SIERRA SEMICONDUCTOR CORP
10-Q/A, 1997-03-28
SEMICONDUCTORS & RELATED DEVICES
Previous: EXCELLENCE IN TRAINING CORP, 10-K405, 1997-03-28
Next: MICHAEL FOODS INC /MN, 10-K, 1997-03-28




              ----------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                 Form 10 - Q/A-1

   [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

            for the quarterly period ended September 29, 1996 or

   [  ]     Transition report pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934.

            Commission File Number 0-19084


                              SIERRA SEMICONDUCTOR
                                   CORPORATION
             (Exact name of registrant as specified in its charter)

                A California Corporation - I.R.S. NO. 94-2925073

                                 2222 QUME DRIVE
                           SAN JOSE, CALIFORNIA 95131
                                (Current Address)

                            2075 NORTH CAPITOL AVENUE
                               SAN JOSE, CA 95132
                                (Former Address)

                            Telephone (408) 434-9300

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such period that the  registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                  Yes      X                      No           
                         -----                          -----



Common shares outstanding at  September 29, 1996 - 28,469,994
- --------------------------------------------------------------------------------
<PAGE>


                                EXPLANATORY NOTE

This  amendment  to the  quarterly  report  on Form 10-Q for the  quarter  ended
September  29, 1996 is being filed for the purpose of revising the  Consolidated
Condensed Financial  Statements,  the Notes to Consolidated  Condensed Financial
Statements,  Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations, and Exhibit 11.1.


<PAGE>



                                      INDEX


                                                                            Page

PART I - FINANCIAL INFORMATION

Item 1.           Financial Statements

       -          Consolidated condensed balance sheets                     4

       -          Consolidated condensed statements of operations           5

       -          Consolidated condensed statements of cash flows           6

       -          Notes to consolidated condensed financial statements      7



Item 2.           Management's Discussion and Analysis of Financial
                           Condition and Results of Operations             10





PART II - OTHER INFORMATION


Item 6.           Exhibits and Reports on Form 8 - K                       28


<PAGE>
                                        PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements


                                        SIERRA SEMICONDUCTOR CORPORATION
                                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                                  (unaudited)
                                                 (In thousands)
<TABLE>
<CAPTION>

                                                                 September 29,    December 31,
                                                                    1996            1995
                                                                --------------  --------------
ASSETS:
Current assets:
<S>                                                              <C>              <C>
    Cash and cash equivalents                                    $  20,101        $  41,933
    Short-term investments                                           6,969            4,004
    Accounts receivable, net                                        24,440           39,320
    Inventories                                                     12,953           14,843
    Prepaid expenses and other current assets                        2,462            9,813
                                                                 ---------        ---------
             Total current assets                                   66,925          109,913

Property and equipment, at cost                                     47,922           49,375
Accumulated depreciation and amortization                          (33,454)         (26,671)
                                                                 ---------        ---------
                                                                    14,468           22,704

Goodwill and other intangible assets,  net                          10,551           13,856
Investments and other assets                                         7,833            5,147
Deposits for wafer fabrication capacity                             27,120           33,240
                                                                 ---------        ---------
                                                                 $ 126,897        $ 184,860
                                                                 =========        =========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
    Accounts payable                                             $  15,117        $  22,866
    Accrued liabilities                                              9,241            8,494
    Accrued income tax                                               6,147            7,737
    Accrued restructure costs                                       27,463             --
    Short-term debt and current portion of obligations under
        capital leases and long-term debt                            4,809           33,979
    Net liabilities of discontinued operations                       2,389            4,096
                                                                 ---------        ---------
             Total current liabilities                              65,166           77,172

Deferred income taxes                                                2,083            2,179
Noncurrent obligations under capital leases and long-term debt      10,962            8,979
Special shares of PMC convertible into Sierra common stock          12,753           15,530

Shareholders' equity:
    Common stock, no par value                                     131,930          119,758
    Accumulated deficit                                            (95,996)         (38,726)
                                                                 ---------        ---------
                                                                    35,934           81,032
    Less shareholders' notes receivable                                 (1)             (32)
                                                                 ---------        ---------
             Total shareholders' equity                             35,933           81,000
                                                                 ---------        ---------
                                                                 $ 126,897        $ 184,860
                                                                 =========        =========
</TABLE>
See notes to consolidated condensed financial statements.
<PAGE>
<TABLE>
<CAPTION>
        
                                         SIERRA SEMICONDUCTOR CORPORATION
                                    CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                                   (unaudited)
                                   (In thousands, except for per share amounts)


                                                              Three Months Ended          Nine Months Ended
                                                           September 29,  October 1,  September 29,  October 1,
                                                               1996         1995         1996         1995
                                                            ---------    ---------    ---------    ---------

<S>                                                         <C>          <C>          <C>          <C>
Net revenues                                                $  34,726    $  50,700    $ 152,144    $ 129,840

Cost of sales                                                  20,936       25,793       80,400       66,007
                                                            ---------    ---------    ---------    ---------
Gross profit                                                   13,790       24,907       71,744       63,833

Other costs and expenses:
    Research and development                                    7,080        5,969       23,371       16,523
    Acquisition of in process research and development          7,783         --          7,783         --
    Marketing, general and administrative                       7,406        7,170       24,913       21,449
    Purchase price adjustment - compensation                     --         10,624         --         10,624
    Restructure costs (includes impairment of
       goodwill and long-lived assets)                         64,670         --         64,670         --
                                                            ---------    ---------    ---------    ---------
Income (loss) from operations                                 (73,149)       1,144      (48,993)      15,237

Interest income (expense), net                                     33           19          529          145
                                                            ---------    ---------    ---------    ---------
Income (loss) before provision for income taxes               (73,116)       1,163      (48,464)      15,382

Provision for income taxes                                        178        2,384        8,806        5,727
                                                            ---------    ---------    ---------    ---------
Income (loss) from continuing operations                      (73,294)      (1,221)     (57,270)       9,655

Loss from discontinued operations                                --         (2,249)        --         (3,086)

                                                            ---------    ---------    ---------    ---------
Net income (loss)                                           $ (73,294)   $  (3,470)   $ (57,270)   $   6,569
                                                            =========    =========    =========    =========

Income (loss) from continuing operations per share          $   (2.46)   $   (0.05)   $   (1.94)   $    0.34
Loss from discontinued operations per share                 $    --      $   (0.08)   $    --      $   (0.11)
                                                            ---------    ---------    ---------    ---------
Net income (loss) per share                                 $   (2.46)   $   (0.13)   $   (1.94)   $    0.23
                                                            =========    =========    =========    =========


Shares used in calculation of net income (loss) per share      29,782       27,230       29,456       28,107
                                                            =========    =========    =========    =========
</TABLE>

See notes to consolidated condensed financial statements.
<PAGE>

                                       SIERRA SEMICONDUCTOR CORPORATION
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (unaudited)
                               Increase (decrease) in cash and cash equivalents
                                               (in thousands)
<TABLE>
<CAPTION>

                                                                                Nine Months Ended           
                                                                        September 29,           October 1,
                                                                              1996               1995
                                                                        ---------------------------------
Cash flows from operating activities:
<S>                                                                        <C>                <C>
    Net income (loss)                                                      $(57,270)          $  6,569
    Adjustments  to  reconcile  net  income (loss) to net cash  
    provided  by operating activities:       
       Depreciation and amortization                                          8,675              6,239
       Compensation expense from purchase price adjustment
          of PMC-Sierra acquisition                                            --               10,624
       Acquisition of in process technology and development
          from purchase of net assets of BIT                                  7,783               --
       Loss related to restructure reserve:
          Accounts receivable                                                 5,047               --
          Inventory                                                          23,000               --
          Prepaid expenses                                                    1,061               --
          Impairment of long-lived assets                                     9,650               --
          Impairment of goodwill of Holland operations                        2,459               --
          Accruals for restructure related costs:
             Severance and related costs                                      6,985               --
             Purchase commitments and other accruals                          8,847               --
             Reduced value of foundry commitment                              6,930               --
             Excess facilities costs                                          3,411               --
             Costs for closure of European subsidiaries                       1,980               -- 
       Changes in assets and liabilities
          Accounts receivable                                                 9,490            (13,906)
          Inventories                                                       (21,110)                19
          Prepaid expenses and other                                         (2,254)            (3,876)
          Accounts payable and accrued expenses                              (9,671)             9,879
          Accrued restructuring costs                                          (690)              --
          Net assets/liabilities associated with discontinued operations     (1,707)            (2,547)
                                                                           --------           --------
             Net cash provided by operating activities                        2,616             13,001


