PAYLESS CASHWAYS INC
10-K, 1996-02-22
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: PANCHOS MEXICAN BUFFET INC /DE, 8-A12G, 1996-02-22
Next: PAYLESS CASHWAYS INC, DEF 14A, 1996-02-22



<PAGE> 1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)
   / X / ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES 
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

                  For the fiscal year ended November 25, 1995
                                                             OR
  /    / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES 
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                  For the transition period from                 to             
                                                     ------------  -------------

                          Commission file number 1-8210

                             PAYLESS CASHWAYS, INC.
             (Exact name of registrant as specified in its charter)
                    Iowa                                  42-0945849
       (State or other jurisdiction of                 (I.R.S. Employer
       incorporation or organization)                 Identification No.)

             Two Pershing Square
         2300 Main, P.O. Box 419466
            Kansas City, Missouri                         64141-0466
  (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:  (816)  234-6000

          SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:

                                                       Name of Each Exchange on
Title of Each Class                                         Which Registered
- -------------------                                    -------------------------

Common Stock, $.01 par value                             New York Stock Exchange

9-1/8% Senior Subordinated Notes due April 15, 2003      New York Stock Exchange

       SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT: NONE

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
YES / X /         NO /    /

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / X /

The aggregate market value of the Common Stock, par value $.01 per share, of the
registrant held by  nonaffiliates  of the registrant as of February 2, 1996, was
$158,704,224.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

Common Stock, $.01 par value, outstanding as of February 2, 1996:

           Voting                    --      37,668,206  shares
           Class A Non-Voting        --       2,250,000  shares

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions  of the  Annual  Report  to  Shareholders  for the year  ended
November 25, 1995, are  incorporated  by reference into Part II. Portions of the
Annual Proxy  Statement for the Annual Meeting of  Shareholders to be held April
18, 1996, are incorporated by reference into Part III.



<PAGE> 2

                                    PART I
                                    ------


 Item 1.  BUSINESS.
 -------  ---------

GENERAL

       Payless Cashways, Inc. ("Payless" or the "Company") is the fourth largest
retailer  of  building  materials  and home  improvement  products in the United
States as measured by sales. The Company operates 200 full-line retail stores in
22 states located in the Midwest,  Southwest,  Pacific Coast, Rocky Mountain and
New England areas under the names of Payless Cashways Building Materials, Furrow
Building  Materials,  Lumberjack  Building  Materials,  Hugh M.  Woods  Building
Materials,  Knox Lumber and Somerville Lumber.  Each full-line store is designed
as a one-stop  source  that  provides  customers  with a complete  selection  of
quality products and services needed to build, improve, and maintain their home,
business,  farm  or  ranch  properties.  The  Company's  merchandise  assortment
currently  includes  approximately  26,000  items in the  following  categories:
lumber  and  building  materials,  millwork,  tools,  hardware,  electrical  and
plumbing products,  paint, lighting, home decor, kitchens,  decorative plumbing,
heating,  ventilating  and  cooling  (HVAC),  and  seasonal  items.  The Company
believes that the combination of a full-line lumberyard,  a broad product mix, a
high  level  of  in-store  customer  assistance  concerning  product  usage  and
installation,   and   competitive   prices   distinguishes   Payless  from  many
competitors.

       The   Company's    primary    customers    include    project    oriented
do-it-yourselfers   and   professionals.   Project  oriented   do-it-yourselfers
("DIY-ers")  are  those  that  engage in more  frequent  and  complex  repair or
improvement  projects and typically  spend in excess of $1,000  annually on home
improvement  products.  Professionals  ("Pros") include remodelers,  residential
contractors, and specialty tradesmen along with enterprises which purchase large
quantities  of building  materials  for facility  maintenance,  such as property
management   firms,   commercial   and  industrial   accounts,   and  government
institutions.  Due to its product mix (especially the advantage  provided by its
full-line  lumberyard) and customer service approach,  the Company believes that
it is well  positioned  to increase  its  penetration  of these  segments of the
building materials and home improvement products market. Payless also serves the
needs of the moderate and light DIY-er.


INDUSTRY OVERVIEW

       Building  materials  and home  improvement  products are sold through two
distribution  channels -- retail  units and  wholesale  supply  outlets.  In the
latest study prepared by DRI/McGraw-Hill in November 1995, the retail channel of
the industry was estimated to be $133.9  billion in 1995,  and is forecast to be
$169.2 billion by 2000. The Company  estimates the wholesale  supply channel for
products  sold by the Company  represented  approximately  $131 billion in 1995,
based on the most recently available  unpublished data from the U.S.  Department
of Commerce for 1995.

       Retail distribution  channels include neighborhood  hardware stores, home
centers,  warehouse stores, specialty stores (such as paint and tile stores) and
lumberyards.  Although  the  industry  remains  highly  fragmented,  the  retail
distribution   channel  has  consolidated   somewhat  in  the  last  ten  years,
particularly  in  metropolitan  areas.  Warehouse,   home  center  and  building
materials chains have grown while the number of local independent  merchants has
declined. The top 10 chains accounted for approximately 26% of industry sales in
1994.

       In   general   terms,   customers   can  be   characterized   as   either
retail-oriented  (consumer) or wholesale-oriented  (professional).  The consumer
segments,  as defined by the Company,  include light DIY-ers who spend less than
$200 annually on building  materials and home  improvements  products;  moderate
DIY-ers  who make  annual  purchases  of $200 to $1,000;  and  project  oriented
DIY-ers  who  make  annual   purchases   in  excess  of  $1,000.   Purchases  by
professionals  tend to be larger in volume and require  specialized  merchandise
assortments,  competitive  market pricing,  superior  lumber quality,  telephone
order placement, commercial credit and job-site delivery.


BUSINESS STRATEGY

       OBJECTIVES

       The Company's  principal  objectives  are to increase its market share in
the Pro and  project-oriented  DIY  segments  through its  existing  stores,  to
maintain  its  leadership  role in the  industry  and to continue to improve its
balance  sheet by  reducing  its debt.  Payless  Cashways  intends  to remain an
industry  leader  by  offering  DIY  customers  a  distinct  alternative  to the
warehouse  shopping  experience and by targeting the Pro business as the primary
source of growth.



<PAGE> 3

       The Company believes that demographic and lifestyle  factors (such as the
aging baby  boomers,  the  increase in  home-centered  activities  and the aging
housing  stock) will result in a growing  demand for its  products.  The Company
also believes that the rate of growth in the professional  segment will continue
to exceed the consumer or DIY segment due to the lack of  discretionary  time of
many homeowners and the reluctance of an aging homeowner population to engage in
major repair or remodeling  projects.  As a national chain, the Company believes
it enjoys economies of scale, buying power and professional  management that the
traditional  outlets  supplying  the  professional  commonly do not have.  These
advantages,  along with the broad product  assortment and full service  package,
make the Company well-suited to supply the professional's needs.

       Based on the  Company's  1995 customer data from a sample of stores which
the Company believes are  representative of its stores,  the Company's  business
mix  as  a  percentage  of  sales  was   approximately  50%  DIY  and  50%  Pro.
Approximately 66% of the DIY sales were derived from the project-oriented DIY-er
and the remainder from the light and medium DIY-er.

       PROFESSIONAL STRATEGY

       The  Company  is   particularly   well-suited   to  serve  the  needs  of
professional  customers  and  offers  services  not  provided  by  others in the
industry.

       A sales and service staff of approximately 1,800 are dedicated to serving
the professional  customer.  Professional  sales  representatives  have assigned
customers  for whom they provide  service  tailored to the  customers'  business
needs. Sales  representatives call on professional  customers at their places of
business and job sites.  The sales  representatives  have  detailed  information
regarding account purchases and the profitability of their accounts. The Company
believes that this level of customer service and type of sales management system
is effective in increasing  purchases and improving  profitability  from current
professional customers as well as building customer loyalty.

       Each  full-line  store  has a  separate  commercial  sales  area  for the
professional  customer to use. These offices allow private  discussions  between
the customer and their sales representative,  speed the purchase process for the
Pro and offer small amenities to these customers such as coffee,  ice, and phone
access. The Company has 94 drive-through  lumberyards which significantly reduce
the time required to complete a purchase and meet the Pros' requirement for fast
and efficient  service.  The Company plans to convert an additional 17 stores to
this drive-through format in 1996.

       The Company's  merchandise  assortment is  particularly  appealing to the
Pro.  Preferred brands,  commercial grade items,  contractor packs and extensive
special  order  capabilities  ensure  that the Company  meets the broad  product
requirements  of this customer  segment.  The  merchandise  assortment  includes
products  previously  available to customers only through  authorized  wholesale
distribution.  The Company has negotiated purchase  arrangements with key lumber
suppliers which ensure a consistent source of high quality lumber.

       The Company  offers a number of special  services  which are  tailored to
meet  the  needs of  various  professional  and  commercial  customer  segments.
Delivery  services  include  next day job-site  delivery and roof top  delivery.
Credit  programs  include a 30-day  revolving  account (Pro Project  Card) and a
full-service  commercial  credit  program which provides  job-based  billing and
other  more  sophisticated  credit  features.  Additionally,  all  stores  offer
automated  blueprint  estimating  services  featuring  rapid  turnaround.   This
estimating  system is unique  in that it  utilizes  a  digitizer  which  ensures
accuracy in the measurement process, and it is fully integrated into the store's
point of sale  ("POS")  system.  The Company  also  supports  the Pro with joint
marketing programs such as its contractor referral data base.

       The Company has a national accounts program which targets businesses with
major  facilities  or multiple  locations  and which  utilize  large  amounts of
building  materials  and  improvement  products  for facility  maintenance.  The
Company continues to develop these accounts which represent multiple  individual
properties for which it provides repair and maintenance products.

       Property management firms are an important component of the Company's Pro
portfolio.  They provide  non-seasonal  repair and  maintenance  business  which
balances business from builders, remodelers and commercial accounts.



<PAGE> 4

       DIY STRATEGY

       The Company's  strategy to defend and increase  market share with the DIY
customer  focuses  primarily on the  project-oriented  DIY-er.  In recent years,
sales to project-oriented DIY-ers represented  approximately 66% of the sales to
DIY-ers while accounting for approximately 50% of the DIY-er  transactions based
on Company  customer data from a sample of stores which the Company believes are
representative of its stores.

       Quality  products,  a wide  assortment,  in-stock  position,  competitive
pricing and service  assistance  on more complex  projects are  important to the
project-oriented  DIY  customer  and have  been the  foundation  upon  which the
Company has built its business with these  customers.  The Company  continues to
upgrade its  assortment  and displays in product  categories  which  represent a
significant portion of the purchases by project-oriented DIY-ers. These upgraded
product  categories  include  paint,  hardware,   tools,   decorative  plumbing,
millwork, kitchen cabinets and home decor.

       Project-oriented  DIY-ers are similar to the Pro customer  with regard to
the brands  preferred and the  importance of stocking high quality  lumber.  The
Company  believes  that many of the steps it has taken to serve the Pro customer
have also had a positive impact on sales to the project-oriented DIY customer.

       Several  additional  components  support the DIY  strategy for growth and
profitability. These include the following:

                  IMPROVED  CUSTOMER  SERVICE.   The  Company  has  an  employee
recognition  and reward program and incentive  compensation  plans for all store
employees to promote outstanding customer service.  Improved customer service is
intended to  increase  the  average  sales  ticket size and the number of repeat
purchasers.

                  DESIGN SERVICES. The Company offers project design services to
its customers.  A computer design system for kitchens,  baths and closet systems
is located in each of the  store's  kitchen  design  centers.  Design  Works,  a
building  packages  design  system  focusing  initially  on decks,  garages  and
post-frame  buildings,  is  operating in all stores.  Both of these  systems are
integrated into the store's POS system, providing on-line pricing,  confirmation
of inventory availability and immediate conversion of an estimate into an order.

                  LUMBERYARD IMPROVEMENTS. Project-oriented DIY-ers are frequent
purchasers  of  the  lumber  and  building  material  products  stocked  in  the
lumberyard.  The drive-through  format lumberyards  mentioned earlier facilitate
the DIY customer purchases of lumberyard products,  saving the customer time and
increasing  customer  satisfaction.  The Company believes this lumberyard format
positions it for increased future sales.

                  SPECIAL EVENTS. The Company offers the project-oriented DIY-er
special  buying  opportunities  through  after-hours  sales and other  preferred
customer programs.


       STRATEGIC INITIATIVES

       The Company  undertook  an  extensive  strategic  review in 1995.  It was
comprehensive  and  included  not only  extensive  consumer  research,  but also
competitive   benchmarking  and  industry  analysis.  The  review  affirmed  the
Company's business strategy, but highlighted areas of opportunity.  Key findings
from the review showed that,  although many consumers like the warehouse format,
a significant number prefer the distinctly different shopping experience offered
by Payless Cashways (full-line,  drive-in lumberyards;  smaller scale; finished,
well-lit  showrooms).  Research  regarding  the Pro  indicates  that,  while the
Company has established significant business with this group, substantial growth
opportunity remains.

       As a result of the  review,  the  Company  intends  to  better  serve DIY
customers  by  increasing  convenience,  service,  and product  assortment  with
particular  emphasis on basic repair and  maintenance  products.  The assortment
additions are designed to produce higher average tickets and increased  shopping
frequency  from DIY customers.  While the Company  expects to grow slightly from
DIY customer  sales,  the Company also expects the  professional  and commercial
customer to continue  to be the primary  source of growth.  In order to increase
market share with those customers,  the Company plans to attract and retain more
large volume accounts, whose business is not store based. Some existing and some
new facilities will be dedicated primarily to these high volume professional and
commercial accounts. The Company intends to improve the product assortment,  key
service  capabilities,  and cost  effectiveness  at facilities  dedicated to Pro
customers.

       This approach is called the "Dual Path" strategy and will be field tested
in Phoenix  and one other  market in 1996.  Of 




<PAGE> 5

the five  facilities the Company  operates in the Phoenix  market,  four will be
remerchandised to better serve DIY customers with the product offering increased
from about  26,000 stock  keeping  units  ("skus") to between  35,000 and 38,000
skus.  These  stores  will  continue  to serve the  walk-in,  neighborhood-based
tradesman as well. The fifth facility in Phoenix -- renamed Contractor Supply --
will be  dedicated  to  serve  the  large  volume  professional  and  commercial
customers throughout the entire Phoenix marketplace. Most of the Phoenix outside
sales  force will work from this unit which  will have a  business  to  business
selling focus.

       A  significant   aspect  of  the  Dual  Path  strategy   involves  adding
manufacturing capabilities to better serve the needs of high volume professional
and commercial customers.  In January 1996 the Company purchased a door and trim
company in Phoenix,  which  specializes in  manufacturing a wide range of custom
doors,   molding  and  trim  products  used  by  carpenters,   homebuilders  and
remodelers.  Also, the Company's  existing door plant in Dallas will be expanded
to serve the builder,  remodeler  and  carpenter  needs that the  acquired  door
company serves in Phoenix.  The Company  believes that these  capabilities  will
help   position  it  to  be  the  supplier  of  choice  for  the  larger  volume
professional.

       There are a number of other components of the Dual Path strategy that are
also expected to be implemented in other markets and retail  facilities.  During
1996,  approximately 50 stores will have significant DIY assortment additions to
product offerings.  Seven stores -- generally not in metropolitan markets -- are
planned  to be  reoriented  to the  new  Contractor  Supply  format  and  market
position.  Given their location,  facility size and current customer base, their
optimal and most  profitable use is as a dedicated  professional  and commercial
supplier.  Additionally, the Company intends to open one new store in 1996, with
a format  which  refines  the  Company's  new store  design and  represents  the
Company's continuing efforts to optimize the consumer's shopping experience.

       In  furtherance  of the Dual Path  strategy,  the  Company  has  recently
reallocated resources, by selling its ownership interest in Total Home de Mexico
(although it continues as a commercial  partner providing  information  systems,
distribution  and logistics  services at market rates),  selling its Bellingham,
Massachusetts,  distribution  center, and closing six store facilities,  five of
which are in the Boston area.

MERCHANDISING AND MARKETING

       During  1995,  Payless'  full-line  stores sold a broad range of building
material  products  totaling  approximately  26,000  items,  many of  which  are
nationally   advertised   brand-name  items.  Payless  categorizes  its  product
offerings into the classes described below:

                  LUMBERYARD - Dimensional  lumber,  plywood,  sidings,  roofing
       materials,  fencing materials,  windows,  doors and moldings,  insulation
       materials and drywall.

                  HARDWARE  -  Electrical  wire and wiring  materials,  plumbing
       materials,  power and hand tools, paint and painting  supplies,  lawn and
       garden products, door locks, fasteners, and heating and cooling products.

                  SHOWROOM - Interior and exterior  lighting,  bathroom fixtures
       and vanities, kitchen cabinets,  flooring,  panelling,  wallcoverings and
       ceiling tiles.

       During the last three fiscal  years,  the three  product  classifications
accounted for the following percentages of Payless' sales:

                                1993              1994            1995
                                ----              ----            ----
           Lumberyard           48  %            49   %           49  %
           Hardware             33               34               35
           Showroom             19               17               16
                                ----             ----             ----  
                                100  %           100   %          100  %

       Payless   addresses  its  primary  target  customers  through  a  mix  of
newspaper,  direct mail, radio and television  advertising  methods. The primary
media  vehicle  is  newspaper  advertisements,  both  freestanding  inserts  and
run-of-press ads.  Additionally,  the Company participates in or hosts a variety
of customer  hospitality  events,  contractor  product shows and national  trade
association   shows  and   conferences.   During  fiscal  1995,   the  Company's
expenditures  (net of vendor  allowances)  on all forms of  advertising  totaled
approximately $32 million or 1.2% of sales.



<PAGE> 6

       The Company  utilizes  data base  marketing  techniques  to increase  the
effectiveness of its Pro marketing programs. The data base allows the Company to
track and analyze purchases of Pro customers. This purchase history data is used
in targeted  marketing  campaigns and to develop distinct  customer profiles for
various product  categories.  In addition,  the Company  conducts its own market
research,  including  customer  intercepts,  phone  surveys and  customer  focus
groups.


STORE LOCATIONS

       The Company's 200 full-line stores are located in the following states:

                               No. of Stores                     No. of Stores
                               -------------                     -------------

       Arizona...................  8      Minnesota................. 10
       Arkansas..................  1      Missouri.................. 11
       California................ 16      Montana...................  1
       Colorado.................. 18      Nebraska..................  5
       Illinois..................  6      Nevada....................  5
       Indiana................... 16      New Mexico................  3
       Iowa...................... 10      Ohio...................... 12
       Kansas.................... 11      Oklahoma..................  8
       Kentucky..................  5      Oregon....................  2
       Louisiana.................  1      Tennessee.................  3
       Massachusetts.............  5      Texas..................... 43


       Payless owns 171 of its  full-line  store  facilities  and 160 of the 200
sites on which such stores are located. The remaining 29 stores and 40 sites are
leased.  Mortgages  or  deeds  of trust on 133  store  parcels  secure  existing
indebtedness.

       Payless has generally located retail stores adjacent to residential areas
of  major  metropolitan   cities  or  adjacent  to  major  arteries  in  smaller
communities  which are  convenient  to the DIY and Pro  customer.  Operation  of
multiple stores in a trade area permits more effective supervision of stores and
provides certain economies in distribution  expenses and advertising costs. Each
of  Payless'  200  existing  stores  has  an  average  total  selling  space  of
approximately  186,000  square feet  consisting  of 32,000 square feet of indoor
display space and 154,000 square feet of lumberyard. In addition, each store has
an average of 51,000 square feet of warehouse  space.  The average Payless store
occupies  approximately eight acres of land. The stores built since 1993 average
approximately  242,000 square feet of total retail  selling space  consisting of
60,000 square feet of indoor display space and a 182,000 square foot  lumberyard
with an attached 17,000 square foot warehouse on ten acres of land.

       An average Payless store currently carries  approximately $1.7 million of
inventory, and during fiscal 1995 sales at Payless stores averaged approximately
$13.1 million per store.

       During fiscal 1995,  six  full-line  stores were opened and two full-line
stores were sold.  On December  30,  1995,  six  additional  stores were closed.
During fiscal 1994,  seven full-line  stores were opened and one full-line store
was closed. During fiscal 1993, one full-line store was opened.


STORE MANAGEMENT AND PERSONNEL

       Payless coordinates the operation of its 200 full-line-stores through 100
Group Store  Directors  and Store  Managers  each of whom  reports to one of six
Regional Vice Presidents. Supervision and control over the individual stores are
facilitated by means of detailed operating reports.  All of Payless' Group Store
Directors,  Store Managers, and Regional Vice Presidents have been promoted from
within Payless or from within the stores Payless has acquired.




<PAGE> 7

       To obtain  candidates for store  supervisory  and  management  positions,
Payless  recruits  both  recent  college  graduates  and persons  with  business
experience. These employees are placed in a formal training program administered
by Payless.  In  addition,  Payless  maintains an ongoing  training  program for
existing store  personnel.  Group Store  Directors and Store Managers  typically
have more than ten years of experience with the Company.

       The  stores  utilize a  departmental  management  structure  designed  to
provide a superior level of service to customers.  Sales  associates are trained
in  product  knowledge,  selling  skills  and  systems  and  procedures.  Formal
classroom  training sessions are supplemented with product clinics,  rallies and
special  assignments.  Department  sales managers  typically have more than five
years of experience with the Company.

       Incentive  compensation  systems reward  employees for store  performance
above goal. In addition to management personnel, all sales and support personnel
in the retail stores participate in incentive  compensation  programs. In fiscal
1995,  the  Company  paid  $2.0  million  in  incentive   compensation   to  its
nonmanagement store personnel. Group Store Directors and Store Managers can earn
in excess of 40% of base salary in  incentive  compensation.  The  Company  paid
approximately  $8.1 million in incentive  compensation  to its store  management
personnel for fiscal 1995. The Company believes that its incentive  compensation
systems are key to employee performance and motivation.


INFORMATION SYSTEMS

       The Company has invested  substantial  time,  effort and dollars ensuring
that technology and  information are used to the maximum benefit  throughout its
entire enterprise.  In-store-processors  based upon current technology standards
are integral to  management  of the stores and support  customer  services  with
programs  designed  to  enhance  the  shopping  experience.   A  satellite-based
wide-area-network  (WAN) linking each of the various Company facilities provides
for daily transmission of transaction detail data including SKU-level sales from
point-of-sale  terminals equipped with the latest in scanning  technology.  This
network also serves to provide automatic check  authorization and on-line credit
card  processing.  In addition to sales support and data gathering,  the Company
has built sophisticated  merchandising,  inventory management,  distribution and
promotional  systems  which are utilized at the  corporate  office to manage the
purchasing, movement and marketing of product lines.


DISTRIBUTION AND SUPPLIERS

       The  Company  operates  a total of seven  distribution  centers  and four
manufacturing  locations.  The distribution centers maintain inventories and tag
and ship product to stores on a weekly basis. The Sedalia, Missouri distribution
center  handles  small-sized,  conveyable,  high value  items such as  hardware,
plumbing and electrical  supplies,  and hand tools.  The other six  distribution
centers handle commodity products and bulky manufactured  products such as tubs,
paneling and ceiling tile. The manufacturing  locations  assemble pre-hung doors
and customized windows.

       In fiscal 1995, 51% of merchandise was channeled through the distribution
centers for  redistribution to individual  stores.  This benefits the Company in
the areas of product costs, in-stock positions and inventory turnover.

       The  Sedalia  distribution  center  now  serves 169 stores as well as two
Total  Home  stores  in  Mexico.  The  592,000  square  foot  facility  utilizes
computerized receiving, storage and selection technology.  Excluding the Sedalia
operation,  the Company's  regional  distribution  centers average 18 acres with
154,000  square feet of  warehouse  space,  operating  with  manual  storage and
selection  systems.  In addition,  the Company uses  third-party  operations for
specialized needs.

       Payless purchases substantially all of its merchandise from approximately
3,700  suppliers,  no one of which  accounted  for more than 5% of the Company's
purchases during fiscal 1995.





<PAGE> 8

CREDIT

       The Company  offers credit to both its DIY and Pro  customers.  Purchases
under national credit cards and the Company's  private-label credit card program
as a percentage of sales represented 27.5% in fiscal 1995, 26.2% in fiscal 1994,
and 25.1% in  fiscal  1993.  Purchases  under the  Company's  commercial  credit
program as a percentage  of sales  represented  26.5% in fiscal  1995,  25.1% in
fiscal 1994, and 22.1% in fiscal 1993. The Company's  private-label  credit card
program and commercial  credit program are  administered  by a large finance and
asset management  company.  Accounts  written off (net of recoveries)  under the
commercial credit program in fiscal 1995 were approximately $5.9 million or 0.8%
of net  commercial  credit  sales.  The cost of the  private  label  credit card
program  represents  a fixed  percentage  fee of charge  sales.  The fees on the
commercial  credit program  consist of  administrative  fees which are primarily
tied to  commercial  credit sales and fees for accounts  written off,  which are
substantially all absorbed by the Company.

COMPETITION

       The  business  of  Payless  is  highly  competitive.  Payless  encounters
competition from national and regional chains,  including those with a warehouse
format, and from local independent wholesalers,  supply houses and distributors.
In recent  years,  the building  materials  retailing  industry has  experienced
increased  levels of competition as several  national chains have expanded their
operations.  Certain of these  competitors  are  larger in terms of capital  and
sales volume and have been  operating  longer than Payless in particular  areas.
Although Payless' competition varies by geographical area, Payless believes that
it generally has a favorable  competitive  position as a result of its full-line
lumberyard, broad product mix, customer service, product availability and price.
As a result of the Company's marketing focus on the professional  customer,  the
Company competes with local independent  lumberyards,  independent  wholesalers,
supply  houses  and   distributors   who  market  primarily  to  commercial  and
professional users.

EMPLOYEES

       At November 25, 1995,  Payless  employed  approximately  18,100  persons,
approximately  25% of whom were part-time,  although the number of employees may
fluctuate seasonally.  Payless believes its employee relations are satisfactory.
Payless' employees are primarily nonunion with less than 2% being represented by
a union.

       A substantial portion of the administrative,  purchasing, advertising and
accounting  functions are  centralized at Payless'  headquarters in Kansas City,
Missouri.

                                   ==========

       Forward-looking  statements  in this Form 10-K are made  pursuant  to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
There  are  certain  important  factors  that  could  cause  results  to  differ
materially  from  those  anticipated  by  some  of the  statements  made  above.
Investors are cautioned that all  forward-looking  statements  involve risks and
uncertainty. In addition to the factors discussed above, among the other factors
that could cause actual results to differ materially are the following: consumer
spending and debt levels;  interest rates; housing activity,  including existing
home turnover and new home  construction;  lumber  prices;  product mix; sale of
certain real estate; growth of certain market segments;  competitive pressure on
sales and pricing, and an excess of retail space devoted to the sale of building
materials.   Additional  information  concerning  those  and  other  factors  is
contained in the Company's Annual Report, copies of which are available from the
Company without charge.

EXECUTIVE OFFICERS OF THE REGISTRANT

       The following table sets forth the name and age of all executive officers
of Payless and their present positions and recent business experience.  There is
no family relationship among Payless' current directors and executive officers.

<TABLE>
<CAPTION>
                                                                    Principal Occupation and
Name                      Age                                     Five-Year Employment History
- ----                      ---                                     ----------------------------

<S>                       <C>             <C>

David Stanley.............60              Chairman of the Board and Chief Executive Officer of Payless  since
First  elected a director:                August  1986;  and  currently a director of Piper Jaffray Companies, Inc.,
1969                                      Digi  International,  Inc. and Best Buy  Co.,  Inc.  Mr.  Stanley  is  a  
                                          member  of  the  Corporate  Governance  and Nominating Committee of Payless' 
                                          Board of Directors.


<PAGE> 9

Susan M. Stanton..........47              President and Chief Operating Officer of Payless since November 1993; Senior
First elected a director:                 Vice President - Merchandising of Payless from October 1989 to November 1993;
1993                                      and  currently a director of Western  Resources,  Inc. and Commerce  Bank,
                                          N.A.  Ms.  Stanton  is a  member  of  the  Corporate  Governance  and  Nominating
                                          Committee of Payless' Board of Directors.

Gerald M. Buchen..........40              Senior Vice  President - Store  Operations of Payless since  November  1993;  and
                                          Vice  President  -  Merchandising/Lumberyard  of  Payless  from  August  1988  to
                                          November 1993.

Linda J. French...........48              Senior Vice President - General  Counsel/Secretary of Payless since October 1991;
                                          and Vice  President  - General  Counsel/Secretary  of Payless  from April 1986 to
                                          October 1991.

E. J. Holland, Jr.........52              Senior Vice  President - Human  Resources of Payless since June 1992; and Partner
                                          of the law firm Spencer Fane Britt & Browne from January 1974 to June 1992.

Stephen A. Lightstone.....50              Senior Vice President - Finance/Treasurer  and Chief Financial Officer of Payless
                                          since February 1988.

Richard E. Nawrot.........48              Senior Vice  President -  Information  Systems of Payless since  September  1991;
                                          Vice President of Management  Information  Services of Jamesway  Corporation from
                                          February  1991 to  September  1991;  and Senior  Vice  President  - MIS and Chief
                                          Information  Officer of Ames Department  Stores,  Inc. from July 1988 to February
                                          1991.

Richard G. Luse...........48              Vice President - Controller of Payless since February 1988.
</TABLE>


Item 2.  PROPERTIES.
- -------  -----------

       Payless owns 171 of its  full-line  store  facilities  and 160 of the 200
sites on which such stores are located. The remaining 29 facilities and 40 sites
are leased. The leases provide for various terms. Mortgages or deeds of trust on
133 store parcels secure existing indebtedness.

       Five of the Company's  seven  distribution  centers are owned and, of the
remaining  two, one is leased for land only and the facility and land are leased
for the other.  Mortgages or deeds of trust on three distribution center parcels
secure existing indebtedness.

       Payless  leases its corporate  office in Kansas City,  Missouri,  under a
lease expiring on November 30, 2002. The  administrative  offices occupy several
floors (approximately 204,000 square feet) of a multi-story building.

       See also "Strategic Initiatives," "Store Locations" and "Distribution and
Suppliers" in Item 1, above.


Item 3.  LEGAL PROCEEDINGS.
- ------   ------------------

       On January 6, 1995, a group of terminated  employees and others  ("Former
Employees")  filed a lawsuit against the Company and other named defendants (the
"Company"),  entitled The Payless  Cashways,  Inc.  Partners [et al.] v. Payless
Cashways,  Inc. [et al], in the United  States  District  Court for the Southern
District of Iowa. The Former  Employees  include  management  employees who were
terminated  effective  January 10, 1994, in connection with a reduction in force
pursuant to a restructuring,  in which the Company eliminated certain management
in the field organization.  The complaint asserted a variety of claims including
federal and state securities fraud claims,  alleged  violations of the Racketeer
Influenced  and  Corrupt  Organizations  Act,  federal  and state  claims of age
discrimination,  alleged violations of the Employment Retirement Income Security
Act of 1974,  and  various  state law  claims  including,  but not  limited  to,
fraudulent misrepresentation allegations. The complaint also asserted the Former
Employees'  claims as class  representatives  and  sought to expand the group of
party plaintiffs as to the federal age discrimination  claims.  Various forms of
relief,  including  unspecified  monetary damages and an injunctive  order, were
requested.



<PAGE> 10

       The Company, in response, filed a motion to dismiss as to the majority of
the pending claims except the federal and state age  discrimination  claims, the
state  law  fraudulent  misrepresentation  claim  and  several  other  state law
equitable claims.  The Former Employees  responded,  in part, by filing a second
amended complaint, providing in large part additional supportive factual detail.
To avoid filing a second  motion to dismiss,  the Company filed a reply brief in
support of the motion to dismiss. A hearing was held on the motion to dismiss on
August 18, 1995 and, as of this date,  no ruling has been  entered.  Each of the
parties has  propounded  written  discovery  pursuant to the court's  scheduling
order and discovery plan.

       The  Company  denies  any and all  claimed  liability  and is  vigorously
defending this  litigation,  but, given the early state of this  litigation,  is
unable to  estimate a  potential  range of  monetary  exposure,  if any,  to the
Company or to predict the likely outcome of this matter.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------  ----------------------------------------------------

       None.


                                     PART II
                                     -------


Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
- -------  -----------------------------------------------------
         STOCKHOLDER MATTERS
         -------------------

       Market and dividend information, included on page 32 of the Annual Report
to  Shareholders  for the fiscal year ended November 25, 1995, are  incorporated
herein by reference.


Item 6.  SELECTED FINANCIAL DATA.
- -------  ------------------------

       The Five-Year Financial Summary, included on page 28 of the Annual Report
to  Shareholders  for the fiscal year ended  November 25, 1995, is  incorporated
herein by reference.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
         OF OPERATIONS.
         --------------

       Management's  Discussion  and  Analysis of the  Financial  Condition  and
Results of  Operations,  included  on pages 6 through 9 of the Annual  Report to
Shareholders for the fiscal year ended November 25, 1995, is incorporated herein
by reference.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -------  --------------------------------------------

       The financial  statements and independent  auditors' report,  included on
pages 10 through 27 of the Annual  Report to  Shareholders  for the fiscal  year
ended November 25, 1995, are incorporated herein by reference.

       The Quarterly Consolidated Statements of Operations,  included on pages 4
and 5 of the Annual Report to  Shareholders  for the fiscal year ended  November
25, 1995, are incorporated herein by reference.


Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
- -------  ---------------------------------------------------------------
         FINANCIAL DISCLOSURE.
         ---------------------

       None.





<PAGE> 11

                                    PART III
                                    --------


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- --------  ---------------------------------------------------

       The  information  required  by this item with  respect to  directors  and
compliance  with  Section  16(a)  of the  Securities  Exchange  Act of  1934  is
incorporated  herein by reference to the  Registrant's  Proxy  Statement for the
1996 Annual  Meeting of  Shareholders,  dated  February  23,  1996,  to be filed
pursuant to Regulation 14A. The required information as to executive officers is
set forth in Part I hereof.


Item 11.  EXECUTIVE COMPENSATION.
- --------  -----------------------

       The information required by this item is incorporated herein by reference
to the Registrant's Proxy Statement for the 1996 Annual Meeting of Shareholders,
dated February 23, 1996, to be filed pursuant to Regulation 14A.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- --------  ---------------------------------------------------------------

       The  information  called  for by this  item  is  incorporated  herein  by
reference to the  Registrant's  Proxy  Statement for the 1996 Annual  Meeting of
Shareholders, dated February 23, 1996, to be filed pursuant to Regulation 14A.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------  -----------------------------------------------

       The  information  called  for by this  item  is  incorporated  herein  by
reference to the  Registrant's  Proxy  Statement for the 1996 Annual  Meeting of
Shareholders, dated February 23, 1996, to be filed pursuant to Regulation 14A.


                                     PART IV
                                     -------


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
- --------  -----------------------------------------------------------------

 (a)  Document list.

      1. and 2.   The  response  to this  portion of Item 14 is  submitted  as a
                  separate section of this report.

      3.          List of exhibits.

      3.1         Restated    Articles   of   Incorporation   of   the   Company
                  (incorporated  by  reference  to Exhibit  3.1 filed as part of
                  Amendment No. 1 to Registration Statement No. 33-58008 on Form
                  S-2 on March 8, 1993).

      3.2         By-laws of the Company  (incorporated  by reference to Exhibit
                  3.1 filed as part of  Payless'  Quarterly  Report on Form 10-Q
                  for the quarter ended August 27, 1994).

      4.0         Long-term  debt  instruments  of the Registrant in amounts not
                  exceeding  ten  percent  (10%)  of  the  total  assets  of the
                  Registrant and its subsidiary on a consolidated  basis will be
                  furnished to the Commission upon request.

      4.1         Amended and Restated  Credit  Agreement,  dated as of November
                  20, 1995,  among  Payless,  the Banks listed on the  signature
                  pages thereof and Canadian Imperial Bank of Commerce, New York
                  Agency, as Administrative Agent.

      4.2         Indenture  dated as of April 20, 1993, by and between  Payless
                  and United States Trust Company of New York, pursuant to which
                  the 9 1/8% Senior  Subordinated Notes of Payless due April 15,
                  2003,  were issued  (incorporated  by reference to Exhibit 4.2
                  filed as part of  Payless'  Quarterly  Report on Form 10-Q for
                  the quarter ended May 29, 1993).

      4.3         Amended and Restated Warrant Agreement, dated as of January 1,
                  1993,  to  Warrant  Agreement  dated as of  November  1, 1988,
                  between  Payless  and  Bank  of  New  York   (incorporated  by
                  reference to Exhibit 4.1(b) of Payless'  Annual Report on Form
                  10-K for the fiscal year ended  November 28, 1992,  as amended
                  by Form 8, dated  February  1, 1993).



<PAGE> 12 

      4.4(a)      Loan  Agreement  dated  June 20,  1989,  by and among  Payless
                  Cashways,  Inc., Knox Home Centers, Inc. ("Knox"),  Somerville
                  Lumber and Supply Co., Inc. ("Somerville"), and The Prudential
                  Insurance  Company of America  (incorporated  by  reference to
                  Exhibit 4.2 filed as part of Payless' Quarterly Report on Form
                  10-Q for the quarter ended May 27, 1989).

      4.4(b)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company  of  America,  Tranche  B  (MN)
                  (incorporated  by  reference  to Exhibit 4.12 filed as part of
                  Payless'  Quarterly  Report on Form 10-Q for the quarter ended
                  May 27, 1989).

      4.4(c)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company  of  America,  Tranche  B  (MT)
                  (incorporated  by  reference  to Exhibit 4.13 filed as part of
                  Payless'  Quarterly  Report on Form 10-Q for the quarter ended
                  May 27, 1989).

      4.4(d)      Promissory  Note  dated  June 20,  1989,  from  Payless to the
                  Prudential  Insurance  Company  of  America,  Tranche  B  (ND)
                  (incorporated  by  reference  to Exhibit 4.14 filed as part of
                  Payless'  Quarterly  Report on Form 10-Q for the quarter ended
                  May 27, 1989).

      4.4(e)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company  of  America,  Tranche  B  (NV)
                  (incorporated  by  reference  to Exhibit  4.15 filed a part of
                  Payless'  Quarterly  Report on Form 10-Q for the quarter ended
                  May 27, 1989).

      4.4(f)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company of America,  Tranche B (AZ, CA)
                  (incorporated  by  reference  to Exhibit 4.16 filed as part of
                  Payless'  Quarterly  Report on Form 10-Q for the quarter ended
                  May 27, 1989).

      4.4(g)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company of America,  Tranche C (IN, KY,
                  NM, OH, TN)(incorporated by reference to Exhibit 4.17 filed as
                  part of Payless' Quarterly Report on Form 10-Q for the quarter
                  ended May 27, 1989).

      4.4(h)      Promissory  Note  dated  June 20,  1989,  from  Payless to The
                  Prudential  Insurance  Company of America,  Tranche D (CO, IA,
                  IL, KS, NE, MO, TX,  OR, OK)  (incorporated  by  reference  to
                  Exhibit  4.18 filed as part of  Payless'  Quarterly  Report on
                  Form 10-Q for the quarter ended May 27, 1989).

      4.4(i)      Form  of  Deed  of  Trust,  Mortgage  and  Security  Agreement
                  effective  June 20, 1989,  given to The  Prudential  Insurance
                  Company of America  (incorporated by reference to Exhibit 4.19
                  filed as part of  Payless'  Quarterly  Report on Form 10-Q for
                  the quarter ended May 27, 1989).

      4.4(j)      Form of Deed of Trust,  Security  Agreement and  Assignment of
                  Leases dated June 20, 1989,  given to Morgan Bank  (Delaware),
                  as Collateral Agent (incorporated by reference to Exhibit 4.20
                  filed as part of  Payless'  Quarterly  Report on Form 10-Q for
                  the quarter ended May 27, 1989).

      4.4(k)      First Modification  Agreement dated as of October 18, 1991, by
                  and  among  Payless,   Knox,  Somerville  and  The  Prudential
                  Insurance  Company of America  (incorporated  by  reference to
                  Exhibit 4.9(r) filed as part of Payless' Annual Report on Form
                  10-K for fiscal year ended November 30, 1991).

      4.4(l)      Second  Modification  Agreement dated as of December 17, 1991,
                  by and among  Payless,  Knox,  Somerville  and The  Prudential
                  Insurance  Company of America  (incorporated  by  reference to
                  Exhibit 4.9(s) filed as part of Payless' Annual Report on Form
                  10-K for fiscal year ended November 30, 1991).

      4.4(m)      Third Modification Agreement dated as of December 31, 1991, by
                  and  among  Payless,   Knox,  Somerville  and  the  Prudential
                  Insurance  Company of America  (incorporated  by  reference to
                  Exhibit 4.9(t) filed as part of Payless' Annual Report on Form
                  10-K for fiscal year ended November 30, 1991).

      4.4(n)      Fourth  Modification  Agreement  dated as of March 8, 1993, by
                  and among Payless,  Somerville  and The  Prudential  Insurance
                  Company  of  America  (incorporated  by  reference  to exhibit
                  4.6(v)  filed  as  part of  Amendment  No.  1 to  Registration
                  Statement No. 33-58008 on Form S-2 on March 8, 1993).

      4.4(o)      Letter  dated March 12,  1993  modifying  Fourth  Modification
                  Agreement  dated as of March 8,  1993,  by and among  Payless,
                  Somerville  and The  Prudential  Insurance  Company of America
                  (incorporated  by reference to Exhibit 4.5(w) filed as part of
                  Registration  Statement No.  33-59854 on Form S-2 on March 19,
                  1993).



<PAGE> 13

      4.4(p)      Fifth Modification Agreement, dated as of May 25, 1995, by and
                  among Payless, Somerville and The Prudential Insurance Company
                  of America  (incorporated by reference to Exhibit 4.1 filed as
                  part of Payless' Quarterly Report on Form 10-Q for the quarter
                  ended August 27, 1995).

      4.4(q)      Sixth Modification Agreement dated as of November 21, 1995, by
                  and among  Payless  and The  Prudential  Insurance  Company of
                  America.

      4.5         Borrower Security Agreement,  dated November 18, 1994, made by
                  Payless for the benefit of Canadian Imperial Bank of Commerce,
                  New York Agency,  as Collateral Agent, and the banks and other
                  financial  institutions  party  to the 1994  Credit  Agreement
                  (incorporated  by  reference  to Exhibit  4.5 filed as part of
                  Payless'  Annual  Report on Form 10-K for  fiscal  year  ended
                  November 26, 1994).

      4.6         Stock Pledge  Agreement,  dated  November  18,  1994,  made by
                  Payless for the benefit of Canadian Imperial Bank of Commerce,
                  New York Agency,  as Collateral Agent, and the banks and other
                  financial  institutions  party  to the 1994  Credit  Agreement
                  (incorporated  by  reference  to Exhibit  4.8 filed as part of
                  Payless'  Annual Report on Form 10-K for the fiscal year ended
                  November 26, 1994).

      4.7         Inter-Facility  Agreement,  dated  November  18,  1994,  among
                  Canadian Imperial Bank of Commerce,  New York Agency, The Bank
                  of Nova Scotia,  Nationsbank of Texas,  N.A.,  Bank of America
                  National Trust and Savings  Association,  Commerce Bank, N.A.,
                  Payless and Somerville  (incorporated  by reference to Exhibit
                  4.9 filed as part of Payless'  Annual  Report on Form 10-K for
                  the fiscal year ended November 26, 1994).

      10.1        Indemnification   Agreement   (incorporated  by  reference  to
                  Exhibit 10.2 filed as part of Amendment No. 2 to  Registration
                  Statement No. 33-49772 filed August 26, 1992).

      10.2(a)*    Payless  Cashways,   Inc.   Corporate   Management   Incentive
                  Compensation Program,  dated as of December 1991 (incorporated
                  by  reference  to  Exhibit  10.2  filed  as part  of  Payless'
                  Quarterly  Report on Form 10-Q for the  quarter  ended May 30,
                  1992).

      10.2(b)*    First Amendment to Payless Cashways, Inc. Corporate Management
                  Incentive  Compensation Program,  dated as of February 2, 1995
                  (incorporated by reference to Exhibit 10.3(b) filed as part of
                  Payless'  Annual Report on Form 10-K for the fiscal year ended
                  November 26, 1994).

      10.3*       Employment  Agreement  dated  as of  June  16,  1995,  between
                  Payless  and  David  Stanley  (incorporated  by  reference  to
                  Exhibit  10.1 filed as part of  Payless'  Quarterly  Report on
                  Form 10-Q for the quarter ended May 27, 1995).

      10.4*       Employment  Agreement  dated as of February  8, 1993,  between
                  Payless and Susan M.  Stanton  (incorporated  by  reference to
                  Exhibit  10.26  filed as part of  Registration  Statement  No.
                  33-58008 on Form S-2 on February 8, 1993).

      10.5*       Employment  Agreement  dated as of February  8, 1993,  between
                  Payless and Stephen A. Lightstone  (incorporated  by reference
                  to Exhibit 10.25 filed as part of  Registration  Statement No.
                  33-58008 on Form S-2 on February 8, 1993).

      10.6*       Retirement  Agreement  dated as of November 14, 1993,  between
                  Payless and Harold Cohen (incorporated by reference to Exhibit
                  10.6(c)  filed as part of Payless'  Annual Report on Form 10-K
                  for the fiscal year ended November 27, 1993).

      10.7(a)*    Payless Cashways,  Inc. Wealth-Op  Deferred  Compensation Plan
                  (incorporated  by  reference  to Exhibit 10.8 filed as part of
                  Post-Effective  Amendment No. 7 to Registration  Statement No.
                  33-23893 on Form S-2 filed May 26, 1992).

      10.7(b)*    Amendment to Payless'  Wealth-Op  Deferred  Compensation  Plan
                  (incorporated  by reference to Exhibit  10.10(b) filed as part
                  of  Payless'  Annual  Report on Form 10-K for the fiscal  year
                  ended November 27, 1993).

      10.8(a)*    Payless  Cashways,   Inc.  1988  Deferred   Compensation  Plan
                  (incorporated  by reference to Exhibit  10.11(a) filed as part
                  of  Payless'  Annual  Report on Form 10-K for the fiscal  year
                  ended November 27, 1993).

      10.8(b)*    Amendment  to  Payless'   1988  Deferred   Compensation   Plan
                  (incorporated  by reference to Exhibit  10.11(b) filed as part
                  of  Payless'  Annual  Report on Form 10-K for the fiscal  year
                  ended  November  27,  1993).



<PAGE> 14

      10.9(a)*    Payless  Cashways,   Inc.   Supplemental  Death  Benefit  Plan
                  (incorporated  by reference to Exhibit  10.12 filed as part of
                  Payless'  Annual Report on Form 10-K for the fiscal year ended
                  November 27, 1993).

      10.9(b)*    First  Amendment to the Payless  Cashways,  Inc.  Supplemental
                  Death  Benefit  Plan,  dated June 16,  1994  (incorporated  by
                  reference to Exhibit 10.1 filed as part of Payless'  Quarterly
                  Report on Form 10-Q for the quarter ended May 28, 1994).

      10.10*      Payless   Cashways,    Inc.   Supplemental   Disability   Plan
                  (incorporated  by reference to Exhibit  10.13 filed as part of
                  Payless'  Annual Report on Form 10-K for the fiscal year ended
                  November 27, 1993).

      10.11(a)*   Payless Cashways,  Inc. Supplemental  Retirement Plan dated as
                  of  January  1, 1988  (incorporated  by  reference  to Exhibit
                  10.14(a) filed as part of Payless'  Annual Report on Form 10-K
                  for the fiscal year ended November 27, 1993).

      10.11(b)*   First  Amendment,  effective  June 22,  1989,  to the  Payless
                  Cashways,  Inc.  Supplemental  Retirement  Plan  dated  as  of
                  January 1, 1988 (incorporated by reference to Exhibit 10.14(b)
                  filed as part of Payless'  Annual  Report on Form 10-K for the
                  fiscal year ended November 27, 1993).

      10.11(c)*   Second Amendment dated as of September 7, 1993, to the Payless
                  Cashways,  Inc.  Supplemental  Retirement  Plan  dated  as  of
                  January 1, 1988 (incorporated by reference to Exhibit 10.14(c)
                  filed as part of Payless'  Annual  Report on Form 10-K for the
                  fiscal year ended November 26, 1994).

      10.11(d)*   Third  Amendment  dated as of August 31, 1994,  to the Payless
                  Cashways,  Inc.  Supplemental  Retirement  Plan  dated  as  of
                  January 1, 1988  (incorporated by reference to Exhibit 10.1(a)
                  filed as part of  Payless'  Quarterly  Report on Form 10-Q for
                  the quarter ended August 27, 1994).

      10.11(e)*   Agreement for Supplemental Retirement Benefits between Payless
                  and David  Stanley  as of August  31,  1994  (incorporated  by
                  reference  to  Exhibit  10.1(b)  filed  as  part  of  Payless'
                  Quarterly Report on Form 10-Q for the quarter ended August 27,
                  1994).

      10.11(f)*   Fourth  Amendment,  effective  June 16,  1995,  to the Payless
                  Cashways,  Inc.  Supplemental  Retirement  Plan  dated  as  of
                  January 1, 1988  (incorporated  by  reference  to Exhibit 10.2
                  filed as part of the  Payless'  Quarterly  Report on Form 10-Q
                  for the quarter ended August 27, 1995).

      10.12(a)    Registration  Rights  Agreement  dated as of August  4,  1988,
                  among PCI  Acquisition  Corp. and certain of its  shareholders
                  (incorporated  by reference to Exhibit  10.15(a) filed as part
                  of  Payless'  Annual  Report on Form 10-K for the fiscal  year
                  ended November 27, 1993).

      10.12(b)    Agreement  and  Amendment  dated as of November 11,  1988,  to
                  Registration  Rights  Agreement  dated as of August  4,  1988,
                  among Payless and certain of its shareholders (incorporated by
                  reference to Exhibit  10.15(b)filed as part of Payless' Annual
                  Report on Form 10-K for the  fiscal  year ended  November  27,
                  1993).

      10.12(c)    Addendum to Shareholders'  Agreement and  Registration  Rights
                  Agreement  dated  February 22, 1989,  by and among Payless and
                  certain of its  shareholders  (incorporated  by  reference  to
                  Exhibit  10.15(c)  filed as part of Payless'  Annual Report on
                  Form 10-K for the fiscal year ended November 27, 1993).

      10.13(a)    Amended  and  Restated  Shareholders'  Agreement,  dated as of
                  February  22, 1990,  by and among PCI  Acquisition  Corp.  and
                  certain of its  shareholders  (incorporated  by  reference  to
                  Exhibit 10.47 filed as part of Post-Effective  Amendment No. 3
                  to Registration Statement No. 33-23893 on Form S-2 filed March
                  23, 1990).

      10.13(b)    Amendment No. 1 dated as of March 18, 1991, to the Amended and
                  Restated  Shareholders'  Agreement  dated as of  February  22,
                  1990,  by and among  Payless and  certain of its  shareholders
                  (incorporated  by reference to Exhibit  10.43(b) filed as part
                  of  Post-Effective  Amendment No. 5 to Registration  Statement
                  No. 33-23893 on Form S-2 filed March 21, 1991).

      10.14(a)*   1988 Payless Cashways,  Inc. Employee Stock Plan (incorporated
                  by  reference  to  Annex  1  filed  as  part  of  Registration
                  Statement No. 33-24368 on Form S-8 filed September 9, 1988).




<PAGE> 15

      10.14(b)*   First Amendment to the 1988 Payless  Cashways,  Inc.  Employee
                  Stock Plan, dated November 11, 1988 (incorporated by reference
                  to Exhibit 10.1(b) filed as part of Payless'  Quarterly Report
                  on Form 10-Q for the quarter ended February 25, 1989).

      10.14(c)*   Second Amendment to the 1988 Payless  Cashways,  Inc. Employee
                  Stock Plan, dated February 22, 1989 (incorporated by reference
                  to Exhibit 10.1(c) filed as part of Payless'  Quarterly Report
                  on Form 10-Q for the quarter ended February 25, 1989).

      10.14(d)*   Third Amendment to the 1988 Payless  Cashways,  Inc.  Employee
                  Stock Plan, dated March 6, 1990  (incorporated by reference to
                  Exhibit 10.2 of Payless' Quarterly Report on Form 10-Q for the
                  quarter ended February 24, 1990).

      10.14(e)*   Form of  Performance  Stock Option  Agreement  pursuant to the
                  1988 Payless Cashways, Inc. Employee Stock Option Plan amended
                  on  June  20,  1991  (incorporated  by  reference  to  Exhibit
                  10.21(e) filed as part of Payless'  Annual Report on Form 10-K
                  for fiscal year ended November 30, 1991).

      10.14(f)*   Amendment to the 1988 Payless  Cashways,  Inc.  Employee Stock
                  Plan,  dated as of May 1, 1992  (incorporated  by reference to
                  Exhibit 10.26 filed as part of Post-Effective  Amendment No. 7
                  to Form S-2 Registration  Statement No. 33-23893 filed May 26,
                  1992).

      10.15*      Payless Cashways 1992 Incentive Stock Program (incorporated by
                  reference to Exhibit 10.24 filed as part of Amendment No. 2 to
                  Registration  Statement No.  33-49772 on Form S-2 filed August
                  26, 1992).

      10.16*      Payless  Cashways   Director  Option  Plan   (incorporated  by
                  reference  to  Exhibit  10.23  filed  as part of  Registration
                  Statement No. 33-59854 on Form S-2 on March 19, 1993).

      10.17*      Payless  Cashways,   Inc.   Deferred   Compensation  Plan  for
                  Directors, dated as of October 20, 1995.

      11.1        Computation of per share earnings.

      13.1        Annual Report to Shareholders.

      23.1        Consent of KPMG Peat Marwick LLP.

      27.1        Financial data schedule.

* Represents a management contract or a compensatory plan or arrangement.

Copies of any or all Exhibits will be furnished upon written request and payment
of Payless' reasonable expenses in furnishing the Exhibits.

(b)      Reports on Form 8-K.

         No  reports on Form 8-K have been  filed by the  Registrant  during the
         quarter ended November 25, 1995.

(c)      Exhibits.

         The  response  to this  portion of Item 14 is  submitted  as a separate
         section of this report.

(d)      Financial Statement Schedules.

         The  response  to this  portion of Item 14 is  submitted  as a separate
         section of this report.



<PAGE> 16

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  Payless  has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
                                 PAYLESS CASHWAYS, INC.
                                 (Registrant)

                                 By s/David Stanley
                                    --------------------------------------------
                                    David Stanley, Principal Executive Officer
Dated:  February 15, 1996

 Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  this
report has been signed below by the  following  persons on behalf of Payless and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>


               Signature                                    Title                                       Date
         ------------------------              -------------------------------                 ---------------------

         <S>                                   <C>                                               <C>
         s/David Stanley
         ------------------------
         David Stanley                         Chief Executive Officer and                       February 15, 1996
                                               Chairman of the Board
                                               (Principal Executive Officer)

         s/Susan M. Stanton
         ------------------------
         Susan M. Stanton                      President and Chief Operating                     February 15, 1996
                                               Officer and Director

         s/Ralph Strangis
         ------------------------
         Ralph Strangis                        Lead Director                                     February 15, 1996


         s/Harold Cohen
         ------------------------
         Harold Cohen                          Director                                          February 15, 1996


         s/Scott G. Fossel
         ------------------------
         Scott G. Fossel                       Director                                          February 15, 1996


         s/William A. Hall
         ------------------------
         William A. Hall                       Director                                          February 15, 1996


         s/George Latimer
         ------------------------
         George Latimer                        Director                                          February 15, 1996


              
         ------------------------
         Wayne B. Lyon                         Director                                          February , 1996


         s/Gary D. Rose
         ------------------------
         Gary D. Rose                          Director                                          February 15, 1996


         s/Louis W. Smith
         ------------------------
         Louis W. Smith                        Director                                          February 15, 1996


         s/John H. Weitnauer, Jr.
         ------------------------
         John H. Weitnauer, Jr.                Director                                          February 15, 1996

         s/Stephen A. Lightstone
         ------------------------
         Stephen A. Lightstone                 Senior Vice President-Finance/                    February 15, 1996
                                               Treasurer and Chief Financial
                                               Officer (Principal Financial
                                               Officer and Principal
                                               Accounting Officer

</TABLE>


<PAGE> 17






                           ANNUAL REPORT ON FORM 10-K




                       ITEM 14(a) (1) and (2), (c) and (d)



         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


                          FINANCIAL STATEMENT SCHEDULES


                                    EXHIBITS



                          YEAR ENDED NOVEMBER 25, 1995


                     PAYLESS CASHWAYS, INC., and subsidiary


                              KANSAS CITY, MISSOURI




<PAGE> 18


                     PAYLESS CASHWAYS, INC., and subsidiary

                        FORM 10-K--ITEM 14(a) (1) and (2)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


         The following  consolidated  financial  statements of Payless Cashways,
Inc., and subsidiary  included in Payless' Annual Report to the Shareholders for
the year ended November 25, 1995, are incorporated by reference in Item 8:

     Consolidated Balance Sheets--November 25, 1995, and November 26, 1994.

     Consolidated  Statements  of  Operations--fiscal  years ended  November 25,
     1995, November 26, 1994, and November 27, 1993.

     Consolidated   Statements  of  Shareholders'   Equity--fiscal  years  ended
     November 25, 1995, November 26, 1994, and November 27, 1993.

     Consolidated  Statements  of Cash  Flows--fiscal  years ended  November 25,
     1995, November 26, 1994, and November 27, 1993.

     Notes to Consolidated Financial Statements.

         The following financial statement schedules of Payless Cashways,  Inc.,
and subsidiary are included in Item 14(d):

              VIII - Valuation and Qualifying Accounts

         All other  schedules  for  which  provision  is made in the  applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related  instructions  or are  inapplicable,  and therefore  have been
omitted.




<PAGE> 19


                       [KPMG Peat Marwick LLP Letterhead]








                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------



The Board of Directors
Payless Cashways, Inc.:


Under date of January 9, 1996, we reported on the consolidated balance sheets of
Payless  Cashways,  Inc. and subsidiary as of November 25, 1995 and November 26,
1994,  and the related  consolidated  statements  of  operations,  shareholders'
equity  and cash  flows for each of the fiscal  years in the  three-year  period
ended November 25, 1995, as contained in the 1995 annual report to shareholders.
These consolidated  financial statements and our report thereon are incorporated
by  reference  in the annual  report on Form 10-K for the fiscal  year 1995.  In
connection  with  our  audits  of  the  aforementioned   consolidated  financial
statements,  we  also  audited  the  related  consolidated  financial  statement
schedule  as listed  in the  accompanying  index.  This  consolidated  financial
statement  schedule  is the  responsibility  of the  Company's  management.  Our
responsibility is to express an opinion on this consolidated financial statement
schedule based on our audits.

In our opinion,  such financial statement schedule,  when considered in relation
to the  basic  consolidated  financial  statements  taken as a  whole,  presents
fairly, in all material respects, the information set forth therein.




s/KPMG Peat Marwick LLP



Kansas City, Missouri
January 9, 1996




<PAGE> 20


                                                      


                SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS

                     PAYLESS CASHWAYS, INC., and subsidiary
                                 (In thousands)

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
               COL. A                         COL. B                COL. C                COL. D                  COL. E
- -----------------------------------------------------------------------------------------------------------------------------------
                                            Balance at            Charged to                                    Balance at
                                            beginning              cost and                                       end of
             Description                    of period              expenses             Deductions                period
- -----------------------------------------------------------------------------------------------------------------------------------



<S>                                         <C>                   <C>                   <C>                     <C>

YEAR ENDED NOVEMBER 25, 1995:
     Reserve for Inventory Shrink
     and Obsolescence.................      $  16,661             $  33,108             $  29,415               $  20,354


YEAR ENDED NOVEMBER 26, 1994:
     Reserve for Inventory Shrink
     and Obsolescence.................      $  18,252             $  21,920             $  23,511               $  16,661


YEAR ENDED NOVEMBER 27, 1993:
     Reserve for Inventory Shrink
     and Obsolescence.................      $  12,848             $  23,948             $  18,544               $  18,252

</TABLE>




<PAGE> 1
                                                                     Exhibit 4.1

                      AMENDED AND RESTATED CREDIT AGREEMENT

                  AMENDED AND RESTATED  CREDIT  AGREEMENT,  dated as of November
20, 1995, among PAYLESS  CASHWAYS,  INC., an Iowa corporation (the  "Borrower"),
the banks and other financial  institutions  parties hereto (together with their
respective  successors  and assigns,  the  "Banks"),  CANADIAN  IMPERIAL BANK OF
COMMERCE, NEW YORK AGENCY (acting through one or more of its agencies,  branches
or affiliates, "CIBC"), as Administrative Agent (in such capacity, together with
any successor  agent,  the  "Administrative  Agent") and as Collateral Agent (in
such capacity,  together with any successor agent,  the "Collateral  Agent") and
THE BANK OF NOVA  SCOTIA,  NATIONSBANK  OF  TEXAS,  N.A.,  and  BANK OF  AMERICA
NATIONAL TRUST AND SAVINGS ASSOCIATION, as Co-Agents (in such capacity, together
with any successors and assigns, the "Co-Agents").

                              W I T N E S S E T H :

                  WHEREAS,   the   Borrower,   certain   of   the   Banks,   the
Administrative  Agent, the Collateral Agent and the Co-Agents are parties to the
Credit  Agreement,  dated as of November 18, 1994 (as amended  prior to the date
hereof, the "Existing Credit Agreement");

                  WHEREAS,  the Borrower has requested that the Existing  Credit
Agreement  be amended and  restated to (a) provide for an  additional  financial
institution  as a Bank to make Tranche B Term Loans (the "New Bank"),  (b) add a
$40,000,000  five year  senior  secured  Tranche B term  loan  facility  and (c)
otherwise amend the Existing Credit  Agreement and restate it in its entirety as
more  fully set forth  herein;  and the Banks,  the  Administrative  Agent,  the
Collateral  Agent and the Co-Agents  are willing,  upon and subject to the terms
and conditions  hereof,  to amend and restate the Existing Credit Agreement and,
in the case of the New Bank, to become a party hereto as a Bank;

                  NOW,  THEREFORE,  in  consideration  of the mutual  agreements
herein set forth, the parties hereto hereby agree as follows:

                             SECTION 1. DEFINITIONS

                  SECTION 1.1 Definitions.  The following terms, as used herein,
have the following meanings:

                  "Absolute Rate Money Market Loan" means any Money
Market Loan made pursuant to an Absolute Rate Money Market Loan
Request.
                  "Absolute  Rate Money  Market  Loan  Request"  means any Money
Market  Loan  Request  requesting  the Banks to make  Money  Market  Loans at an
absolute fixed rate for the term of the Money Market Loan.


                                                                     


<PAGE> 2


                  "Adjusted  London  Interbank  Offered Rate" applicable to each
day during any  Interest  Period  means a rate per annum  equal to the  quotient
obtained  (rounded  upwards,  if  necessary,  to the next higher 1/100 of 1%) by
dividing (i) the  applicable  LIBOR by (ii) 1.00 minus the  Euro-Dollar  Reserve
Percentage in effect for such day.

                  "Administrative Agent" has the meaning set forth in the
first paragraph of this Agreement.

                  "Affiliate"  as  applied  to any  Person  means  (x) any other
Person  directly  or  indirectly  controlling,  controlled  by, or under  common
control  with,  that Person or (y) any other  Person that owns or controls 5% or
more of any class of equity  securities of that Person or any of its Affiliates.
For the  purposes of this  definition,  "control"  (including  with  correlative
meanings,  the terms  "controlling,"  "controlled by," and "under common control
with"), as applied to any Person, means the possession,  directly or indirectly,
of the power to direct or cause the direction of the  management and policies of
that Person,  whether through the ownership of voting  securities or by contract
or otherwise.

                  "Aggregate  Outstanding Revolving Extensions of Credit" means,
as to any Bank at any  time,  an  amount  equal to the sum of (a) the  aggregate
principal  amount of all Revolving Loans made by such Bank then  outstanding and
(b) such Bank's  Revolving  Commitment  Percentage of the L/C  Obligations  then
outstanding.

                  "Agreement" means this Credit Agreement, as amended,  modified
or supplemented from time to time in accordance with the terms hereof.

                  "Applicable Index Rate" means, in respect of any Money
Market Loan requested pursuant to an Index Rate Money Market Loan
Request, LIBOR.

                  "Applicable Margin" means:

                  (a) with  respect  to the  Revolving  Loans,  for each  Margin
Period,  the rate per annum for the relevant  Type of  Revolving  Loan set forth
below  opposite  the Debt to EBITDA Ratio of the Borrower on the last day of the
fiscal quarter to which such Margin Period relates:


                                                      
                                                                     

<PAGE> 3



Debt to EBITDA                   CIBC Alternate                  Euro-Dollar
Ratio                            Base Rate Loans                 Loans
- --------------                   ---------------                 -----------

Greater than                         1.00%                           2.00%
4.25 to 1.0

Greater than                          .75%                           1.75%
3.75 to 1.0 but
less than or equal to
4.25 to 1.0

Greater than                          .50%                           1.50%
3.5 to 1.0 but
less than or equal to
3.75 to 1.0

Greater than                          .25%                           1.25%
3.0 to 1 but
less than or equal to
3.5 to 1.0

Less than                               0%                           1.00%
or equal to
3.0 to 1.0

provided,  however,  that until the Margin Period relating to the fiscal quarter
ending November 25, 1995, the Applicable Margin shall be .75% for CIBC Alternate
Base Rate Loans and 1.75% for Euro-Dollar Loans, and provided,  further, that if
at any time the Borrower shall fail to deliver the financial statements required
by  Section  8.1(a) and (b) for any fiscal  quarter  or the  related  Compliance
Certificate required by Section 8.1(c) on or before the date such statements and
Compliance  Certificate are required to be delivered  pursuant to such Sections,
the Debt to EBITDA Ratio shall be deemed for purposes of this  definition  to be
greater than 4.25 to 1.0 for the period which  commences five Domestic  Business
Days after such  required  date of  delivery  and ends on the date which is five
Domestic   Business  Days  after  such   financial   statements  and  Compliance
Certificate are actually delivered (each such period, a "Late Delivery Period"),
after which the Applicable  Margin for the remainder of such Margin Period shall
be determined in accordance with the preceding schedule (subject,  nevertheless,
to the overriding  provisions of this proviso  insofar as this proviso may apply
to any other then delinquent financial statements and/or Compliance Certificate)
and provided,  further, that if, when delivered, such statements and certificate
shall support a  determination  of an  Applicable  Margin for such Late Delivery
Period  which is less than  that  determined  therefor  in  accordance  with the
foregoing proviso,  the Applicable Margin for such period shall be retroactively
reduced to such lesser amount.


                                                      
                                                                     

<PAGE> 4

                  (b) with  respect to the Tranche B Term  Loans,  1.25% if such
Loans are CIBC Alternate Base Rate Loans and 2.25% if such Loans are Euro-Dollar
Loans.

                  "Application" means an application, in such form as the Letter
of Credit  Bank may  specify  from time to time (a copy of the  current  form of
which is attached hereto as Exhibit E),  requesting the Letter of Credit Bank to
open a Letter  of  Credit,  as such  application  may be  amended,  modified  or
supplemented from time to time.

                  "Available Revolving  Commitment" means, as to any Bank at any
time,  an amount  equal to the  excess,  if any,  of (a) such  Bank's  Revolving
Commitment over (b) such Bank's Aggregate
Outstanding Revolving Extensions of Credit.

                  "Bank  Obligations"  means all  obligations and liabilities of
the  Borrower  and its  Subsidiaries  under or in  connection  with  the  Credit
Documents,  now existing or hereafter  created,  contingent  or not, due or not,
arising by operation of law or otherwise.

                  "Beneficial  Ownership"  by a Person when used with respect to
any Voting Shares is defined to mean beneficial ownership by such Person of such
Voting Shares as defined in Rule 13d-3 of the Exchange Act.

                  "Borrowing"   means  a  borrowing   hereunder   consisting  of
Revolving  Loans or  Tranche  B Term  Loans  made to the  Borrower  by the Banks
pursuant to Section 2. A Borrowing is a "CIBC  Alternate Base Rate Borrowing" if
such Loans are CIBC Alternate  Base Rate Loans and a "Euro-Dollar  Borrowing" if
such Loans are Euro-Dollar Loans.

                  "Borrowing Date" means, any Domestic  Business Day, or, in the
case of Euro-Dollar  Loans, any Euro-Dollar  Business Day, specified in a notice
pursuant to (a) Section 2.2 or 4.2 as a date on which the Borrower  requests the
Banks to make Revolving Loans or Money Market Loans, respectively,  hereunder or
(b) Section 3.2 as a date on which the  Borrower  requests  the Letter of Credit
Bank to issue a Letter of Credit hereunder.

                  "Change  of  Control"  means the  occurrence  of either of the
following  events:  (x) any Person or any Persons  acting  together  which would
constitute  a Group,  together  with any  Affiliates  thereof,  shall  after the
Closing Date  purchase  Voting  Shares of the Borrower  such that such Person or
Group, together with such Affiliates, have Beneficial Ownership of Voting Shares
of the Borrower  entitling such Person or Group,  together with such Affiliates,
to  exercise  at least 40% of the total  voting  power of all  classes of Voting
Shares of the Borrower; or (y) any Person or any Group of Persons, together with
any Affiliates  thereof,  shall succeed in having a sufficient  number of its or
their nominees elected to the Board of Directors of the Borrower


                                                                     

<PAGE> 5


such that such  nominees so elected  (whether new or  continuing  as  directors)
shall constitute a majority of the Board of Directors of the Borrower.

                  "Charges" has the meaning set forth in Section 5.3.

                  "CIBC" has the meaning set forth in the first paragraph
of this Agreement.

                  "CIBC  Alternate  Base Rate" means on any  particular  date, a
rate of interest per annum equal to the higher of:

                  (a)      the rate of interest most recently announced
                           by CIBC at its Domestic Lending Office as its
                           base rate; and

                  (b)      the Federal Funds Rate for such date plus 1/2
                           of 1.0%.

The CIBC Alternate Base Rate is not  necessarily  intended to be the lowest rate
of interest charged by CIBC in connection with extensions of credit.

                  "CIBC Alternate Base Rate Borrowing" has the meaning set forth
in the definition of "Borrowing" in this Section.

                  "CIBC  Alternate  Base Rate Loan" means a Revolving  Loan or a
Tranche B Term Loan which bears interest as provided in Section 2.4(a).

                  "Closing  Date" means the date on which each of the conditions
precedent to the effectiveness of this Agreement  contained in Section 6.2 shall
have  been  satisfied  or  waived in  accordance  with the terms and  conditions
thereof.

                  "Code" means the Internal Revenue Code of 1986, as
amended, or any successor statute.

                  "Collateral"   means  all  personal  property   (tangible  and
intangible) in which a security interest, assignment or lien is now or hereafter
granted to the  Collateral  Agent for the benefit of the Collateral  Agent,  the
Administrative  Agent and the Banks, or which is now or hereafter  issued by the
Borrower or any of its  Subsidiaries to the Collateral  Agent for the benefit of
the Collateral  Agent, the  Administrative  Agent and the Banks, as security for
the Bank Obligations.

                  "Collateral Agent" has the meaning set forth in the
first paragraph of this Agreement.

                  "Commitment"  means, with respect to each Bank, the sum of (i)
such  Bank's  Revolving  Commitment  plus (ii) such  Bank's  Tranche B Term Loan
Commitment.


        
                                                                     

<PAGE> 6


                  "Commitment  Fee Rate"  means,  for each day during any Margin
Period,  the rate per annum set forth below opposite the Debt to EBITDA Ratio of
the Borrower on the last day of the fiscal  quarter to which such Margin  Period
relates:

                  Debt to EBITDA                          Commitment
                  Ratio                                   Fee Rate
                  --------------                          ----------

                  Greater than                               .50%
                  4.25 to 1.0

                  Less than or equal
                  to 4.25 to 1.0                             .375%

provided,  however,  that until the Margin Period relating to the fiscal quarter
ending November 25, 1995, the Commitment Fee Rate shall be .375%,  and provided,
further,  that if at any time the Borrower  shall fail to deliver the  financial
statements  required  by Section  8.1(a)  and (b) for any fiscal  quarter or the
related Compliance  Certificate required by Section 8.1(c) on or before the date
such statements and Compliance Certificate are required to be delivered pursuant
to such Sections,  the Debt to EBITDA Ratio shall be deemed for purposes of this
definition  to be greater than 4.25 to 1.0 for the period which  commences  five
Domestic Business Days after such required date of delivery and ends on the date
which is five  Domestic  Business  Days  after  such  financial  statements  and
Compliance  Certificate  are  actually  delivered  (each  such  period,  a "Late
Delivery Period"), after which the Commitment Fee Rate for the remainder of such
Margin  Period shall be determined  in  accordance  with the preceding  schedule
(subject,  nevertheless, to the overriding provisions of this proviso insofar as
this proviso may apply to any other then delinquent  financial statements and/or
Compliance  Certificate) and provided,  further,  that if, when delivered,  such
statements and  certificate  shall support a  determination  of a Commitment Fee
Rate for such Late Delivery Period which is less than that  determined  therefor
in  accordance  with the foregoing  proviso,  the  Commitment  Fee Rate for such
period shall be retroactively reduced to such lesser amount.

                  "Commitment  Transfer  Supplement" means a Commitment Transfer
Supplement substantially in the form of Exhibit I.

                  "Compliance Certificate" has the meaning set forth in
Section 8.1(c).

                  "Consolidated  Current  Liabilities" means at any date (i) the
consolidated  current liabilities (less any consolidated current tax liabilities
and any  consolidated  current Debt of the type described in clauses (i)-(iv) of
the  definition of "Debt" in this Section) of the Borrower and its  Consolidated
Subsidiaries  plus (ii) the current  liabilities  (other  than any  consolidated
current Debt of the type  described  in clauses  (i)-(iv) of the  definition  of
"Debt" in this Section) of any Person (other than

        

                                                                     

<PAGE> 7


the Borrower or a Consolidated  Subsidiary) which are Guaranteed by the Borrower
or a Consolidated Subsidiary, all determined as of such date.

                  "Consolidated  Net Worth"  means at any date the  consolidated
stockholders' equity of the Borrower and its Consolidated Subsidiaries ((i) less
an amount equal to any write-up in the book carrying  value of any assets of the
Borrower or any of its  Consolidated  Subsidiaries  resulting from a revaluation
thereof  subsequent  to  November  27,  1993,  (ii)  less  an  amount  equal  to
extraordinary  gains realized by the Borrower and its Consolidated  Subsidiaries
subsequent  to the Closing Date and (iii) plus an amount equal to  extraordinary
losses realized by the Borrower and its Consolidated  Subsidiaries subsequent to
the Closing Date).

                  "Consolidated  Subsidiary" means at any date any Subsidiary or
other  entity the  accounts  of which  would be  consolidated  with those of the
Borrower in its consolidated financial statements as of such date.

                  "Consolidated   Tangible   Net  Worth"   means  at  any  date,
Consolidated Net Worth after deducting therefrom the following:

                  (a) goodwill, including any amounts (however designated on the
         balance sheet) representing the cost of acquisitions of Subsidiaries in
         excess of underlying tangible assets;

                  (b)  patents, trademarks and copyrights; and

                  (c)  deferred   charges   (including,   but  not  limited  to,
         unamortized  debt  discount  and  expense,  organization  expenses  and
         experimental and development expenses, but excluding prepaid expenses).

                  "Contractual Obligation" as to any Person, means any provision
of any security  issued by such Person or of any agreement,  instrument or other
undertaking  to  which  such  Person  is a party  or by  which  it or any of its
property is bound.

                  "Credit  Documents"  means  this  Agreement,  the  Notes,  the
Applications,  the  Security  Documents,  the  Fee  Letter  and  all  documents,
instruments and agreements  executed and/or delivered in connection  herewith or
therewith.

                  "Debt" of any Person means at any date,  without  duplication,
(i) all obligations of such Person for borrowed  money,  (ii) all obligations of
such Person evidenced by bonds, debentures,  notes or other similar instruments,
(iii) all  obligations  of such  Person to pay the  deferred  purchase  price of
property or services,  except  trade  accounts  payable  arising in the ordinary
course of business,  (iv) all obligations of such Person as lessee under capital
leases, (v) all Debt of others

                                                      
                                                                     

<PAGE> 8


secured by a Lien on any asset of such Person  (other than Liens  arising  under
Permitted Operating Lease Transactions),  whether or not such Debt is assumed by
such  Person,  (vi)  all  Debt  of  others  Guaranteed  by  such  Person,  (vii)
indebtedness and other obligations  arising under acceptance  facilities and the
face amount of all letters of credit  issued for the account of such Person and,
without duplication,  all drafts drawn thereunder,  and (viii) any withdrawal or
other  liability  incurred under ERISA by such Person (or, if such Person is the
Borrower, the Borrower and its ERISA Affiliates) to a Multiemployer Plan.

                  "Debt for Borrowed Money" of any Person means the Debt of such
Person  described  in clauses (i) and (ii) of the  definition  of "Debt" in this
Section.

                  "Debt to EBITDA Ratio" means, as at the last day of any fiscal
quarter  of the  Borrower,  the  ratio  of (i)  the  aggregate  amount  of  then
outstanding Debt of the Borrower and its  Subsidiaries  described in clauses (i)
through (vi) of the  definition of "Debt" in this Section to (ii) EBITDA for the
period of four consecutive fiscal quarters then ending, provided, however, that,
for the purposes of calculating such ratio in connection with any  determination
of the  Applicable  Margin or the rate at which the commitment fee is calculated
pursuant to Section 2.5, the principal  amount of the Revolving  Loans deemed to
be  outstanding  on any  such  last  day  shall  be  equal to (x) the sum of the
principal amounts of such Loans outstanding on such day and on each of the three
immediately preceding fiscal quarter end dates divided by (y) four.

                  "Default"  means any condition or event which  constitutes  an
Event of  Default  or which  with the  giving of notice or lapse of time or both
would, unless cured or waived, become an Event of Default.

                  "Defaulting Bank" has the meaning set forth in the
definition of "Required Banks".

                  "Domestic  Business  Day"  means  any day  except a  Saturday,
Sunday or other day on which commercial banks in New York City are authorized by
law to close.

                  "Domestic  Lending Office" means  initially,  as to each Bank,
its office designated as such on Schedule I, and thereafter,  upon notice to the
Borrower and the  Administrative  Agent, such other office of such Bank, if any,
which shall be making or maintaining CIBC Alternate Base Rate Loans.

                  "EBITDA" means,  for any period,  the sum of (i)  consolidated
net income of the Borrower  and its  Consolidated  Subsidiaries  for such period
(excluding  extraordinary gains and losses),  plus (ii) interest and tax expense
of the Borrower and its Consolidated  Subsidiaries for such period to the extent
deducted in determining such consolidated net income plus (iii)

        
                                                                     

<PAGE> 9


depreciation  and  amortization  expense of the  Borrower  and its  Consolidated
Subsidiaries  for  such  period  to the  extent  deducted  in  determining  such
consolidated  net income,  plus (iv) equity losses  attributable  to the Mexican
Joint  Venture to the extent  deducted  in  determining  such  consolidated  net
income,  minus (v) equity gains attributable to the Mexican Joint Venture to the
extent included in determining such consolidated net income.

                  "Environmental Law" has the meaning set forth in
Section 8.22(e).

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974 and the regulations  promulgated and rulings issued thereunder,  as amended
from time to time.

                  "ERISA  Affiliate" means any trade or business (whether or not
incorporated)  which is a member of a controlled  group of which the Borrower or
any  Subsidiary  of the Borrower is a member and which is under  common  control
with the  Borrower  or any  Subsidiary  of the  Borrower  within the  meaning of
Section  414 of the Code and the  regulations  promulgated  and  rulings  issued
thereunder.

                  "ERISA Event" means (a) a  "reportable  event" as such term is
described in Section 4043 of ERISA (other than a "reportable  event" not subject
to the provision for 30-day notice to the PBGC under 29 C.F.R. 2615), or (b) the
withdrawal  of the  Borrower,  any  Subsidiary  of  the  Borrower  or any  ERISA
Affiliate of either of them from a Multiple  Employer Plan during a plan year in
which it was a  "substantial  employer",  as such  term is  defined  in  Section
4001(a)(2) of ERISA,  which would result in any  liability to the Borrower,  any
Subsidiary  of the  Borrower or any ERISA  Affiliate  of either of them,  or the
incurrence of liability by the Borrower,  any  Subsidiary of the Borrower or any
ERISA  Affiliate  of  either  of them  under  Section  4064 of  ERISA  upon  the
termination of a Multiple  Employer  Plan, or (c) an event  described in Section
4068(f) of ERISA,  or (d) the  distribution of a notice of intent to terminate a
Plan  pursuant  to  Section  4041(a)(2)  of  ERISA  or the  treatment  of a Plan
amendment as a termination  under Section 4041 of ERISA,  where, in either case,
such termination would result in any liability to the Borrower,  a Subsidiary of
the Borrower or any ERISA Affiliate of either of them, or (e) the failure by the
Borrower,  a Subsidiary of the Borrower or any ERISA Affiliate of either of them
to make a payment to a Plan  pursuant to Section  302(f)(1)  of ERISA or (f) the
adoption of any amendment to a Plan  requiring the provision of security to such
Plan pursuant to Section 307 of ERISA,  or (g) the institution of proceedings to
terminate a Plan by the PBGC under Section 4042 of ERISA, or (h) any other event
or condition which might constitute  grounds under Section 4042 of ERISA for the
termination of, or the appointment of a trustee to administer, any Plan.


         
                                                                     

<PAGE> 10


                  "Euro-Dollar Borrowing" has the meaning set forth in
the definition of "Borrowing" in this Section.

                  "Euro-Dollar  Business Day" means any Domestic Business Day on
which commercial banks are open for international  business  (including dealings
in dollar deposits) in London, England.

                  "Euro-Dollar  Lending  Office"  means,  as to each  Bank,  its
office,  branch or  affiliate  designated  as such on  Schedule  I or such other
office,  branch or affiliate of such Bank as it may  hereafter  designate as its
Euro-Dollar  Lending  Office by notice to the  Borrower  and the  Administrative
Agent.

                  "Euro-Dollar  Loan" means a Revolving Loan or a Tranche B Term
Loan which bears interest as provided in Section 2.5(b).

                  "Euro-Dollar   Reference  Bank"  means  the  principal  London
offices  of CIBC or such  other  Bank as may be  appointed  pursuant  to Section
11.6A(i).

                  "Euro-Dollar  Reserve  Percentage"  means  for  any  day  that
percentage  (expressed  as a  decimal)  which  is in  effect  on  such  day,  as
prescribed  by the Board of  Governors  of the  Federal  Reserve  System (or any
successor) for determining the maximum reserve  requirement for a member bank of
the Federal Reserve System in New York City with deposits exceeding five billion
dollars  in respect of  "Eurocurrency  liabilities"  (or in respect of any other
category  of  liabilities  which  includes  deposits by  reference  to which the
interest rate on  Euro-Dollar  Loans is determined or any category of extensions
of credit or other assets which includes loans by a non-United  States office of
any Bank to United States residents). The Adjusted London Interbank Offered Rate
shall be adjusted automatically on and as of the effective date of any change in
the Euro-Dollar Reserve Percentage.

                  "Event of Default" has the meaning set forth in Section 9.1.

                  "Excess Cash Flow" means,  for any period,  an amount equal to
the  sum of (i)  consolidated  net  income  or  loss  of the  Borrower  and  its
Consolidated  Subsidiaries  for such  period,  plus (ii) an amount  equal to the
amount of depreciation expense, amortization expense (including the amortization
of goodwill),  accrued non-cash  interest expense and all other non-cash charges
deducted  in  arriving at such  consolidated  net income or loss,  plus (iii) an
amount equal to the aggregate Net Cash Proceeds of the sale, lease,  transfer or
other  disposition of assets by the Borrower and its  Consolidated  Subsidiaries
during such period  (other than sales of  inventory  in the  ordinary  course of
business) to the extent not required to be applied to mandatory  prepayments  or
payments on the Loans,  plus (iv) an amount (whether negative or positive) equal
to the change in Consolidated Current Liabilities of the Borrower and its

         
                                                                     

<PAGE> 11


Consolidated  Subsidiaries during such period, plus (v) without duplication with
other items included in this definition the amount of any tax refunds or credits
received by the Borrower and its Consolidated  Subsidiaries  during such period,
less  (vi) an amount  (whether  negative  or  positive)  equal to the  change in
non-cash  current assets of the Borrower and its  Consolidated  Subsidiaries for
such  period,  less  (vii) an amount  equal to the  aggregate  amount of capital
expenditures  of the Borrower and its  Subsidiaries  permitted to be made during
such period  pursuant to Section 8.12, less (viii) an amount equal to the sum of
all  regularly  scheduled  payments and optional and  mandatory  prepayments  of
principal  on Debt for  Borrowed  Money  of the  Borrower  and its  Consolidated
Subsidiaries (other than on the Revolving Loans and Money Market Loans) actually
made during such period to the extent permitted  hereunder,  less (ix) an amount
equal to the amount of all  payments  described  in clauses  (i) and (ii) of the
definition  of  "Restricted  Payments",  if any,  actually  made by the Borrower
during such period, less (x) an amount equal to the net gain on the sale, lease,
transfer or other  disposition  of assets by the Borrower  and its  Consolidated
Subsidiaries  during such period  (other than sales of inventory in the ordinary
course of business) to the extent included in arriving at such  consolidated net
income  or loss,  less  (xi) an  amount  equal to the  aggregate  amount  of all
Investments (other than Temporary Cash Investments),  if any, actually made with
cash by the Borrower and its Subsidiaries during such period.

                  "Exchange Act" means the  Securities  Exchange Act of 1934, as
amended.

                  "Existing  Credit  Agreement" has the meaning set forth in the
recitals to this Agreement.

                  "Federal  Funds Rate"  means,  for any period,  a  fluctuating
interest  rate per annum equal for each day during  such period to the  weighted
average of the rates on overnight Federal funds transactions with members of the
Federal Reserve System arranged by Federal funds brokers,  as published for such
day (or,  if such day is not a Domestic  Business  Day,  for the next  preceding
Domestic Business Day) by the Federal Reserve Bank of New York, or, if such rate
is not so published for any day which is a Domestic Business Day, the average of
the quotations for such day on such transactions  received by the Administrative
Agent from three Federal funds brokers of recognized standing selected by it.

                  "Fee Letter" means the fee letter dated as of October 15, 1994
as  supplemented  by the fee letter dated as of November 20, 1995, each of which
is between the  Borrower  and the  Administrative  Agent with respect to certain
fees, as the same may be further  amended,  supplemented  or otherwise  modified
from time to time by a written instrument executed by the parties thereto.


         
                                                                     

<PAGE> 12


                  "GE Credit Program  Documents"  means the Monogram Credit Card
Bank of Georgia Program  Agreement,  dated as of November 27, 1989, by and among
the  Borrower,  Somerville  and  Monogram  Credit  Card Bank of Georgia  and the
Commercial Credit Account Purchase and Service  Agreement,  dated as of November
28,  1993,  between  the  Borrower,  Somerville  and  General  Electric  Capital
Corporation, as amended, modified or supplemented from time to time.

                  "Governmental  Authority"  means any  federal,  state,  local,
foreign  or  other   governmental  or  administrative   body,   instrumentality,
department  or agency  or any  court,  tribunal,  administrative  hearing  body,
arbitration panel, commission or other similar dispute resolving panel or body.

                  "Grid  Money  Market  Loan Note" has the  meaning set forth in
Section 4.4(a) of the Existing Credit Agreement;  collectively,  the "Grid Money
Market Loan Notes."

                  "Group"  means a "group" for purposes of Section  13(d) of the
Exchange Act.

                  "Guarantee" by any Person means any obligation,  contingent or
otherwise,  of such Person directly or indirectly guaranteeing any Debt or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to purchase or pay (or  advance or supply  funds for the  purchase or
payment  of)  such  Debt or other  obligation  (whether  arising  by  virtue  of
partnership arrangements,  by agreement to keep-well, to purchase assets, goods,
securities  or services,  to  take-or-pay,  or to maintain  financial  statement
conditions or otherwise) or (ii) entered into for the purpose of assuring in any
other manner the obligee of such Debt or other obligation of the payment thereof
or to protect  such  obligee  against  loss in respect  thereof  (in whole or in
part),  provided  that the term  Guarantee  shall not include  endorsements  for
collection or deposit in the ordinary course of business.  The term  "Guarantee"
used as a verb has a corresponding meaning.

                  "Hazardous  Substance"  has the  meaning  set forth in Section
8.22(e).

                  "Indemnified  Party"  has the  meaning  set  forth in  Section
11.10.

                  "Index Rate Money  Market  Loan"  means any Money  Market Loan
made pursuant to an Index Rate Money Market Loan Request.

                  "Index Rate Money Market Loan Request"  means any Money Market
Loan  Request  requesting  the Banks to offer to make Money  Market  Loans at an
interest rate equal to LIBOR for the applicable period plus (or minus) a margin.


         
                                                                     

<PAGE> 13


                  "Individual Money Market Loan Note" has the meaning set
forth in Section 4.4(b).

                  "Insufficiency"  means,  with respect to any Plan, the amount,
if any, of its unfunded benefit  liabilities,  as defined in Section 4001(a)(18)
of ERISA.

                  "Interest Coverage Ratio" has the meaning set forth in Section
8.17.

                  "Interest  Period"  means,  with  respect to each  Euro-Dollar
Borrowing,  (i) initially,  the period  commencing on the date of such Borrowing
and ending one, two, three or six months  thereafter,  as the Borrower may elect
in the applicable  Notice of Borrowing or notice of conversion,  as the case may
be, with respect thereto and (ii) thereafter, each period commencing on the last
day of the  next  preceding  Interest  Period  applicable  to  such  Euro-Dollar
Borrowing and ending one, two, three or six months  thereafter,  as the Borrower
may elect by irrevocable  notice received by the  Administrative  Agent prior to
11:00  A.M.,  New York  City  time,  on the day  which is not  less  than  three
Euro-Dollar  Business Days prior to the end of the then current  Interest Period
with respect thereto; provided that:

                  (a) any  Interest  Period which would  otherwise  end on a day
         which is not a  Euro-Dollar  Business Day shall be extended to the next
         succeeding  Euro-Dollar  Business Day unless such Euro-Dollar  Business
         Day falls in another calendar month, in which case such Interest Period
         shall end on the next preceding Euro-Dollar Business Day;

                  (b) any Interest  Period which begins on the last  Euro-Dollar
         Business  Day of a  calendar  month (or on a day for which  there is no
         numerically  corresponding day in the calendar month at the end of such
         Interest  Period) shall,  subject to clause (c) below,  end on the last
         Euro-Dollar Business Day of a calendar month;

                  (c) if any Interest Period would  otherwise  include a date on
         which a scheduled  payment of principal of any of the Loans is required
         to be made under this  Agreement  but does not end on such date,  then,
         subject to  Section  5.5,  (i) the  Interest  Period for the  principal
         amount (if any) of each Loan  required  to be repaid on such date shall
         end on such  date and (ii) the  remainder  (if any) of each  such  Loan
         shall have an Interest  Period  determined in accordance with the other
         provisions of this definition; and

                  (d) any Interest Period that would otherwise extend beyond the
         Revolving  Termination  Date or beyond the date final payment is due on
         the Tranche B Term Loans, as the case may be, shall, subject to Section
         5.5, end on such date.


         
                                                                     

<PAGE> 14


                  "Inter-Facility Agreement" means the inter-facility agreement,
substantially  in the form of Exhibit K to the Existing Credit  Agreement by and
among the Collateral Agent, the Administrative  Agent, the Merchandise Letter of
Credit Bank, the Borrower and Somerville, as amended,  supplemented or otherwise
modified from time to time.

                  "Investment"  means any  investment in any Person,  whether by
means of asset or share purchase,  capital  contribution,  loan,  advance,  time
deposit or  otherwise,  other than any such purchase from such Person either (i)
constituting a capital  expenditure  that is covered by Section 8.12  (including
associated  good  will)  or  (ii)  in the  ordinary  course  of the  purchaser's
business.

                  "L/C Fee Payment Date" means the last day of each March, June,
September and December.

                  "L/C  Obligations"  means, at any time, an amount equal to the
sum of (a) the aggregate  undrawn and unexpired  amount of the then  outstanding
Letters of Credit and (b) the  aggregate  amount of  drawings  under  Letters of
Credit which have not then been reimbursed pursuant to Section 3.5.

                  "L/C Participants"  means,  collectively,  with respect to any
Letter of Credit, all the Banks which have Revolving  Commitments other than the
Letter of Credit Bank which is the issuer thereof.

                  "L/C Rate"  means a rate per annum that is at all times  equal
to the Applicable  Margin for Euro-Dollar Loans that are Revolving Loans then in
effect.

                  "Lending  Office" means, as to each Bank, its Domestic Lending
Office or its Euro-Dollar Lending Office, as the context may require.

                  "Letter of Credit"  has the  meaning  set forth in  subsection
3.1(a).

                  "Letter  of  Credit   Bank"  means  CIBC  or  any  other  Bank
designated by the Borrower with the consent of such Bank and the  Administrative
Agent to replace the previous Letter of Credit Bank.

                  "LIBOR" with respect to each Interest  Period  pertaining to a
Euro-Dollar  Loan (or with  respect to each  period  during  which an Index Rate
Money Market Loan is to remain outstanding), means the rate (rounded upwards, if
necessary,  to the next higher  1/16 of 1%) per annum at which  deposits in U.S.
Dollars are offered to the  Euro-Dollar  Reference Bank in the London  interbank
market at approximately  11:00 A.M. (London time) two Euro-Dollar  Business Days
before the first day of such Interest Period (or period in respect of such Index
Rate Money Market Loan, as the

         
                                                                     

<PAGE> 15


case may be) in an amount  approximately  equal to the  principal  amount of the
Euro-Dollar Loan of the Euro-Dollar Reference Bank to which such Interest Period
is to apply (or, in the case of an Index Rate Money  Market  Loan,  in an amount
equal to $1,000,000) and for a period of time comparable to such Interest Period
(or period in respect of an Index Rate Money Market Loan, as the case may be).

                  "Lien" means,  with respect to any asset, any mortgage,  lien,
pledge, charge,  security interest or encumbrance of any kind in respect of such
asset. For the purposes of this Agreement,  the Borrower or any Subsidiary shall
be deemed to own  subject  to a Lien any asset  which it has  acquired  or holds
subject  to the  interest  of a vendor or  lessor  under  any  conditional  sale
agreement,  capital lease or other title  retention  agreement  relating to such
asset.

                  "Loans" means the collective reference to the Revolving Loans,
the Tranche B Term Loans and the Money Market Loans; individually, a "Loan".

                  "Margin Period" in relation to any fiscal  quarter,  means the
period which (i) commences five Domestic  Business Days after the earlier of (x)
the date of delivery to the  Administrative  Agent of the  financial  statements
required by Section  8.1(a) or (b) for such  quarter and the related  Compliance
Certificate required by Section 8.1(c) or (y) the date by which such delivery is
required, and (ii) ends four Domestic Business Days after the earlier of (x) the
date of delivery to the  Administrative  Agent of such financial  statements and
related Compliance Certificate for the next succeeding fiscal quarter or (y) the
date by which such delivery is required.

                  "Margin Stock" has the meaning set forth in Regulation U.

                  "Materially  Adverse  Effect"  means (i) with  respect  to the
Borrower and its  Subsidiaries,  any materially  adverse change in the business,
operations,  condition  (financial  or  otherwise),  assets or  prospects of the
Borrower and its Subsidiaries taken as a whole, or (ii) any fact or circumstance
as to which,  singly or in the  aggregate,  the  Borrower  has reason to believe
there is a reasonable  possibility of (a) a materially  adverse change described
in clause (i) or (b) the inability of the Borrower or any of its Subsidiaries to
perform in any  material  respect its  obligations  hereunder or under the other
Credit Documents.

                  "Merchandise Letter of Credit Bank" means any bank which shall
issue  documentary  letters  of credit  under the  Merchandise  Letter of Credit
Facility, together with its successors.

                  "Merchandise  Letter of Credit  Facility"  means the Letter of
Credit Issuance and Reimbursement Agreement dated as of

         
                                                                     

<PAGE> 16


November  18,  1994  between  Commerce  Bank,  N.A.  and the  Borrower,  as such
agreement may be amended, supplemented, otherwise modified or replaced from time
to time with the consent of the Required Banks.

                  "Mexican Joint  Venture" means the joint venture  entered into
between the Borrower and Alfa S.A. de C.V., a Mexican corporation, or any of its
Subsidiaries,  pursuant  to the terms of that  certain  Shareholders'  Agreement
dated as of October 18, 1993,  as such  Shareholders'  Agreement may be amended,
supplemented or otherwise  modified from time to time in a manner not adverse to
the interests of the Banks.

                  "Minority  Investment" means any Investment  consisting of the
acquisition of ownership interests in any partnership or joint venture.

                  "Money  Market  Loan  Assignees"  has the meaning set forth in
Section 11.6B(a).

                  "Money Market Loan Assignment"  means any assignment by a Bank
to a Money Market Loan  Assignee of a Money  Market Loan and related  Individual
Money Market Loan Note;  any such Money Market Loan  Assignment to be registered
in the Register  must set forth,  in respect of the Money  Market Loan  Assignee
thereunder,  the full name of such Money Market Loan  Assignee,  its address for
notices,  its lending  office address (in each case with telephone and facsimile
transmission  numbers) and payment  instructions  for all payments to such Money
Market Loan  Assignee,  and must  contain an agreement by such Money Market Loan
Assignee to comply with the provisions of Section 11.6B and Section  11.6A(g) to
the same extent as any Bank.

                  "Money  Market Loan  Commitment  Period" means the period from
and  including  the  Closing  Date  until the date which is 15 days prior to the
Revolving Credit Termination Date.

                  "Money Market Loan  Confirmation"  means each  confirmation by
the Borrower of its  acceptance of Money Market Loan Offers,  which Money Market
Loan Confirmation shall be substantially in the form of Exhibit H-1 and shall be
delivered to the Administrative Agent in writing or by facsimile transmission.

                  "Money  Market Loan Interest  Payment Date" means,  as to each
Money Market Loan, each interest payment date specified by the Borrower for such
Money Market Loan in the related Money Market Loan Request.

                  "Money  Market  Loan  Maturity  Date"  means,  as to any Money
Market Loan, the date specified by the Borrower pursuant to Section 4.2(d)(2) in
its acceptance of the related Money Market Loan Offer.


                                                      
                                                                     

<PAGE> 17


                  "Money  Market Loan Notes" means the  collective  reference to
the Grid Money  Market Loan Notes and the  Individual  Money  Market Loan Notes;
each, individually, a "Money Market Loan Note."

                  "Money  Market Loan Offer"  means each offer by a Bank to make
Money Market Loans  pursuant to a Money Market Loan Request,  which Money Market
Loan Offer shall contain the  information  specified in Exhibit H-2 and shall be
delivered to the  Administrative  Agent by telephone,  immediately  confirmed by
facsimile transmission.

                  "Money Market Loan Request" means each request by the Borrower
for Banks to submit bids to make Money Market Loans, which request shall contain
the  information  in respect of such requested  Money Market Loans  specified in
Exhibit H-3 and shall be  delivered  to the  Administrative  Agent in writing or
facsimile  transmission,  or by  telephone,  immediately  confirmed by facsimile
transmission.

                  "Money  Market  Loans"  means  each  Money  Market  Loan  made
pursuant to Section 4.

                  "Moody's"  means Moody's  Investors  Service,  Inc. or if such
company shall cease to issue ratings,  another nationally recognized statistical
rating company selected in good faith by mutual agreement of the  Administrative
Agent and the Borrower.

                  "Multiemployer  Plan" means a "multiemployer  plan" as defined
in Section  4001(a)(3)  of ERISA to which the  Borrower,  any  Subsidiary of the
Borrower  or any ERISA  Affiliate  of either  of them is making or  accruing  an
obligation to make  contributions  or has within any of the preceding three plan
years made or accrued an obligation to make contributions.

                  "Multiple Employer Plan" means an employee benefit plan, other
than a Multiemployer  Plan,  subject to Title IV of ERISA to which the Borrower,
any  Subsidiary  of the  Borrower or any ERISA  Affiliate of the Borrower or any
Subsidiary of the Borrower,  and more than one employer other than the Borrower,
any  Subsidiary  of the  Borrower or an ERISA  Affiliate  of the Borrower or any
Subsidiary  of the  Borrower,  is  making  or  accruing  an  obligation  to make
contributions  or, in the event that any such plan has terminated,  to which the
Borrower,  any Subsidiary of the Borrower or any ERISA Affiliate of the Borrower
or any  Subsidiary  of the  Borrower  made  or  accrued  an  obligation  to make
contributions  during  any  of  the  five  plan  years  preceding  the  date  of
termination of such plan.

                  "Net Cash  Proceeds"  means,  with  respect to any issuance or
creation  of any  Debt or any  other  financing  or any  sale,  lease  or  other
disposition  of assets or issuance of capital  stock (other than pursuant to the
exercise  of  employee  or  director  stock  options),  (a)  the  cash  proceeds
(including, without limita-

                                                      
                                                                     

<PAGE> 18



tion,  all cash  proceeds  received  by way of  deferred  payment  of  principal
pursuant to a note or installment receivable or otherwise,  but only as and when
received) received by the Borrower or any Subsidiary of the Borrower,  minus (b)
brokerage commissions and other reasonable fees and expenses (including fees and
expenses of counsel and investment  bankers)  related to such  financing,  sale,
lease or other  disposition  or issuance,  and minus (c) in the case of any such
issuance or creation of any Debt or financing,  sale, lease or other disposition
of assets,  (i)  provisions  for all taxes  payable as a result  thereof  and in
connection  therewith,  (ii)  payments made to retire Debt (other than the Loans
and,  in the case of any sale  described  in the  second  proviso  to the second
sentence of Section 2.7(b),  the Prudential Real Estate Financing) secured by or
otherwise  relating directly to such assets being sold or otherwise  disposed of
or the assets  which are securing  such  issuance,  creation or financing  where
payment of such Debt is required in connection  therewith and (iii)  appropriate
amounts to be provided by the Borrower or any Subsidiary of the Borrower, as the
case may be, as a reserve,  in accordance  with  generally  accepted  accounting
principles  consistently  applied with those applied in the  preparation  of the
financial  statements  referred to in Section  7.9(b),  against any  liabilities
associated with such assets being sold or otherwise  disposed of and retained by
the Borrower or any  Subsidiary of the Borrower,  as the case may be, after such
sale, lease or other disposition of such assets.

                  "Note  Pledge  Agreement"  means  the note  pledge  agreement,
substantially in the form of Exhibit C to the Existing Credit Agreement, entered
into  between  the  Borrower  and the  Collateral  Agent for the  benefit of the
Collateral Agent, the Administrative Agent, the Banks and the Merchandise Letter
of Credit Bank,  as amended,  supplemented  or otherwise  modified  from time to
time.

                  "Notes" means the collective reference to the Revolving Notes,
the  Tranche B Term  Loan  Notes and the Money  Market  Notes;  individually,  a
"Note".

                  "Notice of  Borrowing"  has the  meaning  set forth in Section
2.2.

                  "Pad  Site" has the  meaning  set forth in the  definition  of
"Permitted Pad Sale".

                  "Participants" has the meaning set forth in Section 11.6A(b).

                  "Participating  Interest" means with respect to each Letter of
Credit (i) in the case of the Letter of Credit Bank, its interest in such Letter
of Credit and any Application or time draft relating thereto after giving effect
to the granting of any participating  interests therein pursuant hereto and (ii)
in the case of each L/C Participant, its undivided participating

                                                      
                                                                     

<PAGE> 19


interest in such  Letter of Credit and any  Application  or time draft  relating
thereto.

                  "PBGC" means the Pension Benefit  Guaranty  Corporation or any
entity succeeding to any or all of its functions under ERISA.

                  "Permitted  Operating Lease  Transactions"  means an operating
lease of facilities or tangible  personal  property by the Borrower,  as lessee,
under  which the  Borrower  provides a Lien on its  interest  in the  underlying
operating lease and on its interest, if any, in the underlying leased facilities
or property.

                  "Permitted  Pad Sale" means any sale of that portion (any such
portion,  a "Pad Site") of any real property  acquired by the Borrower in excess
of the portion thereof needed for the operation of a retail store, as determined
by the Borrower; provided that (i) the acquisition of such real property was not
prohibited by any provision of this Agreement, (ii) the aggregate acreage of all
Pad Sites on such real property does not exceed 50% of the total acreage of such
real  property and (iii) such sale is completed  within  eighteen  months of the
acquisition of such real property.

                  "Person" means an individual, a corporation,  a partnership, a
joint  venture,  an  association,  a trust or any other entity or  organization,
including a government or political  subdivision or an agency or instrumentality
thereof.

                  "Plan"   means  an  employee   benefit   plan  (other  than  a
Multiemployer  Plan),  including any Multiple Employer Plan, which is or, in the
event  that any such  plan has been  terminated  within  five  years  after  the
occurrence of a transaction  described in Section 4069 of ERISA,  was maintained
for  employees  of the  Borrower,  any  Subsidiary  of the Borrower or any ERISA
Affiliate  of the Borrower or any  Subsidiary  of the Borrower and is subject to
Title IV of ERISA.

                  "Pledge Agreements" means the collective reference to the Note
Pledge Agreement and the Stock Pledge Agreement.

                  "Projected Cash Flow Financial Statements" has the meaning set
forth in Section 7.9(c).

                  "Property" has the meaning set forth in Section 8.22(a).

                  "Prudential"   means  The  Prudential   Insurance  Company  of
America.

                  "Prudential  Loan Agreement"  means the Loan Agreement,  dated
June 20, 1989, by and among the Borrower,  Knox Home Centers,  Inc.,  Somerville
and Prudential, as the same may be

                                                      
                                                                     

<PAGE> 20



amended,  supplemented  or otherwise  modified  pursuant to the terms hereof and
thereof.

                  "Prudential  Real Estate  Financing"  means the  financing  by
Prudential  provided for by the  Prudential  Loan  Agreement  and other  related
documentation.

                  "Purchasing  Banks"  has the  meaning  set  forth  in  Section
11.6A(c).

                  "Register" has the meaning set forth in Section 11.6A(d).

                  "Regulation G" means Regulation G of the Board of Governors of
the Federal Reserve System (or any successor), as in effect from time to time.

                  "Regulation U" means Regulation U of the Board of Governors of
the Federal Reserve System (or any successor), as in effect from time to time.

                  "Reimbursement   Obligation"   means  the  obligation  of  the
Borrower  to  reimburse  the Letter of Credit  Bank  pursuant to Section 3.5 for
amounts  drawn under  Letters of Credit  issued by such Bank and for payments of
time drafts accepted thereunder.

                  "Remedial Work" has the meaning set forth in Section 8.22(c).

                  "Rent Expense" means all expenses related to operating leases.

                  "Required  Banks"  means at any time Banks having an aggregate
amount of the Revolving Commitments (or, after the Revolving Commitments expire,
are terminated or are fully utilized,  Revolving  Loans) and/or aggregate amount
of the  Tranche  B Term Loan  Commitments  (or,  after  the  Tranche B Term Loan
Commitments expire, are terminated or are fully utilized,  Tranche B Term Loans)
which  constitute  at least  51% of the sum of (x) the  aggregate  amount of all
Revolving   Commitments  (or,  after  the  Revolving   Commitments  expire,  are
terminated or are fully utilized,  Revolving Loans) and (y) the aggregate amount
of the  Tranche  B Term Loan  Commitments  (or,  after  the  Tranche B Term Loan
Commitments expire, are terminated or are fully utilized,  Tranche B Term Loans)
then  in  effect  or  outstanding;  provided,  that  for  the  purposes  of this
definition the Commitments and Loans of any Bank shall be disregarded if and for
so long as such Bank (each, a "Defaulting Bank") shall have not theretofore made
available  to (i)  the  Administrative  Agent  its  pro  rata  share  of a given
Borrowing in  accordance  with Section  2.2(c) or (ii) the Letter of Credit Bank
its  pro  rata  share  of  a  given  unreimbursed  reimbursement  obligation  in
accordance with Section 3.4(a).


         
                                                                     

<PAGE> 21



                  "Required  Revolving  Credit  Banks"  means at any time  Banks
having an aggregate amount of the Revolving Commitments (or, after the Revolving
Commitments expire, are terminated or are fully utilized, Revolving Loans) which
constitute  at least 51% of the aggregate  amount of all  Revolving  Commitments
(or,  after  the  Revolving  Commitments  expire,  are  terminated  or are fully
utilized, Revolving Loans) then in effect or outstanding; provided, that for the
purposes of this definition the  Commitments  and Loans of any Revolving  Credit
Bank  shall be  disregarded  if and for so long as such  Revolving  Credit  Bank
(each, a "Defaulting Bank") shall have not theretofore made available to (i) the
Administrative  Agent its pro rata share of a given Borrowing in accordance with
Section  2.2(c) or (ii) the Letter of Credit  Bank its pro rata share of a given
unreimbursed reimbursement obligation in accordance with Section 3.4(a).

                  "Required Tranche B Term Loan Banks" means at any time Tranche
B Term  Loan  Banks  having  an  aggregate  amount  of the  Tranche  B Term Loan
Commitments  (or,  after  the  Tranche  B  Term  Loan  Commitments  expire,  are
terminated  or are fully  utilized,  Tranche B Term Loans) which  constitute  at
least 51% of the aggregate  amount of the Tranche B Term Loan  Commitments  (or,
after the Tranche B Term Loan  Commitments  expire,  are terminated or are fully
utilized,  Tranche B Term Loans) then in effect or outstanding;  provided,  that
for the purposes of this  definition the  Commitments and Loans of any Tranche B
Term Loan Bank shall be  disregarded  if and for so long as such  Tranche B Term
Loan Bank (each, a "Defaulting  Bank") shall have not theretofore made available
to the  Administrative  Agent  its  pro  rata  share  of a  given  Borrowing  in
accordance with Section 2.2(c).

                  "Requirement  of Law" means as to any Person,  the articles or
certificate of incorporation  and by-laws or other  organizational  or governing
documents  of  such  Person,  and  any  law,  treaty,   rule  or  regulation  or
determination of an arbitrator or a court or other  Governmental  Authority,  in
each case applicable to or binding upon such Person or any of its property or to
which such Person or any of its property is subject.

                  "Restricted   Payment"   means  (i)  any   dividend  or  other
distribution  on  any  shares  of  the  Borrower's   capital  stock  (common  or
preferred),  (ii) any payment (including,  without limitation, the setting aside
of  assets  or the  deposit  of funds  therefor)  on  account  of the  purchase,
redemption,  retirement  or  acquisition  of (a) any  shares  of the  Borrower's
capital stock or (b) any option, warrant or other right to acquire shares of the
Borrower's  capital  stock,  (iii) any payment or  prepayment  of  principal  or
interest  on  account  of Debt for  Borrowed  Money  (other  than the  Loans but
including,  without  limitation,  the Senior Subordinated Note) or any purchase,
defeasance,  redemption,  retirement or acquisition of any principal or interest
on such Debt (including,  without limitation, the setting aside of assets or the
deposit of funds  therefor) or (iv) any payment of management or consulting fees
to an Affiliate of the

         
                                                                     

<PAGE> 22


Borrower;  provided,  however,  that the  conversion  into  common  stock of the
Borrower of all or any portion of the Borrower's Series A Cumulative Convertible
Preferred  Stock  shall not be deemed to result in a  Restricted  Payment;  and,
provided,  further,  that the  conversion  of shares of any class of the  common
stock of the Borrower into another  class of common stock of the Borrower  shall
not be deemed to result in a Restricted Payment.

                  "Revolving   Borrowing"   means  a  borrowing   consisting  of
Revolving Loans of the same Type made on the same day.

                  "Revolving Commitment" means as to any Bank, the obligation of
such Bank to make  Revolving  Loans to the  Borrower in an  aggregate  principal
amount at any one time  outstanding not to exceed the amount set forth under the
heading "Revolving Commitments" opposite such Bank's name on Schedule I, as such
amount may be reduced or adjusted from time to time pursuant to this Agreement.

                  "Revolving Commitment Percentage" means, as to any Bank at any
time, the percentage of the aggregate Revolving  Commitments then constituted by
such  Bank's  Revolving   Commitment  (or,  at  any  time  after  the  Revolving
Commitments  shall have expired or  terminated,  the percentage of the aggregate
principal amount of the Revolving Loans then outstanding then constituted by the
aggregate principal amount of such Bank's Revolving Loans then outstanding).

                  "Revolving  Credit Bank" means each Bank which has a Revolving
Commitment or which has made Revolving Loans.

                  "Revolving  Credit Period" means the period  commencing on the
Closing Date and ending on the Revolving  Termination  Date, or the earlier date
of termination in whole of the Revolving  Commitments pursuant to Section 2.6 or
2.7.

                  "Revolving Loans" has the meaning set forth in Section 2.1(a).

                  "Revolving  Note" means a  promissory  note of the Borrower to
the order of any Bank,  substantially  in the form of Exhibit A to the  Existing
Credit Agreement (which form is reproduced as Exhibit A hereto),  evidencing the
obligation  of the Borrower to repay the  Revolving  Loans made by such Bank, as
amended, modified, supplemented, replaced or substituted for from time to time.

                  "Revolving Termination Date" means November 18, 1999.

                  "SEC" means the Securities and Exchange Commission.

                  "Security    Agreement"    means   the   security    agreement
substantially in the form of Exhibit D to the Existing Credit Agreement  entered
into between the Borrower and the Collateral

              
                                                                     

<PAGE> 23



Agent,  and such other  security  agreements,  assignments,  pledges and similar
documents,  in form and substance  satisfactory to the Administrative  Agent, as
the Administrative Agent may request, pursuant to which the Borrower shall grant
to  the  Collateral  Agent  for  the  benefit  of  the  Collateral   Agent,  the
Administrative  Agent,  the Banks and the  Merchandise  Letter of Credit  Bank a
valid,  perfected and enforceable  first (unless  otherwise  permitted  therein)
priority lien on and security  interest in certain  tangible  and/or  intangible
assets  of  the  Borrower  (other  than  inventory),  as  amended,  modified  or
supplemented from time to time.

                  "Security   Documents"  means  the  Security  Agreement,   the
Subsidiary Security Agreement,  the Subsidiary Guarantee,  the Pledge Agreements
and all other security  agreements,  mortgages,  pledges and  assignments at any
time  delivered  by the Borrower or its  Subsidiaries  to the  Collateral  Agent
pursuant to the terms of this  Agreement,  as amended,  modified or supplemented
from time to time.

                  "Senior  Subordinated  Note  Indenture"  means  the  Indenture
between the Borrower and United  States Trust  Company of New York,  dated as of
April 20, 1993 pursuant to which the Senior  Subordinated  Notes were issued, as
the same may be amended,  supplemented  or  otherwise  modified  pursuant to the
terms hereof and thereof.

                  "Senior Subordinated Notes" means the Borrower's 9-1/8% Senior
Subordinated Notes due April 15, 2003 issued pursuant to the Senior Subordinated
Note Indenture.

                  "Somerville"  means Somerville  Lumber and Supply Co., Inc., a
Massachusetts corporation.

                  "S&P" means  Standard & Poor's  Ratings  Group,  a division of
McGraw-Hill,  Inc.,  or if such company  shall cease to issue  ratings,  another
nationally  recognized  statistical  rating  company  selected  in good faith by
mutual agreement of the Administrative Agent and the Borrower.

                  "Stock   Pledge   Agreement"   means  the  pledge   agreement,
substantially in the form of Exhibit G to the Existing Credit Agreement, entered
into  between  the  Borrower  and the  Collateral  Agent,  pursuant to which the
Borrower shall maintain in favor of the Collateral  Agent for the benefit of the
Collateral Agent, the Administrative Agent, the Banks and the Merchandise Letter
of Credit Bank, a valid,  perfected and  enforceable  first priority lien on and
security  interest  in  all  shares  of  stock  of the  Borrower's  Subsidiaries
identified therein, as amended,  supplemented or otherwise modified from time to
time.

                  "Subsidiary"  means any  corporation  or other entity of which
securities or other ownership  interests having ordinary voting power to elect a
majority of the board of directors or

              

                                                                     

<PAGE> 24


other  persons  performing  similar  functions  are  at  the  time  directly  or
indirectly owned by the Borrower.

                  "Subsidiary  Guarantee" means the guarantee,  substantially in
the form of Exhibit E to the  Existing  Credit  Agreement,  entered into between
Somerville and the Collateral Agent for the benefit of the Collateral Agent, the
Administrative  Agent,  the Banks and the Merchandise  Letter of Credit Bank, as
the same may be amended, supplemented or otherwise modified from time to time.

                  "Subsidiary  Security Agreement" means the security agreement,
substantially in the form of Exhibit F to the Existing Credit Agreement, made by
Somerville in favor of the Collateral  Agent,  for the benefit of the Collateral
Agent, the Administrative  Agent, the Banks and the Merchandise Letter of Credit
Bank, as the same may be amended,  supplemented or otherwise  modified from time
to time.

                  "Temporary Cash Investment" means any Investment in (i) direct
obligations  of  the  United  States  or  any  agency  thereof,  or  obligations
guaranteed by the United States or any agency  thereof,  (ii)  commercial  paper
rated in the highest grade (A1+/P1 or its equivalent) by a nationally recognized
credit rating  agency or (iii) time deposits  with,  including  certificates  of
deposit  issued by, any office located in the United States of any bank or trust
company that has capital,  surplus and undivided  profits  aggregating  at least
U.S.  $500,000,000,  and whose long term debt is rated A or higher by S&P and A2
or higher by Moody's,  provided in each case that such Investment matures within
one year from the date of acquisition thereof by the Borrower or a Subsidiary.

                  "Tranche B Term Loan Bank" means each Bank which has a Tranche
B Term Loan Commitment or which has made a Tranche B Term Loan.

                  "Tranche B Term Loan Commitment"  means,  with respect to each
Bank,  the amount set forth  opposite the name of such Bank on Schedule I (or in
the  Commitment  Transfer  Supplement  pursuant to which such Bank became a Bank
hereunder)  as its  "Tranche  B Term Loan  Commitment",  as such  amount  may be
adjusted pursuant to Section 11.6A.

                  "Tranche B Term Loan Commitment  Percentage"  means, as to any
Bank at any time,  the  percentage  of the  aggregate  Tranche B Term Loans then
constituted by such Bank's Tranche B Term Loans.

                  "Tranche B Term Loan Maturity Date" means November 18, 2000.

                  "Tranche B Term Loan Note" means a promissory note of
the Borrower to the order of any Bank, substantially in the form

         
         

                                                            

<PAGE> 25


of Exhibit B hereto,  evidencing  the  obligation  of the  Borrower to repay the
Tranche B Term Loans  made by such Bank,  as  amended,  modified,  supplemented,
replaced or substituted for from time to time.

                  "Tranche B Term  Loans" has the  meaning  set forth in Section
2.1(b).

                  "Transferee" has the meaning set forth in Section 11.6A(f).

                  "Type" means,  as to any Loan,  its nature as a CIBC Alternate
Base Rate Loan, a Euro-Dollar Loan or a Money Market Loan.

                  "Uniform  Customs" means the Uniform  Customs and Practice for
Documentary   Credits  (1993  Revision),   International   Chamber  of  Commerce
Publication  No. 500, or any successor  publication,  as the same may be amended
from time to time.

                  "Voting Shares" means,  with respect to any Person,  shares of
capital stock of any class or classes (however designated) having general voting
power for the election of the board of  directors,  managers or trustees of such
Person  (irrespective  of whether or not at the time capital  stock of any other
class or  classes  shall  have or might  have  voting  power  by  reason  of the
happening of any contingency).

                  "Warrants"  means the warrants  issued in connection  with the
issuance of the Senior Subordinated Notes.

                  "Withdrawal  Liability" has the meaning specified under Part I
of Subtitle E of Title IV of ERISA.

                  SECTION  1.2  Other   Definitional   Provisions.   (a)  Unless
otherwise specified therein,  all terms defined in this Agreement shall have the
defined  meanings  when used in the  Notes,  any other  Credit  Document  or any
certificate or other document made or delivered pursuant hereto.

                  (b) Unless otherwise  specified  herein,  all accounting terms
used herein and in the Notes,  any other Credit  Document and any certificate or
other document made or delivered  pursuant  hereto,  shall be  interpreted,  all
accounting  determinations hereunder shall be made, and all financial statements
required  to be  delivered  hereunder  shall be  prepared,  in  accordance  with
generally accepted accounting principles as in effect from time to time, applied
on a basis  consistent  (except for  changes  concurred  with by the  Borrower's
independent  public  accountants)  with  the  audited   consolidated   financial
statements of the Borrower and its  Consolidated  Subsidiary for the fiscal year
ended  November 26, 1994;  provided,  that it is understood  and agreed that the
reference in the terms  "Consolidated  Net Worth" and "EBITDA" to "extraordinary
gains and losses" has at all times

                                                      
                                                                     

<PAGE> 26



been  intended  to be a reference  to all gains and losses  which under GAAP are
treated as extraordinary,  unusual or non-recurring and has not been intended to
be limited only to those items which strictly meet the  requirements of GAAP for
an  extraordinary  gain or loss.  The parties  hereto  further agree that in the
event  that  any  change  in  accounting  principles  from  those  used  in  the
preparation  of the financial  statements  of the Borrower and its  Consolidated
Subsidiary for the fiscal year ended  November 26, 1994 hereafter  occasioned by
the  promulgation  of rules,  regulations,  pronouncements  and  opinions  by or
required by the Financial  Accounting  Standards Board or Accounting  Principles
Board of the American  Institute of Certified Public  Accountants (or successors
thereto or agencies with similar  functions) results in any change in the method
of  calculation  of  financial  covenants,  standards  or  terms  found  in this
Agreement,   the  Administrative   Agent  and  the  Borrower  shall  enter  into
negotiations  to amend (in  accordance  with the provisions of Section 11.5) the
financial covenants, terms or standards contained in this Agreement to equitably
reflect such change in accounting  principles  with the desired  result that the
criteria  for  evaluating  the  Borrower's  and  the  Borrower's   Subsidiaries'
financial  condition  shall be the same after such  change as if such change had
not been made. If and so long as an amendment as contemplated by the immediately
preceding  sentence is not adopted in accordance  with the provisions of Section
11.5, the affected  financial  covenants shall be computed without giving effect
to such change in accounting principles.

                  (c) The words "hereof",  "herein" and "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement,  and  Section,
subsection,  Schedule  and  Exhibit  references  are to  this  Agreement  unless
otherwise specified.

                  (d) The  meanings  given  to  terms  defined  herein  shall be
equally applicable to both the singular and plural forms of such terms.

                   SECTION 2. AMOUNT AND TERMS OF COMMITMENTS

                  SECTION  2.1  Commitments  to Lend.  (a) During the  Revolving
Credit Period each Bank which has a Revolving  Commitment  severally  agrees, on
the terms and  conditions set forth in this  Agreement,  to lend to the Borrower
from  time  to  time  revolving  credit  loans  (each  a  "Revolving  Loan"  and
collectively,  the "Revolving Loans") not to exceed in the aggregate at any time
outstanding,  when added to (i) such Bank's Revolving  Commitment  Percentage of
the then  outstanding  L/C  Obligations  and (ii) an amount equal to such Bank's
Revolving  Commitment  Percentage  multiplied by the aggregate amount of all the
Money  Market  Loans  of all the  Banks  then  outstanding,  the  amount  of its
Revolving  Commitment.  Each Borrowing  under this paragraph  shall (i) be in an
aggregate  principal  amount of $5,000,000 or any larger  multiple of $1,000,000
(except that a

         
                                                                     

<PAGE> 27


CIBC Alternate  Base Rate  Borrowing may be in the aggregate  amount of the then
unused  Revolving  Commitments)  and (ii) consist of Revolving Loans of the same
Type made on the same day by the several  Banks  ratably in  proportion to their
respective Revolving Commitments.  The Borrower may borrow Revolving Loans under
this  subsection,  repay or, to the  extent  permitted  by Section  2.8,  prepay
Revolving  Loans and reborrow  Revolving  Loans at any time during the Revolving
Credit Period.

                  (b) Each Bank  which  has a  Tranche  B Term  Loan  Commitment
severally  agrees,  on the terms and conditions set forth in this Agreement,  to
make a Tranche B term loan (each a "Tranche B Term Loan" and  collectively,  the
"Tranche B Term  Loans") to the Borrower on the Closing Date in an amount not to
exceed the amount of the Tranche B Term Loan Commitment of such Borrower.

                  SECTION 2.2 Method of Borrowing.  (a) The Borrower  shall give
the  Administrative  Agent written notice in substantially the form of Exhibit D
(a  "Notice  of  Borrowing")  on the  Domestic  Business  Day of each  Revolving
Borrowing  which is a CIBC  Alternate  Base Rate  Borrowing  and at least  three
Euro-Dollar Business Days before each Revolving Borrowing which is a Euro-Dollar
Borrowing  (provided,  in the case of each  type of  Revolving  Borrowing,  such
Notice of Borrowing is received by the Administrative Agent prior to 11:00 A.M.,
New York City time, on the required date of delivery) specifying:

                  (i) the date of such  Revolving  Borrowing,  which  shall be a
          Domestic  Business  Day in the  case  of a CIBC  Alternate  Base  Rate
          Borrowing or a  Euro-Dollar  Business Day in the case of a Euro-Dollar
          Borrowing,

                  (ii) the aggregate amount of such Revolving Borrowing,

                  (iii) whether the Loans  comprising  such Revolving  Borrowing
          are to be CIBC Alternate Base Rate Loans or Euro-Dollar Loans, and

                  (iv) in the case of a Euro-Dollar  Borrowing,  the duration of
          the Interest Period applicable  thereto,  subject to the provisions of
          the definition of Interest Period.

                  (b) Upon receipt of a Notice of Borrowing,  the Administrative
Agent shall promptly notify each Bank of the contents thereof and of such Bank's
ratable share of such Revolving  Borrowing,  and such Notice of Borrowing  shall
not thereafter be revocable by the Borrower.

                  (c) Not later than 1:00 PM (New York City time) on the date of
each Revolving  Borrowing,  each Bank shall make available its pro rata share of
such Revolving Borrowing, in Federal or other funds immediately available in New
York City, to the  Administrative  Agent at its address specified in or pursuant
to

         
                                                                     

<PAGE> 28


Section  11.1.  Upon  satisfaction  of the  applicable  conditions  specified in
Section 6.1, the  Administrative  Agent will make the funds so received from the
Banks available to the Borrower at the Administrative Agent's aforesaid address.

                  (d) The Borrower shall give the Administrative  Agent a Notice
of Borrowing, which Notice of Borrowing must be received prior to 11:00 a.m. New
York City time one Domestic  Business Day prior to the anticipated  Closing Date
in the case of a CIBC  Alternate  Base  Rate  Borrowing  and  three  Euro-Dollar
Business Days prior to the anticipated Closing Date in the case of a Euro-Dollar
Borrowing, requesting that the Tranche B Term Loan Banks make the Tranche B Term
Loans on the Closing Date,  specifying (a) the amount to be borrowed and (b) the
Closing Date. Upon receipt of such Notice of Borrowing, the Administrative Agent
shall  promptly  notify  each Bank of the  contents  thereof  and of such Bank's
ratable  share  of such  Tranche  B Term  Loan  Borrowing,  and such  Notice  of
Borrowing shall not thereafter be revocable by the Borrower. Not later than 1:00
PM (New York City time) on the Closing Date,  each Bank shall make available its
pro rata share of the Tranche B Term Loan  Borrowing,  in Federal or other funds
immediately  available  in New York  City,  to the  Administrative  Agent at its
address  specified  in or pursuant to Section  11.1.  Upon  satisfaction  of the
applicable  conditions  specified in Section 6.1, the Administrative  Agent will
make the funds so  received  from the Banks  available  to the  Borrower  at the
Administrative Agent's aforesaid address.

                  SECTION 2.3 Notes.  (a) The Revolving  Loans of each Revolving
Bank shall  continue to be  evidenced  by the  Revolving  Note  delivered  to it
pursuant to the Existing Credit Agreement.

                  (b) The Revolving  Commitment of each  Revolving Bank shall be
subject to semi-annual  mandatory commitment  reductions on June 15 and December
15 of each year,  commencing on December 15, 1995; the aggregate  amount of each
Revolving Bank's Revolving  Commitment on any such date shall be reduced by such
Revolving  Bank's  Revolving  Commitment  Percentage of the amount set forth for
such date in the following schedule:

               Date                                Principal Amount
               ----                                ----------------

          December 15, 1995                           $5,000,000
          June 15, 1996                              $12,500,000
          December 15, 1996                          $12,500,000
          June 15, 1997                              $17,500,000
          December 15, 1997                          $17,500,000
          June 15, 1998                              $27,500,000
          December 15, 1998                          $27,500,000
          June 15, 1999                              $50,000,000
          November 18, 1999                          $245,000,000

provided that, such Revolving  Commitment reduction schedule shall be subject to
adjustment as provided in Sections 2.6 and 2.7.


                                                                     

<PAGE> 29


                  (c) The Tranche B Term Loans of each  Tranche B Term Loan Bank
shall be evidenced by a promissory  note of the Borrower,  substantially  in the
form of Exhibit B, with appropriate  insertions as to payee,  date and principal
amount (as amended, endorsed,  extended or otherwise modified from time to time,
a "Tranche B Term Loan Note"),  payable to the order of such Tranche B Term Loan
Bank and in a principal  amount  equal to the amount of such Tranche B Term Loan
Bank's Tranche B Term Loan.

                  (d) The Borrower hereby unconditionally promises to pay to the
Administrative  Agent for the  account  of the  Tranche  B Term  Loan  Banks the
principal  amount of the  Tranche B Term Loans made by such  Tranche B Term Loan
Banks in (i) four consecutive annual installments of $1,000,000 each, payable on
the 15th day of each December to occur in 1996 through 1999 and (ii) one payment
of $36,000,000  on the Tranche B Term Loan Maturity  Date;  provided that on the
date of any  prepayment of the Tranche B Term Loans pursuant to Section 2.8, the
amortization  shall be deemed to be amended to reflect the  application  of such
prepayment in the manner contemplated by Section 2.8.

                  (e) Upon  receipt  of each  Tranche  B Term Loan  Bank's  Note
pursuant to Section 6.2(a) the Administrative Agent shall mail such Note to such
Bank.  Each  Revolving  Bank  shall  record,  and prior to any  transfer  of its
Revolving  Notes  shall  endorse  on  the  schedules   forming  a  part  thereof
appropriate  notations  to  evidence  the  date,  amount  and  maturity  of each
Revolving  Loan made by it and the date and amount of each  payment of principal
made by the Borrower  with  respect  thereto;  provided  that the failure of any
Revolving  Bank to make any such  recordation or endorsement or any error in any
such recordation or endorsement shall not affect the obligations of the Borrower
hereunder  or  under  the  Revolving  Notes.   Each  Revolving  Bank  is  hereby
irrevocably  authorized by the Borrower so to endorse its Revolving Notes and to
attach  to and  make a part of any  Revolving  Note a  continuation  of any such
schedule as and when required.

                  SECTION 2.4 Interest Rates.  (a) Each CIBC Alternate Base Rate
Loan shall bear interest on the outstanding  principal amount thereof,  for each
day from the date such Loan is made  until it becomes  due,  at a rate per annum
equal to the sum of the Applicable  Margin plus the CIBC Alternate Base Rate for
such day. Such interest shall be payable quarterly in arrears on the last day of
each March, June, September and December and on the Revolving  Termination Date.
Any overdue  principal of and overdue  interest on any CIBC  Alternate Base Rate
Loan shall bear interest,  payable on demand,  for each day until paid at a rate
per annum equal to 2% plus the rate  otherwise  applicable  thereto for such day
(as well after as before judgment).

                  (b)  Each   Euro-Dollar   Loan  shall  bear  interest  on  the
outstanding  principal  amount  thereof,  for  the  Interest  Period  applicable
thereto,  at a rate per annum equal to the sum of the Applicable Margin plus the
applicable Adjusted London Interbank


                                                                     

<PAGE> 30


Offered  Rate.  Such interest  shall be payable for each Interest  Period on the
last day thereof and, if such Interest  Period is longer than three  months,  at
intervals of three months after the first day thereof.  Any overdue principal of
and overdue  interest on any  Euro-Dollar  Loan shall bear interest,  payable on
demand,  for each day until paid at a rate per annum equal to the greater of (i)
2% plus  the  CIBC  Alternate  Base  Rate for such day and (ii) 2% plus the rate
otherwise applicable thereto for such day (as well after as before judgment).

                  (c) The  Administrative  Agent shall  determine  each interest
rate  applicable to the Loans  hereunder.  The  Administrative  Agent shall give
prompt  notice to the Borrower and the Banks by facsimile  transmission  of each
rate  of  interest  so  determined,  and  its  determination  thereof  shall  be
conclusive in the absence of manifest error.

                  (d) The  Euro-Dollar  Reference  Bank  agrees  to use its best
efforts  to  furnish  quotations  to the  Administrative  Agent as  contemplated
hereby.  If the Euro-Dollar  Reference Bank does not furnish a timely quotation,
the Administrative Agent shall forthwith give notice thereof to the Borrower and
the Banks,  whereupon until the Administrative  Agent notifies the Borrower that
such quotations are available on a timely basis,  the obligation of the Banks to
make Euro-Dollar Loans shall be suspended.

                  (e) Notwithstanding the foregoing  provisions of this Section,
if at any time  the rate of  interest  set  forth  above on any Loan of any Bank
exceeds the maximum  non-usurious  interest  rate  permissible  for such Bank to
charge  commercial  borrowers under applicable law (the "Maximum Rate") for such
Bank, the rate of interest  charged on such Loan of such Bank hereunder shall be
limited to the Maximum Rate for such Bank.

                  In the event any Bank ever  receives,  collects  or applies as
interest any sum in excess of the Maximum Rate for such Bank, such excess amount
shall be applied to the  reduction of the  principal  balance of its Loans or to
other amounts (other than interest) payable hereunder,  and if no such principal
is then outstanding,  such excess or part thereof remaining shall be paid to the
Borrower.

                  SECTION 2.5  Commitment  Fees.  The Borrower  shall pay to the
Administrative  Agent  for the  account  of each Bank a  commitment  fee for the
period from and  including  the Closing Date to but not  including the Revolving
Termination Date calculated at a rate per annum equal to the Commitment Fee Rate
in effect  for the  period in  respect  of which  payment  is to be made on such
Bank's average daily excess,  if any, of such Bank's  Revolving  Commitment over
such Bank's  Aggregate  Outstanding  Revolving  Extensions  of Credit during the
period  for which  such  payment  is to be made.  Such  commitment  fee shall be
payable quarterly in arrears on the last day of each March, June, September and

         
                                                                     

<PAGE> 31


December of each  calendar  year during the  Revolving  Credit Period and on the
Revolving Termination Date.

                  SECTION 2.6  Optional  Termination  or  Reduction of Revolving
Commitments.  The Borrower may, at any time subsequent to the Closing Date, upon
at least three  Domestic  Business  Days'  notice to the  Administrative  Agent,
terminate  at any  time,  or  proportionately  reduce  from  time  to time by an
aggregate amount of $5,000,000 or any integral  multiple of $1,000,000 in excess
thereof,  the unused  portions of the  Revolving  Commitments.  Any such partial
reduction  shall be deemed to adjust the table in  Section  2.3(b) by (a) in the
case of the first $35,000,000 in reductions on or subsequent to the Closing Date
(including, without limitation, the reduction referred to in subsection 6.2(m)),
applying the amount thereof to the then remaining scheduled Revolving Commitment
reductions  set forth in such table in the direct order of the dates thereof and
(b) in the case of any other reductions,  reducing the then remaining  scheduled
Revolving Commitment  reductions set forth on such Schedule on a pro rata basis.
If the Revolving  Commitments are terminated in their  entirety,  all applicable
accrued  commitment  fees and  Letter of Credit  fees  shall be  payable  on the
effective date of such termination.

                  SECTION 2.7  Mandatory Termination or Reduction of
Revolving Commitments and Mandatory Prepayments.

                  (a) The Revolving Commitments shall terminate on the Revolving
Termination  Date,  and any  Revolving  Loans then  outstanding  (together  with
accrued interest thereon) shall be due
and payable on such date.

                  (b) Unless  otherwise  agreed to in  writing  by the  Required
Banks (or all of the Banks in the case of any disposition of assets described in
clause (vii) of Section 11.5) or otherwise provided herein,  upon the receipt by
the Borrower of any Net Cash Proceeds from the sale, lease or other  disposition
of any of its assets  permitted  under  Section 8.11 (other than (i) the sale of
inventory in the ordinary  course of business,  (ii) the sale or lease of assets
subject to the Lien granted to Prudential pursuant to the documentation relating
to the Prudential Real Estate  Financing  solely to the extent that the Net Cash
Proceeds  thereof are  applied to repay the  Prudential  Real Estate  Financing,
(iii)  transfers  or sales of accounts  pursuant to any  customer  sales  charge
program of the type described in Section 8.18 and (iv) Permitted Pad Sales), the
Tranche B Term Loans shall be prepaid  and the  Revolving  Commitments  shall be
deemed to be automatically and permanently  reduced in an aggregate amount equal
to 75% of any such Net Cash Proceeds.  Any such amounts shall be applied ratably
between  the  Tranche B Term Loans and the  Revolving  Commitments  and (i) with
respect to the Tranche B Term Loans, such ratable amount shall be applied to the
then remaining  installments  of principal  thereof on a pro rata basis and (ii)
with respect to the Revolving

         
                                                                     

<PAGE> 32


Commitments,  such  ratable  amount  shall be applied on a pro rata basis to the
then remaining  scheduled Revolving  Commitment  reductions set forth in Section
2.3(b);  provided,  that in the case of any fiscal year,  the provisions of this
paragraph (b) (insofar as they relate to Net Cash  Proceeds  received in respect
of assets other than the assets described in the immediately succeeding proviso)
shall be applicable only if and to the extent that the aggregate  amount of such
Net Cash Proceeds  received in such fiscal year exceed  $5,000,000 and provided,
further, that with respect to the sale by the Borrower of its ownership interest
in  Somerville  (or the sale by Somerville or the Borrower of all or any part of
the  assets  used  in the  business  conducted  by  Somerville  in  one or  more
transactions),  (i) the first  $20,000,000  (or, if less,  the aggregate  amount
required  pursuant  to the  Prudential  Real  Estate  Financing  to be  paid  to
Prudential  in  connection  with such sale) of the  aggregate  Net Cash Proceeds
received from such sale by the Borrower  shall be applied to reduce the mortgage
loans  outstanding  under the  Prudential  Real  Estate  Financing  and (ii) the
amount, if any, by which the aggregate Net Cash Proceeds received from such sale
exceeds  $20,000,000 (or such lesser amount required  pursuant to the Prudential
Real Estate  Financing to be paid to Prudential  in  connection  with such sale)
shall be applied to the reduce the Revolving  Commitments and the Tranche B Term
Loans in the manner set forth above, up to a limit of $15,000,000.

                  (c) The  Borrower  shall,  from time to time until  payment in
full  of the  Loans  and  the  termination  of this  Agreement,  within  10 days
following  the receipt by the Borrower (or by the  Administrative  Agent as loss
payee)  of any  payment  of  proceeds  of any  insurance  (other  than  business
interruption  insurance) required to be maintained pursuant to this Agreement on
account of each separate  loss,  damage or injury in excess of $1,000,000 to any
tangible property of the Borrower or any Subsidiary  (unless no Default or Event
of Default  shall have  occurred  and be  continuing  and such  proceeds (or any
portion  thereof)  shall have been  expended  or  irrevocably  committed  by the
Borrower for the repair or  replacement  of such property and the Borrower shall
have  furnished  to  the  Administrative  Agent  evidence  satisfactory  to  the
Administrative  Agent of such  expenditure  or  commitment),  apply,  or, to the
extent  the  Administrative  Agent is loss  payee  under any  insurance  policy,
irrevocably  direct the  Administrative  Agent to apply, an amount equal to 100%
(or such lesser  percentage  which  represents that portion of such proceeds not
expended  or  committed  pursuant  to the  immediately  preceding  parenthetical
phrase) of such insurance  proceeds to the reduction of the Tranche B Term Loans
and the Revolving Commitments,  which reduction shall be applied ratably between
the Tranche B Term Loans and the  Revolving  Commitment  and (i) with respect to
the  Tranche B Term  Loans,  such  ratable  amount  shall be applied to the then
remaining  installments  of principal  thereof on a pro rata basis and (ii) with
respect to the Revolving Commitments,  such ratable amount shall be applied on a
pro rata basis to the then remaining scheduled Revolving

         
                                                                     

<PAGE> 33



Commitment  reductions set forth in Section 2.3(b);  provided that, with respect
to tangible property subject to any Lien permitted herein, no such prepayment or
reduction  would be required to the extent that this  Section  2.7(c) or Section
2.7(e) would require an application of insurance  proceeds that would violate or
breach any of the provisions of the  instruments  or documents  under which such
permitted Lien arises.

                  (d) If for any fiscal year of the  Borrower,  commencing  with
its 1995 fiscal year, there shall be Excess Cash Flow for such fiscal year, then
on the  earlier  of the date of  delivery  by the  Borrower  to the Banks of the
financial  statements  required  to be  delivered  pursuant  to  Section  8.1(a)
covering  such  fiscal year and 90 days after the end of such fiscal year of the
Borrower the Tranche B Term Loans shall be prepaid and the Revolving Commitments
shall be deemed to be  automatically  and  permanently  reduced in an  aggregate
amount equal to 50% of such Excess Cash Flow.  Any such amounts shall be applied
ratably between the Tranche B Term Loans and the Revolving Commitments,  and (i)
with respect to the Tranche B Term Loans,  such ratable  amount shall be applied
to the then  remaining  installments  thereof  on a pro rata basis and (ii) with
respect to the Revolving Commitments,  such ratable amount shall be applied in a
pro rata basis to the then remaining scheduled Revolving  Commitment  reductions
set  forth  in  Section  2.3(b).  Concurrently  with  the  making  of each  such
prepayment,  the Borrower shall deliver to the Administrative  Agent a statement
detailing  the  calculation  of Excess Cash Flow for the fiscal year as to which
such prepayment was computed.

                  (e) On  any  day  on  which  the  sum  of  (i)  the  Aggregate
Outstanding  Revolving  Extensions of Credit and (ii) the aggregate  outstanding
Money  Market  Loans  exceeds  the  Revolving  Commitments  then in effect,  the
Borrower shall first prepay the Revolving Loans in an aggregate  amount equal to
such  excess and  second,  if any  amount  remains,  apply  such  amount to cash
collateralize  the L/C  Obligations in a manner  reasonably  satisfactory to the
Letter of Credit Bank and the Administrative Agent.

                  (f)  If  at  any  time  the  Revolving  Commitments  shall  be
optionally  reduced or terminated  in  accordance  with Section 2.6, then on the
date of such  reduction  or  termination,  the  Borrower  shall  make a  ratable
prepayment of the Tranche B Term Loans,  with such ratable  amount being applied
to the then remaining installments of principal thereof on a pro rata basis.

                  (g)  If at  any  time  the  Tranche  B  Term  Loans  shall  be
optionally  prepaid in  accordance  with Section  2.8,  then on the date of such
prepayment,  the  Borrower  shall  make a  ratable  reduction  of the  Revolving
Commitments,  with such ratable  amount being applied on a pro rata basis to the
then remaining  scheduled Revolving  Commitment  reductions set forth in Section
2.3(b).

                  (h) Each  prepayment of the Loans pursuant to this Section 2.7
shall be accompanied by payment of accrued and unpaid

         
                                                                     

<PAGE> 34


interest on the amount prepaid and any amounts payable  pursuant to Section 5.5,
except that,  unless such prepayment is made in connection with a termination of
the Revolving  Commitments,  accrued and unpaid interest on Revolving Loans that
are CIBC Alternate Base Rate Loans shall be payable on the next interest payment
date under Section 2.4(a) to occur after the date of such  prepayment;  provided
that no additional  interest shall accrue on such accrued and unpaid interest on
such CIBC  Alternate  Base Rate Loans  during  the period  from the date of such
prepayment to such next interest payment date.

                  SECTION 2.8 Optional  Prepayments.  (a) The Borrower may, upon
at least one Domestic Business Days' written notice to the Administrative Agent,
prepay any CIBC Alternate Base Rate Borrowing in whole at any time, or from time
to time in part in amounts  aggregating  $5,000,000  or any larger  multiple  of
$1,000,000.  Accrued and unpaid  interest  on the amount of any such  prepayment
shall be payable (i) in the case of prepayments of Tranche B Term Loans,  on the
date of such prepayment, and (ii) in the case of prepayments of Revolving Loans,
on the next interest  payment date under Section  2.4(a) to occur after the date
of such  prepayment,  provided that no additional  interest shall accrue on such
accrued and unpaid  interest  during the period from the date of such prepayment
to such next interest  payment  date.  Each such  optional  prepayment  shall be
applied to prepay  ratably  the CIBC  Alternate  Base Rate Loans of the  several
Banks included in such Borrowing.

                  (b) The Borrower may, upon at least three Euro-Dollar Business
Days'  written  notice  to the  Administrative  Agent,  prepay  any  Euro-Dollar
Borrowing  in  whole  at any  time,  or from  time  to  time in part in  amounts
aggregating  $5,000,000  or any larger  multiple  of  $1,000,000,  by paying the
principal  amount to be prepaid  together with accrued  interest  thereon to the
date of prepayment  and any amounts  payable  pursuant to Section 5.5. Each such
optional  prepayment shall be applied to prepay ratably the Euro-Dollar Loans of
the several Banks included in such Euro-Dollar Borrowing. Within two Euro-Dollar
Business  Days  after  receipt  by  the  Administrative  Agent  of a  notice  of
prepayment  pursuant to this  subsection  (b),  the  Administrative  Agent shall
notify the Borrower of the estimated loss or expense that may be incurred by the
Banks and be required to be paid by the Borrower  under  Section 5.5 as a result
of the  prepayment of such  Euro-Dollar  Borrowing  prior to the last day of the
Interest  Period  therefor.  The Borrower may, after having been notified by the
Administrative  Agent  of  the  estimated  loss  or  cost  resulting  from  such
prepayment  and not  later  than  two  Euro-Dollar  Business  Days  prior to the
intended date of such  prepayment  stated in the notice of  prepayment  relating
thereto, notify the Administrative Agent in writing that the Borrower desires to
revoke such notice of  prepayment.  If the Borrower  shall have failed to notify
the Administrative  Agent, not later than two Euro-Dollar Business Days prior to
the intended date of such  prepayment,  that the Borrower  desires to revoke its
notice of prepayment of all or

                                                      
                                                                     

<PAGE> 35


part of such Borrowing, then such notice of prepayment shall become irrevocable.
The  Borrower  agrees  that the  calculation  of such loss or expense is only an
estimate  and shall not be  binding  on the  Administrative  Agent or any of the
Banks.

                  (c) Upon  receipt of a notice of  prepayment  pursuant to this
Section,  the  Administrative  Agent  shall  promptly  notify  each  Bank of the
contents  thereof  and of such Bank's  ratable  share of such  prepayment,  and,
except as provided in subsection (b) above,  such notice shall not thereafter be
revocable by the Borrower.  Each Bank shall  promptly  after  receiving any such
notice of prepayment with respect to a Euro-Dollar Borrowing, cooperate with the
Administrative  Agent to estimate  the loss or cost that may be incurred by such
Bank as a result of the prepayment of its Loan comprising such Borrowing.

                  SECTION  2.9  Conversion  and  Continuation  Options.  (a) The
Borrower  may  elect  from  time to time to  convert  Euro-Dollar  Loans to CIBC
Alternate Base Rate Loans by giving the Administrative Agent irrevocable written
notice,  substantially in the form of Exhibit J, of such election prior to 11:00
A.M., New York City time, on the day which is one Domestic Business Day prior to
the date of such  conversion,  provided that any such  conversion of Euro-Dollar
Loans  may only be made on the  last  day of an  Interest  Period  with  respect
thereto. The Borrower may elect from time to time to convert CIBC Alternate Base
Rate Loans to Euro-Dollar Loans by giving the  Administrative  Agent irrevocable
notice of such  election  prior to 11:00  A.M.,  New York City time,  on the day
which is three  Euro-Dollar  Business Days prior to the date of such conversion.
Any such notice of conversion to  Euro-Dollar  Loans shall specify the length of
the initial  Interest Period or Interest Periods  therefor.  Upon receipt of any
such notice the  Administrative  Agent shall promptly  notify each Bank thereof.
All or any part of  outstanding  Euro-Dollar  Loans and CIBC Alternate Base Rate
Loans may be  converted  as provided  herein,  provided  that (i) no Loan may be
converted  into a  Euro-Dollar  Loan when any  Default or Event of  Default  has
occurred and is continuing  and the  Administrative  Agent or the Required Banks
have  determined  that  such a  conversion  is not  appropriate,  (ii)  any such
conversion may only be made if, after giving effect thereto,  Section 2.10 shall
not have been  contravened and (iii) no Loan may be converted into a Euro-Dollar
Loan after the date that is one month prior to the  Revolving  Termination  Date
(in the  case of  conversions  of  Revolving  Loans)  or the  date of the  final
installment of principal of the Tranche B Term Loan.

                  (b) Any  Euro-Dollar  Loans may be  continued as such upon the
expiration  of the then  current  Interest  Period with  respect  thereto by the
Borrower  giving notice to the  Administrative  Agent,  in  accordance  with the
applicable provisions of the term "Interest Period" set forth in Section 1.1, of
the length of the next Interest Period to be applicable to such Loans;  provided
that no Euro-Dollar Loan may be continued

         
                                                                     

<PAGE> 36


as such (i) when any Default or Event of Default has occurred and is  continuing
and the  Administrative  Agent or the Required Banks have determined that such a
continuation is not appropriate,  (ii) if, after giving effect thereto,  Section
2.10 would be contravened or (iii) after the date that is one month prior to the
Revolving  Termination Date (in the case of continuations of Revolving Loans) or
the date of the final  installment  of  principal  of the  Tranche B Term Loans;
provided,  further,  that if the Borrower shall fail to give any required notice
as described  above in this paragraph or if such  continuation  is not permitted
pursuant to the preceding proviso such Loans shall be automatically converted to
CIBC  Alternate  Base Rate Loans on the last day of such then expiring  Interest
Period.

                  SECTION 2.10 Minimum  Amount and Maximum Number of Euro-Dollar
Borrowings. All Borrowings, conversions and continuations of Loans hereunder and
all  selections of Interest  Periods  hereunder  shall be in such amounts and be
made pursuant to such elections so that,  after giving effect  thereto,  (i) the
aggregate  principal amount of the Loans  comprising each Euro-Dollar  Borrowing
shall be equal to $5,000,000 or a whole multiple of $1,000,000 in excess thereof
and (ii) the total number of such  Euro-Dollar  Borrowings at any one time would
not exceed ten.

                          SECTION 3. LETTERS OF CREDIT

                  SECTION  3.1 L/C  Commitment.  (a)  Subject  to the  terms and
conditions  hereof,  the Letter of Credit Bank, in reliance on the agreements of
the other Banks set forth in Section  3.4(a),  agrees to issue letters of credit
("Letters of Credit")  for the account of the Borrower on any Domestic  Business
Day during the Revolving Credit Period in such form as may be approved from time
to time by the Letter of Credit  Bank;  provided  that the Letter of Credit Bank
shall not, and shall have no obligation to, issue any Letter of Credit if, after
giving effect to such issuance and to the obligations of the Banks under Section
3.4(a),  the excess,  if any, of (i) the Available  Revolving  Commitment of any
Bank over (ii) an amount equal to such Bank's  Revolving  Commitment  Percentage
multiplied  by the aggregate  principal  amount of all the Money Market Loans of
all the Banks then outstanding  would be less than zero; and provided,  further,
that the Letter of Credit Bank shall not, and shall have no obligation to, issue
any Letter of Credit if, (i) after giving effect  thereto,  the L/C  Obligations
would exceed $25,000,000 or (ii) on or before the date immediately preceding the
issuance  date,  the  Letter of Credit  Bank  shall  have  received  a notice of
Default,  which has not been  withdrawn,  from any Bank.  Each  Letter of Credit
shall (i) be  denominated  in  Dollars  and shall be a standby  letter of credit
issued to support  obligations  of the Borrower or any of its  Subsidiaries  and
(ii)  expire no later  than the  earlier of the date which is one year after the
date of issuance thereof and the Revolving  Termination Date (provided that such
Letter of Credit may provide that it may be extended with the consent of the


                                                                     

<PAGE> 37


Letter  of  Credit  Bank for a period  of no more than one year (but in no event
beyond the Revolving Termination Date)).

                  (b) Each  Letter of Credit  shall be  subject  to the  Uniform
Customs  and,  to  the  extent  not  inconsistent  therewith,  the  laws  of the
jurisdiction  in which is located  the office of the Letter of Credit  Bank from
which such Letter of Credit is issued.

                  (c)  The  Letter  of  Credit  Bank  shall  not at any  time be
obligated  to issue any  Letter  of  Credit  hereunder  if such  issuance  would
conflict  with,  or cause such Letter of Credit Bank or any L/C  Participant  to
exceed any limits imposed by, any applicable Requirement of Law.

                  (d) The Borrower and each Bank  severally  agree that,  on the
Closing  Date,  the  letters  of  credit  outstanding  on such date set forth in
Schedule II hereof shall be deemed to be Letters of Credit under this  Agreement
for all purposes hereof, provided that all fees and interest on such outstanding
letters of credit  accruing to but not  including the Closing Date shall be paid
on such date.

                  SECTION 3.2 Procedure  for Issuance of Letters of Credit.  The
Borrower  may from time to time  request  that the Letter of Credit Bank issue a
Letter of Credit by  delivering  to the Letter of Credit Bank at its address for
notices specified herein an Application therefor,  completed to the satisfaction
of the  Letter  of  Credit  Bank  (which  completion  may  occur by means of any
electronic  system  operated  by the  Letter of  Credit  Bank),  and such  other
certificates, documents and other papers and information as the Letter of Credit
Bank may  request.  Upon receipt of any  Application,  the Letter of Credit Bank
will process such Application and the  certificates,  documents and other papers
and information  delivered to it in connection  therewith in accordance with its
customary  procedures,  subject to the terms and conditions  hereof,  and shall,
subject to the terms and conditions hereof,  promptly issue the Letter of Credit
requested  thereby  (but in no event shall the Letter of Credit Bank  (unless it
otherwise  agrees) be  required to issue any Letter of Credit  earlier  than two
Domestic  Business  Days after its receipt of the  Application  therefor and all
such other  certificates,  documents and other papers and  information  relating
thereto)  by issuing the  original  of such Letter of Credit to the  beneficiary
thereof  or as  otherwise  may be  agreed by the  Letter of Credit  Bank and the
Borrower.  The  Letter of Credit  Bank  shall  furnish a copy of such  Letter of
Credit to the Borrower promptly  following the issuance  thereof.  The Letter of
Credit Bank will  periodically  (but in any event no less often than  quarterly)
report to the Administrative  Agent Letter of Credit issuance activity,  and the
Administrative  Agent  will  periodically  (but in any event no less  often than
quarterly) report to the Banks Letter of Credit issuance activity.



                                                                     

<PAGE> 38


                  SECTION 3.3 Fees,  and Other  Charges.  (a) The Borrower shall
pay to the  Administrative  Agent,  for the  account  of the  Banks,  a fee with
respect to the Letters of Credit in an amount  calculated on the L/C Obligations
from time to time outstanding  during each period for which payment is made at a
rate per annum  equal to the L/C Rate then in  effect.  Such fee shall be shared
ratably among the Banks in accordance with their respective Revolving Commitment
Percentages,  shall  be  payable  in  arrears  on  each  L/C Fee  Payment  Date,
commencing  on the first of such days to occur after the date hereof,  and shall
be nonrefundable.

                  (b) In addition to the  foregoing  fees and  commissions,  the
Borrower  shall also pay to the Letter of Credit  Bank for its sole  benefit (i)
such customary fees, costs and expenses in connection with the Letters of Credit
as may be  separately  agreed to  between  such  Letter  of Credit  Bank and the
Borrower and (ii) a fronting fee  calculated  at the rate of 1/8 of 1% per annum
on the L/C  Obligations  from time to time  outstanding  during  each period for
which payment is made. Such fronting fee shall be payable in arrears on each L/C
Fee Payment  Date,  commencing on the first of such days to occur after the date
hereof, and shall be nonrefundable.

                  (c) The  Administrative  Agent shall,  promptly  following its
receipt  thereof,   distribute  to  the  Letter  of  Credit  Bank  and  the  L/C
Participants all fees received by the Administrative  Agent for their respective
accounts pursuant to this Section.

                  SECTION 3.4 L/C  Participation.  (a) The Letter of Credit Bank
irrevocably  agrees to grant and hereby grants to each L/C Participant,  and, to
induce the Letter of Credit Bank to issue Letters of Credit hereunder,  each L/C
Participant  irrevocably  severally  agrees to accept  and  purchase  and hereby
severally accepts and purchases from the Letter of Credit Bank, on the terms and
conditions  hereinafter  stated, for such L/C Participant's own account and risk
an  undivided  interest  equal to such L/C  Participant's  Revolving  Commitment
Percentage  in the Letter of Credit  Bank's  obligations  and rights  under each
Letter of Credit  issued  hereunder  by the Letter of Credit Bank and under each
time  draft  accepted  pursuant  to any  Letter of Credit and the amount of each
draft  paid by the  Letter  of  Credit  Bank  thereunder.  Each L/C  Participant
unconditionally and irrevocably severally agrees with each Letter of Credit Bank
that,  if a draft is paid  under any  Letter of Credit  for which the  Letter of
Credit Bank is not  reimbursed  in full by the Borrower in  accordance  with the
terms of this Agreement,  such L/C Participant  shall pay to the  Administrative
Agent,  for the  account  of the  Letter  of  Credit  Bank,  upon  demand at the
Administrative  Agent's address for notices  specified herein an amount equal to
such L/C  Participant's  Revolving  Commitment  Percentage of the amount of such
draft, or any part thereof, which is not so reimbursed; such amount shall be due
on the  Domestic  Business  Day upon which such demand  shall be given,  if such
demand is given at or before

         

                                                                     

<PAGE> 39


1:00 P.M.  (New York City time) on such day and, if such  demand  shall be given
later than such time, such amount shall be due on the next  succeeding  Domestic
Business Day. The Administrative  Agent shall promptly pay over to the Letter of
Credit Bank all amounts so received by it.

                  (b) If any amount  required to be paid by any L/C  Participant
to the  Letter of Credit  Bank  pursuant  to  Section  3.4(a) in  respect of any
unreimbursed  portion of any payment made by the Letter of Credit Bank under any
Letter of  Credit is paid to the  Administrative  Agent for the  account  of the
Letter of Credit Bank within three  Domestic  Business  Days after the date such
payment is due, such L/C  Participant  shall pay to the Letter of Credit Bank on
demand an amount  equal to the product of (1) such  amount,  times (2) the daily
average  Federal  Funds Rate during the period from and  including the date such
payment is required to the date on which such payment is  immediately  available
to the Letter of Credit Bank, times (3) a fraction the numerator of which is the
number of days that elapse  during such period and the  denominator  of which is
360. If any such amount required to be paid by any L/C  Participant  pursuant to
Section 3.4(a) is not in fact made available to the Administrative Agent for the
account  of the  Letter  of Credit  Bank by such L/C  Participant  within  three
Domestic  Business Days after the date such payment is due, the Letter of Credit
Bank shall be entitled to recover  from such L/C  Participant,  on demand,  such
amount with interest thereon calculated from such due date at the rate per annum
then  applicable to CIBC Alternate Base Rate Loans  hereunder.  A certificate of
the Letter of Credit Bank submitted to any L/C  Participant  with respect to any
amounts  owing under this Section shall be conclusive in the absence of manifest
error.

                  (c) Whenever,  at any time after the Letter of Credit Bank has
made payment under any Letter of Credit or any time draft drawn  thereunder  and
has  received  from any L/C  Participant  its pro rata share of such  payment in
accordance with Section  3.4(a),  the Letter of Credit Bank receives any payment
related  to the  Letter  of  Credit  (whether  directly  from  the  Borrower  or
otherwise,   including   proceeds   of   collateral   applied   thereto  by  the
Administrative  Agent or the Letter of Credit Bank),  or any payment of interest
on  account  thereof,  the  Letter of Credit  Bank will  distribute  to such L/C
Participant  its pro rata share thereof;  provided,  however,  that in the event
that any such payment received by the Letter of Credit Bank shall be required to
be returned by the Letter of Credit Bank, such L/C  Participant  shall return to
the Letter of Credit  Bank the portion  thereof  previously  distributed  by the
Letter of Credit Bank to it.

                  SECTION 3.5  Reimbursement  Obligation  of the  Borrower.  The
Borrower  agrees to reimburse  the Letter of Credit Bank,  on each date on which
the Letter of Credit  Bank  notifies  the  Borrower  of the date and amount of a
payment  by the  Letter of Credit  Bank of a draft  presented  under a Letter of
Credit


                                                                     

<PAGE> 40


(whether a sight draft or time draft),  for the amount of (a) such draft so paid
and (b) any taxes,  fees,  charges or other  costs or  expenses  incurred by the
Letter of Credit Bank in connection  with such payment.  Each such payment shall
be made to the Letter of Credit Bank at its address for notices specified herein
in lawful  money of the United  States of America and in  immediately  available
funds.  Interest shall be payable on any and all amounts remaining unpaid by the
Borrower under this Section from the date such amounts  become payable  (whether
at stated  maturity,  by acceleration or otherwise) until payment in full at the
rate which would be payable on any  outstanding  CIBC  Alternate Base Rate Loans
which were then overdue.

                  SECTION 3.6 Obligations Absolute.  The Borrower's  obligations
under  this  Section 3 shall be  absolute  and  unconditional  under any and all
circumstances  and  irrespective  of any  set-off,  counterclaim  or  defense to
payment  which the  Borrower  may have or have had  against the Letter of Credit
Bank,  any Bank or any  beneficiary  of a Letter of Credit.  The  Borrower  also
agrees with the Letter of Credit  Bank and the Banks that  neither the Letter of
Credit  Bank  nor  any  Bank  shall  be  responsible  for,  and  the  Borrower's
Reimbursement  Obligations  under  Section 3.5 shall not be affected  by,  among
other things,  the validity or genuineness  of documents or of any  endorsements
thereon, even though the documents shall in fact prove to be invalid, fraudulent
or forged,  or any dispute  between or among the Borrower and any beneficiary of
any  Letter of Credit or any other  party to which the  Letter of Credit  may be
transferred or any claims  whatsoever of the Borrower against any beneficiary of
the Letter of Credit or any such transferee. The Letter of Credit Bank shall not
be  liable  for any  error,  omission,  interruption  or delay in  transmission,
dispatch  or  delivery  of  any  message  or  advice,  however  transmitted,  in
connection with any Letter of Credit,  except for errors or omissions  caused by
the Letter of Credit Bank's gross negligence or willful misconduct. The Borrower
agrees that any action taken or omitted by the Letter of Credit Bank under or in
connection with any Letter of Credit or the related drafts or documents, if done
in the absence of gross negligence or willful  misconduct and in accordance with
the  standards  of  care  specified  in  the  Uniform  Commercial  Code  of  the
jurisdiction  in which is located  the office of the issuer  thereof  from which
such Letter of Credit is issued,  shall be binding on the Borrower and shall not
result in any liability of the Letter of Credit Bank to the Borrower.

                  SECTION 3.7 Letter of Credit  Payments.  If any draft shall be
presented  for  payment  under any Letter of Credit,  the Letter of Credit  Bank
shall  promptly  notify  the  Borrower  of the  date  and  amount  thereof.  The
responsibility  of the Letter of Credit Bank to the Borrower in connection  with
any draft  presented  to it for  payment  under any Letter of Credit  shall,  in
addition  to any payment  obligation  expressly  provided  for in such Letter of
Credit,  be limited to  determining  that the documents  (including  each draft)
delivered under such Letter of Credit in

         
                                                                     

<PAGE> 41


connection with such presentment are in conformity with such Letter of Credit.

                  SECTION 3.8  Application.  To the extent that any provision of
any  Application  related  to any  Letter  of Credit  is  inconsistent  with the
provisions of this Agreement, the provisions of this Agreement shall apply.

                  SECTION  3.9  Indemnification.  Each Bank  shall,  ratably  in
accordance  with its Revolving  Commitment  Percentage,  indemnify the Letter of
Credit Bank (to the extent not  reimbursed by the Borrower and without  limiting
the  obligation of the Borrower to do so) against any cost,  expense  (including
counsel fees of outside and in-house counsel and disbursements),  claim, demand,
action, loss, damage, penalty, judgment,  disbursement or liability (except such
as  result  from the  Letter  of  Credit  Bank's  gross  negligence  or  willful
misconduct)  that the Letter of Credit  Bank may  suffer or incur in  connection
with the  issuance of any Letter of Credit  under this  Agreement  or any action
taken or omitted by the Letter of Credit Bank hereunder.  The agreements in this
Section  shall  survive the payment of the Notes and all other  amounts  payable
hereunder.

                          SECTION 4. MONEY MARKET LOANS

                  SECTION 4.1 The Money Market  Loans.  Subject to the terms and
conditions  of this  Agreement,  the Borrower may borrow Money Market Loans from
time to time during the Money  Market  Loan  Commitment  Period on any  Domestic
Business  Day (in the case of Money  Market  Loans made  pursuant to an Absolute
Rate Money Market Loan Request) or any Euro-Dollar  Business Day (in the case of
Money  Market Loans made  pursuant to an Index Rate Money Market Loan  Request).
Money  Market  Loans shall be  borrowed in amounts  such that the sum of (i) the
Aggregate  Outstanding  Extensions of Revolving Credit of all the Banks and (ii)
the aggregate  outstanding principal amount of all Money Market Loans of all the
Banks shall not at any time exceed the aggregate  Revolving  Commitments  of all
the Banks at such time;  provided that the sum of (i) the Aggregate  Outstanding
Extensions  of  Revolving  Credit of any Bank and (ii) an  amount  equal to such
Bank's Revolving Commitment  Percentage  multiplied by the aggregate outstanding
principal  amount of all Money  Market  Loans made by all the Banks shall not at
any time exceed such Bank's Revolving Commitment at such time. Within the limits
and on the conditions  hereinafter set forth with respect to Money Market Loans,
the  Borrower  from time to time may borrow,  repay and  reborrow  Money  Market
Loans.

                  SECTION 4.2 Procedure for Money Market Loan Borrowing. (a) The
Borrower  shall  request  Money Market  Loans by  delivering a Money Market Loan
Request to the  Administrative  Agent,  not later than 12:00 Noon (New York City
time) four  Euro-Dollar  Business Days prior to the proposed  Borrowing Date (in
the case of an Index Rate Money Market Loan  Request),  and not later than 10:00
A.M. (New York City time) one Domestic Business Day prior


                                                                     

<PAGE> 42


to the  proposed  Borrowing  Date (in the case of an Absolute  Rate Money Market
Loan Request).  Each Money Market Loan Request may solicit bids for Money Market
Loans in an aggregate  principal amount of $5,000,000 or an integral multiple of
$1,000,000 in excess thereof and having not more than four alternative  maturity
dates.  The  maturity  date for each Money  Market Loan shall be not less than 7
days nor more than 180 days after the Borrowing  Date therefor (and in any event
shall be not later than the  Revolving  Termination  Date).  The  Administrative
Agent shall notify each Bank promptly by facsimile  transmission of the contents
of each Money Market Loan Request received by the Administrative Agent.

                  (b) In the case of an Index Rate Money  Market  Loan  Request,
upon  receipt of notice from the  Administrative  Agent of the  contents of such
Money Market Loan Request, each Bank may elect, in its sole discretion, to offer
irrevocably to make one or more Money Market Loans at the Applicable  Index Rate
plus or minus a margin  determined by such Bank in its sole  discretion for each
such Money Market Loan. Any such irrevocable offer shall be made by delivering a
Money Market Loan Offer to the Administrative Agent, before 10:00 A.M. (New York
City  time)  on the day that is  three  Euro-Dollar  Business  Days  before  the
proposed Borrowing Date, setting forth:

                  (1) the maximum amount of Money Market Loans for each maturity
         date and the  aggregate  maximum  amount of Money  Market Loans for all
         maturity  dates which such Bank would be willing to make (which amounts
         may,   subject  to  subsection  4.1,   exceed  such  Bank's   Revolving
         Commitment); and

                  (2) the  margin  above or below the  Applicable  Index Rate at
         which such Bank is willing to make each such Money Market Loan.

The  Administrative  Agent shall advise the Borrower  promptly but no later than
10:30 A.M. (New York City time) on the date which is three Euro-Dollar  Business
Days  before the  proposed  Borrowing  Date of the  contents  of each such Money
Market Loan Offer received by it. If the  Administrative  Agent, in its capacity
as a Bank,  shall elect, in its sole  discretion,  to make any such Money Market
Loan Offer,  it shall  advise the  Borrower of the  contents of its Money Market
Loan  Offer  before  9:45 A.M.  (New York City  time) on the date which is three
Euro-Dollar Business Days before the proposed Borrowing Date.

                  (c) In the case of an Absolute Rate Money Market Loan Request,
upon  receipt of notice from the  Administrative  Agent of the  contents of such
Money Market Loan Request, each Bank may elect, in its sole discretion, to offer
irrevocably  to make  one or  more  Money  Market  Loans  at a rate of  interest
determined by such Bank in its sole  discretion for each such Money Market Loan.
Any such irrevocable offer shall be made by delivering a Money Market Loan Offer
to the Administrative Agent before 10:00 A.M.

         

                                                                     

<PAGE> 43


(New York City time) on the proposed Borrowing Date, setting forth:

                  (1) the maximum amount of Money Market Loans for each maturity
         date, and the aggregate  maximum amount for all maturity  dates,  which
         such Bank would be  willing  to make  (which  amounts  may,  subject to
         Section 4.1, exceed such Bank's Revolving Commitment); and

                  (2) the fixed rate of  interest  at which such Bank is willing
         to make each such Money Market Loan.

The  Administrative  Agent shall  advise the  Borrower  promptly but in no event
later than 10:30 A.M. (New York City time) on the proposed Borrowing Date of the
contents  of  each  such  Money  Market  Loan  Offer  received  by  it.  If  the
Administrative  Agent,  in its  capacity  as a Bank,  shall  elect,  in its sole
discretion,  to make any such  Money  Market  Loan  Offer,  it shall  advise the
Borrower of the contents of its Money  Market Loan Offer  before 9:45 A.M.  (New
York City time) on the proposed Borrowing Date.

                  (d) Before  12:00 noon (New York City time) three  Euro-Dollar
Business  Days before the proposed  Borrowing  Date (in the case of Money Market
Loans  requested  by an Index Rate Money  Market Loan  Request) and before 11:00
A.M. (New York City time) on the proposed  Borrowing  Date (in the case of Money
Market Loans  requested  by an Absolute  Rate Money  Market Loan  Request),  the
Borrower, in its absolute discretion, shall:

                  (1)  cancel  such  Money  Market  Loan  Request  by giving the
         Administrative Agent telephone notice to that effect, or

                  (2) by giving  telephone  notice to the  Administrative  Agent
         (immediately  confirmed  by delivery to the  Administrative  Agent of a
         Money Market Loan Confirmation in writing or by fax transmission),  (i)
         subject to the provisions of Section 4.2(e),  accept one or more of the
         offers made by any Bank or Banks  pursuant to Section 4.2(b) or Section
         4.2(c),  as the case may be, of the  amount of Money  Market  Loans for
         each relevant  maturity date and (ii) reject any remaining  offers made
         by Banks pursuant to Section 4.2(b) or Section 4.2(c),  as the case may
         be.

If the  Borrower  fails to give any such notice  prior to such time,  such Money
Market Loan Request shall be deemed to have been canceled.

                  (e)  The  Borrower's  acceptance  of  Money  Market  Loans  in
response to any Money  Market  Loan  Request  shall be subject to the  following
limitations:



                                                                     

<PAGE> 44


                  (1) The  principal  amount of Money Market Loans  accepted for
         each maturity date specified by any Bank in its Money Market Loan Offer
         shall not exceed the maximum amount for such maturity date specified in
         such Money Market Loan Offer;

                  (2) the  aggregate  principal  amount  of Money  Market  Loans
         accepted  for all  maturity  dates  specified  by any Bank in its Money
         Market  Loan  Offer  shall not  exceed  the  aggregate  maximum  amount
         specified in such Money Market Loan Offer for all such maturity dates;

                  (3) the Borrower may not accept  offers for Money Market Loans
         for any maturity date in an aggregate principal amount in excess of the
         maximum  principal  amount  requested in the related  Money Market Loan
         Request;

                  (4) if the Borrower accepts any of such offers, it must accept
         offers based solely upon pricing for such  relevant  maturity  date and
         upon no other criteria whatsoever; and

                  (5) if two or more Banks submit  offers for any maturity  date
         at identical  pricing and the  Borrower  accepts any of such offers but
         does not wish to (or by reason of the  limitations set forth in Section
         4.1 or in clause (3) of this paragraph, cannot) borrow the total amount
         offered by such Banks with such identical  pricing,  the Borrower shall
         accept offers from all of such Bank in amounts allocated among them pro
         rata  according to the amounts  offered by such Banks (or as nearly pro
         rata as shall be  practicable  after giving  effect to the  requirement
         that Money  Market  Loans made by a Bank on a  Borrowing  Date for each
         relevant  maturity date shall be in a principal amount of $5,000,000 or
         an integral multiple of $1,000,000 in excess thereof).

If the bids are either  unacceptably high to the Borrower or are insufficient in
amount, the Borrower may cancel the auction.

                  (f) If the Borrower notifies the  Administrative  Agent that a
Money  Market  Loan  Request is  canceled  pursuant  to Section  4.2(d)(1),  the
Administrative Agent shall give prompt telephone notice thereof to the Banks.

                  (g) If the Borrower accepts pursuant to Section  4.2(d)(2) one
or more of the  offers  made by any  Bank or  Banks,  the  Administrative  Agent
promptly shall notify each Bank which has made such a Money Market Loan Offer of
(i) the aggregate amount of such Money Market Loans to be made on such Borrowing
Date for each maturity  date and (ii) the  acceptance or rejection of any offers
to make such Money Market  Loans made by such Bank.  Before 12:00 Noon (New York
City time) on the Borrowing Date  specified in the applicable  Money Market Loan
Request, each Bank whose Money Market Loan Offer has been accepted shall make

  
                                                                     

<PAGE> 45



available  to the  Administrative  Agent at its office set forth in Section 11.1
the  amount  of Money  Market  Loans  to be made by such  Bank,  in  immediately
available funds. The Administrative  Agent will make such funds available to the
Borrower  as soon as  practicable  on such  date at the  Administrative  Agent's
aforesaid  address.  As soon as  practicable  after  each  Borrowing  Date,  the
Administrative  Agent shall  notify each Bank of the  aggregate  amount of Money
Market Loans advanced on such  Borrowing Date and the respective  maturity dates
thereof.

                  SECTION 4.3 Money Market Loan Payments. (a) The Borrower shall
repay to the Administrative  Agent for the account of each Bank which has made a
Money Market Loan (or the Money Market Loan Assignee in respect thereof,  as the
case may be) on the  applicable  Money Market Loan Maturity Date the then unpaid
principal  amount of such Money  Market Loan.  The  Borrower  shall not have the
right to prepay any principal amount of any Money Market Loan.

                  (b) The Borrower  shall pay  interest on the unpaid  principal
amount of each Money Market Loan from the Borrowing Date to the applicable Money
Market Loan Maturity Date at the rate of interest  specified in the Money Market
Loan Offer  accepted by the Borrower in  connection  with such Money Market Loan
(calculated on the basis of a 360-day year for actual days elapsed),  payable on
each applicable Money Market Loan Interest Payment Date.

                  (c) If all or a portion of the  principal  amount of any Money
Market  Loan  shall not be paid when due  (whether  at the stated  maturity,  by
acceleration  or  otherwise),  such  overdue  principal  amount  shall,  without
limiting any rights of any Bank under this  Agreement,  bear  interest  from the
date on which  such  payment  was due at a rate per annum  which is 2% above the
rate which would otherwise be applicable  pursuant to the Money Market Loan Note
evidencing  such Money Market Loan until the stated  maturity date of such Money
Market Loan,  and for each day  thereafter at a rate per annum which is 2% above
the CIBC  Alternate Base Rate, in each case until paid in full (as well after as
before judgment).

                  SECTION  4.4 Money  Market Loan  Notes.  (a) The Money  Market
Loans made by each Bank shall be  evidenced  initially  by the Grid Money Market
Loan Note delivered to it pursuant to the Existing Credit  Agreement.  Each Bank
is hereby  authorized  to record the date and amount of each Money  Market  Loan
made by such  Bank,  the  maturity  date  thereof,  the date and  amount of each
payment of principal  thereof and the interest rate with respect  thereto on the
schedule  annexed to and  constituting  part of its Grid Money Market Loan Note,
and any such  recordation  shall constitute prima facie evidence of the accuracy
of the information so recorded;  provided, however, that the failure to make any
such  recordation  or any error in any such  recordation  shall not  affect  the
obligations of the Borrower hereunder or

                                                      
                                                                     

<PAGE> 46


under any Grid Money Market Loan Note. Each Grid Money Market Loan Note is dated
the Closing Date (as defined in the Existing Credit  Agreement),  and each Money
Market  Loan  evidenced  thereby  shall bear  interest  for the period  from and
including the Borrowing  Date of such Money Market Loan on the unpaid  principal
amount thereof from time to time  outstanding  at the applicable  rate per annum
determined as provided in, and such  interest  shall be payable as specified in,
Section 4.3(b).

                  (b) All Money Market  Loans  advanced by a Bank on a Borrowing
Date  which have the same  maturity  date and  interest  rate shall be deemed to
constitute one Money Market Loan so long as such amounts remain evidenced by the
Grid Money  Market Loan Note of such Bank.  Any Bank that wishes such amounts to
constitute  more than one Money  Market Loan and to have each such Money  Market
Loan evidenced by a separate promissory note payable to such Bank, substantially
in the form of  Exhibit  C-2 (an  "Individual  Money  Market  Loan  Note")  with
appropriate insertions as to Borrowing Date, principal amount and interest rate,
shall notify the Administrative Agent and the Borrower by facsimile transmission
of the respective principal amounts of the Money Market Loans to be evidenced by
each such Individual Money Market Loan Note, which principal amount shall not be
less than  $5,000,000 for any Individual  Money Market Loan Note. Not later than
three  Domestic  Business Days after receipt of such notice,  the Borrower shall
deliver to such Bank an  Individual  Money Market Loan Note payable to the order
of such  Bank in the  principal  amount  of each  such  Money  Market  Loan  and
otherwise conforming to the requirements of this Agreement. Upon receipt of such
Individual  Money  Market  Loan Note,  such Bank shall  endorse on the  Schedule
attached to its Grid Money  Market Loan Note the  transfer of such Money  Market
Loan from such Grid Money Market Loan Note to such Individual  Money Market Loan
Note.

                      SECTION 5. GENERAL CREDIT PROVISIONS

                  SECTION 5.1 General  Provisions  as to Payments.  The Borrower
shall  make each  payment  of  principal  of, and  interest  on,  the Loans,  of
Reimbursement  Obligations,  of commitment fees and letter of credit commissions
and of all other amounts  payable  hereunder not later than 11:00 A.M. (New York
City time) on the date when due, in Federal or other funds immediately available
in New York City,  to the  Administrative  Agent at its  address  referred to in
Section 11.1; provided,  that in the case of payments made with respect to Money
Market Loans,  such payments  shall be made directly to the Bank or Banks making
such  Money  Market  Loans at the  address  specified  for such Bank or Banks in
Schedule I hereto.  Any such payments  which are made later than 11:00 A.M. (New
York City time) shall be deemed to have been made on the next Domestic  Business
Day or Euro-Dollar  Business Day, as the case may be. The  Administrative  Agent
will  promptly  distribute  to each Bank its pro rata share of each such payment
(other than  payments in respect of Money Market  Loans,  which shall be made to
the Bank or Banks that made such Money Market

                                                      
                                                                     

<PAGE> 47



Loans only) received by the  Administrative  Agent for the account of the Banks.
Whenever any payment of principal  of, or interest on, the CIBC  Alternate  Base
Rate Loans or any Absolute Rate Money Market Loans, of Reimbursement Obligations
or of  commitment  fees and letter of credit  commissions  shall be due on a day
which is not a Domestic  Business  Day,  the date for payment  thereof  shall be
extended to the next succeeding  Domestic  Business Day. Whenever any payment of
principal  of, or  interest  on, the  Euro-Dollar  Loans or any Index Rate Money
Market Loans shall be due on a day which is not a Euro-Dollar  Business Day, the
date for payment  thereof shall be extended to the next  succeeding  Euro-Dollar
Business  Day unless such  Euro-Dollar  Business  Day falls in another  calendar
month,  in which case the date for payment  thereof shall be the next  preceding
Euro-Dollar  Business  Day. If the date for any payment of principal is extended
by operation of law or  otherwise,  interest  thereon  shall be payable for such
extended time.

                  SECTION 5.2  Computation  of Interest,  Commissions  and Fees.
Interest  payable by the  Borrower on CIBC  Alternate  Base Rate Loans  accruing
interest  at the  rate  specified  in  clause  (a) of the  definition  of  "CIBC
Alternate Base Rate" and on commitment  fees hereunder  shall be computed on the
basis of a year of 365 days (or 366 days in a leap year) and paid for the actual
number of days elapsed  (including  the first day but  excluding  the last day).
Interest payable by the Borrower on Euro-Dollar  Loans, CIBC Alternate Base Rate
Loans accruing interest at the rate specified in clause (b) of the definition of
"CIBC Alternate Base Rate",  Money Market Loans and letter of credit commissions
shall be  computed  on the  basis of a year of 360 days and paid for the  actual
number of days elapsed from and including the first day thereof to but excluding
the last day thereof.

                  SECTION  5.3  Indemnification  for  Charges.   (a)  Except  as
provided  in the  proviso to the second  sentence  of this  paragraph  (a),  all
payments  made by the  Borrower  hereunder  and under  any of the  other  Credit
Documents shall be made by the Borrower free and clear of, and without reduction
for or on  account  of,  any  present or future  income,  stamp or other  taxes,
levies,  imposts,  duties,  charges,  fees,  deductions or withholdings,  now or
hereafter imposed, levied,  collected,  withheld or assessed by any Governmental
Authority excluding,  in the case of the Administrative Agent and each Bank, net
income  taxes  and  franchise  taxes  based  upon  net  income  imposed  on  the
Administrative  Agent and such Bank by the jurisdiction  under the laws of which
the Administrative Agent or such Bank is organized or any political  subdivision
or taxing  authority  thereof or therein  or by any  jurisdiction  in which such
Bank's  Lending  Office  is  located  or any  political  subdivision  or  taxing
authority  thereof or therein (all such  non-excluded  taxes,  levies,  imposts,
deductions,  charges or withholdings being hereinafter called "Charges"). If any
Charges  are  required  to  be  withheld   from  any  amounts   payable  to  the
Administrative  Agent or any Bank hereunder or under the other Credit Documents,
the

                                                     
                                                                     

<PAGE> 48


amounts so payable to the  Administrative  Agent or such Bank shall be increased
to the extent necessary to yield to the Administrative Agent or such Bank (after
payment of all Charges) interest or any other amounts payable hereunder or under
the other  Credit  Documents  at the rates or in the amounts  specified  in this
Agreement and the other Credit Documents;  provided,  however,  that in any case
where a Bank fails to provide the forms or other  documents  to the  Borrower as
required  by  paragraph  (b) of this  Section  or if the  information  contained
therein is no longer accurate in any material  respect and the Borrower is, as a
result of such  failure or  inaccuracy,  required  to  withhold  Charges  from a
payment  hereunder or under the other Credit Documents in an amount greater than
it would have been  required to withhold if such Bank had provided such required
forms or other documents or if such information was accurate, any additional sum
payable  under this  sentence  shall be computed as if the Borrower had withheld
such lesser  amount  unless the reason for such failure to deliver such forms or
other  documents or the reason for such  inaccuracy is a change in United States
federal  income tax law  (including  any  regulation  or amendment  thereto,  or
official interpretation thereof, any modification or revocation of an applicable
tax treaty or any change in the official position  regarding the  interpretation
thereof)  occurring  after the date hereof.  Whenever any Charges are payable by
the Borrower, as promptly as possible thereafter, the Borrower shall send to the
Administrative  Agent for the  account  of such  Bank,  a  certified  copy of an
original  official receipt received by the Borrower showing payment thereof.  If
the  Borrower  fails  to pay any  Charges  when  due to the  appropriate  taxing
authority or fails to remit to the Administrative Agent the required receipts or
other  required   documentary   evidence,   the  Borrower  shall  indemnify  the
Administrative  Agent and the  Banks  for any  incremental  taxes,  interest  or
penalties that may become payable by the  Administrative  Agent or any Bank as a
result of any such failure.

                  (b) Each Bank that is not a United  States Person as such term
is  defined in ss.  7701(a)(30)  of the Code (a "United  States  Person")  shall
complete  and  deliver  to the  Borrower,  prior to the date on which  the first
payment to such Bank is due hereunder, a duly certified Internal Revenue Service
Form 1001 in duplicate  claiming that it is entitled to complete  exemption from
United  States  withholding  tax under an income  tax treaty to which the United
States is a party or a duly  certified  Internal  Revenue  Service  Form 4224 in
duplicate  claiming  that the payments to be received  under this  Agreement are
effectively  connected  with the  conduct of a trade or business of such Bank in
the United  States,  as  appropriate.  Each Bank further  agrees to complete and
deliver to the Borrower from time to time (to the extent  permissible under then
current law) any successor or  additional  form or  certificate  required by the
Internal  Revenue  Service in order to secure  complete  exemption  from  United
States  withholding tax. If for any reason during the term of this Agreement,  a
Bank becomes unable to submit the forms or certificate  referred to above or the
information or representations contained therein is no longer

                                                      
                                                                     

<PAGE> 49


accurate in any  material  respect,  such Bank shall  notify the  Administrative
Agent and the Borrower in writing to that effect.

                  (c) Each Bank  agrees  to use  reasonable  efforts  (including
reasonable  efforts to change its Lending Office) to avoid the imposition of any
Charges on payments hereunder or under other Credit Documents or to minimize any
amounts which might  otherwise be payable  pursuant to this  Section;  provided,
however,  that such efforts  shall not cause the  imposition on such Bank of any
additional  costs  or legal  or  regulatory  burden  deemed  by such  Bank to be
material.

                  (d) If the Borrower makes any  additional  payment to any Bank
pursuant to this  Section in respect of any  Charges,  and such Bank  determines
that it has received  (i) a refund of such  Charges or (ii) a credit  against or
relief or  remission  for,  or a  reduction  in the  amount of, any tax or other
governmental  charge  solely as a result  of any  deduction  or  credit  for any
Charges with respect to which it has received payments under this Section,  such
Bank shall,  to the extent that it can do so without  prejudice to the retention
of such refund, credit, relief, remission or reduction, pay to the Borrower such
amount as such Bank shall have determined to be attributable to the deduction or
withholding  of such  Charges.  If such Bank  later  determines  that it was not
entitled to such  refund,  credit,  relief,  remission  or reduction to the full
extent of any payment made pursuant to the first sentence of this paragraph, the
Borrower  shall  upon  demand of such  Bank  promptly  repay the  amount of such
overpayment.  Any  determination  made by such Bank  pursuant to this  paragraph
shall in the absence of bad faith or manifest error be  conclusive,  and nothing
in this  paragraph  shall be  construed  as  requiring  the Bank to conduct  its
business or to arrange or alter in any respect its tax or  financial  affairs so
that it is entitled to receive such a refund, credit or reduction or as allowing
any Person to inspect any records, including tax returns, of any Bank.

                  SECTION  5.4  Capital  Adequacy.  (a) If any Bank  shall  have
determined  that the adoption after the date hereof of any applicable  law, rule
or regulation  regarding capital  adequacy,  or any change after the date hereof
therein,  or  any  change  after  the  date  hereof  in  the  interpretation  or
administration thereof by any Governmental Authority, central bank or comparable
agency charged with the interpretation or administration  thereof, or compliance
by any Bank (or its  Lending  Office)  with any request or  directive  regarding
capital adequacy (whether or not having the force of law) of any such authority,
central bank or comparable  agency made  subsequent  to the date hereof,  has or
would have the effect of reducing the rate of return on such Bank's capital as a
consequence of its  obligations  hereunder to a level below that which such Bank
could have achieved but for such  adoption,  change or  compliance  (taking into
consideration  such Bank's  policies  with  respect to capital  adequacy)  by an
amount deemed by such Bank to be material, then from time to time,

                                                      
                                                                     

<PAGE> 50



within 45 days  after  demand by such  Bank  (with a copy to the  Administrative
Agent), the Borrower shall pay to such Bank such additional amount or amounts as
will compensate such Bank for such reduction.

                  (b) Each  Bank  will  promptly  notify  the  Borrower  and the
Administrative Agent of any event of which it has knowledge, occurring after the
date  hereof,  which will  entitle  such Bank to  compensation  pursuant to this
Section. A certificate of any Bank claiming  compensation under this Section and
setting forth the additional  amount or amounts to be paid to it hereunder shall
be conclusive in the absence of manifest error. In determining such amount, such
Bank may use any reasonable averaging and attribution methods.

                  SECTION 5.5 Funding Losses.  If the Borrower makes any payment
of  principal  with respect to any  Euro-Dollar  Loan or Index Rate Money Market
Loan  (pursuant to Section 2.8,  2.9,  5.8, 9 or otherwise) on (i) any day other
than the last day of the Interest Period applicable  thereto or (ii) on the last
day of any Interest  Period which has been  shortened by operation of clause (c)
or (d) of the  definition  of "Interest  Period",  or if the  Borrower  fails to
borrow,  convert to or continue any Euro-Dollar  Loan or Index Rate Money Market
Loan after notice has been given to any Bank in accordance  with Section 2.2(b),
Section  2.10(a)  or (b) or  4.2(d),  as the case  may be,  the  Borrower  shall
reimburse  each Bank on demand for any  resulting  loss or  expense  (including,
without limitation,  administrative costs) incurred by it (or by any existing or
prospective participant in the related Loan), including (without limitation) any
loss  incurred  in  obtaining,  liquidating  or  employing  deposits  from third
parties,  but excluding  loss of margin for the period after any such payment or
failure  to  borrow,  convert or  continue,  provided  that such Bank shall have
delivered  to the  Borrower  a  certificate  as to the  amount  of such  loss or
expense, which certificate shall be conclusive in the absence of manifest error.
Without limiting the effect of the preceding sentence,  such reimbursement shall
include an amount  equal to the  excess,  if any,  of (i) the amount of interest
which otherwise would have accrued on the principal  amount so paid,  prepaid or
not  borrowed,  converted  or  continued  for the  period  from the date of such
payment,  prepayment,  or failure to borrow, convert or continue to the last day
of the then  current  Interest  Period (or,  in the case of an  Interest  Period
shortened  by  operation  of clause (c) or (d) of the  definition  of  "Interest
Period",  the last day of the  Interest  Period which would have applied but for
the operation of such clause (c) or (d)) for such  Euro-Dollar  Loan (or, in the
case of a failure to borrow,  convert or continue,  the Interest Period for such
Euro-Dollar  Loan or Index Rate Money Market Loan which would have  commenced on
the date  specified  for such  borrowing,  conversion  or  continuation)  at the
applicable  rate of  interest  for such  Euro-Dollar  Loan  provided  for herein
(excluding the Applicable Margin) over (ii) the interest component of the amount
such Bank (or any corporation controlling such Bank) would have

                                                      
                                                                     

<PAGE> 51


bid in the London  interbank market for U.S. Dollar deposits of leading banks in
amounts  comparable to such principal  amount and with maturities  comparable to
such period (as reasonably determined by such Bank).

                  SECTION 5.6 Right of Set-Off. Whenever any amount owing to any
Bank by the Borrower shall not be paid when due (whether at the stated  maturity
thereof,  by acceleration or otherwise),  such Bank is hereby  authorized at any
time and from time to time, to the fullest  extent  permitted by law, to set off
and apply against such overdue  amount any and all monies,  securities and other
property of the  Borrower  and the proceeds  thereof,  now or hereafter  held or
received by, or in transit to, such Bank from or for the  Borrower,  whether for
safekeeping,  custody,  pledge,  transmission,  collection  or otherwise and all
deposits (general or special, time or demand,  provisional or final) at any time
held and other  indebtedness at any time owing by such Bank to or for the credit
or the account of the Borrower. Each Bank agrees promptly to notify the Borrower
after any such  set-off and  application  made by such Bank,  provided  that the
failure to give such notice  shall not affect the  validity of such  set-off and
application. The rights of each Bank under this Section are in addition to other
rights and remedies  (including,  without  limitation,  other rights of set-off)
which such Bank may have.

                  SECTION 5.7 Basis for Determining  Interest Rate Inadequate or
Unfair. If on or prior to the first day of any Interest Period with respect to a
Euro-Dollar Borrowing or Index Rate Money Market Loan:

                  (a) the  Administrative  Agent is advised  by the  Euro-Dollar
Reference  Bank that  deposits in dollars (in the  applicable  amounts)  are not
being offered to the Euro-Dollar  Reference Bank in the relevant market for such
Interest Period, or

                  (b) in the case of Euro-Dollar Loans, Banks having 50% or more
of the  aggregate  amount of the  Revolving  Commitments  or Tranche B Term Loan
Commitments  (or,  after  the  Tranche  B  Term  Loan  Commitments  expire,  are
terminated  or are fully  utilized,  Tranche B Term Loans),  as the case may be,
advise the Administrative  Agent that the Adjusted London Interbank Offered Rate
as determined by the Administrative Agent will not adequately and fairly reflect
the cost to such  Banks of funding  their  Euro-Dollar  Loans for such  Interest
Period (other than, in the case of any Bank, as a result of a  deterioration  in
the  creditworthiness  of such Bank), the  Administrative  Agent shall forthwith
give  notice  thereof  to the  Borrower  and  the  Banks,  whereupon  until  the
Administrative Agent notifies the Borrower that the circumstances giving rise to
such  suspension  no longer  exist,  the  obligations  of the Banks  maintaining
Revolving  Commitments or Tranche B Term Loan Commitments (or, after the Tranche
B Term Loan Commitments expire, are terminated or are

                                                      
                                                                     

<PAGE> 52


fully utilized,  Tranche B Term Loans),  as the case may be, to make Euro-Dollar
Loans  and/or  Index Rate Money  Market  Loans,  or to continue or convert  into
Euro-Dollar  Loans of the  applicable  type pursuant to Section  2.10,  shall be
suspended; provided, however, that in the case of Euro-Dollar Borrowings, unless
the Borrower  notifies the  Administrative  Agent at least two Domestic Business
Days  before  the  date of any  Euro-Dollar  Borrowing  for  which a  Notice  of
Borrowing has  previously  been given that it elects not to borrow on such date,
such Borrowing shall be made as a CIBC Alternate Base Rate Borrowing.

                  SECTION 5.8 Illegality. If the adoption after the date of this
Agreement of any  applicable  law, rule or  regulation,  or any change after the
date of this Agreement  therein,  or any change after the date of this Agreement
in the interpretation or administration  thereof by any Governmental  Authority,
central  bank  or  comparable   agency  charged  with  the   interpretation   or
administration  thereof,  or compliance by any Bank (or its Euro-Dollar  Lending
Office) with any request or  directive  (whether or not having the force of law)
of any such authority,  central bank or comparable agency made after the date of
this  Agreement  shall  make it  unlawful  or  impossible  for any  Bank (or its
Euro-Dollar  Lending Office) to make,  maintain or fund its Euro-Dollar Loans or
Index Rate Money Market  Loans and such Bank shall so notify the  Administrative
Agent, the Administrative Agent shall forthwith give notice thereof to the other
Banks and the Borrower,  whereupon until such Bank notifies the Borrower and the
Administrative  Agent that the  circumstances  giving rise to such suspension no
longer exist,  the  obligation of such Bank to make  Euro-Dollar  Loans shall be
suspended. Before giving any notice to the Administrative Agent pursuant to this
Section,  such Bank shall  designate a different  Euro-Dollar  Lending Office if
such designation will avoid the need for giving such notice and will not, in the
judgment of such Bank, be otherwise  disadvantageous  to such Bank. If such Bank
shall  determine  that it may not lawfully  continue to maintain and fund any of
its outstanding  Euro-Dollar  Loans or Index Rate Money Market Loans to maturity
and shall so specify in such notice,  the Borrower shall  immediately  prepay in
full the then  outstanding  principal  amount  of each  such  Euro-Dollar  Loan,
together  with  accrued  interest  thereon and any amounts  payable  pursuant to
Section 5.5.  Concurrently  with prepaying each such  Euro-Dollar  Loan or Index
Rate Money Market Loan,  the Borrower  shall borrow a CIBC  Alternate  Base Rate
Loan or Absolute Rate Money Market Loan, as  applicable,  in an equal  principal
amount from such Bank (on which, in the case of Euro-Dollar Loans,  interest and
principal shall be payable  contemporaneously with the related Euro-Dollar Loans
of the other Banks),  and such Bank shall make such a CIBC  Alternate  Base Rate
Loan or Absolute Rate Money Market Loan, as applicable.

                  SECTION 5.9  Increased Cost and Reduced Return.
(a)  If the adoption after the date hereof of any applicable law,
rule or regulation, or any change after the date hereof therein,

                                                      
                                                                     

<PAGE> 53


or any change  after the date  hereof in the  interpretation  or  administration
thereof by any Governmental Authority, central bank or comparable agency charged
with the interpretation or administration thereof, or compliance by any Bank (or
its Lending  Office)  with any request or  directive  (whether or not having the
force of law) of any such  authority,  central  bank or  comparable  agency made
after the date hereof:

                        (i) shall  subject any Bank (or its  Lending  Office) to
         any tax,  duty or other charge with respect to its  Euro-Dollar  Loans,
         Index Rate Money Market Loans,  its Notes,  any Letter of Credit or its
         obligation to participate in the Letters of Credit,  any Application or
         its  obligation  to make  Euro-Dollar  Loans or Index Rate Money Market
         Loans,  or shall  change the basis of  taxation of payments to any Bank
         (or  its  Lending  Office)  of  the  principal  of or  interest  on its
         Euro-Dollar Loans or Index Rate Money Market Loans or any other amounts
         due under this Agreement in respect of its  Euro-Dollar  Loans or Index
         Rate Money Market Loans or its obligation to make Euro-Dollar  Loans or
         Index Rate Money Market Loans or issue or participate in the Letters of
         Credit (except for changes in the rate of tax on the overall net income
         of such Bank or its Lending Office imposed by the jurisdiction in which
         such Bank's  principal  executive office or Lending Office is located);
         or

                        (ii)  shall  impose,   modify  or  deem  applicable  any
         reserve,  special deposit or similar  requirement  (including,  without
         limitation,  any such requirement  imposed by the Board of Governors of
         the  Federal  Reserve  System,  but  excluding,  with  respect  to  any
         Euro-Dollar  Loan,  any  such  requirement  included  in an  applicable
         Euro-Dollar Reserve Percentage) against assets of, deposits with or for
         the account of, or credit extended by, any Bank (or its Lending Office)
         or shall  impose on any Bank (or its  Lending  Office) or on the London
         interbank market any other condition  affecting its Euro-Dollar  Loans,
         its Notes,  any Letter of Credit,  any Application or its obligation to
         make  Euro-Dollar  Loans  or  Index  Rate  Money  Market  Loans  or  to
         participate in the Letters of Credit;

and the result of any of the  foregoing is to increase the cost to such Bank (or
its Lending Office) of making or maintaining any Euro-Dollar  Loan or Index Rate
Money  Market  Loans or issuing  or  participating  in Letters of Credit,  or to
reduce the amount of any sum received or receivable by such Bank (or its Lending
Office)  under  this  Agreement,  under its Notes with  respect  thereto or with
respect  to such  Letters  of  Credit,  by an  amount  deemed by such Bank to be
material,  then,  within 15 days  after  demand by such Bank (with a copy to the
Administrative  Agent),  the  Borrower  shall pay to such  Bank such  additional
amount  or  amounts  as will  compensate  such Bank for such  increased  cost or
reduction.


                                                      
                                                                     

<PAGE> 54



                  (b) Each  Bank  will  promptly  notify  the  Borrower  and the
Administrative Agent of any event of which it has knowledge, occurring after the
date  hereof,  which will  entitle  such Bank to  compensation  pursuant to this
Section and will designate a different  Lending Office if such  designation will
avoid the need for, or reduce the amount of, such  compensation and will not, in
the  judgment  of such  Bank,  be  otherwise  disadvantageous  to such  Bank.  A
certificate  of any Bank  claiming  compensation  under this Section and setting
forth the  additional  amount or  amounts  to be paid to it  hereunder  shall be
conclusive in the absence of manifest  error. In determining  such amount,  such
Bank may use any reasonable averaging and attribution methods.

                  SECTION 5.10 CIBC  Alternate Base Rate Loans  Substituted  for
Affected  Euro-Dollar  Loans.  If  (i)  the  obligation  of  any  Bank  to  make
Euro-Dollar  Loans has been  suspended  pursuant to Section 5.8 or (ii) any Bank
has demanded  compensation  under Section 5.9(a),  and the Borrower shall, by at
least five  Euro-Dollar  Business  Days' prior  notice to such Bank  through the
Administrative  Agent,  have elected that the  provisions  of this Section shall
apply to such Bank, then,  unless and until such Bank notifies the Borrower that
the  circumstances  giving rise to such suspension or demand for compensation no
longer apply:

                  (a) all Loans  which would  otherwise  be made by such Bank as
Euro-Dollar  Loans shall be made instead as CIBC  Alternate  Base Rate Loans (on
which interest and principal shall be payable contemporaneously with the related
Euro-Dollar Loans of the other Banks), and

                  (b) after each of its Euro-Dollar  Loans has been repaid,  all
payments of principal which would otherwise be applied to repay such Euro-Dollar
Loans shall be applied to repay its CIBC Alternate Base Rate Loans instead.

                  SECTION   5.11   Fees.   The   Borrower   shall   pay  to  the
Administrative  Agent  and/or the  Co-Agents,  as  appropriate,  the fees in the
amounts and on the dates specified in the Fee Letter.

                         SECTION 6. CONDITIONS PRECEDENT

                  SECTION 6.1 All Loans and Letters of Credit. The obligation of
each Bank to make a Loan and the  obligation  of the  Letter  of Credit  Bank to
issue,  and the L/C  Participants  to participate  in, any Letter of Credit,  is
subject  to  the  satisfaction  of the  following  conditions  precedent  on the
relevant Borrowing Date:

                  (a)  receipt  by the  Administrative  Agent of  notice of such
Borrowing as required by Section 2.2 (in the case of a Revolving  Loan) or, with
respect  to the  issuance  of such  Letter of  Credit,  receipt by the Letter of
Credit Bank of an Application and the other materials required by Section 3.2;

                                                      
                                                                     

<PAGE> 55




                  (b)  the  fact  that,  immediately  after  such  borrowing  or
issuance, as the case may be, no Default or Event of Default shall have occurred
and be continuing; and

                  (c) the fact that the  representations  and  warranties of the
Borrower  or any of its  Subsidiaries,  as the  case may be,  contained  in this
Agreement  and the  other  Credit  Documents  shall be true and  correct  in all
material respects on and as of the date of such borrowing or issuance.

                  Each  borrowing  hereunder  and each  issuance  of a Letter of
Credit  shall be deemed to be a  representation  and warranty by the Borrower on
the date of such borrowing or issuance as to the facts  specified in clauses (b)
and (c) of this Section.

                  SECTION 6.2  Conditions to  Effectiveness  of this  Agreement,
Initial Loans and Letters of Credit.  The  effectiveness of this Agreement,  the
obligation  of each Bank to make its Loans and of the  Letter of Credit  Bank to
issue any Letter of Credit on the Closing  Date are subject to the  satisfaction
or waiver by such Bank of the following  conditions  precedent,  provided  that,
each such condition be satisfied or waived no later than November 25, 1995:

                  (a)  receipt by the  Administrative  Agent for the  account of
each Tranche B Term Loan Bank of duly executed  Tranche B Term Loan Notes,  each
dated the Closing Date, complying with the provisions of Section 2.4;

                  (b)  receipt by the  Administrative  Agent of (i) an  opinion,
dated the Closing Date, of Blackwell,  Sanders, Matheny, Weary & Lombardi, L.C.,
counsel  for the  Borrower,  substantially  in the form of Exhibit  F-1  hereto,
covering such matters  relating to the transactions  contemplated  hereby as the
Required Banks may reasonably  request,  and (ii) an opinion,  dated the Closing
Date,  of  Wachtell,  Lipton,  Rosen & Katz,  special  New York  counsel for the
Borrower,  substantially  in the form of Exhibit F-2 hereto,  and covering  such
additional  matters  relating  to the  transactions  contemplated  hereby as the
Administrative Agent may reasonably request;

                  (c)   receipt   by  the   Administrative   Agent  of   Closing
Certificates  signed by  executive  officers  of the  Borrower  and  Somerville,
substantially  in the  form of  Exhibit  G-1 and G-2  hereto,  with  appropriate
insertions  and   attachments   satisfactory   in  form  and  substance  to  the
Administrative Agent;

                  (d) receipt by the  Administrative  Agent of all  documents it
may  reasonably  request  relating  to the  existence  of the  Borrower  and its
Subsidiaries,  the corporate  authority for and the validity of this  Agreement,
the Notes and the other Credit Documents,  and any other matters relevant hereto
(including, without limitation, certified resolutions and

                                                      
                                                                     

<PAGE> 56



incumbency certificates), all in form and substance satisfactory
to the Administrative Agent;

                  (e) there shall not have  occurred  since  August 26,  1995, a
material adverse change, or development or event involving a prospective change,
which, in the reasonable  judgment of the Banks,  could have a material  adverse
effect on (i) the  assets,  liabilities,  properties,  business,  operations  or
condition,  financial  or  otherwise,  or  prospects  of the  Borrower  and  its
Subsidiaries,  taken as a whole, (ii) their ability to perform their obligations
under the Credit  Documents,  or (iii) the rights and remedies of the Collateral
Agent, the  Administrative  Agent or the Banks under the Credit  Documents,  and
none of the  Administrative  Agent or any Bank  shall have  become  aware of any
theretofore  previously  undisclosed materially adverse information with respect
to the matters described in subclause (i), (ii) or (iii) of this clause (e);

                  (f)  all   transactions   contemplated   hereby  shall  be  in
compliance  with and permitted by all  applicable  laws and  regulations  of the
United States and all laws and  regulations  of each state  (including,  without
limitation, environmental laws) except where the failure to so comply with or be
permitted by would not have a Materially Adverse Effect;

                  (g) there shall be no  actions,  suits or  proceedings  by any
Governmental  Authority or other  Person or  investigation  by any  Governmental
Authority  pending or known by the Borrower to be threatened with respect to the
Borrower  or  any  of  its   Subsidiaries  or  (relating  to  the   transactions
contemplated  hereunder) the Administrative Agent or any Bank, as to which there
is a reasonable  likelihood of a Materially  Adverse Effect;  there has occurred
since the date of this Agreement no development in any action, suit, proceeding,
governmental  investigation or arbitration  disclosed to the Banks prior to such
date as to which there is a reasonable  likelihood  of such an event,  and there
shall be no judgment,  order,  injunction or other restraint  prohibiting any of
the transactions contemplated hereby;

                  (h)   receipt  by  the   Administrative   Agent  of   evidence
satisfactory  to  the  Administrative   Agent  that  all  fees  payable  to  the
Administrative  Agent and the Banks on or prior to the  Closing  Date shall have
been paid in full;

                  (i)  receipt by the  Administrative  Agent and the  Collateral
Agent of this  Agreement  duly executed and  delivered by all of the Banks,  the
Borrower and, with respect to Section 11.15,  Somerville  (which agreement shall
be in full force and effect on the Closing Date);

                  (j)      receipt by the Administrative Agent of all
consents, in form and substance satisfactory to the
Administrative Agent, from third parties, necessary to permit the

                                                      
                                                                     

<PAGE> 57



execution, delivery and performance by the Borrower and
Somerville of their obligations under the Credit Documents;

                  (k) to the extent not  previously  provided under the Existing
Credit  Agreement,  receipt  by the  Administrative  Agent  of  certificates  of
insurance and loss payee and additional insured insurance endorsements,  in form
and substance  satisfactory  to the  Administrative  Agent,  with respect to the
insurance  coverage  required  pursuant  to  Section  8.3  and of  the  schedule
described in Section 8.3(c);

                  (l) receipt by the Administrative  Agent of evidence,  in form
and substance  satisfactory to the Administrative Agent, that the Borrower shall
then have a Consolidated Net Worth (excluding the book value of the Warrants and
common  stock  subject to puts and calls to the  extent  either is  included  in
stockholders' equity) in an amount equal to at least $400,000,000;

                  (m) receipt by the Administrative  Agent of a notice delivered
in accordance with Section 2.6 of the Existing Credit Agreement  providing for a
reduction in the Revolving Commitments by $35,000,000 on the Closing Date; and

                  (n)  receipt  by  the  Administrative   Agent  of  such  other
documents and  agreements as may be reasonably  requested by the  Administrative
Agent in connection with the financing contemplated hereunder.

                    SECTION 7. REPRESENTATIONS AND WARRANTIES

                  To induce the Banks to enter into this  Agreement  and to make
the  Loans,  and to  induce  the  Letter of  Credit  Bank to issue,  and the L/C
Participants  to participate  in, the Letters of Credit,  the Borrower makes the
following  representations  and  warranties,  all of  which  shall  survive  the
execution  and  delivery of this  Agreement  and the making of the Loans and the
issuance of the Letters of Credit and shall be deemed  repeated and confirmed as
of the date of the  making  of each  Loan and the  issuance  of each  Letter  of
Credit:

                  SECTION 7.1 Corporate Existence and Power. The Borrower is (a)
a corporation duly incorporated, validly existing and in good standing under the
laws of  Iowa,  and has all  corporate  powers  and all  governmental  licenses,
authorizations,  consents and approvals required to carry on its business as now
conducted  and  as  proposed  to  be  conducted,   except  for  such   licenses,
authorizations,  consents  and  approvals,  the  failure to have which could not
reasonably  be expected to have a Materially  Adverse  Effect,  and (b) has duly
qualified  and is  authorized  to do  business  and is in good  standing  in all
jurisdictions  where the failure to do so could reasonably be expected to have a
Materially Adverse Effect.


                                                      
                                                                     

<PAGE> 58



                  SECTION 7.2 Corporate  Power and  Authority.  The Borrower has
the  power  and  authority  to  execute,  deliver  and  carry  out the terms and
provisions of each of the Credit Documents (including,  without limitation,  the
granting  of any  Liens  contemplated  thereby)  to which it is,  or is to be, a
party.  The Borrower has taken all necessary  action to authorize the execution,
delivery and  performance of each of the Credit  Documents to which it is, or is
to be, a party. Each Credit Document when executed and delivered by the Borrower
will  constitute  the  legal,  valid  and  binding  obligation  of the  Borrower
enforceable in accordance  with its terms except as  enforcement  thereof may be
limited by applicable  bankruptcy,  insolvency,  reorganization,  moratorium and
other similar laws affecting the  enforceability  of creditors' rights generally
and by general principles of equity.

                  SECTION 7.3 No Violation.  Neither the execution,  delivery or
performance  by the  Borrower of any of the Credit  Documents to which it either
is, or is to be, a party  nor  compliance  with any of the terms and  provisions
thereof,  nor the consummation of any of the transactions  contemplated  therein
(a) has contravened or will contravene any provision of any law,  statute,  rule
or regulation,  including,  without limitation,  Rule 13e-3 under the Securities
Exchange Act of 1934, as amended, or any other law, statute,  rule or regulation
or any order, writ,  injunction or decree of any other  Governmental  Authority,
(b) has conflicted or been inconsistent with or will conflict or be inconsistent
with,  or has  resulted  in or will  result in any  breach of, any of the terms,
covenants,  conditions or provisions of, or has  constituted or will  constitute
(with  or  without  notice  or  lapse  of time or  both) a  default  under,  any
indenture,  mortgage,  deed of trust, agreement or other instrument to which the
Borrower  or any of its  Subsidiaries  is a party,  or any of their  property or
assets are bound or to which any of them may be  subject,  in each such case the
contravention  with which could  reasonably  be  expected  to have a  Materially
Adverse Effect or (c) result in the creation or imposition of (or the obligation
to  create  or  impose),  any Lien  upon any of the  property  or  assets of the
Borrower  or any of its  Subsidiaries  pursuant  to the terms of any  indenture,
mortgage,  deed of trust, agreement or other instrument to which the Borrower or
any of its  Subsidiaries is a party or by which they or any of their property of
assets  are  bound  or to  which  any of  them  may be  subject  (other  than as
contemplated by the Security  Documents) or (d) has violated or will violate any
provision of the Restated  Articles of  Incorporation or by-laws of the Borrower
or any of its Subsidiaries.

                  SECTION 7.4 Margin Regulations. No part of the proceeds of the
Loans  will be used to  purchase  or carry  any  Margin  Stock in  violation  of
Regulation U or  Regulation G or to extend  credit for the purpose of purchasing
or carrying  any Margin Stock in violation  of  Regulation  U or  Regulation  G.
Neither the making of any Loan hereunder, nor the use of the

                                                      
                                                                     

<PAGE> 59



proceeds  thereof,  will  violate  or be  inconsistent  with the  provisions  of
Regulation G, T, U or X of the Board of Governors of the Federal Reserve System.

                  SECTION  7.5  Approvals.   Except  for  those   registrations,
consents,  waivers,  approvals,   notices  and  actions  with  any  Governmental
Authority or other Person which have been obtained,  given, filed or taken prior
to the date hereof  (complete and correct copies of which have been delivered to
each Bank),  the  execution,  delivery  and  performance  by the Borrower of the
Credit  Documents  to which  it is,  or is to be,  a party  (including,  without
limitation,  the  application  of the proceeds of the Loans) did not, do not and
will not require any  registration  with,  consent or waiver or approval  of, or
notice to, or other action to, with or by, any (i) federal or Iowa  Governmental
Authority or (ii) other  Governmental  Authority or any other Person,  where the
failure so to obtain,  give, file or take could reasonably be expected to have a
Materially Adverse Effect.

                  SECTION 7.6 Investment  Company Act; etc. Neither the Borrower
nor any of its  Subsidiaries  will be after  giving  effect to the  transactions
contemplated  hereby or any borrowing or the issuance of any Letter of Credit to
be made hereunder (x) an "investment  company" or a company  "controlled"  by an
"investment company",  within the meaning of the Investment Company Act of 1940,
as amended or (y) subject to regulation under the Public Utility Holding Company
Act of 1935,  the Federal Power Act or any foreign,  federal or local statute or
regulation  limiting  its ability to incur  indebtedness  for money  borrowed or
guarantee  such  indebtedness  as  contemplated  hereby or by any  other  Credit
Document.

                  SECTION  7.7  True  and  Complete  Disclosure.  All  financial
information  heretofore  or  contemporaneously  furnished by or on behalf of the
Borrower or any  Subsidiary and all  information  contained in any of the Credit
Documents  and the  exhibits  and  schedules  thereto  is,  and all  other  such
information hereafter furnished,  including, without limitation, all information
contained in any of the Credit  Documents,  including  any exhibits or schedules
thereto,  by or on behalf of the Borrower or any  Subsidiary  to or on behalf of
any Bank will be, true and accurate in all  material  respects on the date as of
which  such  information  is  dated or  certified  (except  for any  projections
included therein,  which projections shall have provided reasonable  estimations
of future performance for the periods covered thereby subject to the uncertainty
and approximation inherent in any projections) and not incomplete by omitting to
state anything  necessary to make such  information  not misleading at such time
except to the extent later  information  could  reasonably have been expected to
supersede earlier  information.  There is nothing of which the Borrower is aware
which could reasonably be expected to have a Materially Adverse Effect which has
not been disclosed pursuant to the terms of this

                                                      
                                                                     

<PAGE> 60



Agreement. All statements of fact and representations concerning the present and
anticipated   business,   operations   and  assets  of  the   Borrower  and  its
Subsidiaries,  the Credit Documents and the transactions referred to therein and
in the opinions,  memoranda and rulings contained therein,  are true and correct
in all material  respects,  and all assumptions  with respect thereto  contained
therein  are  reasonable  in all  material  respects,  each as of the date  such
information is dated or certified.

                  SECTION 7.8  Subsidiaries.  Schedule 7.8 hereto, as amended by
the  Borrower  from  time  to  time,  contains  a  true,  correct  and  complete
description  of  each  Subsidiary  of  the  Borrower,  its  capitalization,  its
jurisdiction  of  incorporation  and its  ownership  (by holder  and  percentage
interest).  Each Subsidiary of the Borrower is a corporation duly  incorporated,
validly  existing,  and in good standing under the laws of its  jurisdiction  of
incorporation  and has  all  corporate  powers  and  all  material  governmental
licenses,  authorizations,  consents  and  approvals  required  to  carry on its
business as now conducted and as proposed to be conducted,  and each  Subsidiary
has duly  qualified  and is authorized to do business and is in good standing in
all  jurisdictions  where the failure to do so could  reasonably  be expected to
have a Materially  Adverse Effect. On the date of this Agreement,  Somerville is
the only  active  Subsidiary  of the  Borrower  and the only  Subsidiary  of the
Borrower with any substantial assets.

                  SECTION 7.9  Acknowledgement of Obligations;  No Claims. As of
the date of this Agreement,  the aggregate principal  outstanding balance of the
Revolving  Loans is  $298,000,000  and the aggregate  amount of the  outstanding
Letters of Credit is $10,089,645.99, and neither the Borrower nor Somerville has
(i) any defense,  set-off or counterclaim  against the Bank  Obligations or (ii)
any claim against the Administrative  Agent,  Collateral Agent, Letter of Credit
Bank or any other Bank arising out of or related to the Bank  Obligations or the
Existing Credit Agreement.

                  SECTION  7.10  Financial  Condition;   Financial   Statements;
Projections. (a) The Borrower is not entering into the arrangements contemplated
hereby with actual intent to hinder,  delay or defraud  either present or future
creditors.  On and as of the  Closing  Date on a pro forma  basis  after  giving
effect to all Debt (including,  without limitation, the Loans and the Letters of
Credit) incurred, or to be created in connection therewith:

                         (i) no final  judgments  in actions  for money  damages
         with respect to pending or threatened  litigation will be rendered at a
         time when,  or in an amount such that,  the  Borrower  or the  affected
         Subsidiary  will be unable to satisfy  any such  judgments  promptly in
         accordance with their terms (taking into account the maximum reasonable
         amount  of  such  judgments  in  any  such  actions  and  the  earliest
         reasonable time at which such judgments might be rendered);

                                                      
                                                                     

<PAGE> 61



         the cash available after taking into account all other anticipated uses
         of the cash of such Person is  anticipated  to be sufficient to pay all
         such judgments promptly in accordance with their terms;

                        (ii) the  present  fair  salable  value of the assets of
         each of the  Borrower  and its  Subsidiaries  will exceed the  probable
         liability  of each of the Borrower  and its  Subsidiaries  on its debts
         (including its contingent obligations);

                       (iii)  neither the Borrower  nor any of its  Subsidiaries
         will have incurred or intends to, or believes that it will, incur debts
         (including its contingent  obligations)  beyond its ability to pay such
         debts as such debts mature  (taking into account the timing and amounts
         of cash to be received  by such Person from any source,  and of amounts
         to be payable on or in respect of debts of such  Person and the amounts
         referred  to in clause  (i));  the cash  available  to each such Person
         after  taking into  account all other  anticipated  uses of the cash of
         such Person, is anticipated to be sufficient to pay all such amounts on
         or in respect of debts of such  Person,  when such amounts are required
         to be paid; and

                        (iv) the Borrower and each of its Subsidiaries will have
         sufficient  capital  with which to conduct  its  present  and  proposed
         business, and the property of the Borrower and each of its Subsidiaries
         does not  constitute  unreasonably  small capital with which to conduct
         its present or proposed business.

                  For purposes of this paragraph "debt" means any liability on a
claim,  and  "claim"  means (A) right to payment  whether or not such a right is
reduced to  judgment,  liquidated,  unliquidated,  fixed,  contingent,  matured,
unmatured, disputed, undisputed, legal, equitable, secured, or unsecured; or (B)
right to an equitable remedy for breach of performance if such breach gives rise
to a payment,  whether or not such  right to an  equitable  remedy is reduced to
judgment, fixed, contingent,  matured, unmatured, disputed, undisputed, secured,
or unsecured.

                  (b)  There  has  heretofore  been  delivered  to the Banks the
audited  balance  sheet of the Borrower  and its  Consolidated  Subsidiary  on a
consolidated  basis,  as  of  August  26,  1995  and  the  related  consolidated
statements  of income and cash flows for the year then ended  accompanied  by an
unqualified  opinion of KPMG Peat  Marwick.  Such  financial  statements  fairly
present, in conformity with generally accepted accounting  principles applied on
a consistent basis, the consolidated  financial position of the Borrower and its
Consolidated  Subsidiary  as of such  date and  their  consolidated  results  of
operations  and cash flows for such fiscal  year.  Neither the  Borrower nor its
Subsidiary had as of the date of the foregoing financial statements any material
contingent obligation, contingent liability or liability for

                                                      
                                                                     

<PAGE> 62



taxes,  long-term lease or unusual forward or long-term  commitment which is not
disclosed in the foregoing financial statements or the notes thereto.

                  (c) There  have  heretofore  been  delivered  to the Banks pro
forma  consolidated  income  projections  for the Borrower and its  Consolidated
Subsidiaries,  pro forma consolidated balance sheet projections for the Borrower
and  its  Consolidated   Subsidiaries  and  pro  forma  consolidated  cash  flow
projections  for the Borrower  and its  Consolidated  Subsidiaries,  all for the
fiscal years ending 1995 through 2000, inclusive,  each of which was prepared on
a cash flow basis  ("Projected Cash Flow Financial  Statements").  The Projected
Cash Flow Financial Statements have been prepared consistent with the Borrower's
past practices in its internal  planning,  the assumptions made in preparing the
Projected  Cash Flow  Financial  Statements  are  reasonable,  and all  material
assumptions with respect to the Projected Cash Flow Financial Statements are set
forth therein;  provided that the Projected Cash Flow Financial  Statements have
not been prepared in accordance with generally accepted  accounting  principles.
The Projected Cash Flow Financial  Statements provide reasonable  estimations of
future performance on a cash basis, subject to the uncertainty and approximation
inherent in any projections.

                  (d) Since August 26, 1995,  there has been no material adverse
change in the business,  financial position,  results of operations or prospects
of the Borrower and its  Subsidiaries,  considered  as a whole.  The most recent
financial statements of the Borrower and its Consolidated Subsidiaries delivered
to the Banks pursuant to Sections 8.1(a) and (b) fairly  present,  in accordance
with generally accepted accounting principles applied on a consistent basis, the
consolidated   financial   position  of  the  Borrower   and  its   Consolidated
Subsidiaries as of the date thereof and their consolidated results of operations
for the period covered by such financial statements.

                  SECTION 7.11 Tax Returns and  Payments.  The Borrower and each
of its  Subsidiaries  has filed all  federal  income tax  returns  and all other
material tax returns and reports,  domestic and foreign, required to be filed by
it and has paid all material  taxes,  assessments,  fees and other  governmental
charges  payable  by it  which  have  become  due,  other  than  those  not  yet
delinquent.  The Borrower and each of its Subsidiaries has paid, or has provided
adequate  reserves for the payment of, all material  federal,  state and foreign
income taxes  applicable  for all prior fiscal years and for the current  fiscal
year to the date  hereof.  There  is no  proposed  tax  assessment  against  the
Borrower or any of its  Subsidiaries  which could,  if the assessment were made,
reasonably  be  expected to have a  Materially  Adverse  Effect.  Other than the
fiscal year ended November 1986, which fiscal year remains open, the last closed
tax year of the Borrower and its  Consolidated  Subsidiaries  is the fiscal year
ended November 1990.


                                                      
                                                                     

<PAGE> 63



                  SECTION 7.12  Litigation;  Adverse Facts.  There is no action,
suit, proceeding or investigation by any Governmental  Authority or other Person
pending or known by the Borrower to be threatened  with respect to the Borrower,
any of its Subsidiaries or any of their Affiliates or any of their assets or any
of the  Credit  Documents  or any of the  transactions  contemplated  hereby  or
thereby as to which there is a reasonable  likelihood  of a  Materially  Adverse
Effect and there has occurred no  development in any action,  suit,  proceeding,
governmental  investigation or arbitration previously disclosed to the Banks, as
to which there is a reasonable possibility of such an effect.

                  SECTION  7.13  Compliance  with  Laws and  Charter  Documents.
Neither the  Borrower  nor any of its  Subsidiaries  is (i) in  violation of its
charter or by-laws or (ii) in violation of any law, statute,  rule,  regulation,
order, writ,  injunction or decree of any Governmental  Authority  applicable to
any of them or any of their  respective  properties or assets,  which  violation
under this clause (ii),  individually or in the aggregate,  could  reasonably be
expected to have a Materially Adverse Effect.

                  SECTION  7.14  Certain  Fees.  Except for fees  payable to the
Administrative  Agent and the Banks,  no broker's or finder's fee or  commission
will be payable  with  respect to the  transactions  contemplated  by the Credit
Documents,  or hereby,  and the Borrower hereby  indemnifies the  Administrative
Agent and the Banks  against  and  agrees  that it will hold the  Administrative
Agent  and the Banks  harmless  from any  claim,  demand  or  liability  for any
broker's  or  finder's  fees or  commissions  alleged to have been  incurred  in
connection with any such offer, issue and sale, or any of the other transactions
contemplated  hereby or by the other Credit Documents and any expenses including
reasonable  legal fees,  arising in  connection  with any such claim,  demand or
liability.

                  SECTION  7.15  ERISA.  (a) No ERISA  Event has  occurred or is
reasonably  expected to occur with respect to any Plan in any fiscal year of the
Borrower that would result in any liability of the Borrower or any Subsidiary of
the Borrower in excess, together with the amount of all other liabilities of the
Borrower  and its  Subsidiaries  which would  result from all other ERISA Events
that have  occurred or are  reasonably  expected to occur with  respect to Plans
during such fiscal year, of $3,000,000.

                  (b) Schedule B  (Actuarial  Information  to the annual  report
(Form 5500 Series)) most recently completed with respect to each Plan, copies of
which have been filed with the  Internal  Revenue  Service and  delivered to the
Banks,  is  complete  and  accurate  in all  material  respects  and to the best
knowledge of the Borrower represents a reasonable estimate of the funding status
and  financial  condition of such Plan as of the date of such report,  and since
the date of such  Schedule B there has been no change in such funding  status or
financial condition that

                                                      
                                                                     

<PAGE> 64



could  reasonably  be  expected  to  have a  Materially  Adverse  Effect  on the
operations,   properties,   performance  or  prospects  of  the  Borrower  taken
individually or the Borrower and its Subsidiaries taken as a whole.

                  (c) Neither the Borrower,  any  Subsidiary of the Borrower nor
any ERISA Affiliate of either of them has incurred, or is reasonably expected to
incur, any Withdrawal  Liability to Multiemployer  Plans in excess in any fiscal
year of the Borrower,  of  $3,000,000  in the  aggregate  for the Borrower,  its
Subsidiaries and the ERISA Affiliates of any of them.

                  (d) Neither the Borrower,  any  Subsidiary of the Borrower nor
any ERISA  Affiliate of either of them has received  any  notification  that any
Multiemployer  Plan is in  reorganization  or has been  terminated,  within  the
meaning of Title IV of ERISA,  and to the best  knowledge  of the  Borrower,  no
Multiemployer  Plan is  reasonably  expected  to be in  reorganization  or to be
terminated  within the  meaning of Title IV of ERISA,  in either  case where all
such  reorganization  or  terminations  would  result  in any  liability  of the
Borrower or any Subsidiary of the Borrower in any fiscal year of the Borrower in
excess of $3,000,000 in the aggregate for the Borrower and its Subsidiaries.

                  (e) With  respect to each Plan which is an  "employee  pension
plan"  within  the  meaning of Section  3(2) of ERISA and which is  intended  to
qualify under Section 401 of the Code, a favorable determination letter has been
received from the Internal  Revenue Service stating that such Plan so qualifies,
and nothing has occurred  since the date of the  issuance of such  determination
letter which would cause such Plan to cease to qualify  under Section 401 of the
Code.

                  (f) None of the transactions contemplated by this Agreement or
by any Plan  constitute  a  prohibited  transaction  as such term is  defined in
Section 406 of ERISA or Section 4975 of the Code.

                  SECTION  7.16 Good Title to  Properties.  Each of the Borrower
and  its  Subsidiaries  has  good  and  marketable  title  to all  its  material
properties and assets, including, without limitation, the Collateral, subject to
no Liens, mortgages, pledges, security interests, encumbrances or charges of any
kind, except such as would be permitted under Section 8.10.

                  SECTION 7.17  Trademarks,  Patents,  etc. Each of the Borrower
and its  Subsidiaries  possesses all the  trademarks,  trade names,  copyrights,
patents,  licenses, or rights in any thereof,  adequate in all material respects
for the conduct of its business as now conducted  and  presently  proposed to be
conducted,  without  conflict  with the rights or, to the best  knowledge of the
Borrower, any presently claimed rights of others.


                                                      
                                                                     

<PAGE> 65



                  SECTION  7.18 Labor  Matters.  Neither  the  Borrower  nor any
Subsidiary of the Borrower has experienced any strike,  labor dispute,  slowdown
or work stoppage due to labor  disagreements  which could reasonably be expected
to have a Materially  Adverse  Effect and to the best knowledge of the Borrower,
there is no such strike,  dispute,  slowdown or work stoppage threatened against
the Borrower or any Subsidiary of the Borrower.

                  SECTION  7.19  Environmental  Matters.  To  the  best  of  the
Borrower's knowledge, except as set forth on Schedule 7.18:

                  (a) The Property does not contain any  Hazardous  Substance in
amounts or  concentrations  which (i)  constitute a violation  of, or (ii) could
reasonably give rise to liability under, Environmental Law except in either case
insofar as such  violation or  liability,  or any  aggregation  thereof,  is not
reasonably likely to result in a Materially Adverse Effect.

                  (b) The  Property  and all  operations  at the Property are in
compliance, and have in the last three years been in compliance, in all material
respects with all applicable  Environmental  Laws, and there is no contamination
at or under the Property,  or violation of any Environmental Law with respect to
the Property or the  operations at the Property,  which is reasonably  likely to
result in a Materially Adverse Effect.

                  (c)  Neither  the  Borrower  nor any of its  Subsidiaries  has
received any notice of violation, alleged violation,  non-compliance,  liability
or  potential  liability  regarding  environmental  matters or  compliance  with
Environmental  Law with regard to any of the Property or the  operations  at the
Property,  nor does the Borrower or such  Subsidiary have knowledge or reason to
believe  that any such notice will be  received  or is being  threatened  except
insofar as such notice or threatened  notice, or any aggregation  thereof,  does
not involve a matter or matters that is or are reasonably  likely to result in a
Materially Adverse Effect.

                  (d) Hazardous Substances have not been transported or disposed
of from any of the  Property  in  violation  of, or in a manner or to a location
which could reasonably give rise to liability under, Environmental Law, nor have
any Hazardous Substances been generated,  treated,  stored or disposed of at, on
or  under  any of the  Property  in  violation  of,  or in a manner  that  could
reasonably give rise to liability under, any applicable Environmental Law except
insofar as any such violation or liability referred to above, or any aggregation
thereof, is not reasonably likely to result in a Materially Adverse Effect.

                  (e) No judicial  proceedings or governmental or administrative
action is pending, or, to the knowledge of the Borrower,  threatened,  under any
Environmental  Law to which  the  Borrower  is or will be named as a party  with
respect to the Property or the operations at the Property, nor are there any

                                                      
                                                                     

<PAGE> 66


consent decrees or other decrees, consent orders, administrative orders or other
orders, or other administrative or judicial  requirements  outstanding under any
Environmental Law with respect to the Property or such operations except insofar
as  such  proceeding,  action,  decree,  order  or  other  requirement,  or  any
aggregation  thereof, is not reasonably likely to result in a Materially Adverse
Effect.

                  (f) There has been no  release  or  threat of  release  of any
Hazardous  Substance at or from the Property,  or arising from or related to the
operations  of the  Property in  connection  with the  Property or  otherwise in
connection  with such  operations  in  violation of or in amounts or in a manner
that could  reasonably  give rise to liability  under  Environmental  Law except
insofar as any such violation or liability referred to above, or any aggregation
thereof, is not reasonably likely to result in a Materially Adverse Effect.

                  SECTION  7.20 No Default.  Neither the Borrower nor any of its
Subsidiaries  is in default in the payment or performance of any of its or their
Contractual  Obligations  in any respect  which could  reasonably be expected to
have  a  Materially  Adverse  Effect.  Neither  the  Borrower  nor  any  of  its
Subsidiaries is in default under any order,  award or decree of any Governmental
Authority or arbitrator  binding upon or affecting it or them or by which any of
its or their  properties or assets may be bound or affected in any respect which
could  reasonably  be expected to have a Materially  Adverse  Effect and no such
order, award or decree could reasonably be expected to have a Materially Adverse
Effect on the ability of the Borrower and its  Subsidiaries  taken as a whole to
carry on their  businesses  as presently  conducted or the ability of any Credit
Party to perform  its  obligations  under any Credit  Document  to which it is a
party.

                              SECTION 8. COVENANTS

                  The  Borrower  agrees  that,  so  long  as any  Bank  has  any
Revolving Commitment hereunder,  any Letter of Credit or any time draft accepted
under any Letter of Credit remains  outstanding or any amount payable  hereunder
or under any Note or under any other Credit Document remains unpaid:

                  SECTION 8.1 Information.  The Borrower will deliver to each of
the Banks:

                  (a) as soon as available and in any event within 90 days after
the end of each fiscal year of the Borrower, a consolidated balance sheet of the
Borrower and its Consolidated Subsidiaries as of the end of such fiscal year and
the related  consolidated  statements of income and statements of cash flows for
such fiscal year, setting forth in each case in comparative form the figures for
the previous fiscal year, all audited in a manner  acceptable to the SEC by KPMG
Peat Marwick or other independent  public  accountants of nationally  recognized
standing;

                                                      
                                                                     

<PAGE> 67


                  (b) as soon as available and in any event within 45 days after
the end of each of the first three quarters of each fiscal year of the Borrower,
a consolidated  balance sheet of the Borrower and its Consolidated  Subsidiaries
as of the end of such quarter and the related consolidated  statements of income
and  statements  of cash  flows  for such  quarter  and for the  portion  of the
Borrower's  fiscal year ended at the end of such quarter,  setting forth in each
case in  comparative  form the  figures  for the  corresponding  quarter and the
corresponding  portion of the  Borrower's  previous  fiscal year,  all certified
(subject  to  normal  year-end  adjustments)  as to  fairness  of  presentation,
generally accepted accounting  principles and consistency by the chief financial
officer or the chief accounting officer of the Borrower;

                  (c) simultaneously  with the delivery of each set of financial
statements  referred to in clauses (a) and (b) above, a certificate of the chief
financial officer or the chief accounting officer of the Borrower  substantially
in the form of Exhibit K hereto (a "Compliance  Certificate")  (i) setting forth
in  reasonable  detail (x) the  calculations  required to establish  whether the
Borrower  was  in  compliance  with  the  requirements  of  Sections  8.12  (the
calculations  with respect to compliance  with such Section 8.12 to be delivered
only with the delivery of the financial  statements to be delivered under clause
(a) above), 8.16, 8.17 and 8.26 on the date of such financial statements and (y)
the  calculation  of "Excess Cash Flow" for the fiscal year ended on the date of
such  financial  statements  (the  calculation  of such  Excess  Cash Flow to be
delivered  only with the delivery of the  financial  statements  to be delivered
under clause (a) above) and (ii) stating whether any Default or Event of Default
exists on the date of such  certificate  and, if any Default or Event of Default
then exists,  setting forth the reasonable  details thereof and the action which
the Borrower is taking or proposes to take with respect thereto;

                  (d) simultaneously  with the delivery of each set of financial
statements  referred  to in  clause  (a)  above,  a  statement  of the  firm  of
independent  public  accountants  which  reported on such  statements  (i) as to
whether  anything has come to their  attention to cause them to believe that any
Default or Event of  Default  existed  on the date of such  statements  and (ii)
confirming the  calculations  set forth in the officer's  certificate  delivered
simultaneously therewith pursuant to clause (c) above;

                  (e) forthwith  upon the  occurrence of any Default or Event of
Default,  a certificate of the chief financial  officer or the chief  accounting
officer of the Borrower  setting forth the details  thereof and the action which
the Borrower is taking or proposes to take with respect thereto;


                                                      
                                                                     

<PAGE> 68


                  (f) promptly upon the mailing  thereof to the  shareholders of
the Borrower generally, copies of all financial statements,  significant reports
and proxy statements so mailed;

                  (g)  promptly   upon  the  filing   thereof,   copies  of  all
registration  statements  (other than the exhibits  thereto and any registration
statements on Form S-8 or its  equivalent)  and reports on Forms 10-K,  10-Q and
8-K (or their equivalents) which the Borrower shall have filed with the SEC;

                  (h) simultaneously  with the delivery of each set of financial
statements  referred to in clauses (a) and (b) above, a certificate of the chief
financial officer of the Borrower, in form and substance reasonably satisfactory
to the Administrative Agent, describing all gains and losses by the Borrower and
its  Consolidated  Subsidiaries for such fiscal quarter just ended from the sale
or  other   disposition   of  their  capital  assets  which  do  not  constitute
extraordinary gains or losses under generally accepted accounting principles and
for which the sale price or book value for such asset at time of sale is greater
than $3,000,000;

                  (i)  forthwith  upon becoming  aware of (i) any  litigation or
other  proceeding  as to which there is a reasonable  likelihood of a Materially
Adverse Effect or (ii) any default with respect to any contractual obligation or
any event or condition  which could have a  Materially  Adverse  Effect,  notice
thereof;

                  (j) not later than forty-five  days after the  commencement of
each fiscal year of the Borrower, a one-year forecast of the financial condition
and results of  operations  of the Borrower for each such year, in all instances
in form, scope and detail satisfactory to the Administrative Agent;

                  (k)  promptly  upon  becoming  aware of any  material  adverse
change in the business,  financial position,  results of operations or prospects
of the  Borrower  and its  Subsidiaries  considered  as a whole since August 26,
1995, notice thereof;

                  (l)    (i) promptly and in any event within thirty days after
         filing  thereof  with the  Internal  Revenue  Service,  copies  of each
         Schedule B  (Actuarial  Information)  to the annual  report  (Form 5500
         Series) with respect to each Plan;

                        (ii) promptly and in any event within fifteen days after
         the  Borrower  knows or has  reason to know  that any  ERISA  Event has
         occurred,  a statement of the chief  financial  officer of the Borrower
         describing such ERISA Event and the action, if any, which the Borrower,
         any Subsidiary of the Borrower or any ERISA Affiliate of either of them
         proposes to take with respect thereto;


                                                      
                                                                     

<PAGE> 69



                       (iii)  promptly  and in any event  within  five  Domestic
         Business Days after receipt  thereof by the Borrower or any  Subsidiary
         of the Borrower or any ERISA  Affiliates  of either of them,  copies of
         each notice from the PBGC stating its  intention to terminate  any Plan
         or to have a trustee appointed to administer any Plan;

                        (iv)  promptly  and in any  event  within  ten  Domestic
         Business Days after receipt  thereof by the Borrower or any  Subsidiary
         of the  Borrower  or any  ERISA  Affiliate  of  either of them from the
         sponsor of a Multiemployer  Plan, a copy of each notice received by the
         Borrower or any  Subsidiary  of the Borrower or any ERISA  Affiliate of
         either of them concerning (1) the imposition of Withdrawal Liability by
         a Multiemployer Plan, (2) the reorganization or termination, within the
         meaning  of Title IV of  ERISA,  of any  Multiemployer  Plan or (3) the
         amount of liability incurred, or which may be incurred, by the Borrower
         or any  Subsidiary of the Borrower or any ERISA  Affiliate of either of
         them in connection with any event described in clause (1) or (2) above;
         and

                  (m)  from  time  to  time  with  reasonable  promptness,  such
additional  information  regarding  the  financial  position  or business of the
Borrower and its Subsidiaries as the Administrative Agent, at the request of any
Bank, may reasonably request.

                  SECTION 8.2 Payment of Obligations.  The Borrower will pay and
discharge,  and will cause each Subsidiary of the Borrower to pay and discharge,
at  or  before  maturity,   all  their  respective   material   obligations  and
liabilities,  including,  without limitation,  material tax liabilities,  except
where the same may be contested in good faith by  appropriate  proceedings  (and
with respect to taxes, only if the failure to make such payment shall not result
in a  Lien  on any  Collateral  or  such  Lien  will  not  attach  to any of the
Collateral in a manner which would have priority over the Lien of the Collateral
Agent thereon or risk the sale of or foreclosure on such  Collateral),  and will
maintain,  and will cause the  Borrower and each  Subsidiary  of the Borrower to
maintain,   in  accordance  with  generally  accepted   accounting   principles,
appropriate reserves for the accrual of any of the same.

                  SECTION  8.3  Maintenance  of  Property;  Insurance.  (a)  The
Borrower will keep, and will cause each  Subsidiary of the Borrower to keep, all
material property useful and necessary in its business in good working order and
condition, ordinary wear and tear excepted.

                  (b) The  Borrower  will  maintain,  and will cause each of its
Subsidiaries  to  maintain,  with  financially  sound  and  reputable  insurance
companies  insurance  on all its  property in at least such  amounts  (including
deductibles) and against at least

                                                      
                                                                     

<PAGE> 70



such risks as are usually  insured against in the same general area by companies
engaged in the same or a similar  business,  provided that such insurance  shall
(i) insure the property of the Borrower and its  Subsidiaries  (other than motor
vehicles)  against all risk of physical damage  including,  without  limitation,
loss by fire,  explosion,  theft and such other  casualties as may be reasonably
satisfactory to the Administrative Agent, but in no event in an amount less than
the  replacement  cost  value  thereof,  and  (ii)  insure  the  Borrower,   its
Subsidiaries,  the  Collateral  Agent,  the  Administrative  Agent and the Banks
against  comprehensive  general and  automobile  liability in an amount not less
than $1,000,000 per occurrence under primary insurance  policies,  with not less
than $45,000,000 per occurrence  coverage under umbrella  insurance policies for
personal  injury,  bodily injury and property  damage relating to the Borrower's
and its Subsidiaries' property and operations,  such policies to be in such form
and amounts and having such  coverage as may be reasonably  satisfactory  to the
Administrative  Agent. All such insurance shall (i) contain a breach of warranty
clause in favor of the Collateral Agent, the Administrative Agent, and the Banks
in all physical  damage  insurance  policies and have a severability of interest
clause in all liability insurance  policies,  (ii) provide that no cancellation,
material  reduction in amount or material  change in coverage  thereof  shall be
effective  until at least 30 days  after  written  notice to the  Administrative
Agent thereof,  (iii) name the  Administrative  Agent as loss payee for physical
damage  insurance  with  respect to property as to which a Lien has been granted
(provided, that (a) with respect to property to which a Lien permitted hereunder
has been granted to another  creditor,  such other creditor may also be named as
loss payee,  with payment to be made as their  interests  may appear and (b) the
proceeds of any such physical  damage  insurance  shall be applied in the manner
set forth in Section 2.8(c)) and name the Collateral  Agent, the  Administrative
Agent and the Banks as additional insureds for liability  insurance,  (iv) state
that  neither the  Administrative  Agent or the  Collateral  Agent nor the Banks
shall be  responsible  for premiums,  commissions,  club calls,  assessments  or
advances,  (v) shall  contain a waiver of all rights of  set-off,  counterclaim,
deduction or subrogation against the Administrative Agent and the Banks and (vi)
be reasonably  satisfactory in all other respects (including deductibles) to the
Administrative Agent with respect to physical damage exposures.

                  (c) The  Borrower  will  furnish to the  Administrative  Agent
prior to the Closing Date, with a copy for each Bank, a schedule  describing all
insurance maintained by the Borrower and its Subsidiaries,  which schedule shall
set forth for each insurance  policy the policy  number,  the scope of coverage,
the policy limits and  deductibles,  the insurer (and reinsurer,  if applicable)
and the expiration date.

                  (d) The  Borrower  will furnish to the  Administrative  Agent,
with a copy  for  each  Bank,  original  certificates  of  insurance  containing
signatures of duly authorized

                                                      
                                                                     

<PAGE> 71



representatives of the insurer at the Closing Date and prior to
policy termination, cessation or cancellation.

                  SECTION 8.4 Conduct of Business and  Maintenance of Existence.
The Borrower will  continue,  and will cause each  Subsidiary of the Borrower to
continue, to engage in business of the same general type as now conducted by the
Borrower and its Subsidiaries,  and will preserve,  renew and keep in full force
and  effect,  and,  except as  permitted  by Section  8.11(b)(5)(z)  and Section
8.11(g), will cause each Subsidiary of the Borrower to preserve,  renew and keep
in full  force  and  effect,  their  respective  corporate  existence  and their
respective rights,  privileges and franchises except for such rights, privileges
and  franchises  when the failure of which to  preserve,  renew and keep in full
force and effect could not  reasonably be expected to have a Materially  Adverse
Effect.

                  SECTION 8.5  Compliance  with Laws.  The Borrower will comply,
and cause each  Subsidiary of the Borrower to comply,  in all material  respects
with all applicable laws, ordinances,  rules,  regulations,  and requirements of
Governmental Authorities (including, without limitation, ERISA) except where the
necessity of  compliance  therewith  is  contested in good faith by  appropriate
proceedings or where the failure to comply with could not reasonably be expected
to have a Materially Adverse Effect.

                  SECTION 8.6  Inspection  of Property,  Books and Records.  The
Borrower  will keep,  and will cause each  Subsidiary  of the  Borrower to keep,
proper books of record and account in which full, true and correct entries shall
be made of all  dealings  and  transactions  in  relation  to its  business  and
activities;  and will permit,  and will cause each Subsidiary of the Borrower to
permit, representatives or designees of any Bank at such Bank's expense and upon
notice to the Borrower to visit and inspect any of their respective  properties,
to examine and make abstracts from any of their respective books and records and
to discuss their respective affairs, finances and accounts with their respective
officers,  employees and independent public accountants,  all at such reasonable
times and as often as may reasonably be desired.

                  SECTION 8.7 Restricted Payments. The Borrower will not declare
or make,  or permit any  Subsidiary  of the  Borrower  to  declare or make,  any
Restricted Payment, except:

                         (i)  regular,   scheduled  or  mandatory   payments  or
         prepayments  of principal and interest on Debt for Borrowed  Money (but
         as to  payments,  if  any,  of  principal  of and  interest  on  Senior
         Subordinated  Notes, only regularly  scheduled  payments thereof to the
         extent such payments are permitted,  if at all, under the subordination
         provisions  of the  documents  governing  such Debt as in effect on the
         date of execution  thereof or as amended with the prior written consent
         of the Required Banks);


                                                      
                                                                     

<PAGE> 72



                        (ii) so long as there shall not exist a Default or Event
         of Default,  the  payment by the  Borrower of cash in lieu of shares of
         capital  stock of the  Borrower  upon  the  exercise  of stock  options
         pursuant to and in  accordance  with the 1988  Payless  Cashways,  Inc.
         Employee Stock Plan, the 1992 Payless Cashways  Incentive Stock Program
         and the Payless Cashways Director Option Plan in each case as in effect
         on the date hereof or as amended, modified or supplemented from time to
         time, provided, that the aggregate cash paid by the Borrower in lieu of
         shares of capital  stock of the  Borrower as  permitted  by this clause
         (ii) shall not exceed $2,000,000 subsequent to November 18, 1994;

                       (iii)        transactions with Affiliates as expressly
         permitted under Section 8.15;

                        (iv)        payments to the Borrower by a Subsidiary or
         payments to a Subsidiary by the Borrower on account of Debt
         permitted under Section 8.8(v); and

                         (v)  additional  Restricted  Payments  made  during any
         fiscal year of the Borrower  commencing with the Borrower's 1995 fiscal
         year;  provided,  that  such  payments  may be made only so long as the
         Borrower maintains  investment grade status from either S&P or Moody's;
         provided,  further,  that the amount of such  Restricted  Payments made
         during any such fiscal  year,  when added to (i) the amount of Minority
         Investments  made during such fiscal year  pursuant to Section  8.9(ix)
         and (ii) the  amount of capital  expenditures  made and  capital  lease
         obligations  incurred  during such  fiscal  year  pursuant to the first
         proviso  to  Section  8.12  (namely,  those  that  would  not have been
         permitted  during  such  fiscal  year  but  for the  operation  of said
         proviso),  shall not exceed  Excess Cash Flow for the  previous  fiscal
         year of the Borrower  calculated on a cumulative  basis,  such that any
         amounts  authorized by this proviso,  but not actually  utilized in the
         year authorized, may be carried forward to succeeding fiscal years; and
         provided,  finally,  that,  notwithstanding the foregoing proviso,  the
         aggregate amount of such payments made during any one fiscal year, when
         added to the aggregate amount of Minority  Investments made during such
         fiscal year pursuant to Section 8.9(ix), shall not exceed $5,000,000.

                  SECTION  8.8 Debt.  The  Borrower  will not  incur,  assume or
suffer to exist,  or permit any  Subsidiary of the Borrower to incur,  assume or
suffer to exist, any Debt, except:

                         (i)   the Loans and the Letters of Credit;

                        (ii)   the Senior Subordinated Notes;

                       (iii)   Debt secured by Liens permitted by Section 8.10;


                                                      
                                                                     

<PAGE> 73



                        (iv) Debt  existing  on the date  hereof as set forth in
         Schedule 8.8 hereto (including,  without  limitation,  Debt incurred in
         connection  with the  Prudential  Real Estate  Financing),  but not the
         increase,  refunding,  or extension of maturity  thereof in whole or in
         part;

                         (v) So long as  Somerville  shall  be a  subsidiary  or
         Somerville shall not have sold all or substantially  all of its assets,
         debt of the Borrower to Somerville, and any Debt owing by Somerville to
         the Borrower  representing  advances made by the Borrower to Somerville
         to  enable   Somerville  to  make  capital   expenditures  and  to  pay
         obligations  with  respect  to capital  leases to the extent  expressly
         permitted by Section  8.12,  provided  that no such Debt payable to the
         Borrower  shall at any time be evidenced by an  instrument  unless such
         instrument  shall have been pledged to the  Collateral  Agent,  for the
         benefit of the Collateral Agent, the  Administrative  Agent, the Banks,
         and the  Merchandise  Letter of Credit Bank pursuant to a supplement to
         the  Note  Pledge  Agreement  which  shall  be in  form  and  substance
         satisfactory to the Administrative Agent;

                        (vi)        Debt of the Borrower and its Subsidiaries as
         lessees under capital leases to the extent expressly
         permitted under Section 8.12;

                       (vii)        up to $30,000,000 in merchandise letters of
         credit issued under the Merchandise Letter of Credit Facility;

                      (viii)        Debt incurred under the GE Credit Program
         Documents and other agreements permitted under Section 8.18;
         and

                        (ix)  Debt of the  Borrower  and its  Subsidiaries  (not
         permitted by any of clauses (i) through  (viii) of this  Section) in an
         aggregate  principal  amount not to exceed  $1,000,000  at any one time
         outstanding.

                  SECTION  8.9  Investments.  The  Borrower  will  not  make  or
acquire,  and will not permit any Subsidiary of the Borrower to make or acquire,
any Investment in any Person, except:

                         (i)        Investments existing on the date hereof in 
         the capital stock of Subsidiaries;

                        (ii) Temporary Cash Investments, provided, however, that
         while any Loans  are  outstanding  such  Investments  shall not  exceed
         $20,000,000 in the aggregate outstanding at any one time;

                       (iii)  Investments in promissory  notes  representing the
         non-cash purchase price for the sales of assets permitted under Section
         8.11,  provided that such promissory  notes are pledged by the Borrower
         to the Collateral Agent for the

                                                      
                                                                     

<PAGE> 74



         benefit of the Collateral  Agent, the  Administrative  Agent, the Banks
         and  the  Merchandise  Letter  of  Credit  Bank  pursuant  to a  Pledge
         Agreement Supplement,  substantially in the form of Annex A to the Note
         Pledge Agreement;

                        (iv)        Investments existing on the date hereof as
         set forth in Schedule 8.9 hereto, but not the increase in amount
         thereof;

                         (v)        civic or charitable type guarantees and
         Investments not to exceed subsequent to November 18, 1994,
         $500,000 in aggregate amount;

                        (vi) Investments in the National Equity Fund,  provided,
         that (A) the tax  characteristics  of  investments  in such fund are no
         less  advantageous to the Borrower as such  characteristics  are on the
         date hereof and (B) new Investments therein shall not exceed $1,100,000
         in the aggregate during each calendar year;

                       (vii)        Investments made in connection with the 
         incurrence of Debt permitted by Section 8.8(v);

                      (viii)        Investments in the Mexican Joint Venture not
         to exceed $10,200,000 during the Borrower's 1995 fiscal year;

                        (ix)   Minority   Investments,   in  addition  to  those
         permitted  under any other  clause of this  Section,  made  during  any
         fiscal year of the Borrower  commencing with the Borrower's 1995 fiscal
         year; provided that the amount of such Minority Investments made during
         any such  fiscal  year,  when  added to (i) the  amount  of  Restricted
         Payments  made during such fiscal year  pursuant to Section  8.7(v) and
         (ii)  the  amount  of  capital  expenditures  made  and  capital  lease
         obligations  incurred  during such  fiscal  year  pursuant to the first
         proviso  to  Section  8.12  (namely,  those  that  would  not have been
         permitted  during  such  fiscal  year  but  for the  operation  of said
         proviso),  shall not exceed  Excess Cash Flow for the  previous  fiscal
         year of the Borrower  calculated on a cumulative  basis,  such that any
         amounts  authorized by this proviso,  but not actually  utilized in the
         year authorized, may be carried forward to succeeding fiscal years; and
         provided,  further,  that,  notwithstanding the foregoing proviso,  the
         aggregate  amount of such  Minority  Investments  made  during  any one
         fiscal year, when added to the aggregate amount of Restricted  Payments
         made  during such fiscal  year  pursuant to Section  8.7(v),  shall not
         exceed $5,000,000; and

                         (x)  Investments  (not  permitted by any of clauses (i)
         through (ix) of this Section) in an amount not exceeding  $1,000,000 in
         the aggregate outstanding at any one time.

                  SECTION 8.10  Negative Pledge.  The Borrower will not

                                                      
                                                                     

<PAGE> 75



create,  assume or suffer to exist,  or permit any Subsidiary of the Borrower to
create,  assume or suffer to exist, any Lien on any asset now owned or hereafter
acquired by it, except:

                         (i)  existing  Liens set forth on Schedule  8.10 hereto
         (including,  without  limitation,  Liens granted in connection with the
         Prudential Real Estate  Financing),  but not any increase in the amount
         thereof  (except  for  increases  in the  amounts  secured by the Liens
         relating  to  accounts  under  the  GE  Credit  Program   Documents  in
         accordance with the terms of such documents);

                        (ii)        Liens for taxes, assessments or governmental
         charges or claims the payment of which is not at the time
         required by Section 8.2;

                       (iii) statutory Liens of landlords and Liens of carriers,
         warehousemen,  mechanics,  materialmen  and other Liens  imposed by law
         incurred in the ordinary course of business for sums not yet delinquent
         or being contested in good faith, if such reserve or other  appropriate
         provision,   if  any,  as  shall  be  required  by  generally  accepted
         accounting principles shall have been made therefor;

                        (iv) with respect to assets other than Collateral, Liens
         (other than any Lien imposed by ERISA) incurred or deposits made in the
         ordinary course of business in connection  with workers'  compensation,
         unemployment insurance and other types of social security, or to secure
         the  performance  of  tenders,  statutory  obligations,  bids,  leases,
         government contracts, performance, surety and return-of-money bonds and
         other similar obligations  (exclusive of obligations for the payment of
         borrowed money);

                         (v)  easements,   rights-of-way,   restrictions,  minor
         defects  or  irregularities  in title  and  other  similar  charges  or
         encumbrances on real property and improvements owned by the Borrower or
         any such  Subsidiary not  interfering in any material  respect with the
         ordinary conduct of the business of the Borrower or such Subsidiary;

                        (vi) purchase  money  mortgages or other  purchase money
         Liens or security  interests by the Borrower or any of its Subsidiaries
         (including,  without  limitation,  capital  leases)  upon any  fixed or
         capital assets  hereafter  acquired,  so long as (i) any such mortgage,
         Lien or security  interest  does not extend to or cover any other asset
         of the  Borrower  or such  Subsidiary,  (ii)  such  security  interest,
         mortgage or Lien secures the  obligation  to pay the purchase  price of
         such asset (or the obligation under such capital lease) only, and (iii)
         the  aggregate  Debt secured by all such  purchase  money  mortgages or
         other  purchase money Liens or security  interests  (other than capital
         leases) shall not exceed in

                                                      
                                                                     

<PAGE> 76



         the aggregate for the Borrower and its Subsidiaries
         $2,000,000 outstanding at any time;

                       (vii) in  addition to other  Liens  permitted  under this
         Section,  Liens by the  Borrower  on its  partnership  interest  in the
         National Equity Fund to secure the Borrower's  investments in such fund
         to the extent permitted under Section 8.9(vi);

                      (viii)  purchase  money  Liens  by the  Borrower  and  its
         Subsidiaries  upon  inventory  of the  Borrower  and  its  Subsidiaries
         securing the purchase price therefor not to exceed $1,000,000 in unpaid
         purchase price in the aggregate at any one time;

                        (ix)        judgment Liens to the extent that the
         related judgement does not constitute an Event of Default under
         Section 9.1(k);

                         (x)        Liens securing the Merchandise Letters of
         Credit as contemplated by the Merchandise Letter of Credit
         Facility;

                        (xi) Liens granted  pursuant to any Permitted  Operating
         Lease  Transaction,  provided  that such Liens may  extend  only to the
         underlying  lease  and to  the  specific  assets  being  leased  to the
         Borrower pursuant to such Permitted Operating Lease Transaction; and

                       (xii) Liens (in addition to other Liens  permitted  under
         this Section) on assets not constituting Collateral;  provided that the
         aggregate fair value of all such assets shall not at any time exceed 5%
         of Consolidated Tangible Net Worth.

                  SECTION 8.11 Consolidations,  Mergers and Sales of Assets. The
Borrower  will not, and will not permit any  Subsidiary  of the Borrower to, (i)
consolidate  or merge with or into any other Person or enter into a  partnership
or joint venture with another  Person,  provided that the Borrower or any of its
Subsidiaries  may acquire  interests in other  partnerships or joint ventures to
the extent  permitted by Section 8.9, or (ii) sell,  lease,  assign or otherwise
transfer  all or any part of its  assets  except (a) sales of  inventory  in the
ordinary  course of business and customer  receivable  sales  pursuant to the GE
Credit Program  Documents or any similar program entered into in accordance with
Section 8.18; (b) sales or transfers  (not  permitted by any other  provision of
this Section) of any assets of the Borrower to any Person,  provided that (1) if
the sale price  thereof is equal to or greater  than  $5,000,000  then such sale
price  shall not be less than the fair  market  value of each such  asset at the
time of sale  thereof as  determined  in good faith by the Board of Directors of
the Borrower,  (2) prior to or  concurrently  with each such sale which requires
that the sale

                                                      
                                                                     

<PAGE> 77



price  therefor  be not less  than  the fair  market  value of such  asset,  the
Borrower shall deliver evidence to the  Administrative  Agent satisfactory to it
of the  fair  market  value  at the  time  of sale of the  asset  being  sold as
determined by the Board of Directors of the  Borrower,  (3) not less than 50% of
the sale price for each such asset  shall be payable in cash on the date of such
sale,  (4) the non-cash  portion of the sale price  therefor,  if any,  shall be
evidenced  by one or  more  promissory  notes  which  shall  be  pledged  to the
Collateral  Agent as  provided  in Section  8.9(iii),  (5) no such sale shall be
permitted unless (x) the asset so sold shall be listed on Schedule 8.11 or shall
be sold  pursuant to a Permitted  Pad Sale or (y) the sale price of the asset so
sold,  together with the sale price of all assets (excluding assets described in
subclause (x) immediately  above or subclause (z) immediately  below) previously
sold under this clause (b) in the same fiscal year of the Borrower in which such
asset is being sold, shall not exceed $5,000,000 or (z) such sale is the sale of
the Borrower's  ownership  interest in Somerville (or, the sale by Somerville or
the Borrower of all or any part of the assets used in the business  conducted by
Somerville)  and (6) if such sale is to an  Affiliate  it is made in  compliance
with Section 8.15;  (c) the  replacement  in the ordinary  course of business of
rolling stock and equipment of the Borrower and its  Subsidiaries;  (d) the sale
or other  disposition,  subject  to the  Lien of the  Collateral  Agent,  by the
Borrower to any of its Subsidiaries which has executed a guaranty  substantially
in the form of the  Subsidiary  Guarantee in the ordinary  course of business of
machinery  and  equipment  of the  Borrower no longer  necessary  for the proper
conduct of the Borrower's business having a value together with the value of all
other property of the Borrower so sold or disposed of in the same fiscal year of
the Borrower of not greater than  $5,000,000 and the sale or other  disposition,
subject to the Lien of the Collateral Agent, by the Subsidiaries of the Borrower
to the Borrower in the ordinary course of business of machinery and equipment of
such   Subsidiaries  no  longer   necessary  for  the  proper  conduct  of  such
Subsidiaries'  respective  businesses  having a value together with the value of
all other  property  of such  Subsidiaries  so sold or  disposed  of in the same
fiscal year of the Borrower of not greater than $5,000,000; (e) the lease by the
Borrower,  as lessor, of those stores and real estate described in Schedule 8.11
hereto and other real property of the Borrower not necessary for the  operations
of the Borrower or any of its  Subsidiaries,  in each instance under this clause
(e) having a fair market value of not greater than $5,000,000  individually,  or
$40,000,000 in the aggregate at any one time for all real property  leased under
this clause (e),  provided  that such leases shall be entered into with a Person
who is not an  Affiliate  of the  Borrower  on an  arms-length  basis  for  fair
consideration  and such leases shall not be capital leases;  (f) sales of assets
pursuant to sale/lease-back  transactions  permitted under Section 8.21; and (g)
the merger of any wholly owned  Subsidiary  of the Borrower into the Borrower or
the  consolidation  of any wholly  owned  Subsidiary  of the  Borrower  with the
Borrower in which the Borrower shall be the surviving

                                                      
                                                                     

<PAGE> 78



corporation. The Borrower shall deliver to the Administrative Agent no less than
three  Domestic  Business  Days prior to the date of any expected  sale or other
disposition permitted under clause (b) (but only if any such sale or disposition
under such  clause (b) has a sale  price of  $1,000,000  or more) or (e) of this
Section written notice of the expected date of the closing of such sale or other
disposition  and the  expected  date of receipt by the  Borrower of the Net Cash
Proceeds with respect thereto.

                  SECTION 8.12  Capital  Expenditures  and Leases.  The Borrower
will not make or accrue,  and will not permit any of its Subsidiaries to make or
accrue,  directly or indirectly,  any  expenditures  for fixed or capital assets
(including,  but not limited to (x) payments on account of any mortgages,  Liens
or security  interests  permitted  pursuant to Section 8.10(vi) and (y) goodwill
associated with any capital  expenditure that would constitute an Investment but
for the  application  of clause (i) of the  definition  of such  term),  and the
Borrower  will not incur any  obligations  in  respect  of, or permit any of its
Subsidiaries to incur any  obligations in respect of, capital leases,  in excess
in the aggregate for the Borrower and its Subsidiaries for all such expenditures
and leases, of the following amounts during the periods set forth below:

               Period                                    Amount
               ------                                    ------

          1995 fiscal year
          of the Borrower                             $70,000,000

          1996 fiscal year
          of the Borrower                             $55,000,000

          1997 fiscal year
          of the Borrower                             $35,000,000

          1998 fiscal year
          of the Borrower                             $30,000,000

          1999 and each subsequent
          fiscal year of the Borrower                 $65,000,000

provided, however, that the amount of such expenditures and leases permitted for
any fiscal year of the  Borrower  shall be increased  by an amount  which,  when
added to (i) the amount of  Minority  Investments  made  during such fiscal year
pursuant to Section  8.9(ix)  and (ii) the amount of  Restricted  Payments  made
during such fiscal year pursuant to Section 8.7(v),  equals Excess Cash Flow for
the previous fiscal year of the Borrower  calculated on a cumulative basis, such
that any increased amounts authorized by this proviso, but not actually utilized
in the year  authorized,  may be carried  forward to  succeeding  fiscal  years;
provided,  further,  that if the aggregate  amount of all such  expenditures and
leases  during any fiscal year of the Borrower  (after the  application  of such
expenditures and leases first to

                                                      
                                                                     

<PAGE> 79


amounts available for such expenditures and leases for such fiscal year pursuant
to the operation of this proviso) shall be less than the amount set forth in the
table above for such fiscal year then the amount of the  permitted  expenditures
and leases for the immediately  succeeding  fiscal year shall be increased by an
amount  equal to such  difference.  In the event that the Borrower or any of its
Subsidiaries  shall sell, or shall receive insurance proceeds in connection with
the destruction  of, a fixed or capital asset owned by it and shall,  within six
months after the sale or twenty-four  months after the destruction of such fixed
or  capital  asset,  purchase  or enter into a capital  lease with  respect to a
substantially  similar fixed or capital asset as a replacement  for such sold or
destroyed  fixed or capital asset,  then for purposes of determining  compliance
with this Section,  only that portion of the purchase price or capitalized lease
obligation paid, incurred or accrued by the Borrower or such Subsidiary,  as the
case may be, for such  replacement  fixed or capital asset in excess of the sale
price  or  insurance  proceeds,  as the case  may be,  of the sold or  destroyed
similar fixed or capital asset shall be used in determining such compliance with
this Section and  provided,  further,  that if the  aggregate  Net Cash Proceeds
received from the sale by the Borrower of its  ownership  interest in Somerville
or the sale by  Somerville or the Borrower of all or any part of the assets used
in the business conducted by Somerville exceeds $35,000,000,  an amount equal to
such  excess  shall be applied to  increase  the  Borrower's  permitted  capital
expenditure  amount  for the  fiscal  year in which  such sale  takes  place and
provided,  finally,  that if in connection  with any such sale by Somerville the
purchaser  does not purchase  any or all of the  inventory  of  Somerville,  the
Borrower's  permitted  capital  expenditure  amount for the fiscal year in which
such sale takes place shall be increased by an amount equal to the book value of
the inventory not purchased.  Notwithstanding anything to the contrary contained
in this Section, there shall be excluded from the determination of the amount of
capital  expenditures  made by the Borrower  expenditures made during any fiscal
year to the extent of an amount equal to the net cash  proceeds of Permitted Pad
Sales  during such fiscal  year of  portions  of real  property  acquired by the
Borrower  after  November  1,  1994.  For  purposes  of  this  Section,  (i) all
obligations incurred under a capital lease shall be deemed to have been incurred
on the date of  execution  of such  lease and (ii) the amount of  incurrence  of
obligations  with  respect to a capital  lease on such date of  execution of the
lease shall be the  capitalized  amount  thereof  determined in accordance  with
generally accepted accounting principles.

                  SECTION 8.13 No Negative  Pledges.  The Borrower will not, and
will not permit any  Subsidiary  of the Borrower  to,  enter into any  agreement
(other  than  the  Prudential  Loan  Agreement  and the  documents  executed  in
connection therewith) (a) prohibiting (or resulting in a default as a result of)
the  creation or  assumption  of any Lien upon the  properties  or assets of the
Borrower or any of its Subsidiaries in favor of the Collateral

                                                      
                                                                     

<PAGE> 80


Agent, the Administrative Agent or the Banks, except for restrictions  contained
in any lease  prohibiting the mortgaging of such lease or of the property leased
thereunder  if  either  (i) such  lease has a fair  market  value on the date of
execution  thereof of less than $100,000 or (ii) the Borrower or such Subsidiary
shall have in good faith used reasonable  efforts to obtain the agreement of the
lessor that is a party thereto to exclude such  restrictions from such lease and
such lessor shall have refused so to agree, or (b) requiring, if any obligations
of the Borrower to the Administrative  Agent or the Banks are secured,  that the
Borrower or any  Subsidiary  also secure  another  obligation  (except as may be
provided in the Senior Subordinated Note Indenture).

                  SECTION 8.14  Termination of Plans. The Borrower will not, and
will not permit any  Subsidiary  of the Borrower to take any action to terminate
any of its Plans which could  result in a material  liability of the Borrower to
any Person.

                  SECTION 8.15 Transactions  with Affiliates.  The Borrower will
not,  and will not  permit  any  Subsidiary  of the  Borrower  to,  directly  or
indirectly, enter into any transaction, whether or not in the ordinary course of
business,  with any  Affiliate  other than on terms and  conditions  at least as
favorable to the Borrower,  or the affected  Subsidiary,  as those that would be
obtained through an arm's length  negotiation with an unaffiliated  third party;
provided  that  nothing  herein  shall  preclude  (i)  transactions  between the
Borrower  and/or its  Subsidiaries  and  employees  of the  Borrower  and/or its
Subsidiaries  which  are  authorized  by  the  non-management  directors  of the
Borrower,  (ii) transactions between the Borrower and the Mexican Joint Venture,
so long as such transactions relate to information transfers or to the provision
of intellectual  property,  goods (so long as the Borrower is fully  compensated
for such  transactions)  or management,  consulting or advisory  services by the
Borrower,  or (iii) the  performance  by the  Borrower  of that  certain  Supply
Agreement,  dated as of  August  4,  1988,  between  Masco  Corporation  and the
Borrower, as in effect on the date hereof.

                  SECTION 8.16  Consolidated  Net Worth.  At the last day of any
fiscal  quarter,  beginning  the first fiscal  quarter of fiscal year 1995,  the
Borrower shall not permit  Consolidated Net Worth to be less than  $400,000,000;
provided,  however, that such minimum amount shall be increased by (i) an amount
equal to 75% of  positive  net income for each  fiscal  quarter  (other than any
fiscal  quarter  in  respect  of which  the  Borrower  experienced  a net  loss)
commencing  on or after  November 26, 1994 and ending on or before such last day
of such fiscal quarter and (ii) an amount equal to 100% of the Net Cash Proceeds
of any equity issued by the Borrower subsequent to the Closing Date.

                  SECTION 8.17  Interest Coverage.  The Interest Coverage
Ratio (as defined below) shall not, for any period of four

                                                      
                                                                     

<PAGE> 81


consecutive fiscal quarters ending in any of the months set forth below, be less
than the ratio set forth opposite such month below:

                 Period                                     Amount
                 ------                                     ------

          Month In Which Four
          Consecutive Fiscal Quarters End                   Ratio
          -------------------------------                   -----

          November 1995, February,
          May and August 1996                            1.85 : 1.00

          November 1996, February,
          May and August 1997                            2.00 : 1.00

          November 1997 and February,
          May and August 1998                            2.00 : 1.00

          November 1998 and February,
          May and August 1999                            2.15 : 1.00

          November 1999 and February,
          May and August 2000                            2.25 : 1.00

          Each November, February,
          May and August thereafter                      2.35 : 1.00

For purposes of this Section, "Interest Coverage Ratio" means, for any period of
the  Borrower,  the ratio of (x) the sum of (i) EBITDA for such period plus (ii)
Rent Expense of the Borrower and its  Consolidated  Subsidiaries for such period
plus  (iii)  cash  interest   income  of  the  Borrower  and  its   Consolidated
Subsidiaries  for  such  period  to (y) the  sum of (i)  cash  interest  expense
(without  deduction of any cash  interest  income) plus (ii) Rent Expense of the
Borrower and its Consolidated Subsidiaries for such period.

                  SECTION 8.18 Customer Charge Sales. The Borrower will continue
to  maintain  a  "Project  Card" and  commercial  credit  receivables  sales and
administration  program  with  Monogram  Credit Card Bank of Georgia and General
Electric Capital  Corporation  pursuant to the GE Credit Program  Documents or a
similar  program (it being  understood  that a program shall not be deemed to be
dissimilar  solely  by virtue  of the fact  that the  Borrower  shall act as the
administrator  or "servicer" of the receivables  thereunder) with another Person
the terms and  conditions of which are, in the  aggregate,  no less favorable to
the Borrower than those  provided for in the GE Credit  Program  Documents as in
effect on the Closing Date.

                  SECTION 8.19  Accounting  Changes.  The Borrower will not, and
will not permit any of its Subsidiaries  to, make any significant  change in its
accounting  treatment or financial  reporting  practices  except as permitted or
required by generally

                                                      
                                                                     

<PAGE> 82



accepted  accounting  principles in effect from time to time.  The Borrower will
not change its fiscal year or the calculation of its fiscal quarter ends.

                  SECTION 8.20 Amendment and Modification of Certain  Documents.
The Borrower shall not, directly or indirectly, amend, modify, supplement, waive
compliance  with, or assent to  noncompliance  with, (i) any term,  provision or
condition of the Restated  Articles of Incorporation of the Borrower or (ii) any
term, provision or condition of any of the documents governing or evidencing the
Senior  Subordinated Notes which, (A) in the case of either clause (i) or clause
(ii), the Administrative  Agent deems material  (including,  without limitation,
relating to events of  default,  acceleration  rights,  interest  rates,  tenor,
subordination, covenants, prohibitions against amending the Credit Documents and
the definitions with respect thereto (including, without limitation, definitions
of "Senior  Indebtedness" and "Permitted  Indebtedness"))  or (B) in the case of
clause (ii), places any further restrictions on the Borrower or its Subsidiaries
or  increases  the  obligations  of the  Borrower  thereunder  or confers on the
holders thereof any additional rights.  The  Administrative  Agent and the Banks
agree  that  if  any  of  the  documents  governing  or  evidencing  the  Senior
Subordinated  Notes must comply with the Trust Indenture Act of 1939 and the SEC
requires  that  certain  changes be made to such  documents  to comply with such
statute, then such changes shall be permitted so long as (A) such changes do not
relate to covenants, events of default, tenor, rights of acceleration,  interest
rates, subordination,  prohibitions against amending the Credit Documents or the
definitions with respect thereto (including, without limitation,  definitions of
"Senior Indebtedness" and "Permitted  Indebtedness") and (B) such changes do not
place any further  restrictions on the Borrower or its  Subsidiaries or increase
the obligations of the Borrower  thereunder or confer on the holders thereof any
additional  rights.  The Borrower  shall not, and shall not permit or suffer any
Subsidiary  to,  directly  or  indirectly,   amend,  modify,  supplement,  waive
compliance  with,  or assent to  noncompliance  with,  any  term,  provision  or
condition  of the  Prudential  Loan  Agreement  or any  of the  other  documents
governing or evidencing the Prudential Real Estate Financing as in effect on the
date  hereof  (A) which the  Administrative  Agent  deems  material  (including,
without limitation, relating to events of default, acceleration or other rights,
substitution of collateral, the non-recourse nature of such financing, covenants
and  prohibitions  against  amending  the  Credit  Documents)  or (B)  which the
Administrative  Agent  reasonably  determines  would place any further  material
restrictions  on the Borrower or its  Subsidiaries  or  materially  increase the
obligations of the Borrower or any of its  Subsidiaries  thereunder or confer on
the holders thereof any material additional rights.

                  SECTION 8.21 Sale/Lease-Backs. The Borrower will not, and will
not permit any  Subsidiary  of the  Borrower  to,  enter into any  arrangements,
directly or indirectly, with any Person,

                                                      
                                                                     

<PAGE> 83


whereby the Borrower or any such Subsidiary shall sell or transfer any property,
whether now owned or  hereafter  acquired,  used or useful in its  business,  in
connection  with the  rental or lease of the  property  so sold or  transferred;
provided that the Borrower and its  Subsidiaries may sell the St. Cloud property
(store  number  257) and any  other  property  acquired  after  the date  hereof
pursuant to a sale/lease-back  transaction so long as the economic terms of such
transaction are fair and reasonable.

                  SECTION 8.22 Environmental Matters. (a) The Borrower will not,
and will not permit any of its  Subsidiaries  to,  use,  generate,  manufacture,
produce,  store,  release,  discharge  or dispose of on, under or about any real
property owned or leased (other than any such leased property which  constitutes
a minor part of a larger piece of property  over which  neither the Borrower nor
any of its  Subsidiaries  has any control  (such as a lease of a small number of
parking  places  in a  large  parking  lot))  by  the  Borrower  or  any  of its
Subsidiaries (such owned or leased real property, the "Property"),  or transport
to or from the Property,  any Hazardous Substance (as defined below), or (to the
extent within the  Borrower's  or such  Subsidiary's  control)  permit any other
Person to do so,  where such could  reasonably  be expected to have a Materially
Adverse Effect.

                  (b) The Borrower  shall keep and maintain and shall cause each
Subsidiary of the Borrower to keep and maintain, the Property in compliance with
any  Environmental  Law (as  defined  below)  where the  failure  to do so could
reasonably be expected to have a Materially Adverse Effect.

                  (c) In the  event  that any  investigation,  site  monitoring,
containment, cleanup, removal, restoration or other remedial work of any kind or
nature  (the  "Remedial  Work") with  respect to the  Property is required to be
performed by the Borrower or any of its Subsidiaries under any applicable local,
state or federal law or regulation,  any judicial order, or by any  governmental
entity  because  of, or in  connection  with,  any  current or future  presence,
suspected presence,  release or suspected release of a Hazardous Substance in or
into the air,  soil,  groundwater  or surface  water at, on, under or within the
Property (or any portion  thereof) which could  reasonably be expected to have a
Materially  Adverse Effect,  the Borrower or such  Subsidiary  shall, as soon as
practicable,  commence and thereafter  diligently  prosecute to completion,  all
such Remedial Work.

                  (d) The Borrower will defend,  indemnify and hold harmless the
Administrative  Agent,  the Collateral Agent and the Banks, and their respective
employees, agents, officers and directors, from and against any claims, demands,
penalties,  fines,  liabilities,  settlements,  damages,  costs and  expenses of
whatever kind or nature known or unknown,  contingent or otherwise,  arising out
of, or in any way relating to the violation of,  noncompliance with or liability
under any

                                                      
                                                                     

<PAGE> 84


Environmental Law applicable to the operations of the Borrower or any Subsidiary
or  the  Property,  or any  orders,  requirements  or  demands  of  Governmental
Authorities  related  thereto,  including,  without  limitation,  attorneys' and
consultants'  fees,  investigation  and laboratory fees,  response costs,  court
costs and  litigation  expenses,  except to the extent that any of the foregoing
arise out of the gross  negligence  or willful  misconduct  of the party seeking
indemnification therefor. This indemnity shall continue in full force and effect
regardless of the  termination of this  Agreement,  the payment of the Notes and
all other amounts payable hereunder.

                  (e) As used herein, (i) "Environmental Law" means any federal,
state or local law, statute, ordinance, or regulation now or hereafter in effect
pertaining to health,  industrial hygiene,  or the environmental  conditions on,
under or about the Property, and (ii) the term "Hazardous Substance" means those
substances included within the definitions of "hazardous substances", "hazardous
materials",  "toxic  substances",  or  "solid  waste"  under  the  Comprehensive
Environmental  Response,  Compensation and Liability Act of 1980, as amended, 42
U.S.C. ss.ss. 9601 et seq., the Resource  Conservation and Recovery Act of 1976,
42 U.S.C. ss.ss. 6901 et seq. and the Hazardous Materials Transportation Act, 49
U.S.C. ss.ss. 1801 et seq., and in the regulations  promulgated pursuant to said
laws,  and such  other  substances,  materials  and  wastes  which are or become
regulated under applicable local,  state or federal law, or which are classified
as hazardous or toxic under federal,  state, or local laws or regulations or any
other substance which may give rise to liability under any Environmental Laws.

                  SECTION 8.23  Business  Segments.  The Borrower  will not, and
will not permit any  Subsidiary  of the Borrower to,  suspend the operation of a
segment material to the operation of its business as presently conducted,  which
suspension  would  materially  impair the  operations  of the  Borrower  and its
Subsidiaries taken as a whole.

                  SECTION 8.24  Subsidiary  Guarantee.  The Borrower  will cause
each Subsidiary of the Borrower which at any time has a net payable owing to the
Borrower in excess of $10,000,000 to execute and deliver to the Collateral Agent
a guarantee of the Bank  Obligations,  and such other  documents and opinions in
connection  therewith as the Administrative  Agent shall reasonably  request, in
form and substance  satisfactory to the Administrative Agent. Such guarantee and
such other  documents  shall be delivered to the Collateral  Agent no later than
thirty days after the date on which such Subsidiary has such a net payable owing
to the Borrower.

                  SECTION 8.25 Further  Assurances.  The Borrower  shall, at its
cost and expense,  upon request of the  Administrative  Agent,  duly execute and
deliver,  or cause to be duly executed and delivered,  such further  instruments
and do and cause to be done

                                                      
                                                                     

<PAGE> 85


such further acts as may be necessary or proper in the reasonable opinion of the
Administrative  Agent to carry out more  effectually the provisions and purposes
of this Agreement.

                  SECTION  8.26 Debt to EBITDA  Ratio.  The  Borrower  shall not
permit  the  Debt to  EBITDA  Ratio to be  more,  on the last day of any  fiscal
quarter of the Borrower ending during any month set forth below,  than the ratio
set forth opposite the applicable month below:

                   Month                              Ratio
                   -----                              -----

               November 1995                      4.40 to 1.00
               February 1996                      4.75 to 1.00
               May 1996                           4.55 to 1.00
               August 1996                        4.30 to 1.00
               November 1996                      3.80 to 1.00
               February 1997                      4.10 to 1.00
               May 1997                           4.00 to 1.00
               August 1997                        3.85 to 1.00
               November 1997                      3.65 to 1.00
               February 1998                      3.90 to 1.00
               May 1998                           3.75 to 1.00
               August 1998                        3.45 to 1.00
               November 1998                      3.20 to 1.00
               February 1999                      3.50 to 1.00
               May 1999                           3.30 to 1.00
               August 1999                        3.15 to 1.00
               November 1999                      3.00 to 1.00
               February 2000                      3.25 to 1.00
               May 2000                           3.10 to 1.00
               August 2000                        2.85 to 1.00
               November 2000                      2.70 to 1.00

                  SECTION  8.27   Independence   of  Covenants.   All  covenants
hereunder shall be given  independent  effect so that if a particular  action or
condition is not permitted by any of such  covenants,  the fact that it would be
permitted by an exception to, or be otherwise within the limitations of, another
covenant shall not avoid the occurrence of a Default or Event of Default if such
action is taken or condition exists.

                               SECTION 9. DEFAULTS

                  SECTION 9.1 Events of Default. If one or more of the following
events ("Events of Default") shall have occurred and be continuing:

                  (a) the Borrower  shall fail to pay when due any  principal of
or interest on any Loan or any Reimbursement  Obligation,  any fees or any other
amount  payable  hereunder  (including,   without  limitation,  any  prepayments
required to be made by Section 2.8) or under the Notes,  the  Applications,  the
Security Documents or the Fee Letter;

                                                      
                                                                     

<PAGE> 86


                  (b) the Borrower shall fail to observe or perform any covenant
contained in Section 8 hereof (other than Sections 8.1(a) and (b), 8.2,  8.3(a),
8.4 and 8.6),  or shall fail to observe or perform  any  covenant  contained  in
Section  8.1(a) or (b) for 5 days,  or shall  fail to  observe  or  perform  any
covenant  contained  in  Section  8.3(a)  or 8.6 for 10 days,  or shall  fail to
observe or perform  any  covenant  contained  in Section  8.2 or 8.4 for 30 days
after   written   notice   thereof  has  been  given  to  the  Borrower  by  the
Administrative Agent at the request of any Bank;

                  (c) the Borrower or any  Subsidiary  of the  Borrower,  as the
case may be,  shall  fail to  observe  or  perform  any  covenant  or  agreement
contained  in this  Agreement  (other  than  those  covered by clause (a) or (b)
above) or any other Credit Document for 30 days after written notice thereof has
been given to the  Borrower  by the  Administrative  Agent at the request of any
Bank;

                  (d) any representation,  warranty,  certification or statement
made by the Borrower or any of its  Subsidiaries  in this  Agreement,  any other
Credit  Document or in any  certificate,  financial  statement or other document
delivered  pursuant to this Agreement  shall prove to have been incorrect in any
material respect when made (or deemed made);

                  (e) the Borrower or any  Subsidiary of the Borrower shall fail
to make any payment in respect of any Debt aggregating $3,000,000 or more (other
than the Notes) when due or within any  applicable  grace period or any event or
condition  shall occur which results in the  acceleration of the maturity of any
Debt  aggregating  $3,000,000  or more of the Borrower or any  Subsidiary of the
Borrower or the  termination  of any commitment to lend any Debt or enables (or,
with the giving of notice or lapse of time or both,  would enable) the holder of
such  Debt or any  Person  acting on such  holder's  behalf  to  accelerate  the
maturity thereof or terminate any commitment to lend such Debt;

                  (f) the  Borrower  or any  Subsidiary  of the  Borrower  shall
commence   a   voluntary   case  or  other   proceeding   seeking   liquidation,
reorganization  or other  relief  with  respect to itself or its debts under any
bankruptcy,  insolvency  or other  similar  law now or  hereafter  in  effect or
seeking the appointment of a trustee, receiver,  liquidator,  custodian or other
similar official of it or any substantial part of its property, or shall consent
to any such relief or to the  appointment  of or taking  possession  by any such
official in an involuntary  case or other  proceeding  commenced  against it, or
shall make a general  assignment  for the  benefit of  creditors,  or shall fail
generally  to pay its debts as they  become  due,  or shall  take any  corporate
action to authorize any of the foregoing;

                  (g) an involuntary case or other proceeding shall be commenced
against the  Borrower or any  Subsidiary  of the Borrower  seeking  liquidation,
reorganization  or other  relief  with  respect  to it or its  debts  under  any
bankruptcy, insolvency or other

                                                      
                                                                     

<PAGE> 87


similar law now or hereafter in effect or seeking the  appointment of a trustee,
receiver,  liquidator,  custodian  or  other  similar  official  of  it  or  any
substantial part of its property,  and such involuntary case or other proceeding
shall remain  undismissed  and unstayed for a period of 60 days; or an order for
relief shall be entered  against the Borrower or any  Subsidiary of the Borrower
under the federal bankruptcy laws as now or hereafter in effect;

                  (h) any ERISA Event shall have occurred with respect to a Plan
and, 30 days after notice  thereof  shall have been given to the Borrower by the
Administrative  Agent (i) such ERISA  Event  shall  still exist and (ii) the sum
(determined  as  of  the  date  of  occurrence  of  such  ERISA  Event)  of  the
Insufficiency of such Plan and the Insufficiency of any and all other Plans with
respect to which an ERISA Event shall have  occurred  and then exist (or, in the
case of a Plan with  respect to which an ERISA Event  described  in clauses (b),
(c), (e) and (f) of the  definition  of ERISA Event shall have occurred and then
exist, the liability related thereto) is equal to or greater than $3,000,000;

                  (i) the Borrower,  any Subsidiary of the Borrower or any ERISA
Affiliate  of either  of them  shall  have been  notified  by the  sponsor  of a
Multiemployer   Plan  that  it  has  incurred   Withdrawal   Liability  to  such
Multiemployer  Plan in an amount which,  when  aggregated with all other amounts
required to be paid to  Multiemployer  Plans by the Borrower,  any Subsidiary of
the Borrower or any ERISA  Affiliate of either of them as  Withdrawal  Liability
(determined as of the date of such notification), exceeds $5,000,000 or requires
payments exceeding $2,000,000 per annum;

                  (j) the Borrower,  any Subsidiary of the Borrower or any ERISA
Affiliate  of either  of them  shall  have been  notified  by the  sponsor  of a
Multiemployer Plan that such Multiemployer Plan is in reorganization or is being
terminated,  within  the  meaning  of Title IV of ERISA,  if as a result of such
reorganization  or  termination  the  aggregate  annual   contributions  of  the
Borrower, the Subsidiaries of the Borrower and the ERISA Affiliates of either of
them to all  Multiemployer  Plans  which  are  then in  reorganization  or being
terminated have been or will be increased over the aggregate amounts contributed
to  such  Multiemployer  Plans  for  the  respective  plan  year  of  each  such
Multiemployer   Plan   immediately   preceding   the  plan  year  in  which  the
reorganization or termination occurs by an amount exceeding $2,000,000;

                  (k) a judgment  or order for the payment of money in excess of
$5,000,000  shall be rendered  against the  Borrower  or any  Subsidiary  of the
Borrower and such judgment or order shall continue  unsatisfied and unstayed for
a period of 20 days or an attachment or execution against any of the property of
the  Borrower  or any  Subsidiary  of the  Borrower  for an  amount in excess of
$5,000,000 shall remain unstayed or undismissed for a period of 20 days;

                                                      
                                                                     

<PAGE> 88


                  (l) this Agreement or any of the Credit  Documents shall cease
for any reason to be in full force and effect other than by reason of any action
or inaction of the Collateral Agent, the  Administrative  Agent or the Banks, or
the  Borrower  or any of its  Subsidiaries  shall so assert in  writing,  or the
security  interests  created  by  the  Security  Documents  shall  cease  to  be
enforceable or shall not have the priority purported to be created thereby;

                  (m) there shall occur the loss, theft,  substantial  damage to
or  destruction  of any property of the Borrower or its  Subsidiaries  not fully
covered by insurance, which by itself or with other such losses, thefts, damages
or  destructions  could  reasonably be expected to render the Borrower unable to
perform its material obligations  hereunder or under the other Credit Documents,
or there shall occur the exercise of the right of condemnation or eminent domain
for any  property of the  Borrower or its  Subsidiaries  which by itself or with
other  such  exercises  of the right of  condemnation  or eminent  domain  could
reasonably  be expected to render the  Borrower  unable to perform its  material
obligations hereunder or under the other Credit Documents; or

                  (n) a Change of Control  shall  have  occurred;  then,  and in
every  such  event,  the  Administrative  Agent  shall (i) if  requested  by the
Required  Banks, by notice to the Borrower  terminate the Revolving  Commitments
and they shall thereupon terminate, and (ii) if requested by the Required Banks,
by notice to the Borrower  declare the Notes  (together  with  accrued  interest
thereon)  and  all  other  Bank  Obligations  and  liabilities  of the  Borrower
hereunder and under the other Credit Documents  (including,  without limitation,
all amounts of L/C  Obligations,  whether or not the  beneficiaries  of the then
outstanding  Letters  of Credit  shall have  presented  the  documents  required
thereunder) to be, and the Notes and all other Bank  Obligations and liabilities
of the  Borrower  hereunder  and under the other  Credit  Documents  (including,
without  limitation,  all  amounts  of  L/C  Obligations,  whether  or  not  the
beneficiaries of the then outstanding Letters of Credit shall have presented the
documents  required  thereunder)  shall  thereupon  become,  immediately due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby waived by the Borrower;  provided  that,  without any notice to
the Borrower or any other act by the  Administrative  Agent or the Banks, in the
case of the  occurrence of (x) any of the Events of Default  specified in clause
(f) or (g) above with  respect to the  Borrower  or any of the Events of Default
specified  in clause  (e) above  with  respect  to the  Prudential  Real  Estate
Financing as to which Prudential  either  accelerates the maturity of any of the
Debt owing by the Borrower or any of its Subsidiaries to Prudential with respect
thereto or  otherwise  exercises  any of its rights or  remedies  to  liquidate,
realize or foreclose upon any  collateral  securing such Debt, or (y) any of the
Events of  Default  specified  in  clause  (e) above  with  respect  to the Debt
evidenced or governed by the

                                                      
                                                                     

<PAGE> 89


Senior  Subordinated  Notes,  and the  receipt by the  trustee  under the Senior
Subordinated  Note  Indenture  of a notice from the  Administrative  Agent under
Section 1303 thereof,  the Revolving  Commitments shall thereupon  terminate and
the Notes (together with accrued interest thereon) and all other obligations and
liabilities  of the  Borrower  hereunder  and under the other  Credit  Documents
(including,  without limitation, all amounts of L/C Obligations,  whether or not
the beneficiaries of the then outstanding Letters of Credit shall have presented
the documents  required  thereunder)  shall become  immediately  due and payable
without presentment,  demand,  protest or other notice of any kind, all of which
are hereby waived by the Borrower.

                  With  respect to all Letters of Credit  with  respect to which
presentment  for honor shall not have  occurred  at the time of an  acceleration
pursuant to the preceding paragraph,  the Borrower shall at such time deposit in
a cash collateral account opened by the Collateral Agent an amount equal to 103%
of the aggregate  then undrawn and  unexpired  amount of such Letters of Credit.
Amounts  held  in  such  cash  collateral   account  shall  be  applied  by  the
Administrative Agent to the payment of drafts drawn under such Letters of Credit
and of such time drafts at the  respective  maturities  thereof,  and the unused
portion  thereof  after all such  Letters of Credit  shall have  expired or been
fully drawn upon and all such time drafts shall have been paid, if any, shall be
applied to repay other Bank Obligations of the Borrower  hereunder and under the
Notes and the other  Credit  Documents.  After all such  Letters of Credit shall
have expired or been fully drawn upon,  all such time drafts shall have matured,
all   Reimbursement   Obligations  shall  have  been  satisfied  and  all  other
obligations  of the Borrower  hereunder and under the Notes and the other Credit
Documents  shall  have  been paid in full,  the  balance,  if any,  in such cash
collateral account shall be returned to the Borrower.

                  SECTION 9.2  Application Of Proceeds.  After the occurrence of
an Event of Default and  acceleration of the Bank  Obligations,  the proceeds of
the  Collateral and all other  payments  received under this Agreement  shall be
applied by the  Administrative  Agent to payment of the Bank  Obligations in the
following order unless a court of competent jurisdiction shall otherwise direct:

                         (i) FIRST,  to payment of all costs and expenses of the
         Administrative   Agent,  the  Collateral  and  the  Banks  incurred  in
         connection  with the  preservation,  collection and  enforcement of the
         Bank Obligations or of the security interests granted to the Collateral
         Agent   pursuant  to  the  Security   Documents,   including,   without
         limitation,  any amounts  advanced  by the  Administrative  Agent,  the
         Collateral Agent or the Banks to protect or preserve the Collateral;

                         (ii)  SECOND,  to payment  of that  portion of the Bank
         Obligations constituting accrued and unpaid

                                                     
                                                                     

<PAGE> 90



         interest  and fees  ratably  amongst the  Administrative  Agent and the
         Banks in accordance with the proportion  which the accrued interest and
         fees  constituting  the Bank  Obligations  owing to the  Administrative
         Agent and each such Bank at such time bears to the aggregate  amount of
         accrued interest and fees  constituting  the Bank Obligations  owing to
         the  Administrative  Agent and all of the Banks at such time until such
         interest and fees shall be paid in full;

                         (ii)  THIRD,  to payment of the  principal  of the Bank
         Obligations (including the face amount of and Reimbursement Obligations
         in respect  of the  Letters of  Credit)  ratably  amongst  the Banks in
         accordance with the proportion  which the principal  amount of the Bank
         Obligations  owing to each such Bank bears to the  aggregate  principal
         amount of the Bank  Obligations  owing to all of the Banks  until  such
         principal of the Bank Obligations shall be paid in full;

                         (iii)  FOURTH,   to  the  payment  of  all  other  Bank
         Obligations ratably amongst the Banks in accordance with the proportion
         which the amount of such other Bank Obligations owing to each such Bank
         bears to the aggregate  principal amount of such other Bank Obligations
         owing to all of the Banks  until such other Bank  Obligations  shall be
         paid in full; and

                        (iv) FIFTH,  the balance,  if any, after all of the Bank
         Obligations  have been satisfied,  shall be returned to the Borrower or
         paid over to such other Person as may be required by law.

                  The  Borrower  acknowledges  and agrees  that it shall  remain
liable to the extent of any deficiency between the amount of the proceeds of the
Collateral  and  all  other  payments  received  under  this  Agreement  and the
aggregate  amount of the sums  referred to in the first through  fourth  clauses
above.

                           SECTION 10.  THE ADMINISTRATIVE AGENT AND
                              THE COLLATERAL AGENT

                  SECTION  10.1   Appointment  and   Authorization.   Each  Bank
irrevocably appoints and authorizes the Administrative Agent to take such action
as agent on its behalf and to exercise such powers, under this Agreement and the
Notes and the other  Credit  Documents as are  delegated  to the  Administrative
Agent and the  Collateral  Agent,  as the case may be,  by the  terms  hereof or
thereof, together with all such powers as are reasonably incidental thereto.

                  SECTION  10.2  Administrative  Agent,   Collateral  Agent  and
Affiliates.  CIBC shall have the same rights and powers under this  Agreement as
any other Bank and may exercise or refrain from exercising the same as though it
were not the Administrative

                                                      
                                                                     

<PAGE> 91



Agent or the Collateral  Agent,  and CIBC and its Affiliates may accept deposits
from,  lend  money to, and  generally  engage in any kind of  business  with the
Borrower or any  Subsidiary  or  Affiliate of the Borrower as if it were not the
Administrative Agent or the Collateral Agent.

                  SECTION  10.3  Action  by  Agents.   The  obligations  of  the
Administrative  Agent and the  Collateral  Agent  hereunder  and under the other
Credit Documents are only those expressly set forth herein and therein.  Without
limiting the generality of the foregoing,  neither the Administrative  Agent nor
the  Collateral  Agent shall be required to take any action with  respect to any
Default,  except as expressly provided with respect to the Administrative  Agent
in Section 9 hereof and with  respect to the  Collateral  Agent in the  Security
Documents and except that the Administrative  Agent and the Collateral Agent, as
the case may be, shall take such action with respect to such Default or Event of
Default as shall be  reasonably  directed by the Required  Banks,  provided that
unless and until the  Administrative  Agent or the Collateral Agent, as the case
may be, shall have received such directions,  the  Administrative  Agent and the
Collateral  Agent,  as the case may be, may (but shall not be obligated to) take
such action, or refrain from taking such action, with respect to such Default or
Event of Default as it shall deem advisable in the best interests of the Banks.

                  SECTION  10.4   Consultation   with   Experts.   Each  of  the
Administrative  Agent and the  Collateral  Agent may consult with legal  counsel
(who may be counsel for the Borrower),  independent public accountants and other
experts  selected by it and shall not be liable for any action  taken or omitted
to be taken by it in good faith in  accordance  with the advice of such counsel,
accountants or experts.

                  SECTION 10.5  Liability of Agents.  Notwithstanding  any other
provision,  express or implied,  to the contrary in this  Agreement or any other
Credit Document,  neither the  Administrative  Agent or the Collateral Agent nor
any of their directors,  officers,  agents, or employees shall be liable for any
action taken or not taken by them in connection  herewith or in connection  with
any other Credit Document (i) with the consent or at the request of the Required
Banks or, in the case of any  matter  for which the  consent of all the Banks is
required to effect an amendment  pursuant to Section  11.5,  with the consent of
all the Banks or (ii) in the  absence of their own gross  negligence  or willful
misconduct.  Neither the Administrative Agent or the Collateral Agent nor any of
their directors,  officers, agents or employees shall be responsible for or have
any duty to  ascertain,  inquire into or verify (i) any  statement,  warranty or
representation made in connection with this Agreement, any other Credit Document
or any borrowing  hereunder;  (ii) the  performance  or observance of any of the
covenants or agreements of the Borrower; (iii) the satisfaction of any condition
specified in Section 6 (except where the satisfaction

                                                      
                                                                     

<PAGE> 92


of the  Administrative  Agent is specifically  required);  or (iv) the validity,
effectiveness or genuineness of this Agreement, the Notes, any Letter of Credit,
any other  Credit  Document  or any other  instrument  or writing  furnished  in
connection  herewith  or  therewith.  Neither the  Administrative  Agent nor the
Collateral  Agent  shall  incur any  liability  by acting in  reliance  upon any
notice, consent,  certificate,  statement, or other writing (which may be a bank
wire or  similar  writing)  believed  by it in good faith to be genuine or to be
signed by the proper party or parties.

                  SECTION  10.6  Indemnification.  Each Bank  shall,  ratably in
accordance with the amount of its Tranche B Term Loan Commitments (or, after the
Tranche B Term Loan  Commitments  expire,  are terminated or are fully utilized,
outstanding  Tranche B Term Loans) and its Revolving  Commitments  indemnify the
Administrative  Agent and the Collateral  Agent (to the extent not reimbursed by
the  Borrower  and without  limiting  the  obligation  of the Borrower to do so)
against any cost,  expense (including  counsel fees and  disbursements),  claim,
demand,  action,  loss,  damage,  penalty,  judgment,  disbursement or liability
(except such as result from the Administrative Agent's or the Collateral Agent's
gross  negligence or willful  misconduct) that the  Administrative  Agent or the
Collateral  Agent may suffer or incur in connection  with this  Agreement or any
other Credit Document or any action taken or omitted by the Administrative Agent
or the Collateral Agent hereunder or thereunder.  The agreements in this Section
shall survive the payment of the Notes and all other amounts payable hereunder.

                  SECTION 10.7 Credit Decision. Each Bank expressly acknowledges
that neither the  Administrative  Agent or the Collateral Agent nor any of their
officers, directors, employees, agents, attorneys-in-fact or Affiliates has made
any  representations  or warranties to it and that no act by the  Administrative
Agent  hereinafter  taken,  including any review of the affairs of the Borrower,
shall  be  deemed  to  constitute   any   representation   or  warranty  by  the
Administrative Agent or the Collateral Agent to any Bank. Each Bank acknowledges
that it has,  independently and without reliance upon the Administrative  Agent,
the  Collateral  Agent  or any  other  Bank,  and  based on such  documents  and
information  as it has  deemed  appropriate,  made its own credit  analysis  and
decision to enter into this Agreement. Each Bank also acknowledges that it will,
independently and without reliance upon the Administrative Agent, the Collateral
Agent or any other Bank, and based on such documents and information as it shall
deem  appropriate  at the time,  continue  to make its own credit  decisions  in
taking or not taking  any  action  under  this  Agreement.  Except for  notices,
reports and other documents  expressly  required to be furnished to the Banks by
the Administrative  Agent hereunder,  neither the  Administrative  Agent nor the
Collateral Agent shall have any duty or  responsibility to provide any Bank with
any credit or other information concerning the business,  operations,  property,
condition (financial or

                                                      
                                                                     

<PAGE> 93


otherwise),  prospects or  creditworthiness  of the Borrower which may come into
the possession of the Administrative Agent, the Collateral Agent or any of their
officers, directors, employees, agents, attorneys-in-fact or Affiliates.

                  SECTION  10.8  Successor  Agents.  Each of the  Administrative
Agent and the  Collateral  Agent may resign at any time by giving written notice
thereof to the Banks and the Borrower.  Upon any such resignation,  the Required
Banks  shall  have the right to  appoint  a  successor  Administrative  Agent or
Collateral  Agent, as the case may be. If no successor  Administrative  Agent or
Collateral  Agent,  as the case may be,  shall  have  been so  appointed  by the
Required Banks, and shall have accepted such  appointment,  within 30 days after
the retiring  agent's giving of notice of  resignation,  then the retiring agent
may,  on  behalf  of the  Banks,  appoint a  successor  Administrative  Agent or
Collateral Agent, as the case may be, which shall be a Bank or a commercial bank
organized under the laws of the United States of America or of any State thereof
and having a combined  capital  and surplus of at least  $100,000,000.  Upon the
acceptance of its appointment as  Administrative  Agent or Collateral  Agent, as
the case may be,  hereunder by a successor  Administrative  Agent or  Collateral
Agent, as the case may be, such successor  agent shall thereupon  succeed to and
become  vested  with all the rights and  duties of the  retiring  Administrative
Agent or  Collateral  Agent,  as the case may be, and,  upon such  acceptance of
appointment,  the  retiring  agent  shall  be  discharged  from its  duties  and
obligations  hereunder.  After any  retiring  agent's  resignation  hereunder as
Administrative  Agent or  Collateral  Agent,  the  provisions of this Section 10
shall inure to its benefit as to any actions  taken or omitted to be taken by it
while it was Administrative Agent or Collateral Agent, as the case may be.

                            SECTION 11. MISCELLANEOUS

                  SECTION  11.1  Notices.   All  notices,   requests  and  other
communications to any party hereunder shall be in writing  (including bank wire,
telecopy or similar  writing) and shall be given to such party at its address or
telecopy number set forth on Schedule I hereof or such other address or telecopy
number as such  party may  hereafter  specify  for the  purpose by notice to the
Administrative  Agent and the  Borrower.  Each  such  notice,  request  or other
communication shall be given (i) by hand delivery, (ii) by nationally recognized
courier  service  or (iii)  by  telecopy,  receipt  confirmed,  except  that the
delivery of the  financial  statements  required  under  Section  8.1(a) and (b)
(together  with all other  certificates  to be delivered  therewith) may also be
made by first class mail. Each such notice,  request or  communication  shall be
effective (i) if delivered by hand or by nationally  recognized courier service,
when  delivered  at the  address  specified  in this  Section,  (ii) if given by
telecopy,  when such telecopy is transmitted to the telecopy number, as the case
may be, specified in this Section and the appropriate

                                                      
                                                                     

<PAGE> 94


answerback or confirmation  is received,  and (iii) with respect to the delivery
of the aforesaid  financial  statements  and other  certificates  by first class
mail, when mailed.

                  SECTION  11.2 No  Waivers.  No course of dealing  between  the
Administrative  Agent any Bank and the  Borrower  or any failure or delay by the
Administrative  Agent or any Bank in  exercising  any right,  power or privilege
hereunder or under any Note or other Credit  Document  shall operate as a waiver
of any right,  power or  privilege  hereunder  or under any Note or other Credit
Document, nor shall any single or partial exercise thereof preclude any other or
further exercise thereof or the exercise of any other right, power or privilege.
The rights and remedies herein provided shall be cumulative and not exclusive of
any rights or remedies provided by law.

                  SECTION 11.3 Expenses;  Documentary Taxes.  Whether or not any
Loans are made or Letters of Credit are issued hereunder, the Borrower shall pay
(i) all out-of-pocket  expenses of the  Administrative  Agent and the Collateral
Agent,  including,  without  limitation,  reasonable fees and  disbursements  of
Simpson  Thacher  &  Bartlett,  counsel  for the  Administrative  Agent  and the
Collateral  Agent,  in connection with the preparation of this Agreement and the
other  Credit  Documents,  any waiver or consent  hereunder or  thereunder,  any
amendment  hereof or thereof,  any Default or alleged Default  hereunder and the
protection,  maintenance and preservation of the Collateral and (ii) if an Event
of Default occurs,  all out-of-pocket  expenses  incurred by the  Administrative
Agent, the Collateral Agent and the Banks, including,  without limitation,  fees
and disbursements of counsel (including, without limitation, the allocated costs
of in-house  counsel),  in connection  with such Event of Default and collection
and other  enforcement  proceedings  resulting  therefrom.  The  Borrower  shall
indemnify and hold harmless the  Administrative  Agent, the Collateral Agent and
each  Bank  against  any  transfer  taxes,  excise  taxes,   documentary  taxes,
assessments  or  charges  made by any  Governmental  Authority  by reason of the
execution  and  delivery  of this  Agreement,  the  Notes  or any  other  Credit
Document, any modifications thereof or in connection with the Collateral.

                  SECTION 11.4 Sharing of Set-Offs.  Each Bank agrees that if it
shall, by exercising any right of set-off or counterclaim or otherwise,  receive
payment of a proportion  of the  aggregate  amount of principal and interest due
with respect to the Notes held by it or the  Reimbursement  Obligations owing to
it which is greater than the proportion received by any other Bank in respect of
the  aggregate  amount of  principal  and interest due with respect to the Notes
held by such other Bank and the Reimbursement  Obligations owing to it, the Bank
receiving such proportionately greater payment shall purchase such participation
in the Notes held by the other Banks and/or the Reimbursement  Obligations owing
to them,  and such other  adjustments  shall be made, as may be required so that
all such payments of principal

                                                      
                                                                     

<PAGE> 95


and interest  with  respect to the Notes held by the Banks or the  Reimbursement
Obligations  owing to them shall be shared by the Banks pro rata;  provided that
nothing in this Section shall impair the right of any Bank to exercise any right
of set-off or  counterclaim  it may have and to apply the amount subject to such
exercise  to  the  payment  of  indebtedness  of the  Borrower  other  than  its
indebtedness under the Notes or the Reimbursement  Obligations owing to it. Each
Bank  further  agrees that if it shall hold a Revolving  Note and a Money Market
Loan Note,  any payment in respect of such Notes  resulting from its exercise of
any right  described in this  Section  shall be applied  first to the  aggregate
amount owing under its Revolving Note and second,  to the aggregate amount owing
under its Money Market Loan Note. The Borrower agrees,  to the fullest extent it
may  effectively do so under  applicable law, that any holder of a participation
in a Note or Reimbursement Obligations,  whether or not acquired pursuant to the
foregoing arrangements, may exercise rights of set-off or counterclaim and other
rights  with  respect  to such  participation  as fully as if such  holder  of a
participation  were a direct  creditor  of the  Borrower  in the  amount of such
participation.

                  SECTION 11.5  Amendments  and Waivers.  Any  provision of this
Agreement,  the Notes or the other Credit Documents (other than the Money Market
Loan Notes) may be amended or waived if, but only if, such  amendment  or waiver
is in writing and is signed by the Borrower and the Required  Banks (and, (i) if
the rights or duties of the  Administrative  Agent or the  Collateral  Agent are
affected thereby,  by the  Administrative  Agent or the Collateral Agent, as the
case may be, and (ii) if the  rights or duties of the Letter of Credit  Bank are
affected thereby,  by the  Administrative  Agent or the Collateral Agent and the
Letter of Credit Bank); provided, that no such amendment or waiver shall, unless
signed by all the Banks  (other  than  Defaulting  Banks)  affected  thereby (i)
increase  or  decrease  the  Revolving  Commitment  or the  Tranche  B Term Loan
Commitment  of any Bank or  subject  any Bank to any  additional  obligation  to
extend credit hereunder, (ii) reduce the principal of or rate of interest on any
Loan or any fees  hereunder,  (iii)  postpone any of the  semi-annual  mandatory
commitment  reductions  referred to in Section  2.3(b) or the date fixed for any
payment of  principal  of or  interest on any Loan or any fees  hereunder,  (iv)
change the definition of "Required  Banks",  (v) amend or waive any provision of
this Section, (vi) change the percentage of the Tranche B Term Loan Commitments,
the Revolving  Commitments or the aggregate unpaid principal amount of the Notes
or the number of Banks which shall be required for the Administrative Agent, the
Banks  or any of them  to take  any  action  under  this  Section  or any  other
provision of this Agreement, (vii) substitute,  discharge,  release or surrender
all or  substantially  all of the  Collateral  except as permitted in the Credit
Documents or (viii) release any Guarantee of the Bank Obligations; and provided,
further,  that no such amendment or waiver shall change the ratable  nature,  as
between the Tranche B Term Loans, on the one hand, and the Revolving

                                                      
                                                                     

<PAGE> 96


Commitments,  on the other, of the application of amounts towards  prepayment of
the  Tranche  B  Term  Loans  and  reduction  of  the   Revolving   Commitments,
respectively,  provided for in paragraphs  (b), (c), (d), (f) and (g) of Section
2.7 unless  signed by the  Required  Tranche B Term Loan  Banks or the  Required
Revolving Credit Banks, whichever is adversely affected thereby.

                  SECTION  11.6A.   Successors   and  Assigns;   Participations;
Purchasing Banks.

                  (a) This  Agreement  shall be  binding  upon and  inure to the
benefit of the Borrower,  the Banks,  the  Administrative  Agent, the Collateral
Agent, all future holders of the Notes and the Participating Interests and their
respective  successors  and assigns,  except that the Borrower may not assign or
transfer any of its rights or obligations under this Agreement without the prior
written consent of each Bank.

                  (b) Any Bank may,  in the  ordinary  course of its  commercial
banking  business and in accordance with applicable law, at any time sell to one
or more banks or other entities ("Participants")  participating interests in any
Loan owing to such Bank, any Note held by such Bank, any Revolving Commitment of
such  Bank or any other  interest  of such  Bank  hereunder  and under the other
Credit  Documents,  including,  without  limitation,  its  interest  in the  L/C
Obligations.  In the event of any such sale by a Bank of participating interests
to a  Participant,  such Bank's  obligations  under this  Agreement to the other
parties to this Agreement shall remain unchanged,  such Bank shall remain solely
responsible  for the performance  thereof,  such Bank shall remain the holder of
any such  Note for all  purposes  under  this  Agreement  and the  other  Credit
Documents,  and the Borrower and the Administrative Agent shall continue to deal
solely and directly  with such Bank in  connection  with such Bank's  rights and
obligations  under this Agreement and the other Credit  Documents.  The Borrower
agrees that if amounts outstanding under this Agreement,  the Notes or any other
Credit  Document  are due or unpaid,  or shall have been  declared or shall have
become  due and  payable  upon  the  occurrence  of an Event  of  Default,  each
Participant  shall be  deemed to have the  right of  setoff  in  respect  of its
participating  interest  in amounts  owing  under this  Agreement  and the other
Credit  Documents  to the same  extent  as if the  amount  of its  participating
interest were owing  directly to it as a Bank under this  Agreement or the other
Credit Documents,  provided that such Participant shall only be entitled to such
right of setoff if it shall have  agreed in the  agreement  pursuant to which it
shall  have  acquired  its  participating  interest  to share with the Banks the
proceeds thereof as provided in Section 11.4. The Borrower also agrees that each
Participant shall be entitled to the benefits of Sections 5.3, 5.4, 5.5, 5.9 and
11.10 with respect to its  participation  in the Revolving  Commitments  and the
Loans  outstanding  from time to time;  provided,  that no Participant  shall be
entitled to receive  any  greater  amount  pursuant  to such  Sections  than the
transferor Bank would have

                                                      
                                                                     

<PAGE> 97


been  entitled  to  receive  in  respect  of the  amount  of  the  participation
transferred by such  transferor  Bank to such  Participant  had no such transfer
occurred.  Each  Bank  agrees  that  any  agreement  between  such  Bank and any
Participant  in respect of such  participating  interest shall not restrict such
Bank's  right to agree to any  amendment,  supplement  or  modification  to this
Agreement or the other Credit  Documents  except (to the extent such Participant
would be affected  thereby) in connection with the matters  specified in clauses
(i) through (viii) of Section 11.5.

                  (c) Any Bank may,  in the  ordinary  course of its  commercial
banking  business and in accordance with applicable law, at any time sell to any
Bank or any affiliate thereof and, with the consent of the Borrower (which shall
not be unreasonably withheld or delayed but shall not be required to be obtained
after the occurrence and during the continuance of an Event of Default),  to one
or  more  additional  banks,  mutual  funds  or  other  financial   institutions
("Purchasing  Banks") all or a portion of its interests,  rights and obligations
under  this  Agreement  and  the  other  Credit  Documents  (including,  without
limitation, all or a portion of its Commitment and the same portion of the Loans
at the time  owing to it and the Notes held by it, but  excluding  interests  in
Money Market Loans and Money Market Loan Notes,  which are  addressed in Section
11.6B);  provided,  however, that each Assignment shall be of a constant,  not a
varying,  percentage of all of the assigning Bank's rights and obligations under
this Agreement;  provided,  further,  that the Commitments purchased by any such
Purchasing  Bank  shall  be  equal  to at  least  $10,000,000  in the  case of a
Purchasing  Bank that is not then a Bank  (unless the  Commitments  so purchased
constitute 100% of the Commitments of the transferor  Bank).  Each sale pursuant
to  this  paragraph  shall  be  effected  pursuant  to  a  Commitment   Transfer
Supplement,  substantially in the form of Exhibit I, executed by such Purchasing
Bank,  such  transferor  Bank (and, in the case of a Purchasing Bank that is not
then a Bank or an affiliate  thereof,  by the  Borrower  and the  Administrative
Agent)  and  delivered  to the  Administrative  Agent  for  its  acceptance  for
recording  in the  Register.  Upon  such  execution,  delivery,  acceptance  and
recording,  from and after  the  Transfer  Effective  Date (as  defined  in such
Commitment Transfer  Supplement),  (x) the Purchasing Bank thereunder shall be a
party hereto and, to the extent provided in such Commitment Transfer Supplement,
have the rights and  obligations  of a Bank hereunder and under the other Credit
Documents  with a Commitment as set forth therein,  and (y) the transferor  Bank
thereunder shall, to the extent provided in such Commitment Transfer Supplement,
be released from its  obligations  under this  Agreement  (and, in the case of a
Commitment  Transfer  Supplement  covering  all or the  remaining  portion  of a
transferor Bank's rights and obligations  under this Agreement,  such transferor
Bank shall cease to be a party  hereto).  Such  Commitment  Transfer  Supplement
shall be deemed to amend this  Agreement to the extent,  and only to the extent,
necessary to reflect the addition of such Purchasing Bank and the resulting

                                                      
                                                                     

<PAGE> 98


adjustment  of  Commitment   Percentages  arising  from  the  purchase  by  such
Purchasing  Bank of all or a  portion  of the  rights  and  obligations  of such
transferor Bank under this Agreement, the Notes (excluding the Money Market Loan
Notes) and the other Credit  Documents.  On or prior to the  Transfer  Effective
Date determined pursuant to such Commitment Transfer  Supplement,  the Borrower,
at its own expense,  shall  execute and deliver to the  Administrative  Agent in
exchange for the  surrendered  Notes,  new Notes to the order of such Purchasing
Bank in an  amount  equal  to the  Commitment  assumed  by it  pursuant  to such
Commitment  Transfer  Supplement  and,  if the  transferor  Bank has  retained a
Commitment hereunder, new Notes to the order of the transferor Bank in an amount
equal to the Commitment retained by it hereunder.  Such new Notes shall be dated
the  Closing  Date and  shall  otherwise  be in the form of the  Notes  replaced
thereby.  The Notes  surrendered by the transferor Bank shall be returned by the
Administrative Agent to the Borrower marked "cancelled".

                  (d) The  Administrative  Agent  shall  maintain at its address
referred to in Section 11.1 a copy of each  Commitment  Transfer  Supplement and
each  Money  Market  Loan  Assignment  delivered  to  it  and  a  register  (the
"Register")  for the recordation of (a) the names and addresses of the Banks and
the  Commitment  of,  and  principal  amount  of the  Loans  owing  to  and  the
Participating  Interest  of, each Bank from time to time and (b) with respect to
each Money Market Loan Assignment  delivered to the  Administrative  Agent,  the
name and address of each Money Market Loan Assignee and the principal  amount of
each Money Market Loan owing to such Money Market Loan Assignee.  The entries in
the Register  shall be  conclusive,  in the absence of manifest  error,  and the
Borrower,  the  Administrative  Agent and the Banks may treat each Person  whose
name is  recorded  in the  Register  as the  owner of the Loan or  Participating
Interests  recorded  therein for all  purposes of this  Agreement  and the other
Credit Documents. The Register shall be available for inspection by the Borrower
or any Bank or Money Market Loan Assignee at any  reasonable  time and from time
to time upon reasonable prior notice.

                  (e) Upon  its  receipt  of a  Commitment  Transfer  Supplement
executed  by a  transferor  Bank  and  Purchasing  Bank  (and,  in the case of a
Purchasing  Bank  that  is not  then  a Bank  or an  affiliate  thereof,  by the
Borrower)  together with payment to the  Administrative  Agent of a registration
and processing fee of $3,500 for each such transfer,  the  Administrative  Agent
shall (i) promptly  accept such Commitment  Transfer  Supplement and (ii) on the
Transfer  Effective Date  determined  pursuant  thereto  record the  information
contained  therein  in the  Register  and give  notice  of such  acceptance  and
recordation  to the Banks and the  Borrower.  Upon its receipt of a Money Market
Loan Assignment  executed by a transferor Bank and a Money Market Loan Assignee,
together  with  payment  to  the  Administrative  Agent  of a  registration  and
processing  fee of $3,500,  the  Administrative  Agent promptly shall (i) accept
such Money Market Loan Assignment, (ii) record the

                                                      
                                                                     

<PAGE> 99


information  contained  therein in the  Register  and (iii) give  notice of such
acceptance  and  recordation  to the  transferor  Bank,  the Money  Market  Loan
Assignee and the Borrower.

                  (f) The  Borrower  authorizes  each  Bank to  disclose  to any
Participant,   Purchasing   Bank  or  Money  Market  Loan  Assignee   (each,   a
"Transferee")  and any  prospective  Transferee  any and all financial and other
information in such Bank's possession concerning the Borrower and its affiliates
which has been  delivered to such Bank by or on behalf of the Borrower  pursuant
to this  Agreement  or which had been  delivered to such Bank by or on behalf of
the Borrower in connection  with such Bank's  credit  evaluation of the Borrower
and its affiliates prior to becoming a party to this Agreement.

                  (g)  If,  pursuant  to  this  Section,  any  interest  in this
Agreement  or any Note or the  other  Credit  Documents  is  transferred  to any
Transferee which is not a United States Person,  the transferor Bank shall cause
such Transferee,  concurrently with the  effectiveness of such transfer,  (i) to
represent to the transferor  Bank (for the benefit of the  transferor  Bank, the
Administrative Agent and the Borrower) that under applicable law and treaties no
taxes will be required to be withheld by the Administrative  Agent, the Borrower
or the  transferor  Bank  with  respect  to any  payments  to be  made  to  such
Transferee in respect of the Loans, (ii) to furnish to the transferor Bank (and,
in  the  case  of  any  Purchasing   Bank   registered  in  the  Register,   the
Administrative Agent and the Borrower) either U.S. Internal Revenue Service Form
4224 or U.S.  Internal Revenue Service Form 1001 (wherein such Transferee claims
entitlement  to complete  exemption  from U.S.  federal  withholding  tax on all
interest  payments  hereunder)  and  (iii) to  agree  (for  the  benefit  of the
transferor  Bank,  the  Administrative  Agent and the  Borrower)  to provide the
transferor  Bank (and,  in the case of any  Purchasing  Bank  registered  in the
Register,  the  Administrative  Agent and the  Borrower) a new Form 4224 or Form
1001 upon the expiration or  obsolescence  of any previously  delivered form and
comparable  statements in accordance  with  applicable U.S. laws and regulations
and  amendments  duly executed and completed by such  Transferee,  and to comply
from time to time with all applicable U.S. laws and  regulations  with regard to
such withholding tax exemption.

                  (h) Nothing  herein shall  prohibit any Bank from  pledging or
assigning  any Note to any Federal  Reserve Bank in accordance  with  applicable
law.

                  (i) If the Euro-Dollar  Reference Bank assigns its Notes to an
unaffiliated  institution,  the Administrative Agent shall, in consultation with
the Borrower and with the consent of the Required Banks, appoint another Bank to
act as the Euro-Dollar Reference Bank hereunder.


                                                      
                                                                     

<PAGE> 100


                  SECTION 11.6B.  Transfers of Money Market Loans. (a) Any Bank,
in the ordinary course of its commercial banking business and in accordance with
applicable  law, at any time may assign to one or more banks or other  financial
institutions ("Money Market Loan Assignees") any Money Market Loan owing to such
Bank and any Individual Money Market Loan Note held by such Bank evidencing such
Money Market Loan,  pursuant to a Money Market Loan  Assignment  executed by the
transferor Bank and the Money Market Loan Assignee.

                  (b) Upon such execution, from and after the date of such Money
Market Loan Assignment,  the Money Market Loan Assignee shall be deemed,  to the
extent of the assignment  provided for in such Money Market Loan  Assignment and
subject to the  provisions  of Sections  11.6B(c)  and 11.6B(d) to have the same
rights and benefits of payment and enforcement  with respect to the principal of
and interest on such Money Market Loan and Individual Money Market Loan Note and
the same rights of setoff and obligation to share pursuant to Section 11.4 as it
would have had if it were a Bank hereunder.

                  (c) Unless such Money Market Loan  Assignment  shall otherwise
specify  and a copy of  such  Money  Market  Loan  Assignment  shall  have  been
delivered to the  Administrative  Agent for its  acceptance and recording in the
Register in  accordance  with Section  11.6A(d),  the  assignor  under the Money
Market Loan Assignment  shall act as collection  agent for the Money Market Loan
Assignee thereunder, and the Administrative Agent shall pay all amounts received
from the  Borrower  which are  allocable  to the  assigned  Money Market Loan or
Individual  Money  Market  Loan  Note  directly  to such  assignor  without  any
liability to such Money Market Loan Assignee.

                  (d) A Money  Market Loan  Assignee  under a Money  Market Loan
Assignment shall not, by virtue of such Money Market Loan  Assignment,  become a
party to this  Agreement  or have any  rights  to  consent  to or  refrain  from
consenting to any amendment,  waiver or other  modification  of any provision of
this  Agreement or any related  document;  provided that (1) the assignor  under
such Money Market Loan  Assignment  and such Money Market Loan  Assignee may, in
their  discretion,  agree  between  themselves  upon the  manner  in which  such
assignor will exercise its rights under this Agreement and any related document,
and (2) if a copy of such Money Market Loan Assignment shall have been delivered
to the Administrative  Agent for its acceptance and recording in the Register in
accordance with Section 11.6A(d),  neither the principal amount of, the interest
rate on, nor the  maturity  date of any Money  Market Loan or  Individual  Money
Market Loan Note assigned to the Money Market Loan Assignee  thereunder  will be
modified without the written consent of such Money Market Loan Assignee.

                  (e) If a Money Market Loan  Assignee has caused a Money Market
Loan  Assignment  to be recorded  in the  Register in  accordance  with  Section
11.6A(d), such Money Market Loan Assignee

                                                      

                                                                     

<PAGE> 101


may  thereafter,  in the ordinary  course if its business and in accordance with
applicable law,  assign such  Individual  Money Market Loan Note to any Bank, to
any  affiliate or  subsidiary of such Money Market Loan Assignee or to any other
financial institution that has total assets in excess of $1,000,000,000 and that
in the ordinary  course of its business  extends credit of the type evidenced by
such  Individual  Money Market Loan Note,  and the foregoing  provisions of this
subsection  shall apply,  mutatis  mutandis,  to any such  assignment by a Money
Market Loan Assignee.  Except in accordance with the preceding  sentence,  Money
Market Loans and Individual  Money Market Loan Notes may not be further assigned
by a Money Market Loan Assignee,  subject to any legal or regulatory requirement
that the Money Market Loan Assignee's assets must remain under its control.

                  SECTION 11.7  Collateral.  Each of the Banks represents to the
Administrative  Agent and each of the other  Banks  that it in good faith is not
relying upon any "margin  stock" (as defined in  Regulation  U) as collateral in
the extension or maintenance of the credit provided for in this Agreement.

                  SECTION 11.8 New York Law. THIS  AGREEMENT AND EACH NOTE SHALL
BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAW OF THE STATE OF NEW YORK
APPLICABLE TO CONTRACTS EXECUTED AND TO BE PERFORMED THEREIN.

                  SECTION 11.9 Counterparts;  Integration;  Effectiveness.  This
Agreement may be signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and hereto were upon
the same  instrument.  This  Agreement,  the other Credit  Documents and the Fee
Letter  constitute  the entire  agreement  and  understanding  among the parties
hereto and supersedes any and all prior agreements and  understandings,  oral or
written,  relating to the subject  matter hereof.  This  Agreement  shall become
effective when the Administrative Agent shall have received  counterparts hereof
signed by all of the parties hereto.

                  SECTION 11.10 Indemnity.  The Borrower agrees to indemnify and
hold harmless the  Administrative  Agent, the Collateral Agent and the Banks and
their directors,  officers, Affiliates and agents (each, an "Indemnified Party")
from and  against  all costs,  expenses  (including  fees and  disbursements  of
counsel,  including without limitation, the allocated costs of in-house counsel)
and liabilities  arising out of or relating to any investigation,  litigation or
other  proceedings  (regardless  of  whether  an  Indemnified  Party  is a party
thereto)  which  relate  to the  Loans,  any  Letter of  Credit,  the use of the
proceeds of the Loans by the Borrower,  the use of the Letters of Credit, or the
Collateral including,  without limitation,  the financing and other transactions
contemplated  hereby,  or any transactions  connected with any of the foregoing,
but excluding any such losses, liabilities, claims, damages or expenses incurred
by reason of (i) the gross negligence or willful misconduct of the Indemnified

                                                      
                                                                     

<PAGE> 102


Party,  or (ii)  claims  of one  Bank  against  another  not  involving  acts or
omissions of the Borrower.  This indemnity shall survive the termination of this
Agreement and payment of the Loans.

                  SECTION 11.11 Waiver of Jury Trial;  Consent to  Jurisdiction.
The Borrower,  the  Administrative  Agent,  the Collateral  Agent, the Letter of
Credit Bank and each Bank hereby waives,  to the extent  permitted by applicable
law, trial by jury in any litigation in any court with respect to, in connection
with,  or  arising  out of the  Credit  Documents  and  the  Collateral,  or the
validity, protection, interpretation,  collection or enforcement thereof, or any
other claim or dispute howsoever arising, between the Borrower, on the one hand,
and the Administrative Agent, the Collateral Agent and/or any one or more of the
Banks,  on the other  hand.  The  Borrower  hereby  irrevocably  consents to the
nonexclusive  jurisdiction  of the  courts of the State of New York and,  to the
extent  permitted by applicable law, of any federal court located in the City of
New York in connection with any action or proceeding  arising out of or relating
to any  one or  more of the  Credit  Documents  or any  document  or  instrument
delivered  pursuant  to this  Agreement  or any  other  Credit  Document  or the
Collateral.  The Borrower hereby waives the defenses of forum non conveniens and
improper venue.

                  SECTION  11.12  Survival  of  Obligations  Under  Fee  Letter.
Notwithstanding  anything herein or in any other agreement to the contrary,  the
execution  and  delivery  of this  Agreement  shall  not be  deemed to impair or
otherwise  affect  any  obligations  of any party  thereto  under the Fee Letter
except to the extent that such  obligations  are satisfied by this Agreement and
the other Credit Documents.

                  SECTION 11.13 Invalidity. Whenever possible, each provision of
this Agreement  shall be interpreted in such manner as to be effective and valid
under all applicable laws and  regulations.  If, however,  any provision of this
Agreement shall be prohibited by or invalid under any such law or regulation, it
shall be deemed  modified to conform to the minimum  requirements of such law or
regulation  or, if for any  reason it is not  deemed  so  modified,  it shall be
ineffective  and invalid only to the extent of such  prohibition  or  invalidity
without  the  remainder  thereof  or any of the  remaining  provisions  of  this
Agreement being prohibited or invalid.

                  SECTION 11.14 Substitution of Banks. In the event that (i) the
Borrower shall at any time be required under Section 5.3 to withhold any Charges
in respect of any amount  payable to any Bank under this  Agreement or under any
other Credit Document, (ii) the Borrower shall be required to pay any amounts to
any Bank (but not the other  Banks)  pursuant to Section 5.4 or 5.9 or (iii) the
obligation of any Bank (but not the other Banks) to make Euro-Dollar Loans shall
be suspended  pursuant to Section 5.8, then the Borrower may substitute  another
bank or trust company acceptable to the Required Banks to assume

                                                      
                                                                     

<PAGE> 103


the  Commitments  and/or  the Loans of such Bank and to  purchase  the Notes and
other obligations owing by the Borrower to such Bank under the Credit Documents,
without  recourse  to or  warranty  by, or expense  to, such Bank for a purchase
price equal to the  outstanding  principal/face  amount of the Bank  Obligations
payable  to  such  Bank  plus  any  accrued  but  unpaid  interest  on the  Bank
Obligations  and accrued  but unpaid  fees and other  amounts in respect of that
Bank's  Commitment  and Loans plus any amount that would be payable to such Bank
pursuant  to Section  5.5 hereof if its Bank  Obligations  were  prepaid on such
date. Upon such purchase such Bank shall no longer be a party hereto or have any
rights or benefits hereunder (except for rights or benefits that such Bank would
retain  hereunder and under the other Credit  Documents  upon payment in full of
all of the Bank Obligations) and, subject to Section 11.6A or 11.6B hereof,  the
replacement  bank  shall  succeed  to the  rights  and  benefits  of  such  Bank
hereunder.  The  Administrative  Agent and the Banks  shall  cooperate  with the
Borrower to amend the Credit Documents to reflect such substitution.

                  SECTION  11.15  Effect of  Amendment  and  Restatement  of the
Existing Credit Agreement;  Confirmation of Security  Documents.  On the Closing
Date, the Existing Credit Agreement shall be amended and restated to read as set
forth herein.  The Borrower and, by its execution of this Agreement in the space
provided below,  Somerville,  as applicable,  acknowledge and agree that (i) the
Liens and security  interests as granted under the Security  Documents  securing
payment of the Bank Obligations are in all respects continuing and in full force
and effect and secure  the  payment of the Bank  Obligations  and that the Notes
outstanding under the Existing Credit Agreement are replaced by the Notes issued
hereunder,  (ii) the term "Credit  Agreement" as used in the Security  Documents
shall  hereafter  mean this Agreement and (iii) upon the  effectiveness  of this
Agreement all outstanding  letters of credit under the Existing Credit Agreement
will be converted into Letters of Credit hereunder,  in each case upon the terms
and conditions set forth in this Agreement.


                                                      
                                                                     

<PAGE> 104


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed by their respective  authorized officers as of the
day and year first above written.

                              PAYLESS CASHWAYS, INC.


                              By: \s\ Stephen A. Lightstone
                                  --------------------------------------------
                                  Name:
                                  Title:Senior Vice President - Finance


                              CANADIAN IMPERIAL BANK OF COMMERCE,
                                NEW YORK AGENCY, as Administrative
                                Agent and Collateral Agent


                              By: \s\ David McGowan
                                  -------------------------------------------- 
                                  Title: Director


                              CIBC INC.


                              By: \s\ David McGowan
                                  --------------------------------------------
                                  Title: Director


                              BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION, as
                                Co-Agent and Bank


                              By: \s\ Patricia DelGrande
                                  --------------------------------------------
                                  Title: Managing Director


                              THE BANK OF NOVA SCOTIA,
                                  as Co-Agent and Bank


                              By: \s\ F.C.H. Ashby
                                  --------------------------------------------
                                  Title: Sr. Manager Loan
                                         Operations


                              NATIONSBANK OF TEXAS, N.A.,
                                as Co-Agent and Bank
                              By: \s\ Perry B. Stephenson
                                  --------------------------------------------
                                  Title: Senior Vice President



                                                      
                                                                     

<PAGE> 105



                              BANK OF MONTREAL


                              By: \s\ Thomas E. McGraw
                                  --------------------------------------------
                                  Title: Manager


                              THE BANK OF NEW YORK


                              By: \s\ Natalie Egleston
                                  --------------------------------------------
                                  Title: Vice President,
                                    Retailing Division


                              BOATMEN'S FIRST NATIONAL
                                BANK OF KANSAS CITY


                              By: \s\ Thomas J. Butkus
                                  --------------------------------------------
                                  Title: Vice President


                              DAI-ICHI KANGYO BANK
                                LTD., CHICAGO BRANCH


                              By: \s\ R. Yamauchi
                                  --------------------------------------------
                                  Title: Senior Vice President


                              FIRST BANK NATIONAL
                                ASSOCIATION


                              By: \s\ Merri B. Bernhardson
                                  --------------------------------------------
                                  Title: Vice President


                              THE INDUSTRIAL BANK OF
                                JAPAN, LTD.


                              By: \s\ Jennifer Bailey
                                  --------------------------------------------
                                  Title: Joint General Manager


                              NATIONAL CITY BANK, INDIANA


                              By: \s\ Michael J. Stewart
                                  --------------------------------------------
                                  Title: Vice President



                                                      
                                                                     

<PAGE> 106



                              THE SUMITOMO BANK, LIMITED


                              By: \s\ H. Iwami
                                  --------------------------------------------
                                  Title: Joint General Manager


                              UNION BANK


                              By: \s\ James P. Johnson
                                  --------------------------------------------
                                  Title: Vice President


                              ABN AMRO BANK, N.V.


                              By: \s\ Steven C. Wimpenny
                                  --------------------------------------------
                                  Title: Senior Vice President


                              VAN KAMPEN MERITT PRIME RATE
                                INCOME TRUST


                              By: \s\ Jeffrey W. Maillet
                                  --------------------------------------------
                                  Title: Sr. Vice Pres. -
                                         Portfolio Manager


Acknowledged and Accepted:


SOMERVILLE LUMBER AND
  SUPPLY CO., INC.



By: \s\ Stephan A. Lightstone
    ------------------------------
    Title:





                                                      
                                                                     

<PAGE> 107










                                  $420,000,000


                      AMENDED AND RESTATED CREDIT AGREEMENT


                                   Dated as of

                                November 20, 1995


                                      among


                             PAYLESS CASHWAYS, INC.,


                            THE BANKS LISTED HEREIN,


              CANADIAN IMPERIAL BANK OF COMMERCE, NEW YORK AGENCY,
                  as ADMINISTRATIVE AGENT AND COLLATERAL AGENT,



                            THE BANK OF NOVA SCOTIA,
                         NATIONSBANK OF TEXAS, N.A., and
                       BANK OF AMERICA NATIONAL TRUST AND
                              SAVINGS ASSOCIATION,
                                  as CO-AGENTS



<PAGE> 108



                               TABLE OF CONTENTS*

                                                                      Page

                             SECTION 1. DEFINITIONS

    SECTION 1.1  Definitions.............................................1
    SECTION 1.2  Other Definitional Provisions..........................25
    

                   SECTION 2. AMOUNT AND TERMS OF COMMITMENTS

    SECTION 2.1  Commitments to Lend....................................26
    SECTION 2.2  Method of Borrowing....................................27
    SECTION 2.3  Notes..................................................28
    SECTION 2.4  Interest Rates.........................................29
    SECTION 2.5  Commitment Fees........................................30
    SECTION 2.6  Optional Termination or Reduction of
                                Revolving Commitments...................31
    SECTION 2.7  Mandatory Termination or Reduction of
                                Revolving Commitments and Mandatory
                                Prepayments.............................31
    SECTION 2.8  Optional Prepayments...................................34
    SECTION 2.9  Conversion and Continuation Options....................35
    SECTION 2.10  Minimum Amount and Maximum Number of
                                Euro-Dollar Borrowings..................36


                          SECTION 3. LETTERS OF CREDIT

    SECTION 3.1  L/C Commitment.........................................36
    SECTION 3.2  Procedure for Issuance of Letters of
                                Credit..................................37
    SECTION 3.3  Fees, and Other Charges................................38
    SECTION 3.4  L/C Participation......................................38
    SECTION 3.5  Reimbursement Obligation of the Borrower...............39
    SECTION 3.6  Obligations Absolute...................................40
    SECTION 3.7  Letter of Credit Payments..............................40
    SECTION 3.8  Application............................................41
    SECTION 3.9  Indemnification........................................41


                          SECTION 4. MONEY MARKET LOANS

    SECTION 4.1  The Money Market Loans.................................41
    SECTION 4.2  Procedure for Money Market Loan Borrowing..............41
    SECTION 4.3  Money Market Loan Payments.............................45
    SECTION 4.4  Money Market Loan Notes................................45


- --------
*    The Table of Contents is not a part of this Agreement.


                                      
                                                                     

<PAGE> 109


                                                                      Page

                      SECTION 5. GENERAL CREDIT PROVISIONS

    SECTION 5.1  General Provisions as to Payments......................46
    SECTION 5.2  Computation of Interest, Commissions and
                                Fees....................................47
    SECTION 5.3  Indemnification for Charges............................47
    SECTION 5.4  Capital Adequacy.......................................49
    SECTION 5.5  Funding Losses.........................................50
    SECTION 5.6  Right of Set-Off.......................................51
    SECTION 5.7  Basis for Determining Interest Rate
                                Inadequate or Unfair....................51
    SECTION 5.8  Illegality.............................................52
    SECTION 5.9  Increased Cost and Reduced Return......................52
    SECTION 5.10  CIBC Alternate Base Rate Loans
                 Substituted for Affected Euro-Dollar
                                Loans...................................54
    SECTION 5.11  Fees..................................................54


                         SECTION 6. CONDITIONS PRECEDENT

    SECTION 6.1  All Loans and Letters of Credit........................54
    SECTION 6.2  Conditions to Effectiveness of this
                 Agreement, Initial Loans and Letters
                                of Credit...............................55


                    SECTION 7. REPRESENTATIONS AND WARRANTIES

    SECTION 7.1  Corporate Existence and Power..........................57
    SECTION 7.2  Corporate Power and Authority..........................58
    SECTION 7.3  No Violation...........................................58
    SECTION 7.4  Margin Regulations.....................................58
    SECTION 7.5  Approvals..............................................59
    SECTION 7.6  Investment Company Act; etc. ..........................59
    SECTION 7.7  True and Complete Disclosure...........................59
    SECTION 7.8  Subsidiaries...........................................60
    SECTION 7.9  Acknowledgement of Obligations; No Claims..............60
    SECTION 7.10  Financial Condition; Financial
                                Statements; Projections.................60
    SECTION 7.11  Tax Returns and Payments..............................62
    SECTION 7.12  Litigation; Adverse Facts.............................63
    SECTION 7.13  Compliance with Laws and Charter
                                Documents...............................63
    SECTION 7.14  Certain Fees..........................................63
    SECTION 7.15  ERISA.................................................63
    SECTION 7.16  Good Title to Properties..............................64
    SECTION 7.17  Trademarks, Patents, etc. ............................64
    SECTION 7.18  Labor Matters.........................................65
    SECTION 7.19  Environmental Matters.................................65
    SECTION 7.20  No Default............................................66


          
                                                                     

<PAGE> 110


                                                                      Page

                         SECTION 8. COVENANTS

    SECTION 8.1  Information............................................66
    SECTION 8.2  Payment of Obligations.................................69
    SECTION 8.3  Maintenance of Property; Insurance.....................69
    SECTION 8.4  Conduct of Business and Maintenance of
                                Existence...............................71
    SECTION 8.5  Compliance with Laws...................................71
    SECTION 8.6  Inspection of Property, Books and Records..............71
    SECTION 8.7  Restricted Payments....................................71
    SECTION 8.8  Debt...................................................72
    SECTION 8.9  Investments............................................73
    SECTION 8.10  Negative Pledge.......................................74
    SECTION 8.11  Consolidations, Mergers and Sales of
                                Assets..................................76
    SECTION 8.12  Capital Expenditures and Leases.......................78
    SECTION 8.13  No Negative Pledges...................................79
    SECTION 8.14  Termination of Plans..................................80
    SECTION 8.15  Transactions with Affiliates..........................80
    SECTION 8.16  Consolidated Net Worth................................80
    SECTION 8.17  Interest Coverage.....................................80
    SECTION 8.18  Customer Charge Sales.................................81
    SECTION 8.19  Accounting Changes....................................81
    SECTION 8.20  Amendment and Modification of Certain
                                Documents...............................82
    SECTION 8.21  Sale/Lease-Backs......................................82
    SECTION 8.22  Environmental Matters.................................83
    SECTION 8.23  Business Segments.....................................84
    SECTION 8.24  Subsidiary Guarantee..................................84
    SECTION 8.25  Further Assurances....................................84
    SECTION 8.26  Debt to EBITDA Ratio..................................85
    SECTION 8.27  Independence of Covenants.............................85


                          SECTION 9. DEFAULTS

    SECTION 9.1  Events of Default......................................85
    SECTION 9.2  Application Of Proceeds................................89


                    SECTION 10. THE ADMINISTRATIVE AGENT AND
                              THE COLLATERAL AGENT

    SECTION 10.1  Appointment and Authorization.........................90
    SECTION 10.2  Administrative Agent, Collateral Agent
                                and Affiliates..........................90
    SECTION 10.3  Action by Agents......................................91
    SECTION 10.4  Consultation with Experts.............................91
    SECTION 10.5  Liability of Agents...................................91
    SECTION 10.6  Indemnification.......................................92
    SECTION 10.7  Credit Decision.......................................92
    SECTION 10.8  Successor Agents......................................93

          
          

<PAGE> 111


                                                                      Page


                            SECTION 11. MISCELLANEOUS

    SECTION 11.1  Notices...............................................93
    SECTION 11.2  No Waivers............................................94
    SECTION 11.3  Expenses; Documentary Taxes...........................94
    SECTION 11.4  Sharing of Set-Offs...................................94
    SECTION 11.5  Amendments and Waivers................................95
    SECTION 11.6A.  Successors and Assigns; Participations;
                                  Purchasing Banks......................96
    SECTION 11.6B.  Transfers of Money Market Loans....................100
    SECTION 11.7  Collateral...........................................101
    SECTION 11.8  New York Law.........................................101
    SECTION 11.9  Counterparts; Integration; Effectiveness.............101
    SECTION 11.10  Indemnity...........................................101
    SECTION 11.11  Waiver of Jury Trial; Consent to
                                 Jurisdiction..........................102
    SECTION 11.12  Survival of Obligations Under Fee
                                 Letter................................102
    SECTION 11.13  Invalidity..........................................102
    SECTION 11.14  Substitution of Banks...............................102
    SECTION 11.15  Effect of Amendment and Restatement of
                             the Existing Credit Agreement;
                                 Confirmation of Security Documents....103


                                     
                                                                     

<PAGE>  112


SCHEDULES


Schedule I                     Commitments, Lending Offices, Notices
Schedule II                    Existing Standby Letters of Credit
Schedule 7.8                   Subsidiaries
Schedule 7.18                  Environmental Matters
Schedule 8.8                   Debt
Schedule 8.9                   Investments
Schedule 8.10                  Liens
Schedule 8.11                  Certain Assets and Leased Property


EXHIBITS

Exhibit A                      Revolving Note
Exhibit B                      Tranche B Term Loan Note
Exhibit C-1                    Grid Money Market Loan Note
Exhibit C-2                    Individual Money Market Loan Note
Exhibit D                      Notice of Borrowing
Exhibit E                      Letter of Credit Application
Exhibit F-1                    Opinion of Blackwell, Sanders, Matheny,
                                 Weary & Lombardi
Exhibit F-2                    Opinion of Wachtell, Lipton, Rosen & Katz
Exhibit G-1                    Borrower Closing Certificate
Exhibit G-2                    Subsidiary Guarantor Closing Certificate
Exhibit H-1                    Money Market Loan Confirmation
Exhibit H-2                    Money Market Loan Offer
Exhibit H-3                    Money Market Loan Request
Exhibit I                      Commitment Transfer Supplement
Exhibit J                      Notice of Continuation/Conversion
Exhibit K                      Compliance Certificate

                                    
                                                                     






<PAGE> 1
                                                                  Exhibit 4.4(q)

                          SIXTH MODIFICATION AGREEMENT



         This SIXTH MODIFICATION AGREEMENT (hereinafter called this "Agreement")
dated as of the 21st day of November, 1995, by and among PAYLESS CASHWAYS, INC.,
an Iowa  corporation  (hereinafter  called  "Borrower"),  SOMERVILLE  LUMBER AND
SUPPLY CO., INC., a Massachusetts  corporation (hereinafter called "Somerville")
(Borrower and Somerville are hereinafter  individually called a "Related Person"
and  collectively  sometimes  called  "Related  Persons"),  and  THE  PRUDENTIAL
INSURANCE  COMPANY OF  AMERICA,  a New Jersey  corporation  (hereinafter  called
"Lender");

                              W I T N E S S E T H:

         WHEREAS, Borrower has executed and delivered to Lender nine (9) certain
promissory  notes  dated  June 20,  1989,  payable to the order of Lender in the
original aggregate principal amount of $230,242,500 [including a promissory note
in the original  principal  amount of  $57,013,750,  which has been modified and
amended  by (a) First  Modification  Agreement  (hereinafter  called  the "First
Modification  Agreement)  dated October 18, 1991, by and among Related  Persons,
Knox Home Centers, Inc., a Delaware corporation (hereinafter called "Knox"), and
Lender, and (b) Second  Modification  Agreement  (hereinafter called the "Second
Modification  Agreement)  dated December 17, 1991, by and among Related Persons,
Knox and Lender] (said promissory notes are hereinafter  collectively called the
"Note"),   with  interest  and  principal  payable  as  therein  provided,   the
disbursement  of which Note is governed by a Loan Agreement dated June 20, 1989,
by and among Related  Persons and Lender (said Loan  Agreement,  as modified and
amended by (a) the First  Modification  Agreement,  (b) the Second  Modification
Agreement,  (c) Third  Modification  Agreement  [hereinafter  called  the "Third
Modification  Agreement"]  dated as of December 31, 1991,  by and among  Related
Persons,  Knox and  Lender  relating  to the merger of Knox into  Borrower  with
Borrower  being  the  surviving  entity,  (d)  Fourth   Modification   Agreement
[hereinafter  called the "Fourth  Modification  Agreement"] dated as of March 8,
1993,  by and among  Related  Persons  and  Lender,  and (e) Fifth  Modification
Agreement  [hereinafter called the "Fifth  Modification  Agreement"] dated as of
May 25, 1995, by and among Related  Persons and Lender,  hereinafter  called the
"Loan  Agreement"),  the  payment  of which  Note is  secured  by the  Mortgage,
reference being here made to the Mortgage and the record  thereof,  the Security
Documents, and all other agreements, certificates, affidavits or other documents
(other  than legal  opinions  of  Borrower's  General  Counsel)  executed by any
Related Person or any officer of any Related Person and delivered at the Closing
being hereinafter collectively called the "Loan Documents";

         WHEREAS,  the Loan  Agreement  provides  that each Related  Person will
continuously maintain its existence and its right to

                                    

<PAGE> 2

do business in each state in which it owns Property together with its franchises
and trade names to the extent required by Applicable Laws;

         WHEREAS,  Borrower has requested  that Lender  consent to the merger of
Somerville,  a Subsidiary of Borrower,  into  Borrower,  with Borrower being the
surviving entity (hereinafter called the "Merger");

         WHEREAS, Lender is willing to consent to the Merger on the
terms and conditions herein set forth; and

         WHEREAS,  Lender is the owner and holder of the Note and  Somerville is
the owner of the legal and equitable title to the Somerville Property;

         NOW  THEREFORE,  for  and  in  consideration  of the  mutual  covenants
contained  herein  and  for  other  valuable  consideration,   the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:


         1. Defined terms used herein which are defined in the Loan Agreement as
amended  hereby,  and are not  otherwise  defined  herein,  shall  have the same
meaning as set forth in the Loan Agreement as amended hereby.

         2. Lender hereby consents to the Merger and agrees that the Merger does
not  constitute  a Default or Event of Default  under the Loan  Agreement or the
other Loan Documents.

         3. Borrower hereby assumes and promises to keep and
perform all of the covenants and obligations in the Somerville
Mortgage to be performed by the Mortgagor or Grantor, as
applicable, thereunder.

         4. From and after the date  hereof,  Lender  shall not be required  and
shall have no  obligation to send to Somerville  any notice,  request,  consent,
demand or other communication  required or permitted under the Loan Agreement or
any other Loan Document.

         5. Concurrently  herewith Related Persons shall deliver, or cause to be
delivered,  to Lender the  following,  duly  executed and delivered and in form,
substance and date satisfactory to Lender:

                  (a) Conveyancing  Deeds (hereinafter  called  collectively the
         "Deeds")  and an  Assignment  and  Bill  of  Sale  transferring  all of
         Somerville's  right,  title  and  interest  in and  to  the  Somerville
         Property  located in the States of  Massachusetts,  New  Hampshire  and
         Rhode Island to Borrower  together  with  appropriate  UCC-1  Financing
         Statements  (herein so called) filed with the  Secretaries  of State of
         the States of Massachusetts, New Hampshire and Rhode Island listing the
         Borrower, as debtor, and Lender, as secured party.



<PAGE> 3


                  (b) Favorable  opinions from (i)  Blackwell  Sanders  Matheny
         Weary & Lombardi,  L.C., counsel for Borrower  (hereinafter  called the
         "Blackwell Sanders Opinion") and (ii) Linda French,  General Counsel of
         Borrower.

                  (c) A solvency and compliance certificate of a
         representative of Borrower and Somerville acceptable to
         Lender.

                  (d) An affidavit of a representative of Borrower
         acceptable to Lender.

                  (e) A Notice and Agreement relating to Section 26.02
         of the Texas Business and Commerce Code.

                  (f) A UCC-3 Financing  Statement  (herein so called)  amending
         the UCC-1  Financing  Statement  currently  filed with the Secretary of
         State of the State of Missouri  listing the  Borrower,  as debtor,  and
         Lender, as secured party, to include the Somerville Property.

                  (g) Endorsements to the mortgagee  policies of title insurance
         insuring the liens of the Somerville  Mortgage,  to the effect that the
         coverage  of  said  title   policies   is  in  effect  and   unimpaired
         notwithstanding  the  execution  and  delivery  of the  Deeds  and  the
         consummation  of the Merger,  and containing  such other  assurances as
         reasonably required by Lender.

                  (h) Documentation effecting the consummation of the
         Merger (such documentation is hereinafter called the "Merger
         Documentation").


This  Agreement,  together with the  instruments  described in clauses (a), (c),
(d),  (e),  (f),  (g) and (h) are  hereinafter  collectively  called the "Merger
Documents." The Merger  Documents  (except for the Merger  Documentation)  shall
hereinafter  be deemed for all purposes to be "Loan  Documents"  as that term is
defined in the Loan Agreement.

         6. Related Persons hereby  represent and warrant that (a) before giving
effect to the Merger,  Somerville is the sole legal and beneficial  owner of the
Somerville Property; (b) after giving effect to the Merger, Borrower is the sole
legal and beneficial owner of the Somerville Property;  (c) no Related Person is
in Default in the  performance of any of the covenants and agreements  contained
herein or in the Loan  Documents;  (d) no event has occurred  and is  continuing
which constitutes a Default; (e) each of Borrower,  and, before giving effect to
the Merger, Somerville, is a corporation duly organized, validly existing and in
good standing under the laws of its state or organization,  having all corporate
or partnership powers required to carry on its business and enter into and carry
out the transactions




<PAGE> 4

contemplated hereby; (f) before giving effect to the Merger,  Somerville has all
requisite  power  and all  governmental  certificates  of  authority,  licenses,
permits,  qualifications  and other  documentation to own, lease and operate the
Somerville  Property  and to  carry  on its  business  as now  conducted  and as
contemplated   to  be  conducted   except  where  failure  to  obtain  any  such
governmental certificate of authority,  license, permit,  qualification or other
documentation  would not have a Materially  Adverse Effect; (g) Borrower has all
requisite  power  and all  governmental  certificates  of  authority,  licenses,
permits,  qualifications  and other  documentation to own, lease and operate the
Somerville  Property  and to  carry  on its  business  as now  conducted  and as
contemplated   to  be  conducted   except  where  failure  to  obtain  any  such
governmental certificate of authority,  license, permit,  qualification or other
documentation  would not have a Material  Adverse  Effect;  (h) each of Borrower
and, before giving effect to the Merger,  Somerville is duly qualified,  in good
standing and authorized to do business in the jurisdiction  where the Somerville
Property is located; (i) each Related Person has duly taken all corporate action
necessary to authorize the  execution  and delivery by it of this  Agreement and
the Merger Documents to which it is a party and to authorize the consummation of
the  transactions  contemplated  thereby and the  performance of its obligations
hereunder and  thereunder;  (j) the execution and delivery by Related Persons of
this  Agreement  and  the  Merger  Documents,  the  performance  by  each of its
obligations under this Agreement and the Merger Documents,  and the consummation
of the transactions  contemplated by this Agreement and the Merger Documents, do
not and will not (1) conflict with any provision of (A) any applicable  domestic
or foreign law,  statute,  decree,  rule or regulation,  except where failure to
comply therewith would not have a Materially Adverse Effect, (B) the articles or
certificate  of  incorporation,  bylaws,  charter or  partnership  agreement  or
certificate of any Related Person or (C) any agreement, judgment, license, order
or permit  applicable to or binding upon any Related  Person,  (2) result in the
acceleration  of any debt owed by any Related  Person,  (3) result in or require
the  creation of any Lien upon any assets or  properties  of any Related  Person
except as expressly contemplated in this Agreement,  the Merger Documents or the
Loan Documents, or (4) contravene, result in a breach of or constitute a default
under any mortgage,  deed of trust,  lease,  promissory  note, loan agreement or
other material  contract or material  agreement to which any Related Person is a
party or by which any Related  Person or any of its  properties may currently be
bound or affected; (k) no consent,  approval,  authorization or order of, and no
notice to or filing with, any court or governmental  authority or third party is
required  in  connection  with the  execution,  delivery or  performance  by any
Related  Person of this  Agreement or the Merger  Documents or to consummate any
transactions contemplated by the Merger, this Agreement or the Merger Documents,
other than (1) the filing of the Deeds,  the UCC-1 Financing  Statements and the
UCC-3 Financing  Statement in the appropriate  locations or with the appropriate
officials and (2) the filing of the Merger Documentation in the




<PAGE> 5

locations as set forth in the Blackwell Sanders opinion;  and (l) this Agreement
and the Merger  Documents  are legal and  binding  obligations  of each  Related
Person which is a party hereto or thereto,  enforceable in accordance with their
respective terms, except as limited by bankruptcy, insolvency or similar laws of
general  application  relating to the enforcement of creditors' rights.  Related
Persons agree to indemnify  and hold Lender  harmless  against any loss,  claim,
damage,  liability or expense  (including  without  limitation  attorneys' fees)
incurred  as a result of any  representation  or  warranty  made by them  herein
proving to be untrue in any material respect.

         7. Related  Persons,  upon  request from Lender,  agree to execute such
other and further  documents as may be reasonably  necessary or  appropriate  to
consummate the transactions contemplated herein or in the Merger Documents or to
perfect the liens and security  interests  intended to secure the payment of the
Note.

         8. If (a) any Related  Person  shall fail to keep or perform any of the
covenants or  agreements  contained  herein or in the Merger  Documents and such
failure  is not  remedied  within  the  Grace  Period  as  provided  in the Loan
Agreement  with  respect  to an Event of  Default  for  which a Grace  Period is
provided under  subsection (c) of Section 7.1 of the Loan  Agreement,  or (b) if
any  statement,  representation  or warranty  contained  herein or in the Merger
Documents (other than the Merger  Documentation)  shall prove to have been false
or incorrect in any material respect as of the date hereof,  and the represented
or  warranted  state of affairs  does not become true within the Grace Period as
provided in the Loan  Agreement  with respect to an Event of Default for which a
Grace  Period  is  provided  under  subsection  (d) of  Section  7.1 of the Loan
Agreement,   or  (c)  with  respect  to  any  false  or   incorrect   statement,
misrepresentation  or breach of warranty  contained in the Merger  Documentation
which results in the Merger being  nullified or otherwise set aside, an Event of
Default  shall be deemed to have  occurred  under the Loan  Agreement and Lender
shall be  entitled  at its  option to  exercise  any and all of the  rights  and
remedies granted pursuant to the Loan Agreement or any other Loan Document or to
which Lender may otherwise be entitled, whether at law or in equity.

         9. Except as provided or contemplated  herein, the terms and provisions
of the Note,  the Loan  Agreement  and the other  Loan  Documents  shall  remain
unchanged and shall remain in full force and effect. Any modification  herein of
the Loan  Agreement  and the other  Loan  Documents  shall in no way  affect the
security of the Security  Documents and the other Loan Documents for the payment
of the Note. Related Parties hereby agree, covenant and represent that the Note,
the Loan  Agreement and the other Loan  Documents as modified and amended hereby
are and remain  valid and that  nothing  herein  shall  affect the  validity  or
enforceability thereof.




<PAGE> 6

         10.  Related  Persons  hereby  acknowledge  that the liens and security
interests  created and evidenced by the  Somerville  Mortgage are valid and subs
sting and further  acknowledge  and agree that there are no  offsets,  claims or
defenses to the Note,  the Loan Agreement or any other Loan  Documents.  Related
Persons  further  acknowledge  that they have no  knowledge  that  there are any
defects or  deficiencies  with respect to the validity of the liens and security
interests created and evidenced by any of the Security Documents.

         11.  Contemporaneously with the execution and delivery hereof, Borrower
shall  pay,  or  cause  to be paid,  all  costs  and  expenses  incident  to the
preparation  hereof and the consummation of the transactions  specified  herein,
including  but not  limited to legal fees and  expenses  of outside  counsel and
title costs.

         12. This Agreement may be executed in any number of  counterparts  with
the same effect as if all parties hereto had signed the same document.  All such
counterparts  shall be construed  together and shall  constitute one instrument,
but in making  proof  hereof it shall  only be  necessary  to  produce  one such
counterpart.

         13.      The terms and provisions hereof shall be binding upon
and inure to the benefit of the parties hereto and their
successors and assigns.

         14.  Related  Persons  hereby  release,   remise,  acquit  and  forever
discharge  Lender,  together  with  its  employees,   agents,   representatives,
consultants,  attorneys,  fiduciaries,  servants, officers, directors, partners,
predecessors,   successors   and  assigns,   subsidiary   corporations,   parent
corporations,  and related corporate divisions (all of the foregoing hereinafter
called the "Released  Parties"),  from any and all actions and causes of action,
judgments, executions, suits, debts, claims, demands, liabilities,  obligations,
damages and expenses of any and every character, known or unknown, direct and/or
indirect, at law or in equity, of whatsoever kind or nature,  whether heretofore
or hereafter  accruing,  for or because of any matter or things done, omitted or
suffered to be done by any of the Released  Parties  prior to and  including the
date hereof,  and in any way directly or indirectly arising out of or in any way
connected  to this  Agreement,  the  Loan  Agreement,  the  Note,  the  Security
Documents,  or any other document executed by Related Persons in connection with
any  of the  transactions  associated  therewith,  or  the  Property,  including
specifically but not limited to claims of usury.





<PAGE> 7


         IN WITNESS WHEREOF, this Agreement is executed effective as of the date
first above written.

                                       PAYLESS CASHWAYS, INC., an Iowa
                                       corporation



                                       By:
                                            S/ Stephen A. Lightstone
                                            ---------------------------------
                                            Name: Stephen A. Lightstone
                                            Title: Sr. Vice President-
                                                  Finance and Treasurer


                                       SOMERVILLE LUMBER AND SUPPLY CO.,
                                       INC., a Massachusetts corporation



                                       By:
                                            S/ Stephen A. Lightstone
                                            -----------------------------------
                                            Name: Stephen A. Lightstone
                                            Title: Treasurer


                                       THE PRUDENTIAL INSURANCE COMPANY OF
                                       AMERICA, a New Jersey corporation



                                       By:  
                                            S/ Randall M. Hall
                                            -----------------------------------

                                            Name:
                                                  Randall M. Hall
                                                  -----------------------------
                                            Title:
                                                  Vice President
                                                  -----------------------------








<PAGE> 1

                                                                   Exhibit 10.17



                             PAYLESS CASHWAYS, INC.

                    DEFERRED COMPENSATION PLAN FOR DIRECTORS


Section 1.  Introduction

         1.1  Establishment.  Payless  Cashways,  Inc., an Iowa corporation (the
"Company"),  hereby establishes the Payless Cashways, Inc. Deferred Compensation
Plan for  Directors  (the  "Plan")  for those  directors  of the Company who are
neither officers nor employees of the Company. The Plan provides the opportunity
for Directors to defer receipt of all or a part of their cash  compensation on a
pretax basis and, subject to approval of the Plan by shareholders,  invest those
deferrals in the Company's Stock.

         1.2  Purposes.  The purposes of the Plan are to align the  interests of
Directors more closely with the interests of other  shareholders of the Company,
to  encourage  the  highest  level of  Director  performance  by  providing  the
Directors  with a direct  interest in the Company's  attainment of its financial
goals, and to help attract and retain qualified Directors.

         1.3 Effective  Date.  This Plan shall be effective upon approval of the
Plan by the Board;  provided  that any fees  deferred by a Director and interest
thereon shall not be invested  until the later of (i) the date on which the Plan
is approved by the  shareholders  of the Company or (ii) the date  specified  in
Section 5.3. To the extent an  investment or  distribution  of Stock may be made
under this Plan,  the Plan is intended to qualify for the  exemption  from short
swing profits under  Section  16(b) of the  Securities  Exchange Act of 1934, as
amended, provided by Rule 16b-3 of the Securities and Exchange Commission as now
in effect or hereafter amended.  In the event the shareholders of the Company do
not approve this Plan at the Company's  1996 annual meeting of  shareholders,  a
participating  Director may,  within thirty days after the date of such meeting,
elect  to  terminate  participation  in this  Plan  and to  receive  a  one-time
immediate cash distribution of the entire balance in the Deferred Account.


Section 2.  Definitions

         2.1 Definitions.  The following terms shall have the meanings set forth
below:

         (a)      "Administrative  Committee" means the committee  designated in
                  Section 3 to administer the Plan.

         (b)      "Board" means the Board of Directors of the Company.



<PAGE> 2

         (c)      "Change in Control" means any of the events set forth below:

                           (i) any person,  as defined in  Sections  3(a)(9) and
                  13(d)(3) of the Securities Exchange Act of 1934 (the "Exchange
                  Act"),  becomes  the  "beneficial  owner" (as  defined in Rule
                  13d-3 promulgated  pursuant to the Exchange Act),  directly or
                  indirectly, of securities of the Company having 25% or more of
                  the voting  power in the election of directors of the Company,
                  excluding,  however,  any person or an "affiliate" (as defined
                  in the  Exchange  Act) of such  person  who is the  beneficial
                  owner of any shares of any class  (preferred or common) of the
                  Company's capital stock on January 31, 1993; or

                           (ii) the occurrence  within any  twelve-month  period
                  during  the term of the Plan of a change in the Board with the
                  result that the  Incumbent  Members (as defined  below) do not
                  constitute  a  majority  of  the  Company's  Board.  The  term
                  "Incumbent Members" shall mean the members of the Board on the
                  date   immediately   preceding   the   commencement   of  such
                  twelve-month  period,  provided  that any  person  becoming  a
                  Director  during such  twelve-month  period whose  election or
                  nomination  for  election  was  approved  by a majority of the
                  Directors  who, on the date of such election or nomination for
                  election,  comprised the Incumbent Members shall be considered
                  one of the Incumbent  Members in respect of such  twelve-month
                  period.

         (d)      "Common Stock Equivalent" means a hypothetical  share of Stock
                  which  shall have a value on any date equal to the Fair Market
                  Value of one share of Stock on that date.

         (e)      "Deferred Account" means the bookkeeping  account  established
                  by the Company in respect to each Director pursuant to Section
                  5.3 hereof and to which shall be credited the fees deferred by
                  the Director and interest thereon, if any, as provided in this
                  Plan and the Common Stock Equivalents into which such deferred
                  fees and interest are invested pursuant to the Plan.

         (f)      "Director"  means a member  of the  Board  who is  neither  an
                  officer nor an employee of the  Company.  For  purposes of the
                  Plan, an employee is an individual  whose wages are subject to
                  the  withholding  of federal  income tax under section 3401 of
                  the Internal  Revenue  Code,  and an officer is an  individual
                  elected  or  appointed  by the Board or  chosen in such  other
                  manner as may be  prescribed  in the Bylaws of the  Company to
                  serve as such.



<PAGE> 3


         (g)      "Exchange Act" means the  Securities  Exchange Act of 1934, as
                  amended from time to time.

         (h)      "Fair  Market  Value"  means  as of any  applicable  date  the
                  closing sale price of a share of the Company's Common Stock in
                  question   on  the   Composite   Tape  for  New   York   Stock
                  Exchange-Listed  Stock, or, if such stock is not quoted on the
                  Composite  Tape, on the New York Stock  Exchange,  or, if such
                  stock is not listed on such Exchange,  on the principal United
                  States  securities  exchange  registered  under the Securities
                  Exchange  Act of 1934 on which such  stock is  listed,  or, if
                  such  stock  is not  listed  on any  such  exchange,  the last
                  closing bid  quotation  with  respect to a share of such stock
                  immediately  preceding  the time in question  on the  National
                  Association of Securities Dealers,  Inc. Automated  Quotations
                  System  or any  system  then in use (or any  other  system  of
                  reporting or ascertaining  quotations then  available),  or if
                  such stock is not so quoted, the fair market value at the time
                  in  question  of a share of such  stock as  determined  by the
                  Company's Board in good faith.

         (i)      "Internal  Revenue  Code" means the  Internal  Revenue Code of
                  1986, as amended from time to time.

         (j)      "Stock" means the $.01 par value common stock of the Company.

         (k)      "Payment  Date" means each of the dates each year on which the
                  Company pays fees to Directors.

         2.2 Gender and Number.  Except when otherwise indicated by the context,
the masculine gender shall also include the feminine gender, and the definitions
of any term herein in the singular shall also include the plural.


Section 3.  Plan Administration

         The  Plan  shall  be  administered  by  the  Administrative  Committee,
comprised of the Senior Vice  President of Human  Resources  and the Senior Vice
President of Finance of the Company. Subject to the limitations of the Plan, the
Administrative  Committee  shall have the sole and  complete  authority:  (i) to
impose  such  limitations,  restrictions  and  conditions  as  shall  be  deemed
appropriate,  (ii) to  interpret  the  Plan  and to  adopt,  amend  and  rescind
administrative  guidelines and other rules and regulations  relating to the Plan
and  (iii) to make  all  other  determinations  and to take  all  other  actions
necessary or advisable for the  implementation  and  administration of the Plan.
Notwithstanding  the  foregoing,  the  Administrative  Committee  shall  have no



<PAGE> 4

authority, discretion or power to alter any terms or conditions specified in the
Plan, except in the sense of administering the Plan subject to the provisions of
the Plan. The  Administrative  Committee's  determinations on matters within its
authority shall be conclusive and binding upon the Company,  the Directors,  and
other persons. The Plan shall be interpreted and implemented in a manner so that
Directors  will not fail,  by reason  of the Plan or its  implementation,  to be
"disinterested persons" within the meaning of Rule 16b-3 under Section 16 of the
Exchange Act, as such rule may be amended.


Section 4.  Stock Subject to the Plan

         4.1 Number of Shares.  There shall be authorized for issuance under the
Plan, in accordance  with the  provisions of the Plan,  250,000 shares of Stock.
This  authorization  may be increased from time to time by approval of the Board
and by the shareholders of the Company if such shareholder approval is required.
The Company  shall at all times during the term of the Plan retain as authorized
and  unissued  Stock at least the  number of shares  from time to time  required
under the  provisions of the Plan, or otherwise  assure itself of its ability to
perform its obligations hereunder.  The shares of Stock issuable hereunder shall
be authorized and unissued shares or previously issued and outstanding shares of
Stock reacquired by the Company.

         4.2 Other  Shares of Stock.  Any shares of Stock that are  subject to a
Common Stock  Equivalent  and for any reason are not issued to a Director  shall
automatically become available again for use under the Plan.

         4.3 Adjustments  Upon Changes in Stock. If there shall be any change in
the  Stock  of  the  Company,  through  merger,  consolidation,  reorganization,
recapitalization,  stock dividend,  stock split, spinoff,  split up, dividend in
kind  or  other  change  in  the  corporate  structure  or  distribution  to the
shareholders,  appropriate  adjustments  shall  be  made  by the  Administrative
Committee  (or if the  Company  is not the  surviving  corporation  in any  such
transaction,  the  board  of  directors  of the  surviving  corporation)  in the
aggregate number and kind of shares subject to the Plan, and the number and kind
of shares which may be issued under the Plan.  Appropriate  adjustments may also
be made by the Administrative Committee in the terms of Common Stock Equivalents
under the Plan to  reflect  such  changes  and to modify  any other  terms on an
equitable basis as the Administrative Committee in its discretion determines.


Section 5.  Deferrals and Distributions

         5.1 Deferral Elections. A Director may elect to defer receipt of all or
a specified  portion of the annual  directors' fee, the annual committee chair's
fee,




<PAGE> 5

and/or  meeting and other fees payable in cash to the Director for serving
on the  Board or any  committee  thereof.  A  Director  may  make the  elections
permitted  hereunder by giving  written notice to the Company in a form approved
by the Administrative Committee. The notice shall include: (i) the percentage of
fees to be  deferred,  (ii) the date as of which  deferral is to  commence  and,
(iii)  subject  to the  limitations  of  this  Section  5,  the  year  in  which
distribution  is to commence and whether lump sum or  installments  (not greater
than 5 years) are  requested.  Amounts  deferred by a Director  pursuant to this
Section 5.1 shall be converted into Common Stock  Equivalents in accordance with
Section 5.3.

         5.2 Time for Electing  Deferral and Change in Election.  An election to
defer fees shall be made prior to the latest to occur of the following:  (i) the
beginning  of the calendar  year for which the fees are to be earned;  (ii) such
Director's  first day of Board service in that year;  (iii) the thirty-first day
following the date the Director  first becomes  eligible to  participate  in the
Plan;  provided  that,  an election  made after the first day of a calendar year
shall only apply to fees earned after the date of the  election.  An election to
defer,  once made, is  irrevocable  for the first  calendar year with respect to
which the  election  is made,  except as  provided in Section  5.11  hereof.  An
election to defer,  once made,  shall  continue to be effective  for  succeeding
calendar  years until revoked or modified by the Director by written  request to
the Administrative Committee prior to the beginning of a calendar year for which
fees would otherwise be deferred, provided that any change in the election other
than a complete  termination  of the deferral  shall not be effective  until six
months and one day after the date of the notice by the Director.

         5.3 Deferred Accounts. A Deferred Account shall be established for each
Director.  Fees  deferred by a Director  shall be credited to such Account as of
the date such amounts  would have  otherwise  been paid in cash to the Director,
and shall be converted into Common Stock  Equivalents based on Fair Market Value
as of the later to occur of (i) the date such amounts would have  otherwise been
paid in cash to the  Director,  (ii) the date on which this Plan is  approved by
shareholders,  or (iii) six months plus one day after the date of the Director's
election to defer;  provided that any amount deferred by the Director shall earn
interest  at eight  percent  (8%) per annum from the date on which the fees were
deferred until the date the fees are converted into Common Stock  Equivalents as
provided in this sentence.  A Director's Deferred Account shall also be credited
with dividends and other distributions pursuant to Section 5.4.

         5.4 Hypothetical  Dividends on Common Stock Equivalents.  Dividends and
other  distributions  on Common Stock  Equivalents  shall be deemed to have been
paid as if such Common Stock  Equivalents were actual shares of Stock issued and
outstanding  on the  respective  record  or  distribution  dates.  Common  Stock
Equivalents  shall be  credited  to the  Deferred  Account  in  respect  of cash
dividends and any other securities or property issued on the Stock in connection



<PAGE> 6

with  reclassifications,  spinoffs and the like on the basis of the value of the
dividend or other  asset  distributed  and the Fair  Market  Value of the Common
Stock  Equivalents  on the date of the  announcement  of the  dividend  or asset
distribution,  all at the same time and in the same amount as dividends or other
distributions  are paid or  issued  on the  Stock.  Fractional  shares  shall be
credited  to a  Director's  Deferred  Account  cumulatively,  but the balance of
shares of Common Stock  Equivalents  in a Director's  Deferred  Account shall be
rounded to the next highest  whole share for any  distribution  to such Director
pursuant to this Section 5.

         5.5 Statement of Accounts. A statement will be sent to each Director as
to the balance of his or her Deferred Account at least once each calendar year.

         5.6 Payment of Accounts.  As soon as practicable  following termination
of  services as a  Director,  a Director  shall  receive a  distribution  of his
Deferred  Account as directed by the  Director in an election  deferral  notice.
Either a lump sum or the first of equal  annual  installments  (not greater than
five) shall be paid in the year of termination. Succeeding installments (if any)
shall be paid on January 31 of each calendar year following the calendar year in
which the first  payment was made.  Such  distribution(s)  shall  consist of one
share of Stock for each Common  Stock  Equivalent  credited  to such  Director's
Deferred  Account  as of the  Payment  Date  immediately  preceding  the date of
distribution.

         5.7  Payments  to a  Deceased  Director's  Estate.  In the  event  of a
Director's  death  before the  balance of his  Deferred  Account is fully  paid,
payment of the balance of the Director's  Deferred Account shall then be made to
the  beneficiary  designated by the Director  pursuant to Section 5.8 or, in the
absence of a  designation  of a  beneficiary  pursuant  to Section  5.8,  to his
estate,  in the time and manner selected by the  Administrative  Committee.  The
Administrative  Committee  may take into  account  the  application  of any duly
appointed  administrator or executor of a Director's  estate and direct that the
balance of the Director's  Deferred  Account be paid to his estate in the manner
requested by such application.

         5.8 Designation of Beneficiary.  A Director may designate a beneficiary
on a form approved by the Administrative Committee.

         5.9 Change in Control.  Notwithstanding  any  provision of this Plan to
the contrary, in the event a Change in Control of the Company occurs, within ten
(10) days of the date of such Change in Control,  each Director  shall receive a
lump sum  distribution  in the number of shares of Stock  equal to the number of
Common Stock Equivalents  credited to such Director's Deferred Account as of the
date of the Change in Control.



<PAGE> 7

         5.10 Emergency Payments.  In the event of an "unforeseeable  emergency"
as defined  herein,  the  Administrative  Committee  may  determine  the amounts
payable  under  Section 5 hereof and pay all or a part of such amounts in shares
of Stock  without  regard to the  payment  dates  provided  in Section 5, to the
extent the Administrative  Committee determines that such action is necessary in
light of immediate and  substantial  needs of the Director (or his  beneficiary)
occasioned by severe financial  hardship.  For the purposes of this Section,  an
"unforeseeable  emergency"  is a  severe  financial  hardship  to  the  Director
resulting  from a sudden and  unexpected  illness or accident of the Director or
beneficiary,  or of a dependent  (as defined in Section  152(a) of the  Internal
Revenue Code of 1986,  as amended) of the Director or  beneficiary,  loss of the
Director's  or  beneficiary's   property  due  to  casualty,  or  other  similar
extraordinary  and  unforeseeable  circumstances  arising  as a result of events
beyond the control of the Director or  beneficiary.  Payments  shall not be made
pursuant to this Section to the extent that such hardship is or may be relieved:
(a) through  reimbursement  or  compensation  by insurance or otherwise,  (b) by
liquidation  of the  Director's  or  beneficiary's  assets,  to the  extent  the
liquidation of such assets would not itself cause severe financial hardship,  or
(c) by cessation of the Director's  deferrals  under the Plan. Such action shall
be  taken  only  if  a  Director  (or  a  Director's  legal  representatives  or
successors) signs an application  describing fully the  circumstances  which are
deemed  to  justify  the  payment,  together  with an  estimate  of the  amounts
necessary to prevent such hardship,  which  application shall be approved by the
Administrative  Committee  after  making such  inquiries  as the  Administrative
Committee deems necessary or appropriate.

         5.11 Payment of Taxable Amount.  Notwithstanding any other provision of
this Section 5 or any payment schedule  directed by a Director  pursuant to this
Section 5 and regardless of whether  payments have commenced  under this Section
5, in the event that the Internal Revenue Service should finally  determine that
part or all of the value of a Director's Deferred Account which has not actually
been distributed to the Director is nevertheless  required to be included in the
Director's  gross income for federal and/or State income tax purposes,  then the
balance of the Deferred  Account or the part thereof that was  determined  to be
includible  in gross  income  shall be  distributed  in  shares  of Stock to the
Director in a lump sum as soon as practicable after such determination,  without
any action or approval by the Administrative  Committee. A "final determination"
of the Internal  Revenue Service for purposes of this Section is a determination
in writing by said Service ordering the payment of additional tax,  reporting of
additional  gross income or otherwise  requiring  Plan amounts to be included in
gross  income,  which is not  appealable  or which the Director  does not appeal
within the time prescribed for appeals.




<PAGE> 8

Section 6.  General Creditor Status

         Each  Director,  and each  other  recipient  of a  Director's  Deferred
Amounts pursuant to Section 5, shall be and remain an unsecured general creditor
of the  Company  with  respect to any  payments  due and owing to such  Director
hereunder.  All payments to persons entitled to benefits hereunder shall be made
out of the general assets,  and shall be the sole  obligations,  of the Company.
The Plan is a promise to pay  benefits in the future and it is the  intention of
the parties  that it be  "unfunded"  for tax  purposes  (and for the purposes of
Title I of the Employee Retirement Income Security Act of 1974 ("ERISA")).


Section 7.  Claims Procedures

         If a claim for benefits made by any person (the "Applicant") is denied,
the  Administrative  Committee  shall furnish to the  Applicant,  within 90 days
after its  receipt of such  claim (or  within  180 days  after  such  receipt if
special circumstances require an extension of time), a written notice which: (i)
specifies the reasons for the denial, (ii) refers to the pertinent provisions of
the Plan on which the denial is based,  (iii) describes any additional  material
or  information  necessary for the perfection of the claim and explains why such
material  or  information  is  necessary,  and (iv)  explains  the claim  review
procedures.  Upon the written request of the Applicant  submitted within 60 days
after receipt of such written notice, the Administrative  Committee shall afford
the  Applicant a full and fair review of the decision  denying the claim and, if
so  requested:  (i)  permit the  Applicant  to review  any  documents  which are
pertinent   to  the  claim,   (ii)  permit  the   Applicant  to  submit  to  the
Administrative  Committee  issues and comments in writing,  and (iii) afford the
Applicant an opportunity to meet with the Administrative  Committee as a part of
the review  procedure.  Within 60 days after its receipt of a request for review
(or within 120 days after  such  receipt if special  circumstances,  such as the
need to hold a  hearing,  require  an  extension  of  time)  the  Administrative
Committee  shall notify the Applicant in writing of its decision and the reasons
for its decision and shall refer the  Applicant  to the  provisions  of the Plan
which form the basis for its decision.


Section 8.  Assignability

         The right to receive payments or  distributions  hereunder shall not be
transferable  or  assignable  by a  Director  other  than by will or the laws of
descent and distribution.




<PAGE> 9

Section 9.  Plan Termination, Amendment and Modification

         The Plan shall automatically  terminate at the close of business on the
tenth  anniversary of the effective date unless sooner  terminated by the Board.
The Board may at any time  terminate,  and from time to time may amend or modify
the Plan,  provided,  however,  that no  amendment  or  modification  may become
effective  without approval of the amendment or modification by the shareholders
if shareholder approval is required to enable the Plan to satisfy any applicable
statutory or regulatory requirements, and, provided further that no termination,
amendment  or  modification  shall  reduce  the  then  existing  balance  of any
Director's  Deferred  Account  or  otherwise  adversely  change  the  terms  and
conditions thereof without the Director's consent, and, provided further that no
amendment  or  modification  shall be made more than once every six months  that
would change the amount, price or timing of the Common Stock Equivalents,  other
than to  comport  with  changes  in the  Internal  Revenue  Code,  the  Employee
Retirement  Income  Security Act of 1974, as amended,  or the rules  promulgated
thereunder.


Section 10.  Governing Law/Plan Construction

         The Plan and all agreements  hereunder shall be construed in accordance
with and governed by the laws of the State of Missouri. Nothing in this document
shall be construed as an employment  agreement or in any way impairing the right
of the Company, its board, committees or shareholders, to remove a Director from
service as a  director,  to refuse to  renominate  or reelect  such  person as a
director,  or to enforce the duly  adopted  retirement  policies of the board of
directors of the Company.






<PAGE> 1
                                                                 Exhibit 11.1

PAYLESS CASHWAYS, INC. AND SUBSIDIARY

COMPUTATION OF PER SHARE EARNINGS (LOSS)
- ---------------------------------------

(In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                                                     Fiscal Year End            
                                                                    -------------------------------------------------  
                                                                    November 25,       November 26,      November 27,       
                                                                       1995               1994               1993            
                                                                    ------------       ------------      ------------       

<S>                                                                 <C>                <C>               <C>                
PRIMARY
- -------

Income (loss) before extraordinary item                             $(128,549)         $  52,132         $   9,669          

 Less:
      Preferred stock dividends                                        (5,527)            (5,106)           (4,718)         
                                                                    ----------         ----------        ----------         

Income (loss) before extraordinary item
     available to common shareholders                                (134,076)            47,026             4,951          

Extraordinary loss                                                         --             (7,243)          (45,828)               
                                                                    ----------         ----------        ----------         

Net income (loss) available to common shareholders                  $(134,076)         $  39,783         $ (40,877)         
                                                                    
Weighted average common and dilutive common
     equivalent shares outstanding                                     39,904 (1)         40,257            30,514          
                                                                    ----------         ----------        ----------         

Weighted average common shares outstanding (2)                         39,904             39,791            29,875
                                                                    ----------         ----------        ----------         

Income (loss) per common share before extraordinary item
     and cumulative effect of change in accounting principle        $   (3.36)         $    1.17         $     .16          

Extraordinary item per common share                                        --               (.18)            (1.53)        
                                                                    ----------         ----------        ----------         

Net income per common share                                         $   (3.36)         $     .99         $   (1.37)         
                                                                    ==========         ==========        ==========         




FULLY DILUTED
- -------------

Income (loss) before extraordinary item                             $(128,549)         $  52,132         $   9,669          

 Less:
      Preferred stock dividends                                        (5,527)            (5,106)               --          
                                                                     ----------         ----------        ----------         
Income (loss) before extraordinary item
     available to common shareholders                                (134,076)            47,026             9,669          

Extraordinary loss                                                         --             (7,243)          (45,828)        
                                                                    ----------         ----------        ----------         

Net income available to common shareholders                         $(134,076)         $  39,783         $ (36,159)         
                                                                    ----------         ----------        ----------         
Weighted average common and dilutive common
     equivalent shares outstanding                                     39,904 (1)         40,257            32,482          
                                                                    ----------         ----------        ----------

Weighted average common shares outstanding (2)                         39,904             39,791            29,875
                                                                    ----------         ----------        ----------

Income (loss) per common share before extraordinary item            $   (3.36)         $    1.17         $     .30

Extraordinary loss per common share                                        --               (.18)            (1.53)       
                                                                    ----------         ----------        ----------         

Net income  (loss) per common share                                 $   (3.36)         $     .99         $   (1.21)         
                                                                    ==========         ==========        ==========   

</TABLE>



<PAGE> 2

PAYLESS CASHWAYS, INC. AND SUBSIDIARY

COMPUTATION OF PER SHARE EARNINGS (LOSS)
- ---------------------------------------

(In thousands, except per share amounts)


<TABLE>
<CAPTION>
     


                                                                                   Quarter Ended
                                                        --------------------------------------------------------------------
                                                        February 25,           May 27,        August 26,        November 25,
                                                            1995                1995             1995               1995
                                                        ------------       ------------     ------------        ------------

<S>                                                     <C>                <C>               <C>                <C>
PRIMARY
- -------

Net income (loss)                                       $  (3,864)         $   4,613         $   8,146          $(137,444)

 Less:
      Preferred stock dividends                            (1,341)            (1,368)           (1,395)            (1,423)
                                                        ----------         ----------        ----------         ----------

Net income (loss) available to common shareholders      $  (5,205)         $   3,245         $   6,751          $(138,867)
                                                        
Weighted average common and dilutive common
     equivalent shares outstanding                         39,878 (1)         40,092            40,116             39,914 (1) 
                                                        ----------         ----------        ----------         ----------

Net income (loss) per common share                      $    (.13)         $     .08         $     .17          $   (3.48)
                                                        ==========         ==========        ==========         ==========




FULLY DILUTED
- -------------


Net income (loss) available to common shareholders      $  (5,205)         $   3,245         $   6,751          $(138,867)
                                                        
Weighted average common and dilutive common
     equivalent shares outstanding                         39,878 (1)         40,092            40,116             39,914 (1) 
                                                        ----------         ----------        ----------         ----------

Net income (loss) per common share                      $    (.13)         $     .08         $     .17          $   (3.48)
                                                        ==========         ==========        ==========         ==========


</TABLE>



<PAGE> 3

PAYLESS CASHWAYS, INC. AND SUBSIDIARY

COMPUTATION OF PER SHARE EARNINGS (LOSS)
- ---------------------------------------

(In thousands, except per share amounts)
      
<TABLE>
<CAPTION>

                                                                                   Quarter Ended
                                                        --------------------------------------------------------------------
                                                        February 26,           May 28,        August 27,        November 26,
                                                            1994                1994             1994               1994
                                                        ------------        ------------     ------------       ------------

<S>                                                     <C>                <C>               <C>                <C>
PRIMARY
- -------

Income (loss) before extraordinary item                 $    (681)         $  16,956         $  18,345          $  17,512 

 Less:
      Preferred stock dividends                            (1,239)            (1,264)           (1,289)            (1,315)
                                                        ----------         ----------        ----------         ----------

Income (loss) before extraordinary item
     available to common shareholders                      (1,920)            15,692            17,056             16,197

Extraordinary gain (loss)                                      --                 55               288             (7,586)
                                                        ----------         ----------        ----------         ----------

Net income (loss) available to common shareholders      $  (1,920)         $  15,747         $  17,344          $   8,611 
                                                        
Weighted average common and dilutive common
     equivalent shares outstanding                         39,628 (1)         41,013            40,320             40,066 
                                                        ----------         ----------        ----------         ----------

Weighted average common shares outstanding (2)             39,628                N/A               N/A             39,874
                                                        ----------         ----------        ----------         ----------

Income (loss) per common share before
     extraordinary item                                 $    (.05)         $     .38         $     .42          $     .40

Extraordinary gain (loss) per common share                     --                 --               .01               (.19)
                                                        ----------         ----------        ----------         ----------
Net income (loss) per common share                      $    (.05)         $     .38         $     .43          $     .21 
                                                        ==========         ==========        ==========         ==========


FULLY DILUTED
- -------------

Income (loss) before extraordinary item                 $    (681)         $  16,956         $  18,345          $  17,512 

 Less:
      Preferred stock dividends                                --                 --            (1,289)            (1,315)
                                                        ----------         ----------        ----------         ----------

Income (loss) before extraordinary item
     available to common shareholders                        (681)            16,956            17,056             16,197

Extraordinary gain (loss)                                      --                 55               288             (7,586)
                                                        ----------         ----------        ----------         ----------

Net income (loss) available to common shareholders      $    (681)         $  17,011         $  17,344          $   8,611 
                                                        
Weighted average common and dilutive common
     equivalent shares outstanding                         39,628 (1)         43,449            40,321             40,066 
                                                        ----------         ----------        ----------         ----------

Weighted average common shares outstanding (2)             39,628                N/A               N/A             39,874
                                                        ----------         ----------        ----------         ----------

Income (loss) per common share before
     extraordinary item                                 $    (.02)         $     .39         $     .42          $     .40

Extraordinary gain (loss) per common share                     --                 --               .01               (.19)
                                                        ----------         ----------        ----------         ----------

Net income (loss) per common share                      $    (.02)         $     .39         $     .43          $     .21 
                                                        ==========         ==========        ==========         ==========

<FN>
(1) Due to a loss being incurred for the period,  dilutive common equivalent shares have not been computed as the resulting loss per
    share would be antidilutive.

(2) Excludes dilutive common equivalent shares for computation of loss per common share.

</TABLE>


<PAGE> 1

                                                                    Exhibit 13.1

ABOUT THE COMPANY

     [This section not included in the EDGARized exhibit.]




TO OUR SHAREHOLDERS

     [Shareholder letter not included in the EDGARized exhibit.]

<PAGE> 2

TO OUR SHAREHOLDERS (cont'd.)



     [Shareholder letter is not included in the EDGARIzed exhibit.]



<PAGE> 3

TO OUR SHAREHOLDERS (cont'd.)



     [Shareholder letter is not included in the EDGARIzed exhibit.]



<PAGE> 4

Payless Cashways, Inc. and subsidiary

QUARTERLY CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(In thousands, except per share amounts)
<TABLE>
<CAPTION>



                                                                     First           Second             Third           Fourth
Fiscal Year Ended November 25, 1995                                 Quarter          Quarter           Quarter          Quarter
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>              <C>               <C>

Income
     Net sales                                                    $ 556,218         $ 711,679        $ 737,237         $ 675,052
     Other income                                                     1,344             1,517            1,357             1,266
                                                                  --------------------------------------------------------------
                                                                    557,562           713,196          738,594           676,318

Costs and expenses
     Cost of merchandise sold                                       389,065           513,418          530,402           479,735
     Selling, general and administrative                            142,669           158,984          159,272           158,664
     Provision for depreciation and amortization                     14,689            15,083           15,567            15,017
     Interest expense                                                15,273            15,573           15,247            14,974
     Special charges                                                     --                --               --           153,667
                                                                  --------------------------------------------------------------
                                                                    561,696           703,058          720,488           822,057
                                                                  --------------------------------------------------------------
     INCOME (LOSS) BEFORE INCOME TAXES                               (4,134)           10,138           18,106          (145,739)

Federal and state income taxes                                       (1,770)            4,550            8,985           (16,676)
                                                                  ---------------------------------------------------------------

Income (loss) before equity in loss of joint venture                 (2,364)            5,588            9,121          (129,063)

Equity in loss of joint venture                                      (1,500)             (975)            (975)           (8,381)
                                                                  ---------------------------------------------------------------

                                        NET INCOME (LOSS)         $  (3,864)        $   4,613        $   8,146         $(137,444)
                                                                  ===============================================================


Net income (loss) per common share                                $    (.13)        $     .08        $     .17        $    (3.48)
                                                                  ================================================================

Weighted average common and dilutive common
   equivalent shares outstanding                                     39,878            40,092           40,116            39,914
                                                                  ==============================================================

<FN>

A  lower-than-anticipated   rate  of  inflation  decreased  the  LIFO  inventory
provision,  after tax, by $.9 million, or $.02 per share, in the fourth quarter.
Special charges reflected in the fourth quarter consist of costs associated with
the  closing  of  six  stores,  the  sale  of  a  distribution  center  and  the
reorientation  of several stores to concentrate  on the  professional  customer.
Fourth  quarter  equity in loss of joint venture  includes the $8.0 million,  or
$.20 per common share,  loss on the sale of the Company's  Mexican joint venture
investment.

</TABLE>



<PAGE> 5

Payless Cashways, Inc. and subsidiary

QUARTERLY CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (cont'd.)
(In thousands, except per share amounts)

<TABLE>
<CAPTION>


                                                                     First           Second             Third           Fourth
Fiscal Year Ended November 26, 1994                                 Quarter          Quarter           Quarter          Quarter
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>              <C>               <C>

Income
    Net sales                                                    $ 542,053         $ 734,215        $ 744,112         $ 702,159
    Other income                                                     1,256             2,711            2,008             4,668
                                                                 --------------------------------------------------------------
                                                                   543,309           736,926          746,120           706,827

Costs and expenses
    Cost of merchandise sold                                       375,281           518,659          530,402           494,332
    Selling, general and administrative                            137,882           156,358          149,569           150,215
    Provision for depreciation and amortization                     14,298            14,565           15,116            14,713
    Interest expense                                                16,605            16,463           16,348            16,155
                                                                 --------------------------------------------------------------
                                                                   544,066           706,045          711,435           675,415
                                                                 --------------------------------------------------------------
         INCOME (LOSS) BEFORE INCOME TAXES                            (757)           30,881           34,685            31,412

Federal and state income taxes                                         (76)           13,481           15,635            12,768
                                                                 --------------------------------------------------------------

Income (loss) before equity in loss of joint venture and
   extraordinary item                                                 (681)           17,400           19,050            18,644

Equity in loss of joint venture                                         --              (444)            (705)           (1,132)
                                                                 ---------------------------------------------------------------

Income (loss) before extraordinary item                               (681)           16,956           18,345            17,512

Extraordinary item:  early extinguishment of debt                       --                55              288            (7,586)
                                                                 ---------------------------------------------------------------

                                 NET INCOME (LOSS)               $    (681)        $  17,011        $  18,633         $   9,926
                                                                 ==============================================================

Income (loss) per common share before extraordinary item         $    (.05)        $     .38        $     .42         $     .40

Extraordinary item:  early extinguishment of debt                       --                --              .01              (.19)
                                                                 ---------------------------------------------------------------

Net income (loss) per common share                               $    (.05)        $     .38        $     .43         $     .21
                                                                 ==============================================================

Weighted average common and dilutive common
   equivalent shares outstanding                                    39,628            41,013           40,320            40,066
                                                                 ==============================================================

<FN>

A  lower-than-anticipated   rate  of  inflation  decreased  the  LIFO  inventory
provision, after tax, by $1.0 million, or $.03 per share, in the fourth quarter.
Other income includes gains of $1.9 million, $.9 million and $3.1 million in the
second, third and fourth quarters, respectively,  related to settlements of 1993
flood losses.

</TABLE>



<PAGE> 6

Payless Cashways, Inc. and subsidiary

MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following  discussion of the  Company's  financial  condition and results of
operations  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements  and  notes  thereto  included  elsewhere  in this  Annual  Report to
Shareholders.

<TABLE>
<CAPTION>

                                                                                             Fiscal Year Ended
                                                                                Nov. 25,         Nov. 26,          Nov. 27,
                                                                                  1995             1994              1993
                                                                              -------------------------------------------
<S>                                                                               <C>               <C>              <C>

OPERATING DATA (PERCENT OF NET SALES):
Net sales.......................................................                  100.0 %           100.0 %          100.0 %
Other income....................................................                     .2                .4               .2
Cost of merchandise sold........................................                   71.4              70.5             70.2
Selling, general and administrative.............................                   23.1              21.8             21.9
Provision for depreciation and amortization.....................                    2.2               2.2              2.2
Interest expense................................................                    2.3               2.4              4.8
Special charges.................................................                    5.7                --               .1
                                                                              --------------------------------------------

Income (loss) before income taxes...............................                   (4.5)              3.5              1.0
Federal and state income taxes..................................                    (.2)              1.6               .6
Equity in loss of joint venture.................................                    (.4)              (.1)              --
                                                                              --------------------------------------------

Income (loss) before extraordinary item.........................                   (4.8)              1.9               .4
Extraordinary item..............................................                     --               (.3)            (1.8)
                                                                              ---------------------------------------------
Net income (loss)...............................................                   (4.8)%             1.6 %           (1.4)%
                                                                              ==============================================

</TABLE>

SALES

Net sales  decreased  1.6% for fiscal 1995 from fiscal 1994,  and increased 4.7%
for fiscal 1994 over fiscal 1993. Comparable-store sales (sales from stores that
have been open one full year)  decreased by 4.5% for fiscal 1995,  and increased
3.3% for fiscal 1994.  Net sales for 1995 were  negatively  impacted by deflated
lumber  costs,  a slower  housing  environment,  softness in consumer  spending,
competitive  pressures  and, in a number of markets,  an excess of retail  space
devoted to the sale of building  materials.  Sales from  professional  customers
declined 1.9% in fiscal 1995 compared to double-digit  gains in the past several
years.  Six new stores  were  opened  during  1995 and seven  stores were opened
during 1994.  Net sales for 1994  increased  over the prior year  primarily as a
result of the growth in business from professional customers.

Other  income for fiscal year 1994  includes  gains of $5.9  million  related to
settlements of 1993 flood losses.

COSTS AND EXPENSES

The cost of merchandise  sold, as a percent of sales,  was 71.4% in fiscal 1995,
70.5% in  fiscal  1994 and  70.2%  in  fiscal  1993.  The  increase  in 1995 was
primarily due to the Company's  pricing  initiatives  while the increase in 1994
was due  primarily  to the growth in sales to the  professional  customer  whose
merchandise  purchases  include a higher percentage of commodity goods at margin
rates somewhat lower than the Company average. The LIFO provision in fiscal 1995
was $4.2  million  compared to $3.1  million in fiscal 1994 and $2.0  million in
fiscal 1993,  reflecting  only slightly  increased  inflation rates in all three
years.

Selling, general and administrative expenses, as a percent of sales, were 23.1%,
21.8%,  and 21.9% for fiscal  1995,  1994 and 1993,  respectively.  The  primary
reasons for the 1995  increase  over 1994  selling,  general and  administrative
expenses were costs  associated with new stores and investment in  approximately
two-hundred  outside sales people.  Lower sales in 1995 also  contributed to the
increase in selling, general and administrative expenses as a percent of sales.



<PAGE> 7

Payless Cashways, Inc. and subsidiary

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF THE 
FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS (cont'd.)


Interest expense decreased to $61.1 million in fiscal 1995 from $65.6 million in
fiscal 1994,  due to  retirement  of long-term  debt and lower  interest  rates.
Interest  expense  for 1994  decreased  from  $125.2  million in fiscal 1993 due
primarily  to  the   retirement  of  long-term   debt  in   connection   with  a
recapitalization  plan  ("Recapitalization  Plan")  described below in Financing
Activities.

On December 15, 1995, the Company announced a restructuring  plan which included
the closing of six  underperforming  stores on December 30, 1995, the sale of an
underutilized  distribution  center on December 22, 1995,  and, during the first
quarter of fiscal 1996,  the  reorientation  of several stores to concentrate on
the  professional  customer.  The plan is expected to be completed during fiscal
1996, with the possible  exception of completing all real estate sales. A pretax
special  charge of $153.7  million was recorded in the fourth  quarter of fiscal
1995 to reflect costs associated with the restructuring. The Company expects the
restructuring and the sale of the joint venture investment,  described below, to
have an  approximately  $10 million  positive impact on 1996 net earnings.  Cash
store closing costs are expected to represent  approximately  $10 million.  Over
time, the restructuring plan is expected to provide approximately $45 million of
cash  benefit,  including  proceeds  from real estate  sales,  tax  benefits and
reduced working capital.  Those proceeds will be used to reduce debt and to fund
capital  expenditures.  Additional  details on the  restructuring  costs are set
forth in Note I to the Consolidated Financial Statements.

At the end of 1993,  the Company  decided to eliminate a layer of  management in
the field  organization  and  recognized a special charge of $4.0 million in the
fourth quarter of 1993 to reflect the associated  costs. The elimination of this
management layer took place in January 1994.

NET INCOME (LOSS)

The  Company  had a loss  before  extraordinary  item of $128.5  million in 1995
compared to income before  extraordinary  item of $52.1 million and $9.7 million
in fiscal 1994 and 1993,  respectively.  The 1995 loss before extraordinary item
reflects the pretax special charge of $153.7 million ($133.1 million net of tax)
in connection with the  restructuring  discussed  above.  Both 1995 and the 1994
results  reflect the Company's  share in its Mexican joint  venture's  operating
loss prior to the sale of this  investment in October  1995.  The 1995 equity in
the loss of joint  venture also includes an $8.0  million,  pretax,  loss on the
sale of this investment.  Without the  restructuring  charge and the sale of the
Mexican  investment,  income before  extraordinary item for 1995 would have been
$12.5 million,  a decrease from 1994 income before  extraordinary  item of $52.1
million due to lower sales and higher expense levels.


<TABLE>
<CAPTION>


COMPARATIVE OPERATING DATA                                                  Fiscal Year Ended November 25, 1995
                                                                       --------------------------------------------
                                                                             Pro Forma              Historical
                                                                            (Excluding              (Including
(In thousands, except per share amounts)                                 Special Charges)        Special Charges)
                                                                       -------------------------------------------- 

<S>                                                                       <C>                     <C>

Net sales and other income                                                $   2,685,670           $   2,685,670

Income from operations before depreciation and  amortization              $     153,461           $        (206)

Income (loss) before extraordinary item                                   $      12,499           $    (128,549)

Income (loss) per common share before extraordinary item                  $        0.17           $       (3.36)

Average common shares outstanding                                                39,904                  39,904

</TABLE>


The increase in 1994 income before  extraordinary item over 1993 is attributable
to reduced  interest  expense  as a result of 1993  long-term  debt  retirements
related to the Recapitalization Plan and improved operating results The 1994 net
income  reflects  an  extraordinary  charge  of $7.7  million,  net of  tax,  in
connection with the write-off of previously deferred financing costs as a result
of  refinancing   the  Company's  bank  credit   agreement  and  a  $.5  million
extraordinary  gain from the  redemption  of $26.3 million  aggregate  principal
amount of its Senior  Subordinated  Notes.  The 1993 net loss also includes $4.0
million ($2.5 million net of tax) of costs  associated with the elimination of a
field management layer in early 1994, and a $45.8 million  extraordinary charge,
net of tax, related to the early  extinguishment  of debt in connection with the
Recapitalization Plan.


<PAGE> 8

Payless Cashways, Inc. and subsidiary

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF THE 
FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS (cont'd.)


The effective tax rates for fiscal 1995,  1994 and 1993 were  different from the
35% (34% in 1993) federal  statutory rate primarily  because the amortization of
costs  in  excess  of  net  assets   acquired   (goodwill)  is   non-deductible.
Additionally,  $1.2  million  was  charged  to income  tax  expense in the third
quarter of 1993 to reflect the  cumulative  impact of the  corporate  income tax
rate changes enacted by the Omnibus Budget Reconciliation Act of 1993.

Effects of Inflation
- --------------------

The Company's  inflation  rates,  included in the cost of merchandise  sold, for
fiscal 1995, 1994 and 1993, were comparable.  Approximately 83% of the Company's
inventory  is valued  using the LIFO  inventory  accounting  method;  therefore,
current  costs are  reflected in the cost of  merchandise  sold,  rather than in
inventory balances.  During 1995, the Company experienced price deflation in its
lumber inventory which is valued using the FIFO inventory accounting method. The
Company  estimates  that this  price  deflation  had a negative  1.6%  impact on
comparable-store sales.

Financing Activities
- --------------------

In November 1995, the Company  amended and restated its five-year,  $420 million
credit  agreement  (the "Amended  Credit  Agreement") to include a $40.0 million
term loan and to reduce the revolving credit facility to $380.0 million. As part
of the  amendment,  various  covenants  were  modified and  interest  rates were
increased.  In addition,  in 1995 the Company  entered into an interest rate cap
limiting  the interest  rates on $100  million of its  floating  rate debt to 8%
LIBOR through January 20, 1998.  Also,  during 1995, the Company entered into an
interest  rate swap  agreement  under which it agreed to pay quarterly a 6-9/16%
fixed rate of interest  effective  December 1, 1995, through December 1, 1999 in
exchange for quarterly receipt of LIBOR on $36,000,000.

On December 22, 1995, the Company made a $16.5 million  mortgage loan prepayment
in connection with the sale of a distribution center described below and in Note
I to the Consolidated Financial Statements.

In November  1994, the Company  entered into a $420 million credit  agreement to
replace its existing bank credit  agreement and a multi-draw  credit  agreement.
Also during 1994, the Company  repurchased  and retired $26.3 million  aggregate
principal  amount of Senior  Subordinated  Notes with $25 million borrowed under
the multi-draw credit agreement.

In 1993,  the Company  developed  and executed the  Recapitalization  Plan which
consisted  of a series of  transactions,  completed  during  1993,  designed  to
increase  shareholder's  equity, reduce the Company's debt and interest expense,
improve the  Company's  access to capital  markets  and  improve  the  Company's
operating and financial  flexibility.  See Note B to the Consolidated  Financial
Statements for further discussion of the Recapitalization Plan.

At November 25, 1995, Payless had approximately  $640.1 million of indebtedness.
Payless expects from time to time to incur additional seasonal indebtedness.

Liquidity and Capital Resources
- -------------------------------

The  Company's  principal  source of cash is from  operations.  Cash provided by
operating  activities  was $108.2  million for fiscal  1995,  compared to $117.3
million for fiscal 1994 and $109.0  million for fiscal 1993.  The primary reason
for the 1995  decrease in cash  provided by operating  activities  was decreased
operating income.  The primary reason for the 1994 increases in cash provided by
operating  activities was increased  operating income,  resulting primarily from
reduced cash interest payments.

Borrowings are available  under the Amended Credit  Agreement to supplement cash
generated by operations.  At November 25, 1995,  $83.9 million was available for
borrowing.  Working  capital was $98.4 million and $139.1  million at the end of
fiscal 1995 and fiscal 1994,  respectively.  The current ratio was 1.29 to 1 and
1.45 to 1 at the end of fiscal 1995 and fiscal 1994,  respectively.  The primary
reasons for the decrease in working capital and the current ratio were decreased
levels of  inventory  and  increased  reserves  accrued in  connection  with the
restructuring  discussed  earlier.  The  Company's  inventory  levels are at the
lowest  levels  during  the  seasonally  low sales  months of  December  through
February and are at the highest  levels  during the peak selling  seasons of May
through  September.  During the peak period,  inventory is financed by cash from
operations and trade accounts  payable.  During the winter months,  inventory is
financed by cash from  operations,  trade accounts  payable and borrowings under
the  Amended  Credit  Agreement,  as  needed.  The  Company  believes  that cash
generated from operations and borrowings under the



<PAGE> 9

Payless Cashways, Inc. and subsidiary

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF THE 
FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS (cont'd.)


Amended Credit  Agreement will adequately  meet its working capital needs,  debt
service and other obligations which will become due in fiscal 1996.

During 1995, the Company's primary investing  activities continued to be capital
expenditures for new and existing stores and distribution  centers.  The Amended
Credit Agreement  governs the amount of capital  expenditures  which can be made
and decreases capital expenditures to $35 million and $30 million in fiscal 1997
and 1998,  respectively.  The Company spent approximately  $67.3 million,  $81.9
million and $50.0 million in fiscal 1995, 1994 and 1993,  respectively,  for new
stores, renovated stores and distributions centers, and equipment.  During 1995,
six new stores  were opened and two stores  were sold.  The  Company  intends to
finance fiscal 1996 budgeted capital  expenditures of approximately $55 million,
consisting  primarily of strategic  initiatives,  renovation of existing stores,
and additional  equipment,  with funds generated from operations.  During fiscal
1996,  the  Company  will  shift  its  emphasis  from new store  openings  to an
initiative that further  addresses the needs of professional and  do-it-yourself
customers.  Several stores will be reoriented to concentrate on the professional
customer.  Also in support of the professional,  the Company acquired a door and
trim manufacturer  based in Phoenix,  Arizona,  during January 1996 and plans to
expand the  manufacturing  capability  of one of its existing  door plants.  The
Company plans to add to its  merchandise  assortment  to address  do-it-yourself
customer  demands  for more  choices of price,  style and  quality.  The Company
expects to lease one new store in 1996.

During fiscal 1995, the Company also invested $9.3 million in its joint venture,
Total Home de Mexico,  S.A.  de C.V.,  prior to the sale of this  investment  in
October 1995.  Significant  changes in the Mexican economy caused the Company to
reassess  its position  and sell its Mexican  investment  to an affiliate of its
former joint venture partner.

The Company's most significant financing activity is and will continue to be the
retirement of indebtedness.  Although the Company's consolidated indebtedness is
and will  continue  to be  substantial,  management  believes  that  based  upon
management's  analysis  of the  Company's  financial  condition,  the cash  flow
generated from operations  during the past 12 months and the expected results of
operations in the future,  cash flow from  operations and  borrowings  under the
Amended Credit  Agreement should provide  sufficient  liquidity to meet all cash
requirements for the next 12 months without additional borrowings.

During fiscal 1995, the covenants  relating to the $420 million credit agreement
and certain  lease  agreements  were amended.  The covenants  relating to, among
other things, the maximum debt to earnings before interest, taxes, depreciation,
and  amortization  (EBITDA)  ratios and minimum  interest  coverage  ratios were
adjusted.   Compliance   with  these  covenants  is  determined  on  a  "rolling
four-quarter"  basis.  First  quarter  1996  results  to date  have  not met the
Company's  expectations  and are likely to be below results for the same quarter
of the prior year. In order to achieve  compliance with these  covenants  during
1996,  the Company's  operating  results must  substantially  meet  management's
expectations  for the remainder of 1996.  Management  currently  expects that it
will achieve compliance with these covenants  throughout 1996; however,  factors
beyond  management's  control,  including  economic  conditions,  lumber prices,
competitive  conditions and weather,  could cause  noncompliance.  If compliance
with these covenants is not achieved, the Company may be required to renegotiate
its existing covenants with lenders or to refinance borrowings.  During the past
several years the Company has been able to negotiate operating  flexibility with
its lenders,  although  future success in achieving any such  renegotiations  or
refinancings,  or the specific terms thereof,  including interest rates, capital
expenditure limits or borrowing capacity, cannot be assured.

Forward-looking  statements  in this Annual Report are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. There
are certain important factors that could cause results to differ materially from
those anticipated by some of the statements made above.  Investors are cautioned
that all forward-looking  statements involve risks and uncertainty.  In addition
to the factors discussed above,  among the other factors that could cause actual
results to differ  materially  are the  following:  consumer  spending  and debt
levels;  interest rates; housing activity,  including existing home turnover and
new home construction;  lumber prices; product mix; sale of certain real estate;
growth of certain market  segments;  competitive  pressure on sales and pricing,
and an  excess  of  retail  space  devoted  to the sale of  building  materials.
Additional  information  concerning  those and other factors is contained in the
Company's Securities and Exchange Commission filings,  including but not limited
to the Form 10-K, copies of which are available from the Company without charge.



<PAGE> 10

Payless Cashways, Inc. and subsidiary

RESPONSIBILITY FOR FINANCIAL STATEMENTS


The consolidated  financial statements of Payless Cashways,  Inc. and subsidiary
have  been  prepared  by  management  in  accordance  with  generally   accepted
accounting  principles and  necessarily  include  amounts based on  management's
judgment and best estimates. The presentation,  integrity and consistency of the
financial statements are the responsibility of management.

The  consolidated  financial  statements  have been audited by KPMG Peat Marwick
LLP,  independent  auditors.  Their  responsibility  is to audit  the  Company's
consolidated financial statements in accordance with generally accepted auditing
standards  and to express  their  opinion on these  statements  with  respect to
fairness  of  presentation  of the  Company's  financial  position,  results  of
operations and cash flows.

To fulfill its  responsibilities,  management has developed a system of internal
controls designed to provide  reasonable  assurance that assets are safeguarded,
transactions  are executed in accordance with  management's  authorizations  and
financial  records provide a reliable basis for preparing  financial  statements
and other data.  Management  believes  the controls in place are  sufficient  to
provide this reasonable  assurance.  The controls include careful  selection and
training of  qualified  personnel,  appropriate  division  of  responsibilities,
communication  of written  policies and procedures  throughout the Company and a
program of internal audits.

The Board of Directors,  through its Audit  Committee  composed of Directors who
are neither  officers  nor  employees  of the Company,  is  responsible  for the
maintenance of a strong control environment and quality financial reporting. The
Board, on the  recommendation  of the Audit  Committee,  selects and engages the
independent  auditors.  The Audit Committee meets  periodically with management,
the  independent  auditors and internal  auditors to discuss the results of both
independent and internal audits, the adequacy of internal controls and financial
reporting  matters.  The  independent  auditors and the internal  auditors  have
direct access to the Audit  Committee  without the presence of  management  when
deemed appropriate.


s/David Stanley                        s/Stephen A. Lightstone
- -------------------------------        ----------------------------------------
David Stanley                          Stephen A. Lightstone
Chairman of the Board                  Senior Vice President-Finance/Treasurer
and Chief Executive Officer            and Chief Financial Officer


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Payless Cashways, Inc.:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Payless
Cashways,  Inc. and  subsidiary as of November 25, 1995,  and November 26, 1994,
and the related consolidated statements of operations,  shareholders' equity and
cash flows for each of the fiscal years in the three-year  period ended November
25, 1995. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above
represent fairly, in all material  respects,  the financial  position of Payless
Cashways, Inc. and subsidiary as of November 25, 1995 and November 26, 1994, and
the  results  of their  operations  and their  cash flows for each of the fiscal
years in the  three-year  period  ended  November  25, 1995 in  conformity  with
generally accepted accounting principles.


                                                   s/KPMG Peat Marwick LLP

Kansas City, Missouri
January 9, 1996



<PAGE> 11

Payless Cashways, Inc. and subsidiary

CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>


                                                                                           Fiscal Year Ended
                                                                        November 25,         November 26,         November 27,
(In thousands, except per share amounts)                                    1995                 1994                 1993
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                     <C>                  <C>                  <C>
Income
     Net sales                                                          $   2,680,186        $   2,722,539        $   2,601,003
     Other income--Note A                                                       5,484               10,643                4,975
                                                                        -------------------------------------------------------
                                                                            2,685,670            2,733,182            2,605,978
Costs and expenses
     Cost of merchandise sold                                               1,912,620            1,918,674            1,824,663
     Selling, general and
         administrative--Notes A, F, G and H                                  619,589              594,024              570,016
     Provision for depreciation and amortization                               60,356               58,692               56,213
     Interest expense--Note C                                                  61,067               65,571              125,247
     Special charges--Note I                                                  153,667                   --                4,000
                                                                        -------------------------------------------------------
                                                                            2,807,299            2,636,961            2,580,139
                                                                        -------------------------------------------------------

                              INCOME (LOSS) BEFORE INCOME TAXES              (121,629)              96,221               25,839

Federal and state income taxes--Note E                                         (4,911)              41,808               16,170
                                                                        -------------------------------------------------------

Income (loss) before equity in loss of joint venture and
   extraordinary item                                                        (116,718)              54,413                9,669

Equity in loss of joint venture--Note A                                       (11,831)              (2,281)                  --
                                                                        -------------------------------------------------------

Income (loss) before extraordinary item                                      (128,549)              52,132                9,669

Extraordinary item:  early extinguishment of
   debt--Notes B, C and E                                                          --               (7,243)             (45,828)
                                                                        --------------------------------------------------------

                                        NET INCOME (LOSS)               $    (128,549)       $      44,889        $     (36,159)
                                                                        ========================================================

Net income (loss) attributable to common stock                          $    (134,076)       $      39,783        $     (40,877)
                                                                        ========================================================

Income (loss) per common share before extraordinary item                $       (3.36)       $        1.17        $        .16

Extraordinary item:  early extinguishment of debt                                 --                  (.18)              (1.53)
                                                                        -------------------------------------------------------

Net income (loss) per common share--Note A                              $       (3.36)       $         .99        $      (1.37)
                                                                        =======================================================

Weighted average common and dilutive common
   equivalent shares outstanding--Notes A and D                                39,904               40,257               30,514
                                                                        =======================================================
<FN>

See notes to consolidated financial statements

</TABLE>



<PAGE> 12

Payless Cashways, Inc. and subsidiary

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                       November 25,          November 26,
(In thousands)                                                                             1995                  1994
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                                                   <C>                   <C>

ASSETS

     CURRENT ASSETS
         Cash and cash equivalents                                                    $        960          $      2,680
         Trade receivables                                                                      --                 5,858
         Merchandise inventories--Note A                                                   392,604               406,066
         Prepaid expenses and other current assets                                          29,375                25,717
         Deferred income taxes--Note E                                                      19,740                 9,549
                                                                                      ----------------------------------
                                             TOTAL CURRENT ASSETS                          442,679               449,870


     OTHER ASSETS
         Real estate held for sale                                                           6,082                 5,498
         Cost in excess of net assets acquired,
           less accumulated amortization of $95,372
           and $82,355--Notes A and I                                                      323,819               438,311
         Deferred financing costs--Notes A and C                                            11,421                11,199
         Other                                                                              14,925                17,706


     LAND, BUILDINGS AND EQUIPMENT--Notes A and C
         Land and land improvements                                                        190,951               183,798
         Buildings                                                                         507,339               481,409
         Equipment                                                                          93,830                97,157
         Automobiles and trucks                                                             26,468                28,086
         Construction in progress                                                            7,867                20,375
         Allowance for depreciation and amortization                                      (280,945)             (237,527)
                                                                                      -----------------------------------
                              TOTAL LAND, BUILDINGS AND EQUIPMENT                          545,510               573,298
                                                                                      ----------------------------------
                                                                                      $  1,344,436          $  1,495,882
                                                                                      ==================================
<FN>

See notes to consolidated financial statements
</TABLE>



<PAGE> 13

Payless Cashways, Inc. and subsidiary

CONSOLIDATED BALANCE SHEETS (cont'd.)

<TABLE>
<CAPTION>


                                                                                       November 25,          November 26,
(In thousands)                                                                             1995                  1994
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                                                   <C>                   <C>

LIABILITIES AND SHAREHOLDERS' EQUITY

     CURRENT LIABILITIES
         Current portion of long-term debt--Note C                                    $     31,472          $     20,269
         Trade accounts payable                                                            159,844               151,059
         Salaries, wages and bonuses                                                        24,106                30,059
         Accrued interest                                                                    4,894                 3,841
         Insurance reserves                                                                 20,553                17,940
         Other accrued expense--Notes F and I                                               75,611                55,315
         Taxes, other than income taxes                                                     21,114                20,876
         Income taxes payable--Note E                                                        6,685                11,383
                                                                                      ----------------------------------
                                                 TOTAL CURRENT LIABILITIES                 344,279               310,742


     LONG-TERM DEBT, less portion classified as current
         liability--Note C                                                                 608,627               654,131

     NON-CURRENT LIABILITIES
         Deferred income taxes--Note E                                                      59,994                72,129
         Other--Note G                                                                      23,373                23,015

     SHAREHOLDERS' EQUITY--Notes A, C and D
         Preferred Stock, $1.00 par value, 25,000,000
           shares authorized; issued:
              Cumulative Preferred Stock, 406,000 shares,
                $72.6 million aggregate liquidation preference                              40,600                40,600
         Common Stock, $.01 par value:
           Voting, 150,000,000 shares authorized, 37,663,922
              and 37,624,222 shares issued, respectively                                       376                   376
           Non-Voting Class A, 5,000,000 shares authorized, 2,250,000
              shares issued                                                                     23                    23
         Additional paid-in capital                                                        487,083               486,326
         Foreign currency translation adjustment                                                --                   (90)
         Accumulated deficit                                                              (219,919)              (91,370)
                                                                                      -----------------------------------
                                                TOTAL SHAREHOLDERS' EQUITY                 308,163               435,865
                                                                                      ----------------------------------
     COMMITMENTS AND CONTINGENCIES--Notes F, G, H and J
                                                                                      $  1,344,436          $  1,495,882
                                                                                      ==================================
<FN>

See notes to consolidated financial statements
</TABLE>



<PAGE> 14

Payless Cashways, Inc. and subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                                            Fiscal Year Ended
                                                                          November 25,         November 26,        November 27,
(In thousands)                                                                1995                 1994                1993
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                      <C>                   <C>                 <C>

Cash Flows from Operating Activities
    Net income (loss)                                                    $   (128,549)         $     44,889        $    (36,159)
      Adjustments to reconcile net income (loss)
        to net cash provided by operating activities:
      Depreciation and amortization                                            60,356                58,692              56,213
      Non-cash interest -- Note C                                               2,351                 4,803              39,119
      Loss on early extinguishment of debt--Note C                                 --                 7,243              45,828
      Equity in loss of joint venture--Note A                                  11,831                 2,281                  --
      Deferred income taxes                                                   (22,326)                7,753              (9,425)
      Non-cash special charges--Note I                                        153,558                    --                  --
      Other                                                                       927                 1,674                 835
      Changes in assets and liabilities:
        Decrease (increase) in trade receivables                                5,858                 8,770              (1,174)
        Decrease (increase) in merchandise inventories                          4,062               (23,663)            (24,199)
        Decrease (increase) in prepaid expenses
             and other current assets                                           9,532                (8,831)              5,527
        Increase in trade accounts payable                                      8,785                 5,794              12,036
        Increase in other current liabilities                                   2,043                 7,925              20,426
                                                                         ------------------------------------------------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES                                 108,428               117,330             109,027


Cash Flows from Investing Activities
      Additions to land, buildings and equipment                              (67,281)              (81,906)            (49,982)
      Proceeds from sale of land, buildings and equipment                         467                 2,175               1,306
      Investment in joint venture                                              (9,254)               (6,369)               (490)
      Decrease (increase) in other assets                                       3,049                (5,788)             (1,082)
                                                                         -------------------------------------------------------
    NET CASH USED IN INVESTING ACTIVITIES                                     (73,019)              (91,888)            (50,248)


Cash Flows from Financing Activities
      Proceeds from long-term debt--Note C                                         --               369,999             524,999
      Retirements of long-term debt and related premiums
        and penalties -- Note C                                               (34,301)             (390,357)           (983,076)
      Fees and financing costs paid in connection with debt
        refinancing -- Notes B and C                                           (1,267)               (3,094)            (20,277)
      Sale of Common Stock, $.01 par value -- Note B                               --                    --             385,444
      Sale of Common Stock under stock option plan                                 16                 2,326               2,189
      Sale of Common Stock under warrants                                          --                   133                  --
      (Decrease) increase in short-term borrowings                                 --                (5,000)              5,000
      Other                                                                    (1,577)                 (442)               (300)
                                                                         -------------------------------------------------------
    NET CASH USED IN FINANCING ACTIVITIES                                     (37,129)              (26,435)            (86,021)
                                                                         -------------------------------------------------------

Net decrease in cash and cash equivalents                                      (1,720)                 (993)            (27,242)
Cash and cash equivalents, beginning of period                                  2,680                 3,673              30,915
                                                                         ------------------------------------------------------

Cash and cash equivalents, end of period                                 $        960          $      2,680        $      3,673
                                                                         ======================================================

<FN>

See notes to consolidated financial statements
</TABLE>



<PAGE> 15

Payless Cashways, Inc. and subsidiary

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                                                                   Additional     Foreign
(In thousands)                                 Preferred Stock     Common Stock      Paid-in     Currency      Accumulated
                                               $1.00 Par Value    $.01 Par Value     Capital    Translation      Deficit      Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                <C>           <C>            <C>        <C>          <C>

Balance at November 28, 1992                      $  40,600          $  66         $  70,108      $    --    $  (100,100) $  10,674

   Net loss for the year                                                                                         (36,159)   (36,159)
   Sale of Voting Common Stock--Note B                                 322           385,122                                385,444
   Sale of Voting Common Stock under stock
     option plan                                                         2             2,825                                  2,827
   Reclass Common Stock subject to puts
     and calls and warrants subject to
     puts--Note A                                                        5            24,520                                 24,525
   Redefine classes of Common Stock--Note D                             --                                                       --
                                                  ---------------------------------------------------------------------------------

Balance at November 27, 1993                      $  40,600          $ 395         $ 482,575      $    --    $  (136,259) $ 387,311

   Net income for the year                                                                                        44,889     44,889
   Sale of Voting Common Stock under stock
     option plan                                                         3             3,337                                  3,340
   Sale of Voting Common Stock under warrants                           --               133                                    133
   Tax benefit from stock option exercises                                               148                                    148
   Restricted stock--Note D                                              1               133                                    134
   Conversion of Non-Voting Class B Common
     Stock to Voting Common Stock--Note D                               --                                                       --
   Foreign currency translation adjustment                                                            (90)                      (90)
                                                  ----------------------------------------------------------------------------------

Balance at November 26, 1994                      $  40,600           $399         $ 486,326      $   (90)   $   (91,370) $ 435,865

   Net loss for the year                                                                                        (128,549)  (128,549)
   Sale of Voting Common Stock under
     stock option plan                                                  --                77                                     77
   Tax benefit from stock option exercises                                               325                                    325
   Restricted stock--Note D                                             --               355                                    355
   Foreign currency translation adjustment                                                         (2,499)                   (2,499)
   Sale of joint venture stock                                                                      2,589                     2,589
                                                  ---------------------------------------------------------------------------------

Balance at November 25, 1995                      $  40,600          $ 399         $ 487,083      $    --    $(219,919)   $ 308,163
                                                  =================================================================================
<FN>

See notes to consolidated financial statements
</TABLE>


<PAGE> 16


Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:  The consolidated  financial statements include the
accounts of Payless Cashways, Inc. and its wholly-owned subsidiary,  referred to
herein as the "Company". All significant intercompany  transactions and balances
have been  eliminated in the  accompanying  consolidated  financial  statements.
Certain reclassifications have been made to prior period amounts to conform with
the 1995 presentation.

The Company was a 49%  investor in Total Home de Mexico,  S.A. de C.V.,  a joint
venture with a Mexican company,  Alfa, S.A. de C.V.,  ("Alfa") until October 24,
1995.  At that time the Company sold its  ownership  interest to an affiliate of
Alfa and an $8.0 million,  or $.20 per common  share,  loss on the sale has been
reflected in the  accompanying  1995  consolidated  statements  of operations as
equity in loss of joint venture.  The Company had accounted for this  investment
on the equity method.

DESCRIPTION   OF  BUSINESS:   The  Company  is  engaged  in  only  one  line  of
business--the  retail sale of building  materials and supplies.  At November 25,
1995,  the  Company  operated  206 stores in 24 states  located in the  Midwest,
Southwest,  Pacific Coast,  Rocky Mountain and New-England  areas. The Company's
primary customers include project-oriented  do-it-yourselfers and professionals.
In recent  years,  the building  materials  retailing  industry has  experienced
increased  levels of competition as several  national chains have expanded their
operations.

MERCHANDISE   INVENTORIES:   Inventories   are  stated  at  the  lower  of  cost
(approximately 83% at last-in,  first-out method, and the remainder at first-in,
first-out  method) or market.  Had the first-in,  first-out method been used for
all inventories,  the carrying value of these  inventories  would have increased
approximately $27.5 million and $23.3 million at November 25, 1995, and November
26, 1994, respectively.

LAND,  BUILDINGS AND EQUIPMENT:  Land, buildings and equipment are stated on the
basis of cost.  Provisions for depreciation of land improvements,  buildings and
equipment are computed primarily by the straight-line  method over the estimated
useful lives of the assets or the terms of the related leases,  which range from
three to 39 years.

In July  1993 two of the  Company's  retail  facilities  were  destroyed  by the
midwestern  floods.  The Company carries property,  business  interruption,  and
extra-expense  insurance coverages.  The Company operated temporary locations to
service  its  customers  until  these   facilities  were  rebuilt  or  replaced.
Settlement  proceeds in excess of net book value of $2.8 million  related to the
flood-damaged  real  estate,   fixtures  and  equipment  and  the  $3.1  million
reimbursement  of lost profits  have been  reflected  in the  accompanying  1994
consolidated statements of operations as other income.

DEFERRED FINANCING COSTS:  Deferred financing costs are being amortized over the
respective borrowing terms using the interest method.

FOREIGN CURRENCY TRANSLATION: Prior to the sale of the investment on October 24,
1995,  adjustments  resulting from the currency translation of the Mexican joint
venture financial statements into U.S. dollars as of the balance sheet date were
reflected as a separate component of shareholders' equity.

COST IN EXCESS OF NET ASSETS  ACQUIRED:  The cost in excess of the fair value of
net assets acquired (goodwill) is being amortized using the straight-line method
over 40 years. When facts and circumstances  indicate potential impairment,  the
Company  evaluates  the  recoverability  of  asset  carrying  values,  including
associated  goodwill,  using  estimates of  undiscounted  future cash flows over
remaining  asset lives.  When  impairment is indicated,  any impairment  loss is
measured by the excess of carrying values over fair values.

COMMON STOCK  SUBJECT TO PUTS AND CALLS AND WARRANTS  SUBJECT TO PUTS:  Prior to
March 15, 1993,  certain shares of Common Stock and the warrants were subject to
redemption in specified events.  Such shares and warrants were reported at their
redemption value (estimated fair value) and had been excluded from shareholders'
equity.  In connection with the March 15, 1993,  Common Stock issuance,  put and
call features  relating to certain  shares of Common Stock  terminated  and such
shares have been  reclassified as shareholders'  equity.  The warrants have been
reclassified  as  shareholders'  equity  because the  Company  will no longer be
compelled  to offer to  repurchase  the warrants  since it filed a  registration
statement on September 8, 1993,  covering the shares into which the warrants are
exercisable  and  intends to maintain  the  effectiveness  of such  registration
statement until November 1, 1996.
 .


<PAGE> 17

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


NET INCOME (LOSS) PER COMMON SHARE:  Net income (loss) per common share has been
computed  based on the  weighted  average  number of common  shares  outstanding
during the period plus common stock  equivalents,  when dilutive,  consisting of
certain stock  options,  warrants and shares subject to puts and calls (prior to
March 15, 1993), when applicable.  For purposes of this computation,  net income
(loss) was adjusted for dividend requirements on preferred stock, and changes in
the redemption value of both common stock subject to puts and calls and warrants
subject to puts (prior to March 15, 1993), when these items were dilutive.


INCOME  TAXES:  The Company  accounts  for income  taxes based on  Statement  of
Financial Accounting Standards No. 109, "Accounting for Income Taxes." Under the
asset and liability method of Statement 109, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates applied to taxable  income in the years in
which those temporary differences are expected to be recovered or settled. Under
Statement 109, the effect on deferred tax assets and  liabilities of a change in
tax rates is  recognized  in income in the period that  includes  the  enactment
date.


STATEMENT  OF CASH FLOWS:  For  purposes  of the  statement  of cash flows,  the
Company  considers  investments in debt instruments with original  maturities of
three months or less to be cash equivalents.

During  1995,  1994,  and 1993,  federal and state  income  taxes  paid,  net of
refunds, were $21.0 million, $32.2 million and $5.7 million, respectively.

Cash paid for interest,  net of interest capitalized,  was $60.0 million,  $67.0
million and $302.2 million during fiscal 1995, 1994 and 1993, respectively.


SALE OF  RECEIVABLES:  The Company  sells its  commercial  credit  accounts to a
third-party administrator pursuant to an agreement. A substantial portion of the
Company's  commercial credit sales are to remodelers and contractors.  Under the
agreement,  the Company  pays a servicing  fee and assumes the credit  risk.  At
November 25, 1995, and November 26, 1994, the outstanding  balance of commercial
credit accounts sold to the third-party  administrator was  approximately  $93.0
million and $86.5 million,  respectively.  The Company has provided a reserve of
$5.5 million at November 25, 1995, and $5.1 million at November 26, 1994,  which
is believed to adequately cover its credit risk related to these accounts.

Under  a  third-party  administrative  servicing  agreement  for  the  Company's
private-label  charge  card  program,  charge  card  accounts  are  sold  to the
administrator and the Company assumes no credit risk.


FAIR VALUE OF FINANCIAL  INSTRUMENTS:  Based on the  borrowing  rates  currently
available to the Company for debt issuances  with similar terms and  maturities,
the fair value of long-term debt including the current portion is  approximately
$617  million and $668  million at  November  25, 1995 and  November  26,  1994,
respectively.  The  Company  believes  the  carrying  amounts  of cash  and cash
equivalents,  trade  receivables,  real  estate  held for sale,  trade  accounts
payable and accrued expenses are a reasonable estimate of their fair value.


DERIVATIVE FINANCIAL INSTRUMENTS:  Premiums paid for purchased interest rate cap
and swap  agreements  are  amortized  to interest  expense  over the term of the
agreements. Unamortized premiums are included in deferred financing costs in the
consolidated  balance  sheet.  Amounts  received  or paid  under  cap  and  swap
agreements  are  reflected  as a reduction or increase of interest  expense.  At
November  25,  1995,  the  aggregate  carrying  value  of such  instruments  was
approximately  $1.2 million.  The estimated amount the Company would have had to
pay at November 25, 1995, to cancel or transfer the agreements to other parties,
was approximately $1.0 million.


ACCOUNTING  PERIOD:  The  Company's  fiscal  year ends on the last  Saturday  in
November. Fiscal years 1995, 1994 and 1993, consisted of 52 weeks each.




<PAGE> 18

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


NOTE B-RECAPITALIZATION PLAN

The   Company   developed   and   executed   a   recapitalization    plan   (the
"Recapitalization Plan") which consisted of a series of transactions,  completed
during 1993,  designed to increase  shareholders'  equity,  reduce the Company's
debt and interest  expense,  improve the Company's access to capital markets and
improve the Company's operating and financial flexibility.

The transactions comprising the Recapitalization Plan were as follows:

(i)     The initial public offering of 32,200,000 shares of Common Stock,  which
        was completed on March 15, 1993, for net proceeds of $385.4 million.

(ii)    The  repayment  on March 15,  1993,  of $175.8  million of  indebtedness
        outstanding  under  the  Company's   previously   existing  bank  credit
        agreement, the 1988 Credit Agreement.

(iii)   The  prepayment  on March  16,  1993,  of $50  million  of  indebtedness
        outstanding  under the Company's $226.6 million mortgage loan payable to
        an insurance company.

(iv)   The  issuance of 9-1/8%  senior  subordinated  notes due 2003,  which was
       completed on April 20, 1993, for the aggregate  principal  amount of $200
       million.

(v)    The  repurchase  on April 15 and 16,  1993,  of $99.9  million  aggregate
       principal amount of the Company's 16-1/2% junior subordinated  debentures
       due August 1, 2008,  and the  redemption of the remaining  $291.1 million
       aggregate principal amount of the junior subordinated  debentures on July
       30, 1993.  (This  resulted in an  extraordinary  charge of  approximately
       $15.1  million,  net  of  tax,  in  the  accompanying  1993  consolidated
       statement of operations.)

(vi)   Borrowings  on November  1, 1993,  of $325  million  under an amended and
       restated  bank credit  agreement  entered into by the Company and certain
       banks, the 1993 Credit Agreement. The 1993 Credit Agreement also provided
       for a revolving  credit facility of $85 million which was used to provide
       a portion of the funds  necessary to complete the  Recapitalization  Plan
       and which was used to finance the  working  capital  requirements  of the
       Company in the ordinary course of business.

(vii)  The redemption on November 1, 1993, of $332.5 million aggregate principal
       amount  of the  Company's  14-1/2%  senior  subordinated  debentures  due
       November  1,  2000.  (This  resulted  in  an   extraordinary   charge  of
       approximately  $27.2  million,  net  of  tax,  in the  accompanying  1993
       consolidated statement of operations.)


NOTE C--LONG-TERM DEBT

Long-term debt consisted of the following:
<TABLE>
<CAPTION>



(In thousands)                                                                             1995              1994
                                                                                       ------------------------------
<S>                                                                                    <C>                <C>

Amended Credit  Agreement,  secured by certain  
     equipment and capital stock of a subsidiary, 
     variable interest rate, payable in varying 
     amounts through 2000                                                              $ 326,000          $  345,000

Mortgage loan  payable to  insurance  company,  
     secured by certain  real estate,
     10.99% to 11.21%, payable in varying 
     amounts through 2003                                                                 138,987             154,195

Senior subordinated notes, 9-1/8%, due 2003                                               173,655             173,655

Other senior debt, 10% to 12%, payable in varying
     amounts through 2004                                                                   1,457               1,550
                                                                                       ------------------------------
                                                                                          640,099             674,400
Less portion classified as current liability                                              (31,472)            (20,269)
                                                                                       -------------------------------
                                                                                       $  608,627          $  654,131
                                                                                       ==============================
</TABLE>




<PAGE> 19

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)



On November 18, 1994,  the Company  entered  into a five-year  revolving  credit
facility  providing  borrowings  initially of up to $420  million.  The previous
credit agreement was repaid on this date,  resulting in an extraordinary  charge
of approximately $7.7 million, net of tax, in the accompanying 1994 consolidated
statement of operations.  On November 20, 1995, the credit agreement was amended
(the  "Amended  Credit  Agreement")  to include a $40  million  term loan and to
reduce the  revolving  credit  facility  to $380  million.  The  commitment  for
available  borrowings  under the revolving credit facility will be reduced every
six months beginning on June 15, 1997, with final maturity on November 18, 1999.
The term loan  principal is repayable  annually with final  maturity on November
18,  2000.  At November  25,  1995,  there were  combined  borrowings  under the
agreement of $326 million as well as  outstanding  standby  letters of credit of
$10.1 million.  The Company had $83.9 million available for borrowing under this
agreement at the end of fiscal 1995. The Amended Credit  Agreement is secured by
substantially  all of the  equipment of the Company and all capital stock of the
Company's  subsidiary.  The  loans  under the  revolving  credit  facility  bear
interest at fluctuating  rates of either (1) an alternate base rate plus 0.0% to
1.0% per annum,  fluctuating with the debt to earnings before  interest,  taxes,
depreciation and amortization ("EBITDA") ratio, (9-1/2% at November 25, 1995) or
(2) LIBOR  plus 1.00% to 2.00% per  annum,  fluctuating  with the debt to EBITDA
ratio,  (7-9/16%  at  November  25,  1995).  The term  loan  bears  interest  at
fluctuating rates of either (1) an alternate base rate plus 1.25% per annum (10%
at November 25, 1995) or (2) LIBOR plus 2.25% per annum (8-1/16% at November 25,
1995). In addition to the scheduled commitment reductions,  certain asset sales,
receipt of certain  insurance  proceeds and excess cash flow,  as defined,  will
further reduce the commitment for available borrowings.

The Amended Credit Agreement contains a number of covenants,  including, but not
limited to, a minimum net worth covenant,  a minimum interest  coverage ratio, a
maximum  debt to EBITDA  ratio,  and  limitations  on capital  expenditures  and
capitalized  leases. The Company is also prohibited from paying dividends on its
common and preferred stock. The covenants  relating to, among other things,  the
maximum debt to EBITDA ratios and minimum interest coverage ratios were adjusted
in connection with the November 20, 1995, amendment discussed above.

To reduce  the impact of changes  in  interest  rates with  regard to the credit
agreement described above, during 1995 the Company entered into an interest rate
cap with an affiliate of an investment  banking  firm,  limiting to 8% LIBOR the
interest  rates on $100  million of its floating  rate debt through  January 20,
1998.  Under the  agreement,  semiannual  payments,  if any,  would be received,
although no amounts were received by the Company during fiscal year 1995.

On April 20, 1993, as part of the Recapitalization Plan described in Note B, the
Company issued senior  subordinated  notes.  The senior  subordinated  notes are
unsecured  obligations,  subordinated to  substantially  all indebtedness of the
Company,  and  mature on April 15,  2003.  Interest  is  payable on April 15 and
October 15 of each year at 9-1/8% per annum. The senior  subordinated  notes are
callable after April 15, 1998, at 104.5625% face value declining  ratably to par
on and after April 15,  2000.  The senior  subordinated  notes  contain  certain
covenants  that,  among other  things,  limit the ability of the Company and its
subsidiaries to incur certain indebtedness, pay dividends, issue preferred stock
of  subsidiaries,  issue  guarantees  and  pledges  of  subsidiaries,  engage in
transactions  with  stockholders  and  affiliates,  create payment  restrictions
affecting subsidiaries and engage in mergers and consolidations.

During  1994,  the Company had borrowed  $25 million  under a multi-draw  credit
agreement to repurchase and retire $26.3 million  aggregate  principal amount of
the 9-1/8%  senior  subordinated  notes  resulting in an  extraordinary  gain of
approximately  $.5 million,  net of tax, in the accompanying  1994  consolidated
statement of operations. The multi-draw credit agreement was prepaid on November
16, 1994.



<PAGE> 20

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)



The Company has a mortgage  loan with an  insurance  company  secured by certain
real estate.  The Company made a $50 million  mortgage loan  prepayment on March
16, 1993,  in  connection  with the  Recapitalization  Plan  described in Note B
resulting in an extraordinary  charge of approximately $1.2 million, net of tax,
in the accompanying 1993 consolidated statement of operations. The mortgage loan
is secured by land, land  improvements  and buildings having a net book value of
approximately  $347.6  million at November 25, 1995.  On December 22, 1995,  the
Company made a $16.5  million  mortgage loan  prepayment in connection  with the
sale of a distribution center described at Note I.

The Company  defeased  certain  industrial  revenue  bonds during fiscal 1988 by
placing  government  securities in an irrevocable trust. Such industrial revenue
bond debt is considered to be extinguished and does not appear as a liability in
the  accompanying  consolidated  balance  sheets.  Bonds in the  amount  of $8.4
million are outstanding as of November 25, 1995.

Scheduled  maturities of long-term debt,  including  sinking fund  requirements,
are:


                                                   (In thousands)

                    1996                           $     31,472
                    1997                                 16,274
                    1998                                 26,496
                    1999                                300,968
                    2000                                 51,610
                    Thereafter                          213,279
                                                   ------------
                                                   $    640,099
                                                   ============
NOTE D--SHAREHOLDERS' EQUITY

In connection with the initial public offering during fiscal 1993,  described in
Note B, the  Company's  articles  of  incorporation  were  amended,  among other
things,  to redefine  the classes of Common  Stock,  $.01 par value.  Therefore,
Class A Common Stock  (3,195,000  shares)  became Voting  Common Stock,  Class B
Common Stock (425,000 shares) became Non-Voting Class B Common Stock and Class D
Stock  (2,250,000  shares)  became  Non-Voting  Class A Common Stock.  The total
number of shares  of all  classes  of Common  Stock  which the  Company  has the
authority to issue is  160,000,000,  consisting of 150,000,000  shares of Voting
Common Stock,  5,000,000 shares of Non-Voting Class A Common Stock and 5,000,000
shares of  Non-Voting  Class B Common  Stock.  All  classes of Common  Stock are
substantially  identical except for voting rights.  Shares of Non-Voting Class A
Common  Stock are  convertible  at the option of the holder,  subject to certain
restrictions,  into a like number of shares of Voting Common Stock. During 1994,
1,125,000  outstanding  shares of non-Voting Class B Common Stock were converted
into a like number of shares of Voting  Common  Stock  under a similar  right of
conversion.  In the event of liquidation,  all distributions on the Common Stock
of the Company are payable to all classes of Common Stock in a like manner.

Masco Capital, an affiliate of one of the Company's suppliers,  owns 100% of the
Company's  Cumulative  Preferred  Stock  ("Preferred  Stock").  The terms of the
Preferred  Stock  provide for dividends at an annual rate of eight percent until
2008 (at which time the rate  increases) on a cumulative  basis,  whether or not
declared. At November 25, 1995, cumulative undeclared dividends on the Preferred
Stock  were  $32.0  million  ($78.77  per  share).  The  Preferred  Stock is not
convertible  into  Common  Stock.  Each share of  Preferred  Stock is  generally
entitled  to 5.9994  votes on all matters on which  holders of Common  Stock are
entitled to vote.

The Company has 332,000  warrants  outstanding  as of November  25,  1995.  Each
warrant  entitles the holder thereof to purchase four shares of the Common Stock
of Payless at an exercise  price of $11.11 per share,  subject to  adjustment in
certain  events.  The Company has filed a  registration  statement  covering the
shares into which the  warrants  are  exercisable  and  intends to maintain  the
effectiveness of such registration statement until November 1, 1996.



<PAGE> 21

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)



The Company has adopted a deferred compensation plan for non-employee  directors
(the "Director Deferred Comp Plan"). Under the Director Deferred Comp Plan, each
non-employee  director  may  elect to defer  receipt  of all or part of his cash
compensation  on a  pretax  basis  and,  subject  to  approval  of the  plan  by
shareholders,  invest those deferrals in the Company's  Common Stock. The shares
of Common Stock  issuable  under the Director  Deferred Comp Plan will be either
authorized  and unissued  shares or  previously  issued and  outstanding  shares
reacquired  by the Company.  Shares will be issued when a  distribution  is made
following a director's termination of services.

The Payless  Cashways  1992  Incentive  Stock Program (the  "Program")  has been
established  to  attract  and retain  outstanding  individuals  in  certain  key
positions.  The  Program  provides  for the grant of  incentive  stock  options,
non-qualified stock options, stock appreciation rights,  restricted stock awards
and  performance  units.  All grants  made after July 15,  1992,  were under the
Program.  The aggregate  number of shares of Common Stock  reserved for issuance
under the Program is equal to the sum of (1) the greater of (a) 3,500,000 shares
of Common Stock or (b) 5% of the sum of (i) the Common Stock  outstanding at the
end of any fiscal year during the term of the Program and (ii) the Common  Stock
reserved for issuance upon  exercise or  conversion of any options,  warrants or
Preferred Stock outstanding at the end of any fiscal year during the term of the
Program;  plus (2) any shares which  remain  available  under the Plan  (defined
below) or which are subject to options or awards  outstanding  on July 15, 1992,
and which expire, terminate or are cancelled after such date. The exercise price
for any  incentive  stock options will be at least 100% of the fair market value
of  the  Common  Stock  at the  date  of  grant.  The  exercise  price  for  any
non-qualified stock options will be at least 85% of the fair market value of the
Common Stock at the date of grant.

The Company has adopted an option plan for non-employee directors (the "Director
Option Plan").  Under the Director  Option Plan, each  non-employee  director is
granted an option of $100,000 worth of the Company's Common Stock, valued on the
date on which the director is first elected,  for an aggregate exercise price of
$100,000.  In addition,  each  non-employee  director  will receive an option to
purchase  1,000 shares of Common  Stock on the date  immediately  following  the
Company's  Annual  Meeting so long as such  non-employee  director  continues to
serve on the  Company's  Board of Directors.  The exercise  price for the annual
options  will be the fair market  value of the  Company's  Common  Stock on such
anniversary  date.  Options  granted  under  the  Director  Option  Plan  may be
exercised  six months and one day after the grant date and expire on the earlier
of (a) 10 years  after the date of grant,  or (b) 1 year after the date on which
the  director  ceases to be a member of the  Company's  Board of  Directors.  An
aggregate of 350,000  shares of Common Stock are reserved for issuance under the
Director Option Plan.

The 1988 Payless  Cashways,  Inc.  Employee Stock Plan (the "Plan") provided for
the conversion of options to purchase shares of the  predecessor  company Common
Stock into options to purchase shares of the successor company Common Stock, and
for the granting of options for the purchase of up to 1,643,781 shares of Common
Stock and awards of up to  approximately  183,000  shares of  restricted  stock.
One-third of the options were  performance-based  and two-thirds  vested without
regard to performance  tests.  All unvested  options under the Plan vested as of
March 15,  1993,  with the  initial  public  offering  described  at Note B. The
exercise  price for options was the fair market  value of the  Company's  Common
Stock on the date of grant.  After adoption of the Program (defined  above),  no
further grants were made pursuant to the Plan.

There  were  66,300  shares of  Restricted  Stock,  granted  under the  Program,
outstanding as of November 25, 1995. The shares of Restricted  Stock are subject
to certain  transfer  restrictions  and 29,800  shares and 36,500 shares vest in
February, 1997 and 1998, respectively.


<PAGE> 22

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)



The following sets forth details of shares under options for all three plans.
<TABLE>
<CAPTION>


                                     1992 Incentive                       1988 Employee
                                      Stock Program                        Stock Plan                   Director Option Plan
                               -----------------------------------------------------------------------------------------------
                                 Number             Average          Number          Average           Number         Average
                                Of Shares            Price          Of Shares         Price           Of Shares        Price
                               -----------------------------------------------------------------------------------------------
Fiscal Year 1993:

<S>                            <C>                 <C>              <C>             <C>                <C>           <C>

    Options granted            1,440,048           $  12.22              --         $     --           48,692        $  14.38

    Options exercised            (3,300)              12.00        (238,788)            9.00               --              --

    Options terminated or
        cancelled               (45,580)              12.24         (35,419)           17.42               --              --
                              -----------------------------------------------------------------------------------------------

    Options outstanding at
        November 27, 1993     1,402,049            $  12.22       2,253,321         $   9.55           48,692        $  14.38
                              ===============================================================================================

    Options exercisable at
        November 27, 1993        88,838            $  12.00       2,253,321         $   9.55           48,692        $  14.38
                              ===============================================================================================


Fiscal Year 1994:

    Options granted             963,758            $  14.60              --         $     --            8,000        $ 15.88

    Options exercised            (8,356)              11.98        (283,495)            7.85               --             --

    Options terminated or
        cancelled              (283,626)              12.67          (8,784)           11.34               --             --
                              -----------------------------------------------------------------------------------------------

    Options outstanding at
        November 26, 1994     2,073,825            $  13.26       1,961,042         $   9.79           56,692        $  14.59
                              ===============================================================================================

    Options exercisable at
        November 26, 1994       346,159            $  12.18       1,961,042         $   9.79           56,692        $  14.59
                              ===============================================================================================


Fiscal Year 1995:

    Options granted           1,549,325            $   6.62              --         $     --           20,903        $   7.75

    Options exercised                --                  --          (7,000)            2.22               --              --

    Options terminated or
        cancelled              (286,727)              11.48         (70,748)           11.31               --              --
                              -----------------------------------------------------------------------------------------------

    Options outstanding at
        November 25, 1995     3,336,423            $  10.33       1,883,294         $   9.76           77,595        $  12.75
                              ===============================================================================================

    Options exercisable at
        November 25, 1995       768,892            $  12.86       1,883,294         $   9.76           77,595        $  12.75
                              ===============================================================================================


</TABLE>



<PAGE> 23

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


NOTE E-INCOME TAXES

For the year ended  November 25, 1995, an income tax benefit of  $4,911,000  was
allocated  to the loss  before  equity in loss of joint  venture.  No income tax
benefit was  recorded for the equity in loss of the joint  venture.  A credit of
$325,000 to additional  paid-in  capital  reflected the tax effect of the excess
tax  deduction  for  employee  stock  options  over the expense  recognized  for
financial reporting purposes.

Income taxes for the years ended November 26, 1994, and November 27, 1993,  were
allocated to income  before  equity in loss of joint  venture and  extraordinary
item, and to the extraordinary  item for early  extinguishment of debt; see Note
C. For the year ended November 26, 1994, the income tax benefit allocated to the
extraordinary  item was $4,829,000;  the income tax expense  allocated to income
before equity in loss of joint venture and extraordinary item was $41,808,000. A
credit of $148,000 to additional paid-in capital reflected the tax effect of the
excess tax deduction for employee stock options over the expense  recognized for
financial reporting  purposes.  For the year ended November 27, 1993, the income
tax benefit allocated to the extraordinary item was $18,267,000;  the income tax
expense allocated to income before extraordinary item was $16,170,000.

Included in the Company's 1993 deferred  income tax expense was a charge of $1.1
million  to  reflect  the  cumulative  impact of the  corporate  income tax rate
changes enacted by the Omnibus Budget Reconciliation Act of 1993.

Income tax expense (benefit)  attributable to the income (loss) before equity in
loss of joint venture and extraordinary item consisted of the following:

<TABLE>
<CAPTION>

(In thousands)
                                                  1995                    1994                 1993
                                               ------------------------------------------------------
<S>                                            <C>                   <C>                   <C>

Currently payable        
     Federal                                   $  14,915             $   29,636            $    6,045
     State                                         2,500                  4,419                 1,284
                                               ------------------------------------------------------
                                                  17,415                 34,055                 7,329

Deferred
     Federal                                   $ (20,986)            $    7,288            $    8,311
     State                                        (1,340)                   465                   530
                                               ------------------------------------------------------
                                                 (22,326)                 7,753                 8,841
                                               ------------------------------------------------------
                                               $  (4,911)            $   41,808            $   16,170
                                               ======================================================
</TABLE>

The  differences  between  actual income tax expense and the amount  computed by
applying  the  statutory  federal  income tax rate to the income  (loss)  before
income  taxes,  equity in loss of joint venture and  extraordinary  item were as
follows:

<TABLE>
<CAPTION>

                                                    1995                   1994                  1993
                                                 ------------------------------------------------------
<S>                                               <C>                      <C>                   <C>

Federal statutory rate                            (35.0)%                  35.0 %                34.0 %
State income taxes,
     net of federal tax benefit                    (1.5)                    4.0                   6.9
Amortization and write-off of goodwill             32.9                     4.7                  17.1
Permanent tax differences                           (.1)                    (.1)                   .7
Tax credits                                         (.3)                    (.2)                 (1.2)
Cumulative impact of corporate income
     tax rate change                                 --                      --                   4.8
Other                                                --                      --                    .3
                                                 ------------------------------------------------------
                                                   (4.0)%                  43.4 %                62.6 %
                                                 ======================================================

</TABLE>



<PAGE> 24

Payless Cashways, inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


The tax  effects of  temporary  differences  and tax  credits  that give rise to
significant portions of the deferred tax assets and deferred tax liabilities are
as follows:
<TABLE>
<CAPTION>

(In thousands)                                                                         1995                       1994
                                                                                    -------------------------------------
<S>                                                                                 <C>                       <C>

Deferred tax assets:
     Special charges                                                                $   17,065                $       --
     Insurance reserves                                                                 11,360                     9,572
     Retirement, deferred compensation, restricted stock
       and stock option plans                                                            7,061                     6,446
     Post-retirement benefits                                                            5,330                     4,796
     Vacation reserves                                                                   4,926                     4,583
     Reserves for bad debts                                                              2,790                     2,721
     Other                                                                               2,239                     1,820
                                                                                    ------------------------------------

                                           Total deferred tax assets                    50,771                    29,938
                                           Less valuation allowance                         --                        --
                                                                                    ------------------------------------
                                           Net deferred tax assets                      50,771                    29,938
                                                                                    ------------------------------------

Deferred tax liabilities:
     Land, buildings and equipment                                                     (70,063)                  (68,368)
     Inventory basis difference                                                        (11,608)                   (5,248)
     Acquisition fees                                                                   (4,949)                  (15,464)
     Other                                                                              (4,405)                   (3,438)
                                                                                    -------------------------------------
                                           Total deferred tax liabilities              (91,025)                  (92,518)
                                                                                    -------------------------------------
                                           Net deferred tax liability               $  (40,254)               $  (62,580)
                                                                                    =====================================
</TABLE>


NOTE F--PENSION PLANS

The  Company  has a  non-contributory  defined  benefit  pension  plan  covering
substantially  all  full-time  employees.  Benefits  under the plan are based on
years of service and an employee's average compensation. Prior to January, 1995,
the Company had two defined benefit pension plans that were merged into a single
plan on January 1, 1995. The Company's funding policy is to contribute  annually
the amount actuarially  determined to provide the plan with sufficient assets to
meet  future  benefit  payment  requirements.  Assets  of the  pension  plan are
maintained in trust funds.

The  Company  also has a  supplemental  pension  plan  covering  certain  of its
officers.  The plan is an unfunded,  non-contributory  defined  benefit  pension
plan.  Benefits  under  the plan are  based  on  years of  service,  age and the
employee's average compensation.

<TABLE>
<CAPTION>

Net pension cost included the following components:
(In thousands)                                                                  1995              1994              1993
                                                                           -------------------------------------------------
<S>                                                                        <C>                <C>               <C>

Service cost - benefits earned during the period                           $      4,714       $      4,623      $     3,717
Interest cost on projected benefit obligation                                     3,987              3,684            3,168
Actual return on plan assets                                                     (6,741)              (166)          (3,245)
Net amortization and deferral                                                     4,426             (2,295)             761
                                                                           -------------------------------------------------
Net periodic pension cost                                                  $      6,386       $      5,846      $     4,401
                                                                           =================================================
</TABLE>



<PAGE> 25

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


Significant  assumptions  used in accounting  for defined  benefit plans were as
follows:
<TABLE>
<CAPTION>


                                                                                1995              1994              1993
                                                                           ---------------------------------------------
<S>                                                                             <C>               <C>               <C>

Weighted average discount rate                                                  7.5%              7.5%              7.5%
Rate of increase in future compensation levels                                  5.0%              5.0%              5.0%
Expected long-term rate of return on plan assets                                8.5%              8.5%              8.5%

</TABLE>

The following  table sets forth the plans' funded status and amounts  recognized
in the consolidated balance sheets:

<TABLE>
<CAPTION>

(In thousands)                                                            1995                                1994
                                                                --------------------------------------------------------------

                                                                              Supplemental                       Supplemental
                                                                   Pension       Pension              Pension       Pension
                                                                    Plans         Plan                 Plans         Plan
                                                                --------------------------------------------------------------
<S>                                                             <C>             <C>                  <C>          <C>

Actuarial present value of benefit obligations:
    Accumulated benefit obligation
       Vested                                                   $   36,840      $  5,931             $ 34,849     $    4,880
       Non-vested                                                    4,535         1,215                3,066            486
                                                                --------------------------------------------------------------
       Total                                                        41,375         7,146               37,915          5,366

    Increase in benefits due to estimated
       future compensation increases                                 9,655         1,451                9,611          2,177
                                                                --------------------------------------------------------------

    Projected benefit obligation
       for service rendered to date                                 51,030         8,597               47,526          7,543

    Plan assets at fair value, primarily publicly traded
       stocks and U.S. Government obligations                       38,038            --               33,996             --
                                                                --------------------------------------------------------------

    Plan assets less than
       projected benefit obligation                                (12,992)       (8,597)             (13,530)        (7,543)

    Unrecognized net loss from past
       experience different from that assumed                        3,519         1,139                6,704          1,665

    Unrecognized prior service cost                                  1,378           849                2,375            269

    Additional minimum liability                                        --            --               (1,587)            --
                                                                --------------------------------------------------------------
    Accrued pension cost included
       in other accrued expenses                                $   (8,095)     $ (6,609)            $ (6,038)    $   (5,609)
                                                                ===============================================================

</TABLE>

At November  26,  1994,  an  additional  minimum  liability  of $1.6 million was
recorded to reflect the excess of the unfunded  accumulated  benefit  obligation
over accrued pension costs for one of the pension plans. A  corresponding  asset
of $1.6  million is included in other  assets in the  accompanying  consolidated
balance sheet at November 26, 1994.

In addition, the Company has sponsored several defined contribution plans. Under
the Payless Cashways, Inc. Employee Savings Plan, which covers substantially all
employees, the Company contributed an amount equal to a percentage of the amount
contributed  by  employees  into the plan.  In fiscal  years 1994 and 1993,  the
employees of Somerville  Lumber and Supply Co. were covered by a profit  sharing
plan for which contributions were made at the discretion of the Somerville Board
of Directors and approval of the Company's  Compensation  Committee.  On October
23, 1995,  the profit  sharing plan was merged into the Payless  Cashways,  Inc.
Employee Savings Plan. The aggregate  contributions to all defined  contribution
plans  were  $2,927,000,  $2,679,000  and  $2,258,000  in 1995,  1994 and  1993,
respectively.



<PAGE> 26

Payless Cashways, Inc. and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


Note G--POST-RETIREMENT BENEFIT PLANS

The Company has certain  unfunded  post-retirement  defined  benefit  plans that
provide health and life insurance benefits for retirees and eligible dependents.
The health plan is  contributory  and  contains  cost sharing  features  such as
deductibles and coinsurance.

Net post-retirement benefit cost included the following components:
<TABLE>
<CAPTION>

(In thousands)                                                                1995                1994              1993
                                                                           -----------------------------------------------
         <S>                                                               <C>                  <C>                <C>

         Service cost - benefits earned during the period                  $   1,098            $     923          $   621
         Interest cost on accumulated post-retirement
           benefit obligation                                                  1,309                1,092            1,007
         Amortization of unrecognized loss                                       140                   48               --
                                                                           -----------------------------------------------
         Net periodic post-retirement benefit cost                         $   2,547            $   2,063          $ 1,628
                                                                           ===============================================
</TABLE>

The following  table sets forth the plans' funded status and amounts  recognized
in the consolidated balance sheets:

<TABLE>
<CAPTION>

(In thousands)                                                                               1995         1994           1993
                                                                                        ----------------------------------------
         <S>                                                                            <C>             <C>            <C>

         Accumulated post-retirement benefit obligation:
           Retirees and beneficiaries                                                   $    12,144     $    9,830     $   8,833
           Fully eligible active plan participants                                              781            375           353
           Other active plan participants                                                     3,939          8,113         5,738
                                                                                        ----------------------------------------
                  Total                                                                      16,864         18,318        14,924
         Plan assets at fair value                                                               --             --            --
                                                                                        ----------------------------------------
         Accumulated post-retirement benefit obligation in excess of
           plan assets                                                                       16,864         18,318        14,924
         Unrecognized net loss from past experience different from
           that assumed                                                                         749          3,684         2,502
         Unrecognized prior service cost                                                        885            932            --
                                                                                        ----------------------------------------
         Accrued post-retirement benefit cost included in other
           non-current liabilities                                                      $    15,230     $   13,702     $  12,422
                                                                                        ========================================
</TABLE>

Significant assumptions used in accounting for post-retirement benefit plans
were as follows:

<TABLE>
<CAPTION>
                                                            1995           1994         1993
                                                            --------------------------------
   <S>                                                      <C>            <C>         <C>

   Weighted average discount rate                           7.5%           7.5%         7.5%
   Rate of increase in future compensation levels           5.0%           5.0%         5.0%
   Health-care cost trend rate                              8.1%           8.5%        11.2%

</TABLE>

In fiscal  years  1995,  1994,  and 1993,  the  health-care  cost trend rate was
assumed to decrease  gradually to 5.9% by the year 2001 and remain at that level
thereafter.  The effect of a 1.0% annual  increase in these assumed  health-care
cost  trend  rates  would   increase  the   November   25,   1995,   accumulated
post-retirement  benefit  obligation  by  $1,018,000  and the  aggregate  of the
service and interest  cost  components of net periodic  post-retirement  benefit
cost for the fiscal year ended November 26, 1995, by $76,000.

NOTE H--LEASES

The Company  leases  certain stores and other  facilities  under  non-cancelable
operating  leases.   Aggregate  minimum  future  rentals  under   non-cancelable
operating  leases  for the next five  years are:  1996 --  $21,390,000;  1997 --
$16,563,000;  1998 --  $16,468,000;  1999 --  $15,538,000;  2000 -- $12,095,000;
thereafter -- $49,302,000. Rental expense under operating leases was $27,212,000
for 1995, $23,912,000 for 1994, and $20,577,000 for 1993.

During 1995, the Company  entered into an agreement  providing for the operating
lease of five  stores,  including a 1996 new store.  The  Company  will have the
option to purchase the stores at the end of the lease terms in late 1999. In the
event the Company  chooses not to  exercise  this  option,  it is  obligated  to
arrange the sale of the stores to an unrelated  party and is required to pay the
lessor any  difference  between  the net sales  proceeds  and the  lessor's  net
investment  in stores ($29.7  million for the four stores  completed at November
25, 1995), subject to certain limitations. Rental payments under the leases vary
with the level of  interest  rates.  To reduce the impact of changes in interest
rates,  during 1995 the Company  entered  into an interest  rate swap  agreement
under  which it  agreed  to pay  quarterly  a  6-9/16%  fixed  rate of  interest
effective  December 1, 1995 through  December 1, 1999 in exchange for  quarterly
receipt of LIBOR on $36 million.



<PAGE> 27

Payless Cashways, Inc. and subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (cont'd.)


Note I--SPECIAL CHARGES

Costs of $153.7 million  associated with a restructuring plan which included the
closing of six stores on December 30, 1995, the sale of a distribution center on
December 22, 1995, and the reorientation of several stores to concentrate on the
professional  customer  during  the  first two  quarters  of  fiscal  1996,  are
contained in the accompanying statement of operations for fiscal 1995 as special
charges. These charges include:

<TABLE>
<CAPTION>
                                                                      Amount         Amount            Amount
                                                                      Charged       Utilized       To be Utilized
(In millions)                                                          1995           1995           at 11/25/95
                                                                     ----------------------------------------------
<S>                                                                  <C>              <C>               <C>

Write-off of allocable cost in excess of assets acquired (goodwill)  $ 101.5          $  101.5          $ --
Real estate write down to fair market value                             31.2              30.7              .5
Inventory liquidation and store closing costs                           15.3              --              15.3
Severance and other employment costs                                     3.9               1.0             2.9
Other                                                                    1.8                .4             1.4
                                                                     --------------------------------------------
                                                                     $ 153.7          $  133.6          $ 20.1
</TABLE>

Historical financial data for the six closed stores is as follows for the fiscal
years presented:

<TABLE>
<CAPTION>
                               (In thousands)                          1995             1994             1993
                                                                     -------------------------------------------

<S>                                                                  <C>              <C>               <C>

                               Net sales                             $ 61,969         $   75,722        $ 87,700
                               Net operating loss                    $ (4,023)        $   (3,891)       $ (1,328)
</TABLE>


Special charges reflecting costs of $4.0 million associated with the elimination
of a layer from the Company's  field  management  organization in early 1994 are
included in the accompanying statement of operations for fiscal 1993.


NOTE J--LITIGATION

The Company is a defendant in a lawsuit  brought in connection  with a reduction
in force pursuant to a January 1994  restructuring.  The suit asserted a variety
of  claims  including  federal  and  state  securities  fraud  claims,   alleged
violations of the Racketeer  Influenced and Corrupt  Organizations  Act, federal
and state claims of age  discrimination,  alleged  violations of the  Employment
Retirement  Income Security Act of 1974, and various state law claims including,
but not limited to, fraudulent misrepresentation allegations. No ruling has been
entered on the Company's motion to dismiss all pending claims except the federal
and state age discrimination claims, the state law fraudulent  misrepresentation
claim and several other state law equitable claims.

The Company  denies any and all claimed  liability and is  vigorously  defending
this  litigation,  but, given the early state of this  litigation,  is unable to
estimate a potential  range of monetary  exposure,  if any, to the Company or to
predict the likely outcome of this matter.

==========

<TABLE>
<CAPTION>

FIVE-YEAR OPERATIONAL SUMMARY

(Average sales per facility, number
of customers, gross square feet and
retail square feet are in thousands)            1995 (a)            1994             1993              1992             1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>               <C>              <C>               <C>

Number of retail facilities                            206              202               196              195               195
Average sales per facility                      $   13,114       $   13,716        $   13,284       $   12,800        $   12,242
Number of customers                                 59,685           60,812            60,678           62,641            62,603
Average sales per customer                      $    42.84       $    44.77        $    42.69       $    39.84        $    38.13
Number of employees                                 18,122           18,406            18,093           17,784            17,475
Average sales per employee                      $  141,109       $  147,916        $  143,167       $  140,346        $  136,609
Gross square feet (total)                           19,453           18,730            18,095           18,013            18,054
Retail square feet (inside)                          6,740            6,468             6,200            6,029             5,992
Sales per retail square foot                    $   379.40       $   420.92        $   417.79       $   413.98        $   398.41
Percent increase (decrease) in comparable-
  store sales on a 52-week basis                    (4.5)%             3.3%              4.1%             6.4%              5.5%

<FN>

(a)  Includes six retail stores closed in December, 1995.
</TABLE>


<PAGE> 28

Payless Cashways, Inc. and subsidiary

FIVE-YEAR FINANCIAL SUMMARY
<TABLE>
<CAPTION>

(In thousands, except per share
amounts, percentages and ratios)                   1995              1994             1993              1992             1991
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>              <C>               <C>               <C>              <C>

Net sales and other income (a)                  $2,685,670       $2,733,182        $2,605,978       $2,500,364        $2,391,830
Cost of merchandise sold                         1,912,620        1,918,674         1,824,663        1,739,396         1,663,508
Selling, general and administrative                619,589          594,024           570,016          551,479           531,115
Depreciation and amortization                       60,356           58,692            56,213           55,429            57,291
Interest                                            61,067           65,571           125,247          153,780           155,066
Special charges (b)                                153,667               --             4,000            6,500                --
                                                --------------------------------------------------------------------------------
Income (loss) before income taxes                 (121,629)          96,221            25,839           (6,220)          (15,150)
Federal and state income taxes (benefit)            (4,911)          41,808            16,170            2,780            (1,891)
                                                ---------------------------------------------------------------------------------
Income (loss) before equity in loss of
   joint venture, extraordinary
   item and cumulative effect of
   change in accounting principle                 (116,718)          54,413             9,669           (9,000)          (13,259)
Equity in loss of  joint venture (c)               (11,831)          (2,281)               --               --                --
Extraordinary item (d)                                  --           (7,243)          (45,828)              --                --
Cumulative effect on prior years
   of change in accounting principle (e)                --               --                --           (6,902)               --
                                                --------------------------------------------------------------------------------
Net income (loss)                               $ (128,549)      $   44,889        $  (36,159)      $  (15,902)       $  (13,259)
                                                =================================================================================

Income (loss) per common share before
   extraordinary item and cumulative
   effect of change in accounting principle     $    (3.36)      $     1.17        $      .16       $    (2.10)       $    (2.63)
Weighted average common and dilutive
   common equivalent shares outstanding             39,904           40,257            30,514            6,571             6,571
Current ratio                                         1.29             1.45              1.25             1.21              1.19
Working capital                                 $   98,400       $  139,128        $   85,142       $   74,911        $   65,570
Total assets                                    $1,344,436       $1,495,882        $1,458,481       $1,466,068        $1,481,889
Long-term debt                                  $  608,627       $  654,131        $  640,127       $  986,155        $  998,047
Common Stock subject to puts and calls          $       --       $       --        $       --       $    6,283        $    5,621
Shareholders' equity                            $  308,163       $  435,865        $  387,311       $   10,674        $   27,031
Capital expenditures                            $   67,281       $   81,906        $   49,982       $   36,612        $   41,022
Income from operations before
   depreciation and amortization (f)            $  153,461       $  220,484        $  207,299       $  202,989        $  197,207

<FN>

(a)  Net sales and other income include gains of $5.9 million in 1994 related to
     settlements of 1993 flood losses.

(b)  Special charges for 1995 consisted of restructure costs associated with the
     closing  of  six  stores,  the  sale  of  a  distribution  center  and  the
     reorientation   of  several  stores  to  concentrate  on  the  professional
     customer.  Special charges for 1993 consisted of costs  associated with the
     elimination of a layer from the Company's  field  management  organization.
     Special  charges  for 1992  consisted  of fees  and  expenses  incurred  in
     connection with the Company's withdrawn recapitalization plan.

(c)  During fiscal 1995,  the Company  recorded an $8.0 million loss on the sale
     of its Mexican joint venture investment.

(d)  Represents losses on early extinguishment of debt.

(e)  Effective  December 1, 1991,  the Company  changed its method of accounting
     for post-retirement benefits other than pensions.

(f)  Income from operations before  depreciation and amortization is utilized by
     the  Company  as a  measure  for  managing  cash  flow  in  its  day-to-day
     operations.  The 1995 amount is before the special charge  discussed at (b)
     above.
</TABLE>



<PAGE> 29

BOARD OF DIRECTORS AND OFFICERS

                    [List not included in EDGARized exhibit.]

<PAGE> 30

1995 STORE LOCATIONS

                    [Map not included in EDGARized exhibit.]


<PAGE> 31

1995 STORE LOCATIONS (cont'd.)

                    [Map not included in EDGARized exhibit.]


<PAGE> 32

Payless  Cashways common stock is traded on the New York Stock Exchange  (ticker
symbol PCS). The number of registered  holders of the Company's  common stock at
November  25,  1995 was 965,  one of which  was a holder of  Non-Voting  Class A
Common  Stock.  No cash  dividends  have been declared on the common stock since
1988.  Certain of the Company's debt  instruments  contain  restrictions  on the
declaration  and payment of dividends on, or the making of any  distribution  to
the holders of, or the  acquisition of, any shares of common stock or cumulative
preferred stock.

<TABLE>
<CAPTION>

                                                 1995                      1994
     --------------------------------------------------------------------------------------
     Price range of common stock          High           Low         High         Low
     -------------------------------------------------------------------------- -----------
            <S>                             <C>           <C>         <C>          <C>

            First quarter                   10            8-1/4       19-5/8       12-7/8

            Second quarter                  9-3/4         6-1/2       19-1/4       13-1/2

            Third quarter                   7-3/4         5-5/8       15-1/4       10-5/8

            Fourth quarter                  6-3/4         3-5/8       12-1/2       8-1/4

</TABLE>


Copies of the Payless  Cashways,  Inc. Form 10-K for fiscal 1995, filed with the
Securities and Exchange  Commission,  are available  without charge. To obtain a
copy, please write to:

                             Payless Cashways, Inc.
                               Investor Relations
                                 P.O. Box 419466
                           Kansas City, MO 64141-0466


Annual Meeting - April 18, 1996, 10:00 a.m.       Independent Auditors
Two Pershing Square, 2300 Main Street             KPMG Peat Marwick LLP
Kansas City, MO  64108                            Kansas City, MO

Registrar and Transfer Agent                      Telephone Number of
United Missouri Bank, n.a.                        Payless Cashways, Inc. is
Kansas City, MO                                   (816) 234-6000

<PAGE> 1

                                                                    Exhibit 23.1

                       [KPMG Peat Marwick LLP Letterhead]

                                AUDITORS' CONSENT
                                ----------------


The Board of Directors
Payless Cashways, Inc.:

We consent to incorporation by reference in the registration  statements on Form
S-8 and Form S-3 of Payless Cashways, Inc. of our audit reports dated January 9,
1996, relating to the consolidated balance sheets of Payless Cashways,  Inc. and
subsidiary  as of  November  25,  1995 and  November  26,  1994 and the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
each of the fiscal years in the  three-year  period ended November 25, 1995, and
the related  schedule,  which  reports  appear in the  November  25, 1995 annual
report on Form 10-K of Payless Cashways, Inc.



S/KPMG Peat Marwick LLP
Kansas City, Missouri
February 21, 1996


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the November
25, 1995, financial statements and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          NOV-25-1995
<PERIOD-END>                               NOV-25-1995
<CASH>                                             960
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     392604
<CURRENT-ASSETS>                                442679
<PP&E>                                          826455
<DEPRECIATION>                                (280945)
<TOTAL-ASSETS>                                 1344436
<CURRENT-LIABILITIES>                           344279
<BONDS>                                         608627
                                0
                                      40600
<COMMON>                                           399
<OTHER-SE>                                      267164
<TOTAL-LIABILITY-AND-EQUITY>                   1344436
<SALES>                                        2680186
<TOTAL-REVENUES>                               2685670
<CGS>                                          1912620
<TOTAL-COSTS>                                  1912620
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               61067
<INCOME-PRETAX>                               (121629)
<INCOME-TAX>                                    (4911)
<INCOME-CONTINUING>                           (128549)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (128549)
<EPS-PRIMARY>                                   (3.36)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission