|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
/x/ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000 |
OR
/ / | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission file number 0-13721
HICKORY TECH CORPORATION
(Exact name of registrant as specified in its charter)
Minnesota | 41-1524393 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
221 East Hickory Street
Mankato, Minnesota 56002-3248
(Address of principal executive offices and zip code)
(800) 326-5789
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/ No / /
The total number of shares of the registrant's common stock outstanding as of June 30, 2000: 13,832,084.
HICKORY TECH CORPORATION
June 30, 2000
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
For Quarter Ended |
For Six Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In Thousands Except Per Share Amounts) |
6/30/2000 |
6/30/1999 |
6/30/2000 |
6/30/1999 |
|||||||||||
OPERATING REVENUES: | |||||||||||||||
Telephone | $ | 13,708 | $ | 12,789 | $ | 26,723 | $ | 24,858 | |||||||
Communications Services | 1,411 | 622 | 2,681 | 1,101 | |||||||||||
Wireless Services | 4,835 | 3,814 | 9,302 | 6,717 | |||||||||||
Information Solutions | 1,127 | 1,083 | 2,164 | 2,211 | |||||||||||
Enterprise Solutions | 5,124 | 6,880 | 9,410 | 12,460 | |||||||||||
TOTAL OPERATING REVENUES | 26,205 | 25,188 | 50,280 | 47,347 | |||||||||||
COSTS AND EXPENSES: | |||||||||||||||
Cost of Sales | 3,459 | 4,951 | 6,462 | 8,934 | |||||||||||
Operating Expenses | 13,526 | 11,996 | 25,815 | 22,278 | |||||||||||
Depreciation | 2,696 | 2,234 | 5,300 | 4,374 | |||||||||||
Amortization of Intangibles | 777 | 569 | 1,514 | 1,055 | |||||||||||
TOTAL COSTS AND EXPENSES | 20,458 | 19,750 | 39,091 | 36,641 | |||||||||||
OPERATING INCOME | 5,747 | 5,438 | 11,189 | 10,706 | |||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||
Equity in Net Income of Investees | 6 | 101 | 20 | 486 | |||||||||||
Gain on Sale of Assets | 271 | 9,207 | 271 | 9,207 | |||||||||||
Interest and Other Income | 81 | 92 | 128 | 306 | |||||||||||
Interest Expense | (2,252 | ) | (1,429 | ) | (4,279 | ) | (2,631 | ) | |||||||
TOTAL OTHER INCOME (EXPENSE) | (1,894 | ) | 7,971 | (3,860 | ) | 7,368 | |||||||||
INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM | 3,853 | 13,409 | 7,329 | 18,074 | |||||||||||
INCOME TAXES | 1,562 | 5,765 | 2,955 | 7,631 | |||||||||||
INCOME BEFORE EXTRAORDINARY ITEM | 2,291 | 7,644 | 4,374 | 10,443 | |||||||||||
EXTRAORDINARY LOSS ON DEBT EXTINGUISHMENT, NET OF TAX BENEFIT OF $158 | 233 | | 233 | | |||||||||||
NET INCOME | $ | 2,058 | $ | 7,644 | $ | 4,141 | $ | 10,443 | |||||||
Basic Earnings Per Share: | |||||||||||||||
Income Before Extraordinary Item | $ | 0.17 | $ | 0.56 | $ | 0.32 | $ | 0.76 | |||||||
Extraordinary Loss on Debt Extinguishment | (0.02 | ) | | (0.02 | ) | | |||||||||
Net Income | $ | 0.15 | $ | 0.56 | $ | 0.30 | $ | 0.76 | |||||||
Dividends Per Share | $ | 0.11 | $ | 0.11 | $ | 0.22 | $ | 0.22 | |||||||
Weighted Average Common Shares Outstanding | 13,815 | 13,741 | 13,806 | 13,723 | |||||||||||
Diluted Earnings Per Share: | |||||||||||||||
Income Before Extraordinary Item | $ | 0.17 | $ | 0.56 | $ | 0.32 | $ | 0.76 | |||||||
Extraordinary Loss on Debt Extinguishment | (0.02 | ) | | (0.02 | ) | | |||||||||
Net Income | $ | 0.15 | $ | 0.56 | $ | 0.30 | $ | 0.76 | |||||||
Weighted Average Common and Equivalent Shares Outstanding | 13,868 | 13,767 | 13,864 | 13,756 | |||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
1
HICKORY TECH CORPORATION
June 30, 2000
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In Thousands Except Share and Per Share Amounts) |
6/30/2000 |
12/31/1999 |
||||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and Cash Equivalents | $ | 2,562 | $ | 2,708 | ||||
Receivables, Net of Allowance for Doubtful Accounts of $992 and $413 | 16,674 | 16,824 | ||||||
Income Taxes Receivable | 259 | 1,002 | ||||||
Inventories | 4,399 | 2,482 | ||||||
Deferred Income Taxes | 1,222 | 1,222 | ||||||
Other | 625 | 598 | ||||||
TOTAL CURRENT ASSETS | 25,741 | 24,836 | ||||||
INVESTMENTS | 282 | 873 | ||||||
PROPERTY, PLANT & EQUIPMENT | 172,785 | 164,979 | ||||||
Less ACCUMULATED DEPRECIATION | 80,838 | 76,793 | ||||||
PROPERTY, PLANT & EQUIPMENT, NET | 91,947 | 88,186 | ||||||
OTHER ASSETS: | ||||||||
Intangible Assets, Net | 99,244 | 100,231 | ||||||
Miscellaneous | 730 | 678 | ||||||
TOTAL OTHER ASSETS | 99,974 | 100,909 | ||||||
TOTAL ASSETS | $ | 217,944 | $ | 214,804 | ||||
LIABILITIES & SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Cash Overdraft | $ | 3,095 | $ | 3,552 | ||||
Accounts Payable | 6,727 | 12,170 | ||||||
Accrued Interest | 501 | 948 | ||||||
Advanced Billings and Deposits | 3,198 | 2,909 | ||||||
Current Maturities of Long-Term Debt | 214 | 212 | ||||||
TOTAL CURRENT LIABILITIES | 13,735 | 19,791 | ||||||
LONG-TERM DEBT, Net of Current Maturities | 118,542 | 111,149 | ||||||
DEFERRED INCOME TAXES | 6,657 | 6,657 | ||||||
DEFERRED COMPENSATION | 2,765 | 2,731 | ||||||
TOTAL LIABILITIES | 141,699 | 140,328 | ||||||
SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
||
Common Stock, no par value, $.10 stated value Shares authorized: 100,000,000 Shares outstanding: 2000, 13,832,084; 1999, 13,787,416 |