Cash flows from investing activities:
    Proceeds from maturities of short-term investments                       15,984              2,190
    Purchases of short-term investments                                     (18,949)              --
    Investments in other companies                                           (3,000)              (920)
    Decrease in investments and other                                          --                  150
    Purchase of BIT assets, net of cash acquired                                 71               --
    Additions to plant and equipment                                         (3,334)            (7,473)
                                                                           --------           --------
             Net cash (used in) investing activities                         (9,228)            (6,053)


Cash flows from financing activities:
    Proceeds from issuance of notes payable and long-term debt                  353                687
    Proceeds from issuance of common stock                                    2,607              2,713
    Proceeds from payments of notes receivable                                   31                 29
    Principal payments under capital lease obligations                       (1,379)              (886)
    Repayment of notes payable and long-term debt                           (16,832)            (1,282)
                                                                           --------           --------
             Net cash provided by (used in) financing activities            (15,220)             1,261
                                                                           --------           --------

Net increase (decrease) in cash and cash equivalents                        (21,832)             8,209

Cash and cash equivalents, beginning of the period                           41,933             12,622

                                                                           --------           --------
Cash and cash equivalents, end of the period                               $ 20,101           $ 20,831
                                                                           ========           ========
</TABLE>

See notes to consolidated condensed financial statements.
<PAGE>

                        SIERRA SEMICONDUCTOR CORPORATION

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1. The  accompanying  financial  statements  have been prepared  pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and  footnote  disclosures  normally  included in annual  financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant  to those rules or  regulations.  The
interim  financial  statements are unaudited,  but reflect all adjustments which
are, in the opinion of  management,  necessary  to present a fair  statement  of
results for the interim periods presented.
         These  financial  statements  should  be read in  conjunction  with the
financial  statements  and the notes thereto in the  Company's  Annual Report on
Form 10-K for the year ended December 31, 1995.
         The results of operations for the three and nine months ended September
29,  1996 are not  necessarily  indicative  of results to be  expected in future
periods.

2. In the third quarter of 1996, the Company  recorded charges of $69,370,000 in
connection with the Company's  decision to exit from the modem chipset  business
and  the  associated  restructuring  of  the  Company's  non-networking  product
operations.  The charges were  recorded in cost of sales as an  inventory  write
down ($4,700,000) and as restructure costs in operating expenses  ($64,670,000).
The elements of the total charge as of September 29, 1996 are as follows:

      Write down of inventories to net realizable value              $23,000,000
      Employee termination benefits (North America)                    6,985,300
      Losses on supplier commitments and write off
            of prepaid expenses                                        9,907,900
      Write down of excess fixed assets to fair value                  9,650,000
      Write down of capacity assets to fair value                      6,930,000
      Provision for price protection and product returns               5,047,000
      Excess facility costs                                            3,411,000
      Write down of goodwill related to Company's BV
            subsidiary in Holland                                      2,458,800
      Severance and closure costs related to European 
            operations                                                 1,980,000
                                                                     -----------
                                                                     $69,370,000

The Company's  intention is to cease  manufacturing  its modem chipset  products
immediately  and to  complete  the  shut  down of the  remaining  non-networking
operations in San Jose by the middle of 1997. The Company is actively attempting
to  sell  its  modem  chipset  business;  however,  no sale  is  anticipated  in
accounting for the  restructuring.  The Company plans to continue  manufacturing
certain of its multimedia products in order to utilize components either on-hand
or under firm committed  orders.  As the  non-networking  operations  wind down,
related work forces will be reduced.  Termination benefits for approximately 245
employees associated with the Company's  non-networking  operations will be paid
as employees reach their termination dates, between November 1996 and July 1997.
<PAGE>
As a result of its exit from the modem chipset business,  the Company identified
incremental  impairments in the carrying value of its  non-networking  inventory
and losses on supplier  commitments  arising  directly from the decision to stop
manufacturing of modem chipset inventory.  Additionally,  the Company identified
certain prepaid  expenses and other  commitments  that, due to the exit from the
modem  chipset  and other  non-networking  operations,  will  provide  no future
economic benefit to the Company.

In conjunction with the decision to exit the modem chipset business, the Company
is  subject to  incremental  pricing  pressure  and  potential  returns of modem
chipset  products.  An estimate of the potential  impact of price protection and
product returns has been included in the restructuring charge.

In connection with its decision to discontinue  non-networking  operations,  the
Company  evaluated the ongoing value of the fixed assets  associated  with these
operations.  Based on this evaluation, the Company identified approximately $2.1
million of  non-networking  property  and  equipment  that will  continue  to be
utilized in the Company's networking  operations.  The remaining  non-networking
property and equipment,  with a carrying amount of approximately  $11.6 million,
consists primarily of testers, engineering workstations, and computer equipment.
A small  portion of these  assets will be utilized  only during the wind down of
the non-networking  operations through the middle of 1997. The majority of these
assets will not be utilized  and the  Company is  attempting  to dispose of such
assets. As a result, in accordance with Financial  Accounting  Standard No. 121,
the Company  determined  that these assets were  impaired and wrote them down by
approximately  $9.7 million to their estimated fair market value. Fair value was
based on estimated net recoverable salvage value of assets being disposed of and
took  into  account  no  impairment  of assets  being  utilized  based  upon net
undiscounted estimated cash flows to be generated by these assets.

Prior to the Company's  decision to exit from the modem chipset business and the
associated  restructure of its  non-networking  operations,  the Company entered
into  noncancellable  capital  leases  for  equipment  to be  used by one of the
Company's  outside  foundries  in exchange  for  guaranteed  capacity and future
pricing  considerations.  Due to the Company's  exit and  restructure  plan, the
Company  estimates  that it will not be able to  fully  utilize  the  contracted
capacity  and  pricing  considerations.  The  Company's  analysis  of cash flows
expected from the reduced capacity utilization at this foundry,  while incurring
the full  contracted  capital  lease  obligations,  resulted in an impairment of
approximately $6.9 million of the related equipment.

The portion of the charge related to excess facility costs primarily consists of
amounts  to be  incurred  by the  Company  under  a  seven  year  noncancellable
operating  lease  expiring in 2003. The Company plans to occupy a portion of the
building  through  June 1997.  After June 1997,  the  Company  expects  that the
building will be vacant.  The Company is actively trying to sublet the building;
however,  it is expected that a sublessor  may not be located for  approximately
eighteen months.  As a result,  the charge consists of the unused  percentage of
the lease  obligations  from  September  1996  through June 1997 and 100% of the
lease  obligations  for eighteen  months  thereafter,  and associated  costs for
operating and maintaining the facilities.
<PAGE>
The  Company's  operations  in Europe were closed as a result of the decision to
exit the modem chipset  business.  Costs related to the shutdown of the European
subsidiaries,  including  severance  payments and excess  facilities  costs, are
included in the restructuring  charge.  Additionally,  the restructuring  charge
includes a write down of the remaining goodwill related to the Company's Holland
operation.

Cash  expenditures  associated with the restructuring  plan, were  approximately
$0.7 million in the third  quarter of 1996.  It is expected  that  approximately
$4.2 million and $6.2 million of cash expenditures  related to the restructuring
will  occur  during  the  fourth  quarter  of 1996 and the  first  half of 1997,
respectively.  Subsequent cash expenditures  related primarily to leases accrued
in the restructuring will be approximately $12.1 million.

3. During the third  quarter of 1996, a subsidiary  of the Company  acquired the
ethernet switching assets,  intellectual  property,  and certain other assets of
Bit, Inc. in exchange for shares of Sierra common stock and other consideration.
The aggregate value of this transaction was  approximately  $8.1 million,  which
includes  acquisition  costs incurred by the Company.  These assets of Bit, Inc.
were acquired in exchange for 804,407 shares of Sierra common stock with a value
of approximately  $6.6 million (based on the market value of Sierra common stock
issued subject to restrictions on transfer),  approximately  $0.5 million of net
liabilities  assumed  by the  Company's  subsidiary,  the  value of  options  to
purchase common stock of the Company, forgiveness of principal and interest from
loans provided by the Company's  subsidiary,  and cash. The acquisition resulted
in  a  $7.8  million  charge  for  the  purchase  of  in-process   research  and
development.   The  remaining  $0.3  million  of  technology  assets  have  been
capitalized  as long term  assets  which will be  amortized  over  seven  years.
Results  of  operations  include  the costs of  continuing  the  development  of
products and related activities  acquired from Bit, Inc. from the closure of the
acquisition on September 3, 1996. The proforma effect of combining the Bit, Inc.
transaction  with the  Company's  operations  in the first nine months of fiscal
1995 and 1996 are not reported  separately because they are considered to be not
material.

4.       The components of inventories are as follows (in thousands):

                                     September 29,               December 31,
                                         1996                        1995
                                         ----                        ----
                                     (unaudited)
         Work-in-progress            $  4,318                    $  6,604
         Finished goods                 8,635                       8,239
                                        -----                       -----
                                      $12,953                     $14,843
                                      =======                     =======

5. The Company  contracted with an investment  banking firm in the first quarter
of 1996 to engage in efforts to sell Prometheus  Products,  Inc  ("Prometheus").
The effort to sell  Prometheus  has not  resulted  in a sale and the Company has
subsequently completed the closure of most operations of Prometheus,  except for
the hardware and software  technical  support  function which  provides  product
warranty  support  for the  installed  base of  products  previously  sold.  All
liabilities and operating  results of Prometheus for the first three quarters of
1996  have  been  recorded   against  the  discontinued   operations   provision
established in the fourth quarter of 1995.

<PAGE>


                 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Overview

Restructuring Charge
- --------------------

In the third quarter of 1996,  the Company  recorded  charges of  $69,370,000 in
connection with the Company's  decision to exit from the modem chipset  business
and  the  associated  restructuring  of  the  Company's  non-networking  product
operations.  The charges were  recorded in cost of sales as an  inventory  write
down ($4,700,000) and as restructure costs in operating expenses  ($64,670,000).
The elements of the total charge as of September 29, 1996 are as follows:

    Write down of inventories to net realizable value                $23,000,000
    Employee termination benefits (North America)                      6,985,300
    Losses on supplier commitments and write off
          of prepaid expenses                                          9,907,900
    Write down of excess fixed assets to fair value                    9,650,000
    Write down of capacity assets to fair value                        6,930,000
    Provision for price protection and product returns                 5,047,000
    Excess facility costs                                              3,411,000
    Write down of goodwill related to Company's BV
          subsidiary in Holland                                        2,458,800
    Severance and closure costs related to European
          operations                                                   1,980,000
                                                                     -----------
                                                                     $69,370,000

The Company's  intention is to cease  manufacturing  its modem chipset  products
immediately  and to  complete  the  shut  down of the  remaining  non-networking
operations in San Jose by the middle of 1997. The Company is actively attempting
to  sell  its  modem  chipset  business;  however,  no sale  is  anticipated  in
accounting for the  restructuring.  The Company plans to continue  manufacturing
certain of its multimedia products in order to utilize components either on-hand
or under firm committed  orders.  As the  non-networking  operations  wind down,
related work forces will be reduced.  Termination benefits for approximately 245
employees associated with the Company's  non-networking  operations will be paid
as employees reach their termination dates, between November 1996 and July 1997.

As a result of its exit from the modem chipset business,  the Company identified
incremental  impairments in the carrying value of its  non-networking  inventory
and losses on supplier  commitments  arising  directly from the decision to stop
manufacturing of modem chipset inventory.  Additionally,  the Company identified
certain prepaid  expenses and other  commitments  that, due to the exit from the
modem  chipset  and other  non-networking  operations,  will  provide  no future
economic benefit to the Company.

In conjunction with the decision to exit the modem chipset business, the Company
is  subject to  incremental  pricing  pressure  and  potential  returns of modem
chipset  products.  An estimate of the potential  impact of price protection and
product returns has been included in the restructuring charge.
<PAGE>
In connection with its decision to discontinue  non-networking  operations,  the
Company  evaluated the ongoing value of the fixed assets  associated  with these
operations.  Based on this evaluation, the Company identified approximately $2.1
million of  non-networking  property  and  equipment  that will  continue  to be
utilized in the Company's networking  operations.  The remaining  non-networking
property and equipment,  with a carrying amount of approximately  $11.6 million,
consists primarily of testers, engineering workstations, and computer equipment.
A small  portion of these  assets will be utilized  only during the wind down of
the non-networking  operations through the middle of 1997. The majority of these
assets will not be utilized  and the  Company is  attempting  to dispose of such
assets. As a result, in accordance with Financial  Accounting  Standard No. 121,
the Company  determined  that these assets were  impaired and wrote them down by
approximately  $9.7 million to their estimated fair market value. Fair value was
based on estimated net recoverable salvage value of assets being disposed of and
took  into  account  no  impairment  of assets  being  utilized  based  upon net
undiscounted estimated cash flows to be generated by these assets.

Prior to the Company's  decision to exit from the modem chipset business and the
associated  restructure of its  non-networking  operations,  the Company entered
into  noncancellable  capital  leases  for  equipment  to be  used by one of the
Company's  outside  foundries  in exchange  for  guaranteed  capacity and future
pricing  considerations.  Due to the Company's  exit and  restructure  plan, the
Company  estimates  that it will not be able to  fully  utilize  the  contracted
capacity  and  pricing  considerations.  The  Company's  analysis  of cash flows
expected from the reduced capacity utilization at this foundry,  while incurring
the full  contracted  capital  lease  obligations,  resulted in an impairment of
approximately $6.9 million of the related equipment.

The portion of the charge related to excess facility costs primarily consists of
amounts  to be  incurred  by the  Company  under  a  seven  year  noncancellable
operating  lease  expiring in 2003. The Company plans to occupy a portion of the
building,  through  June 1997.  After June 1997,  the Company  expects  that the
building will be vacant.  The Company is actively trying to sublet the building;
however,  it is expected that a sublessor  may not be located for  approximately
eighteen months.  As a result,  the charge consists of the unused  percentage of
the lease  obligations  from  September  1996  through June 1997 and 100% of the
lease  obligations  for eighteen  months  thereafter,  and associated  costs for
operating and maintaining the facilities.

The  Company's  operations  in Europe were closed as a result of the decision to
exit the modem chipset  business.  Costs related to the shutdown of the European
subsidiaries,  including  severance  payments and excess  facilities  costs, are
included in the restructuring  charge.  Additionally,  the restructuring  charge
includes a write down of the remaining goodwill related to the Company's Holland
operation.

Cash  expenditures  associated with the restructuring  plan, were  approximately
$0.7 million in the third  quarter of 1996.  It is expected  that  approximately
$4.2 million and $6.2 million of cash expenditures  related to the restructuring
will  occur  during  the  fourth  quarter  of 1996 and the  first  half of 1997,
respectively.  Subsequent cash  expenditures  related primarily to operating and
capital leases accrued in the restructuring will be approximately $12.1 million.
<PAGE>

Reasons for Restructuring
- -------------------------

During  1995,  the  Company  was  experiencing  increasing  demand for its modem
chipset  products,  as shipment  volumes were increasing and more customers were
requesting and ordering products for future deliveries. As a result, the Company
then  increased the order rate and volume from its suppliers for products.  Also
in 1995, the industry was  experiencing a severe shortage of foundry capacity to
produce the wafers for the  semiconductor  devices.  This caused  companies like
Sierra to be required to place order commitments with its foundry suppliers with
much longer lead times, and extending more than several months in most cases.

In the first half of 1996,  there was a combination  of events which changed the
entire modem market environment. In a very short time period, the demand for the
modem speed  technology  changed from V.32 chips (14.4Kbps  speed) to V.34 chips
(28.8Kbps),  and the demand for slower speed modem products declined quickly and
dramatically.  However,  the longer  lead times  required by the  foundries  for
orders  placed  earlier in the year  resulted in products  being  delivered  and
accumulating in the Company's  inventories.  As foundry capacity,  previously in
limited supply,  became more readily available,  customer preferences shifted to
higher  volume  producers  of  V.34  and  higher  speed  modem  products.   This
combination  resulted in increased  levels of inventory for both lower speed and
higher speed modem  products,  while the  foundries had more capacity to produce
product  and  became   aggressive   in  trying  to  build  and  ship  even  more
semiconductor products to modem chipset companies like Sierra.

These factors combined to create excess  inventory and a precipitous  decline in
prices  during the second  and third  quarters  of 1996.  The  Company  saw this
declining price and excessive  inventory position as a major change in the modem
marketplace. Thus, in the third quarter of 1996, the Company decided to exit the
lower margin modem  chipset  market,  and to invest  future  resources in higher
margin networking products.

Concurrent with the Company's  decision to exit the modem chipset business,  the
Company also decided to restructure its other non-networking  product operations
in the graphics and custom  areas,  which would no longer fit with the Company's
focus on  networking  products.  The  Company  decided  not to expend  funds for
research and development on new products outside the networking area.

Impact of Restructuring
- -----------------------

The decisions to exit from the modem  chipset  business and to  restructure  the
non-networking  product  operations  are  expected  to result  in a  decline  of
revenues derived from modem,  graphic and custom  integrated  circuit sales. For
the first nine  months of 1996,  modem,  graphic and custom  integrated  circuit
revenues were $102.3  million,  approximately  1% lower than the comparable nine
month period in 1995.  For 1997,  the Company  expects these revenues to decline
significantly,  although revenues in these product areas may vary  significantly
from quarter to quarter as the Company  sells off its modem  chipset  inventory.
Research and  development,  sales and marketing  and general and  administrative
expenses related to these  non-networking  product operations for the first nine
months of 1996 were  $96.2  million,  up from $88.4  million  in the  comparable
period in 1995. The Company expects these expenses to decline  significantly  in
1997 due to reduced  headcount  and the absence of new research and  development
efforts in the  non-networking  business.  Revenues  from sales of modem chipset
products  will continue to be reported  until the Company  disposes its existing
inventory, which the Company expects to occur during 1997.
<PAGE>

Acquisition of Ethernet Switching Assets
- ----------------------------------------

Consistent  with  the  Company's   strategy  to  focus  on  the  networking  and
infrastructure  semiconductor  businesses,  in the  third  quarter  of  1996,  a
subsidiary of the Company acquired the ethernet  switching assets,  intellectual
property  and certain  other  assets from Bit,  Incorporated,  a privately  held
company in Beaverton, Oregon. These assets were acquired in exchange for 804,407
shares of the  Company's  common stock and other  consideration.  The  aggregate
value  of  this  transaction  was  approximately   $8,107,000,   which  includes
acquisition costs incurred by the Company.  The acquisition was accounted for as
a  purchase  transaction,  with  a  charge  in the  quarter  of  $7,783,000  for
in-process research and development. Approximately $324,000 of technology assets
were capitalized, and will be amortized over seven years. (See Note 3).

Third Quarters of 1996 and 1995

Net Revenues
- ------------
                                           Third                       Third
                                          Quarter                     Quarter
                                           1996        Change          1995
                                           ----        ------          ----

Net revenues ($000,000)
   Networking products                    $16.0            55%          $10.3
   User interface - other                 $12.7          (48%)          $24.5
   User interface - modem                  $6.0          (62%)          $15.9
                                         ------          -----          -----
   Total net revenues                     $34.7          (32%)          $50.7

The  Company's  decrease in total net  revenues was due to a decline in sales of
user interface  products,  primarily modem chipset  products and graphics chips.
Partially  offsetting  these  reductions  was growth in revenues  of  networking
products by the Company's subsidiary, PMC-Sierra, Inc. ("PMC").

Gross Profit
- ------------
                                                  Third                   Third
                                                 Quarter                 Quarter
                                                  1996        Change      1995
                                                  ----        ------      ----
Gross profit ($000,000)
   Networking products                             $11.7         50%        $7.8
   Percentage of networking net revenues             73%                    76%

   User interface products                          $2.1       (88%)       $17.1
   Percentage of user interface net revenues         11%                    42%

<PAGE>

   User interface products excluding
      valuation reserve for modem inventory         $6.8       (60%)       $17.1
   Percentage of user interface net revenues         36%                    42%

   Total gross profit                              $13.8       (44%)       $24.9
   Percentage of net revenues                        40%                    49%
   Total gross profit excluding valuation
      reserve for modem inventory                  $18.5       (26%)       $24.9
   Percentage of net revenues                        53%                    49%

Gross profit  decreased as a result of lower revenue  during this period,  and a
$4.7 million charge to cost of sales for an inventory write down associated with
the  Company's  decision to exit from the modem  chipset  business (see Note 2).
Gross profit as a  percentage  of net revenues  declined  primarily  due to this
inventory write-down charge. Excluding this charge, gross profit as a percentage
of net revenues increased as the mix of higher gross margin networking  products
increased  as a  percentage  of total net  revenues.  In the near  term,  as the
Company  sells its  existing  modem  chipset  products,  which have lower  gross
margins than  networking  products,  the overall gross margin of the Company may
decline  depending on the percentage of modem chipset product revenues  relative
to total  revenues.  In the longer term,  the Company may  experience  declining
gross  profits as a percentage  of net revenues if decreases in average  selling
prices  of  existing  networking  products  are  not  offset  by  reductions  in
production costs, or by an increase in the share of total revenues of networking
products with higher gross profit.

Operating Expenses and Charges ($000,000)
- -----------------------------------------
                                                 Third                   Third
                                                Quarter                 Quarter
                                                 1996     Change         1995
                                                 ----     ------         ----

Research and development                         $7.1        18%         $6.0
Percentage of net revenues                        20%                     12%

In-process research & development                $7.8                     ---
Percentage of net revenues                        22%                     ---

Marketing, general & administrative              $7.4         3%         $7.2
Percentage of net revenues                        21%                     14%

Purchase price adjustment-compensation            ---                   $10.6
Percentage of net revenues                        ---                     21%

Restructure costs                               $64.7                     ---
Percentage of net revenues                       186%                     ---

Research  and  development  expenses  increased  primarily  due to  increases in
research and development  personnel in networking  products.  As a percentage of
net revenues,  research and development expenses increased as a result of growth
in  expenses  and a decline in sales.  In the near  term,  the  Company  expects
research and  development  spending to decline in absolute  dollars,  due to the
reduction  in user  interface  research  and  development,  offset  partially by
increases in research and development spending for networking products.
<PAGE>
In-process research and development charges incurred in the third fiscal quarter
of 1996 related to the  acquisition  of the ethernet  switching and other assets
from Bit, Inc. (See Note 3).

Marketing,  general and  administrative  expenses  remained at approximately the
same level.  As a percentage of revenues,  these  expenses  increased due to the
reduced net revenues.  In the near term, the Company expects marketing,  general
and administrative spending to decline in absolute dollars, due to the reduction
in  user  interface  marketing,  general  and  administrative  expenses,  offset
partially by increases in  marketing,  general and  administrative  spending for
networking products.

The purchase price  adjustment-compensation in the third quarter of 1995 was due
to the  completion of the  acquisition of PMC, and related to the purchase price
adjustment shares reserved for issuance to the employee/shareholders of PMC.

Restructure  costs are part of the charge of $69,370,000  recorded in connection
with the  Company's  decision to exit from the modem  chipset  business  and the
associated  restructuring of the Company's  non-networking  product  operations.
(See Note 2).

Interest Income (Expense), Net ($000,000
- ----------------------------------------
                                      Third                          Third
                                     Quarter                        Quarter
                                      1996          Change           1995
                                      ----          ------           ----

Interest income (expense), net       $0.03              74%         $0.02
Percentage of net revenues            0.1%                          0.03%

Interest  income  increased due to higher cash balances  available to invest and
earn interest.  Interest expense increased slightly.  Interest expense currently
relates  primarily to the Company's  financing  arrangements for working capital
financing, leases, and financing of previously established foundry commitments.

The  provision  for  income  taxes  consists   primarily  of  taxes  on  foreign
operations.  U.S. taxes are reduced by the utilization of the current portion of
net operating losses associated with the restructure charge, which substantially
offset the provision for taxes on foreign operations in the third fiscal quarter
of 1996.  The  Company's  estimated  tax rate for 1996  will be a  component  of
foreign taxes on income,  and U.S. taxes on income offset by the  utilization of
the allowable  restructure  charges during the year. The net estimated result is
not  expected  to be higher  than the rate  provided  in the  first  and  second
quarters of 1996.  The actual  results  will be  dependent  upon the revenue and
profits of the various legal entities and product lines.
<PAGE>

First Nine Months of 1996 and 1995

Net Revenues
- ------------
                                            First                       First
                                         Nine Months                 Nine Months
                                            1996        Change         1995
Net revenues ($000,000)
   Networking products                      $49.8          88%         $26.5
   User interface - other                   $50.6        (31%)         $73.6
   User interface - modem                   $51.7          74%         $29.7
                                            -----          ---         -----
   Total net revenues                      $152.1          17%        $129.8

The  increase in total net revenues  was  attributable  to growth in revenues of
networking  during all three quarters of 1996 and user  interface  modem chipset
products  during the first two  quarters  of 1996.  The  increase in revenues of
these  products  was  partially   offset  by  a  decline  in  revenues  of  User
Interface-other  products,  which was  primarily  due to lower sales of graphics
chip products,  and to a decline in user interface modem chipset  products sales
in the third quarter of 1996.

Gross Profit
- ------------
                                                   First                 First
                                                Nine Months          Nine Months
                                                    1996      Change    1995

Gross profit ($000,000)
   Networking products                             $36.8        86%    $19.8
   Percentage of networking net revenues             74%                 75%

   User interface products                         $35.0       (20%)   $44.0
   Percentage of user interface net revenues         34%                 43%

   User interface products excluding valuation
      reserve for modem chipset inventory          $39.7       (10%)   $44.0
   Percentage of user interface net revenues         39%                 43%

   Total gross profit                              $71.8        13%    $63.8
   Percentage of net revenues                        47%                 49%

   Total gross profit excluding valuation
      reserve for modem chipset inventory          $76.5        20%    $63.8
   Percentage of net revenues                        50%                 49%

Gross profit increased as a result of increased net revenues during this period.
Gross  profit as a percentage  of net revenues  declined due to the $4.7 million
charge for inventory  valuation write down.  Gross profit as a percentage of net
revenues excluding this inventory valuation charge increased slightly as the mix
of higher gross margin  networking  products  increased as a percentage of total
net revenues to offset the margin  declines in the user interface  products.  In
the near term, as the Company sells its existing modem chipset  products,  which
have lower gross margins than networking  products,  the overall gross margin of
the Company may decline  depending on the  percentage of modem  chipset  product
revenues  relative  to total  revenues.  In the longer  term,  the  Company  may
experience  declining gross profits as a percentage of net revenues if decreases
in average  selling  prices of existing  networking  products  are not offset by
reductions in production costs, or by an increase in the share of total revenues
of networking products with higher gross profit.
<PAGE>

Operating Expenses and Charges ($000,000)
- -----------------------------------------
                                                 First                 First
                                               Nine Months           Nine Months
                                                  1996      Change       1995

Research and development                         $23.4        42%      $16.5
Percentage of net revenues                       15.3%                 12.7%

In-process research & development                 $7.8                   ---
Percentage of net revenues                        5.1%

Marketing, general & administrative              $24.9        16%      $21.4
Percentage of net revenues                       16.4%                 16.5%

Purchase price adjustment-compensation             ---                 $10.6
Percentage of net revenues                                              8.2%

Restructure costs                                $64.7                   ---
Percentage of net revenues                       42.5%                   ---

Research  and  development  expenses  increased  primarily  due to  increases in
research  and  development  personnel  in  networking  products as well as other
product  groups.  As a percentage  of net  revenues,  research  and  development
expenses  increased  as the rate of growth of spending  exceeded the rate of net
revenues growth.  In the near term, the Company expects research and development
spending to decline in absolute dollars,  due to the reduction in user interface
research  and  development,  offset  partially  by  increases  in  research  and
development spending on networking products.

In-process  research and  development  charges were incurred in the third fiscal
quarter of 1996, as a result of the  acquisition  of the ethernet  switching and
other assets from Bit, Inc. (See Note 3).

Marketing,  general,  and  administrative  expenses  grew  due to  increases  in
marketing, sales, and administrative personnel in networking products as well as
other product groups.  As a percentage of net revenues,  these expenses remained
at  approximately  the same level,  as the rate of growth in these  expenses was
approximately  the same as the rate of revenue  growth.  In the near  term,  the
Company expects  marketing,  general and  administrative  spending to decline in
absolute dollars, due to the reduction in user interface marketing,  general and
administrative expenses, offset partially by increases in marketing, general and
administrative spending on networking products.
<PAGE>

The purchase price  adjustment-compensation in the third quarter of 1995 was due
to the  completion of the  acquisition of PMC, and related to the purchase price
adjustment shares reserved for issuance to the employee/shareholders of PMC.

Restructure  costs are part of the Company  recorded  charge of  $69,370,000  in
connection with the Company's  decision to exit from the modem chipset  business
and  the  associated  restructuring  of  the  Company's  non-networking  product
operations. (See Note 2).

Interest Income (Expense), Net ($000,000
- ----------------------------------------
                                         First                          First
                                      Nine Months                    Nine Months
                                         1996          Change           1995
                                         ----          ------           ----

Interest income (expense), net           $0.5            253%          $0.15
Percentage of net revenues               0.3%                           0.1%

Interest  income  increased due to higher cash balances  available to invest and
earn interest.  Interest expense increased slightly.  Interest expense currently
relates  primarily to the Company's  financing  arrangements for working capital
financing, leases, and financing of previously established foundry commitments.

The  provision  for  income  taxes  consists   primarily  of  taxes  on  foreign
operations.  U.S. taxes are reduced by the utilization of the current portion of
net operating losses associated with the restructure charge, which substantially
offset the provision for taxes on foreign operations in the third fiscal quarter
of 1996.  The  Company's  estimated  tax rate for 1996  will be a  component  of
foreign taxes on income,  and U.S. taxes on income offset by the  utilization of
the allowable  restructure  charges during the year. The net estimated result is
not  expected  to be higher  than the rate  provided  in the  first  and  second
quarters of 1996.  The actual  results  will be  dependent  upon the revenue and
profits of the various legal entities and product lines.

Risk Factors

THE  COMPANY'S  BUSINESS,  FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  ARE
SUBJECT TO A NUMBER OF RISKS, SOME OF WHICH ARE DESCRIBED BELOW. THE COMPANY AND
PMC-SIERRA,  INC. EACH FACE SIMILAR  FACTORS  WHICH MAY AFFECT THEIR  RESPECTIVE
PERFORMANCE,  AND  ACCORDINGLY  CERTAIN  RISK  FACTORS  BELOW WHICH REFER TO THE
COMPANY  AND ITS  OPERATIONS  SHOULD  ALSO BE VIEWED AS RISK  FACTORS  REFERRING
SEPARATELY TO PMC-SIERRA, INC. AND ITS OPERATIONS.

SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

Certain  statements and information in this Report  constitute  "forward-looking
statements"   within  the  meaning  of  the  federal   securities   laws.   Such
forward-looking  statements involve risks and uncertainties  which may cause the
actual  results,  performance,  or  achievements of the Company to be materially
different from any future results,  performance,  or  achievements  expressed or
implied  by such  forward-looking  statements.  The  forward-looking  statements
include  projections  of gross  margin,  future  expenditures  on  research  and
development  and  on marketing,   general  and  administrative  activities,  and
projected tax rates.  Actual  results  could differ from those  projected in any
forward-looking statements for the reasons detailed below.
<PAGE>

FLUCTUATIONS IN OPERATING RESULTS

The Company's quarterly and annual operating results may vary due to a number of
factors,  including,  among  others,  the timing of new  product  introductions,
decreased  demand or average selling prices for products,  market  acceptance of
products,  demand for products of the Company's  customers,  the introduction of
products or technologies by the Company's  competitors,  competitive pressure on
product  pricing,  the  Company's  and its  customers'  inventory  levels of the
Company's  products   (particularly   discontinued   modem  products),   product
availability from outside foundries,  variations in manufacturing yields for the
company's products,  expenditures for new product and process  development,  the
acquisition  of wafer  fabrication  and other  manufacturing  capacity,  and the
acquisition of  businesses,  products or  technologies.  At various times in the
past,  the Company's  foundry and other  suppliers have  experienced  lower than
anticipated  yields that have adversely affected  production and,  consequently,
the Company's  operating  results.  There can be no assurance that the Company's
existing  or  future   foundry   and  other   suppliers   will  not   experience
irregularities  which  could have a  material  adverse  effect on the  Company's
operating  results.  The  Company  from  time to time may  order in  advance  of
anticipated  customer demand from its suppliers in response to anticipated  long
lead times to obtain  inventory  and  materials,  which  might  result in excess
inventory  levels if expected orders fail to materialize or other factors render
the Company's  product or its customer's  products less marketable.  The Company
has limited ability to forecast its unit volumes of  discontinued  modem chipset
sales or the prices at which these sales will  occur,  particularly  in light of
recent  announcements  by competitors of modems  operating at speeds of up to 56
kbps. The Company's visibility on sales of networking chipsets is limited due to
customer  uncertainty  regarding future demand for end-user  networking products
and price competition in the market for ATM chipsets.  Any delay or cancellation
of existing orders,  or any decline in projected future orders, by the Company's
customers  could  have a  material  adverse  effect on the  Company's  operating
results.  Margins will vary  depending on product mix as  described  above.  The
Company's  operating results also are affected by the state and direction of the
electronics  industry and the economy in the United States and other markets the
Company serves. The Company's operating results could also be adversely affected
if  restructuring  reserves  are  insufficient  for  the  costs  of  liquidating
inventory,  retaining employees and discontinuing operations.  The occurrence of
any of the foregoing or other factors  could have a material  adverse  effect on
the Company's operating results.  Due to these factors,  past results may not be
indicative of future results.

