<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000766768
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH EXCHANGE TRUST
001 B000000 811-4256
001 C000000 6173571200
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 1
007 C010100 1
007 C020100 STATE STREET RESEARCH EXCHANGE FUND
007 C030100 N
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 CS FIRST BOSTON CORP
020 B000001 13-5659485
020 C000001 3
020 A000002 UBS SECURITIES INC.
020 B000002 13-2932996
020 C000002 1
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
<PAGE> PAGE 2
020 C000010 0
021 000000 4
022 A000001 AMERICAN EXPRESS CREDIT CORP.
022 C000001 38771
022 D000001 0
022 A000002 FORD MOTOR CREDIT CORP.
022 C000002 37990
022 D000002 0
022 A000003 HOUSEHOLD FINANCE CORP.
022 C000003 26895
022 D000003 0
022 A000004 BENEFICIAL CORP.
022 C000004 16792
022 D000004 0
022 A000005 CS FIRST BOSTON CORP.
022 B000005 13-5659485
022 C000005 8396
022 D000005 0
022 A000006 CHEVRON OIL FINANCE CORP.
022 C000006 7699
022 D000006 0
022 A000007 MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000007 13-5674085
022 C000007 6070
022 D000007 0
022 A000008 ASSOCIATES CORP OF NORTH AMERICA
022 C000008 5997
022 D000008 0
022 A000009 GENERAL ELECTRIC CAPITAL CORP.
022 C000009 5680
022 D000009 0
022 A000010 COMMERCIAL CREDIT CORP.
022 C000010 3204
022 D000010 0
023 C000000 161127
023 D000000 0
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 3955
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 Y
<PAGE> PAGE 3
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A01AA00 0
028 A02AA00 0
028 A03AA00 0
028 A04AA00 113
028 B01AA00 0
028 B02AA00 0
028 B03AA00 0
028 B04AA00 161
028 C01AA00 0
028 C02AA00 0
028 C03AA00 0
028 C04AA00 119
028 D01AA00 0
028 D02AA00 89
028 D03AA00 0
028 D04AA00 1231
028 E01AA00 0
028 E02AA00 0
028 E03AA00 0
028 E04AA00 365
028 F01AA00 0
028 F02AA00 0
028 F03AA00 0
028 F04AA00 3822
028 G01AA00 0
028 G02AA00 89
028 G03AA00 0
028 G04AA00 5811
028 H00AA00 0
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
<PAGE> PAGE 4
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 N
066 D00AA00 Y
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
071 A00AA00 3317
071 B00AA00 5916
071 C00AA00 298334
071 D00AA00 1
072 A00AA00 6
072 B00AA00 106
072 C00AA00 2814
072 D00AA00 0
072 E00AA00 0
072 F00AA00 759
072 G00AA00 0
072 H00AA00 0
072 I00AA00 11
072 J00AA00 36
072 K00AA00 0
072 L00AA00 11
072 M00AA00 15
072 N00AA00 0
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 0
072 R00AA00 13
072 S00AA00 2
072 T00AA00 0
072 U00AA00 0
072 V00AA00 0
072 W00AA00 8
072 X00AA00 855
072 Y00AA00 0
072 Z00AA00 2065
072AA00AA00 4981
072BB00AA00 0
072CC01AA00 56495
072CC02AA00 0
072DD01AA00 1260
072DD02AA00 0
072EE00AA00 0
<PAGE> PAGE 5
073 A01AA00 1.5000
073 A02AA00 0.0000
073 B00AA00 0.0000
073 C00AA00 0.0000
074 A00AA00 45
074 B00AA00 0
074 C00AA00 3955
074 D00AA00 0
074 E00AA00 0
074 F00AA00 329966
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 0
074 K00AA00 0
074 L00AA00 315
074 M00AA00 1
074 N00AA00 334282
074 O00AA00 0
074 P00AA00 409
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 590
074 S00AA00 0
074 T00AA00 333283
074 U01AA00 832
074 U02AA00 0
074 V01AA00 400.62
074 V02AA00 0.00
074 W00AA00 0.0000
074 X00AA00 413
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 303550
076 00AA00 0.00
077 A000000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 25
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
<PAGE> PAGE 6
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000766768
<NAME> STATE STREET RESEARCH EXCHANGE TRUST
<SERIES>
<NUMBER> 01
<NAME> STATE STREET RESEARCH EXCHANGE FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 96,672,035
<INVESTMENTS-AT-VALUE> 333,921,212
<RECEIVABLES> 314,973
<ASSETS-OTHER> 46,161
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 334,282,346
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 999,426
<TOTAL-LIABILITIES> 999,426
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 90,169,585
<SHARES-COMMON-STOCK> 831,910
<SHARES-COMMON-PRIOR> 847,083
<ACCUMULATED-NII-CURRENT> 883,176
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,980,982
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 237,249,177
<NET-ASSETS> 333,282,920
<DIVIDEND-INCOME> 2,814,288
<INTEREST-INCOME> 105,999
<OTHER-INCOME> 0
<EXPENSES-NET> 854,892
<NET-INVESTMENT-INCOME> 2,065,395
<REALIZED-GAINS-CURRENT> 4,980,982
<APPREC-INCREASE-CURRENT> 56,494,573
<NET-CHANGE-FROM-OPS> 63,540,950
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1,259,601)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> (15,435)
<SHARES-REINVESTED> 262
<NET-CHANGE-IN-ASSETS> 56,558,592
<ACCUMULATED-NII-PRIOR> 77,382
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 758,874
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 854,892
<AVERAGE-NET-ASSETS> 303,549,600
<PER-SHARE-NAV-BEGIN> 326.68
<PER-SHARE-NII> 2.47
<PER-SHARE-GAIN-APPREC> 72.97
<PER-SHARE-DIVIDEND> (1.50)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 400.62
<EXPENSE-RATIO> 0.56
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