1,383 | 1,379 | ||||||
Additional Paid-In Capital | 4,882 | 4,221 | ||||||
Retained Earnings | 69,980 | 68,876 | ||||||
TOTAL SHAREHOLDERS' EQUITY | 76,245 | 74,476 | ||||||
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | $ | 217,944 | $ | 214,804 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
2
HICKORY TECH CORPORATION
June 30, 2000
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
For Six Months Ended |
||||||||
---|---|---|---|---|---|---|---|---|---|
In Thousands |
6/30/2000 |
6/30/1999 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net Income | $ | 4,141 | $ | 10,443 | |||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||||
Depreciation and Amortization | 6,814 | 5,429 | |||||||
Stock-Based Compensation | 451 | 440 | |||||||
Equity in Net Income of Investees | (20 | ) | (486 | ) | |||||
Gain Resulting from Sale of Assets | (161 | ) | (9,207 | ) | |||||
Provision for Losses on Accounts Receivable | 579 | 58 | |||||||
Extraordinary Loss on Debt Extinguishment | 391 | | |||||||
Changes in Operating Assets and Liabilities: | |||||||||
Receivables | 314 | 2,482 | |||||||
Inventories | (1,917 | ) | (980 | ) | |||||
Accounts Payable and Accrued Expenses | (5,903 | ) | (2,662 | ) | |||||
Advance Billings & Deposits | 289 | (518 | ) | ||||||
Deferred Compensation | 34 | (675 | ) | ||||||
Other | (79 | ) | 761 | ||||||
Net Cash Provided By Operating Activities | 4,933 | 5,085 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Additions to Property, Plant & Equipment | (9,075 | ) | (7,928 | ) | |||||
Additions to Capitalized Software Development Costs | (310 | ) | | ||||||
Increase in Investments | (89 | ) | (50 | ) | |||||
Distributions from Investees | 700 | 193 | |||||||
Proceeds from Sale of Assets | 176 | 12,868 | |||||||
Acquisition, Net of Cash Acquired | | (39,718 | ) | ||||||
Net Cash Used In Investing Activities | (8,598 | ) | (34,635 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Decrease in Cash Overdraft | (457 | ) | | ||||||
Payment of Debt Issuance Costs | (369 | ) | | ||||||
Repayments of Debt | (40,345 | ) | (103 | ) | |||||
Borrowings on Line of Credit | 48,500 | 43,000 | |||||||
Repayments on Line of Credit | (1,000 | ) | (10,000 | ) | |||||
Proceeds from Issuance of Common Stock | 109 | 12 | |||||||
Dividends Paid | (2,919 | ) | (3,019 | ) | |||||
Net Cash Provided By Financing Activities | 3,519 | 29,890 | |||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (146 | ) | 340 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
2,708 |
|
|
1,133 |
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 2,562 | $ | 1,473 | |||||
The accompanying notes are an integral part of the consolidated financial statements.
3
HICKORY TECH CORPORATION
June 30, 2000
ITEM 1. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
The preceding, unaudited, Consolidated Statements of Income, Balance Sheets and Statements of Cash Flows contain all adjustments, representing normal recurring items, which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods being reported.
The accounting policies of Hickory Tech Corporation (HickoryTech) are in conformity with generally accepted accounting principles and, where applicable, conform to the accounting principles as prescribed by federal and state telephone utility regulatory authorities. HickoryTech presently gives accounting recognition to the actions of regulators where appropriate, as prescribed by Financial Accounting Standards Board Statement (SFAS) No. 71, "Accounting for the Effects of Certain Types of Regulations." An example includes the amount charged as depreciation expense, which reflects estimated lives and methods prescribed by regulators rather than those that might otherwise apply to nonregulated enterprises.
Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosures related to contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management's evaluation of relevant facts and circumstances. Actual results may differ from these estimates and assumptions used in preparing the accompanying consolidated financial statements. The preceding interim results are not necessarily indicative of results for a full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in HickoryTech's Annual Report on Form 10-K for the year ended December 31, 1999.
NOTE 1. BASIS OF CONSOLIDATION
The consolidated financial statements of HickoryTech include Hickory Tech Corporation and its subsidiaries. HickoryTech operates in the following five business segments: (i) Telephone Sector, (ii) Communications Services Sector, (iii) Wireless Services Sector, (iv) Information Solutions Sector (formerly Billing/Data Services Sector) and (v) Enterprise Solutions Sector (formerly Communications Products Sector). An investment in an unconsolidated partnership for the Information Solutions Sector is accounted for using the equity method. All intercompany transactions have been eliminated from the consolidated financial statements. Certain cost of sales balances for 1999 have been reclassified to operating expenses to conform to the 2000 presentation. These reclassifications had no effect on previously reported total costs and expenses and net income.
NOTE 2. BUSINESSES
The business segments of HickoryTech are:
TELEPHONE SECTOR
HickoryTech's Telephone Sector provides local exchange telephone service and owns and operates fiber optic cable facilities. There are four incumbent local exchange carriers (ILECs). Two ILECs provide telephone service in south central Minnesota, specifically, Mankato (population 42,000) and eleven communities surrounding Mankato. One Iowa ILEC provides telephone service for eleven communities in northwest Iowa and another Iowa ILEC provides telephone service for the seven communities of the Amana Colonies in east central Iowa. HickoryTech also owns and operates fiber optic cable facilities in
4
southern and central Minnesota, which are used to transport interexchange communications as a service to telephone exchange companies, primarily to HickoryTech's Minnesota ILECs and HickoryTech's Communications Services Sector.
COMMUNICATIONS SERVICES SECTOR
This sector provides telephone services as a competitive local exchange carrier (CLEC) to customers in towns in Minnesota and Iowa not currently in HickoryTech's Telephone Sector's service area. HickoryTech's CLEC currently offers local dial tone, long distance and local call internet access services as an alternative choice for local telecommunications service to the incumbent local exchange carrier. This alternative service is currently offered by HickoryTech's CLEC to customers in eight communities in Minnesota and five communities in Iowa. Additional opportunities are being pursued in communities in Minnesota and Iowa. This sector also resells long distance service to HickoryTech's Telephone Sector's southern Minnesota and northern Iowa subscribers.
WIRELESS SERVICES SECTOR
HickoryTech's Wireless Services Sector owns and operates cellular telephone businesses in south central Minnesota and in the Minneapolis/St. Paul area. In south central Minnesota, the sector provides cellular service for Minnesota's Rural Service Area (RSA) 10, under the business name of HickoryTech Wireless (formerly CellularOne). This business holds 100% of the "A-side" FCC license for seven counties in south central Minnesota. The area overlaps and is larger than the telephone line service area of HickoryTech's Minnesota ILEC and CLEC service areas and serves a population of approximately 230,000. On June 1, 1999, HickoryTech acquired the Minneapolis/St. Paul Metro A-2 (Metro A-2) cellular license and property. The property surrounds the metropolitan Twin Cities area and is located in five Minnesota counties and in one Wisconsin county. Metro A-2 provides service to an area with a population of approximately 200,000.
INFORMATION SOLUTIONS SECTOR
HickoryTech's Information Solutions Sector provides data processing and related services, principally for HickoryTech, other ILECs, CLECs, interexchange network carriers, wireless companies, municipalities and utilities. HickoryTech's Information Solutions Sector's principal activity is the provision of monthly batch processing of computerized data. In the fourth quarter of 1999, HickoryTech implemented a new billing product (WRITE2k) for HickoryTech's Wireless Services Sector. HickoryTech considers the wireless market, as well as the CLEC market important components in the future of telecommunications. WRITE2k should enable HickoryTech to become a full-service billing provider for all aspects of the telecommunications industry.
ENTERPRISE SOLUTIONS SECTOR
The Enterprise Solutions Sector's activities are focused on the sale, installation and service of business telephone systems and data communications equipment to companies based in metropolitan Minneapolis/St. Paul, Minnesota. HickoryTech also uses its business telephone system expertise for HickoryTech ILEC and CLEC operations in Minnesota and Iowa.
NOTE 3. EARNINGS AND CASH DIVIDENDS PER COMMON SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the quarter. Shares used in the earnings per share assuming dilution calculation are based on the weighted average number of shares of common stock outstanding
5
during the quarter increased by potentially dilutive common shares. Potentially dilutive common shares include stock options and stock issued under the employee stock purchase plan (ESPP).
|
For Quarter Ended |
For Six Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
6/30/00 |
6/30/99 |
6/30/00 |
6/30/99 |
|||||
Weighted Average Shares Outstanding | 13,815,253 | 13,741,200 | 13,805,901 | 13,723,004 | |||||
Stock Options Outstanding | 36,119 | 9,279 | 40,913 | 17,122 | |||||
Weighted Average Stock Subscribed (ESPP) | 16,945 | 16,285 | 16,945 | 16,285 | |||||
Weighted Average Dilutive Shares Outstanding | 13,868,317 | 13,766,764 | 13,863,759 | 13,756,411 | |||||
Cash dividends are based on the number of common shares outstanding at the respective record dates. Listed below are the number of shares outstanding as of the record date for the first and second quarters of 2000 and 1999.
Shares Outstanding on Record Date |
2000 |
1999 |
||
---|---|---|---|---|
First Quarter (Feb. 15) | 13,799,056 | 13,708,231 | ||
Second Quarter (May 15) | 13,817,168 | 13,741,018 |
Dividends per share reflect dividends declared during the applicable quarter divided by the weighted average common shares outstanding during the period.
Through the first six months of 2000, $119,000 of dividends has been reinvested into HickoryTech common stock pursuant to the HickoryTech Dividend Reinvestment Plan.
NOTE 4. INVENTORY
All inventory at June 30, 2000 and 1999 were raw materials and supplies inventory.
NOTE 5. DEBT
In June 2000, HickoryTech amended and increased its $90,000,000 unsecured revolving credit facility with a syndicate of banks to $125,000,000. The weighted average interest rate associated with the $125,000,000 credit facility varies with LIBOR rates and was 8.26% at June 30, 2000. The credit facility has no mandatory principal repayment terms and has a termination date of May 28, 2004. As of June 30, 2000, HickoryTech had drawn $118,000,000 on this credit facility, and had $7,000,000 of available credit.
Proceeds from the increased credit facility were used to repay $40,000,000 of senior unsecured notes dated April 1997. Proceeds from these senior unsecured notes were originally used to fund the acquisition of the telephone exchanges in northwest Iowa. The notes accrued interest at 7.11%. The terms of the notes were such that HickoryTech would have been required to make annual principal payments of $3,636,000 beginning on April 1, 2002 and continuing through 2012. As a result of the extinguishment of the senior unsecured notes, HickoryTech recorded an extraordinary loss of $233,000, net of an income tax benefit of $158,000.
NOTE 6. ACQUISITIONS AND DISPOSITIONS
On June 1, 1999, HickoryTech acquired the Metro A-2 cellular property. The property surrounds the metropolitan Twin Cities area and is located in five Minnesota counties and in one Wisconsin county. The population of the serving area is 200,000. The acquisition was accounted for under the purchase method of accounting. Accordingly, the purchase price has been allocated to the assets acquired based upon their relative fair values. The total purchase price was approximately $41,500,000. HickoryTech allocated
6
$36,600,000 of the purchase price to the FCC license acquired and $4,900,000 to the cellular network and cellular tower sites. HickoryTech financed $30,000,000 of the acquisition from its revolving credit facility and paid the remainder of the purchase price with available funds. The operations of the Metro A-2 acquisition are included in the Wireless Services Sector.
On May 12, 1999, HickoryTech sold its 6.4% equity interest in Midwest Wireless Communications, LLC (MWC), a rural cellular telecommunications provider in southern Minnesota to MWC. HickoryTech recorded a pre-tax gain on the sale of $9,207,000 from the sale price of $12,764,000. The after-tax gain on this sale was $5,213,000. The investment was accounted for under the equity method and was included with Investments prior to its sale in May 1999. The equity interest was reflected in the operations of the Telephone Sector.
NOTE 7. QUARTERLY SECTOR FINANCIAL SUMMARY
(In Thousands) |
Telephone |
Comm. Services |
Wireless Services |
Information Solutions |
Enterprise Solutions |
Corporate and Eliminations |
HickoryTech Consolidated |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended 6/30/00 | ||||||||||||||||||||||
Operating Revenue from Unaffiliated Customers | $ | 13,708 | $ | 1,411 | $ | 4,835 | $ | 1,127 | $ | 5,124 | $ | | $ | 26,205 | ||||||||
Intercompany Revenues | 709 | 242 | | 1,178 | | (2,129 | ) | | ||||||||||||||
Total | 14,417 | 1,653 | 4,835 | 2,305 | 5,124 | (2,129 | ) | 26,205 | ||||||||||||||
Depreciation and Amortization |
|
|
2,032 |
|
|
160 |
|
|
1,038 |
|
|
92 |
|
|
84 |
|
|
67 |
|
|
3,473 |
|
Operating Income/(Loss) | 6,531 | (1,255 | ) | 940 | 165 | 275 | (909 | ) | 5,747 | |||||||||||||
Net Income/(Loss) | 3,853 | (772 | ) | 515 | 99 | 150 | (1,787 | ) | 2,058 | |||||||||||||
Total Assets | 101,072 | 13,846 | 85,686 | 4,190 | 9,921 | 3,229 | 217,944 | |||||||||||||||
Property, Plant and Equip., Net | 61,006 | 12,776 | 14,894 | 2,066 | 746 | 459 | 91,947 | |||||||||||||||
Capital Expenditures | 3,411 | 1,001 | 2,200 | 38 | 23 | 5 | 6,678 | |||||||||||||||
Quarter Ended 6/30/99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue from Unaffiliated Customers | $ | 12,789 | $ | 622 | $ | 3,814 | $ | 1,083 | $ | 6,880 | $ | | $ | 25,188 | ||||||||
Intercompany Revenues | 439 | 85 | | 711 | | (1,235 | ) | | ||||||||||||||
Total | 13,228 | 707 | 3,814 | 1,794 | 6,880 | (1,235 | ) | 25,188 | ||||||||||||||
Depreciation and Amortization |
|
|
1,869 |
|
|
70 |
|
|
672 |
|
|
64 |
|
|
78 |
|
|
50 |
|
|
2,803 |
|
Operating Income/(Loss) | 6,006 | (1,042 | ) | 606 | (312 | ) | 569 | (389 | ) | 5,438 | ||||||||||||
Net Income/(Loss) | 3,574 | (624 | ) | 347 | (167 | ) | 315 | 4,199 | 7,644 | |||||||||||||
Total Assets | 90,681 | 3,376 | 85,624 | 3,808 | 11,562 | 3,527 | 198,578 | |||||||||||||||
Property, Plant and Equip., Net | 52,719 | 2,874 | 13,905 | 2,136 | 1,235 | 486 | 73,355 | |||||||||||||||
Capital Expenditures | 2,201 | 699 | 2,274 | 39 | 72 | 1 | 5,286 | |||||||||||||||
Six Months Ended 6/30/00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue from Unaffiliated Customers | $ | 26,723 | $ | 2,681 | $ | 9,302 | $ | 2,164 | $ | 9,410 | $ | | $ | 50,280 | ||||||||
Intercompany Revenues | 1,409 | 473 | | 2,230 | | (4,112 | ) | | ||||||||||||||
Total | 28,132 | 3,154 | 9,302 | 4,394 | 9,410 | (4,112 | ) | 50,280 | ||||||||||||||
Depreciation and Amortization |
|
|
4,058 |
|
|
249 |
|
|
2,063 |
|
|
153 |
|
|
168 |
|
|
123 |
|
|
6,814 |
|
Operating Income/(Loss) | 12,943 | (2,507 | ) | 1,613 | 294 | 113 | (1,267 | ) | 11,189 | |||||||||||||
Net Income/(Loss) | 7,638 | (1,517 | ) | 901 | 181 | 34 | (3,096 | ) | 4,141 | |||||||||||||
Total Assets | 101,072 | 13,846 | 85,686 | 4,190 | 9,921 | 3,229 | 217,944 | |||||||||||||||
Property, Plant and Equip., Net | 61,006 | 12,776 | 14,894 | 2,066 | 746 | 459 | 91,947 | |||||||||||||||
Capital Expenditures | 5,252 | 1,349 | 2,312 | 93 | 55 | 14 | 9,075 |
7
Six Months Ended 6/30/99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue from Unaffiliated Customers | $ | 24,858 | $ | 1,101 | $ | 6,717 | $ | 2,211 | $ | 12,460 | $ | | $ | 47,347 | ||||||||
Intercompany Revenues | 828 | 85 | | 1,357 | | (2,270 | ) | | ||||||||||||||
Total | 25,686 | 1,186 | 6,717 | 3,568 | 12,460 | (2,270 | ) | 47,347 | ||||||||||||||
Depreciation and Amortization |
|
|
3,733 |
|
|
119 |
|
|
1,203 |
|
|
131 |
|
|
150 |
|
|
93 |
|
|
5,429 |
|
Operating Income/(Loss) | 12,092 | (1,860 | ) | 1,111 | (608 | ) | 840 | (869 | ) | 10,706 | ||||||||||||
Net Income/(Loss) | 7,440 | (1,103 | ) | 669 | (324 | ) | 452 | 3,309 | 10,443 | |||||||||||||
Total Assets | 90,681 | 3,376 | 85,624 | 3,808 | 11,562 | 3,527 | 198,578 | |||||||||||||||
Property, Plant and Equip., Net | 52,719 | 2,874 | 13,905 | 2,136 | 1,235 | 486 | 73,355 | |||||||||||||||
Capital Expenditures | 3,676 | 977 | 2,922 | 63 | 282 | 8 | 7,928 |
NOTE 8. RECENT ACCOUNTING DEVELOPMENT
In December 1999, the SEC issued Staff Accounting Bulletin Number ("SAB No.") 101, "Revenue Recognition in Financial Statements," which provides additional guidance in applying generally accepted accounting principles for revenue recognition. HickoryTech is currently evaluating the impact, if any, that SAB No. 101 may have on its revenue recognition policies. Although HickoryTech has not yet determined whether SAB No. 101 will require any changes in its revenue recognition practices, management expects that any such changes would be accounted for prospectively as a cumulative effect of a change in accounting policy retroactive to January 1, 2000 as permitted by the SAB No. 101. The SEC requires implementation of any changes resulting from SAB No. 101 (as amended by SAB 101A and SAB 101B) no later than HickoryTech's fourth quarter 2000 financial statements. Management does not expect that any changes in its accounting policies as a result of SAB No. 101 will have a material impact on its 2000 operating results and management believes that any such change will not have a significant impact on HickoryTech's previously reported financial position or cash flows.
NOTE 9. SUBSEQUENT EVENT
On July 21, 2000, HickoryTech announced plans to sell its local telephone exchange in Amana, Iowa to South Slope Cooperative Telephone Company, Inc. The Amana operation, known as Amana Colonies Telephone Company (ACTC), serves approximately 1,500 access lines in the seven communities of the Amana Colonies in east central Iowa. The sale to South Slope Cooperative Telephone Company, Inc. is subject to approval by the Iowa Utilities Board and the Federal Communications Commission. It is anticipated that the sale will occur in the first quarter of 2001. HickoryTech intends to apply the expected proceeds of $6,500,000 from the sale of ACTC to repay a portion of its revolving credit facility. The operations of ACTC are included in the Telephone Sector. For the quarter ended June 30, 2000, ACTC had revenues of $394,000 and operating income of $2,000. For the six months ended June 30, 2000, ACTC had revenues of $771,000 and operating income of $14,000.
8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements that are based on management's current expectations, estimates and projections about the industry in which HickoryTech operates. Words such as expects, anticipates, intends, plans, believes, seeks, estimates, and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements are subject to uncertainties that could cause HickoryTech's future actual results to differ materially from such statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and probabilities, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements, whether as a result of new information, future events or otherwise. Factors that might cause such a difference include, but are not limited to, those contained in this "Management's Discussion and Analysis" (Item 2) and Exhibit 99 to HickoryTech's Annual Report on Form 10-K for the year ended December 31, 1999, which is incorporated herein by reference. You are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date on which they were made. HickoryTech undertakes no obligation to update any of its forward-looking statements for any reason.
OPERATING REVENUES
Operating revenues were 4.0% higher for the quarter ended June 30, 2000 than for the quarter ended June 30, 1999. Operating revenues increased 6.2% for the six months ended June 30, 2000 compared to the six months ended June 30, 1999. The revenue increase was primarily due to the June 1999 cellular property acquisition in the Wireless Services Sector as well as the continued growth of the CLEC business in the Communications Services Sector and the growth in the Telephone Sector
OPERATING INCOME
Operating income was 5.7% higher for the quarter ended June 30, 2000 than for the quarter ended June 30, 1999. Operating income increased 4.5% for the six months ended June 30, 2000 compared to the six months ended June 30, 1999. The increase in operating income reflects the overall increase in operating revenue for these periods.
NET INCOME
Consolidated net income for the quarter ended June 30, 2000 was 73.1% lower than the same period in 1999. The second quarter 2000 included a $233,000 after-tax extraordinary loss related to the early extinguishment of debt. The second quarter of 2000 also included an after-tax gain of $161,000 related to final payment received from the 1998 sale of Digital Techniques, Inc. The second quarter of 1999 included an after-tax gain of $5,213,000 on the sale of HickoryTech's interest in Midwest Wireless ommunications, LLC. Without the effects of the extraordinary loss and these one-time items, consolidated net income would have decreased 12.4% for the quarter ended June 30, 2000 compared to the quarter ended June 30, 1999. For the six months ended June 30, 2000, consolidated net income decreased 60.3% compared to the six months ended June 30, 1999. Without the effects of the extraordinary loss and these one-time items, net income would have decreased 19.4% for the six months ended June 30, 2000 compared to the same period in 1999. The primary reasons for the decrease in profitability for HickoryTech were the additional losses of the emerging CLEC business, increase in interest expenses due to funds borrowed to complete last year's cellular acquisition and an increase in depreciation expense related to capital expenditures.
9
1. TELEPHONEOperating revenues for the second quarter of 2000 increased $919,000 or 7.2% compared with the same period in 1999. For the six months ended June 30, 2000, operating revenues were $1,865,000 or 7.5% higher than the same period in 1999. Local service rates were increased in the first quarter of 2000, which contributed $202,000 of the increase for the second quarter and $337,000 of the increase for the six months ended June 30, 2000. Access line growth and increased network usage accounted for the remaining revenue increase in the first two quarters of 2000.
Operating income increased $525,000 or 8.7% for the quarter ended June 30, 2000 compared with the same period in 1999. For the six months ended June 30, 2000, operating income increased $851,000 or 7.0% over the same period in 1999. Net income from this business sector increased $279,000 or 7.8% for the second quarter of 2000 compared to the same period in 1999. For the six months ended June 30, 2000, net income was $198,000 or 2.7% higher than the same period in 1999. The increase in net income was due primarily to the increase in operating revenues, offset by the May 1999 sale of HickoryTech's equity ownership in Midwest Wireless Communications (MWC) which contributed equity income of $445,000 in the first two quarters of 1999. Increases in corporate expenses and operating expenses associated with the buildout of fiber optic network routes further offset the revenue increase for the first six months of 2000.
2. COMMUNICATIONS SERVICESFor the second quarter of 2000, operating revenues increased $789,000 or 126.8% compared with second quarter 1999. For the six months ended June 30, 2000, operating revenues were $1,580,000 or 143.5% higher than the six months ended June 30, 1999. The Communications Services Sector began offering services in January 1999. This increase was attributable to increased market share and customer penetration. On June 30, 2000, the Communications Services Sector had 6,385 access lines in service as compared to 1,711 access lines on June 30, 1999.
Despite the increase in revenues, the emerging Communications Services Sector still reported a loss for the quarter due to significant start-up fees. The second quarter 2000 operating loss for the Sector was $213,000 or 20.4% more than the second quarter 1999. For the six months ended June 30, 2000, the operating loss increased $647,000 or 34.8% over the same period in 1999. The net loss increased $148,000 or 23.7% compared to the second quarter 1999. For the six months ended June 30, 2000, the net loss increased $414,000 or 37.5% over the first two quarters of 1999.
3. WIRELESS SERVICESOperating revenues for the second quarter of 2000 increased $1,021,000 or 26.8% compared with the same period in 1999. Operating revenues for the six months ended June 30, 2000 increased $2,585,000 or 38.5% compared with the same period in 1999. The acquisition of the Minneapolis/St. Paul Metro A-2 cellular business in June 1999 accounted for a portion of the increase. Without this acquisition, operating revenues would have increased $254,000 or 7.3% for the quarter ended June 30, 2000 and $847,000 or 13.3% for the six months ended June 30, 2000. On June 30, 2000, the Wireless Services Sector had 22,005 retail customers not associated with the Minneapolis/St. Paul Metro A-2 as compared to 17,424 retail customers on June 30, 1999.
Operating income increased $334,000 or 55.1% for the second quarter 2000 as compared to the same period in 1999. For the six months ended June 30, 2000, operating income was $502,000 or 45.2% higher than the same period in 1999. Net income for the second quarter 2000 increased $168,000 or 48.4% as compared with the same period in 1999. For the six months ended June 30, 2000, net income was $232,000 or 34.7% higher than the same period in 1999. Without the acquisition of Metro A-2, operating income would have increased $244,000 or 26.2% and net income would have increased $61,000 or 10.5% for the first two quarters of 2000 as compared to the same period in 1999.
4. INFORMATION SOLUTIONSOperating revenues from unaffiliated customers for the second quarter of 2000 increased $44,000 or 4.1% compared with the same period in 1999. For the six months ended June 30, 2000, operating revenues from unaffiliated customers decreased $47,000 or 2.1% compared to the same period in 1999. Total operating revenues (including intercompany operating revenues) for the
10
first two quarters of 2000 increased $826,000 or 23.2% compared with the same period in 1999. As the Information Solutions Sector rolls out the newly developed convergence billing system, WRITE2k, the first users of the billing system were internal customers. WRITE2k was implemented in the Wireless Services Sector in November 1999. There have been no WRITE2K revenues recognized from unaffiliated customers.
Operating income increased $477,000 or 152.9% in the second quarter 2000 as compared to the same period in 1999. Operating income increased $902,000 or 148.4% in the six months ended June 30, 2000 as compared to the same period in 1999. Net income for the second quarter of 2000 increased $266,000 or 159.3% as compared with the same period in 1999. For the six months ended June 30, 2000, net income was $505,000 or 155.9% higher than the same period in 1999. The increase in operating and net income was largely attributable to the rollout of WRITE2k and operating expense controls. WRITE2k is being demonstrated throughout the nation at various industry trade shows.
5. ENTERPRISE SOLUTIONSOperating revenues for this sector for the second quarter of 2000 decreased $1,756,000 or 25.5% compared with the same period in 1999. For the six months ended June 30, 2000, operating revenues decreased $3,050,000 or 24.5% compared to the same period in 1999. Operating income decreased $294,000 or 51.7% and net income decreased $165,000 or 52.4% for the second quarter of 2000 as compared with the same period in 1999. Operating income decreased $727,000 or 86.5% and net income decreased $418,000 or 92.5% for the six months ended June 30, 2000 as compared with the same period in 1999. Higher operating expenses, both in dollars and as a percentage of sales resulted in lower net income for the Enterprise Solutions Sector in the first two quarters of 2000 compared to the first two quarters of 1999. Sales volume has not returned to anticipated levels during the first half of 2000. Sales of telecommunications equipment have been lagging for the independent distribution industry as a whole.
6. COST OF SALESConsolidated cost of sales decreased $1,492,000 or 30.1% for the quarter ended June 30, 2000, compared with the same period in 1999. For the six months ended June 30, 2000, cost of sales decreased $2,472,000 or 27.7% compared with the same period in 1999. Revenues associated with cost of sales are recorded in the Enterprise Solutions Sector. The revenues decreased $3,050,000 or 24.5% during the first two quarters of 2000. Enterprise Solutions Sector gross margins increased from 28.3% to 31.3% for the six months ended June 30, 2000 as compared to the same period in 1999.
7. OPERATING EXPENSESOperating expenses for the quarter ended June 30, 2000 increased $1,530,000 or 12.8% compared with the same period in 1999. For the six months ended June 30, 2000, operating expenses were $3,537,000 or 15.9% higher than the six months ended June 30, 1999. Without the addition of Metro A-2, operating expenses would have increased $2,795,000 or 12.6% for the six months ended June 30, 2000 relative to the six months ended June 30, 1999. The startup business of the Communications Services Sector and the buildout of the Telephone Sector fiber optic networks have resulted in an increase in operating expenses. HickoryTech believes that operating expenses as a percentage of revenue will likely continue at the higher levels as the Communications Services and Telephone Sectors' operations expand.
8. DEPRECIATION AND AMORTIZATIONDepreciation expense for the quarter ended June 30, 2000 was $462,000 or 20.7% higher than for the same period in 1999. For the six months ended June 30, 2000, depreciation expense was $926,000 or 21.2% higher than the same period in 1999. The wireless tower buildout in the Metro A-2 acquisition and the existing wireless markets as well as the capital expenditures in the emerging CLEC and fiber optic networks account for the increase in depreciation expense. Amortization expense for the quarter ended June 30, 2000 was $208,000 or 36.6% higher than for the same period in 1999. For the six months ended June 30, 2000, amortization expense was $459,000 or 43.5% higher than the same period in 1999. The amortization of the FCC cellular license associated with the Metro A-2 license and amortization of capitalized software development costs related to the Information Solutions Sector's WRITE2k billing software are the primary reasons for the increase in amortization expense.
11
9. EQUITY IN NET INCOME OF INVESTEESThe decrease in equity in net income of investees was due primarily to the May 1999 sale of HickoryTech's equity ownership in Midwest Wireless Communications (MWC) which contributed income in 1999. The Telephone Sector recorded $80,000 in the second quarter 1999 and $445,000 in the six months ended June 30, 1999 in equity income from MWC.
10. INTEREST EXPENSEInterest expense increased $823,000 or 57.6% for the quarter ended June 30, 2000, compared to the same period last year. For the six months ended June 30, 2000, interest expense was $1,648,000 or 62.6% higher than for the same period in 1999. The increase in interest expense was due to an increase in long term debt of $10,286,000 as of June 30, 2000, compared to June 30, 1999 as well as an increase in the weighted average interest rate on the revolving credit facility of 8.26% on June 30, 2000 as compared to 6.51% on June 30, 1999. The outstanding balance of the revolving credit facility was $118,000,000 on June 30, 2000.
1. CAPITAL STRUCTUREThe total long-term capital structure (long-term debt plus shareholders' equity) for HickoryTech was $194,787,000 at June 30, 2000, reflecting 39.1% equity and 60.9% debt. This compares to a capital structure of $185,625,000 at December 31, 1999, reflecting 40.1% equity and 59.9% debt. Management believes adequate internal and external resources are available to finance ongoing operating requirements, including capital expenditures, business development, debt service and the payment of dividends for the next twelve months.
2. CASH FLOWSCash provided from operations was $4,703,000 for the six-month period ended June 30, 2000 compared to $5,085,000 for the six-month period ended June 30, 1999. The decrease is primarily due to decreases in accounts payable.
Cash flows used in investing activities were $8,608,000 for the six months ended June 30, 2000 compared to $34,635,000 for the same period in 1999. Capital expenditures relating to ongoing businesses were $9,075,000 during the first six months of 2000 as compared to $7,928,000 for the same period in 1999. Capital expenditures were incurred to construct additional network facilities to provide CLEC services, buildout fiber optic networks and wireless networks. For the six months ended June 30, 1999, cash used in investing activities included $39,718,000 for the acquisition of the Metro A-2 cellular license. Also included in cash flows from investing activities for the six months ended June 30, 1999 were cash proceeds of $12,868,000 from the sale of assets and investments, including $12,764,000 from the sale of HickoryTech's equity ownership in MWC.
Included in cash flows from financing activities are debt borrowings and repayments and dividend payments. During the first six months of 2000, HickoryTech borrowed $48,500,000 under the revolving credit facility to cover cash requirements and to repay $40,000,000 of senior unsecured notes. Dividend payments for the first six months of 2000 were $2,919,000 compared to $3,019,000 for the same period in 1999.
3. WORKING CAPITALCurrent assets exceeded current liabilities by $12,006,000 as of June 30, 2000, compared to a working capital of $5,045,000 as of December 31, 1999. The increase was primarily from net borrowings of $7,395,000 on HickoryTech's outstanding debt used to assist in the payment of the significant December 31, 1999 accounts payable associated with the capital expenditures of its emerging businesses. The ratio of current assets to current liabilities was 1.9:1.0 as of June 30, 2000 and 1.3:1.0 as of December 31, 1999.
4. LONG-TERM DEBTHickoryTech's long-term debt as of June 30, 2000 was $118,542,000. In June 2000, HickoryTech amended and increased its $90,000,000 unsecured revolving credit facility with a syndicate of banks to $125,000,000. The proceeds from the amended revolving credit facility were used to repay $40,000,000 of senior unsecured notes. The weighted average interest rate associated with this credit facility varies with LIBOR rates and is 8.26% at June 30, 2000. There are no mandatory principal
12
repayment terms. The unsecured credit facility has a termination date of May 28, 2004. As of June 30, 2000, the Company had drawn $118,000,000 on this credit facility and had $7,000,000 of available credit..
As of June 30, 2000, HickoryTech had $542,000 of long-term outstanding debt remaining with the Rural Utilities Service and the Rural Telephone Bank for the financing of telephone property, plant and equipment of Mid-Communications, Inc., a HickoryTech subsidiary in the Telephone Sector.
5. LIQUIDITY AND CAPITAL RESOURCESCash provided by operations and access to new debt continue to be HickoryTech's primary sources of funds. HickoryTech's financial strength continues to be supported by its current ratio (1.9 to 1), its core business cash producing ability (EBITDA, earnings before interest, taxes, depreciation and amortization) and its proven access to debt markets.
HickoryTech primarily uses variable interest rate financial instruments as of June 30, 2000. HickoryTech continually monitors the interest rates on its bank loans. A higher level of interest expense is likely to occur because of expanded use of the revolving credit facility for additional capital expenditures in the Communications Services Sector and anticipated higher weighted average interest rates.
HickoryTech has not conducted a public equity offering. It operates with original equity capital, retained earnings and recent additions to indebtedness in the form of bank lines of credit. HickoryTech may use public equity markets in conjunction with further expansion of HickoryTech's debt capacity to fund future growth plans.
6. RECENT ACCOUNTING DEVELOPMENTIn December 1999, the SEC issued Staff Accounting Bulletin Number ("SAB No.") 101, "Revenue Recognition in Financial Statements," which provides additional guidance in applying generally accepted accounting principles for revenue recognition. HickoryTech is currently evaluating the impact, if any, that SAB No. 101 may have on its revenue recognition policies. Although HickoryTech has not yet determined whether SAB No. 101 will require any changes in its revenue recognition practices, management expects that any such changes would be accounted for prospectively as a cumulative effect of a change in accounting policy retroactive to January 1, 2000 as permitted by the SAB No. 101. The SEC requires implementation of any changes resulting from SAB No. 101 (as amended by SAB 101A and SAB 101B) no later than HickoryTech's fourth quarter 2000 financial statements. Management does not expect that any changes in its accounting policies as a result of SAB No. 101 will have a material impact on its 2000 operating results and management believes that any such change will not have a significant impact on HickoryTech's previously reported financial position or cash flows.
ITEM 3. QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
HickoryTech does not have operations subject to risks of foreign currency fluctuations, nor does HickoryTech use derivative financial instruments in its operations or investment portfolio. HickoryTech's earnings are affected by changes in interest rates as a portion of its long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of the credit facility based on LIBOR had averaged 10% more for the entire quarter, HickoryTech's interest expense would have increased $180,000 for the quarter ended June 30, 2000 and $318,000 for the six months ended June 30, 2000. In case of a change of such magnitude, management would likely act to mitigate its exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in HickoryTech's financial structure.
13
None
Item 2. Changes in Securities.
None
Item 3. Default Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
Director |
|
For |
|
Withheld |
|
Broker Nonvotes |
---|---|---|---|---|---|---|
Lyle T. Bosacker | 10,116,102 | 118,490 | NONE | |||
Myrita P. Craig | 10,107,283 | 127,310 | NONE |
For |
|
Against |
|
Abstain |
|
Broker Nonvotes |
---|---|---|---|---|---|---|
5,923,870 | 1,108,157 | 318,295 | 2,884,271 |
None.
Item 6. Exhibits and Reports of Form 8-K.
4. |
|
Amended and Restated Credit Agreement dated May 30, 2000 by Hickory Tech Corporation, as Borrower, the Lenders hereto and First Union National Bank, as Administrative Agent. |
27. | Financial Data Schedule | |
99. | Agreement for Sale of Amana Colonies Telephone Company Assets Dated July 21, 2000. |
14
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: August 11, 2000 | HICKORY TECH CORPORATION | |||
|
|
By: |
|
/s/ ROBERT D. ALTON, JR. Robert D. Alton, Jr., Chief Executive Officer |
|
|
By: |
|
/s/ DAVID A. CHRISTENSEN David A. Christensen, Chief Financial Officer |
|
|
|
|
|
15
HICKORY TECH CORPORATION AND SUBSIDIARIES
Exhibit Index to
Form 10-Q for the Quarter Ended June 30, 2000
Exhibit Number |
Document Description |
|
---|---|---|
4 | Amended and Restated Credit Agreement dated May 30, 2000 by Hickory Tech Corporation, as Borrower, the Lenders hereto and First Union National Bank, as Administrative Agent. | |
27 | Financial Data Schedule | |
99 | Agreement for Sale of Amana Colonies Telephone Company Assets Dated July 21, 2000. |
|