TECHNOLOGICAL CHANGE

The markets for the Company's  products are  characterized by evolving  industry
standards and rapid technological change and product obsolescence. Technological
change  may  be   particularly   pronounced  in  the   developing   markets  for
communications  semiconductor devices used in high-speed networks. The Company's
future  success  will  be  highly  dependent  upon  the  timely  completion  and
introduction of new products at competitive  price and performance  levels.  The
success  of new  products  depends  on a number  of  factors,  including  proper
definition  of such  products,  successful  and  timely  completion  of  product
development and introduction to market, correct judgment with respect to product
demand,  market  acceptance  of  the  Company's  and  its  customers'  products,
fabrication  yields by the  Company's  independent  foundries  and the continued
ability of the Company to offer  innovative new products at competitive  prices.
Many of these  factors are outside the control of the  Company.  There can be no
assurance  that the Company will be able to identify  new product  opportunities
successfully,  develop and bring to market new products,  achieve design wins or
be  able  to  respond  effectively  to  new  technological  changes  or  product
announcements  by others.  A failure in any of these areas would  materially and
adversely affect the Company's operating results.
<PAGE>

The Company's  current  strategy is focused on networking  high-speed  interface
chips. Products for telecommunications and data communications  applications are
based on industry standards that are continually evolving. Future transitions in
customer  preferences  could quickly  obsolete Sierra  products.  The Company is
developing    products   for   the    Asynchronous    Transfer    Mode   ("ATM")
telecommunications  and  networking  market,  which  is in  an  early  stage  of
development.  The emergence and adoption of new industry  standards that compete
with ATM or  maintenance  by the  industry of existing  standards in lieu of new
standards could render the Company's ATM products unmarketable or obsolete.  The
market for ATM equipment has not developed as rapidly as industry  observers has
predicted,  and alternative networking technologies such as "fast Ethernet" have
developed to meet consumer requirements.  A substantial portion of the Company's
development efforts are focused on ATM and related products.  A material portion
of the Company's revenues and a substantial portion of the Company's profits are
derived from sales of ATM,  T1/E1,  DS3/E3 and  SONET/SDH  based  products.  Net
revenues  derived from sales of ATM, T1/E1,  DS3/E3 and SONET/SDH based products
amounted to 46% of the  Company's  total net revenues  for the third  quarter of
1996,  and 33% of the Company's  total net revenues for the first three quarters
of 1996.  The gross profit  derived from those  products  amounted to 65% of the
Company's  total  gross  profit for the third  quarter  of 1996,  and 48% of the
Company's total gross profit for the first three quarters of 1996.

There can be no assurance that a significant  market for the Company's  products
will emerge or, if it does emerge,  that the Company will be able to develop and
market these or other networking  products in a timely and  commercially  viable
manner.  The adoption or maintenance by the industry of high speed  transmission
standards  other  than  those  which the  Company  currently  addresses,  or the
inability of the Company to develop and market its networking-related  products,
would have a material adverse effect on the Company's operating results.

Many of the  Company's  products  under  development  are complex  semiconductor
devices that  require  extensive  design and testing  before  prototypes  can be
manufactured.  The integration of a number of functions in a single chip or in a
chipset  requires the use of advanced  semiconductor  manufacturing  techniques.
This can  result  in chip  redesigns  if the  initial  design  does  not  permit
acceptable manufacturing yields. The Company's  telecommunications  products are
designed for  customers who in many  instances  have not yet fully defined their
hardware  products.  Design delays or redesigns by these customers could in turn
delay completion or require redesign of the semiconductor devices needed for the
final  hardware  product.  In this regard,  many of the relevant  standards  and
protocols for products based on high speed networking technologies have not been
widely adopted or ratified by the relevant standard-setting bodies. Redesigns or
design delays often are required for both the hardware  manufacturer's  products
and the  Company's  chipsets as industry  and customer  standards,  protocols or
design  specifications are determined.  Any resulting delay in the production of
the Company's  products  could have a material  adverse  effect on the Company's
operating results.
<PAGE>

A subsidiary of the Company  acquired  in-process  research and  development and
developed  technology  relating to Ethernet switching  technology from Bit, Inc.
The acquired  technology  is generally in the early stages of  development.  The
Company has redesigned  one product  acquired from Bit, Inc. and has announced a
customer's  intention  to include  this  integrated  circuit  in the  customer's
product. Two other products acquired from Bit, Inc. are in the design phase, two
more  are  undergoing  product  definition,  and  four  have  been  conceptually
outlined.  The Company will need to expend significant  additional  resources to
complete products based on this technology.  Completion of products based on the
acquired  technology is primarily  dependent upon the Company's  ability to hire
additional  engineering  staff in the areas of  software  and  firmware  design,
system level  application  development,  product  testing,  and  evaluation  and
characterization.  The Company  estimates that in order to complete and bring to
market the first  products  based on the  acquired  technology,  it will need to
expend  approximately  $3.3 million in 1997, and to acquire  approximately  $1.0
million of additional  capital  equipment in 1997. The Company  anticipates that
internally  generated  cash  flows  will  be  the  source  of  funds  for  these
expenditures.

The Company  cannot  assure that these  products  will be  completed in a timely
manner or at all,  or that if  completed  these  products  will be  commercially
adopted.

COMPETITION

The  semiconductor  industry is intensely  competitive and is  characterized  by
rapid technological  change and by price erosion. The industry consists of major
domestic  and  international   semiconductor  companies,   many  of  which  have
substantially  greater financial and other resources than the Company.  Emerging
companies  also  provide   significant   competition  in  this  segment  of  the
semiconductor   market.  The  Company  believes  that  its  ability  to  compete
successfully  in this market  depends on a number of factors,  including,  among
others, the price, quality and performance of the Company's and its competitors'
products,  the timing and success of new product  introductions  by the Company,
its  customers  and  its  competitors,  the  emergence  of  new  standards,  the
development   of  technical   innovations,   the  ability  to  obtain   adequate
manufacturing  capacity  and  sources  of  raw  materials,   the  efficiency  of
production,  the rate at which the  Company's  customers  design  the  Company's
products into their products, the number and nature of the Company's competitors
in a  given  market,  the  assertion  of  the  Company's  and  its  competitors'
intellectual property rights and general market and economic conditions.

The Company produces  semiconductor devices for advanced  telecommunications and
networking applications. The Company's competitors in this market include, among
others, Texas Instruments, Level One, Lucent Technologies,  Dallas Semiconductor
and  Transwitch.  The number of  competitors  in this market and the  technology
platforms on which their products will compete may change in the future. To date
there have been several  competing  technologies in the  telecommunications  and
networking  markets and a standard has not yet emerged.  The  Company's  success
will  depend  on the  successful  development  of a  market  for its  customers'
products. It is likely that over the next few years additional  competitors will
enter the market with new products. These new competitors may have substantially
greater  financial  and other  resources  than the  Company.  Competition  among
manufacturers of semiconductors  like the Company's products typically occurs at
the design stage,  where the customer  evaluates  alternative  design approaches
that require integrated  circuits.  Because of shortened product life cycles and
even shorter  design-in  cycles,  the Company's  competitors  have  increasingly
frequent  opportunities to achieve design wins in next generation  systems.  Any
success by the Company's  competitors  supplanting the Company's  products would
have a material adverse effect on the Company's operating results.
<PAGE>

ACCESS TO WAFER FABRICATION AND OTHER MANUFACTURING CAPACITY

The Company does not own or operate a wafer fabrication facility, and all of its
semiconductor   device   requirements   are   supplied  by  outside   foundries.
Substantially  all  of  the  Company's   semiconductor  products  are  currently
manufactured by third party foundry  suppliers.  The Company's foundry suppliers
fabricate products for other companies and produce products of their own design.
The  Company's  reliance on  independent  foundries  involves a number of risks,
including  the  absence  of  adequate   capacity,   the   unavailability  of  or
interruptions in access to certain process technologies and reduced control over
delivery  schedules,  manufacturing  yields and  costs.  In the event that these
foundries  are unable or  unwilling  to continue to  manufacture  the  Company's
products in required  volumes,  the  Company  will have to identify  and qualify
acceptable additional or alternative foundries. This qualification process could
take six months or longer.  No assurance can be given that any such source would
become  available  to the Company or that any such source would be in a position
to satisfy the Company's  production  requirements in a timely basis, if at all.
Any  significant  interruption  in the supply of  semiconductors  to the Company
would result in the  allocation  of products to  customers,  which in turn could
have a material adverse effect on the Company's operating results.

All of the Company's  semiconductor  products are assembled by sub-assemblers in
Asia.  Shortages of raw materials or disruptions in the provision of services by
the  Company's  assembly  houses or other  circumstances  that would require the
Company to seek  additional or  alternative  sources of supply or assembly could
lead to supply constraints or delays in the delivery of the Company's  products.
Such  constraints or delays may result in the loss of customers or other adverse
effects  on  the  Company's   operating  results.   The  Company's  reliance  on
independent assembly houses involves a number of other risks,  including reduced
control over delivery  schedules,  quality assurances and costs and the possible
discontinuance  of such  contractors'  assembly  processes.  Any supply or other
problems  resulting from such risks would have a material  adverse effect on the
Company's operating results.

CUSTOMER CONCENTRATION

The Company has no long-term  volume purchase  commitments from any of its major
customers.  In 1993, 1994, and 1995 Apple Computer,  Inc.  represented more than
10% of the  revenues of the  Company.  For the first nine months of 1996,  Askey
Computer Corporation, a modem board assembler,  represented approximately 10% of
the revenues of the Company.

The  reduction,  delay or  cancellation  of orders from one or more  significant
customers could materially and adversely affect the Company's operating results.
Due to the relatively  short product life cycles in the  telecommunications  and
data communications markets, the Company's operating results would be materially
and  adversely  affected  if one or more of its  significant  customers  were to
select devices manufactured by one of the Company's competitors for inclusion in
future product generations. There can be no assurance that the Company's current
customers  will  continue  to place  orders  with the  Company,  that  orders by
existing  customers will continue at the levels of previous  periods or that the
Company will be able to obtain orders from new customers. Loss of one or more of
the  Company's  current  customers or a disruption  in the  Company's  sales and
distribution  channels  could  materially  and  adversely  affect the  Company's
operating results.
<PAGE>

INTERNATIONAL OPERATIONS

During  fiscal  years  1993,  1994 and 1995 and the first nine  months of fiscal
1996,  international  sales accounted for approximately 32%, 38%, 39% and 56% of
the Company's net revenues, respectively. The Company expects that international
sales will continue to represent a  significant  portion of its net revenues for
the foreseeable  future.  PMC's operations,  which are primarily in Canada,  are
expected to represent a larger percentage of the Company's  overall  operations.
In addition,  substantially  all of the  Company's  products  are  manufactured,
assembled and tested by independent third parties in Singapore, Taiwan, Malaysia
and the  Philippines.  Due to its  reliance on  international  sales and foreign
third-party  manufacturing,  assembly  and  testing  operations,  the Company is
subject to the risks of conducting business outside of the United States.  These
risks  include   unexpected  changes  in,  or  impositions  of,  legislative  or
regulatory  requirements and policy changes affecting the telecommunications and
data  communications  markets,  delays  resulting  from  difficulty in obtaining
export licenses for certain technology, tariffs quotas, exchange rates and other
trade barriers and restrictions,  longer payment cycles,  greater  difficulty in
accounts  receivable  collection,  potentially  adverse  taxes,  the  burdens of
complying  with a variety of foreign laws and other factors beyond the Company's
control. The Company is also subject to general geopolitical risks in connection
with its  international  operations,  such as  political,  social  and  economic
instability,   potential   hostilities  and  changes  in  diplomatic  and  trade
relationships.  Sales in Europe are generally  denominated in local  currencies,
while sales in the rest of the world are generally  denominated in U.S. dollars.
As a result, the Company is subject to the risks of currency fluctuations. There
can be no assurance  that one or more of the  foregoing  factors will not have a
material adverse effect on the Company's operating results.

FUTURE CAPITAL NEEDS

The  Company  must  continue to make  significant  investments  in research  and
development  as well as  capital  equipment  and  expansion  of  facilities  for
networking  products.  The Company's future capital  requirements will depend on
many  factors,  including,  among  others,  product  development,  the Company's
ability to sell  existing  modem  chipset  inventories,  investments  in working
capital, and acquisitions of complementary businesses, products or technologies.
To the extent that existing  resources and future  earnings are  insufficient to
fund the Company's  operations,  the Company may need to raise  additional funds
through  public or private debt or equity  financings.  If additional  funds are
raised through the issuance of equity  securities,  the percentage  ownership of
current shareholders will be reduced and such equity securities may have rights,
preferences or privileges senior to those of the holders of the Company's Common
Stock. No assurance can be given that additional  financing will be available or
that, if available, it can be obtained on terms favorable to the Company and its
shareholders.  If adequate funds are not available,  the Company may be required
to delay, limit or eliminate some or all of its proposed operations.
<PAGE>

The Company  has  available a line of credit with a bank under which the Company
may  borrow  up  to  $10  million.  The  agreement  contains  various  covenants
pertaining  to  tangible  net worth  and  certain  other  financial  ratios  and
prohibits  the payment of dividends  without the bank's prior  written  consent.
These covenants  include a negative pledge on all of the Company's assets except
that the Company may (i) enter into acquisitions with other companies,  provided
that the cash expended for such  acquisitions not exceed $5 million,  (ii) enter
into off balance sheet  equipment  leases,  provided that such leases not exceed
$15  million in the  aggregate,  and (iii)  issue  convertible  securities  with
subordination provisions satisfactory to the bank. As of September 29, 1996, the
Company was not in  compliance  with  certain of its  financial  covenants.  The
Company received a waiver of these non-compliances as of September 29, 1996, and
the terms and related  covenants of the line of credit are being amended for the
current business.

DEPENDENCE ON KEY PERSONNEL

The  Company's  success  depends  to a  significant  extent  upon the  continued
services of its key technical  personnel,  particularly  those highly skilled at
the  design  and  test  functions  involved  in the  development  of high  speed
networking products and related software.  The competition for such employees is
intense.  The  Company  has no  employment  agreements  in place  with these key
personnel.  However,  the Company  from time to time issues  options to purchase
shares of Common  Stock of the  Company  subject to  vesting.  To the extent the
options granted by the Company to purchase its Common Stock shares have economic
value, such options could create retention incentives during the period prior to
vesting of the whole  option.  The loss of the  services of one or more of these
key  personnel,  and any  difficulties  the  Company  may  experience  in hiring
qualified  replacements,  would  materially  and adversely  affect the Company's
operating  results.  As a result  of the  Company's  decision  to exit the modem
business,   certain  key  administrative   and  engineering   personnel  in  the
non-networking  activities may terminate their employment by the Company earlier
than  planned by the  Company.  The Company  cannot  assure  that the  retention
incentives which the Company has put in place will be sufficient to retain these
individuals.  If one or more of these personnel  terminate their employment with
the Company, the operating results of the Company could be adversely affected.

PATENTS AND PROPRIETARY RIGHTS

The  Company's  ability to compete is  affected  by its  ability to protect  its
proprietary  information.  The  Company  relies  on a  combination  of  patents,
trademarks,  copyrights,  trade  secret  laws,  confidentiality  procedures  and
licensing arrangements to protect its intellectual property rights. There can be
no  assurance  that  patents  will  issue  from  any  of the  Company's  pending
applications or that any claims allowed will be of sufficient scope or strength,
or be issued in all  countries  where the  Company's  products  can be sold,  to
provide  meaningful  protection or any commercial  advantage to the Company.  In
addition,  competitors of the Company may be able to design around the Company's
patents.  The laws of certain foreign countries in which the Company's  products
are or may be developed,  manufactured or sold,  including  various countries in
Asia, may not protect the Company's products or intellectual  property rights to
the  same  extent  as do the  laws  of the  United  States  and  thus  make  the
possibility  of piracy of the  Company's  technology  and products  more likely.
There can be no  assurance  that the steps  taken by the  Company to protect its
proprietary  information  will be  adequate to prevent  misappropriation  of its
technology  or that the Company's  competitors  will not  independently  develop
technologies  that are  substantially  equivalent  or superior to the  Company's
technology.
<PAGE>

The semiconductor  industry is characterized by vigorous  protection and pursuit
of intellectual property rights or positions, which have resulted in significant
and often protracted and expensive  litigation.  The Company or its customers or
foundries have in the past, and may from time to time in the future, be notified
of claims  that the  Company  may be  infringing  patents or other  intellectual
property  rights owned by third  parties.  If it is necessary or desirable,  the
Company may seek licenses under patents or intellectual  property rights.  There
can be no  assurance  that  licenses  will be available or that the terms of any
offered  license  will be  acceptable  to the  Company.  The failure to obtain a
license from a third party for  technology  used by the Company  could cause the
Company to incur  substantial  liabilities  and to suspend  the  manufacture  of
products or the use by the Company's foundry suppliers requiring the technology.
In the past, the Company's  customers have been required to obtain licenses from
and pay  royalties to third  parties for the sale of systems  incorporating  the
Company's  semiconductor  devices.  If this occurs in the future, the customers'
businesses may be materially and adversely affected,  which in turn would have a
material adverse effect on the Company's  operating  results.  Furthermore,  the
Company may initiate claims or litigation against third parties for infringement
of  the  Company's  proprietary  rights  or to  establish  the  validity  of the
Company's proprietary rights.  Litigation by or against the Company could result
in  significant  expense to the Company and divert the efforts of the  Company's
technical and management personnel,  whether or not such litigation results in a
favorable  determination  for the Company.  In the event of an adverse result in
any such litigation,  the Company could be required to pay substantial  damages,
cease the manufacture,  use and sale of infringing  products,  spend significant
resources to develop non-infringing  technology,  discontinue the use of certain
processes  or obtain  licenses  to the  infringing  technology.  There can be no
assurance that the Company would be successful in such  development or that such
licenses  would  be  available  on  reasonable  terms,  or at all,  and any such
development or license could require  expenditures by the Company of substantial
time and other  resources.  Patent disputes in the  semiconductor  industry have
often been settled  through  cross-licensing  arrangements.  Because the Company
currently does not have a substantial  portfolio of patents, the Company may not
be able to settle an alleged patent infringement claim through a cross-licensing
arrangement.  Any  successful  third  party  claim  against  the  Company or its
customers  for  patent  or  intellectual  property  infringement,  would  have a
material adverse effect on the Company's operating results.

ACQUISITIONS

The  Company's  strategy  may  involve,  in  part,   acquisitions  of  products,
technologies or businesses from third parties. Identifying and negotiating these
acquisitions  may divert  substantial  management  time away from the  Company's
operations.  An  acquisition  could absorb  substantial  cash  resources,  could
require the Company to incur or assume debt  obligations,  or could  involve the
issuance  of  additional  equity  securities  of the  Company.  The  issuance of
additional  equity  securities  could  dilute,  and could  represent an interest
senior to the rights of, then outstanding  common stock. An acquisition which is
accounted  for as a  purchase,  like  the  acquisition  of PMC in  1994  and the
acquisition  of  certain  assets  of  Bit  in  September  1996,   could  involve
significant one-time non-cash write-offs,  and could involve the amortization of
goodwill over a number of years,  which would adversely affect earnings in those
years. Any acquisition will require  attention from the Company's  management to
integrate  the acquired  entity into the Company's  operations,  may require the
Company to develop expertise  outside its existing  businesses and may result in
departures  of management of the acquired  entity.  An acquired  entity may have
unknown liabilities, and its business may not achieve the results anticipated at
the time of the acquisition.
<PAGE>

VOLATILITY OF STOCK PRICE

Factors such as announcements of the introduction of new products by the Company
or its competitors, quarterly fluctuations in the Company's financial results or
the financial  results of other  semiconductor  companies or of companies in the
personal computer industry, general conditions in the semiconductor industry and
conditions  in the  financial  markets  have in the past caused the price of the
Common  Stock  to  fluctuate  substantially,  and  may do so in the  future.  In
addition,   the  stock  market  has  recently   experienced   price  and  volume
fluctuations,  which have particularly  affected the market prices for many high
technology  companies  and which  have  often been  unrelated  to the  operating
performance of the specific companies.

Liquidity and Capital Resources

The Company's cash and cash  equivalents  and short term  investments  decreased
from $45.9  million on December 31, 1995 to $27.1 million on September 29, 1996.
The decrease was primarily attributable to $18.1 million of payments made during
this period to reduce debt and capital lease obligations (principally related to
foundry agreements for future production capacity). Other uses of cash were $3.3
million for the purchase of fixed assets,  and a $3.0 million equity  investment
in another company.  Sources of cash were $2.6 million of proceeds from issuance
of common  stock  (principally  under the  Company's  stock  option and purchase
plans),  and $2.6  million of net cash  provided by  operating  activities.  The
primary  sources  of  cash  included  in the  net  cash  provided  by  operating
activities are a $14.5 million decrease in accounts receivable, proceeds of $7.0
million  from the sale of  SiTel-Sierra  in the fourth  quarter  of 1995,  and a
decrease in net inventories of $1.9 million. These were partially offset by uses
of cash including a $9.7 million  decrease in accounts  payable,  a $9.0 million
increase in deposits for wafer capacity  (related to commitments  made in 1995),
and a  $1.7  million  change  in  net  liabilities  of  discontinued  operations
(Prometheus).

As of September 29, 1996, the Company's  principal sources of liquidity included
cash and cash  equivalents  and short term  investments  of $27.1  million,  and
approximately $10 million  available under its bank line of credit.  The current
line of credit  agreement  expires on July 1, 1997.  The Company  believes  that
existing sources of liquidity and anticipated funds from operations will satisfy
the Company's projected working capital expenditure  requirements through fiscal
1996.

The  Company's  future  capital   requirements  will  depend  on  many  factors,
including,  among others,  product development and acquisitions of complementary
businesses,  products or technologies. To the extent that existing resources and
the funds  generated by future  earnings are  insufficient to fund the Company's
operations,  the Company may need to raise  additional  funds through  public or
private debt or equity  financings.  If additional  funds are raised through the
issuance of equity securities,  the percentage ownership of current shareholders
will be reduced and such  equity  securities  may have  rights,  preferences  or
privileges  senior to those of the holders of the  Company's  Common  Stock.  No
assurance can be given that  additional  financing will be available or that, if
available,  it can be  obtained  on  terms  favorable  to the  Company  and  its
shareholders.  If adequate funds are not available,  the Company may be required
to delay, limit or eliminate some or all of its proposed operations.
<PAGE>

Item 6.       EXHIBITS AND REPORTS ON FORM 8-K

              (a)  Exhibits -

                   o  11.1 - (calculation of earnings per share)

              (b)  A current  report on Form 8-K was filed on August 30, 1996 to
                   disclose  the  Company's  decision  to exit  from  the  modem
                   chipset business


<PAGE>

<TABLE>
<CAPTION>

Exhibit 11.1
                                              SIERRA SEMICONDUCTOR CORPORATION
                                              CALCULATION OF EARNINGS PER SHARE
                                        (In thousands, except for per share amounts)


                                                                                       Three Months Ended
                                                                                         September 29,
                                                                          ---------------------------------------------

                                                                                1996                       1995

<S>                                                                       <C>                        <C>
Income (loss) from continuing operations                                  $         (73,294)         $          (1,221)
Loss from discontinued operations                                                         -                     (2,249)
                                                                          ------------------         ------------------
Net income (loss)                                                         $         (73,294)         $          (3,470)
                                                                          ==================         ==================


Weighted average common shares outstanding                                           29,782                     27,230

Common stock equivalents                                                                  -                          -
                                                                          ------------------         ------------------
Shares used in calculation of net income (loss) per share                            29,782                     27,230
                                                                          ==================         ==================

Income (loss) from continuing operations per share                        $           (2.46)         $           (0.05)
Loss from discontinued operations per share                               $               -          $           (0.08)
                                                                          ------------------         ------------------
Net income (loss) per share                                               $           (2.46)         $           (0.13)
                                                                          ==================         ==================
</TABLE>
<PAGE>

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    SIERRA SEMICONDUCTOR CORPORATION
                 (Registrant)


Date: March 28, 1997                /s/ James V. Diller
     ----------------               --------------------------------------------
                                    James V. Diller
                                    Chairman and Chief Executive Officer



Date: March 28, 1997               /s/ Glenn C. Jones
     ----------------              ---------------------------------------------
                                   Glenn C. Jones
                                   Senior Vice President, Finance
                                   Chief Financial Officer (Principal Accounting
                                   Officer)


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                                          0000767920
<NAME>                                         SIERRA SEMICONDUCTOR CORP.
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-29-1996
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   SEP-29-1996
<CASH>                                          20,101
<SECURITIES>                                     6,969
<RECEIVABLES>                                   24,440
<ALLOWANCES>                                         0
<INVENTORY>                                     12,953
<CURRENT-ASSETS>                                66,925
<PP&E>                                          47,922
<DEPRECIATION>                                 (33,454)
<TOTAL-ASSETS>                                 126,897
<CURRENT-LIABILITIES>                           65,166
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       131,930
<OTHER-SE>                                     (95,996)
<TOTAL-LIABILITY-AND-EQUITY>                   126,897
<SALES>                                         34,726
<TOTAL-REVENUES>                                34,726
<CGS>                                           20,936
<TOTAL-COSTS>                                   20,936
<OTHER-EXPENSES>                                86,939
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  33
<INCOME-PRETAX>                                (73,116)
<INCOME-TAX>                                       178
<INCOME-CONTINUING>                            (73,294)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (73,294)
<EPS-PRIMARY>                                    (2.46)
<EPS-DILUTED>                                    (2.46)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission