SIERRA SEMICONDUCTOR CORP
10-Q, 1996-11-05
SEMICONDUCTORS & RELATED DEVICES
Previous: SIERRA SEMICONDUCTOR CORP, S-3, 1996-11-05
Next: GLASGAL COMMUNICATIONS INC, S-3, 1996-11-05



24

 -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                   Form 10 - Q

     [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
              Exchange Act of 1934

              for the quarterly period ended September 29, 1996 or

    [  ]      Transition report pursuant to Section 13 or 15(d)of the Securities
              Exchange Act of 1934.

              Commission File Number 0-19084

                              SIERRA SEMICONDUCTOR
                                   CORPORATION
             (Exact name of registrant as specified in its charter)

                A California Corporation - I.R.S. NO. 94-2925073
                         
                          
                                2222 QUME DRIVE
                           SAN JOSE, CALIFORNIA 95131
                               (Current Address)
           
                 
                            2075 NORTH CAPITOL AVENUE
                               SAN JOSE, CA 95132
                                (Former Address)

                            Telephone (408) 434-9300


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such period that the  registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                  Yes            X         No
                              -------                -------

Common shares outstanding at  September 29, 1996 - 28,469,994
- --------------------------------------------------------------------------------
<PAGE>


                                      INDEX


                                                                            Page

PART I - FINANCIAL INFORMATION

Item 1.           Financial Statements

        -         Consolidated condensed balance sheets                        3

        -         Consolidated condensed statements of income                  4

        -         Consolidated condensed statements of cash flows              5

        -         Notes to consolidated condensed financial statements         6



Item 2.           Management's Discussion and Analysis of Financial
                           Condition and Results of Operations                 8





PART II - OTHER INFORMATION


Item 6.           Exhibits and Reports on Form 8 - K                          23


<PAGE>

                                        PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements


                                        SIERRA SEMICONDUCTOR CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                               (In thousands)
<TABLE>
<CAPTION>

                                                                 September 29,    December 31,
                                                                    1996            1995
                                                                --------------  --------------
ASSETS:
Current assets:
<S>                                                                    <C>              <C>
    Cash and cash equivalents                                    $  20,101        $  41,933
    Short-term investments                                           6,969            4,004
    Accounts receivable, net                                        24,440           39,320
    Inventories                                                     12,571           14,843
    Prepaid expenses and other current assets                        2,462            9,813
                                                                 ---------        ---------
             Total current assets                                   66,543          109,913

Property and equipment, at cost                                     47,922           49,375
Accumulated depreciation and amortization                          (33,454)         (26,671)
                                                                 ---------        ---------
                                                                    14,468           22,704

Goodwill and other intangible assets,  net                          10,551           13,856
Investments and other assets                                         7,833            5,147
Deposits for wafer fabrication capacity                             27,120           33,240
                                                                 ---------        ---------
                                                                 $ 126,515        $ 184,860
                                                                 =========        =========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
    Accounts payable                                             $  15,117        $  22,866
    Accrued liabilities                                              8,859            8,494
    Accrued income tax                                               6,147            7,737
    Accrued restructure costs                                       30,563             --
    Short-term debt and current portion of obligations under
        capital leases and long-term debt                            4,809           33,979
    Net liabilities of discontinued operations                       2,389            4,096
                                                                 ---------        ---------
             Total current liabilities                              67,884           77,172

Deferred income taxes                                                2,083            2,179
Noncurrent obligations under capital leases and long-term debt      10,962            8,979
Special shares of PMC convertible into Sierra common stock          12,753           15,530

Shareholders' equity:
    Common stock, no par value                                     131,930          119,758
    Accumulated deficit                                            (99,096)         (38,726)
                                                                 ---------        ---------
                                                                    32,834           81,032
    Less shareholders' notes receivable                                 (1)             (32)
                                                                 ---------        ---------
             Total shareholders' equity                             32,833           81,000
                                                                 ---------        ---------
                                                                 $ 126,515        $ 184,860
                                                                 =========        =========
</TABLE>
See notes to consolidated condensed financial statements.
<PAGE>


                                         SIERRA SEMICONDUCTOR CORPORATION
                                    CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (In thousands, except for per share amounts)

<TABLE>
<CAPTION>
                                                              Three Months Ended          Nine Months Ended
                                                           September 29,  October 1,  September 29,  October 1,
                                                               1996         1995         1996         1995
                                                            ---------    ---------    ---------    ---------

<S>                                                            <C>          <C>          <C>          <C>
Net revenues                                                $  34,726    $  50,700    $ 152,144    $ 129,840

Cost of sales                                                  21,318       25,793       80,782       66,007
                                                            ---------    ---------    ---------    ---------
Gross profit                                                   13,408       24,907       71,362       63,833

Other costs and expenses:
    Research and development                                    6,790        5,969       23,081       16,523
    Acquisition of in process research and development          7,783         --          7,783         --
    Marketing, general and administrative                       7,314        7,170       24,821       21,449
    Purchase price adjustment - compensation                     --         10,624         --         10,624
    Restructure costs                                          67,770         --         67,770         --
                                                            ---------    ---------    ---------    ---------
Income (loss) from operations                                 (76,249)       1,144      (52,093)      15,237

Interest income (expense), net                                     33           19          529          145
                                                            ---------    ---------    ---------    ---------
Income (loss) before provision for income taxes               (76,216)       1,163      (51,564)      15,382

Provision for income taxes                                        178        2,384        8,806        5,727
                                                            ---------    ---------    ---------    ---------
Income (loss) from continuing operations                      (76,394)      (1,221)     (60,370)       9,655

Loss from discontinued operations                                --         (2,249)        --         (3,086)

                                                            ---------    ---------    ---------    ---------
Net income (loss)                                           $ (76,394)   $  (3,470)   $ (60,370)   $   6,569
                                                            =========    =========    =========    =========

Income (loss) from continuing operations per share          $   (2.57)   $   (0.05)   $   (2.05)   $    0.34
Loss from discontinued operations per share                 $    --      $   (0.08)   $    --      $   (0.11)
                                                            ---------    ---------    ---------    ---------
Net income (loss) per share                                 $   (2.57)   $   (0.13)   $   (2.05)   $    0.23
                                                            =========    =========    =========    =========


Shares used in calculation of net income (loss) per share      29,782       27,230       29,456       28,107
                                                            =========    =========    =========    =========
</TABLE>


See notes to consolidated condensed financial statements.
<PAGE>


                                 SIERRA SEMICONDUCTOR CORPORATION
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                               Increase (decrease) in cash and cash equivalents
                                               (in thousands)
<TABLE>
<CAPTION>

                                                                                Nine Months Ended           
                                                                        September 29,           October 1,
                                                                              1996               1995
                                                                        ---------------------------------
Cash flows from operating activities:
<S>                                                                           <C>                <C>
    Net income (loss)                                                      $(60,370)          $  6,569
    Adjustments  to  reconcile  net  income  to net cash  
    provided  by (used in) operating activities:       
       Depreciation and amortization                                          8,675              6,239
       Compensation expense from purchase price adjustment
          of PMC-Sierra acquisition                                            --               10,624
       Acquisition of in process technology and development
          from purchase of net assets of BIT                                  7,783               --
       Fixed asset loss related to restructure reserve                        9,689               --
       Changes in assets and liabilities
          Accounts receivable                                                14,537            (13,906)
          Inventories                                                         2,272                 19
          Prepaid expenses and other                                          1,227             (3,876)
          Accounts payable and accrued expenses                             (10,053)             9,879
          Accrued restructuring costs                                        30,563               --
          Net assets/liabilities associated with discontinued operations     (1,707)            (2,547)
                                                                           --------           --------
             Net cash provided by operating activities                        2,616             13,001


Cash flows from investing activities:
    Proceeds from maturities of short-term investments                       15,984              2,190
    Purchases of short-term investments                                     (18,949)              --
    Investments in other companies                                           (3,000)              (920)
    Decrease in investments and other                                          --                  150
    Purchase of BIT assets, net of cash acquired                                 71               --
    Additions to plant and equipment                                         (3,334)            (7,473)
                                                                           --------           --------
             Net cash (used in) investing activities                         (9,228)            (6,053)


Cash flows from financing activities:
    Proceeds from issuance of notes payable and long-term debt                  353                687
    Proceeds from issuance of common stock                                    2,607              2,713
    Proceeds from payments of notes receivable                                   31                 29
    Principal payments under capital lease obligations                       (1,379)              (886)
    Repayment of notes payable and long-term debt                           (16,832)            (1,282)
                                                                           --------           --------
             Net cash provided by (used in) financing activities            (15,220)             1,261
                                                                           --------           --------

Net increase (decrease) in cash and cash equivalents                        (21,832)             8,209

Cash and cash equivalents, beginning of the period                           41,933             12,622

                                                                           --------           --------
Cash and cash equivalents, end of the period                               $ 20,101           $ 20,831
                                                                           ========           ========
</TABLE>

See notes to consolidated condensed financial statements.
<PAGE>




                        SIERRA SEMICONDUCTOR CORPORATION

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1.   The accompanying financial statements have  been prepared  pursuant to  the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and  footnote  disclosures  normally  included in annual  financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant  to those rules or  regulations.  The
interim  financial  statements are unaudited,  but reflect all adjustments which
are, in the opinion of  management,  necessary  to present a fair  statement  of
results for the interim periods presented.
     These financial statements should be read in conjunction with the financial
statements and the notes thereto in the Company's Annual Report on Form 10-K for
the year ended December 31, 1995.
     The results of operations for the three and nine months ended September 29,
1996 are not necessarily indicative of results to be expected in future periods.

 2.  In the third quarter of 1996, the Company  recorded a charge of $72,470,000
in  connection  with the  Company's  decision  to exit  from the  modem  chipset
business  and  the  associated  restructuring  of the  Company's  non-networking
product operations. $4,700,000 of this charge is included in cost of sales as an
inventory  write down,  and  $67,770,000  is included as a  restructure  cost in
operating expenses.  $23,000,000 of the total charge is for an adjustment in the
valuation of inventory to net  realizable  value.  $10,085,400  is severance and
related  costs for the employees in North  America.  $9,907,938 of the charge is
the accrual for certain  purchase  orders,  write-off  of prepaid  expenses  and
accrual for other  commitments  of the  Company.  $9,650,000  of the charge is a
write down in excess fixed assets.  $6,930,056 of the charge is for a write down
in the value  that the  Company  will  derive  from an  investment  in a foundry
source.  $5,047,209  of this charge is a write-off  of accounts  receivable  due
primarily to price discounts.  $3,411,000 of the charge is for excess facilities
costs in North America. $2,458,810 of the charge is the write-off of goodwill of
the Company's  B.V.  subsidiary  in Holland,  which will be  liquidated,  and an
additional  $1,980,000 for the costs of severance,  facilities,  and other costs
associated with the closure of the Company's European subsidiaries.The remainder
relates to the  accrual  for a reduced  value  expected  to be  derived  from an
existing  capacity  commitment,  the estimate for excess facility costs, and the
accrual for price  protection  due to changes in the Company's  pricing of modem
products.

 3.  During the third quarter of 1996, a  subsidiary of the Company acquired the
ethernet switching assets,  intellectual  property,  and certain other assets of
Bit, Inc. in exchange for shares of Sierra common stock and other considerations
with an aggregate value of approximately $8,107,000. The acquisition resulted in
a $7,783,000 charge for the purchase of in-process research and development. The
remaining  $324,000 of technology  assets have been  capitalized  as a long term
asset which will be amortized  over seven years.  Results of operations  include
the costs of  continuing  the  development  of products  and related  activities
acquired  from Bit,  Inc.  from the closure of the  acquisition  on September 3,
1996. The proforma  effect of combining the Bit  transaction  with the Company's
operations  the  first  nine  months of  fiscal  1995 and 1996 are not  reported
separately because they are considered to be not material


4.   The components of inventories are as follows (in thousands):

                                 September 29,                       Dec 31,
                                     1996                             1995
                                     ----                             ----
     Work-in-progress            $  4,318                         $  6,604
     Finished goods                 8,253                            8,239
                                    -----                            -----
                                  $12,571                          $14,843
                                  =======                          =======






<PAGE>



                 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Third Quarters of 1996 and 1995

Overview
- --------

In the third quarter of fiscal 1996, the Company  announced its decision to exit
from the modem chipset  business,  and to focus on its existing  networking  and
infrastructure semiconductor businesses. As a result of this decision, the modem
chipset  product  line has been put up for  sale,  and the  Company  recorded  a
restructuring  charge of $72,470,000, which includes costs of restructuring  the
Company's non-networking product operations.

Consistent  with  the  Company's   strategy  to  focus  on  the  networking  and
infrastructure semiconductor businesses, a subsidiary of the Company acquired in
the third quarter of 1996 the ethernet switching assets,  intellectual  property
and certain  other assets from Bit,  Incorporated,  a privately  held company in
Beaverton,  Oregon.  These assets were  acquired in exchange  for the  Company's
common shares and other  consideration  with an aggregate value of approximately
$8,107,000. The acquisition was accounted for as a purchase transaction,  with a
charge in the quarter of $7,783,000  for  in-process  research and  development.
Approximately  $324,000  of  technology  assets  were  capitalized,  and will be
amortized over seven years.

Net Revenues
                                           Third                        Third
                                          Quarter                      Quarter
                                           1996         Change           1995
                                           ----         ------           ----

Net revenues ($000,000)
   Networking products                    $16.0            55%          $10.3
   User interface - other                 $12.7          (48%)          $24.5
   User interface - modem                  $6.0          (62%)          $15.9
                                         ------          -----          -----
   Total net revenues                     $34.7          (32%)          $50.7

The  Company's  decrease in total net  revenues was due to a decline in sales of
user interface  products,  primarily modem chipset  products and graphics chips.
Partially  offsetting  these  reductions  was growth in revenues  of  networking
products by the Company's PMC-Sierra, Inc. subsidiary ("PMC").
<PAGE>

Gross Profit
                                               Third                     Third
                                              Quarter                   Quarter
                                               1996          Change      1995
                                               ----          ------      ----

Gross profit ($000,000)
 Networking products                          $11.7           50%        $7.8
 Percentage of net revenues                     73%                       76%

 User interface products                       $1.7          (90%)      $17.1
 Percentage of net revenues                      9%                       42%

 User interface products excluding
  valuation reserve for modem inventory        $6.4          (63%)      $17.1
 Percentage of net revenues                     34%                       42%

 Total gross profit                           $13.4          (46%)      $24.9
 Percentage of net revenues                     39%                       49%

 Total gross profit excluding valuation
  reserve for modem inventory                 $18.1          (27%)      $24.9
 Percentage of net revenues                     52%                       49%


Gross profit  decreased as a result of lower revenue  during this period,  and a
$4.7 million charge to cost of sales for an inventory write down associated with
the Company's decision to exit from the modem chipset business.  Gross profit as
a percentage of net revenues declined primarily due to this inventory write-down
charge.  Excluding  this charge,  gross  profit as a percentage  of net revenues
increased as the mix of higher gross margin networking  products  increased as a
percentage  of total net  revenues.  In the near term,  as the Company sells its
existing  modem  products,  which  have  lower  gross  margins  than  networking
products,  the overall gross margin of the Company may decline  depending on the
percentage of modem product revenues  relative to total revenues.  In the longer
term, the Company may experience  declining gross profits as a percentage of net
revenues if decreases in average selling prices of existing  networking products
are not offset by reductions in production costs, or by an increase in the share
of total revenue of networking products with higher gross profit.

<PAGE>

Operating Expenses and Charges ($000,000)
                                               Third                      Third
                                              Quarter                    Quarter
                                               1996        Change         1995
                                               ----        ------         ----

Research and development                       $6.8         13%          $6.0
Percentage of net revenues                      20%                       12%

In-process research & development              $7.8                       ---
Percentage of net revenues                      22%                       ---

Marketing, general & administrative            $7.3          1%          $7.2
Percentage of net revenues                      21%                       14%

Purchase price adjustment-compensation          ---         ---         $10.6
Percentage of net revenues                      ---         ---           21%

Restructure costs                             $67.8         ---           ---
Percentage of net revenues                     195%         ---           ---

Research  and  Development  expenses  increased  primarily  due to  increases in
research and development  personnel in networking  products.  As a percentage of
net revenues,  research and development expenses increased as a result of growth
in  expenses  and a decline in sales.  In the near  term,  the  Company  expects
research and  development  spending to decline in absolute  dollars,  due to the
reduction  in user  interface  research  and  development,  offset  partially by
increases in research and development spending for networking products.

In-process research and development charges incurred in the third fiscal quarter
of 1996  related to the acquisition of the ethernet  switching  and other assets
from Bit, Inc.

Marketing,  general and  administrative  expenses  remained at approximately the
same level.  As a percentage of revenues,  these  expenses  increased due to the
reduced net revenues.  In the near term, the Company expects marketing,  general
and administrative spending to decline in absolute dollars, due to the reduction
in  user  interface  marketing,  general  and  administrative  expenses,  offset
partially by increases in  marketing,  general and  administrative  spending for
networking products.

The purchase price  adjustment-compensation in the third quarter of 1995 was due
to the  completion of the  acquisition of PMC, and related to the purchase price
adjustment shares reserved for issuance to the employee/shareholders of PMC.

Restructure  costs are part of the Company  recorded  charge of  $72,470,000  in
connection with the Company's  decision to exit from the modem chipset  business
and  the  associated  restructuring  of  the  Company's  non-networking  product
operations.  $4,700,000  of this is  included  in cost of sales as an  inventory
write  down,  and  $67,770,000  is included as  restructure  costs in  operating
expenses.  $23,000,000 of the total charge is for an adjustment in the valuation
of inventory to net realizable value. $10,085,400 is severance and related costs
for the employees in North America.  $9,907,938 of the charge is the accrual for
certain  purchase  orders,  write-off of prepaid  expenses and accrual for other
commitments  of the Company.  $9,650,000 of the charge is a write down in excess
fixed  assets.  $2,458,810  of the charge is the  write-off  of  goodwill of the
Company's  B.V.  subsidiary  in  Holland,  which  will  be  liquidated,  and  an
additional  $1,980,000 for the costs of severance,  facilities,  and other costs
associated  with  the  closure  of  the  Company's  European  subsidiaries.  The
remainder relates to the accrual for a reduced value expected to be derived from
an existing capacity commitment, the estimate for excess facility costs, and the
accrual for price  protection  due to changes in the Company's  pricing of modem
products.


Interest Income (Expense), Net ($000,000)
- -----------------------------------------

                                       Third                          Third
                                      Quarter                        Quarter
                                       1996          Change           1995
                                       ----          ------           ----

Interest income (expense)             $0.03             74%          $0.02
Percentage of net revenues             0.1%                          0.03%

Interest  income  increased due to higher cash balances  available to invest and
earn interest.  Interest expense increased slightly.  Interest expense currently
relates  primarily to the Company's  financing  arrangements for working capital
financing, leases, and financing of previously established foundry commitments.

The  provision  for  income  taxes  consists   primarily  of  taxes  on  foreign
operations.  U.S. taxes are reduced by the utilization of the current portion of
net operating losses associated with the restructure charge, which substantially
offsets  the  provision  for taxes on  foreign  operations  in the third  fiscal
quarter of 1996.  The Company's  estimated tax rate for 1996 will be a component
of foreign taxes on income,  and U.S. taxes on income offset by the  utilization
of the allowable  restructure  charges during the year. The net estimated result
is not  expected  to be higher  than the rate  provided  in the first and second
quarter of 1996.  The actual  results  will be  dependent  upon the  revenue and
profits of the various legal entities and product lines.

First Nine Months of 1996 and 1995

Net Revenues
                                         First                       First
                                      Nine Months                 Nine Months
                                         1996        Change          1995
                                         ----        ------          ----

Net revenues ($000,000)
   Networking products                   $49.8          88%         $26.5
   User interface - other                $50.6        (31%)         $73.6
   User interface - modem                $51.7          74%         $29.7
                                         -----          ---         -----
   Total net revenues                   $152.1          17%        $129.8

The  increase in total net revenues  was  attributable  to growth in revenues of
networking and User  Interface-modem  products  during the first two quarters of
1996.  The  increase in revenues of these  products  was  partially  offset by a
decline in revenues of User Interface-other products, which was primarily due to
lower sales of graphics chip products and to a decline in modem product sales in
the third quarter of 1996.

Gross Profit
                                               First                    First
                                            Nine Months              Nine Months
                                               1996        Change       1995
                                               ----        ------       ----

Gross profit ($000,000)
   Networking products                          $36.8        86%       $19.8
   Percentage of net revenues                     74%                    75%

   User interface products                      $34.6       (21%)      $44.0
   Percentage of net revenues                     34%                    43%

   User interface products excluding
    valuation reserve for modem inventory       $39.3       (11%)      $44.0
   Percentage of net revenues                     38%                    43%

   Total gross profit                           $71.4        12%       $63.8
   Percentage of net revenues                     47%                    49%

   Total gross profit excluding valuation
      reserve for modem inventory               $76.1        19%       $63.8
   Percentage of net revenues                     50%                    49%

Gross profit increased as a result of increased net revenues during this period.
Gross  profit as a percentage  of net revenues  declined due to the $4.7 million
charge for inventory  valuation write down.  Gross profit as a percentage of net
revenues excluding this inventory valuation charge increased slightly as the mix
of higher gross margin  networking  products  increased as a percentage of total
net revenues to offset the margin  declines in the user interface  products.  In
the near term,  as the Company  sells its existing  modem  products,  which have
lower gross margins than  networking  products,  the overall gross margin of the
Company may  decline  depending  on the  percentage  of modem  product  revenues
relative to total  revenues.  In the longer  term,  the  Company may  experience
declining  gross profits as a percentage of net revenues if decreases in average
selling prices of existing  networking  products are not offset by reductions in
production  costs, or by an increase in the share of total revenue of networking
products with higher gross profit.

Operating Expenses and Charges ($000,000)
- -----------------------------------------

                                               First                    First
                                            Nine Months              Nine Months
                                               1996        Change       1995
                                               ----        ------       ----

Research and development                         $23.1        40%      $16.5
Percentage of net revenues                        15.1%                 12.7%

In-process research & development                 $7.8       ---        ---
Percentage of net revenues                        5.1%

Marketing, general & administrative              $24.8        16%      $21.4
Percentage of net revenues                       16.3%                 16.5%

Purchase price adjustment-compensation            ---                  $10.6
Percentage of net revenues                                              8.2%

Restructure costs                                $67.8                  ---
Percentage of net revenues                       44.6%                  ---

Research  and  development  expenses  increased  primarily  due to  increases in
research  and  development  personnel  in  networking  products as well as other
product  groups.  As a percentage  of net  revenues,  research  and  development
expenses  increased  as the rate of growth of spending  exceeded the rate of net
revenues growth.  In the near term, the Company expects research and development
spending to decline in absolute dollars,  due to the reduction in user interface
research  and  development,  offset  partially  by  increases  in  research  and
development spending on networking products.

In-process  research and  development  charges were incurred in the third fiscal
quarter of 1996, as a result of the  acquisition  of the ethernet  switching and
other assets from Bit, Inc.

Marketing,  general,  and  administrative  expenses  grew  due to  increases  in
marketing, sales, and administrative personnel in networking products as well as
other product groups.As a percentage of net revenues, these expenses remained at
approximately  the same  level,  as the rate of  growth  in these  expenses  was
approximately  the same as the rate of revenue  growth.  In the near  term,  the
Company expects  marketing,  general and  administrative  spending to decline in
absolute dollars, due to the reduction in user interface marketing,  general and
administrative expenses, offset partially by increases in marketing, general and
administrative spending for networking products.

The purchase price  adjustment-compensation in the third quarter of 1995 was due
to the  completion of the  acquisition of PMC, and related to the purchase price
adjustment shares reserved for issuance to the employee/shareholders of PMC.

Restructure  costs are part of the Company  recorded  charge of  $72,470,000  in
connection with the Company's  decision to exit from the modem chipset  business
and  the  associated  restructuring  of  the  Company's  non-networking  product
operations.  $4,700,000  of this is  included  in cost of sales as an  inventory
write  down,  and  $67,770,000  is included as  restructure  costs in  operating
expenses.  $23,000,000 of the total charge is for an adjustment in the valuation
of inventory to net realizable value. $10,085,400 is severance and related costs
for the employees in North America.  $9,907,938 of the charge is the accrual for
certain  purchase  orders,  write-off of prepaid  expenses and accrual for other
commitments  of the Company.  $9,650,000 of the charge is a write down in excess
fixed  assets.  $2,458,810  of the charge is the  write-off  of  goodwill of the
Company's  B.V.  subsidiary  in  Holland,  which  will  be  liquidated,  and  an
additional  $1,980,000 for the costs of severance,  facilities,  and other costs
associated  with  the  closure  of  the  Company's  European  subsidiaries.  The
remainder relates to the accrual for a reduced value expected to be derived from
an existing capacity commitment, the estimate for excess facility costs, and the
accrual for price  protection  due to changes in the Company's  pricing of modem
products.



Interest Income (Expense), Net ($000,000)
- -----------------------------------------

                                       First                          First
                                    Nine Months                    Nine Months
                                       1996          Change           1995
                                       ----          ------           ----

Interest income (expense)              $0.5            253%          $0.15
Percentage of net revenues             0.3%                           0.1%

Interest  income  increased due to higher cash balances  available to invest and
earn interest.  Interest expense increased slightly.  Interest expense currently
relates  primarily to the Company's  financing  arrangements for working capital
financing, leases, and financing of previously established foundry commitments.

The  provision  for  income  taxes  consists   primarily  of  taxes  on  foreign
operations.  U.S. taxes are reduced by the utilization of the current portion of
net operating losses associated with the restructure charge, which substantially
offsets  the  provision  for taxes on  foreign  operations  in the third  fiscal
quarter of 1996.  The Company's  estimated tax rate for 1996 will be a component
of foreign taxes on income,  and U.S. taxes on income offset by the  utilization
of the allowable  restructure  charges during the year. The net estimated result
is not  expected  to be higher  than the rate  provided  in the first and second
quarter of 1996.  The actual  results  will be  dependent  upon the  revenue and
profits of the various legal entities and product lines.


Risk Factors

THE  COMPANY'S  BUSINESS,  FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  ARE
SUBJECT TO A NUMBER OF RISKS, SOME OF WHICH ARE DESCRIBED BELOW. THE COMPANY AND
PMC-SIERRA,  INC. EACH FACE SIMILAR  FACTORS  WHICH MAY AFFECT THEIR  RESPECTIVE
PERFORMANCE,  AND  ACCORDINGLY  CERTAIN  RISK  FACTORS  BELOW WHICH REFER TO THE
COMPANY  AND ITS  OPERATIONS  SHOULD  ALSO BE VIEWED AS RISK  FACTORS  REFERRING
SEPARATELY TO PMC-SIERRA, INC. AND ITS OPERATIONS.

SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

Certain  statements and information in this Report  constitute  "forward-looking
statements"   within  the  meaning  of  the  federal   securities   laws.   Such
forward-looking  statements involve risks and uncertainties  which may cause the
actual  results,  performance,  or  achievements of the Company to be materially
different from any future results,  performance,  or  achievements  expressed or
implied  by such  forward-looking  statements.  The  forward-looking  statements
include  projections  of gross  margin,  future  expenditures  on  research  and
development  an  on  marketing,   general  and  administrative  activities,  and
projected tax rates.  Actual  results  could differ from those  projected in any
forward-looking statements for the reasons detailed below.


FLUCTUATIONS IN OPERATING RESULTS

The Company's quarterly and annual operating results may vary due to a number of
factors,  including,  among  others,  the timing of new  product  introductions,
decreased  demand or average selling prices for products,  market  acceptance of
products,  demand for products of the Company's  customers,  the introduction of
products or technologies by the Company's  competitors,  competitive pressure on
product  pricing,  the  Company's  and its  customers'  inventory  levels of the
Company's  products   (particularly   discontinued   modem  products),   product
availability from outside foundries,  variations in manufacturing yields for the
company's products,  expenditures for new product and process  development,  the
acquisition  of wafer  fabrication  and other  manufacturing  capacity,  and the
acquisition of  businesses,  products or  technologies.  At various times in the
past,  the Company's  foundry and other  suppliers have  experienced  lower than
anticipated  yields that have adversely affected  production and,  consequently,
the Company's  operating  results.  There can be no assurance that the Company's
existing  or  future   foundry   and  other   suppliers   will  not   experience
irregularities  which  could have a  material  adverse  effect on the  Company's
operating  results.  The  Company  from  time to time may  order in  advance  of
anticipated  customer demand from its suppliers in response to anticipated  long
lead times to obtain  inventory  and  materials,  which  might  result in excess
inventory  levels if expected orders fail to materialize or other factors render
the Company's  product or its customer's  products less marketable.  The Company
has limited ability to forecast its unit volumes of  discontinued  modem chipset
sales or the prices at which these sales will  occur,  particularly  in light of
recent  announcements  by competitors of modems  operating at speeds of up to 56
kbps. The Company's visibility on sales of networking chipsets is limited due to
customer  uncertainty  regarding future demand for end-user  networking products
and price competition in the market for ATM chipsets.  Any delay or cancellation
of existing orders,  or any decline in projected future orders, by the Company's
customers  could  have a  material  adverse  effect on the  Company's  operating
results.  Margins will vary  depending on product mix as  described  above.  The
Company's  operating results also are affected by the state and direction of the
electronics  industry and the economy in the United States and other markets the
Company serves. The Company's operating results could also be adversely affected
if  restructuring  reserves  are  insufficient  for  the  costs  of  liquidating
inventory,  retaining employees and discontinuing operations.  The occurrence of
any of the foregoing or other factors  could have a material  adverse  effect on
the Company's operating results.  Due to these factors,  past results may not be
indicative of future results.

TECHNOLOGICAL CHANGE

The markets for the Company's  products are  characterized by evolving  industry
standards and rapid technological change and product obsolescence. Technological
change  may  be   particularly   pronounced  in  the   developing   markets  for
communications  semiconductor devices used in high-speed networks. The Company's
future  success  will  be  highly  dependent  upon  the  timely  completion  and
introduction of new products at competitive  price and performance  levels.  The
success  of new  products  depends  on a number  of  factors,  including  proper
definition  of such  products,  successful  and  timely  completion  of  product
development and introduction to market, correct judgment with respect to product
demand,  market  acceptance  of  the  Company's  and  its  customers'  products,
fabrication  yields by the  Company's  independent  foundries  and the continued
ability of the Company to offer  innovative new products at competitive  prices.
Many of these  factors are outside the control of the  Company.  There can be no
assurance  that the Company will be able to identify  new product  opportunities
successfully,  develop and bring to market new products,  achieve design wins or
be  able  to  respond  effectively  to  new  technological  changes  or  product
announcements  by others.  A failure in any of these areas would  materially and
adversely affect the Company's operating results.

The Company's  current  strategy is focused on high-speed  networking  interface
chips. Products for telecommunications and data communications  applications are
based on industry standards that are continually evolving. Future transitions in
customer  preferences  could quickly  obsolete Sierra  products.  The Company is
developing    products   for   the    Asynchronous    Transfer    Mode   ("ATM")
telecommunications  and  networking  market,  which  is in  an  early  stage  of
development.  The emergence and adoption of new industry  standards that compete
with ATM or  maintenance  by the  industry of existing  standards in lieu of new
standards could render the Company's ATM products unmarketable or obsolete.  The
market for ATM equipment has not developed as rapidly as industry  observers has
predicted,  and alternative networking technologies such as "fast Ethernet" have
developed to meet consumer requirements.  A substantial portion of the Company's
development efforts are focused on ATM and related products.  A material portion
of the Company's revenues and a substantial portion of the Company's profits are
derived from sales of ATM, T1/E1, DS3/E3 and SONET/SDH based products. There can
be no assurance that a significant market for the Company's products will emerge
or, if it does emerge, that the Company will be able to develop and market these
or other  networking  products in a timely and commercially  viable manner.  The
adoption or  maintenance  by the industry of high speed  transmission  standards
other than those which the Company currently addresses,  or the inability of the
Company to develop  and market  its  networking-related  products,  would have a
material adverse effect on the Company's operating results.

Many of the  Company's  products  under  development  are complex  semiconductor
devices that  require  extensive  design and testing  before  prototypes  can be
manufactured.  The integration of a number of functions in a single chip or in a
chipset  requires the use of advanced  semiconductor  manufacturing  techniques.
This can  result  in chip  redesigns  if the  initial  design  does  not  permit
acceptable manufacturing yields. The Company's  telecommunications  products are
designed for  customers who in many  instances  have not yet fully defined their
hardware  products.  Design delays or redesigns by these customers could in turn
delay completion or require redesign of the semiconductor devices needed for the
final  hardware  product.  In this regard,  many of the relevant  standards  and
protocols for products based on high speed networking technologies have not been
widely adopted or ratified by the relevant standard-setting bodies. Redesigns or
design delays often are required for both the hardware  manufacturer's  products
and the  Company's  chipsets as industry  and customer  standards,  protocols or
design  specifications are determined.  Any resulting delay in the production of
the Company's  products  could have a material  adverse  effect on the Company's
operating results.

The Company acquired  in-process  research and development  relating to ethernet
switching  technology  from Bit,  Incorporated.  The Company will be required to
expend significant  resources completing products based on this technology.  The
Company  cannot assure that these  products will be completed in a timely manner
or at all, or that if completed these products will be commercially adopted.

COMPETITION

The  semiconductor  industry is intensely  competitive and is  characterized  by
rapid technological  change and by price erosion. The industry consists of major
domestic  and  international   semiconductor  companies,   many  of  which  have
substantially  greater financial and other resources than the Company.  Emerging
companies  also  provide   significant   competition  in  this  segment  of  the
semiconductor   market.  The  Company  believes  that  its  ability  to  compete
successfully  in this market  depends on a number of factors,  including,  among
others, the price, quality and performance of the Company's and its competitors'
products,  the timing and success of new product  introductions  by the Company,
its  customers  and  its  competitors,  the  emergence  of  new  standards,  the
development   of  technical   innovations,   the  ability  to  obtain   adequate
manufacturing  capacity  and  sources  of  raw  materials,   the  efficiency  of
production,  the rate at which the  Company's  customers  design  the  Company's
products into their products, the number and nature of the Company's competitors
in a  given  market,  the  assertion  of  the  Company's  and  its  competitors'
intellectual property rights and general market and economic conditions.

The Company produces  semiconductor devices for advanced  telecommunications and
networking applications. The Company's competitors in this market include, among
others, Texas Instruments, Level One, Lucent Technologies,  Dallas Semiconductor
and  Transwitch.  The number of  competitors  in this market and the  technology
platforms on which their products will compete may change in the future. To date
there have been several  competing  technologies in the  telecommunications  and
networking  markets and a standard has not yet emerged.  The  Company's  success
will  depend  on the  successful  development  of a  market  for its  customers'
products. It is likely that over the next few years additional  competitors will
enter the market with new products. These new competitors may have substantially
greater  financial  and other  resources  than the  Company.  Competition  among
manufacturers of semiconductors  like the Company's products typically occurs at
the design stage,  where the customer  evaluates  alternative  design approaches
that require integrated  circuits.  Because of shortened product life cycles and
even shorter  design-in  cycles,  the Company's  competitors  have  increasingly
frequent  opportunities to achieve design wins in next generation  systems.  Any
success by the Company's  competitors  supplanting the Company's  products would
have a material adverse effect on the Company's operating results.

ACCESS TO WAFER FABRICATION AND OTHER MANUFACTURING CAPACITY

The Company does not own or operate a wafer fabrication facility, and all of its
semiconductor   device   requirements   are   supplied  by  outside   foundries.
Substantially  all  of  the  Company's   semiconductor  products  are  currently
manufactured by third party foundry  suppliers.  The Company's foundry suppliers
fabricate products for other companies and produce products of their own design.
The  Company's  reliance on  independent  foundries  involves a number of risks,
including  the  absence  of  adequate   capacity,   the   unavailability  of  or
interruptions in access to certain process technologies and reduced control over
delivery  schedules,  manufacturing  yields and  costs.  In the event that these
foundries  are unable or  unwilling  to continue to  manufacture  the  Company's
products in required  volumes,  the  Company  will have to identify  and qualify
acceptable additional or alternative foundries. This qualification process could
take six months or longer.  No assurance can be given that any such source would
become  available  to the Company or that any such source would be in a position
to satisfy the Company's  production  requirements in a timely basis, if at all.
Any  significant  interruption  in the supply of  semiconductors  to the Company
would result in the  allocation  of products to  customers,  which in turn could
have a material adverse effect on the Company's operating results.

All of the Company's  semiconductor  products are assembled by sub-assemblers in
Asia.  Shortages of raw materials or disruptions in the provision of services by
the  Company's  assembly  houses or other  circumstances  that would require the
Company to seek  additional or  alternative  sources of supply or assembly could
lead to supply constraints or delays in the delivery of the Company's  products.
Such  constraints or delays may result in the loss of customers or other adverse
effects  on  the  Company's   operating  results.   The  Company's  reliance  on
independent assembly houses involves a number of other risks,  including reduced
control over delivery  schedules,  quality assurances and costs and the possible
discontinuance  of such  contractors'  assembly  processes.  Any supply or other
problems  resulting from such risks would have a material  adverse effect on the
Company's operating results.

CUSTOMER CONCENTRATION

The Company has no long-term  volume purchase  commitments from any of its major
customers.  In 1993, 1994, and 1995 Apple Computer,  Inc.  represented more than
10% of the revenues of the  Company.  For the first nine months of 1996, a modem
board assembler  represented  approximately  10% of the revenues of the Company.
The  reduction,  delay or  cancellation  of orders from one or more  significant
customers could materially and adversely affect the Company's operating results.
Due to the relatively  short product life cycles in the  telecommunications  and
data communications markets, the Company's operating results would be materially
and  adversely  affected  if one or more of its  significant  customers  were to
select devices manufactured by one of the Company's competitors for inclusion in
future product generations. There can be no assurance that the Company's current
customers  will  continue  to place  orders  with the  Company,  that  orders by
existing  customers will continue at the levels of previous  periods or that the
Company will be able to obtain orders from new customers. Loss of one or more of
the  Company's  current  customers or a disruption  in the  Company's  sales and
distribution  channels  could  materially  and  adversely  affect the  Company's
operating results.

INTERNATIONAL OPERATIONS

During  fiscal  years  1993,  1994 and 1995 and the first nine  months of fiscal
1996,  international  sales accounted for approximately 32%, 38%, 39% and 56% of
the Company's net revenues, respectively. The Company expects that international
sales will continue to represent a  significant  portion of its net revenues for
the foreseeable  future.  PMC's operations,  which are primarily in Canada,  are
expected to represent a larger percentage of the Company's  overall  operations.
In addition,  substantially  all of the  Company's  products  are  manufactured,
assembled and tested by  independent  third parties in Asia. Due to its reliance
on  international  sales and foreign  third-party  manufacturing,  assembly  and
testing  operations,  the Company is subject to the risks of conducting business
outside of the United  States.  These risks  include  unexpected  changes in, or
impositions  of,  legislative  or  regulatory  requirements  and policy  changes
affecting  the  telecommunications  and  data  communications   markets,  delays
resulting from difficulty in obtaining  export licenses for certain  technology,
tariffs quotas, exchange rates and other trade barriers and restrictions, longer
payment  cycles,   greater   difficulty  in  accounts   receivable   collection,
potentially  adverse  taxes,  the burdens of complying with a variety of foreign
laws and other factors beyond the Company's control. The Company is also subject
to general  geopolitical risks in connection with its international  operations,
such as political,  social and economic  instability,  potential hostilities and
changes in  diplomatic  and trade  relationships.  Sales in Europe are generally
denominated  in local  currencies,  while  sales in the  rest of the  world  are
generally  denominated in U.S. dollars.  As a result,  the Company is subject to
the risks of currency  fluctuations.  There can be no assurance that one or more
of the  foregoing  factors  will  not  have a  material  adverse  effect  on the
Company's operating results.

FUTURE CAPITAL NEEDS

The  Company  must  continue to make  significant  investments  in research  and
development  as well as  capital  equipment  and  expansion  of  facilities  for
networking  products.  The Company's future capital  requirements will depend on
many  factors,  including,  among  others,  product  development,  the Company's
ability to sell  existing  modem  chipset  inventories,  investments  in working
capital, and acquisitions or complementary businesses, products or technologies.
To the extent that existing  resources and future  earnings are  insufficient to
fund the Company's  operations,  the Company may need to raise  additional funds
through  public or private debt or equity  financings.  If additional  funds are
raised through the issuance of equity  securities,  the percentage  ownership of
current shareholders will be reduced and such equity securities may have rights,
preferences or privileges senior to those of the holders of the Company's Common
Stock. No assurance can be given that additional  financing will be available or
that, if available, it can be obtained on terms favorable to the Company and its
shareholders.  If adequate funds are not available,  the Company may be required
to delay, limit or eliminate some or all of its proposed operations.

DEPENDENCE ON KEY PERSONNEL

The  Company's  success  depends  to a  significant  extent  upon the  continued
services of its key technical  personnel,  particularly  those highly skilled at
the  design  and  test  functions  involved  in the  development  of high  speed
networking products and related software.  The competition for such employees is
intense.  As a result of the  Company's  decision  to exit the  modem  business,
certain  key  administrative  and  engineering  personnel  may  terminate  their
employment  by the  Company.  The  Company  cannot  assure  that  the  retention
incentives which the Company has put in place will be sufficient to retain these
individuals. The loss of the services of one or more of these key personnel, and
any difficulties  the Company may experience in hiring  qualified  replacements,
would materially and adversely affect the Company's operating results.

PATENTS AND PROPRIETARY RIGHTS

The  Company's  ability to compete is  affected  by its  ability to protect  its
proprietary  information.  The  Company  relies  on a  combination  of  patents,
trademarks,  copyrights,  trade  secret  laws,  confidentiality  procedures  and
licensing arrangements to protect its intellectual property rights. There can be
no  assurance  that  patents  will  issue  from  any  of the  Company's  pending
applications or that any claims allowed will be of sufficient scope or strength,
or be issued in all  countries  where the  Company's  products  can be sold,  to
provide  meaningful  protection or any commercial  advantage to the Company.  In
addition,  competitors of the Company may be able to design around the Company's
patents.  The laws of certain foreign countries in which the Company's  products
are or may be developed,  manufactured or sold,  including  various countries in
which the  Company's  products are or may be  developed,  manufactured  or sold,
including various  countries in Asia, may not protect the Company's  products or
intellectual  property  rights to the same  extent as do the laws of the  United
States and thus make the  possibility of piracy of the Company's  technology and
products  more  likely.  There can be no  assurance  that the steps taken by the
Company to protect  its  proprietary  information  will be  adequate  to prevent
misappropriation  of its technology or that the Company's  competitors  will not
independently develop technologies that are substantially equivalent or superior
to the Company's technology.

The semiconductor  industry is characterized by vigorous  protection and pursuit
of intellectual property rights or positions, which have resulted in significant
and often protracted and expensive  litigation.  The Company or its customers or
foundries have in the past, and may from time to time in the future, be notified
of claims  that the  Company  may be  infringing  patents or other  intellectual
property  rights owned by third parties.  If its is necessary or desirable,  the
Company may seek licenses under patents or intellectual  property rights.  There
can be no  assurance  that  licenses  will be available or that the terms of any
offered  license  will be  acceptable  to the  Company.  The failure to obtain a
license from a third party for  technology  used by the Company  could cause the
Company to incur  substantial  liabilities  and to suspend  the  manufacture  of
products or the use by the Companys' foundry suppliers requiring the technology.
In the past, the Company's  customers have been required to obtain licenses from
and pay  royalties to third  parties for the sale of systems  incorporating  the
Company's  semiconductor  devices.  If this occurs in the future, the customers'
businesses may be materially and adversely affected,  which in turn would have a
material adverse effect on the Company's  operating  results.  Furthermore,  the
Company may initiate claims or litigation against third parties for infringement
of  the  Company's  proprietary  rights  or to  establish  the  validity  of the
Company's proprietary rights.  Litigation by or against the Company could result
in  significant  expense to the Company and divert the efforts of the  Company's
technical and management personnel,  whether or not such litigation results in a
favorable  determination  for the Company.  In the event of an adverse result in
any such litigation,  the Company could be required to pay substantial  damages,
cease the manufacture,  use and sale of infringing  products,  spend significant
resources to develop non-infringing  technology,  discontinue the use of certain
processes  or obtain  licenses  to the  infringing  technology.  There can be no
assurance that the Company would be successful in such  development or that such
licenses  would  be  available  on  reasonable  terms,  or at all,  and any such
development or license could require  expenditures by the Company of substantial
time and other  resources.  Patent disputes in the  semiconductor  industry have
often been settled  through  cross-licensing  arrangements.  Because the Company
currently does not have a substantial  portfolio of patents, the Company may not
be able to settle an alleged patent infringement claim through a cross-licensing
arrangement.  Any  successful  third  party  claim  against  the  Company or its
customers  for  patent  or  intellectual  property  infringement,  would  have a
material adverse effect on the Company's operating results.


ACQUISITIONS

The  Company's  strategy  may  involve,  in  part,   acquisitions  of  products,
technologies or businesses from third parties. Identifying and negotiating these
acquisitions  may divert  substantial  management  time away from the  Company's
operations.  An  acquisition  could absorb  substantial  cash  resources,  could
require the Company to incur or assume debt  obligations,  or could  involve the
issuance  of  additional  equity  securities  of the  Company.  The  issuance of
additional  equity  securities  could  dilute,  and could  represent an interest
senior to the rights of, then outstanding  common stock. An acquisition which is
accounted  for as a  purchase,  like  the  acquisition  of PMC in  1994  and the
acquisition  of  certain  assets  of  Bit  in  September  1996,   could  involve
significant one-time non-cash write-offs,  and could involve the amortization of
goodwill over a number of years,  which would adversely affect earnings in those
years. Any acquisition will require  attention from the Company's  management to
integrate  the acquired  entity into the Company's  operations,  may require the
Company to develop expertise  outside its existing  businesses and may result in
departures  of management of the acquired  entity.  An acquired  entity may have
unknown liabilities, and its business may not achieve the results anticipated at
the time of the acquisition.

VOLATILITY OF STOCK PRICE

Factors such as announcements of the introduction of new products by the Company
or its competitors, quarterly fluctuations in the Company's financial results or
the financial  results of other  semiconductor  companies or of companies in the
personal computer industry, general conditions in the semiconductor industry and
conditions  in the  financial  markets  have in the past caused the price of the
Common  Stock  to  fluctuate  substantially,  and  may do so in the  future.  In
addition,   the  stock  market  has  recently   experienced   price  and  volume
fluctuations,  which have particularly  affected the market prices for many high
technology  companies  and which  have  often been  unrelated  to the  operating
performance of the specific companies.

Liquidity and Capital Resources

The Company's cash and cash  equivalents  and short term  investments  decreased
from $45.9  million on December 31, 1995 to $27.1 million on September 29, 1996.
The decrease was primarily attributable to $18.1 million of payments made during
this period to reduce debt and capital lease obligations (principally related to
foundry agreements for future production capacity). Other uses of cash were $3.3
million for the purchase of fixed assets,  and a $3.0 million equity  investment
in a another  company.  Sources  of cash  were $2.6  million  of  proceeds  from
issuance of common  stock  (principally  under the  Company's  stock  option and
purchase plans), and $2.6 million of net cash provided by operating  activities.
The  primary  sources of cash,  included in the net cash  provided by  operating
activities,  are a $14.5 million  decrease in accounts  receivable,  proceeds of
$7.0 million from the sale of  Sitel-Sierra  in the fourth quarter of 1995 and a
decrease in net inventories of $2.3 million. These were primarily offset by uses
of cash including a $10.1 million decrease in accounts  payable,  a $9.0 million
increase in deposits for wafer capacity  (related to commitments  made in 1995),
and a  $1.7  million  change  in  net  liabilities  of  discontinued  operations
(Prometheus).

As of September 29, 1996, the Company's  principal sources of liquidity included
cash and cash  equivalents  and short term  investments  of $27.1  million,  and
approximately $10 million  available under its bank line of credit.  The current
line of credit  agreement  expires on July 1, 1997.  The Company  believes  that
existing sources of liquidity and anticipated funds from operations will satisfy
the Company's projected working capital expenditure  requirements through fiscal
1996.

The  Company's  future  capital   requirements  will  depend  on  many  factors,
including,  among others,  product development and acquisitions of complementary
businesses,  products or technologies. To the extent that existing resources and
the funds  generated by future  earnings are  insufficient to fund the Company's
operations,  the Company may need to raise  additional  funds through  public or
private debt or equity  financings.  If additional  funds are raised through the
issuance of equity securities,  the percentage ownership of current shareholders
will be reduced and such  equity  securities  may have  rights,  preferences  or
privileges  senior to those of the holders of the  Company's  Common  Stock.  No
assurance can be given that  additional  financing will be available or that, if
available,  it can be  obtained  on  terms  favorable  to the  Company  and  its
shareholders.  If adequate funds are not available,  the Company may be required
to delay, limit or eliminate some or all of its proposed operations.


<PAGE>




Item 6.       EXHIBITS AND REPORTS ON FORM 8-K

              (a)  Exhibits -

                   o  11.1 - (calculation of earnings per share)

              (b)  A current  report on Form 8-K was filed on August 30, 1996 to
                   disclose  the  Company's  decision  to exit  from  the  modem
                   chipset business


<PAGE>




<TABLE>
<CAPTION>

Exhibit 11.1
                                              SIERRA SEMICONDUCTOR CORPORATION
                                              CALCULATION OF EARNINGS PER SHARE
                                        (In thousands, except for per share amounts)

                                                                                       Three Months Ended
                                                                                         September 29,
                                                                          ---------------------------------------------

                                                                                1996                       1995

<S>                                                                              <C>                        <C>
Income (loss) from continuing operations                                   $        (76,394)          $         (1,221)
Loss from discontinued operations                                                         -                     (2,249)
                                                                          ------------------         ------------------
Net income (loss)                                                          $        (76,394)          $         (3,470)
                                                                          ==================         ==================


Weighted average common shares outstanding                                           29,782                     27,230

Common stock options                                                                      -                          -
                                                                          ------------------         ------------------
Shares used in calculation of net income (loss) per share                            29,782                     27,230
                                                                          ==================         ==================

Income (loss) from continuing operations per share                         $          (2.57)         $           (0.05)
Loss from discontinued operations per share                                $              -          $           (0.08)
                                                                          ------------------         ------------------
Net income (loss) per share                                                $          (2.57)         $           (0.13)
                                                                          ==================         ==================
</TABLE>

<PAGE>




SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   SIERRA SEMICONDUCTOR CORPORATION
                                   (Registrant)


Date:    November 5, 1996          /s/ James V. Diller
         ----------------          ---------------------
                                   James V. Diller
                                   Chairman and Chief Executive Officer


Date:    November 5, 1996          /s/ Glenn C. Jones
         ----------------          ---------------------
                                   Glenn C. Jones
                                   Senior Vice President, Finance
                                   Chief Financial Officer (Principal Accounting
                                    Officer)


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                                          0000767920
<NAME>                                         SIERRA SEMICONDUCTOR CORP.
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-29-1996
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   SEP-29-1996
<CASH>                                          20,101
<SECURITIES>                                     6,969
<RECEIVABLES>                                   24,440
<ALLOWANCES>                                         0
<INVENTORY>                                     12,571
<CURRENT-ASSETS>                                66,543
<PP&E>                                          47,922
<DEPRECIATION>                                 (33,454)
<TOTAL-ASSETS>                                 126,515
<CURRENT-LIABILITIES>                           67,884
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       131,930
<OTHER-SE>                                     (99,096)
<TOTAL-LIABILITY-AND-EQUITY>                   126,515
<SALES>                                         34,726
<TOTAL-REVENUES>                                34,726
<CGS>                                           21,318
<TOTAL-COSTS>                                   21,318
<OTHER-EXPENSES>                                89,657
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  33
<INCOME-PRETAX>                                (76,216)
<INCOME-TAX>                                       178
<INCOME-CONTINUING>                            (76,394)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (76,394)
<EPS-PRIMARY>                                    (2.57)
<EPS-DILUTED>                                    (2.57)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission