<PAGE>
FORM 10-Q/A
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For Quarter Ended September 30, 1994
Commission file number 1-8966
SJW Corp.
(Exact name of registrant as specified in its charter)
California 77-0066628
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
374 West Santa Clara Street, San Jose, CA 95196
(Address of principal executive offices)
(Zip Code)
408-279-7810
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year changed
since last report)
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes x No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Common shares outstanding as of October 31, 1994: 3,250,746.
</PAGE>
<PAGE>
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
Exhibit 27 was inadvertently ommitted from the Form 10-
Q, which was electronically transmitted and accepted by
the SEC on November 14, 1994, Accession Number
0000766829-94-000013.
EXHIBIT INDEX
Location in
Exhibit Sequentially
No. Description Numbered Copy
27 Financial Data Schedule, Form UT NA
</PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.
SJW Corp.
Date: November 15, 1994 By /s/ W. R. Roth
W. R. ROTH
Chief Financial Officer
</PAGE>
<TABLE> <S> <C>
<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from SJW Corp.'s
consolidated balance sheet and statements of income and cash flows -- as of and
for the nine months ended September 30, 1994 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1993
<PERIOD-START> JAN-01-1994
<PERIOD-END> SEP-30-1994
<BOOK-VALUE> PER-BOOK
<TOTAL-NET-UTILITY-PLANT> 210,033
<OTHER-PROPERTY-AND-INVEST> 7,260
<TOTAL-CURRENT-ASSETS> 17,302
<TOTAL-DEFERRED-CHARGES> 0
<OTHER-ASSETS> 28,909
<TOTAL-ASSETS> 263,504
<COMMON> 10,116
<CAPITAL-SURPLUS-PAID-IN> 21,763
<RETAINED-EARNINGS> 71,745
<TOTAL-COMMON-STOCKHOLDERS-EQ> 103,664
0
0
<LONG-TERM-DEBT-NET> 64,000
<SHORT-TERM-NOTES> 0
<LONG-TERM-NOTES-PAYABLE> 0
<COMMERCIAL-PAPER-OBLIGATIONS> 0
<LONG-TERM-DEBT-CURRENT-PORT> 2,000
0
<CAPITAL-LEASE-OBLIGATIONS> 0
<LEASES-CURRENT> 0
<OTHER-ITEMS-CAPITAL-AND-LIAB> 93,840
<TOT-CAPITALIZATION-AND-LIAB> 263,504
<GROSS-OPERATING-REVENUE> 77,594
<INCOME-TAX-EXPENSE> 5,633
<OTHER-OPERATING-EXPENSES> 61,194
<TOTAL-OPERATING-EXPENSES> 66,827
<OPERATING-INCOME-LOSS> 10,767
<OTHER-INCOME-NET> 963
<INCOME-BEFORE-INTEREST-EXPEN> 0
<TOTAL-INTEREST-EXPENSE> 3,845
<NET-INCOME> 7,885
0
<EARNINGS-AVAILABLE-FOR-COMM> 7,885
<COMMON-STOCK-DIVIDENDS> 5,120
<TOTAL-INTEREST-ON-BONDS> 3,826
<CASH-FLOW-OPERATIONS> 14,974
<EPS-PRIMARY> 2.44
<EPS-DILUTED> 2.44
</TABLE>
