts of equity powers).  For purposes of
this Article 3, "Transactional Agreements" means this Agreement and the related
Agreement of Merger for the PacifiCare Merger.


                                          34

<PAGE>

     3.18 GOVERNMENTAL CONSENTS; NO CONFLICTS.  Except as may be required by the
Exchange Act, the Securities Act, state securities or blue sky laws, the DGCL,
the HSR Act, the NASD Bylaws (as they relate to the S-4 Registration Statement
and the Prospectus/Proxy Statement) and laws governing insurance companies,
HMOs, third-party administrators or other businesses operated by PacifiCare or
its subsidiaries requiring licensure, qualification or authorization, there is
no requirement applicable to PacifiCare or any of its subsidiaries to make any
filing with, or to obtain any permit, authorization, consent or approval of any
Governmental Authority as a condition to the lawful consummation of any of the
transactions contemplated by this Agreement, except for such filings, permits,
authorizations, consents or approvals which, if not made or obtained, would not
have a Material Adverse Effect on PacifiCare.  Except as set forth in the
PacifiCare Disclosure Schedule, neither the execution and delivery of this
Agreement by PacifiCare nor the consummation by PacifiCare will (a) conflict
with, violate or result in any breach of any provision of the Certificate of
Incorporation or Bylaws (or comparable charter documents) of PacifiCare or any
of its subsidiaries, (b) result in a material default (or with notice or lapse
of time or both would result in a default) under, or materially impair the
rights of PacifiCare or any of its subsidiaries or materially alter the rights
or obligations of any third party under, or require PacifiCare or any of its
subsidiaries to make any material payment or become subject to any material
liability to any third party under, or give rise to any right of termination,
amendment, cancellation, acceleration, repurchase, put or call under, any of the
terms, conditions or provisions of any PacifiCare Material Contract, (c) result
in the creation of any material (individually or in the aggregate) liens,
charges or encumbrances on any of the material assets of PacifiCare or any of
its subsidiaries or (d) conflict with or violate any law, statute, rule,
regulation, judgment, order, writ, injunction, decree or arbitration award
applicable to PacifiCare or any of its subsidiaries or any of their material
assets, which violation has had or would reasonably be expected to have a
Material Adverse Effect on PacifiCare.

     3.19 COMMON AND PREFERRED STOCK TO BE ISSUED.  The Holding Class A Common
Stock, Holding Class B Common Stock and Holding Series A to be issued to the
Company's stockholders in the Company Merger, when issued by Holding pursuant to
the terms of this Agreement, will be duly authorized, validly issued, fully paid
and non-assessable, will be issued in compliance with applicable federal and
state securities laws and will be clear of all liens, encumbrances and adverse
claims and may be resold by Company Affiliates (as defined in Section 4.12) in
accordance with paragraph (d) of Rule 145 of the Securities Act.

     3.20 RESERVES.  The reserves established by PacifiCare and its subsidiaries
in the PacifiCare SEC Reports, or in any financial statement or balance sheet
contained in any document filed with the SEC after the date hereof, for
statutorily required reserves and for incurred but not yet paid claims for, or
relating to, medical treatment or similar claims (i) are computed in accordance
with presently accepted industry standards consistently applied, (ii) meet the
requirements of any law, rule or regulation applicable to such reserves, (iii)
are computed on the basis of assumptions consistent with those used in computing
the

                                          35

<PAGE>

corresponding reserve in the prior fiscal year, and (iv) include provision for
all actuarial reserves and related items which ought to be established in
accordance with applicable laws or regulations and prudent industry practices.
As of the date of this Agreement, neither PacifiCare nor its senior management
is aware of any fact or circumstance which would necessitate, in the good faith
application of prudent reserving practices and policies, any material adverse
change in statutorily required reserves or reserves for such incurred but not
yet paid claims above that reflected in the most recent balance sheet included
in the PacifiCare SEC Reports (other than increases consistent with past
experience resulting from increases in enrollment with respect to PacifiCare's
services).

     3.21 AUDITS OR INVESTIGATIONS BY GOVERNMENTAL ENTITIES.  As of the date of
this Agreement, other than as disclosed in the PacifiCare Disclosure Schedule,
no audit or investigation of PacifiCare or any of its subsidiaries which may be
expected to have a Material Adverse Effect on PacifiCare is pending before, or
to PacifiCare's knowledge has been threatened by, any governmental or regulatory
authority of the United States (other than the IRS), the several States or
territories (other than state taxing authorities) or any foreign jurisdiction.
There are no pending or anticipated proceedings which may be expected to have a
Material Adverse Effect on PacifiCare by or on behalf or in the name of the
state or federal government or any governmental agency relating to the
imposition of civil monetary penalties, exclusion or debarment from governmental
programs or other administrative sanctions.

     3.22 ENVIRONMENTAL PROVISIONS.

          (a)  For the purposes of this Section 3.22, the following definitions
apply. "Environmental Claim" means any claim, action, cause of action, or
written notice by any person or entity alleging potential liability (including,
without limitation, potential liability for investigatory costs, cleanup costs,
governmental response costs, natural resources damages, property damages,
personal injuries, or penalties) resulting from (A) the presence, or release
into the environment, of any Material of Environmental Concern at any location,
whether or not owned or operated by PacifiCare or any subsidiary, or (B) any
violation, or alleged violation, of any Environmental Law.  "Environmental Laws"
means all applicable federal, state or territorial, local and foreign laws and
regulations relating to pollution or protection of human health or the
environment (including, without limitation, ambient air, surface water, ground
water, land surface or subsurface strata), including, without limitation, laws
and regulations relating to emissions, discharges, releases or threatened
releases of Materials of Environmental Concern, or otherwise relating to the
manufacture, processing, distribution, use, treatment, storage, disposal,
transport or handling of Materials of Environmental Concern.  "Materials of
Environmental Concern" means chemicals, pollutants, contaminants, wastes, and
substances that are hazardous, toxic or otherwise a danger to health,
reproduction, or the environment or are regulated by Environmental Laws.


                                          36

<PAGE>

          (b)  PacifiCare and each subsidiary is in compliance in all material
respects with all applicable Environmental Laws, which compliance includes, but
is not limited to, the possession by them of all material permits and other
governmental authorizations required under applicable Environmental Laws, and
compliance in all material respects with the terms and conditions thereof except
where the costs of any failure to comply will not exceed $5,000,000.  PacifiCare
and its subsidiaries have not received any written communication, whether from a
Governmental Authority, citizens group, employee or otherwise, that alleges that
they are not in such full compliance in all material respects, and, to the
knowledge of PacifiCare, there are no circumstances that may prevent or
interfere with such full compliance in all material respects in the future.  To
the knowledge of PacifiCare, no current or prior owner of any property owned or
leased by PacifiCare or any subsidiary has received any written communication,
whether from a Government Authority, citizens group, employee or otherwise, that
alleges that any of them is not in such compliance.

          (c)  There is no material Environmental Claim pending or, to the
knowledge of PacifiCare, threatened against PacifiCare or any subsidiary or
against any person or entity whose liability for any Environmental Claim
PacifiCare has or may have retained or assumed either contractually or by
operation of law.

          (d)  To the knowledge of PacifiCare, there are no past or present
actions, activities, circumstances, conditions, events or incidents, including,
without limitation, the release, emission, discharge, presence or disposal of
any Material of Environmental Concern, that could reasonably form the basis for
any Environmental Claim against PacifiCare, any subsidiary or, to the knowledge
of PacifiCare, against any person or entity whose liability for any material
Environmental Claim PacifiCare or any subsidiary has or may have retained or
assumed either contractually or by operation of law which Environmental Claim
would reasonably be expected to have a Material Adverse Effect on PacifiCare.

     3.23 INTELLECTUAL PROPERTY.

          (a)  To the knowledge of PacifiCare, PacifiCare and its subsidiaries
own or have in their possession certain information of the sort typically
considered as trade secrets in the healthcare industry (the "Trade Secrets").
PacifiCare and its subsidiaries have good title and an absolute (though not
necessarily exclusive) right to use all Trade Secrets, and, to the knowledge of
PacifiCare, the use of the Trade Secrets does not infringe the rights of any
third party.

          (b)  To the knowledge of PacifiCare, none of the processes or know-how
used by PacifiCare infringes any patent, trademark or copyright of any third
party.  To the best of PacifiCare's knowledge, there is no intellectual
property, in any form, necessary for the operation of PacifiCare's or its
subsidiaries' business as currently conducted which


                                          37

<PAGE>

PacifiCare or its subsidiaries do not currently own or license on commercially
reasonable terms.

     3.24 FORMATION OF HOLDING.  PacifiCare has caused Holding, Neptune Sub and
Company Sub to be formed and organized in anticipation of execution of this
Agreement and solely for the purposes of carrying out the Mergers and the
transactions contemplated hereby, and solely for such purposes (i) Holding has
issued 200 shares of Common Stock to PacifiCare in exchange for $1.00 per share;
(ii) Neptune Sub has issued 100 shares of Common Stock to Holding in exchange
for $1.00 per share, and (iii) Company Sub has issued 100 shares of Common Stock
to Holding in exchange for $1.00 per share.  No other shares of stock or
securities have been issued by Holding, Neptune Sub or Company Sub.  The
directors and officers of Holding, Neptune Sub and Company Sub consist solely of
officers of PacifiCare and no other persons.  Neither Holding, Neptune Sub nor
Company Sub has acquired any property, incurred any liabilities, or engaged in
any business or activity whatsoever other than (i) its organization as described
above, (ii) the adoption of stockholder and director resolutions in connection
therewith and to authorize execution and delivery of this Agreement, adoption of
the Holding Restated Certificate of Incorporation, consummation of the Mergers
and the transactions contemplated hereby, and performance of its obligations
hereunder, and (iii) the execution and delivery of this Agreement.

                                      ARTICLE 4

                          CONDUCT AND TRANSACTIONS PRIOR TO
                        EFFECTIVE TIME; ADDITIONAL AGREEMENTS

     4.1  INFORMATION AND ACCESS.

          (a)  During the period from the date of this Agreement through the
Effective Time, the Company shall afford, and shall cause the independent
auditors, counsel, financial and other advisors and representatives
(collectively, "Representatives") of the Company and its subsidiaries to afford,
to PacifiCare and to PacifiCare's Representatives, reasonable access to the
properties, books, records, financial and operating data (including audit work
papers and other such information) and other information and personnel of the
Company and its subsidiaries in order that PacifiCare and PacifiCare's
Representatives may have a full opportunity to make such investigation as
PacifiCare reasonably desires to make of the Company and its subsidiaries.

          (b)  Without limiting the generality of Section 4.1(a), during the
period from the date of this Agreement through the Effective Time, the Company
shall promptly provide PacifiCare with copies of any notice, report or other
document filed with or sent to any Governmental Authority in connection with any
of the transactions contemplated by this Agreement.


                                          38

<PAGE>

          (c)  No investigation by PacifiCare or any of its Representatives
pursuant to this Section 4.1 shall limit or otherwise affect any representations
or warranties of the Company or any condition to any obligation of PacifiCare.

          (d)  During the period from the date of this Agreement through the
Effective Time, the Company shall promptly advise PacifiCare in writing of (A)
any Material Adverse Effect on the Company and (B) the occurrence of any event
which causes the representations and warranties made by the Company in this
Agreement or the information included in the Company Disclosure Schedule to be
incomplete or inaccurate in any material respect.

          (e)  The rights and obligations of PacifiCare and the Company in this
Section 4.1 shall apply, MUTATIS MUTANDIS, to the Company and PacifiCare.

     4.2  CONDUCT OF BUSINESS OF THE COMPANY.

          (a)  Except as provided in Section 4.2(b), during the period from the
date of this Agreement through the Effective Time, (i) the Company shall conduct
its business, and shall cause each of its subsidiaries to conduct its business,
in the ordinary and usual course consistent with past practice and (ii) the
Company shall use, and shall cause each of its subsidiaries to use, all
commercially reasonable efforts to maintain and preserve intact its business
organization, to keep available the services of its officers and employees and
to maintain satisfactory relations with lessors, suppliers, contractors,
distributors, customers and others having business relationships with the
Company or any of its subsidiaries (it being recognized, however, that nothing
in this Agreement shall be construed to hold the Company liable for any adverse
effect that the announcement of the transactions contemplated by this Agreement
may have on such business organizations and relationships, including on
decisions of officers and employees whether to continue to provide services to
the Company or its subsidiaries).

          (b)  Except as expressly contemplated by this Agreement, during the
period from the date of this Agreement through the Effective Time, the Company
shall not do, and shall not permit any of its subsidiaries to do, any of the
following, without PacifiCare's prior written consent:

               (i)  declare, set aside or pay any dividend or make any other
distribution in respect of any capital stock, except (A) regular dividends on
the Company Series A Preferred Stock and (B) dividends from the subsidiaries of
the Company to the Company sufficient to allow the Company to make the dividends
referred to in clause (A);

               (ii) split, combine or reclassify any capital stock of the
Company or repurchase, redeem or otherwise acquire any capital stock of the
Company or any of its subsidiaries, except pursuant to contractual rights
presently in existence;


                                          39

<PAGE>

               (iii) except for (x) the issuance of up to 900,000 Talbert stock
options to be granted to Talbert employed physicians in connection with the
separation of Talbert from the Company or (y) the issuance of up to 10,000
Company Options per individual and the issuance of up to 75,000 Company Options
in the aggregate to be granted in connection with the Company's new hires,
outstanding performances or promotions, as well as previously authorized
automatic grants of Company Options to directors, by the Company, issue,
deliver, pledge, encumber, sell or transfer, or authorize or propose the
issuance, delivery, pledge, encumbrance, sale or transfer of, any shares of
capital stock of the Company or any of its subsidiaries or any securities
convertible into, or rights, warrants or options to acquire, any such shares of
capital stock or other convertible securities (except that the Company may issue
Company Common Stock upon the exercise of Company Options issued and
outstanding)or upon the conversion of Company Series A Preferred Stock into
Company Common Stock, or, except as expressly contemplated herein, make any
change in its equity capitalization or to the terms of any option, warrant or
other equity security of the Company or any of its subsidiaries that is
currently outstanding;

               (iv) except as expressly contemplated herein, amend the
Certificate of Incorporation, Bylaws or other organizational or charter
documents of the Company or any of its subsidiaries, or amend its Restated
Rights Plan;

               (v)  acquire (by merging or consolidating with, by purchasing any
material portion of the capital stock or assets of or by any other means) any
business or any corporation, partnership, association or other business
organization or division thereof;

               (vi) sell, lease, pledge or otherwise dispose of or encumber any
of its material assets, except in the ordinary course of business consistent
with past practice or consistent with written disclosure made to PacifiCare
prior to the date hereof;

               (vii) except pursuant to lines of credit and subject to credit
limits in effect prior to the date of this Agreement, incur any indebtedness for
borrowed money, or issue or sell any debt securities or guarantee, endorse or
otherwise become responsible for any obligation of any other person, provided
that this Section 4.2(b) shall not apply to indebtedness for borrowed money,
debt securities or guaranties that aggregate up to $20,000,000 or the proceeds
of which are used to capitalize Talbert in accordance with Section 4.15;

               (viii) except as specifically contemplated by Section 4.8, adopt
or amend in any material respect any collective bargaining agreement or Company
Employee Plan, or enter into or amend any employment agreement, severance
agreement, special pay arrangement with respect to termination of employment or
other similar arrangement or agreement with any director or officer, or enter
into or amend any severance or termination arrangement with any director or
officer;


                                          40

<PAGE>

               (ix) change in any material respect the accounting methods or
practices followed by the Company (including any material change in any
assumption underlying, or any method of calculating, any bad debt, contingency
or other reserve), except as may be required by changes in GAAP;

               (x)  except in the ordinary course of business consistent with
past practice or as permitted in Section 4.4(a), enter into any material
contract or agreement involving payments in excess of market rates;

               (xi) except as specifically contemplated by Section 4.8, change
any compensation payable or to become payable to any of its officers or
employees (other than any adjustment to the salary of any employee that is made
in the ordinary course of business consistent with past practice and that does
not exceed the higher of 6% of such employee's previous salary or $10,000 or
that is made in accordance with a budget approved in writing by PacifiCare);

               (xii)  make any capital expenditures in excess of $2,500,000 in
the aggregate, except those set forth in a budget to be reviewed and approved by
PacifiCare and the Company within two weeks following the date hereof;

               (xiii) make any loan to or engage in any transaction with any
director or officer;

               (xiv)  settle or compromise any lawsuit or other Proceeding
against the Company or any of its subsidiaries for an amount in excess of
$5,000,000; provided, however, that in no event shall the Company or its
subsidiaries settle or compromise any matter in a manner which would have a
material non-financial adverse impact on the Company or its Material
Subsidiaries;

               (xv)  cause or permit any material amendment, modification or
premature termination to any Company Material Contract as defined Section 2.5(a)
without the prior approval of PacifiCare, such approval not to be unreasonably
withheld and to be given or not given on a timely basis;

               (xvi) cause or agree to the termination or material modification
of any material licensure, qualification, or authorization of the Company or any
Material Subsidiary;

               (xvii) enter into any new contract or amend or modify any
existing contract between the Company or any subsidiary and Talbert or to cause
any capital transfer to or from the Company or any subsidiary and from or to
Talbert, except as contemplated by Section 4.15; or


                                          41

<PAGE>

               (xviii) enter into any contract, agreement, commitment or
arrangement contemplating any of the foregoing.

     4.3  CONDUCT OF BUSINESS OF PACIFICARE.  Except as expressly contemplated
by this Agreement, during the period from the date of this Agreement through the
Effective Time, PacifiCare shall not, without the Company's prior written
consent:

               (a)  declare, set aside or pay any dividend or make any other
distribution in respect of any capital stock;

               (b)  split, combine or reclassify any capital stock of PacifiCare
or repurchase, redeem or otherwise acquire any capital stock of PacifiCare,
except pursuant to contractual rights presently in existence;

               (c)  issue, deliver, pledge, encumber, sell or transfer, or
authorize or propose the issuance, delivery, pledge, encumbrance, sale or
transfer of, any shares of capital stock of PacifiCare or any of its
subsidiaries or any securities convertible into, or rights, warrants or options
to acquire, any such shares of capital stock or other convertible securities
(except that PacifiCare may issue PacifiCare Class A Common Stock or PacifiCare
Class B Common Stock upon the exercise of PacifiCare Options issued and
outstanding on the date of this Agreement in accordance with their present
terms), or, except as expressly contemplated herein, make any change in its
equity capitalization or to the terms of any option, warrant or other equity
security of the Company or any of its subsidiaries that is currently
outstanding;

               (d)  except as expressly contemplated herein, amend the
Certificate of Incorporation, Bylaws or other organizational or charter
documents of PacifiCare or any of its subsidiaries;

               (e)  acquire (by merging or consolidating with, by purchasing any
material portion of the capital stock or assets of or by any other means) any
business or any corporation, partnership, association or other business
organization or division thereof;

               (f)  sell, lease, pledge or otherwise dispose of or encumber any
of its material assets, except in the ordinary course of business consistent
with past practice or consistent with written disclosure made to Company prior
to the date hereof;

               (g)  except pursuant to lines of credit and subject to credit
limits in effect prior to the date of this Agreement, incur any indebtedness for
borrowed money, or issue or sell any debt securities or guarantee, endorse or
otherwise become responsible for any obligation of any other person, provided
that this Section 4.2(g) shall not apply to indebtedness for borrowed money,
debt securities or guaranties that aggregate up to $20,000,000 or to financing
the purpose of which is to consummate the Mergers;


                                          42
<PAGE>

               (h)  change in any material respect the accounting methods or
practices followed by PacifiCare (including any material change in any
assumption underlying, or any method of calculating, any bad debt, contingency
or other reserve), except as may be required by changes in GAAP;

               (i)  or enter into any contract, agreement, commitment or
arrangement contemplating any of the foregoing.

     4.4  NEGOTIATION WITH OTHERS.

          (a)  The Company shall not, and it shall not authorize or permit any
of its subsidiaries, officers, directors or employees or any of its or its
subsidiaries' Representatives, directly or indirectly, to (i) solicit, initiate
or knowingly encourage or induce the making of any Acquisition Proposal (as
defined in Section 7.1), (ii) furnish non-public information regarding the
Company or any of its subsidiaries in connection with an Acquisition Proposal or
potential Acquisition Proposal, (iii) negotiate or engage in discussions with
any third party with respect to any Acquisition Proposal, (iv)  approve, endorse
or recommend any Acquisition Proposal or (v) enter into any letter of intent,
contract or other instrument related directly or indirectly to any Acquisition
Proposal (other than a nondisclosure agreement entered into in accordance with
Section 4.4(c) or contracts with advisors or consultants).  Notwithstanding the
foregoing, nothing in this Section 4.4 shall be construed to prohibit the
Company or its Board of Directors from taking any actions or permitting any
actions described above (other than any action described in clause (i) above)
with respect to any Acquisition Proposal to the extent that the Board of
Directors of the Company shall conclude in good faith, based upon the advice of
its outside counsel, that such action is required in order for the Board of
Directors of the Company to act in a manner that is consistent with its
fiduciary obligations under applicable law (PROVIDED that, in the event any
letter of intent, contract or other instrument of the type described in clause
(v) of the preceding sentence is entered into, the consummation of any
transaction contemplated by the Acquisition Proposal to which such instrument
relates must be expressly conditioned upon the prior and valid termination of
this Agreement and the payment of any fee due under Article 7 hereof).

          (b)  The Company shall immediately advise PacifiCare orally and in
writing of the receipt of any Acquisition Proposal or any inquiry relating to an
Acquisition Proposal prior to the Effective Time, including a full description
of the terms of such Acquisition Proposal.

          (c)  Notwithstanding anything to the contrary contained herein, the
Company shall not furnish any information to any third party pursuant to clause
(ii) of the first sentence of Section 4.4(a) unless such third party has
executed and delivered to the Company a nondisclosure agreement that is not
substantially less restrictive than the nondisclosure agreement then in effect
between the Company and PacifiCare.


                                          43

<PAGE>

          (d)  The Company shall immediately cease and cause to be terminated
any discussions or negotiations with any parties existing as of the date of this
Agreement and that relate to any Acquisition Proposal and shall request the
return or destruction of all information previously disclosed to such parties in
accordance with the terms of any confidentiality agreements with such parties,
and shall use commercially reasonable efforts to ensure that such information is
returned or destroyed.

     4.5  REGISTRATION STATEMENT; PROSPECTUS/PROXY STATEMENT.

          (a)  As promptly as practicable after the date of this Agreement,
Holding and PacifiCare shall prepare, with the assistance of the Company, and
cause to be filed with the SEC the S-4 Registration Statement, together with the
Prospectus/Proxy Statement and any other documents required by the Securities
Act or the Exchange Act in connection with the Mergers.  Each of Holding,
PacifiCare and the Company shall use all commercially reasonable efforts to
cause the S-4 Registration Statement to comply with the rules and regulations
promulgated by the SEC, to respond promptly to any comments of the SEC or its
staff and to have the S-4 Registration Statement declared effective under the
Securities Act as promptly as practicable after such filing.  The Company shall
promptly furnish to Holding and PacifiCare all information concerning the
Company, its subsidiaries and its stockholders as may be required or reasonably
requested in connection with any action contemplated by this Section 4.5.  Each
of Holding, PacifiCare and the Company shall (i) notify the other promptly of
the receipt of any comments from the SEC or its staff and of any request by the
SEC or its staff for amendments or supplements to the S-4 Registration Statement
or the Prospectus/Proxy Statement or for additional information and (ii) shall
supply the other with copies of all correspondence with the SEC or its staff
with respect to the S-4 Registration Statement or the Prospectus/Proxy
Statement.  Neither Holding, PacifiCare nor the Company shall file any amendment
or supplement to the S-4 Registration Statement or the Prospectus/Proxy
Statement to which the other shall have reasonably objected.  Whenever any event
occurs that should be set forth in an amendment or supplement to the S-4
Registration Statement or the Prospectus/Proxy Statement, Holding, PacifiCare or
the Company, as the case may be, shall promptly inform the other of such
occurrence and shall cooperate in filing with the SEC or its staff, and, if
appropriate, mailing to stockholders of the Company and PacifiCare, such
amendment or supplement.

          (b)  Prior to the Effective Time, Holding shall make all required
filings with state regulatory authorities and the NASD and shall use all
commercially reasonable efforts to obtain all regulatory approvals needed to
ensure that the Holding Class A Common Stock, Holding Class B Common Stock and
Holding Series A to be issued in the Mergers (i) will be qualified under the
securities or "blue sky" law of every jurisdiction of the United States in which
any registered stockholder of the Company or PacifiCare has an address of record
on the record date for determining the stockholders entitled to notice of and to
vote on the


                                          44

<PAGE>

Mergers and (ii) will be approved for quotation at the Effective Time on the
Nasdaq National Market or the NYSE.

          (c)  Prior to the Effective Time, Holding shall file the Holding
Restated Certificate of Incorporation with the Secretary of State of the State
of Delaware.

     4.6  STOCKHOLDERS' MEETINGS.

          (a)  The Company shall take all action necessary in accordance with
applicable law to call and convene a meeting of the holders of Company Common
Stock and Company Series A Preferred Stock (the "Company Stockholders' Meeting")
to consider, act upon and vote upon the adoption and approval of this Agreement,
the Company Merger and the Series A Amendment.  The Company Stockholders'
Meeting will be held within 60 days after the S-4 Registration Statement is
declared effective by the SEC.  The Company shall ensure that the Company
Stockholders' Meeting is called, held and conducted, and that all proxies
solicited in connection with the Company Stockholders' Meeting are solicited, in
compliance with applicable law.

          (b)  The Board of Directors of the Company has unanimously recommended
(and the Prospectus/Proxy Statement shall include a statement to the effect that
the Board of Directors of the Company has unanimously recommended) that the
holders of Company Common Stock and Company Series A Preferred vote in favor of
and adopt and approve this Agreement, the Company Merger and the Series A
Amendment at the Company Stockholders' Meeting and any related amendment to the
Company's Certificate of Incorporation, which unanimous recommendation shall not
be withdrawn, amended or modified in a manner adverse to PacifiCare.  For
purposes of this Agreement, it shall constitute a modification adverse to
PacifiCare if such recommendation shall no longer be unanimous.

          (c)  PacifiCare shall take all action necessary in accordance with
applicable law to call or convene a meeting of the holders of PacifiCare Class A
Common Stock (the "PacifiCare Stockholders' Meeting") to consider, act upon and
vote upon the approval of this Agreement, the PacifiCare Merger, the PacifiCare
Amendment and any related matters.  The PacifiCare Stockholders' Meeting will be
held as close to the date of the Company Stockholders' meeting as is
practicable.  PacifiCare shall ensure that the PacifiCare Stockholder's Meeting
is called, held and conducted, and that all proxies solicited in connection with
such meeting are solicited, in compliance with applicable law.

          (d)  The Board of Directors of PacifiCare has recommended, with no
dissenting votes (and the Prospectus/Proxy Statement shall include a statement
to the effect that the Board of Directors has so recommended) that the holders
of PacifiCare Class A Common Stock vote in favor of this Agreement, the
PacifiCare Merger, and related matters

                                          45

<PAGE>

and that the holders of PacifiCare Class A Common Stock and PacifiCare Class B
Common Stock vote in favor of the PacifiCare Amendment.

          (e)  Notwithstanding the foregoing, nothing in Section 4.5 or in this
Section 4.6 shall prevent the Board of Directors of the Company or PacifiCare
from withdrawing, amending or modifying its recommendation in favor of the
respective Mergers and approval and adoption of this Agreement and related
matters (and the Prospectus/Proxy Statement may reflect such withdrawal,
amendment or modification) to the extent that such Board of Directors of the
Company or PacifiCare shall conclude in good faith, based upon the advice of its
outside counsel, that such withdrawal, amendment or modification is required in
order for such Board of Directors to act in a manner that is consistent with its
fiduciary obligations under applicable law.  Nothing contained in this Section
4.6(e) shall limit the Company's or PacifiCare's obligation to convene the
Company Stockholders' Meeting and PacifiCare's Stockholders' Meeting (regardless
of whether the recommendation of the Board of Directors of the Company or
PacifiCare, as the case may be, shall have been withdrawn, amended or modified).

     4.7  REGULATORY APPROVALS.

          (a)  Holding, the Company, PacifiCare and Holding shall use all
reasonable efforts to file and to cause any stockholders of the Company or
PacifiCare, as the case may be, to file as soon as practicable after the date of
this Agreement all notices, reports and other documents required by law to be
filed with any Governmental Authority with respect to the Mergers and the other
transactions contemplated by this Agreement and to submit promptly any
additional information requested by any such Governmental Authority.  Without
limiting the generality of the foregoing, Holding, the Company, PacifiCare and
Holding shall promptly, and no event more than ten (10) business days from the
date hereof prepare and file the notifications required under the HSR Act in
connection with the Mergers.  Holding, the Company and PacifiCare shall respond
as promptly as practicable to (i) any inquiries or requests received from the
Federal Trade Commission or the Antitrust Division of the Department of Justice
for additional information or documentation and (ii) any inquiries or requests
received from any state attorney general or other Governmental Authority in
connection with antitrust or related matters.

          (b)  Holding, the Company and PacifiCare shall (i) give each other
prompt notice of the commencement of any Proceeding by or before any court or
Governmental Authority with respect to the Mergers or any of the other
transactions contemplated by this Agreement, (ii) keep each other informed as to
the status of any such Proceeding and (iii) except as may be prohibited by any
Governmental Authority or by any law or court order or decree, permit the other
party to be present at each meeting or conference relating to any such
Proceeding and to have access to and be consulted in advance in connection with
any document filed or provided to any Governmental Authority in connection with
any such Proceeding.


                                          46

<PAGE>

     4.8  EMPLOYEE BENEFITS PLANS.

          (a)  At least twenty (20) days before the date of the Company
Stockholders' Meeting, PacifiCare shall notify the Company if it wishes to
provide a mechanism to cash out either vested or all outstanding Company
Options.  If PacifiCare wishes to provide such a mechanism, PacifiCare shall
offer (in a form reasonably acceptable to the Company) to each holder of
applicable Company Options, the right to receive on the Effective Date, in
return for the cancellation of such option, an amount equal to (i) the product
of the value of the consideration to be received for each share of Company
Common Stock covered by the cash out (with stock values of PacifiCare Common
Stock measured by the Average Pre-Vote Closing Share Price for PacifiCare Class
A Common Stock and PacifiCare Class B Common Stock) times the number of shares
of Company Common Stock with respect to which such option is exercisable, less
(ii) the aggregate exercise price of such shares.  The amount paid to any holder
of Company Options following such payment and cancellation shall be net of
applicable withholding taxes.

          (b)  On the Closing Date, and subject to any required approval of the
holders of Company Options, which the Company hereby covenants to exercise its
best efforts to obtain, Holding and PacifiCare will cause each Company Option to
be replaced effective as of the Effective Time, by a substitute option of
Holding (an "Exchange Option") issued under a Holding stock option plan that
complies in all respects with the applicable requirements of Rule 16b-3
promulgated under the Exchange Act.  The per share exercise price of an Exchange
Option shall equal (i) the aggregate exercise price of the corresponding Company
Option divided by the number of shares (including any fractional shares) subject
to the Exchange Option as determined in the next sentence, rounding up to the
nearest cent, less (ii) the closing price as quoted in the Wall Street Journal
at which the rights to acquire trade during their first trading day following
issuance.  For each share of Company Common Stock subject to such Company
Option, the Exchange Option shall entitle the holder thereof to purchase a
fraction of a share of Holding Class B Common Stock equal to the sum of (i) the
fraction of a share of Holding Class B Common Stock into which one (1) share of
Company Common Stock actually outstanding at the Effective Time is converted
pursuant to Article 1, plus (ii) the fraction of a share of Holding Class B
Common Stock that could be purchased at the Average Pre-Vote Closing Share Price
for the value of the PacifiCare Class A Common Stock into which one (1) share of
Company Common Stock actually outstanding at the Effective Time is converted
pursuant to Article 1, which value shall be the average closing price as quoted
in the Wall Street Journal of the PacifiCare Class A Common Stock during the
same trading days that the Average Pre-Vote Closing Share Price is determined,
plus (iii) the fraction of a share of Holding Class B Common Stock that could be
purchased at the Average Pre-Vote Closing Share Price for $17.50.  Any
restriction on the exercise of any Company Option shall apply to the Exchange
Option and the term, exercisability, vesting schedule and other provisions of
such Company Option shall similarly apply to the Exchange Option: provided,
however, that each such Exchange Option shall, in accordance with its terms, be


                                          47

<PAGE>

subject to further adjustment as appropriate to reflect any stock split, stock
dividend, recapitalization or other similar transaction subsequent to the
Effective Time and provided, further, that in the case of an Exchange Option of
a person who is an employee of the Company or one of its subsidiaries, such
Exchange Option shall provide that (i) any unvested shares, the vesting of which
depends on achievement by the Company of earnings or financial performance of
the Company for a fiscal year beginning on or after July 1, 1996, shall instead
vest no later than 25% per year beginning with July 1, 1996 and (ii) if the
holder of such Exchange Option is terminated without cause after the Closing
Date and before the date as of which, determined as of execution of this
Agreement and assuming no termination of any employee, there would remain no
more than 100,000 of such Exchange Options in the aggregate that are not vested,
such option shall thereupon become fully vested and further provided, that, in
the case of a holder of an Exchange Option who is a director of the Company or
one of its subsidiaries and who is not an employee of the Company or any of its
subsidiaries, the Exchange Option shall vest immediately when such holder no
longer is serving as a director of Holding or Company or one of their
subsidiaries.  The Company, Holding and PacifiCare shall take such reasonable
actions, and cooperate with each other in all action, that may be necessary and
permissible to effectuate the provisions of this Section 4.8(b), including
without limitation, timely sending notice of the Board of Director's
determination to suspend acceleration of vesting of Company Options issues under
the Exchange Incentive Plan.  The provisions of this Section 4.8(b) shall not
limit in any manner PacifiCare's right to cash out the vested portion of
outstanding Company options under Section 4.8(a).  To the extent required under
applicable law, the terms of the applicable Company Option plans or under any
agreement thereunder, the Company shall obtain stockholder approval of the
transactions contemplated by this Section 4.8(b) and shall use its best efforts
to obtain the consent of any optionee whose consent may be required.  As soon as
practicable after the Effective Time, Holding shall file with the SEC a
registration statement on Form S-8 with respect to the shares of Holding Class B
Common Stock underlying the Exchange Options and use its reasonable best efforts
to have such registration statement declared effective under the Securities Act.
The Company may amend the employment agreements described in Schedule 2.6 of the
Company Disclosure Schedule to adjust the terms and conditions for vesting of
Company Options held by employees party to such agreements, provided the
adjusted vesting is no more favorable than acceleration upon a "Change of
Control" as defined in such agreements and does not render nondeductible to the
Company any amounts under Section 280G of the Code, and further provided any
such adjustment shall not increase other benefits or amounts payable by the
Company nor increase the number of shares or decrease the exercise price under
any Company Option now outstanding.

          (c)  Either (i) the Company shall cause the Company's Employee Stock
Purchase Plan to be terminated immediately prior to the Effective Time, and such
termination shall have the effects set forth in such Plan, or (ii) prior to the
Effective Time, Holding, Company and PacifiCare shall cause each right to
purchase Company Common Stock to be replaced, effective as of the Effective
Time, by a substitute right to purchase shares of Holding


                                          48

<PAGE>

Class B Common Stock ("Exchange Purchase Right") issued under a Holding Employee
Stock Purchase Plan ("Holding Purchase Plan") that is intended to comply with
Section 423 of the Code.  The purchase price of shares of Holding Class B Common
Stock under an Exchange Purchase Right shall be equal to 85% of the fair market
value of Holding Class B Common Stock on the first date on which shares of
Holding Class B Common Stock are purchased under the terms of the Holding
Purchase Plan.  The terms and conditions of each Exchange Purchase Right shall
satisfy the requirements of Section 424(a) of the Code.

          (d)  As of the Effective Time and for a period of not less than one
year thereafter, except to the extent required to satisfy applicable, governing
law, Holding shall, or shall cause the Company Surviving Corporation and its
subsidiaries, to provide other employee benefits either (i) no less favorable
on an aggregate basis to the benefits provided by the Company or its
subsidiaries prior to the Effective Time or (ii) as provided to similarly
situated employees of PacifiCare and its subsidiaries. Thereafter, to the extent
that employees of the Company Surviving Corporation or its subsidiaries
participate in benefit plans of Holding, for purposes of eligibility of such
employees for such employee benefits, Holding agrees to credit such employee's
service with the Company or its subsidiaries for such purposes as vesting,
calculation of benefits, and eligibility to participate and, if applicable, to
waive any pre-existing condition limitations related thereto to the extent
permitted by such plans as currently in effect and applicable law.  Holding and
PacifiCare shall cause the Company's and its subsidiaries' employees to be
offered the right to participate in Holding's and its subsidiaries' stock option
plans and arrangements upon substantially consistent terms.

          (e)  STOCK OPTIONS OF PACIFICARE.  At the Effective Time, each
outstanding option to purchase shares of PacifiCare Class B Common Stock (a
"PacifiCare Class B Option") under any of PacifiCare's stock options plans,
shall be canceled and Holding shall issue in substitution therefor an option to
purchase Holding Class B Common Stock (a "Holding Class B Substitute Option")
issued under a Holding stock option plan to be adopted by Holding prior to the
Effective Time.  The exercise price and the number of shares of Holding Class B
Common Stock subject to each Holding Class B Substitute Option of the Holding
Class B Substitute Option shall be identical to the exercise price and the
number of shares of PacifiCare Class B Common Stock subject to the PacifiCare
Class B Option that such Holding Class B Substitute Option replaces.  In
compliance with Section 424(a) of the Code, each such Holding Class B Substitute
Option shall be subject to substantially all of the other terms and conditions
of PacifiCare stock option plan it replaces.  At the Effective Time, each
outstanding option to purchase shares of PacifiCare Class A Common Stock shall
be converted into an option to purchase a Holding Class A Common Stock Option
MUTATIS MUTANDIS. The exercise price and the number of shares of Holding Class A
Common Stock subject to each Holding Class A Substitute Option of the Holding
Class A Substitute Option shall be identical to the exercise price and the
number of shares of PacifiCare Class A Common Stock subject to the PacifiCare
Class A Option that such Holding Class A Substitute Option replaces.  In
compliance with Section 424(a) of the Code, each such Holding Class A Substitute
Option


                                          49

<PAGE>

shall be subject to substantially all of the other terms and conditions of the
PacifiCare stock option it replaces.

     4.9  INDEMNIFICATION.

          (a)  With respect to actions, omissions and events occurring through
the Effective Time, all rights to indemnification existing in favor of the
current directors and officers of the Company and PacifiCare as provided in
their respective Certificates of Incorporation and indemnification agreements,
each as in effect as of the date of this Agreement, shall survive the Mergers
and shall be observed by Holding, PacifiCare Surviving Corporation and Company
Surviving Corporation.

          (b)  In addition to and without limiting Section 4.9(a), Holding
shall, to the fullest extent permitted under applicable laws, indemnify, defend
and hold harmless the current officers and directors of PacifiCare and the
Company (collectively, the "Indemnified Parties") against all losses, expenses,
claims, damages, liabilities or amounts that are paid in settlement of (subject
to Section 4.9(c)), or otherwise incurred in connection with, any claim, action,
suit, proceeding or investigation by reason of the fact that such Indemnified
Party was a director or officer of PacifiCare or the Company prior to the
Effective Time and arising out of actions, omissions and events occurring at or
prior to the Effective Time or in connection with the Mergers and the actions
taken in connection therewith (a "Claim") and shall pay expenses in advance of
the final disposition of any such Claim to each Indemnified Party upon receipt
from the Indemnified Party to whom expenses are advanced of an undertaking
reasonably satisfactory to Holding to repay such advances if legally required to
do so PROVIDED, HOWEVER, that Holding will not be liable under this Section
4.9(b) to any Indemnified Party for any action found by a court of competent
jurisdiction to constitute a violation of law, a breach of fiduciary duty to the
Company (or any subsidiary) or wilful misconduct.

          (c)  For purposes of Section 4.9(b), in the event any Claim is brought
against any Indemnified Party, Holding will be entitled to participate therein
at its own expense.  In such event, the Indemnified Parties shall cooperate with
and provide all information reasonably requested by Holding.  Except as
otherwise provided below, Holding may, at its option, assume the defense of any
Claim, with counsel reasonably satisfactory to the Indemnified Party.  After
notice from Holding to the Indemnified Party of the election by PacifiCare to
assume the defense thereof, Holding will not be liable to the Indemnified Party
under Section 4.9(b) for any legal or other expenses subsequently incurred by
the Indemnified Party in connection with the defense thereof except for
reasonable costs of investigation or otherwise as provided below.  The
Indemnified Party shall have the right to employ separate counsel in connection
with such Claim, but the fees and expenses of such counsel incurred after notice
from Holding of its assumption of the defense thereof shall be at the expense of
the Indemnified Party unless (i) the employment of counsel by the Indemnified
Party has been authorized by Holding, (ii) the Indemnified Party shall have
reasonably concluded that there


                                          50

<PAGE>

is, under applicable standards of professional conduct, an actual conflict
between the interests of Holding and the Indemnified Party in the conduct of the
defense of such action or (iii) Holding shall not have employed counsel to
assume the defense of such action, in each of which cases the reasonable fees
and expenses of the Indemnified Party's separate counsel shall be at the expense
of Holding.  In any case where the expense of defending a Claim is to be borne
by Holding, the Indemnified Parties as a group shall be entitled to no more than
one law firm (in addition to local counsel) to represent them with respect to
such Claim unless there is, under applicable standards of professional conduct
(as reasonably determined by counsel to the Indemnified Parties), an actual
conflict between the interests of any two or more Indemnified Parties, in which
event such additional counsel as may be required by reason of such conflict may
be retained by the Indemnified Parties.

     Holding shall not be liable to indemnify the Indemnified Party under this
Section 4.10(b) for any amounts paid in any settlement of any Claim if such
settlement is effected without Holding's written consent.  Holding shall be
permitted to settle any Claim, except that Holding shall not settle any Claim in
any manner which would impose any non-monetary penalty or material limitation
(or any monetary penalty with respect to which the Indemnified Party is not
entitled to indemnification pursuant to Section 4.9(b)) on the Indemnified Party
without the Indemnified Party's consent.

     Any Indemnified Party wishing to claim indemnification under Section 4.9
upon learning of any such Claim shall promptly notify Holding (although the
failure so to notify Holding shall not relieve Holding from any liability that
Holding may have under Section 4.9, except to the extent such failure materially
prejudices Holding's position with respect to such Claim), and shall deliver to
Holding the undertaking specified in Section 4.9 above.

          (d)  Holding shall maintain in effect for a period of not less than
five years from the Effective Time the current policy of directors' and
officers' liability insurance maintained by PacifiCare and the Company, as the
case may be, with respect to matters occurring prior to the Effective Time;
PROVIDED, HOWEVER, that (i) Holding may substitute therefor policies of
comparable coverage (with carriers comparable to PacifiCare's and the Company's
existing carriers) and (ii) Holding shall not be required to pay an annual
premium for such insurance in excess of two hundred percent (200%) of the last
annual premium paid by PacifiCare or the Company, as the case may be, for such
insurance prior to the date of this Agreement (the "200% Amount").  In the event
the annual premium for such insurance exceeds the 200% Amount, Holding shall be
entitled to reduce the amount of coverage of such insurance to the amount of
coverage that can be obtained for a premium equal to the 200% Amount.

          (e)  In the event Holding or any of its successors or assigns (i)
consolidates with or merges into any other Person and shall not be the
continuing or surviving corporation or entity of such consolidation or merger,
or (ii) transfers or conveys all or substantially all of


                                          51

<PAGE>

its properties and assets to any Person, then, and in each such case, to the
extent necessary to effectuate the purposes of this Section 4.9, proper
provision shall be made so that the successors and assigns of Holding assume the
obligations set forth in this Section 4.9 and none of the actions described in
clause (i) or (ii) shall be taken until such provision is made.

     4.10 ADDITIONAL AGREEMENTS.

          (a)  Subject to Section 4.10(b), Holding, PacifiCare and the Company
agree to use all commercially reasonable efforts to take, or cause to be taken,
all actions necessary to consummate the Mergers and make effective the other
transactions contemplated by this Agreement.  Without limiting the generality of
the foregoing, but subject to Section 4.10(b), Holding, PacifiCare and the
Company shall use all commercially reasonable efforts to (i) obtain the consent
and approval of each Governmental Authority, lessor or other person whose
consent or approval is required (by virtue of any contractual provision or legal
requirement or otherwise) in order to permit the consummation of the Merger or
any of the other transactions contemplated by this Agreement or in order to
enable Holding, PacifiCare Surviving Corporation and Company Surviving
Corporation to conduct their respective businesses its business in the manner in
which such business is currently being conducted or is proposed to be conducted,
(ii) effect all registrations and filings necessary to consummate the Mergers
and (iii) lift any restraint, injunction or other legal bar to the Mergers.

          (b)  Notwithstanding anything to the contrary contained in Section
4.10(a) or elsewhere in this Agreement, (i) Holding shall not have any
obligation under this Agreement to dispose or cause any of its subsidiaries to
dispose of any material assets, (ii) Holding shall not have any obligation to
make any changes to its operations or proposed operations or to the operations
or proposed operations of any of its subsidiaries and (iii) Holding shall not
have any obligation to make any commitment (to any Governmental Authority or
otherwise) regarding its future operations, or the future operations of any of
its subsidiaries, or the future operations of PacifiCare Surviving Corporation
or the Company Surviving Corporation or any of their Material Subsidiaries which
would, in each of case (ii) and (iii) above, have a material adverse effect
thereon (even though the disposition of such assets or the making of such change
or commitment might facilitate the obtaining of a required approval from a
Governmental Authority or might otherwise facilitate the consummation of the
Mergers).

     4.11 DISCLOSURE.  PacifiCare and the Company will (i) mutually agree on the
text of any press release and (ii) consult with each other before making any
other public statement with respect to this Agreement and the transactions
contemplated by this Agreement, except, in each such case, as may be required by
applicable law (including disclosure requirements) or any listing or similar
agreement with any national securities exchange or the Nasdaq National Market.


                                          52

<PAGE>

     4.12 AFFILIATE AGREEMENTS.  The Company shall deliver to PacifiCare, within
ten days after the date of this Agreement, a letter from the Company identifying
all persons who may be "affiliates" of the Company as that term is used in
paragraphs (c) and (d) of Rule 145 under the Securities Act ("Company
Affiliates").  The Company shall use all commercially reasonable efforts to
cause each person who is or becomes a Company Affiliate to execute and deliver
to PacifiCare, on or prior to the date of the mailing of the Prospectus/Proxy
Statement, an Affiliate Agreement in the form attached hereto as Exhibit 4.12.
PacifiCare shall use all commercially reasonable efforts to cause each person
who is or becomes an affiliate of PacifiCare to execute and deliver a similar
agreement on or prior to such date.

     4.13 TAX QUALIFICATION AND OPINION BACK-UP CERTIFICATES.  Each of Holding,
the Company and PacifiCare will use its reasonable best efforts to cause the
transactions contemplated by this Agreement, other than the transactions with
respect to Talbert contemplated by Section 4.15 hereof, to qualify as transfers
subject to the provisions of Section 351(a) of the Code and to deliver, in
connection with the tax opinions referred to in Sections 5.9 and 6.8,
certificates of representation reasonable under the circumstances ("Tax
Certificates").

     4.14 FINANCING.  PacifiCare has received from Bank of America NT&SA a
commitment letter dated August 2, 1996 (the "Commitment Letter") continuing its
commitment, subject to the terms and conditions thereof, to provide sufficient
financing to permit PacifiCare and Holding to consummate the transactions
contemplated hereby.  A true and accurate copy of the Commitment Letter has been
provided to the Company.  PacifiCare and Holding shall enter into the definitive
credit agreements contemplated by the Commitment Letter prior to the date on
which the Proxy/Prospectus is mailed to the Company's Stockholders.

     4.15 TALBERT.

          (a)  The Company shall negotiate a written agreement with Talbert
under which all Talbert contracted medical providers or sites agree to provide
professional services to members of HMOs and enrollees in insurance products of
the Company and Company Surviving Corporation and their subsidiaries in exchange
for a current market rate capitation payment ("Capitated Contract").  The
Capitated Contract shall be subject to the review and approval of PacifiCare
prior to execution.  In addition to the Capitated Contract, the Company and
Talbert shall enter into an agreement for the Company to render administrative
services (information systems, payroll, accounts payable, employee benefits
administration and the like) for a period not to exceed one year following the
Effective Date at a rate and on other terms approved by PacifiCare.  PacifiCare
shall negotiate in good faith with the Company and Talbert in determining
whether to give its approval.

          (b)  Following execution of the Capitated Contract, the Company shall
capitalize Talbert to increase its net worth to approximately $60,000,000
("Capital

                                          53

<PAGE>

Contribution"); provided, however, that in all events the net worth of Talbert
shall be equal to the proceeds of the rights offering referred to in Section
4.15(c) below, assuming all such rights are exercised.

          (c)  Following the Capital Contribution, simultaneous with
consummation of the Mergers, the Company shall issue rights to the persons
entitled to receive Holding Class A Common Stock, Holding Class B Common Stock
or Holding Series A in the Company Merger and allocated among them consistent
with an equal allocation on a Company common share equivalent basis, exercisable
until the first business day on or after the thirtieth day after the Closing
Date and expiring thereafter, to purchase, directly or indirectly through one or
more other corporations formed to facilitate such purchase all of Company's
interest in Talbert. In connection with the purchase, Holding, PacifiCare, the
Company and Talbert shall discuss the possibility of a Code section 338(h)(10)
election in connection with such purchase; provided however, that no such
election shall be made without the prior written consent of PacifiCare, which
consent shall not be withheld unless there is an adverse impact to PacifiCare.

          (d)  Before the Effective Time and with the prior consent of
PacifiCare as to significant actions, the Company and Talbert shall take such
steps as are reasonably required to consummate the separation of Talbert from
the Company.  The Company and Talbert shall have the right to continue to
prosecute the application now pending before the California Department of
Corporations for the issuance of stock options to employees of Talbert and to
carry out transactions consistent with such application as permitted by Section
4.2(b) if and when a permit is granted pursuant thereto.

     4.16 7% SENIOR NOTES DUE 2003.  PacifiCare shall, in accordance with the
terms of the Company's 7% Senior Notes Due 2003 (the "Senior Notes"), assume the
Senior Notes.

     4.17 NOTICES OF CERTAIN EVENTS.  Each of Holding, the Company and
PacifiCare shall promptly notify the other of:

          (a)  any notice or other communication from any Person alleging that
the consent of such Person is or may be required in connection with the
transactions contemplated by this Agreement;

          (b)  any notice or other communication from any governmental body,
agency, official or authority in connection with the transactions contemplated
by this Agreement that indicates such body, agency, official or authority
intends to take action that would prevent or materially interfere with the
transactions contemplated by this Agreement; and

          (c)  any actions, suits, claims, investigations, proceedings or health
or insurance related proceedings or market conduct examinations or audits
commenced or, to the best of Company's or PacifiCare's knowledge (as the case
may be) threatened against, relating to or


                                          54

<PAGE>

involving or otherwise affecting the Company or PacifiCare or any of their
subsidiaries which, if pending on the date of this Agreement, would have been
required to have been disclosed pursuant to Section 2.7 or 3.7 or which relate
to the consummation of the transactions contemplated by this Agreement.

     4.18 CERTAIN CORPORATE MATTERS WITH RESPECT TO PACIFICARE.

          (a)  PacifiCare shall cause Holding to take all necessary corporate
action for the establishment of the Holding stock option plans contemplated by
Section 4.8 hereof and agrees to vote the shares of capital stock of Holding
owned by it in favor of the adoption of such plans as required under the laws of
the State of Delaware.

          (b)  From the date hereof until the Effective Time, PacifiCare shall
cause Holding (x) not to take any action inconsistent with the provisions of
this Agreement and (y) not to conduct business or activity other than in
connection with this Agreement.

     4.19 COMPLIANCE WITH REGULATIONS.  PacifiCare and the Company will each use
reasonable commercial efforts, and will cause their subsidiaries to use
reasonable commercial efforts, to comply with applicable rules and regulations
of the Health Care Financing Administration relating to so-called physician
incentive plans.

     4.20 ASSUMPTION BY SUCCESSOR.  Holding, effective as of the Effective Time,
assumes expressly and agrees to perform the employment agreements described in
Schedule 2.6 of the Company Disclosure Schedule in the same manner and to the
same extent that the Company would be required to perform them.

     4.21 NO ACTIVITY BY HOLDING.  From the date of this Agreement until the
Effective Time, PacifiCare shall not cause or permit Holding, Neptune Sub or
Company Sub to (i) issue any stock or securities or (ii) acquire any property,
incur any liabilities or engage in any business or activity whatsoever, other
than to consummate the Mergers and transactions contemplated hereby (including
the financing thereof) and to carry out its obligations hereunder.

                                      ARTICLE 5

            CONDITIONS PRECEDENT TO OBLIGATIONS OF PACIFICARE AND HOLDING

     The obligations of PacifiCare and Holding to effect the Mergers and
otherwise consummate the transactions contemplated by this Agreement are subject
to the fulfillment, at or prior to the Closing, of each of the following
conditions:

     5.1  REPRESENTATIONS AND WARRANTIES ACCURATE.

                                          55

<PAGE>


          (a)    The representations and warranties of the Company contained in
this Agreement shall have been accurate in all material respects as of the date
of this Agreement.

          (b)    The representations and warranties of the Company contained in
this Agreement shall be accurate in all respects as of the date of the Closing
as if made on and as of the date of the Closing, except that any inaccuracies in
such representations and warranties will be disregarded if the circumstances
giving rise to such inaccuracies (considered individually and collectively) do
not constitute, and would not reasonably be expected to result in, a Material
Adverse Effect on the Company (it being understood that, for purposes of
determining the accuracy of such representations and warranties, (i) all
Material Adverse Effect qualifications shall be disregarded and (ii) any update
of or modification to the Company Disclosure Schedule made or purported to have
been made after the date of this Agreement shall be disregarded).

     5.2  COMPLIANCE WITH COVENANTS.  The Company shall have complied with and
performed in all material respects each covenant contained in this Agreement
that is required to be performed by the Company on or prior to the date of the
Closing.

     5.3  NO MATERIAL ADVERSE EFFECT.  Since the date of this Agreement, there
shall not have been any Material Adverse Effect on the Company and there shall
not have occurred any change or development, or any combination of changes or
developments, that would reasonably be expected to have a Material Adverse
Effect on the Company.

     5.4  CERTIFICATE.  The Company shall have delivered to PacifiCare a
certificate of the Chief Executive Officer of the Company evidencing compliance
with the conditions set forth in Sections 5.1, 5.2 and 5.3.

     5.5  EFFECTIVENESS OF REGISTRATION STATEMENT.  The S-4 Registration
Statement shall have become effective in accordance with the provisions of the
Securities Act, and no stop order shall have been issued by the SEC with respect
to the S-4 Registration Statement.

     5.6  STOCKHOLDER APPROVAL.  This Agreement, the Mergers, the PacifiCare
Amendment and the Series A Amendment shall have been adopted and approved by the
Required Company Vote or the Required PacifiCare Vote, as applicable.

     5.7  AFFILIATES AGREEMENTS.  The Affiliates Agreements described in Section
4.12 shall have been executed by each party therein described and delivered to
PacifiCare.

     5.8  LEGAL OPINION.  PacifiCare shall have received an opinion of Sheppard,
Mullin, Richter & Hampton LLP, counsel to the Company, dated as of the date of
the Closing, in such form as shall be reasonably acceptable to PacifiCare and
its counsel.


                                          56

<PAGE>


     5.9  TAX OPINION.  Subject to receipt by PacifiCare's counsel of the Tax
Certificates, PacifiCare shall have received a written opinion from PacifiCare's
counsel, dated as of the date of the Closing (reasonably satisfactory in form
and substance to PacifiCare), to the effect that the PacifiCare Merger will
constitute a contribution of PacifiCare Common Stock to Holding in exchange for
Holding Common Stock as part of a transaction governed by Section 351 of the
Code.  For purposes of rendering such opinion, PacifiCare's counsel shall be
entitled to rely upon the Tax Certificates.

     5.10 ABSENCE OF RESTRAINT.  No order to restrain, enjoin or otherwise
prevent the consummation of either of the Mergers shall have been entered by any
court or Governmental Authority.

     5.11 NO GOVERNMENTAL LITIGATION.  There shall not be pending or threatened
any Proceeding in which a Governmental Authority is or is threatened to become a
party:  (a) challenging or seeking to restrain or prohibit the consummation of
either of the Mergers; (b) relating to either of the Mergers and seeking to
obtain from Holding or PacifiCare or any of their subsidiaries any damages that
may be material to Holding or PacifiCare; (c) seeking to prohibit or limit in
any material respect Holding's ability to vote, receive dividends with respect
to or otherwise exercise ownership rights with respect to the stock of
PacifiCare Surviving Corporation or Company Surviving Corporation (PacifiCare
Surviving Corporation and Company Surviving Corporation being sometimes referred
to below as "Surviving Corporations"); or (d) which would materially and
adversely affect the right of Holding, the Surviving Corporations or any
subsidiary thereof to own the assets or operate the business of PacifiCare or
the Company or any of their subsidiaries.

     5.12 NO OTHER LITIGATION.  There shall not be pending any Proceeding in
which there is a reasonable possibility of an outcome that would have a Material
Adverse Effect on Holding, PacifiCare or the Company:  (a) challenging or
seeking to restrain or prohibit the consummation of either of the Mergers; (b)
relating to either of the Mergers and seeking to obtain from Holding or
PacifiCare or any of its subsidiaries any damages that may be material to
Holding or PacifiCare; (c) seeking to prohibit or limit in any material respect
Holding's ability to vote, receive dividends with respect to or otherwise
exercise ownership rights with respect to the stock of the Surviving
Corporations; or (d) which would affect adversely the right of PacifiCare, the
Surviving Corporations or any of their subsidiaries to own the assets or operate
the business of the Company or any of its subsidiaries.

     5.13 HSR ACT.  The waiting periods applicable to the consummation of the
Mergers, and the acquisitions of voting securities of Holding by the
stockholders of Company and PacifiCare, if any,  under the HSR Act shall have
expired or been terminated.

     5.14 QUOTATION ON NASDAQ NATIONAL MARKET OR NEW YORK STOCK EXCHANGE.  The
Holding Class A Common Stock, Holding Class B Common Stock and Holding Series A


                                          57

<PAGE>

issuable in the Mergers shall have been approved for quotation on the Nasdaq
National Market or NYSE upon official notice of issuance thereof.

     5.15 OTHER REQUIRED CONSENTS AND APPROVALS.  Holding, PacifiCare and the
Company shall have received all material approvals, licenses, consents,
assignments and authorizations of Governmental Authorities and other persons,
including those set forth on the Company Disclosure Schedule, as may be required
(a) to permit the performance by Holding, PacifiCare and the Company of their
respective obligations under this Agreement and the consummation of the Mergers
and (b) to permit Holding and the Surviving Corporations and their respective
subsidiaries to conduct their business and operations in the manner currently
conducted.

     5.16 TAKECARE BOARD REPRESENTATION.  The rights of certain former
stockholders of TakeCare to board representation on the Board of Directors of
the Company shall have been terminated.

     5.17 RESTATED RIGHTS PLAN.  The Restated Rights Plan shall have been
amended to provide that the transactions contemplated by this Agreement do not
give rise to any rights or benefits under the Restated Rights Plan.

     5.18 TALBERT.  The net worth of Talbert shall not exceed $60,000,000.

                                      ARTICLE 6

                  CONDITIONS PRECEDENT TO THE COMPANY'S OBLIGATIONS

     The obligations of the Company to effect the Company Merger and otherwise
consummate the transactions contemplated by this Agreement are subject to the
fulfillment, at or prior to the Closing, of the following conditions:

     6.1  REPRESENTATIONS AND WARRANTIES ACCURATE.

          (a)  The representations and warranties of PacifiCare contained in
this Agreement shall have been accurate in all material respects as of the date
of this Agreement.

          (b)  The representations and warranties of PacifiCare contained in
this Agreement shall be accurate in all respects as of the date of the Closing
as if made on and as of the date of the Closing, except that any inaccuracies in
such representations and warranties will be disregarded if the circumstances
giving rise to such inaccuracies (considered individually and collectively) do
not constitute, and would not reasonably be expected to result in, a Material
Adverse Effect on PacifiCare (it being understood that, for purposes of
determining the accuracy of such representations and warranties as of the date
of the Closing,

                                          58

<PAGE>

(i) all Material Adverse Effect qualifications shall be disregarded and (ii) any
update of or modification to the PacifiCare Disclosure Schedule made or
purported to have been made after the date of this Agreement shall be
disregarded).

     6.2  COMPLIANCE WITH COVENANTS.  PacifiCare shall have complied with and
performed in all material respects each covenant contained in this Agreement
that is required to be performed by PacifiCare on or prior to the date of the
Closing.

     6.3  NO MATERIAL ADVERSE EFFECT.  Since the date of this Agreement, there
shall not have been any Material Adverse Effect on PacifiCare, and there shall
not have occurred any change or development, or any combination of changes or
developments, that would reasonably be expected to have a Material Adverse
Effect on PacifiCare.

     6.4  CERTIFICATE.  PacifiCare shall have delivered to the Company a
certificate of an executive officer of PacifiCare evidencing compliance with the
conditions set forth in Sections 6.1, 6.2 and 6.3.

     6.5  EFFECTIVENESS OF REGISTRATION STATEMENT.  The S-4 Registration
Statement shall have become effective in accordance with the provisions of the
Securities Act, and no stop order shall have been issued by the SEC with respect
to the S-4 Registration Statement.

     6.6  STOCKHOLDER APPROVAL.  This Agreement and the Mergers shall have been
adopted and approved by the Required Company Vote or the Required PacifiCare
Vote, as applicable.

     6.7  LEGAL OPINION.  The Company shall have received an opinion of Cooley
Godward Castro Huddleson & Tatum, counsel to PacifiCare, dated as of the date of
the Closing, in such form as shall be reasonably acceptable to the Company and
its counsel.

     6.8  TAX OPINION.  Subject to receipt by the Company's counsel of the Tax
Certificates, the Company shall have received a written opinion from the
Company's counsel dated as of the date of the Closing to the effect that the
Merger will constitute a contribution of Company Common Stock and Company Series
A Preferred Stock to Holding in exchange for Holding capital stock as part of a
transaction governed by Section 351 of the Code.  For purposes of rendering such
opinion, the Company's counsel shall be entitled to rely upon the Tax
Certificates.

     6.9  ABSENCE OF RESTRAINT.  No order to restrain, enjoin or otherwise
prevent the consummation either of  the Mergers shall have been entered by any
court or Governmental Authority.


                                          59

<PAGE>

     6.10 NO GOVERNMENTAL LITIGATION.  There shall not be pending or threatened
any Proceeding in which a Governmental Authority is or is threatened to become a
party: (a) challenging or seeking to restrain or prohibit the consummation of
either of the Mergers; (b) relating to either of the Mergers and seeking to
obtain from the Company or any of its subsidiaries any damages that may be
material to the Company (c) seeking to prohibit or limit in any material respect
the Company's ability to vote, receive dividends with respect to or otherwise
exercise ownership rights with respect to the stock of the Company Surviving
Corporation; or (d) which would materially and adversely affect the right of
Holding, the Surviving Corporations or any subsidiary thereof to own the assets
or operate the business of PacifiCare or the Company or any of their
subsidiaries.

     6.11 HSR ACT.  The waiting period applicable to the consummation of the
Mergers under the HSR Act shall have expired or been terminated.

     6.12 QUOTATION ON NASDAQ NATIONAL MARKET OR NEW YORK STOCK EXCHANGE.  The
Holding Class A Common Stock, Holding Class B Common Stock and Holding Series A
issuable in the Mergers shall have been approved for quotation on the Nasdaq
National Market or the NYSE upon official notice of issuance thereof.

                                      ARTICLE 7

                               TERMINATION OF AGREEMENT

     7.1  TERMINATION.  This Agreement may be terminated prior to the Effective
Time, whether before or after approval of the Mergers by the stockholders of the
Company and PacifiCare:

          (a)  by mutual written consent of the respective Boards of Directors
of PacifiCare and the Company;

          (b)  by either PacifiCare or the Company if either of the Mergers
shall not have been consummated by April 30, 1997 (unless the failure to
consummate such Merger Company is attributable to a failure on the part of the
party seeking to terminate this Agreement to perform any material obligation
required to be performed by such party at or prior to the Effective Time);

          (c)  by either PacifiCare or the Company if a court of competent
jurisdiction or Governmental Authority shall have issued a final and
nonappealable order, decree or ruling, or shall have taken any other action,
having the effect of permanently restraining, enjoining or otherwise prohibiting
either of the Mergers;


                                          60

<PAGE>

          (d)  by either PacifiCare or the Company if (i) the Company
Stockholders' Meeting shall have been held and (ii) this Agreement and the
Company Merger and any related matters shall not have been adopted and approved
at such meeting by the Required Company Vote;

          (e)  by PacifiCare (at any time prior to the adoption and approval of
this Agreement and the Company Merger by stockholders of the Company by the
Required Company Vote) if a Triggering Event (as defined below) shall have
occurred;

          (f)  by either PacifiCare or the Company if (i) the PacifiCare
Stockholders' Meeting shall have been held and (ii) consummation of the Merger
Company and any related matters shall not have been adopted and approved at such
meeting by the Required PacifiCare Vote;

          (g)  by PacifiCare if any of the Company's representations and
warranties contained in this Agreement shall be or shall have become materially
inaccurate as of the date of this Agreement, or if any of the Company's
covenants contained in this Agreement shall have been breached in any material
respect; PROVIDED, HOWEVER, that if an inaccuracy in the Company's
representations and warranties or a breach of a covenant by the Company is
curable by the Company and the Company is continuing to exercise all
commercially reasonable efforts to cure such inaccuracy or breach, then
PacifiCare may not terminate this Agreement under this Section 7.1(g) on account
of such inaccuracy or breach; or

          (h)  by the Company if any of PacifiCare's or Holding's
representations and warranties contained in this Agreement shall be or shall
have become materially inaccurate as of the date of this Agreement, or if any of
PacifiCare's or Holding's covenants contained in this Agreement shall have been
breached in any material respect; PROVIDED, HOWEVER, that if an inaccuracy in
PacifiCare's or Holding's representations and warranties or a breach of a
covenant by PacifiCare or Holding is curable by PacifiCare or Holding and
PacifiCare or Holding is continuing to exercise all commercially reasonable
efforts to cure such inaccuracy or breach, then the Company may not terminate
this Agreement under this Section 7.1(h) on account of such inaccuracy or
breach.

     A "Triggering Event" shall be deemed to have occurred if (i) the Board of
Directors of the Company shall have failed to recommend, shall for any reason
have withdrawn or shall have amended or modified in a manner adverse to
PacifiCare its unanimous recommendation in favor of the Company Merger or
approval or adoption of this Agreement, or the Company shall have failed to
include in the Prospectus/Proxy Statement the unanimous recommendation of the
Board of Directors of the Company in favor of the Company Merger and approval
and adoption of this Agreement and related matters; (ii) the Board of Directors
of the Company shall have approved, endorsed or recommended any Acquisition
Proposal; (iii) the Company shall have entered into any letter of intent,
contract or other instrument related directly or


                                          61

<PAGE>

indirectly to any Acquisition Proposal (other than a nondisclosure agreement
entered into in accordance with Section 4.4(c) or contracts with advisors or
consultants); or (iv) the Company shall have failed to hold the Company
Stockholders' Meeting as promptly as practicable and in any event within 60 days
after the S-4 Registration Statement is declared effective and any Acquisition
Proposal shall have been made during such 60-day period.

     "Acquisition Proposal" shall mean any proposal (other than any proposal by
PacifiCare or Neptune Sub or in connection with the transactions contemplated in
Section 4.15 regarding Talbert) regarding (i) any merger, consolidation, share
exchange, business combination or other similar transaction or series of related
transactions involving the Company; (ii) any sale, lease, exchange, transfer or
other disposition of the assets of the Company or any subsidiary of the Company
constituting more than 50% of the consolidated assets of the Company or
accounting for more than 50% of the consolidated revenues of the Company in any
one transaction or in a series of related transactions; and (iii) any offer to
purchase, tender offer, exchange offer or any similar transaction or series of
related transactions made by any Person involving more than 50% of the
outstanding shares of the capital stock of the Company or the filing of any
Statement on Schedule 14D-1 with the SEC in connection therewith.

     7.2  EFFECT OF TERMINATION.  In the event of the termination of this
Agreement as provided in Section 7.1, this Agreement shall be of no further
force or effect; PROVIDED, HOWEVER, that (i) this Section 7.2, Section 7.3 and
Article 8 shall survive the termination of this Agreement and shall remain in
full force and effect, (ii) such termination shall have no effect on the
Confidentiality Agreement dated July 22, 1996 between PacifiCare and the Company
which shall remain in full force and effect and, (iii) subject to Section 7.3(b)
and 7.3(c) below, the termination of this Agreement shall not relieve any party
from any liability for any breach of this Agreement.

     7.3  FEES AND EXPENSES.

          (a)  Except as set forth in this Section 7.3, all fees and expenses
incurred in connection with this Agreement and the transactions contemplated by
this Agreement shall be paid by the party incurring such expenses, whether or
not the Mergers are consummated.

          (b)  In consideration of the substantial time, expense and forgoing of
other opportunities that PacifiCare and Holding have invested in the
transactions contemplated hereby:

               (i)  If this Agreement is terminated pursuant to Section 7.1(d)
at any time after the occurrence of a Triggering Event or if this Agreement is
terminated by PacifiCare pursuant to Section 7.1(e), then the Company shall pay
to PacifiCare a fee, in immediately available funds, of $50,000,000 (the
"Termination Amount").  In the case of termination of this Agreement by the
Company pursuant to Section 7.1(d), the Termination


                                          62


<PAGE>

Amount shall be paid prior to such termination, and in the case of termination
of this Agreement pursuant to Section 7.1(e) or by PacifiCare pursuant to
Section 7.1(d), the Termination Amount shall be paid within one business day of
such termination.  If the Company fails to pay such fee by the date provided
herein, in addition to any other remedies that may be available to PacifiCare
for such breach by the Company, said fee shall bear interest at the lower of 10%
per annum and the maximum rate allowable by law from the date such payment was
due until the date such fee is actually paid.

               (ii) If this Agreement is terminated pursuant to Section 7.1(d)
(and Section 7.3(b)(i) is not applicable) and within 12 months of the date of
the Company Stockholders' Meeting the Company enters into an agreement relating
to an Acquisition Proposal, the Company shall pay to PacifiCare, within one
business day of entering into such agreement, a fee in immediately available
funds, of the Termination Amount.    If the Company fails to pay such fee by the
date provided herein, in addition to any other remedies that may be available to
PacifiCare for such breach by the Company, said fee shall bear interest at the
lower of 10% per annum and the maximum rate allowable by law from the date such
payment was due until the date such fee is actually paid.

          (c)  In consideration of the substantial time, expense and forgoing of
other opportunities that the Company has invested in the transactions
contemplated hereby if this Agreement is terminated pursuant to Section 7.1(f)
or if the Mergers are not consummated solely by reason of a breach by PacifiCare
caused by its failure to enter into definite agreements related to the financing
contemplated by the Commitment Letter, or the termination of such agreements or
the failure of PacifiCare to receive the funding contemplated by the Commitment
Letter, and after diligent efforts to find commercially reasonable alternative
financing (a "Financing Breach"), then PacifiCare shall pay the Company a fee,
in immediately available funds, of $50,000,000, in the case of a termination
pursuant to Section 7.1(f) or $100,000,000 in the case of a Financing Breach.
In the case of a termination by PacifiCare pursuant to Section 7.1(f), the
Termination Amount shall be paid upon to termination.  In the case of a
termination by the Company pursuant to Section 7.1(f) or the failure to
consummate the transactions contemplated hereby solely because of a Financing
Breach, PacifiCare shall pay the Termination Amount promptly following such
event.

     If PacifiCare fails to pay such fee by the date provided, in addition to
such other remedies as may be available to the Company for such breach by
PacifiCare, said fee shall bear interest on such fee at the lower of 10% per
annum and the maximum rate allowable by law from the date such fee was due until
the date it was actually paid.

          (d)  Each of PacifiCare and the Company acknowledge that the fees
payable pursuant to Sections 7.3(b) and 7.3(c) (and, if applicable, any interest
thereon and attorneys' fees and costs related to any suit to enforce such
provisions) are the sole remedies of such parties for termination or failure to
consummate the Mergers under the circumstances


                                          63


<PAGE>

described in such sections (other than any willful breach of any agreement or
covenant set forth in this Agreement).

                                      ARTICLE 8

                                    MISCELLANEOUS

     8.1  AMENDMENT.  This Agreement may be amended with the approval of the
respective Boards of Directors of Holding, the Company and PacifiCare at any
time before or after approval of this Agreement by the stockholders of the
Company and the stockholders of PacifiCare; PROVIDED, HOWEVER, that after any
such stockholder approval, no amendment shall be made which would have a
material adverse effect on the stockholders of the Company or the stockholders
of PacifiCare without the further approval of such stockholders.  This Agreement
may not be amended except by an instrument in writing signed on behalf of each
of the parties hereto.

     8.2  WAIVER.

          (a)  No failure on the part of any party to exercise any power, right,
privilege or remedy under this Agreement, and no delay on the part of any party
in exercising any power, right, privilege or remedy under this Agreement, shall
operate as a waiver of such power, right, privilege or remedy; and no single or
partial exercise of any such power, right, privilege or remedy shall preclude
any other or further exercise thereof or of any other power, right, privilege or
remedy.

          (b)  No party shall be deemed to have waived any claim arising out of
this Agreement, or any power, right, privilege or remedy under this Agreement,
unless the waiver of such claim, power, right, privilege or remedy is expressly
set forth in a written instrument duly executed and delivered on behalf of such
party; and any such waiver shall not be applicable or have any effect except in
the specific instance in which it is given.

     8.3  NO SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  None of the
representations and warranties contained in this Agreement or in any instrument
delivered pursuant to this Agreement shall survive the Merger.

     8.4  ENTIRE AGREEMENT; COUNTERPARTS; APPLICABLE LAW.  This Agreement and
the other agreements referred to herein and the Confidentiality Agreement dated
as of July 22, 1996 between PacifiCare and the Company constitute the entire
agreement and supersede all prior agreements and understandings, both written
and oral, among or between any of the parties with respect to the subject matter
hereof.  This Agreement may be executed in several counterparts, each of which
shall be deemed an original and all of which shall constitute one


                                          64


<PAGE>

and the same instrument, and shall be governed in all respects by the laws of
the State of Delaware without regard to its conflicts of laws principles.

     8.5  ATTORNEYS' FEES.  In any action at law or suit in equity to enforce
this Agreement or the rights of any of the parties hereunder, the prevailing
party in such action or suit shall be entitled to receive a reasonable sum for
its attorneys' fees and all other reasonable costs and expenses incurred in such
action or suit.

     8.6  ASSIGNABILITY.  This Agreement shall be binding upon, and shall be
enforceable by and inure solely to the benefit of, the parties hereto and their
respective successors; PROVIDED, HOWEVER, that this Agreement may not be
assigned by any party without the prior written consent of the other parties,
and any attempted assignment without such consent shall be void and of no
effect.  Nothing in this Agreement, express or implied, is intended to or shall
confer upon any person except the parties hereto and their respective successors
any right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement.

     8.7  NOTICES.  All notices and other communications pursuant to this
Agreement shall be in writing and shall be deemed given if delivered personally,
telecopied, sent by nationally-recognized, overnight courier or mailed by
registered or certified mail (return receipt requested), postage prepaid, to the
parties at the following addresses (or at such other address for a party as
shall be specified by like notice):

     To PacifiCare:

          PacifiCare Health Systems, Inc.
          5995 Plaza Drive
          Cypress, California 90630
          Attention:     President
          Telephone:     (714) 952-1121
          Fax:           (714) 220-3725


                                          65

<PAGE>

     with a copy to:

          Konowiecki & Rank
          First Interstate World Center
          633 West 5th Street, Suite 3500
          Los Angeles, California  90071-2007
          Attention:     Joseph S. Konowiecki, Esq.
          Telephone:     (213) 229-0990
          Fax:           (213) 229-0992

     and
          Cooley Godward Castro Huddleson & Tatum
          Five Palo Alto Square
          Palo Alto, California 94306
          Attention:     Michael R. Jacobson, Esq.
          Telephone:     (415) 843-5000
          Fax:           (415) 857-0663

     To Holding:

          N-T Holdings, Inc.
          c/o PacifiCare Health Systems, Inc.
          5995 Plaza Drive
          Cypress, California 90630
          Attention:     President
          Telephone:     (714) 952-1121
          Fax:           (714) 220-3725

     with a copy to:

          Cooley Godward Castro Huddleson & Tatum
          Five Palo Alto Square
          Palo Alto, California  94306
          Attention:     Michael R. Jacobson, Esq.
          Telephone:     (415) 843-5000
          Fax:           (415) 857-0663


                                          66

<PAGE>

     and:

          Konowiecki & Rank
          First Interstate World Center
          633 West 5th Street, Suite 3500
          Los Angeles, California  90071-2007
          Attention:     Joseph S. Konowiecki, Esq.
          Telephone:     (213) 229-0990
          Fax:           (213) 229-0992


     To the Company:

          FHP International Corporation
          9900 Talbert Avenue
          Fountain Valley, California 92708-8000
          Attention:     President
          Telephone:     (714) 378-5588
          Fax:           (714) 378-5089

     with a copy to:

          Sheppard, Mullin, Richter & Hampton LLP
          333 South Hope Street, 48th Floor
          Los Angeles, California 90017
          Attention:     John D. Hussey, Esq.
          Telephone:     (213) 620-1780
          Fax:           (213) 620-1398

     To the Company Sub or Neptune Sub:

          Tree Acquisition Corp. or Neptune Merger Corp. (as the case may be)
          c/o PacifiCare Health Systems, Inc.
          5995 Plaza Drive
          Cypress, California 90630
          Attention:     President
          Telephone:     (714) 952-1121
          Fax:           (714) 220-3725


                                          67

<PAGE>


     with a copy to:

          Konowiecki & Rank
          First Interstate World Center
          633 West 5th Street, Suite 3500
          Los Angeles, California  90071-2007
          Attention:     Joseph S. Konowiecki, Esq.
          Telephone:     (213) 229-0990
          Fax:           (213) 229-0992

     and

          Cooley Godward Castro Huddleson & Tatum
          Five Palo Alto Square
          Palo Alto, California 94306
          Attention:     Michael R. Jacobson, Esq.
          Telephone:     (415) 843-5000
          Fax:           (415) 857-0663


All such notices and other communications shall be deemed to have been received
(a) in the case of personal delivery, on the date of such delivery, (b) in the
case of a telecopy, when the party receiving such telecopy shall have
confirmed receipt of the communication, (c) in the case of delivery by
nationally-recognized, overnight courier, on the business day following dispatch
and (d) in the case of mailing, on the fifth business day following such
mailing.

     8.8  COOPERATION.   Each of the Company and PacifiCare agrees to cooperate
fully with the other and to execute and deliver such further documents,
certificates, agreements and instruments and to take such other actions as may
be reasonably requested by the other to evidence or reflect the Mergers and to
carry out the intent and purposes of this Agreement.

     8.9  CERTAIN TERMS.  As used in this Agreement:

          (a)  the word "person" refers to any (i) individual, (ii) corporation,
partnership, limited liability company or other entity, or (iii) Governmental
Authority; and

          (b)  the words "include" and "including," and variations thereof,
shall not be deemed to be terms of limitation, but rather shall be deemed to be
followed by the words "without limitation."


                                          68

<PAGE>


          (c)  representations or warranties made to the "knowledge of" or to
the "knowledge of the Company" or "knowledge of PacifiCare" shall include only
matters that are known or should have been known by the officers of those
corporations.

     8.10 TITLES.   The titles and captions of the Articles and Sections of this
Agreement are included for convenience of reference only and shall have no
effect on the construction or meaning of this Agreement.

     8.11 ARTICLES, SECTIONS AND EXHIBITS.  Except as otherwise indicated, all
references in this Agreement to "Articles," "Sections" and "Exhibits" are
intended to refer to Articles and Sections of this Agreement and Exhibits to
this Agreement.

     8.12 JURISDICTION.  Any suit, action or proceeding seeking to enforce any
provision of, or based on any matter arising out of or in connection with, this
Agreement or the transactions contemplated by this Agreement may be brought
against any of the parties in the [United States District Court for the Central
District of California or any state court sitting in Orange County, California],
and each of the parties hereto hereby consents to the exclusive jurisdiction of
such courts (and of the appropriate appellate courts) in any such suit, action
or proceeding and waives any objection to venue laid therein.  Process in any
suit, action or proceeding may be served on any party anywhere in the world,
whether within or without the State of California.  Without limiting the
generality of the foregoing, each party hereto agrees that service of process
upon such party at the address referred to in Section 8.7, together with written
notice of such service to such party, shall be deemed effective service of
process upon such party.

     8.13 COUNTERPARTS; EFFECTIVENESS.  This Agreement may be signed in any
number of counterparts, each of which shall be an original, with the same effect
as if the signatures thereto and hereto were upon the same instrument.  This
Agreement shall become effective when each party hereto shall have received
counterparts hereof signed by all of the other parties hereto.

     8.14 SCHEDULES.  Any disclosure on a PacifiCare Disclosure Schedule or
Company Disclosure Schedule made with respect to an identified Section shall be
deemed to be a disclosure for the purpose of other sections of the applicable
Disclosure Schedule to which such disclosure is applicable on its face.


                                          69


<PAGE>

IN WITNESS WHEREOF, the parties hereby have executed this Agreement and Plan of
Reorganization as of the date first above written.

                                   PACIFICARE HEALTH SYSTEMS, INC.


                                   By:
                                      -----------------------------------------

                                   Its: President


                                   N-T HOLDINGS, INC.


                                   By:
                                      -----------------------------------------

                                   Its: President


                                   NEPTUNE MERGER CORP.


                                   By:
                                      -----------------------------------------


                                   Its: President


                                   TREE ACQUISITION CORP.


                                   By:
                                      -----------------------------------------

                                   Its: President



                                   FHP INTERNATIONAL CORPORATION

                                   By:
                                      -----------------------------------------

                                   Its: President

<PAGE>


                                     EXHIBIT 1.4
                                 AMENDED AND RESTATED
                             CERTIFICATE OF INCORPORATION

                                          OF

                                  N-T HOLDINGS, INC.

                                          I

    The name of this Corporation is:  N-T Holdings, Inc.

                                          II

    The address of its registered office in the State of Delaware is 1013
Centre Road, Wilmington, Delaware.  The name of its registered agent at such
address is The Prentice-Hall Corporation System, Inc.

                                         III
    The nature of business or purposes to be conducted or promoted is to engage
in any lawful act or activity for which corporations may be organized under the
General Corporation Law of Delaware.

                                          IV

    A.   N-T Holdings, Inc. ("Corporation"), is authorized to issue three
classes of shares of stock to be designated, respectively, "Class A Common
Shares," "Class B Common Shares," and "Preferred Shares."  The total number of
shares of stock which the Corporation shall have authority to issue is two
hundred forty million (240,000,000).  The total number of Class A Common Shares
which the Corporation shall have authority to issue is one hundred million
(100,000,000), and the par value of each such Class A Common Share shall be one
cent ($0.01).  The total number of Class B Common Shares which the Corporation
shall have authority to issue is one hundred million (100,000,000), and the par
value of each such Class B Common Share shall be one cent ($0.01).  The total
number of preferred Shares which the Corporation shall have the authority to
issue is forty million (40,000,000), and the par value of each such Preferred
Share shall be one dollar ($1.00).

    B.   The powers, preferences and rights of the holders of Class A Common
Shares and Class B Common Shares (collectively, the "Common Shares"), and the
qualifications, limitations or restrictions thereof, shall be in all respects
identical, except as otherwise required by law or expressly provided in this
Certificate of Incorporation, as amended, and


                                          1

<PAGE>


subject to the powers, preferences and rights of the holders of Preferred
Shares, as provided in or as otherwise determined by the Board of Directors
pursuant to paragraph C of this Article IV.

         1.   Dividends.

         Dividends may be declared and paid to the holders of the Class A
Common Shares and the Class B Common Shares in cash, property, or other
securities of the Corporation out of any funds legally available therefore.  If
and when dividends on the Class A Common Shares and the Class B Common Shares
are declared payable from time to time by the Board of Directors, whether
payable in cash, in property or in securities of the Corporation, the holders of
the Class A Common Shares shall be entitled to share equally, on a per share
basis, in such dividends, except that, dividends or other distributions payable
on the Common Shares in Common Shares shall be made to all holders of Common
Shares and may be made (1) in Class B Common Shares to the record holders of
Class A Common Shares and to the record holders of Class B Common Shares,
(ii) in Class A Common Shares to the record holders of Class A Common Shares and
in Class B Common Shares to the record holders of Class B Common Shares or
(iii) in any other authorized class or series of capital stock by the holders of
both classes of Common Shares.

         2.   Distribution on Dissolution, etc.

         Upon any liquidation, dissolution or winding up of the Corporation,
whether voluntary or involuntary, the remaining net assets of the Corporation
shall, after payment in full of the liquidation preference, if any, or any
outstanding holders of the Class A Common Shares and the Class B Common Share in
accordance with their respective rights and interests.

         3.   Voting Rights.

              (a)       At each annual or special meeting of the shareholders,
each holder of Class A Common Shares shall be entitled to one (1) vote in person
or by proxy for each Class A Common Share standing in his name on the stock
transfer records of the corporation in connection with the election of directors
and all other actions submitted to a vote of shareholders; holders of Class B
Common Shares shall not vote on any matters except as otherwise provided by this
certificate of Incorporation, as amended, and the General Corporation Law of the
State of Delaware.

              (b)       The holders of Class B common Shares shall be entitled
to vote separately as a group only with respect to (i) proposals to change the
par value of the Class B Common shares, (ii) amendments to this Certificate of
Incorporation that alter or change the powers, preference or special rights of
the holders of Class B Common Shares so as to affect them adversely, and (iii)
such other matters as may require separate group voting under this


                                          2

<PAGE>


Certificate of Incorporation, as amended, and the General corporation Law of the
State of Delaware.

              (c)       The number of authorized Class B Common Shares may be
increased or decreased (but not below the number of shares then outstanding) by
the affirmative vote of the holders of a majority of the Class A Common Shares.

         4.   Conversion.

              (a)       All outstanding Class B Common Shares may be converted
into Class A Common Shares on a share-for-share basis by the Board of Directors
if, as a result of the existence of the Class B Common Shares, either the class
A Common Shares or Class B Common Shares is or both are excluded from trading on
the New York Stock Exchange, the American Stock Exchange and all other principal
national securities exchanges then in use and also is excluded from quotation on
the National Association of Securities Dealers Automated Quotation ("Nasdaq")
National Market System and other comparable national quotation systems then in
use. In making such determination, the Board of Directors may conclusively rely
on any information or documentation available to it, including filings, made
with the Securities and Exchange Commission, any stock exchange, the National
Association of Securities Dealers, Inc. or any other governmental or regulatory
agency or any written instrument purporting to be authentic.

              (b)       All outstanding Class B Common Shares shall be 
converted into Class A Common Shares on a share-for-share basis if at any 
time the number of outstanding Class A Common Shares, as reflected on the 
stock transfer records of the Corporation, falls below ten percent (10%) of 
the aggregate number of outstanding Class A Common Shares and of Class B 
Common Shares. For purposes of the immediately preceding sentence, any Common 
Shares repurchased and held as treasury shares or canceled by the Corporation 
shall no longer be deemed "outstanding" from and after the date of repurchase.

              (c)       In the event of any conversion of the Class B Common 
Shares pursuant to subparagraph 4 (a) or 4(b), certificates which formerly 
represented outstanding shares of Class B Common Shares will thereafter be 
deemed to represent a like number of shares of Class A Common shares and all 
authorized Common Shares shall consist of only class A Common Shares.

         5.   Class B Common Share Protection Provision.

              (a)       If, after the Effective Time, any person or group 
acting in concert acquires beneficial ownership of shares representing 10% or 
more of the then issued and outstanding Class A Common Shares (excluding the 
number of shares beneficially owned by such person or group before the 
Effective Time and other than upon the issuance or sale by the corporation, 
by operation of law, including a merger, consolidation or reorganization of a

                                          3

<PAGE>


beneficial owner, by will or the laws of descent and distribution, by gift or by
foreclosure of a bona fide loan), and such person or group (a "Significant
Shareholder") does not own an equal or greater percentage of the Class B Common
shares acquired after the record date for the first issuance of Class B Common
Shares (the "Dividend Date"), such Significant Shareholder must, within a ninety
(90) day period beginning the day after becoming a Significant Shareholder, make
a public cash tender offer in compliance with all applicable laws and
regulations to acquire additional Class B Common Shares as provided in this
subparagraph B (5) of Article IV (a "Class B Protection Transaction").

         (b)       In each Class B Protection Transaction, the Significant
Shareholder must make a public tender offer to acquire that number of Class B
Common Shares determined by (i) multiplying the percentage of outstanding Class
A Common Shares beneficially owned by such Significant Shareholder and acquired
after the Effective Time by such Significant Shareholder by the total number of
shares of Class B Common Shares outstanding on the date such person or group
became a Significant Shareholder, and (ii) subtracting therefrom the total
number of shares of Class B Common Shares beneficially owned on such date and
acquired after the Dividend Date by such significant Shareholder (including
shares acquired on such date at or prior to the time such person or group became
a Significant Shareholder). The Significant Shareholder must acquire all of such
shares validly tendered; provided, however, that if the number of Class B Common
Shares tendered to the Significant Shareholder exceeds the number of shares
required to be acquired pursuant to the formula set forth in this subparagraph
5(b], the number of class B Common Shares acquired from each tendering holder
shall be pro rata in proportion to the total number of Class B Common Shares
tendered by all tendering holders.

         (c)       The offer price for any Class B Common Shares required to be
purchased by the Significant Shareholder pursuant to this subparagraph B(5)
shall be the greater of (i) the highest price per share paid by the Significant
Shareholder for any Class A Common Share in the six month period ending on the
date such person or group became a Significant Shareholder or (ii) the highest
bid price of a Class A Common Share or Class B common Share on the Nasdaq
National Market System (or such other exchange or quotation system as is then
the principal trading market for such shares) on the date such person or group
became a Significant Shareholder or (iii) the highest bid price of a Class A
Common Share or Class B Common share on the Nasdaq National Market System (or
such other exchange or quotation system as is then the principal trading market
for such shares) on the date preceding the date the Significant Shareholder
makes the tender offer required by this subparagraph B(5). For purposes of
subparagraph B(5)(d) below, the applicable date for the calculations required by
clauses (i) and (ii) of the preceding sentence shall be the date on which the
significant Shareholder becomes required to engage in a class B Protection
Transaction. In the event that the Significant Shareholder has acquired Class A
Common Shares in the six month period ending on the date such person or group
becomes a Significant Shareholder for consideration other than cash, the value
of such consideration per Class A Common Share shall be as determined in good
faith by the Board of Directors.


                                          4

<PAGE>


         (d)       A Class B Protection Transaction shall also be required to
be effected by any Significant Shareholders each time that the significant
Shareholder acquires beneficial ownership of the next higher integral multiple
of 5% (e.g., 15%, 20%, 25%, etc.) of the outstanding Class A Common Shares after
the Effective Time (other than upon the issuance or sale by the Corporation, by
operation of law, including a merger, consolidation or reorganization of a
beneficial owner, by will or the laws of descent and distribution, by gift, or
by foreclosure of a bona fide loan) if such Significant shareholder does not
then own an equal or greater percentage of the Class B Common Shares acquired
after the Dividend Date. Such Significant Shareholder shall be required to make
a public tender offer to acquire that number of Class B Common Shares prescribed
by the formula set forth in subparagraph B(5)(b) above, and must acquire all
shares validly tendered or a pro rata portion thereof, as specified in
subparagraph B(5)(b), at the price determined pursuant to subparagraph B (5)(c)
above.

         (e)       If any Significant Shareholder fails to make an offer
required by this subparagraph B(5) of Article IV, or to purchase shares validly
tendered and not withdrawn (after proration, if any), such Significant
Shareholder shall not be entitled to vote any class A Common Shares beneficially
owned by such Significant Shareholder unless and until such requirements are
complied with or unless and until all Class A Common shares causing such offer
requirement to be effective are no longer beneficially owned by much Significant
Shareholder.

         (f)       The Class B Protection Transaction requirement shall not
apply to any increase in percentage ownership of Class A Common Shares resulting
solely from a change in the total amount of Class A Common shares outstanding,
provided that any acquisition after such change which resulted in any person or
group owning 10% or more of the Class A Common Shares (excluding in the case of
the numerator but not the denominator of the calculation of such. percentage,
Class A Common Shares held by such Significant Shareholder immediately after the
Effective Time) shall he subject to any Class B Protection Transaction
requirement that would be imposed with respect to a Significant shareholder
pursuant to this subparagraph B(5) of Article IV.

         (g)       All calculations with respect to percentage ownership of
issued and outstanding shares of either class of Common Shares will be based
upon the numbers of issued and outstanding shares reported by the Corporation on
the last to be filed of (i) the Corporation's most recent annual report on Form
10-K, (ii) its most recent Quarterly Report on Form 10-Q, or (iii) its most
recent Current Report on Form 8-K.

         (h)       For purposes of this subparagraph B(5) of this Article IV,
the term "person" means a natural person, corporation, partnership, trust,
association, government, or political subdivision, agency or instrumentality of
a government, or other entity. "Beneficial ownership" shall be determined
pursuant to Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as
amended (the "1934 Act"), or any successor


                                          5

<PAGE>


regulation. The formation or existence of a "group" shall be determined pursuant
to Rule 13d-5(b) under the 1934 Act or any successor regulation.

         6.   Merger or Consolidation.

         In the event of a merger or consolidation of the corporation with or
into another entity (whether or not the Corporation is the surviving entity),
the holders of Class B Common Shares shall be entitled to receive the same per
share consideration as the per share consideration, if any, received by any
holder of the Class A Common Shares in such merger or consolidation.

         7.   Splits, Subdivisions, etc.

         If the Corporation shall in any manner split, subdivide or combine the
outstanding Class A Common Shares or Class B Common Shares, the outstanding
shares of the other such class of Common Shares shall be proportionally
subdivided or combined in the same and on the same basis as the outstanding
shares of the other class of Common Shares have been split, subdivided or
combined.

         8.   No Preemptive Rights.

         No holder of Class A Common Shares or Class B Common Shares shall, by
reason of such holding, have any preemptive right to subscribe to any additional
issue of stock of any class or series of the Corporation or to any security of
the Corporation convertible into such stock.

         9.   Consideration for Sale for Shares.

         The Board of Directors shall have the power to issue and sell all or
any part of any class of stock herein or hereafter authorized to such persons,
firms, associations or corporations, and for much consideration as Board of
Directors sell from time to time, in its discretion, determine, whether or not
greater consideration could be received upon the issue or sale of the same
number of shares of another class, and as otherwise permitted by law.

         10.  Consideration for Purchase of Shares.

         The Board of Directors shall have the power to purchase any class of
stock herein or hereafter authorized from such persons, firms, associations or
corporations, and for such consideration as the Board of Directors shall from
time to time, in its discretion, determine, whether or not less consideration
could be paid upon the purchase of the same number of shares of another class,
and as otherwise permitted by law.


                                          6

<PAGE>


    C.   The Preferred Shares may be issued from time to time in one or more
series.  The Board of Directors is hereby authorized, by filing a certificate (a
"Preferred Shares Designation") pursuant to the Delaware General Corporation
Law, to fix or alter from time to time the designation, powers, preferences and
rights of the shares of each such series and the qualifications, limitations or
restriction of any wholly unissued series of Preferred Shares, and to establish
from time to time the number of shares constituting any such series or any of
them; and to increase or decrease the number of shares of any series subsequent
to the issuance of shares of that series, but not below the number of shares of
such series then outstanding.  The Board shall designate each series to
distinguish it from other series and classes of stock of the Corporation, shall
specify the number of shares to be included in the series, and shall fix the
terms, rights, restrictions and qualifications of the shares of the series,
including any preferences, voting powers, dividend rights and redemption,
sinking fund and conversion rights.  Subject to the express terms of any other
series of Preferred Shares outstanding at the time, the Board may increase or
decrease the number of shares or alter the designation or classify or reclassify
any unissued shares of a particular series of Preferred Stock by fixing or
altering in any one or more respects from time to time before issuing the
shares, any terms, rights, restrictions and qualifications of the shares.  In
case the number of shares of any series shall be decreased in accordance with
the foregoing sentence, the shares constituting such decrease shall resume the
status that they had prior to the adoption of the resolution originally fixing
the number of shares of such series.  The Board of Directors shall have the
power to purchase any of the Preferred Shares herein or hereafter authorized
from such persons, firms, or corporations, and for such consideration as the
Board of Directors shall from time to time, in its discretion, determine,
whether or not less consideration could be paid upon the purchase of the same
number of shares of another class, and as otherwise permitted by law.

         There shall be a Corporation's Series A Cumulative Preferred Shares
(the "Convertible Preferred Shares") which shall have the powers, preferences
and rights as follows:

         1.   Designation, Rank.

         The Convertible Preferred Shares shall have a par value of $1.00 per
share.  The Convertible Preferred Shares will rank, with respect to dividend
rights and rights on liquidation, winding-up and dissolution, (i) senior to all
classes of common stock of the Corporation, as they exist on the date hereof or
as such stock may be constituted from time to time, and each other class or
series of capital stock or preferred stock established by the Board to the
extent the terms of such stock do not expressly provide that it ranks senior to
or on a parity with the Convertible Preferred Shares as to dividend rights and
rights on liquidation, winding-up and dissolution (collectively, together with
the Common Shares, the "Junior Securities"); (ii) on a parity with each other
class or series of capital stock or of preferred stock issued by the Corporation
established by the Board to the extent the terms of such stock expressly provide
that it will rank on a parity with the Convertible Preferred Shares as to
dividend rights and rights on liquidation, winding-up and dissolution
(collectively, the "Parity


                                          7

<PAGE>


Securities"); and (iii) junior to each other class of capital stock or series of
preferred stock established by the Board to the extent the terms of such stock
expressly provide that it will rank senior to the Convertible Preferred Shares
as to dividend rights and rights on liquidation, winding-up and dissolution
(collectively, the "Senior Securities").  Each share of the Convertible
Preferred Shares shall rank equally in all respect with each other share of the
Convertible Preferred Shares.

         2.   Authorized Number.

         The authorized number of shares constituting the Convertible Preferred
Shares shall be 11,000,000 shares.

         3.   Dividends.

         Holders of Convertible Preferred Shares will be entitled to receive,
when, as and if declared by the Board out of funds of the Corporation legally
available therefor, cash dividends at an annual rate of 4% per share of
Convertible Preferred Shares, payable quarterly in arrears on March 15, June 15,
September 15, and December 15, of each year, commencing              , 199__
[first dividend date following the Mergers], provided that the dividend payable
on            , 199__ [first dividend date following the Mergers] shall be in
an amount determined by assuming that the Convertible Preferred Shares (a) had
been outstanding on               , 199__ [the date immediately following the
last dividend payment date on the FHP Series A Cumulative Convertible Preferred
Stock] (the "Transition Period Commencement Date"), and (b) had been entitled to
receive, when, as and if declared by the Board out of funds of the Corporation
legally available therefor, cash dividends at an annual rate of (i) 5% per share
from such date through            . 199__ [the date of the Merger] (the
"Effective Date") and (ii) 4% per share from               , 199__ [the date
immediately following the date of the Merger] through      , 199_ [the first
dividend date following the Merger].  Each dividend will be payable to holders
of record as they appear on the books of the Corporation at the close of
business on a record date, not more than 60 nor less than 15 days before the
payment date, fixed by the Board.  Dividends will be cumulative from the date of
original issuance of the Convertible Preferred Shares, which will be the
Effective Date, provided that, for purposes of dividends payable on ___________,
199_ [the first dividend payment date following the Mergers] in respect of the
period from the Transition Period Commencement Date through the Effective Date
(the "Transition Period"), the Transition Period Commencement Date will be
treated as the issuance date for the Convertible Preferred Shares.  Except as
otherwise provided in this Section 3, dividends for each full dividend period
will be computed by dividing the annual dividend rate by four and dividends
payable for any period less than a full dividend period, which may include,
without limitation, dividends payable with respect to the Transition Period,
will be computed on the basis of a 360-day year consisting of twelve 30-day
months.  The Convertible Preferred Shares will not be entitled to any dividends,
whether payable in cash, property or stock, in excess of full cumulative
dividends.  No interest, or sum of money in lieu of interest, will be payable in


                                          8

<PAGE>


respect of any accrued and unpaid dividends.  No full dividends may be declared
or paid or funds set apart for the payment of dividends on any Parity Securities
(except dividends on Parity Securities paid in shares of Junior Securities) for
any period unless full cumulative dividends to be paid hereunder prior to the
date thereof shall have been paid, or contemporaneously are declared and paid,
or declared and a sum sufficient for payment thereof is set apart for such
payment on the Convertible Preferred Shares in accordance with the terms hereof.
If full dividends are not so paid, the Convertible Preferred Shares shall share
dividends PRO RATA with the Parity Securities according to the amount of
dividends due and payable with respect to each.  No dividends may be paid or set
apart for such payment, or other distributions made on Junior Securities except
dividends on Junior Securities paid in additional shares of Junior Securities),
and no Convertible Preferred Shares, Parity Securities or Junior Securities may
be repurchased, redeemed or otherwise retired nor may funds be set apart for
payment with respect thereto, nor shall the Corporation permit any corporation
or entity directly or indirectly controlled by the Corporation to purchase any
Convertible Preferred Shares, Parity Securities or Junior Securities, if full
cumulative dividends to be paid hereunder prior to the date thereof have not
been paid on the Convertible Preferred Shares.  Notwithstanding the foregoing,
the Corporation may (i) make redemptions, purchases or other acquisitions of
Convertible Preferred Shares, Parity Securities or Junior Securities payable in
Junior Securities or repurchases of Convertible Preferred Shares, Parity
Securities or Junior Securities in the ordinary course of business pursuant to
the terms of any current or future employee stock incentive plan or similar plan
adopted by the Board and (ii) make redemptions of Rights (as defined in
Section 6 below) distributed pursuant to a Rights Agreement (as defined in
Section 6 below).

         4.   Liquidation Rights.

         The Stated Value of each share of Convertible Preferred Shares shall
be $25.00.  In the event of any voluntary or involuntary liquidation,
dissolution or winding-up of the Corporation, after satisfaction of the claims
of creditors and before any payment or distribution of assets is made on any
Junior Securities, including, without limitation, the Common Shares, (i) the
holders of Convertible Preferred Shares shall receive a liquidation preference
equal to the Stated Value of their shares, and shall be entitled to receive an
amount equal to all accrued and unpaid dividends through the date of
distribution (whether or not declared), and (ii) the holders of any Parity
Securities shall be entitled to receive an amount equal to the full respective
liquidation preferences (including any premium) to which they are entitled and
shall receive an amount equal to all accrued and unpaid dividends with respect
to their respective shares through and including the date of distribution
(whether or not declared).  If, upon such a voluntary or involuntary
liquidation, dissolution or winding-up of the Corporation, the assets of the
Corporation are insufficient to pay in full the amounts described above as
payable with respect to the Convertible Preferred Shares and any Parity
Securities, the holders of the Convertible Preferred Shares and such Parity
Securities will share ratably in any distribution of assets of the Corporation,
first in proportion to their respective liquidation preferences until such
preferences are paid in full, and then in proportion to their respective amounts
of accrued


                                          9

<PAGE>


but unpaid dividends.  After payment of any such liquidation preference and
accrued but unpaid dividends, the Convertible Preferred Shares will not be
entitled to any further participation in any distribution of assets by the
Corporation.  Neither the sale or transfer of all or any part of the assets of
the Corporation, nor the merger or consolidation of the Corporation into or with
any other corporation or a merger of any other corporation with or into the
Corporation, will be deemed to be a liquidation, dissolution or winding-up of
the Corporation.

         5.   Voting Rights.

              (a)       Except as provided below or as may be required by
Delaware law or provided by the resolution creating any other series of
Preferred Shares, the holders of Convertible Preferred Shares will not be
entitled to vote.  So long as any shares of Convertible Preferred Shares are
outstanding, the vote or consent of the holders of 662/3% of the outstanding
shares of Convertible Preferred Shares, voting together as a single class, shall
be necessary to (i) increase or decrease the par value of the shares of
Convertible Preferred Shares or (ii) alter or change the powers, preferences, or
special rights of the shares of Convertible Preferred Shares so as to effect
them adversely or (iii) authorize or issue any additional class or series of
Parity Securities or Senior Securities, or any security convertible into Parity
Securities or Senior Securities.

              (b)  i)   In the event that any accrued dividends (whether or not
declared) on the Convertible Preferred Shares shall not have been paid in an
aggregate amount equal to or greater than six quarterly dividends, the maximum
authorized number of directors of the Corporation will be automatically
increased by two, and holders of Convertible Preferred Shares shall be entitled
to vote their shares of Convertible Preferred Shares, together with the holders
of any Parity Securities upon which like voting rights have been conferred and
are exercisable (the "Voting Parity Securities"), in accordance with the
procedures set forth below, to elect, as a class, an additional two directors.
So long as any shares of Convertible Preferred Shares shall be outstanding, the
holders of shares of Convertible Preferred Shares shall retain the right to vote
and elect, with the holders of such Voting Parity Securities, as a class, two
directors until all accrued but unpaid dividends on the Convertible Preferred
Shares are paid in full or declared and set aside for payment.  The period
during which holders of Convertible Preferred Shares retain such right is
referred to as a "Default Period".

                  ii)   So long as any shares of Convertible Preferred Shares
shall be outstanding, during any Default Period, the voting right described in
subsection (i) above may be exercised initially at a special meeting called
pursuant to subsection (iii) below or at any annual meeting of stockholders.
The absence of a quorum of holders of Common Shares (or any class thereof) shall
not affect the exercise of such voting rights by the holders of Convertible
Preferred Shares and Voting Parity Securities.  Holders of Convertible Preferred
Shares and Voting Parity Securities shall be entitled, as among the class of
holders of


                                          10

<PAGE>


Convertible Preferred Shares and Voting Parity Securities, to one vote for each
$25.00 of liquidation preference represented by the shares so held.

                 iii)   Unless the holders of Convertible Preferred Shares and
Voting Parity Securities, if any are then outstanding, have, during an existing
Default Period, previously exercised their right to elect directors, the Board
may, and upon the request of the holders of record of not less than 10% of the
aggregate liquidation preference of Convertible Preferred Shares and Voting
Parity Securities, the Board shall, order the calling of a special meeting of
holders of Convertible Preferred Shares and Voting Parity Securities, if any are
then outstanding, which meeting shall thereupon be called by the Chairman of the
Board, the President, a Vice President or the Secretary of the Corporation.
Notice of such meeting and of any annual meeting at which holders of Convertible
Preferred Shares and Voting Parity Securities are entitled to vote pursuant to
this subsection (iii) shall be given to each holder of record of Convertible
Preferred Shares by mailing a copy of such notice to such holder at such
holder's last address as it appears on the books of the Corporation.  Such
meeting shall be called for a date not later than 90 days after such order or
request, or, in default of the calling of such meeting within 90 days after such
order or request, such meeting may be called on similar notice by any
stockholder or stockholders owning in the aggregate not less than 10% of the
aggregate liquidation preference of the Convertible Preferred Shares and Voting
Parity Securities.  Notwithstanding the provisions of this subsection (iii), the
Corporation shall not be required to call such a special meeting if such request
is received less then 120 days before the date fixed for the next ensuing annual
meeting of stockholders of the Corporation, at which meeting such newly created
directorships shall be filled by vote of the holders of Convertible Preferred
Shares and Voting Parity Securities.

                  iv)   During any Default Period, the holders of Class A
Common Shares, and other classes of stock of the Corporation, if applicable,
shall continue to be entitled to elect all of the directors unless and until the
holders of Convertible Preferred Shares and Voting Parity Securities shall have
exercised their right to elect two directors voting as a class.  After the
exercise of this right (x) the directors so elected by the holders of
Convertible Preferred Shares and Voting Parity Securities shall continue in
office until the earlier of (A) such time as their successors shall have been
elected by such holders and (B) the expiration of the Default Period, and (y)
any vacancy in the Board with respect to a directorship to be elected pursuant
to this subparagraph (b) by the holders of Convertible Preferred Shares and
Voting Parity Securities may be filled by vote of the remaining director
previously elected by such holders.  References in this subsection (b) to
directors elected by the holders of a particular class of stock shall include
directors elected by such directors to fill vacancies as provided in clause (y)
of the foregoing sentence.

                   v)   Immediately upon the expiration of a Default Period,
(x) the right of the holders of Convertible Preferred Shares to elect directors
pursuant to this subparagraph (b) shall cease, subject to continuing application
of subparagraph (b)(i) upon each and every subsequent reoccurrence of the event
described therein, and (y) the term of any


                                          11

<PAGE>


directors elected by the holders of Convertible Preferred Shares and Voting
Parity Securities pursuant to this subparagraph (b) shall terminate, and (z) the
number of directors shall be such number as may be provided for in the
Certificate of Incorporation or bylaws irrespective of any increase made
pursuant to subsection (i) of this subparagraph (b) (such number being subject,
however, to subsequent change in any manner provided by law or in the
Certificate of Incorporation or bylaws).

         6.   Conversion.

              (a)       Right To Convert.  Each share of Convertible Preferred
Shares will be convertible (the rights to convert described in this subsection
(a) are referred to as the "Conversion Rights") at the option of the holder
thereof, into such number of fully paid and non-assessable shares of Class B
Common Shares (together with any rights (as defined in subsection (b)(iii)
below) associated therewith) as is equal to (A) the sum of the Stated Value of
the Convertible Preferred Shares plus accrued but unpaid dividends in arrears
thereon to which the holder converting such shares is entitled, divided by (B)
the Conversion Price then in effect.  The initial "Conversion Price" for the
Convertible Preferred Shares shall be $[_____(1)] and shall be subject to
adjustment as described below.  The holders of Convertible Preferred Shares at
the close of business on a dividend payment record date shall be entitled to
receive the dividend payable on such shares on the corresponding dividend
payment date notwithstanding the conversion of such Convertible Preferred Shares
or the Corporation's default on payment of the dividend due on such dividend
payment date.  However, shares of Convertible Preferred Shares surrendered for
conversion during the period from the close of business on any record date for
the payment of dividends on such shares to the opening of business on the
corresponding dividend payment date (except shares called for redemption to
occur during the period from the record date to the close of business on the
payment date pursuant to Section 7 below) must be accompanied by payment of an
amount equal to the dividend payable on such shares on such dividend payment
date.  A holder of Convertible Preferred Shares on a dividend payment record
date who (or whose transferee) tenders shares of Convertible Preferred Shares on
a dividend payment date will be entitled to receive the dividend payable on such
shares by the Corporation on such date, and such converting holder need not
include payment in the amount of such dividend upon surrender of shares of
Convertible Preferred Shares for conversion.  Except as provided above, no
payment or adjustment will be made on account of accrued or unpaid dividends
upon the conversion of shares of Convertible Preferred Shares.  Shares of
Convertible Preferred Shares called for redemption will not be convertible after
the close of business on the day preceding the date fixed for redemption, unless
the Corporation defaults in payment of the redemption price.

- -------------------------
(1) A price equal to the FHP existing conversion price of $31 per share times a
fraction, the numerator of which is $68 and the denominator of which is the per
share value of the consideration to be received by the holders of [FHP] Common
Stock.


                                          12

<PAGE>


         (b)       Anti-dilution Provisions.  The Conversion Price is subject
to adjustment after the issuance of the Convertible Preferred Shares from time
to time as follows:

                   i)        In case the Corporation shall (1) pay a dividend
or make a distribution on Common Shares in shares of Common Shares,
(2) subdivide its outstanding shares of Common Shares into a greater number of
shares or (3) combine its outstanding shares of any class of Common Shares into
a smaller number of shares, the Conversion Price in effect immediately prior to
such action shall be adjusted so that the holder of any Convertible Preferred
Shares thereafter surrendered for conversion shall be entitled to receive the
number of shares of Common Shares which such holder would have been entitled to
receive immediately following such action had the holder's Convertible Preferred
Shares been converted immediately prior thereto.  An adjustment made pursuant to
this subsection (i) shall become effective immediately (except as provided in
subsection (vi) below) after the record date in the case of a dividend or
distribution and shall become effective immediately after the effective date in
the case of a subdivision or combination.

                  ii)        In case the Corporation shall issue rights,
options or warrants to all holders of its outstanding shares of Common Shares,
or of its outstanding shares of any class or series of Common Shares, entitling
them, for a period expiring within 45 days after the record date mentioned
below, to subscribe for or purchase shares of Common Shares at a price per share
less than the Current Market Price per share (as defined in subsection (v)
below) of such offered Common Shares on the record date mentioned below, then
the Conversion Price in effect immediately prior thereto shall be adjusted so
that it shall equal the price determined by multiplying the Conversion Price in
effect immediately prior to the date of issuance of such rights, options or
warrants by a fraction of which

                  (1)        the numerator shall be the sum of (A) the number
of shares of Common Shares outstanding on the date of issuance of such rights,
options or warrants immediately prior to such issuance plus (B) the number of
shares of such offered Common Shares which the aggregate offering price of the
total number of shares so offered would purchase at such Current Market Price
(determined by multiplying such total number of shares offered for subscription
or purchase by the sum of the exercise price of such rights, options or warrants
plus the value of any consideration per share paid to the Corporation for such
rights, options or warrants and dividing the product so obtained by such Current
Market Price), and

                  (2)        the denominator shall be the sum of (A) the number
of shares of Common Shares outstanding on the date of issuance of such rights,
options or warrants immediately prior to such issuance plus (B) the number of
additional shares of Common Shares which are so offered for subscription or
purchase.

                   Such adjustment shall be made successively whenever any
rights, options or warrants are issued, and shall become effective immediately
(except as provided in


                                          13

<PAGE>


subsection (vi) below) after the record date for the determination of
stockholders entitled to receive such rights, options or warrants; provided,
however, in the event that all the shares of Common Shares offered for
subscription or purchase are not delivered upon the exercise of such rights,
options or warrants, upon the expiration of such rights, options or warrants the
Conversion Price shall be readjusted to the Conversion Price which would have
been in effect had the numerator and the denominator of the foregoing fraction
and the resulting adjustment been made based upon the number of shares of Common
Shares actually delivered upon the exercise of such rights, options or warrants
rather than upon the number of shares of Common Shares offered for subscription
or purchase.  In determining the value of any consideration received by the
Corporation for such rights, options or warrants, the determination of the Board
in good faith shall be conclusive and shall be described in a Board resolution.

                 iii)        Notwithstanding subsection (ii) above, any
adjustments to the Conversion Price to account for the issuance of rights
("Rights") under a shareholder rights plan or agreement, "poison pill" or
similar arrangement (a "Rights Agreement") adopted subsequent to the date hereof
shall be made when such Rights are exercised or exchanged by the Corporation for
Common Shares (Common Shares issued pursuant to the exercise of, or exchange by
the Corporation for, such Rights are referred to as "Rights Stock") pursuant to
a Rights Agreement at a price per share less than the Current Market Price per
share of such Common Shares on the date of such exercise or exchange.  The
Conversion Price in effect immediately prior to such exercise or exchange shall
be adjusted so that it shall equal the price determined by multiplying the
Conversion Price in effect immediately prior to the date of such exercise or
exchange by a fraction of which

                        (1)       the numerator shall be the sum of (A) the
number of shares of Common Shares outstanding on the date of issuance of such
Rights Stock immediately prior to such issuance plus (B) the number of shares of
Common Shares which the aggregate consideration received for the total number of
shares of Rights Stock so issued would purchase at such Current Market Price
(determined by multiplying such total number of shares of Rights Stock by the
consideration received per share of such Rights Stock and dividing the product
so obtained by such Current Market Price), and

                        (2)       the denominator shall be the sum of (A) the
number of shares of Common Shares outstanding on the date of issuance of such
Rights Stock immediately prior to such issuance plus (B) the number of
additional shares of Rights Stock which are so issued.

                   Such adjustment shall be made successively whenever any
Rights Stock is issued, and shall become effective immediately (except as
provided in subsection (vi) below) after the issuance of Rights Stock.  If after
the applicable "Distribution Date" or a similar date (as defined in a Rights
Agreement) holders converting shares of Convertible Preferred Shares are, for
any reason, not entitled to receive the Rights or similar rights, options or
warrants which would otherwise be attributable (but for the date of conversion)
to


                                          14

<PAGE>


the shares of Common Shares received upon such conversion), then a reducing
adjustment shall be made in the Conversion Price to reflect the fair market
value of the Rights or similar rights, options or warrants.  If such an
adjustment is made and the Rights of similar rights, options or warrants are
later exchanged, redeemed, invalidated or terminated, then a corresponding
reversing adjustment shall be made to the Conversion Price, on an equitable
basis, to take account of such event.  However, the Corporation may elect to
provide that such shares of Common Shares issuable upon conversion of the
Convertible Preferred Shares, whether or not issued after the Distribution Date
or such similar date for such Rights, will be accompanied by the Rights which
would otherwise be attributable (but for the date of conversion to such shares
of Common Shares, in which event the preceding two sentences shall not apply).

                  iv)        In case the Corporation shall distribute to
substantially all holders of Common Shares, or to substantially all holders of
its outstanding shares of any class or series of Common Shares, evidences of
indebtedness, equity securities (including equity interests in the Corporation's
subsidiaries) other than Common Shares or other assets (other than cash
dividends paid out of earned surplus of the Corporation or, if there shall be no
earned surplus, out of net profits for the fiscal year in which the dividend is
made and/or the preceding fiscal year), or shall distribute to substantially all
holders of Common Shares or to substantially all holders of any class or series
of Common Shares, rights, options or warrants to subscribe to securities (other
than any rights, options or warrants referred to in subsection (ii) above) or
Rights referred to in subparagraph (iii) above, then in each such case the
Conversion Price shall be adjusted so that it shall equal the price determined
by multiplying the Conversion Price in effect immediately prior to the date of
such distribution by a fraction of which the numerator shall be the Current
Market Price per share of the Common Shares (as determined below) on the record
date mentioned below less the quotient of then fair market value of the assets,
evidences of indebtedness and equity securities so distributed, or of such
subscription rights, warrants or options, divided by the number of shares of
Common Shares outstanding on such record date, and of which the denominator
shall be such Current Market Price of the Common Shares.  For the purposes of
this subsection (iv), in the event of a distribution of shares of capital stock
or other securities of any subsidiary of the Corporation as a dividend on shares
of Common Shares, the "then fair market value" of the shares or other securities
so distributed shall be the value of such shares or other securities on the
record date mentioned below as determined by the Board, whose good faith
determination shall be conclusive evidence of such value, and shall be described
in a Board resolution.  Such adjustment shall become effective immediately
(except as provided in subsection (vi) below) after the record date for the
determination of stockholders entitled to receive such distribution.

                   v)        For the purpose of any computation under
subsection (ii), (iii) or (iv) above, the "Current Market Price" per share of
stock on any date shall be (A) deemed to be the average of the last sale prices
of a share of such shares for the fifteen consecutive trading days commencing 20
trading days before the earliest of the date in question and the date before the
"ex date" with respect to the issuance or  distribution requiring such


                                          15

<PAGE>


computation, or (B) in each case where the Current Market Price per share is to
be determined with respect to the two classes or series of Common Shares
considered together, deemed to equal the quotient of (i) the sum of (a) AvgA
multiplied by Na and (b) AvgB multiplied by Nb, divided by (ii) Nt, where

         AvgA =    the average of the last sale prices of a share of Class A
                   Common Shares for the fifteen consecutive trading days
                   commencing 20 trading days before the earliest of the date
                   in question and the date before the "ex date" with respect
                   to the issuance or distribution requiring such computation,

         AvgB =    the average of the last sale prices of a share of Class B
                   Common Shares for the fifteen consecutive trading days
                   commencing 20 trading days before the earliest of the date
                   in question and the date before the "ex date" with respect
                   to the issuance or distribution requiring such computation,

         Na   =    the average number of shares of Class A Common Shares
                   outstanding during the fifteen consecutive trading days
                   commencing 20 trading days before the earliest of the date
                   in question and the date before the "ex date" with respect
                   to the issuance or distribution requiring such computation,

         Nb   =    the average number of shares of Class B Common Shares
                   outstanding during the fifteen consecutive trading days
                   commencing 20 trading days before the earliest of the date
                   in question and the date before the "ex date" with respect
                   to the issuance or distribution requiring such computation,
                   and

         Nt   =    the sum of Na and Nb.

For purposes of this subsection (v), the term "ex date," when used with respect
to any issuance or distribution, means the first date on which the stock trades
regular way on the principal national securities exchange on which the stock is
listed or admitted to trading (or if not so listed or admitted, on Nasdaq, or a
similar organization if Nasdaq is no longer reporting trading information)
without the right to receive such issuance or distribution.

                  vi)        In any case in which this Section shall require
that an adjustment be made immediately following a record date or immediately
following the exercise of, or exchange of a right, option or warrant, the
Corporation may elect to defer the effectiveness of such adjustment (but in no
event until a date later then the later of the "ex date" as defined above and
the effective date of the event giving rise to such adjustment), in which case
the Corporation shall, with respect to any Convertible Preferred Shares
converted


                                          16

<PAGE>


after the date of such exercise or exchange or such record date, as the case may
be, and before such adjustment shall have become effective (1) defer making any
cash payment or issuing to the holder of such Convertible Preferred Shares the
number of shares of Common Shares and other capital stock of the Corporation
issuable upon such conversion in excess of the number of shares of Common Shares
and other capital stock of the Corporation issuable thereupon only on the basis
of the Conversion Price prior to adjustment, and (2) not later than five
business days after such adjustment shall have become effective, pay to such
holder the appropriate cash payment and issue to such holder the additional
shares of Common Shares and other capital stock of the Corporation issuable on
such conversion.

                 vii)        No adjustment in the Conversion Price shall be
required if the holders of Convertible Preferred Shares are to participate in
the transaction on a basis and with notice that the Board determines in good
faith to be fair and appropriate in light of the basis and notice on which
holders of Common Shares participate in the transaction.  In addition, no
adjustment in the Conversion Price shall be required unless such adjustment
(plus any adjustments not previously made by reason of this subsection (vii))
would require an increase or decrease of at least 1% in the Conversion Price;
provided, that any adjustments which by reason of this subsection (vii) are not
required to be made shall be carried forward and taken into account in any
subsequent adjustment.  All calculations under this Section shall be made to the
nearest cent or to the nearest one-hundredth of a share, as the case may be.

                viii)        Whenever the Conversion Price is adjusted as
provided above:

                             (1)  the Corporation shall compute the adjusted
Conversion Price and shall promptly file with the stock transfer or conversion
agent, as appropriate, for the Convertible Preferred Shares, a certificate
signed by a principal financial officer of the Corporation setting forth the
adjusted Conversion Price and showing in reasonable detail the facts upon which
such adjustment is based and the computation thereof; and

                             (2)  a notice stating that the Conversion Price
has been adjusted and setting forth the adjusted Conversion Price shall, as soon
as practicable, be sent by first-class mail to the holders of record of the
Convertible Preferred Shares.

                             In case:

                                       (A)       the Corporation shall take any
action which would require an adjustment to the Conversion Price pursuant to
subsection (iv) above;

                                       (B)       the Corporation shall
authorize the granting to the holders of its Common Shares of rights, options or
warrants entitling them to subscribe for or purchase any shares of capital stock
of any class or of any other rights;


                                          17

<PAGE>


                                       (C)       of any reorganization or
reclassification of the Common Shares or any class or series of Common Shares
(other than a subdivision or combination of its outstanding Common Shares), or
of any consolidation or merger to which the Corporation is a party and for which
approval of any stockholders of the Corporation is required, or of the sale,
lease or transfer of all or substantially all the assets of the Corporation; or

                                       (D)       of the voluntary or
involuntary liquidation, dissolution or winding-up of the Corporation;

then the Corporation shall cause to be mailed to the stock transfer or
conversion agent, as appropriate, for the Convertible Preferred Shares and to
the holders of record of Convertible Preferred Shares, at least 20 days (for 10
days in any case described in subsections (A) or (B) above) prior to the
applicable record date or effective date specified below, a notice stating (x)
the date as of which the holders of record of Common Shares to be entitled in
such dividend, distribution, rights, options or warrants are to be determined,
or (y) the date on which such reorganization, reclassification, consolidation,
merger, sale, lease, transfer, liquidation, dissolution or winding-up is
expected to become effective, and the date or dates as of which it is expected
that holders of record of Common Shares shall be entitled to exchange their
shares for securities or other property, if any, deliverable upon such
reorganization, reclassification, consolidation, merger, sale, lease, transfer,
liquidation, dissolution or winding-up.  Neither the failure to give the notice
required by this subsection (viii), nor any defect therein, to any particular
holder shall affect the sufficiency of the notice or the legality or validity of
any such dividend, distribution, right, option, warrant, reorganization,
reclassification, consolidation, merger, sale, lease, transfer, liquidation,
dissolution or winding-up, or the vote authorizing any such action with respect
to the other holders.

                  ix)        To the extent permitted by law, the Corporation
from time to time may reduce the Conversion Price by any amount for any period
of at least 20 days (or such other period as may then be required by applicable
law) if the Board has made a determination in good faith that such reduction
would be in the best interests of the Corporation, which determination shall be
conclusive.  No reduction in the Conversion Price pursuant to this
subsection (ix) shall become effective unless the Corporation shall have mailed
a notice, at least 15 days prior to the date on which such reduction is
scheduled to become effective, to each holder of Convertible Preferred Shares.
Such notice shall be given by first-class mail, postage prepaid, at such
holder's address as it appears on the books of the Corporation.  Such notice
shall state the amount per share by which the Conversion Price will be reduced
and the period for which such reduction will be in effect.

                   x)        At its option, the Corporation may make such
reduction in the Conversion Price, in addition to those otherwise required by
this Section 6, as the Board deems advisable to avoid or diminish any income tax
to holders of Common Shares resulting from any dividend or distribution of stock
(or rights to acquire stock) or from any event


                                          18

<PAGE>


treated as such for income tax purposes; provided that any such reduction shall
not be effective until written evidence of the action of the Board authorizing
such reduction shall be filed with the Secretary of the Corporation and notice
thereof shall have been given by first-class mail, postage prepaid, to each
holder of Convertible Preferred Shares at such holder's address as it appears on
the books of the Corporation.

              (c)       Consolidation, Merger or Sale of Assets.  If any
transaction shall occur, including without limitation (i) any recapitalization
or reclassification of shares of Common Shares or any class or series of Common
Shares (other than a change in par value, or from par value to no par value, or
from no par value to par value, or as a result of a subdivision or combination
of the Common Shares), (ii) any consolidation or merger of the Corporation with
or into another person or any merger of another person into the Corporation
(other than a merger in which the Corporation is the surviving corporation and
that does not result in a reclassification, conversion, exchange or cancellation
of Common Shares, or any class or series of Common Shares), (iii) any sale,
lease or transfer of all or substantially all of the assets of the Corporation,
(iv) any compulsory share exchange, or (v) any conversion of all of the
outstanding Class B Common Shares into Class A Common Shares, pursuant to any of
which holders of Class B Common Shares shall be entitled to receive other
securities, cash or other property, then appropriate provision shall be made so
that the holder of each share of Convertible Preferred Shares then outstanding
shall have the right thereafter to receive on account of such share only the
kind and amount of the securities, cash or other property that would have been
receivable upon such recapitalization, reclassification, consolidation, merger,
sale, lease, transfer, share exchange or conversion by a holder of the number of
shares of Class B Common Shares issuable upon conversion of such share of
Convertible Preferred Shares immediately prior to such recapitalization,
reclassification, consolidation, merger, sale, lease, transfer or share
exchange, and the Corporation shall not enter into any such merger,
consolidation, sale, lease, transfer or share exchange unless the company formed
by such consolidation or resulting from such merger or that acquires such assets
or that acquires the Corporation's shares, as the case may be, shall make
provisions in its certificate or articles of incorporation or other constituent
document to establish such right.  Upon the occurrence of any transaction
described in the preceding sentence (except clause (i) thereof), the Convertible
Preferred Shares then outstanding shall be deemed converted, subject
nevertheless to the provisions of Section 8 to the extent applicable.  Such
certificate or articles of incorporation or other constituent document shall
provide for adjustments that, for events subsequent to the effective date of
such certificate or articles of incorporation or other constituent documents,
shall be as nearly equivalent as may be practicable to the relevant adjustments
provided for in the preceding subsections (a) and (b) and in this subsection
(c), as applicable.

              (d)       Accrued Dividends and Fractional Shares.

              Dividends shall cease to accrue on shares of the Convertible
Preferred Shares surrendered for conversion into Class B Common Shares pursuant
to this Section or Section 8 below.  No fractional shares of Class B Common
Shares shall be issued upon


                                          19

<PAGE>


conversion of the Convertible Preferred Shares, and any portion of Convertible
Preferred Shares surrendered for conversion which would otherwise result in a
fractional share of Class B Common Shares shall be redeemed for cash in an
amount equal to the product of such fraction multiplied by the closing price of
the Class B Common Shares on the last business day prior to conversion.

              (e)       Mechanics of Conversion.

              Before any holder of Convertible Preferred Shares shall be
entitled to convert such stock into shares of Class B Common Shares and to
receive certificates therefor, such holder shall surrender the certificate or
certificates for the Convertible Preferred Shares to be converted, duly
endorsed, at the office of the Corporation or of any transfer agent for the
Convertible Preferred Shares, and shall give written notice to the Corporation
at such office that such holder elects to convert the same.  The Corporation
shall, within 10 days after such delivery, issue and deliver at such office to
such holder of the Convertible Preferred Shares (or to any other person
specified in the notice delivered by such holder) a certificate or certificates
for the number of shares of Class B Common Shares to which such holder shall be
entitled as aforesaid and a check payable to the holder for any cash amounts
payable as the result of a conversion into fractional shares of Class B Common
Shares.  Such conversion shall be deemed to have been made immediately prior to
the close of business on the date of such surrender of the shares of Convertible
Preferred Shares to be converted, and the Person or persons entitled to receive
the shares of Class B Common Shares issuable upon such conversion shall be
treated for all purposes as the record holder or holders of such shares of Class
B Common Shares on such date.  In case any certificate for shares of the
Convertible Preferred Shares shall be surrendered for conversion of only a part
of the shares represented thereby, the Corporation shall deliver within 10 days
at such office to or upon the written order of the holder thereof, a certificate
or certificates for the number of shares of Convertible Preferred Shares
represented by such surrendered certificate which are not being converted.
Notwithstanding the foregoing, the Corporation shall not be obligated to issue
certificates evidencing the shares of Class B Common Shares issuable upon such
conversion unless the certificates evidencing the Convertible Preferred Shares
are either delivered to the Corporation or its transfer agent or the Corporation
or its transfer agent shall have received evidence satisfactory to it evidencing
that such certificates have been lost, stolen or destroyed and the holder of
such Convertible Preferred Shares executes an agreement satisfactory to the
Corporation to indemnify the Corporation from any loss incurred by it in
connection with such certificates.  The issuance of certificates of shares of
Class B Common Shares issuable upon conversion of shares of Convertible
Preferred Shares shall be made without charge to the converting holder for any
tax imposed in respect of the issuance thereof; provided that the Corporation
shall not be required to pay any tax which may be payable with respect to any
transfer involved in the issue and delivery of any certificate in a name other
than that of the holder of the shares of Convertible Preferred Shares being
converted.


                                          20

<PAGE>


              (f)       Adoption of Rights Agreement.  The Corporation shall
not adopt a Rights Agreement unless such Rights Agreement shall provide that
(i) each holder of a share of Convertible Preferred Shares shall be entitled to
receive thereunder, upon conversion of such share of Convertible Preferred
Shares (in accordance with the terms hereof), prior to the earlier to occur of
either the date of redemption of Rights issued under such Rights Agreement or
the date of expiration of the Rights issued under such Rights Agreement, rights
for each share of Common Shares issued upon conversion of such share of
Convertible Preferred Shares in an amount equal to the amount of Rights issued
with respect to each outstanding share of Common Shares issued rights pursuant
to such Rights Agreement and (ii) if such Rights are redeemed prior to the
conversion of any share of Convertible Preferred Shares into Common Shares,
then, upon conversion of such share of Convertible Preferred Shares, the holder
thereof shall receive an amount in cash equal to the amount in cash that such
holder would have received had he converted such share of Convertible Preferred
Shares prior to such redemption.

         7.   Optional Redemption.

         On or after June 17, 1998, the Corporation may, at its option, redeem
all or from time to time any part of the shares of Convertible Preferred Shares,
out of funds legally available therefor, upon giving a notice of redemption as
set forth below, at the following redemption prices per share (expressed as
percentages of the Stated Value thereof), plus an amount equal to accrued and
unpaid dividends, if any (whether or not declared), up to but excluding the date
fixed for redemption, if redeemed during the twelve-month period commencing on
June 17, 1998 of the years indicated below:

    YEAR                                                       REDEMPTION
                                                                  PRICE
    ------------------------------------------------------     ----------
    1998 . . . . . . . . . . . . . . . . . . . . . . . . .       103.0%
    1999 . . . . . . . . . . . . . . . . . . . . . . . . .       102.5%
    2000 . . . . . . . . . . . . . . . . . . . . . . . . .       102.0%
    2001 . . . . . . . . . . . . . . . . . . . . . . . . .       101.5%
    2002 . . . . . . . . . . . . . . . . . . . . . . . . .       101.0%
    2003 . . . . . . . . . . . . . . . . . . . . . . . . .       100.5%
    2004 . . . . . . . . . . . . . . . . . . . . . . . . .       100.0%

     If fewer than all of the outstanding shares of the Convertible Preferred
Shares are to be redeemed, the number of shares to be redeemed shall be
determined by the Board in good faith and the shares to be redeemed will be
determined PRO RATA as nearly as practicable, or by such other method as the
Board may determine to be fair and appropriate.  Convertible Preferred Shares
may not be redeemed unless full cumulative dividends have been paid on the
Convertible Preferred Shares for all past dividend periods.


                                          21

<PAGE>


     Notice of redemption of Convertible Preferred Shares will be given by (i)
first-class mail, not less than 30 nor more than 60 days prior to the date fixed
for redemption thereof, to each record holder of shares of Convertible Preferred
Shares to be redeemed at the address of such holder in the books of the
Corporation and (ii) publication in THE WALL STREET JOURNAL.  On the date such
notices are mailed, the Corporation shall issue a press release announcing the
redemption.  The mailed and published notice shall state, as appropriate: (1)
the redemption date and record date for purposes of such redemption; (2) the
number of shares of Convertible Preferred Shares to be redeemed and, if fewer
than all shares of Convertible Preferred Shares held by any holder are to be
redeemed, the number of shares to be redeemed from such holder; (3) the place or
places at which certificates for such shares are to be surrendered; (4) the then
current redemption price; and (5) that dividends on the Convertible Preferred
Shares to be redeemed shall cease to accrue on such Redemption Date, except as
otherwise provided herein.  If such notice of redemption has been given, from
and after the specified redemption date (unless the Corporation defaults in
making payment of the redemption price), dividends on the Convertible Preferred
Shares so called for redemption will cease to accrue, such shares will no longer
be deemed to be outstanding, and all rights of the holders thereof as
stockholders of the Corporation (except the right to receive the redemption
price and any dividends due on a dividend payment date after the redemption date
relating to a dividend record date prior to such redemption date) will cease.

          8.   Change in Control.

               If there occurs a Change in Control (as defined below) with
respect to the Corporation, then each share of Convertible Preferred Shares may
be converted (the rights to convert descried in this Section referred to as the
"Special Conversion Rights"), at the option of the holder thereof at any time
from the date of such Change in Control until the expiration of 60 days after
the date of the Conversion Notice (as defined below) by the Corporation to all
holders of the Convertible Preferred Shares, into, at its option, either (A)
such number of fully paid and non-assessable shares of Class B Common Shares as
is equal to the Stated Value of the Convertible Preferred Shares divided by the
Special Conversion Price (as defined below) or (B) an amount in cash equal to
the Stated Value of the Convertible Preferred Shares plus an amount equal to and
accrued but unpaid dividends thereon.  The "Special Conversion Price" shall be
the closing price of the Class B Common Shares on the last trading day prior to
the date the Corporation gives, the Conversion Notice (as defined below) to the
holders of Convertible Preferred Shares.

     Within five days after the occurrence of a Change in Control, the
Corporation shall give notice of the occurrence of the Change in Control and of
the Special Conversion Rights set forth herein in accordance with the procedures
set forth below to each holder of Convertible Preferred Shares (the "Conversion
Notice").

     Each Conversion Notice shall state:


                                          22

<PAGE>


               (a)       that a Change in Control has occurred (and shall
specify the date of occurrences, and that the holder's Special Conversion Rights
may be exercised in accordance with this Section;

               (b)       the expiration date of the Special Conversion Rights;

               (c)       that a holder of Convertible Preferred Shares, in order
to exercise Special Conversion Rights, must deliver on or before the fifth day
prior to the expiration date of the Special Conversion Rights written notice to
the Corporation of the holder's exercise of those rights, together with the
certificate evidencing such holder's shares with respect to which the rights are
being exercised, duly endorsed for transfer;

               (d)       the Special Conversion Price and the Conversion Price
which would otherwise be applicable;

               (e)       a description of the procedure which a holder must
follow to exercise its Special Conversion Rights; and

               (f)       that holders of Convertible Preferred Shares electing
to have such shares converted will be required to surrender the certificates
evidencing such shares for delivery of shares of Class B Common Shares.

     The Conversion Notice shall be given by first-class mail, postage paid, to
the holders of record of Convertible Preferred Shares at their respective
addresses as they appear on the books of the Corporation.

     No failure of the Corporation to give the Conversion Notice shall limit any
holder's right to exercise its Special Conversion Rights.

     Exercise of the Special Conversion Rights by a holder of Convertible
Preferred Shares will be irrevocable.  The Corporation shall not enter into any
consolidation, merger or sale of assets, unless in connection therewith the
holders of Convertible Preferred Shares exercising Special Conversion Rights
will be entitled to receive the same consideration as received for the number of
shares of Class B Common Shares into which their shares of Convertible Preferred
Shares would have been converted pursuant to the Special Conversion Rights.  The
Special Conversion Rights are in addition to the regular Conversion Rights that
apply to the Convertible Preferred Shares.

     The Corporation may, at its option, elect to pay holders of Convertible
Preferred Shares exercising Special Conversion Rights an amount in cash equal to
the Stated Value of the Convertible Preferred Shares plus an amount equal to any
accrued but unpaid dividends thereon.


                                          23

<PAGE>


     "Change in Control" means any of the following: (i) the sale, lease,
conveyance or other disposition of all or substantially all of the Corporation's
assets as an entirety or substantially as an entirety to any person or "group"
(within the meaning of Section 13(d)(3) of the Exchange Act) in one or a series
of transactions, provided that a transaction where the holders of Common Shares
immediately prior to such transaction own, directly or indirectly, 50% or more
of the common stock of such person or group immediately after such transactions
shall not be a Change in Control; (ii) the acquisition by the Corporation and/or
any of its subsidiaries of 50% or more of the aggregate voting power of the
Common Shares in one transaction or a series of related transactions; (iii) the
liquidation or dissolution of the Corporation, provided that a liquidation or
dissolution of the Corporation which is part of a transaction or series of
related transactions that does not constitute a Change in Control under the
"provided'" clause of clause (i) above shall not constitute a Change in Control
under this clause (iii); or (iv) any transaction or series of transactions (as a
result of a tender offer, merger, consolidation or otherwise) that results in,
or that is in connection with, (a) any person, including a "group" (within the
meaning of Section 13(d)(3) of the Exchange Act) that includes such person,
acquiring "beneficial ownership" (as defined in Rule 13d-3 under the Exchange
Act), directly or indirectly, of 50% or more of the aggregate voting power of
the Common Shares of the Corporation or any person that Possesses "beneficial
ownership" (as defined in Rule 13d-3 under the Exchange Act), directly, of 50%
or more of the aggregate voting Power of the Common Shares, or (b) less than 50%
(measured by the aggregate voting power of all classes) of the Corporation's
Common Shares being registered under Section 12(b)2 or 12(g) of the Exchange
Act.

          9.   Status of Reacquired Shares.

          If shares of Convertible Preferred Shares are converted pursuant to
Section 6 hereof or redeemed pursuant to Section 7 hereof, the shares so
converted or redeemed shall, upon compliance with any statutory requirements,
assume the status of authorized but unissued shares of preferred stock of the
Corporation, but may not be reissued as Convertible Preferred Shares.

          10.  Reserved Shares.

          So long as any shares of Convertible Preferred Shares remain
outstanding, the Corporation agrees to keep reserved for issuance in connection
with the conversion of the Convertible Preferred Shares at all times a number of
authorized but unissued shares of Class B Common Shares at least equal to 150%
of the number of shares of Class B Common Shares issuable upon conversion at the
Conversion Price of all of the Convertible Preferred Shares outstanding at such
time.  The Corporation shall take all action necessary so that Class B Common
Shares so issued will be validly issued, fully paid and non-assessable.  The
Corporation shall use its best efforts to list the Class B Common Shares
required to be delivered upon conversion of the shares of Convertible Preferred
Shares, prior to such


                                          24

<PAGE>


conversion, upon each national securities exchange, if any, upon which the
outstanding Common Shares is listed at the time of such delivery.

          11.  Preemptive Rights.

          The Convertible Preferred Shares is not entitled to any preemptive or
subscription rights in respect of any securities of the Corporation.

          12.  Notices.

          Except as otherwise provided herein, all notices, requests, demands,
and other communications hereunder shall be in writing and shall be deemed to
have been duly given if delivered by and when sent by telex or telecopier (with
receipt confirmed), provided a copy is also sent by express (overnight, if
possible) courier, addressed (i) in the case of a holder of Convertible
Preferred Shares, to such holder's address as it appears on the books of the
Corporation, and (ii) in the case of the Corporation, to the Corporation's
principal executive offices to the attention of the Corporation's President,

          13.  Severability of Provisions.

          Whenever possible, each provision of this paragraph C shall be
interpreted in a manner as to be effective and valid under applicable law, but
if any provision hereof is held to be prohibited by or invalid under applicable
law, such provision shall be ineffective only to the extent of such prohibition
or invalidity, without invalidating or otherwise adversely affecting the
remaining provisions hereof.  If a court of competent jurisdiction should
determine that a provision hereof would be valid or enforceable if a period of
time were extended or shortened or a particular percentage were increased or
decreased, then such court may make such change as shall be necessary to render
the provision in question effective and valid under applicable law.

     D.   The Board of Directors is hereby authorized to fix or alter the
dividend rights, dividend rate, conversion rights, voting rights, rights and
terms of redemption (including sinking fund provisions, of any), the redemption
price or prices, and the liquidation preferences of any wholly unissued series
of Preferred Shares, and the number of shares constituting any such unissued
series and the designation thereof, or any of them; and to increase or decrease
the number of shares of any series subsequent to the issue of shares of that
series, but not below the number of shares of such series than outstanding.  In
case the number of shares of any series shall be so decreased, the shares
constituting such decrease shall resume the status which they had prior to the
adoption of the resolution originally fixing the number of shares of such
series.


                                          25

<PAGE>


                                          V

     The number of Directors of the Corporation shall be ten.  The number of
Directors may hereafter be fixed from time to time by bylaw or amendment duly
adopted by the Board of Directors, provided, however, that the number of
Directors shall not be more than eleven nor less than five, except as otherwise
may be required to implement the provisions of paragraph C.5(b) of Article IV
hereof.

                                          VI

     A.   Each Director shall serve until his successor is elected and qualified
or until his death, resignation or removal.  A Director shall not be removed
from office prior to the expiration of his term, except that a Director may be
removed from office with or without cause prior to the expiration of his term by
the affirmative vote or written consent of not less than 66 2/3% of the total
votes entitled to be cast in an election of Directors and that a Director may be
removed from office prior to the expiration of his term by the unanimous vote of
the remaining members of the Board of Directors if such Director has been
declared of unsound mind by an order of court or convicted of a felony.  Should
a vacancy occur or be created, the remaining Directors (even though less than a
quorum) may fill the vacancy for the full term of the Directorship in which the
vacancy occurs or is created.

     B.   In the event of any increase or decrease in the authorized number of
Directors, (1) each Director then serving as such shall nevertheless continue as
a Director of the class as such shall nevertheless continue as a Director of the
class of which he is a member until the expiration of his current term, or his
prior death, resignation or removal, and (2) the newly created or eliminated
Directorships resulting from such increase shall be apportioned by the Board of
Directors to such class or classes as shall, so far as possible, bring the
number of Directors in the respective classes into conformity with the formula
in this Article, as applied to the new authorized number of Directors.

     C.   Notwithstanding any of the foregoing provisions of this Article, each
Director shall serve until his successor is elected and qualified or until his
death, resignation or removal.  A Director shall not be removed from office
prior to the expiration of his term except by the affirmative vote or written
consent of not less than sixty-six and two-thirds (66 2/3%) of the total votes
entitled to be cast in an election of Directors or by the unanimous vote of the
remaining members of the Board of Directors.  Should a vacancy occur or be
created, the remaining Directors (even though less than a quorum) may fill the
vacancy for the full term of the class in which the vacancy occurs or is
created.


                                          26

<PAGE>


                                         VII

     The names and addresses of the initial Directors of the Corporation, and
the class to which each is hereby appointed, are as follows:

          NAME                     ADDRESS                  CLASS

Wayne Lowell             5400 Orange Avenue                   I
                         Suite 220
                         Cypress, CA 90630

Joseph Konowiecki        5400 Orange Avenue                  II
                         Suite 220
                         Cypress, CA 90630

Alan Hoops               5400 Orange Avenue                 III
                         Suite 220
                         Cypress, CA 90630


                                         VIII

     A.   In addition to requirements of any applicable statute, the affirmative
vote or written consent of not less than 66 2/3% of the total votes entitled to
be case in an election of Directors, considered for purposes of this Article as
one class, shall be required for approval or authorization of any Business
Transaction (as hereinafter defined) between the Corporation and any Control
Person (as hereinafter defined); provided, however, that such additional voting
requirement shall not be applicable if:"

          (1)  The Business Transaction was approved by a two-thirds vote of the
Board of Directors of the Corporation prior to the acquisition by the Control
Person, together with its Affiliates and Associates (as hereinafter defined), of
stock of the Corporation, which, in the aggregate, bears the rights to 10% or
more of the total votes entitled to be cast in an election of Directors; or

          (2)  The Business Transaction was approved by a two-thirds vote of the
Board of Directors of the Corporation after the acquisition by the Control
Person, together with its Affiliates and Associates, of stock of the
Corporation, which, in the aggregate, bears the rights to 10% or more of the
total votes entitled to be cast in an election of Directors, and such
acquisition by such Control Person and its Affiliates and Associates was
unanimously approved by the Board of Directors of the Corporation; or

          (3)  The Business Transaction is solely between the Corporation and
another corporation, 50% or more of the voting stock of which is owned by the
Corporation and none


                                          27

<PAGE>


of which is owned by a Control Person, and each holder of stock of the
Corporation receives the same type of consideration in proportion to his
holdings; or

          (4)  Both of the following are satisfied:

               (a)       the case or fair market value of the property,
securities or other consideration to be received per share in the Business
Transaction by holders of the stock of the Corporation is not less than the
higher of (i) the highest price per share (including brokerage commissions,
soliciting dealers' fees, dealer-management compensation, and other expenses,
including, but not limited to, newspapers advertisements, printing and
attorney's fees) paid by such Control Person in acquiring any of its holdings of
the Corporation's stock, or (ii) the highest per share market price of the stock
of the Corporation during the 3-month period immediately preceding the date of
the proxy statement described in (c) below; and

               (b)       a proxy statement responsive to the requirements of the
Securities Exchange Act of 1934 shall be mailed to public stockholders of the
Corporation for the purpose of soliciting stockholder approval of such Business
Transaction and shall contain at the front thereof, in a prominent place, any
recommendations as to the advisability (or inadvisability) of the Business
Transaction which the Continuing Directors, or any of them, may choose to state,
and, if deemed advisable by a majority of the Continuing Directors, an opinion
of a reputable investment banking firm as to the fairness (or unfairness) of the
terms of such Business Transaction, from the point of view of the remaining
public stockholders of the Corporation (such investment banking firm to be
selected by a majority of the Continuing Directors and to be paid a reasonable
fee for their services by the Corporation upon receipt of such opinion).

     B.   For the purposes of this Article:

          (1)  The term "Control Person" shall mean and include any individual,
corporation, partnership or other person or entity which, together with its
Affiliates and Associates, "beneficially owns" (as this term is defined on the
date on which this Article becomes effective in Rule 13d-3 of the General Rules
and Regulations under the Securities Exchange Act of 1934) in the aggregate,
stock of the Corporation, which bears the rights to 10% or more of the total
votes entitled to be cast in an election of Directors, and any Affiliate or
Associate (as those terms are defined on the date of which this Article is
adopted in Rule 12b-2 of the General Rules and Regulations under the Securities
Exchange Act of 1934) of any such individual, corporation, partnership or other
person or entity;

          (2)  The term "Business Transaction" shall mean (a) any merger or
consolidation of the Corporation with or into a Control Person, (b) any sale,
lease, exchange, transfer or other disposition, including without limitation a
mortgage or any other security device, of all or any Substantial Part (as
hereinafter defined) of the assets of the Corporation (including without
limitation any voting securities of a subsidiary) or of a subsidiary, to a


                                          28

<PAGE>


Control Person, (c) any merger of consolidation of a Control Person with or into
the Corporation or a subsidiary of the Corporation, (d) any sale, lease,
exchange, transfer or other disposition of all or any Substantial Part (as
hereinafter defined) of the assets of a Control Person to the Corporation or a
subsidiary of the Corporation, (e) the issuance of any securities of the
Corporation or a subsidiary of the Corporation to a Control Person, (f) the
acquisition by the Corporation to a Control Person, (g) any reclassification or
recapitalization (including any reverse stock split) involving stock of the
Corporation, consummated within five (5) years after a Control Person becomes a
Control Person for the dissolution or liquidation of the Corporation, and
(i) any agreement, contract or other arrangement providing for any of the
transactions described in this definition of Business Transaction;

          (3)  The term "Continuing Director" shall mean any Director who was
elected by the public stockholders of the Corporation prior to the acquisition
by the Control Person, together with its Affiliates and Associates, in the
aggregate, of stock of the Corporation, which bears the rights to 10% or more of
the total votes entitled to be cast in an election of Directors, or a person
recommended by succeed a Continuing Director by a majority of Continuing
Directors;

          (4)  The term "Substantial Part"shall mean more than 10% of the total
assets of the Corporation in question as of the end of its most recent fiscal
year ending prior to the time that the termination is being made;

          (5)  Without limitation, any stock of the Corporation which any
Control Person has the right to acquire at any time pursuant to any agreement,
or up on otherwise, shall be deemed outstanding and beneficially owned by such
Control Person for purposes of this Article only:

          (6)  For the purpose of subparagraph 4 of paragraph A of this Article,
the phrase, "other consideration to be received" shall include, without
limitation, stock of the Corporation retained by its existing public
stockholders in the event of a Business Transaction with such Control Person in
which the Corporation is the surviving corporation.

     C.   The provisions set forth in this Article shall not be repealed or
amended in any respect or in any manner, including any merger of consolidation
of the Corporation with any corporation, unless the surviving corporation's
Certificate of Incorporation contains an Article to the same effect as this
Article, except by the affirmative vote or written consent of not less than
66 2/3% of the total votes entitled to be case in an election of Directors.

     D.   A majority of the Continuing Directors shall have the power and duty
to determine for purposes of this Article on the basis of information known to
them:

          (1)  Whether any proposed transaction is a Business Transaction and
within the scope of this Article;


                                          29

<PAGE>


          (2)  Whether a stockholder is a Control Person;

          (3)  For the purposes of subparagraph 4 of paragraph A, the per share
market value to be paid to stockholders in the Business Transaction and the
highest per share price paid  by the Control Person in acquiring any of its
holdings of the Corporation's stock.

                                          IX

     In furtherance and not in limitation of the powers conferred by statute,
the Board of Directors is expressly authorized to make, alter or repeal the By-
Laws of the Corporation.

                                          X

     No Director shall be personally liable to the corporation or any
stockholder for monetary damages for breach of fiduciary duty as a director,
except for any matter in respect of which such director shall be liable under
Section 174 of Title 8 of the Delaware Code (relating to the Delaware General
Corporation Law) or any amendment thereto or successor provision thereto or
shall be liable by reason that, in addition to any and all other requirements
for such liability, he (i) shall have breached his duty of loyalty to the
corporation or its stockholders, (ii) shall not have acted in good faith,
(iii) shall have acted in a matter involving intentional misconduct or a knowing
violation of law or, in failing to act, shall have acted in a manner involving
intentional misconduct or a knowing violation of law or, (iv) shall have derived
an improper personal benefit.  Neither the amendment nor repeal of this Article
Twelve, nor the adoption of any provision of the Certificate of Incorporation
inconsistent with this Article Twelve, shall eliminate or reduce the effect of
this Article Twelve in respect of any matter occurring or any cause of action,
suit or claim that, but for this Article Twelve would accrue or arise, prior to
such amendment, repeal or adoption of an inconsistent provision.

                                          XI

     No Director shall be personally liable to the corporation or any
stockholder for monetary damages for breach of fiduciary duty as a director,
except for any matter in respect of which such director shall be liable under
Section 174 of Title 8 of the Delaware Code (relating to the Delaware General
Corporation Law) or any amendment thereto or successor provision thereto or
shall be liable by reason that, in addition to any and all other requirements
for such liability, he (i) shall have breached his duty of loyalty to the
corporation or its stockholders, (ii) shall not have acted in good faith, (iii)
shall have acted in a matter involving intentional misconduct or a knowing
violation of law or, (iv) shall have derived an improper personal benefit.
Neither the amendment nor repeal of this Article Twelve, nor the adoption of any
provision of the Certificate of Incorporation inconsistent with this Article
Twelve, shall eliminate or reduce the effect of this Article Twelve in respect
of any matter occurring or any cause of action, suit or claim that, but for this
Article Twelve would accrue or arise, prior to such amendment, repeal or
adoption of an inconsistent provision.


                                          30

<PAGE>


     The Amended and Restated Certificate of Incorporation was approved by the
required vote of the shareholders in accordance with Section 242 of the General
Corporation Law.  83.5% of the shareholders entitled to vote with respect to the
amendment, voted in favor of the amendment.


                                                            , President



                                                            , Secretary


Each of the undersigned declares under penalty of perjury that the statements
contained in the foregoing certificate are true and correct of his own
knowledge, and that this declaration was executed on                  , 1996, at
               , California.


                                          31

<PAGE>


                                     EXHIBIT 4.12

                                 AFFILIATE AGREEMENT


     THIS AFFILIATE AGREEMENT is entered into as of ________ __, 1996, between
PACIFICARE HEALTH SYSTEMS, INC,, a Delaware corporation ("PacifiCare"), FHP
INTERNATIONAL CORP., a Delaware corporation ("FHP"), N-T HOLDINGS, INC., a
Delaware corporation and a wholly-owned subsidiary of PacifiCare  ("Holdings")
and the undersigned.

     Pursuant to that certain Agreement and Plan of Reorganization (the
"Reorganization Agreement"), dated as of August 4, 1996, by and between
PacifiCare, Holdings, Delaware corporation and wholly owned subsidiary of
PacifiCare ("Holdings"), Neptune Merger Corp., a Delaware corporation and wholly
owned subsidiary of Holdings ("PacifiCare Sub"), Tree Acquisition Corp, a
Delaware corporation and wholly owned subsidiary of Holdings ("FHP Sub") and FHP
(together the "Parties"), the Parties have agreed that PacifiCare will acquire
FHP through mergers of PacifiCare Sub with and into PacifiCare and FHP Sub with
and into FHP  (collectively, the "Merger") whereby at the Effective Time (as
such term is defined in the Reorganization Agreement) each share of outstanding
common stock and Series A Cumulative Convertible Preferred Stock of FHP
(collectively, the "FHP Stock") shall cease to be existing and shall become and
convert into cash, shares of Class A and Class B common stock of Holdings and
Series A Preferred Stock of Holdings and each share of outstanding Class A and
Class B common stock of PacifiCare shall cease to exist and shall become and
convert into one share of Class A common stock and one share of Class B common
stock of Holdings, respectively, in each case as set forth in the Reorganization
Agreement.  The shares of Class A and Class B Common Stock and Series A
Preferred Stock of Holdings are collectively referred to herein as "Holdings
Stock."

     As a result of the Merger and certain related transactions, the undersigned
Stockholder (the "Stockholder") will receive shares of Holdings Stock.  The
Stockholder understands that the Holdings Stock being issued in the Merger will
be issued pursuant to a Registration Statement on Form S-4, and that the
Stockholder may be deemed an "Affiliate" of Holdings as such term is defined for
purposes of paragraphs (c) and (d) of Rule 145 of the General Rules and
Regulations of the Securities and Exchange Commission ("Rule 145") under the
Securities Act of 1933, as amended (the "Act"), and, as such, the Stockholder
may only transfer, sell or dispose of the Holdings Stock in accordance with this
Affiliate Agreement and Rule 145.

     The Stockholder understands that the representations, warranties and
covenants set forth herein will be relied upon by Holdings, PacifiCare and FHP,
and their respective counsel and accounting firms.

     1.   The Stockholder represents, warrants, understands and agrees that:

          (a)  The Stockholder has full power and capacity to execute and
deliver this Affiliate Agreement and to make the representations, warranties and
agreements herein and to perform its obligations hereunder.


                                         -1-

<PAGE>


          (b)  The Stockholder has carefully read this Affiliate Agreement, and
has discussed with counsel to the extent Stockholder felt necessary, the
requirements, limitations and restrictions on his or her ability to sell,
transfer or otherwise dispose of the Holdings Stock he or she may receive
through the Agreement, and fully understands the requirements limitations and
restrictions this Affiliate Agreement places upon the Stockholder's ability to
transfer sell or otherwise dispose of the Holdings Stock.

          (c)  The Stockholder will not sell, pledge, transfer or otherwise
dispose of any of the Holdings Stock issued to the Stockholder in the Merger
unless at such time either (i) such transfer shall be in conformity with the
provisions of Rule 145 under the Act, (ii) the Stockholder shall have furnished
to Holdings an opinion of counsel reasonably satisfactory to Holdings, to the
effect that no registration under the Act would be required in connection with
the proposed offer, sale, pledge, transfer or other disposition, (iii) a
registration statement under the Act covering the proposed offer, sale, pledge,
or other disposition shall be effective under the Act, or (iv) if the
Stockholder is a partnership, such transfer shall be a pro rata distribution
from the Stockholder to its partners without receipt of consideration, in which
case each distributee shall receive stock certificates bearing the legend set
forth in paragraph 3 below.

     2.   Stockholder understands and agrees that neither PacifiCare nor
Holdings is under any obligation to register the sale, transfer or other
disposition of the Holdings Stock (other than pursuant to the Registration
Statement to be filed in connection with the Merger) or to take any other action
necessary in order to make compliance with an exemption from registration
available, except to remain current in its reporting requirements under the
Securities Exchange Act of 1934, as amended, which Holdings hereby agrees to do.

     3.   The Stockholder also understands and agrees that stop transfer
instructions will be given to Holdings' transfer agent with respect to the
Holdings Stock issued to the Stockholder, and there will be placed on the
Certificates representing such Holdings Stock or any substitutions thereof (the
"Certificates"), a legend, stating in substance:

          "THE SHARES REPRESENTED BY THIS CERTIFICATE WERE ISSUED IN A
          TRANSACTION TO WHICH RULE 145(d) OF THE SECURITIES ACT OF 1933
          APPLIES AND MAY ONLY BE TRANSFERRED IN ACCORDANCE WITH THE
          PROVISIONS OF SUCH RULE."

     4.   Holdings agrees that such stop transfer instructions and legends
referred to above will be removed (i) with respect to transferred Holdings
Stock, at such time as Holdings is reasonably satisfied that the Stockholder has
complied with the provisions of this Affiliate Agreement with respect to a
transfer and (ii) otherwise at such time as the restrictions of Section 145(d)
shall no longer apply to the Stockholder.

     5.   The Stockholder further represents that it is the beneficial owner of
FHP stock or PacifiCare stock, as the case may be, set forth below and the
options or warrants to purchase FHP stock set forth below.


                                         -2-

<PAGE>


     6.   The Stockholder agrees that irreparable damages would occur in the
event that any of the provisions of this Affiliate Agreement were not performed
in accordance with their specific terms, or were otherwise breached.  It is,
accordingly, agreed that the parties shall be entitled to injunctive relief to
prevent breaches of the provisions of this Affiliate Agreement, and to enforce
specifically the terms and provisions hereof, in addition to any other remedy to
which they may be entitled at law or in equity.

     7.   This Affiliate Agreement shall be governed in all respects, including
validity, interpretation and effect, by the laws of the State of Delaware
without reference to choice of law provisions.

     8.   This Affiliate Agreement shall be binding upon, and shall be
enforceable by and inure solely to the benefit of, the parties hereto and their
respective successors; this Agreement may not be assigned by any party without
the prior written consent of PacifiCare prior to the effective time of the
Merger and Holdings after the effective time of the Merger.  Any attempted
assignment not in compliance with this Section 8 shall be void and of no effect.

     9.   This Affiliate Agreement may be executed in several counterparts, each
of which shall be deemed to be an original, and all of which shall constitute
one and the same instrument.

     10.  The execution of this Agreement is not an admission of the Stockholder
that it is an affiliate of FHP or PacifiCare or that it will be an affiliate of
Holdings.

     11.  This Affiliate Agreement shall terminate if the Reorganization
Agreement is terminated without the Merger having occurred.


                                         -3-

<PAGE>


                                 Affiliate Agreement



PACIFICARE HEALTH SYSTEMS, INC.         FHP INTERNATIONAL CORP.



By:                                     By:
    --------------------------              -------------------------------


Its:                                    Its:
     -------------------------               ------------------------------


N-T HOLDINGS, INC.


By:
    --------------------------


Its:
     -------------------------

                                         -4-


<PAGE>


                                 Affiliate Agreement


STOCKHOLDER


By:
    --------------------------


Its:
     -------------------------

- ------------------------------
Print Name

                              FHP Common
                              Stock Beneficially Owned:
                                                        -------------------

                              FHP Series A Cumulative Convertible Preferred
                              Stock Beneficially Owned:
                                                        ------------------------


                              Options or Warrants to Purchase the Following
                              Number of Shares of FHP Common Stock Beneficially
                              Owned:
                                     -------------------------------------------



                              PacifiCare Class A
                              Common Stock Owned:
                                                  ------------------------------



                              PacifiCare Class B
                              Common Stock Owned:



                              Options or Warrants to Purchase
                              the Following Number of
                              Shares of:

                                   Class A Common Stock:
                                                         -----------------------

                                   Class B Common Stock:
                                                         -----------------------



                                         -5-

<PAGE>

                                                                    Exhibit 11A


                           PacifiCare Health Systems, Inc.
                Computation of Net Income per Share of Common Stock -
                                       Primary
             (Dollars and shares in thousands, except per share amounts)
<TABLE>
<CAPTION>
 
                                                          Three months ended     Nine months ended
                                                              June 30,               June 30,
                                                         ---------------------------------------------
                                                          1996        1995        1996       1995
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>         <C>         <C>
 Shares outstanding at the beginning of the
    period                                                31,153      30,714      30,883      27,528

 Weighted average number of shares issued
    during the period in connection with a
    public offering, compensation awarded
    in stock and exercise of stock options                    17          37         163       1,221

 Dilutive shares issuable, net of shares
    assumed to have been purchased (at the
    average market price) for treasury with
    assumed proceeds from the contingent
    exercise of stock options and registered
    equity purchase contracts                                527         562         608         629
- ------------------------------------------------------------------------------------------------------

 Total shares--primary                                    31,697      31,313      31,654      29,378
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------

 Net income                                             $  8,578    $ 30,248    $ 68,426    $ 77,664

 Primary earnings per share                             $   0.27    $   0.97    $   2.16    $   2.64
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------

</TABLE>
 

                                          18

<PAGE>


                                                                    Exhibit 11B


                           PacifiCare Health Systems, Inc.

                Computation of Net Income per Share of Common Stock -
                                    Fully Diluted

             (Dollars and shares in thousands, except per share amounts)
<TABLE>
<CAPTION>
 
                                                          Three months ended      Nine months ended
                                                              June 30,                June 30,
                                                          1996        1995        1996        1995
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>         <C>
 Shares outstanding at the beginning of the
    period                                                31,153      30,714      30,883      27,528

 Weighted average number of shares issued
    during the period in connection with a
    public offering, compensation awarded
    in stock and exercise of stock options                    17          37         163       1,221

 Dilutive shares issuable, net of shares
    assumed to have been purchased (at the
    higher of ending or average market
    price) for treasury with assumed
    proceeds from the contingent exercise
    of stock options and registered equity
    purchase contracts:                                      527         562         611         629
- -------------------------------------------------------------------------------------------------------
 Total shares-fully diluted                               31,697      31,313      31,657      29,378
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------

 Net income                                             $  8,578    $ 30,248    $ 68,426    $ 77,664

 Fully diluted earnings per share                       $   0.27    $   0.97    $   2.16    $   2.64
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------

</TABLE>
 
                                          19

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                          154461
<SECURITIES>                                    522061
<RECEIVABLES>                                   139494
<ALLOWANCES>                                       761
<INVENTORY>                                          0
<CURRENT-ASSETS>                                849497
<PP&E>                                          184159
<DEPRECIATION>                                   88889
<TOTAL-ASSETS>                                 1264657
<CURRENT-LIABILITIES>                           446012
<BONDS>                                           5555
                                0
                                          0
<COMMON>                                           312
<OTHER-SE>                                      812386
<TOTAL-LIABILITY-AND-EQUITY>                   1264657
<SALES>                                              0
<TOTAL-REVENUES>                               3416212
<CGS>                                                0
<TOTAL-COSTS>                                  2855936
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   561
<INTEREST-EXPENSE>                                1737
<INCOME-PRETAX>                                 119090
<INCOME-TAX>                                     50664
<INCOME-CONTINUING>                              68426
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     68426
<EPS-PRIMARY>                                     2.16
<EPS-DILUTED>                                     2.16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission