PAYLESS CASHWAYS INC
10-Q, 1995-06-30
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: TOSCO CORP, S-3/A, 1995-06-30
Next: PENN TRAFFIC CO, 11-K, 1995-06-30



<PAGE> 1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   Form 10-Q


(Mark One)
  / X /      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

             For the quarterly period ended May 27, 1995

                                       OR

 /     /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

             For the transition period from                 to

             Commission file number 1-8210


                             PAYLESS CASHWAYS, INC.
             (Exact name of registrant as specified in its charter)

         Iowa                                           42-0945849
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)


         Two Pershing Square
         2300 Main, P.O. Box 419466
         Kansas City, Missouri                          64141-0466
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code:  (816)  234-6000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES / X / NO / /

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock, $.01 par value, outstanding as of June 16, 1995:

             Voting                       --       37,661,922    shares
             Class A Non-Voting           --        2,250,000    shares




<PAGE> 2


PAYLESS CASHWAYS, INC. AND SUBSIDIARY

                        PART I -- FINANCIAL INFORMATION

Item 1.  Financial Statements.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (1)
(In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                        Thirteen Weeks Ended         Twenty-Six Weeks Ended
                                                   -----------------------------    ---------------------------
                                                      May 27,         May 28,         May 27,         May 28,
                                                       1995            1994            1995            1994
                                                   ------------    -------------    -----------    ------------ 

<S>                                                <C>             <C>             <C>             <C>
Income
     Net sales                                     $    711,679    $    734,215    $  1,267,897    $  1,276,268
     Other income (7)                                     1,517           2,711           2,861           3,967
                                                   ------------    ------------    ------------    ------------
                                                        713,196         736,926       1,270,758       1,280,235

Costs and expenses
     Cost of merchandise sold                           513,418         518,659         902,483         893,940
     Selling, general and administrative                158,984         156,358         301,653         294,240
     Provision for depreciation and amortization         15,083          14,565          29,772          28,863
     Interest expense                                    15,573          16,463          30,846          33,068
                                                   ------------    ------------    ------------    ------------
                                                        703,058         706,045       1,264,754       1,250,111
                                                   ------------    ------------    ------------    ------------

         INCOME BEFORE INCOME TAXES                      10,138          30,881           6,004          30,124

Federal and state income taxes                            4,550          13,481           2,780          13,405
                                                   ------------    ------------    ------------    ------------

Income  before equity in loss of joint
     venture and extraordinary item                       5,588          17,400           3,224          16,719

Equity in loss of joint venture (5)                        (975)           (444)         (2,475)           (444)
                                                   ------------    ------------    ------------    ------------
                                                                            

Income before extraordinary item                          4,613          16,956             749          16,275

Extraordinary item:  early extinguishment
     of debt (4)                                           --                55            --                55
                                                   ------------    ------------    ------------    ------------

                                      NET INCOME   $      4,613    $     17,011    $        749    $     16,330
                                                   ============    ============    ============    ============

Income (loss) per common share before
     extraordinary item                            $        .08    $        .38    $       (.05)   $        .34

Extraordinary item:  early extinguishment
     of debt (4)                                           --              --              --              --
                                                   ------------    ------------    ------------    ------------

Net income (loss) per common share (3)             $        .08    $        .38    $       (.05)   $        .34
                                                   ============    ============    ============    ============

Weighted average common and dilutive
     common equivalent shares
     outstanding                                         40,092          41,013          39,896          40,321
                                                   ============    ============    ============    ============


<FN>
See notes to condensed consolidated financial statements
</TABLE>



<PAGE> 3


CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (1)
<TABLE>
<CAPTION>

                                                           May 27,      November 26,        May 28,
(In thousands)                                              1995            1994             1994
                                                        ------------    ------------    ------------


<S>                                                     <C>             <C>             <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                             $      2,705    $      2,680    $     17,455
  Trade receivables                                             --             5,127           8,276
  Merchandise inventories (2)                                437,305         406,066         430,898
  Prepaid expenses and other current assets                   20,366          26,448          27,257
  Deferred income taxes                                       15,886           9,549           8,222
                                                        ------------    ------------    ------------
                         TOTAL CURRENT ASSETS                476,262         449,870         492,108

OTHER ASSETS
  Real estate held for sale                                    5,458           5,498           7,040
  Cost in excess of net assets acquired, less
    accumulated amortization of $88,863,
    $82,355 and $75,847, respectively                        431,803         438,311         444,819
  Deferred financing costs                                    11,996          11,199          25,256
  Other                                                       23,697          17,706          13,306

LAND, BUILDINGS AND EQUIPMENT                                847,182         810,825         771,391
  Allowance for depreciation and amortization               (256,824)       (237,527)
                                                        ------------    ------------    ------------
                                                                                            (225,145)
    TOTAL LAND, BUILDINGS AND EQUIPMENT                      590,358         573,298         546,246
                                                        ------------    ------------    ------------

                                                        $  1,539,574    $  1,495,882    $  1,528,775
                                                        ============    ============    ============

<FN>
See notes to condensed consolidated financial statements
</TABLE>



<PAGE> 4


CONDENSED CONSOLIDATED BALANCE SHEETS - Continued (Unaudited) (1)

<TABLE>
<CAPTION>

                                                                    May 27,                November 26,                  May 28,
(In thousands)                                                       1995                      1994                       1994
                                                                -------------             --------------              ------------

<S>                                                             <C>                       <C>                        <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

     CURRENT LIABILITIES
       Current portion of long-term debt                        $     49,173              $      20,269              $     57,629
       Advances under bank facilities                                     --                         --                    50,000
       Trade accounts payable                                        180,638                    151,059                   177,617
       Other current liabilities                                     122,269                    128,031                   118,065
       Income taxes payable                                           17,141                     11,383                    18,183
                                                                -------------             --------------              ------------
                                   TOTAL CURRENT LIABILITIES         369,221                    310,742                   421,494

     LONG-TERM DEBT, less portion
       classified as current liability (4)                           645,789                    654,131                   609,841

     NON-CURRENT LIABILITIES
       Deferred income taxes                                          66,137                     72,129                    66,707
       Other                                                          23,290                     23,015                    23,454

     SHAREHOLDERS' EQUITY
       Preferred Stock, $1.00 par value, 25,000,000
          shares authorized; issued:
           Cumulative Preferred Stock, 406,000 shares,
             $69.8 million aggregate liquidation preference           40,600                     40,600                    40,600
       Common Stock, $.01 par value:
           Voting, 150,000,000 shares authorized,
             37,661,922, 37,624,222, and 37,568,198
             shares issued, respectively                                 377                        376                       376
           Non-Voting Class A, 5,000,000 shares
             authorized, 2,250,000 shares issued                          23                         23                        23
       Additional paid-in capital                                    486,816                    486,326                   486,209
       Foreign currency translation adjustment                        (2,058)                       (90)                       --
       Accumulated deficit                                           (90,621)                   (91,370)                  (119,929)
                                                                -------------             --------------              ------------

                                  TOTAL SHAREHOLDERS' EQUITY         435,137                    435,865                   407,279
                                                                -------------             --------------              ------------
     COMMITMENTS (6)
                                                                $  1,539,574              $   1,495,882              $  1,528,775
                                                                =============             ==============              ============

<FN>
See notes to condensed consolidated financial statements
</TABLE>


<PAGE> 5


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (1)

<TABLE>
<CAPTION>

(In thousands)


                                                                                 Twenty-Six Weeks Ended
                                                                     --------------------------------------------
                                                                       May 27,                            May 28,
                                                                        1995                               1994
                                                                     ---------                          ---------
<S>                                                                  <C>                                <C>

Cash Flows from Operating Activities

     Net income                                                      $     749                          $  16,330
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Depreciation and amortization                                  29,772                             28,863
         Non-cash interest                                               1,150                              2,295
         Gain on early extinguishment of debt                               --                                (55)
         Equity in loss of joint venture                                 2,475                                444
         Deferred income taxes                                         (12,329)                             3,658
         Other                                                             569                              1,733
         Changes in assets and liabilities                               9,789                            (19,939)
                                                                     ---------                          ---------

     NET CASH PROVIDED BY OPERATING ACTIVITIES                         32,175                              33,329

Cash Flows from Investing Activities

     Additions to land, building and equipment                        (43,366)                            (32,160)
     Proceeds from sale of land, buildings and equipment                   80                               1,207
     Investment in joint venture                                       (6,207)                             (1,960)
     Increase in other assets                                          (1,472)                             (3,960)
                                                                    ---------                           ---------

     NET CASH USED IN INVESTING ACTIVITIES                            (50,965)                            (36,873)

Cash Flows from Financing Activities

     Proceeds from long-term debt                                      28,000                               2,864
     Retirements of long-term debt (4)                                 (7,438)                            (31,337)
     Increase in short-term borrowings                                     --                              45,000
     Sale of Common Stock under stock option plan                          11                               2,383
     Sale of Common Stock under warrants                                   --                                  89
     Other                                                             (1,758)                             (1,673)
                                                                    ---------                           ---------
     NET CASH PROVIDED BY FINANCING ACTIVITIES                         18,815                              17,326
                                                                    ---------                           ---------

     Net increase in cash and cash equivalents                             25                              13,782
     Cash and cash equivalents, beginning of period                     2,680                               3,673
                                                                    ---------                           ---------
     Cash and cash equivalents, end of period                       $   2,705                           $  17,455
                                                                    =========                           =========

<FN>
See notes to condensed consolidated financial statements
</TABLE>



<PAGE> 6
 


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Twenty-six weeks ended May 27, 1995 and May 28, 1994.


(1)    The accompanying  condensed  consolidated  financial statements have been
       prepared in accordance with the  instructions to Form 10-Q. To the extent
       that information and footnotes required by generally accepted  accounting
       principles  for  complete  financial   statements  are  contained  in  or
       consistent   with   the   audited   consolidated   financial   statements
       incorporated  by reference in the Company's  Form 10-K for the year ended
       November  26,  1994,  such   information  and  footnotes  have  not  been
       duplicated  herein.  In  the  opinion  of  management,  all  adjustments,
       consisting of normal recurring accruals,  considered necessary for a fair
       presentation  of financial  statements  have been reflected  herein.  The
       November 26, 1994, condensed  consolidated balance sheet has been derived
       from the  audited  consolidated  financial  statements  as of that  date.
       Certain  reclassifications  have been  made to prior  period  amounts  to
       conform with the 1995 presentation.

(2)    Approximately 81% of the Company's  inventories are valued using the LIFO
       (last-in,  first-out) method.  Because inventory  determination under the
       LIFO  method is only  made at the end of each  fiscal  year  based on the
       inventory levels and costs at that time, interim LIFO determinations must
       necessarily  be based on  management's  estimates  of  expected  year-end
       inventory  levels and costs.  Since future  estimates of inventory levels
       and costs are subject to change,  interim  financial  results reflect the
       Company's most recent estimate of the effect of inflation and are subject
       to  final  year-end  LIFO  inventory  amounts.  If  the  FIFO  (first-in,
       first-out)  method of inventory  accounting had been used by the Company,
       inventories  would  have been  $26.1  million,  $23.3  million  and $22.8
       million higher than reported at May 27, 1995,  November 26, 1994, and May
       28, 1994, respectively.

(3)    Net  income  (loss)  per  common  share  has been  computed  based on the
       weighted  average number of common shares  outstanding  during the period
       plus common stock equivalents, when dilutive, consisting of certain stock
       options and warrants.  For purposes of this  computation,  net income was
       adjusted for dividend requirements on preferred stock.

(4)    Long-term debt consisted of the following:
<TABLE>
<CAPTION>

                                                                    May 27,                November 26,                 May 28,
       (In thousands)                                                1995                      1994                      1994
                                                                ------------              -------------              ------------ 


       <S>                                                      <C>                       <C>                        <C>
       1994 Credit Agreement                                    $    373,000              $     345,000              $         --
       1993 Credit Agreement                                              --                         --                   304,546
       1994 Multi-Draw Credit Agreement                                   --                         --                     2,864
       Mortgage loan payable to insurance company                    146,802                    154,195                   161,467
       Senior subordinated notes - 9-1/8%                            173,655                    173,655                   197,000
       Other senior debt                                               1,505                      1,550                     1,593
                                                                ------------              -------------              ------------ 
                                                                     694,962                    674,400                   667,470
       Less portion classified as current liability                  (49,173)                   (20,269)                  (57,629)
                                                                ------------              -------------              ------------
                                                                $    645,789              $     654,131              $    609,841
                                                                ============              =============              ============ 
</TABLE>


       During the first  quarter of 1995,  the Company  entered into an interest
       rate cap with an affiliate of an investment banking firm,  limiting to 8%
       LIBOR the interest  rates on $100 million of its floating rate debt.  The
       cost of this  agreement  is included in deferred  financing  costs and is
       being amortized over the three-year period of the agreement.

       During the second  quarter of 1994,  the Company  borrowed  $2.9  million
       under the 1994  Multi-Draw  Credit  Agreement to repurchase and retire $3
       million aggregate  principal amount of 9-1/8% Senior  Subordinated Notes,
       resulting in an  extraordinary  gain of $.6 million,  net of tax, for the
       quarter ended May 28, 1994.

(5)    The Company is a 49%  investor in Total Home de Mexico,  S.A. de C.V.,  a
       joint venture with a Mexican  company,  Alfa, S.A. de C.V. Total Home has
       opened  one store in Mexico  and  plans to open one  additional  store in
       1995.  During  1996,  a third store is  expected to be opened.  The joint
       venture  owners  continue to assess  long-range  plans for the opening of
       additional  stores over the next several years. The next several quarters
       are  expected  to be  difficult  for  the  Mexican  economy  and  further
       expansion  plans for Total Home have been tabled until economic  recovery
       is in sight.  The  Company  accounts  for this  investment  on the equity
       method.



<PAGE> 7

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(6)    In 1995,  the Company has entered  into an  agreement  providing  for the
       operating  lease of two of its 1994 new stores and up to five of its 1995
       or 1996 new  stores.  The Company  will have the option to  purchase  the
       stores at the end of the lease  terms.  In the event the Company  chooses
       not to exercise  this option,  it is obligated to arrange the sale of the
       stores  to an  unrelated  party and is  required  to pay the  lessor  any
       difference between the net sales proceeds and the lessor's net investment
       in the stores, subject to certain limitations.

(7)    In July,  1993,  two of the  Company's  retail  facilities  were severely
       damaged by the midwestern  floods.  Settlement  proceeds in excess of the
       book value of $1.9  million,  related to the  flood-damaged  real estate,
       have been  reflected  as other  income in the  accompanying  consolidated
       statements of operations for the thirteen weeks and the  twenty-six-weeks
       ended May 28, 1994.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.


RESULTS OF OPERATIONS


Income

Net sales for the quarter ended May 27, 1995 decreased 3.1% over the same period
of 1994 in total and 6.0% on a comparable-store sales basis.  (Comparable stores
are those open one full  year.)  Net sales for the first half of 1995  decreased
 .7% from the same period of 1994 in total and 3.3% on a  comparable  store sales
basis.  Sales for both  periods  of 1995 were  negatively  impacted  by a slower
housing  environment,  lower lumber costs, a softening in consumer  spending and
unusually  wet, cool spring  weather in most  markets.  During the first half of
1995 and 1994, the Company opened four and three new stores,  respectively.  Two
stores were sold during the first quarter of 1995.

Included  in other  income for the second  quarter  and first half of 1994 was a
$1.9 million gain related to the settlement on flood-damaged real estate.


Costs and Expenses

Cost of  merchandise  sold as a  percent  of sales  was  72.2% and 70.6% for the
second  quarter of 1995 and 1994,  respectively.  For the first half of 1995 and
1994,  cost of  merchandise  sold as a percent  of sales  was  71.2% and  70.0%,
respectively.  The  increase  for  both  periods  is  primarily  due to  pricing
initiatives in a soft retail environment.

Selling,  general and administrative  expenses were 22.3% and 21.3% of sales for
the second  quarter of 1995 and 1994,  respectively.  For the first half of 1995
and 1994, selling,  general and administrative  expenses were 23.8% and 23.1% of
sales,  respectively.  The primary  reason for both period  increases  is higher
personnel costs associated with new stores.

The  provision  for  depreciation  and  amortization  increased  over the second
quarter and first half of 1994 due to increased  capital  expenditures  over the
past two years.

Interest  expense  for the second  quarter and first half of 1995  decreased  to
$15.6  million and $30.8 million  compared to $16.5  million and $33.1  million,
respectively, for the same periods of 1994.

The income tax expense for the first half of 1995 was $2.8  million  compared to
$13.4  million  for the first  half of 1994.  The  effective  tax rates for both
periods were  different  from the 35% statutory rate primarily due to the effect
of goodwill amortization, which is non-deductible for income tax purposes.



<PAGE> 8


MANAGEMENT'S DISCUSSION AND ANALYSIS - Continued

Net Income

Net income for the quarter ended May 27, 1995 was $4.6 million compared to $17.0
million for the same  period of 1994.  For the first half of 1995 net income was
$.7 million  compared to $16.3 million for the same period of 1994. The decrease
in net income for both periods was due, in large part,  to  decreased  operating
earnings.  Net income  for the first half of 1995 and 1994 also  reflects a $2.5
million and $.4 million loss,  respectively,  attributable to start-up costs for
Total Home, the Company's joint venture in Mexico.


LIQUIDITY AND CAPITAL RESOURCES

The  Company's  principal  source of cash is from  operations.  Cash provided by
operating  activities  was $32.2  million for the first half of 1995 compared to
$33.3 million for the same period of 1994.

Borrowings  are available  under the 1994 Credit  Agreement to  supplement  cash
generated  by  operations.  At May 27, 1995,  $37.2  million was  available  for
borrowing under the 1994 Credit Agreement.  At May 27, 1995, working capital was
$107.0 million compared to $139.1 million and $70.6 million at November 26, 1994
and May 28, 1994, respectively. The current ratios at May 27, 1995, November 26,
1994, and May 28, 1994 were 1.29 to 1, 1.45 to 1, and 1.17 to 1, respectively.

The Company's primary investing  activities continue to be capital  expenditures
for existing and new stores and distribution  centers. The 1994 Credit Agreement
governs the amount of capital  expenditures which can be made. The Company spent
approximately  $43.4  million and $32.2  million for new stores,  equipment  and
renovation of retail  facilities and distribution  centers during the first half
of 1995 and 1994,  respectively.  During the first half of 1995, four new stores
were opened,  while three new stores were opened in the first half of 1994.  The
Company  intends to finance the remaining  fiscal 1995 capital  expenditures  of
approximately  $26  million,  consisting  primarily  of new  stores,  additional
equipment,  and  renovation  of  existing  stores,  with  funds  generated  from
operations.  The two stores  remaining to be opened in 1995 will be leased.  The
Company has entered into an agreement  providing for the operating  lease of two
of its 1994 new stores and up to five of its 1995 or 1996 new stores.

The Company also  invested  $6.2 million and $2.0 million in its joint  venture,
Total  Home de  Mexico,  S.A.  de C.V.,  during the first half of 1995 and 1994,
respectively.  Total  Home  opened  its first  store in  Monterrey,  Mexico,  in
December,  1994 and plans to open one additional  store in 1995.  During 1996, a
third store is expected to be opened in  Monterrey,  on property  owned by Total
Home.  A loss of $4 to $5 million  attributable  to the  Company's  share of the
start-up  cost of Total  Home is  expected  to be  incurred  in 1995.  The joint
venture owners continue to assess long-range plans for the opening of additional
stores over the next several years. The next several quarters are expected to be
difficult  for the Mexican  economy and further  expansion  plans for Total Home
have been  tabled  until an economic  recovery is in sight.  At May 27, 1995 the
carrying   value  of  the   Company's   investment  in  the  joint  venture  was
approximately  $6.3 million,  net of a cumulative  foreign currency  translation
adjustment  of  approximately  $2.1  million,  which  is  recorded  as a  direct
reduction of shareholders'  equity.  The Company  continues to assess the impact
the  changes  in the  Mexican  economy  may  have on the  recoverability  of its
investment in the joint venture.

The Company's most significant financing activity is and will continue to be the
retirement of indebtedness.  Although the Company's consolidated indebtedness is
and will continue to be substantial,  management  believes that,  based upon its
analysis of the Company's  financial  condition,  the cash flow  generated  from
operations  during the past 12 months and the expected  results of operations in
the future, cash flow from operations and borrowing  availability under the 1994
Credit  Agreement  should  provide   sufficient   liquidity  to  meet  all  cash
requirements for the next 12 months without  additional  borrowings.  During the
second quarter of 1995, the 1994 Credit  Agreement was amended which resulted in
the modification of certain financial covenants contained therein. The permitted
levels of capital expenditures and investments in the Mexican joint venture were
reduced. In addition, the interest coverage and debt to capitalization covenants
were  relaxed.  As a result,  the Company  has  reduced its planned  fiscal 1995
capital  expenditures from  approximately  $82.5 million to approximately $65 to
$70 million.


<PAGE> 9


REVIEW BY INDEPENDENT AUDITORS

The condensed  consolidated  financial statements of Payless Cashways,  Inc. and
its subsidiary  for the thirteen and twenty-six  week periods ended May 27, 1995
and May 28,  1994,  have been  reviewed by KPMG Peat  Marwick  LLP,  independent
auditors. Their report is included in this filing.



                          PART II -- OTHER INFORMATION



Item 4.  Submission of Matters to a Vote of Security Holders.

         The  Annual   Meeting  of   Shareholders   was  held  April  20,  1995.
         Shareholders  voted in favor of each of the four nominees for director:
         Gary D. Rose (31,455,240 for; 506,683 withheld), John H. Weitnauer, Jr.
         (31,456,793  for; 505,130  withheld),  William A. Hall (31,457,142 for;
         504,781   withheld)  and  Louis  W.  Smith   (31,457,951  for;  503,972
         withheld).  Previously  elected and continuing to serve their terms are
         David Stanley,  Harold Cohen,  Wayne B. Lyon,  Scott G. Fossel,  George
         Latimer, Ralph Strangis, and Susan M. Stanton.



Item 6.  Exhibits and Reports on Form 8-K.

         a.     Exhibits.

                 4.0     Long-term  debt  instruments  of Payless in amounts not
                         exceeding  ten  percent  (10%) of the  total  assets of
                         Payless and its subsidiary on a consolidated basis will
                         be furnished to the Commission upon request.

                 4.1     Fifth Modification Agreement, dated as of May 25, 1995,
                         by and among  Payless,  Somerville  and The  Prudential
                         Insurance Company of America.

                 4.2     First Amendment to the 1994 Credit Agreement,  dated as
                         of May 26, 1995, among Payless, the Banks listed on the
                         signature  pages thereof and Canadian  Imperial Bank of
                         Commerce, New York Agency, as Administrative Agent.

                10.1     Employment  Agreement  dated  as of June 16,  1995,  
                         between Payless and David Stanley.

                10.2     Fourth  Amendment,  effective  June  16,  1995,  to the
                         Payless  Cashways,  Inc.  Supplemental  Retirement Plan
                         dated as of January 1, 1988.

                11.1     Computation of per share earnings.

                15.1     Letter re unaudited  financial  information - KPMG Peat
                         Marwick LLP.

                27.1     Financial data schedule.

         b.     Reports on Form 8-K.

                No reports on Form 8-K were filed by Payless  during the quarter
                ended May 27, 1995.



<PAGE> 10




                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 PAYLESS CASHWAYS, INC.
                                 (Registrant)

 Date:  June 26, 1995       By   s/Stephen A. Lightstone
                                 ----------------------------------------

                                 Stephen A. Lightstone, Senior Vice President,
                                 Financial and Chief Financial Officer
                                 (Principal Financial Officer and Principal
                                 Accounting Officer)





<PAGE> 1

                                                                     Exhibit 4.1


                          FIFTH MODIFICATION AGREEMENT


         This FIFTH MODIFICATION AGREEMENT (hereinafter called this "Agreement")
dated as of the 25th day of May, 1995, by and among PAYLESS  CASHWAYS,  INC., an
Iowa corporation  (hereinafter called "Borrower"),  SOMERVILLE LUMBER AND SUPPLY
CO.,  INC.,  a  Massachusetts   corporation  (hereinafter  called  "Somerville")
(Borrower and Somerville are hereinafter  individually called a "Related Person"
and  collectively  sometimes  called  "Related  Persons"),  and  THE  PRUDENTIAL
INSURANCE  COMPANY OF  AMERICA,  a New Jersey  corporation  (hereinafter  called
"Lender");

                              W I T N E S S E T H:

         WHEREAS, Borrower has executed and delivered to Lender nine (9) certain
promissory  notes  dated  June 20,  1989,  payable to the order of Lender in the
original aggregate principal amount of $230,242,500 [including a promissory note
in the original  principal  amount of  $57,013,750,  which has been modified and
amended  by (a) First  Modification  Agreement  (hereinafter  called  the "First
Modification  Agreement)  dated October 18, 1991, by and among Related  Persons,
Knox Home Centers, Inc., a Delaware corporation (hereinafter called "Knox"), and
Lender, and (b) Second  Modification  Agreement  (hereinafter called the "Second
Modification  Agreement)  dated December 17, 1991, by and among Related Persons,
Knox and Lender] (said promissory notes are hereinafter  collectively called the
"Note"),   with  interest  and  principal  payable  as  therein  provided,   the
disbursement  of which Note is governed by a Loan Agreement dated June 20, 1989,
by and among Related  Persons and Lender (said Loan  Agreement,  as modified and
amended by (a) the First  Modification  Agreement,  (b) the Second  Modification
Agreement,  (c) Third  Modification  Agreement  (hereinafter  called  the "Third
Modification  Agreement")  dated as of December 31, 1991,  by and among  Related
Persons,  Knox and  Lender  relating  to the merger of Knox into  Borrower  with
Borrower  being the  surviving  entity,  and (d) Fourth  Modification  Agreement
(hereinafter  called the "Fourth  Modification  Agreement") dated as of March 8,
1993,  by and among  Related  Persons and Lender,  hereinafter  called the "Loan
Agreement");

         WHEREAS,  Somerville  is the  guarantor  under a guaranty  (hereinafter
called the "Somerville  Guaranty") dated June 20, 1989, relating to the Note and
the other Loan Documents (as defined in the Loan Agreement);

         WHEREAS,  Borrower  has  requested  and  Lender  has  consented  to the
amendment of the Loan Agreement to permit  Borrower to perform  certain  capital
improvements at the Property without the prior written consent of Lender;




<PAGE> 2



         WHEREAS,  pursuant  to the  terms  of  that  certain  letter  agreement
(hereinafter  called the "Letter  Agreement")  dated August 9, 1994, from Lender
addressed to Borrower (and agreed to and  acknowledged by Borrower),  Lender has
consented to the amendment of the Loan Agreement to permit Borrower to implement
the  "Quantum  Leap  Program"  (herein so called) as relates to certain  capital
improvements  at the Property  upon  satisfaction  of the  conditions  described
herein;

         WHEREAS, pursuant to subsection 2.5(c) of the Loan Agreement,  Borrower
has  heretofore  delivered to Lender a  Substitution  Notice  (herein so called)
together  with a  nonrefundable  service fee  relating to the  substitution  and
release of collateral  described therein in the amount of $2,500) requesting (a)
the  release  of the Lien on the  Individual  Property  consisting  of Store #37
located at 6 South 59th Street,  Kansas City, Wyandotte County,  Kansas and more
particularly  described on Exhibit A attached  hereto and made a part hereof for
all purposes (hereinafter called the "Released  Property"),  secured by Mortgage
and  Security  Agreement  (hereinafter  called  the  "Subject  Mortgage")  dated
effective as of June 20, 1989, recorded in Book 3369, Page 616, in the Office of
the Register of Deeds,  Wyandotte  County,  Kansas and (b) the  substitution  of
Store #251 located at 7401 State Avenue,  Kansas City, Wyandotte County,  Kansas
and more  particularly  described  on Exhibit B attached  hereto and made a part
hereof for all purposes (hereinafter called the "Substitution Property") for the
Released Property;

         WHEREAS,  Lender is willing to substitute the Substitution Property for
the Released  Property and to release the Lien of the Subject Mortgage as to the
Released Property upon the terms and conditions herein set forth; and

         WHEREAS,  Lender  is the owner and  holder  of the  Note,  and  Related
Persons are the owners of the legal and equitable title to the Property;

         NOW  THEREFORE,  for  and  in  consideration  of the  mutual  covenants
contained  herein  and  for  other  valuable  consideration,   the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

         1. Defined terms used herein which are defined in the Loan Agreement as
amended  hereby,  and are not  otherwise  defined  herein,  shall  have the same
meaning as set forth in the Loan Agreement as amended hereby.

         2. Lender hereby consents, to the extent required by the Loan Agreement
and the other Loan Documents, to the implementation of the Quantum Leap Program.
Notwithstanding  anything  to the  contrary  contained  herein,  the consent and
agreement of Lender  contained  in this  paragraph  and in the Letter  Agreement
shall not be effective  unless and until the conditions and matters  hereinafter
set forth have been  satisfied.  Lender hereby also  consents to the  structural
alterations  and the repair and replacement of roofs and asphalt parking lots at
Individual Properties which Borrower has performed prior to the effective




<PAGE> 3



date of this Agreement,  provided,  however,  that any work previously performed
must  comply  with the  provisions  set forth in  subsection  5.1(g) of the Loan
Agreement as amended by this Agreement.

         3. The  Substitution  Property is hereby  substituted  for the Released
Property  pursuant to the terms of subsection  2.5(c) of the Loan  Agreement and
shall be covered by the  Substitution  Mortgage (as  hereinafter  defined).  The
Substitution  Property  shall  hereinafter  be deemed for all  purposes to be an
"Individual  Property"  and shall be subject to the terms and  provisions of the
Loan Agreement for all purposes.

         4.       The Loan Agreement is hereby modified and amended as
follows:
                  a.       The last sentence of subsection 5.1(g) (Repair and
         Maintenance) of the Loan Agreement is hereby deleted in its
         entirety and the following language is substituted therefor:

                  Notwithstanding the foregoing, no Related Person will, without
                  the prior  written  consent  of Lender,  (i)  remove  from the
                  Property  any  fixtures  or personal  property  covered by the
                  Security  Documents  except  (A)  such as is  replaced  by the
                  Related  Persons by an article of equal  suitability and value
                  owned by the Related  Person who is the owner of the Mortgaged
                  Property  upon which  such  fixture or  personal  property  is
                  located,  free  and  clear of any  Lien or  security  interest
                  (except  that  created  by  the  Security   Documents  or  the
                  Permitted  Second  Lien)  or (B)  such  fixtures  or  personal
                  property (other than heating and air  conditioning  equipment)
                  having a value of less than  $100,000,  the  removal  of which
                  would not have a Materially  Adverse  Effect on the Individual
                  Property  to which it  relates,  or (ii)  make any  structural
                  alterations  which diminish the value of the  improvements  on
                  the  Property,  or (iii)  expend  more  than  $150,000  in the
                  aggregate  in  any  twelve  (12)  calendar   month  period  on
                  structural  alterations  on any Individual  Property,  or (iv)
                  erect any new buildings,  structures, or building additions on
                  any Individual Property (except such new buildings, structures
                  or building  additions  that do not diminish the value of such
                  Individual  Property and the cost of  construction of which is
                  not in excess of $200,000 in the  aggregate in any twelve (12)
                  calendar month  period).  Notwithstanding  the above,  Related
                  Persons  may repair or  replace  the roof  and/or the  asphalt
                  parking lot at any Individual  Property  provided such repairs
                  or replacement  shall meet all  applicable  building codes and
                  requirements  and shall result in the roof and/or  parking lot
                  being of equal or greater quality as the


<PAGE> 4

                  roofs and/or parking lots of comparable retail establishments.
                  In addition to the foregoing, Lender has approved a renovation
                  and  improvement  program (the "Quantum  Leap  Program") to be
                  implemented by Related Persons,  which includes  modifications
                  to driveways and parking lots and certain  structural  changes
                  and building additions necessary to implement the Quantum Leap
                  Program. Related Persons hereby agree that with respect to the
                  Quantum Leap Program, in addition to the foregoing:

                                    (i) No  changes  to an  Individual  Property
                           shall reduce the number of contiguous  parking spaces
                           for such  Individual  Property below that required by
                           the applicable  zoning laws or restrictive  covenants
                           affecting such Individual  Property  without reliance
                           on any  variance or any  easement  from or  agreement
                           with any adjoining  property owner to permit parking.
                           Evidence  of such  compliance  shall be  provided  to
                           Lender  and  shall be  satisfactory  to Lender in its
                           sole discretion.  Such evidence may include,  without
                           limitation, a title endorsement or attorney's opinion
                           letter.

                                    (ii)  All   easements   necessary   for  the
                           operation of any Individual Property must be approved
                           in  writing  by  Lender   prior  to   execution   and
                           recordation.  Any real property which is acquired for
                           the operation of an Individual Property must be owned
                           by a Related  Person either in fee simple or pursuant
                           to an  instrument  granting  an  easement  estate  of
                           sufficient   duration  (as   determined   by  Lender)
                           encumbering such property and, if required by Lender,
                           shall be added to the security for the Loan.

                                    (iii) At the conclusion of  construction  at
                           any Individual Property, Lender must be provided with
                           satisfactory evidence that Lender continues to have a
                           first lien position  with respect to such  Individual
                           Property and that there are no outstanding mechanics'
                           or  materialmen's  liens against the  Property.  Such
                           evidence may be in the form of an  endorsement to the
                           mortgagee  title  policy in favor of Lender  covering
                           such  Individual  Property or, in such  jurisdictions
                           where such an endorsement is not available,  a report
                           on title indicating instruments which have been filed
                           of  record  since  the  date of the  mortgagee  title
                           policy. Upon request of Related Persons,  Lender will
                           consider  lien waivers in lieu of an  endorsement  to
                           Lender's mortgagee title policy, subject to the right
                           of Lender to require an





<PAGE> 5

                           endorsement  or  title  report  after  review  of all
                           documentation if deemed necessary by Lender.

                                    (iv)  The  review  of all  documentation  in
                           connection  with  any  construction,   including  the
                           Quantum Leap  Program,  will be  coordinated  through
                           Lender's outside counsel. All legal fees and expenses
                           of  Lender's  outside  counsel  associated  with such
                           reviews will be paid by Related Persons. In addition,
                           Related   Persons   agree   to  pay  any   additional
                           administrative  fees which Lender may deem  necessary
                           to cover  future  reviews on a property  by  property
                           basis.

                  b.       Schedule 2 is amended to add the following as item
         44 thereto:

                  "44.     Mortgage and Security Agreement dated May 25th,
                           1995, executed by PCI. [KS]"

                  c.       Exhibit D is amended to include the legal
         description of the Substitution Property set forth on
         Exhibit B hereto.

                  d.       Page 4 of Exhibit E is amended as follows:

                                 i. The  following  information  relating to the
                           Substitution  Property  is hereby  added  immediately
                           following the information relating to Store #190:

                                   Tranche: D
                                  Store #: 251
                                    Store Name: Payless Cashways, Inc.
                                    Property Name/Address: 7401 State Avenue
                                    City: Kansas City
                                    St.:    KS
                                    Square Footage: 65,536
                                    Land Acres: 7.18 acres
                                    Year Acquired: 1994
                                    Agreed Value (based on cost): $3,000,000
                                    Allocated Loan Amount: $942,142
                                    Agreed Loan to Value Ratio (%):  .75

                                 ii.   The information relating to the Released
                           Property is hereby deleted in its entirety.

                  e.  Notwithstanding  the  fact  that the  actual  value of the
         Substitution  Property is greater than the actual value of the Released
         Property,  the total Appraised Value and Allocated Loan Amount relating
         to Tranche D shall remain unchanged.





<PAGE> 6



         5.  Schedule I  attached  to the  $93,626,750  Tranche D Note is hereby
modified  and amended to delete "37" in the fourth line of item 8 thereof and to
add the following as item 22:

         22.      Mortgage and Security Agreement dated May __, 1995,
                  executed by Payless Cashways, Inc., Mortgagor, to The
                  Prudential Insurance Company of America, Mortgagee
                  (Kansas Store 251).

         6. Concurrently  herewith Related Persons shall deliver, or cause to be
delivered,  to Lender the  following,  duly  executed and delivered and in form,
substance and date satisfactory to Lender:

                  a.       A Mortgage and Security Agreement (herein called
         the "Substitution Mortgage").

                  b.       UCC-2 Financing Statement perfecting the security
         interest created in the Substitution Mortgage for filing
         with the Secretary of State of Kansas.

                  c.       UCC-1 Financing Statement perfecting the security
         interest created in the Substitution Mortgage for filing
         with the Register of Deeds of Wyandotte County, Kansas.

                  d.       UCC-3 Financing Statement Amendment adding the
         Substitution Property to the Financing Statement currently
         on file with the Secretary of State of Missouri.

                  e.       Favorable opinions from (i) Blackwell Sanders
         Matheny Weary & Lombardi, L.C. counsel for Borrower, (ii)
         Linda French, General Counsel of Borrower and (iii) Perry,
         Hamill & Fillmore, L.C., special Kansas counsel for Lender.

                  f. A  mortgagee  policy of title  insurance  issued by a title
         insurance  company  approved  by  Lender,  insuring  the  lien  of  the
         Substitution  Mortgage in the amount of $942,142,  showing  Borrower as
         the owner of the Substitution Property, together with such endorsements
         reasonably  required by Lender and containing only those  exceptions to
         coverage previously approved by Lender.

                  g.       An affidavit of a representative of Borrower
         acceptable to Lender.

                  h.       A Notice and Agreement relating to Section 26.02
         of the Texas Business and Commerce Code.

                  i.       A current Certification of Non-Foreign Status
         executed by Borrower.

                  j.       A current Certification of Non-Foreign Status
         executed by Somerville.





<PAGE> 7



                  k.       An unconditional certificate of occupancy for the
         Substitution Property.


         7.  Related  Persons  hereby  represent  and  warrant  that (a)  either
Borrower or Somerville is the sole legal and  beneficial  owner of the Property;
(b) no Related  Person is in Default in the  performance of any of the covenants
and  agreements  contained  herein  or in the Loan  Documents;  (c) no event has
occurred and is continuing which constitutes a Default; (d) each of Borrower and
Somerville  is a  corporation  duly  organized,  validly  existing  and in  good
standing  under  the laws of its state of  organization,  having  all  corporate
powers  required  to carry on its  business  and  enter  into and  carry out the
transactions  contemplated  hereby; (e) Related Persons have all requisite power
and   all   governmental   certificates   of   authority,   licenses,   permits,
qualifications  and other  documentation  to own, lease and operate the Property
and to  carry on their  business  as now  conducted  and as  contemplated  to be
conducted  except where failure to obtain any such  governmental  certificate of
authority,  license, permit, qualification or other documentation would not have
a Materially Adverse Effect;  (f) each of Related Persons is duly qualified,  in
good  standing  and  authorized  to do  business in the  jurisdiction  where the
Property  owned by it is  located;  (g) each  Related  Person has duly taken all
corporate action necessary to authorize the execution and delivery by it of this
Agreement and the  performance of its obligations  hereunder;  (h) the execution
and delivery by Related  Persons of this  Agreement,  the performance by each of
its obligations  under this Agreement,  and the consummation of the transactions
contemplated  by this  Agreement,  do not and  will  not (1)  conflict  with any
provision of (A) any applicable  domestic or foreign law, statute,  decree, rule
or  regulation,  except  where  failure  to  comply  therewith  would not have a
Materially  Adverse  Effect,  (B) the articles or certificate of  incorporation,
charter  or bylaws  of either  Related  Person  or (C) any  material  agreement,
judgment,  license, order or permit applicable to or binding upon either Related
Person,  (2)  result in the  acceleration  of any debt  owed by  either  Related
Person,  (3) result in or require  the  creation  of any Lien upon any assets or
properties of either  Related  Person except as expressly  contemplated  in this
Agreement or the Loan  Documents,  or (4)  contravene,  result in a breach of or
constitute a default under any mortgage,  deed of trust, lease, promissory note,
loan agreement or other material contract or material  agreement to which either
Related  Person  is a party  or by which  either  Related  Person  or any of its
properties  may  currently  be  bound or  affected;  (i) no  consent,  approval,
authorization  or order  of,  and no  notice  to or  filing  with,  any court or
governmental  authority  or  third  party is  required  in  connection  with the
execution, delivery or performance by either Related Person of this Agreement or
to consummate any transactions contemplated by this Agreement that have not been
obtained or made prior to the execution hereof;  (j) this Agreement  constitutes
the legal  and  binding  obligations  of each  Related  Person,  enforceable  in
accordance with its terms, except




<PAGE> 8



as limited by  bankruptcy,  insolvency  or similar  laws of general  application
relating to the  enforcement  of creditors'  rights;  and (k) the  provisions of
subsection  4.1(q)  (Compliance  With Covenants and Laws) and subsection  4.1(r)
(Environmental)  of the  Loan  Agreement  are true  and  correct  as of the date
hereof.  Related Persons agree to indemnify and hold Lender harmless against any
loss,  claim,  damage,   liability  or  expense  (including  without  limitation
attorneys' fees) incurred as a result of any  representation or warranty made by
either or both of them herein proving to be untrue in any material respect.

         8.  Somerville,  in its  capacity  as  guarantor  under the  Somerville
Guaranty,  hereby  consents to this Agreement and hereby  declares to and agrees
with Lender  that all of the  obligations  of  Somerville  under the  Somerville
Guaranty  are and shall be  unaffected  by the  transactions  described  in this
Agreement and that the Somerville  Guaranty is hereby  ratified and confirmed in
all respects.

         9. Related  Persons,  upon  request from Lender,  agree to execute such
other and further  documents as may be reasonably  necessary or  appropriate  to
consummate the transactions  contemplated  herein or in the Quantum Leap Program
or to perfect the liens and security interests intended to secure the payment of
the Note.

         10. If (a) either  Related  Person shall fail to keep or perform any of
the  covenants or agreements  contained  herein and such failure is not remedied
within the Grace  Period as provided in the Loan  Agreement  with  respect to an
Event of Default for which a Grace Period is provided  under  subsection  (c) of
Section  7.1 of the Loan  Agreement,  or (b) any  statement,  representation  or
warranty  contained  herein or with respect to the Quantum  Leap  Program  shall
prove to have been false or  incorrect  in any  material  respect as of the date
hereof,  and the  represented or warranted state of affairs does not become true
within the Grace  Period as provided in the Loan  Agreement  with  respect to an
Event of Default for which a Grace Period is provided  under  subsection  (d) of
Section 7.1 of the Loan  Agreement,  an Event of Default shall be deemed to have
occurred  under the Loan Agreement and Lender shall be entitled at its option to
exercise  any and all of the rights and  remedies  granted  pursuant to the Loan
Agreement  or any other  Loan  Document  or to which  Lender  may  otherwise  be
entitled, whether at law or in equity.

         11. Except as provided or contemplated herein, the terms and provisions
of the Note,  the Loan  Agreement  and the other  Loan  Documents  shall  remain
unchanged and shall remain in full force and effect. Any modification  herein of
the Loan  Agreement  and the other  Loan  Documents  shall in no way  affect the
security of the Security  Documents and the other Loan Documents for the payment
of the Note. Related Persons hereby agree, covenant and represent that the Note,
the Loan  Agreement and the other Loan  Documents as modified and amended hereby
are and remain valid and




<PAGE> 9



enforceable and that nothing herein shall affect the validity or
enforceability thereof.

         12.  Related  Persons  hereby  acknowledge  that the liens and security
interests  created  and  evidenced  by the  Security  Documents  are  valid  and
subsisting and further  acknowledge and agree that there are no offsets,  claims
or defenses to the Note, the Loan Agreement or any other Loan Documents. Related
Persons  further  acknowledge  that they have no  knowledge  that  there are any
defects or  deficiencies  with respect to the validity of the liens and security
interests created and evidenced by any of the Security Documents.

         13.  Borrower  shall pay, or cause to be paid,  all costs and  expenses
incident to Lender's  consent  under the Letter  Agreement  and this  Agreement,
including  but not limited to legal fees and  expenses of outside  counsel  (but
shall not include reimbursement of fees of Lender's in-house counsel).

         14. This Agreement may be executed in any number of  counterparts  with
the same effect as if all parties hereto had signed the same document.  All such
counterparts  shall be construed  together and shall  constitute one instrument,
but in making  proof  hereof it shall  only be  necessary  to  produce  one such
counterpart.

         15.      The terms and provisions hereof shall be binding upon
and inure to the benefit of the parties hereto and their
successors and assigns.

         16. This  Agreement and the rights and duties of the parties  hereunder
shall be governed  for all purposes by the law of the State of Texas and the law
of the United States applicable to transactions within said State.

         17.  Related  Persons  hereby  release,   remise,  acquit  and  forever
discharge  Lender,  together  with  its  employees,   agents,   representatives,
consultants,  attorneys,  fiduciaries,  servants, officers, directors, partners,
predecessors,   successors   and  assigns,   subsidiary   corporations,   parent
corporations,  and related corporate divisions (all of the foregoing hereinafter
called the "Released  Parties"),  from any and all actions and causes of action,
judgments, executions, suits, debts, claims, demands, liabilities,  obligations,
damages and expenses of any and every character, known or unknown, direct and/or
indirect, at law or in equity, of whatsoever kind or nature,  whether heretofore
or hereafter  accruing,  for or because of any matter or things done, omitted or
suffered to be done by any of the Released  Parties  prior to and  including the
date hereof,  and in any way directly or indirectly arising out of or in any way
connected  to this  Agreement,  the  Loan  Agreement,  the  Note,  the  Security
Documents,  or any other document executed by Related Persons in connection with
any of the transactions associated




<PAGE> 10


therewith, or the Property, including specifically but not
limited to claims of usury.

         IN WITNESS  WHEREOF,  this  Agreement  is executed as of the date first
above written.

                                       PAYLESS CASHWAYS, INC., an Iowa
                                       corporation




                                       By:  s/ Stephen A. Lightstone
                                            -----------------------------------
                                            Name: Stephen A. Lightstone
                                            Title: Senior Vice President
                                                   Finance/Treasurer


                                       SOMERVILLE LUMBER AND SUPPLY CO.,
                                       INC., a Massachusetts corporation




                                       By:  s/ Stephen A. Lightstone
                                            -----------------------------------
                                            Name: Stephen A. Lightstone
                                            Title: Treasurer


                                       THE PRUDENTIAL INSURANCE COMPANY OF
                                       AMERICA, a New Jersey corporation



                                       By:  s/ Randall M. Hall
                                            -----------------------------------
                                            Name:  Randall M. Hall
                                            Title: Vice-President





<PAGE> 11

                                   EXHIBIT A

A tract of land  lying in the  Southeast  Quarter  of the  Northwest  Quarter of
Section  14,  Township  11 South,  Range 24 East,  in the City of  Kansas  City,
Wyandotte County,Kansas, being more particularly described as follows:Commencing
at the Southeast corner of the Northwest  Quarter of said Section;  thence North
00 degrees 00  minutes  00  seconds  East along the East line of said  Northwest
Quarter a distance of 894.96 feet; thence North 90 degrees 00 minutes 00 seconds
West a distance of 40.96 feet to the POINT OF BEGINNING  said point being at the
intersection  of the  Southeasterly  right-of-way  line of 59th  Street  and the
Southwesterly  right-of-way  line of Kansas  Highway  No. 132;  thence  South 35
degrees 34 minutes 30 seconds West along said Highway No. 132 right-of-way  line
a distance of 488.17  feet;  thence  North 65 degrees 48 minutes 30 seconds west
along the  Northerly  right-of-way  line of said  Highway  No. 132 a distance of
919.10 feet to a point on the Southerly  right-of-way  line of the Union Pacific
Railroad;  thence  North 51  degrees  22  minutes  50  seconds  East along said
right-of-way  line a distance of 732.63  feet;  thence along a curve to the left
having an initial tangent bearing of South 35 degrees 41 minutes 32 seconds East
a radius of 326.50  feet (a chord  bearing  of South 61  degrees  34  minutes 16
seconds East a length of 285.01 feet) a distance of 294.94 feet; thence South 87
degrees 27 minutes 00 seconds  East a distance of 151.40  feet;  thence  along a
curve to the right being tangent to the last described course having a radius of
246.50  feet (a chord  bearing of South 46 degrees 14 minutes 51 seconds  East a
length of 324.75 feet) a distance of 354.53 feet to the point of beginning.



<PAGE> 12

                                   EXHIGIT B

                              (Legal Description)




All that part of the Northeast 1/4 of the Northwest 1/4 Section 9, Township
11 South, Range 24 East, known as Lot 1 of the "West State Plaza" Subdivision, a
Subdivision in the City of Kansas City, Wyandotte County,  Kansas as recorded in
Book 34, Pages 53 and 54 in the Plat of Records in Wyandotte  County,  described
as follows:

Commencing  at the  northwest  corner of said 1/4 Section;  Thence North 88
degrees 14' 16" East, along the north line of said 1/4 Section, 1946.17'; Thence
South 01  degrees  45' 37" East,  a  distance  of 74.40' to a point on the north
right of way line of U.S.  Highway No.  24-40-73 as now established and the true
point of beginning;  thence continuing South 01 degrees 45' 37" East, a distance
of  655.29';  thence  Northeasterly  on a curve to the left  having  an  initial
tangent  bearing of North 75 degrees 36' 57" East, a radius of 2508.27',  an arc
length of 149.96',  and a central  angle of 3 degrees 25' 32";  Thence  North 72
degrees 11' 25" East, a distance of 183.89'; Thence  Northeasterly on a curve to
the right, tangent to the last described course,  having a radius of 993.44', an
arc length of 309.09',  and a central angle of 17 degrees 49' 35";  Thence North
89 degrees 58' 59" East, a distance of 10.81';  Thence  Northwesterly on a curve
to the left having an initial  tangent bearing of North 03 degrees 31' 47" West,
a radius of 281.43', an arc length of 149.88', and a central angle of 30 degrees
30' 50";  Thence  North 34 degrees 02' 37" West,  a distance of 136.28';  Thence
Northerly on a curve to the right, tangent to the last described course,  having
a radius of 381.97', an arc length of 227.07', and a central angle of 34 degrees
03' 38",  Thence  North 00 degrees 01' 00" West,  a distance  of 45.02';  Thence
North 35 degrees 33' 04" West, a distance of 14.10', Thence South 88 degrees 14'
23" West, a distance of 456.79' to the true Point of Beginning,  containing 7.18
acres more or less all in Wyandotte County, Kansas.








<PAGE> 1

                                                                     Exhibit 4.2

                              FIRST AMENDMENT


          FIRST AMENDMENT,  dated as of May 26, 1995 (this "Amendment"),  to the
Credit Agreement, dated as of November 18, 1994 (the "Credit Agreement"),  among
Payless  Cashways,  Inc., an Iowa  corporation (the  "Borrower"),  the banks and
other financial  institutions  parties thereto (the "Banks"),  Canadian Imperial
Bank of Commerce,  New York Agency ("CIBC"),  as  Administrative  Agent (in such
capacity, the "Administrative Agent") and as Collateral Agent (in such capacity,
the "Collateral Agent"), The Bank of Nova Scotia, NationsBank of Texas, N.A. and
Bank of America  National  Trust and Savings  Association,  as Co-Agent (in such
capacity, the "Co-Agents").


                           W I T N E S S E T H :


          WHEREAS, the Borrower, the Banks, the Administrative
Agent, the Collateral Agent and the Co-Agents are parties to the
Credit Agreement;

          WHEREAS, the Borrower has requested that the Banks
amend the Credit Agreement in the manner set forth below; and

          WHEREAS,  the Banks are  willing  to  accede  to the  requests  of the
Borrower upon the terms and subject to the conditions set forth herein;

          NOW,  THEREFORE,  in  consideration  of the  premises  and the  mutual
covenants contained herein, the Borrower,  the Banks, the Administrative  Agent,
the Collateral Agent and the Co-Agent hereby agree as follows:


          SECTION I.  DEFINED TERMS

          Unless otherwise defined herein, terms defined in the Credit Agreement
and used herein are so used as so defined.


          SECTION II.  AMENDMENTS

          1.  Investments.  Section 8.9 of the Credit Agreement
is hereby amended by deleting clause (viii) therefrom and
substituting, in lieu thereof, the following:

          "(viii)  Investments  in the Mexican  Joint  Venture not to exceed (a)
     $10,000,000  during the Borrower's 1994 fiscal year, (b) $10,200,000 during
     the Borrower's  1995 fiscal year or (c) during any fiscal year  thereafter,
     an amount  equal to the  lesser  of (x)  $1,000,000  and (y) the  aggregate
     amount




<PAGE> 2

     receivable  by the  Borrower  from the  Mexican  Joint  Venture  in
     consideration  for services and/or support  rendered by the Borrower to the
     Mexican Joint Venture during such fiscal year.

          2.  Capital Expenditures and Leases.  Section 8.12 of
the Credit Agreement is hereby amended by deleting the table that
appears therein and substituting, in lieu thereof, the following:

<TABLE>
<CAPTION>
                "Period                         Amount

          <S>                                <C>
          November 1994 fiscal
          month of the Borrower              $11,000,000

          1995 fiscal year of
          the Borrower                       $70,000,000

          1996 fiscal year
          of the Borrower                    $55,000,000

          1997 fiscal year
          of the Borrower                    $50,000,000

          1998 fiscal year
          of the Borrower                    $40,000,000

          1999 and each subsequent
          fiscal year of the Borrower        $65,000,000

</TABLE>


          3.  Interest Coverage.  Section 8.17 of the Credit
Agreement is hereby amended by deleting the table that appears
therein and substituting, in lieu thereof, the following:

<TABLE>
<CAPTION>
               "Period                             Amount

        <S>                                       <C>
        Month In Which Four
        Consecutive Fiscal Quarters End             Ratio

        November 1994 and February 1995           2.60: 1.00

        May 1995                                  2.50: 1.00

        August 1995                               2.28: 1.00

        November 1995, February,
          May and August 1996                     2.28: 1.00

        November 1996, February,
          May and August 1997                     2.34: 1.00

        November 1997 and February,
          May and August 1998                     2.37: 1.00

        Each November, February,



<PAGE> 2

          May and August thereafter               2.56: 1.00"
</TABLE>

               4.  Debt to Capitalization Ratio.  Section 8.26 of
the Credit Agreement is hereby amended by deleting the table that
appears therein and substituting, in lieu thereof, the following:

<TABLE>
<CAPTION>

          "Month                                      Ratio

        <S>                                       <C>
        November 1994                             .610 to 1.00
        February 1995                             .629 to 1.00
        May 1995                                  .624 to 1.00
        August 1995                               .621 to 1.00
        November 1995                             .585 to 1.00
        February 1996                             .608 to 1.00
        May 1996                                  .601 to 1.00
        August 1996                               .596 to 1.00
        November 1996                             .553 to 1.00
        February 1997                             .570 to 1.00
        May 1997                                  .567 to 1.00
        August 1997                               .561 to 1.00
        November 1997                             .516 to 1.00
        February 1998                             .534 to 1.00
        May 1998                                  .532 to 1.00
        August 1998                               .530 to 1.00
        November 1998                             .465 to 1.00
        February 1999                             .485 to 1.00
        May 1999                                  .480 to 1.00
        August 1999                               .478 to 1.00
        November 1999                             .420 to 1.00"
</TABLE>


               SECTION III.  CONDITIONS PRECEDENT

               This Amendment shall become  effective on and as of the date that
the following conditions precedent are satisfied:

               1.  Amendment.  The Administrative Agent shall
        have received counterparts of this Amendment duly
        executed by the Borrower and the Required Banks.

               2.  Consent of Guarantor.  Somerville shall have
        executed this Amendment in the appropriate space below
        the caption "Consent of Guarantor" on the signature pages
        hereto.


               SECTION IV.  MISCELLANEOUS

               1. Limited Effect. This Amendment is limited precisely as written
and shall not be deemed (a) to be a consent to any  modification or amendment of
any other  term or  condition  of the Credit  Agreement  or of any other term or
condition  of the  instruments  or  agreements  referred  to  therein  or (b) to
prejudice  any  other  right  or  rights  that  the  Administrative  Agent,  the
Collateral  Agent,  the  Co-Agents  or any  Bank may now have or may



<PAGE> 4

have in the  future  under or in  connection  with the Credit  Agreement  or the
agreements referred to therein. Except as expressly amended and modified by this
Amendment,  all of the provisions and covenants of the Credit  Agreement are and
shall  continue to remain in full force and effect in accordance  with the terms
thereof.

               2.  Counterparts.  This Amendment may be executed
by one or more of the parties hereto in any number of separate
counterparts and all of said counterparts taken together shall be
deemed to constitute one and the same instrument.

               3.  GOVERNING LAW.  THIS AMENDMENT SHALL BE
GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF NEW YORK.

               4.  Expenses.  The  Borrower  agrees  to  pay  or  reimburse  the
Administrative  Agent for all its  reasonable  out-of-pocket  costs and expenses
incurred in connection  with the  preparation  and execution of this  Amendment,
including,  without limitation, the reasonable fees and disbursements of counsel
to the  Administrative  Agent. The Borrower  expressly  acknowledges and further
agrees that nothing in the preceding sentence shall be construed to limit in any
way the provisions of Section 11.3 of the Credit Agreement.

               IN WITNESS WHEREOF, the parties hereto have caused this Amendment
to be executed and delivered by their proper and duly authorized  officers as of
the day and year first above written.

                                PAYLESS CASHWAYS, INC.


                                By:  s/ Stephen A. Lightstone
                                     ------------------------------------------
                                     Sr. Vice President-Finance


                                CANADIAN IMPERIAL BANK OF COMMERCE,
                                NEW YORK AGENCY, as Administrative
                                Agent and Collateral Agent


                                By:  s/ David McGowan
                                     ------------------------------------------
                                     Agent


                                CIBC INC.


                                By:  s/ David McGowan
                                     ------------------------------------------
                                     Vice President



<PAGE> 5


                                BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION, as
                                Co-Agent and Bank


                                By:  s/ Patricia P. DelGrande
                                     ------------------------------------------
                                     Title:  Managing Director


                                THE BANK OF NOVA SCOTIA,
                                as Co-Agent and Bank


                                By:  s/ F.C.H. Ashby
                                     ------------------------------------------
                                     Title:  Sr. Mgr. Loan Operations


                                NATIONSBANK OF TEXAS, N.A.,
                                as Co-Agent and Bank


                                By:  s/ Perry B. Stephenson
                                     ------------------------------------------
                                     Title:  Sr. Vice President


                                BANK OF MONTREAL


                                By:  s/ Erin M. Keyser
                                     ------------------------------------------
                                     Title:  Director


                                THE BANK OF NEW YORK


                                By:  s/ Bruce C. Miller
                                     ------------------------------------------
                                     Title:  Vice President


                                BOATMEN'S FIRST NATIONAL
                                BANK OF KANSAS CITY


                                By:  s/ Thomas J. Butkus
                                     ------------------------------------------
                                     Title:  Vice President


                                DAI-ICHI KANGYO BANK
                                  LTD., CHICAGO BRANCH


                                By:  s/ Masomi Tsuboi
                                     ------------------------------------------
                                     Title:  Vice President


<PAGE> 6

                                ABN-AMBRO BANK N.V.


                                By:
                                     ------------------------------------------
                                     Title:


                                FIRST BANK NATIONAL
                                  ASSOCIATION


                                By:  s/ Merri B. Bernhardson
                                     ------------------------------------------
                                     Title:  Vice President


                                THE INDUSTRIAL BANK OF
                                  JAPAN, LTD.


                                By:
                                     ------------------------------------------
                                     Title:


                                NATIONAL CITY BANK, INDIANA


                                By:  s/ Michael J. Stewart
                                     ------------------------------------------
                                     Title:  Vice President


                                THE SUMITOMO BANK, LIMITED


                                By:  s/ Hiroyuki Iwami
                                     ------------------------------------------
                                     Title:  Joint General Manager


                                UNION BANK


                                By:
                                     ------------------------------------------
                                     Title:



<PAGE> 7



                              CONSENT OF GUARANTOR


          The undersigned,  pursuant to the Guarantee,  dated as of November 18,
1994,  between by the  undersigned and Canadian  Imperial Bank of Commerce,  New
York Agency, as Collateral Agent, hereby consents to the provisions of the above
Amendment and agrees that the  Guarantee  remains in full force and effect after
giving effect to the above Amendment.


                              SOMERVILLE LUMBER AND SUPPLY
                                CO., INC.

                              By: s/ Stephen A. Lightstone
                                  --------------------------------------------
                                  Title:


<PAGE> 1

                                                                    Exhibit 10.1

                              EMPLOYMENT AGREEMENT


         THIS  AGREEMENT,  made and entered into as of June 16,  1995,  between
PAYLESS CASHWAYS,  INC., an Iowa corporation (hereinafter called the "Company"),
and DAVID STANLEY (hereinafter called the "Executive").

         WHEREAS,  the Company  currently  employs the Executive as Chairman and
Chief Executive Officer pursuant to an Employment Agreement dated as of December
1, 1988, as amended on March 10, 1992 and June 23, 1993 (the "Prior Agreement"),
and the Executive is a key executive officer of the Company; and

         WHEREAS,  the Company  desires to continue to employ the  Executive and
the Executive desires to continue to be employed by the Company on the terms and
conditions set forth in this Agreement,

         NOW, THEREFORE, in consideration of the mutual covenants of the parties
herein made, it is hereby agreed:

         1. Employment and Duties. For the term stated in Paragraph 2 below, the
Company hereby agrees to employ the Executive,  and the Executive hereby accepts
employment,  to perform the duties and  responsibilities of a chairman and chief
executive officer,  together with such other  responsibilities as are consistent
with such  position and as are  assigned by the Board of Directors  from time to
time,  and to serve as  Chairman  and Chief  Executive  Officer of the  Company,
subject at all times to the performance by the Board of Directors of the Company
of its  responsibilities  with  regard  to the  management  and  affairs  of the
Company. The Executive agrees to devote his full business time and effort to the
diligent and faithful performance of his duties under the direction of the Board
of Directors of the Company.  Such duties shall be performed  from the Company's
principal executive offices in Kansas City, Missouri.

         2.  Term  of  Employment.   Unless  sooner  terminated  as  hereinafter
provided, the term of this Agreement shall commence on the date hereof and shall
continue through March 1, 1999. The term of the Executive's employment hereunder
shall  automatically  be extended for a period of one year through March 1, 2000
unless either party hereto shall give written notice of non-renewal on or before
December 1, 1998. In the event a Change of Control (as defined in Paragraph 6(e)
below) occurs,  the term of this Agreement  shall be (a) the stated term hereof,
or (b) one year and sixty  (60) days  after the date of the  Change of  Control,
whichever is longer.

         3.  Compensation.

                  (a)  Base  Salary.  As  compensation  for  his  services,  the
         Executive  shall be paid a base  salary  at a  minimum  annual  rate of
         $650,000 payable in equal bi-weekly installments, which salary shall be
         reviewed and may be adjusted from time to time at the discretion of the
         Board of Directors (the "Base Salary"); provided that the Base Salary


                                                                               

<PAGE> 2



         shall not be less than the amount stated in this Paragraph 3(a).

                  (b) Incentive  Compensation.  The Executive shall, in addition
         to his Base Salary, also be eligible to receive incentive  compensation
         payable  under  the  Company's   management  and  executive   incentive
         compensation program or such other program or plan as from time to time
         in effect and as determined by the Compensation  Committee of the Board
         of Directors (the "Incentive Compensation").
                  (c)  Other  Benefits.  The  Executive  shall  be  entitled  to
         participate in the Company's regular health,  life,  pension,  vacation
         and disability  plans in accordance with their  respective  terms.  The
         Company will also provide employee benefits to the Executive in respect
         of the Executive's employment as the Company customarily provides, from
         time  to  time,  to  its  senior  officers,   including  the  Company's
         Supplemental  Retirement  Plan dated  January 1, 1988,  as amended (the
         "Supplemental  Retirement Plan") and other benefits for senior officers
         set forth in Exhibit A hereto.  Nothing  herein  shall be  construed to
         limit the Company's discretion to amend,  terminate or otherwise modify
         any such  plans,  subject to the  Executive's  rights  under  Paragraph
         6(c)(iii) below.

         4.  Confidentiality Provision and Solicitation Provisions.  

                  (a) Confidentiality of Proprietary Information.  The Executive
         agrees that,  at all times,  both during his  employment  and after the
         termination  thereof, he shall not divulge to any other person, firm or
         corporation,  or in any way use for his own benefit, except as required
         in the conduct of the Company's business or as authorized in writing on
         behalf of the Company,  any trade secrets or  confidential  information
         (the  "Proprietary  Information")  obtained  during  the  course of his
         employment with the Company. The Proprietary  Information includes, but
         is not limited to, customer or client lists (including the names and/or
         positions of persons  employed by such  customers or clients who play a
         role in the decisions of such customers or clients concerning  products
         or services of the type  provided by the Company),  financial  matters,
         inventory  techniques  and  programs,   Company  records  of  accounts,
         business projections,  Company contracts,  sales or marketing plans and
         strategies,  pricing  information  and formulas,  matters  contained in
         unpublished  records and  correspondence,  planned  expansion  programs
         (including areas of expansion and potential customer lists) and any and
         all information concerning the business or affairs of the Company which
         is not known by or generally  available  to the public.  All papers and
         records  of  every  kind  relating  to  the  Proprietary   Information,
         including any such papers and records which shall at any time come into
         the  possession  of the  Executive,  shall be the  sole  and  exclusive
         property of the Company and shall be  surrendered  to the Company  upon
         termination  of the  Executive's  employment  for  any  reason  or upon
         request  by  the  Company  at any  time  either  during  or  after  the
         termination of such employment. All information relating to or owned by
         customers of the Company of which the  Executive  becomes aware or with
         which the Executive becomes familiar through the Executive's employment
         with the Company shall be kept confidential and not disclosed to others
         or used by the Executive directly or indirectly except in the course of
         the Company's business.

                                                                           

<PAGE> 3




                  (b)  Solicitation   Prohibition.   During  the  term  of  this
         Agreement and for a period of one (1) year after the termination of the
         Executive's  employment with the Company for any reason,  the Executive
         shall not  directly or  indirectly,  whether as an  individual  for the
         Executive's  own account or with any other  person,  firm  corporation,
         partnership, joint venture or entity whatsoever, solicit or endeavor to
         entice away from the Company any employee who is or was employed by the
         Company  during  the  period  that the  Executive  is  employed  by the
         Company. Additionally, the Executive shall not, during the term of this
         Agreement  or  within  one  (1)  year  after  the  termination  of  the
         Executive's  employment  with the  Company  for any reason  directly or
         indirectly,  through any other  individual or entity  solicit,  entice,
         persuade or induce any  individual  or entity to  terminate,  reduce or
         refrain  from  renewing or extending  its  contractual  or  prospective
         relationship or other relationship with the Company.

                  (c) Definition of "Company".  For the purposes of Paragraph 4,
         the term  "Company"  shall  mean the  Company  and any of its direct or
         indirect subsidiaries.

         5.  Covenant  Not to  Compete.  During (a) the term of the  Executive's
employment  with  the  Company,  (b)  the  one  year  after  termination  of the
Executive's  employment  with the Company if such  termination is as a result of
any of the following:

                      (i)    a voluntary termination by the Executive under 
                             Paragraph 6(d),
                      (ii)   a termination by the Company for Cause under 
                             Paragraph 6(b), or
                      (iii)  the election of the Executive not to renew the 
                             terms of the
             Executive's employment under this Agreement as provided in 
             Paragraph 2 above,

and (c) the one year  following  expiration of the term  (including the one year
renewal term) of Executive's  employment hereunder on March 1, 2000 if there has
been no termination of the Executive's  employment prior thereto,  the Executive
agrees not to engage in or act as an officer or  director,  or on an  individual
basis  as  an  employee,  consultant  or  agent,  of  any  other  person,  firm,
corporation,  partnership, joint venture or other entity which is engaged in the
business of building  materials  retailing if the annual sales of such  business
(including  any related or commonly  owned entity on a combined  basis) from the
sale of building  materials  and all related  products and services for the most
recently completed fiscal year exceeds  $500,000,000.  The foregoing  provisions
shall not  prohibit  the  Executive  from  investing  in any  securities  of any
corporation  whose  securities,  or  any  of  them,  are  listed  on a  national
securities  exchange or traded in the  over-the-counter  market if the Executive
shall own less than 1% of the outstanding voting stock of such corporation.  The
Executive agrees that a breach of the covenants  contained herein will result in
irreparable  and  continuing  damage to the  Company  for which there will be no
adequate  remedy at law and in the event of any  breach of such  agreement,  the
Company  shall be entitled  to  injunctive  and such other and  further  relief,
including damages, as may be proper.

         6.  Termination.

                  (a)  Death or Disability.  In the event of the Executive's 
                       death or disability as

                       

<PAGE> 4



         defined in the Company's  disability plan then in effect, the Company's
         obligation  to  make  further  Base  Salary  payments  hereunder  shall
         thereupon  terminate.  Executive  shall  be  entitled  to  receive  any
         Incentive  Compensation  which he has  earned,  prorated to the date of
         death or disability  termination,  and the Executive's  rights to other
         compensation  and  benefits  shall be  determined  under the  Company's
         benefit  plans and policies  applicable to Company  executives  then in
         effect, including any agreements pursuant thereto.

                  (b)  Termination  for Cause by the Company.  By following  the
         procedure set forth in Paragraph 6(f), the Company shall have the right
         to terminate  the  employment of the Executive for "Cause" in the event
         Executive: (i) has committed a significant act of dishonesty, deceit or
         breach of fiduciary duty in the performance of the  Executive's  duties
         as an employee  of the  Company;  (ii)  grossly  neglected  or wilfully
         failed  in  any  way  to  perform   substantially  the  duties  of  the
         Executive's  employment hereunder,  including but not limited to an act
         of  insubordination;  or (iii)  acted or failed to act in any other way
         that reflects materially and adversely upon the Company,  including but
         not limited to the Executive's conviction of or plea of nolo contendere
         to (A) any felony (other than any felony  arising out of negligence) or
         any misdemeanor involving moral turpitude,  or (B) any crime or offense
         involving dishonesty with respect to the Company; or (iv) has knowingly
         and for his own benefit  failed to comply with the covenants  contained
         in  Paragraphs  4 or 5 of  this  Agreement.  If the  employment  of the
         Executive is  terminated by the Company for Cause,  this  Agreement and
         the  Company's  obligation  to make further  Base Salary and  Incentive
         Compensation   payments  hereunder  shall  thereupon   terminate.   The
         Executive's   rights  to  other  compensation  and  benefits  shall  be
         determined under the Company's benefit plans and policies applicable to
         Company executives then in effect.

                  (c) Termination for Good Reason by the Executive. By following
         the procedure set forth in Paragraph 6(f), the Executive shall have the
         right to terminate his employment with the Company for "Good Reason" in
         the  event (i) he is not at all times  the duly  elected  Chairman  and
         Chief  Executive  Officer of the  Company;  (ii) there is any  material
         reduction in the scope of his authority and  responsibility  (provided,
         however,  in the event of an  illness  or  injury  which  disables  the
         Executive  from  performing  his duties,  the Company may  reassign the
         Executive's  duties to one or more other  employees until the Executive
         is able to perform  his  duties);  (iii)  there is a  reduction  in the
         Executive's Base Salary below the minimum amount specified in Paragraph
         3(a) above,  a reduction in the  percentage of Base Salary which is the
         Incentive  Compensation  opportunity of the Executive  under  Paragraph
         3(b),  an  amendment  to the  Supplemental  Retirement  Plan  which  is
         materially  adverse to the  Executive  or a material  reduction  in the
         other benefits to which the Executive is entitled under  Paragraph 3(c)
         above;  (iv) the Company  requires the  Executive's  principal place of
         employment to be anywhere other than the Company's  principal executive
         offices,  or there is a relocation of the Company's principal executive
         offices outside of the Kansas City, Missouri  metropolitan area; or (v)
         the Company fails to perform its obligations  under this Agreement.  If
         the employment of the Executive is terminated by the Executive for Good
         Reason,  the Executive shall be entitled to the severance  benefits set
         forth in Paragraph 6(g) below.




<PAGE> 5




                  (d)  Termination  Without  Cause or Without Good  Reason.  The
         Company may terminate the Executive's employment without Cause prior to
         the  expiration  of the term of this  Agreement,  and in such event the
         Executive  shall be entitled  to the  severance  benefits  set forth in
         Paragraph  6(g) below.  The  Executive  may  voluntarily  terminate his
         employment  without Good Reason prior to the  expiration of the term of
         this Agreement,  and in such event  Executive's  rights to further Base
         Salary   payments  and   Incentive   Compensation   (except   Incentive
         Compensation  prorated to the date of  termination)  shall terminate on
         the effective date of such resignation and Executive's  rights to other
         compensation  and  benefits  shall be  determined  under the  Company's
         benefit  plans and policies  applicable to Company  executives  then in
         effect, including any agreements pursuant thereto.

                  (e) Right of  Termination  after a Change of  Control.  In the
         event of a Change of Control  (as defined  below),  the  Executive  may
         terminate the Executive's  employment  under this Agreement upon thirty
         (30) days' prior written notice to the Company;  provided that (x) such
         notice of termination  under this  Paragraph 6(e) must be given,  if at
         all, during the sixty (60) day period  immediately  following the first
         anniversary  of the date of the  Change of  Control,  and (y) until the
         termination of the  Executive's  employment  pursuant to this Paragraph
         6(e)  (subject to the  continued  right of the  Executive  to terminate
         employment  for  Good  Reason   pursuant  to  Paragraph  6(c)  of  this
         Agreement)  the  Executive  shall  continue to perform the  Executive's
         duties  and  responsibilities  under this  Agreement.  In the event the
         Executive  terminates  the  Executive's  employment  pursuant  to  this
         Paragraph  6(e),  the  Executive  shall be  entitled  to the  severance
         benefits set forth in Paragraph 6(g) below;  provided,  however, in the
         event that any  payment or benefit  received  or to be  received by the
         Executive  in  connection   with  a  termination  of  the   Executive's
         employment   pursuant  to  this  Paragraph  6(e)   (collectively,   the
         "Termination  Payments")  would (i)  constitute a  "parachute  payment"
         within the  meaning of Section  280G of the  Internal  Revenue  Code of
         1986, as amended (the "Code"), or any similar or successor provision to
         Section 280G (the  "Termination  Parachute  Payments") and (ii) but for
         this  proviso,  be subject to the excise tax imposed by Section 4999 of
         the Code or any similar or  successor  provisions  to Section 4999 (the
         "Excise Tax"),  then such Termination  Payments shall be reduced to the
         largest  amount  which  the  Company,   in  the  Company's   reasonable
         discretion,  determines  would result in no portion of the  Termination
         Parachute  Payments  being  subject  to the  Excise  Tax.  A "Change in
         Control" shall occur when and if:

                           (i) any person,  as defined in  Sections  3(a)(9) and
                  13(d)(3) of the Securities Exchange Act of 1934 (the "Exchange
                  Act"),  becomes  the  "beneficial  owner" (as  defined in Rule
                  13d-3 promulgated  pursuant to the Exchange Act),  directly or
                  indirectly, of securities of the Company having 25% or more of
                  the voting  power in the election of directors of the Company,
                  excluding,  however,  any person or an "affiliate" (as defined
                  in the  Exchange  Act) of such  person  who is the  beneficial
                  owner of any shares of any class  (preferred or common) of the
                  Company's capital stock on January 31, 1993; or

                                                                               

<PAGE> 6




                           (ii) the occurrence  within any  twelve-month  period
                  during the term of the  Agreement  of a change in the Board of
                  Directors  of the Company  with the result that the  Incumbent
                  Members (as defined below) do not constitute a majority of the
                  Company's  Board of Directors.  The term  "Incumbent  Members"
                  shall mean the  members  of the Board on the date  immediately
                  preceding  the  commencement  of  such  twelve-month   period,
                  provided  that any  person  becoming a  director  during  such
                  twelve-month  period whose election or nomination for election
                  was approved by a majority of the  directors  who, on the date
                  of such  election or nomination  for  election,  comprised the
                  Incumbent  Members  shall be  considered  one of the Incumbent
                  Members in respect of such twelve-month period.

                  (f) Notice and Right to Cure. The party proposing to terminate
         the  employment  of the  Executive  for  Cause  or  Good  Reason  under
         Paragraph  6(b) or 6(c) above shall give  written  notice to the other,
         specifying  the reason  therefor with  particularity.  In the case of a
         termination pursuant to Paragraphs 6(b)(i),  (iii) or (iv), or 6(c)(i),
         such termination  shall be effective  immediately upon delivery of such
         notice. In the case of any other proposed termination for Cause or Good
         Reason, the notice shall be given with sufficient particularity so that
         the other  party  will  have an  opportunity  to  correct  any  curable
         situation to the reasonable satisfaction of the party giving the notice
         within the period of time  specified  in the notice  which shall not be
         less than thirty (30) days.  If such  correction  is not so made or the
         circumstances  or situation  is such that it is not curable,  the party
         giving such notice may, within thirty (30) days after the expiration of
         the time so fixed within which to correct such situation,  give written
         notice to the other party that the  employment is terminated  effective
         forthwith.

                  (g) Severance Benefits. If the Executive's employment with the
         Company is terminated by the Company  without  Cause,  by the Executive
         for Good  Reason  or by the  Executive  after a Change  of  Control  in
         accordance with Paragraph 6(e), then the Executive shall be entitled to
         the following benefits:

                           (i) Base Salary. The Company shall continue to pay to
                  the  Executive  his Base  Salary  when and as such Base Salary
                  would have been paid during the  Severance  Period (as defined
                  in Paragraph 6(i) below).

                           (ii) Incentive Compensation. If the effective date of
                  such termination occurs before Incentive  Compensation for any
                  preceding  year has been paid,  the  Company  shall pay to the
                  Executive the amount of the Executive's Incentive Compensation
                  for the preceding  year when and as it would have been paid if
                  the Executive  remained employed by the Company.  In addition,
                  the Company  shall pay the  Executive  an amount  equal to the
                  average of the Incentive  Compensation  paid or payable to the
                  Executive  in respect of the two years  immediately  preceding
                  the year in  which  the  termination  occurs  multiplied  by a
                  fraction,  the  numerator  of which is the number of months in
                  the  Severance  Period  after  the end of the year  for  which
                  Incentive Compensation for the Executive has been

                                                                               

<PAGE> 7



                  determined and the denominator of which is 12, which amount of
                  Incentive Compensation shall be paid to the Executive when and
                  as it would have been paid if the Executive  remained employed
                  by the Company (and  regardless  of the death or disability of
                  the Executive subsequent to the date of termination).

                           (iii)  Insurance   Coverage.   During  the  Severance
                  Period,  the Company shall provide the Executive  with health,
                  life and  disability  insurance  substantially  similar to the
                  coverage of benefits  which the  Executive  was  receiving  or
                  entitled to receive under Paragraph 3(c) immediately  prior to
                  the date of  termination,  the  cost of which  was paid by the
                  Company.  Such  insurance  coverage  shall be  provided to the
                  Executive for the longer of (x) the Severance  Period,  or (y)
                  the  period  during  which  such  benefits   would  have  been
                  provided, at the Company's expense, to the Executive under the
                  applicable health, life and disability  insurance plans of the
                  Company   in   effect   immediately   prior  to  the  date  of
                  termination.

                           (iv) Stock  Incentives.  All of the Executive's stock
                  options and restricted  stock grants shall continue to vest or
                  be  earned  and  be  exercisable  in  accordance   with  their
                  respective terms as if the Executive  continued to be employed
                  by the Company during the Severance Period  (regardless of the
                  death or disability of the Executive subsequent to the date of
                  termination of employment).

                           (v) Retirement Benefits.  To the extent that benefits
                  under each of the  Company's  pension  plans and the Company's
                  Supplemental  Retirement  Plan are  computed  on the  basis of
                  either  the salary and  benefits  paid while in the  Company's
                  employ  or the  term of the  Executive's  employment  with the
                  Company, the benefits payable and the Executive's  eligibility
                  therefor  shall be  determined  as though the  Executive  were
                  employed  by the  Company  under  this  Agreement  for and had
                  attained the age that he would have attained at the end of the
                  Severance Period.

                  (h)  Survival  of  Certain  Provisions.   Notwithstanding  any
         termination of the  Executive's  employment with the Company under this
         Agreement or the expiration of the  Executive's  employment  hereunder,
         the  provisions  of  Paragraphs 4 and 5 shall,  to the extent  provided
         therein,  survive  any such  termination  or  expiration  and  shall be
         binding upon the Executive in accordance with the provisions thereof.

                  (i)  Definition  of  Severance  Period.  The  term  "Severance
         Period"  shall mean (x)  except,  in the case of a  termination  by the
         Company under Paragraph 6(d) after a Change of Control has occurred, or
         a termination by the Executive  under  Paragraph  6(e), the period from
         the date of the termination of the Executive's employment through March
         1, 1999 if such  termination  occurs  prior to December 1, 1998 or from
         the date of the termination of the Executive's employment through March
         1, 2000 if such  termination  occurs after  November  30, 1998,  and in
         either case regardless of the death or disability

                                                                               

<PAGE> 8



         of  the  Executive  subsequent  to  the  date  of  termination  of  his
         employment,  or (y) in the case of a  termination  by the Company under
         Paragraph  6(d)  after a Change  of  Control  or a  termination  by the
         Executive  under  Paragraph  6(e),  the  period  from  the  date of the
         termination of the Executive's  employment through March 1, 1999 or two
         years  after the date of such  termination,  whichever  is  longer  and
         regardless of the death or  disability  of the Executive  subsequent to
         the date of termination of his employment.

         7.  Arbitration.  The parties  hereby  agree that any  dispute  arising
hereunder  or any claim for  breach or  violation  of any item  hereof  shall be
submitted  to  arbitration  pursuant  to the rules of the  American  Arbitration
Association ("AAA") to a panel of three arbitrators selected by mutual agreement
of the parties or, if the parties do not mutually agree on the  arbitration,  in
accordance with the rules of the AAA. The award determination of the arbitrators
shall be final and binding  upon the  parties  without  right of appeal.  Either
party  shall  have  the  right  to bring an  action  in any  court of  competent
jurisdiction  to enforce this  Paragraph and to enforce any  arbitrators'  award
rendered  pursuant  to  this  Paragraph.   The  venue  for  all  proceedings  in
arbitration  hereunder and for any judicial proceedings related thereto shall be
in Kansas City, Missouri.

         8. Business  Expenses.  The Company  shall  reimburse the Executive for
entertainment and travel expenses incurred related to the Company's  business in
accordance  with the  practices of the Company in effect on the date hereof with
respect  to the  Executive,  subject  to the right of the  Company to modify its
general policies  relating to expense  reimbursement for employees to the extent
such  modifications do not materially reduce the extent of reimbursement for the
Executive as in effect on the date hereof.

         9. Severability. If any one or more of the provisions of this Agreement
shall be held invalid or unenforceable,  the validity and  enforceability of all
other provisions of this Agreement shall not be affected thereby.

         10. Binding  Effect.  This Agreement shall be binding upon and inure to
the benefit of the personal representatives,  heirs and assigns of Executive and
any successors in interest and assigns of the Company.


         11.  Notices.  All notices  required or permitted to be given hereunder
shall be by registered or certified mail addressed to the respective  parties at
their addresses set forth below:

         To the Executive:          David Stanley
                                    2300 Main, P.O. Box 419466
                                    Kansas City, MO 64141-0466


         To the Company:            Payless Cashways, Inc.
                                    Two Pershing Square

                                                                               

<PAGE> 9



                                    2300 Main, P.O. Box 419466
                                    Kansas City, MO 64141-0466
                       Attention: Senior Vice President,
                         General Counsel and Secretary

or such other address as a party hereto may notify the other in writing.

         12.  Applicable Law. This Agreement,  or any portion thereof,  shall be
interpreted in accordance with the laws of the State of Missouri.

         13. Prior Agreement. This Agreement replaces the Prior Agreement which,
upon execution hereof by both parties, shall be of no further force or effect.

         14. Corporate  Approval.  This Agreement and the execution thereof have
been duly  authorized by the  Compensation  Committee of the Company's  Board of
Directors.

                                                                               

<PAGE> 10



         IN WITNESS WHEREOF, the parties have duly executed this Agreement as of
the day and year first written above.


                                            PAYLESS CASHWAYS, INC.



                                            By  s/ Susan M. Stanton
                                                -------------------------------
                                              Susan M. Stanton, President and
                                              Chief Operating Officer


                                                s/ David Stanley
                                                -------------------------------
                                                David Stanley

         Approval of the foregoing  Agreement by the  Compensation  Committee of
the Board of Directors of the Company is hereby confirmed.


                                                s/ Gary D. Rose
                                                -------------------------------
                                                Gary D. Rose, Chairman


                                                                              

<PAGE> 11


                                                                       Exhibit A


                        PAYLESS CASHWAYS SENIOR OFFICER
                                BENEFITS SUMMARY

                                                                              



I.   Group Benefit Plans
     -------------------
     Medical/vision
     Dental
     Salary Continuance
     Long-term Disability
     Life insurance
     Survivor benefit

     Benefits  are  described  in detail in the  Payless  Cashways,  Inc.  Group
     Benefit Plans for full-time employees.

II.  Vacation
     --------
     PCI provides paid vacation to employees  after one year of employment and
     according to the following:

                 Years of Employment         Vacation Awarded
                 -------------------         ----------------
                    1yr - 4 yrs                   2 weeks
                    5 yrs - 14 yrs                3 weeks
                    15 yrs - 19 yrs               4 weeks
                    20+ yrs                       5 weeks

III. Holidays
     --------
     PCI provides  employees  with eight  holidays  during the year.  Nationally
     recognized holidays are:
                              New Year's Day
                              Memorial Day
                              Independence Day
                              Labor Day
                              Thanksgiving Day
                              Christmas Day
                              Two personal days each year

IV.  Retirement Plans
     ----------------

     MONEYBUILDER  - PCI offers  employees the  opportunity  to participate in a
     401K Plan after 1 year of employment (entry dates January 1 and July 1 next
     following employee's one year anniversary).  Employees may defer between 2%
     to  18%  of  pay  (base  and  bonus).  Senior  Officers  and  other  highly
     compensated individuals may only defer up to 6% of pay. The Company matches
     deferrals  at 50% of the first 2% of pay and 25% for  deferrals  between 2%
     and 6%.  There is no match for  deferrals  above 6%.  The match for  highly
     compensated  individuals is made in equal installments  throughout the year
     to the maximum match allowed by the Plan, based on discrimination testing.

     Vesting of employer contribution is:
                       Less than 3 years                0%
                       3 yrs - 4 yrs                   60%
                       4 yrs - 5 yrs                   80%
                       5 yrs and more                 100%

     MoneyBuilder  offers eight investment  choices  including a 2 year GIC, a 5
     year GIC, a stock index fund,  a bond and  mortgage  fund,  a money  market
     fund,  a  Payless  stock  fund,  a  stock  emphasis  balanced  fund  and an
     international stock fund.



<PAGE> 12

     RETIREMENT - PCI offers a defined-benefit retirement plan to employees with
     one  year  employment  (entry  date  January  1 and  July 1 next  following
     employee's  one year  anniversary).  Benefits are based on years of service
     and career average pay. The benefit formula is:

          1% times years of service times average pay
                                             plus
          1/2% times years of service times excess of covered compensation

     Excess of covered  compensation is defined by the IRS.  Unreduced  benefits
     are payable at social security  retirement age. Early  retirement  benefits
     are payable as early as age 55 with 10 years of service.  Participants  are
     100% vested with five years' plan participation.

V.   Miscellaneous Officer Benefits
     ------------------------------

     OFFICER PHYSICAL - PCI offers are provided a complete  Company-paid  annual
     physical.  Officers are allowed to arrange for their  physical  through the
     physician of their choice.

     PCI PROVIDED  AUTOMOBILE - Automobiles  are provided to officers based on a
     standard   make/model   and  option   package   determined   by   officer's
     classification.  Fuel and maintenance  expenses are provided by PCI and W-2
     wages  are  increased  by the  portion  of the  lease,  fuel  and  expenses
     attributable to personal use.

     PARKING - Officers receive Company paid parking.

     TAX  PREPARATION/FINANCIAL  SERVICES - PCI provides each officer with up to
     $1,000 annually to pay for personal financial services.

     SUPPLEMENTAL  DISABILITY - The group LTD program caps benefits at $120,000,
     a maximum  insured  annual income of $200,000.  Officers  participate  in a
     supplemental  disability plan which provides a benefit,  when combined with
     the group LTD plan and social security, of 60% of total pay received during
     the 12 months preceding  disability.  Benefits are payable beginning on day
     181 of disability to age 65.

     SUPPLEMENTAL  DEATH BENEFIT - The PCI group life  insurance plan provides a
     death  benefit  of  two  times  base  pay.  PCI  provides  officers  with a
     supplemental death plan which provides  pre-retirement death benefit,  when
     combined with the group plan,  of three times base pay received  during the
     12 months  preceding  death.  The plan  provides  a  post-retirement  death
     benefit of one times pay.

     SUPPLEMENTAL  RETIREMENT  -  Officers  are  eligible  to  participate  in a
     supplemental  retirement plan which provides a benefit,  when combined with
     the PCI retirement Plan and Social Security, of up to 50% of the final five
     year average  total cash  compensation.  Unreduced  benefits are payable as
     early as age 62 and reduced, early retirement benefits, as early as age 55.
     Benefits  normally  are not  payable  until  the  participant  has  been an
     eligible  employee  for  10  years.  Precise  terms  of  participation  for
     executive  officers is at the discretion of the  Compensation  Committee of
     the  Board  of  Directors.   Participation,   including  precise  terms  of
     participation,  for all other  officers is at the  discretion  of the Chief
     Executive Officer.


                                                                      June, 1995


<PAGE> 1


                                                               EXHIBIT 10.2


                 FOURTH AMENDMENT TO THE PAYLESS CASHWAYS, INC.
                          SUPPLEMENTAL RETIREMENT PLAN


         Effective June 16, 1995,  Article IV, Sections 4.4(b) and 4.4(c) of The
Payless  Cashways,  Inc.  Supplemental  Retirement  Plan  are  amended  in their
entirety to read as follows:

         4.4(b) Amount. A surviving  spouse who is eligible  pursuant to Section
4.4(a)  shall be entitled to a monthly  surviving  spouse  benefit  equal to the
early retirement  benefit the Participant would have been entitled to receive if
the  Participant  had  retired on the date  before  his death and  elected a 100
percent joint and survivor annuity.

         4.4(c)  Commencement  and Duration.  Monthly  surviving  spouse benefit
payments  shall be payable to the spouse over his/her  remaining  life and shall
commence on the later to occur of the date the  Participant  would have attained
age 55 or the first day of the month coincident with or next following the month
of the Participant's death.


         IN WITNESS  WHEREOF,  Payless  Cashways,  Inc.  has caused  this Fourth
Amendment  to be executed by its duly  authorized  officers on this 16th day of
June, 1995.

                                                     PAYLESS CASHWAYS, INC.
                                                     s/ E.J. Holland, Jr.
                                                     -----------------------
                                                     E. J. Holland, Jr.
                                                     Senior Vice President-
                                                     Human Resources

ATTEST:

s/ Linda J. French
- --------------------------
Linda J. French, Secretary







<PAGE> 1
                                                                 Exhibit 11.1

PAYLESS CASHWAYS, INC. AND SUBSIDIARY

COMPUTATION OF PER SHARE EARNINGS (LOSS)
- ---------------------------------------

(In thousands, except per share amounts)


<TABLE>
<CAPTION>

                                                                 Quarter Ended                         Year Ended
                                                        --------------------------------     --------------------------------
                                                           May 27,             May 28,          May 27,             May 28,  
                                                            1995                1994             1995                1994
                                                        ------------        ------------     ------------        ------------

<S>                                                     <C>                <C>               <C>                <C>
PRIMARY
- -------

Net income                                              $   4,613          $  17,011         $     749          $  16,330 

 Less:
      Preferred stock dividends                            (1,368)            (1,264)           (2,709)            (2,503)
                                                        ----------         ----------        ----------         ----------

Net income (loss) available to common shareholders      $   3,245          $  15,747         $  (1,960)         $  13,827 
                                                        ----------         ----------        ----------         ----------
Weighted average common and dilutive common
     equivalent shares outstanding                         40,092             41,013            39,896  (1)        40,321     
                                                        ----------         ----------        ----------         ----------

Net income (loss) per common share                      $     .08          $     .38         $    (.05)         $     .34 
                                                        ==========         ==========        ==========         ==========




FULLY DILUTED
- -------------

Net income                                              $   4,613          $  17,011         $     749          $  16,330 

 Less:
      Preferred stock dividends                            (1,368)                --            (2,709)                --
                                                        ----------         ----------        ----------         ----------

Net income (loss) available to common shareholders      $   3,245          $  17,011         $  (1,960)         $  16,330 
                                                        ----------         ----------        ----------         ----------

Weighted average common and dilutive common
     equivalent shares outstanding                         40,092             43,449            39,896  (1)        41,539     
                                                        ----------         ----------        ----------         ----------

Net income (loss) per common share                      $     .08          $     .39         $    (.05)         $     .39 
                                                        ==========         ==========        ==========         ==========


<FN>

(1) Due to a loss being  incurred  for the period,  dilutive  common  equivalent
    shares have not been computed as the  resulting  earnings per share would be
    antidilutive.

</TABLE>



<PAGE> 1


EXHIBIT 15.1
- ------------


                         [Letterhead of KPMG Peat Marwick LLP]

                              INDEPENDENT AUDITORS' REPORT
                              ----------------------------


The Board of Directors
Payless Cashways, Inc.:

We have  reviewed the  accompanying  condensed  consolidated  balance  sheets of
Payless  Cashways,  Inc. and  subsidiary as of May 27, 1995 and May 28, 1994 and
the related condensed  consolidated  statements of operations and cash flows for
the  twenty-six  week periods then ended.  These  financial  statements  are the
responsibility of the Company's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole.
Accordingly, we do not express such as opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the accompanying condensed consolidated financial statements for them
to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet  of  Payless  Cashways,  Inc.  and
subsidiary  as of November 26, 1994 and the related  consolidated  statements of
operations,  shareholders'  equity and cash flows for the fiscal year then ended
(not presented herein); and in our report dated January 9, 1995, we expressed an
unqualified  opinion  on those  consolidated  financial  statements.  Our report
referred to a change in the method of accounting  for  post-retirement  benefits
other than pensions in fiscal 1992. In our opinion, the information set forth in
the accompanying condensed consolidated balance sheet as of November 26, 1994 is
fairly  presented,  in all material  respects,  in relation to the  consolidated
balance sheet from which it has been derived.


s/ KPMG Peat Marwick LLP

Kansas City, Missouri
June 9, 1995


<PAGE> 2

EXHIBIT 15.1
- ------------

                             [Letterhead of KPMG Peat Marwick LLP]


Payless Cashways, Inc.
Kansas City, Missouri
Gentlemen:

With respect to the subject registration statements on Form S-8 and Form S-3, we
acknowledge  our awareness of the use therein of our report dated June 9, 1995
related to our review of interim financial information.

Pursuant to Rule 436(c)  under the  Securities  Act of 1993,  such report is not
considered  a part of a  registration  statement  prepared  or  certified  by an
accountant or a report prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Securities Act.


s/ KPMG Peat Marwick LLP

Kansas City, Missouri
June 26, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the May 27,
1995, financial statements and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          NOV-25-1995
<PERIOD-END>                               MAY-27-1995
<CASH>                                            2705
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     437305
<CURRENT-ASSETS>                                476262
<PP&E>                                          847182
<DEPRECIATION>                                (256824)
<TOTAL-ASSETS>                                 1539574
<CURRENT-LIABILITIES>                           369221
<BONDS>                                         645789
<COMMON>                                           400
                                0
                                      40600
<OTHER-SE>                                      394137
<TOTAL-LIABILITY-AND-EQUITY>                   1539574
<SALES>                                        1267897
<TOTAL-REVENUES>                               1270758
<CGS>                                           902483
<TOTAL-COSTS>                                   902483
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               30846
<INCOME-PRETAX>                                   6004
<INCOME-TAX>                                      2780
<INCOME-CONTINUING>                                749
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       749
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission